UNITED STATES


SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20172019

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from_____________ to _____________

 

Commission File Number 001-08546

 

TRINITY PLACE HOLDINGS INC.


(Exact Name of Registrant as Specified in Its Charter)

 

Delaware22-2465228
(State or Other Jurisdiction of(I.R.S. Employer Identification No.)
Incorporation or Organization) 
 

340 Madison Avenue, New York, New York10173
(Address of Principal Executive Offices)(Zip Code)

 

(212) 235-2190

(Registrant’s Telephone Number, Including Area Code:(212) 235-2190Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading
Symbol

Name of each exchange on which
registered
Common Stock $0.01 Par Value Per ShareTPHSNYSE American

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx No¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”,filer,” “smaller reporting company”,company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):

 

Large Accelerated Filer¨Accelerated FilerxNon-Accelerated Filer¨

Large Accelerated Filer¨    Accelerated Filerx    Non-Accelerated Filer¨

Smaller Reporting Company¨    Emerging Growth Company¨

Smaller Reporting CompanyxEmerging Growth Company¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨ Nox

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yesx No¨

 

As of November 8, 2017,2019, there were 31,451,79631,911,804 shares of the registrant’s common stock, par value $0.01 per share, outstanding.

 

 

 

 

 

INDEX

 

PAGE NO.

PART I. PAGE NO.
FINANCIAL INFORMATION 
PART I.FINANCIAL INFORMATION3
   
Item 1.Financial Statements3
   
 Condensed Consolidated Balance Sheets as of September 30, 20172019 (unaudited)
and December 31, 20162018 (audited)
3
   
 Condensed Consolidated Statements of Operations for the three and nine months
ended September 30, 20172019 (unaudited) and September 30, 20162018 (unaudited)
4
   
 Condensed Consolidated StatementStatements of Stockholders' Equity for the three and nine
months ended September 30, 20172019 (unaudited) and September 30, 2018 (unaudited)
5
   
 Condensed Consolidated Statements of Cash Flows for the nine months ended
September 30, 20172019 (unaudited) and September 30, 20162018 (unaudited)
6
   
 Notes to Condensed Consolidated Financial Statements (unaudited)7
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations2629
   
Item 3.Quantitative and Qualitative Disclosures about Market Risk3844
   
Item 4.4.Controls and Procedures4045
   
PART II.OTHER INFORMATION4046
   
Item 1.Legal Proceedings4046
   
Item 1A.Risk Factors4046
   
Item 2.2.Unregistered Sales of Equity Securities and Use of Proceeds4046
   
Item 3.Defaults Upon Senior Securities4046
   
Item 4.Mine Safety Disclosures4046
   
Item 5.Other Information4146
   
Item 6.Exhibits4146

 

 2 

 

 

PART I.FINANCIAL INFORMATION

PART I.        FINANCIAL INFORMATION

 

Item 1. Financial Statements

TRINITY PLACE HOLDINGS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value and share amounts)

 

  September 30,
2017
  December 31,
2016
 
  (unaudited)  (audited) 
ASSETS        
         
Real estate, net $58,762  $60,384 
Cash and cash equivalents  34,876   4,678 
Restricted cash  12,519   3,688 
Investment in unconsolidated joint venture  12,860   13,939 
Receivables, net  145   220 
Deferred rents receivable  577   543 
Prepaid expenses and other assets, net  2,770   2,149 
Total assets $122,509  $85,601 
         
LIABILITIES        
         
Loans payable, net $48,294  $48,705 
Secured line of credit  -   - 
Accounts payable and accrued expenses  4,997   2,935 
Pension liabilities  4,867   5,936 
Total liabilities  58,158   57,576 
         
Commitments and Contingencies        
         
STOCKHOLDERS' EQUITY        
         
Preferred stock, 40,000,000 shares authorized; no shares issued and outstanding  -   - 
Preferred stock, $0.01 par value; 2 shares authorized, no shares issued and outstanding at September 30, 2017 and December 31, 2016  -   - 
Special stock, $0.01 par value; 1 share authorized, issued and outstanding at September 30, 2017 and December 31, 2016  -   - 
Common stock, $0.01 par value; 79,999,997 shares authorized; 36,806,915 and 30,679,566 shares issued at September 30, 2017 and December 31, 2016, respectively; 31,451,796 and 25,663,820 shares outstanding at September 30, 2017 and December 31, 2016, respectively  368   307 
Additional paid-in capital  130,275   87,521 
Treasury stock (5,355,119 and 5,015,746 shares at September 30, 2017 and December 31, 2016, respectively)  (53,666)  (51,086)
Accumulated other comprehensive loss  (3,161)  (3,161)
Accumulated deficit  (9,465)  (5,556)
         
Total stockholders' equity  64,351   28,025 
         
Total liabilities and stockholders' equity $122,509  $85,601 

  September 30,
2019
  December 31,
2018
 
  (unaudited)  (audited) 
ASSETS        
         
Real estate, net $279,973  $213,064 
Cash and cash equivalents  5,705   11,496 
Restricted cash  11,311   2,529 
Investment in unconsolidated joint venture  10,867   11,526 
Receivables, net  3,486   3,413 
Deferred rents receivable  617   584 
Prepaid expenses and other assets, net  2,141   3,498 
Right-of-use asset  1,986   - 
Intangible assets, net  10,097   10,652 
Total assets $326,183  $256,762 
         
LIABILITIES        
         
Loans payable, net $167,346  $123,333 
Deferred real estate deposits  79,911   49,247 
Accounts payable and accrued expenses  16,199   20,983 
Pension liabilities  2,728   3,738 
Secured line of credit  5,037   - 
Lease liability  2,149   - 
Total liabilities  273,370   197,301 
         
Commitments and Contingencies        
         
STOCKHOLDERS' EQUITY        
         
Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding  -   - 
Preferred stock, $0.01 par value; 2 shares authorized, no shares issued and outstanding at      
September 30, 2019 and December 31, 2018  -   - 
Special stock, $0.01 par value; 1 share authorized, issued and outstanding at  -   - 
September 30, 2019 and December 31, 2018        
Common stock, $0.01 par value; 79,999,997 shares authorized; 37,603,133 and 37,161,068        
shares issued at September 30, 2019 and December 31, 2018, respectively; 31,904,383 and 31,647,284      
shares outstanding at September 30, 2019 and December 31, 2018, respectively  376   372 
Additional paid-in capital  133,867   132,831 
Treasury stock (5,698,750 and 5,513,784 shares at September 30, 2019 and December 31, 2018, respectively)  (55,527)  (54,758)
Accumulated other comprehensive loss  (4,820)  (3,518)
Accumulated deficit  (21,083)  (15,466)
         
Total stockholders' equity  52,813   59,461 
         
Total liabilities and stockholders' equity $326,183  $256,762 

 

See Notes to Condensed Consolidated Financial Statements

 

 3

 

 

TRINITY PLACE HOLDINGS INC.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

 Three
Months
Ended
September
30, 2017
  Three
Months
Ended
September
30, 2016
  Nine
Months
Ended
September
30, 2017
  Nine
Months
Ended
September
30, 2016
  Three
Months
Ended
September
30, 2019
  Three
Months
Ended
September
30, 2018
  Nine
Months
Ended
September
30, 2019
  Nine
Months
Ended
September
30, 2018
 
 (unaudited) (unaudited) (unaudited) (unaudited)  (unaudited) (unaudited) (unaudited) (unaudited) 
Revenues                                
Rental revenues $336  $328  $1,017  $974  $946  $1,298  $3,520  $2,368 
Tenant reimbursements  171   208   445   435 
                                
Total revenues  507   536   1,462   1,409   946   1,298   3,520   2,368 
                                
Operating Expenses                                
Property operating expenses  178   144   549   445   1,191   598   2,687   1,167 
Real estate taxes  124   63   345   167   90   85   264   244 
General and administrative  1,509   1,529   4,200   5,272   1,286   1,280   3,971   4,117 
Pension related costs  183   50   549   150 
Transaction related costs  9   49   77   99   29   170   166   170 
Depreciation and amortization  145   121   394   334   600   1,193   2,377   1,837 
Write-off of costs relating to demolished asset  3,426   -   3,426   - 
                                
Total operating expenses  5,391   1,906   8,991   6,317   3,379   3,376   10,014   7,685 
                                
Operating loss  (4,884)  (1,370)  (7,529)  (4,908)  (2,433)  (2,078)  (6,494)  (5,317)
                                
Equity in net loss from unconsolidated joint venture  (296)  -   (804)  -   (218)  (236)  (626)  (492)
Interest income (expense), net  20   (12)  (89)  83 
Amortization of deferred finance costs  (145)  (39)  (345)  (60)
Reduction of claims liability  -   (2)  1,043   132 
Interest income, net  14   36   53   182 
                                
Loss before gain on sale of real estate and taxes  (5,305)  (1,423)  (7,724)  (4,753)
                
Gain on sale of real estate  3,853   -   3,853   - 
Loss before tax expense  (2,637)  (2,278)  (7,067)  (5,627)
                                
Tax expense  -   -   (38)  -   (8)  (26)  (199)  (76)
                                
Net loss available to common stockholders $(1,452) $(1,423) $(3,909) $(4,753)
Net loss attributable to common stockholders $(2,645) $(2,304) $(7,266) $(5,703)
                                
Loss per share - basic and diluted $(0.05) $(0.06) $(0.13) $(0.19) $(0.08) $(0.07) $(0.23) $(0.18)
                                
Weighted average number of common shares - basic and diluted  31,446   25,483   30,114   25,409   31,953   31,639   31,896   31,594 

See Notes to Condensed Consolidated Financial Statements    

4

TRINITY PLACE HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKOLDERS' EQUITY

(In thousands)

                    Accumulated    
        Additional           Other    
  Common Stock  Paid-In  Treasury Stock  Accumulated  Comprehensive    
  Shares  Amount  Capital  Shares  Amount  Deficit  Loss  Total 
Balance as of December 31, 2018 (audited)  37,161  $372  $132,831   (5,514) $(54,758) $(15,466) $(3,518) $59,461 
                                 
Net loss attributable to common stockholders  -   -   -   -   -   (2,213)  -   (2,213)
Settlement of stock awards  329   3   -   (134)  (566)  -   -   (563)
Unrealized loss on pension liability  -   -   -   -   -   1,649   (1,533)  116 
Stock-based compensation expense  -   -   332   -   -   -   -   332 
                                 
Balance as of March 31, 2019 (unaudited)  37,490  $375  $133,163   (5,648) $(55,324) $(16,030) $(5,051) $57,133 
                                 
Net loss attributable to common stockholders  -   -   -   -   -   (2,408)  -   (2,408)
Settlement of stock awards  109   1   -   (51)  (203)  -   -   (202)
Unrealized loss on pension liability  -   -   -   -   -   -   115   115 
Stock-based compensation expense  -   -   351   -   -   -   -   351 
                                 
Balance as of June 30, 2019 (unaudited)  37,599  $376  $133,514   (5,699) $(55,527) $(18,438) $(4,936) $54,989 
                                 
Net loss attributable to common stockholders  -   -   -   -   -   (2,645)  -   (2,645)
Settlement of stock awards  4   -   -   -   -   -   -   - 
Unrealized loss on pension liability  -   -   -   -   -   -   116   116 
Stock-based compensation expense  -   -   353   -   -   -   -   353 
                                 
Balance as of September 30, 2019 (unaudited)  37,603  $376  $133,867   (5,699) $(55,527) $(21,083) $(4,820) $52,813 
                                 
Balance as of December 31, 2017 (audited)  36,803  $368  $130,897   (5,351) $(53,666) $(7,577) $(2,732) $67,290 
                                 
Net loss attributable to common stockholders  -   -   -   -   -   (1,558)  -   (1,558)
Settlement of stock awards  182   2   -   (79)  (543)  -   -   (541)
Stock-based compensation expense  -   -   538   -   -   -   -   538 
      ��                          
Balance as of March 31, 2018 (unaudited)  36,985  $370  $131,435   (5,430) $(54,209) $(9,135) $(2,732) $65,729 
                                 
Net loss attributable to common stockholders  -   -   -   -   -   (1,841)  -   (1,841)
Settlement of stock awards  161   1   -   (78)  (515)  -   -   (514)
Stock-based compensation expense  -   -   480   -   -   -   -   480 
                                 
Balance as of June 30, 2018 (unaudited)  37,146  $371  $131,915   (5,508) $(54,724) $(10,976) $(2,732) $63,854 
                                 
Net loss attributable to common stockholders  -   -   -   -   -   (2,304)  -   (2,304)
Settlement of stock awards  10   1   -   (4)  (22)  -   -   (21)
Stock-based compensation expense  -   -   463   -   -   -   -   463 
                                 
Balance as of September 30, 2018 (unaudited)  37,156  $372  $132,378   (5,512) $(54,746) $(13,280) $(2,732) $61,992 

 

See Notes to Condensed Consolidated Financial Statements

 45

 

 

TRINITY PLACE HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTSTATEMENTS OF STOCKOLDERS' EQUITYCASH FLOWS

 

(In thousands)

                    Accumulated    
        Additional           Other    
  Common Stock  Paid-In  Treasury Stock  Accumulated  Comprehensive    
  Shares  Amount  Capital  Shares  Amount  Deficit  Loss  Total 
                         
Balance as of December 31, 2016 (audited)  30,680  $307  $87,521   (5,016) $(51,086) $(5,556) $(3,161) $28,025 
                                 
Net loss available to common stockholders  -   -   -   -   -   (3,909)  -   (3,909)
Sale of common stock, net  5,472   55   40,506   -   -   -   -   40,561 
Settlement of stock awards  655   6   -   (339)  (2,580)  -   -   (2,574)
Stock-based compensation expense  -   -   2,248   -   -   -   -   2,248 
                                 
Balance as of September 30, 2017 (unaudited)  36,807  $368  $130,275   (5,355) $(53,666) $(9,465) $(3,161) $64,351 

  Nine Months
Ended
September 30,
2019
  Nine Months
Ended
September 30,
2018
 
  (unaudited)  (unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss attributable to common stockholders $(7,266) $(5,703)
Adjustments to reconcile net loss attributable to common stockholders to net cash used in operating activities:        
   Depreciation and amortization  2,377   1,837 
   Amortization of deferred financing costs  -   238 
   Stock-based compensation expense  675   970 
   Deferred rents receivable  (33)  (18)
   Equity in net loss from unconsolidated joint venture  626   492 
   Distribution from unconsolidated joint venture  33   260 
   Other non-cash adjustments - pension expense  346   - 
(Increase) decrease in operating assets:        
   Receivables, net  (73)  46 
   Prepaid expenses and other assets, net  476   (1,253)
Increase (decrease) in operating liabilities:        
   Accounts payable and accrued expenses  1,088   917 
   Pension liabilities  (1,010)  (1,080)
       Net cash used in operating activities  (2,761)  (3,294)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Additions to real estate  (71,484)  (116,328)
Deferred real estate deposits  30,664   37,255 
       Net cash used in investing activities  (40,820)  (79,073)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from loans  42,448   78,263 
Proceeds from secured line of credit  5,037   - 
Payment of finance costs  (148)  (1,804)
Settlement of stock awards  (765)  (1,076)
       Net cash provided by financing activities  46,572   75,383 
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH  2,991   (6,984)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD  14,025   24,189 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD $17,016  $17,205 
         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD $11,496  $15,273 
RESTRICTED CASH, BEGINNING OF PERIOD  2,529   8,916 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD $14,025  $24,189 
         
CASH AND CASH EQUIVALENTS, END OF PERIOD $5,705  $14,620 
RESTRICTED CASH, END OF PERIOD  11,311   2,585 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD $17,016  $17,205 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
   Cash paid during the period for:        
   Interest $9,072  $3,921 
   Taxes $312  $2 
         
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING  AND FINANCING ACTIVITIES:        
   Accrued development costs included in accounts payable and accrued expenses $10,864  $9,546 
   Capitalized amortization of deferred financing costs and lease commissions $2,105  $1,251 
   Capitalized stock-based compensation expense $362  $511 
   Right of use asset $1,986  $- 
   Lease liabilities $(2,149) $- 

 

See Notes to Condensed Consolidated Financial Statements

5

TRINITY PLACE HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

  Nine Months
Ended
September 30,
2017
  Nine Months
Ended
September 30,
2016
 
  (unaudited)  (unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss available to common stockholders $(3,909) $(4,753)
Adjustments to reconcile net loss available to common stockholders to net cash used in operating activities:        
Depreciation and amortization  394   334 
Amortization of deferred finance costs  345   60 
Write-off of costs relating to demolished asset  1,585   - 
Stock-based compensation expense  922   1,856 
Gain on sale of real estate  (3,853)  - 
Deferred rents receivable  (34)  (296)
Reduction of claims liability  -   (135)
Equity in net loss from unconsolidated joint venture  804   - 
Distribution of cumulative earnings from unconsolidated joint venture  344   - 
(Increase) decrease in operating assets:        
Restricted cash, net  (731)  (102)
Receivables, net  75   (208)
Prepaid expenses and other assets, net  (1,057)  (81)
Decrease in operating liabilities:        
Accounts payable and accrued expenses  (886)  450 
Pension liabilities  (1,069)  (1,184)
Obligation to former Majority Shareholder  -   (6,931)
Net cash used in operating activities  (7,070)  (10,990)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Additions to real estate  (7,080)  (12,183)
Investment in unconsolidated joint venture  (69)  - 
Net proceeds from the sale of real estate  15,232   - 
Restricted cash  (8,100)  (3,444)
Net cash used in investing activities  (17)  (15,627)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from loan, net  -   8,651 
Deferred finance costs  (702)  - 
Settlement of stock awards  (2,574)  (1,967)
Net proceeds from sale of common stock  40,561   - 
Net cash provided by financing activities  37,285   6,684 
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  30,198   (19,933)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  4,678   38,173 
CASH AND CASH EQUIVALENTS, END OF PERIOD $34,876  $18,240 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid during the period for:        
Interest $1,810  $1,526 
Taxes $37  $38 
         
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING  AND FINANCING ACTIVITIES:        
Adjustment of liability related to stock-based compensation $-  $(5,140)
Adjustment to accumulated deficit for capitalized stock-based compensation expense $-  $(541)
Accrued development costs included in accounts payable and accrued expenses $2,943  $(1,149)
Capitalized amortization of deferred financing costs $178  $258 
Capitalized stock-based compensation expense $1,326  $4,077 

See Notes to Condensed Consolidated Financial Statements

 6

 

 

Trinity Place Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
September 30, 2017

Trinity Place Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
September 30, 2019

 

Note 1 – Business

 

Overview

 

Trinity Place Holdings Inc. (“Trinity,” “we”, “our”,“we,” “our,” or “us”) is a real estate holding, investment and asset management company. Our business is primarily to acquire, invest in, own, manage, develop or redevelop and sell real estate assets and/or real estate related securities. Our largest asset is currently a property located at 77 Greenwich Street in Lower Manhattan (“77 Greenwich”) in Lower Manhattan.. 77 Greenwich iswas a vacant building that was demolished and is under development as a mixed-use project consisting of a residential condominium tower, that also includes plans for retail space and a New York City elementary school. We also own a retail strip centernewly built 105-unit, 12-story multi-family property located at 237 11th Street, Brooklyn, New York (“237 11th”), acquired in West Palm Beach, Florida, a property formerly occupied by a retail tenant in Paramus, New Jersey,May 2018, and, through a joint venture, a 50% interest in a newly constructedbuilt 95-unit multi-family property, known as The Berkley, located inat 223 North 8th Street, Brooklyn, New York.York, as well as a retail strip center located in West Palm Beach, Florida, and a property occupied by a retail tenant in Paramus, New Jersey. We continue to evaluate new investment opportunities.

