UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

x     QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2013

 

OR

 

¨      TRANSITION REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

 

Commission File Number 814-00991

 

MILL CITY VENTURES III, LTD.

 

(Exact name of registrant as specified in its charter)

 

Minnesota20-4709758
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

 

130 West Lake Street, Suite 300, Wayzata, MN

(Address of Principal Executive Offices)

 

(952) 473-3442

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed from last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx  No¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes¨Nox

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer¨Accelerated filer¨
Non-accelerated filerx¨ (Do not check if a smaller reporting company)Smaller reporting company¨x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨Nox

 

As of May 14,August 13, 2013 there were 12,169,422 shares of the issuer’s common stock, $0.001 par value, outstanding.

 

 
 

 

Table of Contents

 

Index

 

  Page
PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements 1
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 1315
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 1923
   
Item 4. Controls and Procedures 1923
   
PART II. OTHER INFORMATION  
Item 6. Exhibits 2024
   
SIGNATURES 2125

 

 
 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Balance Sheets

 

 March 31, 2013
(unaudited)
 December 31, 2012
(audited)
 
ASSETS         June 30, 2013
(unaudited)
 December 31, 2012
(audited)
 
             
Investments, at fair value (cost of $525,000) $525,000  $- 
Investments, at fair value $1,212,160  $- 
Non-control / Non-affiliate investments (cost of $971,833 and $0, respectively)        
                
Cash  10,180,800   603,621   9,497,552   603,621 
Interest and dividends receivable  67   - 
Prepaid expenses  132,206   -   111,686   - 
Total Assets $10,838,006  $603,621  $10,821,465  $603,621 
                
LIABILITIES                
                
Current Liabilities                
Accounts payable  215,962   25,162   61,557   25,162 
Accrued wages  80,737   -   40,369   - 
Accrued directors’ fees  15,000   - 
Accrued royalty  619   619   619   619 
Notes payable – related-party short-term  -   95   -   95 
Interest payable  236   14,670   -   14,670 
Total Current Liabilities  297,554   40,546   117,545   40,546 
                
Long-Term Liabilities                
Subscription payable  -   500,000   -   500,000 
Total Long-Term Liabilities  -   500,000   -   500,000 
                
Total Liabilities  297,554   540,546   117,545   540,546 
                
Commitments and contingencies                
                
SHAREHOLDERS’ EQUITY                
Common Stock, par value $0.001 per share (250,000,000 common shares authorized; 12,169,422 and 1,504,422 issued and outstanding, respectively)  12,169   1,504   12,169   1,504 
Additional Paid-in Capital  11,875,571   1,221,236 
Accumulated Deficit  (1,347,288)  (1,159,665)
Additional paid-in capital  11,875,571   1,221,236 
Accumulated deficit  (1,159,665)  (1,159,665)
Accumulated undistributed investment loss  (341,658)  - 
Accumulated undistributed net realized gains on investment transactions  77,176   - 
Net unrealized appreciation in value of investments  240,327   - 
Total Shareholders’ Equity  10,540,452   63,075   10,703,920   63,075 
                
Total Liabilities and Shareholders’ Equity $10,838,006  $603,621  $10,821,465  $603,621 
                
Net Asset Value Per Common Share $0.87  $0.04  $0.88  $0.04 

 

See accompanying notes to financial statements.

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Statement of Operations

(unaudited)

 

 As a Business
Development Company
  As a Business Development Company 
 Three Months Ended
March 31, 2013
  Three Months Ended
June 30, 2013
 Six Months Ended
June 30, 2013
 
Investment Income            
Interest income $3,562  $4,927  $8,489 
Dividend income        
Non-affiliate investments  1,923   1,923 
Total Investment Income  3,562   6,850   10,412 
            
Operating Expenses            
Professional fees  82,259   53,688   135,947 
Payroll expense  80,737   40,528   121,265 
Registration statement expense  23,305   5,060   28,365 
Insurance expense  2,641   33,714   36,355 
Directors’ fees expense  15,000   15,000 
Other general and administrative expenses  2,243   12,895   15,138 
Total Operating Expenses  191,185   160,885   352,070 
Net Investment Loss  (187,623)  (154,035)  (341,658)
            
Net Decrease in Shareholders’ Equity Resulting from Operations $(187,623)
Realized and Unrealized Gain on Investments        
Net realized gain on investments  77,176   77,176 
Net change in unrealized appreciation on investments  240,327   240,327 
Net realized and Unrealized Gain on Investments  317,503   317,503 
            
Basic and diluted net loss per common share $(0.04)
Net Increase (Decrease) in Net Asset Value Resulting from Operations $163,468  $(24,155)
        
Net Increase (Decrease) in Net Assets Resulting from Operations per share:        
Basic and diluted $0.01  $(0.00)
            
Weighted-average number of common shares outstanding  4,262,366   12,169,422   8,237,737 

 

See accompanying notes to financial statements.

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Statement of Operations

(unaudited)

 

 Prior to Becoming a
Business Development
Company
  

Prior to Becoming a Business Development Company

 
 Three Months Ended 
March 31, 2012
  Three Months Ended
June 30, 2012
 Six Months Ended
June 30, 2012
 
Revenues $-  $-  $- 
            
Cost of revenues  -  -   - 
            
Gross loss  -   -   - 
            
Operating expenses:            
Selling, general and administrative  42,859   20,768   63,627 
            
Operating Loss  (42,859)  (20,768)  (63,627)
            
Other Expense            
Interest expense  (6,410)  (6,680)  (13,090)
Total Other Expense  (6,410)  (6,680)  (13,090)
            
Net Loss $(49,269) $(27,448) $(76,717)
            
Basic and diluted net loss per common share $(0.05) $(0.03) $(0.07)
            
Weighted-average number of common shares outstanding  1,043,657   1,054,566   1,049,111 

 

See accompanying notes to financial statements.

 

3
 

 

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Statements of Cash Flows

(unaudited)

 

 As a Business
Development Company
  Prior to Becoming a
Business Development
Company
  As a Business
Development Company
  Prior to Becoming a
Business Development
Company
 
 Three Months Ended 
March 31, 2013
 Three Months Ended 
March 31, 2012
  Six Months Ended
June 30, 2013
 Six Months Ended
June 30, 2012
 
Cash flows from operating activities:                
Net decrease in net assets / Net loss from operations $(187,623) $(49,269)
Net (decrease) in net asset value resulting from operations / Net loss from operations $(24,155) $(76,717)
                
Adjustments to reconcile net decrease in net assets / net loss resulting from operations to net cash used in operating activities:                
Net change in unrealized appreciation or depreciation on investments  (240,327)  - 
Net realized gain on investments  (77,176)  - 
Payments for purchases of investments  (525,000)  -   (1,076,833)  - 
Sales of investments in securities  182,176   - 
Officers compensation paid in stock  -   12,000       24,000 
                
Changes in operating assets and liabilities:                
Prepaid expenses  (132,206)      (111,686)  - 
Interest and dividends receivable  (67)  - 
Accounts payable  190,800   11,295   36,395   7,457 
Accrued directors’ fees  15,000   - 
Interest payable  (14,434)  6,410   (14,670)  13,090 
Accrued payroll  80,737   -   40,369   - 
                
Net cash used in operating activities  (587,726)  (19,564)  (1,270,974)  (32,170)
                
Cash flows from financing activities:                
Proceeds from issuance of common stock  10,165,000   -   10,165,000   - 
Payment on notes payable related party  (95)  -   (95)  25,000 
                
Net cash provided by financing activities  10,164,905   -   10,164,905   25,000 
                
Net increase (decrease) in cash  9,577,179   (19,564)  8,893,931   (7,170)
                
Cash, beginning of the period  603,621   22,817   603,621   22,817 
Cash, end of the period $10,180,800  $3,253  $9,497,552  $15,647 
                
Non-cash financing activities:                
Accrued interest converted into note payable $-  $668  $-  $12,820 
Conversion of subscription payable to common stock $500,000  $-  $500,000  $- 

 

See accompanying notes to financial statements.

