UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q


(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2009
or

For the quarterly period ended September 30, 2008

or

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________________

Commission file number: 000-32581


LOTUS PHARMACEUTICALS, INC.

(Name of registrant as specified in its charter)


NEVADA

20-0507918

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


16 Cheng Zhuang Road, Feng Tai District, Beijing100071

People’s Republic of China

N/A

(Address of principal executive offices)

(Zip Code)


86-10-63899868

(Registrant’sRegistrant's telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes xNo o


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large"large accelerated filer,” “accelerated filer”" "accelerated filer" and “smaller"smaller reporting company”company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer o

Accelerated filer o

Non-accelerated filer o

(Do not check if smaller reporting company)

Smaller reporting company x


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)


Yes oNo x

Indicated the number of shares outstanding of each of the issuer’sissuer's classes of common stock, as of the latest practicable date, 42,420,23943,377,932 shares of common stock are issued and outstanding as of November 14, 2008.

May 15, 2009.



TABLE OF CONTENTS


Page
No.

PART I. - FINANCIAL INFORMATION

Item 1.

Financial Statements.

4

F-1

Item 2.

Management’sManagement's Discussion and Analysis of Financial Condition and Results of Operations.

28

26

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

44

37

Item 4T

Controls and Procedures.

44

37

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings.

45

38

Item 1A.

Risk Factors.

45

38

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

45

38

Item 3.

Defaults Upon Senior Securities.

46

38

Item 4.

Submission of Matters to a Vote of Security Holders.

46

38

Item 5.

Other Information.

46

38

Item 6.

Exhibits.

Exhibits.

46

39

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION


Certain statements in this report contain or may contain forward-looking statements that are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, our ability to enforce the Contractual Arrangements, Lotus East’sEast's strategic initiatives, economic, political and market conditions and fluctuations, U.S. and Chinese government and industry regulation, interest rate risk, U.S., Chinese and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place unduesubstantial reliance on these forward-looking statements and readers should carefully review this report in its entirety together with our Annual Report on Form 10-K for the year ended December 31, 20072008 as filed with the SEC, including the risks described in Item 1A. Risk Factors. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.




OTHER PERTINENT INFORMATION


We maintain a web site at www.lotuseast.com.www.lotuspharma.com. Information on this web site is not a part of this report.


CERTAIN DEFINED TERMS USED IN THIS PROSPECTUS

REPORT


Unless specifically set forth to the contrary, when used in this report the terms:


·

"Lotus,” “" "we,” “" "us,” “" "our," the "Company," and similar terms refer to Lotus Pharmaceuticals, Inc., a Nevada corporation formerly known as S.E. Asia Trading Company, Inc., and its subsidiary,

·

"Lotus International" refers to Lotus Pharmaceutical International, Inc., a Nevada corporation and a subsidiary of Lotus,


·

"Lotus Century" refers to Lotus Century Pharmaceutical (Beijing) Technology co., Ltd., a wholly foreign-owned enterprise (WFOE) Chinese company which is a subsidiary of Lotus,

·

"Liang Fang" refers to Beijing Liang Fang Pharmaceutical Co., Ltd., a Chinese limited liability company formed on June 21, 2000 and an affiliate of En ZheZe Jia Shi,

·

"En ZheZe Jia Shi" refers to Beijing En ZheZe Jia Shi Pharmaceutical Co., Ltd., a Chinese limited liability company formed on September 17, 1999 and an affiliate of Liang Fang,

·

"Lotus East" collectively refers to Liang Fang and En ZheZe Jia Shi,

·

"Consulting Services Agreements" refers to the Consulting Services Agreements dated September 20, 2006 between Lotus and Lotus East.


·

"Operating Agreements" refers to the Operating Agreements dated September 20, 2006 between Lotus, Lotus East and the stockholders of Lotus East,


·

"Equity Pledge Agreements" refers to the Equity Pledge Agreements dated September 20, 2006 between Lotus, Lotus East and the stockholders of Lotus East,


·

"Option Agreements" refers to the Option Agreements dated September 20, 2006 between Lotus, Lotus East and the stockholders of Lotus East,


·

"Proxy Agreements" refers to the Proxy Agreements dated September 20, 2006 between Lotus, Lotus East and the stockholders of Lotus East,


·

"Contractual Arrangements" collectively refers to the Consulting Services Agreements, Operating Agreements, Equity Pledge Agreements, Option Agreements and the Proxy Agreements,


·

"China" or the "PRC" refers to the People’sPeople's Republic of China, and


·

"RMB" refers to the renminbi which is the currency of mainland PRC of which the yuan is the principal currency.



PART 1. - FINANCIAL INFORMATION


Item 1. Financial Statements.


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

ASSETS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash

 

$

2,656,770

 

$

4,557,957

 

Accounts receivable, net of allowance for doubtful accounts and sale returns

 

 

13,882,298

 

 

20,430,827

 

Inventories, net of reserve for obsolete inventory

 

 

8,621,880

 

 

3,410,739

 

Prepaid expenses

 

 

77,440

 

 

1,009,382

 

Deferred debt costs

 

 

563,928

 

 

29,340

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

25,802,316

 

 

29,438,245

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT - Net

 

 

7,679,960

 

 

6,169,966

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

Deposit on patent license

 

 

2,917,536

 

 

 

Deposit on land use right

 

 

17,120,100

 

 

 

Intangible assets, net of accumulated amortization

 

 

1,266,020

 

 

1,291,322

 

 

 

 

 

 

 

 

 

Total Assets

 

$

54,785,932

 

$

36,899,533

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Convertible debt, net of debt discount

 

$

 

$

2,561,645

 

Accounts payable and accrued expenses

 

 

1,845,398

 

 

764,491

 

Value-added and service taxes payable

 

 

3,303,152

 

 

572,200

 

Advances from customers

 

 

 

 

34,531

 

Unearned revenue

 

 

629,084

 

 

530,063

 

Due to related parties

 

 

1,355,077

 

 

323,178

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

7,132,711

 

 

4,786,108

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

Due to related parties

 

 

656,446

 

 

738,300

 

Notes payable - related parties

 

 

5,055,787

 

 

4,738,508

 

Series A convertible redeemable preferred stock, $.001 par value; 10,000,000 shares authorized; 5,747,118 and -0- shares issued and outstanding at September 30, 2008 and December 31, 2007, respectively

 

 

3,559,941

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

16,404,885

 

 

10,262,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Common stock ($.001 par value; 200,000,000 shares authorized; 42,420,239 and 41,794,200 shares issued and outstanding at September 30, 2008 and December 31, 2007, respectively)

 

 

42,420

 

 

41,794

 

Additional paid-in capital

 

 

11,277,143

 

 

8,095,848

 

Statutory reserves

 

 

3,022,992

 

 

2,161,505

 

Retained earnings

 

 

19,883,460

 

 

14,355,913

 

Other comprehensive gain - cumulative foreign currency translation adjustment

 

 

4,155,032

 

 

1,981,557

 

 

 

 

 

 

 

 

 

Total Shareholders’ Equity

 

 

38,381,047

 

 

26,636,617

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

54,785,932

 

$

36,899,533

 


  March 31,  December 31, 
  2009  2008 
  (Unaudited)    
ASSETS      
CURRENT ASSETS:      
Cash $1,228,769  $1,278,808 
Accounts receivable, net of allowance for doubtful accounts  1,395,054   6,132,912 
Other receivable  15,777   15,757 
Other receivable-employee  730,396   - 
Other receivable-related party  -   2,027,954 
Inventories, net of reserve for obsolete inventory  3,726,128   3,787,802 
Prepaid expenses and other assets  77,380   121,274 
Deferred debt costs  364,894   398,067 
         
Total Current Assets  7,538,398   13,762,574 
         
PROPERTY AND EQUIPMENT - Net  9,591,554   7,554,817 
         
OTHER ASSETS        
Deposit on patent license  2,921,585   2,917,919 
Installments on intangible assets  35,301,508   38,175,134 
Intangible assets, net of accumulated amortization  8,885,346   1,231,730 
Deferred debt costs  -   66,344 
         
Total Assets $64,238,391  $63,708,518 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
         
CURRENT LIABILITIES:        
Accounts payable and accrued expenses $856,345  $2,170,165 
Taxes Payable  1,994,388   5,015,908 
Unearned revenue  794,516   565,629 
Due to related parties  1,715,742   1,588,689 
Series A convertible redeemable preferred stock, $.001 par value; 10,000,000 shares authorized; 6,206,890 and 5,747,118 shares issued and outstanding at March 31, 2009 and December 31, 2008, respectively, net  4,341,124   - 
         
Total Current Liabilities  9,702,115   9,340,391 
         
LONG-TERM LIABILITIES:        
Due to related parties  460,150   525,225 
Notes payable - related parties  5,062,803   5,056,451 
Series A convertible redeemable preferred stock, $.001 par value; 10,000,000 shares authorized; 6,206,890 and 5,747,118 shares issued and outstanding at March 31, 2009 and December 31, 2008, respectively, net
  -   3,652,341 
Total Liabilities  15,225,068   18,574,408 
         
SHAREHOLDERS' EQUITY:        
Common stock ($.001 par value; 200,000,000 shares authorized; 43,377,932 and 42,420,239  shares issued and outstanding at March 31, 2009 and December 31, 2008, respectively)  43,378   42,420 
Additional paid-in capital  11,802,423   11,554,381 
Statutory reserves  4,167,174   3,750,529 
Retained earnings  28,708,994   25,557,537 
Other comprehensive gain - cumulative foreign currency translation adjustment  4,291,354   4,229,243 
         
Total Shareholders' Equity  49,013,323   45,134,110 
         
Total Liabilities and Shareholders' Equity $64,238,391  $63,708,518 

See notes to unaudited consolidated financial statements


F-1



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

(As Restated)

 

 

 

(As Restated)

 

NET REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

$

13,818,369

 

$

11,429,926

 

$

40,749,696

 

$

25,715,018

 

Retail

 

 

1,203,698

 

 

1,643,501

 

 

2,606,091

 

 

3,244,739

 

Other revenues

 

 

1,681,817

 

 

3,480,922

 

 

4,442,886

 

 

8,689,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Revenues

 

 

16,703,884

 

 

16,554,349

 

 

47,798,673

 

 

37,649,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

8,219,358

 

 

9,856,382

 

 

25,684,501

 