 

We also control a variety of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms Corp. (“Syms”), including our on-line marketplace at FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. We alsoIn addition, we had approximately $230.3$245.4 million of federal net operating loss carryforwards (“NOLs”) at September 30, 2017.2019, which can be used to reduce our future taxable income and capital gains.

 

Trinity is the successor to Syms, Corp. (“Syms”), which also owned Filene’s Basement. Syms and its subsidiaries filed for relief under the United States Bankruptcy Code in 2011. In September 2012, the Syms Plan of Reorganization (the “Plan”) became effective and Syms and its subsidiaries consummated their reorganization under Chapter 11 through a series of transactions contemplated by the Plan and emerged from bankruptcy. As part of those transactions, reorganized Syms merged with and into Trinity, with Trinity as the surviving corporation and successor issuer pursuant to Rule 12g-3 under the Exchange Act. On or about March 8, 2016, a General Unsecured Claim Satisfaction occurred under the Plan. On March 14, 2016, we made thecorporation. We completed our final Majority Shareholder payment (as defined in the Plan) to the former Majority Shareholder in the amount of approximately $6.9 million. Together these satisfied our remaining payment and reserve obligations under the Plan. Plan in March 2016.

On January 18, 2018, Syms and certain of its subsidiaries (together, the “Reorganized Debtors”) filed with the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) a motion (the “Motion”) for entry of a final decree (the “Final Decree”) (i) closing the chapter 11 cases of the Reorganized Debtors; (ii) terminating the services of the claims and noticing agent; and (iii) retaining the Bankruptcy Court’s jurisdiction as provided for in the Plan, including to enforce or interpret its own orders pertaining to the chapter 11 cases including, but not limited to, the Plan and Final Decree. On the same date, the Reorganized Debtors filed a Final Report in support of the Motion. On February 6, 2018, the Bankruptcy Court entered the Final Decree pursuant to which the chapter 11 cases of the Reorganized Debtors were closed.

 

 7

 

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include our financial statements and the financial statements of our wholly-owned subsidiaries.

 

The accompanying unaudited condensed consolidated interim financial information has been prepared according toalso conform with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. Our managementManagement believes that the disclosures presented in these unaudited condensed consolidated financial statements are adequate to make the information presented not misleading. In management’s opinion, all adjustments and eliminations, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for the reported periods have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year. The accompanying unaudited condensed consolidated interim financial information should be read in conjunction with our December 31, 20162018 audited consolidated financial statements, as previously filed with the SEC in our 20162018 Annual Report on Form 10-K (the “2016“2018 Annual Report”), and other public information.

 

a.Principles of Consolidation - The condensed consolidated financial statements include our accounts and those of our subsidiaries which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. Accordingly, our share of the earnings (losses)or losses of theseour unconsolidated joint venturesventure, The Berkley, is included in our condensed consolidated statements of operations.operations (see Note 12 – Investment in Unconsolidated Joint Venture for further information). All significant intercompany balances and transactions have been eliminated.

 

We consolidate a variable interest entity (the “VIE”) in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. As of September 30, 2019, we did not have any interests in VIEs.

We consolidate a variable interest entity (the “VIE”) in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. As of September 30, 2017, we had no VIEs.

We assess the accounting treatment for joint venture investments, which includes a review of the joint venture or limited liability company agreement to determine which party has what rights and whether those rights are protective or participating. For potential VIEs, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we and our partner equally share authority, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of the joint venture. Our joint venture agreements may contain certain protective rights such as requiring partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.

 

We assess the accounting treatment for joint venture investments. This assessment includes a review of the joint venture or limited liability company agreement to determine which party has what rights and whether those rights are protective or participating. For potential VIEs, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we and our partner approve, among other things, the annual budget, receive a detailed monthly reporting package, meet on a quarterly basis to review the results of the joint venture, review and approve the joint venture's tax return before filing, and approve all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of the joint venture. Our joint venture agreements may contain certain protective rights such as requiring partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.

 8

 

 

b.Investment in Unconsolidated Joint Venture - We account for our investment in ouran unconsolidated joint venture, The Berkley, under the equity method of accounting (see Note 12 - Investment in Our Unconsolidated Joint Venture)Venture for further information). We also assess our investment in our unconsolidated joint venture for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investment for impairment based on the joint ventures' projected cash flows. We do not believe that the value of our equity investment was impaired at either September 30, 20172019 or December 31, 2016.2018.

 

c.Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.

 

d.Reportable Segments - We operate in one reportable segment, commercial real estate.

 

e.Concentrations of Credit Risk - Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents. We hold substantially all of our cash and cash equivalents in banks. Such cash balances at times exceed federally-insuredfederally insured limits. We have not experienced any losses in such accounts.

  

f.Real Estate - Real estate assets are stated at historical cost, less accumulated depreciation and amortization. All costs related to the improvement or replacement of real estate properties are capitalized. Additions, renovations and improvements that enhance and/or extend the useful life of a property are also capitalized. Expenditures for ordinary maintenance, repairs and improvements that do not materially prolong the normal useful life of an asset are charged to operations as incurred. Depreciation and amortization are determined using the straight-line method over the estimated useful lives as described in the table below:

 

CategoryTerms
  
BuildingsBuilding and building improvements10 - 39 years
Tenant improvementsShorter of remaining term of the lease or useful life
Furniture and fixtures5 - 8 years
Tax abatement15 - 25 years

 

 9

 

 

g.Real Estate Under Development - We capitalize certain costs related to the development and redevelopment of real estate including initial project acquisition costs, pre-construction costs and construction costs for each specific property. Additionally, we capitalize operating costs, interest, real estate taxes, insurance and compensation and related costs of personnel directly involved with the specific project related to real estate under development. Capitalization of these costs begin when the activities and related expenditures commence, and ceaseceases when the property is held available for occupancy upon substantial completion of tenant improvements, but no later than one year from the completion of major construction activity at which time the project is placed in service and depreciation commences. Revenue earned under short-term license agreements at properties under development is offset against these capitalized costs.

 

h.Valuation of Long-Lived Assets - We periodically review long-lived assets for impairment whenever changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. We consider relevant cash flow, management’s strategic plans and significant decreases, if any, in the market value of the asset and other available information in assessing whether the carrying value of the assets can be recovered. When such events occur, we compare the carrying amount of the asset to the undiscounted expected future cash flows, excluding interest charges, from the use and eventual disposition of the asset. If this comparison indicates an impairment, the carrying amount would then be compared to the estimated fair value of the long-lived asset. An impairment loss would be measured as the amount by which the carrying value of the long-lived asset exceeds its estimated fair value. No provision for impairment was recorded during the nine months ended September 30, 20172019 or September 30, 2016.2018, respectively.

 

i.Trademarks and Customer Lists - Trademarks and customer lists are stated at cost, less accumulated amortization. Amortization is determined using the straight-line method over useful lives of 10 years.

j.Fair Value Measurements - We determine fair value in accordance with Accounting Standards Codification (“ASC”) 820-10-05820, “Fair Value Measurement,” for financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures.

 

Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity.

 

Assets and liabilities disclosed at fair value are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, which are defined by ASC 820-10-35, are directly related to the amount of subjectivity associated with the inputs to the fair valuation of these assets and liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment and we evaluate our hierarchy disclosures each quarter.

 

 10

 

 

Level 1 - Valuations based on quoted prices for identical assets and liabilities in active markets.

 

Level 2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 - Valuations based on unobservable inputs reflecting management’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.

 

k.j.Cash and Cash Equivalents - Cash and cash equivalents include securities with original maturities of three months or less when purchased.

 

l.k.Restricted Cash - Restricted cash represents amounts required to be restricted under our loan agreements, and secured lineletters of credit (see Note 5 - Loans Payable and Secured Line of Credit),Credit for further information) and tenant related security deposits and deposits on property acquisitions.deposits.

 

l.m.

Revenue Recognition - Leases with tenants are accounted for as operating leases. Minimum rents are recognized on a straight-line basis over the term of the respective leases,lease, beginning when the tenant takes possession of the space. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable. In addition, retail leases typically provide for the reimbursement of real estate taxes, insurance and other property operating expenses. TheseAs lessor, we have elected to combine the lease and non-lease component in accordance with ASC Topic 842 when reporting revenue. Lease revenues and reimbursement of real estate taxes, insurance and other property operating expenses are presented in the condensed consolidated statements of operations as “rental revenues.” Also, these reimbursements of expenses are recognized as revenue in the period the expenses are incurred. We make estimates of the collectability of our accounts receivable related to tenant revenues. An allowance for doubtful accounts has been provided against certain tenant accounts receivable that are estimated to be uncollectible. Once the amount is ultimately deemed to be uncollectible, it is written off.

 

m.n.

Stock-Based Compensation – We have granted stock-based compensation, which is described below in Note 11 – Stock-Based Compensation. We account for stock-based compensation in accordance with ASC 718-30-30,718, “Compensation-Stock Compensation,” which establishes accounting for stock-based awards exchanged for employee services.services and ASU No. 2018-07, “Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting,” which provides additional guidance related to share-based payment transactions for acquiring goods or services from nonemployees. Under the provisions of ASC 718-10-35, stock-based compensation cost is measured at the grant date, based on the fair value of the award on that date, and is expensed at the grant date (for the portion that vests immediately) or ratably over the respectiverelated vesting periods.

 

 11

 

 

o.n.Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC 740-10-30,740, “Income Taxes”.Taxes.”  Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance for deferred tax assets for which we do not consider realization of such assets to be more likely than not.

 

ASC 740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740-10-65, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC 740-10-65 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased other disclosures. As of both September 30, 20172019 and December 31, 2016,2018, we had determined that no liabilities are required in connection with unrecognized tax positions. As of September 30, 2017,2019, our tax returns for the prior three years are subject to review by the Internal Revenue Service.

 

On December 22, 2017, the President of the United States signed into law P.L. 115-97, commonly referred to as the U.S. Tax Cuts and Jobs Act (the “TCJA”). The TCJA modified several provisions of the Internal Revenue Code related to corporations, including a permanent corporate income tax rate reduction from 35% to 21%, effective January 1, 2018. See Note 9 – Income Taxes for additional detail on our accounting for income taxes, including additional discussion on the enactment of the TCJA.

We are subject to certain federal, state and local income and franchise taxes.

 

p.o.Earnings (loss) Per Share - We present both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) availableattributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower per share amount. Shares issuable underas restricted stock units that have vested but not yet settled were excluded from the computation of diluted earnings (loss)loss per share because the awards would have been antidilutive for the periods presented.

 

q.12

p.Deferred Finance CostsDeferredCapitalized and deferred finance costs represent commitment fees, legal, title and other third party costs associated with obtaining commitments for mortgage financing which result in a closing of such financing. These costs are being offset against loans payable in the condensed consolidated balance sheets for mortgage financings and are included in other assetshad a balance of $3.5 million and $5.1 million at September 30, 2019 and December 31, 2018, respectively. Costs for our secured line of credit. Thesecredit are included in prepaid expenses and other assets, net and had a balance of $34,000 and $77,000 at September 30, 2019 and December 31, 2018, respectively. Deferred finance costs are amortized over the terms of the related financing arrangements. Unamortized deferred finance costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions which do not close are expensed in the period in which it is determined that the financing will not close.

 

12

r.q.Deferred Lease Costs – Deferred lease costs consist of fees and direct costs incurred to initiate and renew operating leases and are amortized to depreciation and amortization on a straight-line basis over the related lease term.

 

r.s.

Underwriting Commissions and Costs – Underwriting commissions and costs incurred in connection with our stock offerings are reflected as a reduction of additional paid-in-capital.

paid-in capital in stockholders’ equity.

 

s.t.

Reclassifications - Certain prior year financial statement amounts have been reclassified to conform to the current year presentation. The reclassifications, which include, but are not limited to, “rental revenues” and “tenant reimbursements” for the three months ended September 30, 2018 of $1.2 million and $110,000, respectively, and “rental revenues” and “tenant reimbursements” for the nine months ended September 30, 2018 of $2.0 million and $347,000, respectively, were combined into rental revenues on our condensed consolidated statements of operations in accordance with ASC Topic 842.

Recent Accounting PronouncementsStandards Updates

 

In February 2017,August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-05, Other Income-Gains2018-13, “Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This amendment removed, modified and Losses fromadded the De-recognition of Nonfinancial Assets (Subtopic 610-20) to add guidance for partial sales of nonfinancial assets, including partial sales of real estate. Historically, U.S. GAAP contained several different accounting models to evaluate whether the transfer of certain assets qualified for sale treatment. ASU 2017-05 reduces the number of potential accounting models that might apply and clarifies which model does apply in various circumstances. ASU 2017-05 isdisclosure requirements under Topic 820. The changes are effective for annual reporting periodsfiscal years beginning after December 16,15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. We have not yet adopted this new guidance and do not expect a material impact on our financial position, results of operations or cash flows when the new standard is implemented.

In August 2017, including interim reporting period within that reporting period.the FASB issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities.” The amendments in this standard permits more flexibility in hedging interest rate risk for both variable-rate and fixed-rate financial instruments. The standard will also enhance the presentation of hedge results in the financial statements. The adoption of ASU 2017-05 isthis guidance, effective January 1, 2019, did not expected to have a material impact on our consolidated financial statements.position, results of operations or cash flows.

 

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The guidance clarifies the definition of a business and provides guidance to assist with determining whether transactions should be accounted for as acquisitions of assets or businesses. The main provision is that an acquiree is not a business if substantially all of the fair value of the gross assets is concentrated in a single identifiable asset or group of assets. Upon the adoption of ASU No. 2017-01, we evaluate each acquisition of real estate or in-substance real estate to determine if the integrated set of assets and activities acquired meet the definition of a business and need to be accounted as a business combination. If either of the following criteria is met, the integrated set of assets and activities acquired would not qualify as a business:

Substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets; or
The integrated set of assets and activities is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs (i.e. revenue generated before and after the transaction).

 13

 

An acquired process is considered substantive if:

The process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce) that is skilled, knowledgeable, and experienced in performing the process;
The process cannot be replaced without significant cost, effort, or delay; or
The process is considered unique or scarce.

Generally, we expect that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets (i.e. land, buildings, and related intangible assets) or because the acquisition does not include a substantive process in the form of an acquired workforce or an acquired contract that cannot be replaced without significant cost, effort or delay.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases.“Leases.” ASU 2016-02 outlines a new model for accounting by lessees, whereby their rights and obligations under substantially all leases, existing and new, would be capitalized and recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, with the distinction between operating and direct financing leases retained, but updated to align with certain changes to the lessee model and the new revenue recognition standard discussed above. We have no sales-type leases. As lessee, we are party to variousan office leaseslease with a present value of future payment obligations aggregating $3.2of $2.4 million at September 30, 2017as of January 1, 2019 (see Note 8 - Commitments) for which, and as such we expect to record right of userecorded right-of-use assets and corresponding lease liabilities upon the adoption of ASU 2016-02. The new guidance also requires that internal leasing costs be expensed as incurred, as opposed to capitalized and deferred. We do not capitalize internal leasing costs. ASU 2016-02 will also require extensive quantitative and qualitative disclosures and is effective beginning after December 15,on January 1, 2019 in this amount. In July 2018, but early adoption is permitted.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive2018-11, “Leases (Topic 842) – Targeted Improvements,” which provides an optional transition method of applying the new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 does not apply to our lease revenues, but will apply to reimbursed tenant costs. Additionally, this guidance modifies disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09 for all entities by one year, until years beginning in 2018, with early adoption permitted but not before 2017. Entities may adopt ASU 2014-09 using either a full retrospective approach reflecting the application of theleases standard in each prior reporting period with the option to elect certain practical expedients or a retrospective approach with the cumulative effect recognized at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Management believesWe have elected this optional transition method although it resulted in no cumulative-effect adjustment. As lessor, for reporting revenue, we have elected to combine the majoritylease and non-lease components of our revenue falls outside ofoperating lease agreements and account for the scope of this guidancecomponents as a single lease component in accordance with ASC 842. Also, we have elected the ‘package or practical expedients’ approach which allows us not to reassess our previous conclusions about lease identification, lease classification and does not anticipate any significant changes to the timing of our revenue recognition. We intend to implement the standard retrospectively with the cumulative effect recognized in retained earnings at the date of application.initial direct costs.

