SECURITIES & EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
                                    ---------

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


SECURITIES & EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
 (Mark One)
[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,September 30, 2007 --------------
or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from________to from ________ to

Commission File No. 1-106 ----- GAMCO INVESTORS, INC. - -------------------------------------------------------------------------------- (Exact name of Registrant as specified in its charter) New York 13-4007862 - -------------------------------------------------------------------------------- (State of other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) One Corporate Center, Rye, NY 10580-1422 - -------------------------------------------------------------------------------- (Address of principle executive offices) (Zip Code) (914) 921-5100 - -------------------------------------------------------------------------------- Registrant's telephone number, including area code

GAMCO INVESTORS, INC.
(Exact name of Registrant as specified in its charter)

New York13-4007862
(State of other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
One Corporate Center, Rye, NY10580-1422
(Address of principle executive offices)(Zip Code)

(914) 921-5100
Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes   ___X___x   No   ____ ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated“accelerated filer and large accelerated filer"filer” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer ___ Accelerated filer __X__ Non-accelerated filer ___

Large accelerated filer ¨
Accelerated filer x
Non-accelerated filer ¨

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).   Yes   ____ No__X__ ¨   No   x
Indicate the number of shares outstanding of each of the Registrant'sRegistrant’s classes of Common Stock, as of the latest practical date. Class Outstanding at April 30, 2007 ----- ----------------------------- Class A Common Stock, .001 par value 7,501,942 Class B Common Stock, .001 par value 20,671,143
ClassOutstanding at October 31, 2007
Class A Common Stock, .001 par value7,438,369
Class B Common Stock, .001 par value20,645,816


1 INDEX ------



INDEX
GAMCO INVESTORS, INC. AND SUBSIDIARIES
PART I.FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)
Condensed Consolidated Statements of Income:
-    Three months ended September 30, 2006 and 2007
-    Nine months ended September 30, 2006 and 2007
Condensed Consolidated Statements of Financial Condition:
-    December 31, 2006 (Audited)
-    September 30, 2006
-    September 30, 2007
Condensed Consolidated Statements of Stockholders’ Equity and Comprehensive Income:
-    Three months ended September 30, 2006 and 2007
-    Nine months ended September 30, 2006 and 2007
Condensed Consolidated Statements of Cash Flows
-   Three months ended September 30, 2006 and 2007
-   Nine months ended September 30, 2006 and 2007
Notes to Condensed Consolidated Financial Statements
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations (Including Quantitative and Qualitative Disclosure about Market Risk)
Item 4.Controls and Procedures
PART II.OTHER INFORMATION
Item 2.Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
Item 6.Exhibits
SIGNATURES


2


GAMCO INVESTORS, INC. AND SUBSIDIARIES PART I. FINANCIAL INFORMATION - -------------------------------------- Item 1. Financial Statements (Unaudited) Condensed Consolidated Statements
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED
(In thousands, except per share data)



  
Three Months Ended
  
Nine Months Ended
 
 
 
September 30,
  
September 30,
 
  
2007
  
2006 (a)
  
2007
  
2006 (a)
 
             
Revenues
            
Investment advisory and incentive fees $58,392  $49,751  $172,606  $153,735 
Commission revenue  3,494   2,799   11,550   9,179 
Distribution fees and other income  6,583   5,444   19,196   16,023 
Total revenues  68,469   57,994   203,352   178,937 
Expenses
                
Compensation and related costs  29,064   23,852   87,343   74,064 
Management fee  3,541   3,058   10,391   8,293 
Distribution costs  6,099   5,023   22,146   15,567 
Other operating expenses  2,665   7,564   18,693   22,667 
Reserve for settlement  -   -   -   11,900 
Total expenses  41,369   39,497   138,573   132,491 
                 
Operating income  27,100   18,497   64,779   46,446 
Other income (expense)
                
Net gain from investments  514   4,663   17,277   32,031 
Interest and dividend income  6,810   7,665   20,978   20,149 
Interest expense  (2,828)  (3,368)  (9,537)  (10,637)
Total other income, net  4,496   8,960   28,718   41,543 
Income before income taxes and minority interest  31,596   27,457   93,497   87,989 
Income tax provision  13,340   10,296   37,403   34,197 
Minority interest  (81)  118   596   8,845 
Net income $18,337  $17,043  $55,498  $44,947 
                 
Net income per share:                
Basic $0.65  $0.60  $1.97  $1.57 
                 
Diluted $0.64  $0.60  $1.95  $1.55 
                 
Weighted average shares outstanding:                
Basic  28,106   28,254   28,164   28,644 
                 
Diluted  29,099   29,235   29,148   29,635 
                 
                 
Dividends declared: $1.03  $0.03  $1.09  $0.09 

(a) As restated to reflect the reversal of Income: - Three months ended March 31, 2006 and 2007 Condensed Consolidated Statementscertain previously-accrued expenses for investment partnership compensation as described in Note A of Financial Condition: - December 31, 2006 - March 31, 2006 - March 31, 2007 Condensed Consolidated Statements of Stockholders' Equity and Comprehensive Income: - Three months ended March 31, 2006 and 2007 Condensed Consolidated Statements of Cash Flows: - Three months ended March 31, 2006 and 2007 Notes to Condensed Consolidated Financial Statements Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Including Quantitative and Qualitative Disclosure about Market Risk) Item 4. Controls and Procedures PART II. OTHER INFORMATION - ------------------------------------------------- Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities Item 6. Exhibits SIGNATURES - ----------- 2 this report on Form 10-Q.

See accompanying notes.

3



GAMCO INVESTORS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME UNAUDITED (In thousands, except per share data) Three Months Ended March 31, ------------------ 2006 2007 --------- -------- Revenues Investment advisory and incentive fees $50,398 $56,560 Commission revenue 3,551 4,020 Distribution fees and other income 5,335 6,026 --------- -------- Total revenues 59,284 66,606 --------- -------- Expenses Compensation and related costs 25,277 28,374 Management fee 3,367 3,401 Distribution costs 5,215 5,886 Other operating expenses 7,391 8,434 --------- -------- Total expenses 41,250 46,095 --------- -------- Operating income 18,034 20,511 --------- -------- Other income (expense) Net gain from investments 23,125 5,570 Interest and dividend income 6,373 8,002 Interest expense (3,875) (3,380) --------- -------- Total other income, net 25,623 10,192 --------- -------- Income before income taxes and minority interest 43,657 30,703 Income tax provision 16,371 11,207 Minority interest 8,586 332 --------- -------- Net income $18,700 $19,164 ========= ======== Net income per share: Basic $0.64 $0.68 ========= ======== Diluted $0.63 $0.67 ========= ======== Weighted average shares outstanding: Basic 29,180 28,228 ========= ======== Diluted 30,185 29,196 ========= ======== Dividends declared: Quarterly $0.03 $0.03 ========= ======== See accompanying notes. 3 GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In
(In thousands, except share data) December 31, March 31, March 31, 2006 2006 2007 -------------------------------- ASSETS (Unaudited) Cash and cash equivalents, including restricted cash of $2,079, $720 and $3,418. $138,113 $126,842 $103,882 Investments in securities, including restricted securities of $52,116, $51,547 and $51,461. 507,595 412,031 532,222 Investments in partnerships and affiliates 81,884 89,250 68,651 Receivable from brokers 53,682 77,731 22,794 Investment advisory fees receivable 31,094 16,619 20,375 Other assets 24,863 20,798 20,095 ------------ --------- --------- Total assets $837,231 $743,271 $768,019 ============ ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Payable to brokers $36,345 $3,406 $40,441 Income taxes payable, including deferred taxes of $363, $4,129, and $905. 12,075 14,539 4,267 Compensation payable 35,098 34,296 43,414 Capital lease obligation 2,781 2,943 2,721 Securities sold, not yet purchased 8,244 4,833 15,925 Accrued expenses and other liabilities 41,053 20,590 32,000 ------------ --------- --------- Total operating liabilities 135,596 80,607 138,768 ------------ --------- --------- Long term liability - - 1,277 5.5% Senior notes (due May 15, 2013) 100,000 100,000 100,000 6% Convertible note, $50 million outstanding (due August 14, 2011)(a) 49,504 50,000 49,537 5.22% Senior notes (due February 17, 2007) 82,308 82,308 - ------------ --------- --------- Total liabilities 367,408 312,915 289,582 Minority interest 21,082 19,997 13,784 Stockholders' equity Class A Common Stock, $0.001 par value; 100,000,000 shares authorized; 12,055,872, 9,658,339 and 12,141,696 issued, respectively; 7,487,018, 5,645,985 and 7,514,242 outstanding, respectively 12 10 12 Class B Common Stock, $0.001 par value; 100,000,000 shares authorized; 24,000,000 shares issued, 20,754,217, 23,128,500 and 20,671,143 shares outstanding, respectively 21 23 21 Additional paid-in capital 229,699 226,640 229,792 Retained earnings 395,058 346,939 412,636 Accumulated comprehensive gain 10,427 2,985 11,031 Treasury stock, at cost (4,568,854, 4,012,354 and 4,627,454 shares, respectively) (186,476) (166,238) (188,839) ------------ --------- --------- Total stockholders' equity 448,741 410,359 464,653 ------------ --------- --------- Total liabilities and stockholders' equity $837,231 $743,271 $768,019 ============ ========= ========= (a) At March 31,

  
December 31,
  
September 30,
  
September 30,
 
  
2006
  
2006 (a)
  
2007
 
ASSETS
    (Unaudited)  (Unaudited) 
          
Cash and cash equivalents, including restricted cash of $2,079, $2,056 and $447, respectively $138,113  $112,089  $195,893 
Investments in securities, including restricted securities of $52,116, $51,461 and $51,637, respectively  507,595   503,801   386,190 
Investments in partnerships and affiliates  81,884   81,326   97,988 
Receivable from brokers  53,682   49,149   
36,677
 
Investment advisory fees receivable  31,094   16,218   18,591 
Other assets  24,863   15,452   17,432 
             
Total assets $837,231  $778,035  $752,771 
             
LIABILITIES AND STOCKHOLDERS' EQUITY
            
             
Payable to brokers $36,345  $18,599  $6,844 
Income taxes payable, including deferred taxes of $363, ($287), and $9,758, respectively  13,922   6,101   21,251 
Compensation payable  30,174   38,387   43,613 
Capital lease obligation  2,781   2,837   2,593 
Securities sold, not yet purchased  8,244   8,465   10,914 
Accrued expenses and other liabilities  41,053   31,843   32,820 
             
Total operating liabilities  132,519   106,232   118,035 
             
5.5% Senior notes (due May 15, 2013)  100,000   100,000   100,000 
6% Convertible note, $50 million outstanding (due August 14, 2011) (b)  49,504   50,000   49,584 
5.22% Senior notes (due February 17, 2007)  82,308   82,308   - 
             
     Total liabilities  364,331   338,540   267,619 
             
Minority interest  21,324   20,316   9,497 
             
Stockholders’ equity            
Class A Common Stock, $0.001 par value; 100,000,000 shares authorized;
   12,055,872, 12,022,762 and 12,173,423 issued, respectively; 7,487,018,
   7,458,608 and 7,438,369 outstanding, respectively
  12   12   12 
Class B Common Stock, $0.001 par value; 100,000,000 shares authorized;
   24,000,000 shares issued, 20,754,217, 20,781,027 and 20,645,816
   shares outstanding, respectively
  21   21   21 
Additional paid-in capital  229,699   228,880   230,068 
Retained earnings  397,893   371,761   421,800 
Accumulated comprehensive gain  10,427   4,803   17,799 
Treasury stock, at cost (4,568,854, 4,564,154 and 4,735,054 shares, respectively)
  (186,476)  (186,298)  (194,045)
Total stockholders' equity  451,576   419,179   475,655 
             
Total liabilities and stockholders' equity $837,231  $778,035  $752,771 

(a)  As restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in Note A of this report on Form 10-Q.
(b)  At September 30, 2007 and December 31, 2006, the $50 million note conversion price was $53 per share. At March 31, 2006, the convertible note was 5% with a conversion price of $52 per share. At September 30, 2006, the convertible note bore interest at 5% with a conversion price of $52 per share.
See accompanying notes.


4

GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
UNAUDITED (In
(In thousands) Three Months Ended March 31, ----------------------- 2006 2007 --------- ------------- Stockholders' equity - beginning of period $424,075 $448,741 Cumulative effect of applying the provisions of FIN 48 at January 1, 2007 - (822) Comprehensive income: Net income 18,700 19,164 Foreign currency translation adjustments 74 1 Net unrealized gain on securities available for sale 2,455 685 --------- ------------- Total comprehensive income 21,229 19,850 --------- ------------- Dividends declared (867) (846) Stock based compensation expense 6 21 Exercise of stock options including tax benefit 281 72 Purchase of treasury stock (34,365) (2,363) --------- ------------- Stockholders' equity - end of period $410,359 $464,653 ========= ============= See accompanying notes.

  
Three Months Ended
  
Nine Months Ended
 
  
September 30,
  
September 30,
 
  
2007
  
2006 (a)
  
2007
  
2006 (a)
 
Stockholders’ equity – beginning of period $490,793  $402,442  $451,576  $424,502 
                 
Cumulative effect of applying the provisions of FIN 48
at January 1, 2007
  
-
   
-
   (822)  
-
 
Comprehensive income:                
  Net income  18,337   17,043   55,498   44,947 
  Foreign currency translation adjustments  14   14   27   (40)
  Net unrealized (loss) gain on securities available for sale  (2,108  2,367   7,244   4,234 
Total comprehensive income  16,243   19,424   62,769   49,141 
                 
Dividends declared  (28,977)  (847)  (30,668)  (2,565)
Excess tax benefit for exercised stock options  -   -   -   1,782 
Stock based compensation expense  23   16   68   36 
Exercise of stock options including tax benefit  35   290   301   708 
Purchase of treasury stock  (2,462)  (2,146)  (7,569)  (54,425)
Stockholders’ equity – end of period $475,655  $419,179  $475,655  $419,179 


(a) As restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in Note A of this report on Form 10-Q.
See accompanying notes.


