UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30,December 31, 2014

or

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to_________

 

Commission File Number 0-4057

 

PORTSMOUTH SQUARE, INC.

(Exact name of registrant as specified in its charter)

 

CALIFORNIA94-1674111
(State or other jurisdiction of(I.R.S. Employer
Incorporation or organization)Identification No.)

 

10940 Wilshire Blvd., Suite 2150, Los Angeles, California 90024

(Address of principal executive offices)(Zip Code)

 

(310) 889-2500

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x Yes¨ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

x Yes¨ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer¨Accelerated filer¨
  
Non-accelerated filer¨Smaller reporting companyx

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):

¨ Yesx No

 

The number of shares outstanding of registrant’s Common Stock, as of October 3, 2014,January 30, 2015, was 734,183.

 

 
 

 

TABLE OF CONTENTS

 

  Page
 
PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements. 
   
 Condensed Consolidated Balance Sheets as of September 30,December 31, 2014 (Unaudited) and June 30, 2014.3
   
 Condensed Consolidated Statements of Operations (Unaudited) for the Three Months ended September 30,December 31, 2014 and 2013.4
   
 Condensed Consolidated Statements of Cash FlowsOperations (Unaudited) for the ThreeSix Months ended September 30,December 31, 2014 and 2013.5
   
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months ended December 31, 2014 and 2013.6
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.1115
   
Item 4.Controls and Procedures.1521
   
 
PART II – OTHER INFORMATION 

Item 6.

Exhibits.

16

   
Item 2.SignaturesUnregistered Sales of Equity Securities and Use of Proceeds22
 17
Item 6.Exhibits.23
Signatures23

 

- 2 -
 

 

PART 1

FINANCIAL INFORMATION

 

Item 1 – Condensed Consolidated Financial Statements

 

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

As of September 30, 2014 June 30, 2014  December 31, 2014 June 30, 2014 
 (Unaudited)     (Unaudited)    
ASSETS                
Investment in hotel, net $35,061,000  $34,416,000  $35,880,000  $34,416,000 
Investment in real estate  973,000   973,000   973,000   973,000 
Investment in marketable securities  2,585,000   3,280,000   2,059,000   3,280,000 
Other investments, net  5,272,000   5,297,000   5,276,000   5,297,000 
Cash and cash equivalents  1,774,000   1,058,000   476,000   1,058,000 
Restricted cash - redemption  20,551,000   16,163,000   1,605,000   16,163,000 
Restricted cash - mortgage impounds  847,000   945,000   829,000   945,000 
Accounts receivable - hotel, net  2,347,000   1,964,000   1,368,000   1,964,000 
Other assets, net  3,496,000   3,810,000   4,297,000   3,810,000 
Deferred tax asset  7,428,000   7,246,000   7,975,000   7,246,000 
                
Total assets $80,334,000  $75,152,000  $60,738,000  $75,152,000 
                
LIABILITIES AND SHAREHOLDERS' DEFICIT                
Liabilities:                
Accounts payable and other liabilities $12,529,000  $15,863,000  $12,495,000  $15,863,000 
Redemption payable  20,551,000   16,163,000   1,605,000   16,163,000 
Due to securities broker  -   629,000   349,000   629,000 
Obligations for securities sold  731,000   61,000   156,000   61,000 
Other notes payable  4,642,000   282,000   4,958,000   282,000 
Mortgage notes payable - hotel  117,000,000   117,000,000   117,000,000   117,000,000 
                
Total liabilities  155,453,000   149,998,000   136,563,000   149,998,000 
                
Commitments and contingencies                
Shareholders' deficit:                
Common stock, no par value: Authorized shares - 750,000;    
734,183 shares issued and outstanding shares  2,092,000   2,092,000 
Common stock, no par value: Authorized shares - 750,000; 734,183 shares issued and outstanding shares  2,092,000   2,092,000 
Accumulated deficit  (71,017,000)  (70,732,000)  (71,670,000)  (70,732,000)
Total Portsmouth shareholders' deficit  (68,925,000)  (68,640,000)  (69,578,000)  (68,640,000)
Noncontrolling interest  (6,194,000)  (6,206,000)  (6,247,000)  (6,206,000)
Total shareholders' deficit  (75,119,000)  (74,846,000)  (75,825,000)  (74,846,000)
                
Total liabilities and shareholders' deficit $80,334,000  $75,152,000  $60,738,000  $75,152,000 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

- 3 -
 

 

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

For the three months ended September 30, 2014  2013 
For the three months ended December 31, 2014  2013 
          
Revenue - Hotel $14,830,000  $13,305,000  $14,044,000  $12,274,000 
                
Costs and operating expenses                
Hotel operating expenses  (11,838,000)  (9,532,000)  (12,033,000)  (9,493,000)
Hotel restructuring costs  -   (7,295,000)
Hotel occupancy tax - penalty fees  -   (1,084,000)
Hotel depreciation and amortization expense  (642,000)  (600,000)  (664,000)  (698,000)
General and administrative expense  (188,000)  (169,000)  (157,000)  (174,000)
                
Total costs and operating expenses  (12,668,000)  (10,301,000)  (12,854,000)  (18,744,000)
                
Income from operations  2,162,000   3,004,000 
Income (loss) from operations  1,190,000   (6,470,000)
                
Other income (expense)                
Interest expense - mortgage  (2,024,000)  (635,000)  (1,939,000)  (767,000)
Interest expense - occupancy tax  -   (328,000)
Loss on extinguishment of debt  -   (3,910,000)
Loss on disposal of assets  (51,000)  (1,092,000)
Net (loss) gain on marketable securities  (479,000)  93,000   (554,000)  114,000 
Net unrealized loss on other investments  (25,000)  - 
Net unrealized gain (loss) on other investments  4,000   (3,000)
Dividend and interest income  3,000   4,000   166,000   167,000 
Trading and margin interest expense  (91,000)  (66,000)  (70,000)  (57,000)
                
Other expense, net  (2,616,000)  (604,000)  (2,444,000)  (5,876,000)
                
Income (loss) before income taxes  (454,000)  2,400,000 
Income tax benefit (expense)  182,000   (471,000)
Loss before income taxes  (1,254,000)  (12,346,000)
Income tax benefit  547,000   2,732,000 
                
Net (loss) income  (272,000)  1,929,000 
Net loss  (707,000)  (9,614,000)
Less: Net income attributable to the noncontrolling interest  (13,000)  (1,212,000)  54,000   955,000 
                
Net (loss) income attributable to Portsmouth $(285,000) $717,000 
Net loss attributable to Portsmouth $(653,000) $(8,659,000)
                
Basic and diluted net (loss) income per share attributable to Portsmouth $(0.39) $0.98 
Basic and diluted net loss per share attributable to Portsmouth $(0.89) $(11.79)
                
Weighted average number of common shares outstanding - basic and diluted  734,183   734,183   734,183   734,183 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.        

- 4 -


PORTSMOUTH SQUARE, INC.

CONDENDSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the three months ended September 30, 2014  2013 
Cash flows from operating activities:      
Net (loss) income $(272,000) $1,929,000 
Adjustments to reconcile net (loss) income to net cash (used in)        
provided by operating activities:        
Net unrealized loss (gain) on marketable securities  522,000   (165,000)
Unrealized loss on other investments  25,000   - 
Depreciation and amortization  642,000   600,000 
Changes in assets and liabilities:        
Investment in marketable securities  173,000   (147,000)
Accounts receivable  (383,000)  (172,000)
Other assets  339,000   351,000 
Accounts payable and other liabilities  (3,333,000)  (1,498,000)
Due to securities broker  (629,000)  (144,000)
Obligations for securities sold  670,000   382,000 
Deferred tax asset  (182,000)  471,000 
Net cash (used in) provided by operating activities  (2,428,000)  1,607,000 
         
Cash flows from investing activities:        
Payments for hotel furniture, equipment and building improvements  (1,314,000)  (520,000)
Net cash used in investing activities  (1,314,000)  (520,000)
         
Cash flows from financing activities:        
Proceeds from other notes payable  4,469,000   - 
Payments of mortgage and other notes payable  (109,000)  (462,000)
Restricted cash - mortgage impounds  98,000   - 
Net cash provided by (used in) financing activities  4,458,000   (462,000)
         
Net increase in cash and cash equivalents  716,000   625,000 
Cash and cash equivalents at the beginning of the period  1,058,000   668,000 
Cash and cash equivalents at the end of the period $1,774,000  $1,293,000 
         
Supplemental information:        
Interest paid $2,038,000  $658,000 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 4 -

PORTSMOUTH SQUARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

For the six months ended December 31, 2014  2013 
       
Revenue - Hotel $28,874,000  $25,579,000 
         
Costs and operating expenses        
Hotel operating expenses  (23,871,000)  (19,025,000)
Hotel restructuring costs  -   (7,295,000)
Hotel occupancy tax - penalty fees  -   (1,084,000)
Hotel depreciation and amortization expense  (1,306,000)  (1,298,000)
General and administrative expense  (345,000)  (343,000)
         
Total costs and operating expenses  (25,522,000)  (29,045,000)
         
Income (loss) from operations  3,352,000   (3,466,000)
         
Other income (expense)        
Interest expense - mortgage  (3,963,000)  (1,402,000)
Interest expense - occupancy tax  -   (328,000)
Loss on extinguishment of debt  -   (3,910,000)
Loss on disposal of assets  (51,000)  (1,092,000)
Net (loss) gain on marketable securities  (1,033,000)  207,000 
Net unrealized loss on other investments  (21,000)  (3,000)
Dividend and interest income  169,000   171,000 
Trading and margin interest expense  (161,000)  (123,000)
         
Other expense, net  (5,060,000)  (6,480,000)
         
Loss before income taxes  (1,708,000)  (9,946,000)
Income tax benefit  729,000   2,261,000 
         
Net loss  (979,000)  (7,685,000)
Less: Net loss (income) attributable to the noncontrolling interest  41,000   (257,000)
         
Net loss attributable to Portsmouth $(938,000) $(7,942,000)
         
Basic and diluted net loss per share attributable to Portsmouth $(1.28) $(10.82)
         
Weighted average number of common shares outstanding - basic and diluted  734,183   734,183 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

- 5 -

PORTSMOUTH SQUARE, INC.

CONDENDSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the six months ended December 31, 2014  2013 
Cash flows from operating activities:        
Net loss $(979,000) $(7,685,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Net unrealized loss (gain) on marketable securities  1,089,000   (201,000)
Unrealized (gain) loss on other investments  (4,000)  3,000 
Hotel loss on extinguishment of debt  -   3,910,000 
Loss on disposal of assets  51,000   1,092,000 
Depreciation and amortization  1,306,000   1,298,000 
Changes in assets and liabilities:        
Investment in marketable securities  132,000   165,000 
Accounts receivable  596,000   377,000 
Other assets  (367,000)  (1,626,000)
Accounts payable and other liabilities  (3,368,000)  4,708,000 
Due to securities broker  (280,000)  (293,000)
Obligations for securities sold  95,000   (13,000)
Deferred tax asset  (729,000)  (2,261,000)
Net cash used in operating activities  (2,458,000)  (526,000)
         
Cash flows from investing activities:        
Payments for hotel furniture, equipment and building improvements  (2,916,000)  (1,525,000)
Net cash used in investing activities  (2,916,000)  (1,525,000)
         
Cash flows from financing activities:        
Restricted cash - withdrawal of (payments to) mortgage impounds, net  116,000   (852,000)
Redemption payments, net  -   (64,152,000)
Proceeds from other notes payable  4,250,000   69,677,000 
Proceeds from (payments of) mortgage and other notes payable  426,000   (864,000)
Net cash provided by financing activities  4,792,000   3,809,000 
         
Net (decrease) increase in cash and cash equivalents  (582,000)  1,758,000 
Cash and cash equivalents at the beginning of the period  1,058,000   668,000 
Cash and cash equivalents at the end of the period $476,000  $2,426,000 
         
Supplemental information:        
Interest paid $3,985,000  $1,438,000 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 6 -
 

 

PORTSMOUTH SQUARE, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

The condensed consolidated financial statements included herein have been prepared by Portsmouth Square, Inc. (“Portsmouth” or the “Company”), without audit, according to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, although the Company believes the disclosures that are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all adjustments (which included only normal recurring adjustments) necessary for a fair statement of the financial position, cash flows and results of operations as of and for the periods indicated. It is suggested that these financial statements be read in conjunction with the audited financial statements of Portsmouth and the notes therein included in the Company's Annual Report on Form 10-K for the year ended June 30, 2014. The June 30, 2014 Condensed Consolidated Balance Sheet was derived from the Company’s Form 10-K for the year ended June 30, 2014.

 

The results of operations for the three and six months ended September 30,December 31, 2014 are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2015.

 

For the three and six months ended September 30,December 31, 2014 and 2013, the Company had no components of comprehensive income other than net income itself.

 

As of September 30,December 31, 2014, Santa Fe Financial Corporation (“Santa Fe”), a public company, owns approximately 68.8% of the outstanding common shares of Portsmouth Square, Inc. (“Portsmouth” or the “Company”). Santa Fe is an 80.9%81.2%-owned subsidiary of The InterGroup Corporation (“InterGroup”), a public company. InterGroup also directly owns approximately 12.9%13.1% of the common stock of Portsmouth.

 

Portsmouth’s primary business is conducted through its general and limited partnership interest in Justice Investors, a California limited partnership (“Justice” or the “Partnership”).Portsmouth controls approximately 93% of the voting interest in Justice and is the sole general partner. The financial statements of Justice are consolidated with those of the Company.

 

Justice, through its subsidiaries Justice Holdings Company, LLC (“Holdings”), a Delaware Limited Liability Company, Justice Operating Company, LLC (“Operating”) and Justice Mezzanine Company, LLC (“Mezzanine”), owns a 543-room hotel property located at 750 Kearny Street, San Francisco California, known as the Hilton San Francisco Financial District (the Hotel) and related facilities including a five level underground parking garage. Holdings and Mezzanine are both a wholly-owned subsidiaries of the Partnership; Operating is a wholly-owned subsidiary of Mezzanine. Mezzanine is the Mezzanine borrower under certain indebtedness of Justice, and in December 2013, the Partnership conveyed ownership of the Hotel to Operating, The Hotel is operated by the partnership as a full service Hilton brand hotel pursuant to a Franchise License Agreement with Hilton Hotels Corporation. Justice also has a Management Agreement with Prism Hospitality L.P. (“Prism”) to perform management functions for the Hotel. The management agreement with Prism had an original term of ten years and can be terminated at any time with or without cause by the Partnership owner. Effective January 2014, the management agreement with Prism was amended by the Partnership. Effective December 1, 2013, GMP Management, Inc., a company owned by a Justice limited partner and related party, also provides management services for the Partnership pursuant to a Management Services Agreement, which is for a term of 3 years, but which can be terminated earlier by the Partnership for cause.