14

 

Note 3 – Real Estate, Net

 

As of September 30, 20172019 and December 31, 2016,2018, real estate, net, includes the following (in thousands):

 

  September 30,
2017
  December 31,
2016
 
  (unaudited)  (audited) 
       
Real estate under development  52,249  $53,712 
Buildings and building improvements  5,817   5,794 
Tenant improvements  571   569 
Land  2,452   2,452 
   61,089   62,527 
Less:  accumulated depreciation  2,327   2,143 
  $58,762  $60,384 

  September 30, 2019  December 31, 2018 
Real estate under development $204,988  $137,666 
Building and building improvements  47,187   47,190 
Tenant improvements  1,653   731 
Furniture and fixtures  694   694 
Land and land improvements  30,391   30,391 
   284,913   216,672 
Less:  accumulated depreciation  4,940   3,608 
  $279,973  $213,064 

 

Real estate under development as of September 30, 2017 consists of the2019 and December 31, 2018 included 77 Greenwich and the Paramus, New Jersey properties while real estate under development as of December 31, 2016 consists of the 77 Greenwich, Paramus, New Jersey and Westbury, New York properties. Buildingsproperty. Building and building improvements, tenant improvements and land at both dates consist ofand land improvements included 237 11th and the West Palm Beach, Florida property.

On August 4, 2017, we closed on the sale Furniture and fixtures included 237 11th as of our property located in Westbury, New York for a gross sale price of $16.0 million. The sale resulted in a gain of $3.9 millionSeptember 30, 2019 and generated approximately $15.2 million in net proceeds to us.December 31, 2018.

 

Depreciation expense amounted to approximately $61,000$402,000 and $57,000$424,000 for the three months ended September 30, 20172019 and September 30, 2016,2018, respectively, and $184,000$1.3 million and $145,000$754,000 for the nine months ended September 30, 20172019 and September 30, 2016, respectively. The increase in depreciation expense for the three and nine months ended September 30, 2017 related to the West Palm Beach, Florida property.2018, respectively,

 

14

Write-off of costs relating to demolished asset was approximately $3.4 million. This is related to the 77 Greenwich property’s acceleration of depreciation of the building and building improvements and demolition costs at 77 Greenwich due to the completion of demolition of the 57,000 square foot six-story commercial building.

 

On September 8, 2017, a wholly-owned subsidiaryIn May 2018, we closed on the acquisition of ours entered into an agreement pursuant to which it acquired an option to purchase237 11th, a newly built 105-unit, 12 story12-story multi-family apartment building located at 237 11th11th Street, Brooklyn, New York for a purchase price of $81.0$81.2 million, excluding transaction costs of approximately $0.7 million.  Under the agreement, we are entitled to exercise the option during the period commencing on February 1, 2018 and expiring on February 28, 2018.  We paid an initial deposit of $8.1 million, which is included in restricted cash on the condensed consolidated balance sheet, upon entering into the agreement, which is nonrefundable if we do not exercise the option.  The purchase price will beacquisition was funded through acquisition financing and cash on hand.  Due to certain construction defects that resulted in water penetration into the building and damage to certain apartment units and other property, we have submitted a property and casualty claim for business interruption (lost revenue), property damage and the related remediation costs. We have also filed legal claims against the seller, its parent company, and the general contractor to recover damages arising from the defective construction. Management expects to recover the cost to repair the property (or some portion thereof) through the litigation and insurance claim, although the insurance provider has not yet made the claim determination and the damages that may be recoverable in litigation are uncertain at this early stage of the litigation. Until the litigation and insurance claims are resolved, there will be significant cash outflows for repairs and remediation costs which commenced in September 2019. Management continues to pro-actively manage the leasing at the property. Occupancy continues to decrease as tenants vacate due to the ongoing remediation work. The acquisitionresidential portion of thisthe property was approximately 45.7% leased at September 30, 2019.

We allocate the purchase price of real estate to land and land improvements and building and building improvements (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above-market and below-market leases, real estate tax abatements and origination costs associated with the in-place leases. We depreciate the amount allocated to building and building improvements (inclusive of tenant improvements) over their estimated useful lives, which generally range from one year to 27.5 years. We amortize the amount allocated to values associated with real estate tax abatement over the estimated period of benefit which is subject15 years for 237 11th. We amortize the amount allocated to customary closingthe above-market and below-market leases over the remaining term of the associated lease, which generally range from one to two years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental revenue. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally range from one to two years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions is expected to close inthat may affect the first quarter of 2018.property.

 

Through a wholly-owned subsidiary, we entered into an agreement with the New York City School Construction Authority (the "SCA"), whereby we will construct a school that will be sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA will pay us $41.5 million for the purchase of their condominium unit and reimburse us for the costs associated with constructing the school (including a construction supervision fee of approximately $5.0 million to us). Payments for construction are being made by the SCA to the general contractor in installments as construction on their condominium progresses. Payments to us for the land and construction supervision fee commenced in January 2018 and continued through October 2019 for the land and will continue through 2020 for the construction supervision fee. As of September 30, 2019, we have received an aggregate of $42.2 million of payments from the SCA, including the construction supervision fee. We have also received an aggregate of $38.3 million in reimbursable construction costs from the SCA through September 30, 2019. The payments and reimbursements have been recorded as deferred real estate deposits on the condensed consolidated balance sheets. Upon Substantial Completion, as defined in our agreement with the SCA, the SCA will close on the purchase of the school condominium unit from us, which is anticipated to occur during the fourth quarter 2019, at which point title will transfer to the SCA. Under the agreement, we are required to substantially complete construction of the school by September 6, 2023. To secure our obligations with the SCA, the 77 Greenwich property has been ground leased to the SCA and leased back to us until title to the school is transferred to the SCA. We have also guaranteed certain obligations with respect to the construction of the school.

 15

 

The ultimate sale of the school condominium unit will be recognized when control of the asset is transferred to the buyer. This generally will include transfer of title of the school condominium, which is expected to occur in the fourth quarter of 2019. As payments from the SCA are received, the amounts will be recorded on the balance sheets as deferred real estate deposits until sales criteria are satisfied in accordance with ASU No. 2017-05, “Other Income-Gains and Losses from the De-recognition of Nonfinancial Assets (Subtopic 610-20),” which added guidance for partial sales of nonfinancial assets, including partial sales of real estate, eliminated rules specifically addressing sales of real estate, removed exceptions to the financial asset derecognition model, and clarified the accounting for contributions of non-financial assets to joint ventures.

The residential condominium units and construction of a new handicapped accessible subway entrance at 77 Greenwich are currently scheduled to be completed by the end of 2020.

 

Note 4 – Prepaid Expenses and Other Assets, Net

 

As of September 30, 20172019 and December 31, 2016,2018, prepaid expenses and other assets, net, include the following (in thousands):

 

  September 30,
2017
  December 31,
2016
 
  (unaudited)  (audited) 
       
Trademarks and customer lists $2,090  $2,090 
Prepaid expenses  1,124   867 
Lease commissions  461   433 
Other  1,189   417 
   4,864  3,807 
Less:  accumulated amortization  2,094   1,658 
  $2,770  $2,149 

  September 30,
2019
  December 31,
2018
 
Trademarks and customer lists $2,090  $2,090 
Prepaid expenses  879   1,616 
Lease commissions  1,565   1,309 
Other  2,084   2,052 
   6,618  7,067 
Less:  accumulated amortization  4,477   3,569 
  $2,141  $3,498 

16

 

Note 5 – Loans Payable and Secured Line of Credit

 

MortgagesLoans Payable

237 11th Loans

In May 2018, in connection with the acquisition of 237 11th, wholly owned subsidiaries of ours entered into two-year interest-only financings with an aggregate principal amount of $67.8 million, comprised of a $52.4 million mortgage loan with Canadian Imperial Bank of Commerce and a $15.4 million mezzanine loan with RCG LV Debt VI REIT, LLC (the “237 11th Loans”), bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one year extension option upon satisfaction of certain conditions. The 237 11th Loans are non-recourse to us except for environmental indemnity agreements, certain non-recourse carve-out and carry guaranties covering among other things interest and operating expenses, and in the case of the mortgage loan, a guaranty of 25% of the principal amount, decreasing to 10% of the principal balance upon the debt yield ratio becoming equal to or greater than 7.0%. The effective interest rate at September 30, 2019 and December 31, 2018 was approximately 5.74% and 6.22%, respectively. The 237 11th Loans are prepayable at any time in whole, provided that prepayment of the mortgage loan must be accompanied by prepayment of the mezzanine loan, and under certain circumstances in part, upon payment, in the case of the mortgage loan, of a 0.50% deferred commitment fee (unless the loan is refinanced with the mortgage lender in which case no such fee is payable), and, in the case of the mezzanine loan, with no fee.

The collateral for the 237 11th mortgage loan is the fee interest of our subsidiary in 237 11th and the collateral for the 237 11th mezzanine loan is our equity interests in the mortgage loan borrower. The 237 11th Loans require us to comply with various customary affirmative and negative covenants and provide for certain events of default, the occurrence of which would permit the lenders to declare the 237 11th Loans due and payable, among other remedies. As of September 30, 2019, we were in compliance with all covenants of the 237 11th Loans.

77 Greenwich LoanConstruction Facility

 

On February 9, 2015, ourDecember 22, 2017, a wholly-owned subsidiary that ownsof ours closed on a $189.5 million construction facility for 77 Greenwich and related assets (“TPH(the “77 Greenwich Borrower”Construction Facility”), entered into a loan agreement with Sterling National BankMassachusetts Mutual Life Insurance Company as lender and administrative agent (the “Agent”“Lender”), and Israel Discount Bank. We will draw down proceeds as costs related to the construction are incurred for 77 Greenwich over the next few years for the construction of the new mixed-use building containing approximately 300,000 square feet of gross floor area. The plans call for the development of 90 luxury residential condominium apartments, 7,500 square feet of street level retail space, a 476-seat elementary school serving New York as lender (the “Lender”), pursuant to which we borrowed $40.0City District 2, including the adaptive reuse of the landmarked Robert and Anne Dickey House, and construction of a new handicapped accessible subway entrance on Trinity Place. There was an outstanding balance of approximately $92.8 million (the “77 Greenwich Loan”). The 77 Greenwich Loan can be increased up to $50.0and $51.5 million subject to satisfaction of certain conditions. The 77 Greenwich Loan, which was scheduled to mature on August 8, 2017, was extended to mature on February 8, 2018. We are evaluating our options which include, among others, refinancing the 77 Greenwich Loan as partConstruction Facility at September 30, 2019 and December 31, 2018, respectively, of a construction loan.which at September 30, 2019, $7.0 million is collateralizing letters of credit securing our obligation with the New York City MTA to build the subway entrance.

17

 

The 77 Greenwich LoanConstruction Facility has a four-year term with one extension option for an additional year under certain circumstances. The collateral for the 77 Greenwich Construction Facility is the borrower’s fee interest in 77 Greenwich, which is the subject of a mortgage in favor of the Lender. The 77 Greenwich Construction Facility bears interest on amounts drawn at a rate per annum equal to the greater of (i) LIBOR plus 8.25% and (ii) 9.25%. The effective interest rate at September 30, 2019 and December 31, 2018 was 10.27% and 10.60%, respectively. The 77 Greenwich Construction Facility provides for certain interest payments to be advanced as an interest holdback and to the rate publishedextent that the cash flow from time77 Greenwich is insufficient to timepay the interest payments then due and payable, funds in the interest holdback will be applied by the Wall Street JournalLender as a disbursement to the U.S. Prime Rate plus 1.25% (the “Contract Rate”) or (ii) 4.50% and requiresborrower to make the monthly interest only payments through maturity. The interest rate on the 77 Greenwich LoanConstruction Facility, subject to certain conditions. The 77 Greenwich Construction Facility may be prepaid in part in certain circumstances such as in the event of the sale of residential and retail condominium units. Pursuant to the 77 Greenwich Construction Facility, we are required to achieve completion of the construction work and the improvements for the project on or before a completion date that is forty-two (42) months following the closing of the 77 Greenwich Construction Facility, subject to certain exceptions.

In connection with the 77 Greenwich Construction Facility, we executed certain guaranties and environmental indemnities, including a recourse guaranty under which we are required to satisfy certain net worth and liquidity requirements including the Company maintaining liquidity of at least $15.0 million, consisting of unrestricted cash and, for up to 50% of the requirement, qualified lines of credit, and additional customary affirmative and negative covenants for loans of this type and our agreements with the SCA. As a result of timing issues arising principally from a delay in the sale of our West Palm Beach, Florida property which was 5.00% asanticipated to occur in August 2019 and the MTA not releasing certain letters of December 31, 2016 and 5.50%credit required pursuant to our agreement with them, despite the MTA delaying the required work, the Company did not satisfy the liquidity requirement under the recourse guaranty as of September 30, 2017.2019, which in turn constituted an event of default under the facility. The Contract RateLender agreed to forbear for the fourth quarter of 2019, and waive the event of default, during which time the sale of the West Palm Beach, Florida property, whose contract was effective as of October 9, 2019, is anticipated to be completed, as described in Note 13 – Subsequent Events. In addition, the liquidity requirement will be increased by 1.5% per annumdecrease to $10.0 million upon transfer of the school condominium to the SCA, which is anticipated to occur during any period in which TPH Greenwich Borrower does not maintain funds in its deposit accountsthe fourth quarter of 2019. We also entered into certain completion and other guarantees with the AgentLender and the Lender sufficient to make payments then dueSCA in connection with the 77 Greenwich Construction Facility. As of September 30, 2019, we were in compliance with all other covenants of the 77 Greenwich Construction Facility.

On December 22, 2017, we entered into an interest rate cap agreement as required under the 77 Greenwich Loan documents. TPH Greenwich Borrower can prepayConstruction Facility. The interest rate cap agreement provides the 77 Greenwich Loan at any time,right to receive cash if the reference interest rate rises above a contractual rate. We paid a premium of approximately $393,000 for the 2.5% interest rate cap on the 30-day LIBOR rate on a notional amount of $189.5 million. The fair value of the interest rate cap as of September 30, 2019 and December 31, 2018 was approximately $2,000 and $497,000, respectively, and is recorded in whole orprepaid expenses and other assets, net in part, without premium or penalty.our condensed consolidated balance sheets. We did not designate this interest rate cap as a hedge and are recognizing the change in estimated fair value in interest expense. During the nine months ended September 30, 2019, the approximate $495,000 change in value of this instrument had been recorded as interest expense and subsequently capitalized to real estate, net.

 

The collateral for the 77 Greenwich Loan is TPH Greenwich Borrower’s fee interest in 77 Greenwich and the related air rights, which is the subject of a mortgage in favor of the Agent. TPH Greenwich Borrower also entered into an environmental compliance and indemnification undertaking.

 1618

 

 

The 77 Greenwich Loan agreement requires TPH Greenwich Borrower to comply with various affirmative and negative covenants including restrictions on debt, liens, business activities, distributions and dividends, disposition of assets and transactions with affiliates. TPH Greenwich Borrower has established blocked accounts with the initial lenders, and pledged the funds maintained in such accounts, in the amount of 9% of the outstanding loans. The 77 Greenwich Loan agreement also provides for certain events of default. As of September 30, 2017, TPH Greenwich Borrower was in compliance with all 77 Greenwich Loan covenants.

We entered into a Nonrecourse Carve-Out Guaranty pursuant to which we agreed to guarantee certain items, including losses arising from fraud, intentional harm to 77 Greenwich, or misapplication of loan, insurance or condemnation proceeds, a voluntary bankruptcy filing by TPH Greenwich Borrower, and the payment by TPH Greenwich Borrower of maintenance costs, insurance premiums and real estate taxes.

West Palm Beach, Florida Loan

 

On May 11, 2016, our subsidiary that owns our West Palm Beach, Florida property, commonly known as The Shoppes at Forest Hill, (the “TPH Forest Hill Borrower”), entered into a loan agreement with Citizens Bank, National Association, as lender (the “WPB Lender”), pursuant to which the WPB Lender willagreed to provide a loan to the TPH Forest Hill Borrower in the amount of up to $12.6 million, subject to the terms and conditions as set forth in the loan agreement (the “WPB Loan”). TPH Forest Hill Borrower borrowed $9.1 million under the WPB Loanwas borrowed at closing. The WPB Loan requires interest-only payments and bears interest at the 30-day LIBOR plus 230 basis points. The effective interest rate was 2.75%4.32% as of September 30, 2019 and 4.80% as of December 31, 2016 and 3.54% as of September 30, 2017.2018. The WPB Loan, matureswhich was scheduled to mature on May 11, 2019, is subject to extension until May 11, 2021 under certain circumstances. The TPH Forest Hill Borrowercircumstances, and can prepay the WPB Loanbe prepaid at any time, in whole or in part, without premium or penalty. On May 7, 2019, we extended the maturity date of the WPB Loan to May 11, 2020 pursuant to our first extension option. We have drawn down approximately $1.2 million of the $3.5 million available commitment primarily as reimbursement for leasing related capital spent at the property over the past three years. The balance of the WPB Loan was $10.3 million and $9.1 million at September 30, 2019 and December 31, 2018, respectively, and $2.3 million remains available to be borrowed under the WPB Loan as of September 30, 2019.

 

The collateral for the WPB Loan is the TPH Forest Hill Borrower’sborrower’s fee interest in ourthe West Palm Beach, Florida property. The WPB Loan requires the TPH Forest Hill Borrowerborrower to comply with various customary affirmative and negative covenants and provides for certain events of default, the occurrence of which would permit the WPB Lender to declare the WPB Loan due and payable, among other remedies. As of September 30, 2017, the TPH Forest Hill Borrower was2019, we were in compliance with all covenants of the WPB Loan covenants.Loan.