5




GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED (In
(In thousands) Three Months Ended March 31, ------------------- 2006 2007 --------- --------- Operating activities Net income $18,700 $19,164 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in gains from partnerships and affiliates (2,864) (2,246) Depreciation and amortization 224 307 Stock based compensation expense

  
Three Months Ended
  
Nine Months Ended
 
  
September 30,
  
September 30,
 
  
2007
  
2006 (a)
  
2007
  
2006 (a)
 
Operating activities
            
Net income $18,337  $17,043  $55,498  $44,947 
Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
                
Cumulative effect of applying the provisions of FIN 48  -   -   (822)  - 
Equity in gains from partnerships and affiliates  (855)  (1,090)  (5,600)  (4,428)
Depreciation and amortization  217   221   739   665 
Stock based compensation expense  24   16   68   36 
Tax benefit from exercise of stock options  5   79   62   166 
Foreign currency loss  14   14   27   44 
Other-than-temporary loss on available for sale securities  3   -   3   56 
Market value of donated securities  151   -   273   - 
Impairment of goodwill  -   -   56   - 
Amortization of debt discount  24   -   80   - 
Minority interest in net income of consolidated subsidiaries  90   158   610   501 
Realized gains on sales of available for sale securities, net  (184)  -   (657)  (442)
Realized gains on sales of trading investments in securities, net  (5,742)  (4,244)  (16,617)  (14,218)
Change in unrealized (gains) losses of trading investments in securities, net  6,951   (1,923)  4,453   (5,259)
Excess tax benefit adjustment  -   -   -   1,782 
Increase (decrease) in operating assets:                
   Purchases of trading investments in securities  (216,219)  (300,255)  (1,069,008)  (837,871)
   Proceeds from sales of trading investments in securities  336,992   277,225   1,212,842   804,747 
   Investments in partnerships and affiliates  (13,948)  (354)  (17,998)  (4,402)
   Distributions from partnerships and affiliates  2,570   3,925   15,719   11,838 
   Investment advisory fees receivable  (152  (363  12,529   5,763 
   Other receivables from affiliates  87   325   5,193   10,417 
   Receivable from brokers  10,298   (9,222  20,320   (36,781)
   Other assets  1,747   262   1,594   142 
Increase (decrease) in operating liabilities:                
   Payable to brokers  (24,065)  9,404   (28,022)  12,848 
   Income taxes payable  7,608   2,132   3,773   (6,877)
   Compensation payable  (2,097  3,600   12,192   10,553 
   Accrued expenses and other liabilities  (2,845  2,538   (7,892)  13,116 
Effects of consolidation of investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5:                
Realized gains on sales of investments in securities and securities sold short, net  (115)  (235)  (722)  (12,315)
Change in unrealized value of investments in securities and securities sold short, net  462   (304)   547   (4,573)
Purchases of trading investments in securities and securities sold short  (7,615)  (10,515)  (42,051)  (661,456)
Proceeds from sales of trading investments in securities and securities sold short  
11,921
   
9,849
   
46,472
   
639,070
 
   Investments in partnerships and affiliates  -   (586)  (2,000)   (1,904)
Distributions from partnerships and affiliates  4,764   -   5,589   380 
Equity in earnings of partnerships and affiliates  (102  240   (835)   (288)
   Decrease (increase) in advisory fees receivable  -   19   (26)  117 
   (Increase) decrease in receivable from brokers  (3,787)  1,399   (3,315  (10,028)
   Decrease (increase) in other assets  107   172   (138)  505 
   (Decrease) increase in payable to brokers  (64)  (33  (1,480)  7,597 
   (Decrease) increase in accrued expenses and other liabilities  (80  (6)  237   (11,684)
   (Loss) income related to investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5, net  
(157
  
84
   
839
   
14,721
 
Total adjustments  106,008   (17,468)  147,034   (77,462)
Net cash provided by (used in) operating activities  124,345   (425  202,532   (32,515

6 21 Tax benefit from exercise of stock options 66 25 Foreign currency loss - 1 Impairment of goodwill - 56 Amortization of debt discount - 33 Minority interest in net income of consolidated subsidiaries 240 275 Market value of donated securities - 122 Realized gains on sales of available for sale securities, net (442) (157) Realized gains on sales of trading investments in securities, net (6,585) (6,469) Change in unrealized value of investments in securities, net (1,018) 2,524 (Increase) decrease in operating assets: Purchases of trading investments in securities (287,602) (435,468) Proceeds from sales of trading investments in securities 321,529 449,871 Investments in partnerships and affiliates (1,225) (3,072) Distributions from partnerships and affiliates 848 11,485 Investment advisory fees receivable 5,430 10,764 Other receivables from affiliates 6,669 4,804 Receivable from brokers (62,873) 30,193 Other assets (884) (355) Increase (decrease) in operating liabilities: Payable to brokers (531) 2,960 Income taxes payable 2,884 (6,818) Compensation payable 6,040 8,222 Accrued expenses and other liabilities 215 (8,652) Effects of consolidation of investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5: Realized gains on sales of investments in securities and securities sold short, net (11,917) (278) Change in unrealized value of investments in securities and securities sold short, net (1,430) 200 Equity in net gains from partnerships and affiliates (425) (758) Purchases of trading investments in securities and securities sold short (642,059) (14,550) Proceeds from sales of trading investments in securities and securities sold short 619,704 12,084 Investments in partnerships and affiliates (982) (2,000) Distributions from partnerships and affiliates 380 500 Increase in advisory fees receivable - (45) (Increase) decrease in receivable from brokers (12,469) 695 Decrease (increase) in other assets 354 (58) Increase in payable to brokers 5,783 1,135 (Decrease) increase in accrued expenses and other liabilities (9,786) 49 Income related to investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5, net 14,430 490 --------- --------- Total adjustments (58,290) 55,890 --------- --------- Net cash provided by (used in) operating activities (39,590) 75,054 --------- --------- 6



GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED (In
(In thousands) Three Months Ended March 31, ------------------- 2006 2007 --------- --------- Investing

  
Three Months Ended
  
Nine Months Ended
 
  
September 30,
  
September 30,
 
  
2007
  
2006 (a)
  
2007
  
2006 (a)
 
             
Investing activities
            
Purchases of available for sale securities  (688)  (1,680)  (25,942)  (4,933)
Proceeds from sales of available for sale securities  350   -   2,642   1,486 
Net cash used in investing activities  (338  (1,680)  (23,300)  (3,447)
                 
Financing activities
                
Contributions related to investment partnerships and offshore funds
    consolidated under FIN 46R and EITF 04-5, net
  (1,156)  
(89
  
(645
  
29,638
 
Retirement of 5.22% senior notes  -   -   (82,308)  - 
Proceeds from exercise of stock options  29   210   238   542 
Dividends paid  (28,978)  (847)  (30,668)  (2,565)
Subsidiary stock repurchased from minority shareholders  (290  -   (531)  - 
Purchase of treasury stock  (2,461)  (2,146)  (7,569)  (54,425)
Net cash used in financing activities  (32,856)  (2,872)  (121,483)  (26,810)
                 
Net increase (decrease) in cash and cash equivalents  91,151   (4,977)  57,749   (62,772)
Effect of exchange rates on cash and cash equivalents  16   10   31   (54)
Net increase in cash from partnerships and offshore funds consolidated under FIN 46R and EITF 04-5  
-
   
204
   
-
   
1,754
 
Cash and cash equivalents at beginning of period  104,726   116,852   138,113   173,161 
Cash and cash equivalents at end of period $195,893  $112,089  $195,893  $112,089 
SUPPLEMENTAL DISCLOSURES OF NONCASH OPERATING ACTIVITIES:

Noncash operating activities Purchases of available for salethat were previously classified under investment in trading securities (3,006) (25,031) Proceeds from sales of available for sale securities 1,486 939 --------- --------- Net cash usedare now classified as investments in investing activities (1,520) (24,092) --------- --------- Financing activities Distributions related to investment partnerships and offshore funds consolidated under FIN 46Raffiliates.  The amount reclassified is $24,054,974 for the three and EITF 04-5, net 28,190 516 Retirement of 5.22% senior notes - (82,308) Proceeds from exercise of stock options 215 48 Dividends paid (867) (846) Subsidiary stock repurchased from minority shareholders - (241) Purchase of treasury stock (34,365) (2,363) --------- --------- Net cash used in financing activities (6,827) (85,194) --------- --------- Net decrease in cash and cash equivalents (47,937) (34,232) Net increase in cash from partnerships and offshore funds consolidated under FIN 46R and EITF 04-5 1,550 - Effect of exchange rates on cash and cash equivalents 68 1 Cash and cash equivalents at beginning of period 173,161 138,113 --------- --------- Cash and cash equivalents at end of period $126,842 $103,882 ========= ========= nine months ended September 30, 2007.
(a)As restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in Note A of this report on Form 10-Q.


See accompanying notes.


7



GAMCO INVESTORS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31,
September 30, 2007
(Unaudited)

A.  Basis of Presentation

Unless we have indicated otherwise, or the context otherwise requires, references in this report to "GAMCO“GAMCO Investors, Inc.," "GAMCO," "the Company," "we," "us" “GAMCO”, "GBL", “the Company”, “we”, “us”, and "our"“our” or similar terms are to GAMCO Investors, Inc. (formerly Gabelli Asset Management Inc.), its predecessors and its subsidiaries.

The unaudited interim Condensed Consolidated Financial Statements of GAMCO Investors, Inc. included herein have been prepared in conformity with generally accepted accounting principles in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements.  In the opinion of management, the unaudited interim condensed consolidated financial statements reflect all adjustments, which are of a normal recurring and non-recurring nature, necessary for a fair presentation of financial position, results of operations and cash flows of GAMCO for the interim periods presented and are not necessarily indicative of a full year'syear’s results.

In preparing the unaudited interim condensed consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements.  Actual results could differ from those estimates.

The condensed consolidated financial statements include the accounts of GAMCO and its subsidiaries.  All material intercompany accounts and transactions are eliminated.

These financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K10-K/A for the year ended December 31, 2006, from which the accompanying Condensed Consolidated Statement of Financial Condition was derived.

Certain items previously reported have been reclassified to conform to the current period'speriod’s financial statement presentation.

Changes in Accounting Policy
GAMCO has changed its accounting policy to reflect the adoption of FASB issuedFASB-issued Interpretation No. 48, "Accounting“Accounting for Uncertainty in Income Taxes" ("Taxes” (“FIN 48"48”), which is an interpretation of FASB Statement No. 109, "Accounting“Accounting for Income Taxes" ("Taxes” (“FAS 109"109”). This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company adopted this interpretation on January 1, 2007.   In accordance with the method of adoption prescribed in the Interpretation, FIN 48 has been applied prospectively as of the date of adoption with the cumulative effect of applying the provisions of the Interpretation reported as an adjustment to beginning retained earnings, and periods prior to adoption have not been retroactively restated or reclassified.  See Note F for further details.

Restatement
On August 9, 2007, GAMCO filed a Form 10-K/A restating 2006 results to reflect the reversal of certain previously accrued expenses for investment partnership compensation.
It is the policy of GBL to accrue Investment Partnership compensation expense on a monthly basis during the course of the year using the formula-based payout rate on net revenues and to specifically allocate to individuals at year-end.  It was determined that the amount accrued during 2006 and some accruals relating to 2005 were no longer appropriate following the departure of marketing staff, the reassignment of management staff, and the reduction of rates for certain payouts.  This determination was made subsequent to our issuance of the 2006 Form 10-K after an analysis was performed.  The information used in management’s analysis was available prior to the issuance of the 2006 Form 10-K. Management determined that this was an error and not a change in an accounting estimate.  Because it was deemed an error and the amounts were material to interim and full year periods in 2006, GBL amended its Form 10-K for the year ended 2006 and 2005 to reflect the reversals.  None of the accruals relate to periods prior to 2005.
Quarterly financial information for the year ended December 31, 2006, as restated, is presented below.
 As restated 
2006 Quarter
 
(in thousands, except per share data) 
1st
  
2nd
  
3rd
  
4th
  
Full Year
 
Revenues                                             $59,284  $61,659  $57,994  $82,526  $261,463 
Operating income                                              18,486   9,463   18,497   29,901   76,347 
Net income                                              18,959   8,945   17,043   26,980   71,927 
Net income per share:                    
   Basic                                              0.65   0.31   0.60   0.96   2.52 
   Diluted                                              0.64   0.31   0.60   0.94   2.49 
Quarterly financial information for the year ended December 31, 2006, as originally reported, is presented below.
 As reported 
2006 Quarter
 
(in thousands, except per share data) 
1st
  
2nd
  
3rd
  
4th
  
Full Year
 
Revenues                                             $59,284  $61,659  $57,994  $82,526  $261,463 
Operating income                                              18,034   8,936   18,220   26,971   72,161 
Net income                                              18,700   8,641   16,884   25,293   69,518 
Net income per share:                    
   Basic                                              0.64   0.30   0.60   0.90   2.44 
   Diluted                                              0.63   0.30   0.59   0.88   2.40 
8

B.  Recent Accounting Developments

In February 2006, the FASB issued FASB Statement No. 155, "Accounting“Accounting for Certain Hybrid Financial Instruments - an amendment of FASB Statement No. 133 and 140," ("” (“Statement 155"155”) that amends FASB Statements No. 133 "Accounting“Accounting for Derivative Instruments and Hedging Activities," ("” (“Statement 133"133”) and No. 140 "Accounting“Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities a replacement of FASB Statement 125" ("125” (“Statement 140"140”).  The statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133; establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; clarifies that concentrations of credit risk in the form of subordination are not embedded 8 derivatives; amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  Statement 155 does not permit prior period restatement.  The statement is effective for all financial instruments acquired or issued after the beginning of an entity'sentity’s first fiscal year that begins after September 15, 2006.  The Company adopted this statement on January 1, 2007.  The impact of adopting this statement has been immaterial to the Company'sCompany’s consolidated financial statements.
In April 2006, the FASB issued FSP FIN 46R-6 "Determining“Determining the Variability to be Considered in Applying FASB Interpretation No. 46(R)" ("FSP"” (“FSP”).  The FSP addresses certain major implementation issues related to FIN 46R, specifically how a reporting enterprise should determine the variability to be considered in applying FIN 46R. The FSP is effective as of the beginning of the first day of the first reporting period beginning after September 15, 2006. The Company adopted this Statementstatement on January 1, 2007.  The impact of adopting this statement has been immaterial to the Company'sCompany’s consolidated financial statements.

