UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31,September 30, 2018
Oror
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number001-15771
ABEONA THERAPEUTICS INC.
(Exact name of registrant as specified in its charter)
Delaware | 83-0221517 | |
(State or other jurisdiction of | (I.R.S. Employer I.D. No.) | |
incorporation or organization) |
1330 Avenue of the Americas, 33rd Floor, New York, NY 10019
(Address of principal executive offices)offices, zip code)
(646) 813-4705813-4712
(Registrant’s telephone number, including area code)
3333 Lee Parkway, Suite 600, Dallas, TX 75219N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No¨o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ | Accelerated filer þ | |||
Non-accelerated filer ¨ | Smaller reporting company¨ | |||
Emerging growth company¨ |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging Growth Company¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial standards provided pursuant to Section 13(a) of the Exchange Act.¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of the registrant’s common stock as of May 10,November 9, 2018 was 47,305,28547,944,486 shares.
ABEONA THERAPEUTICS INC.
INDEX
1 |
This Quarterly Report on Form 10-Q (including the information incorporated by reference) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and that involve risks and uncertainties. These statements and other risks described below as well as those discussed elsewhere in this Quarterly Report on Form 10-Q, documents incorporated by reference and other documents and reports that we file periodically with the Securities and Exchange Commission (“SEC”) include, without limitation, statements relating to uncertainties associated with research and development activities,activities; clinical trials,trials; our ability to raise capital,capital; future cash flow,flows; our ability to fund our operating expenses and capital expenditure requirements for at least the next 12 months with our existing cash and cash equivalents; the future success of our marketed products and products in development,development; our sales projections and the sales projections of our licensing partners,partners; anticipated product launches and our commercialization strategies,strategies; the terms of future licensing arrangements,arrangements; our ability to secure additional financing for our operations,operations; our ability to establish new relationships and maintain current relationships,relationships; our expectation that we will continue to incur losses,losses; our belief that we will expend substantial funds to conduct research and development programs, preclinical studies and clinical trials of potential products,products; our belief that we have a rich pipeline of products and product candidates,candidates; our expectation that we will add clinical sites for our Phase 1/2 clinical trial for patients with MPS IIIA; our ability to achieve profitability at all or on a sustained basis or at all,basis; our expected cash burn rate,rate; the dilutive effect that raising additional funds by selling additional equity securities would have on the relative equity ownership of our existing investors; our belief that emerging insights in genetics and advances in biotechnology, as well as new approaches and collaboration between researchers, industry, regulators and patient groups, provide significant opportunities to develop breakthrough treatments for rare diseases,diseases; our expectation to perform preclinical development and clinical trials of a gene therapy treatment for EB based upon in-licensed technology; our belief that AAV treatment could potentially benefit patients with MPS III A and B; and our belief that the data from the expansion cohort of our Phase 1/2 clinical trial in ABO-102 (AAV-SGSH) for MPS IIIA, together with the data generated in the program to date, will allow us to submit a BLA. These statements relate to management’s current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or our future financial performance.current fact. In some cases, you can identify forward-looking statements by terminology such words as “may,” “will,” “should,” “expects,” “plans,” “could,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of such terms or other comparable terminology. We intend the forward-looking statements to be covered by the safe harbor for forward-looking statements in these sections. The forward-looking information is based on various factors and was derived using numerous assumptions.
Forward-looking statements necessarily involve risks and uncertainties, and our actual results could differ materially from those anticipated in the forward-looking statements due to a number of factors. Important factors that could affect performance and cause results to differ materially from management’s expectations are described in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, as updated from time to time in the Company’s Securities and Exchange Commission filings, including this Quarterly Report on Form 10-Q.
The forward-looking statements contained in this Quarterly Report on Form 10-Q represent our judgment only as of the date of this report. We caution readers not to place undue reliance on such statements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.
2 |
The response to this Item is submitted as a separate section of this report. See page 14.16.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Abeona Therapeutics Inc. (together with our subsidiaries, “we,” “our,” “Abeona” or the “Company”) is a Delaware corporation. We are a clinical-stage biopharmaceutical company developing cell and gene therapies for life-threatening rare genetic diseases. Our lead programs include EB-101 (gene-corrected skin grafts) for recessive dystrophic epidermolysis bullosa (RDEB)(“RDEB”), ABO-102 (AAV-SGSH), an adeno-associated virus (AAV)(“AAV”) based gene therapy for Sanfilippo syndrome type A (MPS IIIA) and ABO-101 (AAV NAGLU), an AAV based gene therapy for Sanfilippo syndrome type B (MPS IIIB)(“MPS IIIB”). We are also developing ABO-201 (AAV-CLN3) gene therapy for juvenile Batten disease (JNCL), ABO-202 (AAV-CLN1) for treatment of infantile Batten disease (INCL), EB-201 for epidermolysis bullosa (EB), ABO-301 (AAV-FANCC) for Fanconi anemia (FA) disorder and ABO-302 using a novel CRISPR/Cas9-based gene editing approach to gene therapy for rare blood diseases. In addition, we are developing a proprietary vector platform, AIM™, for next generation product candidates. Our principal executive office is located at 1330 Avenue of the Americas, 33rd Floor, New York, New York 10019. Our website address iswww.abeonatherapeutics.com.
Recent Developments
On April 23,November 5, 2018 we announced thata license agreement with REGENXBIO Inc. Under the FDAterms of the agreement, REGENXBIO has granted Regenerative Medicine Advanced Therapy (RMAT) designationAbeona an exclusive worldwide license (subject to ABO-102, our AAV-mediatedcertain non-exclusive rights previously granted for MPS IIIA), with rights to sublicense, to REGENXBIO’s NAV AAV9 vector for the development and commercialization of gene therapytherapies for the treatment of Sanfilippo syndrome Type A (MPS IIIA).MPS IIIA, MPS IIIB, CLN1 Disease and CLN3 Disease. In return for these rights, REGENXBIO will receive a guaranteed $20 million upfront payment, $10 million of which will be paid upon signing and $10 million of which will be paid within 12 months of the effective date. In addition, REGENXBIO will receive a total of $100 million in annual fees, payable upon the second through sixth anniversaries of the agreement, $20 million of which is guaranteed. REGENXBIO is also eligible to receive potential commercial milestone payments of up to $60 million. REGENXBIO will also receive low double-digit royalties on net sales of products incorporating the licensed intellectual property.
On April 20,October 18, 2018, we announced that the appointment of João Siffert, M.D. as Head of Research and Development and Chief Medical Officer. As a result, former Chief Medical Officer Juan Ruiz, M.D., Ph.D. has assumed the role of Head of European Medicines Agency (EMA) CommitteeMedical Affairs. Dr. Siffert has 30 years of combined experience in the biopharmaceutical industry, medicine, and academia and has successfully led multiple drug development programs from pre-clinical to regulatory approvals in the U.S. and Europe. Dr. Siffert most recently served as Chief Scientific and Medical Officer for Orphan Medicinal Products has granted Orphan Drug designation (EMA/OD/013/18) for ourNestle Health Science and on the Board of Directors of gene therapy program ABO-202 fordeveloper Avexis. Additionally, we announced the treatmentappointment of subjects with neuronal ceroid lipofuscinosis, also knownNeena Patil, J.D. as Batten Disease, a fatal lysosomal storage disease that primarily affects the nervous system in children.General Counsel and Corporate Secretary. Ms. Patil brings nearly 20 years of global biopharmaceutical experience to Abeona. She most recently served as Associate General Counsel and Vice President of Legal Affairs at Novo Nordisk.
On March 29, 2018, F. Carsten Thiel Ph.D. was appointed by our Board of Directors as Chief Executive Officer. Timothy J. Miller, Ph.D. will remain President and assume the position of Chief Scientific Officer in charge of our clinical and preclinical research programs.
On March 15, 2018, we announced that the FDA has granted Rare Pediatric Disease Designation for the ABO-202 program (AAV-CLN1), our AAV-based gene therapy for the treatment of CLN1 disease (infantile and late infantile onset Batten disease).
On FebruarySeptember 12, 2018, we announced that the FDA granted Orphan Drug Designation (ODD)authorization to our ABO-202 program (AAV-CLN1), our AAV-basedmove forward with a Phase 1/2 clinical trial in Spain for the Company’s gene therapy product ABO-101 (AAV-NAGLU) for patients with MPS IIIB (Sanfilippo syndrome type B). The clinical study was approved by the Agencia Espanola de Medicamentos y Productos Sanitarios and is being conducted at Hospital Clinico Universitario of Santiago de Compostela, Spain. This will be our second clinical trial conducted in Europe, alongside the ongoing Phase 1/2 clinical trial for patients with MPS IIIA (Sanfilippo syndrome type A). We first initiated this trial in the United States and are planning to add clinical sites for the treatment of infantile Batten disease.
ABO-202, developed with Steven Gray, Ph.D.trial in other European countries, including France, Germany and the support of The Saoirse Foundation, Taylor's Tale, Garrett the Grand Batten Fighter, Hayden's Batten Disease Foundation, and the Batten Disease Support and Research Association, is anticipated to enter clinical trials in 2018.United Kingdom.
The preclinical data for ABO-202 were presented at the WORLDSymposium for Lysosomal Diseases held in San Diego, California from February 5-9, 2018. Key findings included:
3 |
On February 8, 2018, we announced updated clinical data from the ongoing Phase 1/2 trial for ABO-102 (AAV-SGSH), the Company’s investigational gene therapy for the treatment of Sanfilippo syndrome Type A (MPS IIIA), a rare autosomal-recessive lysosomal storage disease. The results demonstrate robust and durable clinical effects achieved throughout various time points post-administration. To date, 10 patients have been dosed with a single intravenous injection of ABO-102. Results were reported during the WORLDSymposium.