 

On May 11, 2016, we entered into an interest rate cap agreement as required under the WPB Loan. The interest rate cap agreement provides the right to receive cash if the reference interest rate rises above a contractual rate. We paid a premium of $14,000 for the 3.0% interest rate cap foron the 30-day LIBOR rate on thea notional amount of $9.1 million. The fair value of the interest rate cap was zero as of September 30, 20172019 and $1,000 as of December 31, 2016 is2018, and was recorded in prepaid expenses and other assets, net in our condensed consolidated balance sheets. We did not designate this interest rate cap as a hedge and are recognizing the change in estimated fair value in interest expense. During

As discussed above, we are currently under contract to sell the nine months ended September 30, 2017, we recognizedWest Palm Beach, Florida property, which, subject to customary closing conditions, is expected to close during the changefourth quarter of 2019. In connection with the sale, the WPB Loan will be repaid in value of the interest rate cap of approximately $3,000 in interest expense. As of September 30, 2017, the carrying value of the interest rate cap was approximately $6,000.full.

 

 1719

 

 

Secured Line of Credit

 

On February 22, 2017, we entered into two secured lines of credit for an aggregate of $12.0 million, with Sterling National Bank as the lender, which were secured by our properties located in Paramus, New Jersey and Westbury, New York, respectively, and had an original maturity date of February 22, 2018. On August 4, 2017, in connection with the sale of the Westbury, New York property, the $2.9 million line of credit that was secured by this property, and which was undrawn, matured on that date.matured. The remaining $9.1 million line of credit, which is secured by the Paramus, New Jersey property, was undrawn as of September 30, 2017 and November 8, 2017. This line of credit was increased to $11.0 million in September 2017, and we extended the maturity date extended to February 22, 2019. The line of credit bearswas further increased to $12.75 million in December 2018 and the maturity date was extended to February 21, 2020. The line of credit, which prior to December 2018 bore interest, for drawn amounts only, at 100 basis points over Prime, as defined with a floor of 3.75%,in the underlying credit agreement, now bears interest at 200 basis points over the 30-day LIBOR, and is pre-payable at any time without penalty. A portion of the line of credit is subject to an unused fee. This secured line of credit had an outstanding balance of $5.0 million and an effective interest rate of 4.02% as of September 30, 2019. As of December 31, 2018 the line of credit was undrawn.

 

Interest

 

Consolidated interest (income) expense,income, net includes the following (in thousands):

 

  Three Months
Ended
September 30,
2017
  Three Months
Ended
September 30,
2016
  Nine Months
Ended
September 30,
2017
  Nine Months
Ended
September 30,
2016
 
             
Interest expense $644  $553  $1,832  $1,549 
Interest capitalized  (562)  (486)  (1,602)  (1,438)
Interest income  (102)  (55)  (141)  (194)
Interest (income) expense, net $(20) $12  $89  $(83)

  Three
Months
Ended
September 30,
2019
  Three
Months
Ended
September 30,
2018
  Nine
Months
Ended
September 30,
2019
  Nine
Months
Ended
September 30,
2018
 
Interest expense $3,525  $2,064  $9,905  $3,912 
Interest capitalized  (3,525)  (2,064)  (9,905)  (3,912)
Interest income  (14)  (36)  (53)  (182)
Interest income, net $(14) $(36) $(53) $(182)

 

Note 6 – Fair Value Measurements

 

The fair value of our financial instruments are determined based upon applicable accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted processprices in active markets for identical assets or liabilities (Level 1), quoted processprices for similar instruments in active markets or quoted processprices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).

 

The fair values of cash and cash equivalents, receivables, prepaid expenses and other assets,net, accounts payable and accrued expenses, and other liabilities approximated their carrying value because of thetheir short-term nature of these instruments.nature. The fair value of each of the loans payable and the secured line of credit approximated their carrying value as all our loansthey are variable-rate instruments.

 

 1820

 

 

Note 7 – Pension and Profit Sharing Plans

Defined Benefit Pension PlansPlan

Our predecessor, Syms, sponsored a defined benefit pension plan for certain eligible employees not covered under a collective bargaining agreement. The pension plan was frozen effective December 31, 2006. As of September 30, 20172019 and December 31, 2016,2018, we had a recorded liability of $2.9 million$2.4 and $3.4$2.8 million, respectively, which is included in pension liabilities on the accompanying condensed consolidated balance sheets. This liability represents the estimated cost to us of terminating the plan in a standard termination, which would require us to make additional contributions to the plan so that the assets of the plan are sufficient to satisfy all benefit liabilities.

We currently intendplan to maintain the Syms pension plan and make all contributions required under applicable minimum funding rules, althoughrules; however, we may terminate the Syms pension plan.it at any time. In the event that we terminate the Syms pension plan, we intend that any such termination shall be a standard termination. Although we have accrued the liability associated with a standard termination, we have not taken any steps to commence such a termination and have made no commitment to do so by a certain date. In accordance with minimum funding requirements and court ordered allowed claims distributions, we paid approximately $4.9 million to the Syms sponsored plan from September 17, 2012 through September 30, 2019. Historically, we have funded this plan in the third quarter of the calendar year. We funded $400,000 and $470,000 to the Syms sponsored plan during the nine months ended September 30, 2019 and 2018, respectively.

 

Prior to the bankruptcy, certainMultiemployer Pension Plans

Certain employees were covered by collective bargaining agreements and participated in various multiemployer pension plans. Syms ceased to have an obligation to contribute to these plans in 2012, thereby triggering a complete withdrawal from the plans within the meaning of section 4203 of the Employee Retirement Income Security Act of 1974. Consequently, we are subject to the payment of a withdrawal liability to the remainingone of these pension fund. Asfunds. We have a liability of approximately $312,000 and $922,000 as of September 30, 20172019 and December 31, 2016, we had a recorded liability of $1.9 million and $2.5 million,2018, respectively, related to this plan which is reflectedincluded in pension liabilities on the accompanying condensed consolidated balance sheets. We are required to make quarterly distributions in the amount of $0.2 millionapproximately $203,000 until this liability is completely paid to the multiemployer plan.

plan by the end of the first quarter of 2020. In accordance with minimum funding requirements and court ordered allowed claims distributions, we paid approximately $4.1$6.6 million to the Syms sponsored plan and approximately $5.0 million to thevarious multiemployer plans from September 17, 2012 through September 30, 2017. Approximately $0.5 million2019, of which approximately $610,000 was funded to the remaining multiemployer plan during each of the three and nine monthsmonth periods ended September 30, 2017 to the Syms sponsored plan2019 and $0.2 million and $0.6 million was funded during the three months and nine months, respectively, ended September 30, 2017 to the multiemployer plan.2018. We currently anticipate that our final payment, of approximately $109,000, will be made on or around January 2020.

21

 

Note 8 – Commitments

 

a.Leases As of September 30, 2017, our prior corporate office located at 717 Fifth Avenue, New York, New York had a remaining lease obligation of one month for $31,000 payable through October 31, 2017. The rent expense paid for this operating lease for the three and nine months ended September 30, 2017 was approximately $75,000 and $225,000, respectively. Our newour corporate office located at 340 Madison Avenue, New York, New York has aexpires on March 31, 2025. Rent expense paid for this operating lease was approximately $110,000 and $329,000 for the three and nine months ended September 30, 2019, respectively, and $110,000 and $238,000 for the three and nine months ended September 30, 2018, respectively. The remaining lease obligation of $3.2 million payable through March 31, 2025.for our corporate office is approximately $2.5 million.

 

b.Legal Proceedings - WeIn the normal course of business, we are a party to routine legal proceedings. Based on available information and taking into account accruals where they have been established, management currently believes that any liabilities ultimately resulting from litigation incidentalwe are currently involved in will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position. Additionally, as discussed above in Note 1 to our business. Somecondensed consolidated financial statements, as of February 2018, we no longer operate under the Plan approved in connection with the resolution of the actions to which we are a party are covered by insurancechapter 11 cases involving Syms and are being defended or reimbursed by our insurance carriers.its subsidiaries.

19

 

Note 9 – Income Taxes

 

Effects of the Tax Cuts and Jobs Act

On December 22, 2017, the TCJA was signed into U.S. law. ASC Topic 740, Accounting for Income Taxes, required companies to recognize the effect of tax law changes in the period of enactment even though the effective date for most provisions is for tax years beginning after December 31, 2017, or in the case of certain other provisions of the law, January 1, 2018.

As part of the TCJA, the U.S. corporate income tax rate applicable to us decreased from 35% to 21%.

Pursuant to the TCJA, alternative minimum tax (“AMT”) credit carryforwards will be eligible for a 50% refund in tax years 2018 through 2020. Beginning in tax year 2021, any remaining AMT credit carryforwards would be 100% refundable. As a result of these new regulations, as of December 31, 2017, we had released the valuation allowance of $3.1 million formerly reserved against our AMT credit carryforwards and we had recorded a tax benefit and refund receivable of $3.1 million in connection with this valuation allowance release, which is included in receivables, net on the condensed consolidated balance sheets. We received approximately $1.6 million of the refund receivable in October 2019.

Other significant provisions that are not yet effective but may impact income taxes in future years include, but are not limited to, an exemption from U.S. tax on dividends of future foreign earnings, limitation on the current deductibility of net interest expense in excess of 30% of adjusted taxable income and a limitation of net operating losses arising in tax years beginning after December 31, 2017 to 80% of taxable income.

22

Other

At September 30, 2017,2019, we had federal NOLs of approximately $230.3$245.4 million. These NOLs will expire in years through fiscal 2034.2037. At September 30, 2017,2019, we also had state NOLs of approximately $104.4$129.6 million. These NOLs expire between 2029 and 2034.in years through 2037. We also had the New York State and New York City prior NOL conversion (“PNOLC”) subtraction pools of approximately $31.1 million and $25.5 million, respectively. The conversion to the PNOLC under the New York State and New York City corporate tax reforms does not have any material tax impact.

 

Based on management’s assessment, we believe it is more likely than not that the entire deferred tax assets will not be realized by future taxable income or tax planning strategy. In recognition of this risk, we have provided a valuation allowance of $96.8$65.4 million and $95.3$62.1 million as of September 30, 20172019 and December 31, 2016,2018, respectively. If our assumptions change and we determine we will be able to realize these NOLs, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets would be recognized as a reduction of income tax expense and an increase in equity.

 

Note 10 – Stockholders’ Equity

 

Capital Stock

 

Our authorized capital stock consists of 120,000,000 shares $0.01 par value per share, consisting of 79,999,997 shares of common stock, $0.01 par value per share, two (2) shares of preferred stock, $0.01 par value per share (which have been redeemed in accordance with their terms and may not be reissued), one (1) share of special stock, $0.01 par value per share, and 40,000,000 shares of a new class of blank checkblank-check preferred stock, $0.01 par value per share. As of September 30, 20172019 and December 31, 2016,2018, there were 36,806,91537,603,133 shares and 30,679,56637,161,068 shares of common stock issued, respectively, and 31,451,79631,904,383 shares and 25,663,82031,647,284 shares of common stock outstanding, respectively.

On February 14, 2017, we issued an aggregate of 3,585,000 shares of common stockrespectively, with the difference being held in a private placement at a purchase price of $7.50 per share, and received gross proceeds of $26.9 million. On April 5, 2017, we issued an aggregate of 1,884,564 shares of common stock in a rights offering at a purchase price of $7.50 per share and received gross proceeds of $14.1 million (the “Rights Offering”). We anticipate using the proceeds from the private placement and the Rights Offering for the development of 77 Greenwich, potential new real estate acquisitions and investment opportunities and for working capital.treasury stock.

20

 

At-The-Market Equity Offering Program

 

In December 2016, we entered into an "at-the-market" equity offering program (the “ATM Program”), to sell up to an aggregate of $12.0 million of our common stock. During the yearyears ended December 31, 2016 and 2017, we issued 120,299 shares and 2,492 shares, respectively, of our common stock for aggregate gross proceeds of approximately $1.2 million (excluding approximately $218,000 in professional and brokerage fees) at a weighted average price of $9.76 per share. For the three and nine months ended September 30, 2017, we issued no shares and 2,492 shares, respectively, of our common stock and received gross proceeds of $0 and $23,000, respectively, at a weighted average price of $9.76 and $9.32 per share. As of Septembershare, respectively. We did not issue any shares through this program in 2018 or 2019. The sale agreement with our broker expired in accordance with its term on June 30, 2017, $10.8 million of common stock remained available for issuance under the ATM Program.2019 and was not extended.

 

Preferred Stock

 

We are authorized to issue two shares of preferred stock (one share each of Series A and Series B preferred stock)stock, each of which was automatically redeemed in 2016 and may not be reissued), one share of special stock and 40,000,000 shares of blank-check preferred stock. The share of Series A preferred stock was issued to a trustee acting for the benefit of our creditors. The share of Series B preferred stock was issued to the former Majority Shareholder. The share of special stock was issued and sold to Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund (“Third Avenue”), and enables Third Avenue or its affiliated designee to elect one member of the Board of Directors.

 

On or about March 8, 2016, a General Unsecured Claim Satisfaction occurred. Under the Plan, a General Unsecured Claim Satisfaction occurs when all of the allowed creditor claims of Syms Corp. and Filene’s Basement, LLC, have been paid in full their distributions provided for under the Plan and any disputed creditor claims have either been disallowed or reserved for by Trinity. On March 14, 2016, we made the final Majority Shareholder payment (as defined in the Plan) to the Majority Shareholder in the amount of approximately $6.9 million. Following the General Unsecured Claim Satisfaction and payment to the former Majority Shareholder, we satisfied our payment and reserve obligations under the Plan. Upon the occurrence of the General Unsecured Claim Satisfaction, the share of Series A preferred stock was automatically redeemed in accordance with its terms and may not be reissued. In addition, upon the payment to the former Majority Shareholder, the share of Series B preferred stock was automatically redeemed in accordance with its terms and may not be reissued.

23

 

Note 11 – Stock-Based Compensation

Stock Incentive Plan

 

We adopted the Trinity Place Holdings Inc. 2015 Stock Incentive Plan (the “SIP”), effective September 9, 2015. Prior to the adoption of the SIP, we granted restricted stock units (“RSUs”) to our executive officers and employees pursuant to individual agreements. The SIP, which has a ten yearten-year term, authorizes (i) stock options that do not qualify as incentive stock options under Section 422 of the Code, or NQSOs, (ii) stock appreciation rights, (iii) shares of restricted and unrestricted common stock, and (iv) RSUs. The exercise price of stock options will be determined by the compensation committee, but may not be less than 100% of the fair market value of the shares of common stock on the date of grant. To date, no stock options have been granted under the SIP. The SIP authorizesinitially authorized the issuance of up to 800,000 shares of our common stock. In June 2019, our stockholders approved an amendment and restatement of the SIP, including an increase to the number of shares of common stock available for awards under the SIP by 1,000,000 shares. Our SIP activity as of September 30, 2019 and December 31, 2018 was as follows:

 

21

  Nine Months Ended
September 30, 2017
  Year Ended December
31, 2016
 
  Number of
Shares
  Weighted
Average Fair
Value at
Grant Date
  Number of
Shares
  Weighted
Average
Fair Value at
Grant Date
 
             
Balance available, beginning of period  614,500       770,000     
Granted to employees  (8,600) $9.13   (105,500) $5.29 
Granted to non-employee directors  (18,938) $6.88   (50,000) $9.85 
Deferred under non-employee director's deferral program  (5,643) $6.88   -     
Balance available, end of period  581,319       614,500     

We recognized stock-based compensation expense of approximately $42,000 and $127,000 during the three and nine months ended September 30, 2017, respectively, related to non-employee director stock grants.

  Nine Months Ended
September 30, 2019
  Year Ended
December 31, 2018
 
  Number of
Shares
  Weighted
Average Fair
Value at Grant
Date
  Number of
Shares
  Weighted
Average Fair
Value at
Grant Date
 
Balance available, beginning of period  340,760   -   541,319   - 
Additional shares approved by stockholders  1,000,000   -   -   - 
Granted to employees  (237,000) $4.30   (176,000) $6.49 
Granted to non-employee directors  (8,718) $3.97   (10,223) $6.78 
Deferred under non-employee director's deferral program  (28,844) $3.97   (14,336) $6.73 
Balance available, end of period  1,066,198   -   340,760   - 

 

Restricted Stock Units

 

We have typically grantedgrant RSUs to certain employees and executive officers each year as part of compensation. These grants generally have vesting dates ranging from immediate vest at grant date to fivethree years, with a distribution of shares at various dates ranging from the time of vesting up to fourseven years after vesting.

 

During the nine months ended September 30, 2017,2019, we granted 8,600237,000 RSUs to certain employees. These RSUs vest and settle overat various times inover a two or three year period, subject to each employee’s continued employment. Approximately $14,000$169,000 and $49,000$507,000 in RSUcompensation expense related to these shares was amortized for the three and nine months ended September 30, 2017, respectively, of which approximately $3,000 and $15,000 was capitalized in real estate under development for the three and nine months ended September 30, 2017, respectively.

Stock-based compensation expense recognized during the three and nine months ended September 30, 20172019, respectively, of which approximately $62,000 and $187,000 respectively, was capitalized into real estate under development.

24

Total stock-based compensation expense recognized in the condensed consolidated statements of operations during the three months ended September 30, 2019 and 2018 totaled $277,000$215,000 and $831,000,$285,000, respectively, which is net of $311,000$121,000 and $1.3 million, respectively,$161,000 capitalized as part of real estate under development.