In September 2006, the FASB issued FASB Statement No. 157, "Fair“Fair Value Measurements" ("Measurements” (“Statement 157"157”). The statement provides guidance for using fair value to measure assets and liabilities. The statement provides guidance to companies about the extent of which to measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. The statement applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. The statement does not expand the use of fair value in any new circumstances. The statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and for interim periods within those fiscal years. The Company plans to adopt this statement on January 1, 2008. The impact of adopting Statement 157 is expected to be immaterial to the Company'sCompany’s consolidated financial statements.
In September 2006, the SECSecurities and Exchange Commission ("SEC") released Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" (the "SAB"“SAB”). The SAB addresses diversity in how companies consider and resolve the quantitative effect of financial statement misstatements. The SAB is effective as of the beginning of the first day of the first reporting period beginning after November 15, 2006.  The Company adopted this SAB on January 1, 2007.  The impact of adopting this SAB has been immaterial to the Company'sCompany’s consolidated financial statements.

In February 2007, the FASB issued FAS No. 159, "The“The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115," ("” (“Statement 159"159”), which provides companies with an option to report selected financial assets and liabilities at fair value. The standard'sstandard’s objective is to reduce both the complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. Statement 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities.  This statement is effective as of the beginning of an entity'sentity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of Statement 157.  The Company plans to adopt this statement on January 1, 2008.  The impact of adopting Statement 159 is expected to be immaterial to the Company'sCompany’s consolidated financial statements.
The American Institute of Certified Public Accountants has finalized Statement of Position (“SOP”) 07-01, Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies. SOP 07-01 provides criteria for determining whether an entity is within the scope of the Guide. The statement is effective for financial statements issued for fiscal years beginning after December 15, 2007. The Company plans to adopt this statement on January 1, 2008. The Company is currently evaluating the potential impact of adopting SOP 07-01 on its consolidated financial statements.
In May 2007, the FASB issued FSP No. FIN 46(R)-7, “Application of FASB Interpretation No. 46(R) to Investment Companies”. This FSP amends Interpretation FIN 46(R) to provide an exception to the scope of FIN 46(R) for companies within the scope of the revised Audit and Accounting Guide Investment Companies. The Company plans to adopt this FSP upon its adoption of SOP 07-1. The Company is currently evaluating the potential impact of adopting FIN 46(R)-7 on its consolidated financial statements.
C.  Investment in Securities

Management determines the appropriate classification of debt and equity securities at the time of purchase and reevaluates such designation as of each condensed consolidated statement of financial condition date.  Investments in Treasury Bills and Notes with maturities of greater than three months at the time of purchase are classified as investments in securities and with maturities of three months or less at time of purchase are classified as cash and cash equivalents. Investments in securities are accounted for as either "trading securities"“trading securities” or "available“available for sale" ("AFS"sale” (“AFS”) and are stated at quoted market values. Securities that are not readily marketable are stated at their estimated fair values as determined by our management. The resulting unrealized gains and losses for trading securities are included in net gain from investments, and the unrealized gains and losses for available for sale securities, net of management fees and tax, are reported as a separate component of stockholders'stockholders’ equity except for losses deemed to be other than temporary, which are recorded as realized losses in the statementcondensed consolidated statements of income.
GAMCO has an established accounting policy and methodology to determine other-than-temporary impairment.  Under this policy, a holding must generally be impaired for nine consecutive months in order to be considered other-than-temporarily impaired.  Once the nine month threshold is met, the investment is considered other-than-temporarily impaired and the appropriate writedown is taken in accordance with SFAS 115.  However, the determination of temporary versus other-than-temporary impairment for investments where the impairment is less than nine consecutive months are subject to further scrutiny.  GAMCO augments the general systematic “nine month” methodology by identifying both issuer-specific declines and market/industry related declines, which might indicate other-than-temporary impairment in instances where the nine consecutive month threshold has not yet been met. For the three and nine months ended March 31,September 30, 2007, andthere was an impairment of approximately $3,000 in AFS securities.  For the three month period ended September 30, 2006, there was no impairment ofin AFS securities. For the nine month period ended September 30, 2006, there were $0.1 million in losses on AFS securities deemed to be other than temporary which were recorded in the condensed consolidated statements of income.
Securities sold, not 9 yet purchased are financial instruments purchased under agreements to resell and financial instruments sold under agreementagreements to repurchase.  These financial instruments are stated at fair value and are subject to market risks resulting from changes in price and volatility. At March 31,September 30, 2007 and 2006, the market value of securities sold, not yet purchased was $15.9$10.9 million and $4.8$8.5 million, respectively.
9

The Company accounts for derivative financial instruments in accordance with Statement of Financial Accounting Standards ("FAS") No. 133 ("Statement No. 133"), Accounting for Derivative Instruments and Hedging Activities, as amended.133. Statement No. 133 requires that an entity recognize all derivatives, as defined, as either assets or liabilities measured at fair value. The Company uses swaps and treasury futures to manage its exposure to market and credit risks from changes in certain equity prices, interest rates, and volatility and does not hold or issue swaps and treasury futures for speculative or trading purposes. These swaps and treasury futures are not designated as hedges, and changes in fair values of these derivatives are recognized in earnings as gains (losses) on derivative contracts. There were no swaps and treasury futures included in investments in securities in the condensed statements of financial condition at September 30, 2007. The fair value of swaps and treasury futures are included in the investments in securities in the statementscondensed consolidated statement of financial condition at September 30, 2006, and gains and losses from the swaps and treasury futures are included in net gain from investments in the condensed consolidated statements of income. At March 31, 2007income for the three and 2006, thenine months ended September 30, 2006. The market value of derivatives was $21.4$17.8 million and $6.4 million, respectively. at September 30, 2006.
At March 31,September 30, 2007 and 2006, the market value of investments available for sale was $126.1$137.2 million and $87.6$92.6 million, respectively.  At September 30, 2007 and 2006, the total gains for available for sale securities with net gains were $34.4 million and $9.6 million, respectively, while total losses for securities with net losses were $3.6 million and $0.0 million, respectively. Unrealized gains in market value, net of management fee and taxes, of $11.0$17.8 million and $3.0$4.8 million have been included in stockholders'stockholders’ equity for the three month periods ended March 31,as at September 30, 2007 and 2006, respectively.
Proceeds from sales of investments available for sale were approximately $0.9$0.4 million for the three-month period ended September 30, 2007.  There were no sales of investments available for sale during the three months ended September 30, 2006. Proceeds from sales of investments available for sale were approximately $2.6 million and $1.5 million for the three-monthnine-month periods ended March 31,September 30, 2007 and 2006, respectively.  For the first three months ofended September 30, 2007, gross gains on the sale of investments available for sale amounted to $157,000;$184,000; there were no gross losses on the sale of investments available for sale. For the first threenine months of 2007 and 2006, gross gains on the sale of investments available for sale amounted to $442,000;$657,000 and $442,000, respectively; there were no gross losses on the sale of investments available for sale.
D. Investments in Partnerships and Affiliates

Beginning January 1, 2006, the provisions of FIN 46R and EITF 04-5 required consolidation of the majority of our investment partnerships and offshore funds managed by our subsidiaries into our consolidated financial statements.  However, since we amended the agreements of certain investment partnerships and an offshore fund on March 31, 2006, FIN 46R and EITF 04-5 only required us to consolidate these entities on our condensed consolidated statement of income and condensed consolidated statement of cash flows for the first quarter 2006. The business purpose of amending the agreements was to avoid having to consolidate them.  There was no economic impact of giving up presumptive control of these entities. We were not required to consolidate these entities on our condensed consolidated statement of financial condition at March 31, 2006.  In addition, these partnerships and offshore funds, for which the agreements were amended, were not required to be consolidated within our condensed consolidated statement of income and condensed consolidated statement of cash flows or on our condensed consolidated statement of financial condition for any period subsequent to the first quarter 2006 and will continue to not be required as long as GBLGAMCO does not maintain direct or indirect control over the investment partnerships and offshore funds, which remains the case at and for the quarterthree and nine months ended March 31,September 30, 2007.  For the quarternine months ended March 31,September 30, 2006, the consolidation of these entities had no effect on net income but did affect the classification of income between operating and other income. From January 1,
The consolidation of the entities whose agreements were amended to add the substantive kickout rights and were not consolidated at and after March 31, 2006 but whose results of operations were consolidated for the three months ended March 31, 2006 had the following impact on our Condensed Consolidated Statement of Income for the three months ended March 31, 2006: decrease to Decemberdistribution fees and other income revenues of $0.9 million, increase to other operating expenses of $0.2 million, decrease in operating income of $1.0 million, increase to net gain from investments of $13.6 million, increase to interest and dividend income of $1.3 million, increase to interest expense of $0.6 million, increase to income taxes of $4.9 million and an increase to minority interest of $8.2 million.  There was no impact on net income for the three months ended March 31, 2006.  The impact on the cash flows for the three month ended March 31, 2006 was as follows:  $627.9 million in purchase of trading investments in securities and securities sold short, $609.4 million in proceeds from sales of trading investments in securities and securities sold short, $28.2 million in contributions related to investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5, net, $13.8 million of income related to investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5, net, $11.5 million increase in receivable from brokers, $11.7 million of realized gains on sales of investments in securities and securities sold short, net, $11.4 million decrease in accrued expenses and other liabilities, $6.3 million increase in payable to brokers, $4.7million increase in unrealized value of investments in securities and securities sold short, net, $0.3 million of investments in partnerships and affiliates, $0.4 million of equity in net gains from partnerships and affiliates, less than $0.1 million in distributions from partnerships and affiliates, $0.3 million decrease in other assets.
 For the three and nine months ended September 2006, we have also consolidated five other investment partnerships and two offshore funds in which we have a direct or indirect controlling financial interest, and we will continue to consolidate these in future periods as long as we continue to maintain a direct or indirect controlling financial interest. From January 1, 2007 to March 31,September 30, 2007, we consolidated these same five other investment partnerships and one of these offshore fundfunds in which we continue to have a direct or indirect controlling financial interest.
     Our balance sheet caption “investments in partnerships and affiliates” does include those investments which we account for under the equity method of accounting.  We reflect the equity in earnings of these equity method investees under the caption net gain from investments on the condensed consolidated statements of income. For the three months ended September 30, 2007 and 2006, profits from these investments were $0.9 million and $1.1 million, respectively. For the nine months ended September 30, 2007 and 2006, profits from these investments were $5.6 million and $4.4 million, respectively.
For the three and nine months ended September 30, 2007 and 2006, the consolidation of investment partnerships and offshore funds in which we have a direct or indirect controlling financial interest. For the quarters ended March 31, 2007 and 2006, the consolidation of these entitiesinterest had no impact on net income but did result in (a) the elimination of revenues and expenses which are now intercompany transactions; (b) the recording of all the partnerships'partnerships’ operating expenses of these entities including those pertaining to third-party interests; (c) the recording of all other income of these entities including those pertaining to third-party interests; (d) recording of income tax expense of these entities including those pertaining to third party interests; and (e) the recording of minority interest which offsets the net amount of any of the partnerships'partnerships’ revenues, operating expenses, other income and income taxes recorded in these respective line items 10 which pertain to third-party interest in these entities.  While this had no impact on net income, the consolidation of these entities did affect the classification of income between operating and other income.  Cash and cash equivalents, and investments in securities receivable/payable to brokers and securities sold, not yet repurchased held by investment partnerships and offshore funds, which at September 30, 2007, September 30, 2006 and December 31, 2006 were $2.6 million, $14.7 million and $15.6 million, respectively, consolidated under FIN 46R and EITF 04-5 are also restricted from use for general operating purposes.

E. Debt

In February 2007, the Company retired the $82.3 million in 5.22% Senior Notes due February 17, 2007 plus accrued interest from its cash and cash equivalents and investments. This debt was originally issued in connection with GBL's sale of mandatory convertible securities in February 2002 and was remarketed in November 2004.

On April 18, 2007, the Company and Cascade Investment L.L.C. (“Cascade”) amended the terms of the $50 million convertible note maturing in August 2011, to extend the exercise date for Cascade’s put option from May 15, 2007 to December 17, 2007 and to extend the expiration date of the related letter of credit to December 24, 2007.
10

F. Income Taxes and Adoption of FIN 48
The Internal Revenue Service (“IRS”) concluded its audit of the 2003 and 2004 federal income tax returns during the third quarter 2007. Total adjustments of $1.4 million were recognized during the three months ended September 30, 2007. The Company’s FIN 48 liability decreased by approximately $0.3 million as a result of the conclusion of these audits.  The 2005 and 2006 federal income tax returns remain subject to potential future audit by the IRS.
The effective tax rate for the three months ended March 31,September 30, 2007 was 36.5%42.2% compared to the prior year period'squarter’s effective rate of 37.5% due.  The higher effective tax rate in 2007 is a result of IRS audit adjustments, without which our effective tax rate would have been 37.7%. The effective tax rate was 40.0% for the nine months ended September 30, 2007 as compared to reduced state and local taxes. 38.9% in the prior year’s comparable period. The effective rate for the quarter before IRS audit adjustments would be 38.5% for the nine months ended September 30, 2007.
In June 2006, the FASB issued Interpretation No. 48, "Accounting“Accounting for Uncertainty in Income Taxes" ("Taxes” (“FIN 48"48”), which is an interpretation of FAS 109. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company adopted this interpretation on January 1, 2007.
In May 2007, the FASB issued FSP FIN 48-1, “Definition of Settlement in FASB Interpretation No. 48”, amending FSP FIN 48 to clarify that a tax position could be effectively settled upon examination by a taxing authority. We have updated our schedule of uncertain tax positions and the impact of taxes, interest, and penalties has been reflected within our income tax provision and disclosed within our footnotes to the financial statements.

