UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20172018

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

 

Commission file number: 000-55723

 

GUARDION HEALTH SCIENCES, INC.

(Exact name of Registrant as specified in its charter)

 

Delaware 

15150 Avenue of Science, Suite 200

San Diego, California 92128

Telephone: 858-605-9055

 47-4428421

(State or other jurisdiction of


of incorporation or

organization)

 (Address and telephone number
of principal executive offices)
 

(I.R.S. Employer

Identification No.)

 

15150 Avenue of Science, Suite 200

San Diego, California 92128

Telephone: 858-605-9055

(Address and telephone number of principal executive offices)

 

Not applicable

(Former name, former address, and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.x Yes ¨ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).x Yes ¨ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer¨Accelerated filer¨
Non-accelerated filer¨xSmaller reporting companyx
 (Do not check if a smaller reporting company)Emerging growth companyx

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act¨ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).¨ Yes x No

 

As of November 10, 2017,9, 2018, there were 40,545,94740,329,475 shares of the issuer’sRegistrant’s common stock, par value $0.001 per share, issued and outstanding, $0.001 par value.outstanding. Registrant’s common stock is not yet publicly traded.

 

 

 

 

 

TABLE OF CONTENTS

 

  Page No.
PART I – FINANCIAL INFORMATION 
   
ITEM 1.CONDENSED CONSOLIDATED FINANCIAL STATEMENTS4
   
 Balance Sheets – As of September 30, 20172018 (Unaudited) and December 31, 201620174
   
 Statements of Operations (Unaudited) – Three and Nine Months Ended September 30, 20172018 and September 30, 201620175
   
 Statement of Stockholders’ Equity (Deficiency) (Unaudited) – Nine Months Ended September 30, 201720186
   
 Statements of Cash Flows (Unaudited) – Nine Months Ended September 30, 20172018 and  September 30, 201620177
   
 Notes to Condensed Consolidated Financial Statements (Unaudited)8
   
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS1918
   
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK2627
   
ITEM 4.CONTROLS AND PROCEDURES27
   
PART II – OTHER INFORMATION 
   
ITEM 1.LEGAL PROCEEDINGS28
   
ITEM 1A.RISK FACTORS28
   
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS28
   
ITEM 3.DEFAULTS UPON SENIOR SECURITIES2928
   
ITEM 4.MINE SAFETY DISCLOSURES2928
   
ITEM 5.OTHER INFORMATION2928
   
ITEM 6.EXHIBITS2928
   
SIGNATURES 3029

 

2

 

 

Introductory Comment

 

Throughout this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” “our company,” “Guardion,” the “Company” and the “Registrant” refer to Guardion Health Sciences, Inc.

 

FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements relate to future events or future predictions, including events or predictions relating to the Company'sCompany’s future financial performance, and are based on current expectations, estimates, forecasts and projections about the Company, its future performance, its beliefs and management’s assumptions.  They are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “feel,” “confident,” “estimate,” “intend,” “predict,” “forecast,” “potential” or “continue” or the negative of such terms or other variations on these words or comparable terminology. These statements involve unknown risks and uncertainties that may individually or materially impact the matters discussed herein for a variety of reasons that are outside the control of the Company, including, but not limited to, the Company’s ability to raise sufficient financing to implement its business plan and its ability to successfully develop and commercialize its proprietary products and technologies. Readers are cautioned not to place undue reliance on these forward-looking statements, as actual results could differ materially from those described in the forward-looking statements contained herein. Readers are urged to read the risk factors set forth in the Company’s recent filings with the U. S. Securities and Exchange Commission (the “SEC”), including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 and Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-1, as well as the financial statements included therein, and in the Company’s recent Quarterly Reports on Form 10-Q2017 and in other documents the Company files with the SEC from time to time. These filings are available at the SEC’s website (www.sec.gov). The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, in each case, except to the extent required by applicable law.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance or achievements.  The Company will not update or revise the forward-looking statements except to the extent required by applicable law.

 

3

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Guardion Health Sciences, Inc.

Condensed Consolidated Balance Sheets

 

 September 30,  December 31,  September 30,  December 31, 
 2017  2016  2018  2017 
 (Unaudited)    (Unaudited)    
Assets                
                
Current assets                
Cash $1,269,755  $62,520  $1,101,790  $4,735,230 
Accounts receivable  53,610   1,673   17,011   72,771 
Inventories  178,033   43,999   381,268   154,730 
Current portion of deposits and prepaid expenses  38,004   29,363 
Prepaid expenses  38,736   117,164 
                
Total current assets  1,539,402   137,555   1,538,805   5,079,895 
                
Deposits and prepaid expenses, less current portion  210   10,470 
Deposits  11,751   10,470 
Property and equipment, net  100,813   114,020   261,871   95,597 
Intangible assets, net  674,400   -   509,763   620,741 
Goodwill  1,563,520   -   1,563,520   1,563,520 
                
Total assets $3,878,345  $262,045  $3,885,710  $7,370,223 
                
Liabilities and Stockholders’ Equity (Deficiency)        
Liabilities and Stockholders’ Equity        
                
Current liabilities                
Accounts payable and accrued liabilities $484,420  $356,467  $268,121  $311,236 
Accrued expenses and deferred rent  24,740   88,290   22,433   12,043 
Line of credit  32,395       -   30,535 
Due to related parties  152,771   91,483   108,018   146,133 
Convertible notes payable  46,567   44,323 
Promissory notes payable  15,605   10,251 
Promissory notes payable related party  -   16,805 
                
Total current liabilities  756,498   607,619   398,572   499,947 
                
Commitments and contingencies                
                
Stockholders’ Equity (Deficiency)        
Stockholders’ Equity        
                
Series A preferred stock, $0.001 par value; 2,000,000 shares authorized; 1,705,154 and 1,705,154 shares issued and outstanding at September 30, 2017 and December 31, 2016  1,705   1,705 
Series B preferred stock, $0.001 par value; 8,000,000 shares authorized; 3,105,000 issued and outstanding at September 30, 2017  3,105   - 
Common stock, $0.001 par value; 90,000,000 shares authorized; 28,961,058 and 25,046,438 shares issued and outstanding at September 30, 2017 and December 31, 2016  28,961   25,046 
Preferred stock, $0.001 par value; 10,000,000 shares authorized  -   - 
Common stock, $0.001 par value; 90,000,000 shares authorized; 40,329,475 and 40,183,475 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively  40,329   40,183 
Additional paid-in capital  27,342,480   20,277,882   36,603,982   33,696,049 
Accumulated deficit  (24,254,404)  (20,650,207)  (33,157,173)  (26,865,956)
                
Total stockholders’ equity (deficiency)  3,121,847   (345,574)
Total stockholders’ equity  3,487,138   6,870,276 
                
Total liabilities and stockholders’ equity (deficiency) $3,878,345  $262,045 
Total liabilities and stockholders’ equity $3,885,710  $7,370,223 

 

See accompanying notes to condensed consolidated financial statements.

 

4

 

 

Guardion Health Sciences, Inc.

Condensed Consolidated Statements of Operations

 

 Three Months Ended
September 30,
  Nine Months Ended
September 30,
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 2017  2016  2017  2016  2018  2017  2018  2017 
 (Unaudited) (Unaudited) (Unaudited) (Unaudited)  (Unaudited) (Unaudited) (Unaudited) (Unaudited) 
Revenue $62,698  $33,677  $178,610  $92,195  $294,230  $62,698  $708,047  $178,610 
                                
Cost of goods sold  30,094   22,997   82,420   50,127   125,406   30,094   292,461   82,420 
                                
Gross profit  32,604   10,680   96,190   42,068   168,824   32,604   415,586   96,190 
                                
Operating expenses                                
Research and development  105,561   20,789   131,330   43,062   4,793   105,561   199,500   131,330 
Sales and marketing  116,440   85,866   294,774   293,979   240,028   116,440   1,224,491   294,774 
General and administrative  1,392,524   765,352   2,758,331   2,282,354   1,064,645   1,392,524   3,779,325   2,758,331 
                                
Total operating expenses  1,614,525   872,007   3,184,435   2,619,395   1,309,466   1,614,525   5,203,316   3,184,435 
                                
Loss from operations  (1,581,921)  (861,327)  (3,088,245)  (2,577,327)  (1,140,642)  (1,581,921)  (4,787,730)  (3,088,245)
                                
Other expenses:                                
Interest expense  2,462   279,718   20,817   863,548   545   2,462   2,090   20,817 
Warrants - extension of expiration dates  1,007,006   -   1,501,397   - 
                
Total other expenses  1,007,551   2,462   1,503,487   20,817 
                                
Net loss  (1,584,383)  (1,141,045)  (3,109,062)  (3,440,875)  (2,148,193)  (1,584,383)  (6,291,217)  (3,109,062)
                                
Adjustments related to Series A and Series B convertible preferred stock:                                
Accretion of deemed dividend  (249,820)  (185,004)  (335,337)  (212,200)  -   (249,820)  -   (335,337)
Dividend declared  (78,616)  (11,395)  (159,798)  (13,059)  -   (78,616)  -   (159,798)
Net loss attributable to common shareholders $(1,912,819) $(1,337,444) $(3,604,197) $(3,666,134) $(2,148,193) $(1,912,819) $(6,291,217) $(3,604,197)
                                
Net loss per common share – basic and diluted $(0.07) $(0.06) $(0.14) $(0.17) $(0.05) $(0.07) $(0.16) $(0.14)
Weighted average common shares outstanding – basic and diluted  25,825,907   21,424,392   25,469,112   21,352,995   40,329,475   25,825,907   40,324,662   25,469,112 

See accompanying notes to condensed consolidated financial statements.

 

5

 

 

Guardion Health Sciences, Inc.

Condensed Consolidated Statement of Stockholders’ Equity (Deficiency)

(Unaudited)

 

  Series A Preferred Stock  Series B Preferred Stock  Common Stock   Additional
Paid-In
   Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Equity (Deficiency) 
Balance at December 31, 2016  1,705,154  $1,705   -  $-   25,046,438  $25,046  $20,277,882  $(20,650,207) $(345,574)
Fair value of common stock issued for acquisition  -   -   -   -   3,050,000   3,050   2,284,450   -   2,287,500 
Issuance of common stock for services  -   -   -   -   617,500   618   633,351   -   633,969 
Issuance of preferred stock  -   -   3,105,000   3,105   -   -   3,101,895   -   3,105,000 
Fair value of vested stock options  -   -   -   -   -   -   550,014   -   550,014 
Accretion of beneficial conversion feature on preferred stock  -   -   -   -   -   -   335,337   (335,337)  - 
Dividend on preferred stock  -   -   -   -   247,120   247   159,551   (159,798)  - 
Net loss  -   -   -   -   -   -   -   (3,109,062)  (3,109,062)
Balance at September 30, 2017  1,705,154  $1,705   3,105,000  $3,105   28,961,058  $28,961  $27,342,480  $(24,254,404) $3,121,847 
  Common Stock          
  Shares  Amount  

Additional

Paid-In

Capital

  

Accumulated

Deficit

  

Total

Stockholders’

Equity

 
Balance at December 31, 2017  40,183,475  $40,183  $33,696,049  $(26,865,956) $6,870,276 
Fair value of vested stock options  -   -   1,405,222   -   1,405,222 
Issuance of common stock – warrant exercises  146,000   146   1,314   -   1,460 
Warrants - extension of expiration dates  -   -   1,501,397   -   1,501,397 
Net loss  -   -   -   (6,291,217)  (6,291,217)
Balance at September 30, 2018  40,329,475  $40,329  $36,603,982  $(33,157,173) $3,487,138 

 

See accompanying notes to condensed consolidated financial statements.

  

6

 

 

Guardion Health Sciences, Inc.

Condensed Consolidated Statements of Cash Flows

 

 Nine Months Ended
September 30,
  

Nine Months Ended

September 30,

 
 2017  2016  2018  2017 
 (Unaudited) (Unaudited)  (Unaudited) (Unaudited) 
Operating Activities                
Net loss $(3,109,062) $(3,440,875) $(6,291,217) $(3,109,062)
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization  47,869   44,587   223,014   47,869 
Amortization of debt discount  -   391,726 
Accrued interest expense included in notes payable  14,792   61,551   -   14,792 
Fair value of warrants issued as post-maturity interest  -   407,667 
Stock-based compensation  987,932   640,584   1,405,222   987,932 
Stock-based compensation – related parties  196,051   683,285   -   196,051 
Warrants – extension of expiration dates  1,501,397   - 
Changes in operating assets and liabilities:                
(Increase) decrease in - Accounts receivable  (1,831)  760 
(Increase) decrease in -        
Accounts receivable  55,761   (1,831)
Inventories  (40,741)  (35,313)  (226,537)  (40,741)
Deposits and prepaid expenses  2,169   14,784   77,147   2,169 
Increase (decrease) in - Accounts payable and accrued expenses  51,626   85,588 
Increase (decrease) in -        
Accounts payable and accrued expenses  (43,117)  51,626 
Accrued and deferred rent costs  (63,550)  (50,759)  10,390   (63,550)
                
Net cash used in operating activities  (1,914,745)  (1,196,415)  (3,287,940)  (1,914,745)
                
Investing Activities                
Purchase of property and equipment  (25,203)  (3,195)  (228,311)  (25,203)
Purchase of intellectual property  (50,000)  - 
Cash assumed upon acquisition  4,895   -   -   4,895 
                
Net cash used in investing activities  (20,308)  (3,195)  (278,311)  (20,308)
                
Financing Activities                
Proceeds from issuance of convertible notes payable  -   136,000 
Proceeds from issuance of promissory notes – related party  -   140,000 
Proceeds from issuance of promissory notes  100,000   220,000   -   100,000 
Payments on promissory notes  (124,000)  (137,000)  -   (124,000)
Payments on line of credit  (30,535)  - 
Proceeds from issuance of preferred stock  3,105,000   1,045,000   -   3,105,000 
Increase in due to related parties  61,288   171,800 
Proceeds from exercise of warrants  1,460   - 
(Decrease) increase in due to related parties  (38,114)  61,288 
                
Net cash provided by financing activities  3,142,288   1,575,800 
Net cash (used in) provided by financing activities  (67,189)  3,142,288 
                
Cash:                
Net increase  1,207,235   376,190 
Net (decrease) increase  (3,633,440)  1,207,235 
Balance at beginning of period  62,520   13,850   4,735,230   62,520 
Balance at end of period $1,269,755  $390,040  $1,101,790  $1,269,755 
                
Supplemental disclosure of cash flow information:                
Cash paid for -        
Cash paid for-        
Interest $1,965  $385  $-  $1,965 
Income taxes $-  $-  $-  $- 
                
Non-cash financing activities:                
Issuance of common stock dividends on preferred stock $159,798  $13,059  $-  $159,798 
Fair value of warrants issued in connection with promissory and convertible notes payable $-  $245,349 
Beneficial conversion feature associated with promissory and convertible notes payable $-  $70,949 
Fair value of common shares issued for acquisition allocated to:        
Fair Value of common shares issued for acquisition allocated to:        
Intangible assets $674,400  $-  $-  $674,400 
Goodwill $1,563,520  $-  $-  $1,563,520 
Other assets $49,580  $-  $-  $49,580 

 

See accompanying notes to condensed consolidated financial statements.