 

Portsmouth also receives management fees as a general partner of Justice for its services in overseeing and managing the Partnership’s assets. Those fees are eliminated in consolidation.

 

- 7 -

Basic income (loss) per share is calculated based upon the weighted average number of common shares outstanding during each period. During the three and six months September 30,December 31, 2014 and 2013, the Company did not have any potentially dilutive securities outstanding.

 

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09 that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2016, including interim periods within that reporting period. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15. This ASU requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the ASU (1) provides a definition of the term substantial doubt, (2) requires an evaluation every reporting period including interim periods, (3) provides principles for considering the mitigating effect of management’s plans, (4) requires certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) requires an express statement and other disclosures when substantial doubt is not alleviated, and (6) requires an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). This standard is effective for the fiscal years ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.

The FASB has issued Accounting Standards Update (ASU) No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. Under Generally Accepted Accounting Principles (GAAP), financial statements are prepared under the presumption that the reporting organization will continue to operate as a going concern, except in limited circumstances. Financial reporting under this presumption is commonly referred to as the going concern basis of accounting. The going concern basis of accounting is critical to financial reporting because it establishes the fundamental basis for measuring and classifying assets and liabilities. Currently, GAAP lacks guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern or to provide related footnote disclosures. This ASU provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations today in the financial statement footnotes. The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued.

- 68 -
 

 

NOTE 2 – INVESTMENT IN HOTEL, NET

 

Investment in hotel consisted of the following as of:

 

   Accumulated Net Book    Accumulated Net Book 
September 30, 2014 Cost  Depreciation  Value 
December 31, 2014 Cost Depreciation Value 
              
Land $1,124,000  $-  $1,124,000  $1,124,000  $-  $1,124,000 
Furniture and equipment  24,760,000   (20,399,000)  4,361,000   25,025,000   (20,852,000)  4,173,000 
Building and improvements  51,213,000   (21,637,000)  29,576,000   52,506,000   (21,923,000)  30,583,000 
 $77,097,000  $(42,036,000) $35,061,000  $78,655,000  $(42,775,000) $35,880,000 

 

     Accumulated  Net Book 
June 30, 2014 Cost  Depreciation  Value 
          
Land $1,124,000  $-  $1,124,000 
Furniture and equipment  23,306,000   (20,074,000)  3,232,000 
Building and improvements  51,428,000   (21,368,000)  30,060,000 
  $75,858,000  $(41,442,000) $34,416,000 

 

NOTE 3 - INVESTMENT IN MARKETABLE SECURITIES

 

The Company’s investment in marketable securities consists primarily of corporate equities. The Company has also invested in corporate bonds and income producing securities, which may include interests in real estate based companies and REITs, where financial benefit could transfer to its shareholders through income and/or capital gain.

 

At September 30,December 31, 2014 and June 30, 2014, all of the Company’s marketable securities are classified as trading securities. The change in the unrealized gains and losses on these investments are included in earnings. Trading securities are summarized as follows:

 

   Gross Gross Net Fair    Gross Gross Net Fair 
Investment Cost  Unrealized Gain  Unrealized Loss  Unrealized Gain  Value  Cost Unrealized Gain Unrealized Loss Unrealized Gain (Loss) Value 
                      
As of September 30, 2014         
As of December 31, 2014                    
Corporate                                        
Equities $2,982,000  $261,000  $(658,000) $(397,000) $2,585,000  $2,982,000  $441,000  $(1,364,000) $(923,000) $2,059,000 
                                        
As of June 30, 2014                                    
Corporate                                        
Equities $3,105,000  $818,000  $(643,000) $175,000  $3,280,000  $3,105,000  $818,000  $(643,000) $175,000  $3,280,000 

 

As of September 30,December 31, 2014 and June 30, 2014, the Company had $637,000$731,000 and $634,000, respectively, of unrealized losses related to securities held for over one year.

- 7 -

 

Net gain (loss) on marketable securities on the statement of operations is comprised of realized and unrealized gains (losses). Below is the composition of the two components for the three months September 30,December 31, 2014 and 2013, respectively.

 

- 9 -

For the three months ended September 30, 2014  2013 
Realized gain (loss) on marketable securities $43,000  $(72,000)
For the three months ended December 31, 2014  2013 
Realized gain on marketable securities $13,000  $78,000 
Unrealized (loss) gain on marketable securities  (522,000)  165,000   (567,000)  36,000 
                
Net (loss) gain on marketable securities $(479,000) $93,000  $(554,000) $114,000 

For the six months ended December 31, 2014  2013 
Realized gain on marketable securities $56,000  $6,000 
Unrealized (loss) gain on marketable securities  (1,089,000)  201,000 
         
Net (loss) gain on marketable securities $(1,033,000) $207,000 

 

NOTE 4 – OTHER INVESTMENTS, NET

 

The Company may also invest, with the approval of the Securities Investment Committee and other Company guidelines, in private investment equity funds and other unlisted securities, such as convertible notes through private placements. Those investments in non-marketable securities are carried at cost on the Company’s balance sheet as part of other investments, net of other than temporary impairment losses. Other investments also include non-marketable warrants carried at fair value.

 

Other investments, net consist of the following:

 

Type September 30, 2014  June 30, 2014  December 31, 2014 June 30, 2014 
Preferred stock - Comstock, at cost $4,410,000  $4,410,000  $4,410,000  $4,410,000 
Private equity hedge fund, at cost  601,000   601,000   601,000   601,000 
Corporate debt and equity instruments, at cost  101,000   101,000   101,000   101,000 
Other preferred stock  120,000   120,000   120,000   120,000 
Warrants - at fair value  40,000   65,000   44,000   65,000 
 $5,272,000  $5,297,000  $5,276,000  $5,297,000 

 

NOTE 5 - FAIR VALUE MEASUREMENTS

 

The carrying values of the Company’s financial instruments not required to be carried at fair value on a recurring basis approximate fair value due to their short maturities (i.e., accounts receivable, other assets, accounts payable and other liabilities, due to securities broker and obligations for securities sold) or the nature and terms of the obligation (i.e., other notes payable and mortgage notes payable).