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Financial Highlights

 

 As a Business
Development Company
  As a Business
Development Company
 
 Three Months Ended
March 31, 2013
  Six Months Ended
June 30, 2013
 
      
Per Share Data        
Net asset value at beginning of the period $0.04  $0.04 
Net investment loss  (0.02)  (0.03)
Net realized and unrealized gains  0.03 
Net increase in net assets as a result of private offering  0.85   0.84 
Net asset value at end of period $0.87  $0.88 
        
Ratio / Supplemental Data        
Per share market value at end of period $0.04  $0.10 
Shares outstanding at end of period  12,169,422   12,169,422 
Average weighted shares outstanding for period  4,262,366   8,237,737 
Net assets at end of period $10,540,452  $10,703,920 
Average net assets(1) $3,921,511  $6,778,832 
Portfolio turnover rate(2)  66.45%  2.69%
Ratio of operating expenses to average net assets(2)  (18.03)%  (10.20)%
Ratio of net investment loss to average net assets(2)  (18.35)%  (9.90)%
Ratio of realized gains to average net assets(2)  2.31%

 

(1)Based on the monthly average of net assets as of the beginning and end of each period presented.

(2)Ratios are annualized.

 

See accompanying notes to financial statements.

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Schedule of Investments

As of March 31,June 30, 2013

 

Name and Location of Portfolio
Company
 Industry Date of
Initial
Investment
 Investments Shares Cost Fair Value % of
Total
Assets
  FV
Level
 
                   
Non-affiliate Investments                      
Southern Plains Resources, Inc.
Des Moines, IA
 Oil & Gas 3/14/13 Common Stock  400,000 $420,000 $620,000  5.8% 3 
                       
Combimatrix Corporation
Snoquaimie, WA
 Medical Diagnostic 5/6/13 

6% Series C Convertible

Preferred Stock and Warrants1

  400  400,000  440,252     3 
      Common Stock  600  1,833  1,908     1 
            401,833  442,160  4.1%   
                       
MAX 4G, Inc.
Eden Prairie, MN
 Information Technology 6/14/13 Series B Convertible
Preferred Stock
  300,000  150,000  150,000  1.4% 3 
                       
TOTAL INVESTMENTS          $971,833 $1,212,160       

Percentages shown represent

1Comprised of 81,967 warrants with an exercise price of $3.77 per share and 81,967 warrants with an exercise price of $3.55 per share. The fair market value of the percentagecommon stock warrants has not been separated from the fair market value of fair value to net assets.the preferred stock.

 

  Industry Investments Shares  Cost  Fair Value 
PRIVATE INVESTMENTS (5.0%)             
Great Plains Sands, LLC (1.0%) Oil & Gas Limited Liability
Company Investment
  105,000  $105,000  $105,000 
Southern Plains Resources, Inc. (4.0%) Oil & Gas Common Stock  400,000   420,000   420,000 
                 
TOTAL INVESTMENTS         $525,000  $525,000 

See accompanying notesNone of these investments presently meet the criteria for “eligible portfolio companies” due to financial statements.the fact that the Company has not made significant managerial assistance available to them, as required of such investments under Rule 2(a)48 under the 1940 Act.

Mill City Ventures III, Ltd.

(formerly Poker Magic, Inc.)

Notes to Financial Statements

March 31,June 30, 2013

 

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Description of operations and basis of presentation

 

Mill City Ventures III, Ltd. (the “Company”) is sa business development company that was incorporated in the State of Minnesota on January 10, 2006 under the name Poker Magic, Inc.  Our business from January 10, 2006 (inception) through December 12, 2012 consisted primarily of marketing and licensing a new form of poker-based table game to casinos and on-line gaming facilities in the United States.

 

On December 13, 2012, we filed a Form N-8A with the SEC, notifying the SEC that we are an internally managed, non-diversified, closed-end investment Companycompany under the Investment Company Act of 1940 Act.(the “1940 Act”). On February 7, 2013, we filed Form N-54A, notifying the SEC of our election to become a business development company (“BDC”). Subsequently, on May 13, 2013, we filed Form N-8F to deregister as a registered investment company based upon our prior filing to become a BDC. We are regulated as a BDC and plan to be taxed as a regulated investment company.company, although we currently have not elected this tax status. As a BDC, we primarily focus on investing in or lending to privateprivately-held and publicly-traded companies and making managerial assistance available to such companies. A BDC providesmay provide shareholders with the ability to retain the liquidity of a publicly traded stock, while sharing in the possible benefits of investing in emerging-growth or expansion-stage companies that are privately owned.

 

Our future revenues will relate to the earnings we receive from our portfolio investments. The Company’s objective is to obtain superior returns from investments in securities and other investment opportunities available to BDCs under the 1940 Act. We intend to invest capital in portfolio companies for purposes of financing acquisitions, recapitalizations, buyouts, organic growth and working capital. Buyouts generally include transactions that involve the acquisition of a controlling interest in an entity, either by management or other investors. Organic growth refers to growth through the internal operations of the company, through investments in marketing initiatives, capital expenditures or other internal growth initiatives, rather than growth by means of an acquisition. We plan to identify potential investments through multiple sources, including private equity sponsors, investment bankers, brokers, fundless sponsors, our Board of Directors, and owners and operators of businesses. We will base our investment decisions on our analyses of potential customers’growth prospects for business operations and asset valuations, utilizing risk management methods, pricing tools, due diligence methodologies and data management processes designed to help us assess risk, establish appropriate pricing, and maximize our return on investment.valuations. Subject to applicable BDC regulations set forth in the 1940 Act, we plan to invest in private companies, small-cap public stocks,small capitalization companies, notes and other forms of debt, investment contracts, and other investments commonly referred to as securities.

 

On January 17, 2013, the Company amended and restated its Articles of Incorporation.  The amendment and restatement included a change in the Company's name from "Poker Magic, Inc." to "Mill City Ventures III, Ltd."

 

Interim financial information

The balance sheet as of December 31, 2012, which has been derived from audited financial statements, and the unaudited interim condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to such rules and regulations. Operating results for the three and six months ended March 31,June 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013 or any other period. The accompanying financial statements and related notes should be read in conjunction with the audited Financial Statements of the Company, and notes thereto, contained in our Annual Report on Form 10-K for the year ended December 31, 2012. The financial information furnished in this report is unaudited and reflects all adjustments which are normal recurring adjustments and, which in the opinion of management, are necessary to fairly present the results of the interim periods presented in order to make the financial statements not misleading.

 

7

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management and our independent board members to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

Cash Deposits

 

The Company maintains its cash balances in financial institutions.institutions and with regulated financial investment brokers. Cash on deposit in excess of FDIC and similar coverage is subject to the usual banking risk of funds in excess of those limits.