 

7

 

 

Guardion Health Sciences, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Nine Months Ended September 30, 20172018 and 20162017

 

1.Organization and Business Operations

 

Organization and Business

 

Guardion Health Sciences, Inc. (the “Company”) was formed in December 2009 as a California limited liability company under the name P4L Health Sciences, LLC. On June 30, 2015, the Company converted from a California limited liability company to a Delaware corporation, changing its name from Guardion Health Sciences, LLC to Guardion Health Sciences, Inc.

 

The Company is a specialty health sciences company formed to develop, formulatethat develops, formulates and distributedistributes condition-specific medical foods with an initial medical food product on the market under the brand name Lumega-Z® that replenishes and restores the macular protective pigment.

 

Through September 30, 2017, the Company has had limited operations, but has been primarily engaged in research, development, commercialization and capital raising. The Company has incurred significant expenditures foralso developed a proprietary medical device called the development ofMapcatSF®that accurately measures the Company's products and intellectual property, which includes research and development of both medical foods and medical diagnostic equipment for the treatment of various eye diseases. The Company had limited revenue during the nine months ended September 30, 2017 and 2016, all of which was generated by the sale of the Company’s proprietary product, Lumega-Z.macular pigment optical density.

 

On September 29, 2017, the Company completed its acquisition of substantially all of the assets and certain liabilities of VectorVision, Inc., a company that specializes in the standardization of contrast sensitivity, glare sensitivity, low contrast acuity, and ETDRS (“Early Treatment Diabetic Retinopathy Study”) visual acuity testing. VectorVision develops, manufactures and sells equipment and supplies for standardized vision testing. See Note 3.

In August 2018, the Company created a wholly owned subsidiary, Transcranial Doppler Solutions, Inc. (“TDSI”). TDSI will be dedicated to the pursuit of early predictors resulting in, the Company believes, valuable therapeutic intervention for practitioners and their patients, and additional revenue streams generated from the testing and sale of Company products to appropriate customers. The Company is currently setting up the operations of TDSI and hopes to launch its services in upcoming quarters.

The Company has had limited operations to date and has been primarily engaged in research and development, product commercialization and capital raising activities.

 

Going Concern and Liquidity

 

The financial statements have been prepared assuming the Company will continue as a going concern. The Company had a net loss of $3,109,062$6,291,217 and utilized cash in operating activities of $1,914,745$3,287,940 during the nine months ended September 30, 2017.2018. The Company expects to continue to incur net losses and negative operating cash flows in the near-term. However, the CompanyAs a result, management has also completed multiple capital financing transactions during 2017, resulting in cash on hand of $1,269,755 at September 30, and an additional $5,000,000 was received prior to the issuance of these financial statements.

As of December 31, 2016, management had concluded that there wasis substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements were issued, and theare issued.

The Company’s independent registered public accounting firm has also included explanatory going concern language in their reportopinion accompanying the Company’s audited financial statements for the year ended December 31, 2016.2017. The Company’s financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

Although recent capital transactions have significantly improved our current cash position, theThe Company will continue to incur significant expenses for continued commercialization activities related to its lead product Lumega-Z, the MapcatSF® medical device, and with respect to efforts to build the Company’s infrastructure.VectorVision products. Development and commercialization of medical foods and medical devices involves a lengthy and complex process. Additionally, the Company’s long-term viability and growth may depend upon the successful development and commercialization of new complementary products other than Lumega-Z and the MapcatSF.or product lines. The Company is continuing attemptsto attempt to raise additional debt and/or equity capital to fund future operations, but there can be no assurances that the Company will be able to secure such additional financing in the amounts necessary to fully fund its operating requirements on acceptable terms or at all. If the Company is unable to access sufficient capital resources on a timely basis, the Company may be forced to reduce or discontinue its technology and product development programs and curtail or cease operations.

 

8

 

 

2.Summary of Significant Accounting Policies

 

Basis of Presentation and Use of Estimates

 

The accompanying condensed consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in conformityaccordance with accounting principles generally accepted in the United States of America (“GAAP”). and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC. The condensed consolidated balance sheet as of December 31, 2017 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company's financial position and results of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of a normal recurring nature. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2018.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

These estimates and assumptions include estimates for reserves of uncollectible accounts, inventory obsolescence, depreciable lives of property and equipment, analysis of impairments of recorded long-term tangible and intangible assets, realization of deferred tax assets, accruals for potential liabilities and assumptions made in valuing stock instruments issued for services.

Intangible Assets

In connection with the VectorVision transaction, the Company identified and allocated estimated fair values to intangible assets including goodwill and customer relationships.

In accordance with Accounting Standard Codification (“ASC”) 350 – Intangibles – Goodwill and Other, the Company determined whether these assets are expected to have indefinite (such as goodwill) or limited useful lives, and for those with limited lives, the Company established an amortization period and method of amortization. Its goodwill and other intangible assets are subject to periodic impairment testing.

The Company utilized the services of an independent third-party valuation firm to assist in identifying intangible assets and in estimating their fair values. The useful lives for the Company’s intangible assets other than goodwill were estimated based on Management’s consideration of various factors, including assumptions that market participants might use about sales expectations as well as potential effects of obsolescence, competition, technological progress and the regulatory environment. Because the future pattern in which the economic benefits of these intangible assets may not be reliably determined, amortization expense is generally calculated on a straight-line basis.

Amortization expense for the identifiable intangible assets associated with the VectorVision acquisition is approximately $54,000 per quarter and is included with general and administrative expenses in the Company’s Statements of Operations.

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including property and equipment, identifiable intangible assets, and goodwill for impairment at each fiscal year end or when events or changes in circumstances indicate the carrying value of these assets may exceed their current fair values. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the assets. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell and are no longer depreciated. The Company has not historically recorded any impairment to its long-lived assets. In the future, if events or market conditions affect the estimated fair value to the extent that a long-lived asset is impaired, the Company will adjust the carrying value of these long-lived assets in the period in which the impairment occurs. As of September 30, 2018 and December 31, 2017, the Company had not deemed any long-lived assets as impaired and was not aware of the existence of any indicators of impairment at such dates.

9

Segment Information

The Company operates and manages its business as one reporting and operating segment, which is the business of developing and commercializing a variety of products that support the detection, intervention and monitoring of a range of eye diseases. The Company’s chief executive officer, who is the chief operating decision maker, reviews financial information on an aggregate basis for purposes of allocating resources and evaluating financial performance.

Revenue Recognition

The Company’s revenue is comprised of sales of medical foods and dietary supplements to consumers through a direct sales/credit card process. In addition, the Company sells medical device equipment and supplies to customers both in the U.S. and internationally.

In September 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09 (ASU No. 2014-09) regarding revenue recognition. The new standard provides authoritative guidance clarifying the principles for recognizing revenue and developing a common revenue standard for U.S. generally accepted accounting principles. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in the exchange for those goods or services. The ASU became effective January 1, 2018.

Due to the nature of the products sold by the Company, the adoption of the new standard has had no quantitative effect on the financial statements. However, the guidance requires additional disclosures to help readers of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized.

The Company previously recognized revenue when risk of loss transferred to its customers and collection of the receivable was reasonably assured, which generally occurs when the product is shipped. A product is not shipped without an order from the customer and credit acceptance procedures performed. The Company allows for returns within 30 days of purchase, although for all periods presented, returns have been insignificant.

Under the new guidance, revenue is recognized when control of promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company reviews its sales transactions to identify contractual rights, performance obligations, and transaction prices, including the allocation of prices to separate performance obligations, if applicable. Revenue and costs of sales are recognized once products are delivered to the customer’s control and performance obligations are satisfied.

All products sold by the Company are distinct individual products and consist of medical foods, supplemental formulas, medical devices and related supplies. The products are offered for sale as finished goods only, and there are no performance obligations required post-shipment for customers to derive the expected value from them. Contracts with customers contain no incentives or discounts that could cause revenue to be allocated or adjusted over time.

Control of products sold transfers to customers upon shipment from the Company’s facilities, and the Company’s performance obligations are satisfied at that time. Shipping and handling activities are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised service to the customer. Payment for sales of Lumega-Z is generally made by approved credit cards. Payments for medical device sales are generally made by check, credit card, or wire transfer. Historically the Company has not experienced any significant payment delays from customers.

The Company provides a 30-day right of return to its retail Lumega-Z customers. A right of return does not represent a separate performance obligation, but because customers are allowed to return products, the consideration to which the Company expects to be entitled is variable. Upon evaluation of historical Lumega-Z and VectorVision product returns, the Company determined that less than one percent of products is returned, and therefore believes it is probable that such returns will not cause a significant reversal of revenue in the future. Due to the insignificant amount of historical returns as well as the standalone nature of the Company’s products and assessment of performance obligations and transaction pricing for the Company’s sales contracts, the Company does not currently maintain a contract asset or liability balance at this time. The Company assesses its contracts and the reasonableness of its conclusions on a quarterly basis.

The following table presents the Company’s revenues disaggregated by product type:

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2018  2017  2018  2017 
Lumega-Z and supplements $86,082  $62,698  $238,213  $178,610 
VectorVision medical devices and supplies  208,148   -   469,834   - 
  $294,230  $62,698  $708,047  $178,610 

10

Research and Development Costs

 

Research and development costs consist primarily of fees paid to consultants and outside service providers patent fees and costs, and other expenses relating to the acquisition, design, development and testing of the Company’s medical foods and related products. Research and development expenditures, which include patent related costs and stock compensation expense, are expensed as incurred and totaled $131,330$199,500 and $43,062$131,330 for the nine months ended September 30, 20172018 and 2016,2017, respectively.

 

Stock-Based Compensation

 

The Company periodically issues stock-based compensation to officers, directors, contractors and consultants for services rendered. Such issuances vest and expire according to terms established at the issuance date.

 

Stock-based payments to officers, directors, consultants, contractors, and employees, which include grants of employee stock options, are recognized in the financial statements based on their fair values. Stock option grants, which are generally time vested, will be measured at the grant date fair value and charged to operations on a straight-line basis over the vesting period. The fair value of stock options is determined utilizing the Black-Scholes option-pricing model, which is affected by several variables, including the risk-free interest rate, the expected dividend yield, the expected life of the equity award, the exercise price of the stock option as compared to the fair market value of the common stock on the grant date and the estimated volatility of the common stock over the term of the equity award.

 

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. Until the Company has established a trading market for its common stock, estimated volatility is based on the average historical volatilities of comparable public companies in a similar industry. The expected dividend yield is based on the current yield at the grant date. The Company has never declared or paid dividends on its common stock and has no plans to do so for the foreseeable future.

The fair value of common stock was determined based on management’s judgment. In order to assist management in calculating such fair value, the Company retained an independent third-party valuation firm whose input was utilized in determining the related per unit or share valuations of the Company’s equity instruments. Management used valuations of $1.00 per unit or share in its fair value calculations for the periods between January 1, 2016 and September 30, 2016, and $0.88 per share for periods between October 1, 2016 and June 30, 2017. Per share valuations are based on various inputs, including valuation reports prepared by third-party valuation firms and are impacted by the dilutive effect of the issuance of common shares as compensation during the periods. There are numerous acceptable ways to estimate company value, including using net tangible assets, a market-based approach, or discounted cash flows. The Company considered alternative methods and concluded that due to the lack of suitably comparable market data, the discounted cash flows method was the most appropriate. A discounted cash flows (i.e. free cash flows to equity) methodology was applied by the third-party valuation firm using multiple years of balance sheet and income statement projections along with the following primary assumptions:

9

  Nine Months Ended September 30, 
  2017  2016 
Discount rate  16%  16%
Risk free rate  2.48%  2.27%
Rate of return  16%  16%
Sustainable growth rate  5%  5%
Company survival probability  65%  63%
Liquidation value $0  $0 

Due to the availability of historical data from the Company’s recent preferred stock sales, Management used a valuation of $0.75 for accounting purposes beginning in the third quarter of 2017. Management considered business and market factors affecting the Company during the nine-month periods ended September 30, 2017 and 2016, including capital raising efforts, its proprietary technology, and other factors. Based on this evaluation, management believes that its valuations are appropriate for accounting purposes for the periods ending September 30, 2017 and 2016, respectively.

The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB wherewhereby the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period onusing a straight-linegraded vesting basis. In certain circumstances where there are no future performance requirements by the non-employee, grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

 

The Company recognizes stock compensation expense, on stock or unit purchases at a price less than fair value, and for fully-vested stock issued to consultants and other service providers, for the excess of fair value of the stock or units over the price paid for the stock or units.

stock. The Company recognizes the fair value of stock-based compensation within its statements of operations with classification depending on the nature of the services rendered. The Company will issue new shares to satisfy stock option exercises.

 

Net Loss per Share

 

The Company’s computation of basic and diluted net loss per common share is measured as net loss divided by the weighted average common shares outstanding during the respective periods, excluding unvested restricted common stock.stock, if applicable. Shares of restricted stock are included in the basic weighted average number of common shares outstanding from the time they vest. Potential common shares such as from unexercised warrants, options, and shares of common stock issuable upon conversion of convertible debt and convertible preferred stock outstanding that have an anti-dilutive effect are excluded from the calculation of diluted net loss per share. The Company’s basic and diluted net loss per share is the same for all periods presented because all shares of common stock issuable upon exercise of warrants, options, and conversion of convertible debt and convertible preferred stock outstanding are anti-dilutive as they decrease loss per share.