In the trial, subjects received a single intravenous injection of ABO-102 to facilitate systemic delivery of a corrective copy of the gene associated with onset and progression of MPS IIIA. Subjects were evaluated at multiple time points post-injection for safety assessments and signals of biopotency and clinical activity.
On February 7, 2018, we reported preliminary 30-Day safety and biopotency signals from the first patient dosed in the Company’s ongoing Phase 1/2 trial for ABO-101, a gene therapy treatment for patients with MPS IIIB (Sanfilippo syndrome Type B), enrolling at Nationwide Children’s Hospital in Columbus, Ohio. The ABO-101 therapy involves a single intravenous injection of AAV gene therapy for subjects with MPS IIIB, a rare autosomal recessive disease causing neurocognitive decline, speech and mobility loss, and premature death. Abeona plans to enroll a total of three patients in Cohort 1 (2E13 vg/kg) before dose-escalating to the Cohort 2 dose (5E13 vg/kg).
The Phase 1/2 study is designed to evaluate safety and preliminary indications of efficacy of ABO-101 in subjects suffering from MPS IIIB. In the first patient treated in Cohort 1:
Subjects in the Phase 1/2 trial receive a single, intravenous injection of ABO-101, which uses an AAV vector to introduce a corrective copy of the NAGLU gene associated with MPS IIIB disease. Subjects will be evaluated at multiple time points over the initial 30 days post-injection for safety assessments and initial signals of biopotency. Results in the first patient dosed with ABO-101 suggest strong CNS and broader systemic distribution, with the potential to reduce levels of glycosaminoglycans (GAGs) that represent the lysosomal storage pathology central to MPS IIIB disease progression.
On January 29, 2018, we announced that the FDA has granted the Regenerative Medicine Advanced Therapy (RMAT) designation to EB-101, the Company’s gene-corrected autologous cell therapy product for patients with recessive dystrophic epidermolysis bullosa (RDEB).
Product Development Strategy
Abeona is focused on developing and delivering gene therapy products for severe and life-threatening rare diseases. A rare disease is one that affects fewer than 200,000 people in the U.S. There are nearly 7,000 rare diseases, which may involve chronic illness, disability, and often, premature death. More than 25 million Americans and 30 million Europeans have a severe, life-threating disease. Approximately 80% of rare diseases are genetic in origin and can present at any stage of life. While rare diseases can affect any age group, about 50% of people affected are children (15 million) and rare diseases account for 35% of deaths in the first year of life. These rare diseases are often poorly diagnosed, very complex, and either have no treatment or not very effective treatment. Over 95% of rare diseases do not have a single FDA or EMA approved drug treatment, however, most rare diseases are often caused by changes in genes. Approximately 80% of rare diseases are genetic in origin and can present at any stage of life. We believe emerging insights in genetics and advances in biotechnology, as well as new approaches and collaboration between researchers, industry, regulators and patient groups, provide significant opportunities to develop breakthrough treatments for rare diseases.
Developing Next Generation Gene Therapy
Gene therapy is the use of DNA as a potential therapy to treat a disease. In many disorders, particularly genetic diseases caused by a single genetic defect, gene therapy aims to treat a disease by delivering the correct copy of DNA into a patient’s cells. The healthy, functional copy of the therapeutic gene then helps the cell function correctly. In gene therapy, DNA that encodes a therapeutic protein is packaged within a ‘‘vector,’’ often a ‘‘naked’’ virus, which is used to transfer the DNA to the inside of cells within the body. Gene therapy can be delivered by a direct injection, either intravenously (IV) or directly into a specific tissue in the body, where it is taken up by individual cells. Once inside cells, the correct DNA is expressed by the cell machinery, resulting in the production of missing or defective protein, which in turn is used to treat the patient’s underlying disease and can provide long-term benefit.
Abeona is developing next-generation AAV gene therapies. Viruses such as AAV are utilized because they have evolved a way of encapsulating and delivering one or more genes of the size needed for clinical application, and can be purified in large quantities at high concentration. Unlike AAV vectors found in nature, the AAV vectors used by Abeona have been genetically-modified such that they do not replicate. Although the preclinical studies in animal models of disease demonstrate the promising impact of AAV-mediated gene expression to affected tissues such as the heart, liver and muscle, our programs use a specific virus that is capable of delivering therapeutic DNA across the blood brain barrier and into the central nervous system (CNS)(“CNS”) and the somatic system (body), making them attractive for addressing lysosomal storage diseases, which have severe CNS manifestations of the disease.
Lysosomal storage diseases (LSDs)(“LSDs”) are a group of rare inborn errors of metabolism resulting from deficiency in normal lysosomal function. These diseases are characterized by progressive accumulation of storage material within the lysosomes of affected cells, ultimately leading to cellular dysfunction. Multiple tissues ranging from musculoskeletal and visceral to tissues of the CNS are typically involved in disease pathology. Since the advent of enzyme replacement therapy (ERT) to manage some LSDs, general clinical outcomes have significantly improved; however, treatment with infused protein is lifelong and continued disease progression is still evident in patients. Thus, AAV-based gene therapy may provide a viable alternative or adjunctive therapy to current management strategies for LSDs.
Our initial programs are focused on LSDs such as Mucopolysaccharidosis (MPS)(“MPS”) III A and IIIB. MPSIII, also known as Sanfilippo syndromes type A and type B, is a progressive neuromuscular disease with profound CNS involvement. Our lead product candidates, ABO-101 and ABO-102, have been developed to replace the damaged, malfunctioning enzymes within target cells with the normal, functioningfunctional version. ABO-201 is a similar product, using an AAV to deliver the correct lysosomal gene that is defective in juvenile neuronal ceroid lipofuscinosis. Delivered via a single injection,infusion, these drugs are only given once to a patient.
4 |
EB-101 for the Treatment of Recessive Dystrophic Epidermolysis Bullosa and EB-201 for the Correction of Gene Mutations in Skin Cells (Keratinocytes)
EB-101 (LZRSE-Col7A1 Engineered Autologous Epidermal Sheets (LEAES)), is an ex vivo gene corrected cell therapy for the treatment of RDEB. EB-201 (AAVDJ-Col7A1) is a pre-clinical candidate targeting a novel, AAV-mediated gene editing and delivery approach to correct gene mutations in skin cells for patients with RDEB. WeOn August 3, 2016, we entered into an agreement (the ‘‘EB Agreement’’) with EB Research Partnership (‘‘EBRP’’) and Epidermolysis Bullosa Medical Research Foundation (‘‘EBMRF’’) to collaborate on genecell therapy treatments for EB.
We entered into a license with The Board of Trustees of Leland Stanford Junior University (“Stanford”), effective August 3, 2016, for the EB-101 (LZRSE-Col7A1 Engineered Autologous Epidermal Sheets (LEAES)) technology, and we have performed certain preclinical development work and, areas of September 30, 2018, were performing clinical trials of a genecell therapy treatment for EB based upon such in-licensed technology.
We also entered into a license with Stanford, effective August 3, 2016, for the EB-201 (AAV DJ COL7A1) technology, and we plan to perform preclinical development and clinical trials of a gene therapy treatment for EB based upon such in-licensed technology.
ABO-101 for MPS III B and ABO-102 for MPS III A (Sanfilippo syndrome)
MPS III (Sanfilippo syndrome) is a group of four inherited genetic diseases, described as type A, B, C or D, which causeare characterized by enzyme deficiencies that result in the abnormal accumulation of glycosaminoglycans (sugars) in body tissues. MPS III is a lysosomal storage disease, a group of rare inborn errors of metabolism resulting from deficiency in normal lysosomal function. TheAt September 30, 2018, the incidence of MPS III (all four types combined) iswas estimated to be 1 in 70,000 births.
Mucopolysaccharides are long chains of sugar molecules used in the building of connective tissues in the body. There is a continuous process in the body of replacing used materials and breaking them down for disposal. Children with MPS III are missing an enzyme which is essential in breaking down used mucopolysaccharides. The partially broken down mucopolysaccharides remain stored in cells in the body causing progressive damage. Babies may show little sign of the disease, but as more and more cells become damaged, symptoms start to appear.
In MPS III, the predominant symptoms occur due to accumulation within the CNS, including the brain and spinal cord, resulting in cognitive decline, motor dysfunction, and eventual death. To date,At September 30, 2018, there iswas no cure for MPS III and treatments arewere largely supportive.
Abeona is developing next-generation AAV-based gene therapies for MPS III, which involvesinvolve a one-time delivery of a normalfunctional copy of the defective gene to cells of the CNS with the aim of reversing the effects of the genetic errors that cause the disease.
5 |
After a single dose in MPS III preclinical models, ABO-101 and ABO-102 induced cells in the CNS and peripheral organs to produce the missing enzymes which helped repair the damage caused to the cells. Preclinicalin vivoefficacy studies in MPS III have demonstrated functional benefits that remain for months after treatment. A single dose of ABO-101 or ABO-102 significantly restored normal cell and organ function, corrected cognitive defects that remained months after drug administration, increased neuromuscular control and increased the lifespan of animals with MPS III over 100% one year after treatment compared to untreated control animals. These results are consistent with studies from several laboratories suggesting AAV treatment could potentially benefit patients with MPS III A and B. In addition, safety studies conducted in animal models of MPS III have demonstrated that delivery of ABO-101 or ABO-102 arewere well tolerated with minimal side effects.