 

22,738,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

8,484,526

 

 

6,697,967

 

 

22,114,172

 

 

14,910,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

4,293,704

 

 

1,441,950

 

 

11,291,590

 

 

2,864,746

 

Research and development

 

 

12,448

 

 

1,255,844

 

 

1,193,916

 

 

1,549,132

 

General and administrative

 

 

420,716

 

 

912,546

 

 

1,589,176

 

 

2,631,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

4,726,868

 

 

3,610,340

 

 

14,074,682

 

 

7,045,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

3,757,658

 

 

3,087,627

 

 

8,039,490

 

 

7,865,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt issuance costs

 

 

(99,516

)

 

(58,679

)

 

(261,919

)

 

(146,699

)

Registration rights penalty

 

 

 

 

 

 

(650

)

 

(110,000

)

Interest income

 

 

9,032

 

 

 

 

11,620

 

 

 

Interest expense

 

 

(453,498

)

 

(807,608

)

 

(1,399,507

)

 

(1,508,781

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Income (Expense)

 

 

(543,982

)

 

(866,287

)

 

(1,650,456

)

 

(1,765,480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

3,213,676

 

 

2,221,340

 

 

6,389,034

 

 

6,100,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

3,213,676

 

$

2,221,340

 

$

6,389,034

 

$

6,100,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

3,213,676

 

$

2,221,340

 

$

6,389,034

 

 

6,100,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency translation gain

 

 

127,833

 

 

180,895

 

$

2,173,475

 

 

552,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

$

3,341,509

 

$

2,402,235

 

$

8,562,509

 

$

6,652,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.08

 

$

0.05

 

$

0.15

 

$

0.15

 

Diluted

 

$

0.07

 

$

0.05

 

$

0.13

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

42,420,239

 

 

41,356,483

 

 

42,269,997

 

 

41,317,461

 

Diluted

 

 

48,167,357

 

 

44,356,483

 

 

48,017,115

 

 

44,317,461

 


  For the Three Months Ended 
  March 31, 
  2009  2008 
       
NET REVENUES:      
Wholesale $8,940,405  $8,437,298 
Retail  2,137,188   2,016,547 
Other revenues  746,694   1,255,332 
         
Total Net Revenues  11,824,287   11,709,177 
         
COST OF SALES  5,186,158   7,768,425 
         
GROSS PROFIT  6,638,129   3,940,752 
         
OPERATING EXPENSES:        
Selling expenses  1,701,799   1,122,337 
Research and development  -   710,225 
General and administrative  747,206   626,417 
         
Total Operating Expenses  2,449,005   2,458,979 
         
INCOME FROM OPERATIONS  4,189,124   1,481,773 
         
OTHER INCOME (EXPENSE):        
Debt issuance costs  (99,517)  (62,886)
Interest income  1,319   561 
Interest expense  (448,097)  (423,349)
         
Total Other Income (Expense)  (546,295)  (485,674)
         
INCOME BEFORE INCOME TAXES  3,642,829   996,099 
         
INCOME TAXES  74,727   - 
         
NET INCOME $3,568,102  $996,099 
         
COMPREHENSIVE INCOME:        
NET INCOME  3,568,102   996,099 
         
OTHER COMPREHENSIVE INCOME:        
Unrealized foreign currency translation gain  62,111   1,454,203 
         
COMPREHENSIVE INCOME $3,630,213  $2,450,302 
         
NET INCOME PER COMMON SHARE:        
Basic $0.08  $0.02 
Diluted $0.07  $0.02 
         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic  43,048,060   42,035,958 
Diluted  49,254,950   47,783,076 

See notes to unaudited consolidated financial statements


F-2



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

2008

 

2007

 

 

 

 

 

(As Restated)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

6,389,034

 

$

6,100,166

 

Adjustments to reconcile net income from operations to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

469,455

 

 

422,055

 

Amortization of deferred debt issuance costs

 

 

261,545

 

 

146,699

 

Amortization of debt discount

 

 

208,355

 

 

1,041,774

 

Amortization of discount on convertible redeemable preferred stock

 

 

592,966

 

 

 

 

Stock based compensation

 

 

392,341

 

 

239,200

 

Warrant repricing

 

 

74,593

 

 

 

 

Decrease in allowance for doubtful accounts and sales returns

 

 

(490,310

)

 

(1,723,258

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

8,244,225

 

 

(6,327,758

)

Inventories

 

 

(4,880,418

)

 

2,390,052

 

Prepaid expenses and other current assets

 

 

1,080,576

 

 

251,225

 

Accounts payable and accrued expenses

 

 

1,032,245

 

 

(101,796

)

Value-added and service taxes payable

 

 

2,637,331

 

 

1,298,344

 

Unearned revenue

 

 

62,225

 

 

122,924

 

Advances from customers

 

 

(36,086

)

 

(170,971

)

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

16,038,077

 

 

3,688,656

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Collections from related party advances

 

 

 

 

801,238

 

Deposit on patent right

 

 

(2,857,608

)

 

 

 

Deposit on land use right

 

 

(16,768,445

)

 

 

 

Purchase of intangible asset

 

 

(3,429

)

 

 

 

Purchase of property and equipment

 

 

(1,430,894

)

 

(384,198

)

 

 

 

 

 

 

 

 

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

 

 

(21,060,376

)

 

417,040

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Net proceeds (payments) from convertible debt

 

 

(2,520,000

)

 

2,950,000

 

Proceeds from sale of convertible redeemable peferred stocks

 

 

5,000,000

 

 

 

Payment of debt issuance costs

 

 

(468,568

)

 

(231,526

)

Proceeds from related party advances

 

 

860,916

 

 

 

Repayments of related party advances

 

 

 

 

(863,480

)

Repayments of notes payable - related parties

 

 

 

 

(1,971,772

)

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

 

2,872,348

 

 

(116,778

)

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE ON CASH

 

 

248,764

 

 

116,228

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH

 

 

(1,901,187

)

 

4,105,146

 

 

 

 

 

 

 

 

 

CASH - beginning of period

 

 

4,557,957

 

 

2,089,156

 

 

 

 

 

 

 

 

 

CASH - end of period

 

$

2,656,770

 

$

6,194,302

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

Interest

 

$

103,250

 

$

1,582,393

 

Income taxes

 

$

 

$

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Warrants issued for prepaid financing costs

 

$

327,565

 

$

 

Warrants issued for consulting

 

$

178,187

 

$

 

 

Common stock issued for compensation

 

$

318,551

 

$

 

 

Common stock issued for conversion of convertible debt

 

$

250,000

 

$

 

Debt discount for grant of warrants and beneficial conversion feature

 

$

2,033,025

 

$

 


  For the Three Months Ended 
  March 31, 
  2009  2008 
       
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $3,568,102  $996,099 
Adjustments to reconcile net income from operations to net cash provided by (used in) operating activities:        
Depreciation and amortization  362,467   148,884 
Amortization of deferred debt issuance costs  99,517   62,512 
Amortization of debt discount  -   208,355 
Amortization of discount on convertible redeemable preferred stock  288,783   84,709 
Amortization of prepaid expense attributable to warrants  14,849   - 
Increase in allowance for doubtful accounts  -   53,305 
Changes in assets and liabilities:        
Accounts receivable  4,744,877   (115,927)
Inventories  66,423   (3,161,360)
Prepaid expenses and other current assets  1,329,083   (2,012,656)
Accounts payable and accrued expenses  (666,522)  (98,515)
Taxes payable  (3,027,383)  41,792 
Unearned revenue  228,143   217,749 
Advances from customers  -   (35,197)
         
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES  7,008,339   (3,610,250)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Installments on intangible assets  2,921,162   - 
Purchase of intangible asset  (7,887,138)  - 
Purchase of property and equipment  (2,153,243)  - 
         
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES  (7,119,219)  - 
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
repayment of convertible debt  -   (2,520,000)
Proceeds from sale of convertible redeemable peferred stocks  -   5,000,000 
Payment of debt issuance costs  -   (468,568)
Proceeds from related party advances  59,314   357,382 
         
NET CASH PROVIDED BY  FINANCING ACTIVITIES  59,314   2,368,814 
         
EFFECT OF EXCHANGE RATE ON CASH  1,527   272,856 
         
NET (DECREASE) INCREASE IN CASH  (50,039)  (968,580)
         
CASH  - beginning of period  1,278,808   4,557,957 
         
CASH – end of period $1,228,769  $3,589,377 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW  INFORMATION:        
Cash paid for:        
Interest $-  $- 
Income taxes $-  $- 
         
Non-cash investing and financing activities:        
Warrants issued for prepaid financing costs and consulting expense $-  $505,752 
Common stock issued for prior compensation $249,000  $- 
Common stock issued for conversion of convertible debt $-  $250,000 
Debt discount for grant of warrants and beneficial conversion feature $-  $2,033,025 
Preferred stock issued for dividend payable $400,000  $- 

See notes to unaudited consolidated financial statements.




F-3

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

(UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Organization


Lotus Pharmaceuticals, Inc. (“Lotus” or the “Company”), formerly S.E. Asia Trading Company, Inc. (“SEAA”), was incorporated on January 28, 2004 under the laws of the State of Nevada. SEAA operated as a retailer of jewelry, framed art and home accessories. In December 2006, SEAA changed its name to Lotus Pharmaceuticals, Inc.

On September 6,28, 2006, the Company entered intopursuant to a definitive Share Exchange Agreement with Lotus Pharmaceutical International, Inc. (“Lotus International”), whereby the Company acquired all of the outstanding common stock of Lotus International from the Lotus International shareholders in exchange for newly-issued stock of the Company to Lotus International’s shareholders. On September 28, 2006 (the closing date),Company. Lotus International became a wholly-owned subsidiary of the Company and Lotus International’s shareholders became the owners of the majority of the Company’s voting stock. The acquisition of Lotus International by the Company was accounted for as a reverse merger because on a post-merger basis, the former shareholders of Lotus International hold a majority of the outstanding common stock of the Company on a voting and fully-diluted basis. As a result, Lotus International is deemed to be the acquirer for accounting purposes.