 

Fair Value of Financial Instruments

 

The carrying amounts of certain of the Company’s financial instruments, including cash, receivable from sale of investment, interest and dividend receivable, prepaid expenses, accounts payable and notes payable approximate fair value due to their relatively short maturities.

 

In the normal course of business, the Company may utilize derivative financial instruments (principally options) in connection with its proprietary trading activities. The Company records its derivative activities at fair value. Gains and losses from derivative financial instruments are included in net gain (loss) on investments in the statement of operations.

 

Investment Valuation

 

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.

 

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, we look at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by our board of directors, based on, among other things, the input of our executive management, audit committee and independent third-party valuation expert that may be engaged by management to assist in the valuation of our portfolio investments.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.

 

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

 

Allocation of Net Gains and Losses

 

All income, gains, losses, deductions and credits for any investment are allocated to shareholders whose capital was used to purchase such investments. Allocations are made in a manner proportionate to the shares owned.

 

Income Taxes

 

The Company accounts for income taxes under the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized.

8

Combination (Reverse Split) of Common Stock

 

On July 18, 2012, the Company’s Board of Directors approved a 1-to-11 reverse stock split subject to approval by the Company’s stockholders. The reverse stock split, approved by the Company’s stockholders on September 7, 2012, became effective on September 10, 2012. The reverse stock split did not result in a reduction in the number of authorized shares of common stock. The accompanying financial statements and footnotes have been adjusted retroactively to reflect the reverse stock split.

 

Revenue recognition – Prior to becoming an Investment Company

 

Revenue from sales under a license agreement is recognized when the following four criteria are met: 1) persuasive evidence of an arrangement exists (fully executed license agreement); 2) delivery of the Winner’s Pot Poker game, felt and instructions have been rendered and for which the licensee is responsible to replace either through damage or normal wear and tear; 3) the price is fixed or determinable; and 4) collectability under the license agreement is reasonably assured. We did not generate any revenues for the year ended December 31, 2012.

 

Realized Gains and Losses, Interest and Dividend Income Recognition – As an Investment Company

Realized gains or losses on the sale of investments are calculated using the specific investment method.

 

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on securities purchased are accreted/amortized into interest income over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion of discounts and amortization of premiums, if any.

 

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to this if the loan has sufficient collateral value and is in the process of collection.

 

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Our investment portfolio investments at March 31,June 30, 2013 and December 31, 2012 were $525,000$1,212,160 and $0, respectively.

 

Management and Service Fees

 

The Company does not incur expenses related to management and service fees. Our executive management team provides the investment advisory, management and service ofmanages the Company’s investments as part of their employment responsibilities.

 

Conversion to Investment Company

 

The results of operations for the three and six month periodperiods ended March 31,June 30, 2012 reflects the Company’s results prior to operating as an investment company under the 1940 Act, as amended while the three and six month periodperiods ended March 31,June 30, 2013 reflects the Company’s results as an investment company under the 1940 Act, as amended.Act. Accounting principles used in the preparation of the financial statements as an investment company under the 1940 Act are different than those of prior periods and, therefore, the financial position and results of operations of these periods are not directly comparable. The primary differences in accounting principles relate to the carrying value of investments.

Recent Accounting Pronouncements

In June 2013, the FASB issued Accounting Standards Update 2013-08,Amendments to the Scope, Measurement, and Disclosure Requirements (“ASU 2013-08”). ASU 2013-08 amends Accounting Standards Codification Topic 946 “Financial Services – Investment Companies” by: (1) Change the approach to the investment company assessment in Topic 946, clarify the characteristics of an investment company, and provide comprehensive guidance for assessing whether an entity is an investment company; (2) Require an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting; and (3) Require the following additional disclosures: (a) the fact that the entity is an investment company and is applying the guidance in Topic 946, (b) information about changes, if any, in an entity’s status as an investment company, and (c) information about financial support provided or contractually required to be provided by an investment company to any of its investees. The amendments in this update will be effective for fiscal periods beginning December 15, 2013. Early adoption of these amendments is not permitted. We are assessing the impact of ASU 2013-08 on our financial statements.

No other new accounting pronouncement issued or effective during the fiscal quarter has had or is expected to have a material impact on the condensed financial statements.

 

NOTE 2— NET LOSSINCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

 

Basic net increase resulting from operations and net loss per common share is computed by dividing net decrease in shareholders’ equity resulting from operations or net loss by the weighted average number of vested common shares outstanding during the period. A reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per common share follows:

  For the Three Months 
Ended March 31, 2013
  For the Three Months
Ended March 31, 2012
 
Numerator:  Net Loss $(187,623) $(49,269)
Denominator:  Weighted-average number of common shares outstanding  4,262,366   1,043,657 
Basic and diluted net loss per common share $(0.04) $(0.05)

  For the Three Months Ended June 30,  For the Six Months Ended June 30, 
  2013  2012  2013  2012 
Numerator:  Net increase (decrease) in net assets resulting from operations / Net loss $163,468  $(27,448) $(24,155) $(76,717)
Denominator:  Weighted-average number of common shares outstanding, basic and diluted  12,169,422   1,054,566   8,237,737   1,049,111 
Basic and diluted net increase resulting from operations / net (loss) per common share $0.01  $(0.03) $0.00  $(0.07)

 

At March 31,June 30, 2013 and 2012, the Company did not have any options or warrants outstanding or any other dilutive common equivalent shares.

 

NOTE 3—COMMITMENTS AND CONTINGENCIES

Asset Purchase Agreement

 

The asset purchase agreement with Select Video dated March 10, 2006, provides that when the Company receives any revenue generated by Winner’s Pot Poker and other similar games, Select Video will be entitled to receive an amount equal to five percent (5%) of all gross proceeds generated by these games.

 

At March 31,June 30, 2013 and March 31,June 30, 2012, $619 was owed to Select Video under this agreement.

Temporary Office Space

On April 1, 2013, the Company entered into an informal arrangement with the CEO and CFO to utilize their respective office space temporarily until a long-term leased space was located, build-out completed and available for occupancy. Each of the CEO and CFO shall be reimbursed $1,500 per month until such time as the leased space is available for occupancy.

At June 30, 2013 and June 30, 2012, $9,000 and $0 was owed under the temporary office space agreements. The total rent expense for the three and six month period ended June 30, 2013 was $9,000.

Lease

On June 6, 2013, the Company entered into an agreement to lease 1,887 square feet of commercial space, for a period of 62 months, commencing September 1, 2013 and ending October 31, 2018.

The following is a schedule of the required annual minimum lease payments.

Year Amount 
2013 $7,076 
2014  42,615 
2015  43,558 
2016  44,502 
2017  45,445 
2018  38,527 
TOTAL $221,723 

 

NOTE 4—SHAREHOLDERS’ DEFICIT

 

Common stock

 

On March 6, 2013, the Company converted a $500,000 subscription payable to 500,000 shares of common stock at $1.00 per share.

 

On March 6, 2013, the Company raised cash of $8,850,000 from a private placement of common stock at a per-share price of $1.00 and issued 8,850,000 shares of common stock.

 

On March 20, 2013 the Company raised cash of $1,315,000 from a private placement of common stock at a per-share price of $1.00 and issued 1,315,000 shares of common stock.

 

At March 31,June 30, 2013, a total of 12,169,422 shares of common stock were issued and outstanding.  

 

NOTE 5—FAIR VALUE OF INVESTMENTS

 

Investment Risks

 

The Company’s investments are subject to a variety of risks. Those risks include the following:

 

Market Risk

 

Market risk represents the potential loss that can be caused by a change in the fair value of the instrument.