ABO-201 for juvenile Batten disease (or Juvenile Neuronal Ceroid Lipofuscinoses) (JNCL) and ABO-202 (AAV-CLN1) gene therapy for treatment of infantile Batten disease (or Infantile Neuronal Ceroid Lipofuscinoses) (INCL)
ABO-201 (AAV CLN3) is an AAV-based gene therapy whichthat has shown promising preclinical efficacy in delivery of a normalfunctional copy of the defective CLN3 gene to cells of the CNS with the aim of reversing the effects of the genetic errors that cause JNCL. JNCL is a rare, fatal, autosomal recessive (inherited) disorder of the nervous system that typically begins in children between 4 and 8 years of age. Often the first noticeable sign of JNCL is vision impairment, which tends to progress rapidly and eventually result in blindness. As the disease progresses, children experience loss of previously acquired skills (developmental regression). This regression usually begins with the loss of the ability to speak in complete sentences. Children then lose motor skills, such as the ability to walk or sit. They also develop movement abnormalities that include rigidity or stiffness, slow or diminished movements (hypokinesia), and stooped posture. Beginning in mid- to late childhood, affected children may have recurrent seizures (epilepsy), heart problems, behavioral problems, and difficulty sleeping. Life expectancy is greatly reduced. Most peoplepatients with juvenile Batten disease live intodie within their twenties or thirties. As yet,At September 30, 2018, no specific treatment is known that can halt or reverse the symptoms of JNCL.
JNCL is the most common form of a group of disorders known as neuronal ceroid lipofuscinoses (NCLs). Collectively, all forms of NCL affect an estimated 2 to 4 in 100,000 live births in the United States. NCLs are more common in Finland, where approximately 1 in 12,500 individuals arewere affected at September 30, 2018, as well as Sweden, other parts of northern Europe, and Newfoundland, Canada.
Most cases of JNCL are caused by mutations in the CLN3 gene, which is the focus of our AAV-based gene therapy approach. These mutations disrupt the function of cellular structures called lysosomes. Lysosomes are compartments in the cell that normally digest and recycle different types of molecules. Lysosome malfunction leads to a buildup of fatty substances called lipopigments and proteins within these cell structures. These accumulations occur in cells throughout the body, but neurons in the brain seem to be particularly vulnerable to damage. The progressive death of cells, especially in the brain, leads to vision loss, seizures, and intellectual decline in children with JNCL.
ABO-202 (AAV9 CLN1) is an AAV-based gene therapy whichthat has shown promising preclinical efficacy in delivery of a normalfunctional copy of the defective CLN1 gene to cells of the central nervous system with the aim of reversing the effects of the genetic errors that cause an infantile form of Batten disease (also known as infantile neuronal ceroid lipofuscinosis).
6 |
ABO-301 for Fanconi Anemia (FA) and ABO-302 for rare blood diseases using a novel CRISPR/Cas9-based gene editing approach to gene therapy for rare blood diseases
ABO-301 (AAV-FANCC) is an AAV-based gene therapy, which has shown promising preclinical efficacy in delivery of a normal copy of the defective gene to cells of the hematopoietic or blood system with the aim of reversing the effects of the genetic errors that cause FA. FA is a rare (1 in 160,000) pediatric, autosomal recessive (inherited) disease characterized by multiple physical abnormalities, organ defects, bone marrow failure, and a higher than normal risk of cancer. The average lifespan for people with FA is 20 to 30 years.
The major function of bone marrow is to produce new blood cells. In FA, a DNA mutation renders the FANCC gene nonfunctional. Loss of FANCC causes skeletal abnormalities and leads to bone marrow failure. FA patients also have much higher rates of hematological diseases, such as acute myeloid leukemia or tumors of the head, neck, skin, gastrointestinal system, or genital tract. The likelihood of developing one of these cancers in people with FA is between 1010% and 30 percent.30%. Aside from bone marrow transplantation, there are no specific treatments known that can halt or reverse the symptoms of FA. Repairing fibroblast cells in FA patients with a functional FANCC gene is the focus of our AAV-based gene therapy approach.
Using a novel CRISPR (clustered, regularly interspaced short palindromic repeats)-Cas9 (CRISPR associated protein 9) system, researchers used a protein-RNA complex composed of an enzyme known as Cas9 bound to a guide RNA molecule that has been designed to recognize a particular DNA sequence. The RNA molecules guide the Cas9 complex to the location in the genome that requires repair. CRISPR-Cas9 uniquely enables surgically efficient knock-out, knock-down or selective editing of defective genes in the context of their natural promoters, unlocking the potential to treat both recessive and dominant forms of genetic diseases. Most importantly, this approach has the potential to allow for more precise gene modification.
Polymer Hydrogel Technology (PHT™)
MuGard® (mucoadhesive oral wound rinse) approved for mucositis, stomatitis, aphthous ulcers, and traumatic ulcers
MuGard is our marketed product for the management of oral mucositis, a frequent side-effect of cancer therapy for which there is no other established treatment. MuGard, a proprietary nanopolymer formulation, received marketing clearance from the FDA in the U.S. as well as Europe, China, Australia, New Zealand and Korea. We launched MuGard in the U.S. in 2010 and licensed MuGard for commercialization in the U.S. to AMAG Pharmaceuticals, Inc. (AMAG) in 2013. We licensed MuGard to RHEI Pharmaceuticals, N.V. for China and other Southeast Asian countries in 2010; Hanmi Pharmaceutical Co. Ltd. for South Korea in 2014; and Norgine B.V. for the European Union, Switzerland, Norway, Iceland, Lichtenstein, Australia and New Zealand in 2014.
LIQUIDITY AND CAPITAL RESOURCES
We have historically funded our operations primarily through public and private sales of common stock, preferred stock, convertible notes and through licensing agreements. Our principal source of liquidity is cash and cash equivalents. Licensing paymentsFoundation grants and royalty revenues provided limited funding for operations during the period ended March 31,September 30, 2018. As of March 31,September 30, 2018, our cash and cash equivalents and marketable securities were $131,995,000.$112,224,000, as compared to $137,750,000 as of December 31, 2017. The decrease in cash and cash equivalents was primarily attributable to the decrease in working capital discussed below.
As of March 31,September 30, 2018, our working capital was $127,697,000.$104,220,000. Our working capital at March 31,as of September 30, 2018 represented a decrease of $7,288,000$30,765,000 as compared to our working capital of $134,985,000 as of December 31, 2017. The decrease in working capital at March 31,as of September 30, 2018 reflects threenine months of net operating costs and changes in current assets and liabilities and capital expenditures, which were primarily due to the completion of a manufacturing facility, partially offset by proceeds from the exercise of stock options and warrants.
On October 16, 2017, we announced a collaborative agreement between nine Sanfilippo foundations to provide up to approximately $13.85 million of grants to Abeona in installments for the advancement of the Company’s clinical stage gene therapies for Sanfilippo Syndrome Type A (MPS IIIA) and Sanfilippo Syndrome Type B (MPS IIIB), subject to the achievement of certain milestones. As of March 31,September 30, 2018, we received $3.1$5.0 million inof these grants ($2.6 million in the fourth quarter ended December 31, 2017 and $0.5$2.4 million in the first quarter ofnine months ended September 30, 2018) and recorded them first as deferred revenue. $2.6 million of the $3.1$3.4 million in grants were recorded as revenuesrevenue in the first quarter ended March 31, 2018 and $0.8 million were recorded as revenue in the quarter ended June 30, 2018 and $1.6 million were recorded as revenue in the quarter ended September 30, 2018.
7 |
On August 17, 2018, we entered into an Open Market Sale Agreement (the “Agreement”) with Jefferies LLC (the “Agent”). Pursuant to the terms of 2018.the Agreement, we may sell from time to time through the Agent shares of our common stock for an aggregate sales price of up to $150 million. Any sales of shares pursuant to the Agreement will be made under our effective “shelf” registration statement on Form S-3 (File No. 333-224867), which is on file and has been declared effective by the SEC Staff.
If we raise additional funds by selling additional equity securities, the relative equity ownership of our existing investors will be diluted and the new investors could obtain terms more favorable than previous investors.
We have incurred negative cash flows from operations since inception, and have expended, and expect to continue to expend in the future, substantial funds and resources to complete our planned productresearch and development efforts.programs. Since inception our expenses have significantly exceededexceed our limited revenues, resulting in an accumulated deficit as of March 31,September 30, 2018 of $364,592,000.$392,711,000. We expect to incur losses for the next several years as we continue to invest in product research and development, preclinical studies, clinical trials and regulatory compliance. We cannot provide assurance that we will ever be able to generate sufficient product sales or royalty revenue to achieve profitability on a sustained basis, or at all.
Since our inception, we have devoted our resources primarily to fund our research and development programs. We have been unprofitable since inception and to date have received limited revenues from the sale of products. We expect to incur losses for the next several years as we continue to invest in product research and development, preclinical studies, clinical trials and regulatory compliance.
FIRSTTHIRD QUARTER 2018 COMPARED TO FIRSTTHIRD QUARTER 2017
Our licensing revenue for the firstthird quarter of 20172018 was $151,000.$0 as compared to $151,000 for the same period in 2017. In 2017, we recognized licensing revenue over the period of the performance obligation under our licensing agreements under ASCthe Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 605,Revenue Recognition (Topic 605). Effective January 1, 2018, we adopted Accounting Standards Update (ASU)(“ASU”) 2014-09,Revenue from Contracts with Customers (Topic 606), as amended (commonly referred to as ASC 606) using the modified retrospective transition method. The cumulative effect of applying the standard was an increase of $3.7 million to stockholders’ equity as of January 1, 2018. There was no licensing revenue for the third quarter of 2018 due to ASC 606.