 

- 10 -

The assets measured at fair value on a recurring basis are as follows:

��

As of September 30, 2014         
As of December 31, 2014         
Assets: Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total 
Other investments - warrants  -   -   40,000   40,000  $-  $-  $44,000  $44,000 
Investment in marketable securities:                                
Basic materials $1,258,000  $-  $-  $1,258,000   1,196,000   -   -   1,196,000 
Technology and telecommunications  638,000           638,000   290,000           290,000 
Entertainment  275,000           275,000 
Energy  181,000           181,000 
Financial services  154,000   -   -   154,000   133,000   -   -   133,000 
REITs and real estate companies  110,000   -   -   110,000   122,000   -   -   122,000 
Other  150,000   -   -   150,000   137,000   -   -   137,000 
  2,585,000   -   -   2,585,000   2,059,000   -   -   2,059,000 
 $2,585,000  $-  $40,000  $2,625,000  $2,059,000  $-  $44,000  $2,103,000 

 

- 8 -

As of June 30, 2014            
Assets: Level 1  Level 2  Level 3  Total 
Other investments - warrants $-  $-  $65,000  $65,000 
Investment in marketable securities:                
Basic materials  1,772,000   -   -   1,772,000 
Technology  389,000   -   -   389,000 
Financial services  175,000   -   -   175,000 
REITs and real estate companies  167,000   -   -   167,000 
Other  777,000   -   -   777,000 
   3,280,000   -   -   3,280,000 
  $3,280,000  $-  $65,000  $3,345,000 

 

As of June 30, 2014            
Assets: Level 1  Level 2  Level 3  Total 
Other investments - warrants $-  $-  $65,000  $65,000 
Investment in marketable securities:                
Basic materials  1,772,000   -   -   1,772,000 
Technology  389,000   -   -   389,000 
Financial services  175,000   -   -   175,000 
REITs and real estate companies  167,000   -   -   167,000 
Other  777,000   -   -   777,000 
   3,280,000   -   -   3,280,000 
  $3,280,000  $-  $65,000  $3,345,000 

The fair values of investments in marketable securities are determined by the most recently traded price of each security at the balance sheet date. The fair value of the warrants was determined based upon a Black-Scholes option valuation model.

 

Financial assets that are measured at fair value on a non-recurring basis and are not included in the tables above include “Other investments, net (non-marketable securities),” that were initially measured at cost and have been written down to fair value as a result of impairment or adjusted to record the fair value of new instruments received (i.e., preferred shares) in exchange for old instruments (i.e., debt instruments). The following table shows the fair value hierarchy for these assets measured at fair value on a non-recurring basis as follows:

 

          Net gain for the three months           Net gain for the six months 
Assets Level 1  Level 2  Level 3  September 30, 2014  ended September 30, 2014  Level 1 Level 2 Level 3 December 31, 2014  ended December 31, 2014 
                                        
Other non-marketable investments $-  $-  $5,232,000  $5,232,000  $-  $-  $-  $ 5,232,000  $5,232,000  $- 

 

              Net gain for the three months 
Assets Level 1  Level 2  Level 3  June 30, 2014  ended September 30, 2013 
                     
Other non-marketable investments $-  $-  $5,232,000  $5,232,000  $- 

              Net gain for the six months 
Assets Level 1  Level 2  Level 3  June 30, 2014  ended December 31, 2013 
                     
Other non-marketable investments $-  $-  $ 5,232,000  $5,232,000  $- 

 

Other investments in non-marketable securities are carried at cost net of any impairment loss. The Company has no significant influence or control over the entities that issue these investments and holds less than 20% ownership in each of the investments. These investments are reviewed on a periodic basis for other-than-temporary impairment. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include but are not limited to: (i) the length of time an investment is in an unrealized loss position, (ii) the extent to which fair value is less than cost, (iii) the financial condition and near term prospects of the issuer and (iv) our ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.

- 11 -

 

NOTE 6 - SEGMENT INFORMATION

 

The Company operates in two reportable segments, the operation of the hotel (“Hotel Operations”) and the investment of its cash in marketable securities and other investments (“Investment Transactions”). These two operating segments, as presented in the consolidated financial statements, reflect how management internally reviews each segment’s performance. Management also makes operational and strategic decisions based on this same information.

 

Information below represents reporting segments for the three months September 30,December 31, 2014 and 2013, respectively. Operating income from Hotel operations consists of the operation of the hotel and operation of the garage. Operating income for investment transactions consist of net investment income and dividend and interest income.

 

As of and for the three months Hotel  Investment       
ended December 31, 2014 Operations  Transactions  Other  Total 
Revenues $14,044,000  $-  $-  $14,044,000 
Segment operating expenses  (12,033,000)  -   (157,000)  (12,190,000)
Segment income (loss)  2,011,000   -   (157,000)  1,854,000 
Interest expense - mortgage  (1,939,000)  -   -   (1,939,000)
Loss on disposal of assets  (51,000)  -   -   (51,000)
Depreciation and amortization expense  (664,000)  -   -   (664,000)
Loss from investments  -   (454,000)  -   (454,000)
Income tax benefit  -   -   547,000   547,000 
Net income (loss) $(643,000) $(454,000) $390,000  $(707,000)
Total assets $44,307,000  $7,335,000  $9,096,000  $60,738,000 

As of and for the three months Hotel  Investment       
ended December 31, 2013 Operations  Transactions  Other  Total 
Revenues $12,274,000  $-  $-  $12,274,000 
Segment operating expenses  (17,872,000)  -   (174,000)  (18,046,000)
Segment loss  (5,598,000)  -   (174,000)  (5,772,000)
Interest expense - mortgage  (767,000)  -   -   (767,000)
Interest expense - occupancy tax  (328,000)  -   -   (328,000)
Loss on extinguishment of debt  (3,910,000)  -   -   (3,910,000)
Loss on disposal of assets  (1,092,000)  -   -   (1,092,000)
Depreciation and amortization expense  (698,000)  -   -   (698,000)
Income from investments  -   221,000   -   221,000 
Income tax benefit  -   -   2,732,000   2,732,000 
Net income (loss) $(12,393,000) $221,000  $2,558,000  $(9,614,000)
Total assets $60,560,000  $8,517,000  $6,629,000  $75,706,000 

- 912 -
 

 

As of and for the three months Hotel Investment     
ended September 30, 2014 Operations  Transactions  Other  Total 
As of and for the six months Hotel Investment     
ended December 31, 2014 Operations Transactions Other Total 
Revenues $14,830,000  $-  $-  $14,830,000  $28,874,000  $-  $-  $28,874,000 
Segment operating expenses  (11,838,000)  -   (188,000)  (12,026,000)  (23,871,000)  -   (345,000)  (24,216,000)
Segment income (loss)  2,992,000   -   (188,000)  2,804,000   5,003,000   -   (345,000)  4,658,000 
Interest expense - mortgage  (2,024,000)  -   -   (2,024,000)  (3,963,000)  -   -   (3,963,000)
Interest expense - occupancy tax  -   -   -   - 
Loss on extinguishment of debt  -   -   -   - 
Loss on disposal of assets  (51,000)  -   -   (51,000)
Depreciation and amortization expense  (642,000)  -   -   (642,000)  (1,306,000)  -   -   (1,306,000)
Loss from investments  -   (592,000)  -   (592,000)  -   (1,046,000)  -   (1,046,000)
Income tax benefit  -   -   182,000   182,000   -   -   729,000   729,000 
Net income (loss) $326,000  $(592,000) $(6,000) $(272,000) $(317,000) $(1,046,000) $384,000  $(979,000)
Total assets $35,061,000  $7,857,000  $37,416,000  $80,334,000  $44,307,000  $7,335,000  $9,096,000  $60,738,000 

 