As of January 1, 2007, the Company had a gross unrecognized tax benefit of approximately $2.6 million, of which recognition of $2.5 million would impact the Company'sCompany’s effective tax rate.  As of March 31,September 30, 2007, the total amount of gross unrecognized tax benefits was approximately $2.6$3.9 million, of which recognition of $2.5$2.6 million would impact the Company'sCompany’s effective tax rate. TheAs of January 1, 2007, the Company had a cumulative effect of adopting FIN 48 of $0.8 million, and therefore an adjustment was recorded to retained earnings upon such adoption.

The Company'sCompany’s historical accounting policy with respect to penalties and interest related to tax uncertainties has been to classify these amounts as income taxes, and the Company continued this classification upon the adoption of FIN 48.  As of January 1, 2007, the total amount of accrued penalties and interest related to uncertain tax positions recognized in the condensed consolidated statement of financial condition was approximately $1.4 million. The Internal Revenue Service ("IRS") is currently auditing the 2003 and 2004 federal income tax returns. The 2005 and 2006 federal income tax returns remain subject to potential future audit by the IRS, and it is reasonably possible that the Company will conclude the audits within the next 12-month period. It is estimated that the Company's FIN 48 liability could decrease by approximately $0.3 million upon the conclusion of these audits.
      The Company is currently being audited in one state jurisdiction for its income tax returns filed between 1999 and 2003. The state income tax returns for all years after 2002 are subject to potential future audit by tax authorities in the Company's major state tax jurisdictions.  It is reasonably possible that the Company will conclude the audits of 1999 and 2000 within the next 12-month period, and it is estimated that the Company'sCompany’s FIN 48 liability could decrease by approximately $0.7$0.8 million upon the conclusion of these audits.  The state income tax returns for all years after 2002 are subject to potential future audit by tax authorities in the Company’s major state tax jurisdictions.

Income tax expense is based on pre-tax financial accounting income, including adjustments made for the recognition or derecognition related to uncertain tax positions.  The recognition or derecognition of income tax expense related to uncertain tax positions is determined under the guidance as prescribed by FIN 48.  Deferred tax assets and liabilities are recognized for the future tax attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to be recovered or concluded.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. 11
G. Earnings Per Share

 The computations of basic and diluted net income per share are as follows: Three Months Ended March 31, (in thousands, except per share amounts) 2006 2007 ---------- -------- Basic: Net income $18,700 $19,164 Average shares outstanding 29,180 28,228 ---------- -------- Basic net income per share $0.64 $0.68 ========== ======== Diluted: Net income $18,700 $19,164 Add interest expense on convertible note, net of management fee and taxes 352 429 ---------- -------- Total $19,052 $19,593 ========== ======== Average shares outstanding 29,180 28,228 Dilutive stock options 43 25 Assumed conversion of convertible note 962 943 ---------- -------- Total 30,185 29,196 ========== ======== Diluted net income per share $0.63 $0.67 ========== ========

(in thousands, except per share amounts) 
Three Months Ended
September 30, 2007
  
Three Months Ended
September 30, 2006 (a)
  
Nine Months Ended
September 30, 2007
  
Nine Months Ended
September 30, 2006 (a)
 
Basic:            
Net income $18,337  $17,043  $55,498  $44,947 
Average shares outstanding  28,106   28,254   28,164   28,644 
Basic net income per share $0.65  $0.60  $1.97  $1.57 
                 
Diluted:                
Net income $18,337  $
17,043
  $55,498  $44,947 
Add interest expense on convertible note, net of management fee and taxes  
429
   
364
   
1,286
   
1,067
 
Total $18,766  $17,407  $56,784  $46,014 
                 
Average shares outstanding  28,106   28,254   28,164   28,644 
Dilutive stock options  50   22   41   30 
Assumed conversion of convertible note  943   959   943   961 
Total  29,099   29,235   29,148   29,635 
Diluted net income per share $0.64  $0.60 $1.95  $1.55 

(a)  
As restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in Note A of this report on Form 10-Q.
11

H. Stockholders'Stockholders’ Equity
Shares outstanding on March 31,September 30, 2007 were 28.228.1 million, level with December 31, 2006June 30, 2007 shares and approximately 1.9%0.6% lower than the 28.828.2 million shares outstanding on March 31,September 30, 2006.  Fully diluted shares outstanding for the firstthird quarter of 2007 were 29.229.1 million, unchanged from the fourthlevel with second quarter 20062007 fully diluted shares outstanding and 3.3%0.5% below our fully diluted shares of 30.229.2 million for the firstthird quarter 2006. The Board of Directors
On July 10, 2007, we declared a quarterlyspecial dividend of $0.03$1.00 per share that was paid on March 28,July 30, 2007 to shareholders of record on March 15,July 23, 2007. Our regular dividend of $0.03 per share was declared on August 7, 2007 and paid on September 28, 2007 to holders of record on September 14, 2007.

Stock Award and Incentive Plan

Effective January 1, 2003, we adopted the fair value recognition provisions of FAS No. 123 in accordance with the transition and disclosure provisions under the recently issued FAS No. 148, "Accounting“Accounting for Stock Based Compensation - Transition and Disclosure."

We adopted FAS 123 (R) on January 1, 2005.  In light of our modified prospective adoption of the fair value recognition provisions of FAS 123 (R) for all grants of employee stock options, the adoption of FAS 123 (R) did not have a material impact on our condensed consolidated financial statements.  For the three months ended March 31,September 30, 2007 and 2006, we recognized stock-based compensation expense of $21,000$24,000 and $6,000,$16,000, respectively.  For the nine months ended September 30, 2007 and 2006, we recognized stock-based compensation expense of $68,000 and $36,000, respectively.   The total compensation costs related to non-vested awards not yet recognized isare approximately $216,000. This$170,000.  These will be recognized as expense in the following periods: 12 Remainder of 2007 2008 2009 2010 --------- ----- ---- ----- $71,000 $89,000 $47,000 $9,000
Remainder of
2007
  2008  2009  2010 
$24,000  $89,000  $47,000  $10,000 
Proceeds from the exercise of 2,7501,000 and 10,00011,900 stock options were $48,000$29,000 and $215,000$210,000 for the three months ended March 31,September 30, 2007 and 2006, respectively. The exercise of the options resulted in a tax benefit to GAMCO of $5,000 and $79,000 for the three months ended September 30, 2007 and 2006, respectively. Proceeds from the exercise of 9,150 and 26,950 stock options were $238,000 and $542,000 for the nine months ended September 30, 2007 and 2006, respectively, resulting in a tax benefit to GAMCO of $25,000$62,000 and $66,000$166,000 for the threenine months ended March 31,September 30, 2007 and 2006, respectively.
Stock Repurchase Program
In March 1999, the Boardthird quarter of Directors established the Stock Repurchase Program to grant us authority to repurchase shares of our Class A common stock. For the three months ended March 31, 2007, we repurchased 58,60052,000 shares at an average investment of $40.32. Since the inception of the program$47.31 per share. Through September 30, 2007, we have repurchased 4,728,2584,835,858 class A common shares at an average investment of $39.46$39.66 per share. Atshare since our buyback program was initiated in March 31, 2007, the1999. The total amount of shares currently available for repurchase under the program to be repurchased wascurrent authorization is approximately 989,000. 882,000 shares at September 30, 2007.
I. Goodwill

In accordance with FAS 142 "Accounting“Accounting for Goodwill and Other Intangible Assets," we assess the recoverability of goodwill and other intangible assets at least annually, or more often should events warrant, using a present value cash flow method.  There was anno impairment charge of $56,000 recorded for the three months ended March 31,September 30, 2007 and 2006, respectively.  For the nine months ended September 30, 2007, there was an impairment charge of $56,000 recorded as a result of the voluntary deregistration of an inactive broker dealer subsidiary. There was no impairment charge recorded for the threenine months ended March 31,September 30, 2006. At March 31,September 30, 2007 and 2006, there remains $3.5 million of goodwill related to our 92%-owned subsidiary, Gabelli Securities, Inc. included in Other assets in the condensed consolidated statements of financial condition.

J.  Other Matters

Since September 2003, GBLGAMCO and certain of its subsidiaries have been cooperatingcooperated with inquiries from the N.Y. Attorney General's office and the SEC by providing documents and testimony regarding certain mutual fund share trading practices.  As a result of discussions with the SEC for a potential resolution of their inquiry, GBLGAMCO recorded a reserve against earnings of approximately $15 million in 2006.2006, which is included within the condensed consolidated statements of financial condition.  In February 2007, one of our advisory subsidiaries made an offer of settlement to the SEC staff for communication to the Commission for its consideration to resolve this matter. This offer of settlement is subject to final agreement regarding the specific language of the SEC’s administrative order and other settlement documents. Since these discussions are ongoing, we cannot determine at this time whether they will ultimately result in a settlement of this matter and whether our reserves will be sufficient to cover any payments by GBLGAMCO related to such a settlement, or whethersettlement. In the third quarter 2007, GAMCO received reimbursement for a portion of its insurance claim for legal fees and expenses related to what extentthis matter. The insurance may cover such payments. carrier paid $3.8 million of legal fees and expenses submitted for reimbursement in prior quarters which have reduced other operating expenses for the three and nine month periods ended September 30, 2007 in the condensed consolidated statements of income.
We indemnify our clearing brokers for losses they may sustain from the customer accounts introduced by our broker-dealer subsidiaries.  In accordance with NYSE rules, customer balances are typically collateralized by customer securities or supported by other recourse provisions.  In addition, we further limit margin balances to a maximum of 25% versus 50% permitted under Regulation T of the Federal Reserve Board and exchange regulations.  At March 31,September 30, 2007 and 2006, the total amount of customer balances subject to indemnification (i.e. margin debits) was immaterial.  The Company also has entered into arrangements with various other third parties which provide for indemnification of the third parties or the Company against losses, costs, claims and liabilities arising from the performance of their obligations under our agreement,the agreements, except for generally gross negligence or bad faith.  The Company has had no claims or payments pursuant to these or prior agreements, and we believe the likelihood of a claim being made is remote.  Utilizing the methodology in the FASB issued Interpretation No. 45, "Guarantor's“Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others"Others”, our estimate of the value of such agreements is de minimis, and therefore an accrual has not been made in the condensed consolidated financial statements.
12

K. Subsequent Events From April 1 through May 1, 2007, we repurchased 12,300 shares of our class A common stock, under the Stock Repurchase Program, at an average investment of $43.85 per share.
      On April 18,November 5, 2007, the Company filed a preliminary proxy statement with the Securities and Cascade Investment L.L.C. ("Cascade") agreedExchange Commission announcing that a special shareholder meeting will be held. The meeting is scheduled to amendoccur during the termsfourth quarter 2007. At this meeting, shareholders will be asked to (a) approve, subject to final action by the Company's Board of Directors, the distribution to our shareholders of the $50 million convertible note maturing in August 2011shares of common stock of Gabelli Advisers, Inc. that the Company owns, (b) whether to extendrecommend that the exercise date for Cascade's put option 13 from May 15, 2007 to December 17, 2007Company's Board of Directors consider the conversion and to extend the expiration datereclassifcation of the related letterCompany's shares of creditClass B Common Stock into Class A Common Stock at a ratio of 1.15 shares of Class A Common Stock for each share of Class B Common Stock, and (c) to December 24, 2007.approve the amended and restated Employment Agreement with the Company's Chairman and CEO.
      On May 8,November 6, 2007, our Board of Directors declared a quarterly dividend of $0.03 per share to be paid on JuneDecember 28, 2007 to shareholders of record on June 15,December 14, 2007. 14 ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK)
      On November 6, 2007, our Board of Directors and Compensation Committee discussed the granting of approximately 500,000 restricted stock awards to the Company's employees during the fourth quarter 2007.
13


ITEM 2:
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK)

Overview

GAMCO Investors, Inc. (NYSE: GBL), well known for its Private Market Value (PMV) with a CatalystTMCatalystTR investment approach,is a widely-recognized provider of investment advisory services to mutual funds, institutional and high net worth investors, and investment partnerships, principally in the United States.  Through Gabelli & Company, Inc., we provide institutional research services to institutional clients and investment partnerships.  We generally manage assets on a discretionary basis and invest in a variety of U.S. and international securities through various investment styles.  Our revenues are based primarily on the firm'sfirm’s levels of assets under management, certain performance fees, and fees associated with our various investment products.

Since 1977, we have been identified with and have enhanced the "value"“value” style approach to investing. Our investment objective is to earn a superior risk-adjusted return for our clients over the long-term through our proprietary fundamental research.  In addition to our value portfolios, we offer our clients a broad array of investment strategies that includeincludes global, growth, international and convertible products.  We also offer a series ofmanage assets under performance fee arrangements including investment partnership (performance fee-based) vehiclesproducts that provide a series of long-short investment opportunities in market and sector specific opportunities, including offerings of non-market correlated investments in merger arbitrage, as well as fixed income strategies.

