UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

~~__________~~

FORM 10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2014

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

~~__________~~

Commission file number: 0-50765

VILLAGE BANK AND TRUST FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Virginia		16-1694602
(State or other jurisdiction of		~~(I.R.S.~~(I.R.S. Employer
incorporation or organization)		Identification No.)

15521 Midlothian Turnpike, Midlothian, Virginia		23113
(Address of principal executive offices)		(Zip code)

804-897-3900

(Registrant’s telephone number, including area code)

Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No£¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesxNo£¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer£¨	Accelerated Filer£¨
Non-Accelerated Filer£¨ (Do not check if smaller reporting company)	Smaller Reporting Companyx

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes£¨Nox

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

5,338,295 shares of common stock, $4.00 par value, outstanding as of ~~May 8,~~July 21, 2014

Village Bank and Trust Financial Corp.

Form 10-Q

TABLE OF CONTENTS

Part I – Financial Information

	Item 1. Financial Statements

	Consolidated Balance Sheets ~~March 31,~~
June 30, 2014 (unaudited) and December 31, 2013	3

	Consolidated Statements of Operations
For the Three and Six Months Ended ~~March 31,~~
June 30, 2014 and 2013 (unaudited)	4

	Consolidated Statements of Changes in Comprehensive Income (Loss)
For the Three and Six Months Ended ~~March 31,~~
June 30, 2014 and 2013 (unaudited)	5

	Consolidated Statements of Stockholders’ Equity
For the ~~Three~~Six Months Ended ~~March 31,~~
June 30, 2014 and 2013 (unaudited)	6

	Consolidated Statements of Cash Flows
For the ~~Three~~Six Months Ended ~~March 31,~~
June 30, 2014 and 2013 (unaudited)	7

	Notes to Condensed Consolidated Financial Statements (unaudited)	8

	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	3238

	Item 3. Quantitative and Qualitative Disclosures About Market Risk	5161

	Item 4. Controls and Procedures	5161

Part II – Other Information

	Item 1. Legal Proceedings	5262

	Item 1A. Risk Factors	5262

	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	5262

	Item 3. Defaults Upon Senior Securities	5262

	Item 4. Mine Safety Disclosures	5262

	Item 5. Other Information	5262

	Item 6. Exhibits	5262

Signatures	5363

~~PART~~Part I – ~~FINANCIAL INFORMATION~~Financial Information

ITEM 1 – FINANCIAL STATEMENTS

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Balance Sheets

~~March 31,~~June 30, 2014 (Unaudited) and December 31, 2013

(dollar amounts in thousands, except per share amounts)

	March 31,			December 31,			June 30,			December 31,
	2014			2013			2014			2013
Assets
Cash and due from banks	$	19,566,695		$	15,220,580		$	11,094		$	15,221
Federal funds sold		36,946,987			24,988,512			46,244			24,988
Total cash and cash equivalents		56,513,682			40,209,092			57,338			40,209
Investment securities available for sale		59,339,067			57,748,040			57,486			57,748
Loans held for sale		9,986,249			8,371,277			12,189			8,371
Loans
Outstanding		273,461,221			286,562,702			263,171			286,563
Allowance for loan losses		(6,600,384	)		(7,238,664	)		(5,681	)		(7,239	)
Deferred fees and costs		686,944			682,955			694			683
		267,547,781			280,006,993			258,184			280,007
Other real estate owned, net of valuation allowance		15,688,443			16,741,864			15,670			16,742
Assets held for sale		13,359,314			13,359,099			13,403			13,359
Premises and equipment, net		12,937,541			12,408,987			12,968			12,409
Bank owned life insurance		6,812,428			6,764,505			6,856			6,765
Accrued interest receivable		1,340,386			1,486,163			1,340			1,486
Other assets		6,784,836			7,077,331			6,622			7,077

	$	450,309,727		$	444,173,351		$	442,056		$	444,173

Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest bearing demand	$	63,435,899		$	57,243,718		$	63,695		$	57,244
Interest bearing		332,781,210			333,384,593			325,582			333,384
Total deposits		396,217,109			390,628,311			389,277			390,628
Federal Home Loan Bank advances		17,000,000			18,000,000			15,000			18,000
Long-term debt - trust preferred securities		8,764,000			8,764,000			8,764			8,764
Other borrowings		2,903,324			2,713,486			1,987			2,713
Accrued interest payable		1,251,836			1,092,520			1,337			1,093
Other liabilities		5,645,495			4,730,965			6,642			4,731
Total liabilities		431,781,764			425,929,282			423,007			425,929

Stockholders' equity
Preferred stock, $4 par value, $1,000 liquidation preference, 1,000,000 shares authorized, 14,738 shares issued and outstanding		58,952			58,952			59			59
Common stock, $4 par value, 10,000,000 shares authorized; 5,338,295 shares issued and outstanding at March 31, 2014 5,338,295 shares issued and outstanding at December 31, 2013		21,353,180			21,353,180
Common stock, $4 par value, 10,000,000 shares authorized; 5,338,295 shares issued and outstanding at June 30, 2014 5,338,295 shares issued and outstanding at December 31, 2013								21,353			21,353
Additional paid-in capital		38,063,396			38,053,812			38,078			38,054
Accumulated deficit		(39,036,812	)		(38,066,154	)		(39,417	)		(38,066	)
Common stock warrant		732,479			732,479			732			732
Discount on preferred stock		(12,516	)		(50,002	)		-			(50	)
Stock in directors rabbi trust		(877,644	)		(877,644	)		(878	)		(878	)
Directors deferred fees obligation		877,644			877,644			878			878
Accumulated other comprehensive loss		(2,630,716	)		(3,838,198	)		(1,756	)		(3,838	)
Total stockholders' equity		18,527,963			18,244,069			19,049			18,244

	$	450,309,727		$	444,173,351		$	442,056		$	444,173

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Operations

Three and Six Months Ended ~~March 31,~~June 30 2014, and 2013

(dollar amounts in thousands, except per share amounts) (Unaudited)

							Three Months Ended June 30,					Six Months Ended June 30,
	2014			2013			2014			2013		2014			2013
Interest income
Loans	$	3,970,879		$	5,142,951		$	3,795		$	4,622	$	7,766		$	9,765
Investment securities		332,216			188,099			322			239		654			427
Federal funds sold		19,095			25,115			25			28		44			53
Total interest income		4,322,190			5,356,165			4,142			4,889		8,464			10,245

Interest expense
Deposits		785,525			1,042,384			767			950		1,553			1,993
Borrowed funds		254,017			224,392			190			219		444			443
Total interest expense		1,039,542			1,266,776			957			1,169		1,997			2,436

Net interest income		3,282,648			4,089,389			3,185			3,720		6,467			7,809
Provision for loan losses		100,000			823,000			-			-		100			823
Net interest income after provision for loan losses		3,182,648			3,266,389			3,185			3,720		6,367			6,986

Noninterest income
Service charges and fees		482,553			511,504			601			634		1,084			1,145
Gain on sale of loans		810,900			1,955,717			1,352			2,372		2,163			4,328
Gain on sale of assets		2,813			598,182			3			-		3			598
Gain on sale of investment securities		-			90,067			1			127		1			217
Rental income		256,807			264,697			250			214		506			427
Other		123,512			186,305			112			111		236			297
Total noninterest income		1,676,585			3,606,472			2,319			3,458		3,993			7,012

Noninterest expense
Salaries and benefits		2,992,240			3,439,408			2,679			2,973		5,449			5,926
Commissions								347			546		569			1,033
Occupancy		482,602			556,930			393			513		875			1,070
Equipment		208,798			177,855			174			179		380			357
Supplies		88,283			105,272			78			119		166			224
Professional and outside services		638,908			686,360			642			637		1,281			1,324
Advertising and marketing		82,867			63,301			56			79		139			142
Expenses related to foreclosed real estate		282,506			1,574,700			404			752		687			2,274
Other operating expense		831,975			780,069
Other operating expenses								816			790		1,648			1,570
Total noninterest expense		5,608,179			7,383,895			5,589			6,588		11,194			13,920

Net loss		(748,946	)		(511,034	)
Net income (loss) before income tax expense (benefit)								(85	)		590		(834	)		78
Income tax expense (benefit)								-			-		-			-

Net income (loss)								(85	)		590		(834	)		78

Preferred stock dividends and amortization of discount		221,712			221,328			295			221		517			442

Net income (loss) available to common shareholders	$	(970,658	)	$	(732,362	)	$	(380	)	$	369	$	(1,351	)	$	(364	)

Loss per share, basic	$	(0.18	)	$	(0.17	)
Loss per share, diluted	$	(0.18	)	$	(0.17	)
Earnings (loss) per share, basic							$	(0.07	)	$	0.09	$	(0.25	)	$	(0.09	)
Earnings (loss) per share, diluted							$	(0.07	)	$	0.09	$	(0.25	)	$	(0.09	)

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Changes in Comprehensive Income (Loss)

Three and Six Months Ended ~~March 31,~~June 30, 2014 and 2013

(dollar amounts in thousands) (Unaudited)

	2014			2013			Three Months Ended						Six Months Ended
							June 30,						June 30,
Net loss	$	(748,946	)	$	(511,034	)
							2014			2013			2014			2013

Net income (loss)							$	(85	)	$	590		$	(834	)	$	78
Other comprehensive income (loss)
Unrealized holding gains (losses) arising during the period		1,826,268			21,161			1,323			(3,726	)		3,149			(3,705	)
Tax effect		620,931			7,195			450			(1,267	)		1,070			(1,260	)
Net change in unrealized holding gains (losses) on securities available for sale, net of tax		1,205,337			13,966			873			(2,459	)		2,079			(2,445	)

Reclassification adjustment
Reclassification adjustment for gains realized in income		-			(90,067	)
Reclassification adjustment for gains realized in income (loss)								(1	)		(127	)		(1	)		(217	)
Tax effect		-			(30,623	)		-			(43	)		-			(74	)
Reclassification for gains included in net income, net of tax		-			(59,444	)
Reclassification for gains included in net income (loss), net of tax								(1	)		(84	)		(1	)		(143	)

Minimum pension adjustment		3,250			3,250			3			3			6			6
Tax effect		1,105			1,105			1			1			2			2
Minimum pension adjustment, net of tax		2,145			2,145			2			2			4			4

Total other comprehensive income (loss)		1,207,482			(43,333	)		874			(2,541	)		2,082			(2,584	)

Total comprehensive income (loss)	$	458,536		$	(554,367	)	$	789		$	(1,951	)	$	1,248		$	(2,506	)

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Stockholders' Equity

~~Three~~Six Months Ended ~~March 31,~~June 30, 2014 and 2013

(dollar amounts in thousands) (Unaudited)

Directors Accumulated
Additional Discount on Stock in Deferred Other
Preferred Common Paid-in Accumulated Preferred Directors Fees Comprehensive
Stock Stock Capital Deficit Warrant Stock Rabbi Trust Obligation loss Total

Balance, December 31, 2013 $ 58,952 $ 21,353,180 $ 38,053,812 $ (38,066,154 ) $ 732,479 $ (50,002 ) $ (877,644 ) $ 877,644 $ (3,838,198 ) $ 18,244,069
Amortization of preferred stock discount - - - (37,486 ) - 37,486 - - - -
Preferred stock dividend - - - (184,226 ) - - - - - (184,226 )
Stock based compensation - - 9,584 - - - - - - 9,584
Minimum pension adjustment (net of income taxes of $1,105) - - - - - - - - 2,145 2,145
Net loss - - - (748,946 ) - - - - - (748,946 )
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect - - - - - - - - 1,205,337 1,205,337

Balance, March 31, 2014 $ 58,952 $ 21,353,180 $ 38,063,396 $ (39,036,812 ) $ 732,479 $ (12,516 ) $ (877,644 ) $ 877,644 $ (2,630,716 ) $ 18,527,963

Balance, December 31, 2012 $ 58,952 $ 17,007,180 $ 40,705,257 $ (33,173,525 ) $ 732,479 $ (198,993 ) $ - $ - $ (166,549 ) $ 24,964,801
Amortization of preferred stock discount - - - (37,106 ) - 37,106 - - - -
Preferred stock dividend - - (184,222 ) - - - - - (184,222 )
Stock based compensation - - 241 - - - - - - 241
Minimum pension adjustment (net of income taxes of $1,105) - - - - - - - - 2,145 2,145
Net loss - - - (511,034 ) - - - - - (511,034 )
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect - - - - - - - - (45,478 ) (45,478 )

Balance, March 31, 2013 $ 58,952 $ 17,007,180 $ 40,705,498 $ (33,905,887 ) $ 732,479 $ (161,887 ) $ - $ - $ (209,882 ) $ 24,226,453
Directors
Additional Discount on Stock in Deferred Accumulated
Preferred Common Paid-in Accumulated Preferred Directors Fees Other
Stock Stock Capital Deficit Warrant Stock Rabbi Trust Obligation loss Total

Balance, December 31, 2013 $ 59 $ 21,353 $ 38,054 $ (38,066 ) $ 732 $ (50 ) $ (878 ) $ 878 $ (3,838 ) $ 18,244
Amortization of preferred stock discount - - - (50 ) - 50 - - -
Preferred stock dividend - - - (467 ) - - - - - (467 )
Stock based compensation - - 24 - - - - - 24
Minimum pension adjustment - -
(net of income taxes of $2) - - - - - - - - 4 4
Net loss - - (834 ) - - - - (834 )
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect - - - - - - - - 2,078 2,078

Balance, June 30, 2014 $ 59 $ 21,353 $ 38,078 $ (39,417 ) $ 732 $ - $ (878 ) $ 878 $ (1,756 ) $ 19,049

Balance, December 31, 2012 $ 59 $ 17,007 $ 40,705 $ (33,174 ) $ 732 $ (199 ) $ - $ - $ (166 ) $ 24,964
Amortization of preferred stock discount - (74 ) - 74 - - - -
Preferred stock dividend - - (368 ) - - - - - (368 )
Stock based compensation 1 1
Minimum pension adjustment
(net of income taxes of $2) - - - - - - - - 4 4
Net income - - - 78 - - - - - 78
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect - - - - - - - - (2,588 ) (2,588 )

Balance, June 30, 2013 $ 59 $ 17,007 $ 40,706 $ (33,538 ) $ 732 $ (125 ) $ - $ - $ (2,750 ) $ 22,091

See accompanying notes to consolidated financial statements.

6


Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Cash Flows
~~Three~~Six Months Ended ~~March 31,~~June 30, 2014 and 2013
(dollar amounts in thousands) (Unaudited)

2014 2013 2014 2013

Cash Flows from Operating Activities
Net income (loss) $ (748,946 ) $ (511,034 ) $ (834 ) $ 78
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 171,004 258,649 325 656
Deferred income taxes (309,726 ) (108,145 ) (308 ) (39 )
Valuation allowance deferred income taxes 267,000 - 308 -
Provision for loan losses 100,000 823,000 100 823
Write-down of other real estate owned 135,414 397,053 369 646
Valuation allowance other real estate owned (133,931 ) - (429 ) -
Gain on securities sold - (90,067 ) (1 ) (217 )
Gain on loans sold (810,900 ) (1,955,717 ) (2,163 ) (4,328 )
Gain on sale of premises and equipment (2,813 ) (598,182 ) (3 ) (598 )
Gain (Loss) on sale of other real estate owned (37,312 ) 129,821 (234 ) 235
Stock compensation expense 9,584 241 24 -
Proceeds from sale of mortgage loans 29,988,547 67,727,357 79,367 150,970
Origination of mortgage loans for sale (30,792,619 ) (57,961,082 ) (81,022 ) (142,213 )
Amortization of premiums and accretion of discounts on securities, net 108,073 86,934 205 187
Decrease in interest receivable 145,777 96,371
Decrease (increase) in interest receivable 146 (120 )
Increase in bank owned life insurance (47,923 ) (50,307 ) (91 ) (96 )
Decrease (Increase) in other assets (283,780 ) 730,900
Decrease (increase) in other assets (656 ) 2,571
Increase in interest payable 159,316 69,892 244 121
Increase in other liabilities 730,303 324,488
Increase (decrease) in other liabilities 1,444 (966 )
Net cash provided by (used in) operating activities (1,352,932 ) 9,370,172 (3,209 ) 7,710

Cash Flows from Investing Activities
Purchases of available for sale securities - (12,791,077 ) - (52,134 )
Proceeds from the sale or calls of available for sale securities 127,169 8,244,304 3,207 15,330
Net decrease in loans 11,000,766 27,317,573 17,426 42,992
Proceeds from sale of other real estate owned 2,447,696 1,162,364 5,663 2,211
Purchases of premises and equipment (713,933 ) (105,140 ) (898 ) (201 )
Proceeds from sale of premises and equipment 17,188 1,681,624 17 1,681
Net cash provided by investing activities 12,878,886 25,509,648 25,415 9,879

Cash Flows from Financing Activities
Net increase (decrease) in deposits 5,588,798 (14,903,717 )
Net decrease in deposits (1,351 ) (17,328 )
Net decrease in Federal Home Loan Bank Advances (1,000,000 ) (1,000,000 ) (3,000 ) (5,000 )
Net increase (decrease) in other borrowings 189,838 (2,969,465 )
Net cash provided by (used in) financing activities 4,778,636 (18,873,182 )
Net decrease in other borrowings (726 ) (426 )
Net cash used in financing activities (5,077 ) (22,754 )

Net increase in cash and cash equivalents 16,304,590 16,006,638 17,129 (5,165 )
Cash and cash equivalents, beginning of period 40,209,092 53,130,942 40,209 53,131

Cash and cash equivalents, end of period $ 56,513,682 $ 69,137,580 $ 57,338 $ 47,966

Supplemental Disclsoure of Cash Flow Information
Cash payments for interest $ 1,496 $ 2,166

Supplemental Schedule of Non Cash Activities
Real estate owned assets acquired in settlement of loans $ 1,358,446 $ 2,868,378 $ 4,297 $ 4,931
Dividends on preferred stock accrued $ 184,226 $ 184,224 $ 467 $ 368

See accompanying notes to consolidated financial statements.
7
Village Bank and Trust Financial Corp. and Subsidiary
Notes to Condensed Consolidated Financial Statements
Three and Six Months Ended ~~March 31,~~June 30, 2014 and 2013
(Unaudited)

Note 1 - Principles of presentation

Village Bank and Trust Financial Corp. (the “Company”) is the holding company of Village Bank (the “Bank”). The consolidated financial statements include the accounts of the Company, the Bank and the Bank’s subsidiary. All material intercompany balances and transactions have been eliminated in consolidation.

In the opinion of management, the accompanying condensed consolidated financial statements of the Company have been prepared on the accrual basis in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included. The results of operations for the three and six month ~~period~~periods ended ~~March 31,~~June 30, 2014 are not necessarily indicative of the results to be expected for the full year ending December 31, 2014. The unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements that are presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the Securities and Exchange Commission.
The Company has evaluated events and transactions occurring subsequent to the consolidated balance sheet date of June 30, 2014 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.

Note 2 - Use of estimates

The preparation of ~~consolidated~~ financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheets and ~~revenues and expenses during~~statements of operations for the ~~reporting~~ period. Actual results could differ significantly from those estimates. ~~A material estimate~~Material estimates that isare particularly susceptible to significant change ~~in the near term relates to~~include the determination of the allowance for loan losses and its related provision, and the ~~related provision.~~estimate of the fair value of assets held for sale.
Note 3 ~~– Loss~~- Earnings (loss) per common share

The following table presents the basic and diluted earnings (loss) per common share computation (in thousands, except per share ~~computations:~~data):

Three Months Ended March 31, Three Months Ended June 30, Six Months Ended June 30,
2014 2013 2014 2013 2014 2013
Numerator
Net loss - basic and diluted $ (748,946 ) $ (511,034 )
Net income (loss) - basic and diluted $ (85 ) $ 590 $ (834 ) $ 78
Preferred stock dividend and accretion 221,712 221,328 295 221 517 442
Net loss available to common shareholders $ (970,658 ) $ (732,362 )
Net income (loss) available to common shareholders $ (380 ) $ 369 $ (1,351 ) $ (364 )

Denominator
Weighted average shares outstanding - basic 5,338,295 4,253,932 5,338 4,252 5,338 4,252
Dilutive effect of common stock options and restricted stock awards - - - 2 - -

Weighted average shares outstanding - diluted 5,338,295 4,253,932 5,338 4,254 5,338 4,252

Loss per share - basic and diluted
Loss per share - basic $ (0.18 ) $ (0.17 )
Earnings (loss) per share - basic and diluted
Earnings (loss) per share - basic $ (0.07 ) $ 0.09 $ (0.25 ) $ (0.09 )
Effect of dilutive common stock options - - - - - -
Loss per share - diluted $ (0.18 ) $ (0.17 )

Earnings (loss) per share - diluted $ (0.07 ) $ 0.09 $ (0.25 ) $ (0.09 )

Outstanding options and warrants to purchase common stock were considered in the computation of diluted earnings per share for the periods presented. Stock options for ~~81,657~~104,302 and ~~254,630~~247,630 shares of common stock were not included in computing diluted earnings per share for the three and six months ended ~~March 31,~~June 30, 2014 and 2013, respectively, because their effects were anti-dilutive. Warrants for ~~499,030~~499,029 shares of common stock were not included in computing earnings per share in 2014 and 2013 because their effects were also anti-dilutive.