As of and for the three months Hotel Investment     
ended September 30, 2013 Operations  Transactions  Other  Total 
As of and for the six months Hotel Investment     
ended December 31, 2013 Operations Transactions Other Total 
Revenues $13,305,000  $-  $-  $13,305,000  $25,579,000  $-  $-  $25,579,000 
Segment operating expenses  (9,532,000)  -   (169,000)  (9,701,000)  (27,404,000)  -   (343,000)  (27,747,000)
Segment income (loss)  3,773,000   -   (169,000)  3,604,000 
Interest expense  (635,000)  -   -   (635,000)
Segment loss  (1,825,000)  -   (343,000)  (2,168,000)
Interest expense - mortgage  (1,402,000)  -   -   (1,402,000)
Interest expense - occupancy tax  (328,000)  -   -   (328,000)
Loss on extinguishment of debt  (3,910,000)  -   -   (3,910,000)
Loss on disposal of assets  (1,092,000)  -   -   (1,092,000)
Depreciation and amortization expense  (600,000)  -   -   (600,000)  (1,298,000)  -   -   (1,298,000)
Income from investments  -   31,000   -   31,000   -   252,000   -   252,000 
Income tax expense  -   -   (471,000)  (471,000)
Income tax benefit  -   -   2,261,000   2,261,000 
Net income (loss) $2,538,000  $31,000  $(640,000) $1,929,000  $(9,855,000) $252,000  $1,918,000  $(7,685,000)
Total assets $33,952,000  $8,796,000  $8,786,000  $51,534,000  $60,560,000  $8,517,000  $6,629,000  $75,706,000 

 

NOTE 7 - RELATED PARTY TRANSACTIONS

 

On July 2, 2014, the Partnership obtained from the Intergroup Corporation (parent company of Portsmouth) an unsecured loan in the principal amount of $4,250,000 at 12% per year fixed interest, with a term of 2 years, payable interest only each month. Intergroup received a 3% loan fee. The loan may be prepaid at any time without penalty. The proceeds of the loan were applied to the July 2014 payments to Holdings described in Note 19 of the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014.

 

Certain shared costs and expenses, primarily administrative expenses, rent and insurance are allocated among the Company, the Company’s parent, Santa Fe and InterGroup, the parent of Santa Fe, based on management's estimate of the pro rata utilization of resources. For the three and six months ended September 30,December 31, 2014 and 2013, these expenses were approximately $18,000 and $36,000, for each respective period.

 

During the three months ended September 30,December 31, 2014 and 2013, the Company received management fees from Justice Investors totaling $140,000 and $112,000,$108,000, respectively. During the six months ended December 31, 2014 and 2013, the Company received management fees from Justice Investors totaling $281,000 and $220,000, respectively.

These fees are eliminated in consolidation.

 

In connection with the redemption of limited partnership interests of Justice Investors, Limited Partnership (which took place during fiscal year ended June 30, 2014), Justice Operating Company, LLC agreed to pay a total of $1,550,000 in fees to certain officers and directors of the Company for services rendered in connection with the redemption of partnership interests, refinancing of Justice’s properties and reorganization of Justice Investors. This agreement was superseded by a letter dated December 11, 2013 from Justice Investors, Limited Partnership, in which Justice Investors Limited Partnership assumed the payment obligations of Justice Operating Company, LLC. The first payment under this agreement was made concurrently with the closing of the loan agreements, with the remaining payments due upon Justice Investor’s having adequate available cash as described in the letter. As of September 30,December 31, 2014, $1,250,000 of these fees remain outstanding.payable.

- 13 -

 

Four of the Portsmouth directors serve as directors of Intergroup. Three of those directors also serve as directors of Santa Fe. The three Santa Fe directors also serve as directors of InterGroup.

 

John V. Winfield serves as Chief Executive Officer and Chairman of the Company, Santa Fe, and InterGroup. Depending on certain market conditions and various risk factors, the Chief Executive Officer, his family, Santa Fe and InterGroup may, at times, invest in the same companies in which the Company invests. The Company encourages such investments because it places personal resources of the Chief Executive Officer and his family members, and the resources of Santa Fe and InterGroup, at risk in connection with investment decisions made on behalf of the Company.

 

- 1014 -
 

 

Item 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD-LOOKING STATEMENTS AND PROJECTIONS

 

The Company may from time to time make forward-looking statements and projections concerning future expectations. When used in this discussion, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “may,” “could,” “might” and similar expressions, are intended to identify forward-looking statements. These statements are subject to certain risks and uncertainties, such as national and worldwide economic conditions, including the impact of recessionary conditions on tourism, travel and the lodging industry, the impact of terrorism and war on the national and international economies, including tourism and securities markets, energy and fuel costs, natural disasters, general economic conditions and competition in the hotel industry in the San Francisco area, seasonality, labor relations and labor disruptions, actual and threatened pandemics such as swine flu, partnership distributions, the ability to obtain financing at favorable interest rates and terms, securities markets, regulatory factors, litigation and other factors discussed below in this Report and in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014, that could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

RESULTS OF OPERATIONS

 

The Company's principal business is conducted through its general and limited partnership interest in the Justice Investors limited partnership (“Justice” or the “Partnership”). Justice owns a 543 room hotel property located at 750 Kearny Street, San Francisco, California 94108, known as the “Hilton San Francisco Financial District” (the “Hotel”) and related facilities, including a five-level underground parking garage. The financial statements of Justice have been consolidated with those of the Company.

 

The Hotel is operated by the Partnership as a full service Hilton brand hotel pursuant to a Franchise License Agreement with Hilton Hotels Corporation. The term of the Agreement is for a period of 15 years commencing on January 12, 2006, with an option to extend the license term for another five years, subject to certain conditions. Justice also has a Management Agreement with Prism Hospitality L.P. (“Prism”) to perform management functions for the Hotel. The management agreement with Prism had an original term of ten years and can be terminated at any time with or without cause by the Partnership owner. Effective January 2014, the management agreement with Prism was amended by the Partnership. Effective December 1, 2013, GMP Management, Inc., a company owned by a Justice limited partner and related party, also provides management services for the Partnership pursuant to a Management Services Agreement, which is for a term of 3 years, but which can be terminated earlier by the Partnership for cause.

 

The parking garage that is part of the Hotel property is managed by Ace Parking pursuant to a contract with the Partnership. Portsmouth also receives management fees as a general partner of Justice for its services in overseeing and managing the Partnership’s assets. Those fees are eliminated in consolidation.

 

Three Months Ended September 30,December 31, 2014 Compared to Three Months Ended September 30,December 31, 2013

 

The Company had a net loss of $272,000$707,000 for the three months ended September 30,December 31, 2014 compared to a net incomeloss of $1,929,000$9,614,000 for the three months ended September 30,December 31, 2013. The change in the net loss is primarily attributable to all of the costs associated with the redemption of the limited partners of Justice that occurred in the quarter ended December 31, 2013, partially offset by the lower income from hotel operations as the result of the higher mortgage interest expense due to the higher operating expenses, legal costs and mortgage balance and higher legal expenses associated with an ongoing legal matter related tointerest expense in the Justice partnership redemption andcurrent quarter. During the current quarter, the Company had a net loss from losses oninvesting activity versus income in the Company’s marketable securities portfolio, partially offset by the continued improvement of Hotel revenues.comparable period.

 

The Company had net incomeloss from hotel operations of $326,000$643,000 for the three months ended September 30,December 31, 2014, compared to a net incomeloss of $2,538,000$12,393,000 for the three months ended September 30,December 31, 2013. The change in the net incomeloss as noted above was dueprimarily attributable to higher mortgage interest expense as the resultall of the higher mortgage balance and higher legal expenses. This is partiallycosts associated with the redemption of the limited partners of Justice that occurred in the quarter ended December 31, 2013. Although revenues from the Hotel increased, the increase was offset by higher operating expenses which resulted in lower operating income before non-recurring charges and interest and depreciation and amortization for the increase in revenues at the Hotel resulting from higher average room rates.current quarter.