Our revenues are highly correlated to the level of assets under management and fees associated with our various investment products, rather than our own corporate assets.  Assets under management, which are directly influenced by the level and changes of the overall equity markets, can also fluctuate through acquisitions, the creation of new products, the addition of new accounts or the loss of existing accounts.  Since various equity products have different fees, changes in our business mix may also affect revenues.  At times, the performance of our equity products may differ markedly from popular market indices, and this can also impact our revenues.  It is our belief that general stock market trends will have the greatest impact on our level of assets under management and hence, revenues.  This becomes increasingly likely as the base of assets grows.
We conduct our investment advisory business principally through: GAMCO Asset Management Inc. (Separate Accounts), Gabelli Funds, LLC (Mutual Funds) and Gabelli Securities, Inc. (Investment Partnerships).  We also act as an underwriter, are a distributor of our open-end mutual funds and provide institutional research through Gabelli & Company, Inc., our broker-dealer subsidiary. As of March 31, 2007, we had
Assets Under Management (AUM) were a record $29.4$31.6 billion as of September 30, 2007, 3.3% higher than June 30, 2007 AUM of $30.6 billion and 18.9% higher than September 30, 2006 AUM of $26.6 billion.  Equity assets under management (AUM), approximately 97.8% of which were in equity products. Our equity open-end mutual funds and closed-end funds had a record $15.1$30.6 billion in AUM at quarter end, 6.0%on September 30, 2007, 2.1% more than June 30, 2007 equity assets of $29.9 billion and 18.2% above the $14.2$25.9 billion on December 31, 2006September 30, 2006. Our closed-end equity funds at September 30, 2007 were level with June 30, 2007 AUM of $6.4 billion and 11.8% ahead ofwere 20.9% higher than the $13.6$5.3 billion on March 31,September 30, 2006. InOur open-end equity fund AUM were a record $9.9 billion on September 30, 2007, a 3.5% gain from $9.5 billion on June 30, 2007 and 25.6% higher than the $7.9 billion at September 30, 2006. Our institutional and high net worth segment of our business GAMCO Asset Management Inc. had $13.2$13.8 billion in separately managed equity accounts under management on March 31,September 30, 2007, an increase of $0.62.0% over June 30, 2007 AUM of $13.5 billion compared to $12.6 billion on both December 31,and 12.6% over September 30, 2006 and March 31, 2006, respectively. Assets in ourAUM of $12.2 billion. Our investment partnerships AUM were $477 million on March 31, 2007 versus $491 million on December 31, 2006 and $681September 30, 2007 versus $486 million on March 31,June 30, 2007 and $488 million on September 30, 2006. We receive incentive and fulcrum fees for our investment partnership assets, certain institutional client assets, as well as preferred issues forof our closed-end funds and on our new closed-end fund launched in January 2007, the Gabelli Global Deal Fund.  As of March 31,September 30, 2007, incentive and fulcrum fee assets generating performance-based fees were $3.5$3.7 billion, an increase of 9.0%1.6% versus the $3.2$3.6 billion on both December 31, 2006June 30, 2007 and March 31,a 24.3% increase over the $3.0 billion on September 30, 2006. Fixed income assets,AUM, primarily money market mutual funds, totaled $640 million$1.1 billion on March 31,September 30, 2007 compared to AUM on $794of $705 million on December 31, 2006June 30, 2007 and AUM of $866$737 million on March 31,September 30, 2006. We have been notified by a client that it is selling a portion of its mutual fund business to an investment firm and that the buyer plans to replace all sub-advisors. This will reduce our March 31, 2007 AUM by $551 million. We continue to manage an additional $1.7 billion for this client. Our performance has been solid. 15

14


The company reported Assets Under Management as follows: Table I: Assets Under Management (millions) ----------------------------------- March 31 % ----------------- 2006 2007 Inc. (Dec.) -------- -------- ------------ Mutual Funds: Open-end $8,176 $8,858 8.3% Closed-end 5,284 6,188 17.1 Fixed Income 807 591 (26.8) -------- -------- Total Mutual Funds 14,267 15,637 9.6 -------- -------- Institutional & Separate Accounts: Equities: direct 9,853 10,587 7.4 " sub-advisory 2,786 2,608 (6.4) Fixed Income 59 49 (16.9) -------- -------- Total Institutional & Separate Accounts 12,698 13,244 4.3 -------- -------- Investment Partnerships 681 477 (30.0) -------- -------- Total Assets Under Management $27,646 $29,358 6.2 ======== ======== Equities $26,780 $28,718 7.2 Fixed Income 866 640 (26.1) -------- -------- Total Assets Under Management $27,646 $29,358 6.2 ======== ========
 Table I: 
 Assets Under Management (millions)  
 
Mutual Funds: September 30, 2006  September 30, 2007  % Inc. (Dec.) 
Open-end $7,854  $9,866   25.6 %
Closed-end  5,327   6,443   20.9 
Fixed Income  683   1,048    53.4 
Total Mutual Funds  13,864   17,357   25.2 
Institutional & Separate Accounts:            
Equities: direct  9,470   11,266   19.0 
“        sub-advisory  2,725   2,494   (8.5
Fixed Income  54   27   (50.0)
Total Institutional & Separate Accounts  12,249   13,787   12.6 
Investment Partnerships  488   491    0.6 
Total Assets Under Management $26,601  $31,635   18.9 
             
Equities $25,864  $30,560   18.2 
Fixed Income  737   1,075    45.9 
Total Assets Under Management $26,601  $31,635   18.9 

 Table II: 
Assets Under Management (millions)
 
                 
% Increase/(decrease)
 
Mutual Funds  9/06   12/06   3/07   6/07   9/07   6/07   9/06 
Open-end $7,854  $8,389  $8,858  $9,529  $9,866   3.5 %  25.6 %
Closed-end  5,327   5,806   6,188   6,412   6,443   0.5   20.9 
Fixed income  683   744   591   684   1,048   53.2   53.4 
Total Mutual Funds  13,864   14,939   15,637   16,625   17,357   4.4   25.2 
Institutional & Separate Accounts:                            
Equities: direct  9,470   10,282   10,587   11,116   11,266   1.3   19.0 
“        sub-advisory  2,725   2,340   2,608   2,383   2,494   4.7   (8.5)
Fixed Income  54   50   49   21   27   28.6   (50.0)
Total Institutional & Separate Accounts  12,249   12,672   13,244   13,520   13,787   2.0   12.6 
Investment Partnerships  488   491   477   486   491   1.0   0.6 
Total Assets Under Management $26,601  $28,102  $29,358  $30,631  $31,635   3.3   18.9 

Table II: Assets Under ManagementIII:
Fund Flows – 3rd Quarter 2007 (millions) -------------------------------------------------------------------------- % Increase/(decrease) 3/06 6/06 9/06 12/06 3/07 12/06 3/06 ---------- ---------- --------- --------- --------- -------- ------------- Mutual Funds Open-end $8,176 $7,796 $7,854 $8,389 $8,858 5.6% 8.3% Closed-end 5,284 5,258 5,327 5,806 6,188 6.6 17.1 Fixed income 807 863 683 744 591 (20.6) (26.8) ---------- ---------- --------- --------- --------- Total Mutual Funds 14,267 13,917 13,864 14,939 15,637 4.7 9.6 ---------- ---------- --------- --------- --------- Institutional & Separate Accounts: Equities: direct 9,853 9,520 9,470 10,282 10,587 3.0 7.4 " sub-advisory 2,786 2,750 2,725 2,340 2,608 11.5 (6.4) Fixed Income 59 55 54 50 49 (2.0) (16.9) ---------- ---------- --------- --------- --------- Total Institutional & Separate Accounts 12,698 12,325 12,249 12,672 13,244 4.5 4.3 ---------- ---------- --------- --------- --------- Investment Partnerships 681 536 488 491 477 (2.9) (30.0) ---------- ---------- --------- --------- --------- Total Assets Under Management $27,646 $26,778 $26,601 $28,102 $29,358 4.5 6.2 ========== ========== ========= ========= =========
June 30,
2007
Net
Cash Flows
Market
Appreciation / (Depreciation)
September 30,
2007
Table III: Fund Flows - 1st Quarter 2007 (millions) ------------------------------------------------- Market December 31, Net Appreciation / March 31, 2006 Cash Flows (Depreciation) 2007 ------------ ---------- --------------- --------- Mutual Funds: Equities $14,195 $513 $338 $15,046 Fixed Income 744 (170) 17 591 ------------ ---------- --------------- --------- Total Mutual Funds 14,939 343 355 15,637 ------------ ---------- --------------- --------- Institutional & Separate Accounts Equities: direct 10,282 (152) 457 10,587 " sub-advisory 2,340 151 117 2,608 Fixed Income 50 (2) 1 49 ------------ ---------- --------------- --------- Total Institutional & Separate Accounts 12,672 (3) 575 13,244 ------------ ---------- --------------- --------- Investment Partnerships 491 (26) 12 477 ------------ ---------- --------------- --------- Total Assets Under Management $28,102 $314 $942 $29,358 ============ ========== =============== ========= 16 Recent regulatory developments

Mutual Funds:            
Equities $15,941  $88  $280  $16,309 
Fixed Income  684   356   8   1,048 
Total Mutual Funds  16,625   444   288   17,357 
Institutional & Separate Accounts                
Equities: direct  11,116   34   116   11,266 
“        sub-advisory  2,383   85   26   2,494 
Fixed Income  21   6   -   27 
Total Institutional & Separate Accounts  13,520   125   142   13,787 
                 
Investment Partnerships  486   2   3   491 
Total Assets Under Management $30,631  $571  $433  $31,635 
15

Regulatory

On September 3, 2003, the New York Attorney General'sGeneral’s office ("NYAG"(“NYAG”) announced that it had found evidence of widespread improper trading involving mutual fund shares.  These transactions included the "late trading"“late trading” of mutual fund shares after the 4:00 p.m. pricing cutoff and "time“time zone arbitrage"arbitrage” of mutual fund shares designed to exploit pricing inefficiencies.  Since the NYAG'sNYAG’s announcement, the NASD,FINRA, the SEC, the NYAG and officials of other states have been conducting inquiries into and bringing enforcement actions related to trading abuses in mutual fund shares.  We have received information requests and subpoenas from the SEC and the NYAG in connection with their inquiries and have been complyingcomplied with these requests for documents and testimony. We implemented additional compliance policies and procedures in response to recent industry initiatives and an internal review of our mutual fund practices and procedures in a variety of areas.  A special committee of all of our independent directors was also formed to review various issues involving mutual fund share transactions and was assisted by independent counsel.

As part of our review, hundreds of documents were examined and approximately fifteen individuals were interviewed.  We have found no evidence that any employee participated in or facilitated any "late trading"“late trading”.  We also have found no evidence of any improper trading in our mutual funds by our investment professionals or senior executives.  As we previously reported, we did find that in August of 2002, we banned an account, which had been engaging in frequent trading in our Global Growth Fund (the prospectus of which did not impose limits on frequent trading) and which had made a small investment in one of our hedge funds, from further transactions with our firm. Certain other investors had been banned prior to that.  We also found that certain discussions took place in 2002 and 2003 between GBL'sGAMCO’s staff and personnel of an investment advisor regarding possible frequent trading in certain Gabelli domestic equity funds.  In June 2006, we began discussions with the SEC staff for a potential resolution of their inquiry.  In February 2007, one of our advisory subsidiaries made an offer of settlement to the SEC staff for communication to the Commission for its consideration to resolve this matter. This offer of settlement is subject to final agreement regarding the specific language of the SEC'sSEC’s administrative order and other settlement documents. As a result of these developments, we recorded a reserve of approximately $15.0 million in 2006. No change to the reserve amount has been recorded during the first quarter of 2007. Since these discussions are ongoing, we cannot determine at this time whether they will ultimately result in a settlement of this matter and whether our reserves will be sufficient to cover any payments by GBLGAMCO related to such a settlement, or whethersettlement. In the third quarter 2007, GAMCO received reimbursement for a portion of its insurance claim for legal fees and expenses related to what extentthis matter. The insurance may cover such payments. carrier paid $3.8 million of legal fees and expenses submitted for reimbursement in prior quarters.

In September 2005, we were informed by the staff of the SEC that they may recommend to the Commission that one of our advisory subsidiaries be held accountable for the actions of two of the eight closed-end funds managed by the subsidiary relating to Section 19(a) and Rule 19a-1 of the Investment Company Act of 1940.  These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income.  While the funds sent annual statements containing the required information and Form 1099-Div statements as required by the IRS, the funds did not send written statements to shareholders with each distribution in 2002 and 2003.  The staff indicated that they may recommend to the Commission that administrative remedies be sought, including a monetary penalty. The closed-end funds changed their notification procedures, and we believe that all of the funds are now in compliance.