Note 4 – Investment securities available for sale

At ~~March 31,~~June 30, 2014 and December 31, 2013, all of our securities were classified as ~~available for sale.~~available-for-sale. The following table presents the composition of our investment portfolio at the dates indicated (dollars in thousands).:
Gross Gross Estimated Gross Gross Estimated
Par Amortized Unrealized Unrealized Fair Average Par Amortized Unrealized Unrealized Fair Average
Value Cost Gains Losses Value Yield Value Cost Gains Losses Value Yield
March 31, 2014
US Treasury
June 30, 2014
US Tresuries
Five to ten years $ 8,000 $ 7,829 $ - $ (418 ) $ 7,411 2.13 % $ 8,000 $ 7,833 $ - $ (255 ) $ 7,578 2.13 %
US Government Agencies
One to Five years 4,000 4,184 - (129 ) 4,055 0.89 % 4,000 4,174 - (93 ) 4,081 0.89 %
Five to ten years 31,625 33,459 - (2,232 ) 31,227 1.82 % 31,625 33,407 - (1,428 ) 31,979 1.82 %
35,625 37,643 - (2,361 ) 35,282 1.71 % 35,625 37,581 - (1,521 ) 36,060 1.71 %
Mortgage-backed securities
More than ten years 2,655 2,659 2 (20 ) 2,641 2.43 % 635 655 2 (2 ) 655 2.43 %
Municipals
Five to ten years 6,155 6,663 - (452 ) 6,211 2.85 % 6,155 6,642 - (331 ) 6,311 2.85 %
More than ten years 6,780 8,404 - (610 ) 7,794 3.34 % 5,780 7,312 - (430 ) 6,882 3.35 %
12,935 15,067 - (1,062 ) 14,005 3.12 % 11,935 13,954 - (761 ) 13,193 3.12 %

Total investment securities $ 59,215 $ 63,198 $ 2 $ (3,861 ) $ 59,339 2.13 % $ 56,195 $ 60,023 $ 2 $ (2,539 ) $ 57,486 2.10 %

December 31, 2013
US Treasury
US Tresuries
Five to ten years $ 8,000 $ 7,825 $ - $ (615 ) $ 7,210 2.13 % $ 8,000 $ 7,825 $ - $ (615 ) $ 7,210 2.13 %
US Government Agencies
One to Five years 4,000 4,194 - (166 ) 4,028 0.89 % 4,000 4,194 - (166 ) 4,028 0.89 %
Five to ten years 31,625 33,510 - (3,187 ) 30,323 1.82 % 31,625 33,510 - (3,187 ) 30,323 1.82 %
35,625 37,704 - (3,353 ) 34,351 1.71 % 35,625 37,704 - (3,353 ) 34,351 1.71 %
Mortgage-backed securities
More than ten years 2,782 2,792 10 (50 ) 2,752 2.43 % 2,782 2,792 10 (50 ) 2,752 2.43 %
Municipals
Five to ten years 6,155 6,684 - (678 ) 6,006 2.85 % 6,155 6,684 - (678 ) 6,006 2.85 %
More than ten years 6,780 8,428 - (999 ) 7,429 3.34 % 6,780 8,428 - (999 ) 7,429 3.34 %
Total 12,935 15,112 - (1,677 ) 13,435 3.12 % 12,935 15,112 - (1,677 ) 13,435 3.12 %

Total investment securities $ 59,342 $ 63,433 $ 10 $ (5,695 ) $ 57,748 2.13 % $ 59,342 $ 63,433 $ 10 $ (5,695 ) $ 57,748 2.13 %

Investment securities available for sale that have an unrealized loss position at ~~March 31,~~June 30, 2014 and December 31, 2013 are detailed below (in thousands):

Securities in a loss Securities in a loss Securities in a loss Securities in a loss
position for less than position for more than position for less than position for more than
12 months 12 months Total 12 Months 12 Months Total
Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses Value Losses Value Losses Value Losses
March 31, 2014
US Treasury $ 42,693 $ (2,779 ) $ - $ - $ 42,693 $ (2,779 )
June 30, 2014
US Treasuries - - 7,578 (255 ) 7,578 (255 )
US Government Agencies $ - $ - $ 36,060 $ (1,521 ) $ 36,060 $ (1,521 )
Municipals 11,144 (945 ) 2,861 (116 ) 14,005 (1,061 ) - - 13,193 (761 ) 13,193 (761 )
Mortgage-backed securities 2,503 (21 ) - - 2,503 (21 ) 525 (2 ) - - 525 (2 )

Total $ 56,340 $ (3,745 ) $ 2,861 $ (116 ) $ 59,201 $ (3,861 ) $ 525 $ (2 ) $ 56,831 $ (2,537 ) $ 57,356 $ (2,539 )

December 31, 2013
US Treasury $ 41,560 $ (3,968 ) $ - $ - $ 41,560 $ (3,968 )
US Treasuries $ 7,210 $ (615 ) $ - $ - $ 7,210 $ (615 )
US Government Agencies $ 34,350 $ (3,353 ) $ - $ - $ 34,350 $ (3,353 )
Municipals 10,864 (1,471 ) 2,571 (206 ) 13,435 (1,677 ) 10,864 (1,471 ) 2,571 (206 ) 13,435 (1,677 )
Mortgage-backed securities 1,861 (50 ) - - 1,861 (50 ) 1,861 (50 ) - - 1,861 (50 )

Total $ 54,285 $ (5,489 ) $ 2,571 $ (206 ) $ 56,856 $ (5,695 ) $ 54,285 $ (5,489 ) $ 2,571 $ (206 ) $ 56,856 $ (5,695 )
Management does not believe that any individual unrealized loss as of ~~March 31,~~June 30, 2014 and December 31, 2013 is other than a temporary impairment. These unrealized losses are primarily attributable to changes in interest rates. As of ~~March 31,~~June 30, 2014, management does not have the intent to sell any of the securities classified as available for sale and management believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. A~~pproximately $7,119,000~~Approximately $22 million of these securities are pledged against ~~borrowings. Therefore, the related borrowings would need to be repaid prior to the securities being sold in order for these securities to be converted to cash.~~current and potential fundings.

Note 5 – Loans and allowance for loan losses

The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates ~~indicated.~~indicated (dollars in thousands):

March 31, 2014 December 31, 2013 June 30, 2014 December 31, 2013
Amount % Amount % Amount % Amount %
Construction and land development
Residential $ 4,009,572 1.47 % $ 2,930,904 1.02 % $ 5,669 2.15 % $ 2,931 1.02 %
Commercial 25,879,373 9.46 % 28,178,636 9.83 % 25,352 9.64 % 28,179 9.84 %
29,888,945 10.92 % 31,109,540 10.86 % 31,021 11.79 % 31,110 10.86 %
Commercial real estate
Owner occupied 68,446,883 25.02 % 73,584,396 25.68 % 59,974 22.78 % 73,584 25.68 %
Non-owner occupied 40,173,735 14.69 % 43,868,068 15.31 % 41,578 15.80 % 43,868 15.31 %
Multifamily 10,216,766 3.74 % 11,559,882 4.03 % 10,140 3.85 % 11,560 4.03 %
Farmland 1,359,197 0.50 % 1,463,311 0.51 % 1,353 0.51 % 1,463 0.51 %
120,196,581 43.95 % 130,475,657 45.53 % 113,045 42.94 % 130,475 45.53 %
Consumer real estate
Home equity lines 20,649,359 7.56 % 21,246,032 7.41 % 20,832 7.92 % 21,246 7.41 %
Secured by 1-4 family residential,
First deed of trust 66,299,799 24.24 % 66,872,644 23.34 % 65,377 24.84 % 66,873 23.34 %
Second deed of trust 8,334,968 3.05 % 8,675,218 3.03 % 7,937 3.02 % 8,675 3.03 %
95,284,126 34.85 % 96,793,894 33.78 % 94,146 35.78 % 96,794 33.78 %
Commercial and industrial loans
(except those secured by real estate) 26,295,748 9.62 % 26,253,841 9.16 % 23,304 8.86 % 26,254 9.16 %
Consumer and other 1,795,821 0.66 % 1,929,770 0.67 % 1,655 0.63 % 1,930 0.67 %

Total loans 273,461,221 100.0 % 286,562,702 100.0 % 263,171 100.0 % 286,563 100.0 %
Deferred loan cost, net 686,944 682,955 694 683
Less: allowance for loan losses (6,600,384 ) (7,238,664 ) (5,681 ) (7,239 )

$ 267,547,781 $ 280,006,993 $ 258,184 $ 280,007

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

· Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. 1-4 assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
· Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
· Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any; and,
· Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
· Loans rated 6 or 7 are considered “Classified” loans for regulatory classification purposes.
The following tables provide information on the risk rating of loans at the dates ~~indicated:~~indicated (in thousands):

Risk Rated Risk Rated Risk Rated Risk Rated Total Risk Rated Risk Rated Risk Rated Risk Rated Total
1-4 5 6 7 Loans 1-4 5 6 7 Loans
March 31, 2014
June 30, 2014
Construction and land development
Residential $ 3,605,240 $ - $ 404,332 $ - $ 4,009,572 $ 5,125 $ 269 $ 275 $ - $ 5,669
Commercial 18,911,155 985,986 5,982,232 25,879,373 18,970 1,824 4,558 25,352
22,516,395 985,986 6,386,564 - 29,888,945 24,095 2,093 4,833 - 31,021
Commercial real estate
Owner occupied 50,092,436 9,978,424 7,778,133 597,890 68,446,883 46,947 6,620 6,407 - 59,974
Non-owner occupied 31,995,969 921,184 7,256,582 - 40,173,735 34,585 1,462 5,531 - 41,578
Multifamily 9,466,971 749,795 - - 10,216,766 9,398 742 - 10,140
Farmland 1,143,982 194,124 21,091 - 1,359,197 1,332 21 - 1,353
92,699,358 11,843,527 15,055,806 597,890 120,196,581 92,262 8,824 11,959 - 113,045
Consumer real estate
Home equity lines 17,625,545 522,628 2,501,186 - 20,649,359 18,240 467 2,125 - 20,832
Secured by 1-4 family residential
First deed of trust 50,520,053 6,505,072 9,274,674 - 66,299,799 51,901 6,219 7,257 - 65,377
Second deed of trust 6,739,329 168,334 1,427,305 - 8,334,968 6,445 121 1,371 - 7,937
74,884,927 7,196,034 13,203,165 - 95,284,126 76,586 6,807 10,753 - 94,146
Commercial and industrial loans
(except those secured by real estate) 20,083,248 3,542,672 2,669,828 - 26,295,748 17,550 3,188 2,566 - 23,304
Consumer and other 1,669,281 73,457 53,083 - 1,795,821 1,547 80 28 - 1,655

Total loans $ 211,853,209 $ 23,641,676 $ 37,368,446 $ 597,890 $ 273,461,221 $ 212,040 $ 20,992 $ 30,139 $ - $ 263,171

December 31, 2013
Construction and land development
Residential $ 2,715,050 $ - $ 215,854 $ - $ 2,930,904 $ 2,715 $ - $ 216 $ - $ 2,931
Commercial 18,265,157 2,710,599 7,202,880 - 28,178,636 18,265 2,711 7,203 - 28,179
20,980,207 2,710,599 7,418,734 - 31,109,540 20,980 2,711 7,419 - 31,110
Commercial real estate
Owner occupied 51,810,345 13,214,084 8,559,967 - 73,584,396 51,810 13,214 8,560 - 73,584
Non-owner occupied 31,990,478 3,453,613 8,423,977 - 43,868,068 31,990 3,454 8,424 - 43,868
Multifamily 10,803,958 755,924 - - 11,559,882 10,804 756 - - 11,560
Farmland 1,346,518 - 116,793 - 1,463,311 1,346 - 117 - 1,463
95,951,299 17,423,621 17,100,737 - 130,475,657 95,950 17,424 17,101 - 130,475
Consumer real estate
Home equity lines 17,609,666 726,972 2,909,394 - 21,246,032 17,610 727 2,909 - 21,246
Secured by 1-4 family residential
First deed of trust 49,842,789 6,646,262 10,383,593 - 66,872,644 49,843 6,646 10,384 - 66,873
Second deed of trust 6,597,382 212,412 1,865,424 - 8,675,218 6,598 212 1,865 - 8,675
74,049,837 7,585,646 15,158,411 - 96,793,894 74,051 7,585 15,158 - 96,794
Commercial and industrial loans
(except those secured by real estate) 19,785,628 1,042,226 5,425,987 - 26,253,841 22,786 1,042 2,426 - 26,254
Consumer and other 1,738,943 130,829 59,998 - 1,929,770 1,739 131 60 - 1,930

Total loans $ 212,505,914 $ 28,892,921 $ 45,163,867 $ - $ 286,562,702 $ 215,506 $ 28,893 $ 42,164 $ - $ 286,563
The following table presents the aging of the recorded investment in past due loans and leases as of the dates ~~indicated:~~indicated (in thousands):

Recorded Recorded
Greater Investment > Greater Investment >
30-59 Days 60-89 Days Than Total Past Total 90 Days and 30-59 Days 60-89 Days Than Total Past Total 90 Days and
Past Due Past Due 90 Days Due Current Loans Accruing Past Due Past Due 90 Days Due Current Loans Accruing
March 31, 2014
June 30, 2014
Construction and land development
Residential $ - $ - $ - $ - $ 4,009,572 $ 4,009,572 $ - $ - $ - $ - $ - $ 5,669 $ 5,669 $ -
Commercial 73,092 - - 73,092 25,806,281 25,879,373 - 179 - - 179 25,173 25,352 -
73,092 - - 73,092 29,815,853 29,888,945 - 179 - - 179 30,842 31,021 -
Commercial real estate
Owner occupied 578,930 - - 578,930 67,867,953 68,446,883 - - - - - 59,974 59,974 -
Non-owner occupied - - - - 40,173,735 40,173,735 - - - - - 41,578 41,578 -
Multifamily 218,832 - - 218,832 9,997,934 10,216,766 - - - - - 10,140 10,140 -
Farmland - - - - 1,359,197 1,359,197 - - - - - 1,353 1,353 -
797,762 - - 797,762 119,398,819 120,196,581 - - - - - 113,045 113,045 -
Consumer real estate
Home equity lines 98,364 - - 98,364 20,550,995 20,649,359 - 98 50 - 148 20,684 20,832 -
Secured by 1-4 family residential
First deed of trust 378,412 104,385 - 482,797 65,817,002 66,299,799 - - 281 - 281 65,096 65,377 -
Second deed of trust 24,084 - - 24,084 8,310,884 8,334,968 - - - - - 7,937 7,937 -
500,860 104,385 - 605,245 94,678,881 95,284,126 - 98 331 - 429 93,717 94,146 -
Commercial and industrial loans
(except those secured by real estate) 136,832 - - 136,832 26,158,916 26,295,748 - 29 - - 29 23,275 23,304 -
Consumer and other 256,210 - - 256,210 1,539,611 1,795,821 - 19 - - 19 1,636 1,655 -

Total loans $ 1,764,756 $ 104,385 $ - $ 1,869,141 $ 271,592,080 $ 273,461,221 $ - $ 325 $ 331 $ - $ 656 $ 262,515 $ 263,171 $ -

December 31, 2013
Construction and land development
Residential $ - $ - $ - $ - $ 2,930,904 $ 2,930,904 $ - $ - $ - $ - $ - $ 2,931 $ 2,931 $ -
Commercial - 116,180 - 116,180 28,062,456 28,178,636 - - 116 - 116 28,063 28,179 -
- 116,180 - 116,180 30,993,360 31,109,540 - - 116 - 116 30,994 31,110 -
Commercial real estate
Owner occupied 199,392 - - 199,392 73,385,004 73,584,396 - 199 - - 199 73,385 73,584 -
Non-owner occupied - 345,704 - 345,704 43,522,364 43,868,068 - - 346 - 346 43,522 43,868 -
Multifamily 221,474 - - 221,474 11,338,408 11,559,882 - 221 - - 221 11,339 11,560 -
Farmland 194,124 - - 194,124 1,269,187 1,463,311 - 194 - - 194 1,269 1,463 -
614,990 345,704 - 960,694 129,514,963 130,475,657 - 614 346 - 960 129,515 130,475 -
Consumer real estate
Home equity lines 98,364 403,115 - 501,479 20,744,553 21,246,032 - 98 403 - 501 20,745 21,246 -
Secured by 1-4 family residential
First deed of trust 554,946 362,348 - 917,294 65,955,350 66,872,644 - 555 362 - 917 65,956 66,873 -
Second deed of trust - 24,291 - 24,291 8,650,927 8,675,218 - - 24 - 24 8,651 8,675 -
653,310 789,754 - 1,443,064 95,350,830 96,793,894 - 653 789 - 1,442 95,352 96,794 -
Commercial and industrial loans
(except those secured by real estate) 25,035 121,710 59,900 206,645 26,047,196 26,253,841 59,900 25 122 60 207 26,047 26,254 60
Consumer and other 5,331 14,917 - 20,248 1,909,522 1,929,770 - 6 15 - 21 1,909 1,930 -

Total loans $ 1,298,666 $ 1,388,265 $ 59,900 $ 2,746,831 $ 283,815,871 $ 286,562,702 $ 59,900 $ 1,298 $ 1,388 $ 60 $ 2,746 $ 283,817 $ 286,563 $ 60

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates ~~indicated.~~indicated (in thousands):
March 31, 2014
Unpaid
Recorded Principal Related
Investment Balance Allowance
With no related allowance recorded
Construction and land development
Residential $ 135,832 $ 135,832 $ -
Commercial 4,120,614 4,120,614 -
4,256,446 4,256,446 -
Commercial real estate
Owner occupied 2,321,831 2,371,831
Non-owner occupied 11,367,535 11,467,535 -
Multifamily 2,360,523 2,360,523 -
Farmland 21,091 450,000 -
16,070,980 16,649,889 -
Consumer real estate
Home equity lines 1,643,669 1,681,303 -
Secured by 1-4 family residential
First deed of trust 7,667,046 7,719,539 -
Second deed of trust 1,347,764 1,491,222 -
10,658,479 10,892,064 -
Commercial and industrial loans
(except those secured by real estate) 796,620 971,172 -
Consumer and other 31,500 31,500 -
31,814,025 32,801,071 -

With an allowance recorded
Construction and land development
Commercial 605,953 605,953 40,785
Commercial real estate
Owner occupied 9,723,738 9,877,738 673,346
Non-Owner occupied 1,288,872 1,288,872 363,508
11,012,610 11,166,610 1,036,854
Consumer real estate
Secured by 1-4 family residential
First deed of trust 1,782,466 2,524,921 391,380
Commercial and industrial loans
(except those secured by real estate) 116,237 116,237 11,063
13,517,266 14,413,721 1,480,082

Total
Construction and land development
Residential 135,832 135,832
Commercial 4,726,567 4,726,567 40,785
4,862,399 4,862,399 40,785
Commercial real estate
Owner occupied 12,045,569 12,249,569 673,346
Non-owner occupied 12,656,407 12,756,407 363,508
Multifamily 2,360,523 2,360,523
Farmland 21,091 450,000 -
27,083,590 27,816,499 1,036,854
Consumer real estate
Home equity lines 1,643,669 1,681,303 -
Secured by 1-4 family residential,
First deed of trust 9,449,512 10,244,460 391,380
Second deed of trust 1,347,764 1,491,222 -
12,440,945 13,416,985 391,380
Commercial and industrial loans
(except those secured by real estate) 912,857 1,087,409 11,063
Consumer and other 31,500 31,500 -
$ 45,331,291 $ 47,214,792 $ 1,480,082
December 31, 2013
Unpaid
Recorded Principal Related
Investment Balance Allowance
With no related allowance recorded
Construction and land development
Residential $ 215,854 $ 215,854 $ -
Commercial 3,451,651 3,497,236 -
3,667,505 3,713,090 -
Commercial real estate
Owner occupied 1,919,129 1,969,129
Non-owner occupied 11,769,212 11,927,602 -
Multifamily 2,373,444 2,373,444 -
Farmland 116,793 450,000 -
16,178,578 16,720,175 -
Consumer real estate
Home equity lines 1,629,863 1,684,527 -
Secured by 1-4 family residential
First deed of trust 8,176,613 8,319,093 -
Second deed of trust 1,125,245 1,248,964 -
10,931,721 11,252,584 -
Commercial and industrial loans
(except those secured by real estate) 808,885 983,436 -
Consumer and other 34,123 34,123 -
31,620,812 32,703,408 -

With an allowance recorded
Construction and land development
Commercial 1,752,587 1,752,587 220,164
Commercial real estate
Owner occupied 9,794,555 9,948,555 680,346
Non-Owner occupied 1,296,788 1,296,788 371,286
11,091,343 11,245,343 1,051,632
Consumer real estate
Secured by 1-4 family residential
First deed of trust 2,184,026 2,870,301 483,644
Second deed of trust 132,435 132,435 32,407
2,316,461 3,002,736 516,051
Commercial and industrial loans
(except those secured by real estate) 150,537 150,537 42,529
15,310,928 16,151,203 1,830,376

Total
Construction and land development
Residential 215,854 215,854 -
Commercial 5,204,238 5,249,823 220,164
5,420,092 5,465,677 220,164
Commercial real estate
Owner occupied 11,713,684 11,917,684 680,346
Non-owner occupied 13,066,000 13,224,390 371,286
Multifamily 2,373,444 2,373,444 -
Farmland 116,793 450,000 -
27,269,921 27,965,518 1,051,632
Consumer real estate
Home equity lines 1,629,863 1,684,527 -
Secured by 1-4 family residential,
First deed of trust 10,360,639 11,189,394 483,644
Second deed of trust 1,257,680 1,381,399 32,407
13,248,182 14,255,320 516,051
Commercial and industrial loans
(except those secured by real estate) 959,422 1,133,973 42,529
Consumer and other 34,123 34,123 -
$ 46,931,740 $ 48,854,611 $ 1,830,376
June 30, 2014
Unpaid
Recorded Principal Related
Investment Balance Allowance
With no related allowance recorded
Construction and land development
Residential $ 275 $ 275 $ -
Commercial 3,811 3,811 -
4,086 4,086 -
Commercial real estate
Owner occupied 2,320 2,320
Non-owner occupied 8,884 8,884 -
Multifamily 2,348 2,348 -
Farmland 21 450 -
13,573 14,002 -
Consumer real estate
Home equity lines 1,022 1,230 -
Secured by 1-4 family residential
First deed of trust 7,225 7,303 -
Second deed of trust 1,086 1,197 -
9,333 9,730 -
Commercial and industrial loans
(except those secured by real estate) 750 855 -
Consumer and other 18 18 -
27,760 28,691 -

With an allowance recorded
Construction and land development
Commercial 601 601 26
Commercial real estate
Owner occupied 4,084 4,099 226
Non-Owner occupied 1,288 1,288 336
5,372 5,387 562
Consumer real estate
Secured by 1-4 family residential
First deed of trust 1,881 2,623 363
Second deed of trust 107 107 41
1,988 2,730 404
Commercial and industrial loans
(except those secured by real estate) 115 115 11
8,076 8,833 1,003

Total
Construction and land development
Residential 275 275
Commercial 4,412 4,412 26
4,687 4,687 26
Commercial real estate
Owner occupied 6,404 6,419 226
Non-owner occupied 10,172 10,172 336
Multifamily 2,348 2,348 -
Farmland 21 450 -
18,945 19,389 562
Consumer real estate
Home equity lines 1,022 1,230 -
Secured by 1-4 family residential,
First deed of trust 9,106 9,926 363
Second deed of trust 1,193 1,304 41
11,321 12,460 404
Commercial and industrial loans
(except those secured by real estate) 865 970 11
Consumer and other 18 18 -
$ 35,836 $ 37,524 $ 1,003
December 31, 2013
Unpaid
Recorded Principal Related
Investment Balance Allowance
With no related allowance recorded
Construction and land development
Residential $ 216 $ 216 $ -
Commercial 3,452 3,497 -
3,668 3,713 -
Commercial real estate
Owner occupied 1,919 1,969
Non-owner occupied 11,769 11,928 -
Multifamily 2,373 2,373 -
Farmland 117 450 -
16,178 16,720 -
Consumer real estate
Home equity lines 1,630 1,685 -
Secured by 1-4 family residential
First deed of trust 8,177 8,319 -
Second deed of trust 1,125 1,249 -
10,932 11,253 -
Commercial and industrial loans
(except those secured by real estate) 809 983 -
Consumer and other 34 34 -
31,621 32,703 -

With an allowance recorded
Construction and land development
Commercial �� 1,753 1,753 220
Commercial real estate
Owner occupied 9,794 9,948 680
Non-Owner occupied 1,297 1,297 371
11,091 11,245 1,051
Consumer real estate
Secured by 1-4 family residential
First deed of trust 2,184 2,870 484
Second deed of trust 132 132 32
2,316 3,002 516
Commercial and industrial loans
(except those secured by real estate) 151 151 43
15,311 16,151 1,830

Total
Construction and land development
Residential 216 216 -
Commercial 5,205 5,250 220
5,421 5,466 220
Commercial real estate
Owner occupied 11,713 11,917 680
Non-owner occupied 13,066 13,225 371
Multifamily 2,373 2,373 -
Farmland 117 450 -
27,269 27,965 1,051
Consumer real estate
Home equity lines 1,630 1,685 -
Secured by 1-4 family residential,
First deed of trust 10,361 11,189 484
Second deed of trust 1,257 1,381 32
13,248 14,255 516
Commercial and industrial loans
(except those secured by real estate) 960 1,134 43
Consumer and other 34 34 -
$ 46,932 $ 48,854 $ 1,830
The following is a summary of average recorded investment in impaired loans with and without a valuation allowance and interest income recognized on those loans for the periods ~~indicated:~~indicated (in thousands):

For the Three Months Ended March 31,
2014 2013
Average Interest Average Interest
Recorded Income Recorded Income
Investment Recognized Investment Recognized
With no related allowance recorded
Construction and land development
Residential $ 171,532 $ 2,163 $ - $ -
Commercial 4,133,561 55,755 7,406,223 60,175
4,305,093 57,918 7,406,223 60,175
Commercial real estate
Owner occupied 2,327,733 26,667 7,119,781 136,728
Non-owner occupied 11,402,497 133,461 14,579,438 206,192
Multifamily 2,365,837 35,059 3,043,344 51,755
Farmland 21,091 -
16,117,158 195,187 24,742,563 394,675
Consumer real estate
Home equity lines 1,643,669 13,818 1,801,054 -
Secured by 1-4 family residential
First deed of trust 7,780,210 84,808 12,541,557 128,977
Second deed of trust 1,352,528 14,450 507,002 6,789
10,776,407 113,076 14,849,613 135,766
Commercial and industrial loans
(except those secured by real estate) 805,927 12,537 897,988 8,944
Consumer and other 32,999 599 68,248 1,092
32,037,584 379,317 47,964,635 600,652