Lotus International was incorporated under the laws the State of Nevada on August 28, 2006 to develop and market pharmaceutical products in the People’s Republic of China (“PRC” or “China”). PRC law currently has limits on foreign ownership of certain companies. To comply with these foreign ownership restrictions, Lotus operates its pharmaceutical business in China through Beijing Liang Fang Pharmaceutical Co., Ltd. (“Liang Fang”) and an affiliate of Liang Fang, Beijing En ZheZe Jia Shi Pharmaceutical Co., Ltd. (“En Zhe Jia”Ze Jia Shi”), both of which are pharmaceutical companies headquartered in the PRC and organized under the laws of the PRC (hereinafter, referred to together as “Lotus East”). Lotus International has contractual arrangements with Lotus East and its shareholders pursuant to which Lotus International will provide technology consulting and other general business operation services to Lotus East. Through these contractual arrangements, Lotus International also has the ability to substantially influence Lotus East’s daily operations and financial affairs, appoint its senior executives and approve all matters requiring shareholder approval. As a result of these contractual arrangements, which enable Lotus International to control Lotus East, Lotus International is considered the primary beneficiary of Lotus East. Accordingly, the consolidated financial statements include the accounts of Lotus Pharmaceuticals, Inc. and its wholly-owned subsidiary, Lotus International and companies under its control (Lotus East).

On

In September 6, 2006, Lotus International entered into the following contractual arrangements:

Operating Agreement. Pursuant to the operating agreement among Lotus, Lotus East and the shareholders of Lotus East, (collectively “Lotus East’s Shareholders”), Lotus provides guidance and instructions on Lotus East’s daily operations, financial management and employment issues. The shareholders of Lotus East must designate the candidates recommended by Lotus as their representatives on Lotus East’s Board of Directors. Lotus has the right to appoint senior executives of Lotus East. In addition, Lotus agreed to guarantee Lotus East’s performance under any agreements or arrangements relating to Lotus East’s business arrangements with any third party. Lotus East, in return, agreed to pledge its accounts receivable and all of its assets to Lotus. Moreover, Lotus East agreed that without the prior consent of Lotus, Lotus East would not engage in any transaction that could materially affect the assets, liabilities, rights or operations of Lotus East, including, without limitation, incurrence or assumption of any indebtedness, sale or purchase of any assets or rights, incurrence of any encumbrance on any of its assets or intellectual property rights in favor of a third party or transfer of any agreements relating to its business operation to any third party. The term of this agreement is ten (10) years from September 6, 2006 and may be extended only upon Lotus’s written confirmation prior to the expiration of the this agreement, with the extended term to be mutually agreed upon by the parties.


4


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Consulting Services Agreement. Pursuant to the exclusive consulting services agreements between Lotus and Lotus East, Lotus has the exclusive right to provide to Lotus East general pharmaceutical business operations services as well as consulting services related to the technological research and development of pharmaceutical products as well as general business operation advice and strategic planning (the “Services”). Under this agreement, Lotus owns the intellectual property rights developed or discovered through research and development, in the course of providing the Services, or derived from the provision of the Services. Lotus East is required to pay a quarterly consulting service fees in Renminbi (“RMB”), the functional currency of the PRC, to Lotus that is equal to Lotus East’s profits, as defined, for such quarter. To date, no consulting fees have been paid by Lotus East.

7



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Equity Pledge Agreement. Under the equity pledge agreement between the shareholders of Lotus East and Lotus, the shareholders of Lotus East pledged all of their equity interests in Lotus East to Lotus to guarantee Lotus East’s performance of its obligations under the technology consulting agreement. If Lotus East or Lotus East’s Shareholders breaches its respective contractual obligations, Lotus, as pledgee, will be entitled to certain rights, including the right to sell the pledged equity interests. Lotus East’s Shareholders also agreed that upon occurrence of any event of default, Lotus shall be granted an exclusive, irrevocable power of attorney to take actions in the place and stead of Lotus East’s Shareholders to carry out the security provisions of the equity pledge agreement and take any action and execute any instrument that Lotus may deem necessary or advisable to accomplish the purposes of the equity pledge agreement. The shareholders of Lotus East agreed not to dispose of the pledged equity interests or take any actions that would prejudice Lotus’ interest. The equity pledge agreement will expire two (2) years after Lotus East’s obligations under the exclusive consulting services agreements have been fulfilled.

Option Agreement. Under the option agreement between the shareholders of Lotus East and Lotus, the shareholders of Lotus East irrevocably granted Lotus or its designated person an exclusive option to purchase, to the extent permitted under PRC law, all or part of the equity interests in Lotus East for the cost of the initial contributions to the registered capital or the minimum amount of consideration permitted by applicable PRC law. Lotus or its designated person has sole discretion to decide when to exercise the option, whether in part or in full. The term of this agreement is 10 years from September 6, 2006 and may be extended prior to its expiration by written agreement of the parties.

Proxy Agreement. Pursuant to the proxy agreement among Lotus and Lotus East’s Shareholders, Lotus East’s Shareholders agreed to irrevocably grant a person to be designated by Lotus with the right to exercise Lotus East’s Shareholders’ voting rights and their other rights, including the attendance at and the voting of Lotus East’s Shareholders’ shares at the shareholders’ meetings (or by written consent in lieu of such meetings) in accordance with applicable laws and its Article of Association, including but not limited to the rights to sell or transfer all or any of his equity interests of Lotus East, and appoint and vote for the directors and Chairman as the authorized representative of the shareholders of Lotus East. The term of this Proxy Agreement is ten (10) years from September 6, 2006 and may be extended prior to its expiration by written agreement of the parties.

Liang Fang is a Chinese limited liability company and was formed under laws of the People’s Republic of China on June 21, 2000. Liang Fang is engaged in the production, trade and retailing of pharmaceuticals. Further, Liang Fang is focused on development of innovative medicines and investing strategic growth to address various medical needs for patients worldwide. Liang Fang’s operations are based in Beijing, China.

As of September 30, 2008,March 31, 2009, Liang Fang owns and operates 10 drug stores throughout Beijing, China. These drugstores sell Western and traditional Chinese medicines, and medical treatment accessories.


Liang Fang’s affiliate, En ZheZe Jia Shi is a Chinese limited liability company and was formed under laws of the People’s Republic of China on September 17, 1999. En ZheZe Jia Shi is the sole manufacturer for Liang Fang and maintains facilities for the production of medicines, patented Chinese medicine, as well as the research and production of other new medicines. 


As a result of the management agreements between Lotus International and Lotus East, Lotus East was deemed to be the acquirer of Lotus International for accounting purposes. Accordingly, the financial statement data presented are those of Lotus East for all periods prior to the Company’s acquisition of Lotus International on September 28, 2006, and the financial statements of the consolidated companies from the acquisition date forward.


5


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
 NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

On May 29, 2007, the Company formed a new entity, Lotus Century Pharmaceutical (Beijing) Technology Co., Ltd. (‘‘Lotus Century’’), a wholly foreign-owned enterprise (“WFOE”) organized under the laws of the Peoples’ Republic of China. Lotus Century is a Chinese limited liability company and a wholly-owned subsidiary of Lotus Pharmaceutical International, Inc. Lotus Century intends to be engaged in development of innovative medicines, medical technology consulting and outsourcing services, and related training services.

8



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Basis of presentation

The interim consolidated financial statements included herein have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in an annual financial statement prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the interim consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the statement of the results for the interim periods presented. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto, as well as the accompanying Management’s Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 31, 20072008 included in its Annual Report on Form 10-K. Interim financial results are not necessarily indicative of the results that may be expected for a full year.

The Company has adopted FASB Interpretation No. 46R “Consolidation"Consolidation of Variable Interest Entities” (“Entities" ("FIN 46R”46R"), an Interpretation of Accounting Research Bulletin No. 51. FIN 46R requires a Variable Interest Entity (VIE) to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’sVIE's residual returns. VIEs are those entities in which the Company, through contractual arrangements, bears the risks of, and enjoys the rewards normally associated with ownership of the entities, and therefore the Company is the primary beneficiary of these entities. As a VIE, Lotus East’s revenues are included in the Company’s total revenues, its income from operations is consolidated with the Company’s, and the Company’s net income includes all of Lotus East’s net income.


The accompanying unaudited consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). The consolidated statements include the accounts of Lotus Pharmaceuticals, Inc. and its wholly-owned subsidiaries, Lotus and Lotus Century and variable interest entities under its control (Liang Fang and En Zhe Jia)Ze Jia Shi). All significant inter-company balances and transactions have been eliminated.

Use of estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates in 20082009 and 20072008 include the allowance for doubtful accounts, the allowance for obsolete inventory, the useful life of property and equipment and intangible assets, fair value of warrants and beneficial conversion features related to the convertible notes, fair value of warrants granted and accruals for taxes due.


Fair value of financial instruments

The carrying amounts reported in the balance sheet for cash, accounts receivable, accounts payable and accrued expenses, convertible debt, customer advances, and amounts due tofrom related parties approximate their fair market value based on the short-term maturity of these instruments.


6


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
 NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Cash and cash equivalents

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments purchased with a maturity of three months or less and money market accounts to be cash equivalents. The Company maintains cash and cash equivalents with various financial institutions mainly in the PRC and the United States. Balances in the United States are insured up to $100,000$250,000 at each bank.

9


Balances at financial institutions or state-owned banks within the PRC are not covered by insurance. Non-performance by these institutions could expose the Company to losses for amounts in excess of insured balances. At March 31, 2009 and December 31, 2008, the Company’s China bank balances of approximately $1.2 million and $1.3 million, respectively, are uninsured. The Company has not experienced, nor does it anticipate, non-performance by these institutions.