22

Our RSU activity fordevelopment, respectively. Total stock-based compensation expense recognized in the condensed consolidated statements of operations during the nine months ended September 30, 20172019 and 2018 totaled $644,000 and $921,000, respectively, which is net of $362,000 and $511,000 capitalized as part of real estate under development, respectively.

Our RSU activity was as follows:

  Nine Months Ended
September 30, 2019
  Year Ended
December 31, 2018
 
  Number of
Shares
  Weighted
Average Fair
Value at
Grant Date
  Number of
Shares
  Weighted
Average Fair
Value at
Grant Date
 
Non-vested at beginning of period  381,167  $6.39   677,734  $6.44 
Granted RSUs  237,000  $4.30   176,000  $6.49 
Vested  (76,500) $7.05   (472,567) $6.20 
Non-vested at end of period  541,667  $5.39   381,167  $6.39 

  Nine Months Ended September 30, 2017 
  Number of
Shares
  Weighted Average Fair
Value at Grant Date
 
       
Non-vested at beginning of period  1,621,235  $6.38 
Granted RSUs  8,600  $9.13 
Vested  (669,917) $6.45 
Non-vested at end of period  959,918  $6.35 

 

As of September 30, 2017,2019, there was approximately $1.9 million$851,000 of total unrecognized compensation costexpense related to unvested RSUs, which is expected to be recognized through December 2020.

 

During the nine months ended September 30, 2017,2019, we issued 636,355433,347 shares of common stock to employees and executive officers to settle vested RSUs from previous RSU grants. In connection with those transactions, we repurchased 339,375184,966 shares to provide for the employees’ withholding tax liability.liabilities.

Director Deferred CompensationDeferral Program

 

We adopted ourOur Non-Employee Director’s Deferral Program (the “Deferral Program”) on November 2, 2016. Under the Deferral Program,, as amended in December 2018, allows our non-employee directors mayto elect to receive the cash portion of their annual compensation in shares of the Company’s common stock, as well as to defer receipt of the portion of their annual equity compensation. The non-employee directors’ annual equityboard compensation and anythat is paid in equity. Any deferred amounts are paid under the SIP.SIP (as is non-employee directors’ annual equity compensation that is not deferred). Compensation deferred under the Deferral Program is reflected by the grant of stock units under the SIP equal to the number of shares that would have been received absent a deferral election. The stock units, which are fully vested at grant, generally will be settled under the SIP for an equal number of shares of common stock within 10 days after the participant ceases to be a director. In the event that the Company distributeswe distribute dividends, each participant shall receive a number of additional stock units (including fractional stock units) equal to the quotient of (i) the aggregate amount of the dividend that the participant would have received had all outstanding stock units been shares of common stock divided by (ii) the closing price of a share of common stock on the date the dividend was issued.

 

During the nine months ended

25

As of September 30, 2017, 5,6432019, a total of 48,823 stock units werehave been deferred under the Deferral Program.

23

 

Note 12 – Investment in Our Unconsolidated Joint Venture

 

Through a wholly-owned subsidiary, we own a 50% interest in a joint venture formed to acquire and operate 223 North 8th Street, Brooklyn, New York, a newly constructed 95-unit multi-family property, known as The Berkley, encompassing approximately 99,000 gross square feet.  On December 5, 2016, the joint venture closed on the acquisition of The Berkley through a wholly-owned special purpose entity for a purchase price of $68.885 million, of which $42.5 million was financed through a 10-year loan (the “Loan”“Berkley Loan”) secured by The Berkley and the balance was paid in cash (half of which was funded by us).  The non-recourse Berkley Loan bears interest at the 30-day LIBOR rate plus 216 basis points, is interest only for five years, is pre-payable after two years with a 1% prepayment premium and has covenants and defaults customary for a Freddie Mac financing.  TrinityWe and our joint venture partner are joint and several recourse carve-out guarantors under the Berkley Loan pursuant to Freddie Mac’s standard form of guaranty. The effective interest rate was 3.40%4.18% at September 30, 20172019 and 2.93%4.66% at December 31, 2016.

2018.

  

This joint venture is a voting interest entity. As we do not control this joint venture, we account for it under the equity method of accounting.

 

26

The balance sheets for the unconsolidated joint venture at September 30, 20172019 and December 31, 20162018 are as follows (in thousands):

 

  September 30,
2017
  December 31,
2016
 
  (unaudited)  (unaudited) 
ASSETS        
         
Real estate, net $53,350  $54,310 
Cash and cash equivalents  236   77 
Restricted cash  327   52 
Tenant and other receivables, net  25   101 
Prepaid expenses and other assets, net  86   169 
Intangible assets, net  13,155   14,362 
Total assets $67,179  $69,071 
         
LIABILITIES        
         
Mortgage payable, net $40,911  $40,799 
Accounts payable and accrued expenses  547   403 
Total liabilities  41,458   41,202 
         
MEMBERS' EQUITY        
         
Members' equity  27,945   28,485 
Accumulated deficit  (2,224)  (616)
Total members' equity  25,721   27,869 
         
Total liabilities and members' equity $67,179  $69,071 
         
Our investment in unconsolidated joint venture $12,860  $13,939 

  September 30,
2019
  December 31,
2018
 
  (unaudited)  (audited) 
ASSETS   
Real estate, net $50,843  $51,802 
Cash and cash equivalents  269   201 
Restricted cash  418   392 
Tenant and other receivables, net  45   39 
Prepaid expenses and other assets, net  83   43 
Intangible assets, net  11,891   12,293 
Total assets $63,549  $64,770 
LIABILITIES   
Mortgage payable, net $41,265  $41,135 
Accounts payable and accrued expenses  550   583 
Total liabilities  41,815   41,718 
         
MEMBERS' EQUITY        
         
Members' equity  27,169   27,236 
Accumulated deficit  (5,435)  (4,184)
Total members' equity  21,734   23,052 
         
Total liabilities and members' equity $63,549  $64,770 
         
Our investment in unconsolidated joint venture $10,867  $11,526 

 

 2427

 

 

The statements of operations for the unconsolidated joint venture for the three and nine months ended September 30, 20172019 and 2018 are as follows (in thousands):

 

  Three Months
Ended
September 30,
2017
  Nine Months
Ended
September 30,
2017
 
  (unaudited)  (unaudited) 
Revenues        
Rental revenues $827  $2,504 
Other income  2   4 
         
Total revenues  829   2,508 
         
Operating Expenses        
Property operating expenses  256   665 
Real estate taxes  12   35 
General and administrative  3   8 
Interest expense, net  375   1,076 
Transaction related costs  -   11 
Amortization  446   1,338 
Depreciation  328   983 
         
Total operating expenses  1,420   4,116 
         
Net loss $(591) $(1,608)
         
Our equity in net loss from unconsolidated joint venture $(296) $(804)

  Three Months
Ended
September 30,
2019
  Three Months
Ended
September 30,
2018
  Nine Months
Ended
September 30,
2019
  Nine Months
Ended
September 30,
2018
 
  (unaudited)  (unaudited)  (unaudited)  (unaudited) 
Revenues            
Rental revenues $834  $830  $2,499  $2,648 
                 
Total revenues  834   830   2,499   2,648 
                 
Operating Expenses                
Property operating expenses  270   319   715   773 
Real estate taxes  12   11   34   34 
General and administrative  2   3   7   5 
Amortization  134   134   402   402 
Depreciation  331   330   992   987 
                 
Total operating expenses  749   797   2,150   2,201 
                 
Operating income  85   33   349   447 
                 
Interest expense, net  478   463   1,471   1,302 
Interest expense -amortization of deferred finance costs  43   43   129   129 
                 
Net loss $(436) $(473) $(1,251) $(984)
                 
Our equity in net loss from unconsolidated joint venture $(218) $(236) $(626) $(492)

 

Note 13 – Subsequent Events

We entered into a purchase and sale agreement, effective as of October 9, 2019, pursuant to which we will sell our West Palm Beach, Florida property for a purchase price of $19.6 million, excluding transaction costs. The purchaser has funded a hard deposit of $550,000. The sale is expected to close during the fourth quarter of 2019, subject to customary closing conditions.  Upon closing of the sale, we will repay the WPB Loan.

We have performed subsequent event procedures through the date the condensed consolidated financial statements were available to be issued, and there were no additional subsequent events requiring adjustment to, or disclosure in, the condensed consolidated financial statements.

 2528

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Executive Overview

 

Trinity Place Holdings Inc. (referred to in this Quarterly Report on Form 10-Q as “Trinity,(“Trinity,” “we,” “our,” or “us”) is a real estate holding, investment and asset management company. Our business is primarily to acquire, invest in, own, manage, develop or redevelop and sell real estate assets and/or real estate related securities. Our largest asset is currently a property located at 77 Greenwich Street in Lower Manhattan (“77 Greenwich”) in Lower Manhattan.. 77 Greenwich iswas a vacant building that was demolished and is under development as a mixed-use project consisting of a residential condominium tower, that also includes plans for retail space and a New York City elementary school. We also own a retail strip centernewly built 105-unit, 12-story multi-family property located in West Palm Beach, Florida, a property formerly occupied by a retail tenantBrooklyn, New York (“237 11th”), acquired in Paramus, New Jersey,May 2018, and, through a joint venture, a 50% interest in a newly constructedbuilt 95-unit multi-family property, known as The Berkley, also located in Brooklyn, New York, (seeas well as a retail strip center located in West Palm Beach, Florida, and a property occupied by a retail tenant in Paramus, New Jersey. See Properties below for a more detailed description of our properties). On August 4, 2017,properties. In addition to our real estate portfolio, we sold our property located in Westbury, New York for a gross sale price of $16.0 million. The sale resulted in a gain of $3.9 million and generated approximately $15.2 million in net proceeds to us. We continue to evaluate new investment opportunities.

Wealso control a variety of intellectual property assets focused on the consumer sector, includinga legacy of our on-line marketplace at FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan.predecessor, Syms Corp. (“Syms”). We also had approximately $230.3$245.4 million of federal net operating loss carryforwards (“NOLs”) at September 30, 2017.2019, which can be used to reduce our future taxable income and capital gains.

 

The predecessorWe continue to Trinity is Syms Corp. (“Syms”). Syms and its subsidiaries filed voluntary petitions for relief under Chapter 11 in the United States Bankruptcy Court for the District of Delaware (the “Court”) in 2011. In August 2012, the Court entered an order confirming the Syms Plan of Reorganization (the “Plan”). In September 2012, the Plan became effective and Syms and its subsidiaries consummated their reorganization under Chapter 11 through a series of transactions contemplated by the Plan and emerged from bankruptcy. As part of those transactions, reorganized Syms merged with and into Trinity, with Trinity as the surviving corporation and successor issuer pursuant to Rule 12g-3 under the Exchange Act. On or about March 8, 2016, a General Unsecured Claim Satisfaction occurred under the Plan. On March 14, 2016,evaluate new investment opportunities. Recently we made the final Majority Shareholder payment (as defined in the Plan) to the former Majority Shareholder in the amount of approximately $6.9 million. Together these satisfied our remaining payment and reserve obligations under the Plan.

From the effective date of the Plan in 2012 through the date the General Unsecured Claims Satisfaction occurred, our business plan was historicallyhave focused on the monetizationnewly constructed multi-family properties in New York City. We consider investment opportunities involving other types of properties and real estate related assets as well, including repurchases of our commercial real estate properties, including the development of 77 Greenwich,common stock, taking into account our cash position, liquidity requirements, and the payment of approved claims in accordance with the terms of the Plan. During the period from the effective date of the Plan through March 8, 2016, we sold 14 properties and paid approximately $116.8 million for approved claims. These payments reflect cumulative improvements of approximately $11.5 million in respect of all claim payments madeour ability to date as compared with amounts initially estimated. As of September 30, 2017, the amount of remaining multiemployer pension plan claims was $1.9 million (see Note 7 – Pension and Profit Sharing Plansraise capital to the condensed consolidated financial statements).finance our growth. In addition, we had other pension liabilities of $2.9 millionmay selectively consider potential acquisition, joint venture and disposition opportunities.

Properties

Below is certain information regarding our real estate properties as of September 30, 2017.2019:

 

Property Location Type of Property Building Size
(estimated
rentable
square feet)
  Number
of Units
  Leased at
September
30, 2019
 
Owned Locations              
               
New York, New York (77 Greenwich) (1) Property under development  -   -   N/A 
               
Paramus, New Jersey (2) Property under development  77,000   -   100.0%
               
West Palm Beach, Florida (3) Retail  112,000   -   89.5%
               
237 11th Street, Brooklyn, New York (4) Multi-family  80,000   105   45.7%
               
Total  Owned Square Feet    269,000         
               
Joint Venture              
               
223 North 8th Street, Brooklyn, New York -50% (5) Multi-family  65,000   95   100.0%
               
Grand Total Square Feet    334,000         

 2629

 

 

On February 14, 2017, we issued an aggregate of 3,585,000 shares of common stock(1)77 Greenwich. We are currently in a private placement at a purchase price of $7.50 per share, and received gross proceeds of $26.9 million. On April 5, 2017, we issued an aggregate of 1,884,564 shares of common stock in a rights offering at a purchase price of $7.50 per share and received gross proceeds of $14.1 million (the “Rights Offering”). We anticipate using the proceeds from the private placement and the Rights Offeringdevelopment stage for the development of an over 300,000 gross square foot mixed-use building that corresponds to the approximate total of 233,000 zoning square feet. The plans call for the development of 90 luxury residential condominium apartments, 7,500 square feet of street level retail space, a 476-seat elementary school serving New York City District 2, including the adaptive reuse of the landmarked Robert and Anne Dickey House, and construction of a new handicapped accessible subway entrance on Trinity Place. The school project has obtained city council and mayoral approval. Demolition was completed in the third quarter of 2017, and excavation, foundation and environmental remediation work was completed in September 2018. Superstructure work was completed in June 2019. Approximately 41% of the curtainwall has been installed and framing of the residential units is well under way. The attorney general’s office approved our condominium offering plan in April 2019. In December 2017, we closed on a $189.5 million construction facility. We draw down proceeds under the construction facility as costs related to the construction are incurred, with an aggregate of $92.8 million having been drawn as of September 30, 2019. We anticipate that the proceeds available under the construction facility, together with equity funded by us to date and contributions by the New York City School Construction Authority (the “SCA”), will be sufficient to fund the construction and development of 77 Greenwich potential new real estate acquisitionswithout us making any further equity contributions (see Note 5 – Loans Payable and investment opportunities andSecured Line of Credit to our condensed consolidated financial statements for working capital.further information).

 

On September 8, 2017,Through a wholly-owned subsidiary, of ourswe also entered into an agreement with the SCA, whereby we will construct a school that will be sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA will pay us $41.5 million for the purchase of their condominium unit and reimburse us for the costs associated with constructing the school (including a construction supervision fee of approximately $5.0 million payable to us). Payments for construction will be made by the SCA to the general contractor in installments as construction on their condominium progresses. Payments to us for the land and construction supervision fee commenced in January 2018 and will continue through October 2019 for the land and through 2020 for the construction supervision fee, with an aggregate of $42.2 million having been paid to us as of September 30, 2019. We have also received an aggregate of $38.3 million in reimbursable construction costs from the SCA through September 30, 2019. Upon Substantial Completion, as defined in our agreement with the SCA, the SCA will close on the purchase of the school condominium unit from us, which is anticipated to occur during the fourth quarter of 2019, at which point title will transfer to the SCA. Under the agreement, we are required to substantially complete construction of the school by September 6, 2023. To secure our obligations with the SCA, 77 Greenwich has been ground leased to the SCA and leased back to us until title to the school is transferred to the SCA. We have also guaranteed certain obligations with respect to the construction of the school.

The residential condominium units and construction of the new handicapped accessible subway entrance are currently scheduled to be completed by the end of 2020. Marketing of residential units for sale commenced during the spring 2019.

30

(2)Paramus Property. The Paramus property consists of a one-story and partial two-story, 73,000 square foot freestanding building and an outparcel building of approximately 4,000 square feet, for approximately 77,000 total square feet of rentable space. The primary building is comprised of approximately 47,000 square feet of ground floor space, and two separate mezzanine levels of approximately 21,000 and 5,000 square feet. The 73,000 square foot building was leased pursuant to a short-term license agreement to Restoration Hardware Holdings, Inc. (NYSE: RH) (“Restoration Hardware”) from October 15, 2015 to February 29, 2016, when the tenant vacated the property. Subsequently, we entered into a license agreement with Restoration Hardware that began on June 1, 2016, which is terminable upon two months’ notice, and which has been extended to March 31, 2020. The outparcel building is leased to a tenant who has been in the space since 1996 and whose lease expires on March 31, 2022. The land area of the Paramus property consists of approximately 292,000 square feet, or approximately 6.7 acres.

We entered into an option agreement with Carmax (NYSE:KMX) in May 2016, pursuant to which it acquiredCarmax could elect to lease the property from us on agreed upon terms, and pursuant to which, beginning in May 2018, Carmax was paying us approximately $56,000 per month for up to 12 months, and up to $106,000 thereafter, net of any payments we were to receive from our tenants, for up to an additional 12 months, until un-appealable town approvals were received. The option agreement was terminated in October 2018. We are currently exploring options with respect to the Paramus property, including development or sale, among others.

(3)       West Palm Beach Property. The West Palm Beach property consists of a one-story neighborhood retail strip center that is comprised of approximately 112,000 square feet of rentable area, which includes three outparcel locations with approximately 11,000 combined square feet. The land area of the West Palm Beach property consists of approximately 515,000 square feet, or approximately 11.8 acres. Our redevelopment and repositioning of the center is complete. We will incur additional lease-up costs as the remaining vacancies are filled. Our four largest tenants are Walmart Marketplace, Advance Health Care, a Florida State Agency and Tire Kingdom, and they lease 67,800 square feet in aggregate. The property is approximately 89.5% leased at September 30, 2019, and approximately 57.4% of the square footage leased is leased by investment grade tenants. We are actively seeking to lease the remaining space. We entered into a purchase and sale agreement, effective as of October 9, 2019, pursuant to which we will sell the West Palm Beach property for a total purchase price of $19.6 million, excluding transaction costs. The purchaser has funded a hard deposit of $550,000 and the sale is expected to close during the fourth quarter of 2019, subject to customary closing conditions. 