With an allowance recorded
Construction and land development
Commercial 608,524 7,617 458,065 1,628
Commercial real estate
Owner occupied 9,873,927 146,006 2,400,696 11,935
Non-owner occupied 1,299,315 - 256,067 -
Farmland - - 1,049,489 1,100
11,173,242 146,006 3,706,252 13,035
Consumer real estate
Home equity lines - - 269,450 6,792
Secured by 1-4 family residential
First deed of trust 1,833,311 - 835,505 6,076
Second deed of trust - - 349,192 6,401
1,833,311 - 1,454,147 19,269
Commercial and industrial loans
(except those secured by real estate) 116,582 - 64,672 1,290
13,731,659 153,623 5,683,136 35,222

Total
Construction and land development
Residential 171,532 2,163 - -
Commercial 4,742,085 63,372 7,864,288 61,803
4,913,617 65,535 7,864,288 61,803
Commercial real estate
Owner occupied 12,201,660 172,673 9,520,477 148,663
Non-owner occupied 12,701,812 133,461 14,835,505 206,192
Multifamily 2,365,837 35,059 3,043,344 51,755
Farmland 21,091 - 1,049,489 1,100
27,290,400 341,193 28,448,815 407,710
Consumer real estate
Home equity lines 1,643,669 13,818 2,070,504 6,792
Secured by 1-4 family residential
First deed of trust 9,613,521 84,808 13,377,062 135,053
Second deed of trust 1,352,528 14,450 856,194 13,190
12,609,718 113,076 16,303,760 155,035
Commercial and industrial loans
(except those secured by real estate) 922,509 12,537 962,660 10,234
Consumer and other 32,999 599 68,248 1,092
$ 45,769,243 $ 532,940 $ 53,647,771 $ 635,874
For the Three Months For the Six Months
Ended June 30, 2014 Ended June 30, 2014
Average Interest Average Interest
Recorded Income Recorded Income
Investment Recognized Investment Recognized
With no related allowance recorded
Construction and land development
Residential $ 182 $ - 284 2
Commercial 3,951 42 3,960 98
4,133 42 4,244 100
Commercial real estate
Owner occupied 2,970 38 2,345 65
Non-owner occupied 9,957 82 8,949 215
Multifamily 2,352 36 2,359 71
Farmland 21 - 21 -
15,300 156 13,674 351
Consumer real estate
Home equity lines 1,398 2 1,026 16
Secured by 1-4 family residential
First deed of trust 7,990 108 7,649 193
Second deed of trust 1,224 19 1,090 33
10,612 129 9,765 242
Commercial and industrial loans
(except those secured by real estate) 821 10 758 23
Consumer and other 26 1 20 1
$ 30,892 $ 338 $ 28,461 $ 717

With an allowance recorded
Construction and land development
Commercial 602 7 606 15
Commercial real estate
Owner occupied 4,459 - 1,298 92
Non-Owner occupied 1,288 - 4,108 -
5,747 - 5,406 92
Consumer real estate
Secured by 1-4 family residential
First deed of trust 1,848 2 1,951 2
Second deed of trust 107 3 108 3
1,955 5 2,059 5
Commercial and industrial loans
(except those secured by real estate) 115 - 116 -
8,419 12 $ 8,187 $ 112

Total
Construction and land development
Residential 182 - 284 2
Commercial 4,553 49 4,566 113
4,735 49 4,850 115
Commercial real estate
Owner occupied 7,429 38 3,643 65
Non-owner occupied 11,245 82 13,057 307
Multifamily 2,352 36 2,359 71
Farmland 21 - 21 -
21,047 156 19,080 443
Consumer real estate
Home equity lines 1,398 2 1,026 16
Secured by 1-4 family residential,
First deed of trust 9,838 110 9,600 195
Second deed of trust 1,331 22 1,198 36
12,567 134 11,824 247
Commercial and industrial loans
(except those secured by real estate) 936 10 874 23
Consumer and other 26 1 20 1
$ 39,311 $ 350 $ 36,648 $ 829
For the Three Months For the Six Months
Ended June 30, 2013 Ended June 30, 2013
Average Interest Average Interest
Recorded Income Recorded Income
Investment Recognized Investment Recognized
With no related allowance recorded
Construction and land development
Commercial $ 5,505 $ 46 $ 5,859 $ 106
5,505 46 5,859 106
Commercial real estate
Owner occupied 1,639 1,896 49
Non-owner occupied 14,749 207 14,837 414
Multifamily 778 775 39
Farmland - -
17,166 207 17,508 502
Consumer real estate
Home equity lines 1,632 23 1,257 23
Secured by 1-4 family residential
First deed of trust 10,627 114 10,419 262
Second deed of trust 962 24 1,034 30
13,221 161 12,710 315
Commercial and industrial loans
(except those secured by real estate) 692 6 664 15
Consumer and other 247 4 523 5
$ 36,831 $ 424 $ 37,264 $ 943

With an allowance recorded
Construction and land development
Commercial 2,023 50 3,277 52
Commercial real estate
Owner occupied 7,316 156 8,023 256
Non-Owner occupied 1,783 59 2,260 60
Farmland 694 - 1,044 1
9,793 215 11,327 317
Consumer real estate
Home equity lines 269 - 269 7
Secured by 1-4 family residential
First deed of trust 1,483 8 1,482 14
Second deed of trust 44 4 136 4
1,796 12 1,887 25
Commercial and industrial loans
(except those secured by real estate) 98 3 159 4
13,710 280 $ 16,650 $ 398

Total
Construction and land development
Commercial 7,528 96 9,136 158
7,528 96 9,136 158
Commercial real estate
Owner occupied 8,955 - 9,919 49
Non-owner occupied 16,532 363 17,097 670
Multifamily 778 59 775 99
Farmland 694 - 1,044 1
26,959 422 28,835 819
Consumer real estate
Home equity lines 1,901 23 1,526 30
Secured by 1-4 family residential,
First deed of trust 12,110 122 11,901 276
Second deed of trust 1,006 28 1,170 34
15,017 173 14,597 340
Commercial and industrial loans
(except those secured by real estate) 790 9 823 19
Consumer and other 247 4 523 5
$ 50,541 $ 704 $ 53,914 $ 1,341
Included in impaired loans are loans classified as troubled debt restructurings (“TDRs”). A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrower’s financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonperforming. If, at the time of restructure, the loan is not considered nonaccrual, it will be classified as performing. TDRs originally classified as nonperforming are able to be reclassified as performing if, subsequent to restructure, they experience six months of payment performance according to the restructured terms. The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment as of the dates ~~indicated.~~indicated (dollars in thousands):

Specific Specific
Valuation Valuation
Total Performing Nonaccrual Allowance Total Performing Nonaccrual Allowance
March 31, 2014
June 30, 2014
Construction and land development
Residential $ 135,832 $ 22,155 $ 113,677 $ - $ 145 $ - $ 145 $ -
Commercial 4,498,389 4,228,524 269,865 - 4,263 4,106 157 -
4,634,221 4,250,679 383,542 - 4,408 4,106 302 -
Commercial real estate
Owner occupied 10,738,307 9,376,227 1,362,080 298,945 6,404 5,806 598 -
Non-owner occupied 9,900,972 9,497,446 403,526 - 9,100 8,699 401 -
Multifamily 2,360,523 2,360,523 - - 2,348 2,348 - -
22,999,802 21,234,196 1,765,606 298,945 17,852 16,853 999 -
Consumer real estate
Home equity lines 159,994 - 159,994 - 160 - 160 -
Secured by 1-4 family residential
First deeds of trust 6,989,457 3,352,925 3,636,532 267,851 7,022 4,155 2,867 247
Second deeds of trust 640,709 480,334 160,375 - 635 572 63 -
7,790,160 3,833,259 3,956,901 267,851 7,817 4,727 3,090 247
Commercial and industrial loans
(except those secured by real estate) 252,288 - 252,288 - 251 - 251 -
Consumer and other 19,578 - 19,578 - 18 - 18 -
$ 35,696,049 $ 29,318,134 $ 6,377,915 $ 566,796 $ 30,346 $ 25,686 $ 4,660 $ 247

Number of loans 114 60 54 13 110 64 46 13

December 31, 2013
Construction and land development
Residential $ 215,854 $ 215,854 $ - $ -
Commercial 4,921,769 3,393,312 1,528,457 210,748
5,137,623 3,609,166 1,528,457 210,748
Commercial real estate
Owner occupied 10,377,067 9,009,627 1,367,440 374,401
Non-owner occupied 9,972,530 9,568,161 404,369 136,734
Multifamily 2,373,443 2,373,443 - -
22,723,040 20,951,231 1,771,809 511,135
Consumer real estate
Home equity lines 159,994 - 159,994 -
Secured by 1-4 family residential
First deeds of trust 7,295,750 3,230,346 4,065,404 383,036
Second deeds of trust 691,527 324,096 367,431 -
8,147,271 3,554,442 4,592,829 383,036
Commercial and industrial loans
(except those secured by real estate) 255,603 121,098 134,505 9,416
Consumer and other 21,130 - 21,130 -
$ 36,284,667 $ 28,235,937 $ 8,048,730 $ 1,114,335

Number of loans 115 62 53 23
Specific
Valuation
Total Performing Nonaccrual Allowance
December 31, 2013
Construction and land development
Residential $ 216 $ 216 $ - $ -
Commercial 4,922 3,393 1,528 211
5,138 3,609 1,528 211
Commercial real estate
Owner occupied 10,377 9,010 1,367 374
Non-owner occupied 9,973 9,568 404 137
Multifamily 2,373 2,373 - -
22,723 20,951 1,771 511
Consumer real estate
Home equity lines 160 - 160 -
Secured by 1-4 family residential
First deeds of trust 7,296 3,230 4,066 383
Second deeds of trust 691 324 367 -
8,147 3,554 4,593 383
Commercial and industrial loans
(except those secured by real estate) 256 121 135 9
Consumer and other 21 - 21 -
$ 36,285 $ 28,235 $ 8,048 $ 1,114

Number of loans 115 62 53 23
The following table provides information about TDRs identified during the indicated ~~periods:~~periods (dollars in thousands):

Three Months Ended March 31, 2014 Year Ended December 31, 2013
Pre- Post- Pre- Post-
Modification Modification Modification Modification
Number of Recorded Recorded Number of Recorded Recorded
Loans Balance Balance Loans Balance Balance

Construction and land development
Residential - $ - $ - 2 $ 215,854 $ 215,854
Commercial 1 45,482 45,482 11 4,035,949 4,035,949
1 45,482 45,482 13 4,251,803 4,251,803
Commercial real estate
Owner occupied 6 3,095,417 3,095,417
Non-owner occupied 1 411,785 411,785 6 1,753,785 1,753,785
1 411,785 411,785 12 4,849,202 4,849,202
Consumer real estate
Home equity lines - - - 1 159,994 159,994
Secured by 1-4 family residential
First deed of trust - - - 26 2,818,946 2,818,946
Second deed of trust - - - 6 371,117 371,117
- - - 33 3,350,057 3,350,057

Consumer and other - - - 1 21,130 -
2 $ 457,267 $ 457,267 59 $ 12,472,192 $ 12,451,062
Six Months Ended June 30, 2014 Six Months Ended June 30, 2013
Pre- Post- Pre- Post-
Modification Modification Modification Modification
Number of Recorded Recorded Number of Recorded Recorded
Loans Balance Balance Loans Balance Balance

Construction and land development Commercial 1 45 45 6 3,025 3,025
1 45 45 6 3,025 3,025
Commercial real estate
Owner occupied 1 344 344 4 274 274
Non-owner occupied 1 412 412 - - -
2 756 756 4 274 274
Consumer real estate
Home equity lines - - - - - -
Secured by 1-4 family residential
First deed of trust 2 182 182 4 435 435
Second deed of trust - - - - - -
2 182 182 4 435 435

Consumer and other - - - 1 383 383
5 $ 983 $ 983 15 $ 4,117 $ 4,117
Three Months Ended June 30, 2014 Three Months Ended June 30, 2013
Pre- Post- Pre- Post-
Modification Modification Modification Modification
Number of Recorded Recorded Number of Recorded Recorded
Loans Balance Balance Loans Balance Balance

Construction and land development Commercial - $ - $ - 5 $ 2,821 $ 2,821
- - - 5 2,821 2,821
Commercial real estate
Owner occupied 1 344 344 - - -
1 344 344 - - -
Consumer real estate
Secured by 1-4 family residential
First deed of trust 2 182 182 - - -
2 182 182 - - -
Commercial and industrial
(except those secured by real estate) - - - 1 383 383
3 $ 526 $ 526 6 $ 3,204 $ 3,204

The following table summarizes defaults on TDRs identified for the three and six months ended ~~March 31, 2014:~~June 30, 2014 (dollars in thousands):

Number of Recorded Three Months Ended June 30, 2014 Six Months Ended June 30, 2014
Loans Balance Number of Recorded Number of Recorded
Loans Balance Loans Balance

Cosntruction and land development
Residential 2 $ 145 2 $ 145
Commercial 4 140 4 140
6 285 6 285
Commercial real estate
Owner occupied 1 470,072 1 344
Non-owner occupied 1 449,793
2 919,865 - - 1 344
Consumer real estate:
Home equity lines - 1 160
Secured by 1-4 family residential
First deed of trust 3 604,545 3 368 10 1,058
Second deed of trust 1 17,564 1 318 1 318
4 622,109 4 686 12 1,536
Commercial and industrial loans
(except those secured by real estate) 1 136,051 - - 2 251
Consumer and other 1 19,578

Total 8 $ 1,697,603 10 $ 971 21 $ 2,416
Activity in the allowance for loan losses is as follows for the periods ~~indicated:~~indicated (dollars in thousands):

Beginning Provision for Ending
Balance Loan Losses Charge-offs Recoveries Balance

Three Months Ended March 31, 2014
Construction and land development
Residential $ 134,000 $ 5,290 $ - $ 450 $ 139,740
Commercial 1,275,000 (421,213 ) (21,793 ) 16,995 848,990
1,409,000 (415,923 ) (21,793 ) 17,445 988,730
Commercial real estate
Owner occupied 1,200,000 652,654 - - 1,852,654
Non-owner occupied 669,000 (469,853 ) (199,147 ) - 0
Multifamily 19,000 (2,000 ) - - 17,000
Farmland 337,000 167,702 (95,702 ) - 409,000
2,225,000 348,503 (294,849 ) - 2,278,654
Consumer real estate
Home equity lines 424,000 222,611 (180,611 ) - 466,001
Secured by 1-4 family residential
First deed of trust 1,992,000 (65,028 ) (185,204 ) 13,232 1,755,000
Second deed of trust 393,000 12,250 (76,250 ) - 329,000
2,809,000 169,833 (442,065 ) 13,232 2,550,000
Commercial and industrial loans
(except those secured by real estate) 724,000 45,473 (32,765 ) 24,292 761,000
Consumer and other 71,664 (47,886 ) (4,093 ) 2,316 22,000

$ 7,238,664 $ 100,000 $ (795,565 ) $ 57,285 $ 6,600,384

Year Ended December 31, 2013
Construction and land development
Residential $ 494,742 $ (462,542 ) $ - $ 101,800 $ 134,000
Commercial 4,611,410 (3,481,833 ) (278,703 ) 424,126 1,275,000
5,106,152 (3,944,375 ) (278,703 ) 525,926 1,409,000
Commercial real estate
Owner occupied 1,358,863 252,484 (453,996 ) 42,649 1,200,000
Non-owner occupied 816,852 451,603 (619,455 ) 20,000 669,000
Multifamily 23,434 (4,434 ) - - 19,000
Farmland - 1,233,000 (896,000 ) - 337,000
2,199,149 1,932,653 (1,969,451 ) 62,649 2,225,000
Consumer real estate
Home equity lines 658,135 23,284 (266,119 ) 8,700 424,000
Secured by 1-4 family residential
First deed of trust 1,358,102 2,492,702 (1,953,177 ) 94,373 1,992,000
Second deed of trust 223,307 498,415 (367,200 ) 38,478 393,000
2,239,544 3,014,401 (2,586,496 ) 141,551 2,809,000
Commercial and industrial loans
(except those secured by real estate) 1,161,654 144,821 (759,726 ) 177,251 724,000
Consumer and other 101,328 25,500 (64,642 ) 9,478 71,664

$ 10,807,827 $ 1,173,000 $ (5,659,018 ) $ 916,855 $ 7,238,664
Beginning Provision for Ending
Balance Loan Losses Charge-offs Recoveries Balance

Three Months Ended June 30, 2014
Construction and land development
Residential $ 140 $ - $ - $ 1 $ 141
Commercial 849 - (79 ) - 770
989 - (79 ) 1 911
Commercial real estate
Owner occupied 1,852 - (607 ) - 1,245
Non-owner occupied - - (38 ) 23 (15 )
Multifamily 17 - - - 17
Farmland 409 - - - 409
2,278 - (645 ) 23 1,656
Consumer real estate
Home equity lines 466 - (243 ) 2 225
Secured by 1-4 family residential
First deed of trust 1,755 - (53 ) 42 1,744
Second deed of trust 329 - 1 110 440
2,550 - (295 ) 154 2,409
Commercial and industrial loans
(except those secured by real estate) 761 - (136 ) 53 678
Consumer and other 22 - (2 ) 7 27

$ 6,600 $ - $ (1,157 ) $ 238 $ 5,681
Beginning Provision for Ending
Balance Loan Losses Charge-offs Recoveries Balance

Three Months Ended June 30, 2013
Construction and land development
Residential $ 495 $ - $ - $ 101 $ 596
Commercial 4,542 - (11 ) 246 4,777
5,037 - (11 ) 347 5,373
Commercial real estate
Owner occupied 1,222 - (138 ) 43 1,127
Non-owner occupied 561 - (254 ) - 307
Multifamily 23 - - - 23
Farmland 808 - - - 808
2,614 - (392 ) 43 2,265
Consumer real estate
Home equity lines 604 - (190 ) - 414
Secured by 1-4 family residential
First deed of trust 1,023 - (532 ) 13 504
Second deed of trust 12 - - 2 14
1,639 - (722 ) 15 932
Commercial and industrial loans
(except those secured by real estate) 929 - (62 ) 80 947
Consumer and other 101 - (10 ) 2 93

$ 10,320 $ - $ (1,197 ) $ 487 $ 9,610
Beginning Provision for Ending
Balance Loan Losses Charge-offs Recoveries Balance

Six Months Ended June 30, 2014
Construction and land development
Residential $ 135 $ 5 $ - $ 1 $ 141
Commercial 1,274 (421 ) (100 ) 17 770
1,409 (416 ) (100 ) 18 911
Commercial real estate
Owner occupied 1,200 653 (608 ) - 1,245
Non-owner occupied 670 (470 ) (238 ) 23 (15 )
Multifamily 19 (2 ) - - 17
Farmland 337 168 (96 ) - 409
2,226 349 (942 ) 23 1,656
Consumer real estate
Home equity lines 424 223 (424 ) 2 225
Secured by 1-4 family residential
First deed of trust 1,992 (65 ) (238 ) 55 1,744
Second deed of trust 394 12 (76 ) 110 440
2,810 170 (738 ) 167 2,409
Commercial and industrial loans
(except those secured by real estate) 724 45 (168 ) 77 678
Consumer and other 70 (48 ) (5 ) 10 27

$ 7,239 $ 100 $ (1,953 ) $ 295 $ 5,681
Beginning Provision for Ending
Balance Loan Losses Charge-offs Recoveries Balance

Six Months Ended June 30, 2013
Construction and land development
Residential $ 495 $ - $ - $ 101 $ 596
Commercial 4,611 15 (95 ) 246 4,777
5,106 15 (95 ) 347 5,373
Commercial real estate
Owner occupied 1,359 - (275 ) 43 1,127
Non-owner occupied 817 - (510 ) - 307
Multifamily 23 - - - 23
Farmland - 808 - - 808
2,199 808 (785 ) 43 2,265
Consumer real estate
Home equity lines 658 - (244 ) - 414
Secured by 1-4 family residential
First deed of trust 1,358 - (875 ) 21 504
Second deed of trust 224 - (215 ) 5 14
2,240 - (1,334 ) 26 932
Commercial and industrial loans
(except those secured by real estate) 1,162 - (351 ) 136 947
Consumer and other 101 - (14 ) 6 93

$ 10,808 $ 823 $ (2,579 ) $ 558 $ 9,610
Beginning Provision for Ending
Balance Loan Losses Charge-offs Recoveries Balance
Year Ended December 31, 2013
Construction and land development
Residential $ 495 $ (462 ) $ - $ 102 $ 135
Commercial 4,611 (3,482 ) (279 ) 424 1,274
5,106 (3,944 ) (279 ) 526 1,409
Commercial real estate
Owner occupied 1,359 252 (454 ) 43 1,200
Non-owner occupied 817 452 (619 ) 20 670
Multifamily 23 (4 ) - - 19
Farmland - 1,233 (896 ) - 337
2,199 1,933 (1,969 ) 63 2,226
Consumer real estate
Home equity lines 658 23 (266 ) 9 424
Secured by 1-4 family residential
First deed of trust 1,358 2,493 (1,953 ) 94 1,992
Second deed of trust 224 498 (367 ) 39 394
2,240 3,014 (2,586 ) 142 2,810
Commercial and industrial loans
(except those secured by real estate) 1,162 145 (760 ) 177 724
Consumer and other 101 25 (65 ) 9 70

$ 10,808 $ 1,173 $ (5,659 ) $ 917 $ 7,239
Loans were evaluated for impairment as follows for the periods ~~indicated:~~indicated (dollars in thousands):

Loans Evaluated for Impairment
Individually Collectively Total

Three Months Ended March 31, 2014
Construction and land development
Residential $ 575,720 $ 3,433,852 $ 4,009,572
Commercial 14,405,162 11,474,211 25,879,373

Commercial real estate
Owner occupied 47,533,806 20,913,077 68,446,883
Non-owner occupied 30,935,631 9,238,104 40,173,735
Multifamily 8,459,271 1,757,495 10,216,766
Farmland 775,209 583,988 1,359,197

Consumer real estate
Home equity lines 1,349,700 19,299,659 20,649,359
Secured by 1-4 family residential
First deed of trust 8,390,417 57,909,382 66,299,799
Second deed of trust 526,510 7,808,458 8,334,968

Commercial and industrial loans
(except those secured by real estate) 9,734,673 16,561,075 26,295,748
Consumer and other - 1,795,821 1,795,821

$ 122,686,099 $ 150,775,122 $ 273,461,221

Year Ended December 31, 2013
Construction and land development
Residential $ 575,720 $ 2,355,184 $ 2,930,904
Commercial 15,591,987 12,586,649 28,178,636

Commercial real estate
Owner occupied 53,126,045 20,458,351 73,584,396
Non-owner occupied 34,367,226 9,500,842 43,868,068
Multifamily 9,363,418 2,196,464 11,559,882
Farmland 778,599 684,712 1,463,311

Consumer real estate
Home equity lines 1,381,700 19,864,332 21,246,032
Secured by 1-4 family residential
First deed of trust 8,968,659 57,903,985 66,872,644
Second deed of trust 532,977 8,142,241 8,675,218

Commercial and industrial loans
(except those secured by real estate) 10,844,894 15,408,947 26,253,841
Consumer and other - 1,929,770 1,929,770

$ 135,531,225 $ 151,031,477 $ 286,562,702
20
Loans Evaluated for Impairment
Individually Collectively Total

Six Months Ended June 30, 2014
Construction and land development
Residential $ 1,254 $ 4,415 $ 5,669
Commercial 14,604 10,748 25,352

Commercial real estate
Owner occupied 40,210 19,764 59,974
Non-owner occupied 30,952 10,626 41,578
Multifamily 8,382 1,758 10,140
Farmland 771 582 1,353

Consumer real estate
Home equity lines 2,063 18,769 20,832
Secured by 1-4 family residential
First deed of trust 8,335 57,042 65,377
Second deed of trust 520 7,417 7,937

Commercial and industrial loans
(except those secured by real estate) 8,133 15,171 23,304
Consumer and other - 1,655 1,655

$ 115,224 $ 147,947 $ 263,171

Year Ended December 31, 2013
Construction and land development
Residential $ 576 $ 2,355 $ 2,931
Commercial 15,592 12,587 28,179

Commercial real estate
Owner occupied 53,126 20,458 73,584
Non-owner occupied 34,367 9,501 43,868
Multifamily 9,363 2,197 11,560
Farmland 778 685 1,463

Consumer real estate
Home equity lines 1,382 19,864 21,246
Secured by 1-4 family residential
First deed of trust 8,969 57,904 66,873
Second deed of trust 533 8,142 8,675

Commercial and industrial loans
(except those secured by real estate) 10,845 15,409 26,254
Consumer and other - 1,930 1,930

$ 135,531 $ 151,032 $ 286,563

Note 6 – Deposits

Deposits as of June 30, 2014 and December 31, 2013 were as follows ~~at the indicated dates:~~(dollars in thousands):

March 31, 2014 December 31, 2013 June 30, 2014 December 31, 2013
Amount % Amount % Amount % Amount %

Demand accounts $ 63,435,899 16.0 % $ 57,243,718 14.7 % $ 63,695 16.4 % $ 57,244 14.7 %
Interest checking accounts 42,630,782 10.8 % 43,690,689 11.2 % 44,011 11.3 % 43,691 11.2 %
Money market accounts 67,276,299 17.0 % 63,357,096 16.2 % 66,464 17.1 % 63,357 16.2 %
Savings accounts 21,400,635 5.4 % 20,229,614 5.2 % 19,973 5.1 % 20,229 5.2 %
Time deposits of $100,000 and over 92,324,704 23.3 % 94,245,516 24.1 % 89,217 22.9 % 94,245 24.1 %
Other time deposits 109,148,790 27.5 % 111,861,678 28.6 % 105,917 27.2 % 111,862 28.6 %

Total $ 396,217,109 100.0 % $ 390,628,311 100.0 % $ 389,277 100.0 % $ 390,628 100.0 %

Note 7 – Trust preferred securities

During the first quarter of 2005, Southern Community Financial Capital Trust I, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On February 24, 2005, $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 2.15%) which adjusts, and is payable, quarterly. The interest rate at ~~March 31,~~June 30, 2014 was 2.38%. The securities were redeemable at par beginning on March 15, 2010 and each quarter after such date until the securities mature on March 15, 2035. No amounts have been redeemed at ~~March 31,~~June 30, 2014 and there are no plans to do so. The principal asset of the Trust is $5.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

During the third quarter of 2007, Village Financial Statutory Trust II, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On September 20, 2007, $3.6 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.4%) which adjusts, and is also payable, quarterly. The interest rate at ~~March 31,~~June 30, 2014 was ~~1.633%~~1.63%. The securities may be redeemed at par at any time commencing in December 2012 until the securities mature in 2037. The principal asset of the Trust is $3.6 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. The portion of the Trust Preferred Capital Notes not considered as Tier 1 capital may be included in Tier 2 capital.