 

- 1115 -
 

 

The following table sets forth a more detailed presentation of Hotel operations for the three months ended September 30,December 31, 2014 and 2013.

 

For the three months ended September 30, 2014  2013 
For the three months ended December 31, 2014  2013 
Hotel revenues:                
Hotel rooms $12,344,000  $11,054,000  $10,916,000  $9,761,000 
Food and beverage  1,573,000   1,328,000   2,073,000   1,568,000 
Garage  697,000   755,000   721,000   744,000 
Other operating departments  216,000   168,000   334,000   201,000 
Total hotel revenues  14,830,000   13,305,000   14,044,000   12,274,000 
Operating expenses excluding interest, depreciation and amortization expenses  (11,838,000)  (9,532,000)
Operating income before interest, depreciation and amortization expenses  2,992,000   3,773,000 
Interest expense  (2,024,000)  (635,000)
Operating expenses, excluding non-recurring charges, depreciation and amortization  (12,033,000)  (9,493,000)
Operating income before non-recurring charges, interest and depreciation and amortization  2,011,000   2,781,000 
Hotel restructuring costs  -   (7,295,000)
Hotel occupancy tax - penalty fees  -   (1,084,000)
Income (loss) before loss on extinguishment of debt, loss on disposal of assets , interest, depreciation and amortization  2,011,000   (5,598,000)
Loss on extinguishment of debt  -   (3,910,000)
Loss on disposal of assets  (51,000)  (1,092,000)
Interest expense - mortgage  (1,939,000)  (767,000)
Interest expense - occupancy tax  -   (328,000)
Depreciation and amortization expense  (642,000)  (600,000)  (664,000)  (698,000)
                
Net income from hotel operations $326,000  $2,538,000 
Net loss from Hotel operations $(643,000) $(12,393,000)

 

For the three months ended September 30,December 31, 2014, the Hotel generated operating income of $2,992,000$2,011,000 before non-recurring charges and interest and depreciation and amortization expenses on total operating revenues of $14,830,000$14,044,000 compared to operating income of $3,773,000$2,781,000 before non-recurring charges and interest and depreciation and amortization expenses on total operating revenues of $13,305,000$12,274,000 for the three months ended September 30,December 31, 2013. Room revenues increased by $1,290,000$1,155,000 for the three months ended September 30,December 31, 2014 compared to the three months ended September 30,December 31, 2013 primarily as the result of higher room rates as the result of two big San Francisco conventions.and increased occupancy from business groups. Food and beverage revenue increased by $245,000$505,000 as the result of higher banquet revenue volume.increase in group stays during the current period.

 

Operating expenses increased by $2,306,000$2,540,000 compared to the prior period primarily due to higher legal fees and higher operating expenses which include employee related expenses, room occupancy related expenses and higher food and beverage related expenses, higher franchise and credit card fees as the result in the increase in revenues and higher property taxes as the result of the redemption the limited partners and the refinancing of the Hotel.

 

The following table sets forth the average daily room rate, average occupancy percentage and room revenue per available room (“RevPAR”) of the Hotel for the three months ended September 30,December 31, 2014 and 2013.

 

Three Months
Ended September 30,
 Average
Daily Rate
 Average
Occupancy %
 RevPAR 
Three Months
Ended December 31,
 

Average

Daily Rate

  

Average

Occupancy %

  RevPAR 
              
2014 $258   96% $247  $245   89% $218 
2013 $235   94% $221  $218   89% $195 

 

Room revenues remained strong as the San Francisco market continued to have good demand for higher rated business. The Hotel’s average daily rate increased by $23$27 for the three months ended September 30,December 31, 2014 compared to the three months ended September 30,December 31, 2013, while occupancy percentages increase to 96% from 94%remained consistent at 89%. As a result, the Hotel was able to achieve a RevPAR number that was $26$23 higher than the comparative three month period.

- 16 -

 

Our highest priority is guest satisfaction. We believe that enhancing the guest experience differentiates the Hotel from our competition by building the most sustainable guest loyalty. During fiscal 2014, we introduced significant product enhancements includingIn addition to the recent completion of “The Cloud” (technology lounge) dedicated to the HHonors top tier members,, three new premium executive meeting rooms onand the Karaoke lounge, the hotel has enhanced the arrival experience of the guests by renovating and upgrading the entrance and the lobby. The lobby, the porte cochere and the second floor furniture have been modernized. The carpet flooring in the lobby level designed for top corporate meetings, major sports HD television eventshas been replaced by oak wood creating an open and one meeting room that is convertible into a Karaoke lounge. We have also upgraded our Team Members lounge and locker rooms and relocated our Sales Department to the lobby level to better access for hotel clients. In addition, awelcoming environment. The Wellness Center is nearing completion on the fifth floor and will featurefeatures a new spa with two treatment rooms and ana room for manicure and pedicure. The fitness center has been expanded fitness center.with state of the art equipment.

In order to further the client experience, the hotel plans to renovate the fourth floor meeting rooms to make a state of the art meeting space. The hotel lobby is undergoing a comprehensive soft goods upgradethird floor and the ballroom carpets will present a new level of style, comfort and arrival experience.be replaced. The bathrooms in the Hotel rooms will be remodeled with modern shower amenities. And finally, the Hotel in conjunction with the Chinese Cultural Center is developing a landscape area on the Pedestrian Bridge that connects the hotel to Portsmouth Square. We continue taking steps that further develop our ties with the local Chinese community and the city of San Francisco, representing good corporate citizenship and promoting important, new business opportunities.

 

- 12 -

The Company had a net loss on marketable securities of $479,000$554,000 for the three months ended September 30,December 31, 2014 compared to a net gain on marketable securities of $93,000$114,000 for the three months ended September 30,December 31, 2013. Approximately 78% of the $554,000 net loss is related to the Company’s investment in the common stock of Comstock. Such investments represent approximately 47% of the Company’s portfolio. For the three months ended September 30,December 31, 2014, the Company had a net realized gain of $43,000$13,000 and a net unrealized loss of $522,000.$567,000. For the three months ended September 30,December 31, 2013, the Company had a net realized lossgain of $72,000$78,000 and a net unrealized gain of $165,000.$36,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.

 

The Company consolidates Justice (Hotel) for financial reporting purposes and is not taxed on its non-controlling interest in the Hotel.  The income tax benefit (expense) during the three months ended September 30,December 31, 2014 and 2013 represents the income tax effect on the Companys pretax income (loss) which includes its share in net income (loss) of the Hotel. The Company’s tax benefit as a percentage of the Company’s (loss) income before income taxes has increased in fiscal 2015 due to the redemption and a larger ownership in Justice.

Six Months ended December 31, 2014 Compared to Six Months ended December 31, 2013

The Company had a net loss of $979,000 for the six months ended December 31, 2014 compared to a net loss of $7,685,000 for the six months ended December 31, 2013. The change in the net loss is primarily attributable to all of the costs associated with the redemption of the limited partners of Justice that occurred in the quarter ended December 31, 2013, partially offset by the lower income from hotel operations due to the higher operating expenses, legal costs and mortgage interest expense in the current period. During the current period, the Company had a net loss from investing activity versus income in the comparable period.