 

The following table sets forth the number of shares excluded from the computation of diluted loss per share, as their inclusion would have been anti-dilutive:

 

 September 30,  September 30, 
 2017  2016  2018  2017 
Warrants  2,983,666   2,753,666   2,521,348   2,983,666 
Options  650,000   -   2,725,000   650,000 
Estimated shares issuable upon conversion of convertible notes payable  31,250   1,345,811   -   31,250 
Shares issuable upon conversion of convertible preferred stock  6,981,938   1,741,671   -   6,981,938 
  10,646,854   5,841,148   5,246,348   10,646,854 

 

1011

 

 

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09 (ASU 2014-09), Revenue from Contracts with Customers. ASU 2014-09 will eliminate transaction- and industry-specific revenue recognition guidance under current GAAP and replace it with a principle based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. ASU 2014-09 also will require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. Based on the FASB’s Exposure Draft Update issued on April 29, 2015, and approved in July 2015, Revenue from Contracts With Customers (Topic 606): Deferral of the Effective Date, ASU 2014-09 is now effective for reporting periods beginning after December 15, 2017, with early adoption permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Entities will be able to transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The adoption of ASU 2014-09 is not expected to have any impact on the Company’s financial statement presentation or disclosures.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02), Leases (Topic 842). ASU 2016-02 requires a lessee to record a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, on the balance sheet for all leases with terms longer than 12 months, as well as the disclosure of key information about leasing arrangements. ASU 2016-02 requires recognition in the statement of operations of a single lease cost, calculated so that the cost of the lease is allocated over the lease term, generally on a straight-line basis. ASU 2016-02 requires classification of all cash payments within operating activities in the statement of cash flows. Disclosures are required to provide the amount, timing and uncertainty of cash flows arising from leases. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Company has not yet evaluated the impact of the adoption of ASU 2016-02 is not currently expected to have any impact on the Company’s financial statement presentation or disclosures.

 

In July 2017, the FASB issued Accounting Standards Update No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features; (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception (“ASU 2017-11”). ASU 2017-11 allows companies to exclude a down round feature when determining whether a financial instrument (or embedded conversion feature) is considered indexed to the entity’s own stock. As a result, financial instruments (or embedded conversion features) with down round features may no longer be required to be accounted for as derivative liabilities. A company will recognize the value of a down round feature only when it is triggered and the strike price has been adjusted downward. For equity-classified freestanding financial instruments, an entity will treat the value of the effect of the down round as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion features containing down round provisions, entities will recognize the value of the down round as a beneficial conversion discount to be amortized to earnings. ASU 2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The guidance in ASU 2017-11 is to be applied using a full or modified retrospective approach. The adoption of ASU 2017-11 is not currently expected to have any impact on the Company’s financial statement presentation or disclosures.

 

In June 2018, the FASB issued Accounting Standards Update 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). ASU 2018-07 expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 also clarifies that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Revenue from Contracts with Customers (Topic 606). ASU 2018-07 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company will adopt the provisions of ASU 2018-07 in the quarter beginning January 1, 2019. The adoption of ASU 2018-07 is not expected to have any impact on the Company’s financial statement presentation or disclosures.

In August 2018, the FASB issued Accounting Standards Update 2018-13, Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). ASU 2018-13 provides guidance on modifying the disclosure requirements on fair value measurements as part of the disclosure framework project. The guidance modifies, among other things, the disclosures required for Level 3 fair value measurements, including the range and weighted average of significant unobservable inputs. The guidance removes, among other things, the disclosure requirement to disclose transfers between Levels 1 and 2. The guidance will be effective for the Company on January 1, 2020, including interim periods, with early adoption permitted. The adoption of ASU 2018-13 is not expected to have any impact on the Company’s financial statement presentation or disclosures.

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

 

11

3.VectorVision Acquisition

 

On September 29, 2017, the Company, through a wholly-owned subsidiary, completed the acquisition of substantially all of the assets and certain liabilities of VectorVision, Inc., an Ohio corporation (“VectorVision”), in exchange for 3,050,000 shares of the Company’s common stock, valued at $2,287,500, pursuant to the terms of an Asset Purchase and Reorganization Agreement dated September 29, 2017 which agreement(the “VectorVision Agreement”). The VectorVision Agreement was entered into on an arm’s-length basis. The wholly-owned subsidiary that acquired the business is called VectorVision Ocular Health, Inc., a Delaware corporation, doing business as VectorVision. VectorVision’s assets acquired by the Company pursuant to the agreement included, among others, accounts receivable, fixed assets, inventories, trademarks and copyrights. VectorVision’s liabilities assumed by the Company included, among others, certain trade accounts payable to third parties and accrued liabilities, and amounts owed under an outstanding line of credit.

With respect to the 3,050,000 shares of common stock, 250,000 shares wereare held back by the Company through November 28, 2019 as security for VectorVision’s indemnification obligations to the Company and the remaining 2,800,000 shares were issued to VectorVision at the closing of the transaction. Per the VectorVision Agreement, the 2,800,000 shares were subsequently distributed to the two VectorVision shareholders in proportion to their shareholdings in VectorVision. The shares represented approximately 11% of the Company’s issued and outstanding common stock immediately following consummation of the agreement.transaction. The shares held back as security are included in ourthe Company’s weighted average common shares outstanding for per-share calculations.

 

Pursuant to the terms of the agreement, David Evans, the founder of VectorVision, was appointed to the Company’s Board of Directors on September 29, 2017. Dr. Evans is recognized as the leading expert in clinical contrast sensitivity and glare testing. He has provided his testing expertise and data analysis capability to a wide range of leading ophthalmic companies. Dr. Evans has published more than 30 scientific articles and 3 book chapters in the areas of refractive surgery, glaucoma, ocular blood flow and visual function, and is the inventor of 5 patents related to vision testing devices. Dr. Evans received a Bachelor of Science degree in Human Factors Engineering from the United States Air Force Academy, a Master of Science degree and Masters in Business Administration from Wright State University in Dayton, Ohio, and a Ph.D. in Ocular Physiology from Indiana University. Dr. Evans will also serve as a consultant to the Company to further the Company’s planned development and commercialization of the Company’s portfolio of products.

12

 

VectorVision develops, manufactures and sells equipment and supplies for standardized vision testing for use by eye doctors in clinical trials, for real-world vision evaluation, and industrial vision testing. VectorVision specializes in the standardization of contrast sensitivity, glare sensitivity, low contrast acuity, and ETDRS (Early Treatment Diabetic Retinopathy Study) visual acuity testing. VectorVision developed and commercialized its CSV-1000 medical device to conduct contrast sensitivity testing and it developed and commercialized its ESV-3000 medical device to conduct ETDRS visual acuity testing. The patented standardization system provides the practitioner or researcher with the ability to delineate very small changes in visual capability, either as compared to the population or from visit to visit. The Company believes VectorVision’s CSV-1000 device to be the standard of care for clinical trials. The acquisition of VectorVision expandstransaction expanded the Company’s technical portfolio and the Company believes it further establishesestablished the Company’s position at the forefront of early detection, intervention and monitoring of a range of eye diseases.

The Company accounted for the acquisition pursuant to Accounting Standards Codification Topic 805, Business Combinations (“ASC 805”). Management identified and evaluated the preliminary fair values of the assets acquired, relying in part, on the work of an independent third party valuation firm engaged by the Company to provide input as to the fair value of the consideration paid (because there is no established trading market for the Company’s Common Stock) and the assets acquired, including the valuation methodology most relevant to the transactions described herein, and to assist in the related calculations, analysis and allocations. Historical transactions, as well as the income, market and cost approaches to value were considered. Management ultimately determined that due to recent sales of the Company’s preferred stock and consideration of current business and market factors, that the use of historical transactions, and a value of $0.75, would result in the most appropriate valuation for accounting purposes. The valuation conclusion is preliminary, and subject to revision.

 

In accordance with ASC 805, the Company utilized the acquisition method of accounting, whereby the purchase consideration is allocated to specific tangible and intangible assets at their estimated fair values on the date of acquisition. The following table summarizes the allocation of preliminary fair values of the purchase consideration to the assets and liabilities assumed:

 

12

 Fair Values  Fair Values 
Common stock consideration $2,287,500  $2,287,500 
Liabilities assumed  108,722   108,722 
Total purchase consideration  2,396,222   2,396,222 
        
Cash  (4,895)  (4,895)
Accounts receivable  (50,105)  (50,105)
Inventory  (93,293)  (93,293)
Prepaid assets  551  (551)
Property and equipment  (9,458)  (9,458)
Intangible assets  674,400  (674,400)
Goodwill $1,563,520  $1,563,520 

 

Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the expected revenue and benefits of the combined company.

 

The Company has consolidated VectorVision’s balance sheet with the Company’s balance sheet effective September 30, 2017, and will include VectorVision’s operations with the Company’s statement of operations commencing October 1, 2017.

The following preliminary unaudited pro forma financial information gives effect to the Company’s acquisition of VectorVision as if the acquisition had occurred on January 1, 20162017 and had been included in the Company’s consolidated statements of operations during the three and nine-month periods ended September 30, 2017 and 2016:2017:

 

 Three Months Ended
September 30,
  Nine Months Ended
September 30,
  Three Months
Ended September 30,
  Nine Months
Ended September 30,
 
 2017  2016  2017  2016  2017  2017 
Pro forma net revenues $198,496  $92,461  $565,289  $277,360  $198,496  $565,289 
Pro forma net loss attributable to common shareholders $(1,913,438) $(1,411,275) $(3,671,059) $(3,880,375) $(1,879,947) $(3,705,586)
Pro forma net loss per share $(0.07) $(0.07) $(0.14) $(0.18) $(0.07) $(0.13)

 

4.Inventories

 

Inventories consisted of the following:

 

 September 30,  December 31,  September 30,  December 31, 
 2017  2016  2018  2017 
Raw materials $173,690  $40,679  $312,981  $133,354 
Finished goods  4,343   3,320   68,287   21,376 
 $178,033  $43,999  $381,268  $154,730 

13

 

5.Property and Equipment, net

 

Property and equipment consisted of the following: 

 

  September 30,  December 31, 
  2017  2016 
Leasehold improvements $101,773  $98,357 
Testing equipment  152,433   145,503 
Furniture and fixtures  31,397   15,348 
Computer equipment  16,679   15,277 
Office equipment  9,558   2,694 
   311,840   277,179 
Less accumulated depreciation and amortization  (211,027)  (163,159)
  $100,813  $114,020 

13

  September 30,  December 31, 
  2018  2017 
Leasehold improvements $98,357  $98,357 
Testing equipment  249,447   150,603 
Furniture and fixtures  148,754   50,300 
Computer equipment  47,476   16,464 
Office equipment  8,193   8,193 
   552,227   323,917 
Less accumulated depreciation and amortization  (290,356)  (228,320)
  $261,871  $95,597 

 

For the nine months ended September 30, 2018 and 2017, and 2016, depreciation and amortization expense was $47,869$62,036 and $44,587,$47,869, respectively, of which $23,854 and $22,044 and $20,165 waswere included in research and development expense, respectively,$7,242 and $0 were included in sales and marketing expense, and $30,940 and $25,825 and $24,422 waswere included in general and administrative expense, respectively.

 

6.Convertible Notes PayableAcquisition of Intellectual Property

 

  September 30,  December 31, 
  2017  2016 
Year of issuance:      
2010 (due August 2013) $25,000  $25,000 
Accrued interest  21,567   19,323 
Notes payable $46,567  $44,323 

On January 26, 2018, the Company acquired the rights to the trademark GLAUCO-HEALTH as well as the name “International Eye Wellness Institute” (together, the “IP Assets”) from an unrelated third party. The purchase included all rights, title, and interest in and to the IP Assets, including (a) the right to register and use the IP Assets; (b) all goodwill associated with the IP Assets; (c) all income, royalties, and damages hereafter due or payable with respect to the IP Assets; (d) all rights to sue for past, present, and future infringements or misappropriations of the IP Assets; and (e) and all other intellectual property rights owned or claimed by the seller or embodied in the IP Assets. In exchange for these rights, the Company paid the seller $50,000 in cash.

 

In July 2010,ASC 350-30-20 defines a defensive intangible asset as an acquired intangible asset in a situation in which an entity does not intend to actively use the asset but intends to hold (lock up) the asset to prevent others from obtaining access to the asset. The Company determined that the acquired intangible asset met the definition of a defensive intangible asset. The Company accounted for the $50,000 payment as an acquired intangible asset as of the closing of the agreement. As the Company issued an unsecured convertible note payablecan renew the underlying rights to the IP Assets indefinitely at nominal cost, the assets have been classified as a non-amortizable intangible asset on the Company’s balance sheet at September 30, 2018. The Company will evaluate the status of the assets for impairment annually or more frequently if warranted.

On January 26, 2018 the Company entered into a consulting agreement with the principal of the seller to assist with the development of the IP Assets and other assets acquired by the Company in the amounttransaction. In conjunction with the consulting agreement, the Company granted a stock option on January 26, 2018 to the consultant to purchase a total of $25,000. The note carries simple interest at a rate500,000 shares of 12% per annum and became due and payable on August 1, 2013. The outstanding amounts are convertible into shares ofthe common stock of the Company at conversion prices of $0.08 per share. This note is currently outstanding and past due, and $21,567 of accrued interest is recorded as of September 30, 2017.(see Note 8).

  

7.Promissory NotesRelated Party Transactions

 

  September 30,  December 31, 
  2017  2016 
Year of issuance:      
(a) 2016 (due November 2016) $-  $10,000 
(b) Accrued interest  15,605   251 
Promissory notes payable, net $15,605  $10,251 

(a) In 2016,Due to and from related parties represents unreimbursed expenses and compensation incurred on behalf of, and amounts loaned to the Company issued $170,000 of promissory notes to various outside investors, with simple interest rates ranging from 4% - 9%by, Michael Favish, the Company’s Chief Executive Officer, as well as other stockholders. The advances are unsecured, non-interest bearing and a weighted average term at issuance of approximately three months. As of December 31, 2016, a $10,000 note remained outstanding and was past due. The note was repaid in July 2017 along with the associated $449 of accrued interest.