(4)       237 11th.In May 2018, we closed on the acquisition of a newly built 105-unit, 12 story12-story multi-family apartment building encompassing approximately 93,000 gross square feet (approximately 80,000 rentable square feet) located at 237 11th Street, Park Slope, Brooklyn, New York for a purchase price of $81.0$81.2 million, excluding transaction costs of approximately $0.7 million. UnderThe property also includes 6,264 square feet of retail space, a portion of which is leased to Starbucks Inc. (NQGS:SBUX). Located on the agreement, we are entitledborder of the Park Slope and Gowanus neighborhoods of Brooklyn, the property is located one block from the 4th Avenue/9th Street subway station. The 237 11th property offers an array of modern amenities that surpass what is available in the neighborhood’s “brownstone” housing stock. The property also benefits from a 15-year 421a real estate tax exemption.

Due to exercise the option during the period commencing on February 1, 2018 and expiring on February 28, 2018.  We paid an initial deposit of $8.1 million upon enteringcertain construction defects that resulted in water penetration into the agreement, which is nonrefundable ifbuilding and damage to certain apartment units and other property, we dohave submitted a property and casualty claim for business interruption (lost revenue), property damage and the related remediation costs. We have also filed legal claims against the seller, its parent company, and the general contractor to recover damages arising from the defective construction. Management expects to recover the cost to repair the property (or some portion thereof) through the litigation and insurance claim, although the insurance provider has not exerciseyet made the option.  The purchase price willclaim determination and the damages that may be funded through acquisition financing and cash on hand. The acquisition ofrecoverable in litigation are uncertain at this property, which is subject to customary closing conditions, is expected to closeearly stage in the first quarterlitigation. Until the litigation and insurance claims are resolved, there may be significant cash outflows for repairs and remediation costs which commenced in September 2019. Occupancy continues to decrease as tenants vacate due to the ongoing remediation work. Management continues to pro-actively manage the leasing at the property. The residential portion of 2018.

Properties

The table below provides information on the properties we ownedproperty was approximately 45.7% leased at September 30, 2017:2019.

 

Property Location Type of Property Building Size
(estimated 
rentable 
square feet)
  Number
of Units
  Leased at 
September
30, 2017
  Occupancy 
at
September
30, 2017
  Occupancy 
at
September
30, 2016
 
                  
Owned Locations                      
                       
New York, New York (77 Greenwich) (1) Property under development  57,000   -   N/A   N/A   N/A 
                       
Paramus, New Jersey (2) Property under development  77,000   -   -   100.0%  5.2%
                       
West Palm Beach, Florida (3) Retail  112,000   -   68.9%  68.9%  67.8%
                       
                       
Total  Owned Square Feet    246,000                 
                       
Joint Venture                      
                       
223 North 8th Street, Brooklyn, New York - 50% (4) Multi-family  65,000   95   94.7%  94.7%  - 
                       
Grand Total Square Feet    311,000                 

 2731

 

 

(1)77 Greenwich.The 77 Greenwich property consisted of a vacant six-story commercial building of approximately 57,000 square feet, yielding approximately 173,000 square feet of zoning floor area as-of-right. We also have ownership of approximately 60,000 square feet of development rights from adjacent tax lots, one of which is owned in fee by us and has a 4-story landmark building. We are currently in the development stage for the development of an over 300,000 gross square foot mixed-use building that corresponds to the approximate total of 233,000 zoning square feet as described above. The plans call for approximately 90 luxury residential condominiums and 7,600 square feet of retail space on Greenwich Street, as well as a 476-seat elementary school serving New York City District 2. The school project has obtained city council and mayoral approval. Environmental remediation and demolition was completed in the third quarter of 2017, and excavation and foundation work has begun. The 77 Greenwich Loan, which was scheduled to mature on August 8, 2017, was extended to mature on February 8, 2018. We are evaluating our options with respect to the 77 Greenwich Loan, which include, among others, refinancing the 77 Greenwich Loan as part of a construction loan.

(5)       223 North 8th Street.Through a joint venture, we own a 50% interest in the entity formed to acquire and operate The Berkley, a newly constructed 95-unit multi-family property encompassing approximately 99,000 gross square feet (65,000 rentable square feet) at 223 North 8th Street in North Williamsburg, Brooklyn, New York. The Berkley is in close proximity to public transportation and offers a full amenity package. Apartments feature top-of-the-line unit finishes, central air conditioning and heating and most units have private outdoor space. The property benefits from a 25-year 421a real estate tax exemption. The property was 100% leased at September 30, 2019.

 

(2)Paramus Property. The Paramus property consists of a one-story and partial two-story, 73,000 square foot freestanding building and an outparcel building of approximately 4,000 square feet, for approximately 77,000 total square feet of rentable space. The primary building is comprised of approximately 47,000 square feet of ground floor space, and two separate mezzanine levels of approximately 21,000 and 5,000 square feet. The 73,000 square foot building was occupied pursuant to a short-term license agreement to Restoration Hardware Holdings, Inc. (NYSE: RH) (“Restoration Hardware”) from October 15, 2015 to February 29, 2016 when the tenant vacated the property. Subsequently, we entered into a new twelve month license agreement with Restoration Hardware that began on June 1, 2016, which is terminable upon one month’s notice to the other party, which has since been extended to end on March 31, 2018. The outparcel building is leased to a tenant whose lease expires on March 31, 2018. The tenant has been in the space since 1996. The land area of the Paramus property consists of approximately 292,000 square feet, or approximately 6.7 acres. We have entered into an option agreement with Carmax (NYSE:KMX) who will construct a new building after we obtain approvals and demolish the existing buildings. The option agreement includes a fully negotiated ground lease agreement. This transaction is subject to town approvals.

(3)West Palm Beach Property. The West Palm Beach property consists of a one-story neighborhood retail strip center that is comprised of approximately 112,000 square feet of rentable area, which includes three outparcel locations with approximately 11,000 combined square feet. The land area of the West Palm Beach property consists of approximately 515,000 square feet, or approximately 11.8 acres. Our redevelopment and repositioning of the center was completed in 2016. We will incur additional lease-up costs as the current vacancies are filled. Our two largest tenants are Walmart Marketplace, with 41,662 square feet of space and Tire Kingdom, a national credit tenant with a 5,400 square feet outparcel.

(4)223 North 8th Street. Through a joint venture with Pacolet Milliken Enterprises, Inc., we own a 50% interest in the entity formed to acquire and operate The Berkley, a newly constructed 95-unit multi-family property encompassing approximately 99,000 gross square feet (65,000 rentable square feet) on 223 North 8th Street in North Williamsburg, Brooklyn, New York. The Berkley is in close proximity to public transportation and offers a full amenity package. Apartments feature top-of-the-line unit finishes, central air conditioning and heating and most units have private outdoor space. The property has a 25-year 421a real estate tax abatement.

28

Lease Expirations

 

The following chart shows the tenancy, by year of lease expiration, of our retail properties for all tenants in place as of September 30, 2017,2019, excluding the license agreement with Restoration Hardware at the Paramus, New Jersey property and a pop-up storeHardware. A substantial majority of these tenants are at the West Palm Beach, Florida property, which is under contract to be sold (dollars in thousands):

 

  Number of
Tenants
 Leased Square
Feet by Year of
Expiration
  Annualized
Rent in Year of
Expiration (A)
 
         
2017 (B) 2  2,400  $29 
2018 1  4,000   140 
2019 -  -   - 
2020 8  12,488   245 
2021 2  7,063   119 
Thereafter 6  55,462   1,121 
  19  81,413  $1,654 

   Number of
Tenants
  Leased Square
Feet by Year of
Expiration
  Annualized
Rent in Year of
Expiration (A)
 
2020   7   11,288  $221 
2021   3   8,263   143 
2022   3   6,460   183 
2023   1   1,800   38 
2024   2   2,400   47 
Thereafter   7   74,407   1,508 
    23   104,618  $2,140 

 

(A)This is calculated by multiplying the rent in the final month of the lease by 12.

 

(B)32Reflects tenants with a month-to-month tenancy.

 

Critical Accounting Policies and Estimates

 

Management’s discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions that could affect the reported amounts in our condensed consolidated financial statements. Actual results could differ from these estimates. A summary of theour significant accounting policies that management believes are critical to the preparation of the condensed consolidated financial statements are included in this report (see Note 2 - Summary of Significant Accounting Policies - Basis of Presentation to our condensed consolidated financial statements)statements for further information). Certain of the accounting policies used in the preparation of these condensed consolidated financial statements are particularly important for an understanding of the financial position and results of operations presented in the historical condensed consolidated financial statements included in this report and require the application of significant judgment by management and, as a result, are subject to a degree of uncertainty. We believe there have been no material changes to the items that we disclosed as our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our 20162018 Annual Report on Form 10-K (the “2016“2018 Annual Report”) for the year ended December 31, 2016.2018.

 

The following discussion and analysis is intended to assist readers in understanding our financial condition and results of operations during the three and nine months ended September 30, 20172019 and September 30, 20162018 and should be read in conjunction with the condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q and our 20162018 Annual Report.

 

29

These results include revenues and expenses from the Westbury, New York property as of May 8, 2017 when the property was classified as an asset held for sale through its date of sale on August 4, 2017. In prior periods, this property’s revenues and expenses were capitalized as the property was considered as real estate under development.

Results of Operations for the Three Months Ended September 30, 20172019 Compared to the Three Months Ended September 30, 20162018

 

RentalTotal revenues increaseddecreased by $8,000approximately $352,000 to $336,000$946,000 for the three months ended September 30, 20172019 from $328,000$1.3 million for the three months ended September 30, 2016.2018. The increasedecrease in total rental revenues was primarily due to the decrease in rental revenues, which in turn was mainly attributable to lower occupancy and increased concessions at 237 11th due to increased tenancy at the West Palm Beach, Florida property as well ascertain construction defects which are being repaired. Rental revenues from the Westbury, New York property, partially offset by a non-cash rent adjustment for a tenant at the West Palm Beach, Florida property. Tenant reimbursements decreased by $37,000approximately $309,000 to $171,000$879,000 for the three months ended September 30, 20172019 from $208,000$1.2 million for the three months ended September 30, 2016. The decrease in2018 and tenant reimbursements was mainly duedecreased by $43,000 to $67,000 for the sale ofthree months ended September 30, 2019 from $110,000 for the Westbury, New York property on August 4, 2017.three months ended September 30, 2018.

 

Property operating expenses increased by $34,000approximately $593,000 to $178,000$1.2 million for the three months ended September 30, 20172019 from $144,000$598,000 for the three months ended September 30, 2016.2018. These amounts consisted primarily of costsexpenses incurred for maintenance and repairs, utilities, payroll and general operating expenses as well as repairs and maintenance at our237 11th, which was acquired in May 2018, and the West Palm Beach, Florida property as well as fromproperty. The increase was principally due to expenses associated with remediating the Westbury, New York property.construction defects in units at 237 11th.

33

 

Real estate tax expense increased marginally by $61,000$5,000 to $124,000$90,000 for the three months ended September 30, 20172019 from $63,000$85,000 for the three months ended September 30, 2016. The increase related to increased real estate taxes at the West Palm Beach, Florida property as well as from the real estate taxes at Westbury, New York property.2018.

 

General and administrative expenses were essentiallyremained relatively flat at $1.3 million for the three months ended September 30, 2017 as compared to the three months ended September 30, 2016, at approximately $1.5 million.2019 and 2018. For the three months ended September 30, 2017, of this amount,2019, approximately $277,000$215,000 related to stock-based compensation, $479,000$647,000 related to payroll and payroll related expenses, $389,000$169,000 related to other corporate costs,expenses, including board fees, corporate office rent and insurance, and $364,000$255,000 related to legal, accounting and other professional fees. For the three months ended September 30, 2016, of this amount,2018, approximately $446,000$285,000 related to stock-based compensation, $392,000$597,000 related to payroll and payroll related costs, $321,000expenses, $258,000 related to other corporate costsexpenses, including board fees, corporate office rent and insurance and $370,000$140,000 related to legal, accounting and other professional fees.

 

TransactionPension related costs decreasedincreased by $40,000$133,000 to $9,000$183,000 for the three months ended September 30, 20172019 from $49,000$50,000 for the three months ended September 30, 2016.2018. These costs represent professional fees and increased other periodic pension costs incurred in connection with the legacy Syms Pension Plan (see Note 7 – Pension Plans to our condensed consolidated financial statements for further information).

Transaction related costs decreased by $141,000 to $29,000 for the three months ended September 30, 2019 from $170,000 for the three months ended September 30, 2018. These costs represent professional fees and other costs incurred in connection with formation activities and the underwriting and evaluation of potential acquisitions and investments for dealstransactions that were not consummated, as well as costs for potential leases at our retail properties that were not consummated.

 

30

Depreciation and amortization expense increaseddecreased by approximately $24,000$593,000 to $145,000$600,000 for the three months ended September 30, 20172019 from $121,000 for the three months ended September 30, 2016. For the three months ended September 30, 2017, approximately $61,000 related to depreciation for the West Palm Beach, Florida property, and $84,000 related to the amortization of trademarks and lease commissions. Of the $121,000 for the three months ended September 30, 2016, approximately $29,000 related to depreciation for the West Palm Beach, Florida property and approximately $92,000 related to amortization of trademarks and lease commissions.

Write-off of costs for the three months ended September 30, 2017 relating to demolished asset was approximately $3.4 million. This is related to the 77 Greenwich property’s acceleration of depreciation of the building and building improvements and demolition costs at 77 Greenwich due to the completion of demolition of the 57,000 square foot six-story commercial building.

Operating loss increased by approximately $3.5 million to $4.9$1.2 million for the three months ended September 30, 2017 from $1.42018. For the three months ended September 30, 2019, depreciation and amortization expense consisted mostly of depreciation for 237 11th of approximately $406,000 and the amortization of trademarks and lease commissions and acquired in-place leases of approximately $194,000. For the three months ended September 30, 2018, depreciation and amortization expense consisted of depreciation in respect of 237 11th and the West Palm Beach, Florida property of approximately $424,000 and the amortization of trademarks and lease commissions and acquired in-place leases of approximately $769,000. The decrease in amortization expense for the three months ended September 30, 2019 compared to September 30, 2018 was primarily due to certain other assets of 237 11th that were fully amortized by the beginning of the third quarter of 2019.

Operating loss increased by approximately $355,000 to $2.4 million for the three months ended September 30, 20162019 from $2.1 million for the three months ended September 30, 2018 as a result of the changes in revenues and operating expenses as described above.above.

 

Equity in net loss from unconsolidated joint venture decreased by approximately $18,000 to $218,000 for the three months ended September 30, 2017 was2019 from approximately $296,000.$236,000 for the three months ended September 30, 2018 primarily due to lower operating expenses partially offset by higher interest expense. This amount represents our 50% share in The Berkley that we acquired in 2016. For the joint venture of the newly constructed 95-unit multi-family property in Brooklyn, New York purchased on December 5, 2016. Ourthree months ended September 30, 2019, our share of the loss is primarily comprised of operating income before depreciation of $279,000$275,000 offset by depreciation and amortization of $387,000$254,000 and interest expense of $188,000.$239,000. For the three months ended September 30, 2018, our share of the loss is primarily comprised of operating income before depreciation of $250,000 million offset by depreciation and amortization of $254,000 and interest expense of $232,000.

34

 

Interest income, net increaseddecreased by approximately $32,000$22,000 to $20,000$14,000 for the three months ended September 30, 20172019 from interest expense, net of $12,000approximately $36,000 for the three months ended September 30, 2016.2018. For the three months ended September 30, 2017, $644,000 related to2019, there was approximately $3.5 million of gross interest expense incurred, offset by $562,000all of which was capitalized, interest and $102,000$14,000 of interest income. For the three months ended September 30, 2016, $553,000 related to2018, there was approximately $2.1 million of gross interest expense incurred, offset by $486,000all of which was capitalized, interest and $55,000$36,000 of interest income. The increase in gross interest income, net, for the three months ended September 30, 2017 of $32,000expense and capitalized interest is primarily attributable to the overall increase in interest income on our average daily cash balance of approximately $43.5 million for the three months ended September 30, 2017 as compared to approximately $26.8 million for the three months ended September 30, 2016, partially offset by the interest on the WPB Loan (see Note 5 – Loans Payable and Secured Line of Credit – to our condensed consolidated financial statements) and interest rate increases period over period.

Amortization of deferred finance costs increased by approximately $106,000 to $145,000 for the three months ended September 30, 2017 from $39,000 for the three months ended September 30, 2016. For the three months ended September 30, 2017, $264,000 related to amortization of costs related to obtaining the loans encumbering 77 Greenwich, the West Palm Beach, Florida property and the lines of credit partially offset by $119,000 of costs capitalized to real estate under development. For the three months ended September 30, 2016, $125,000 related to amortization of costs related to obtaining the loans encumbering 77 Greenwich and the West Palm Beach, Florida property partially offset by $86,000 of costs capitalized to real estate under development.

31

Gain on sale from real estate for the three months ended September 30, 2017 was approximately $3.9 million due to the sale oflarger and growing borrowings outstanding on the Westbury, New York property on August 4, 2017 which generated approximately $15.2 million in net proceeds. No properties were sold77 Greenwich Construction Facility during the same period last year.period.

 

We recorded no$8,000 in tax expense for the three months ended September 30, 2017 and2019 compared to $26,000 tax in expense for the three months ended September 30, 2016, respectively.2018.