We recorded revenue for Sanfilippo Foundation Grants of $1,687,000 for the third quarter of 2018 and no revenues for the same period of 2017, an increase of $1,687,000. We recorded revenue to match expenses for the advancement of the Company’s clinical stage gene therapies for Sanfilippo Syndrome Type A (“MPS IIIA”) and Sanfilippo Syndrome Type B (“MPS IIIB”).
We recorded royalty revenue for MuGard of $22,000 for the third quarter of 2018 and $68,000 for the same period of 2017, a decrease of $46,000. We licensed MuGard to AMAG Pharmaceuticals, Inc. (“AMAG”) and Norgine B.V. (“Norgine”) and received quarterly reports under our agreements.
Total research and development spending for the third quarter of 2018 was $13,150,000, as compared to $3,277,000 for the same period of 2017, an increase of $9,873,000. The increase in expenses was primarily due to:
8 |
· | increased clinical and development work for the manufactured product for EB-101, ABO-102, ABO-101 and other gene therapy products ($8,271,000); |
· | increased salary and related costs ($905,000) from the hiring of research and development staff; |
· | increased stock option compensation expense ($578,000); and |
· | other net increases in research spending ($119,000). |
Total general and administrative expenses were $4,970,000 for the third quarter of 2018, as compared to $2,166,000 for the same period of 2017, an increase of $2,804,000. The increase in expenses was primarily due to:
· | increased stock option compensation expense ($1,112,000); |
· | increased salary and related costs ($557,000); |
· | increased expense for search firms for new executives ($382,000); |
· | increased legal and audit fees ($632,000) and |
· | increases in net other general and administrative expenses ($121,000). |
Depreciation and amortization was $505,000 for the third quarter of 2018, as compared to $138,000 for the same period in 2017, an increase of $367,000. We are amortizing the licenses for ABO-101 and ABO-201, and EB-102 over the life of the patents. The increase was primarily due to an increase in depreciation ($368,000) partially offset by lower amortization of licensed technology ($1,000).
Total operating expenses for the third quarter of 2018 were $18,625,000, as compared to total operating expenses of $5,581,000 for the same period of 2017, an increase of $13,044,000 due to the reasons listed above.
Interest and miscellaneous income was $500,000 for the third quarter of 2018 as compared to $21,000 for the same period of 2017, an increase of $479,000. Most of the increase was due to increased interest income resulting from higher cash balances and marketable securities ($474,000) and miscellaneous income ($5,000).
Interest and other expense was $3,000 for the third quarter of 2018, as compared to $2,000 in the same period of 2017.
Net loss for the third quarter of 2018 was $16,419,000, or a $0.34 basic and diluted loss per common share as compared to a net loss of $5,343,000, or a $0.13 basic and diluted loss per common share, for the same period in 2017, an increased loss of $11,076,000.
NINE MONTHS ENDED SEPTEMBER 30, 2018 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 2017
Our licensing revenue for the first quarternine months of 2018 was $0 as compared to $452,000 for the same period in 2017. In 2017, we recognized licensing revenue over the period of the performance obligation under our licensing agreements under ASC 605. Effective January 1, 2018, we adopted ASC 606 using the modified retrospective transition method. The cumulative effect of applying the standard was an increase of $3.7 million to stockholders’ equity as of January 1, 2018. There was no licensing revenue for the first nine months of 2018 due to ASC 606.
9 |
We recorded revenue for Foundation Grants of $2,548,000$5,037,000 for the first quarternine months of 2018 and no revenues for the same period of 2017, an increase of $2,548,000.$5,037,000. We recorded revenue to match expenses for the advancement of the Company’s clinical stage gene therapies for Sanfilippo Syndrome Type A (MPS IIIA) and Sanfilippo Syndrome Type B (MPS IIIB).
We recorded royalty revenue for MuGard of $50,000$89,000 for the first quarternine months of 2018 and $35,000$170,000 for the same period of 2017, a decrease of $81,000. We licensed MuGard to AMAG and Norgine and received quarterly reports under our agreements.
Total research and development spending for the first nine months of 2018 was $29,228,000, as compared to $11,283,000 for the same period of 2017, an increase of $15,000. We licensed MuGard to AMAG and Norgine and receive quarterly royalties under our agreements.
Total research and development spending for the first quarter of 2018 was $8,162,000, as compared to $2,198,000 for the same period of 2017, an increase of $5,964,000.$17,945,000. The increase in expenses was primarily due to:
· | increased clinical and development work for the manufactured product for EB-101, ABO-102, ABO-101 and other gene therapy products ($ |
· | increased salary and related costs ($ |
· | increased stock option compensation expense ($ |
· | other net increases in research spending ($ |
Total general and administrative expenses were $2,878,000$12,475,000 for the first quarternine months of 2018, as compared to $3,022,000$7,830,000 for the same period of 2017, a decreasean increase of $144,000.$4,645,000. The decreaseincrease in expenses was primarily due primarily to:
· | increased stock option compensation expense ($1,951,000) offset by decreased restricted common stock |
· |
· | increased expense for search firms for new executives ($ |
· | increased legal and audit fees ($875,000) and |
· |
Depreciation and amortization was $174,000$969,000 for the first quarternine months of 2018, as compared to $250,000$595,000 for the same period in 2017, a decreasean increase of $76,000.$374,000. We are amortizingamortize the licenses for ABO-101 and ABO-201, and EB-102 over the life of the patents. The decrease isincrease was primarily due to an increase in depreciation ($562,000) due to newly acquired assets partially offset by lower amortization of licensed technology ($116,000) offset by an increase in depreciation ($40,000)188,000). SDF Alpha was amortized through May 26, 2017. The license was returned to the licensor, Plasma Technologies, LLC in 2017.
Total operating expenses for the first quarternine months of 2018 were $11,214,000$42,672,000, as compared to total operating expenses of $5,470,000$19,708,000 for the same period of 2017, an increase of $5,744,000$22,964,000 for the reasons listed above.
Interest and miscellaneous income was $156,000$973,000 for the first quarternine months of 2018, as compared to $39,000$224,000 for the same period of 2017, an increase of $117,000.$749,000. Most of the increase was due to increased interest income due toresulting from higher cash balances ($109,000) and other865,000), partially offset by decreased miscellaneous income ($8,000)116,000).
Interest and other expense was $9,000 for the first quarternine months of 2018, was $3,000 as compared to $2,000 for$7,000 in the same period of 2017.
10 |
Net loss for the first quarternine months of 2018 was $8,463,000,$36,582,000, or a $0.18$0.77 basic and diluted loss per common share as compared to a net loss of $5,247,000,$18,869,000, or a $0.13$0.47 basic and diluted loss per common share, for the same period in 2017, an increased loss of $3,216,000.$17,713,000.
OFF-BALANCE SHEET ARRANGEMENTS
We did not have any off - balance sheet arrangements as of March 31, 2018.None.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to a variety of financial risks in the normal course of our business, including market risk (including currency and price risk), credit risk and liquidity risk. Our overall risk management program focuses on preservation of capital and the unpredictability of financial markets and has sought to minimize potential adverse effects on our financial performance and position.
Market Risk
Currency risk
We are exposed to foreign exchange risk arising from various currencies, primarily with respect to the U.S. dollar and to a lesser extent to the EU euro, Australian dollar and British pound. As our U.S. operating entity primarily conducts its operations in U.S. dollars, its exposure to changes in foreign currency is insignificant.
Price risk
The market prices for the provision of preclinical and clinical materials and services, as well as external contracted research, may vary over time.
The commercial prices of any of our products or product candidates are currently uncertain.
We are not exposed to commodity price risk.
We do not hold investments classified as available-for-sale or at fair value through profit or loss; therefore, we are not exposed to equity securities price risk.
Credit Risk
Credit risk is managed on a consolidated basis. Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions, outstanding receivables and committed transactions with collaboration partners and security deposits paid to landlords. We currently have no wholesale debtors.
We deposited funds as security to our landlords related to our facility in Cleveland, Ohio and our facility in Dallas, Texas.
Our cash and cash equivalents include bank balances, demand deposits and other short-term highly liquid investments (with maturities of less than three months at the time of purchase) that are readily convertible into a known amount of cash and are subject to an insignificant risk of fluctuation in value. Restricted cash includes deposits made in relation to facility leases. Cash, cash equivalents and restricted cash were placed at Comerica Bank.
11 |
Liquidity Risk
We believe that our existing cash and cash equivalents will enable us to fund our operating expenses and capital expenditure requirements for at least the next 12 months. We manage liquidity through a rolling forecast of our liquidity reserve on the basis of expected cash flow and raise cash if and when needed through the issuance of shares.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management and consultants, including the Executive Chairman (our principal executive officer) and Senior Vice President Finance and Administration, Chief Accounting Officer (our principal accounting officer), we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (“Disclosure Controls and Procedures”), as of September 30, 2018, as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of March 31, 2018..
Conclusion of Evaluation— Based on this Disclosure Controls and Procedures evaluation, the Executive Chairman and Chief Accounting Officer concluded that our Disclosure Controls and Procedures as of March 31,September 30, 2018 were effective.