 

Credit Risk

 

Credit risk represents the risk that the Company would incur if the counterparties failed to perform pursuant to the terms of their agreements with the Company.

 

Fair Value Hierarchy

 

The fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels is explained below:

 

Level 1

 

Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments are not applied to Level 1 securities. Because valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.

Level 2

 

Pricing inputs are other than used in Level 1, which include the closing bid price for unlisted marketable securities, which are available in active or inactive markets for identical investments or liabilities, other direct or indirect observable inputs that can be corroborated by market data or the use of models or other valuation methodologies as of the reporting date.

 

11

Level 3

 

Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation.

 

The table below presents the balances of assets measured at fair value on a recurring basis by level within the hierarchy.

 

 As of March 31, 2013  As of June 30, 2013 
 Level 1  Level 2  Level 3  Total          
Great Plains Sand, LLC $-  $-  $105,000  $105,000 
 Level 1 Level 2  Level 3  Total 
Southern Plains Resources, Inc.  -   -   420,000   420,000  $-  $-  $620,000  $620,000 
Combimatrix  1,908   -   440,252   442,160 
MAX 4G  -   -   150,000   150,000 
                                
Total $-  $-  $525,000  $525,000  $1,908  $-  $1,210,252  $1,212,160 

 

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

 

  Fair Value 
Balance, December 31, 2012 $- 
Net losses (realized and unrealized) included in change in investments  - 
Transfers into/out of Level 3  - 
Purchases and sales, net  525,000 
     
Balance, March 31, 2013 $525,000 
  Fair Value 
Fair value, December 31, 2012 $- 
Total realized gain, net  77,176 
Change in unrealized appreciation  240,252 
Net realized and unrealized gain  317,428 
Purchases of portfolio investments  1,075,000 
Sales of investments  (182,176)
Fair value, June 30, 2013 $1,210,252 
     
Net unrealized gains included in the net increase in net assets resulting from operations relating to assets held at June 30, 2013 $240,252 

Portfolio Investments

At June 30, 2013, we had invested in three long-term portfolio investments, which had an amortized cost of $971,833 and a fair value of $1,212,160. At June 30, 2012 we were not an investment company.

On March 1, 2013, we entered into a subscription agreement with Great Plains Sand, LLC through a private placement of common stock for the purchase of 1 Class A Membership Unit for $105,000. On May 24, 2013, Great Plains Sand, LLC sold its company to Fairmount Minerals, Ltd. for a sale price of $65 million subject to certain adjustments for the final working capital settlement and the retention of a limited amount of the sale consideration to pay certain post-closing expenses. After expenses, the Company received approximately $182,176 in cash with the potential of an additional $18,750 in escrow to be paid within 60 days of closing and a potential earnout of $18,750 to be paid within one year of closing.

On March 6, 2013, we entered into a purchase and sale agreement with Mill City Ventures II, LP, wherein we purchased 400,000 shares of Southern Plains Resources, Inc. common stock from Mill City Ventures II, LP for $420,000. The fair value of the Southern Plains investment at June 30, 2013 was $620,000 and our cost remained at $420,000.

On May 3, 2013, we entered into a securities purchase agreement with CombiMatrix Corporation (“CombiMatrix”) to purchase Series C Convertible Preferred Stock and warrants in two separate closings. In the May 6, 2013 closing, we purchased 200 shares of Series C preferred stock convertible into common stock at $2.86 per share and 81,967 warrants with an exercise price of $3.77 per share. In the June 28, 2013 closing, we purchased 200 shares of Series C preferred stock convertible into common stock at $2.86 per share and 81,967 warrants with an exercise price of $3.55 per share. Our cost for the CombiMatrix investment was $401,833 and the fair value at June 30, 2013 was $442,160.

On May 29, 2013, we entered into a subscription and investment letter with MAX4G, Inc. to purchase 300,000 shares of MAX4G's Series B Convertible Preferred Stock, $.001 par value per share, at $0.50 per share, for a total of $150,000. At June 30, 2013, the cost and fair value of the MAX4G investment was $150,000.

12

 

NOTE 6—MINIMUM ASSET COVERAGE

 

We planhave elected to be treated as a BDC. As such, we are required to meet various regulatory tests. Among other things, these tests will require us to invest at least 70% of our total assets in private or small-cap public U.S.-based companies, and to maintain a coverage ratio of total net assets to total senior securities and borrowings (including accrued interest payable) of at least 200%. As of March 31,June 30, 2013, the Company had total net assets of $10,540,452$10,703,920 and total senior securities and borrowings (including accrued interest payable) of $236,$0, which asset coverage is in excess of the minimum coverage ratio for a BDC.

 

NOTE 7—INCOME TAXES

       

We plan to be regulated as a regulated investment company (“RIC”) and intend to comply with the requirements of the Internal Revenue Code, applicable to regulated investment companies. Currently, we have not elected to be treated as a RIC. We are required to distribute at least 90% of our investment company taxable income and intend to distribute (or retain through a deemed distribution) all of our investment company taxable income and net capital gain to shareholders; therefore, we have made no provision for income taxes. The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in-capital. The Company did not have any taxable income for the three and six month periodperiods ended March 31,June 30, 2013.

 

NOTE 8—NOTES PAYABLE RELATED PARTY

 

On October 19, 2010, Douglas Polinsky and Joseph A. Geraci, II, both officers of the Company, each loaned the Company $5,000 under terms and conditions set forth in a related unsecured term promissory note. Each promissory note provided for simple interest to accrue on the unpaid principal balance of the promissory notes at the rate of 12% per annum, and required that accrued interest be paid on a monthly basis until October 18, 2011, at which time the entire unpaid principal balance of $5,000 together with the unpaid accrued interest of $569 (accrued at 12% per annum) became due and payable. Messrs. Polinsky and Geraci both agreed to renew the promissory notes and interest payable totaling $11,139 on September 30, 2011 for a term of six months. Subsequently, Messrs. Polinsky and Geraci both again agreed to renew the promissory notes and interest payable totaling $11,807 on March 31, 2012 for a term of three years. The promissory notes have the same terms as those contained in the original promissory notes and have a maturity date of March 31, 2015.

From July 30, 2009 to July 15, 2011, Lantern Advisers, LLC (“Lantern”), a Minnesota limited liability company owned equally by DouglasMessrs. Polinsky and Joseph A. Geraci, II (each of whom is an officer and director of the Company), loaned the Company a total of $150,000 under terms and conditions set forth in unsecured term promissory notes.  The promissory notes provided for simple interest to accrue on the unpaid principal balance of the promissory note at the rate of 12% per annum, and required that accrued interest be paid on a monthly basis until maturity, at which time the entire unpaid principal balance of the promissory note became due. On September 30, 2011, Lantern Advisers and the Company consolidated these promissory notes and the accrued but unpaid interest into a new promissory note in the amount of $172,364. The new promissory note had the same terms as those contained in the original promissory notes and had a maturity date of March 31, 2012. On December 30, 2011, Lantern Advisers, LLC loaned the Company an additional $25,000 under terms and conditions set forth in an unsecured term promissory note. The Company consolidated this promissory note with the promissory note referenced above with a principal amount of $172,364 and unpaid interest of $5,172 for a new promissory note in the amount of $202,536. The new unsecured promissory note had the same terms as those contained in the original promissory notes and had a maturity date of June 30, 2012. Subsequently, Lantern Advisers agreed to renew the unsecured term promissory note and interest payable totaling $214,688 on June 30, 2012 for a term of three years. The promissory note had the same terms as those contained in the original promissory note and had a maturity date of June 30, 2015.