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Accounts receivable


The Company records accounts receivable, net of an allowance for doubtful accounts and sales returns. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer’s historical payment history, its current credit-worthiness and current economic trends. The amount of the provision, if any is recognized in the consolidated statement of operations within “General and administrative expenses”. Accounts are written off after exhaustive efforts at collection. The Company policy regarding sales returns is discussed below. The activity in the allowance for doubtful accounts and sales returns accounts for accounts receivable for the periods ended September 30, 2008at March 31, 2009 and December 31, 2007 are2008 is as follows:

 

 

Allowance for doubtful accounts

 

Allowance for sales returns

 

Total

 

Balance - December 31, 2006

 

$

539,627 

 

$

2,297,399 

 

$

2,837,026 

 

Reductions

 

 

(26,617)

 

 

(2,354,720)

 

 

(2,381,337)

 

Foreign currency translation adjustments

 

 

35,073 

 

 

57,321 

 

 

92,394 

 

Balance - December 31, 2007

 

 

548,083 

 

 

 

 

548,083 

 

Reductions (unaudited)

 

 

(490,310)

 

 

 

 

(490,310)

 

Foreign currency translation adjustments (unaudited)

 

 

26,416 

 

 

 

 

26,416 

 

Balance - September 30, 2008 (unaudited)

 

$

84,189 

 

$

 

$

84,189 

 


  
Allowance for
doubtful accounts
  
Allowance for
sales returns
  Total 
Balance- December 31, 2007 $548,083   -   548,083 
Additions (Reductions)  (575,781)  -   (575,781)
Foreign currency translation adjustments  27,698   -   27,698 
Balance- December 31, 2008  -   -   - 
Additions (Reductions)  -   -   - 
Foreign currency translation adjustments  -   -   - 
Balance- March 31, 2009 $-   -   - 

Inventories


Inventories, consisting of raw materials, work-in-process and finished goods related to the Company’s products are stated at the lower of cost or market utilizing the weightedmoving average method. An allowance is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected market value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the market value. These reserves are recorded based on estimates and reflected in cost of sales.

The Company did not consider it necessary to record any inventory reserve during the three months ended March 31, 2009 and the year ended December 31, 2008.


7


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)

 NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Property and equipment


Property and equipment are carried at cost and are depreciated on a straight-line basis over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company examines the possibility of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.


Impairment of long-lived assets


In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company did not consider it necessary to record any impairment charges during the three months ended March 31, 2009 and the year ended December 31, 2007 and during the nine months ended September 30, 2008.

10



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Advances from customers

Advances from customers at September 30, 2008 and December 31, 2007 of $0 and $34,531, respectively, consist of prepayments from third party customers to the Company for merchandise that had not yet shipped. The Company will recognize the deposits as revenue as customers take delivery of the goods, in compliance with its revenue recognition policy.

Income taxes


The Company is governed by the Income Tax Law of the People’s Republic of China and the United States. Income taxes are accounted for under Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes,” which is an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns.


Value added tax

The Company is subject to value added tax (“VAT”) for manufacturing products and business tax for services provided. The applicable VAT rate is 17% for products sold in the PRC. The amount of VAT liability is determined by applying the applicable tax rate to the invoiced amount of goods sold (output VAT) less VAT paid on purchases made with the relevant supporting invoices (input VAT). Under the commercial practice of the PRC, the Company paid  VAT based on tax invoices issued. The tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be a considerable delay between the date on which the revenue is recognized and the date on which the tax invoice is issued. In the event that the PRC tax authorities dispute the date on which revenue is recognized for tax purposes, the PRC tax office has the right to assess a penalty, which can range from zero to five times the amount of the taxes which are determined to be late or deficient, and will be charged to operations in the period if and when a determination is been made by the taxing authorities that a penalty is due.

8


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
 NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Earnings per common share

Basic earnings per share is computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period. Diluted income per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive common shares consist of the common shares issuable upon the conversion of convertible debt (using the if-converted method). The following table presents a reconciliation of basic and diluted earnings per share:

 

 

For the Three Months Ended

September 30,

 

 

 

2008

 

2007

 

Net income for basic and diluted earnings per share

 

$

3,213,676

 

$

2,221,340

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

42,420,239

 

 

41,356,483

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Unexercised warrants

 

 

 

 

 

Convertible debentures

 

 

 

 

3,000,000

 

Convertible redeemable preferred shares

 

 

5,747,118

 

 

 

Weighted average shares outstanding- diluted

 

 

48,167,357

 

 

44,356,483

 

Earnings per share - basic

 

$

0.08

 

$

0.05

 

Earnings per share - diluted

 

$

0.07

 

$

0.05

 


 

 

For the Nine Months Ended

September 30,

 

 

 

2008

 

2007

 

Net income for basic and diluted earnings per share

 

$

6,389,034

 

$

6,100,166

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

42,269,997

 

 

41,317,461

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Unexercised warrants

 

 

 

 

 

Convertible debentures

 

 

 

 

3,000,000

 

Convertible redeemable preferred shares

 

 

5,747,118

 

 

 

Weighted average shares outstanding- diluted

 

 

48,017,115

 

 

44,317,461

 

Earnings per share - basic

 

$

0.15

 

$

0.15

 

Earnings per share - diluted

 

$

0.13

 

$

0.14

 

  
For the Three months Ended
March 31,
 
  2009  2008 
  (Unaudited)  (Unaudited) 
Net income for basic and diluted earnings per share $3,568,102  $996,099 
Weighted average shares outstanding – basic  43,048,060   42,035,958 
Effect of dilutive securities:        
Unexercised warrants  -   - 
Convertible debentures  6,206,890   5,747,118 
Weighted average shares outstanding– diluted  49,254,950   47,783,076 
Earnings per share – basic $0.08  $0.02 
Earnings per share – diluted $0.07  $0.02 

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

At September 30,March 31, 2009 and 2008, and 2007, a total of 5,166,999 and 1,500,0005,227,000 outstanding warrants have not been included in the calculation of diluted earnings per shares as the effect would be anti-dilutive. The closing market price of all outstanding warrants of the Company on September 30,March 31, 2009 and 2008 and 2007 was lower than the exercise price of all outstanding warrants. Because of that, the Company assumes that none of the outstanding warrants at that date would have been exercised and therefore none were included in the computation of the diluted earnings per share for period ended September 30, 2008at March 31, 2009 and 2007.2008. Accordingly, the Company has excluded any effect of outstanding warrants as their effect would be anti-dilutive.


Revenue recognition


Product sales

Product sales are generally recognized when title to the product has transferred to customers in accordance with the terms of the sale. The Company recognizes revenue in accordance with the Securities and Exchange Commission’s (SEC) Staff Accounting Bulletin (SAB) No. 101, “Revenue Recognition in Financial Statements as amended by SAB No. 104 (together, “SAB 104”), and Statement of Financial Accounting Standards (SFAS) No. 48 “Revenue Recognition When Right of Return Exists.SAB 104 states that revenue should not be recognized until it is realized or realizable and earned. In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured.

SFAS No. 48 states that revenue from sales transactions where the buyer has the right to return the product shall be recognized at the time of sale only if the seller’s price to the buyer is substantially fixed or determinable at the date of sale, the buyer has paid the seller, or the buyer is obligated to pay the seller and the obligation is not contingent on resale of the product, the buyer’s obligation to the seller would not be changed in the event of theft or physical destruction or damage of the product, the buyer acquiring the product for resale has economic substance apart from that provided by the seller, the seller does not have significant obligations for future performance to directly bring about resale of the product by the buyer, and the amount of future returns can be reasonably estimated.

The Company’s net product revenues represent total product revenues less allowances for returns.


9


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Allowance for returns


The Company accounts for sales returns in accordance with Statements of Financial Accounting Standards (SFAS) No. 48, Revenue Recognition When Right of Return Exists,, by establishing an accrual in an amount equal to its estimate of sales recorded for which the related products are expected to be returned. The Company determines the estimate of the sales return accrual primarily based on historical experience regarding sales returns, but also by considering other factors that could impact sales returns. These factors include levels of inventory in the distribution channel, estimated shelf life, product discontinuances, and price changes of competitive products, introductions of generic products and introductions of competitive new products. In general, for wholesale sales, the Company provides credit for product returns that are returned six months prior to and up to six months after the product expiration date. Upon sale, the Company estimates an allowance for future product returns. The Company provides additional reserves for contemporaneous events that were not known and knowable at the time of shipment. In order to reasonably estimate future returns, the Company analyzed both quantitative and qualitative information including, but not limited to, actual return rates, the level of product manufactured by the Company, the level of product in the distribution channel, expected shelf life of the product, current and projected product demand, the introduction of new or generic products that may erode current demand, and general economic and industry wide indicators. The Company also utilizes the guidance provided in SAB 104 in establishing its return estimates. TheHistorically, approximately 49% of our total revenues consist of sales of four principal products and product returns from these principal products, as well as the Company’s allowance for salesother products, have been immaterial.  Accordingly, based upon the Company’s experience, it historically does not record a reserve at the time of sale and there have been no accounting entries related to its product return was zero both at September 30, 2008 and December 31, 2007. 

12


policy which have reduced its gross revenues or had any material impact on its financial statements.

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Other revenues

Other revenues consist of (i) leasing revenues received for the lease of retail space to various retail merchants; (ii) advertising revenues from the lease of counter space at the Company’s retail locations; (iii) leasing revenue from the lease of retail space to licensed medical practitioners; (iv) revenues received by the Company for research and development projects and lab testing jobs conducted on behalf of third party companies, and; (v) revenues received for performing third party contract manufacturing projects. In connection with third-party manufacturing, the customer supplies the raw materials and the Company iswe are paid a fee for manufacturing their product and revenue is recognized at the completion of the manufacturing job. The Company recognizes revenues from leasing of space and advertising revenues as earned from contracting third parties. The Company recognizes revenues upon performance of any research or lab testing jobs. Revenues received in advance are reflected as deferred revenue on the accompanying balance sheet. Additionally, the Company receives income from the sale of developed drug formulas. Income from the sale of drug formulas are recognized upon performance of all of the Company’s obligations under the respective sales contract and are included in other income on the accompanying consolidated statement of operations.

Concentrations of credit risk

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and trade accounts receivable. Substantially all of the Company’s cash is maintained with state-owned banks within the People’s Republic of China of which no deposits are covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts. A significant portion of the Company’s sales are credit sales which are primarily to customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations of credit risk with respect to trade accounts receivables is limited due to generally short payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk.


10


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
Shipping costs NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Shipping costs related to costs of goods sold were included in selling expenses with a total of $208,997 and $590,000 for the nine months ended September 30, 2008 and 2007, respectively.


Advertising


Advertising is expensed as incurred. Advertising expenses were included in generalselling expenses and administrative expenses amounted to $175,086$6,500 and $964,448$153,295 for the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, respectively.


Research and development


Research and development costs are expensed as incurred. These costs primarily consist of cost of material used and salaries paid for the development of the Company’sCompany's products and fees paid to third parties. For the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, the Company expensed $1,193,916$0 and $1,549,132$710,225 as research and development expense, respectively, and paid for future research and development services in the amount of $0 and $769,742 at September 30, 2008 and December 31, 2007, respectively, which has been included in prepaid expenses on the accompanying balance sheets. The December 31, 2007 prepaid research and development expense has been fully expensed during the period ended September 30, 2008.

respectively.