(b) In January 2017, the Company issued a $100,000 unsecured promissory note to an outside investor, with a term of 120 days and a fixed interest charge consisting of 6% of the principal in cash plus 6% of the principal in shares of common stock at a price of $0.75 per share, or 8,000 shares. The note was repaid in July 2017.are due on demand. As of September 30, 2018 and December 31, 2017, $15,605 of accrued interest remained outstanding.the Company had $108,018 and $146,133, respectively, due to related parties.

 

8.Promissory Notes – Related Party

  September 30,  December 31, 
  2017  2016 
Year of issuance:      
2016 (due September 2016) $-  $14,000 
Accrued interest  -   2,805 
Promissory notes payable – related party, net $-  $16,805 

In 2016, the Company issued $140,000 of unsecured promissory notes to various related party investors, with interest rates ranging from 6% to 12% and a weighted average term at issuance of approximately four months. As of December 31, 2016 the remaining balance of the unpaid notes was $14,000, and this amount plus accrued interest was repaid during the first quarter of 2017.

9.Commitments and Contingencies

The Company is periodically the subject of various pending or threatened legal actions and claims arising out of its operations in the normal course of business. In the opinion of management of the Company, adequate provision has been made in the Company’s condensed financial statements at June 30, 2017 with respect to such matters, including the matter noted below.

14

On or about July 26, 2017, the Company received a payment demand from a former consultant to the Company alleging that he is owed approximately $192,000 for services rendered. The Company has disputed this demand and the resolution of this matter is uncertain. The Company intends to vigorously protect its rights.

10.Stockholders’ DeficitEquity

 

Preferred Stock

 

Series A

During 2016, the Company sold 1,170,000 shares of the Company’sCompany's Series A Senior Convertible Preferred Stock (the “Series"Series A Preferred Stock”Stock") to various investors. The purchase price of the Series A Preferred Stock was $1.00 per share, for an aggregate purchase price of $1,170,000. In addition, during 2016, the Company issued 535,154 shares of its Series A Preferred Stock with a fair value of $784,888 upon conversion of $535,149 of notes payable and accrued interest. The Series A Preferred Stock hashad a stated value of $1.00 per share and accruesaccrued an annual dividend at the rate of 8% of the stated value, calculated quarterly, to be paid in shares of common stock at the rate of $0.60 per share. Dividends are payable to holders of record quarterly, on the last business day of each calendar quarter, from the date of issuance, as may be declared by the Board of Directors, and are cumulative.

At the option of each holder, the Series A Preferred Stock (including accrued but unpaid dividends) may be converted into shares of the Company’s common stock commencing January 1, 2017 at $0.60 per share. The Series A Preferred Stock (including accrued but unpaid dividends) shall automatically convert into shares of common stock in the event that the Company receives gross proceeds of at least $4,000,000 in one or more equity financing transactions subsequent to September 30, 2016, or if the ten (10) day Volume Weighted Average Price per share of common stock is $2.00 or more. If not converted by September 30, 2019, the Series A Preferred Stock (including accrued but unpaid dividends) shall automatically and mandatorily convert into shares of common stock at $0.60 per share. Such mandatory conversion shall be subject to either a registration statement having been filed with the Securities and Exchange Commission, including the common stock underlying the Series A Preferred Stock, and being in effect, or all shares of underlying common stock being saleable under Rule 144 pursuant to the Securities Act without regard to volume limitations.

The issuance of the 1,170,000 shares of Series A Preferred Stock gave rise to a beneficial conversion feature due to the stated conversion price of $0.60 per share being less than the market price of the shares of Series A Preferred Stock at the issuance date as determined by an independent third-party valuation firm. The Company accounted for the beneficial conversion features in accordance with ASC 470-20, Accounting for Debt with Conversion and Other Options. The Company calculated a total deemed dividend on the Series A Preferred Stock of $779,586 at December 31, 2016, which equals the amount by which the estimated fair value of the common stock issuable upon conversion of the issued Series A Preferred Stock exceeded the proceeds from such issuances on the date of issuance. The deemed dividend on the Series A Preferred Stock is accreted using the effective interest method from the respective issuance dates through the earliest conversion date of January 1, 2017. The accretion of the deemed dividend for the year ended December 31, 2016 was $760,011. The remaining balance of $19,575, representing the amount allocable to the January 1, 2017 earliest conversion date, was accreted in January 2017.

Sale of the Company’s Series A Preferred Stock closed on December 31, 2016.

 

During the nine months ended September 30, 2017, the Company declared dividends of $102,029 on its Series A Preferred Stock which were satisfied in full through the issuance of an aggregate of 170,075 shares of common stock.

 

1514

 

 

Series B

 

Beginning in March 2017 and through September 30, 2017, the Company sold 3,105,000 shares of the Company’sCompany's Series B Convertible Preferred Stock (the “Series"Series B Preferred Stock”Stock") to various investors. The purchase price of the Series B Preferred Stock was $1.00 per share, for an aggregate purchase price of $3,105,000. The Series B Preferred Stock hashad a stated value of $1.00 per share and accruesaccrued an annual dividend at the rate of 6% of the stated value, calculated quarterly, to be paid in shares of common stock at the rate of $0.75 per share. Series B Preferred Stock is convertible commencing December 31, 2017, or earlier upon the approval of the Board of Directors, by the holders thereof into common stock at a conversion rate of $0.75 per share. The stock is automatically convertible by the Company upon an equity financing of at least $5,000,000 subsequent to June 30, 2017, or in the event the Company’s common stock is publicly traded for at least $2.00 per share for 10 consecutive trading days, or upon completion of a Major Transaction (as defined in the Certificate of Designation). Dividends are payable to holders of record quarterly, on the last business day of each calendar quarter, from the date of issuance, as may be declared by the Board of Directors, and are cumulative. Series B Preferred Stock is senior to all common stock and junior to the Series A Preferred Stock in terms of liquidation preferences. Sale of the Company’s Series B Preferred Stock closed on July 31, 2017.

The issuance of the Series B Preferred Stock gave rise to a beneficial conversion feature due to the stated conversion price of $0.75 per share being less than the market price of the shares at the issuance date. In addition, warrants were issued to purchasers of the Series B Preferred Stock who had previously participated in the 2016 Series A Preferred Stock offering. The Company accounted for the beneficial conversion feature, including an allocation of proceeds for the warrants on a relative fair value basis, in accordance with ASC 470-20, Accounting for Debt with Conversion and Other Options. The Company calculated a total deemed dividend on the Series B Preferred Stock of $582,377, which equals the amount by which the estimated fair value of the common stock issuable upon conversion of the Series B Preferred Stock exceeded the proceeds from such issuances on the date of issuance. The deemed dividend on the Series B Preferred Stock is accreted using the effective interest method from the respective issuance dates through the earliest conversion date of December 31, 2017. The accretion of the deemed dividend for the nine months ended September 30, 2017 was $315,761, and $226,616 will be accreted in future periods.

 

During the nine months ended September 30, 2017, the Company declared dividends of $57,769 on its Series B Preferred Stock which were satisfied in full through the issuance of an aggregate of 77,045 shares of common stock.

 

Both classes of preferred stock will vote with the common stock on an “as converted” basis and have standard anti-dilution rights, exclusive of price protection. Upon any liquidation, dissolution or winding-up ofOn November 3, 2017, the Company whether voluntary or involuntary, no distribution shall be made tocompleted the holdersissuance and sale of anyan aggregate of 4,347,827 shares of common stock (see below). The completion of the private placement triggered, at the Company's election, the automatic conversion of the Series A Preferred Stock and the Series B Preferred Stock into shares of common stock. Accordingly, immediately following the completion of the private placement, the Company unless, prior thereto,effected the holdersconversion of all classes of preferred stock shall have received out of the available assets of the Company, whether capital or surplus, an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon. If the assets of the Company are insufficient to pay in full such amounts due the holders of the preferred stock, then the entire assets shall be distributed ratably among the holders of the preferred stock, first to holdersoutstanding shares of Series A Preferred Stock then to holders ofand the Series B Preferred Stock in accordanceinto 6,981,938 shares of common stock (excluding accrued but unpaid dividends) effective November 3, 2017. On April 26, 2018, the Company filed a Certificate of Elimination with the Secretary of the State of Delaware, withdrawing the respective Certificates of Designation that established the right, privileges and preferences of the Series A Preferred Stock and amounts that would be payable on suchSeries B Preferred Stock, thereby making all 10,000,000 authorized shares of preferred stock if all amounts payable thereon were paid in full.

Preferred shareholders of both series have unlimited piggyback registration rights. Holders of a majority of the shares of preferred stock (based on the $1.00 stated value) outstanding shall have the right to one demand registration during the three (3) years following the effective date of the Company’s registration statement under the Securities Exchange Act of 1934, so long as at least $500,000 of preferred stock was sold of that series, and at least $250,000 of the related class of preferred stock is still outstanding. This demand registration right and the piggyback registration rights will terminate when all shares of preferred stock have been converted into common stock.

In the event of a merger or acquisition or change in control of the Company, both classes of preferred stock (including all accrued but unpaid dividends) will be deemed converted into shares of common stock immediately prior to the closing of such a transaction.available for issuance.

 

Common Stock

During 2016 and prior, the Company issued 2,005,000 shares of common stock for services rendered by various parties. The aggregate fair value of the stock was $2,146,316. 1,405,000 of these shares were subject to vesting requirements over 9 to 12 months and subject to forfeiture if vesting conditions were not met. As of December 31, 2016, 1,052,500 of the shares, with a fair value of $1,580,372, had vested, and 352,500 shares with a fair value of $111,369 remained to be vested. As of September 30, 2017, all 1,405,000 shares have fully vested.

16

During the first nine months of 2017, the Company issued 617,500 shares of common stock to service providers. The aggregate fair value of the stock was $522,600 based on a valuation per share ranging from $0.75 to $0.88 on the date of grant.

Additional details of the Company’s restricted common stock are as follows:

  Number
of Shares
  Fair Value  Weighted Average 
Grant Date Fair
Value 
Per Share
 
Non-vested, December 31, 2016  352,500  $111,369  $1.13 
Issued  617,500   522,600   0.88 
Vested  (970,000)  (633,969)  1.05 
Forfeited  -   -   - 
Non-vested, September 30, 2017  -  $-  $- 

Warrants

During March 2017, in connection with the Series B Preferred Stock offering discussed above, the Company issued a total of 60,000 warrants as additional incentive to investors who had previously invested in the Company’s Series A Preferred Stock offering in 2016. These warrants are fully vested, are immediately exercisable at $0.75 per share, and expire between March 6, 2020 and March 8, 2020.

The fair value of the warrants was calculated as $51,796, based upon the Black-Scholes option-pricing model, with a stock price of $0.88, volatility of 135%, and an average risk-free interest rate of 1.61%. The Company accounted for the warrants by allocating a portion of proceeds for the warrants on a relative fair value basis, in accordance with ASC 470-20, Accounting for Debt with Conversion and Other Options. The resulting proceeds allocable to the relative fair value of the warrants of $44,170 was used in determining the beneficial conversion feature embedded in the Series B Preferred Stock, which the Company determined was $96,170 and will be accreted using the effective interest method from the through the earliest voluntary conversion date for the preferred stock of December 31, 2017. The accretion for the nine months ended September 30, 2017 was $66,612, and $29,558 will be accreted in future periods.

A summary of the Company’s warrant activity is as follows: 

Shares
December 31, 20162,923,666
Granted60,000
Forfeitures-
Exercised-
September 30, 2017, all exercisable2,983,666

As of September 30, 2017, the Company had an aggregate of 2,983,666 outstanding warrants to purchase shares of its common stock with a weighted average exercise price of $0.37, weighted average remaining life of 0.9 years and aggregate intrinsic value of $1,293,512, based upon a stock valuation of $0.88 per share. The intrinsic value is calculated as the difference between the market value of the underlying common stock and the exercise price of the warrants.

17

Stock Options

On September 30, 2017, the Company entered into a consulting agreement pursuant to which the Company issued a total of 1,250,000 common stock options. 650,000 of the options vested immediately and the remaining will vest ratably over the next twelve months on a quarterly basis. The options are non-qualified, have an exercise price of $1.00 per share, and will expire after 5 years. The options were valued in total at $934,804 based upon the Black-Scholes option-pricing model, with a stock price of $0.75, volatility of 123%, and an average risk-free rate of 1.63%. Based upon a graded vesting schedule, $550,014 has been recorded as stock compensation in the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2017.

11.Related Party Transactions

Due to and from related parties represents unreimbursed expenses and compensation incurred on behalf of, and amounts loaned to the Company by, Michael Favish, the Company’s Chief Executive Officer, as well as other stockholders. The advances are unsecured, non-interest bearing and are due on demand. As of September 30, 2017 and December 31, 2016, the Company had $152,771 and $91,483, respectively, due to related parties.

During the nine months ended September 30, 2017, the Company incurred $187,500 of salary expense and paid $130,000 in salary to our CEO, Michael Favish. During the twelve-month period ended December 31, 2016, the Company incurred salary expense of $250,000 and paid $48,500 in salary to Mr. Favish. Accrued amounts are included in general and administrative expenses.

12.Subsequent Events

 

On November 3, 2017, the Company completed the issuance and sale of an aggregate of 4,347,827 shares of common stock, par value $0.001 per share, at a purchase price of $1.15 per share. Total gross proceeds were $5,000,001. These shares were sold in a private placement to certain purchasers pursuant to a Stock Purchase Agreement dated as of November 3, 2017 as more fully set forth2017. Pursuant to the agreement, the purchasers have customary preemptive rights to participate in future equity and equity-linked issuances by the Company up to the extent necessary to maintain such purchaser’s pro rata ownership percentage in the Company’s Current Reportsecurities, subject to customary exceptions. The preemptive rights terminate at the earlier of (i) May 3, 2019, (ii) such time as the Purchasers hold less than five percent (5%) of the issued and outstanding shares of the Company’s common stock, or (iii) such time as the shares of common stock of the Company shall become listed or approved for listing on Form 8-K filed with the SEC on November 7, 2017 and the exhibits attached thereto.a national securities exchange.