 

On June 1, 2012 and October 31, 2012, Lantern Advisers loaned the Company $25,000 and $50,000, respectively, under terms and conditions set forth in an unsecured term promissory notes for a term of three years.  The promissory notes provided for simple interest to accrue on the unpaid principal balance of the promissory note at the rate of 12% per annum, and required that accrued interest be paid on a monthly basis until maturity.

 

On December 10, 2012, the parties agreed to convert $301,400 of principal balance to 301,400 shares of common stock $1.00 per share. The remaining principal balance of $95 and significantly all of the accrued and unpaid interest owing were paid on March 6, 2013.

The Company incurred interest expense associated with the related party notes of $0 and $6,410 for the three month period ended March 31,June 30, 2013 and 2012, respectively. The Company incurred interest expense associated with the related party notes of $0 and $13,090 for the six month period ended June 30, 2013 and 2012, respectively.

 

Total short-term related-party notes at March 31,June 30, 2013 and December 31, 2012 were $0 and $95, respectively.

 

NOTE 9—SUBSEQUENT EVENTS

 

Investment

On May 3,July 11, 2013, the Company entered into a securities purchasesubscription agreement with CombiMatrix Corporation (“CombiMatrix”) toSouthern Plains Resources, Inc. through a private placement of common stock for the purchase for $400,000 a total of 400 shares of Series C Preferred Stock and warrants to purchase an aggregate of 163,934200,000 shares of common stock of CombiMatrix, to occur in two separate closings.  The first closing occurred on May 3, 2013, pursuant to which the Company paid $200,000at $1.55 per share for 200 shares of Series C Preferred Stock and a warrant to purchase 81,967 shares of CombiMatrix at an exercise price of $3.77 per share.  The second closing will occur when certain events and milestones are achieved by CombiMatrix, including, but not limited to, the approval of the issuance of additional shares by the stockholders of CombMatrix.$310,000.

 

1214
 

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth below should be read in conjunction with our audited financial statements, and notes thereto, contained in our Form N-2 filed with the SEC on April 1, 2013 and our Form 10-K filed with the SEC on March 29, 2013 related to our year ended December 31, 2012.

 

Forward-Looking Statements

 

Some of the statements made in this section of our report are forward-looking statements based on the current expectations of the management of our company, Mill City Ventures III, Ltd. These expectations involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. Important assumptions include our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital, and the ability to maintain certain debt-to-asset ratios. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this prospectus should not be regarded as a representation by us that our plans or objectives will be achieved.

 

Some of the forward-looking statements contained in this prospectus include statements as to:

 

·our future operating results;

 

·our business prospects and the prospects of our prospective portfolio companies;

 

·the impact of investments that we expect to make;

 

·our informal relationships with third parties;

 

·the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

·the ability of our portfolio companies to achieve their objectives;

 

·our expected financings and investments;

 

·our regulatory structure and tax treatment;

 

·our ability to operate as a business development company and to be taxed as a regulated investment company;

 

·the adequacy of our cash resources and working capital; and

 

·the timing of cash flows, if any, from the operations of our portfolio companies.

 

The foregoing list is not exhaustive.  In light of the foregoing, prospective investors are cautioned that the forward-looking statements included in this filing may ultimately prove to be inaccurate—even materially inaccurate.  Because of the significant uncertainties inherent in such forward-looking statements, the inclusion of such information should not be regarded as a representation or warranty by Mill City Ventures III, Ltd. or any other person that our objectives, plans, expectations or projections that are contained in this filing will be achieved in any specified time frame, if ever. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date of this report. The forward-looking statements made in this prospectus relate only to events as of the date on which the statements are made and are excluded from the safe harbor protection provided by Section 21E of the Securities Exchange Act of 1934.

15

 

General Overview

 

Mill City Ventures III, Ltd., formerly known as Poker Magic, Inc. (“MCVT,” the “Company” or “we”) is a Minnesota corporation that was incorporated in January 2006. Until December 13, 2012, we were a development-stage company that previously focused on promoting and placing our Winner’s Pot Poker game online and into casinos and entertainment facilities nationwide, including those located in Native American tribal lands.On December 13, 2012, we filed a Form N-8A with the Securities and Exchange Commission (“SEC”), notifying the SEC of our intent to register as an internally managed, non-diversified, closed-end investment company under the Investment Company Act of 1940 (the “1940 Act”). On February 7, 2013, we filed Form N-54A, Notification of Election to be Subject to Sections 55 through 65 of the 1940 Act, to be regulated as a business development company (“BDC”). Subsequently, on May 13, 2013, we filed Form N-8F to deregister as a registered investment company based upon our prior filing to become a BDC. We are regulated as a BDC and plan to be taxed as a regulated investment company.company (“RIC”) although we currently are not.

13

 

Business Model and Strategy

 

As a BDC, we primarily focus on investing in, or lending to private companies and making managerial assistance available to suchprivately-held and publicly-traded companies. A BDC provides shareholders with the ability to retain the liquidity of a publicly traded stock, while sharing in the possible benefits of investing in emerging-growth or expansion-stage companies that are privately owned.companies.

 

Our future revenues will relate to the earnings we receive from our portfolio investments. The Company’s objective is to obtain superior returns from investments in securities and other investment opportunities available to business development companies under the 1940 Act. We intend to invest capital in portfolio companies for purposes of financing acquisitions, recapitalizations, buyouts, organic growth and working capital. Buyouts generally include transactions that involve the acquisition of a controlling interest in an entity, either by management or other investors. Organic growth refers to growth through the internal operations of the company, through investments in marketing initiatives, capital expenditures or other internal growth initiatives, rather than growth by means of an acquisition.

 

We plan to identify potential investments through multiple sources, including private equity sponsors, investment bankers, brokers, our Board of Directors, and owners and operators of businesses. We will base our investment decisions on analyses of potential customers’growth prospects of business operations and asset valuations, utilizing risk management methods, pricing tools, due diligence methodologies and data management processes designed to help us assess risk, establish appropriate pricing, and maximize our return on investment.valuations. Subject to applicable BDC regulations set forth in the 1940 Act, we plan to invest in private companies, small-cap public stocks, notes and other forms of debt, investment contracts, and other investments commonly referred to as securities.

 

Highlights for the ThreeSix Months Ended March 31,June 30, 2013

 

Investment Transactions

 

On March 1, 2013, we entered into a subscription agreement with Great Plains Sand, LLC (“Great Plains”) for the purchase of 1 Class A Membership Unit for $105,000, representing 0.5% of its outstanding Class A Membership Units. On May 24, 2013, Great Plains Sand, LLC sold its company to Fairmount Minerals, Ltd. for a sale price of $65 million subject to certain adjustments for the final working capital settlement and the retention of a limited amount of the sale consideration to pay certain post-closing expenses. After expenses, the Company received approximately $182,176 in cash with the potential of an additional $18,750 in escrow to be paid within 60 days of closing and a potential earnout of $18,750 to be paid within one year of closing. Great Plains is located at 15870 Johnson Memorial Drive, Jordan, Minnesota 55352.