Changes In Internal Control Over Financial Reporting –During the three months ended March 31, 2018, we implemented appropriate There were no changes toin our internal control over financial reporting (as defined in Rule 13a-15(f) underthat occurred during the Exchange Act)quarter ended September 30, 2018 that have materially affected, or are reasonable likely to support the recognition of revenue and the preparation of additional revenue-related disclosures in accordance with ASC 606.materially affect, our internal control over financial reporting.
We are not currently subject to any material legal proceedings.
As of the date of this filing, there have been no material changes to the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on March 16, 2018.
See Exhibit Index below, which is incorporated by reference herein.
13 |
101 | The following materials from Abeona’s Quarterly Report on Form 10-Q for the quarter ended |
______________ | |||
* | This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ABEONA THERAPEUTICS INC.
Date: | By: | /s/ Steven H. Rouhandeh |
Steven H. Rouhandeh | ||
Executive Chairman | ||
(Principal Executive Officer) | ||
Date: | By: | /s/ Stephen B. Thompson |
Stephen | ||
Sr. Vice President Finance and Administration, Chief Accounting Officer | ||
( | ||
Abeona Therapeutics Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
March 31, 2018 | December 31, 2017 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 131,995,000 | $ | 137,750,000 | ||||
Receivables | 64,000 | 107,000 | ||||||
Prepaid expenses and other current assets | 2,092,000 | 2,735,000 | ||||||
Total current assets | 134,151,000 | 140,592,000 | ||||||
Property and equipment, net | 4,789,000 | 1,374,000 | ||||||
Licensed technology, net | 3,890,000 | 3,977,000 | ||||||
Goodwill | 32,466,000 | 32,466,000 | ||||||
Other assets and restricted cash | 357,000 | 357,000 | ||||||
Total assets | $ | 175,653,000 | $ | 178,766,000 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 5,910,000 | $ | 2,393,000 | ||||
Current portion of deferred revenue | 544,000 | 3,214,000 | ||||||
Total current liabilities | 6,454,000 | 5,607,000 | ||||||
Deferred revenue, net of current portion | - | 3,061,000 | ||||||
Total liabilities | 6,454,000 | 8,668,000 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Common stock - $.01 par value; authorized 200,000,000 shares; issued, 47,232,940 at March 31, 2018 and 46,888,108 at December 31, 2017 | 472,000 | 469,000 | ||||||
Additional paid-in capital | 533,319,000 | 529,421,000 | ||||||
Accumulated deficit | (364,592,000 | ) | (359,792,000 | ) | ||||
Total stockholders' equity | 169,199,000 | 170,098,000 | ||||||
Total liabilities and stockholders' equity | $ | 175,653,000 | $ | 178,766,000 |
The accompanying notes are an integral part of these condensed consolidated statements.
Abeona Therapeutics Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(unaudited)
Three Months ended March 31, | ||||||||
2018 | 2017 | |||||||
Revenues | ||||||||
Foundation grants | $ | 2,548,000 | $ | - | ||||
Royalties | 50,000 | 35,000 | ||||||
License revenues | - | 151,000 | ||||||
Total revenues | 2,598,000 | 186,000 | ||||||
Expenses | ||||||||
Research and development | 8,162,000 | 2,198,000 | ||||||
General and administrative | 2,878,000 | 3,022,000 | ||||||
Depreciation and amortization | 174,000 | 250,000 | ||||||
Total expenses | 11,214,000 | 5,470,000 | ||||||
Loss from operations | (8,616,000 | ) | (5,284,000 | ) | ||||
Interest and miscellaneous income | 156,000 | 39,000 | ||||||
Interest and other expense | (3,000 | ) | (2,000 | ) | ||||
153,000 | 37,000 | |||||||
Net loss | $ | (8,463,000 | ) | $ | (5,247,000 | ) | ||
Basic and diluted loss per common share | $ | (0.18 | ) | $ | (0.13 | ) | ||
Weighted average number of common shares outstanding | 47,060,523 | 40,254,679 |
The accompanying notes are an integral part of these condensed consolidated statements.
Abeona Therapeutics Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders' Equity
(unaudited)
Common Stock | ||||||||||||||||||||
Shares | Amount | Additional paid-in capital | Accumulated deficit | Total stockholders’ equity | ||||||||||||||||
Balance, December 31, 2017 – as reported | 46,888,108 | $ | 469,000 | $ | 529,421,000 | $ | (359,792,000 | ) | $ | 170,098,000 | ||||||||||
Cumulative effect adjustment of ASC 606 on January 1, 2018 | - | - | - | 3,663,000 | 3,663,000 | |||||||||||||||
Stock based compensation expense | - | - | 1,900,000 | - | 1,900,000 | |||||||||||||||
Vesting of restricted common stock issued to employees | - | - | 172,000 | - | 172,000 | |||||||||||||||
Common stock issued for cash exercise of options | 267,196 | 3,000 | 1,682,000 | - | 1,685,000 | |||||||||||||||
Exercise of $5.00 warrants | 28,874 | - | 144,000 | - | 144,000 | |||||||||||||||
Cashless warrant exercises | 48,762 | - | - | - | - | |||||||||||||||
Net loss | - | - | - | (8,463,000 | ) | (8,463,000 | ) | |||||||||||||
Balance, March 31, 2018 | 47,232,940 | $ | 472,000 | $ | 533,319,000 | $ | (364,592,000 | ) | $ | 169,199,000 |
September 30, 2018 | December 31, 2017 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 33,599,000 | $ | 137,750,000 | ||||
Marketable securities | 78,625,000 | - | ||||||
Receivables | 352,000 | 107,000 | ||||||
Prepaid expenses and other current assets | 1,975,000 | 2,735,000 | ||||||
Total current assets | 114,551,000 | 140,592,000 | ||||||
Property and equipment, net | 9,245,000 | 1,374,000 | ||||||
Licensed technology, net | 3,717,000 | 3,977,000 | ||||||
Goodwill | 32,466,000 | 32,466,000 | ||||||
Other assets and restricted cash | 597,000 | 357,000 | ||||||
Total assets | $ | 160,576,000 | $ | 178,766,000 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 10,331,000 | $ | 2,393,000 | ||||
Current portion of deferred revenue | - | 3,214,000 | ||||||
Total current liabilities | 10,331,000 | 5,607,000 | ||||||
Deferred revenue, net of current portion | - | 3,061,000 | ||||||
Total liabilities | 10,331,000 | 8,668,000 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity | ||||||||
Common stock - $.01 par value; authorized 200,000,000 shares; issued, 47,944,486 at September 30, 2018 and 46,888,108 at December 31, 2017 | 480,000 | 469,000 | ||||||
Additional paid-in capital | 542,476,000 | 529,421,000 | ||||||
Accumulated deficit | (392,711,000 | ) | (359,792,000 | ) | ||||
Total stockholders’ equity | 150,245,000 | 170,098,000 | ||||||
Total liabilities and stockholders’ equity | $ | 160,576,000 | $ | 178,766,000 |
The accompanying notes are an integral part of these condensed consolidated statements.
16 |
Abeona Therapeutics Inc. and Subsidiaries
Condensed Consolidated Statements of Cash FlowsOperations
(unaudited)
Three Months ended March 31, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (8,463,000 | ) | $ | (5,247,000 | ) | ||
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||
Depreciation and amortization | 174,000 | 250,000 | ||||||
Stock option compensation expense | 1,900,000 | 1,492,000 | ||||||
Restricted common stock issued to directors and employees | 172,000 | 362,000 | ||||||
Change in operating assets and liabilities: | ||||||||
Receivables | 43,000 | (24,000 | ) | |||||
Prepaid expenses and other current assets | 643,000 | (308,000 | ) | |||||
Accounts payable and accrued expenses | 3,517,000 | (2,231,000 | ) | |||||
Deferred revenue | (2,068,000 | ) | (151,000 | ) | ||||
Net cash used in operating activities | (4,082,000 | ) | (5,857,000 | ) | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (3,502,000 | ) | (74,000 | ) | ||||
Net cash used in investing activities | (3,502,000 | ) | (74,000 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of stock options | 1,685,000 | - | ||||||
Proceeds from exercise of $5.00 warrants | 144,000 | 1,000 | ||||||
Net cash provided by financing activities | 1,829,000 | 1,000 | ||||||
Net decrease in cash, cash equivalents and restricted cash | (5,755,000 | ) | (5,930,000 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 138,030,000 | 69,142,000 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 132,275,000 | $ | 63,212,000 | ||||
Supplemental cash flow disclosures: | ||||||||
Cash and cash equivalents | $ | 131,995,000 | $ | 63,212,000 | ||||
Restricted cash | 280,000 | - | ||||||
Total cash, cash equivalents and restricted cash | $ | 132,275,000 | $ | 63,212,000 | ||||
Cash paid for interest | $ | 3,000 | $ | 2,000 |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues | ||||||||||||||||
Foundation grants | $ | 1,687,000 | $ | - | $ | 5,037,000 | $ | - | ||||||||
Royalties | 22,000 | 68,000 | 89,000 | 170,000 | ||||||||||||
License revenues | - | 151,000 | - | 452,000 | ||||||||||||
Total revenues | 1,709,000 | 219,000 | 5,126,000 | 622,000 | ||||||||||||
Expenses | ||||||||||||||||
Research and development | 13,150,000 | 3,277,000 | 29,228,000 | 11,283,000 | ||||||||||||
General and administrative | 4,970,000 | 2,166,000 | 12,475,000 | 7,830,000 | ||||||||||||
Depreciation and amortization | 505,000 | 138,000 | 969,000 | 595,000 | ||||||||||||
Total expenses | 18,625,000 | 5,581,000 | 42,672,000 | 19,708,000 | ||||||||||||
Loss from operations | (16,916,000 | ) | (5,362,000 | ) | (37,546,000 | ) | (19,086,000 | ) | ||||||||
Interest and miscellaneous income | 500,000 | 21,000 | 973,000 | 224,000 | ||||||||||||
Interest and other expense | (3,000 | ) | (2,000 | ) | (9,000 | ) | (7,000 | ) | ||||||||
497,000 | 19,000 | 964,000 | 217,000 | |||||||||||||
Net loss | �� | $ | (16,419,000 | ) | $ | (5,343,000 | ) | $ | (36,582,000 | ) | $ | (18,869,000 | ) | |||
Basic and diluted loss per common share | $ | (0.34 | ) | $ | (0.13 | ) | $ | (0.77 | ) | $ | (0.47 | ) | ||||
Weighted average number of common shares outstanding | 47,794,394 | 40,377,890 | 47,388,833 | 40,301,601 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated statements.