 

The completionWarrants

A summary of the private placement triggered, at the Company’s election, the automatic conversion of the preferred stock intowarrant activity is as follows: 

Shares
December 31, 20172,983,666
Granted-
Forfeitures-
Expirations(316,318)
Exercised(146,000)
September 30, 2018, all exercisable2,521,348

In January 2018, an investor exercised warrants for 146,000 shares of common stock. Accordingly, immediately following the completion of the private placement,The warrants were exercisable for $0.01 per share, and the Company effectedreceived $1,460 in cash. The Company issued the conversion of all outstanding shares of preferred stock into 6,981,938and recorded the cash received as additional equity.

On April 30, 2018, The Company offered a one-month exercise period extension to stockholders who held warrants to purchase shares of common stock (excluding accrued but unpaid dividends) effective November 3, 2017.of the Company that were scheduled to expire on May 1, 2018. Pursuant to the terms of a Note and Warrant Purchase Agreement entered into by the Company and such holders, such warrants were issued upon the conversion of certain promissory notes into common stock on May 1, 2015. Four of the warrant holders did not extend their warrants, resulting in the expiration of 151,006 warrants on May 1, 2018. Six warrant holders extended the term of an aggregate of 403,085 warrants by one month to June 1, 2018. The exercise price of such warrants is $1.00 per share.

On May 31, 2018, the six warrant holders noted above were offered a further extension of the exercise period for their warrants. One holder did not extend, resulting in the expiration of 30,237 warrants on June 1, 2018. The Company issued 205,242and five warrant holders extended the term of an aggregate of 372,848 warrants. These warrants are now scheduled to expire on the earlier of (a) May 31, 2019 or (b) sixty days following the date on which the common stock of the Company becomes listed or approved for listing on a national securities exchange. The exercise price of such warrants remains unchanged at $1.00 per share, but cashless exercise provisions have been eliminated from such warrants.

On September 21, 2018, the Company extended warrants to purchase shares of common stock forof the accrued but unpaid dividendsCompany that were scheduled to expire at dates ranging from October 1, 2017September 30, 2018 through November 3, 2017, representingJanuary 25, 2019 held by two stockholders. Pursuant to the payment in fullterms of a Promissory Note and Loan Agreements entered into by the Company and such holders, the warrants were originally issued as inducement to lend money to the Company. The warrant holders extended the expiration dates of an aggregate of 600,000 warrants. These warrants are now scheduled to expire on February 15, 2019. The exercise price of $0.25 per share and all Preferred Stock dividend obligations.other terms of the warrants remain unchanged.

 

1815

 

Management applied the guidance in ASC 718 – Compensation-Stock Compensation which indicates that a modification to the terms of an award should be treated as an exchange of the original award for a new award with the resulting total compensation cost equal to the grant-date fair value of the original award plus the incremental value of the modification to the award. Under ASC 718, the calculation of the incremental value is based on the excess of the fair value of the new (modified) award based on current circumstances over the fair value of the original award measured immediately before its terms are modified based on current circumstances. The Company recognized expense of $1,501,397 during the nine months ended September 30, 2018 relating to the extension of the exercise periods of the warrants based upon a Black-Scholes option-pricing model using stock prices of $1.15 and $1.80, volatility of 118% and 119%, and average risk-free rates of 2.61 and 2.89. The expense is reflected as Warrants - extension of expiration dates in the Company’s statements of operations.

As of September 30, 2018, the Company had an aggregate of 2,521,348 outstanding warrants to purchase shares of its common stock with a weighted average exercise price of $0.43, weighted average remaining life of 0.5 years and aggregate intrinsic value of $3,461,453, based upon a stock valuation of $1.80 per share. The intrinsic value is calculated as the difference between the market value of the underlying common stock and the exercise price of the warrants.

Stock Options

A summary of the Company’s stock option activity is as follows:

Shares
December 31, 20172,125,000
Granted600,000
Forfeitures-
Exercised-
September 30, 2018, outstanding2,725,000
September 30, 2018, exercisable2,400,000

On September 30, 2017, the Company entered into a consulting agreement pursuant to which the Company granted a total of 1,250,000 common stock options. 650,000 of the options with a fair value of $486,070 vested immediately, and the remaining 600,000 options vested ratably over twelve months on a quarterly basis with compensation cost measured as the fair value at the end of each reporting period. The options are non-qualified, have an exercise price of $1.00 per share, and will expire 5 years from the grant date. As of December 31, 2017, the Company had recognized compensation cost of $658,383 relating to the vesting of 800,000 options. During the nine months ended September 30, 2018, the Company recognized stock compensation costs of $394,239 related to the vesting of 450,000 options based upon a graded vesting schedule. As of September 30, 2018, the 1,250,000 options were fully vested and exercisable.

On December 30, 2017, the Company entered into a consulting agreement pursuant to which the Company granted a total of 750,000 common stock options. 250,000 of the options with a fair value of $312,275 vested immediately, and the remaining 500,000 options vested ratably over six months on a quarterly basis with compensation cost measured as the fair value at the end of each reporting period, using a Black Scholes option-pricing model and a graded vesting schedule. The options are non-qualified, have an exercise price of $1.25 per share, and will expire 5 years from the grant date. During the nine months ended September 30, 2018, the Company recognized stock compensation costs of $413,877 related to the vesting of 500,000 options. As of September 30, 2018, the 750,000 options were fully vested and exercisable.

On January 26, 2018, the Company entered into an agreement with a consultant to develop products based on certain intellectual property owned by the Company (see Note 6). In conjunction with the consulting agreement, the Company granted a stock option to the consultant to purchase a total of 500,000 shares of the common stock of the Company. 250,000 shares of the option with a fair value of $287,500 vested immediately, 125,000 shares vest on December 31, 2018 and the remaining 125,000 shares vest on December 31, 2019 provided the consultant is still an active service provider. As of September 30, 2018, the 250,000 options that remain to vest were valued in total at $449,863 based upon a Black-Scholes option-pricing model. Compensation cost is measured as the fair value at the end of each reporting period and cost is amortized based upon a graded vesting schedule. The options are non-qualified, have an exercise price of $1.25 per share, and will expire 5 years from the grant date. During the nine months ended September 30, 2018, the Company recognized stock compensation costs of $529,323 related to the 500,000 options.

16

On July 25, 2018, the Company entered into an agreement with a consultant to develop products based on certain intellectual property owned by the Company. In conjunction with the consulting agreement, the Company granted a stock option to the consultant to purchase a total of 100,000 shares of the common stock of the Company. 25,000 shares of the option with a fair value of $44,994 vested immediately, while the remaining 75,000 shares vest on completion of certain performance conditions to the reasonable satisfaction of the Company. Specifically, 50,000 shares vest upon completion of design and construction of the AcQviz device, and the remaining 25,000 shares vest upon integration of the AcQviz send/receive functionality with vision testing software platform. As of September 30, 2018, the 75,000 options that remain to vest were valued in total at $134,983 based upon a Black-Scholes option-pricing model. As of September 30, 2018, the completion of all performance conditions was considered probable. Because completion of the performance conditions is considered probable, compensation cost is measured as the fair value at the end of each reporting period and cost is amortized based upon an accelerated attribution model using Management’s estimates of anticipated timing for completion of the conditions. The options are non-qualified, have an exercise price of $1.25 per share, and will expire 5 years from the grant date. During the nine months ended September 30, 2018, the Company recognized stock compensation costs of $67,783 related to the 100,000 options.

As of September 30, 2018, options were valued based upon the Black-Scholes option-pricing model, with a stock price of $1.80, volatility of 121%, and an average risk-free rate of 2.88%.

As of September 30, 2018, the Company had an aggregate of 325,000 remaining unvested options outstanding, with estimated fair value of $584,846. The Company remeasures unvested options for non-employees to fair value at the end of each reporting period. The aggregate intrinsic value of options outstanding as of September 30, 2018 was $1,823,750.

9.Commitments and Contingencies

The Company is periodically the subject of various pending or threatened legal actions and claims arising out of its operations in the normal course of business. In the opinion of management of the Company, adequate provision has been made in the Company’s condensed financial statements at September 30, 2018 with respect to such matters, including the matter noted below.

On or about July 26, 2017, the Company received a payment demand from a former consultant to the Company alleging that the consultant was owed approximately $192,000 for services rendered. On January 29, 2018, the Company filed a lawsuit against the consultant and its related entities in the United States District Court for the Southern District of California (Case No. 18CV200-W-KSC) seeking declaratory relief regarding advisory fees and ownership interest in the Company. On March 6, 2018, the consultant and its related entities filed counterclaims against the Company, seeking payment for services rendered and seeking declaratory relief regarding ownership interest in the Company. The parties subsequently settled the disputes in their entirety. The Case was dismissed with prejudice on August 29, 2018.

17

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Presentation of Information

 

As used in this Quarterly Report on Form 10-Q, the terms “we,” “us” “our” and the “Company” mean Guardion Health Sciences, Inc. unless the context requires otherwise. The following discussion and analysis should be read in conjunction with our audited financial statements and the related notes that appear elsewhere in this report and our audited financing statements for the year ended December 31, 2016,2017, and the notes thereto, which are set forth in the 20162017 Form 10-K. All dollar amounts refer to U.S. dollars unless otherwise indicated.

 

Overview

 

Guardion Health Sciences, Inc. (the “Company” or “we”) was formed in December 2009 in California as a limited liability company under the name P4L Health Sciences, LLC, and weit subsequently changed ourits name to Guardion Health Sciences, LLC. On June 30, 2015, wethe Company converted from a California limited liability company to a Delaware corporation, changing ourits name to Guardion Health Sciences, Inc.

 

We areThe Company is a specialty health sciences company formed to develop, formulate and distribute condition-specific medical foods with an initial medical food product on the market under the brand name Lumega-Z® that replenishes and restores the macular protective pigment. A depleted macular protective pigment is a modifiable risk factor for retina basedretina-based diseases such as age-related macular degeneration (“AMD”), computer vision syndrome (“CVS”) and diabetic retinopathy. This risk may be modified by taking Lumega-Z to maintain a healthy macular protective pigment. Additional research has also shown a depleted macular protective pigment to be a biomarker for neurodegenerative diseases such as Alzheimer’s disease and dementia. We have

In September 2017, the Company, through its wholly-owned subsidiary VectorVision Ocular Health, Inc., acquired substantially all of the assets and certain liabilities of VectorVision, Inc., a company that specializes in the standardization of contrast sensitivity, glare sensitivity, low contrast acuity, and early treatment diabetic retinopathy study (“ETDRS”) visual acuity testing. VectorVision’s standardization system is designed to provide the practitioner or researcher with the ability to delineate very small changes in visual capability, either as compared to the population or from visit to visit. VectorVision develops, manufactures and sells equipment and supplies for standardized vision testing for use by eye doctors in clinical trials, for real-world vision evaluation, and industrial vision testing. The acquisition expands the Company’s technical portfolio. The Company believes the acquisition of VectorVision, adding the CSV-1000 and ESV-3000 to its product portfolio, further establishes its position at the forefront of early detection, intervention and monitoring of a range of eye diseases.

The Company has had limited operations to date and havehas been primarily been engaged in research and development, product commercialization and capital raising.raising activities.

 

We have also developedThe Company invented a proprietary technology, embodied in the Company’s medical device, called the MapcatSF®that accurately measures the macular pigment optical density (“MPOD”). We invented our own proprietary patented technology embodied in the MapcatSF. On November 8, 2016, the USPTOUnited States Patent and Trademark Office (“USPTO”) issued patent number 9,486,136 for the MapcatSF invention. Using the MapcatSF to measure the MPOD allows one to monitor the increase in the density of the macular protective pigment after taking Lumega-Z. The MapcatSF is a non-mydriatic, non-invasive device that is designed to accurately measuremeasures the MPOD, the lens optical density and lens equivalent age, thereby creating an evidence-based protocol that is shared with the patient. A non-mydriatic device is one that does not require dilation of the pupil for it to function. The MapcatSF is intended to be the first medical device using a patented “single fixation” process and “automatic lens density correction” that produces accurate serialized data.

 

Lumega-Z is a medical food product that has a patent-pending formula that replenishes and restores the macular protective pigment simultaneously delivering critical and essential nutrients to the eye. Management believes, based on review of products on the market and knowledge of the industry, that Lumega-Z is the first liquid ocular health formula to be classified as a medical food (as defined in Section 5(b) of the “Orphan Drug Act”). However, the FDA has not monitored nor approved Lumega-Z as a medical food. Formulated by Dr. Sheldon Hendler in 2010, modifications were made over a two-year period to improve the taste and method of delivery. We believeThe current formulation has been delivered to patients and used in clinics since 2014.

Medical foods are not considered to be either dietary or nutritional supplements. The Company believes that there is an increasing level of acceptance of medical foods as a primary therapy by patients and healthcare providers to treat pain syndromes, sleep and cognitive disorders, obesity, hypertension, and viral infection. In clinical practice, medical foods are being prescribed as both a standalone therapy and as an adjunct therapy to low doses of commonly prescribed drugs. We believeThe Company believes that medical foods will continue to grow in importance over the coming years.

 

18

By combining ourthe MapcatSF medical device, the newly acquired VectorVision standardized vision testing technology and Lumega-Z medical food, we havethe Company has developed, based on our management’sManagement’s knowledge of the industry, what we believeit believes to be the only reliable two-pronged,three-pronged, evidence-based protocol for replenishing and restoring the macular protective pigment, and increasing overall retinal health.health and measuring the related improvements in visual function.

 

Recent Developments

 

Patents

On September 29, 2017,July 10, 2018, the USPTO issued US Patent No. 10,016,128, titled Method and Apparatus for Visual Acuity Testing. This patent describes an invention pertaining to automatic light calibration of the display screens used for vision testing. The Company owns this patent, and its VectorVision CSV-1000 and ESV-3000 devices each embody this invention.

On July 17, 2018, the USPTO issued US Patent No. 10,022,045, also titled Method and Apparatus for Visual Acuity Testing, which describes a methodology to continuously calibrate display monitors to automatically hold display luminance constant for vision testing. This second patent also covers a methodology to compensate for other testing factors, such as room illumination and when patients view the vision test through a mirror, which is a common practice in eye doctors’ offices worldwide. The Company also owns this patent, and its VectorVision CSV-1000 and ESV-3000 devices each embody this invention.