In response to industry-wide inquiries and enforcement actions, a number of regulatory and legislative initiatives were introduced.  The SEC has proposed and adopted a number of rules under the Investment Company Act and the Investment Advisers Act and is currently studying potential major revisions of other rules.  The SEC adopted rules requiring written compliance programs for registered investment advisers and registered investment companies and additional disclosures regarding portfolio management and advisory contract renewals.  In addition, several bills were introduced in a prior Congress that, if adopted, would have amended the Investment Company Act.  These proposals, if reintroduced and enacted, or if adopted by the SEC, could have a substantial impact on the regulation and operation of our registered and unregistered funds.  For example, certain of these proposals would, among other things, limit or eliminate Rule 12b-1 distribution fees, limit or prohibit third party soft dollar arrangements and restrict the management of hedge funds and mutual funds by the same portfolio manager. 17

The investment management industry is likely to continue facing a high level of regulatory scrutiny and become subject to additional rules designed to increase disclosure, tighten controls and reduce potential conflicts of interest.  In addition, the SEC has substantially increased its use of focused inquiries in which it requests information from a number of fund complexes regarding particular practices or provisions of the securities laws.  We participate in some of these inquiries in the normal course of our business.  Changes in laws, regulations and administrative practices by regulatory authorities, and the associated compliance costs, have increased our cost structure and could in the future have a material impact.
16

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and the notes thereto included in Item 1 to this report.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2007 Compared To Three Months Ended September 30, 2006

Condensed Consolidated Results – Three Months Ended September 30:
(Unaudited; in thousands, except per share data)
       
  
2007
  
2006 (a)
 
       
Revenues
      
  Investment advisory and incentive fees $58,392  $49,751 
  Commission revenue  3,494   2,799 
  Distribution fees and other income  6,583   5,444 
     Total revenues  68,469   57,994 
Expenses
        
  Compensation and related costs  29,064   23,852 
  Management fee  3,541   3,058 
  Distribution costs  6,099   5,023 
  Other operating expenses  2,665   7,564 
     Total expenses  41,369   39,497 
Operating income  27,100   18,497 
Other income (expense)
        
  Net gain from investments  514   4,663 
  Interest and dividend income  6,810   7,665 
  Interest expense  (2,828)  (3,368)
Total other income, net  4,496   8,960 
Income before taxes and minority interest  31,596   27,457 
  Income tax provision  13,340   10,296 
  Minority interest  (81  118 
Net income $18,337  $17,043 
         
Net income per share:        
   Basic $0.65  $0.60 
   Diluted $0.64  $0.60 
         
Reconciliation of Net income to Adjusted EBITDA:        
         
Net income $
18,337
  $17,043 
Interest Expense  2,828   3,368 
Income tax provision and minority interest  13,259   10,414 
Depreciation and amortization  217   221 
Adjusted EBITDA(b) $34,641  $31,046 
(a) As restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in note A in item 1 of this report on Form 10-Q.
(b) Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and minority interest.  Adjusted EBITDA is a non-GAAP measure and should not be considered as an alternative to any measure of performance as promulgated under accounting principles generally accepted in the United States nor should it be considered as an indicator of our overall financial performance.  We use Adjusted EBITDA as a supplemental measure of performance as we believe it gives investors a more complete understanding of our operating results before the impact of investing and financing activities as a tool for determining the private market value of an enterprise.

Total revenues were $68.5 million in the third quarter of 2007 up $10.5 million or 18.1% from total revenues of $58.0 million reported in the third quarter of 2006.  Operating income was $27.1 million, an increase of $8.6 million or 46.5% from the $18.5 million in the third quarter of 2006.  Total other income, net of interest expense, decreased to $4.5 million for the third quarter 2007, half of the $9.0 million for third quarter 2006.  In the short-run, our results remain sensitive to changes in the equity market.  Net income for the quarter was $18.3 million or $0.64 per fully diluted share versus $17.0 million or $0.60 per fully diluted share in the prior year’s quarter.
Investment advisory and incentive fees increased to $58.4 million, an increase of $8.6 million or 17.4% compared to the revenues in 2006. Our closed-end funds revenues climbed 19.5% to $12.8 million in the third quarter 2007 from $10.7 million in 2006, driven by investment returns and the launch of our new fund, the Gabelli Global Deal Fund. Open-end mutual funds revenues grew 23.1% to $24.1 million from $19.6 million in the third quarter 2006, primarily due to investment performance. Institutional and high net worth separate accounts revenues increased 14.7% to $21.0 million from $18.3 million in third quarter 2006, as a result of greater investment performance. Investment Partnership revenues were $0.5 million, down 54.2%, or $0.6 million from the 2006 quarter.  A decrease in Investment Partnership AUM led to lower management fees as well as a decline in incentive fees.
Commission revenues from our institutional research business, Gabelli & Company, Inc., continued to climb, up 24.8% from the prior year at $3.5 million.  The increase was primarily due to continued recognition of our growing institutional research and sales efforts.
Mutual fund distribution fees and other income were $6.6 million for the third quarter 2007, an increase of $1.2 million, or 20.9%, higher than the $5.4 million in third quarter 2006.
17

Total expenses, excluding management fee, were $37.8 million in the third quarter of 2007, a 3.8% increase from total expenses of $36.4 million in the third quarter of 2006.  Included as a reduction of third quarter 2007 total expenses are the receipt of a portion of insurance claims for legal fees and expenses. The insurance carrier paid $3.8 million of claims submitted for reimbusement in prior quarters.
Compensation and related costs, which are largely variable, of $29.1 million were $5.2 million or 21.9% higher than the $23.9 million recorded in the prior year period.  This increase was primarily due to higher variable compensation of $4.0 million, directly a result of higher revenues, and increased fixed compensation of $1.2 million.
Management fee expense, which is totally variable and based on pretax income, was $3.5 million versus $3.1 million in 2006.
Distribution costs were $6.1 million, $1.1 million or 21.4% above the prior year’s period.

Other operating expenses, including GAMCO's receipt of a portion of proceeds from an insurance carrier, decreased to $2.7 million from $7.6 million in third quarter 2006. The decrease is due to the recovery of these insurance claims, without which operating expenses would have been $6.5 million.
Total other income (which represents primarily investment income from our proprietary investments), net of interest expense, was $4.5 million for the third quarter 2007 compared to $9.0 million in 2006.
Interest expense decreased approximately $0.5 million from the prior year third quarter amount of $3.4 million.
The effective tax rate for the three months ended September 30, 2007 was 42.2% compared to the prior year quarter’s effective rate of 37.5%.  The higher effective tax rate reflects adjustments as we settled tax audit open items in tax returns prior to 2004, without which our effective tax rate would have been 37.7% for the period.

Minority interest decreased by $0.2 million year over year.
In the first quarter of 2006, the provisions of FASB Interpretation No. 46R ("(“FIN 46R"46R”) and Emerging Issue Task Force 04-5 ("(“EITF 04-5"04-5”) required the consolidation of our investment partnerships and offshore funds managed by our subsidiaries into our consolidated financial statements. However, since we amended the agreements of certainfive investment partnerships and an offshore fund on March 31, 2006 to add substantive kickout rights, FIN 46R and EITF 04-5 only required us to consolidate these entities on our consolidated condensed statement of income for the first quarter 2006.  Accordingly, to provide a better understanding of our core results and trends, GAMCO has provided the 2006 results throughoutbefore adjusting the following analysis before adjustingfirst quarter 2006 results for FIN 46R and EITF 04-5.04-5 on these partnerships and this fund.  These results are not presented in accordance with generally accepted accounting principles ("GAAP"(“GAAP”) in the United States.  A reconciliation of these non-GAAP financial measures to results presented in accordance with GAAP is presented below. on page 19.
18 Three


Nine Months Ended March 31,September 30, 2007 Compared To ThreeNine Months Ended March 31,September 30, 2006

Condensed Consolidated Results - Three– Nine Months Ended March 31st: (Unaudited;September 30th:
(Unaudited; in thousands, except per share data) ---------------------------------------------- Adjust- 2006 (a) 2006 (b) ments(c) 2006 (d) 2007 (e) -------- -------- -------- -------- -------- Revenues Investment advisory and incentive fees $51,689 $51,361 ($ 963) $50,398 $56,560 Commission revenue 3,451 3,551 - 3,551 4,020 Distribution fees and other income 5,435 5,335 - 5,335 6,026 -------- -------- -------- -------- -------- Total revenues 60,575 60,247 (963) 59,284 66,606 Expenses Compensation and related costs 27,509 25,277 - 25,277 28,374 Management fee 3,478 3,367 - 3,367 3,401 Distribution costs 5,215 5,215 - 5,215 5,886 Other operating expenses 7,391 7,202 189 7,391 8,434 -------- -------- -------- -------- -------- Total expenses 43,593 41,061 189 41,250 46,095 -------- -------- -------- -------- -------- Operating income 16,982 19,186 (1,152) 18,034 20,511 Other income (expense) Net gain from investments 23,125 9,353 13,772 23,125 5,570 Interest and dividend income 6,373 5,048 1,325 6,373 8,002 Interest expense (3,875) (3,284) (591) (3,875) (3,380) -------- -------- -------- -------- -------- Total other income (expense), net 25,623 11,117 14,506 25,623 10,192 -------- -------- -------- -------- -------- Income before taxes and minority interest 42,605 30,303 13,354 43,657 30,703 Income tax provision 15,977 11,363 5,008 16,371 11,207 Minority interest 7,350 240 8,346 8,586 332 -------- -------- -------- -------- -------- Net income $19,278 $18,700 $- $18,700 $19,164 ======== ======== ======== ======== ======== Net income per share: Basic $0.66 $0.64 $- $0.64 $0.68 ======== ======== ======== ======== ======== Diluted $0.65 $0.63 $- $0.63 $0.67 ======== ======== ======== ======== ======== Reconciliation of Net income to Adjusted EBITDA: Net income $19,278 $18,700 $- $18,700 $19,164 Interest Expense 3,875 3,284 591 3,875 3,380 Income tax provision and minority interest 23,327 11,603 13,354 24,957 11,539 Depreciation and amortization 224 224 - 224 307 -------- -------- -------- -------- -------- Adjusted EBITDA(d) $46,704 $33,811 $13,945 $47,756 $34,390 -------- -------- -------- -------- -------- (a) As originally reported. (b) Financial results before adjustments relating to FIN 46R and EITF 04-5 as described above and in Note D to the condensed consolidated financial statements in this report on Form 10-Q (not GAAP). (c) Adjustments relating to FIN 46R and EITF 04-5. (d) GAAP basis. (e) GAAP basis.
  
2006 (a)
  
2006 (b)
  
Adjust-
ments(c)
  
2006 (d)
  
2007 (e)
Revenues
              
Investment advisory and incentive fees $154,698  $154,622  $(887) $153,735  $172,606 
Commission revenue  8,973   
9,179
   -   9,179   11,550 
Distribution fees and other income  16,229   
16,023
   -   16,023   19,196 
Total revenues  179,900   179,824   (887)  178,937   203,352 
Expenses
                  
Compensation and related costs  75,459   
74,064
   -   74,064   87,343 
Management fee  8,153   
8,293
   -   8,293   10,391 
Distribution costs  15,568   
15,567
   -   15,567   22,146 
Other operating expenses  22,478   22,505   162   22,667   18,693 
Reserve for settlement  11,900   
11,900
   -   11,900   - 
Total expenses  133,558   132,329   162   132,491   138,573 
Operating income  46,342   47,495   (1,049)  46,446   64,779 
Other income (expense)
                  
Net gain from investments  18,260   18,522   13,509   32,031   17,277 
Interest and dividend income  18,824   18,899   1,250   20,149   20,978 
Interest expense  (10,046)  (10,057)  (580)  (10,637)  (9,537)
Total other income, net  27,038   27,364   14,179   41,543   28,718 
Income before taxes and minority interest  73,380   74,859   13,130   87,989   93,497 
Income tax provision  28,718   29,273   4,924   34,197   37,403 
Minority interest  437   639   8,206   8,845   596 
Net income $44,225  $
44,947
  $-  $44,947  $55,498 
                   
Net income per share:                  
Basic $1.54  $
1.57
  $-  $1.57  $1.97 
Diluted $1.53  $
1.55
  $-  $1.55  $1.95 
                   
Reconciliation of Net income to Adjusted EBITDA:                  
                   
Net income $44,225  $
44,947
  $-  $
44,947
  $
55,498
 
Interest Expense  10,046   10,057   580   10,637   9,537 
Income tax provision and minority interest  29,155   29,912   13,130   43,042   37,999 
Depreciation and amortization  665   
665
   -   665   739 
Adjusted EBITDA (f) $84,091  $85,581  $13,710  $99,291  $103,773 
(a)  As originally reported. Non-GAAP.
(b)  Financial results before adjustments relating to FIN 46R and EITF 04-5 as described above and in Note D to the condensed consolidated financial statements in this report on Form 10-Q (not GAAP), and as restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation.
(c)  Adjustments relating to FIN 46R and EITF 04-5 on five partnerships and one offshore fund on which substantive kick-out rights were added on March 31, 2006.
(d)  GAAP basis as restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in note A in item 1 of this report on Form 10-Q.
(e)  GAAP basis.
(f)  Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and minority interest.  Adjusted EBITDA is a Non-GAAP measure and should not be considered as an alternative to any measure of performance as promulgated under accounting principles generally accepted in the United States nor should it be considered as an indicator of our overall financial performance.  We use Adjusted EBITDA as a supplemental measure of performance as we believe it gives investors a more complete understanding of our operating results before the impact of investing and financing activities as a tool for determining the private market value of an enterprise.
Total revenues were $66.6$203.4 million in the first quarter ofnine months ended September 30, 2007, up $7.3$24.5 million or 12.4%13.6% from total revenues of $59.3$178.9 million reported in the first quarter of 2006.prior year’s period.  Operating income was $20.5$64.8 million, an increase of $2.5$18.4 million or 13.7%39.5% from the $18.0$46.4 million in the first quarter of 2006.  Total other income, net of interest expense, decreasedwas $28.7 million compared to $10.2$41.5 million for the first quarter 2007, a decrease of $15.4 million from the $25.6 million for first quarterin 2006. In the short-run, our results remain sensitive to changes in the equity market. Net income for the quarterperiod was $19.2$55.5 million or $0.67$1.95 per fully diluted share versus $18.7$44.9 million or $0.63$1.55 per fully diluted share in the prior year's quarter. 19 Total revenuesyear’s period.
For the nine months ended September 30, 2007, investment advisory fees were $66.6 million in the first quarter of 2007, up $6.4 million or 10.6% from total revenues of $60.2 million in 2006 excluding the adjustments relating to FIN 46R and EITF 04-5 as described above. Operating income was $20.5$172.6 million, an increase of $1.3$18.9 million or 6.9% from the $19.2 million in 2006 on a comparable reporting basis. Total other income, net of interest expense, was $10.2 million for the first quarter 200712.3% compared to $11.1 million in 2006 on a comparable reporting basis. Investment advisory and incentive fees increased $6.2 million or 12.2% to $56.6 million from $50.4 million in 2006. Investment advisory and incentive fees increased $5.2 million or 10.1% from $51.4 million in 2006 excluding the adjustments relating to FIN 46R and EITF 04-5. Investment partnership revenues increased to $1.7 million in the first quarter of 2007 from $0.6 million in the prior year ago period. Our closed-end funds revenue increased 15.2%revenues were up 18.0% to $11.8$37.4 million versus the $31.7 million in 2006, as a result of investment returns and the first quarter 2007 upaddition of The Gabelli Global Deal Fund. Open-end mutual funds revenues grew 15.0% to $68.8 million from $10.3$59.8 million in the prior year's quarter. This increase was primarily due2006 based on higher average AUM. Larger performance fees contributed to higher assets under management. For the first quarter 2007, our revenues of $21.4 million from open-end mutual funds were 6.3% higher from the prior year period revenues of $20.1 million. Revenues from our institutional and high net worth separate accounts business, which are generally billed based on asset levels at the beginning of a quarter, increased by 11.5%account revenues increasing 7.6% to $21.6$62.8 million from $58.4 million reported in 2006. Investment Partnership revenues were down $0.2 million to $3.5 million from $3.7 million in the first quarter 2007 from $19.4 million in the 2006 quarter. prior period.
Commission revenues from our institutional research affiliate,business, Gabelli & Company, Inc., were $4.0 million in$11.5 for the first quarternine months ended September 30, 2007, up 13.2%25.8% from the prior year.year’s comparable amount of $9.2 million.  The increase was primarily due to an increase in average revenue earned per share traded. Revenues from thecontinued recognition of our growing institutional research and sales efforts.
Mutual fund distribution of mutual fundsfees and other income were $6.0$19.2 million for the nine months ended September 30, 2007, an increase of $3.2 million, or 19.8%, from the $16.0 million in the first quarter of 2007 versus $5.3 million in the first quarter of 2006. The increase in fees was principally due to higher average assets under management in class C shares, which have 12b-1 fees of 1% in 2007 as compared to the prior year's2006 period.