17 |
Abeona Therapeutics Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
Common Stock | ||||||||||||||||||||
Shares | Amount | Additional paid-in capital | Accumulated deficit | Total stockholders’ equity | ||||||||||||||||
Balance, December 31, 2017 – as reported | 46,888,108 | $ | 469,000 | $ | 529,421,000 | $ | (359,792,000 | ) | $ | 170,098,000 | ||||||||||
Cumulative effect adjustment of ASC 606 on January 1, 2018 | - | - | - | 3,663,000 | 3,663,000 | |||||||||||||||
Stock based compensation expense | - | - | 1,900,000 | - | 1,900,000 | |||||||||||||||
Vesting of restricted common stock issued to employees | - | - | 172,000 | - | 172,000 | |||||||||||||||
Common stock issued for | ||||||||||||||||||||
-cash exercise of options | 267,196 | 3,000 | 1,682,000 | - | 1,685,000 | |||||||||||||||
-exercise of $5.00 warrants | 28,874 | - | 144,000 | - | 144,000 | |||||||||||||||
-cashless warrant exercises | 48,762 | - | - | - | - | |||||||||||||||
Net loss | - | - | - | (8,463,000 | ) | (8,463,000 | ) | |||||||||||||
Balance, March 31, 2018 | 47,232,940 | 472,000 | 533,319,000 | (364,592,000 | ) | 169,199,000 | ||||||||||||||
Stock based compensation expense | - | - | 2,673,000 | - | 2,673,000 | |||||||||||||||
Vesting of restricted common stock issued to employees | - | - | 172,000 | - | 172,000 | |||||||||||||||
Common stock issued for | ||||||||||||||||||||
-cash exercise of options | 76,956 | 1,000 | 480,000 | - | 481,000 | |||||||||||||||
-exercise of $5.00 warrants | 17,889 | - | 89,000 | - | 89,000 | |||||||||||||||
Net loss | - | - | - | (11,700,000 | ) | (11,700,000 | ) | |||||||||||||
Balance, June 30, 2018 | 47,327,785 | 473,000 | 536,733,000 | (376,292,000 | ) | 160,914,000 | ||||||||||||||
Stock based compensation expense | - | - | 2,499,000 | - | 2,499,000 | |||||||||||||||
Vesting of restricted common stock issued to employees | - | - | 172,000 | - | 172,000 | |||||||||||||||
Common stock issued for | ||||||||||||||||||||
-cash exercise of options | 16,701 | 1,000 | 78,000 | - | 79,000 | |||||||||||||||
-exercise of $5.00 warrants | 600,000 | 6,000 | 2,994,000 | - | 3,000,000 | |||||||||||||||
Net loss | - | - | - | (16,419,000 | ) | (16,419,000 | ) | |||||||||||||
Balance, September 30, 2018 | 47,944,486 | $ | 480,000 | $ | 542,476,000 | $ | (392,711,000 | ) | $ | 150,245,000 |
The accompanying notes are an integral part of these condensed consolidated statements.
Abeona Therapeutics Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
Nine Months ended September 30, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (36,582,000 | ) | $ | (18,869,000 | ) | ||
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||
Depreciation and amortization | 969,000 | 595,000 | ||||||
Stock option compensation expense | 7,072,000 | 3,527,000 | ||||||
Restricted common stock expense issued to directors and employees | 516,000 | 979,000 | ||||||
Net gain on write off of licensed technology | - | (127,000 | ) | |||||
Change in operating assets and liabilities: | ||||||||
Receivables | (245,000 | ) | 13,000 | |||||
Prepaid expenses and other current assets | 760,000 | (1,607,000 | ) | |||||
Other assets | 40,000 | (11,000 | ) | |||||
Accounts payable | 7,938,000 | (1,657,000 | ) | |||||
Deferred revenue | (2,612,000 | ) | (452,000 | ) | ||||
Net cash used in operating activities | (22,144,000 | ) | (17,609,000 | ) | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (8,580,000 | ) | (156,000 | ) | ||||
Purchases of marketable securities | (94,991,000 | ) | - | |||||
Purchases from maturities of marketable securities | 16,366,000 | - | ||||||
Net cash used in investing activities | (87,205,000 | ) | (156,000 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of $8.00 warrants | - | 5,000,000 | ||||||
Proceeds from exercise of $5.00 warrants | 3,233,000 | 52,000 | ||||||
Proceeds from exercise of stock options | 2,245,000 | 93,000 | ||||||
Net cash provided by financing activities | 5,478,000 | 5,145,000 | ||||||
Net decrease in cash, cash equivalents and restricted cash | (103,871,000 | ) | (12,620,000 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 138,030,000 | 69,142,000 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 34,159,000 | $ | 56,522,000 | ||||
Supplemental disclosures: | ||||||||
Cash and cash equivalents | $ | 33,599,000 | $ | 56,522,000 | ||||
Restricted cash | 560,000 | - | ||||||
Total cash, cash equivalents and restricted cash | $ | 34,159,000 | $ | 56,522,000 | ||||
Write off of licensed asset and corresponding liability | $ | - | $ | 4,000,000 | ||||
Cash paid for interest | $ | 9,000 | $ | 7,000 |
The accompanying notes are an integral part of these condensed consolidated statements.
19 |
Abeona Therapeutics Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Three and Nine Months Ended March 31,September 30, 2018 and 2017
(unaudited)
Abeona Therapeutics Inc., a Delaware corporation (together with our subsidiaries, “we,” “our,” “Abeona” or the “Company”) is a Delaware corporation. We are a clinical-stage biopharmaceutical company developing cell and gene therapies for life-threatening rare genetic diseases. Our lead programs include EB-101 (gene-corrected skin grafts) for recessive dystrophic epidermolysis bullosa (RDEB),RDEB, ABO-102 (AAV-SGSH), an adeno-associated virus (AAV)AAV based gene therapy for Sanfilippo syndrome type A (MPS IIIA) and ABO-101 (AAV NAGLU), an AAV based gene therapy for Sanfilippo syndrome type B (MPS IIIB).MPS IIIB. We are also developing ABO-201 (AAV-CLN3) gene therapy for juvenile Batten disease (JNCL), ABO-202 (AAV-CLN1) for treatment of infantile Batten disease (INCL), EB-201 for epidermolysis bullosa (EB)(“EB”), ABO-301 (AAV-FANCC) for Fanconi anemia (FA)(“FA”) disorder and ABO-302 using a novel CRISPR/Cas9-based gene editing approach to gene therapy for rare blood diseases. In addition, we are developing a proprietary vector platform, AIM™, for next generation product candidates. Our efforts have been principally devoted to research and development, resulting in significant losses.
(1) | Interim Financial Statements |
The condensed consolidated balance sheet as of March 31,September 30, 2018, the condensed consolidated statements of operations for the three and nine months ended March 31,September 30, 2018 and 2017, the condensed consolidated statements of stockholders’ equity for the three and nine months ended March 31,September 30, 2018, and the condensed consolidated statements of cash flows for the threenine months ended March 31,September 30, 2018 and 2017, were prepared by management without audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, except as otherwise disclosed, necessary for the fair presentation of the financial position, results of operations, and changes in financial position for such periods, have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. It is suggested that these interim financial statements be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017. The results of operations for the period ended March 31,September 30, 2018 are not necessarily indicative of the operating results whichthat may be expected for a full year. The condensed consolidated balance sheet as of December 31, 2017 contains financial information taken from the audited Abeona consolidated financial statements as of that date.
As of March 31,September 30, 2018, we had 5,807,5315,999,544 options and 2,838,5762,220,687 warrants that were not included in the EPS calculation as their effect would be antidilutive.
(2) | New Accounting Standards Implemented |
Revenue Recognition
Effective January 1, 2018, we adopted Accounting Standards Update (ASU) 2014-09,Revenue from Contracts with Customers, as amended (commonly referred to as ASC 606)606 using the modified retrospective transition method. The cumulative effect of applying the standard was an increase of $3.7 million to stockholder’sstockholders’ equity as of January 1, 2018. Our statement of operations for the quarterly period ended March 31,September 30, 2018 and our balance sheet as of March 31,September 30, 2018 are presented under ASC 606, while our statement of operations for the quarterly periodthird quarter and nine months ended March 31,September 30, 2017 and our balance sheet as of December 31, 2017 are presented under ASC 605,Revenue Recognition.605. See below for disclosure of the impact of the adoption of ASC 606 on our statement of operations and balance sheet for the quarterly period ended March 31,September 30, 2018, and the effect of changes made to our consolidated balance sheet as of January 1, 2018.