Foreign currency translation


The reporting currency of the Company is the U.S. dollar. The functional currency of the Company is the local currency, the Chinese Renminbi (“RMB”). Results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income. The cumulative translation adjustment for the nine months ended September 30, 2008 and 2007 was $4,155,032 and $1,981,557, respectively. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

13



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Asset and liability accounts at September 30, 2008on March 31, 2009 and December 31, 20072008 were translated at 6.85516.8456 RMB to $1.00 USD and at 7.31416.8542 RMB to $1.00 USD, respectively. Equity accounts were stated at their historical rate. The average translation rates applied to income statements for the nine monthsthree month ended September 30,March 31, 2009 and 2008 and 2007 were 6.998866.84659 RMB and 7.675767.1757 RMB to $1.00 USD, respectively.  In accordance with Statement of Financial Accounting Standards No. 95, “Statement"Statement of Cash Flows," cash flows from the Company’sCompany's operations is calculated based upon the local currencies using the average translation rate. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.


Accumulated other comprehensive income

Accumulated other comprehensive income consisted of unrealized gains on foreign currency translation adjustments from the translation of financial statements from Chinese RMB to US dollars. As of September 30,For the three months ended March 31, 2009 and 2008, unrealized foreign currency translation gain was $62,111 and December 31, 2007, accumulated other comprehensive income was $4,155,032 and $1,981,557,$1,454,203, respectively.

Reclassifications

Certain accounts and amounts in the period ended September 30, 2007 financial statements have been reclassified in order to conform to the period ended September 30, 2008 presentation. These reclassifications have no effect on net income.


Recent Accounting Pronouncements


In February 2007,March 2008, the FASB issued SFAS No. 159,”The Fair Value Option for Financial Assets and Financial Liabilities, Including an Amendment of FASB Statement No. 115” , under which entities will now be permitted to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis. This Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of SFAS 157. The adoption of this interpretation did not have an impact on the Company’s financial position, results of operations, or cash flows.

In December 2007, the FASBAccounting Standards Board issued Statement of Financial Accounting Standards No. 141R, Business Combinations (SFAS 141R) and Statement of Financial Accounting Standards No. 160, Accounting and Reporting of Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS 160). These two standards must be adopted in conjunction with each other on a prospective basis. The most significant changes to business combination accounting pursuant to SFAS 141R and SFAS 160 are the following: (a) recognize, with certain exceptions, 100 percent of the fair values of assets acquired, liabilities assumed and non-controlling interests in acquisitions of less than a 100 percent controlling interest when the acquisition constitutes a change in control of the acquired entity, (b) acquirers’ shares issued in consideration for a business combination will be measured at fair value on the closing date, not the announcement date, (c) recognize contingent consideration arrangements at their acquisition date fair values, with subsequent changes in fair value generally reflected in earnings, (d) the expensing of all transaction costs as incurred and most restructuring costs, (e) recognition of pre-acquisition loss and gain contingencies at their acquisition date fair values, with certain exceptions, (f) capitalization of acquired in-process research and development rather than expense recognition, (g) earn-out arrangements may be required to be re-measured at fair value and (h) recognize changes that result from a business combination transaction in an acquirer’s existing income tax valuation allowances and tax uncertainty accruals as adjustments to income tax expense. Should we decide to enter future business combinations, these new standards will significantly affect the Company’s accounting for future business combinations following adoption on January 1, 2009.

In March 2008, the FASB issued SFAS No. 161, Disclosures "Disclosures about Derivative Instruments and Hedging Activities (“SFAS 161”) - an amendment of FASB Statement No. 133" (FAS

161). This statement requires companies to provide enhancedFAS 161 amends and expands disclosures about (a) how and why they use derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133hedging activities. FAS 161 required qualitative disclosures about the objectives and its related interpretations,strategies of derivative instruments, quantitative disclosures about the fair value amounts of and (c) howgains and losses on derivative instruments, and related hedged items affect a company’s financial position, financial performance, and cash flows. SFASdisclosures of credit-risk-related contingent features in hedging activities. FAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.2008 and will be effective for the Company in fiscal year 2010. Early adoption is prohibited; however, presentation and disclosure requirements must be retrospectively applied to comparative financial statements. The Company has not yet determined the effect, if any, that the adoption of this standard will adopt the new disclosure requirementshave on its financial position or before the required effective date and thus will provide additional disclosures in its consolidated financial statements when adopted.

14


results of operations.

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

In April 2008, FASB Staff Position No. 142-3, Determination of the Useful Life of Intangible Assets (“FSP 142-3”) was issued. This standard amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. The Company has not determined the impact on its financial statements of this accounting standard.


11


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
 NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Accounting Pronouncements (Continued)

In May 2008, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position (“FSP”) APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement). FSP APB 14-1 clarifies that convertible debt instruments that may be settled in cash upon either mandatory or optional conversion (including partial cash settlement) are not addressed by paragraph 12 of APB Opinion No. 14, Accounting for Convertible Debt and Debt issued with Stock Purchase Warrants .Warrants. Additionally, FSP APB 14-1 specifies that issuers of such instruments should separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. FSP APB 14-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. We will adopt FSP APB 14-1 beginning in the first quarter of fiscal 2010, and this standard must be applied on a retrospective basis. We are evaluating the impact the adoption of FSP APB 14-1 will have on our consolidated financial position and results of operations.

In May 2008, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 162, The Hierarchy of Generally Accepted Accounting Principles .Principles. This standard is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with generally accepted accounting principles in the United States for non-governmental entities. SFAS No. 162 is effective 60 days following approval by the U.S. Securities and Exchange Commission (“SEC”) of the Public Company Accounting Oversight Board’s amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles .Principles. We do not expect SFAS No. 162 to have a material impact on the preparation of our consolidated financial statements.

In May 2008, the FASB issued SFAS No. 163, “Accounting for Financial Guarantee Insurance Contracts – an interpretation of FASB Statement No. 60.”  SFAS 163 requires that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deterioration has occurred in an insured financial obligation.  This Statement also clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. Those clarifications will increase comparability in financial reporting of financial guarantee insurance contracts by insurance enterprises. This Statement requires expanded disclosures about financial guarantee insurance contracts. The accounting and disclosure requirements of the Statement will improve the quality of information provided to users of financial statements.  SFAS 163 will be effective for financial statements issued for fiscal years beginning after December 15, 2008.  The Company does not expect the adoption of SFAS 163 will have a material impact on its financial condition or results of operation.


In June 2008, the FASB ratified EITF 07-5, “Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity’s Own Stock”. EITF 07-5 addresses how an entity should evaluate whether an instrument or embedded feature is indexed to its own stock, carrying forward the guidance in EITF 01-6 and superseding EITF 01-6. Other issues addressed in EITF 07-5 include addressing situations where the currency of the linked instrument differs from the host instrument and how to account for market-based employee stock options. EITF 07-5 is effective for fiscal years beginning after December 15, 2008 and early adoption is not permitted. The Company has evaluated this statement and estimated that it is not expected to have an impact on its financial position and results of operations.

On June 16, 2008, the FASB issued finalFinal Staff Position (“FSP”) No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities” to address the question of whether instruments granted in share-based payment transactions are participating securities prior to vesting. The FSP determines that unvested share-based payment awards that contain rights to dividend payments should be included in earnings per share calculations. The guidance will be effective for fiscal years beginning after December 15, 2008. We are currently evaluatingThe Company does not expect the requirementsadoption of EITF 03-6-1 will have a material impact on its financial condition or results of operation.

12


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Accounting Pronouncements (continued)

 On October 10, 2008, the FASB issued FSP 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” which clarifies the application of SFAS 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP 157-3 became effective on October 10, 2008, and its adoption did not have a material impact on our financial position or results.

In January 2009, the FASB issued FSP EITF 99-20-1, “Amendments to the Impairment Guidance of EITF Issue No. 99“Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets”. FSP EITF 99-20-1 changes the impairment model included within EITF 99-20 to be more consistent with the impairment model of SFAS No. 115. FSP EITF 99-20-1 achieves this by amending the impairment model in EITF 99-20 to remove its exclusive reliance on “market participant” estimates of future cash flows used in determining fair value. Changing the cash flows used to analyze other-than-temporary impairment from the “market participant” view to a holder’s estimate of whether there has been a “probable” adverse change in estimated cash flows allows companies to apply reasonable judgment in assessing whether an other-than-temporary impairment has occurred. The adoption of FSP No. EITF 03-6-1.99-20-1 did not have a material impact on our consolidated financial statements.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on net income.



NOTE 2 - ACCOUNTS RECEIVABLE


At September 30, 2008March 31, 2009 and December 31, 2007,2008, accounts receivable consisted of the following:

 

 

September 30,

2008
(Unaudited)

 

December 31,

2007

 

Accounts receivable

 

$

13,966,487

 

$

20,978,910

 

Less: allowance for doubtful accounts

 

 

(84,189)

 

 

(548,083)

 

 

 

$

13,882,298

 

$

20,430,827

 


15

  March 31, 2009  December 31, 2008 
Accounts receivable $1,395,054  $6,132,912 
Less: allowance for sales returns  -   - 
Less: allowance for doubtful accounts  -   - 
  $1,395,054  $6,132,912 

NOTE 3 - OTHER RECEIVABLE-EMPLOYEE

In January 2009, an employee borrowed cash of $730,396 from The Company after she got the board of directors approval and signed the loan contract. On May 9, 2009, she paid off the loan to The Company.