These patents serve as the basis for developing follow-on products to the CSV-1000, including the CSV-2000, in which the proprietary standardized contrast sensitivity test patterns can be presented to the patient using a computer monitor as opposed to the current calibrated backlit system. The Company also anticipates commercializing these proprietary methodologies for use with other types of vision tests so that other tests can be properly calibrated to adhere to recognized government vision test lighting standards.

Prior to the issuance of US Patent No. 9,486,136, the Company throughfiled a wholly-ownedcontinuation application, Patent Application 15/346,010, covering new embodiments around the MapcatSF® device. These new embodiments contain improvements related to the accuracy of intensity measurements made with the device, as well as updated features around photodiode detector calibrations.

Transcranial Doppler Solutions

In August 2018, the Company formed a wholly owned subsidiary, completed the acquisition of substantially all of the assets and liabilities of VectorVision,Transcranial Doppler Solutions, Inc., an Ohio corporation (“VectorVision”TDSI”), in exchange for 3,050,000 shares ofto further the Company’s common stock, pursuantposition at the forefront of early detection, intervention and monitoring of a range of eye diseases.  TDSI will be dedicated to the termspursuit of an Asset Purchase and Reorganization Agreement, which agreement was entered into on an arm's-length basis. The wholly-owned subsidiary that acquired the business is called VectorVision Ocular Health, Inc., a Delaware corporation, doing business as VectorVision. VectorVision’s assets acquired byearly predictors resulting in, the Company pursuantbelieves valuable therapeutic intervention for practitioners and their patients, and additional revenues stream generated from the testing and sale of Company products to appropriate customers.  TDSI will provide a service that makes TCD (as defined below) testing convenient by being in various medical facilities. A Transcranial Doppler ultrasound (“TCD”) has been accepted as a safe, non-invasive, and lower-cost technique that uses a low-frequency transducer probe to assess intracerebral blood flow, within the brain and to the agreement included, among others, accounts receivable, fixed assets, inventories, trademarkseyes. Studies have shown the ability of TCD to predict stroke risks as well as other potential cardiovascular events. TCD also plays an important role in detecting changes in the ophthalmic artery blood flow, which is important to help evaluate the course of common eye disorders. Blood velocities and copyrights. VectorVision’s liabilities assumed byintensities can be measured using TCD, which provides an effective way to determine more accurately the state of pathology in early stages of common eye disorders such as glaucoma and other eye diseases that cause visual field defects.  Published medical resources indicate a strong relationship between ocular circulation and visual function in patients with glaucoma, diabetes, and macular disease, which are the three leading causes of acquired irreversible blindness throughout the world.  A TCD is also highly repeatable, the results of which provide an effective tool for ophthalmologists to treat their patients. Through the monitoring of blood flow in the intracranial vessels, including the ophthalmic artery, the TCD results will in turn provide an evidence-based protocol for Guardion’s medical foods, including the Company’s soon to be released new GlaucoCetin product. The Company is currently setting up the operations of TDSI and hopes to launch its services in upcoming quarters.

GlaucoCetin

The Company has developed a new medical food product, GlaucoCetin, which the Company included, among others, certain trade accounts payablebelieves is the first vision-specific medical food designed to third partiessupport and accrued liabilities,protect the mitochondrial function of optic nerve cells in patients with glaucoma. GlaucoCetin combines a unique set of ingredients, specifically designed to stop or potentially reverse the underlying cause of optic nerve loss, and amounts owed under an outstanding lineultimately vision loss, in patients with glaucoma. During the glaucomatous disease process, the metabolism for the optic nerve cells start to fail because of credit.dysfunctional mitochondria. Mitochondria is responsible for energy production in these cells. When mitochondria are unable to function, the nerve cells do not have enough energy to operate, and they eventually die, causing vision loss.

 

19

 

 

With respectThe precursor formula of GlaucoCetin (previously known as GlaucoHealth) has been under development for many years and has been proven in clinical studies to the 3,050,000 shares of common stock, 250,000 shares were held back as security for VectorVision’s indemnification obligations to the Company and the remaining 2,800,000 shares were issued to VectorVisionreverse mitochondrial damage in glaucoma patients. In an IRB-approved, IND registered study conducted at the closingNew York Eye and Ear Infirmary, GlaucoHealth reversed mitochondrial metabolic dysfunction as determined by the Retinal Metabolic Analyzer, which measures retinal flavoprotein activity, a direct measure of the transaction. mitochondrial activity.

The shares represented approximately 11%Company’s GlaucoCetin product was developed in collaboration with Dr. Robert Ritch, a world-renowned glaucoma specialist from Manhattan Eye and Ear Infirmary and Mount Sinai Medical Center in New York City. Dr. Ritch has also been a member of the Company’s issued and outstanding common stock immediately following consummationMedical Advisory Board for the past three years. The Company is preparing to launch GlaucoCetin in the fourth quarter of the agreement.2018.

 

Going Concern

 

The financial statements have been prepared assuming the Company will continue as a going concern. The Company had a net loss of $3,109,062$6,291,217 and utilized cash in operating activities of $1,914,745$3,287,940 during the nine months ended September 30, 2017.2018. The Company expects to continue to incur net losses and negative operating cash flows in the near-term. However, the CompanyAs a result, management has also completed multiple capital financing transactions during 2017, resulting in cash on hand of $1,269,755 at September 30, and an additional $5,000,000 was received prior to issuance of these financial statements.

As of December 31, 2016, management had concluded that there wasis substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements were issued, and theare issued.

The Company’s independent registered public accounting firm has also included explanatory going concern language in their reportopinion accompanying the Company’s audited financial statements for the year ended December 31, 2016.2017. The Company’s financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

Although recent capital transactions have significantly improved our current cash position, weThe Company will continue to incur significant expenses for continued commercialization activities related to our lead product Lumega-Z, the MapcatSF® medical device, and with respect to efforts to build our infrastructure.VectorVision products. Development and commercialization of medical foods and medical devices involves a lengthy and complex process. Additionally, ourthe Company’s long-term viability and growth may depend upon the successful development and commercialization of new complementary products other than Lumega-Z and the MapcatSF. We areor product lines. The Company is continuing attemptsto attempt to raise additional debt and/or equity capital to fund future operations, but there can be no assurances that wethe Company will be able to secure such additional financing in the amounts necessary to fully fund ourits operating requirements on acceptable terms or at all. If we arethe Company is unable to access sufficient capital resources on a timely basis, wethe Company may be forced to reduce or discontinue ourits technology and product development programs and curtail or cease operations.

 

Recent Accounting Pronouncements

 

See Note 2 to the condensed consolidated financial statements for our managements’ discussion of recent accounting pronouncements.

 

Critical Accounting Policies and Estimates

 

OurThe Company’s financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of ourits financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates. OurThe Company’s financial statements included herein include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly ourits financial position, results of operations and cash flows.

 

The following critical accounting policies affect the more significant judgments and estimates used in the preparation of ourthe Company’s financial statements.

 

Intangible Assets

In connection with the VectorVision transaction, the Company identified and allocated estimated fair values to intangible assets including goodwill and customer relationships.

In accordance with Accounting Standard Codification (“ASC”) 350 – Intangibles – Goodwill and Other, the Company determined whether these assets are expected to have indefinite (such as goodwill) or limited useful lives, and for those with limited lives, the Company established an amortization period and method of amortization. The Company’s goodwill and other intangible assets are subject to periodic impairment testing.

20

 

The Company utilized the services of an independent third-party valuation firm to assist it in identifying intangible assets and in estimating their fair values. The useful lives for its intangible assets other than goodwill were estimated based on Management’s consideration of various factors, including assumptions that market participants might use about sales expectations as well as potential effects of obsolescence, competition, technological progress and the regulatory environment. Because the future pattern in which the economic benefits of these intangible assets may not be reliably determined, amortization expense is generally calculated on a straight-line basis.

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including property and equipment, identifiable intangible assets, and goodwill for impairment at each fiscal year end or when events or changes in circumstances indicate the carrying value of these assets may exceed their current fair values. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the assets. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell and are no longer depreciated. The Company has not historically recorded any impairment to its long-lived assets. In the future, if events or market conditions affect the estimated fair value to the extent that a long-lived asset is impaired, the Company will adjust the carrying value of these long-lived assets in the period in which the impairment occurs. As of September 30, 2018 and December 31, 2017, the Company had not deemed any long-lived assets as impaired and was not aware of the existence of any indicators of impairment at such dates.

 

Stock-Based Compensation

 

WeThe Company periodically issueissues stock-based compensation to officers, directors, contractors and other consultants for services rendered. Such issuances vest and expire according to terms established at the issuance date.

 

Stock-based payments to officers, and directors, consultants, contractors, and to employees, in the future which will include grants of employee stock options, are recognized in the financial statements based on their fair values. Stock option grants, which are generally time vested, will be measured at the grant date fair value and charged to operations on a straight-line basis over the vesting period. The fair value of stock options is determined utilizing the Black-Scholes option-pricing model, which is affected by several variables, including the risk-free interest rate, the expected dividend yield, the expected life of the equity award, the exercise price of the stock option as compared to the fair market value of the common stock on the grant date and the estimated volatility of the common stock over the term of the equity award.

 

The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period using a graded vesting basis. In certain circumstances where there are no future performance requirements by the non-employee, grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. Until we havethe Company has established a trading market for ourits common stock, estimated volatility is based on the average historical volatilities of comparable public companies in a similar industry. The expected dividend yield is based on the current yield at the grant date; we havedate. The Company has never declared or paid dividends on ourits common stock and havehas no plans to do so for the foreseeable future.

 

The fair value of common stock was determined based on management’s judgment. In order to assist management in calculating such fair value, the Company retained an independenta third-party valuation firm whosein determining the value of the Company. The third-party valuation firm’s input was utilized in determining the related per unit or share valuations of the Company’s equity instruments.used during 2017. Management used valuationsa valuation of $1.00 per unit or share in its fair value calculations for the periods between January 1, 2016 and September 30, 2016, and $0.88 per share for periods between October 1, 2016 andthe six months ended June 30, 2017. Per shareInternal valuations are based on various inputs, including valuation reports prepared by third-party valuation firms and are impacted by the dilutive effect of the issuance of common shares as compensation during the periods. There are numerous acceptable ways to estimate company value, including using net tangible assets, a market-based approach, or discounted cash flows. The Company considered alternative methods and concluded that due to the lack of suitably comparable market data, the discounted cash flows method was the most appropriate. A discounted cash flows (i.e. free cash flows to equity) methodology was applied by the third-party valuation firm usingto assist management in their determination of the $0.88 used during 2017. This methodology used multiple years of balance sheet and income statement projections along with the following primary assumptions:

 

 Nine Months Ended
September 30,
  Six Months Ended 
 2017  2016  June 30, 2017 
Discount rate  16%  16%  16%
Risk free rate  2.48%  2.27%  2.48%
Rate of return  16%  16%  16%
Sustainable growth rate  5%  5%  5%
Company survival probability  65%  63%  65%
Liquidation value $0  $0  $0 

21

 

Due to the availability of historical data from the Company’s recent preferred stock sales, Management used a valuation of $0.75 for accounting purposes beginning induring the third quarter of 2017. Management used a valuation of $1.80 for the nine months ended September 30, 2018. Management considered business and market factors affecting the Company during the nine-month periods ended September 30, 2017 and 2016,2018, including capital raising efforts, its proprietary technology, and other factors. Based on this evaluation, management believes that its valuations are appropriate for accounting purposes for the periods endingat September 30, 20172018 and 2016,2017, respectively.

 

We account for stock and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

21

We recognizeThe Company recognizes stock compensation expense, on stock purchases at a price less than fair value, and for fully-vested stock issued to consultants and other service providers, for the excess of fair value of the stock over the price paid for the stock.

We recognize The Company recognizes the fair value of stock-based compensation within ourits statements of operations with classification depending on the nature of the services rendered. WeThe Company will issue new shares to satisfy warrantstock option exercises.

During the nine months ended September 30, 2017 and 2016, we recognized aggregate stock-compensation expense of $1,183,983 and $1,323,869, respectively, based upon deemed stock values ranging from $0.75 to $1.14 per share, of which $1,162,997 and $1,198,835 was recorded in general and administrative expense, $20,357 and $120,785 was recorded in sales and marketing expense, and $629 and $4,249 was recorded in research and development expense, respectively.

 

Plan of Operations

 

General Overview

 

Based on the availability of sufficient funding, we intendthe Company intends to increase ourits commercialization activities and:

 

·further the commercial production of the MapcatSF, starting with the manufacture of at least ten15 new units for sale or lease to our customers and for use in our internal clinics;lease;

·expand ourthe Company’s domestic sales and marketing efforts, which include revamping ourits web site and new promotional materials;

·explore sales and marketing opportunities in foreign markets such as Asia and Europe;

·increase production of Lumega-Z as is necessary to support the additional sales resulting from the deployment of additional MapcatSF units and increased marketing and promotional activity;

·commence certain FDA electrical safety testing of the MapcatSF; and

·increase our focus on intellectual property protection and strategy.strategy;

·expand the sales and marketing of the VectorVision product line;

·develop the TCDS business and operations; and
·explore opportunities and channels to enter the expansive market opportunity in China for non-pharmacologic treatments of macular degeneration, glaucoma and diabetic retinopathy.

 

The FDA and other regulatory bodies require electronic medical devices to comply with IEC 60601 standards. The International Electrical Commission (“IEC”) established technical standards for the safety and effectiveness of medical electrical equipment. Adherence to these standards is required for commercialization of electrical medical equipment. As a medical device powered by electricity, the MapcatSF will need to undergo testing to demonstrate compliance with the IEC 60601 standards. This testing is typically conducted by a Nationally Recognized Testing Laboratory (“NRTL”), which is an independent laboratory recognized by the Occupational Safety and Health Administration (“OSHA”) to test products to the specifications of applicable product safety standards. We areThe Company is in discussions with ourits contract manufacturer of the MapcatSF to engage an NRTL at the appropriate juncture prior to commercialization of the MapcatSF. The relevant predicate device for the MapcatSF is the MPS II, the applicable Class I product code for the MapcatSF is HJW and the applicable Code of Federal Regulation is 886.1050. The FDA does not require test documents to be submitted to the FDA for a Class I medical device, but that the evidence of such testing be placed in a Design History file and be kept internally at the company or manufacturer and readily available should the FDA or other regulatory bodies request to review the testing documents. While the FDA does not require that a Class I medical device have formal validation, we expectthe Company expects to complete applicable IEC 60601-1 testing prior to commercialization as we believebecause the Company believes in marketing a product that has evidence that it is safe and effective.