The table below presents the cumulative effect of the changes made to the consolidated January 1, 2018 balance sheet due to the adoption of ASC 606.
December 31, 2017, | January 1, 2018 | |||||||||||||||||||||||
Balance Sheet | As Reported Under | Adjustments Due | As Adjusted | |||||||||||||||||||||
(in thousands) | ASC 605 | to ASC 606 | Under ASC 606 | |||||||||||||||||||||
Balance Sheet (in thousands) | December 31, 2017, As Reported Under ASC 605 | Adjustments Due to ASC 606 | January 1, 2018 As Adjusted Under ASC 606 | |||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||
Current portion of deferred revenue | $ | 3,214 | $ | (602 | ) | $ | 2,612 | $ | 3,214 | $ | (602 | ) | $ | 2,612 | ||||||||||
Total current liabilities | 3,214 | (602 | ) | 2,612 | 3,214 | (602 | ) | 2,612 | ||||||||||||||||
Deferred revenue, net of current portion | 3,061 | (3,061 | ) | - | 3,061 | (3,061 | ) | - | ||||||||||||||||
Total liabilities | 8,668 | (3,663 | ) | 5,005 | 8,668 | (3,663 | ) | 5,005 | ||||||||||||||||
Stockholders’ Equity | ||||||||||||||||||||||||
Accumulated deficit | (359,792 | ) | 3,663 | (356,129 | ) | (359,792 | ) | 3,663 | (356,129 | ) | ||||||||||||||
Total equity | $ | 170,098 | $ | - | $ | 170,098 | $ | 170,098 | $ | 3,663 | $ | 173,761 |
The table below presents the impact of the adoption of ASC 606 on our statement of operations.
First Quarter Ended March 31, 2018 | ||||||||||||
STATEMENT OF OPERATIONS | Under | Effect of | As Reported | |||||||||
(in thousands except per share amounts) | ASC 605 | ASC 606 | Under ASC 606 | |||||||||
Revenues | ||||||||||||
License revenues | $ | 151 | $ | (151 | ) | $ | - | |||||
Total revenues BS | 2,749 | (151 | ) | 2,598 | ||||||||
Loss from operations | $ | (8,465 | ) | $ | (151 | ) | $ | (8,616 | ) | |||
Net loss | $ | (8,312 | ) | $ | (151 | ) | $ | (8,463 | ) | |||
Basic and diluted loss per common share | $ | (0.18 | ) | $ | 0.00 | $ | (0.18 | ) |
Third Quarter Ended September 30, 2018 | ||||||||||||
STATEMENT OF OPERATIONS (in thousands except per share amounts) | Under ASC 605 | Effect of ASC 606 | As Reported Under ASC 606 | |||||||||
Revenues | ||||||||||||
License revenues | $ | 151 | $ | (151 | ) | $ | - | |||||
Total revenues | 1,860 | (151 | ) | 1,709 | ||||||||
Loss from operations | $ | (16,765 | ) | $ | (151 | ) | $ | (16,916 | ) | |||
Net loss | $ | (16,268 | ) | $ | (151 | ) | $ | (16,419 | ) | |||
Basic and diluted loss per common share | $ | (0.34 | ) | $ | 0.00 | $ | (0.34 | ) |
Nine Months Ended September 30, 2018 | ||||||||||||
STATEMENT OF OPERATIONS (in thousands except per share amounts) | Under ASC 605 | Effect of ASC 606 | As Reported Under ASC 606 | |||||||||
Revenues | ||||||||||||
License revenues | $ | 452 | $ | (452 | ) | $ | - | |||||
Total revenues | 5,578 | (452 | ) | 5,126 | ||||||||
Loss from operations | $ | (37,094 | ) | $ | (452 | ) | $ | (37,546 | ) | |||
Net loss | $ | (36,130 | ) | $ | (452 | ) | $ | (36,582 | ) | |||
Basic and diluted loss per common share | $ | (0.77 | ) | $ | (0.01 | ) | $ | (0.77 | ) |
The table below presents the impact of the adoption of ASC 606 on our balance sheet.
March 31, 2018 | ||||||||||||
Balance Sheet | Under | Effect of | As Reported | |||||||||
(in thousands) | ASC 605 | ASC 606 | Under ASC 606 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||
Current liabilities | ||||||||||||
Current portion of deferred revenue | $ | 1,146 | $ | (602 | ) | $ | 544 | |||||
Total current liabilities | 7,056 | (602 | ) | 6,454 | ||||||||
Deferred revenue, net of current portion | 2,910 | (2,910 | ) | - | ||||||||
Total liabilities | 9,966 | (3,512 | ) | 6,454 | ||||||||
Stockholders’ Equity | ||||||||||||
Accumulated deficit | (368,255 | ) | (3,663 | ) | (364,592 | ) | ||||||
Total stockholders’ equity | $ | 165,536 | $ | 3,663 | $ | 169,199 |
September 30, 2018 | ||||||||||||
Balance Sheet (in thousands) | Under ASC 605 | Effect of ASC 606 | As Reported Under ASC 606 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||
Current liabilities | ||||||||||||
Current portion of deferred revenue | $ | 602 | $ | (602 | ) | $ | - | |||||
Total current liabilities | 10,933 | (602 | ) | 10,331 | ||||||||
Deferred revenue, net of current portion | 2,609 | (2,609 | ) | - | ||||||||
Total liabilities | 13,542 | (3,211 | ) | 10,331 | ||||||||
Stockholders’ Equity | ||||||||||||
Accumulated deficit | (395,922 | ) | 3,211 | (392,711 | ) | |||||||
Total stockholders’ equity | $ | 147,034 | $ | 3,211 | $ | 150,245 |
We received upfront cash payments for licenses of our technology in years 2008-2014. The revenue was recognized straight-line over the life of the patent. Our obligation was performed at the time the license was granted. Following the revenue recognition policies in accordance with ASC 606, we decreased the accumulated deficit by $3,663,000 as of January 1, 2018 and decreased deferred revenue by the same amount.
Royalty revenues will continue to be recognized in the period of sales. RoyaltiesRoyalty revenues recognized in the firstthird quarter of 2018 are $50,000.were $22,000 and for the first nine months of 2018 were $89,000.
On October 16, 2017, we announced a collaborative agreement between nine Sanfilippo foundations to provide up to approximately $13.85 million of grants to Abeona in installments for the advancement of the Company’s clinical stage gene therapies for Sanfilippo Syndrome Type A (MPS IIIA)MPS IIIA and Sanfilippo Syndrome Type B (MPS IIIB),MPS IIIB, subject to the achievement of certain milestones. As of March 31,September 30, 2018, we received $3.1$5.0 million inof these grants ($2.6 million in the fourth quarter 2017 and $0.5$2.4 million in the first quarternine months of 2018) and recorded them first as deferred revenue. We recorded $2.6 million of the $3.1$3.4 million in grants were recognized as revenue in the first quarter of 2018. Deferred revenue was $544,000 atended March 31, 2018, we recorded $0.8 million in grants as revenue in the quarter ending June 30, 2018 and we recorded $1.6 million in grants revenue in the quarter ending September 30, 2018.
We recorded revenue for Foundation Grants of $2,548,000 for first$1,687,000 in the third quarter of 2018 and no revenues for the same period of 2017, an increase of $2,548,000.$1,687,000. We recorded revenue for Foundation Grants of $5,037,000 in the first nine months of 2018 and no revenues for the same period of 2017, an increase of $5,037,000. We record revenue to match expenses for the advancement of the Company’s clinical stage gene therapies for Sanfilippo Syndrome Type A (MPS IIIA)MPS IIIA and Sanfilippo Syndrome Type B (MPS IIIB).MPS IIIB.
22 |
We recorded revenue for Foundation Grants of $2,548,000 for first quarter of 2018 and no revenues for the same period of 2017, an increase of $2,548,000. We record revenue to match expenses for the advancement of the Company’s clinical stage gene therapies for Sanfilippo Syndrome Type A (MPS IIIA) and Sanfilippo Syndrome Type B (MPS IIIB).
Restricted cash disclosure
In November 2016, the FASB issued ASU 2016-18,Statement of Cash Flows (Topic 230): Restricted Cash, requiring restricted cash and restricted cash equivalents to be included with cash and cash equivalents on the statement of cash flows when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The guidance is effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted. We adopted this standard during the first quarter of 2018. Restricted cash is now included as a component of cash, cash equivalents, and restricted cash on our unaudited condensed consolidated statements of cash flows. Restricted cash is recorded within other non-current assets in the accompanying unaudited condensed consolidated balance sheets. The inclusion of restricted cash increased beginning balances of the unaudited condensed consolidated statements of cash flows by $280,000$560,000 and $0, respectively, and the ending balances by $280,000$560,000 and $0, respectively, for the threenine months ended March 31,September 30, 2018 and 2017.
(3) | Short Term Investments |
The following table summarizes the available-for-sale investments held as of September 30, 2018. There were no available-for-sale investments in prior periods.
Description | Fair Value | |||
September 30, 2018 | ||||
U.S. government agency securities and treasuries | $ | 78,625,000 |
The amortized cost of the available-for-sale investments is adjusted for amortization of premiums and accretion of discounts to maturity. There were no material realized gains or losses recognized on the sale or maturity of available-for-sale investments during the three or nine months ended September 30, 2018.
(4) | Licensed Technology |
On May 15, 2015, we acquired Abeona Therapeutics LLCLLC. which had a an exclusive license through Nationwide Children’s Hospital to the AB-101 and AB-102 patent portfolios for developing treatments for patients with Sanfilippo Syndrome Type A and Type B. The license is amortized over the life of the license of 20 years.