The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Trust Preferred Capital Notes. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Trust Preferred Capital Notes and require a deferral of common dividends. In consideration of our agreements with our regulators, which require regulatory approval to make interest payments on these securities, the Company has deferred an aggregate of ~~$907,615~~$958,661 in interest payments on the junior subordinated debt securities as ~~March 31,~~of June 30, 2014. The Company has been deferring interest payments since June 2011. Although we elected to defer payment of the interest due, the amount has been accrued and is included in interest expense in the consolidated statement of operations.
Note 8 – Stock incentive plan

The Company has a stock incentive plan which authorizes the issuance of up to ~~555,000~~780,000 shares of common stock to assist the Company in recruiting and retaining key personnel.

The following table summarizes stock options outstanding under the stock incentive plan at the indicated dates:

Three Months Ended March 31, Six Months Ended June 30,
2014 2013 2014 2013
Weighted Weighted Weighted Weighted
Average Average Average Average
Exercise Fair Value Intrinsic Exercise Fair Value Intrinsic Exercise Fair Value Intrinsic Exercise Fair Value Intrinsic
Options Price Per Share Value Options Price Per Share Value Options Price Per Share Value Options Price Per Share Value

Options outstanding, beginning of period 97,907 $ 6.15 $ 3.69 255,630 $ 9.48 $ 4.70 98,907 $ 6.19 $ 3.70 255,630 $ 9.48 $ 4.70
Granted - - - - 14,145 1.58 0.97 - - -
Forfeited (3,750 ) 12.12 5.02 (1,000 ) 7.75 5.05 (3,750 ) 12.12 5.02 (3,000 ) 7.70 4.99
Exercised - - - - - - - - - - - -
Options outstanding, end of period 94,157 $ 5.92 $ 3.64 $ - 254,630 $ 9.57 $ 4.70 $ - 109,302 $ 5.39 $ 3.30 $ - 252,630 $ 9.57 $ 4.70 $ -
Options exercisable, end of period 70,597 249,630 74,347 247,630

The fair value of the stock is calculated under the same methodology as stock options and the expense is recognized over the vesting period. Unamortized stock-based compensation related to nonvested share based compensation arrangements granted under the Incentive Plan as of ~~March 31,~~June 30, 2014 and 2013 was ~~$91,428~~$162,661 and ~~$2,249,~~$2,007, respectively. The time based unamortized compensation of ~~$91,428~~$162,661 is expected to be recognized over a weighted average period of ~~2.69~~2.43 years.

Stock-based compensation expense was ~~$9,584~~$24,058 and ~~$241~~$483 for the ~~three~~six months ended ~~March 31,~~June 30, 2014 and 2013, respectively.

Note 9 — Fair value

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for ~~transaction~~transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact and willing to transact.
Financial Accounting Standards Board (“FASB”) Codification Topic 820:Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair values ~~hierarch~~hierarchy is as follows:

· ~~Level 1 Inputs~~ ~~— Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.~~
Level 1 Inputs — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

· ~~Level 2~~~~Inputs~~ — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 2Inputs — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

· ~~Level 3 Inputs~~~~- Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.~~
Level 3 Inputs — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods to determine the fair value of each type of financial instrument:

Securities: Fair values for securities available-for-sale are obtained from an independent pricing service. The prices are not adjusted. The independent pricing service uses industry-standard models to price U.S. Government agency obligations and mortgage backed securities that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace (Levels 1 and 2).

Impaired loans: The fair values of impaired loans are measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than two years old, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal if deemed significant using observable market data. Likewise, values for inventory and account receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Operations.
Real Estate Owned: Real estate owned assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, real estate owned assets are carried at ~~fair value less costs to sell.~~net realizable value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring level 3.

Assets and liabilities measured at fair value under Topic 820 on a recurring and non-recurring basis are summarized below for the indicated dates:

Fair Value Measurement
at March 31, 2014 Using
(In thousands)
Quoted Prices
in Active Other Significant
Markets for Observable Unobservable
Carrying Identical Assets Inputs Inputs
Value (Level 1) (Level 2) (Level 3)
Financial Assets - Recurring
US Treasuries $ 7,411 $ - �� 7,411 $ -
US Government Agencies 35,282 - 35,282 -
MBS 2,641 - 2,641 -
Municipals 14,005 - 14,005 -
Residential loans held for sale 9,986 - 9,986 -
-
Financial Assets - Non-Recurring
Impaired loans 43,860 - 39,473 4,387
Real estate owned 15,688 - 14,901 787
Fair Value Measurement
at June 30, 2014 Using
(In thousands)
Quoted Prices
in Active Other Significant
Markets for Observable Unobservable
Carrying Identical Assets Inputs Inputs
Value (Level 1) (Level 2) (Level 3)
Financial Assets - Recurring
US Treasuries $ 7,578 $ - 7,578 $ -
US Government Agencies 36,060 - 36,060 -
Mortgage-backed securities 655 - 655 -
Municipals 13,193 - 13,193 -
Residential loans held for sale 12,189 - 12,189 -
-
Financial Assets - Non-Recurring
Impaired loans 35,836 - 32,729 3,107
Real estate owned 15,670 - 14,978 692
Fair Value Measurement
at December 31, 2013 Using
(In thousands)
Quoted Prices
in Active Other Significant
Markets for Observable Unobservable
Carrying Identical Assets Inputs Inputs
Value (Level 1) (Level 2) (Level 3)
Financial Assets - Recurring
US Treasuries $ 7,210 $ - 7,210 $ -
US Government Agencies 34,351 - 34,351 -
Mortgage-backed securities 2,752 - 2,752 -
Municipals 13,435 - 13,435 -
Residential loans held for sale 8,371 - 8,371 -
-
Financial Assets - Non-Recurring
Impaired loans 46,932 - 42,679 4,253
Real estate owned 16,742 - 15,405 1,337

Fair Value Measurement
at December 31, 2013 Using
(In thousands)
Quoted Prices
in Active Other Significant
Markets for Observable Unobservable
Carrying Identical Assets Inputs Inputs
Value (Level 1) (Level 2) (Level 3)
Financial Assets - Recurring
US Treasuries $ 7,210 $ - 7,210 $ -
US Government Agencies 34,350 - 34,350 -
MBS 2,752 - 2,752 -
Municipals 13,435 - 13,435 -
Residential loans held for sale 8,371 - 8,371 -
-
Financial Assets - Non-Recurring
Impaired loans 45,102 - 42,027 3,075
Real estate owned 16,742 - 15,405 1,337
The following table presents qualitative information about level 3 fair value measurements for financial instruments measured at fair value at ~~March 31,~~June 30, 2014:

Range Range
Fair Value Valuation Unobservable (Weighted Fair Value Valuation Unobservable (Weighted
Estimate Techniques Input Average) Estimate Techniques Input Average)
(In thousands) (dollars in thousands)

Impaired loans - real estate secured $ 3,365 Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%) $ 2,146 Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%)
Discount for lack of Discount for lack of
marketability and age marketability and age
of appraisal 6%-30% (10%) of appraisal 6%-30% (10%)

Impaired loans - non-real estate secured $ 1,022 Appraisal (1) or Discounted Cash Flow Selling costs 10% $ 960 Appraisal (1) or Discounted Cash Flow Selling costs 10%
Discount for lack of
marketability or practical life 0%-50% (20%) Discount for lack of
marketability or practical life 0%-50% (20%)
Real estate owned $ 787 Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%) $ 692 Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%)
Discount for lack of Discount for lack of
marketability and age marketability and age
of appraisal 6%-30% (15%) of appraisal 6%-30% (15%)

(1) Fair Value is generally determined through independent appraisals of the underlying collateral, which generally included various level 3 inputs which are not identifiable
(2) Internal valuations may be conducted to determine Fair Value for assets with nominal carrying balances

In general, fair value of securities is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters. Fair value of loans held for sale is based upon internally developed models that primarily use as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and or quarter valuation process.

Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value.

Investment securities – The fair value of investment securities available-for-sale is estimated based on bid quotations received from independent pricing services for similar assets. The carrying amount of other investments approximates fair value.
Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits – The fair value of deposits with no stated maturity, such as demand, interest checking and money market, and savings accounts, is equal to the amount payable on demand at year-end. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.

Borrowings – The fair value of borrowings is based on the discounted value of contractual cash flows using the rates currently offered for borrowings of similar remaining maturities.

Accrued interest – The carrying amounts of accrued interest receivable and payable approximate fair value.
Village Bank
Fair Value - Financial Instruments Summary
June 30, 2014

March 31, December 31,
2014 2013
Level in Fair
Value Carrying Estimated Carrying Estimated
Hierarchy Value Fair Value Value Fair Value

Financial assets
Cash Level 1 $ 19,566,695 $ 19,566,695 $ 15,220,580 $ 15,220,580
Cash equivalents Level 2 36,946,987 36,946,987 24,988,512 24,988,512
Investment securities available for sale Level 2 59,339,067 59,339,067 57,748,040 57,748,040
Federal Home Loan Bank stock Level 2 1,207,900 1,207,900 1,417,300 1,417,300
Loans held for sale Level 2 9,986,249 9,986,249 8,371,277 8,371,277
Loans Level 2 222,207,133 224,604,616 233,075,253 236,581,823
Impaired loans Level 2 40,125,454 40,125,454 42,678,969 42,678,969
Impaired loans Level 3 5,215,194 5,215,194 4,252,771 4,252,771
Other real estate owned Level 2 14,900,940 14,900,940 15,404,691 15,404,691
Other real estate owned Level 3 787,503 787,503 1,337,173 1,337,173
Bank owned life insurance Level 3 6,812,428 6,812,428 6,764,505 6,764,505
Accrued interest receivable Level 2 1,340,386 1,340,386 1,486,163 1,486,163

Financial liabilities
Deposits Level 2 396,217,109 397,328,991 390,628,311 391,814,284
FHLB borrowings Level 2 17,000,000 17,162,019 18,000,000 18,211,937
Trust preferred securities Level 2 8,764,000 7,274,120 8,764,000 7,274,120
Other borrowings Level 2 2,903,324 2,903,324 2,713,486 3,289,463
Accrued interest payable Level 2 1,251,836 1,251,836 1,092,520 1,092,520
26
June 30, December 31,
2014 2013
Level in Fair
Value Carrying Estimated Carrying Estimated
Hierarchy Value Fair Value Value Fair Value
(In thousands)
Financial assets
Cash Level 1 $ 11,094 $ 11,094 $ 15,221 $ 15,221
Cash equivalents Level 2 46,244 46,244 24,988 24,988
Investment securities available for sale Level 1 - - - -
Investment securities available for sale Level 2 57,486 57,486 57,748 57,748
Federal Home Loan Bank stock Level 2 1,073 1,073 1,417 1,417
Loans held for sale Level 2 12,968 12,968 8,371 8,371
Loans Level 2 227,335 228,640 233,075 236,582
Impaired loans Level 2 32,729 32,729 42,679 42,679
Impaired loans Level 3 3,107 3,107 4,253 4,253
Other real estate owned Level 2 14,978 14,978 15,405 15,405
Other real estate owned Level 3 692 692 1,337 1,337
Bank owned life insurance Level 3 6,856 6,856 6,764 6,765
Accrued interest receivable Level 2 1,340 1,340 1,486 1,486

Financial liabilities
Deposits Level 2 389,277 390,975 390,628 391,814
FHLB borrowings Level 2 15,000 15,123 18,000 18,212
Trust preferred securities Level 2 8,764 7,274 8,764 7,274
Other borrowings Level 2 1,987 1,988 2,713 3,289
Accrued interest payable Level 2 1,337 1,337 1,093 1,093
Note 10 – Capital Resources

On May 1, 2009, as part of the Capital Purchase Program established by the U.S. Department of the Treasury (the “Treasury”) under the Emergency Economic Stabilization Act of 2008, the Company entered into a Letter Agreement and Securities Purchase Agreement—Standard Terms (collectively, the “Purchase Agreement”) with the Treasury, pursuant to which the Company sold (i) 14,738 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $4.00 per share, having a liquidation preference of $1,000 per share (the “preferred stock”) and (ii) a warrant (the “Warrant”) to purchase 499,029 shares of the Company’s common stock at an initial exercise price of $4.43 per share, subject to certain anti-dilution and other adjustments, for an aggregate purchase price of $14,738,000 in cash. The fair value of the preferred stock was estimated using discounted cash flow methodology at an assumed market equivalent rate of 13%, with 20 quarterly payments over a five year period, and was determined to be $10,208,000. The fair value of the warrant was estimated using the Black-Scholes option pricing model, with assumptions of 25% volatility, a risk-free rate of 2.03%, a yield of 6.162% and an estimated life of 5 years, and was determined to be $534,000. The aggregate fair value for both the preferred stock and common stock warrants was determined to be $10,742,000 with 95% of the aggregate attributable to the preferred stock and 5% attributable to the common stock warrant. Therefore, the $14,738,000 issuance was allocated with $14,006,000 being assigned to the preferred stock and $732,000 being allocated to the common stock warrant. The difference between the $14,738,000 face value of the preferred stock and the amount allocated of $14,006,000 to the preferred stock is being accreted as a discount on the preferred stock using the effective interest rate method over five years.

The ~~preferred stock~~Preferred Stock qualifies as Tier 1 capital and paid cumulative dividends at a rate of 5% until May 1, 2014, at which time the rate increased to 9%. The ~~preferred stock~~Preferred Stock is generally non-voting, other than on certain matters that could adversely affect the ~~preferred stock.~~Preferred Stock.

The Warrant ~~was~~is immediately exercisable. The Warrant provides for the adjustment of the exercise price and the number of shares of common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of common stock, and upon certain issuances of common stock at or below a specified price relative to the then-current market price of common stock. The Warrant expires ten years from the issuance date. Pursuant to the Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.

As required by the Federal Reserve Bank of Richmond (the “Reserve Bank”), the Company notified the U.S. Treasury in May 2011 that the Company was going to defer the payment of the quarterly cash dividend of $184,225 due on May 16, 2011, and subsequent quarterly payments, on the Fixed Rate Cumulative Perpetual Preferred Stock, Series A. The total arrearage on such preferred stock as of ~~March 31,~~June 30, 2014 ~~is $2,302,812.~~was $2,585,291. This amount has been accrued for and is included in other liabilities in the consolidated balance sheet.

In November 2013, the Company participated in a successful auction of the Company’s preferred stock securities by the Treasury that resulted in the purchase of the securities by private and institutional investors.
On December 4, 2013, the Company issued 1,086,500 new shares of common stock through a private placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $1.55 sale price for the common shares was equal to the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the stock on December 3, 2013.
The Bank is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Note 11 – Commitments and contingencies

Off-balance-sheet risk – The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the financial statements. The contract amounts of these instruments reflect the extent of involvement that the Company has in particular classes of instruments.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, and to potential credit loss associated with letters of credit issued, is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans and other such on-balance sheet instruments.

The Company had outstanding the following approximate off-balance-sheet financial instruments whose contract amounts represent credit risk at the dates ~~indicated:~~indicated (dollars in thousands):

Contract Contract
Amount Amount June 30, December 31,
2014 2013 2014 2013

Undisbursed credit lines $ 36,052,000 $ 37,474,000 $ 32,407 $ 37,474
Commitments to extend or originate credit 14,610,000 10,581,000 18,494 10,581
Standby letters of credit 2,069,000 2,192,000 2,073 2,192

Total commitments to extend credit $ 52,731,000 $ 50,247,000 $ 52,974 $ 50,247

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Historically, many commitments expire without being drawn upon; therefore, the total commitment amounts shown in the above table are not necessarily indicative of future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, as deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies but may include personal or income-producing commercial real estate, accounts receivable, inventory and equipment.
Concentrations of credit risk – All of the Company’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Company’s market area. Although the Company is building a diversified loan portfolio, a substantial portion of its clients’ ability to honor contracts is reliant upon the economic stability of the Richmond, Virginia area, including the real estate markets in the area. The concentrations of credit by type of loan are set forth in Note 5. The distribution of commitments to extend credit approximates the distribution of loans outstanding.

Consent Order – In February 2012, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (“Consent Agreement”) with the Federal Deposit Insurance Corporation (the “FDIC”) and the Virginia Bureau of Financial Institutions (collectively the “Supervisory Authorities”), and the Supervisory Authorities have issued the related Consent Order (the “Order”) effective February 3, 2012. The description of the Consent Agreement and the Order is set forth below:

Management.The Order requires that the Bank have and retain qualified management, including at a minimum a chief executive officer, senior lending officer and chief operating officer, with qualifications and experience commensurate with their assigned duties and ~~responsibilities. The~~responsibilities within 90 days from the effective date of the order. Within 30 days of the effective date of the Order, the Bank ~~was required to~~must retain a bank consultant to develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management for the Bank. ~~Following~~Within 30 days from receipt of the consultant’s management report, the Bank ~~was required to~~must formulate a written management plan that ~~incorporated~~incorporates the findings of the management report, a plan of action in response to each recommendation contained in the management report, and a timeframe for completing each action.

Capital Requirements. ~~During~~Within 90 days from the effective date of the Order and during the life of the Order, the Bank must have Tier 1 capital equal to or greater than 8 percent of its total assets, and total risk-based capital equal to or greater than 11 percent of the Bank’s total risk-weighted assets. ~~The~~Within 90 days from the effective date of the Order, the Bank ~~was required to~~must submit a written capital plan to the Supervisory ~~Authorities that included~~Authorities. The capital plan must include a contingency plan in the event that the Bank fails to maintain the minimum capital ratios required in the Order, submit a capital plan that is acceptable to the Supervisory Authorities, or implement or adhere to the capital plan.

Charge-offs. The Order requires the Bank to eliminate from its books, by charge-off or collection, all assets or portions of assets classified “Loss” and 50 percent of those classified “Doubtful”. If an asset is classified “Doubtful”, the Bank may, in the alternative, charge off the amount that is considered uncollectible in accordance with the Bank’s written analysis of loan or lease impairment. The Order also prevents the Bank from extending, directly or indirectly, any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified, on whole or in part, “loss” or “doubtful” and is uncollected. The Bank may not extend, directly or indirectly, any additional credit to any borrower who has a loan or other extension of credit from the Bank that has been classified “substandard.” These limitations do not apply if the Bank’s failure to extend further credit to a particular borrower would be detrimental to the best interests of the Bank.
Asset Growth.While the Order is in effect, the Bank must notify the Supervisory Authorities at least 60 days prior to undertaking asset growth that exceeds 10% or more per year or initiating material changes in asset or liability composition. The Bank’s asset growth cannot result in noncompliance with the capital maintenance provisions of the Order unless the Bank receives prior written approval from the Supervisory Authorities.

Restriction on Dividends and Other Payments.While the Order is in effect, the Bank cannot declare or pay dividends, pay bonuses, or pay any form of payment outside the ordinary course of business resulting in a reduction of capital without the prior written approval of the Supervisory Authorities. In addition, the Bank cannot make any distributions of interest, principal, or other sums on subordinated debentures without prior written approval of the Supervisory Authorities.

Brokered Deposits.The Order provides that the Bank may not accept, renew, or roll over any brokered deposits unless it is in compliance with the requirements of the FDIC regulations governing brokered deposits. These regulations prohibit undercapitalized institutions from accepting, renewing, or rolling over any brokered deposits and also prohibit undercapitalized institutions from soliciting deposits by offering an effective yield that exceeds by more than 75 basis points the prevailing effective yields on insured deposits of comparable maturity in the institution’s market area. An “adequately capitalized” institution may not accept, renew, or roll over brokered deposits unless it has applied for and been granted a waiver by the FDIC.

Written Plans and Other Material Terms.Under the terms of the Order, the Bank was required to prepare and submit the following written plans or reports to the Supervisory Authorities:

· Plan to improve liquidity, contingency funding, interest rate risk, and asset liability management;
· Plan to reduce assets of $250,000 or greater classified “doubtful” and “substandard”;
· Revised lending and collection policy to provide effective guidance and control over the Bank’s lending and credit administration functions;
· Effective internal loan review and grading system;
· Policy for managing the Bank’s other real estate;
· Business/strategic plan covering the overall operation of the Bank;
· Plan and comprehensive budget for all categories of income and expense for the year 2011;
· Policy and procedures for managing interest rate risk; and
· Assessment of the Bank’s information technology function.

Under the Order, the Bank’s board of directors agreed to increase its participation in the affairs of the Bank, including assuming full responsibility for the approval of policies and objectives for the supervision of all of the Bank’s activities. The Bank was also required to establish a board committee to monitor and coordinate compliance with the Order.

The Order will remain in effect until modified or terminated by the Supervisory Authorities.
While subject to the Consent Order, we expect that our management and board of directors will continue to focus considerable time and attention on taking corrective actions to comply with the terms. In addition, certain provisions of the Consent Order described above ~~will continue to~~could adversely impact the Company’s businesses and results of operations.

Written Agreement –In June 2012, the Company entered into a written agreement (“Written Agreement”) with the Federal Reserve Bank of Richmond. ~~Pursuant to~~Under the terms of the Written Agreement, the Company ~~developed~~has agreed to develop and ~~submitted~~submit to the Reserve Bank for approval within the time periods specified therein written plans to maintain sufficient capital and correct any violations of section 23A of the Federal Reserve Act and Regulation W. In addition, the Company ~~submitted~~will submit a written statement of its planned sources and uses of cash for debt service, operation expenses, and other purposes.