NOTE 4 – INVENTORIES

At March 31, 2009 and December 31, 2008, inventories consisted of the following:

  March 31, 2009  December 31, 2008 
Raw materials $2,294,695  $2,884,092 
Work in process  -   - 
Packaging materials  14,003   16,100 
Finished goods  1,417,430   887,610 
   3,726,128   3,787,802 
Less: reserve for obsolete inventory  -   - 
  $3,726,128  $3,787,802 
13


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

NOTE 3 - INVENTORIES

At September 30, 2008 and December 31, 2007, inventories consisted of the following:

 

 

September 30,

2008
(Unaudited)

 

December 31,

2007

 

Raw materials

 

$

2,163,247 

 

$

2,312,111 

 

Work in process

 

 

 

 

279,759 

 

Packaging materials

 

 

14,414 

 

 

52,967 

 

Finished goods

 

 

6,489,622 

 

 

808,456 

 

 

 

 

8,667,283 

 

 

3,453,293 

 

Less: reserve for obsolete inventory

 

 

(45,403)

 

 

(42,554)

 

 

 

$

8,621,880 

 

$

3 ,410,739 

 

(UNAUDITED)

NOTE 45 - PROPERTY AND EQUIPMENT


At September 30, 2008March 31, 2009 and December 31, 2007,2008, property and equipment consist of the following:

 

 

Useful Life

 

September 30,

2008
(Unaudited)

 

December 31,

2007

Office equipment and furniture

 

 

5-8 Years

 

$

242,688 

 

$

154,488 

Manufacturing equipment

 

 

10 - 15 Years

 

 

5,571,015 

 

5,032,601 

Building and building improvements

 

 

20 - 40 Years

 

 

3,135,752 

 

2,938,966 

Construction in progress

 

 

 

 

 

1,181,602 

 

 

 

 

 

 

 

10,131,057 

 

8,126,055 

Less: accumulated depreciation

 

 

 

 

 

(2,451,097)

 

(1,956,089)

 

 

 

 

 

$

7,679,960 

 

$ 6,169,966 


For the nine months ended September 30, 2008,

  Useful Life March 31, 2009  December 31, 2008 
Office equipment and furniture 3-8 Years $243,025  $228,673 
Manufacturing equipment 10 – 15 Years  5,578,746   5,585,793 
Building and building improvements 20 – 40 Years  3,140,104   3,136,164 
Construction in progress    3,336,797   1,181,757 
     12,298,672   10,132,387 
Less: accumulated depreciation    (2,707,118)  (2,577,570)
           
    $9,591,554  $7,554,817 

At March 31, 2009, construction in progress amounted to $1,181,602,$3,336,797, representing construction for a new manufacturing plant located in Cha Ha Er Industrial Garden District in Inner Mongolia, China. The amount included costs for road, electrical, sewage, heating and water pipes constructions.

For the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, depreciation expense amounted to $356,556$126,291 and $315,000$112,302 of which $346,151$119,775 and $301,850$91,058 is included in cost of sales, respectively.


NOTE 5 - 6 – DEPOSITEDDEPOSIT ON PATENT AND INSTALLMENT ON INTANGIBLE ASSETS

The


Deposit and Installments on a Chinese Class I drug patent-Laevo-Bambutero

Pursuant to the technology transfer agreement the Company’ entered into in April 2008 (See note 13), the Company has made a deposit to acquire a Chinese Class I drug patent. Accordingly, the Company recorded $2,921,585 as deposit on patent in accordance with a technology transfer agreementas of March 31, 2009.

Also, the Company’ entered into in April 2008.Company has made an installment on the Chinese Class I drug patent to obtain the patent according to the signed contract. Therefore, the Company recorded $2,629,426 as installment on intangible assets as of March 31, 2009. The Company will need to make additional installment paymentsinstallments of approximately $4,382,000 to obtain the patent. Accordingly,

In addition, we expect to incur approximately $14.5 million expenses related to our Laevo-Bambutero drug that was recently accepted by the Company recorded $2,917,536 as deposit on patent as of September 30, 2008.

NOTE 6 - DEPOSIT ON LAND USE RIGHT

The Company has recorded as a depositChinese SFDA for clinical trial evaluations in the next 21 to 27 months.


Installments on land use right 
As of March 31, 2009, the Company paid $32,672,082 (RMB 223.66 million) for land use rights forto property in the amounts paid to aCha Ha Er Industrial Park ( See note 13), located in Inner Mongolia. The amount has reflected as an installment payment on intangible assets on its balance sheet at March 31, 2009. The installment payment is refundable if the Chinese local government agency in Cha You in Inner Mongolia to acquire a long-term interest to utilize certain land to construct a new manufacture plant. The Company will need to make additional payments to obtain the fullwould not grant it land use right and construct the new facility. The Company has not received the full land use right title and has reflected amounts paid of approximately $17.1 million as of September 30, 2008 as a deposit on land use rights.

The deposit is non-refundable in the event the Company decides not to construct the manufacture facility.

16

rights certificate.

14


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

(UNAUDITED)

NOTE 7 - INTANGIBLE ASSETASSETS


The Company’s intangible assets primarily consisted ofCompany purchased manufacturing rights for two approved drugs’drugs. The manufacturing rights and a revenue right. The manufacturing rightsissued are in connection with the Company’s products Valsartan and Brimonidine. The manufacturing rights for Valsartan became effective in November 2000 and had a life of 6.5 years, and fully amortized.which expired in 2007. The manufacturing rights for Brimonidine became effective on August 27, 2005 and have a life of 5 years.

will expire in August 2009.


On October 9, 2006, the Company entered into a five-year loan agreement and a contract with Wu Lan Cha Bu Emergency Hospital (“Wu Lan”), whereby the Company agreed to lend to Wu Lan approximately $4,376,000$4,382,000 for the construction of a hospital ward in Inner Mongolia, China. In exchange for agreeing to lend to Wu Lan the funds, Wu Lan agreed that the Company will be the exclusive provider for all medicines and disposable medical treatment apparatus to Wu Lan for a period of twenty (20) years. In October 2006, the Company’s chief executive officer, Mr. Liu, lent these funds to Wu Lan on behalf of the Company. The Company entered into an assignment agreement whereby the Company assigned all of its rights, obligations, and receipts under the Loan Agreement to Mr. Liu, except for the rights to revenues from the sale of medical and disposable medical treatment apparatus which will remain with the Company. As compensation to Mr. Liu for accepting the assignment under the loan agreement including all of the risks and obligations and for Liu not accepting the rights to revenues from the sale of medical and disposable medical treatment apparatus which will remain with the Company, the Company agreed to pay Mr. Liu an aggregate of approximately $1,313,000$1,315,000 in 5 equal annual installments of approximately $263,000. Accordingly, the Company recorded an intangible asset of approximately $1,313,000$1,315,000 related to exclusive rights to provide all medicines and disposable medical treatment apparatus to Wu Lan for a period of twenty (20) years. The Company will amortize this exclusive right over a term of 20 years.

The Company entered into an intellectual rights transfer contract with Beijing Yipuan Bio-Medical Technology Co., Ltd. in December 2008 to acquire the drug Yipubishan, a highly effective and stable octreotide acetate injection solution, according to a clinical research report issued by Beijing Union Medical College Hospital Center for Clinical Pharmacology, used to treat the symptoms of gastric ulcers and hemorrhages of the upper digestive tract since 2004. We have paid off the new drug certificate and intellectual property right transfer fee to Yipuan as of March 31, 2009.

At September 30, 2008March 31, 2009 and December 31, 2007,2008, intangible assets consist of the following:

 

 

September 30,

2008
(Unaudited)

 

December 31,

2007

 

Manufacturing rights

 

$

1,264,168 

 

$

1,187,569 

 

Revenue right

 

 

1,312,891 

 

 

1,230,500 

 

Other

 

 

6,419 

 

 

 

 

 

 

2,583,478 

 

 

2,418,069 

 

Less: accumulated amortization

 

 

(1,317,458)

 

 

(1,126,747)

 

 

 

$

1,266,020 

 

$

1,291,322 

 


  March 31, 2009  December 31, 2008 
Manufacturing rights $1,265,923  $1,264,334 
Revenue rights  1,314,713   1,313,064 
Intellectual rights  7,888,278   - 
Software  10,810   10,796 
   10,479,724   2,588,194 
Less:  accumulated amortization  (1,594,378)  (1,356,464)
         
  $8,885,346  $1,231,730 

Amortization expense amounted to approximately $112,900 and $107,055$236,176and $36,582 for the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, respectively.


The projected amortization expense attributed forto future periods is as follows:

Period ending September 30:

2009

 

$

148,117

 

2010

 

 

66,812

 

2011

 

 

66,423

 

2012

 

 

65,644

 

thereafter

 

 

919,024

 

Total

 

 

1,266,020

 


17

Period ending March 31: Expense 
2010 $894,788 
2011  857,193 
2012  855,610 
2013  854,564 
Thereafter  5,423,191 
     
 Total $8,885,346 

15


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

(UNAUDITED)

NOTE 8 - RELATED PARTY TRANSACTIONS


Notes payable – related parties

Notes payable - related parties consisted of the following at March 31, 2009 and December 31, 2008:

  
March 31,
2009
(Unaudited)
  
December 31,
2008
 
Note to Song Guoan, father of Song Zheng Hong, director and spouse of Liu Zhong Yi, due on December 30, 2015 with variable annual interest at 80% of current bank rate (4.75% and 4.75%  at March 31, 2009 and December 31, 2008, respectively), and unsecured $762,851  $761,894 
         
Note to Zheng Gui Xin, employee, due on December 30, 2015 with with variable annual interest at 80% of current bank rate (4.75% and 4.75%  at March 31, 2009 and December 31, 2008, respectively), and unsecured  1,651,426   1,649,354 
         
Note to Ma Zhao Zhao, employee, due on December 30, 2015 with variable annual interest at 80% of current bank rate (4.75% and 4.75%  at March 31, 2009 and December 31, 2008, respectively), and unsecured  661,392   660,562 
         
Note to Liu Zhong Yi, officer and director, due on December 30, 2015 with variable annual interest at 80% of current bank rate (4.75% and 4.75%  at March 31, 2009 and December 31, 2008, respectively), and unsecured  1,407,860   1,406,094 
         
Note to Song Zheng Hong, director and spouse of the Company chief executive officer, Liu Zhong Yi, due on December 30, 2015 with variable annual interest at 80% of current bank rate (4.75% and 4.75%  at March 31, 2009 and December 31, 2008, respectively), and unsecured  579,274   578,547 
         
     Total notes payable – related parties, long term $5,062,803  $5,056,451 

For the three months ended March 31, 2009 and 2008, interest expense related to these related loans amounted to $59,314 and $76,258, respectively.

Due to related parties

Several


The chief executive officer of the Company and his spouse and several employees of the Company, from time to time, provided advances to the Company for operating expenses. During the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, the Company repaid approximately $0 and $119,000did not repay any of these advances, respectively.advances. At September 30, 2008March 31, 2009 and December 31, 2007, the Company had a payable to these employees amounting to $489,770 and $323,178, respectively. These advances are short-term in nature and non-interest bearing.