 

Net loss availableattributable to common stockholders increased by approximately $29,000$341,000 to $1.5$2.6 million for the three months ended September 30, 20172019 from $1.4$2.3 million for the three months ended September 30, 2016.2018 as a result of the changes discussed above.

Results of Operations for the Nine monthsMonths Ended September 30, 20172019 Compared to the Nine monthsMonths Ended September 30, 20162018

 

RentalTotal revenues increased by $43,000approximately $1.1 million to $1.0$3.5 million for the nine months ended September 30, 20172019 from $974,000$2.4 million for the nine months ended September 30, 2016.2018. The increase in total revenues was primarily due to the increase in rental revenues, which in turn was mainly dueattributable to the increased tenancy at the West Palm Beach, Florida property as well as revenues at the Westbury, New York property,acquisition of 237 11th in May 2018, partially offset by lower occupancy and increased concessions starting in the third quarter 2019 due to certain construction defects that are being repaired. As a non-cash rent adjustment for a tenant at the West Palm Beach, Florida property. Tenant reimbursementsresult of which rental revenue increased by $10,000approximately $1.1 million to $445,000$3.1 million for the nine months ended September 30, 20172019 from $435,000$2.0 million for the nine months ended September 30, 2016. The increase in2018 and tenant reimbursements was mainly dueincreased by $42,000 to increased tenancy at$389,000 for the West Palm Beach, Florida property as well as revenues atnine months ended September 30, 2019 from $347,000 for the Westbury, New York property, partially offset by the catch-up of real estate tax recoveries in 2016 for certain tenants whose leases commenced in 2015.nine months ended September 30, 2018.

 

Property operating expenses increased by $104,000approximately $1.5 million to $549,000$2.7 million for the nine months ended September 30, 20172019 from $445,000$1.2 million for the nine months ended September 30, 2016.2018. These amounts consisted primarily of costsexpenses incurred for maintenance and repairs, utilities, payroll and general operating expenses as well as repairs and maintenance at our West Palm Beach, Florida property237 11th, which was acquired in May 2018, and the Westbury, New York property. The increase was mainly due to the increased tenancy at the West Palm Beach, Florida property andproperty. The increase was principally due to expenses associated with 237 11th, inclusive of costs to repair the Westbury, New York property.construction defects.

 

Real estate tax expense increased marginally by $178,000$20,000 to $345,000$264,000 for the nine months ended September 30, 20172019 from $167,000$244,000 for the nine months ended September 30, 2016. The increase related2018, due to increased real estate taxes at the West Palm Beach, Florida property and the Westbury, New York property.acquisition of 237 11th in May 2018.

35

 

General and administrative expenses decreased by approximately $1.1$146,000 to $4.0 million for the nine months ended September 30, 20172019 from approximately $5.3 million$4.1 for the nine months ended September 30, 2016.2018. For the nine months ended September 30, 2017,2019, approximately $831,000$644,000 related to stock-based compensation, $1.4$2.0 million related to payroll and payroll related expenses, $1.2 million$783,000 related to other corporate costsexpenses, including board fees, corporate office rent and insurance, and $798,000$592,000 related to legal, accounting and other professional fees. For the nine months ended September 30, 2016,2018, approximately $1.9 million$921,000 related to stock-based compensation, $1.2$1.8 million related to payroll and payroll related costs, $1.1 millionexpenses, $802,000 related to other corporate costsexpenses, including board fees, corporate office rent and insurance and $1.1 million$571,000 related to legal, accounting and other professional fees. The overall decrease of approximately $1.1 million is mainly a result of a $1.1 million reduction in stock-based compensation related to restricted stock units (“RSUs”) that were granted in the first quarter of 2016, including grants of 99,000 RSUs that vested immediately.

 

32

TransactionPension related costs decreasedincreased by $22,000$399,000 to $77,000$549,000 for the nine months ended September 30, 20172019 from $99,000$150,000 for the nine months ended September 30, 2016.2018. These costs represent professional fees and increased other periodic pension costs incurred in connection with the legacy Syms Pension Plan (see Note 7 – Pension Plans to our condensed consolidated financial statements for further information).

Transaction related costs were flat at $166,000 for the nine months ended September 30, 2019 from $170,000 for the nine months ended September 30, 2018. These costs represent professional fees and other costs incurred in connection with formation activities and the underwriting and evaluation of potential acquisitions and investments for dealstransactions that were not consummated, as well as costs for potential leases at our retail properties that were not consummated.

 

Depreciation and amortization expense increased by approximately $60,000$540,000 to $394,000$2.4 million for the nine months ended September 30, 20172019 from approximately $334,000$1.8 million for the nine months ended September 30, 2016. For the three months ended September 30, 2017, approximately $184,000 related to depreciation for the West Palm Beach, Florida property and approximately $210,000 related to the amortization of trademarks and lease commissions.2018. For the nine months ended September 30, 2016, approximately $116,000 related to2019, depreciation forand amortization expense consisted of depreciation in respect of 237 11th and the West Palm Beach, Florida property andof approximately $218,000 related to$1.4 million and the amortization of trademarks and lease commissions.commissions and acquired in-place leases of approximately $1.0 million. For the nine months ended September 30, 2018, depreciation and amortization expense consisted of depreciation in respect of 237 11th and the West Palm Beach, Florida property of approximately $724,000 and the amortization of trademarks and lease commissions and acquired in-place leases of approximately $1.1 million. The increase in depreciation and amortization expense for the nine month period ended September 30, 2017 was primarily attributable to West Palm Beach, Florida property.

Write-off of costs for the nine months ended September 30, 2017 relating2019 compared to demolished assetSeptember 30, 2018 was approximately $3.4 million. This is related to the 77 Greenwich property’s acceleration of depreciation of the building and building improvements and demolition costs at 77 Greenwichprimarily due to the completiondepreciation in respect of demolition of the 57,000 square foot six-story commercial building.237 11th, which was acquired in May 2018.

 

Operating loss increased by approximately $2.6$1.2 million to $7.5$6.5 million for the nine months ended September 30, 20172019 from $4.9$5.3 million for the nine months ended September 30, 20162018 as a result of the changes in revenues and operating expenses as described above.above.

 

Equity in net loss from unconsolidated joint venture increased by approximately $134,000 to $626,000 for the nine months ended September 30, 2017 was2019 from approximately $804,000.$492,000 for the nine months ended September 30, 2018 primarily due to higher interest expense and lower operating income. This amount represents our 50% share in The Berkley that we acquired in 2016. For the joint venture of the newly constructed 95-unit multi-family property in Brooklyn, New York purchased on December 5, 2016. Ournine months ended September 30, 2019, our share of the loss is primarily comprised of operating income before depreciation of $900,000$872,000 offset by depreciation and amortization of $1.2 million,$762,000 and interest expense of $538,000$736,000. For the nine months ended September 30, 2018, our share of the loss is primarily comprised of operating income before depreciation of $918,000 offset by depreciation and other expensesamortization of $6,000.$759,000 and interest expense of $651,000.

36

 

Interest expense,income, net increaseddecreased by approximately $172,000$129,000 to $53,000 for the nine months ended September 30, 20172019 from interest income, net of approximately $83,000$182,000 for the nine months ended September 30, 2016.2018. For the nine months ended September 30, 2017,2019, there was approximately $1.8$9.9 million related toof gross interest expense incurred, offset by approximately $1.6 millionall of which was capitalized, interest and $141,000$53,000 of interest income. For the nine months ended September 30, 2016, approximately $1.5 million related to gross interest incurred offset by approximately $1.4 million of capitalized interest and $194,000 of interest income. The increase in interest expense, net, for the nine months ended September 30, 2017 of approximately $172,000 is primarily attributable to interest on the WPB Loan (see Note 5 – Loans Payable and Secured Line of Credit – to our condensed consolidated financial statements) and interest rate increases period over period partially offset by an overall increase in interest income on our average daily cash balance of approximately $34.9 million for the nine months ended September 30, 2017 as compared to approximately $31.3 million for the nine months ended September 30, 2016.

33

Amortization of deferred finance costs increased by approximately $285,000 to $345,000 for the nine months ended September 30, 2017 from $60,000 for the nine months ended September 30, 2016. For the nine months ended September 30, 2017, $523,000 related to amortization of costs related to obtaining the loans encumbering 77 Greenwich, the West Palm Beach, Florida property and the lines of credit, partially offset by $178,000 of costs capitalized to real estate under development. For the nine months ended September 30, 2016, $318,000 related to amortization of costs related to obtaining the loan encumbering 77 Greenwich partially offset by $258,000 of costs capitalized to real estate under development.

We recorded an adjustment to our claims liability for the nine months ended September 30, 2017 of $1.0 million due to the settlement with our insurance carrier. We recorded an adjustment to our claims liability for the nine months ended September 30, 2016 of $132,000 which was due mainly to the positive settlement of the former Majority Shareholder liability.

Gain on sale from real estate for the nine months ended September 30, 20172018, there was approximately $3.9 million of gross interest expense incurred, all of which was capitalized, and $182,000 of interest income.The increase in gross interest expense and capitalized interest is due to the sale oflarger and growing borrowings outstanding on the Westbury, New York property on August 4, 2017 which generated approximately $15.2 million in net proceeds. No properties were sold77 Greenwich Construction Facility during the same period last year.period.

 

We recorded approximately $38,000$199,000 in tax expense for the nine months ended September 30, 2017. We recorded no2019 compared to approximately $76,000 in tax expense for the nine months ended September 30, 2016.2018.

 

Net loss availableattributable to common stockholders decreasedincreased by $844,000approximately $1.6 million to $3.9$7.3 million for the nine months ended September 30, 20172019 from $4.8$5.7 million for the nine months ended September 30, 2016.2018 as a result of the changes discussed above.

 

Liquidity and Capital Resources

 

We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital and funds for acquisition and development or redevelopment of properties, tenant improvements, leasing costs, and repayments of outstanding indebtedness will include:include some or all of the following:

 

(1)cash on hand;
(2)proceeds from increases to existing debt financings and/or other forms of secured financing;

(3)

proceeds from common stockequity or preferred equityequity-linked offerings, including rights offerings;offerings or convertible debt, and/or unsecured debt financings;

(4)cash flow from operations; and
(5)

net proceeds from divestitures of properties or interests in properties.

 

Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent, operating escalations and recoveries from our tenants and the level of operating and other costs.

 

34

As of September 30, 2017,2019, we had total cash of $47.4$17.0 million, of which approximately $34.9$5.7 million was cash and cash equivalents and approximately $12.5$11.3 million was restricted cash. As of December 31, 2016,2018, we had total cash of $8.4$14.0 million, of which approximately $4.7$11.5 million was cash and cash equivalents and approximately $3.7$2.5 million was restricted cash. Restricted cash represents amounts required to be restricted under our loan agreements, letters of credit (see Note 5 – Loans Payable and Secured Line of Credit - to our condensed consolidated financial statements),statements for further information) and tenant related security depositsdeposits. The increase in restricted cash is primarily due to the $9.0 million in letters of credit securing our obligation with the New York City MTA to build the subway entrance. In addition, cash and deposits on property acquisitions. cash equivalents includes cash which, together with availability under our line of credit, is required to be maintained to meet certain liquidity requirements under the 77 Greenwich Construction Facility, described below. This liquidity requirement, inclusive of cash and line of credit availability, is currently $15.0 million as of September 30, 2019, and will decrease to $10.0 million upon closing of the conveyance of the school condominium to the SCA and $5.0 million upon achievement of construction and sales milestones.

37

The increase in total cash during the period from January 1, 20172019 to September 30, 20172019 was primarily the result of the closingcash necessary to collateralize the letters of credit required in connection with the New York City MTA to build the subway entrance, which was offset by cash used for working capital.

In May 2018, in connection with the acquisition of 237 11th, wholly owned subsidiaries of ours entered into two-year interest-only financings with an aggregate principal amount of $67.8 million, comprised of a private placement$52.4 million mortgage loan with Canadian Imperial Bank of sharesCommerce and a $15.4 million mezzanine loan with RCG LV Debt VI REIT, LLC (the “237 11th Loans”), bearing interest at a blended average rate of common stock in February 2017 in which we raised proceeds3.72% over the 30-day LIBOR, each with a one-year extension option upon satisfaction of approximately $26.6 million (net of $0.3 million in costs) as well as the consummation ofcertain conditions. The 237 11th Loans are non-recourse to us except for our Rights Offering in April 2017 in which we raised proceeds of approximately $13.9 million (net of $0.2 million in costs), which was partially offset by payments forenvironmental indemnity agreements, certain non-recourse carve-out and carry guaranties covering among other things interest and operating expenses, and pre-development activities.in the case of the mortgage loan, a guaranty of 25% of the principal amount, decreasing to 10% of the principal balance upon the debt yield ratio becoming equal to or greater than 7.0%. The effective interest rate at September 30, 2019 was approximately 5.74%. The 237 11th Loans are prepayable at any time in whole, provided that prepayment of the mortgage loan must be accompanied by prepayment of the mezzanine loan, and under certain circumstances in part, upon payment, in the case of the mortgage loan, of a 0.50% deferred commitment fee (unless the loan is refinanced with the mortgage lender in which case no such fee is payable), and, in the case of the mezzanine loan, with no fee.

From time to time, properties that we own, acquire or develop may experience defects or damage due to natural causes, defective workmanship or other reasons.  In addition,these situations, we pursue our rights and remedies as appropriate with insurers, contractors, sellers and others.  Currently, due to certain construction defects at 237 11th that resulted in water penetration into the building and damage to certain apartment units and other property, we have submitted a property and casualty claim for business interruption (lost revenue), property damage and the related remediation costs. We have also filed legal claims against the seller, its parent company, and the general contractor to recover damages arising from the defective construction. Management expects to recover the cost to repair the property (or some portion thereof) through the litigation and insurance claim, although the insurance provider has not yet made the claim determination and the damages that may be recoverable in litigation are uncertain at this early stage in the litigation. Until the litigation and insurance claims are resolved, there will be significant cash outflows for repairs and remediation costs which commenced in September 2019. Occupancy continues to decrease as tenants vacate due to the ongoing remediation work. Management continues to pro-actively manage the leasing at the property. The residential portion of the property was approximately 45.7% leased at September 30, 2019.

38

On December 22, 2017, a wholly-owned subsidiary of ours closed on August 4,a $189.5 million construction facility for 77 Greenwich (the “77 Greenwich Construction Facility”) with Massachusetts Mutual Life Insurance Company as lender and administrative agent (the “Lender”). We will draw down proceeds as costs related to the construction are incurred for 77 Greenwich over the next few years. In connection with the closing of the 77 Greenwich Construction Facility on December 22, 2017, a portion of the proceeds on the closing date was used to pay in full the outstanding balance, including accrued interest, under our loan with Sterling National Bank, in an aggregate amount of $40.1 million. The balance of the 77 Greenwich Construction Facility was $92.8 million at September 30, 2019. The 77 Greenwich Construction Facility has a four-year term with one extension option for an additional year under certain circumstances. The collateral for the 77 Greenwich Construction Facility is the borrower’s fee interest in 77 Greenwich, which is the subject of a mortgage in favor of the Lender. The 77 Greenwich Construction Facility bears interest at a rate per annum equal to the greater of (i) LIBOR plus 8.25% and (ii) 9.25% (see Note 5 – Loans Payable and Secured Line of Credit to our condensed consolidated financial statements for further information). The effective interest rate at September 30, 2019 and December 31, 2018 was 10.27% and 10.60%, respectively. Although there can be no assurances, we soldcurrently anticipate that the proceeds available under the 77 Greenwich Construction Facility, together with equity funded by us to date and future contributions by the SCA, will be sufficient to finance the construction and development of 77 Greenwich without us making any further equity contributions. In connection with the 77 Greenwich Construction Facility, we executed certain guaranties and environmental indemnities, including a recourse guaranty under which we are required to satisfy certain net worth and liquidity requirements (see Note 5 – Loans Payable and Secured Line of Credit to our property located in Westbury, New York which generated approximately $15.2 million in net proceeds.condensed consolidated financial statements for further information).

 

On February 22, 2017, we entered into two secured lines of credit for an aggregate of $12.0 million, with Sterling National Bank as the lender, which were secured by our properties located in Paramus, New Jersey, and Westbury, New York, respectively, and had an original maturity date of February 22, 2018. On August 4, 2017, we closed onin connection with the sale of the Westbury, New York property, and the $2.9 million line of credit that was secured by this property, which was undrawn, matured on that date.matured. The remaining $9.1 million line of credit, which is secured by the Paramus, New Jersey property, was undrawn as of September 30, 2017 and November 9, 2017. This line of credit was increased to $11.0 million in September 2017, and we extended the maturity date extended to February 22, 2019. The line of credit bearswas further increased to $12.75 million in December 2018 and the maturity date was extended to February 21, 2020. The line of credit, which prior to December 2018 bore interest, for drawn amounts only, at 100 basis points over Prime, as defined with a floor of 3.75%,in the underlying credit agreement, now bears interest at 200 basis points over the 30-day LIBOR, and is pre-payable at any time without penalty. A portion of the line of credit is subject to an unused fee. As of September 30, 2019 the line of credit had an outstanding balance of $5.0 million and an effective interest rate of 4.02%. As of December 31, 2018 the line of credit was undrawn.

Through a wholly-owned subsidiary, we own a 50% interest in a joint venture formed to acquire and operate The Berkley.  On December 5, 2016, the joint venture closed on the acquisition of The Berkley through a wholly-owned special purpose entity for a purchase price of $68.885 million, of which $42.5 million was financed through a 10-year loan (the “Berkeley Loan”) secured by The Berkley and the balance was paid in cash (half of which was funded by us).  The non-recourse Berkeley Loan bears interest at the 30-day LIBOR rate plus 216 basis points, is interest only for five years, is pre-payable with a 1% prepayment premium and has covenants and defaults customary for a Freddie Mac financing.  We and our joint venture partner are joint and several recourse carve-out guarantors under the Berkeley Loan pursuant to Freddie Mac’s standard form of guaranty. The effective interest rate was 4.18% at September 30, 2019 and 4.66% at December 31, 2018.