Total expenses, excluding management fee, were $42.7$128.2 million in the first quarter ofnine months ended September 30, 2007, a 12.7%3.2% increase from total expenses of $37.9$124.2 million in the 2006 period. Included within the nine months ended September 30, 2007 are the recovery of claims from its insurance carrier ($3.8 million), our election to terminate a compensation arrangement for one of our closed-end funds in the second quarter, plus first quarter items relating to the launch expenses of 2006. the our new closed-end fund, Gabelli Global Deal Fund, and a one-time charge for charitable gifts.
19

Compensation and related prior year costs, which are largely variable, were $28.4$87.3 million or 12.3%17.9% higher than the $25.3$74.1 million recorded in the prior year period.  This increase was primarily due to higher variable compensation of $8.6 million and increased salaries and bonusesfixed compensation of $1.5$4.6 million.
Management fee expense, which is totally variable and based on pretax income, remained flat at $3.4was $10.4 million versus $8.3 million in 2006.
Distribution costs were $22.1 million, an increase of 42.3% from $15.6 million in the prior year’s period due to the termination of a closed-end fund compensation agreement, which increased distribution costs by $4.2 million for the period.
Other operating expenses decreased by $4.0 million to $18.7 million in the first quarter of 2007 and 2006. Distribution costs were $5.9 million, an increase of 12.9% from $5.2 million in the prior year's period. Other operating expenses increased by $1.0 million to $8.4 million in the first quarternine months of 2007 from the prior year period of $22.7 million, excluding the previously mentioned $12 million reserve in the first quarternine months of $7.42006. Included within the nine months ended September 30, 2007 are the previously disclosed recovery of claims from its insurance carrier of $3.8 million. This increase was primarily due to contributions to charities.
Other income, net of interest expense, was $10.2$28.7 million in the first quarternine months of 2007, a decline of $15.3$12.8 million from $25.6$41.5 million in the first quarternine months of 2006. The 2006 results include $14.5 million relating to adjustments for FIN 46R and EITF 04-5. Excluding the adjustments relating to FIN 46R and EITF 04-5, other income, net of interest expense, was $11.1 million for first quarter 2006. Interest expense fell to $3.4$9.5 million for first quarterthe nine months ended September 30, 2007 from $3.9$10.6 million for the prior year quarter.period. The decrease was primarily due to lower debt outstanding as a result of the retirement of the 5.22% senior notes in February 2007.
The actual effective tax rate was 40.0% for the threenine months ended March 31,September 30, 2007 was 36.5%as compared to 38.9% in the prior year period'syear’s comparable period. The effective rate of 37.5% due to reduced state and local taxes. before tax audit adjustments would be 38.5% for the nine months ended September 30, 2007.

Minority interest decreased to $0.3$0.6 million in 2007 from $8.6$8.8 million in 2006 principally due to adjustments related to the consolidation of investment partnerships and offshore fund in accordance with FIN 46R and EITF 04-5 during first quarter 2006. Excluding the adjustments relating to FIN 46R and EITF 04-5, minority interest was $0.2 million for the first quarter 2006. 20
LIQUIDITY AND CAPITAL RESOURCES

Our assets are primarily liquid, consisting mainly of cash, short term investments, securities held for investment purposes and investments in partnerships and affiliates in which we are a general partner, limited partner or investment manager. Investments in partnerships and affiliates are generally illiquid; however the underlying investments in such entities are generally liquid and the valuations of the investment partnerships and affiliates reflect this underlying liquidity.

Summary cash flow data is as follows: Three Months Ended March 31, ---------------------------- 2006 2007 --------- --------- Cash flows (used in) provided by: (in thousands) Operating activities $(39,590) $75,054 Investing activities (1,520) (24,092) Financing activities (6,827) (85,194) --------- --------- Decrease (47,937) (34,232) Net increase in cash from investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5 1,550 - Effect of exchange rates on cash and cash equivalents 68 1 Cash and cash equivalents at beginning of period 173,161 138,113 --------- --------- Cash and cash equivalents at end of period $126,842 $103,882 ========= =========

  
Nine Months Ended
September 30,
(in thousands)
 
Cash flows provided by (used in): 2007  2006 (a) 
Operating activities $202,532  $(32,515)
Investing activities  (23,300)  (3,447)
Financing activities  (121,483)  (26,810)
Decrease  57,749  (62,772)
Effect of exchange rates on cash and cash equivalents  
31
   (54)
Net increase in cash from partnerships and offshore funds consolidated under FIN 46R and EITF 04-5  -   1,754 
Cash and cash equivalents at beginning of period  138,113   173,161 
Cash and cash equivalents at end of period $195,893  $112,089 
(a) As restated to reflect the reversal of certain previously-accrued expenses for investment partnership compensation as described in Note A of this report on Form 10-Q.
Cash requirements and liquidity needs have historically been met through cash generated by operating activities and through our borrowing capacity.  We have received investment grade ratings from both Moody'sMoody’s Investors Services and Standard & Poor'sPoor’s Rating Services.  These investment grade ratings expand our ability to attract both public and private capital.   Our shelf registrations provide us opportunistic flexibility to sell any combination of senior and subordinate debt securities, convertible debt securities, equity securities (including common and preferred stock), and other securities up to a total amount of $520 million.

At March 31,September 30, 2007, we had total cash and cash equivalents of $103.9$195.9 million, a decreasean increase of $34.2$57.8 million from December 31, 2006.  Gabelli has established a collateral account, consisting of cash and cash equivalents and investments in securities totaling $51.5$51.9 million, to secure a letter of credit issued in favor of the holder of the $50 million 6% convertible note.  On April 18, 2007, a put option the note holder may exercise was extended from May 15, 2007 to December 17, 2007 and the letter of credit was extended from May 15, 2007 to December 24, 2007.  Cash and cash equivalents and investments in securities held in the collateral account are restricted from other uses until the date of expiration. Cash and cash equivalents and investments in securities held by investment partnerships and offshore funds consolidated under FIN 46R and EITF 04-5 are also restricted from use for general operating purposes. Total debt outstanding at March 31,September 30, 2007 was $150.0 million, consisting of the $50 million 6% convertible note and $100 million of 5.5% non-callable senior notes due May 15, 2013.  In February 2007, the Company retired the $82.3 million in 5.22% Senior Notes due February 17, 2007 plus accrued interest from its cash and cash equivalents and investments. This debt was originally issued in connection with GBL's sale of mandatory convertible securities in February 2002 and was remarketed in November 2004. 2007.
For the threenine months ended March 31,September 30, 2007, cash provided by operating activities was $75.1$202.5 million principally resulting from $19.2$55.5 million in net income, proceeds from sales of investments in securities of $462.0 million and$1.2 billion, a $30.9$20.3 million decrease in receivable from brokers.brokers, $15.7 million in distributions from partnerships and affiliates, a $12.5 million decrease in investment advisory fee receivable, and a $3.8 million increase in income taxes payable. This was partially offset by $450.0 million$1.1 billion in purchases of investments in securities, $5.1$18.0 million in purchases of investments in partnerships and affiliates and a $6.8$28.0 million decrease in income taxes payable. payable to brokers.
Cash used in investing activities, related to purchases and sales of available for sale securities, was $24.1$23.3 million in the first threenine months of 2007.
Cash used in financing activities in the first threenine months of 2007 was $85.2$121.5 million.  The decrease in cash was primarily due to the $82.3 million retirement of senior notes and $3.2$38.2 million in dividends paid and the repurchase of our class A common stock under the Stock Repurchase Program. 21
20

Cash used in operating activities was $32.5 million in the first nine months of 2006 principally resulting from $838 million in purchases of investments in securities, a $36.8 million increase in receivable from brokers, $4.4 million in purchases of investments in partnerships and affiliates and $39.9 million from the net effects of the FIN 46R and EITF 04-5 consolidation.  This was partially offset by $44.9 million in net income, proceeds from sales of investments in securities of $804.7 million, $11.8 million in distributions from investments in partnerships and affiliates and an increase in compensation payable of $10.6 million.  Excluding the net effects of the consolidation of investment partnerships and offshore funds, our cash provided by operating activities was $7.4 million.
Cash used in investing activities, related to purchases and sales of available for sale securities, was $3.4 million in the first nine months of 2006.
Cash used in financing activities in the first nine months of 2006 was $26.8 million.  The decrease in cash principally resulted from the repurchase of our class A common stock under the Stock Repurchase Program of $54.4 million partially offset by a $29.6 million in contributions by partners into our investment partnerships. Excluding the net effects of the consolidation of investment partnerships and offshore funds, our net cash used in financing activities was $2.8 million.
Based upon our current level of operations and anticipated growth, we expect that our current cash balances plus cash flows from operating activities and our borrowing capacity will be sufficient to finance our working capital needs for the foreseeable future.  We have no material commitments for capital expenditures.
Gabelli & Company, Inc., a subsidiary of GAMCO, is registered with the Securities and Exchange Commission as a broker-dealer and is a member of the National Association of Securities Dealers.Financial Industry Regulatory Authority. As such, it is subject to the minimum net capital requirements promulgated by the Commission. Gabelli & Company's net capital has historically exceeded these minimum requirements. Gabelli & Company computes its net capital under the alternative method permitted by the Commission, which requires minimum net capital of the greater of $250,000 or 2% of the aggregate debt items in the reserve formula for those broker-dealers subject to Rule 15c3-3.  The requirement was $250,000 at March 31,September 30, 2007.  At March 31,September 30, 2007, Gabelli & Company had net capital, as defined, of approximately $18.2$18.8 million, exceeding the regulatory requirement by approximately $17.9$18.5 million.  Gabelli & Company'sCompany’s net capital, as defined, may be reduced when Gabelli & Company is involved in firm commitment underwriting activities.  This did not occur as of or for the three months ended March 31,September 30, 2007.
Market Risk

Our primary market risk exposure is to changes in equity prices and interest rates.  Since over 95% of our AUM are equities, our financial results are subject to equity-market risk as revenues from our money management services are sensitive to stock market dynamics.  In addition, returns from our proprietary investment portfolio are exposed to interest rate and equity market risk.
We are subject to potential losses from certain market risks as a result of absolute and relative price movements in financial instruments due to changes in interest rates, equity prices and other factors.  Our exposure to market risk is directly related to our role as financial intermediary, adviser and general partner for assets under management in our mutual funds, institutional and separate accounts business, investment partnerships and our proprietary investment activities.
With respect to our proprietary investment activities, included in investments in securities of $532.2$386.2 million at March 31,September 30, 2007 were investments in Treasury Bills and Notes of $117.5$84.3 million, mutual funds, largely invested in equity products, of $170.0$145.0 million, a selection of common and preferred stocks totaling $181.2 million, investments in corporate bonds of $62.5$156.0 million, and other investments of approximately $1.0$0.9 million.  Investments in mutual funds generally lower market risk through the diversification of financial instruments within their portfolio.  In addition, we may alter our investment holdings from time to time in response to changes in market risks and other factors considered appropriate by management.  Of the approximately $181.2$156.0 million invested in common and preferred stocks at March 31,September 30, 2007, $29.1$43.2 million was related to our investment in Westwood Holdings Group Inc., and $53.6$46.0 million was invested in risk arbitrage opportunities in connection with mergers, consolidations, acquisitions, tender offers or other similar transactions. Securities sold, not yet purchased are financial instruments purchased under agreements to resell and financial instruments sold under agreement to repurchase.  These financial instruments are stated at fair value and are subject to market risks resulting from changes in price and volatility. At March 31,September 30, 2007 and 2006, the market value of securities sold, not yet purchased was $15.9$10.9 million and $4.8$8.5 million, respectively. Investments in partnerships and affiliates totaled $68.7$98.0 million at March 31,September 30, 2007, the majority of which consisted of investment partnerships and offshore funds which invest in risk arbitrage opportunities.  These transactions generally involve announced deals with agreed uponagreed-upon terms and conditions, including pricing, which typically involve less market risk than common stocks held in a trading portfolio.  The principal risk associated with risk arbitrage transactions is the inability of the companies involved to complete the transaction. GAMCO's
GAMCO’s exposure to interest rate risk results, principally, are from the impact of changes in interest rates in the global market and its investment of excess cash in U.S. Government obligations.  These investments are primarily short term in nature, and the carrying value of these investments generally approximates market value.
Our revenues are largely driven by the market value of our assets under management and are therefore exposed to fluctuations in market prices.  Investment advisory fees for mutual funds are based on average daily asset 22 values.  Management fees earned on institutional and high net worth separate accounts, for any given quarter, are generally determined based on asset values on the last day of the preceding quarter.  Any significant increases or decreases in market value of institutional and high net worth separate accounts assets managed which occur on the last day of the quarter will generally result in a relativerelated increase or decrease in revenues for the following quarter.