The Company also has agreed that it will not, without prior regulatory approval:
· pay or declare any dividends;
· take any other form of payment representing a reduction in Bank’s capital;
· make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities;
· incur, increase or guarantee any debt; or
· purchase or redeem any shares of its stock.

Since entering into the Order and the Written Agreement, the Company has taken numerous steps to comply with their terms. As of ~~March 31,~~June 30, 2014, we believe we have complied with all requirements of the Order and the Written Agreement with the exception of the capital requirements in the Order and correction of the Section 23A of the Federal Reserve Act and Regulation W to the Reserve Bank in the Written Agreement.

Note 12 – Income Taxes

The net deferred tax asset is included in other assets on the balance sheet. Accounting Standards Codification Topic 740,Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization. Management determined that as of ~~March 31,~~June 30, 2014, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognized a valuation allowance for ~~all of~~ the entire net deferred tax asset that is dependent on future earnings of the Company of approximately ~~$12,207,000.~~$12,248,000.

Note 13 – Recent accounting pronouncements

In January 2014, the FASB issued ~~ASU~~Accounting Standards Update (“ASU”) 2014-01, “Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects”. This ASU applies to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes. The amendments in the ASU eliminate the effective yield election and permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Those not electing the proportional amortization method would account for the investment using the equity method or cost method. The amendments in this ASU are effective for public business entities for annual periods beginning after December 15, 2014. The adoption of this guidance should not have a material effect on the Company’s financial condition or results of operations.
In January 2014, the FASB issued ASU 2014-04, “Receivables – Troubled Debt Restructurings by Creditors”. ASU 2014-04 clarifies when a creditor should be considered to have received physical possession of residential real estate property during a foreclosure. ASU 2014-04 establishes a loan receivable should be derecognized and the real estate property recognized upon the creditor obtaining legal title to the residential real estate property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan. The provisions of ASU 2014-04 are effective for annual periods beginning after December 15, 2014. The adoption of this guidance should not have a material effect on the Company’s financial condition or results of operations.
Note 14 – Subsequent Events
In May 2014, Village Bank was licensed by the U. S. Department of Education (“DOE”) as a student lender.   On July 29, 2014, the Bank purchased a portfolio of rehabilitated student loans guaranteed by the DOE totaling $19 million. The guarantee covers approximately 98% of principal and accrued interest. The unguaranteed principal balance of these loans was approximately $427,000. The purchased loans were part of the Federal Rehabilitated Loan Program, under which borrowers who have defaulted on their student loans have a one-time opportunity to bring their loans current. Once the loans are brought current and maintained current for a period of time, the agency guarantor that owns the loans then sells the rehabilitated loans to DOE licensed lenders such as the Bank. The loans are serviced by a third-party servicer that specializes in handling the special needs of the DOE student loan programs. The Bank used excess liquidity to purchase the loans.
37
~~ITEM~~Item 2 ~~– MANAGEMENT’S DISCUSSION AND ANALYSIS~~- Management’s Discussion and Analysis OF ~~FINANCIAL CONDITION AND RESUTLTS OF OPERATIONS~~Financial condition and results of operations

Caution about forward-looking statements

In addition to historical information, this report may contain forward-looking statements. For this purpose, any statement, that is not a statement of historical fact may be deemed to be a forward-looking statement. These forward-looking statements may include statements regarding profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy and financial and other goals. Forward-looking statements often use words such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements.

There are many factors that could have a material adverse effect on the operations and future prospects of the Company including, but not limited to:

· the inability of the Company and ~~the~~ Bank to comply with the requirements of agreements with and orders from its regulators;
· the inability to reduce nonperforming assets consisting of nonaccrual loans and foreclosed real estate;
· our inability to improve our regulatory capital position;
· the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;
· changes in assumptions underlying the establishment of allowances for loan losses, and other estimates;
· changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;
· risks inherent in making loans such as repayment risks and fluctuating collateral values;
· ~~changes~~a decline in ~~operations~~loan volume of Village Bank Mortgage Corporation as a result of the activity in the residential real estate market;
· legislative and regulatory changes, including the Dodd-Frank Act Wall Street Reform and Consumer Protection Act and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of FDIC insurance and other coverages;
· exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;
· the effects of future economic, business and market conditions;
· governmental monetary and fiscal policies;
· changes in accounting policies, rules and practices;
· maintaining capital levels adequate to remain ~~adequately~~well capitalized;
· reliance on our management team, including our ability to attract and retain key personnel;
· competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
· demand, development and acceptance of new products and services;
· problems with technology utilized by us;
· changing trends in customer profiles and behavior; and
· other factors described from time to time in our reports filed with the ~~SEC.~~Securities and Exchange Commission (“SEC”).

These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made. In addition, past results of operations are not necessarily indicative of future results.

General

The Company’s primary source of earnings is net interest income, and its principal market risk exposure is interest rate risk. The Company is not able to predict market interest rate fluctuations and its asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on the Company’s results of operations and financial condition.

Although we endeavor to minimize the credit risk inherent in the Company’s loan portfolio, we must necessarily make various assumptions and judgments about the collectability of the loan portfolio based on our experience and evaluation of economic conditions. If such assumptions or judgments prove to be incorrect, the current allowance for loan losses may not be sufficient to cover loan losses and additions to the allowance may be necessary, which would have a negative impact on net income. In 2013 and continuing inthrough the ~~first~~second quarter of 2014, the provision for loan losses declined substantially from previous years as we resolved nonperforming loans and real estate values have recovered somewhat.

Results of ~~Operations~~operations

The following presents management’s discussion and analysis of the financial condition of the Company at ~~March 31,~~June 30, 2014 and December 31, 2013 and the results of operations for the Company for the three and six months ended ~~March 31,~~June 30, 2014 and 2013. This discussion should be read in conjunction with the Company’s condensed consolidated financial statements and the notes thereto appearing elsewhere in this Quarterly ~~Report.~~report.

Income ~~Statement Analysis~~statement analysis

Summary

For the three months ended ~~March 31,~~June 30, 2014, the Company had a net loss of ~~$748,946~~$85,000 and a net loss available to common shareholders of ~~$970,658,~~$380,000 or ~~$0.18~~$(0.07) per fully diluted share, compared to a net ~~loss~~income of ~~$511,034~~$590,000 and a net ~~loss~~income available to common shareholders of ~~$732,362~~$369,000, or ~~$0.17~~$0.09 per fully diluted share, for the same period in 2013. ~~While~~For the ~~results~~six months ended June 30, 2014, the Company had a net loss totaling $834,000 and a net loss available to common shareholders of ~~operations were relatively comparable, as~~$1,351,000, or $(0.25) per fully diluted share, compared to net income totaling $78,000 and a net loss available to common shareholders of $365,000, or $(0.09) per share on a fully diluted share, for the ~~loss~~same period in ~~2014 was only $238,000 higher than in 2013, the key factors contributing to the loss were significantly different.~~2013. As indicated in the following table, there were significant decreases in income and expense items inwhen comparing ~~first quarter~~the 2014 results to ~~first quarter~~the 2013 ~~results:~~results (in thousands):
Affect on Income
Three Months Six Months
Affect on Ended Ended
Income June 30, 2014 June 30, 2014
Decreases in
Net interest income $ (807,000 ) $ (535 ) $ (1,342 )
Provision for loan losses 723,000 - 723
Gains on loan sales (1,145,000 ) (1,020 ) (2,165 )
Gains on asset sales (688,000 ) - (598 )
Salaries and benefits 447,000 493 941
Expenses related to foreclosed real estate 1,292,000 348 1,587

$ (178,000 ) $ (714 ) $ (854 )

The ~~decrease~~decline in net interest income reflects the decline in our net loan portfolio of approximately ~~$46,920,000.~~$38,588,000. In 2013, the loan portfolio declined primarily due to charge-offs of nonperforming loans as well as an unfavorable lending ~~market,~~market; however, the decline in our loan portfolio for the ~~first~~second quarter of 2014 was primarily due to scheduled payments as well as some large payoffs during the ~~quarter.~~first and second quarters. The decreases in the provision for loan losses and the expenses related to foreclosed property are attributable to stabilization of the loan portfolio and an improving real estate market. The gains on loan sales as well as the decline in salaries and benefits (commissions paid to loan officers) are a result of a decline in mortgage production by our mortgage company. Our mortgage company’s profit decreased by ~~$526,000~~$762,000 in the ~~first~~second quarter of 2014 compared to 2013 due to the mortgage company closing ~~$30,793,000~~$50,229,000 in mortgage loans in the ~~first~~second quarter of 2014 compared to ~~$57,961,000~~$84,252,000 in the ~~first~~second quarter of ~~2013.The decline in gains on asset sales relates to the sale of a branch in the first quarter of 2013 that resulted in a gain of $598,000 as well as gains on securities sales of $90,000.~~2013.

Our cost of deposits declined from ~~1.12%~~1.06% for the ~~first~~second quarter of 2013 to ~~0.96%~~0.93% for the ~~first~~second quarter of 2014. This decline in cost of deposits is a result of the repricing of higher cost certificates of deposit during the low interest rate environment that has existed for the last three years as well as an effort to change our deposit mix so that we are not so dependent on higher cost deposits.
40
Net interest income

Net interest income, which represents the difference between interest earned on interest-earning assets and interest incurred on interest-bearing liabilities, is the Company’s primary source of earnings. Net interest income can be affected by changes in market interest rates as well as the level and composition of assets, liabilities and ~~shareholders’~~shareholder’s equity. Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net yield on interest-earning assets (“net interest margin”) is calculated by dividing tax equivalent net interest income by average interest-earning assets. Generally, the net interest margin will exceed the net interest spread because a portion of ~~interest-earning~~interest earning assets are funded by various noninterest-bearing sources, principally noninterest-bearing deposits and stockholders’ equity.

Net interest income of $3,185,000 for the ~~first~~second quarter of ~~$3,283,000~~2014 represents a decrease of ~~$807,000~~$535,000, or ~~20%~~14%, compared to the second quarter of 2013, and a decrease of $98,000, or 3%, compared to the first quarter of ~~2013 and a decrease of $314,000, or 9%, compared to the fourth quarter of 2013.~~2014.
Compared to the ~~first~~second quarter of 2013, average interest-earning assets for the ~~first~~second quarter of 2014 decreased by ~~$57,556,000,~~$45,618,000, or ~~13%~~11%. The decrease in ~~average~~ interest-earning assets was due primarily to decreases in ~~average~~ portfolio loans of ~~$62,966,000, average~~$46,757,000, loans held for sale of ~~$4,217,000~~$7,957,000 and ~~average~~ federal funds sold of ~~$12,836,000,~~$5,427,000, offset by increases in ~~average~~ investment securities of ~~$28,609,000.~~$14,525,000.
Net interest income of $6,467,000 for the first six months of 2014 represents a decrease of $1,342,000, or 17%, compared to the same period in 2013.
Compared to the first six months of 2013, average interest-earning assets for the same period of 2014 decreased by $51,555,000, or 12%. The decrease in interest-earning assets was due primarily to decreases in portfolio loans of $54,817,000, loans held for sale of $9,153,000 and federal funds sold of $9,112,000, offset by an increase in investment securities of $21,527,000.

Average interest-bearing liabilities for the ~~first~~second quarter of 2014 decreased by ~~$54,515,000,~~$42,454,000, or ~~13%~~11%, compared to the ~~first~~second quarter of 2013. The decrease in interest-bearing liabilities was due to declines in average deposits of ~~$44,204,000 and average borrowings of $10,311,000.~~$29,434,000. The average cost of interest-bearing liabilities decreased to ~~1.17%~~1.12% for the ~~first quarter of~~six months ended June 30, 2014 from ~~1.23%~~1.21% for the ~~first quarter of~~six months ended June 30, 2013. The principal reason for the decrease in liability costs was the maintenance of short-term interest rates at a low level by the Board of Governors of the Federal Reserve System. The continuing low interest rates have allowed us to reduce our ~~cost~~costs of funds as certificates of deposit and borrowings mature. See our discussion of interest rate sensitivity below for more information.

The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. Our net interest margin over the last several quarters is provided in the following table:
Net
Interest
Quarter Ended Margin

~~March 31, 2013~~ ~~3.79~~ %
June 30, 2013 3.50 %
September 30, 2013 3.69 %
December 31, 2013 3.66 %
March 31, 2014 3.50 %
June 30, 2014 3.35 %

Although loans have declined significantly over the last twelve months, our net interest margin has ~~remained relatively stable.~~only declined slightly over that same time period. This indicates that the decline in our net interest income is primarily a result of declining outstanding loan balances rather than margin compression.

The following table illustrates average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders' equity and related income, expense and corresponding weighted-average yields and rates. The average balances used in these tables and other statistical data were calculated using daily average balances. We had no tax exempt assets for the periods presented.
Average Balance Sheet
(in thousands)

Three Months Ended March 31, 2014 Three Months Ended March 31, 2013 Three Months Ended June 30, 2014 Three Months Ended June 30, 2013
Interest Annualized Interest Annualized Interest Annualized Interest Annualized
Average Income/ Yield Average Income/ Yield Average Income/ Yield Average Income/ Yield
Balance Expense Rate Balance Expense Rate Balance Expense Rate Balance Expense Rate

Loans, net of deferred costs $ 282,657 $ 3,912 5.61 % $ 345,623 $ 4,977 5.84 %
Loans net of deferred fees $ 269,377 $ 3,694 5.50 % $ 316,134 $ 4,476 5.68 %
Loans held for sale 5,838 59 4.10 % 16,201 166 4.16 % 8,946 101 4.53 % 16,904 146 3.46 %
Investment securities 58,616 332 2.30 % 30,007 188 2.54 % 58,764 322 2.20 % 44,239 239 2.17 %
Federal funds and other 32,940 19 0.23 % 45,776 25 0.22 % 43,920 25 0.23 % 49,347 28 0.23 %
Total interest earning assets 380,051 4,322 4.61 % 437,607 5,356 4.96 % 381,007 4,142 4.36 % 426,624 4,889 4.60 %

Allowance for loan losses (7,123 ) (10,591 )
Allowance for loan losses and deferred fees (6,423 ) (9,797 )
Cash and due from banks 12,916 13,159 12,485 12,180
Premises and equipment, net 12,686 25,530 12,942 23,857
Other assets 44,960 37,960 45,871 36,768
Total assets $ 443,490 $ 503,665 $ 445,882 $ 489,632

Interest bearing deposits
Interest checking $ 41,716 $ 19 0.18 % $ 43,329 $ 35 0.33 % $ 43,220 $ 20 0.19 % $ 42,383 $ 27 0.26 %
Money market 65,132 60 0.37 % 66,293 61 0.37 % 67,442 63 0.37 % 65,307 49 0.30 %
Savings 21,106 9 0.17 % 20,908 23 0.45 % 20,562 9 0.18 % 20,299 17 0.34 %
Certificates 204,278 697 1.38 % 245,906 924 1.52 % 198,153 675 1.37 % 230,822 857 1.49 %
Total 332,232 785 0.96 % 376,436 1,043 1.12 % 329,377 767 0.93 % 358,811 950 1.06 %
Borrowings 29,344 254 3.51 % 39,655 224 2.29 % 26,240 190 2.90 % 39,260 219 2.24 %
Total interest bearing liabilities 361,576 1,039 1.17 % 416,091 1,267 1.23 % 355,617 957 1.08 % 398,071 1,169 1.18 %
Noninterest bearing deposits 56,780 55,216 61,099 58,585
Other liabilities 6,359 7,170 10,170 8,043
Total liabilities 424,715 478,477 426,886 464,699
Equity capital 18,775 25,178 18,996 24,933
Total liabilities and capital $ 443,490 $ 503,655 $ 445,882 $ 489,632

Net interest income before provision for loan losses $ 3,283 $ 4,089 $ 3,185 $ 3,720

Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities 3.44 % 3.73 % 3.28 % 3.42 %

Annualized net interest margin (net interest income expressed as percentage of average earning assets) 3.50 % 3.79 % 3.35 % 3.50 %
Average Balance Sheet
(in thousands)
Six Months Ended June 30, 2014 Six Months Ended June 30, 2013
Interest Annualized Interest Annualized
Average Income/ Yield Average Income/ Yield
Balance Expense Rate Balance Expense Rate

Loans net of deferred fees $ 275,980 $ 7,607 5.56 % $ 330,797 $ 9,453 5.76 %
Loans held for sale 7,401 159 4.33 % 16,554 312 3.80 %
Investment securities 58,690 654 2.25 % 37,163 427 2.32 %
Federal funds and other 38,460 44 0.23 % 47,572 53 0.22 %
Total interest earning assets 380,531 8,464 4.49 % 432,086 10,245 4.78 %

Allowance for loan losses and deferred fees (6,771 ) (10,202 )
Cash and due from banks 12,700 12,667
Premises and equipment, net 12,815 24,689
Other assets 46,110 37,371
Total assets $ 445,385 $ 496,611

Interest bearing deposits
Interest checking $ 42,473 $ 38 0.18 % $ 42,854 $ 62 0.29 %
Money market 66,293 124 0.38 % 65,797 110 0.34 %
Savings 20,833 19 0.18 % 20,601 40 0.39 %
Certificates 201,199 1,372 1.38 % 238,323 1,781 1.51 %
Total 330,798 1,553 0.95 % 367,575 1,993 1.09 %
Borrowings 27,783 444 3.22 % 39,457 443 2.26 %
Total interest bearing liabilities 358,581 1,997 1.12 % 407,032 2,436 1.21 %
Noninterest bearing deposits 58,951 56,910
Other liabilities 8,967 7,577
Total liabilities 426,499 471,519
Equity capital 18,886 25,092
Total liabilities and capital $ 445,385 $ 496,611

Net interest income before provision for loan losses $ 6,467 $ 7,809

Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities 3.37 % 3.57 %

Annualized net interest margin (net interest income expressed as percentage of average earning assets) 3.43 % 3.64 %
44

Provision for loan losses
The Company ~~recorded~~did not record a provision for loan losses for the three months ended ~~March 31,~~June 30, 2014 ofand 2013. The provision for loan losses for the six months ended June 30, 2014 was $100,000 compared to ~~a provision of~~ $823,000 for the ~~same period in~~six months ended June 30, 2013. The decline in the provision for loan losses for the ~~first quarter~~six month period of 2014 was primarily driven by a ~~$46,920,000~~$38,558,000 decline in net loans outstanding from ~~March 31,~~June 30, 2013 to ~~March 31,~~June 30, 2014 as well as a decline in the impairment on specific nonperforming loans. While we are encouraged by this decline in the provision for loan losses, overall asset quality continues to be a concern as there continues to be uncertainty in the economy and the level of nonperforming assets remains significant.

Noninterest income

Noninterest income decreased from ~~$3,606,000~~$3,458,000 for the ~~first quarter of~~three months ended June 30, 2013 to ~~$1,674,000~~$2,319,000 for the ~~same period in~~three months ended June 30, 2014, a decrease of ~~$1,932,000,~~$1,139,000, or ~~54%~~33%. This decrease in noninterest income was primarily the result of lower gains on ~~loan~~ sales from decreased loan production by our mortgage banking subsidiary of ~~$1,145,000,~~$1,020,000. Noninterest income also decreased from $7,012,000 for the first six months of 2013 to $3,993,000 for the first six months of 2014, a decrease of $3,019,000, or 43%. The decrease in noninterest income is primarily a result of lower gains on sale of loans of $2,165,000, the gain on the sale of investments of $216,000 and ~~gains~~the gain on the sale of the Robious branch of $598,000 ~~and sales of securities of $90,000~~ in the first quarter of 2013.
36
Noninterest expense

Noninterest expense for the three months ended ~~March 31,~~June 30, 2014 was ~~$5,605,000~~$5,589,000 compared to ~~$7,384,000~~$6,588,000 for the three months ended ~~March 31,~~June 30, 2013, a decrease of ~~$1,779,000~~$999,000 or ~~24%~~15%. The ~~most~~more significant decreases ~~in noninterest expense~~ occurred in salaries and benefits of $493,000 and expenses related to foreclosed real estate of ~~$1,292,000 and salaries and benefits~~$348,000. Noninterest expense for the six months ended June 30, 2014 was $11,194,000 compared to $13,920,000 for the six months ended June 30, 2013, a decrease of $447,000. The decrease in expenses related to foreclosed real estate is a result of our efforts to foreclose on troubled loans and the disposition of the collateral in 2013 as well as an improving real estate market.$2,726,000 or 20%. The decrease in salaries and benefits for the three and six month periods is primarily attributable to the decrease in commissions paid to mortgage loan officers from the decreased loan production by our mortgage banking subsidiary. The decrease in expenses related to foreclosed real estate for the three and six month period is a result of our higher write downs and the disposition of significant collateral in 2013 as well as an improving real estate market.

Income taxes

Certain items of income and expense are reported in different periods for financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate.
The net deferred tax asset is included in other assets on the balance sheet. Accounting Standards Codification Topic 740,Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization. Management determined that as of December 31, 2013, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognized a valuation allowance on its net deferred tax asset that is dependent on future earnings of the Company of approximately $11,940,000. At ~~March 31,~~June 30, 2014, management continues to believe that the objective negative evidence represented by the Company’s continued losses in the first quarter outweighed the more subjective positive evidence and, as a result, recognized an addition to the valuation allowance on its net deferred tax asset of approximately ~~$267,000.~~$308,000. The net operating losses available to offset future taxable income amounted to ~~$20,234,000~~$21,942,000 at ~~March 31,~~June 30, 2014 and expire at the end of 2031.

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes. Instead, they are subject to a franchise tax based on bank capital. Due to the Company’s adjusted capital level we were not subject to franchise tax expense infor the ~~first quarter of~~six months ended June 30, 2014 and 2013.

Balance Sheet Analysis

Our total assets ~~increased~~decreased to ~~$450,310,000~~$442,056,000 at ~~March 31,~~June 30, 2014 from $444,173,000 at December 31, 2013, ~~an increase~~a decrease of ~~$6,137,000,~~$2,117,000, or 1%0.5%. ~~During~~The decrease in loans was the primary driver of this decline. Net portfolio loans decreased by $21,823,000 during the first ~~quarter~~six months of 2014 ~~there were increases~~primarily a result of large loan payoffs. This decrease was offset by an increase in liquid assets (cash and due from banks, federal funds sold and investment securities available for sale) of ~~$17,896,000~~$17,129,000 and loans held for sale of ~~$1,615,000 offset by decreases in net loans of $12,459,000 and other real estate owned of $1,053,000.~~$3,818,000.
Loans

~~One of management’s objectives~~A management objective is to maintain the quality of the loan portfolio. The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of and the designation of lending limits for each borrower. The portfolio strategies include seeking industry and loan size diversification in order to minimize credit exposure and originating loans in markets with which the Company is familiar.

The Company’s real estate loan portfolios, which represent approximately 89% of all loans, are secured by mortgages on real property located principally in the Commonwealth of Virginia. Sources of repayment are from the borrower’s ~~operatingprofits,~~operating profits, cash flows and liquidation of pledged collateral. The Company’s commercial loan portfolio represents approximately 9%10% of all loans. Loans in this category are typically made to individuals, small and medium-sized businesses and range between $250,000 and $2.5 million. Based on underwriting standards, commercial and industrial loans may be secured in whole or in part by collateral such as liquid assets, accounts receivable, equipment, inventory, and real property. The collateral securing any loan may depend on the type of loan and may vary in value based on market conditions. The remainder of our loan portfolio is in consumer loans which represent ~~approximately~~ 1% of the total.