39

On May 11, 2016, our subsidiary that owns our West Palm Beach, Florida property, commonly known as The Shoppes at Forest Hill, entered into a loan agreement with Citizens Bank, National Association, as lender (the “WPB Lender”), pursuant to which the WPB Lender agreed to provide a loan in the amount of up to $12.6 million, subject to the terms and conditions as set forth in the loan agreement (the “WPB Loan”). $9.1 million was borrowed at closing. The WPB Loan requires interest-only payments and bears interest at the 30-day LIBOR plus 230 basis points. The effective rate at September 30, 2019 and December 31, 2018 was 4.32% and 4.80%, respectively. The WPB Loan, which was scheduled to mature on May 11, 2019, is subject to extension until May 11, 2021 under certain circumstances, and can be prepaid at any time, in whole or in part, without premium or penalty. On May 7, 2019, we extended the maturity date of the WPB Loan to May 11, 2020 pursuant to our first extension option. We have drawn down approximately $1.2 million of the $3.5 million available commitment primarily as reimbursement for leasing related capital spent at the property over the past three years. The balance of the WPB Loan was $10.3 million and $9.1 million at September 30, 2019 and December 31, 2018, respectively, and $2.3 million remains available to be borrowed under the WPB Loan as of September 30, 2019. The WPB Loan will be repaid upon the sale of the property, currently expected to occur during the fourth quarter of 2019.

We believe our existing balances of cash and cash equivalents, together with proceeds that may be raised from equity issuances, debt issuances, dispositions of properties and/or draws on our $12.75 million line of credit, of which $7.75 million remains available, will be sufficient to satisfy our working capital needs and projected capital and other expenditures associated with our operations over the next 12 months.

 

Cash Flows

Cash Flows for the Nine monthsMonths Ended September 30, 20172019 Compared to the Nine monthsMonths Ended September 30, 20162018

 

Net cash used in operating activities wasdecreased by approximately $7.1$533,000 to $2.8 million for the nine months ended September 30, 2017 as compared to approximately $11.02019 from $3.3 million for the nine months ended September 30, 2016. The decrease2018. This was mainly due to an increase in prepaid expenses and other assets, net of approximately $3.9$1.7 million as well as an increase in depreciation and amortization of net cash used was due to the $1.6 million write-off of costs relating to the demolished asset at the 77 Greenwich property due to its completion of demolition and a one-time $6.9 million payment to the former majority shareholder made during the nine months ended September 30, 2016, which was$540,000 partially offset by the gain on the salean increase in net loss attributable to common stockholders of the Westbury, New York property of approximately $3.9$1.6 million.

 

Net cash used in investing activities for the nine months ended September 30, 2017 wasdecreased by approximately $17,000 as compared$38.3 million to approximately $15.6$40.8 million for the nine months ended September 30, 2016. The2019 from $79.1 million for the nine months ended September 30, 2018. This decrease was due mainly to the acquisition of 237 11th in May 2018 for a purchase price of $81.0 million partially offset by an increase of approximately $15.6$36.1 million mainly pertainedin real estate additions in 2019 primarily from construction at 77 Greenwich compared to the net proceeds from the sale of the Westbury, New York property on August 4, 2017 of approximately $15.2 millionnine months ended September 30, 2018 as well as approximately $5.1lower deferred real estate deposits of $6.6 million less in development work being performed this year at our properties compared to the same period last year, partially offset by approximately $4.7 million more in restricted cash which was used for an $8.1 million initial deposit for the option to purchase a property at 237 11th Street, Brooklyn, New York.nine months ended September 30, 2018.

 

 3540

 

 

Net cash provided by financing activities for the nine months ended September 30, 2017 wasdecreased by approximately $37.3$28.8 million as compared to approximately $6.7$46.6 million for the nine months ended September 30, 2016.2019 from approximately $75.4 million for the nine months ended September 30, 2018. This increase mainly results from our private placementdecrease was due primarily to the acquisition of common stock237 11th in February 2017 inMay 2018 where we borrowed $67.8 million which we raised net proceeds of approximately $26.6 million as well as our Rights Offering in April 2017 in which we raised net proceeds of approximately $13.9 million,was partially offset by an increaseadditional borrowings of net cash used in financing activities of $0.6$30.8 million from the prior year related77 Greenwich Construction Facility, $1.2 million from our WPB Loan and $5.0 million in borrowings from our line of credit during the nine months ended September 30, 2019 compared to the repurchase of common stock from certain employees in order to pay withholding taxes on the common stock which vested during thesame period as well as $8.7 million of net proceeds last year from the Loan.year.

 

Net Operating Losses

 

We believe that our U.S. Federal NOLs as of the emergence date of the Syms bankruptcy Plan were approximately $162.8 million and believe our U.S. Federal NOLs at September 30, 20172019 were approximately $230.3$245.4 million. Pursuant to the U.S. Tax Cuts and Jobs Act (the “TCJA”), alternative minimum tax (“AMT”) credit carryforwards will be eligible for a 50% refund through tax years 2018 through 2020. Beginning in tax year 2021, any remaining AMT credit carryforwards would be 100% refundable. As a result of these new regulations, we had released our valuation allowance of $3.1 million in 2017 which were formerly reserved against our AMT credit carryforwards. We had recorded a tax benefit and refund receivable of $3.1 million in 2017 in connection with this valuation allowance release. Based on management’s assessment, it is more likely than not that the entire deferred tax assets will not be realized by future taxable income or tax planning strategy.strategies. Accordingly a valuation allowance of $96.8$65.4 million was recorded as of September 30, 2017.2019.

 

We believe that the rights offering and the redemption of the Syms shares owned by the former Majority Shareholdermajority shareholder of Syms that occurred in connection with our emergence from bankruptcy on September 14, 2012 resulted in us undergoing an “ownership change,” as that term is used in Section 382 of the Code. However, while the analysis is complex and subject to subjective determinations and uncertainties, we believe that we should qualify for treatment under Section 382(l)(5) of the Code. As a result, we currently believe that our NOLs are not subject to an annual limitation under Code Section 382. In addition, the TCJA limits the deductibility of net operation losses arising in tax years beginning after December 31, 2017 to 80 percent of taxable income (computed without regard to the net operating loss deduction) for the taxable year. However, if we were to undergo a subsequent ownership change in the future, our NOLs could be subject to limitation under Code Section 382.

 

Notwithstanding the above, even if all of our regular U.S. Federal income tax liability for a given year is reduced to zero by virtue of utilizing our NOLs, we may still be subject to the U.S. Federal alternative minimum tax and to state, local or other non-federal income taxes.

 

Our certificate of incorporation includes a provision intended to help preserve certain tax benefits primarily associated with our NOLs (the “Protective Amendment”). The Protective AmendmentNOLs. This provision generally prohibits transfers of stock that would result in a person or group of persons becoming a 4.75% stockholder, or that would result in an increase or decrease in stock ownership by a person or group of persons that is an existing 4.75% stockholder.

 

 3641

 

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this Quarterly Report or any supplement to this Quarterly Report, may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and information relating to us that are based on the beliefs of management as well as assumptions made by and information currently available to management. These forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “may,” “will,” “expects,” believes,“believes,” “plans,” “estimates,” “potential,” or “continue,“continues,” or the negative thereof or other and similar expressions. In addition, in some cases, you can identify forward-looking statements by words or phrases such as “trend,” “potential,” “opportunity,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions. Such statements reflect our current views with respect to future events, the outcome of which is subject to certain risks, including among others:

 

·our limited operating history;

·our limited revenues from operations and our reliance on external sources of capital to fund operations in the future;

·our ability to execute our business plan, including as it relates to the development of our largest asset, a property located at 77 Greenwich Street in Lower Manhattan;Greenwich;

 

·adverse trends in the Manhattan condominium market;

·our ability to obtain additional financing and refinance existing loans and on favorable terms;

·our limited operating history;

 

·general economic and business conditions, including with respect to real estate, and their effect on the New York City real estate market in particular;

 

·our investment in property development may be more costly than anticipated and investment returns from our properties planned to be developed may be less than anticipated;

·competition for new acquisitions;

·risks associated with acquisitions and investments in owned and leased real estate generally, including risks relatedestate;

·we may acquire properties subject to closing, obtaining suitable financing in connectionunknown or known liabilities, with and achievinglimited or no recourse to the intended benefits of the potential acquisition of the apartment building located at 237 11th Street, Brooklyn, New York;seller;

 

·our ability to enter into new leases and renew existing leases;leases with tenants at our commercial and residential properties;

 

·risks associated with joint ventures;

·our ability to maintain certain state tax benefits with respect to certain of our properties;

42

·our ability to obtain required permits, site plan approvals and/or other governmental approvals in connection with the development or redevelopment of our properties;

 

·costs associated with complying with environmental laws and environmental contamination, as well as the influence of certain significant stockholders;Americans with Disabilities Act or other safety regulations and requirements;

 

·potential conflictsloss of interest as a result of certain of our directors having affiliations with certain of our stockholders;key personnel;

 

·limitations in our certificate of incorporation on acquisitions and dispositions of our common stock designed to protect our ability to utilize our NOLsobtain additional financing and certain other tax attributes, which may not succeed in protecting our ability to utilize such tax attributes, and/or may limit refinance existing loans and on favorable terms;

·the liquidityfailure of our common stock;subsidiaries to repay outstanding indebtedness secured by our properties or otherwise;

·the effects of new tax laws;

 

·our ability to utilize our NOLs to offset future taxable income and capital gains for U.S. Federal, state and statelocal income tax purposes;

 

37·risks associated with current political and economic uncertainty;

 

·the failurerisks associated with breaches of our wholly-owned subsidiaries to repay outstanding indebtedness;information technology systems;

 

·stock price volatility;volatility and other risks associated with a thinly traded stock;

 

·lossstockholders may be diluted by the issuance of key personnel;additional shares of common stock or securities convertible into common stock in the future;

·a declining stock price may make it more difficult to raise capital in the future;

·the influence of certain significant stockholders;

·limitations in our charter on transactions in our common stock by substantial stockholders, designed to protect our ability to utilize our NOLs and certain other tax attributes, may not succeed and/or may limit the liquidity of our common stock;

 

·certain provisions in our charter documents and Delaware law may have the effect of making more difficult or otherwise discouraging, delaying or deterring a takeover or other change of control of us;

·competition;

·risks associated with partnerships or joint ventures; and

 

·unanticipated difficulties which may arise and other factors which may be outside our control or that are not currently known to us or which we believe are not material.

 

In evaluating such statements, you should specifically consider the risks identified under the section entitled “Risk Factors” in our 20162018 Annual Report for the year ended December 31, 2016,2018, as filed with the Securities and Exchange Commission (the “SEC”) on March 15, 2017,18, 2019, any of which could cause actual results to differ materially from the anticipated results. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those contemplated by any forward looking statements. Subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere described in the aforementioned 2016our 2018 Annual Report, this Form 10-Q and other reports filed with the SEC. All forward-looking statements speak only as of the date of this Form 10-Q or, in the case of any documents incorporated by reference in this Form 10-Q, the date of such document, in each case based on information available to us as of such date, and we assume no obligation to update any forward-looking statements, except as required by law.

43

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Market risks that arise from changes in interest rates, foreign currency exchange rates and other market changes affect market sensitive instruments. In pursuing our business strategies, the primary market risk which we are exposed to is interest rate risk.

 

Low to moderate levels of inflation during the past several years have favorably impacted our operations by stabilizing operating expenses. At the same time, low inflation has had the indirect effect of reducing our ability to increase tenant rents. However, our tenantcommercial leases include expense reimbursements and other provisions to minimize the effect of inflation.

38

 

The market risk associated with financial instruments and derivative financial instruments is the risk of loss from adverse changes in market prices or interest rates. Of our long-term debt, which consists of secured financings, the 77 Greenwich Construction Facility bears interest on drawn amounts at a rate per annum equal to the greater of (i) LIBOR plus 8.25% and (ii) 9.25%, the WPB Loan bears interest at 30-day LIBOR plus 230 basis points, the 237 11th Loans bears interest at a blended average rate of approximately 3.72% over the 30-day LIBOR and the line of credit bears interest at 200 basis points over the 30-day LIBOR. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. From time to time, we may enter into interest rate hedge contracts such as swaps, caps, collars, and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. We would not hold or issue these derivative contracts for trading or speculative purposes. We do not have any foreign operations and thus we are not exposed to foreign currency fluctuations.

 

As of September 30, 2017,2019, our debt consisted of twofour variable-rate secured mortgage loans payable with aggregate carrying values of $40.0$170.9 million and $9.1a variable-rate secured mortgage line of credit with a balance of $5.0 million, which approximated their fair values at September 30, 2017. We also have a secured line of credit of $11.0 million that was undrawn as of September 30, 2017.2019. Changes in market interest rates on our variable-rate debt impactimpacts the fair value of the loans and interest incurred or cash flow. For instance, if interest rates increase 100 basis points and our variable-rate debt balance remains constant, we expect the fair value of our obligation to decrease, the same way the price of a bond declines as interest rates rise. The sensitivity analysis related to our variable–rate debt assumes an immediate 100 basis point move in interest rates from their September 30, 20172019 levels, with all other variables held constant. A 100 basis point increase in market interest rates would result in a decrease in the fair value of our variable-rate debt by $0.6approximately $1.8 million. A 100 basis point decrease in market interest rates would result in an increase in the fair value of our variable-rate debt by $0.6approximately $1.8 million. These amounts were determined by considering the impact of hypothetical interest ratesrate changes on our borrowing costs, and assuming no other changes in our capital structure.structure.

44

 

As of September 30, 2017,2019, the debt onof the unconsolidated joint venture, in which we hold a 50% interest, consisted of a variable-rate secured mortgage loan payable, with a carrying value of $42.5 million (see Note 12 – Investment in Our Unconsolidated Joint Venture to our condensed consolidated financial statements)statements for further information), which approximated its fair value at September 30, 2017.2019. A 100 basis point increase in market interest rates on the loan taken outheld by the unconsolidated joint venture would result in a decrease in the fair value of the joint ventures’ variable-rate debt by $0.5 million.approximately $472,000. A 100 basis point decrease in market interest rates would result in an increase in the fair value of the joint ventures’venture’s variable-rate debt by $0.5 million.approximately $477,000. These amounts were determined by considering the impact of hypothetical interest ratesrate changes on borrowing costs, and assuming no other changes in the capital structure of the joint venture.

 

As the information presented above includes only those exposures that existed as of September 30, 2017,2019, it does not consider exposures or positions arising after that date. The information represented herein has limited predictive value. Future actual realized gains or losses with respect to interest rate fluctuations will depend on cumulative exposures, hedging strategies employed and the magnitude of the fluctuations.

39

 

Item 4. Controls and Procedures

 

a)Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within Trinity to disclose material information otherwise required to be set forth in our periodic reports.

 

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange ActAct) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

b)Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting during the three months ended September 30, 2017,2019, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.OTHER INFORMATION45

 

PART II.      OTHER INFORMATION

Item 1.Legal Proceedings

 

WeItem 1.           Legal Proceedings

In the normal course of business, we are a party to routine legal proceedings, which are primarily incidental to our former business. Some of the actions to which we are a party are covered by insurance and are being defended or reimbursed by our insurance carriers.proceedings. Based on an analysis performed by our actuary and available information and taking into account accruals where they have been established, management currently believes that any liabilities ultimately resulting from this routine litigation we are currently involved in will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position. Additionally, as discussed in Note 1 to our condensed consolidated financial statements, as of February 2018, we currentlyno longer operate under the Plan that was approved in connection with the resolution of the Chapterchapter 11 cases involving Syms and its subsidiaries.

Item 1A.Risk Factors

Item 1A.       Risk Factors

 

There are no material changes to the Risk Factors as disclosed in our 20162018 Annual Report.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

Item 3.Defaults Upon Senior Securities

Item 3.           Defaults Upon Senior Securities

 

None.

Item 4.Mine Safety Disclosures

Item 4.           Mine Safety Disclosures

 

Not Applicable.

40

Item 5.Other Information

Item 5.           Other Information

 

None.

Item 6.Exhibits

Item 6.           Exhibits

 

3.1Amended and Restated Certificate of Incorporation of Trinity Place Holdings Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed by us on February 13, 2015)

3.2Bylaws of Trinity Place Holdings Inc. (incorporated by reference to Exhibit 3.2 of the Form 8-K filed by us on September 19, 2012)

10.1*Option Agreement, dated as of September 8, 2017, by and between 470 4th Avenue Investors LLC and 470 4th Avenue Fee Owner, LLC.
31.1*Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101*The following materials from our Quarterly Report on Form 10-Q for the period ended September 30, 20172019 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 20172019 (unaudited) and December 31, 20162018 (audited), (ii) Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 20172019 (unaudited) and the three and nine months ended September 30, 20162018 (unaudited), (iii) Condensed Consolidated StatementStatements of Stockholders’ Equity for the three and nine months ended September 30, 20172019 (unaudited) and the three and nine months ended September 30, 2018 (unaudited), (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 20172019 (unaudited) and the nine months ended September 30, 20162018 (unaudited) and (v) Notes to Condensed Consolidated Financial Statements (unaudited).

 

*Filed herewith

** Furnished herewith

 4146

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 TRINITY PLACE HOLDINGS INC.

  
Date: November 8, 20172019By/s/ Matthew Messinger
  MATTHEW MESSINGER
  PRESIDENT and CHIEF EXECUTIVE OFFICER
  (Principal Executive Officer)

Date: November 8, 2019 
Date:  November 8, 2017ByBy/s/ Steven Kahn
  STEVEN KAHN
  CHIEF FINANCIAL OFFICER
  (Principal Financial Officer)

 

 4247