 

Results of Operations

 

In November 2017, the Company received gross proceeds of $5,000,001 pursuant to the issuance and sale of 4,347,827 shares of common stock. During 2018, the Company has deployed significant efforts and capital resources to focus on development and commercialization activities related to its medical foods, the MapcatSF® medical device, the VectorVision CSV-1000 and ESV-3000 medical devices, and its newly incorporated subsidiary, Transcranial Doppler Solutions, Inc., which was formed to provide Transcranial Doppler ultrasound services on patients at medical facilities to further the Company’s position at the forefront of early detection, intervention and monitoring of a range of eye diseases.

22

Substantial resources were devoted in 2018 to the redesign and improvement of the sales and marketing infrastructure. The Company now has dedicated sales personnel located in and responsible for key strategic sales territories in the United States. In conjunction with hiring sales staff, the Company procured equipment and supplies to support the sales staff and incurs travel expenses related to their sales activities. The Company developed an ecommerce platform and has upgraded and added new website access for products and information. The Company’s first targeted marketing campaign for Lumega-Z began in the second quarter of 2018. The Company also dedicated resources to attend certain trade shows to increase the presence of the Company and VectorVision in pertinent industries. Engineering and product development efforts in 2018 have resulted in the first group of commercially available upgraded MapcatSF® devices. The acquisition and development of intellectual property has enabled both the improvement of existing products and the development of new ones. Specifically, the Company believes that VectorVision’s CSV-2000, an upgraded, digital version of the CSV-1000 device, will contribute to the Company’s revenue beginning in 2019. Additionally, the development of the GlaucoCetin medical food product has led to an expected product launch in the fourth quarter of 2018. Once fully operational, the Company believes that the Transcranial Doppler subsidiary will provide ultrasound services for the monitoring of blood flow in intracranial vessels, which results the Company hopes will in turn provide an evidence-based protocol for the new GlaucoCetin medical food product.

Through September 30, 2017, we2018, the Company had limited operations and havehas primarily been engaged in research,product development, commercialization, and raising capital. We haveThe Company has incurred and will continue to incur significant expenditures for the development of ourits products and intellectual property, which includes research and development of both medical foods and medical diagnostic equipment for the treatment of various eye diseases. WeThe Company had limited revenue during the nine-month periods ended September 30, 2018 and 2017. In the fourth quarter of 2017, and 2016, all of which was generated bythe Company began recognizing product revenue from the sale of ourVectorVision products in addition to sales of its proprietary product, Lumega-Z. In late 2014, we changed our focus from the dietary supplement category to the medical food category based on consultation with our intellectual property counsel and regulatory affairs consultants, as a result of which Lumega-Z is now categorized and sold as a medical food.

22

 

Comparison of Three Months Ended September 30, 20172018 and 20162017

 

 Three Months Ended
September 30,
     Three Months Ended September 30,    
 2017  2016  Change  2018  2017  Change 
Revenue $62,698  $33,677  $29,021   86% $294,230  $62,698  $231,532   369%
Cost of goods sold  30,094   22,997   7,097   31%  125,406   30,094   95,312   317%
Gross Profit  32,604   10,680   21,924   205%  168,824   32,604   136,220   418%
Operating Expenses:                                
Research and development  105,561   20,789   84,772   408%  4,793   105,561   (100,768)  (95)%
Sales and marketing  116,440   85,866   30,574   36%  240,028   116,440   123,588   106%
General and administrative  1,392,524   765,352   627,172   82%  1,064,645   1,392,524   (327,879)  (24)%
Total Operating Expenses  1,614,525   872,007   742,518   85%  1,309,466   1,614,525   (305,059)  (19)%
Loss from Operations  (1,581,921)  (861,327)  (720,594)  84%  (1,140,642)  (1,581,921)  441,279   (28)%
Other Expense:                                
Interest expense  2,462   279,718   (277,256)  (99)%  545   2,462   (1,917)  (78)%
Warrants - extension of expiration dates  1,007,006   -   1,007,006   -%
Net Loss $(1,584,383) $(1,141,045) $(443,338)  39% $(2,148,193) $(1,584,383) $(563,810)  36%

 

Revenue

 

For the three months ended September 30, 2017,2018, revenue from the sale of Lumega-Zproduct sales was $62,698$294,230 compared to $33,677$62,698 for the three months ended September 30, 2016,2017, resulting in an increase of $29,021$231,532 or 86%369%. The increase is reflective ofreflects both an increased customer base for Lumega-Z as we expandthe Company expands into new clinics.clinics and sales of VectorVision products. $86,082, or 29% of revenue in the third quarter of 2018 was generated by sales of Lumega-Z products, representing a 37% increase in Lumega-Z sales over the prior period. Management expects continued growth in prescribing clinics and Lumega-Z revenue going forward. As of September 30, 2018, the Company had a sales backlog of approximately $87,000 in VectorVision products that are expected to be delivered during the fourth quarter of 2018.

The following table presents the Company’s revenues disaggregated by product type:

  

Three Months Ended

September 30,

 
  2018  2017 
Lumega-Z and supplements $86,082  $62,698 
VectorVision medical devices and supplies  208,148   - 
  $294,230  $62,698 

23

 

Cost of Goods Sold

 

For the three months ended September 30, 2017,2018, cost of goods sold from the sale of Lumega-Z was $30,094$125,406 compared to $22,997$30,094 for the three months ended September 30, 2016,2017, resulting in an increase of $7,097$95,312 or 31%317%. The increase corresponds toreflects the additional sales recorded in 2017.2018.

Gross Profit

For the three months ended September 30, 2018, gross profit was $168,824 compared to $32,604 for the three months ended September 30, 2017, resulting in an increase of $136,220 or 418%. The increase is primarily due to the sales of VectorVision products, which did not occur in the prior period.

 

Research and Development

 

For the three months ended September 30, 2017,2018, research and development costs were $105,561$4,793 compared to $20,789$105,561 for the three months ended September 30, 2016,2017, resulting an increasein a decrease of $84,772$100,768 or 408%95%. The increase resulted from researchdecrease was due to development costs associated with ourthe Company’s MapcatSF® medical device.device that were incurred in the prior period.

 

Sales and Marketing

 

For the three months ended September 30, 2017,2018, sales and marketing expenses were $116,440$240,028 compared to $85,866$116,440 for the three months ended September 30, 2016.2017. The increase in sales and marketing expenses of $30,574$123,588 or 36%106% compared to the prior period was primarily due primarily to an increase in marketingincreases for amortization expense and costs and professional fees of $49,000, partially offset by a decrease of $24,000 in non-cash stock compensation expense.associated with trade shows.

 

General and Administrative

 

For the three months ended September 30, 2017,2018, general and administrative expenses were $1,392,524$1,064,645 compared to $765,352$1,392,524 for the three months ended September 30, 2016.2017. The increasedecrease of $627,172$327,879 or 82%24% compared to the prior period was primarily due to a $325,000 increasedecrease in legal, professional feesstock compensation expense during the current period. Legal and travel expenses as well as stock compensation expenses recordedcosts also decreased during the period.current period but were substantially offset by increases in labor and consulting.

23

 

Interest Expense

 

For the three months ended September 30, 2017,2018, interest expense was $2,462$545 compared to $279,718$2,462 for the three months ended September 30, 2016.2017. The decrease in interest expense of $277,256$1,917, or 99% compared to the prior period78%, was due to the repayment or conversion of the majority of promissory notes and convertible debt that had been outstanding during 2016. Included in2017.

Warrants – Extension of Expiration Dates

During September 2018, the $2,462 amount is $1,496Company extended warrants to purchase shares of common stock of the Company that relateswere scheduled to notes that are past due as ofexpire at dates ranging from September 30, 2017.2018 through January 25, 2019 held by two stockholders. The Company recognized expense of $1,007,006 relating to the extension of the exercise period of the warrants using a Black-Scholes option-pricing model to estimate fair value.

 

Net Loss

 

For the three months ended September 30, 2017, we2018, the Company incurred a net loss of $1,584,383,$2,148,193, compared to a net loss of $1,141,045$1,584,383 for the three months ended September 30, 2016.2017. The increase in net loss of $443,338$563,810 or 39%36% compared to the prior year period was primarily due to stock compensationthe $1,007,006 non-cash expense related to the extension of $670,014 incurred in the current quarter,warrant expiration dates, partially offset by a reduction of $277,256$320,000 decrease in intereststock compensation expense related to promissory notes and convertible debt that was repaid or converted since September 30, 2016.decrease as well as reduced development costs associated with the Company’s MapcatSF® medical device.

24

 

Comparison of Nine Months Ended September 30, 20172018 and 20162017

 

 Nine Months Ended
September 30,
     Nine Months Ended September 30,    
 2017  2016  Change  2018  2017  Change 
Revenue $178,610  $92,195  $86,415   94% $708,047  $178,610  $529,437   296%
Cost of goods sold  82,420   50,127   32,293   64%  292,461   82,420   210,041   255%
Gross Profit  96,190   42,068   54,122   129%  415,586   96,190   319,396   332%
Operating Expenses:                                
Research and development  131,330   43,062   88,268   205%  199,500   131,330   68,170   52%
Sales and marketing  294,774   293,979   795   -%  1,224,491   294,774   929,717   315%
General and administrative  2,758,331   2,282,354   475,977   21%  3,779,325   2,758,331   1,020,994   37%
Total Operating Expenses  3,184,435   2,619,395   565,040   22%  5,203,316   3,184,435   2,018,881   63%
Loss from Operations  (3,088,245)  (2,577,327)  (510,918)  20%  (4,787,730)  (3,088,245)  (1,699,485)  55%
Other Expense:                                
Interest expense  20,817   863,548   (842,731)  (98)%  2,090   20,817   (18,727)  (90)%
Warrants - extension of expiration dates  1,501,397   -   1,501,397   -%
Net Loss $(3,109,062) $(3,440,875) $331,813   (10)% $(6,291,217) $(3,109,062) $(3,182,155)  102%

 

Revenue

 

For the nine months ended September 30, 2017,2018, revenue from the sale of Lumega-Zproduct sales was $178,610$708,047 compared to $92,195$178,610 for the nine months ended September 30, 2016,2017, resulting in an increase of $86,415$529,437 or 94%296%. The increase is reflective ofreflects both an increased customer base for Lumega-Z as we expandthe Company expands into new clinics.clinics and sales of VectorVision products. $238,213, or 34% of revenue in 2018 was generated by sales of Lumega-Z products, representing a 33% increase in Lumega-Z sales over the prior period. Management expects continued growth in prescribing clinics and Lumega-Z revenue going forward. As of September 30, 2018, the Company had a sales backlog of approximately $87,000 in VectorVision products that are expected to be delivered during the fourth quarter of 2018.

The following table presents the Company’s revenues disaggregated by product type:

  

Nine Months Ended

September 30,

 
  2018  2017 
Lumega-Z and supplements $238,213  $178,610 
VectorVision medical devices and supplies  469,834   - 
  $708,047  $178,610 

 

Cost of Goods Sold

 

For the nine months ended September 30, 2017,2018, cost of goods sold from the sale of Lumega-Z was $82,420$292,461 compared to $50,127$82,420 for the nine months ended September 30, 2016,2017, resulting in an increase of $32,293$210,041 or 64%255%. The increase corresponds toreflects the additional sales recorded in 2017.2018.

Gross Profit

For the nine months ended September 30, 2018, gross profit was $415,586 compared to $96,190 for the nine months ended September 30, 2017, resulting in an increase of $319,396 or 332%. The increase is primarily due to the sales of VectorVision products, which did not occur in the prior period.

 

Research and Development

 

For the nine months ended September 30, 2017,2018, research and development costs were $131,330$199,500 compared to $43,062$131,330 for the nine months ended September 30, 2016,2017, resulting in an increase of $88,268$68,170 or 205%52%. The increase resulted primarily from researchwas due to engineering development costs associated with ourthe Company’s MapcatSF® medical device.device during the first quarter of 2018.

24

 

Sales and Marketing

 

For the nine months ended September 30, 2017,2018, sales and marketing expenses were $294,774$1,224,491 compared to $293,979$294,774 for the nine months ended September 30, 2016.2017. The increase in sales and marketing expenses of $795$929,717 or 315% compared to the prior period was primarily due primarily to increases in consulting, marketingcosts associated with engagement of a third party contract sales organization, increased amortization expense, and promotionalincreased costs of $101,000, mostly offset by a decrease in non-cash stock compensation expense of approximately $100,000.associated with trade shows and marketing.

 

General and Administrative

 

For the nine months ended September 30, 2017,2018, general and administrative expenses were $2,758,331$3,779,325 compared to $2,282,354$2,758,331 for the nine months ended September 30, 2016.2017. The increase of $475,977$1,020,994 or 21%37% compared to the prior period was primarily due to a $414,000 increaseincreased labor costs related to new employees, benefits expenses, and the inclusion of the VectorVision employees in legal,our consolidated financials. Stock compensation and professional and travel costs.services costs also increased during the period.

25

 

Interest Expense

 

For the nine months ended September 30, 2017,2018, interest expense was $20,817$2,090 compared to $863,548$20,817 for the comparable period of 2016.nine months ended September 30, 2017. The decrease in interest expense of $842,731$18,727, or 98% compared to the prior year90%, was due to the repayment or conversion of the majority of promissory notes and convertible debt that had been outstanding during 2016. Included2017.

Warrants – Extension of Expiration Dates

During April, May and September of 2018, the Company and certain stockholders who held warrants to purchase shares of common stock of the Company that were scheduled to expire at various dates in 2018 and early 2019 extended the $20,817 amount is $2,984 that relatestermination dates of such warrants. The Company recognized expense of $1,501,397 relating to notes that are past due asthe extension of September 30, 2017.the exercise period of the warrants using a Black-Scholes option-pricing model to estimate fair value.