On August 3, 2016, we announced we entered into an agreement (the “EB Agreement”)the EB Agreement with EB Research Partnership (“EBRP”)EBRP and Epidermolysis Bullosa Medical Research Foundation (“EBMRF”)EBMRF to collaborate on gene therapy treatments for EB.
We also entered into a license with Stanford for the AAV-based gene therapy EB-201 (AAV DJ COL7A1) technology, and we shallintend to perform preclinical development and perform clinical trials of a gene therapy treatment for EB based upon such in-licensed technology. EB-201 (AAV DJ COL7A1) is a pre-clinical candidate targeting a novel, AAV-mediated gene editing and delivery approach (known as homologous recombination) to correct gene mutations in skin cells (keratinocytes) for patients with recessive dystrophic epidermolysis bullosa (RDEB).RDEB. The licenses are amortized over the life of the license of 20 years.
Licensed technology consists of the following:
March 31, | December 31, | |||||||
2018 | 2017 | |||||||
Licensed technology | $ | 4,608,000 | $ | 4,608,000 | ||||
Less accumulated amortization | 718,000 | 631,000 | ||||||
Licensed technology, net | $ | 3,890,000 | $ | 3,977,000 |
Intangible assets consist of the following (in thousands):
March 31, 2018 | December 31, 2017 | |||||||||||||||
Gross carrying value |
Accumulated amortization | Gross carrying value |
Accumulated Amortization | |||||||||||||
Amortizable intangible assets | ||||||||||||||||
Licensed technology | $ | 4,608 | $ | 718 | $ | 4,608 | $ | 631 |
September 30, 2018 | December 31, 2017 | |||||||||||||||
Gross carrying value | Accumulated amortization | Gross carrying value | Accumulated Amortization | |||||||||||||
Amortizable intangible assets Licensed technology | $ | 4,608 | $ | 891 | $ | 4,608 | $ | 631 |
Amortization expense related to intangible assets totaled $87,000 and $260,000 for the three and nine months ended March 31,September 30, 2018, respectively, and totaled $203,000$87,000 and $448,000 for the three and nine months ended March 31, 2017.September 30, 2017, respectively. The aggregate estimated amortization expense for intangible assets remaining as of March 31,September 30, 2018 is as follows (in thousands):
2018 | $ | 259 | $ | 86 | |||||
2019 | 346 | 346 | |||||||
2020 | 346 | 346 | |||||||
2021 | 346 | 346 | |||||||
2022 | 346 | 346 | |||||||
over 5 years | 2,247 | 2,247 | |||||||
Total | $ | 3,890 | $ | 3,717 |
Fair Value Measurements |
We calculate the fair value of our assets and liabilities whichthat qualify as financial instruments and include additional information in the notes to the consolidated financial statements when the fair value is different than the carrying value of these financial instruments. The estimated fair value of receivables, prepaids and other and accounts payable approximate their carrying amounts due to the relatively short maturity of these instruments.
U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. This guidance establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:are:
· | Level 1 – Quoted prices in active markets for identical assets or liabilities. |
· | Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
· | Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar valuation techniques that use significant unobservable inputs. |
24 |
The guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
We have segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.
Financial assets and liabilities measured at fair value on a non-recurring and recurring basis as of March 31,September 30, 2018 and December 31, 2017 are summarized below:
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
As of | ||||||||||||||||||||||||||||||||||||||||
March 31, | Total Gains | |||||||||||||||||||||||||||||||||||||||
Description | 2018 | Level 1 | Level 2 | Level 3 | (Losses) | As of September 30, 2018 | Level 1 | Level 2 | Level 3 | Total Gains (Losses) | ||||||||||||||||||||||||||||||
Non-recurring | ||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||
Licensed technology (net) | $ | 3,890 | $ | - | $ | - | $ | 3,890 | $ | 87 | $ | 3,717 | $ | - | $ | - | $ | 3,717 | $ | 260 | ||||||||||||||||||||
Goodwill | 32,466 | - | - | 32,466 | - | 32,466 | - | - | 32,466 | - | ||||||||||||||||||||||||||||||
Recurring | - | |||||||||||||||||||||||||||||||||||||||
Marketable securities | - | - | 49,530 | - |
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
As of | ||||||||||||||||||||||||||||||||||||||||
December 31, | Total Gains | |||||||||||||||||||||||||||||||||||||||
Description | 2017 | Level 1 | Level 2 | Level 3 | (Losses) | As of December 31, 2017 | Level 1 | Level 2 | Level 3 | Total Gains (Losses) | ||||||||||||||||||||||||||||||
Non-recurring | ||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||
Licensed technology (net) | $ | 3,977 | $ | - | $ | - | $ | 3,977 | $ | 127 | $ | 3,977 | $ | - | $ | - | $ | 3,977 | $ | 127 | ||||||||||||||||||||
Goodwill | 32,466 | - | - | 32,466 | - | 32,466 | - | - | 32,466 | - | ||||||||||||||||||||||||||||||
Recurring | ||||||||||||||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Contingent consideration | $ | - | $ | - | $ | - | $ | - | $ | 1,391 | $ | - | $ | - | $ | - | $ | - | $ | 1,391 |
25 |
Stock Based Option Compensation and Restricted Stock Compensation |
For the three and nine months ended March 31,September 30, 2018, we recognized stock-based option compensation expense of $1,900,000 for granted options.$2,499,000 and $7,072,000, respectively. For the three and nine months ended March 31,September 30, 2017, we recognized stock-based option compensation expense of $1,492,000.$792,000 and $3,527,000, respectively.
The following table summarizes stock-based option compensation for the three and nine months ended March 31,September 30, 2018 and 2017:
Three months ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
Research and development | $ | 1,056,000 | $ | 356,000 | ||||
General and administrative | 844,000 | 1,136,000 | ||||||
Stock-based compensation expense included in operating expense | $ | 1,900,000 | $ | 1,492,000 |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Research and development | $ | 1,012,000 | $ | 394,000 | $ | 2,756,000 | $ | 1,118,000 | ||||||||
General and administrative | 1,487,000 | 398,000 | 4,316,000 | 2,409,000 | ||||||||||||
Stock-based option compensation expense included in operating expense | $ | 2,499,000 | $ | 792,000 | $ | 7,072,000 | $ | 3,527,000 |
For the three and nine months ended March 31,September 30, 2018, we granted 645,000157,000 and 1,026,800 stock options, respectively, and for the three and nine months ended March 31,September 30, 2017, we granted no0 and 185,000 stock options.options, respectively.
For the three months ended March 31,September 30, 2018, the fair value of options was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 0%; volatility of 1.09%109%; risk-free interest rate of 2.37%2.78%; and expected lives of 5.0 years. The weighted average fair value of options granted was $10.83$11.44 per share. The weighted average grant date fair value is $10.83$11.44 and the weighted average exercise price is $13.72.$14.45.
For the nine months ended September 30, 2018, the fair value of options was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 0%; volatility of 109%; risk-free interest rate of 2.54%; and expected lives of 5.0 years. The weighted average fair value of options granted was $11.36 per share. The weighted average grant date fair value is $11.36 and the weighted average exercise price is $14.38.
For the three and nine months ended March 31,September 30, 2018, we recognized restricted common stock compensation expense of $172,000 for granted restricted common stock.and $516,000, respectively. For the three and nine months ended March 31,September 30, 2017, we recognized restricted stock compensation expense of $362,000 for granted restricted common stock compensation expense.$293,000 and $979,000, respectively.
The following table summarizes restricted common stock compensation expense for the three and nine months ended March 31,September 30, 2018 and 2017:
Three months ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
Research and development | $ | - | $ | - | ||||
General and administrative | 172,000 | 362,000 | ||||||
Stock-based compensation expense included in operating expense | $ | 172,000 | $ | 362,000 |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
General and administrative | $ | 172,000 | $ | 293,000 | $ | 516,000 | $ | 979,000 | ||||||||
Restricted stock compensation expense included in operating expense | $ | 172,000 | $ | 293,000 | $ | 516,000 | $ | 979,000 |
26 |
ForWe did not grant any common stock to directors or employees during the three and nine months ended March 31,September 30, 2018 and 2017, no stock was granted.September 30, 2017.
Commitments and Contingencies |
We are not currently subject to any material pending legal proceeding.proceedings.
At March 31,
(8) | Subsequent Event |
On November 5, 2018 we had construction in-progressannounced a license agreement with REGENXBIO Inc. Under the terms of the agreement, REGENXBIO has granted Abeona an exclusive worldwide license (subject to build out manufacturing facilities at our Cleveland location. We hadcertain non-exclusive rights previously granted for MPS IIIA), with rights to sublicense, to REGENXBIO’s NAV AAV9 vector for the development and commercialization of gene therapies for the treatment of MPS IIIA, MPS IIIB, CLN1 Disease and CLN3 Disease. In return for these rights, REGENXBIO will receive a remaining construction commitmentguaranteed $20 million upfront payment, $10 million of $1,456,000 at March 31, 2018.which will be paid upon signing and $10 million of which will be paid within 12 months of the effective date. In addition, REGENXBIO will receive a total of $100 million in annual fees, payable upon the second through sixth anniversaries of the agreement, $20 million of which is guaranteed. REGENXBIO is also eligible to receive potential commercial milestone payments of up to $60 million. REGENXBIO will also receive low double-digit royalties on net sales of products incorporating the licensed intellectual property.