The Company had net loss from hotel operations of $317,000 for the six months ended December 31, 2014, compared to a net loss of $9,855,000 for the six months ended December 31, 2013. The change in the net loss as noted above was primarily attributable to all of the costs associated with the redemption of the limited partners of Justice that occurred in the quarter ended December 31, 2013. Although revenues from the Hotel increased, the increase was offset by higher operating expenses which resulted in lower operating income before non-recurring charges and interest and depreciation and amortization for the current quarter.

- 17 -

The following table sets forth a more detailed presentation of Hotel operations for the six months ended December 31, 2014 and 2013.

For the six months ended December 31, 2014  2013 
Hotel revenues:        
Hotel rooms $23,260,000  $20,815,000 
Food and beverage  3,646,000   2,896,000 
Garage  1,418,000   1,499,000 
Other operating departments  550,000   369,000 
Total hotel revenues  28,874,000   25,579,000 
Operating expenses, excluding non-recurring charges, depreciation and amortization  (23,871,000)  (19,025,000)
Operating income before non-recurring charges, interest and depreciation and amortization  5,003,000   6,554,000 
Hotel restructuring costs  -   (7,295,000)
Hotel occupancy tax - penalty fees  -   (1,084,000)
Income (loss) before loss on extinguishment of debt, loss on disposal of assets , interest, depreciation and amortization  5,003,000   (1,825,000)
Loss on extinguishment of debt  -   (3,910,000)
Loss on disposal of assets  (51,000)  (1,092,000)
Interest expense - mortgage  (3,963,000)  (1,402,000)
Interest expense - occupancy tax  -   (328,000)
Depreciation and amortization expense  (1,306,000)  (1,298,000)
         
Net loss from Hotel operations $(317,000) $(9,855,000)

For the six months ended December 31, 2014, the Hotel generated operating income of $5,003,000 before non-recurring charges and interest and depreciation and amortization on total operating revenues of $28,874,000 compared to operating income of $6,554,000 before non-recurring charges and interest and depreciation and amortization on total operating revenues of $25,579,000 for the six months ended December 31, 2013. Room revenues increased by $2,445,000 for the six months ended December 31, 2014 compared to the six months ended December 31, 2013 primarily as the result of higher room rates and increased occupancy from business groups. Food and beverage revenue increased by $750,000 as result of increase in group stays during the current period.

Operating expenses increased by $4,846,000 compared to the prior period primarily due to higher legal fees and higher operating expenses which include employee related expenses, room occupancy related expenses and food and beverage related expenses, franchise and credit card fees as the result in the increase in revenues and higher property taxes as the result of the redemption the limited partners and the refinancing of the Hotel.

The following table sets forth the average daily room rate, average occupancy percentage and room revenue per available room (“RevPAR”) of the Hotel for the six months ended December 31, 2014 and 2013.

Six Months
Ended December 31,
 

Average

Daily Rate

  

Average

Occupancy %

  RevPAR 
          
2014 $252   93% $232 
2013 $227   92% $208 

Room revenues remained strong as the San Francisco market continued to have good demand for higher rated business. The Hotel’s average daily rate increased by $25 for the six months ended December 31, 2014 compared to the six months ended December 31, 2013, while occupancy percentages increase to 93% from 92%. As a result, the Hotel was able to achieve a RevPAR number that was $24 higher than the comparative three month period.

Our highest priority is guest satisfaction. We believe that enhancing the guest experience differentiates the Hotel from our competition by building the most sustainable guest loyalty. In addition to the recent completion of “The Cloud” (technology lounge), three new premium executive meeting rooms and the Karaoke lounge, the hotel has enhanced the arrival experience of the guests by renovating and upgrading the entrance and the lobby. The lobby, the porte cochere and the second floor furniture have been modernized. The carpet flooring in the lobby has been replaced by oak wood creating an open and welcoming environment. The Wellness Center on the fifth floor features a new spa with two treatment rooms and a room for manicure and pedicure. The fitness center has been expanded with state of the art equipment.

- 18 -

In order to further the client experience, the hotel plans to renovate the fourth floor meeting rooms to make a state of the art meeting space. The third floor and the ballroom carpets will be replaced. The bathrooms in the Hotel rooms will be remodeled with modern shower amenities. And finally, the Hotel in conjunction with the Chinese Cultural Center is developing a landscape area on the Pedestrian Bridge that connects the hotel to Portsmouth Square. We continue taking steps that further develop our ties with the local Chinese community and the city of San Francisco, representing good corporate citizenship and promoting important, new business opportunities.

The Company had a net loss on marketable securities of $1,033,000 for the six months ended December 31, 2014 compared to a net gain on marketable securities of $207,000 for the six months ended December 31, 2013. Approximately 86% of the $1,033,000 net loss is related to the Company’s investment in the common stock of Comstock. Such investments represent approximately 47% of the Company’s portfolio. For the six months ended December 31, 2014, the Company had a net realized gain of $56,000 and a net unrealized loss of $1,089,000. For the six months ended December 31, 2013, the Company had a net realized gain of $6,000 and a net unrealized gain of $201,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.

The Company consolidates Justice (Hotel) for financial reporting purposes and is not taxed on its non-controlling interest in the Hotel.  The income tax benefit (expense) during the six months ended December 31, 2014 and 2013 represents the income tax effect on the Companys pretax income (loss) which includes its share in net income (loss) of the Hotel. The Company’s tax benefit as a percentage of the Company’s (loss) income before income taxes has increased in fiscal 2015 due to the redemption and a larger ownership in Justice.

 

MARKETABLE SECURITIES

 

As of September 30,December 31, 2014 and June 30, 2014, the Company had investments in marketable equity securities of $2,585,000$2,059,000 and $3,280,000, respectively. The following table shows the composition of the Company’s marketable securities portfolio by selected industry groups as:

 

As of September 30, 2014   % of Total 
As of December 31, 2014   % of Total 
   Investment    Investment 
Industry Group Fair Value  Securities  Fair Value Securities 
          
Basic materials $1,258,000   48.7% $1,196,000   58.1%
Technology and telecommunications  638,000   24.7%  290,000   14.1%
Entertainment  275,000   10.6%
Energy  181,000   8.8%
Financial services  154,000   6.0%  133,000   6.5%
REITs and real estate companies  110,000   4.3%  122,000   5.9%
Other  150,000   5.7%  137,000   6.6%
 $2,585,000   100.0% $2,059,000   100.0%

 

As of June 30, 2014    % of Total 
     Investment 
Industry Group Fair Value  Securities 
       
 Basic materials $1,772,000   54.0%
 Technology  389,000   11.9%
 Financial services  175,000   5.3%
 REITs and real estate companies  167,000   5.1%
 Other  777,000   23.7%
  $3,280,000   100.0%

 

- 1319 -
 

 

The Company’s investment in marketable securities portfolio is diversified with 1726 different equity positions.positions as of December 31, 2014. The Company holds fourtwo equity securities that are individually more than 10% of the equity value of the portfolio. The largest security represents 48.7%47% of the portfolio and consists of the common stock of Comstock Mining, Inc. (“Comstock” - NYSE MKT: LODE) which is included in the basic materials industry group. The amount of the Company’s investment in any particular issuer may increase or decrease, and additions or deletions to its securities portfolio may occur, at any time. While it is the internal policy of the Company to limit its initial investment in any single equity to less than 10% of its total portfolio value, that investment could eventually exceed 10% as a result of equity appreciation or reduction of other positions. A significant percentage of the portfolio consists of common stock in Comstock that was obtained through dividend payments by Comstock on its 7.5% Series A-1 Convertible Preferred Stock. . The Company also owns Comstock convertible preferred stock that is valued at its cost basis of $4,410,000 as of September 30,December 31, 2014 and June 30, 2014 and included in Other Investments.