 

Net Loss

 

For the nine months ended September 30, 2017, we2018, the Company incurred a net loss of $3,109,062,$6,291,217, compared to a net loss of $3,440,875$3,109,062 for the nine months ended September 30, 2016.2017. The decreaseincrease in net loss of $331,813$3,182,155 or 10%102% compared to the prior year period was primarily due to the reduction of $842,731 in interest expensenon-cash expenses related to promissory notesstock compensation, amortization expense, and convertible debt thatto the extension of warrant expiration dates, as well as to the increased costs associated with the sales team, professional services, marketing and promotional activities, trade show visibility, and the internal labor force. Expenses were repaid or convertedoffset in late 2016. This reduction was partially offsetpart by increased legal, professional,revenue and travel costs of $414,000 in the current year.gross profit.

 

Liquidity and Capital Resources

 

Since ourits formation in 2009, we havethe Company has devoted substantial effort and capital resources to the development and commercialization activities related to ourits lead product Lumega-Z and ourits MapcatSF medical device. As a result of these and other activities, wethe Company utilized cash in operating activities of $1,914,745$3,287,940 during the nine months ended September 30, 2017. We2018. The Company had positive working capital of $782,904$1,140,233 at September 30, 20172018 due primarily to ourthe sale of preferredits common stock in November 2017. As of September 30, 2017, we2018, the Company had cash in the amount of $1,269,755$1,101,790 and no available borrowings. OurThe Company’s financing has historically come from the issuance of convertible notes, promissory notes and from the sale of common and preferred stock and exercise of warrants. Some of our notes have remained outstanding beyond their stated maturity dates, resulting in additional interest charges due upon settlement.

 

The financial statements have been prepared assuming the Company will continue as a going concern. The Company had a net loss of $3,109,062 and utilized cash in operating activities of $1,914,745 during the nine months ended September 30, 2017. The Company expects to continue to incur net losses and negative operating cash flows in the near-term. However, the CompanyAs a result, management has also completed multiple capital financing transactions during 2017, resulting in cash on hand of $1,269,755 at September 30, and an additional $5,000,000 was received prior to issuance of these financial statements.

As of December 31, 2016, management had concluded that there wasis substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements were issued, and theare issued.

The Company’s independent registered public accounting firm has also included explanatory going concern language in their reportopinion accompanying the Company’s audited financial statements for the year ended December 31, 2016.2017. The Company’s financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

25

WeThe Company will continue to incur significant expenses for continued commercialization activities related to our lead product Lumega-Z, the MapcatSF® medical device, and with respect to efforts to build our infrastructure.VectorVision products. Development and commercialization of medical foods and medical devices involves a lengthy and complex process. Additionally, ourthe Company’s long-term viability and growth willmay depend upon the successful development and commercialization of new complementary products other than Lumega-Z and the MapcatSF. We areor product lines. The Company is continuing attempts to raise additional debt and/or equity capital to fund future operations, but there can be no assurances that wethe Company will be able to secure such additional financing in the amounts necessary to fully fund ourits operating requirements on acceptable terms or at all. If we arethe Company is unable to access sufficient capital resources on a timely basis, wethe Company may be forced to reduce or discontinue its technology and product development programs and ultimately curtail or cease operations.

26

 

Sources and Uses of Cash

 

The following table sets forth ourthe Company’s major sources and uses of cash for each of the following periods:

 

 Nine Months Ended
September 30,
  

Nine Months Ended

September 30,

 
 2017  2016  2018  2017 
Net cash used in operating activities $(1,914,745) $(1,196,415) $(3,287,940) $(1,914,745)
Net cash used in investing activities  (20,308)  (3,195)  (278,311)  (20,308)
Net cash provided by financing activities  3,142,288   1,575,800 
Net increase (decrease) in cash $1,207,235  $376,190 
Net cash (used in) provided by financing activities  (67,189)  3,142,288 
Net (decrease) increase in cash $(3,633,440) $1,207,235 

 

Operating Activities

 

Net cash used in operating activities was $1,914,745$3,287,940 during the nine months ended September 30, 2017,2018, versus $1,196,415$1,914,745 used during the comparable prior year period. The increase in 20172018 was due primarily to higher sales, marketing, travel,professional services, and legal costs, in addition to paydown of our accrued rent liability and the buildup of inventory stock.labor costs.

 

Investing Activities

 

Net cash used in investing activities was $278,311 for the nine months ended September 30, 2018 and $20,308 for the nine months ended September 30, 20172017. In January 2018, we acquired the rights to a trademark portfolio for $50,000. In addition, we purchased a trade show booth in February and $3,195 for the nine months ended September 30, 2016,have invested in MapCat equipment and consisted primarily of investment in office and computer equipment. Also reflected is the cash balance received in connection with our acquisition of VectorVision, Inc., on September 29, 2017.internal-use software development.

 

Financing Activities

 

Net cash provided byused in financing activities was $3,142,288$67,189 for the nine months ended September 30, 2017.2018 was due to the Company payoff of a $30,535 line of credit balance that had been assumed from the VectorVision transaction as well as payment of 38,114 due to related parties. Financing activities for the comparable prior year period provided proceeds of $100,000 from the issuance of short-term loans, offset by payments of principal and interest on loans of $124,000, $3,105,000 in proceeds from the issuance of Series B Preferred Stock, and an increase of $61,288 in amounts due to related parties on a net basis.

Net cash provided by financing activities was $1,575,800 for the nine months ended September 30, 2016. Financing activities for the period provided proceeds of $496,000 from the issuance of convertible notes and promissory notes partially offset by payments on those loans of $137,000, $1,045,000 in proceeds from the issuance of Series A Preferred Stock, and $171,800 in amounts due to related parties on a net basis.parties.

 

Off-Balance Sheet Arrangements

 

At September 30, 20172018 and December 31, 2016,2017, we did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

26

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Accounting Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon this evaluation, the Chief Executive Officer and Chief Accounting Officer each concluded that the Company’s disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that such information has been accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Accounting Officer, in a manner that allows timely decisions regarding required disclosure. There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation that occurred during the third quarter ended in 20172018 that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

 

27

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company is periodically the subject of various pending or threatened legal actions and claims arising out of its operations in the normal course of business. Regardless of the outcome, such proceedings or claims can have an adverse impact on the Company because of defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be obtained. In the opinion of management of the Company, adequate provision has been made in the Company’s condensed consolidated financial statements at September 30, 20172018 with respect to such matters, including the matter noted below.

 

On or about July 26, 2017, the Company received a payment demand from a former consultant to the Company alleging that hethe consultant is owed approximately $192,000 for services rendered. The Company has disputed this demandparties settled the disputes in their entirety and the resolution of this matter is uncertain. The Company intends to vigorously protect its rights.case was dismissed with prejudice on August 29, 2018.

 

ITEM 1A. RISK FACTORS

 

Not required for smaller reporting companies.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On January 26, 2018, the Company entered into an agreement with a consultant to develop products based on certain intellectual property owned by the Company (see Note 6). In conjunction with the consulting agreement, the Company granted a stock option to the consultant to purchase a total of 500,000 shares of the common stock of the Company. 250,000 shares of the option with a fair value of $287,500 vested immediately, 125,000 shares vest on December 31, 2018 and the remaining 125,000 shares vest on December 31, 2019 provided the consultant is still an active service provider. As of September 30, 2018, the 250,000 options that remain to vest were valued in total at $449,863 based upon a Black-Scholes option-pricing model. Compensation cost is measured as the fair value at the end of each reporting period and cost is amortized based upon a graded vesting schedule. The options are non-qualified, have an exercise price of $1.25 per share, and will expire 5 years from the grant date. During the nine months ended September 30, 2017,2018, the Company sold 3,105,000recognized stock compensation costs of $529,323 related to the 500,000 options.

On July 25, 2018, the Company entered into an agreement with a consultant to develop products based on certain intellectual property owned by the Company. In conjunction with the consulting agreement, the Company granted a stock option to the consultant to purchase a total of 100,000 shares of the Company’s Series B Convertible Preferred Stockcommon stock of the Company. 25,000 shares of the option with a fair value of $44,994 vested immediately, while the remaining 75,000 shares vest on completion of certain performance conditions to various investors.the reasonable satisfaction of the Company. Specifically, 50,000 shares vest upon completion of design and construction of the AcQviz device, and the remaining 25,000 shares vest upon integration of the AcQviz send/receive functionality with vision testing software platform. As of September 30, 2018, the 75,000 options that remain to vest were valued in total at $134,983 based upon a Black-Scholes option-pricing model. As of September 30, 2018, the completion of all performance conditions was considered probable. Because completion of the performance conditions is considered probable, compensation cost is measured as the fair value at the end of each reporting period and cost is amortized based upon an accelerated attribution model using Management’s estimates of anticipated timing for completion of the conditions. The purchaseoptions are non-qualified, have an exercise price of the stock was $1.00 per share, for an aggregate purchase price of $3,105,000. The stock has a stated value of $1.00$1.25 per share, and accrues an annual dividend atwill expire 5 years from the rate of 6% ofgrant date. During the stated value, calculated quarterly, to be paid in shares of common stock at the rate of $0.75 per share. Series B preferred stock is convertible commencing December 31, 2017, or earlier upon the approval of the Board of Directors, by the holder into common stock at $0.75 per share. The stock is automatically convertible bynine months ended September 30, 2018, the Company upon an equity financingrecognized stock compensation costs of at least $5,000,000 subsequent to June 30, 2017, or is publicly traded for at least $2.00 per share for 10 consecutive trading days, or upon completion of a Major Transaction (as defined in the Certificate of Designation). Dividends are payable to holders of record quarterly, on the last business day of each calendar quarter, from the date of issuance, as may be declared by the Board of Directors, and are cumulative. Series B preferred stock is senior to all Common Stock and junior$67,784 related to the Series A preferred stock.100,000 options.

During March 2017, in connection with the Series B Convertible Preferred Stock offering, the Company issued a total of 60,000 warrants as additional incentive to investors who had previously invested in the Company’s Series A Senior Convertible Preferred Stock offering in 2016. These warrants are fully vested, are immediately exercisable at $0.75 per share, and expire between March 6, 2020 and March 8, 2020. The warrants were valued at $51,796, based upon the Black-Scholes option-pricing model, with a stock price of $0.88, volatility of 135%, and an average risk-free interest rate of 1.61%.

The offerings of Series B Preferred Stock were exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D and/or Regulation S promulgated thereunder. No sales commissions were paid in connection with these transactions and no placement agent or underwriter was involved.

During the first nine months of 2017, the Company issued 617,500 shares of common stock to service providers. The aggregate fair value of the stock was $543,500 based on a valuation per share ranging from $0.75 to $0.88 on the date of grant. 162,500 of these shares were restricted shares subject to vesting requirements over 4 months and subject to forfeiture if vesting conditions were not met. As of June 30, 2017, all such shares had fully vested. The securities issued in these transactions were exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended, as such transaction did not involve any public offering. No sales commissions were paid in connection with the transactions and no placement agent or underwriter was involved.

During September of 2017, the Company issued 3,050,000 shares of common stock pursuant to the acquisition of VectorVision, Inc. 250,000 of these shares were held back as security for VectorVision’s indemnification obligations to the Company. The fair value of the stock has been preliminarily estimated at $2,287,500. The securities issued in this transaction were exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.

28

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

Not applicable.

 

ITEM 6. EXHIBITS

 

A list of exhibits required to be filed as part of this report is set forth in the Index to Exhibits, which is presented elsewhere in this document, and is incorporated herein by reference.

 

2928

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on the 13th14th day of November, 2017.2018.

 

Signature Title Date
     
/s/ Michael Favish CEO, President and November 13, 201714, 2018
Michael Favish Chairman of the Board
 (Principal
(Principal Executive Officer)
  
     
/s/ John Townsend Controller and Chief Accounting Officer November 13, 201714, 2018
John Townsend (Principal Accounting Officer)  

 

3029

 

 

INDEX TO EXHIBITS

 

Exhibit No. Description
2.1  Asset Purchase and Reorganization Agreement dated as of September 29, 2017 by and among Guardion Health Sciences, Inc., VectorVision Ocular Health, Inc. and VectorVision, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 5, 2017)
3.1Articles of Organization of P4L Health Sciences, LLC and restatement changing name to Guardion Health Sciences, LLC filed in California (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 filed with the SEC on February 11, 2016)
3.2Articles of Conversion; Delaware and California (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 filed with the SEC on February 11, 2016)
3.3The Company’s Certificate of Incorporation and amendment thereto (incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form S-1 filed with the SEC on February 11, 2016
3.4Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form S-1 filed with the SEC on February 11, 2016)
3.5Certificate of Designation of the Rights, Preferences, Privileges and Restrictions of Series A Convertible Preferred Stock with Certificate of Correction (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 5, 2017)
3.6Certificate of Designation of the Rights, Preferences, Privileges and Restrictions of Series B Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2017)
4.1Form of Preferred Stock Purchase Agreement (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 5, 2017)
4.2Form of Series B Preferred Stock Purchase Agreement (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2017)
10.1Intellectual Property Assignment Agreement with David W. Evans and VectorVision, Inc. dated as of September 29, 2017 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 5, 2017)
10.2Consulting Agreement with David W. Evans dated as of September 29, 2017 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on October 5, 2017)
10.3Intellectual Property Purchase Agreement with David W. Evans dated as of September 29, 2017 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on October 5, 2017)
31.1 Certification of Chief Executive Officer pursuant to Rule 13a – 14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Accounting Officer pursuant to Rule 13a – 14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1* Certification of Chief Executive Officer and Chief Accounting Officer pursuant to 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101 The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2017,2018, formatted in XBRL (eXtensible Business Reporting Language), (i) Balance Sheets, (ii) Statements of Income, (iii) Statements of Comprehensive Income, (iv) Statements of Cash Flows, (v) Statement of Stockholders’ Equity and (vi) Notes to Financial Statements

  

*A certification furnished pursuant to Item 601(b)(2) of the Regulation S-K will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.

 

3130