The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates indicated ~~(in~~(dollars in thousands):.
March 31, 2014 December 31, 2013 June 30, 2014 December 31, 2013
Amount % Amount % Amount % Amount %
Construction and land development
Residential $ 4,010 1.47 % $ 2,931 1.02 % $ 5,669 2.15 % $ 2,931 1.02 %
Commercial 25,879 9.46 % 28,179 9.84 % 25,352 9.64 % 28,179 9.84 %
29,889 10.93 % 31,110 10.86 % 31,021 11.79 % 31,110 10.86 %
Commercial real estate
Owner occupied 68,447 25.03 % 73,584 25.68 % 59,974 22.78 % 73,584 25.68 %
Non-owner occupied 40,174 14.69 % 43,868 15.31 % 41,578 15.80 % 43,868 15.31 %
Multifamily 10,217 3.74 % 11,560 4.03 % 10,140 3.85 % 11,560 4.03 %
Farmland 1,359 0.50 % 1,463 0.51 % 1,353 0.51 % 1,463 0.51 %
120,197 43.96 % 130,475 45.53 % 113,045 42.94 % 130,475 45.53 %
Consumer real estate
Home equity lines 20,649 7.55 % 21,246 7.41 % 20,832 7.92 % 21,246 7.41 %
Seccured by 1-4 family residential
Secured by 1-4 family residential,
First deed of trust 66,300 24.24 % 66,873 23.34 % 65,377 24.84 % 66,873 23.34 %
Second deed of trust 8,335 3.05 % 8,675 3.03 % 7,937 3.02 % 8,675 3.03 %
95,284 34.84 % 96,794 33.78 % 94,146 35.78 % 96,794 33.78 %
Commercial and industrial loans
(except those secured by real estate) 26,296 9.62 % 26,254 9.16 % 23,304 8.86 % 26,254 9.16 %
Consumer and other 1,795 0.65 % 1,930 0.67 % 1,655 0.63 % 1,930 0.67 %

Total loans 273,461 100.0 % 286,563 100.0 % 263,171 100.0 % 286,563 100.0 %
Deferred loan cost, net 687 683 694 683
Less: allowance for loan losses (6,600 ) (7,239 ) (5,681 ) (7,239 )

$ 267,548 $ 280,007 $ 258,184 $ 280,007

The decline in our total loan portfolio for the first ~~quarter~~six months of 2014 was primarily due to scheduled payments as well as some large payoffs during ~~the quarter.~~such period.
The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

· Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. 1-4 assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
· Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
· Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any; and,
· Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

Allowance for loan losses

We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310:Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.

Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon historical net charge-off rates, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.
The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.
The allowance for loan losses at ~~March 31,~~June 30, 2014 was ~~$6,600,000,~~$5,681,000, compared to $7,239,000 at December 31, 2013. The ratio of the allowance for loan losses to gross portfolio loans (net of unearned income and excluding mortgage loans held for sale) at ~~March 31,~~June 30, 2014 and December 31, 2013 was ~~2.41%~~2.15% and 2.52%, respectively.The decrease in the allowance for loan losses for the first ~~quarter~~six months of 2014 was primarily a result ofcharge-offs recognized during the quarter for which specific provisions for loan losses had been previously ~~provided~~.provided. We believe the amount of the allowance for loan losses at ~~March 31,~~June 30, 2014 is adequate to absorb the losses that can reasonably be anticipated from the loan portfolio at that date.
The following table presents an analysis of the changes in the allowance for loan losses for the periods indicated ~~(in~~(dollars in thousands).:
Six Months Ended
June 30,
2014 2013

Beginning balance $ 7,239 $ 10,808
Provision for loan losses 100 823
Charge-offs
Construction and land development
Commercial (100 ) (95 )
Commercial real estate
Owner occupied (608 ) (275 )
Non-owner occupied (238 ) (510 )
Farmland (96 ) -
Consumer real estate
Home equity lines (424 ) (244 )
Secured by 1-4 family residential
First deed of trust (238 ) (875 )
Second deed of trust (76 ) (215 )
Commercial and industrial
(except those secured by real estate) (168 ) (351 )
Consumer and other (5 ) (14 )
(1,953 ) (2,579 )
Recoveries
Construction and land development
Residential 1 101
Commercial 17 246
Commercial real estate
Owner occupied - 43
Non-owner occupied 23 -
Consumer real estate
Secured by 1-4 family residential
Home equity lines 2 -
First deed of trust 55 21
Second deed of trust 110 5
Commercial and industrial
(except those secured by real estate) 77 136
Consumer and other 10 6
295 558
Net charge-offs (1,658 ) (2,021 )

Ending balance $ 5,681 $ 9,610

Loans outstanding at end of period⁽¹⁾ $ 263,865 $ 306,352
Ratio of allowance for loan losses as a percent
Loans outstanding at end of period 2.15 % 3.14 %

Average loans outstanding for the period⁽¹⁾ $ 275,980 $ 330,797
Ratio of net charge-offs to average loans outstanding for the period 0.60 % 0.61 %

Three Months Ended
March 31,
2014 2013

Beginning balance $ 7,239 $ 10,808
Provision for loan losses 100 823
Charge-offs
Construction and land development
Commercial (22 ) (84 )
Commercial real estate
Owner occupied - (136 )
Non-owner occupied (199 ) (256 )
Farmland (96 ) -
Consumer real estate
Home equity lines (181 ) (55 )
Secured by 1-4 family residential
First deed of trust (185 ) (343 )
Second deed of trust (76 ) (215 )
Commercial and industrial
(except those secured by real estate) (33 ) (289 )
Consumer and other (4 ) (4 )
(796 ) (1,382 )
Recoveries
Construction and land development
Residential 1 1
Commercial 17 -
Consumer real estate
Secured by 1-4 family residential
First deed of trust 13 8
Second deed of trust - 3
Commercial and industrial
(except those secured by real estate) 24 56
Consumer and other 2 3
57 71
Net charge-offs (739 ) (1,311 )

Ending balance $ 6,600 $ 10,320

Loans outstanding at end of period⁽¹⁾ $ 274,148 $ 324,787
Ratio of allowance for loan losses as a percent of loans outstanding at end of period 2.41 % 3.18 %

Average loans outstanding for the period⁽¹⁾ $ 282,657 $ 345,623
Ratio of net charge-offs to average loans outstanding for the period 0.26 % 0.38 %
(1) Loans are net of unearned income.
The allowance for loan losses as a percentage of net loans decreased from ~~3.18%~~3.14% at ~~March 31,~~June 30, 2013 to ~~2.41%~~2.15% at ~~March 31,~~June 30, 2014 primarily as a result of significant charge-offs recognized during the prior year for which specific provisions for loan losses had been previously provided.
Asset quality

The following table summarizes asset quality information at the dates indicated (dollars in thousands).:

March 31, December 31, March 31, June 30, December 31, June 30,
2014 2013 2013 2014 2013 2013

Nonaccrual loans $ 16,022 $ 18,647 $ 24,271 $ 10,148 $ 18,647 $ 21,686
Foreclosed properties 15,688 16,742 21,383 15,670 16,742 22,044
Total nonperforming assets $ 31,710 $ 35,389 $ 45,654 $ 25,818 $ 35,389 $ 43,730

Restructured loans still accruing $ 29,318 $ 28,236 $ 30,003 $ 25,687 $ 28,236 $ 31,271

Loans past due 90 days and still accruing
(not included in nonaccrual loans above) $ - $ 60 $ 120
Loans past due 90 days and still accruing (not included in nonaccrual loans above) $ - $ 60 $ -

Nonperforming assets to loans⁽¹⁾ 11.6 % 12.3 % 14.1 % 9.8 % 12.3 % 14.3 %

Nonperforming assets to total assets 7.0 % 8.0 % 9.3 % 5.8 % 8.0 % 9.0 %

Allowance for loan losses to nonaccrual loans 41.2 % 38.8 % 42.5 % 56.0 % 38.8 % 44.3 %

(1)Loans are net of deferred fees and costs.

The following table presents an analysis of the changes in nonperforming assets for the ~~three~~six months ended ~~March 31,~~June 30, 2014 (dollars in thousands).:

Nonaccrual Foreclosed
Loans Properties Total Loans Properties Total

Balance December 31, 2013 $ 18,647 $ 16,742 $ 35,389 $ 18,647 $ 16,742 $ 35,389
Additions, net 62 175 237
Additions 3,674 660 4,334
Loans placed back on accrual (4,612 ) - (4,612 )
Transfers to OREO (1,451 ) 1,451 - (4,909 ) 4,909 -
Repayments (515 ) - (515 ) (910 ) - (910 )
Charge-offs (721 ) (136 ) (857 ) (1,742 ) (369 ) (2,111 )
Sales - (2,544 ) (2,544 ) - (6,272 ) (6,272 )

Balance March 31, 2014 $ 16,022 $ 15,688 $ 31,710
Balance June 30, 2014 $ 10,148 $ 15,670 $ 25,818

Until a nonperforming restructured loan has performed in accordance with its restructured terms for a minimum of six months, it will remain on nonaccrual status.
Interest is accrued on outstanding loan principal balances, unless the Company considers collection to be doubtful. Commercial and unsecured consumer loans are designated as non-accrual when the Company considers collection of expected principal and interest doubtful. Mortgage loans and most other types of consumer loans past due 90 days or more may remain on accrual status if management determines that concern over our ability to collect principal and interest is not significant. When loans are placed in non-accrual status, previously accrued and unpaid interest is reversed against interest income in the current period and interest is subsequently recognized only to the extent cash is received. Interest accruals are resumed on such loans only when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.
Of the total nonaccrual loans of ~~$16,022,000~~$10,148,000 at ~~March 31,~~June 30, 2014 that were considered impaired, 16 loans totaling ~~$3,044,000~~$2,509,000 had specific allowances for loan losses totaling ~~$867,000.~~$581,000. This compares to $18,647,000 in nonaccrual loans at December 31, 2013 of which 18 loans totaling $4,647,000 had specific allowances for loan losses of $1,189,000.

Cumulative interest income that would have been recorded had nonaccrual loans been performing would have been approximately ~~$634,000and $1,143,000 at March 31,~~$399,000and $1,231,000 for the six months ended June 30, 2014 and 2013, respectively.

Deposits

Deposits as of ~~March 31,~~June 30, 2014 and December 31, 2013 were as ~~follows:~~follows (dollars in thousands):

March 31, 2014 December 31, 2013
Amount % Amount %

Demand accounts $ 63,435,899 16.0 % $ 57,243,718 14.7 %
Interest checking accounts 42,630,782 10.8 % 43,690,689 11.2 %
Money market accounts 67,276,299 17.0 % 63,357,096 16.2 %
Savings accounts 21,400,635 5.4 % 20,229,614 5.2 %
Time deposits of $100,000 and over 92,324,704 23.3 % 94,245,516 24.1 %
Other time deposits 109,148,790 27.5 % 111,861,678 28.6 %

Total $ 396,217,109 100.0 % $ 390,628,311 100.0 %
June 30, 2014 December 31, 2013
Amount % Amount %

Demand accounts $ 63,695 16.4 % $ 57,244 14.7 %
Interest checking accounts 44,011 11.3 % 43,691 11.2 %
Money market accounts 66,464 17.1 % 63,357 16.2 %
Savings accounts 19,973 5.1 % 20,229 5.2 %
Time deposits of $100,000 and over 89,217 22.9 % 94,245 24.1 %
Other time deposits 105,917 27.2 % 111,862 28.6 %

Total $ 389,277 100.0 % $ 390,628 100.0 %

Total deposits ~~increased~~decreased by ~~$5,589,000,~~$1,351,000, or ~~1.4%,~~0.35% from $390,628,000 at December 31, 2013 to ~~$396,217,000~~$389,277,000 at ~~March 31,~~June 30, 2014, as compared to a decrease of ~~$14,904,000,~~$17,328,000, or ~~3.4%~~4.0%, during the first ~~three~~six months of 2013. Checking and savings accounts increased by ~~$6,303,000,~~$6,516,000, money market accounts increased by ~~$3,919,000~~$3,107,000 and time deposits decreased by ~~$1,633,000.~~$10,974,000. The decline in time deposits was a result of repricing maturing time deposits at rates below market for noncore depositors. The cost of our ~~interest bearing~~interest-bearing deposits declined to ~~0.96%~~0.95% for the first ~~quarter~~six months of 2014 compared to ~~0.97% for the fourth quarter of 2013 and 1.12%~~1.09% for the first ~~quarter~~six months of 2013.

The variety of deposit accounts that we offer has allowed us to be competitive in obtaining funds and has allowed us to respond with flexibility to, although not to eliminate, the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities). Our ability to attract and retain deposits, and our cost of funds, has been, and is expected to continue to be, significantly affected by money market conditions.

52
Borrowings

We utilize borrowings to supplement deposits when they are available at a lower overall cost to us or they can be invested at a positive rate of return.
As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), the Bank is required to own capital stock in the FHLB and is authorized to apply for borrowings from the FHLB. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions. Borrowings from the FHLB were ~~$17,000,000~~$15,000,000 and $18,000,000 at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively. The FHLB advances are secured by the pledge of residential mortgage ~~loans.~~loans, investment securities and our FHLB stock.

Capital resources

Stockholders’ equity at ~~March 31,~~June 30, 2014 was ~~$18,528,000,~~$19,049,000, compared to $18,244,000 at December 31, ~~2013.~~2012. The ~~$739,000 decrease~~$805,000 increase in equity during the first ~~three~~six months of 2014 was primarily due to the reduction in accumulated other comprehensive loss of $2,082,000, offset by the net loss available to common shareholders of ~~$732,000.~~$1,351,000.

On May 1, 2009, the Company received a $14,738,000 investment by the United States Department of the Treasury under its Capital Purchase Program (the ~~“TARP” Program)~~“TARP Program”). Under the TARP Program, the Company issued to the Treasury $14,738,000 of preferred stock and warrants to purchase 499,030 shares of the Company’s common stock at a purchase price of $4.43 per share. The preferred stock issued by the Company under the TARP Program carried a 5% dividend until May 1, 2014, and now carries a 9% dividend. In November 2013, the Company participated in a successful auction of the preferred stock by the Treasury that resulted in the purchase of the preferred stock by private and institutional investors. The Treasury continues to own the warrants.

During the first quarter of 2005, the Company issued $5.2 million in Trust Preferred Capital Notes to increase its regulatory capital and to help fund its expected growth in 2005. During the third quarter of 2007, the Company issued $3.6 million in Trust Preferred Capital Notes to partially fund the construction of an 80,000 square foot building completed in 2008. The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion.

The Company is currently prohibited by its Written Agreement with the Reserve Bank from making dividend or interest payments on the TARP Program preferred stock or trust preferred capital notes without prior regulatory approval. In addition, the Consent Order with the Supervisory Authorities provides that the Bank will not pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction in capital, without regulatory approval. At ~~March 31,~~June 30, 2014, the aggregate amount of all of the Company’s total accrued but deferred dividend payments on the preferred stock was ~~$2,302,812~~$2,585,291 and interest payments on trust preferred capital notes was ~~$907,615.~~
In November 2013, the Company participated in a successful auction of the Company’s preferred stock securities by the Treasury that resulted in the purchase of the securities by private and institutional investors.$958,661.

On December 4, 2013, the Company issued 1,086,500 new shares of common stock through a private placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $1.55 sale price for the common shares was equal to the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the stock on December 3, 2013.
The following table presents the composition of regulatory capital and the capital ratios for the Company at the dates indicated (dollars in thousands).

March 31, December 31, June 30, December 31,
2014 2013 2014 2013

Tier 1 capital
Total equity capital $ 18,528 $ 18,244 $ 19,049 $ 18,244
Net unrealized loss on available-for-sale securities 2,547 3,752 1,675 3,752
Defined benefit postretirement plan 84 86 81 86
Qualifying trust preferred securities 1,920 2,240 1,802 2,240
Disallowed intangible assets (271 ) (295 ) (247 ) (295 )
Total Tier 1 capital 22,808 24,027 22,360 24,027

Tier 2 capital
Qualifying trust preferred securities 6,844 6,524 6,962 6,524
Allowance for loan losses 3,978 4,101 3,750 4,101
Total Tier 2 capital 10,822 10,625 10,712 10,625

Total risk-based capital 33,630 34,652 33,072 34,652

Risk-weighted assets $ 315,595 $ 324,965 $ 298,033 $ 324,965

Average assets $ 443,219 $ 451,734 $ 445,635 $ 451,734

Capital ratios

Leverage ratio (Tier 1 capital to average assets) 5.15 % 5.32 % 5.02 % 5.32 %
Tier 1 capital to risk-weighted assets 7.23 % 7.39 % 7.50 % 7.39 %
Total capital to risk-weighted assets 10.66 % 10.66 % 11.10 % 10.66 %
Equity to total assets 4.11 % 4.11 % 4.31 % 4.11 %
The following table presents the composition of regulatory capital and the capital ratios for the Bank at the dates indicated (dollars in thousands).:

March 31, December 31, June 30, December 31,
2014 2013 2014 2013

Tier 1 capital
Total bank equity capital $ 28,227 $ 27,574 $ 29,163 $ 27,574
Net unrealized loss on available-for-sale securities 2,547 3,752 1,675 3,752
Defined benefit postretirement plan 84 86 81 86
Disallowed intangible assets (271 ) (295 ) (247 ) (295 )
Total Tier 1 capital 30,587 31,117 30,672 31,117

Tier 2 capital
Allowance for loan losses 3,951 4,075 3,723 4,075
Total Tier 2 capital 3,951 4,075 3,723 4,075

Total risk-based capital 34,538 35,192 34,395 35,192

Risk-weighted assets $ 313,465 $ 322,853 $ 295,917 $ 322,853

Average assets $ 441,014 $ 449,606 $ 440,567 $ 449,606

Capital ratios

Leverage ratio (Tier 1 capital to average assets) 6.94 % 6.92 % 6.96 % 6.92 %
Tier 1 capital to risk-weighted assets 9.76 % 9.64 % 10.37 % 9.64 %
Total capital to risk-weighted assets 11.02 % 10.90 % 11.62 % 10.90 %
Equity to total assets 6.26 % 6.19 % 6.65 % 6.19 %

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, under capitalized, significantly under capitalized, and critically under capitalized. The Bank met the ratio requirements to be categorized ~~as a~~ “well capitalized” institution as of ~~March 31,~~June 30, 2014 and December 31, 2013. However, due to the minimum capital ratios required by the Consent Order, the Bank currently is considered adequately capitalized. The Consent Order requires the Bank to maintain a leverage ratio of at least 8% and a total capital to risk-weighted assets ratio of at least 11%. At ~~March 31,~~June 30, 2014, the Bank’s leverage ratio was ~~6.94%~~6.96% and the total capital to ~~risk-weighted~~risk weighted assets ratio was ~~11.02%.~~11.62% As required by the Consent Order, the Bank has provided a capital plan to the Supervisory Authorities that demonstrates how the Bank will come into compliance with the required minimum capital ratios set forth in the Consent Order. When capital falls below the “well capitalized” requirement, consequences can include: new branch approval could be withheld; more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitations as described in FDIC Rules and Regulations sections 337.6 and 303, and FDIC Act section 29. In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.
Liquidity

Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

At ~~March 31,~~June 30, 2014, our liquid assets, consisting of cash, cash equivalents and investment securities available for sale totaled ~~$115,853,000,~~$114,824,000, or 26% of total assets.Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. However, approximately ~~$7,119,000~~$21,977,000 of these securities are pledged against ~~borrowings. Therefore, the related borrowings would need to be repaid prior to the securities being sold in order for these securities to be converted to cash.~~current and potential fundings.

Our holdings of liquid assets plus the ability to maintain and expand our deposit base and borrowing capabilities serve as our principal sources of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. We maintain two federal funds lines of credit with correspondent banks totaling ~~$22~~$17 million for which there were no borrowings against the lines at ~~March 31,~~June 30, 2014.

At ~~March 31,~~June 30, 2014, we had commitments to originate ~~$52,731,000~~$52,974,000 of loans. Fixed commitments to incur capital expenditures were less than ~~$753,000~~$1,400,000 at ~~March 31,~~June 30, 2014. Certificates of deposit scheduled to mature in the 12-month period ending ~~March 31,~~June 30, 2015 totaled ~~$89,784,000.~~$79,471,000. We believe that a significant portion of such deposits will remain with us. We further believe that deposit growth, loan repayments and other sources of funds will be adequate to meet our foreseeable short-term and long-term liquidity needs.

Interest rate sensitivity

An important element of asset/liability management is the monitoring of our sensitivity to interest rate movements. In order to measure the effects of interest rates on our net interest income, management takes into consideration the expected cash flows from the securities and loan portfolios and the expected magnitude of the repricing of specific asset and liability categories. We evaluate interest sensitivity risk and then formulate guidelines to manage this risk based on management’s outlook regarding the economy, forecasted interest rate movements and other business factors. Our goal is to maximize and stabilize the net interest margin by limiting exposure to interest rate changes.

Contractual principal repayments of loans do not necessarily reflect the actual term of our loan portfolio. The average lives of mortgage loans are substantially less than their contractual terms because of loan prepayments and because of enforcement of due-on-sale clauses, which gives us the right to declare a loan immediately due and payable in the event, among other things, the borrower sells the real property subject to the mortgage and the loan is not repaid. In addition, certain borrowers increase their equity in the security property by making payments in excess of those required under the terms of the mortgage.
The sale of fixed rate loans is intended to protect us from precipitous changes in the general level of interest rates. The valuation of adjustable rate mortgage loans is not as directly dependent on the level of interest rates as is the value of fixed rate loans. As with other investments, we regularly monitor the appropriateness of the level of adjustable rate mortgage loans in our portfolio and may decide from time to time to sell such loans and reinvest the proceeds in other adjustable rate investments.

47
Critical accounting policies

General

The accounting and reporting policies of the Company and its subsidiary are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

The more critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, troubled debt restructurings, real estate acquired in settlement of loans and income taxes. The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations.

The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.

Allowance for loan losses

We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310:~~Receivables~~Receivables.. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.
Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon estimates of default rates for a given loan grade, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.
The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. If the estimate of losses is below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.

Troubled debt restructurings

A loan is accounted for as a TDR if we, for economic or legal reasons, grant a concession to a borrower considered to be experiencing financial difficulties that we would not otherwise consider. A TDR may involve the receipt of assets from the debtor in partial or full satisfaction of the loan, or a modification of terms such as a reduction of the stated interest rate or balance of the loan, a reduction of accrued interest, an extension of the maturity date or renewal of the loan at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. TDRs can be in either accrual or nonaccrual status. Nonaccrual TDRs are included in nonperforming loans. Accruing ~~troubled debt restructurings~~TDRs are generally excluded from nonperforming loans as it is considered probable that all contractual principal and interest due under the restructured terms will be collected. TDRs generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained.

In accordance with current accounting guidance, loans modified as ~~troubled debt restructurings~~TDRs are, by definition, considered to be impaired loans. Impairment for these loans is measured on a loan-by-loan basis similar to other impaired loans as described above underAllowance for loan losses. Certain loans modified as ~~troubled debt restructurings~~TDRs may have been previously measured for impairment under a general allowance methodology (i.e., pooling), thus at the time the loan is modified as a ~~troubled debt restructuring~~TDR the allowance will be impacted by the difference between the results of these two measurement methodologies. Loans modified as troubled debt restructurings that subsequently default are factored into the determination of the allowance in the same manner as other defaulted loans.

58
Real estate acquired in settlement of loans

Real estate acquired in settlement of loans represent properties acquired through foreclosure or physical possession. Write-downs to fair value less cost to sell of foreclosed assets at the time of transfer are charged to allowance for loan losses. Subsequent to foreclosure, the Company periodically evaluates the value of foreclosed assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. Subsequent declines in value are charged to operations. Fair value is based on an assessment of information available at the end of a reporting period and depends upon a number of factors, including historical experience, economic conditions, and issues specific to individual properties. The evaluation of these factors involves subjective estimates and judgments that may change.

49
Income taxes

The Company uses the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance may be established.  Management considers the determination of this valuation allowance to be a critical accounting policy due to the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income.  These judgments and estimates are reviewed on a continual basis as regulatory and business factors change.  A valuation allowance for deferred tax assets may be required if the amounts of taxes recoverable through loss carry backs decline, or if management projects lower levels of future taxable income.  Management determined that as of December 31, 2013 and ~~March 31,~~June 30, 2014, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognized a valuation allowance of $11,940,000 and ~~$12,207,000,~~$12,248,000 respectively, representing all of the net deferred tax asset that is dependent on future earnings of the Company at the indicated date.