 

Marketable securities are stated at fair value as determined by the most recently traded price of each security at the balance sheet date.

 

FINANCIAL CONDITION AND LIQUIDITY

 

The Company’s cash flows are primarily generated from its Hotel operations, and general partner management fees and limited partnership distributions from Justice Investors (“the Partnership”). The Company also receives cash generated from the investment of its cash and marketable securities and other investments.

 

On December 18, 2013, the Partnership completed an Offer to Redeem any and all limited partnership interests not held by Portsmouth. As a result, Portsmouth, which prior to the Offer to Redeem owned 50% of the then outstanding limited partnership interests now controls approximately 93% of the voting interest in Justice and is now its sole General Partner.

 

To fund redemption of limited partnership interests and to repay the prior mortgage, Justice obtained a $97,000,000 mortgage loan and a $20,000,000 mezzanine loan. The mortgage loan is secured by the Partnership’s principal asset, the Hilton San Francisco-Financial District. The mortgage loan initially bears an interest rate of 5.28% per annum and matures in January 2024. As additional security for the mortgage loan, there is a limited guaranty executed by the Company in favor of mortgage lender. The mezzanine loan is a secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine loan initially bears interest at 9.75% per annum and matures in January 2024. As additional security for the mezzanine loan, there is a limited guaranty executed by the Company in favor of mezzanine lender.

 

On July 2, 2014, the Partnership obtained from the Intergroup Corporation (parent company of Portsmouth) an unsecured loan in the principal amount of $4,250,000 at 12% per year fixed interest, with a term of 2 years, payable interest only each month. Intergroup received a 3% loan fee. The loan may be prepaid at any time without penalty. The proceeds of the loan were applied to the July 2014 payments to Holdings described in Note 19 of the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014.

 

Despite an uncertain economy, the Hotel has continued to generate positive cash flows.strong revenue growth. While the debt service requirements related the new loans and the ongoing legal dispute with some of the former Justice partners, may create some additional risk for the Company and its ability to generate cash flows in the future, management believes that cash flows from the operations of the Hotel and the garage will continue to be sufficient to meet all of the Partnership’s current and future obligations and financial requirements. Management also believes that there is sufficient equity in the Hotel assets to support future borrowings, if necessary, to fund any new capital improvements and other requirements.

 

The Company has invested in short-term, income-producing instruments and in equity and debt securities when deemed appropriate. The Company's marketable securities are classified as trading with unrealized gains and losses recorded through the consolidated statements of operations.

 

- 20 -

Management believes that its cash, marketable securities, and the cash flows generated from those assets and from the partnership management fees, will be adequate to meet the Company’s current and future obligations. Additionally, management believes there is significant appreciated value in the Hotel property to support additional borrowings if necessary.

 

- 14 -

MATERIAL CONTRACTUAL OBLIGATIONS

 

The following table provides a summary as of September 30,December 31, 2014, the Company’s material financial obligations which also including interest payments.

 

     9 Months  Year  Year  Year  Year    
  Total  2015  2016  2017  2018  2019  Thereafter 
Mortgage and subordinated notes payable $117,000,000  $-  $-  $672,000  $1,398,000  $1,473,000  $113,457,000 
Redemption payable  20,551,000   20,551,000   -   -   -   -   - 
Other notes payable  4,642,000   138,000   175,000   4,329,000   -   -   - 
Interest  61,610,000   5,696,000   7,591,000   7,532,000   7,070,000   6,489,000   27,232,000 
   Total $203,803,000  $26,385,000  $7,766,000  $12,533,000  $8,468,000  $7,962,000  $140,689,000 

     6 Months  Year  Year  Year  Year    
  Total  2015  2016  2017  2018  2019  Thereafter 
Mortgage and subordinated notes payable $117,000,000  $-  $-  $672,000  $1,398,000  $1,473,000  $113,457,000 
Redemption payable  1,605,000   1,605,000   -   -   -   -   - 
Other notes payable  4,958,000   313,000   316,000   4,329,000   -   -   - 
Interest  59,721,000   3,803,000   7,595,000   7,532,000   7,070,000   6,489,000   27,232,000 
Total $183,284,000  $5,721,000  $7,911,000  $12,533,000  $8,468,000  $7,962,000  $140,689,000 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company has no material off balance sheet arrangements.

 

IMPACT OF INFLATION

 

Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights. Room rates can be, and usually are, adjusted to account for inflationary cost increases. Since Prism has the power and ability under the terms of its management agreement to adjust hotel room rates on an ongoing basis,there should be minimal impact on partnership revenues due to inflation. Partnership revenues are also subject to interest rate risks, which may be influenced by inflation. For the two most recent fiscal years, the impact of inflation on the Company's income is not viewed by management as material.

 

CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

 

Critical accounting policies are those that are most significant to the portrayal of our financial position and results of operations and require judgments by management in order to make estimates about the effect of matters that are inherently uncertain. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts in our consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to the consolidation of our subsidiaries, to our revenues, allowances for bad debts, accruals, asset impairments, other investments, income taxes and commitments and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results may differ from these estimates or our estimates may be affected by different assumptions or conditions. There have been no material changes to the Company’s critical accounting policies during the threesix months September 30,December 31, 2014. Please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2014 for a summary of the critical accounting policies.

 

Item 4. Controls and Procedures

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

The Company’s management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.

 

- 1521 -
 

 

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

 

There have been no changes in the Company’s internal control over financial reporting during the last quarterly period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II.

OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) None.

(b) Not applicable.

(c) Purchases of equity securities by the small business issuer and affiliated purchasers.

Portsmouth did not repurchase any of its own securities during the second quarter of its fiscal year ending June 30, 2015 and does not have any publicly announced repurchase program. The following table reflects purchases of Portsmouth’s common stock made by its parent company, The InterGroup Corporation, for its own account, during the second quarter of fiscal 2015. InterGroup can be considered an affiliated purchaser.

SMALL BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES

        (c) Total Number  (d) Maximum Number
  (a) Total  (b)  of Shares Purchased  of Shares that May
Fiscal Number of  Average  as Part of Publicly  Yet be Purchased
2015 Shares  Price Paid  Announced Plans  Under the Plans
Period Purchased  Per Share  or Programs  or Programs
            
Month #1              
(October 1-  -   -   -  N/A
October 31)              
               
Month #2              
(November 1-  920  $35.04   -  N/A
November 30)              
               
Month #3              
(December 1-  -   -   -  N/A
December 31)              
               
TOTAL:  920  $35.04   -  N/A

- 22 -

 

Item 6. Exhibits.

 

31.1 Certification of Principal Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

31.2 Certification of Principal Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 13501350.

 

- 16 -

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 PORTSMOUTH SQUARE, INC.
 (Registrant)
   
Date:November 14, 2014February 11, 2015by/s/ John V. Winfield
  John V. Winfield, President,
  Chairman of the Board and
  

Chief Executive Officer

   
Date:November 14, 2014February 11, 2015by/s/ Geoffrey M. Palermo
  Assistant Secretary
   
Date:November 14, 2014February 11, 2015by/s/ David T. Nguyen
  David T. Nguyen, Treasurer
and Controller

 

- 1723 -