On March 6, 2013, we purchased 400,000 shares of Southern Plains’ common stock, representing 1.45% of its outstanding capital stock, for a purchase price of $420,000. Southern Plains is engaged in the business of acquiring acreage in prospective natural resource lands across the Rocky Mountain region and Williston Basin in the United States, with a primary focus on crude oil, acting as a non-operating participant in oil and gas exploration and development. Southern Plains is located at 510 East Locust Street, Second Floor, Des Moines, Iowa 50309.

��

On March 1,May 3, 2013, we entered into a securities purchase agreement with CombiMatrix Corporation (“CombiMatrix”) to purchase 400 shares of 6% Series C Convertible Preferred Stock and 163,934 warrants in two separate closings. The first closing was May 6, 2013 wherein we purchased 200 shares of 6% Series C preferred stock convertible into common stock at $2.86 per share and 81,967 warrants with an exercise price of $3.77 per share. In the June 28, 2013 closing, we purchased 200 shares of 6% Series C Preferred Sock convertible into common stock at $2.86 per share and 81,967 warrants with an exercise price of $3.55 per share. CombiMatrix is located at 34935 S.E. Dourglas Avenue, Suite #110, Snoquaimie, WA 98065.

On May 29, 2013, we entered into a subscription agreementand investment letter with Great Plains Sand, LLCMAX4G, Inc. to purchase 300,000 shares of MAX4G's Series B Convertible Preferred Stock, $.001 par value per share, at $0.50 per share, for the purchasea total of 1 Class A Membership Unit for $105,000, representing 0.5% of its outstanding Class A Membership Units. Great Plains mines, processes and distributes frac sand in Jordan, Minnesota. Great Plains$150,000. MAX4G, Inc. is located at 15870 Johnson Memorial6400 Flying Cloud Drive, Jordan, Minnesota 55352.Suite #250, Eden Prairie, MN 55344.

 

Material Changes in Assets and Liabilities

 

Our prepaid expenses for the threesix month period ended March 31,June 30, 2013 was $132,206$111,686 compared to $0 for the year ended December 31, 2012. The increase relates to our annual insurance and fidelity bond premiums which will be amortized ratably over the covered period.

Our accounts payable for the threesix month period ended March 31,June 30, 2013 were $215,962$61,557 compared to $25,162 for the year ended December 31, 2012. The increase is primarily due to one-time professional fees related to our change from an operating company to a BDC, fees related to our private offering, and our annual insurance and fidelity bond premiums.premiums and director compensation.

 

Our accruedofficer payroll for the threesix month period ended March 31,June 30, 2013 was $80,737$40,369 compared to $0 for the year ended December 31, 2012. The increase relates to accrued bonus compensation for our executive salary and bonus compensation.management team. Prior to December 13, 2012, our executive management were compensated through stock issuances.

Results of Operations for the Three Months Ended March 31,June 30, 2013 Compared to the Three Months Ended March 31,June 30, 2012

Operating Expenses

 

The results of operations for the three month period ended March 31,June 30, 2013 reflects the Company’s results as a BDC under the 1940 Act. The results for the three month period ended March 31,June 30, 2012 reflect the Company’s results prior to operating as a BDC. Accounting principles used in the preparation of the financial statements for the three month period ended March 31,June 30, 2013 are different than those for the three month period ended March 31,June 30, 2012 and, therefore, the financial position and results of operations of these periods are not directly comparable.

 

  As a BDC  Prior to Becoming a BDC 
Item For the Three
Month Period
Ended 
March 31, 2013
  % of 2013 
Net Loss
  For the Three
Month Period
Ended
March 31, 2012
  % of 2012 
Net Loss
 
Investment Income $3,562   (1.9)% $-   -%
                 
Operating Expenses:                
Professional fees  82,259   43.9%  30,412   61.7%
Payroll expense  80,737   43.0%  -   -%
Registration statement expense  23,305   12.4%  -   -%
Insurance expense  2,641   1.4%  -   -%
Executive management compensation in stock  -   -%  12,000   24.4%
Interest expense  -   -%  6,410   13.0%
Other general and administrative  2,243   1.2%  447   0.9%
Net Investment Loss / Net Loss $(187,623)  100.0% $(49,269)  100.0%

  As a BDC  Prior to Becoming a BDC 
Item For the Three
Month Period
Ended 
June 30, 2013
  % of 2013 
Net Loss
  For the Three
Month Period
Ended
June 30, 2012
  % of 2012 
Net Loss
 
Investment Income $6,850   (4.5)% $N/A   N/A%
                 
Operating Expenses:                
Professional fees  53,688   34.9%  8,221   30.0%
Payroll expense  40,528   26.3%  -   -%
Registration statement expense  5,060   3.3%  -   -%
Insurance expense  33,714   21.9%  -   -%
Directors’ fees expense  15,000   9.7%  -   -%
Executive management compensation in stock  -   -%  12,000   43.7%
Interest expense  -   -%  6,680   24.3%
Other general and administrative  12,895   8.4%  547   2.0%
Net Investment Loss / Net Loss $(154,035)  100.0% $(27,448)  100.0%

  

As the table above demonstrates, we incurred operating expenses of $191,185$160,885 and $49,269$27,448 for the three month periods ended March 31,June 30, 2013 and 2012, respectively.A discussion and analysis of the material components of our operating expenses appears below.

 

Professional fees. Our professional fees were $30,412$53,688 for the three month period ended March 31, 2012June 30, 2013 compared to $82,259$8,221 for the three month period ended March 31, 2013 which includedJune 30, 2012. The increase in professional fees includes non-recurring professional fees relating to our conversion to a BDC, our private placement offering and expenses related to the appointment of additional directors to our Board.

 

Payroll expense and executive management compensation. During the three month period ended March 31,June 30, 2013, we incurred $80,737$40,528 in payroll expense for our executive management. During the three month period ended March 31June 30, 2012, our executive management compensation of $12,000 was in common stock issuances.

Insurance expense. During the three month period ended June 30, 2013, we incurred $33,174 in insurance expense compared to $0 for the three month period ended June 30, 2012. Insurance expense relates to our annual director and officer insurance and fidelity bond premiums amortized ratably over the covered period.

Directors’ fees expense. Our directors’ fees expense for the three month period ended June 30, 2013 was $15,000 compared to $0 for the three month period ended June 30, 2012. We appointed independent members to our board of directors and began compensating our directors as part of our transition to an investment company.

  

Registration statement expense. Our registration statement expenses for the three month periods ended March 31,June 30, 2013 and 2012 were $23,305$5,060 and $0. Our expenses incurred during the three month period ended March 31,June 30, 2013 relate to the preparationexpenses incurred from our legal counsel and filingindependent registered accounting firm’s review and finalization of our Form N-2 Registration Statement filed with the SEC on April 1, 2013.

 

Interest expense for the three month period ended March 31,June 30, 2013 was $0 and $6,410$6,680 for the three month period ended March 31,June 30, 2012. On December 10, 2012, the majority of the outstanding promissory note balances owed to Lantern, Advisers, Douglas Polinsky and Joseph A. Geraci, II were converted to shares of common stock.

 

Net Investment Loss / Net Loss

Net investment loss represents the difference between investment income and operating expenses. Our net investment loss for the three month period ended June 30, 2013 was $154,035.

For the three month period ended March 31, 2013, our netJune 30, 2012, we were not an investment company. Net loss was $187,623.represents the difference between revenues and operating expenses. Our net loss for the three month period ended March 31,June 30, 2012 was $49,269.$27,448.