The chief executive officer of the Company and his spouse, from time to time, provided advances to the Company for operating expenses. During the nine months ended September 30, 2008, and 2007, the Company repaid approximately $0 and $744,480 of these advances, respectively. At September 30, 2008 and December 31, 2007, the Company had a payable to the chief executive officer and his spouse and these employees amounting to $865,307$719,439 and $0,$718,536, respectively. These advances are short-term in nature and non-interest bearing.


On October 9, 2006, the Company entered into a five-year loan agreement and a contract with Wu Lan Cha Bu Emergency Hospital (“("Wu Lan”Lan"), whereby the Company agreed to lend to Wu Lan approximately $4,376,000$4,382,000 for the construction of a hospital ward in Inner Mongolia, China. In exchange for agreeing to lend to Wu Lan the funds, Wu Lan agreed that the Company will be the exclusive provider for all medicines and disposable medical treatment apparatus to Wu Lan for a period of twenty (20) years. In October 2006, the Company’sCompany's chief executive officer, Mr. Liu, lent these funds to Wu Lan on behalf of the Company. Accordingly, the Company entered into an assignment agreement whereby the Company assigned all of its rights, obligations, and receipts under the Loan Agreement to Mr. Liu, except for the rights to revenues from the sale of medical and disposable medical treatment apparatus which will remain with the Company. As compensation to Mr. Liu for accepting the assignment under the loan agreement including all of the risks and obligations and for Mr. Liu not

16


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 8 - RELATED PARTY TRANSACTIONS (Continued)

Due to related parties (continued)

accepting the rights to revenues from the sale of medical and disposable medical treatment apparatus which will remain with the Company, the Company agreed to pay Mr. Liu an aggregate of approximately $1,313,000$1,315,000 to be paid in 5 equal
annual installments of approximately $263,000. Accordingly, the Company recorded an intangible asset of approximately $1,313,000$1,315,000 related to exclusive rights to provide all medicines and disposable medical treatment apparatus to Wu Lan for a period of twenty (20) years and a corresponding related party liability. For the ninethree months ended September 30, 2008March 31, 2009 and for the year ended December 31, 2007,2008, the Company paid approximately $0 and $195,000did not pay any of this related party liability, respectively.liability. At September 30, 2008March 31, 2009 and December 31, 2007,2008, amounts due under this assignment agreement amounted to $787,735$1,032,323 and $966,198$1,031,028 of which $656,446$460,150 and $ 738,300$525,225 is included in long-term liabilities and has been included in due to related parties on the accompanying balance sheets, respectively.

18



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

At March 31, 2009 and December 31, 2008,

Notes the Company has recorded accrued interest relating to notes payable - related parties

Notes payable - of $424,130 and $364,350, respectively, which have been included in due to related parties consisted ofon the following at September 30, 2008accompanying balance sheets.


For the three months ended March 31, 2009 and for the year ended December 31, 2007:

 

 

September 30,

2008
(Unaudited)

 

December 31,

2007

 

Note to Song Guoan, father of Song Zheng Hong, director and spouse of Liu Zhong Yi, due on December 30, 2015 with variable annual interest at 80% of current bank rate (6.26% at September 30, 2008 and December 31, 2007), and unsecured

 

$

761,794

 

$

1,895,424

 

 

 

 

 

 

 

 

 

Note to Zheng Gui Xin, employee, due on December 30, 2015 with variable annual interest at 80% of current bank rate (6.26% at September 30, 2008 and December 31, 2007), and unsecured

 

 

1,649,137

 

 

1,545,645

 

 

 

 

 

 

 

 

 

Note to Ma Zhao Zhao, employee, due on December 30, 2015 with variable annual interest at 80% of current bank rate (6.26% at September 30, 2008 and December 31, 2007), and unsecured

 

 

660,475

 

 

619,027

 

 

 

 

 

 

 

 

 

Note to Liu Zhong Yi, officer and director, due on December 30, 2015 with variable annual interest at 80% of current bank rate (6.26% at September 30, 2008 and December 31, 2007), and unsecured

 

 

1,405,909

 

 

136,244

 

 

 

 

 

 

 

 

 

Note to Song Zheng Hong, director and spouse of the Company chief executive officer, Liu Zhong Yi, due on December 30, 2015 with variable annual interest at 80% of current bank rate (6.26% at September 30, 2008 and December 31, 2007), and unsecured

 

 

578,472

 

 

542,168

 

 

 

 

 

 

 

 

 

Total notes payable - related parties, long term

 

$

5,055,787

 

$

4,738,508

 

For the nine months ended September 30, 2008, and 2007, interest expensea summary of activities in due to related to these related loans amounted to $233,704 and $154,547, respectively.

NOTE 9 - CONVERTIBLE DEBT

The convertible debenture liabilityparties is as follows at December 31, 2007:

follows:

Convertible debentures payable

$

2,770,000 

Less: unamortized discount on debentures

(208,355)

Convertible debentures, net

$

2,561,645 


In January 2008, the Company issued 250,000 shares of its common stock in connection with the conversion of $250,000 of convertible debt. In February 2008, in connection with a private placement (See Note 10), the remaining $2,520,000 of convertible debt and any unpaid interest was repaid in full. The Company amortized the remaining $208,355 in discount on debentures in the nine months ended September 30, 2008. As of September 30, 2008, the balance of the convertible debt is $0.

19


  
Assignment fee
payable
  
Working capital
advances
  
Accrued
interest
  
 
Total
 
Balance  - December 31, 2007 $966,198   34,072   61,208   1,061,478 
Additions  -   682,179   299,036   981,215 
Payments made  -   -   -   - 
Foreign currency fluctuations  64,830   2,285   4,106   71,221 
Balance  - December 31, 2008 $1,031,028   718,536   364,350   2,113,914 
Additions  -   -   59,322   59,322 
Payments made  -   -   -   - 
Foreign currency fluctuations  1,295   903   458   2,656 
Balance  - March 31, 2009 $1,032,323   719,439   424,130   2,175,892 

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

NOTE 109 - CONVERTIBLE REDEEMABLE PREFERRED STOCKS

On February 25, 2008 (“Closing Date”), the Company entered intosold, pursuant to a Convertible Redeemable Preferred Share and Warrant Purchase Agreement (the “Purchase Agreement”) by and among the Company, Dr. Liu Zhong YiZhongyi and Mrs. Song Zhenghong (the “Founders”proxi matel y $46 9,000), and accredited investors (each a “Purchaser” and collectively, the “Purchasers”), 5,747,118 shares of the Company’s series A convertible redeemable preferred stock (the “Preferred Stock”) and warrants (the “Warrants”) to purchase 2,873,553 shares of the Company’s common stock, in c asha private placement (the “February 2008 Private Placement”) pursuant to Regulation D under the Securities Act of 1933, for the aggregate purchase price of $5 million (the “Transaction”). Net proceeds, exclusive of expenses of the transaction were $4.6 million in cash, after the Company paid fees of approximately $469,000 in cash of which $400,000 was paid to Maxim Group, LLC, the placement agent for the Transaction. The Company recorded the approximately $796,000 in fees, of which $327,565 was related to value of the warrants granted to placement agent, as a deferred debt cost and amortized approximately $232,205$ 99,517 and $33,172 of the deferred cost during the ninethree months ended September 30, 2008.at March 31, 2009 and 2008, respectively. The Company has presented the convertible redeembableredeemable preferred stocks as long termstock is deemed debt due to the mandatory redeemable feature of the preferred stocks.

The Company used $2,576,556 of the net proceeds of the Transaction to repay in full all of its outstanding principal obligations including accrued interest under the 14% Secured Convertible Notes due February 2008 and the Company willhas at contrary to use the remainder of the net proceeds for working capital and general corporate purposes.

The Purchase Agreement includes customary representations and warranties by each party thereto. The following is a brief description of the terms and conditions of the Purchase Agreement and the transactions contemplated there under that are material to the Company:

Pursuant to the Purchase Agreement, the Company issued to the Purchasers an aggregate of 5,747,118 shares of the Company’s series A convertible redeemable preferred stock, par value $0.001 per share, at a price equal to $0.87 per share (the “Preferred Shares”).


17


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
 NOTE 9 - CONVERTIBLE REDEEMABLE PREFERRED STOCKS (Continued)

Each of these Preferred Shares may be convertedis convertible  into one share of the Company’s common stock par value $0.001 per share (as adjusted for stock splits, stock dividends, reclassification and the like). The Preferred Shares pay, pays an 8% dividend annually, which is payable in additional Preferred Shares.Convertible Preferred Shares and  also paypays any dividend to be paid on the common shares on an as convertedas-converted basis. For a period of 90 days after FebruaryUntil May 25, 2010, thesethe Preferred Shares may also be redeemed at the option of the Purchasers at the redemption price of $0.87 per share (as adjusted for stock splits, stock dividends, reclassification and the like), and no other capital stock of the Company may be redeemable prior to the Preferred Shares. Holders of Preferred Shares may not convert Preferred Shares to common shares if the conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common shares. That limitation may be waived by a holder of Preferred Shares on not less than 61 days written notice to the Company. In addition, the Company issued to the Purchasers warrants to purchase up to 2,873,553 shares of the Company’s common stock in the aggregate.

The warrantsWarrants have an initial exercise price of $1.20 (subject to adjustment pursuant to the terms of the warrants). The warrants, are exercisable for a period of five (5) years from the Closing Date. Holders of the warrantsand may not exercise the warrantsbe exercised  if the exercise would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common shares. That limitation may be waived by a holder of the warrants on not less than 61 days written notice to the Company.


Other key provisions of the February 2008 Private Placement:

The Preferred Shares vote with the common stock on an as converted basis, except that the Preferred Shares are not entitled to vote for directors. The Company is prohibited from taking certain corporate actions, including, without limitation, issuing securities senior to the Preferred Shares, selling substantially all assets, repurchasing securities and declaring or paying dividends, without the approval of the holders of a majority of the Preferred Shares then outstanding.