New accounting standards

In January 2014, the FASB issued ASU 2014-01, “Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects”. This ASU applies to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes. The amendments in the ASU eliminate the effective yield election and permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Those not electing the proportional amortization method would account for the investment using the equity method or cost method. The amendments in this ASU are effective for public business entities for annual periods beginning after December 15, 2014. The adoption of this guidance should not have a material effect on the Company’s financial condition or results of operations.

In January 2014, the FASB issued ASU 2014-04, “Receivables – Troubled Debt Restructurings by Creditors”. ASU 2014-04 clarifies when a creditor should be considered to have received physical possession of residential real estate property during a foreclosure. ASU 2014-04 establishes a loan receivable should be derecognized and the real estate property recognized upon the creditor obtaining legal title to the residential real estate property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan. The provisions of ASU 2014-04 are effective for annual periods beginning after December 15, 2014. The adoption of this guidance should not have a material effect on the Company’s financial condition or results of operations.
Impact of inflation and changing prices

The Company’s consolidated financial statements included herein have been prepared in accordance with generally accepted accounting principles in the United States, which require the Company to measure financial position and operating results primarily in terms of historical dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Company, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.
60
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 4 – CONTROLS AND PROCEDURES

The Company’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of ~~March 31,~~June 30, 2014. Based on that evaluation, management concluded that the Company’s disclosure controls and procedures were effective as of ~~March 31,~~June 30, 2014 in ensuring that all material information required to be disclosed in reports that it files or submits under the Exchange Act is recorded, processed summarized and reported with the time periods specified in ~~Securities and Exchange Commission~~SEC rules and regulations and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. There were no changes in our internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

In the course of its operations, the Company may become a party to legal proceedings. There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.

ITEM 1A1A. – RISK FACTORS

Not applicable.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

~~In consideration of our agreements~~The Company is currently prohibited by its Written Agreement with ~~our regulators, which require regulatory approval to make~~the Reserve Bank from making dividend or interest payments on ~~our~~the TARP Program preferred stock or trust preferred capital notes without prior regulatory approval. In addition, the ~~Company notified~~Consent Order with the ~~Treasury in May 2011~~Supervisory Authorities provides that the ~~Company was going to defer~~Bank will not pay any dividends, pay bonuses or make any other form of payment outside the ~~payment~~ordinary course of business resulting in a reduction in capital, without regulatory approval. At June 30, 2014, the aggregate amount of all of the ~~quarterly cash~~Company’s total accrued but deferred dividend ~~of $184,225 due on May 16, 2011, and subsequent quarterly~~ payments on the preferred ~~stock. The total arrearage~~stock was $2,585,291 and interest payments on ~~such~~trust preferred ~~stock as of March 31, 2014~~capital notes was ~~$2,302,812. This amount has been accrued for and is included in other liabilities in the consolidated balance sheet.~~$958,661.

ITEM 4 – MINE SAFETY ~~DISCLOSURES~~DISCOLOSURES

None.

ITEM 5 – OTHER INFORMATION

Not applicable.

ITEM 6 – EXHIBITS

3.2 Amended and Restated Bylaws of Village Bank and Trust Financial Corp. as of October 29, 2013.
31.1 Certification of Chief Executive Officer
31.2 Certification of Chief Financial Officer
32.1 Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
101 The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended  ~~March 31,~~June 30, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.
SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

VILLAGE BANK AND TRUST FINANCIAL CORP. (Registrant)
~~(Registrant)~~

Date:  ~~May 15,~~August 1, 2014 By: /s/ William G. Foster, Jr.
William G. Foster, Jr.
President and
Chief Executive Officer

Date:  ~~May 15,~~August 1, 2014 By: /s/ C. Harril Whitehurst, Jr.
C. Harril Whitehurst, Jr.
Executive Vice President and
Chief Financial Officer

5363


EXHIBIT INDEX

Exhibit
Number Document
3.2 Amended and Restated Bylaws of Village Bank and Trust Financial Corp. as of October 29, 2013

31.1 Certification of Chief Executive Officer

31.2 Certification of Chief Financial Officer

32.1 Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101 The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Comprehensive Equity (Loss), (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

5464

																		Directors		Accumulated
					Additional							Discount on			Stock in			Deferred		Other
	Preferred		Common		Paid-in		Accumulated					Preferred			Directors			Fees		Comprehensive
	Stock		Stock		Capital		Deficit			Warrant		Stock			Rabbi Trust			Obligation		loss			Total

Balance, December 31, 2013	$	58,952	$	21,353,180	$	38,053,812	$	(38,066,154	)	$	732,479	$	(50,002	)	$	(877,644	)	$	877,644	$	(3,838,198	)	$	18,244,069
Amortization of preferred stock discount		-		-		-		(37,486	)		-		37,486			-			-		-			-
Preferred stock dividend		-		-		-		(184,226	)		-		-			-			-		-			(184,226	)
Stock based compensation		-		-		9,584		-			-		-			-			-		-			9,584
Minimum pension adjustment (net of income taxes of $1,105)		-		-		-		-			-		-			-			-		2,145			2,145
Net loss		-		-		-		(748,946	)		-		-			-			-		-			(748,946	)
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect		-		-		-		-			-		-			-			-		1,205,337			1,205,337

Balance, March 31, 2014	$	58,952	$	21,353,180	$	38,063,396	$	(39,036,812	)	$	732,479	$	(12,516	)	$	(877,644	)	$	877,644	$	(2,630,716	)	$	18,527,963

Balance, December 31, 2012	$	58,952	$	17,007,180	$	40,705,257	$	(33,173,525	)	$	732,479	$	(198,993	)	$	-		$	-	$	(166,549	)	$	24,964,801
Amortization of preferred stock discount		-		-		-		(37,106	)		-		37,106			-			-		-			-
Preferred stock dividend		-		-				(184,222	)		-		-			-			-		-			(184,222	)
Stock based compensation		-		-		241		-			-		-			-			-		-			241
Minimum pension adjustment (net of income taxes of $1,105)		-		-		-		-			-		-			-			-		2,145			2,145
Net loss		-		-		-		(511,034	)		-		-			-			-		-			(511,034	)
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect		-		-		-		-			-		-			-			-		(45,478	)		(45,478	)

Balance, March 31, 2013	$	58,952	$	17,007,180	$	40,705,498	$	(33,905,887	)	$	732,479	$	(161,887	)	$	-		$	-	$	(209,882	)	$	24,226,453

	Three Months Ended March 31,						Three Months Ended June 30,					Six Months Ended June 30,
	2014			2013			2014			2013		2014			2013
Numerator
Net loss - basic and diluted	$	(748,946	)	$	(511,034	)
Net income (loss) - basic and diluted							$	(85	)	$	590	$	(834	)	$	78
Preferred stock dividend and accretion		221,712			221,328			295			221		517			442
Net loss available to common shareholders	$	(970,658	)	$	(732,362	)
Net income (loss) available to common shareholders							$	(380	)	$	369	$	(1,351	)	$	(364	)

Denominator
Weighted average shares outstanding - basic		5,338,295			4,253,932			5,338			4,252		5,338			4,252
Dilutive effect of common stock options and restricted stock awards		-			-			-			2		-			-

Weighted average shares outstanding - diluted		5,338,295			4,253,932			5,338			4,254		5,338			4,252

Loss per share - basic and diluted
Loss per share - basic	$	(0.18	)	$	(0.17	)
Earnings (loss) per share - basic and diluted
Earnings (loss) per share - basic							$	(0.07	)	$	0.09	$	(0.25	)	$	(0.09	)
Effect of dilutive common stock options		-			-			-			-		-			-
Loss per share - diluted	$	(0.18	)	$	(0.17	)

Earnings (loss) per share - diluted							$	(0.07	)	$	0.09	$	(0.25	)	$	(0.09	)

					Gross		Gross			Estimated									Gross		Gross			Estimated
	Par		Amortized		Unrealized		Unrealized			Fair		Average			Par		Amortized		Unrealized		Unrealized			Fair		Average
	Value		Cost		Gains		Losses			Value		Yield			Value		Cost		Gains		Losses			Value		Yield
March 31, 2014
US Treasury
June 30, 2014
US Tresuries
Five to ten years	$	8,000	$	7,829	$	-	$	(418	)	$	7,411		2.13	%	$	8,000	$	7,833	$	-	$	(255	)	$	7,578		2.13	%
US Government Agencies
One to Five years		4,000		4,184		-		(129	)		4,055		0.89	%		4,000		4,174		-		(93	)		4,081		0.89	%
Five to ten years		31,625		33,459		-		(2,232	)		31,227		1.82	%		31,625		33,407		-		(1,428	)		31,979		1.82	%
		35,625		37,643		-		(2,361	)		35,282		1.71	%		35,625		37,581		-		(1,521	)		36,060		1.71	%
Mortgage-backed securities
More than ten years		2,655		2,659		2		(20	)		2,641		2.43	%		635		655		2		(2	)		655		2.43	%
Municipals
Five to ten years		6,155		6,663		-		(452	)		6,211		2.85	%		6,155		6,642		-		(331	)		6,311		2.85	%
More than ten years		6,780		8,404		-		(610	)		7,794		3.34	%		5,780		7,312		-		(430	)		6,882		3.35	%
		12,935		15,067		-		(1,062	)		14,005		3.12	%		11,935		13,954		-		(761	)		13,193		3.12	%

Total investment securities	$	59,215	$	63,198	$	2	$	(3,861	)	$	59,339		2.13	%	$	56,195	$	60,023	$	2	$	(2,539	)	$	57,486		2.10	%

December 31, 2013
US Treasury
US Tresuries
Five to ten years	$	8,000	$	7,825	$	-	$	(615	)	$	7,210		2.13	%	$	8,000	$	7,825	$	-	$	(615	)	$	7,210		2.13	%
US Government Agencies
One to Five years		4,000		4,194		-		(166	)		4,028		0.89	%		4,000		4,194		-		(166	)		4,028		0.89	%
Five to ten years		31,625		33,510		-		(3,187	)		30,323		1.82	%		31,625		33,510		-		(3,187	)		30,323		1.82	%
		35,625		37,704		-		(3,353	)		34,351		1.71	%		35,625		37,704		-		(3,353	)		34,351		1.71	%
Mortgage-backed securities
More than ten years		2,782		2,792		10		(50	)		2,752		2.43	%		2,782		2,792		10		(50	)		2,752		2.43	%
Municipals
Five to ten years		6,155		6,684		-		(678	)		6,006		2.85	%		6,155		6,684		-		(678	)		6,006		2.85	%
More than ten years		6,780		8,428		-		(999	)		7,429		3.34	%		6,780		8,428		-		(999	)		7,429		3.34	%
Total		12,935		15,112		-		(1,677	)		13,435		3.12	%		12,935		15,112		-		(1,677	)		13,435		3.12	%

Total investment securities	$	59,342	$	63,433	$	10	$	(5,695	)	$	57,748		2.13	%	$	59,342	$	63,433	$	10	$	(5,695	)	$	57,748		2.13	%

	Securities in a loss					Securities in a loss										Securities in a loss					Securities in a loss
	position for less than					position for more than										position for less than					position for more than
	12 months					12 months					Total					12 Months					12 Months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized			Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses			Value		Losses			Value		Losses			Value		Losses
March 31, 2014
US Treasury	$	42,693	$	(2,779	)	$	-	$	-		$	42,693	$	(2,779	)
June 30, 2014
US Treasuries																	-		-			7,578		(255	)		7,578		(255	)
US Government Agencies																$	-	$	-		$	36,060	$	(1,521	)	$	36,060	$	(1,521	)
Municipals		11,144		(945	)		2,861		(116	)		14,005		(1,061	)		-		-			13,193		(761	)		13,193		(761	)
Mortgage-backed securities		2,503		(21	)		-		-			2,503		(21	)		525		(2	)		-		-			525		(2	)

Total	$	56,340	$	(3,745	)	$	2,861	$	(116	)	$	59,201	$	(3,861	)	$	525	$	(2	)	$	56,831	$	(2,537	)	$	57,356	$	(2,539	)

December 31, 2013
US Treasury	$	41,560	$	(3,968	)	$	-	$	-		$	41,560	$	(3,968	)
US Treasuries																$	7,210	$	(615	)	$	-	$	-		$	7,210	$	(615	)
US Government Agencies																$	34,350	$	(3,353	)	$	-	$	-		$	34,350	$	(3,353	)
Municipals		10,864		(1,471	)		2,571		(206	)		13,435		(1,677	)		10,864		(1,471	)		2,571		(206	)		13,435		(1,677	)
Mortgage-backed securities		1,861		(50	)		-		-			1,861		(50	)		1,861		(50	)		-		-			1,861		(50	)

Total	$	54,285	$	(5,489	)	$	2,571	$	(206	)	$	56,856	$	(5,695	)	$	54,285	$	(5,489	)	$	2,571	$	(206	)	$	56,856	$	(5,695	)

	Risk Rated		Risk Rated		Risk Rated		Risk Rated		Total		Risk Rated		Risk Rated		Risk Rated		Risk Rated		Total
	1-4		5		6		7		Loans		1-4		5		6		7		Loans
March 31, 2014
June 30, 2014
Construction and land development
Residential	$	3,605,240	$	-	$	404,332	$	-	$	4,009,572	$	5,125	$	269	$	275	$	-	$	5,669
Commercial		18,911,155		985,986		5,982,232				25,879,373		18,970		1,824		4,558				25,352
		22,516,395		985,986		6,386,564		-		29,888,945		24,095		2,093		4,833		-		31,021
Commercial real estate
Owner occupied		50,092,436		9,978,424		7,778,133		597,890		68,446,883		46,947		6,620		6,407		-		59,974
Non-owner occupied		31,995,969		921,184		7,256,582		-		40,173,735		34,585		1,462		5,531		-		41,578
Multifamily		9,466,971		749,795		-		-		10,216,766		9,398		742				-		10,140
Farmland		1,143,982		194,124		21,091		-		1,359,197		1,332				21		-		1,353
		92,699,358		11,843,527		15,055,806		597,890		120,196,581		92,262		8,824		11,959		-		113,045
Consumer real estate
Home equity lines		17,625,545		522,628		2,501,186		-		20,649,359		18,240		467		2,125		-		20,832
Secured by 1-4 family residential
First deed of trust		50,520,053		6,505,072		9,274,674		-		66,299,799		51,901		6,219		7,257		-		65,377
Second deed of trust		6,739,329		168,334		1,427,305		-		8,334,968		6,445		121		1,371		-		7,937
		74,884,927		7,196,034		13,203,165		-		95,284,126		76,586		6,807		10,753		-		94,146
Commercial and industrial loans
(except those secured by real estate)		20,083,248		3,542,672		2,669,828		-		26,295,748		17,550		3,188		2,566		-		23,304
Consumer and other		1,669,281		73,457		53,083		-		1,795,821		1,547		80		28		-		1,655

Total loans	$	211,853,209	$	23,641,676	$	37,368,446	$	597,890	$	273,461,221	$	212,040	$	20,992	$	30,139	$	-	$	263,171

December 31, 2013
Construction and land development
Residential	$	2,715,050	$	-	$	215,854	$	-	$	2,930,904	$	2,715	$	-	$	216	$	-	$	2,931
Commercial		18,265,157		2,710,599		7,202,880		-		28,178,636		18,265		2,711		7,203		-		28,179
		20,980,207		2,710,599		7,418,734		-		31,109,540		20,980		2,711		7,419		-		31,110
Commercial real estate
Owner occupied		51,810,345		13,214,084		8,559,967		-		73,584,396		51,810		13,214		8,560		-		73,584
Non-owner occupied		31,990,478		3,453,613		8,423,977		-		43,868,068		31,990		3,454		8,424		-		43,868
Multifamily		10,803,958		755,924		-		-		11,559,882		10,804		756		-		-		11,560
Farmland		1,346,518		-		116,793		-		1,463,311		1,346		-		117		-		1,463
		95,951,299		17,423,621		17,100,737		-		130,475,657		95,950		17,424		17,101		-		130,475
Consumer real estate
Home equity lines		17,609,666		726,972		2,909,394		-		21,246,032		17,610		727		2,909		-		21,246
Secured by 1-4 family residential
First deed of trust		49,842,789		6,646,262		10,383,593		-		66,872,644		49,843		6,646		10,384		-		66,873
Second deed of trust		6,597,382		212,412		1,865,424		-		8,675,218		6,598		212		1,865		-		8,675
		74,049,837		7,585,646		15,158,411		-		96,793,894		74,051		7,585		15,158		-		96,794
Commercial and industrial loans
(except those secured by real estate)		19,785,628		1,042,226		5,425,987		-		26,253,841		22,786		1,042		2,426		-		26,254
Consumer and other		1,738,943		130,829		59,998		-		1,929,770		1,739		131		60		-		1,930

Total loans	$	212,505,914	$	28,892,921	$	45,163,867	$	-	$	286,562,702	$	215,506	$	28,893	$	42,164	$	-	$	286,563

													Recorded														Recorded
					Greater								Investment >						Greater								Investment >
	30-59 Days		60-89 Days		Than		Total Past				Total		90 Days and		30-59 Days		60-89 Days		Than		Total Past				Total		90 Days and
	Past Due		Past Due		90 Days		Due		Current		Loans		Accruing		Past Due		Past Due		90 Days		Due		Current		Loans		Accruing
March 31, 2014
June 30, 2014
Construction and land development
Residential	$	-	$	-	$	-	$	-	$	4,009,572	$	4,009,572	$	-	$	-	$	-	$	-	$	-	$	5,669	$	5,669	$	-
Commercial		73,092		-		-		73,092		25,806,281		25,879,373		-		179		-		-		179		25,173		25,352		-
		73,092		-		-		73,092		29,815,853		29,888,945		-		179		-		-		179		30,842		31,021		-
Commercial real estate
Owner occupied		578,930		-		-		578,930		67,867,953		68,446,883		-		-		-		-		-		59,974		59,974		-
Non-owner occupied		-		-		-		-		40,173,735		40,173,735		-		-		-		-		-		41,578		41,578		-
Multifamily		218,832		-		-		218,832		9,997,934		10,216,766		-		-		-		-		-		10,140		10,140		-
Farmland		-		-		-		-		1,359,197		1,359,197		-		-		-		-		-		1,353		1,353		-
		797,762		-		-		797,762		119,398,819		120,196,581		-		-		-		-		-		113,045		113,045		-
Consumer real estate
Home equity lines		98,364		-		-		98,364		20,550,995		20,649,359		-		98		50		-		148		20,684		20,832		-
Secured by 1-4 family residential
First deed of trust		378,412		104,385		-		482,797		65,817,002		66,299,799		-		-		281		-		281		65,096		65,377		-
Second deed of trust		24,084		-		-		24,084		8,310,884		8,334,968		-		-		-		-		-		7,937		7,937		-
		500,860		104,385		-		605,245		94,678,881		95,284,126		-		98		331		-		429		93,717		94,146		-
Commercial and industrial loans
(except those secured by real estate)		136,832		-		-		136,832		26,158,916		26,295,748		-		29		-		-		29		23,275		23,304		-
Consumer and other		256,210		-		-		256,210		1,539,611		1,795,821		-		19		-		-		19		1,636		1,655		-

Total loans	$	1,764,756	$	104,385	$	-	$	1,869,141	$	271,592,080	$	273,461,221	$	-	$	325	$	331	$	-	$	656	$	262,515	$	263,171	$	-

December 31, 2013
Construction and land development
Residential	$	-	$	-	$	-	$	-	$	2,930,904	$	2,930,904	$	-	$	-	$	-	$	-	$	-	$	2,931	$	2,931	$	-
Commercial		-		116,180		-		116,180		28,062,456		28,178,636		-		-		116		-		116		28,063		28,179		-
		-		116,180		-		116,180		30,993,360		31,109,540		-		-		116		-		116		30,994		31,110		-
Commercial real estate
Owner occupied		199,392		-		-		199,392		73,385,004		73,584,396		-		199		-		-		199		73,385		73,584		-
Non-owner occupied		-		345,704		-		345,704		43,522,364		43,868,068		-		-		346		-		346		43,522		43,868		-
Multifamily		221,474		-		-		221,474		11,338,408		11,559,882		-		221		-		-		221		11,339		11,560		-
Farmland		194,124		-		-		194,124		1,269,187		1,463,311		-		194		-		-		194		1,269		1,463		-
		614,990		345,704		-		960,694		129,514,963		130,475,657		-		614		346		-		960		129,515		130,475		-
Consumer real estate
Home equity lines		98,364		403,115		-		501,479		20,744,553		21,246,032		-		98		403		-		501		20,745		21,246		-
Secured by 1-4 family residential
First deed of trust		554,946		362,348		-		917,294		65,955,350		66,872,644		-		555		362		-		917		65,956		66,873		-
Second deed of trust		-		24,291		-		24,291		8,650,927		8,675,218		-		-		24		-		24		8,651		8,675		-
		653,310		789,754		-		1,443,064		95,350,830		96,793,894		-		653		789		-		1,442		95,352		96,794		-
Commercial and industrial loans
(except those secured by real estate)		25,035		121,710		59,900		206,645		26,047,196		26,253,841		59,900		25		122		60		207		26,047		26,254		60
Consumer and other		5,331		14,917		-		20,248		1,909,522		1,929,770		-		6		15		-		21		1,909		1,930		-

Total loans	$	1,298,666	$	1,388,265	$	59,900	$	2,746,831	$	283,815,871	$	286,562,702	$	59,900	$	1,298	$	1,388	$	60	$	2,746	$	283,817	$	286,563	$	60

	March 31, 2014
			Unpaid
	Recorded		Principal		Related
	Investment		Balance		Allowance
With no related allowance recorded
Construction and land development
Residential	$	135,832	$	135,832	$	-
Commercial		4,120,614		4,120,614		-
		4,256,446		4,256,446		-
Commercial real estate
Owner occupied		2,321,831		2,371,831
Non-owner occupied		11,367,535		11,467,535		-
Multifamily		2,360,523		2,360,523		-
Farmland		21,091		450,000		-
		16,070,980		16,649,889		-
Consumer real estate
Home equity lines		1,643,669		1,681,303		-
Secured by 1-4 family residential
First deed of trust		7,667,046		7,719,539		-
Second deed of trust		1,347,764		1,491,222		-
		10,658,479		10,892,064		-
Commercial and industrial loans
(except those secured by real estate)		796,620		971,172		-
Consumer and other		31,500		31,500		-
		31,814,025		32,801,071		-

With an allowance recorded
Construction and land development
Commercial		605,953		605,953		40,785
Commercial real estate
Owner occupied		9,723,738		9,877,738		673,346
Non-Owner occupied		1,288,872		1,288,872		363,508
		11,012,610		11,166,610		1,036,854
Consumer real estate
Secured by 1-4 family residential
First deed of trust		1,782,466		2,524,921		391,380
Commercial and industrial loans
(except those secured by real estate)		116,237		116,237		11,063
		13,517,266		14,413,721		1,480,082

Total
Construction and land development
Residential		135,832		135,832
Commercial		4,726,567		4,726,567		40,785
		4,862,399		4,862,399		40,785
Commercial real estate
Owner occupied		12,045,569		12,249,569		673,346
Non-owner occupied		12,656,407		12,756,407		363,508
Multifamily		2,360,523		2,360,523
Farmland		21,091		450,000		-
		27,083,590		27,816,499		1,036,854
Consumer real estate
Home equity lines		1,643,669		1,681,303		-
Secured by 1-4 family residential,
First deed of trust		9,449,512		10,244,460		391,380
Second deed of trust		1,347,764		1,491,222		-
		12,440,945		13,416,985		391,380
Commercial and industrial loans
(except those secured by real estate)		912,857		1,087,409		11,063
Consumer and other		31,500		31,500		-
	$	45,331,291	$	47,214,792	$	1,480,082