Net Realized Gains, Increase in Net Assets from Net Changes in Unrealized Appreciation

Net realized gains on investments for the three month period ended June 30, 2013 was $77,176. The net realized gain of $77,176 for the three month period ended June 30, 2013 was due to the sale of our one Class A Membership Unit in Great Plains Sand, LLC.

The net increase in net assets from changes in unrealized appreciation was $240,327. The primary driver of the $240,327 increase in net assets from the net change in unrealized appreciation was the significant write-ups of our investments in CombiMatrix and Southern Plains. The increase in value for the CombinMatrix convertible stock was a result of the increase in the market price of the common share. The increase in the value of the Southern Plains investment was due to an offering price of $1.55 per common share that was substantially subscribed for as of June 30, 2013.

For the three month period ended June 30, 2012, we were not an investment company.

Results of Operations for the Six Months Ended June 30, 2013 Compared to the Six Months Ended June 30, 2012

Operating Expenses

The results of operations for the six month period ended June 30, 2013 reflects the Company’s results as a BDC under the 1940 Act. The results for the six month period ended June 30, 2012 reflect the Company’s results prior to operating as a BDC. Accounting principles used in the preparation of the financial statements for the six month period ended June 30, 2013 are different than those for the six month period ended June 30, 2012 and, therefore, the financial position and results of operations of these periods are not directly comparable.

  As a BDC  Prior to Becoming a BDC 
Item For the Six Month
Period Ended 
June 30, 2013
  % of 2013 
Net Loss
  For the Six
Month Period
Ended
June 30, 2012
  % of 2012 
Net Loss
 
Investment Income $10,412   (3.0)% $-   -%
                 
Operating Expenses:                
Professional fees  135,947   39.8%  38,633   50.3%
Payroll expense  121,265   35.5%  -   -%
Registration statement expense  28,365   8.3%  -   -%
Insurance expense  36,355   10.6%  -   -%
Directors’ fees expense  15,000   4.4%  -   -%
Executive management compensation in stock  -   -%  24,000   31.3%
Interest expense  -   -%  13,090   17.1%
Other general and administrative  15,138   4.4%  994   1.3%
Net Investment Loss / Net Loss $(341,658)  100.0% $(76,717)  100.0%

As the table above demonstrates, we incurred operating expenses of $352,070 and $76,717 for the six month periods ended June 30, 2013 and 2012, respectively.A discussion and analysis of the material components of our operating expenses appears below.

Professional fees. Our professional fees were $135,947 for the six month period ended June 30, 2013 compared to $38,633 for the three month period ended June 30, 2012. The increase in professional fees includes non-recurring professional fees relating to our conversion to a BDC, our private placement offering and expenses related to the appointment of additional directors to our Board.

Payroll expense and executive management compensation. During the six month period ended June 30, 2013, we incurred $121,265 in payroll expense for our executive management. During the six month period ended June 30, 2012, our executive management compensation of $24,000 was in common stock issuances.

Insurance expense. During the six month period ended June 30, 2013, we incurred $36,355 in insurance expense compared to $0 for the six month period ended June 30, 2012. Insurance expense relates to our annual director and officer insurance and fidelity bond premiums amortized ratably over the covered period.

Directors’ fees expense. Our directors’ fees expense for the six month period ended June 30, 2013 was $15,000 compared to $0 for the six month period ended June 30, 2012. We appointed independent members to our board of directors and began compensating our directors as part of our transition to an investment company.

Registration statement expense. Our registration statement expenses for the six month periods ended June 30, 2013 and 2012 were $28,365 and $0. Our expenses incurred during the six month period ended June 30, 2013 relate to expenses incurred from our legal counsel and independent registered accounting firm’s review and finalization of our Form N-2 Registration Statement filed with the SEC on April 1, 2013.

Interest expense for the six month period ended June 30, 2013 was $0 and $13,090 for the six month period ended June 30, 2012. On December 10, 2012, the majority of the outstanding promissory note balances owed to Lantern, Douglas Polinsky and Joseph A. Geraci, II were converted to shares of common stock.

 

We anticipate our compensation expense for our executive management, professional fees and insurance expenses to increase in 2013 given our operation as a BDC.

Net Investment Loss / Net Loss

Net investment loss represents the difference between investment income and operating expenses. Our net investment loss for the six month period ended June 30, 2013 was $341,658.

For the six month period ended June 30, 2012, we were not an investment company. Net loss represents the difference between revenues and operating expenses. Our net loss for the six month period ended June 30, 2012 was $76,717.

Net Realized Gains, Increase in Net Assets from Net Changes in Unrealized Appreciation

Net realized gains on investments for the six month period ended June 30, 2013 was $77,176. The net realized gain of $77,176 for the six month period ended June 30, 2013 was due to the sale of our one Class A Membership Unit in Great Plains Sand, LLC.

The net increase in net assets from changes in unrealized appreciation was $240,327. The primary driver of the $240,327 increase in net assets from the net change in unrealized appreciation was the significant write-ups of our investments in CombiMatrix and Southern Plains. The increase in value for the CombinMatrix convertible stock was a result of the increase in the market price of the common share. The increase in the value of the Southern Plains investment was due to an offering price of $1.55 per common share that was substantially subscribed for as of June 30, 2013.

19

Liquidity and Capital Resources

 

Summary cash flow data is as follows:

 

 Three Months Ended March 31,  Six Months Ended June 30, 
 2013 2012  2013 2012 
Cash flows provided (used) by :                
Operating activities $(587,726) $(19,564) $(1,270,974) $(32,170)
Investing activities  -   - 
Financing activities  10,164,905   -   10,164,905   25,000 
Net increase (decrease) in cash  9,577,179   (19,564)  8,893,931   (7,170)
Cash, beginning of period  603,621   22,817   603,621   22,817 
Cash, end of period $10,180,800  $3,253  $9,497,552  $15,647 

 

The cash used in operating activities for the threesix month period ended March 31,June 30, 2013 was primarily from our investment transactions offset in part by an increase in accrued liabilities. The cash used in operating activities for the threesix month period ended March 31,June 30, 2012 was primarily from an increase in interest expense and accrued liabilities.

 

On November 9, 2012, the Company received $500,000 from an accredited investor. The terms within the subscription agreement were finalized on March 6, 2013, which resulted in the issuance of 500,000 shares of common stock at a per-share price of $1.00.

 

On March 7,6, 2013, the Company closed on a total of $8,850,000 from a private placement of common stock at a per-share price of $1.00 and issued 8,850,000 shares of common stock. On March 20, 2013, the Company closed on the sale of an additional $1,315,000 from a private placement of common stock at a per-share price of $1.00, and issued 1,315,000 shares of common stock.

 

Regulation as a BDC

 

As a BDC, we are regulated by the 1940 Act. A BDC must be organized in the United States for the purpose of investing in or lending to primarily private companies, or certain small-cap public companies, and, with limited exceptions, making managerial assistance available to them. A BDC may use capital provided by public shareholders and from other sources to make long-term, private investments in businesses. A BDC providesmay provide shareholders the ability to retain the liquidity of a publicly traded stock while sharing in the possible benefits, if any, of investing in primarily privately owned or small-cap public companies.

 

We may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC unless authorized by vote of a majority of the outstanding voting securities, as required by the 1940 Act. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such company’s voting securities present at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy; or (b) more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of our business.