Critical Accounting Policies and Estimates Managements

Management believes certain critical accounting policies affect its more significant judgementsjudgments and estimates used in the preparation of its consolidated financial statements.  Due to the implementation of Interpretation  No. 48 "Accounting“Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109" ("109” (“FIN 48"48”), we modified our critical accounting policy related to accounting for income taxes, which is listed below.  The Company'sCompany’s other critical accounting policies and estimates are disclosed in the "Significant“Significant Accounting Policies"Policies” section of our 2006 Form 10-K. 10-K/A.

In June 2006, the Financial Accounting Standards Board issued FIN 48, to clarify certain aspects of accounting for uncertain tax positions.  FIN 48 clarifies the accounting for income taxes by prescribing a minimum recognition threshold that a tax provision is required to meet before being recognized in the financial statements.  FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition.  The Company adopted FIN 48 on January 1, 2007.

Accounting for Income Taxes

Income tax expense is based on pre-tax financial accounting income, including adjustments made for the recognition or derecognition related to uncertain tax positions.  The recognition or derecognition of income tax expense related to uncertain tax positions is determined under the guidance as prescribed by FIN 48.
21

Recent Accounting Developments

In February 2006, the FASB issued FASB Statement No. 155, "Accounting“Accounting for Certain Hybrid Financial Instruments - an amendment of FASB Statement No. 133 and 140," ("” (“Statement 155"155”) that amends FASB Statements No. 133 "Accounting“Accounting for Derivative Instruments and Hedging Activities," ("” (“Statement 133"133”) and No. 140 "Accounting“Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities a replacement of FASB Statement 125" ("125” (“Statement 140"140”).  The statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133; establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  Statement 155 does not permit prior period restatement.  The statement is effective for all financial instruments acquired or issued after the beginning of an entity'sentity’s first fiscal year that begins after September 15, 2006.  The Company adopted this statement on January 1, 2007.  The impact of adopting this statement has been immaterial to the Company'sCompany’s consolidated financial statements.

In April 2006, the FASB issued FSP FIN 46R-6 "Determining“Determining the Variability to be Considered in Applying FASB Interpretation No. 46(R)" ("FSP"” (“FSP”).  The FSP addresses certain major implementation issues related to FIN 46R, specifically how a reporting enterprise should determine the variability to be considered in applying FIN 46R. The FSP is effective as of the beginning of the first day of the first reporting period beginning after September 15, 2006. The Company adopted this Statement on January 1, 2007.  The impact of adopting this statement has been immaterial to the Company'sCompany’s consolidated financial statements.

In June 2006, the FASB issued Interpretation No. 48, "Accounting“Accounting for Uncertainty in Income Taxes" ("Taxes” (“FIN 48"48”), which is an interpretation of FAS 109. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company adopted this interpretation on January 1, 2007.   The Company had a cumulative effect of adopting FIN 48 of $0.8 million, and an adjustment was recorded to retained earnings upon such adoption. See Note F to the condensed consolidated financial statements of this report on Form 10-Q for discussion.
In September 2006, the FASB issued FASB Statement No. 157, "Fair“Fair Value Measurements" ("Measurements” (“Statement 157"157”). The statement provides guidance for using fair value to measure assets and liabilities. The statement provides guidance to companies about the extent of which to measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. The statement applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. The statement does not expand the use of fair value in any new circumstances. The statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and for interim periods within those fiscal years. The Company plans to adopt this statement on January 1, 2008. The impact of adopting Statement 157 is expected to be immaterial to the Company'sCompany’s consolidated financial statements.

In September 2006, the SEC released Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" (the "SAB"“SAB”). The SAB addresses diversity in how companies consider and resolve the quantitative effect of financial statement misstatements. The SAB is effective as of the beginning of  the first day of the first reporting period beginning after November 15, 2006.  The Company adopted this SAB on January 1, 2007.  The impact of adopting this SAB has been immaterial to the Company'sCompany’s consolidated financial statements.

In February 2007, the FASB issued FAS No. 159, "The“The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115," ("” (“Statement 159"159”), which provides companies with an option 23 to report selected financial assets and liabilities at fair value. The standard'sstandard’s objective is to reduce both the complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. Statement 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities.  This statement is effective as of the beginning of an entity'sentity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of Statement 157.  The Company plans to adopt this statement on January 1, 2008.  The impact of adopting Statement 159 is expected to be immaterial to the Company'sCompany’s consolidated financial statements.
The American Institute of Certified Public Accountants has finalized Statement of Position (“SOP”) 07-01, Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies. SOP 07-01 provides criteria for determining whether an entity is within the scope of the Guide. The statement is effective for financial statements issued for fiscal years beginning after December 15, 2007. The Company plans to adopt this statement on January 1, 2008. The Company is currently evaluating the potential impact of adopting SOP 07-01 on its consolidated financial statements.
In May 2007, the FASB issued FSP No. FIN 46(R)-7, “Application of FASB Interpretation No. 46(R) to Investment Companies”. This FSP amends Interpretation FIN 46(R) to provide an exception to the scope of FIN 46(R) for companies within the scope of the revised Audit and Accounting Guide Investment Companies. The Company plans to adopt this FSP upon its adoption of SOP 07-1. The Company is currently evaluating the potential impact of adopting FIN 46(R)-7 on its consolidated financial statements.
22

Item 4.  Controls and Procedures Management, with the participation
      The Company maintains a system of the Chief Executive Officer and under the supervision of the Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures as such termthat is defineddesigned to provide reasonable assurance that information, which is required to be timely disclosed, is recorded, processed, summarized, and reported to management within the time periods specified in Rules 13a-15(e) and 15d-15(e) underof the Securities Exchange Act of 1934, as amended (the "Exchange Act"“Exchange Act”), as of December 31, 2006. In conducting the aforementioned evaluation and assessment, management identified two material weaknesses in internal control over financial reporting relating to (i) the reporting of individual assets and liabilities of certain proprietary investment accounts in accordance with U.S. generally accepted accounting principles and (ii) the evaluation of and accounting for certain non-routine transactions in accordance with U.S. generally accepted accounting principles, as further described Item 9A (b) of the Company's Form 10-K. These deficiencies were identified during the course of the 2006 audit. Accordingly, because of these material weaknesses, management concluded that the Company's disclosure controls and procedures were not effective, with respect to these items, as of December 31, 2006.. As a result of the first material weakness, the Company restated its December 31, 2005 consolidated financial statements, included in Item 8 of the Company'sCompany’s Form 10-K,10-K/A, to properly reflect these proprietary investments.  This first material weakness also resulted in errors in the Company'sCompany’s interim consolidated financial statements for the periods ended March 31, 2006, June 30, 2006, and September 30, 2006. In April 2007, the Company restated its consolidated financial statements for each of the above interim periods. Based upon
      As disclosed in the evaluation described above,Company’s Form 10-K/A as at and for the period ended December 31, 2006, the Company identified two material weakensses in internal control over financial reporting.  These deficiencies were identified during the course of the 2006 audit.  Accordingly, because of these material weaknesses, management concluded that the Company’s disclosure controls and procedures were not effective as of December 31, 2006 and that the Company did not maintain effective internal control over financial reporting, becauseas of the effect of the material weaknesses described above.December 31, 2006.
      However, subsequent to December 31, 2006, we have taken steps to strengthen our disclosure controls, procedures and internal controls over financial reporting.  These steps were taken to strengthen our processes relating to the material weaknesses discussed above.  Specifically, we have implemented the following internal control improvements: o
      With regard to the first material weakness, we have implemented a new procedure to review the accounting treatment for all proprietary investments on a regular basis.  We have also worked with the personnel in our operations and accounting areas who are responsible for the accounting for these proprietary investments to ensure that appropriate procedures are in place to more closely monitor proprietary investments. o With regard to
      In the second material weakness we have formalizedrelating to the processevaluation of and accounting for identifying and evaluatingcertain non-routine and/or non-recurring transactions to ensure that the revised procedures will detect such transactions on a timely basis and ensure adequate evaluation for conformityin accordance with U.S. generally accepted accounting principles. We are inprinciples, the processCompany’s control deficiencies over accrual of hiring personnel incompensation expense for investment partnerships compensation were contemplated on the accounting areadetermination of the material weakness evaluation.  As a result of the second material weakness, the Company filed a Form 10-K/A for the year ended December 31, 2006 to insure that we haverestate the capacityfinancial statements to fully evaluate all accountingreflect the reversal of certain previously-accrued expenses for non-routine and/or non-recurring transactions. This process is expected to be fully implemented in the first half of 2007. As of March 31, 2007, theinvestment partnerships compensation.
      The Company’s Chief Executive Officer and Co-Chief Financial Officers, after evaluating the Interim Chief Financial Officereffectiveness of the Company’s disclosure controls and procedures (as defined in the Exchange Act) as of the end of the period covered by this quarterly report, have concluded that the Company’s disclosure controls and procedures are effective in ensuringto provide reasonable assurance that all material information required to be fileddisclosed by the Company in this quarterly report has been made knownthe reports that it files or submits under the Exchange Act is accumulated and communicated to themthe Company’s management, including its principal executive officer and principal financial officers, as appropriate to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified in a timely fashion. There have beenthe SEC’s rules and forms.   
      The Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  Other than the changes described above related to the on-going remediation of the Company’s two material weaknesses identified during the course of the 2006 audit, there were no significant changes in the Company’s internal controls,control over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected, or in factors that could significantlyare reasonably likely to materially affect, the Company’s internal controls, subsequent to the date the Chief Executive Officer and the Interim Chief Financial Officer completed their evaluation. 24 control over financial reporting.
Forward-Looking Information
Our disclosure and analysis in this report contain some forward-looking statements.  Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe,"“anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results.  Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, there can be no assurance that our actual results will not differ materially from what we expect or believe. Some of the factors that could cause our actual results to differ from our expectations or beliefs include, without limitation: the adverse effect from a decline in the securities markets; a decline in the performance of our products; a general downturn in the economy; changes in government policy or regulation; changes in our ability to attract or retain key employees; and unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations. We also direct your attention to any more specific discussions of risk contained in our Form 10-K10-K/A and other public filings.  We are providing these statements as permitted by the Private Litigation Reform Act of 1995. We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations or if we receive any additional information relating to the subject matters of our forward-looking statements. 25
23

Part II:  Other Information Item 2.

Item 2.
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
The following table provides information with respect to the shares of common stock we repurchased during the three months ended March 31,September 30, 2007: (c) Total (d) Maximum Number of Number of Shares Shares Repurchased That May (b) Average as Part of Yet Be (a) Total Price Paid Publicly Purchased Number of Per Share, Announced Under the Shares net of Plans or Plans or Period Repurchased Commissions Programs Programs - ------------------ ------------ ------------- ------------ ----------- GBL 1/01/07 - 1/31/07 900 $ 37.73 900 1,046,861 2/01/07 - 2/28/07 14,100 $38.80 14,100 1,032,761 3/01/07 - 3/31/07 43,600 $40.86 43,600 989,161 ------------ ------------ Totals 58,600 58,600 ============ ============ Item 6. (a) Exhibits 4.1 Fifth Amendment to the Note Purchase Agreement dated as of April 18, 2007. (Incorporated by reference to Exhibit 99.1 of the Company's Report on Form 8-K dated April 23, 2007.) 4.2 $50 Million Convertible Promissory Note. (Incorporated by reference to Exhibit 99.2 of the Company's Report on Form 8-K dated April 23, 2007.) 31.1 Certification by Chief Executive Officer Pursuant to Rule 13a-14 (a) and 15d-14 (a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification by Interim Chief Financial Officer Pursuant to Rule 13a-14 (a) and 15d-14 (a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification of Interim Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 26

Period (a) Total Number of Shares Repurchased  (b) Average Price Paid Per Share, net of Commissions  (c) Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs  (d) Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs 
GBL            
             
7/01/07 – 7/31/07  -  $-   -   933,561 
8/01/07 – 8/31/07  51,000  $47.24   51,000   882,561 
9/01/07 – 9/30/07  1,000  $50.97   1,000   881,561 
Totals  52,000       52,000     

Item 6.
(a) Exhibits

31.1Certification by the Chief Executive Officer Pursuant to Rule 13a-14 (a) and 15d-14 (a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2Certification by the Acting Co-Chief Financial Officer Pursuant to Rule 13a-14 (a) and 15d-14 (a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.3Certification by the Acting Co-Chief Financial Officer Pursuant to Rule 13a-14 (a) and 15d-14 (a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2Certifications by the Acting Co-Chief Financial Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GAMCO INVESTORS, INC. ---------------------------- (Registrant) May 10, 2007 /s/ John C. Ferrara ------------ --------------------------------- Date John C. Ferrara Interim Chief Financial Officer 27

GAMCO INVESTORS, INC.
(Registrant)
November 9, 2007/s/ Kieran Caterina
DateKieran Caterina
Acting Co-Chief Financial Officer

November 9, 2007/s/ Diane M. LaPointe
DateDiane M. LaPointe
Acting Co-Chief Financial Officer


24