	For the Three Months Ended March 31,
	2014				2013
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded
Construction and land development
Residential	$	171,532	$	2,163	$	-	$	-
Commercial		4,133,561		55,755		7,406,223		60,175
		4,305,093		57,918		7,406,223		60,175
Commercial real estate
Owner occupied		2,327,733		26,667		7,119,781		136,728
Non-owner occupied		11,402,497		133,461		14,579,438		206,192
Multifamily		2,365,837		35,059		3,043,344		51,755
Farmland		21,091		-
		16,117,158		195,187		24,742,563		394,675
Consumer real estate
Home equity lines		1,643,669		13,818		1,801,054		-
Secured by 1-4 family residential
First deed of trust		7,780,210		84,808		12,541,557		128,977
Second deed of trust		1,352,528		14,450		507,002		6,789
		10,776,407		113,076		14,849,613		135,766
Commercial and industrial loans
(except those secured by real estate)		805,927		12,537		897,988		8,944
Consumer and other		32,999		599		68,248		1,092
		32,037,584		379,317		47,964,635		600,652

With an allowance recorded
Construction and land development
Commercial		608,524		7,617		458,065		1,628
Commercial real estate
Owner occupied		9,873,927		146,006		2,400,696		11,935
Non-owner occupied		1,299,315		-		256,067		-
Farmland		-		-		1,049,489		1,100
		11,173,242		146,006		3,706,252		13,035
Consumer real estate
Home equity lines		-		-		269,450		6,792
Secured by 1-4 family residential
First deed of trust		1,833,311		-		835,505		6,076
Second deed of trust		-		-		349,192		6,401
		1,833,311		-		1,454,147		19,269
Commercial and industrial loans
(except those secured by real estate)		116,582		-		64,672		1,290
		13,731,659		153,623		5,683,136		35,222

Total
Construction and land development
Residential		171,532		2,163		-		-
Commercial		4,742,085		63,372		7,864,288		61,803
		4,913,617		65,535		7,864,288		61,803
Commercial real estate
Owner occupied		12,201,660		172,673		9,520,477		148,663
Non-owner occupied		12,701,812		133,461		14,835,505		206,192
Multifamily		2,365,837		35,059		3,043,344		51,755
Farmland		21,091		-		1,049,489		1,100
		27,290,400		341,193		28,448,815		407,710
Consumer real estate
Home equity lines		1,643,669		13,818		2,070,504		6,792
Secured by 1-4 family residential
First deed of trust		9,613,521		84,808		13,377,062		135,053
Second deed of trust		1,352,528		14,450		856,194		13,190
		12,609,718		113,076		16,303,760		155,035
Commercial and industrial loans
(except those secured by real estate)		922,509		12,537		962,660		10,234
Consumer and other		32,999		599		68,248		1,092
	$	45,769,243	$	532,940	$	53,647,771	$	635,874

	For the Three Months				For the Six Months
	Ended June 30, 2014				Ended June 30, 2014
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded
Construction and land development
Residential	$	182	$	-		284		2
Commercial		3,951		42		3,960		98
		4,133		42		4,244		100
Commercial real estate
Owner occupied		2,970		38		2,345		65
Non-owner occupied		9,957		82		8,949		215
Multifamily		2,352		36		2,359		71
Farmland		21		-		21		-
		15,300		156		13,674		351
Consumer real estate
Home equity lines		1,398		2		1,026		16
Secured by 1-4 family residential
First deed of trust		7,990		108		7,649		193
Second deed of trust		1,224		19		1,090		33
		10,612		129		9,765		242
Commercial and industrial loans
(except those secured by real estate)		821		10		758		23
Consumer and other		26		1		20		1
	$	30,892	$	338	$	28,461	$	717

With an allowance recorded
Construction and land development
Commercial		602		7		606		15
Commercial real estate
Owner occupied		4,459		-		1,298		92
Non-Owner occupied		1,288		-		4,108		-
		5,747		-		5,406		92
Consumer real estate
Secured by 1-4 family residential
First deed of trust		1,848		2		1,951		2
Second deed of trust		107		3		108		3
		1,955		5		2,059		5
Commercial and industrial loans
(except those secured by real estate)		115		-		116		-
		8,419		12	$	8,187	$	112

Total
Construction and land development
Residential		182		-		284		2
Commercial		4,553		49		4,566		113
		4,735		49		4,850		115
Commercial real estate
Owner occupied		7,429		38		3,643		65
Non-owner occupied		11,245		82		13,057		307
Multifamily		2,352		36		2,359		71
Farmland		21		-		21		-
		21,047		156		19,080		443
Consumer real estate
Home equity lines		1,398		2		1,026		16
Secured by 1-4 family residential,
First deed of trust		9,838		110		9,600		195
Second deed of trust		1,331		22		1,198		36
		12,567		134		11,824		247
Commercial and industrial loans
(except those secured by real estate)		936		10		874		23
Consumer and other		26		1		20		1
	$	39,311	$	350	$	36,648	$	829

	For the Three Months				For the Six Months
	Ended June 30, 2013				Ended June 30, 2013
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded
Construction and land development
Commercial	$	5,505	$	46	$	5,859	$	106
		5,505		46		5,859		106
Commercial real estate
Owner occupied		1,639				1,896		49
Non-owner occupied		14,749		207		14,837		414
Multifamily		778				775		39
Farmland		-				-
		17,166		207		17,508		502
Consumer real estate
Home equity lines		1,632		23		1,257		23
Secured by 1-4 family residential
First deed of trust		10,627		114		10,419		262
Second deed of trust		962		24		1,034		30
		13,221		161		12,710		315
Commercial and industrial loans
(except those secured by real estate)		692		6		664		15
Consumer and other		247		4		523		5
	$	36,831	$	424	$	37,264	$	943

With an allowance recorded
Construction and land development
Commercial		2,023		50		3,277		52
Commercial real estate
Owner occupied		7,316		156		8,023		256
Non-Owner occupied		1,783		59		2,260		60
Farmland		694		-		1,044		1
		9,793		215		11,327		317
Consumer real estate
Home equity lines		269		-		269		7
Secured by 1-4 family residential
First deed of trust		1,483		8		1,482		14
Second deed of trust		44		4		136		4
		1,796		12		1,887		25
Commercial and industrial loans
(except those secured by real estate)		98		3		159		4
		13,710		280	$	16,650	$	398

Total
Construction and land development
Commercial		7,528		96		9,136		158
		7,528		96		9,136		158
Commercial real estate
Owner occupied		8,955		-		9,919		49
Non-owner occupied		16,532		363		17,097		670
Multifamily		778		59		775		99
Farmland		694		-		1,044		1
		26,959		422		28,835		819
Consumer real estate
Home equity lines		1,901		23		1,526		30
Secured by 1-4 family residential,
First deed of trust		12,110		122		11,901		276
Second deed of trust		1,006		28		1,170		34
		15,017		173		14,597		340
Commercial and industrial loans
(except those secured by real estate)		790		9		823		19
Consumer and other		247		4		523		5
	$	50,541	$	704	$	53,914	$	1,341

							Specific								Specific
							Valuation								Valuation
	Total		Performing		Nonaccrual		Allowance		Total		Performing		Nonaccrual		Allowance
March 31, 2014
June 30, 2014
Construction and land development
Residential	$	135,832	$	22,155	$	113,677	$	-	$	145	$	-	$	145	$	-
Commercial		4,498,389		4,228,524		269,865		-		4,263		4,106		157		-
		4,634,221		4,250,679		383,542		-		4,408		4,106		302		-
Commercial real estate
Owner occupied		10,738,307		9,376,227		1,362,080		298,945		6,404		5,806		598		-
Non-owner occupied		9,900,972		9,497,446		403,526		-		9,100		8,699		401		-
Multifamily		2,360,523		2,360,523		-		-		2,348		2,348		-		-
		22,999,802		21,234,196		1,765,606		298,945		17,852		16,853		999		-
Consumer real estate
Home equity lines		159,994		-		159,994		-		160		-		160		-
Secured by 1-4 family residential
First deeds of trust		6,989,457		3,352,925		3,636,532		267,851		7,022		4,155		2,867		247
Second deeds of trust		640,709		480,334		160,375		-		635		572		63		-
		7,790,160		3,833,259		3,956,901		267,851		7,817		4,727		3,090		247
Commercial and industrial loans
(except those secured by real estate)		252,288		-		252,288		-		251		-		251		-
Consumer and other		19,578		-		19,578		-		18		-		18		-
	$	35,696,049	$	29,318,134	$	6,377,915	$	566,796	$	30,346	$	25,686	$	4,660	$	247

Number of loans		114		60		54		13		110		64		46		13

December 31, 2013
Construction and land development
Residential	$	215,854	$	215,854	$	-	$	-
Commercial		4,921,769		3,393,312		1,528,457		210,748
		5,137,623		3,609,166		1,528,457		210,748
Commercial real estate
Owner occupied		10,377,067		9,009,627		1,367,440		374,401
Non-owner occupied		9,972,530		9,568,161		404,369		136,734
Multifamily		2,373,443		2,373,443		-		-
		22,723,040		20,951,231		1,771,809		511,135
Consumer real estate
Home equity lines		159,994		-		159,994		-
Secured by 1-4 family residential
First deeds of trust		7,295,750		3,230,346		4,065,404		383,036
Second deeds of trust		691,527		324,096		367,431		-
		8,147,271		3,554,442		4,592,829		383,036
Commercial and industrial loans
(except those secured by real estate)		255,603		121,098		134,505		9,416
Consumer and other		21,130		-		21,130		-
	$	36,284,667	$	28,235,937	$	8,048,730	$	1,114,335

Number of loans		115		62		53		23

	Three Months Ended March 31, 2014						Year Ended December 31, 2013
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Loans		Balance		Balance		Loans		Balance		Balance

Construction and land development
Residential		-	$	-	$	-		2	$	215,854	$	215,854
Commercial		1		45,482		45,482		11		4,035,949		4,035,949
		1		45,482		45,482		13		4,251,803		4,251,803
Commercial real estate
Owner occupied								6		3,095,417		3,095,417
Non-owner occupied		1		411,785		411,785		6		1,753,785		1,753,785
		1		411,785		411,785		12		4,849,202		4,849,202
Consumer real estate
Home equity lines		-		-		-		1		159,994		159,994
Secured by 1-4 family residential
First deed of trust		-		-		-		26		2,818,946		2,818,946
Second deed of trust		-		-		-		6		371,117		371,117
		-		-		-		33		3,350,057		3,350,057

Consumer and other		-		-		-		1		21,130		-
		2	$	457,267	$	457,267		59	$	12,472,192	$	12,451,062

	Six Months Ended June 30, 2014						Six Months Ended June 30, 2013
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Loans		Balance		Balance		Loans		Balance		Balance

Construction and land development Commercial		1		45		45		6		3,025		3,025
		1		45		45		6		3,025		3,025
Commercial real estate
Owner occupied		1		344		344		4		274		274
Non-owner occupied		1		412		412		-		-		-
		2		756		756		4		274		274
Consumer real estate
Home equity lines		-		-		-		-		-		-
Secured by 1-4 family residential
First deed of trust		2		182		182		4		435		435
Second deed of trust		-		-		-		-		-		-
		2		182		182		4		435		435

Consumer and other		-		-		-		1		383		383
		5	$	983	$	983		15	$	4,117	$	4,117

	Three Months Ended June 30, 2014						Three Months Ended June 30, 2013
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Loans		Balance		Balance		Loans		Balance		Balance

Construction and land development Commercial		-	$	-	$	-		5	$	2,821	$	2,821
		-		-		-		5		2,821		2,821
Commercial real estate
Owner occupied		1		344		344		-		-		-
		1		344		344		-		-		-
Consumer real estate
Secured by 1-4 family residential
First deed of trust		2		182		182		-		-		-
		2		182		182		-		-		-
Commercial and industrial
(except those secured by real estate)		-		-		-		1		383		383
		3	$	526	$	526		6	$	3,204	$	3,204

	Beginning		Provision for								Ending
	Balance		Loan Losses			Charge-offs			Recoveries		Balance

Three Months Ended March 31, 2014
Construction and land development
Residential	$	134,000	$	5,290		$	-		$	450	$	139,740
Commercial		1,275,000		(421,213	)		(21,793	)		16,995		848,990
		1,409,000		(415,923	)		(21,793	)		17,445		988,730
Commercial real estate
Owner occupied		1,200,000		652,654			-			-		1,852,654
Non-owner occupied		669,000		(469,853	)		(199,147	)		-		0
Multifamily		19,000		(2,000	)		-			-		17,000
Farmland		337,000		167,702			(95,702	)		-		409,000
		2,225,000		348,503			(294,849	)		-		2,278,654
Consumer real estate
Home equity lines		424,000		222,611			(180,611	)		-		466,001
Secured by 1-4 family residential
First deed of trust		1,992,000		(65,028	)		(185,204	)		13,232		1,755,000
Second deed of trust		393,000		12,250			(76,250	)		-		329,000
		2,809,000		169,833			(442,065	)		13,232		2,550,000
Commercial and industrial loans
(except those secured by real estate)		724,000		45,473			(32,765	)		24,292		761,000
Consumer and other		71,664		(47,886	)		(4,093	)		2,316		22,000

	$	7,238,664	$	100,000		$	(795,565	)	$	57,285	$	6,600,384

Year Ended December 31, 2013
Construction and land development
Residential	$	494,742	$	(462,542	)	$	-		$	101,800	$	134,000
Commercial		4,611,410		(3,481,833	)		(278,703	)		424,126		1,275,000
		5,106,152		(3,944,375	)		(278,703	)		525,926		1,409,000
Commercial real estate
Owner occupied		1,358,863		252,484			(453,996	)		42,649		1,200,000
Non-owner occupied		816,852		451,603			(619,455	)		20,000		669,000
Multifamily		23,434		(4,434	)		-			-		19,000
Farmland		-		1,233,000			(896,000	)		-		337,000
		2,199,149		1,932,653			(1,969,451	)		62,649		2,225,000
Consumer real estate
Home equity lines		658,135		23,284			(266,119	)		8,700		424,000
Secured by 1-4 family residential
First deed of trust		1,358,102		2,492,702			(1,953,177	)		94,373		1,992,000
Second deed of trust		223,307		498,415			(367,200	)		38,478		393,000
		2,239,544		3,014,401			(2,586,496	)		141,551		2,809,000
Commercial and industrial loans
(except those secured by real estate)		1,161,654		144,821			(759,726	)		177,251		724,000
Consumer and other		101,328		25,500			(64,642	)		9,478		71,664

	$	10,807,827	$	1,173,000		$	(5,659,018	)	$	916,855	$	7,238,664

	Loans Evaluated for Impairment
	Individually		Collectively		Total

Three Months Ended March 31, 2014
Construction and land development
Residential	$	575,720	$	3,433,852	$	4,009,572
Commercial		14,405,162		11,474,211		25,879,373

Commercial real estate
Owner occupied		47,533,806		20,913,077		68,446,883
Non-owner occupied		30,935,631		9,238,104		40,173,735
Multifamily		8,459,271		1,757,495		10,216,766
Farmland		775,209		583,988		1,359,197

Consumer real estate
Home equity lines		1,349,700		19,299,659		20,649,359
Secured by 1-4 family residential
First deed of trust		8,390,417		57,909,382		66,299,799
Second deed of trust		526,510		7,808,458		8,334,968

Commercial and industrial loans
(except those secured by real estate)		9,734,673		16,561,075		26,295,748
Consumer and other		-		1,795,821		1,795,821

	$	122,686,099	$	150,775,122	$	273,461,221

Year Ended December 31, 2013
Construction and land development
Residential	$	575,720	$	2,355,184	$	2,930,904
Commercial		15,591,987		12,586,649		28,178,636

Commercial real estate
Owner occupied		53,126,045		20,458,351		73,584,396
Non-owner occupied		34,367,226		9,500,842		43,868,068
Multifamily		9,363,418		2,196,464		11,559,882
Farmland		778,599		684,712		1,463,311

Consumer real estate
Home equity lines		1,381,700		19,864,332		21,246,032
Secured by 1-4 family residential
First deed of trust		8,968,659		57,903,985		66,872,644
Second deed of trust		532,977		8,142,241		8,675,218

Commercial and industrial loans
(except those secured by real estate)		10,844,894		15,408,947		26,253,841
Consumer and other		-		1,929,770		1,929,770

	$	135,531,225	$	151,031,477	$	286,562,702

	Fair Value Measurement
	at March 31, 2014 Using
	(In thousands)
			Quoted Prices
			in Active			Other		Significant
			Markets for			Observable		Unobservable
	Carrying		Identical Assets			Inputs		Inputs
	Value		(Level 1)			(Level 2)		(Level 3)
Financial Assets - Recurring
US Treasuries	$	7,411	$	-	��		7,411	$	-
US Government Agencies		35,282		-			35,282		-
MBS		2,641		-			2,641		-
Municipals		14,005		-			14,005		-
Residential loans held for sale		9,986		-			9,986		-
							-
Financial Assets - Non-Recurring
Impaired loans		43,860		-			39,473		4,387
Real estate owned		15,688		-			14,901		787

	Fair Value Measurement
	at June 30, 2014 Using
	(In thousands)
			Quoted Prices
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets - Recurring
US Treasuries	$	7,578	$	-		7,578	$	-
US Government Agencies		36,060		-		36,060		-
Mortgage-backed securities		655		-		655		-
Municipals		13,193		-		13,193		-
Residential loans held for sale		12,189		-		12,189		-
						-
Financial Assets - Non-Recurring
Impaired loans		35,836		-		32,729		3,107
Real estate owned		15,670		-		14,978		692

	Fair Value Measurement
	at December 31, 2013 Using
	(In thousands)
			Quoted Prices
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets - Recurring
US Treasuries	$	7,210	$	-		7,210	$	-
US Government Agencies		34,351		-		34,351		-
Mortgage-backed securities		2,752		-		2,752		-
Municipals		13,435		-		13,435		-
Residential loans held for sale		8,371		-		8,371		-
						-
Financial Assets - Non-Recurring
Impaired loans		46,932		-		42,679		4,253
Real estate owned		16,742		-		15,405		1,337

	Contract		Contract
	Amount		Amount		June 30,		December 31,
	2014		2013		2014		2013

Undisbursed credit lines	$	36,052,000	$	37,474,000	$	32,407	$	37,474
Commitments to extend or originate credit		14,610,000		10,581,000		18,494		10,581
Standby letters of credit		2,069,000		2,192,000		2,073		2,192

Total commitments to extend credit	$	52,731,000	$	50,247,000	$	52,974	$	50,247

				Affect on Income
				Three Months			Six Months
	Affect on			Ended			Ended
	Income			June 30, 2014			June 30, 2014
Decreases in
Net interest income	$	(807,000	)	$	(535	)	$	(1,342	)
Provision for loan losses		723,000			-			723
Gains on loan sales		(1,145,000	)		(1,020	)		(2,165	)
Gains on asset sales		(688,000	)		-			(598	)
Salaries and benefits		447,000			493			941
Expenses related to foreclosed real estate		1,292,000			348			1,587

	$	(178,000	)	$	(714	)	$	(854	)

	Net
	Interest
Quarter Ended	Margin

~~March 31, 2013~~		~~3.79~~	%
June 30, 2013		3.50	%
September 30, 2013		3.69	%
December 31, 2013		3.66	%
March 31, 2014		3.50	%
June 30, 2014		3.35	%

	Three Months Ended March 31, 2014								Three Months Ended March 31, 2013								Three Months Ended June 30, 2014								Three Months Ended June 30, 2013
				Interest		Annualized						Interest		Annualized						Interest		Annualized						Interest		Annualized
	Average			Income/		Yield			Average			Income/		Yield			Average			Income/		Yield			Average			Income/		Yield
	Balance			Expense		Rate			Balance			Expense		Rate			Balance			Expense		Rate			Balance			Expense		Rate

Loans, net of deferred costs	$	282,657		$	3,912		5.61	%	$	345,623		$	4,977		5.84	%
Loans net of deferred fees																	$	269,377		$	3,694		5.50	%	$	316,134		$	4,476		5.68	%
Loans held for sale		5,838			59		4.10	%		16,201			166		4.16	%		8,946			101		4.53	%		16,904			146		3.46	%
Investment securities		58,616			332		2.30	%		30,007			188		2.54	%		58,764			322		2.20	%		44,239			239		2.17	%
Federal funds and other		32,940			19		0.23	%		45,776			25		0.22	%		43,920			25		0.23	%		49,347			28		0.23	%
Total interest earning assets		380,051			4,322		4.61	%		437,607			5,356		4.96	%		381,007			4,142		4.36	%		426,624			4,889		4.60	%

Allowance for loan losses		(7,123	)							(10,591	)
Allowance for loan losses and deferred fees																		(6,423	)							(9,797	)
Cash and due from banks		12,916								13,159								12,485								12,180
Premises and equipment, net		12,686								25,530								12,942								23,857
Other assets		44,960								37,960								45,871								36,768
Total assets	$	443,490							$	503,665							$	445,882							$	489,632

Interest bearing deposits
Interest checking	$	41,716		$	19		0.18	%	$	43,329		$	35		0.33	%	$	43,220		$	20		0.19	%	$	42,383		$	27		0.26	%
Money market		65,132			60		0.37	%		66,293			61		0.37	%		67,442			63		0.37	%		65,307			49		0.30	%
Savings		21,106			9		0.17	%		20,908			23		0.45	%		20,562			9		0.18	%		20,299			17		0.34	%
Certificates		204,278			697		1.38	%		245,906			924		1.52	%		198,153			675		1.37	%		230,822			857		1.49	%
Total		332,232			785		0.96	%		376,436			1,043		1.12	%		329,377			767		0.93	%		358,811			950		1.06	%
Borrowings		29,344			254		3.51	%		39,655			224		2.29	%		26,240			190		2.90	%		39,260			219		2.24	%
Total interest bearing liabilities		361,576			1,039		1.17	%		416,091			1,267		1.23	%		355,617			957		1.08	%		398,071			1,169		1.18	%
Noninterest bearing deposits		56,780								55,216								61,099								58,585
Other liabilities		6,359								7,170								10,170								8,043
Total liabilities		424,715								478,477								426,886								464,699
Equity capital		18,775								25,178								18,996								24,933
Total liabilities and capital	$	443,490							$	503,655							$	445,882							$	489,632

Net interest income before provision for loan losses				$	3,283							$	4,089							$	3,185							$	3,720

Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities							3.44	%							3.73	%							3.28	%							3.42	%

Annualized net interest margin (net interest income expressed as percentage of average earning assets)							3.50	%							3.79	%							3.35	%							3.50	%

	Nonaccrual			Foreclosed
	Loans			Properties			Total			Loans			Properties			Total

Balance December 31, 2013	$	18,647		$	16,742		$	35,389		$	18,647		$	16,742		$	35,389
Additions, net		62			175			237
Additions											3,674			660			4,334
Loans placed back on accrual											(4,612	)		-			(4,612	)
Transfers to OREO		(1,451	)		1,451			-			(4,909	)		4,909			-
Repayments		(515	)		-			(515	)		(910	)		-			(910	)
Charge-offs		(721	)		(136	)		(857	)		(1,742	)		(369	)		(2,111	)
Sales		-			(2,544	)		(2,544	)		-			(6,272	)		(6,272	)

Balance March 31, 2014	$	16,022		$	15,688		$	31,710
Balance June 30, 2014										$	10,148		$	15,670		$	25,818

	3.2	Amended and Restated Bylaws of Village Bank and Trust Financial Corp. as of October 29, 2013.

	31.1	Certification of Chief Executive Officer


	32.1	Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350


	101	The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

	VILLAGE BANK AND TRUST FINANCIAL CORP. (Registrant)
	~~(Registrant)~~

Date: ~~May 15,~~August 1, 2014	By:	/s/ William G. Foster, Jr.
	William G. Foster, Jr.
	President and
	Chief Executive Officer

Date: ~~May 15,~~August 1, 2014	By:	/s/ C. Harril Whitehurst, Jr.
	C. Harril Whitehurst, Jr.
	Executive Vice President and
	Chief Financial Officer

Exhibit
Number		Document

3.2		Amended and Restated Bylaws of Village Bank and Trust Financial Corp. as of October 29, 2013

31.1		Certification of Chief Executive Officer

31.2		Certification of Chief Financial Officer

32.1		Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101		The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Comprehensive Equity (Loss), (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.