 

As with other companies regulated by the 1940 Act, a BDC must adhere to certain substantive regulatory requirements. A majority of our directors must be persons who are not “interested persons,” as that term is defined in the 1940 Act. Additionally, we are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect the BDC. Furthermore, as a business development company, we are prohibited from protecting any director or officer against any liability to us or our shareholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s office.

 

We are generally not able to sell our common stock at a price below net asset value per share. We may, however, sell our common stock at a price below net asset value per share (i) in connection with a rights offering to our existing shareholders, (ii) with the consent of shareholders holding a majority of our common stock, or (iii) under such other circumstances as the SEC may permit. For example, we may sell our common stock at a price below the then-current net asset value of our common stock if our Board of Directors determines that such sale is in our best interests and the best interests of our shareholders, and our shareholders approve our policy and practice of making such sales. In addition, we may generally issue new shares of our common stock at a price below net asset value in rights offerings to our existing shareholders, in payment of dividends and in certain other limited circumstances. No such offerings have occurred as of the date of this filing.

Senior Securities; Coverage Ratio

 

As a BDC, we are generally required to meet an asset-coverage ratio, defined under the 1940 Act as the ratio of our gross assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 200% after each issuance of senior securities. We may also be prohibited under the 1940 Act from knowingly participating in certain transactions with our affiliates without the prior approval of our directors who are not interested persons and, in some cases, prior approval by the SEC.

 

As a BDC, we are generally not permitted to invest in any portfolio company in which our investment adviser or any of its affiliates currently have an investment or to make any co-investments with our investment adviser or its affiliates without an exemptive order from the SEC, subject to certain exceptions.

  

Qualifying Assets and Significant Managerial Assistance

  

Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as “qualifying assets,” unless, at the time the acquisition is made, qualifying assets represent at least 70% of the business development company’s gross assets. The principal categories of qualifying assets relevant to our proposed business are the following:

 

(1) Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an “eligible portfolio company,” (as defined in the 1940 Act) or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. The 1940 Act defines an “eligible portfolio company” as any issuer which: (a) is organized under the laws of, and has its principal place of business in, the United States; (b) is not an investment company (other than a wholly owned small business investment company) or a company that would be an investment company but for certain exclusions under the 1940 Act; and (c) satisfies any one of the following three criteria:

 

·(i) does not have any class of securities that is traded on a national securities exchange or (ii) has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million;

 

·is controlled by us or a group of companies including us (with “control” being presumed to exist where we or our group holds at least 25% of the voting securities of the issuer) and we have an affiliated person who is a director of the eligible portfolio company; or

 

·is a small and solvent company having gross assets of not more than $4.0 million and capital and surplus of not less than $2.0 million.

 

(2) Securities of any eligible portfolio company which we control.

 

(3) Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, from any other person or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

 

(4) Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.

 

(5) Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.

 

(6) Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.

 

In addition, a BDC must either control the issuer of the securities or must offer to make available to the issuer of the securities (other than small and solvent companies described above) significant managerial assistance; except that, where the business development company purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the business development company, through its directors, officers or employees, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. We will offer to provide managerial assistance to our portfolio companies.

17

In addition to the foregoing description of “qualifying assets,” (i) certain types of follow-on investments in issuers that no longer satisfy the definition of “eligible portfolio company” may nonetheless be “qualifying assets” as well as (ii) office furniture, equipment, real estate interests and leasehold improvements (as described in Sections 55(a)(1)(B) and 55(a)(7), respectively, of the 1940 Act).

 

Temporary Investments

 

Temporary investments may consist of cash, cash equivalents, U.S. government securities or high quality debt securities maturing in one year or less from the time of investment.

 

Capital Expenditures

 

The Company did not have and does not plan to have any material commitments for capital expenditures in 2012 or 2013. Given the Company’s business model as a BDC, material investments in capital resources is not required.

 

Critical Accounting Policies

 

Investment Valuation

 

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.

 

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, we look at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by our board of directors, based on, among other things, the input of our executive management, audit committee and independent third-party valuation expert that may be engaged by management to assist in the valuation of our portfolio investments.

 

Realized Gains and Losses, Interest and Dividend Income Recognition

Realized gains or losses on the sale of investments are calculated using the specific investment method.

 

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on securities purchased are accreted/amortized into interest income over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion of discounts and amortization of premiums, if any.

 

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to this if the loan has sufficient collateral value and is in the process of collection.

 

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Further information on our critical accounting policies and use of estimates can be found in our financial statements and notes thereto included in this report and in our Annual Report on Form 10-K filed with the SEC in March 2013.  There have been no material changes to our critical accounting policies and estimates from those disclosed in our Annual Report on Form 10-K.

22

Off-Balance Sheet Arrangements

 

During the threesix months ended June 30March 31,, 2013, we did not engage in any off-balance sheet arrangements set forth in Item 303(a)(4) of Regulation S-K.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are subject to financial market risks, including changes in interest rates. Interest rate risk is the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net investment income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. At this time none of our investments are tied to any variable interest rates, but in the future we mayplan to borrow money at fixed or variable interest rates to make investments. In such circumstances, our net investment income will be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by variable rate assets in our investment portfolio.

 

We do not currently engage in any hedging activities. However, we may, in the future, hedge against interest rate fluctuations by using standard hedging instruments such as futures, options, and forward contracts. While hedging activities may insulate us against changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our borrowed funds and higher interest rates with respect to our portfolio of investments. During the three-month periodthree and six month periods ended March 31,June 30, 2013, we did not engage in interest rate hedging activities.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance the objectives of the control system are met.

 

As of March 31,June 30, 2013, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded our disclosure controls and procedures are effective as of March 31,June 30, 2013.

 

Changes in Internal Controls

 

There were no changes in our internal controls over financial reporting that occurred during the fiscal quarter covered by this report that materially affected, or were reasonably likely to materially affect such controls, except as described below.

 

During the fiscal quarter covered by this report, we began to developimplemented controls necessary for investment companies, including receipt and revisesafeguarding of our processesinvestment stock certificates and related internal controls to reflect our conversion to a BDC, including but not limited to, valuation and fair value recording of our investments and the oversight rolethrough our valuation committee, comprised of two of our independent Board members. In addition, we established processes and controls around prepaid expenses and our forthcoming lease of commercial office space and leasehold improvements. We also implemented controls around authorized director fees and payroll processing for our officers. Finally, we formalized monitoring controls performed by our recently-formed Audit Committee.

23

PART II – OTHER INFORMATION

 

Item 6. Exhibits.

 

Exhibit No. Description
10.1Securities Purchase Agreement with CombiMatrix Corporation (including form of Registration Rights Agreement and Certificate of Designation for Series C Convertible Preferred Stock), dated as of May 3, 2013 (filed herewith).
10.2Warrant for the Purchase of Common Stock of CombiMatrix Corporation, dated as of May 3, 2013 (filed herewith).
10.3Subscription Agreement with MAX4G, Inc., dated as of May 29, 2013 (filed herewith).
31.1 Certification of Chief Executive Officer (filed herewith).
31.2 Certification of Chief Financial Officer (filed herewith).
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

2024
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 MILL CITY VENTURES III, LTD.
  
 /s/ Douglas Polinsky
 Douglas Polinsky
 Chief Executive Officer
  
 Dated: May 15,August 14, 2013
  
 /s/ Joseph A. Geraci, II
 Joseph A. Geraci, II
 Chief Financial Officer
  
 Dated: May 15,August 14, 2013

 

2125