20



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

The Company agreed to undertake to file a resale registration statement within 60 days following the Closing Date in order to registerregistering the maximum number of shares common stock issuable fromupon conversion of the Preferred Shares and underlyingexercise of  the warrants that is allowable under applicable federal securities regulations. The Company is also obligated to have the registration statement declared effective within 120 days following the Closing Date. If the Company iswas informed by the SEC that there arewere no comments to the registration statement, then the registration statement mustwas required to be declared  effective within five (5) business days thereafter or on the 60th day after the filing date, whichever is sooner. TheIf the SEC issued comments to the registration statement, mustthen the registration statement was required to be declared effective by the 120th day after its filing ifit was filed.  If the SEC has comments. Otherwise,registration statement was not declared effective by the applicable date, the Company iswould be subject to liquidated damages, equal to 1% of the total conversion price and exercise price for the common stock being registered under the registration statement, for every 30-day period following the date that the registration statement should have been effective, prorated for any period less than 30 days, until either all of common shares registered under the registration statement have been sold or all such common shares may be sold in any three (3) month period pursuant to Rule 144 promulgated under the Securities Act, whichever is earlier. The Company must also pay the liquidated damages if sales cannot be made pursuant to the registration statement for any reason (excepting market conditions). The maximum amount of liquidated damages is $500,000.

  The Company filed the resale registration statement on May 13, 2008 and received comments from the SEC.  The SEC declared the resale registration statement effective on July 25, 2008.

18


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 9 - CONVERTIBLE REDEEMABLE PREFERRED STOCKS (Continued)
The Founders delivered in the aggregate 7,500,000 shares of the Company’s common stock owned by them (the “Escrow Shares”) to an escrow account. Portions of the Escrow Shares are being held in escrow subject to the Company meeting certain earningnet income targets in fiscal years 2007, 2008 and 2009. The $8.5 million net income target for 2007 was $8.5 million in net income whichachieved; as was achieved. The target for 2008 is   95% of $13.8 million in net income and thetarget for 2008. The net income target for 2009 is 95% of $17.5 million inof net income, both after eliminating the effect of non-cash charges associated with the Transaction and adjusting for differences in the exchange rate between Chinese Renminbi and US dollars used in the Company’s financial statements and an exchange rate of RMB 7.30 to USD 1.00. TheseA portion of the Escrow Shares will be transferred to the Purchasers if the Company does not meet the earning targets, and released back to the Fou ndersFounders if the Company does. Anotherdoes; another portion of the Escrow Shares is being held in escrow subject to the Company listing on the NASDAQ Stock Market within 18 months following the Closing Date. These Escrow Shares will be transferred to the Purchasers if the listing is not completed within that time period, and released back to the Founders if it is. In addition, two-thirds of the Escrow Shares are held in escrow to ensure that the Purchasers receive their full redemption payments if they choose to redeem their Preferred Shares. Each Preferred Share may be redeemed for $0.87 per share (adjusted for stock splits, stock dividends, reclassification and the like). If a Purchaser receives less than the full redemption amount for each Preferred Share being redeemed, the Purchaser will receive a number of Escrow Shares to make up the difference, based on the then-current market price of the common shares. Following the end of the redemption period, these Escrow Shares, less those transferred to any Purchasers that red eemedredeemed their Preferred Shares, will be released back to the Founders.

In connection with the issuance of the series A convertible redeemable preferred stockPreferred Shares and warrants to purchase 2,873,553 shares of the Company’s common stock,Warrants, the Company recorded a total debt discount of $2,033,025$ 2,310,263 to be amortized over the term of thisthe Purchase Agreement. For the ninethree months ended September 30,March 31, 2009 and 2008, amortization of debt discount amounted to $592,966$ 288,783 and has$84,709, respectively, have been included in interest expense.

For the nine months ended September 30, 2008, the

The Company evaluated whether or notclassified the series A convertibleConvertible redeemable preferred stock contain embedded conversion options, which meetas liability because of its mandatory redeemable feature according to SFAS 150.
On February 25, 2009, the definitionCompany issued 459,772 additional shares of derivatives under SFAS 133 “AccountingSeries A Preferred Stock to the holders of Series A Preferred Stock for Derivative Instruments and Hedging Activities” and related interpretations. The Company concluded that since the series A convertible redeemable preferred stock had a fixed redemption price of $0.87, the convertible redeemable preferred stock was not a derivative instrument. The Company analyzed this provision under EITF 05-04 and therefore it qualified as equity under EITF 00-19.

mandatory 8% annual dividends.


The series A convertible redeemable preferred stock on March 31, 2009 and December 31, 2008 is as follows at September 30, 2008:

follows:

Series A convertible redeemable preferred stock

$

5,000,000 

Less: unamortized discount

(1,440,059)

Series A convertible redeemable preferred stock, net

$

3,559,941 

21

  March 31, 2009  December 31, 2008 
  (Unaudited)    
Series A convertible redeemable preferred stock $5,400,000  $5,000,000 
Less: unamortized discount  (1,058,876)  1,347,659 
Series A convertible redeemable preferred stock, net $4,341,124  $3,652,341 

NOTE 10 – TAXES PAYABLE
Value Added Tax Payable

The Company is subject to value added tax ("VAT") for manufacturing products. The applicable VAT tax rate is 17% for products sold in the PRC. The amount of VAT liability is determined by applying the applicable tax rate to the invoiced amount of goods sold (output VAT) less VAT paid on purchases made with the relevant supporting invoices (input VAT). Under the commercial practice of the PRC, the Company paid value added taxes ("VAT") based on tax invoices issued. The tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be a considerable delay between the date on which the revenue is recognized and the date on which the tax invoice is issued. In the event that the PRC tax authorities dispute the date of which revenue is recognized for tax purposes, the PRC tax office has the right to assess a penalty, which can range from zero to five times the amount of the taxes which are determined to be late or

19


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

(UNAUDITED)
NOTE 10 – TAXES PAYABLE (Continued)
Value Added Tax Payable (continued)

deficient. According to the PRC tax laws, any potential tax penalty payable on late or deficient payments of this tax could be between zero and five times the amount of the late or deficient tax payable, and will be expensed as a period expense if
and when a determination has been made by the taxing authorities that a penalty is due. At March 31, 2009 and December 31, 2008, the Company accrued $1,716,963 and $5,015,908, respectively, of unpaid value-added taxes.

Income tax payable

Prior to January 1, 2008, companies established in the PRC were generally subject to an enterprise income tax ("EIT") rate of 33.0%, which included a 30.0% state income tax and a 3.0% local income tax. The PRC local government has provided various incentives to companies in order to encourage economic development. Such incentives include reduced tax rates and other measures. On March 16, 2007, the National People's Congress of China passed the new Enterprise Income Tax Law ("EIT Law"), and on November 28, 2007, the State Council of China passed the Implementing Rules for the EIT Law ("Implementing Rules") which took effect on January 1, 2008. The EIT Law and Implementing Rules impose a unified EIT rate of 25.0% on all domestic-invested enterprises and Foreign Interest Enterprises (“FIEs”), unless they qualify under certain limited exceptions. Therefore, nearly all FIEs are subject to the new tax rate alongside other domestic businesses rather than benefiting from the FEIT, and its associated preferential tax treatments, beginning on January 1, 2008.

In addition to the changes to the current tax structure, under the EIT Law, an enterprise established outside of China with "de facto management bodies" within China is considered a resident enterprise and will normally be subject to an EIT of 25.0% on its global income. The Implementing Rules define the term "de facto management bodies" as "an establishment that exercises, in substance, overall management and control over the production, business, personnel, accounting, etc., of a Chinese enterprise." If the PRC tax authorities subsequently determine that the Company should be classified as a resident enterprise, then the organization's global income will be subject to PRC income tax of 25.0%. Beijing Liang Fang was subject to 25% income tax rate since January 1, 2009.

Taxes payable are as follows:
  March 31, 2009  December 31, 2008 
  (Unaudited)         
Value added taxes $1,716,963  $5,015,908 
Income taxes  74,738   - 
Other taxes  202,687   - 
Total $1,994,388  $5,015,908 

20


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 11 - -SHAREHOLDERS’ EQUITY


Common Stock

In January 2008,February 2009, the Company issued 250,000842,308 shares of its common in connection with the conversion of $250,000 of convertible debt.

In April 2008, the Company issued in aggregate 331,668 shares of restricted common stock to the several directors, consultantsMr. Liu Zhongyi, Chairman and officersCEO of the Company, for his services rendered.rendered through December 31, 2008 as the Company’s chief executive officer. The Companystock was valued these common shares at the fair market value of $0.26 per share on the date of grant at $0.87 per share or $288,551 in total. date.


In connection with issuance of these shares, the Company recorded prepaid stock-based expenses of $288,551. As of September 30, 2008, the Company recorded amortization on prepaid stock-based expenses of approximately $243,550 related to those issuances.

In April 2008, in connection with a cashless exercise of 60,000 warrants,February 2009, the Company issued 9,07767,308 shares of common stock accordingly.

to Adam Wasserman (former CFO) using a fair value of $0.26 per share on the grant date for his services rendered through December 31, 2008 as the Company’s chief financial officer.


In June 2008,February 2009, the Company issued 35,294 shares of restricted common stock to a consultant for services rendered to the Company. The Company valued these common shares at the fair market value on the date of the grant at $0.85 per share or $30,000 in total. The Company recorded stock-based compensation expenses of $30,000 for the nine months ended September 30, 2008 accordingly.

Stock warrants

In January, 2008, the Company granted 250,000 stock warrants to a consulting company at an exercise price of $1.50 per share in connection with a one year contract. The warrants are not vested until January 2009. The Company valued these warrants utilizing the Black-Scholes options pricing model at approximately $0.71 per warrant or $178,187 in total and recorded a prepaid consulting expense of $178,187 for the period ended September 30, 2008. Those warrants will expire in January 2012. For the nine months ended September 30, 2008, the Company recorded amortization expenses of $118,791 related to the consulting contract.

In connection with the preferred share financing (See Note 10), the Company granted 2,873,553 warrants to investors purchase up to 2,873,55348,077 shares of common stock to Mel Rothberg using a fair value of $0.26 per share on the grant date for his services as an independent director from January 1, 2008 to April 15, 2008 and consulting services rendered through November 30, 2008.


Statutory Reserves

The Company is required to make appropriations to reserve funds, comprising the statutory surplus reserve and discretionary surplus reserve, based on after-tax net income determined in accordance with generally accepted accounting principles of the CompanyPRC ("PRC GAAP"). Appropriations to the statutory surplus reserve is required to be at least 10% of the after tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entities' registered capital. Appropriations to the discretionary surplus reserve are made at the discretion of the Board of Directors.
The statutory surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years' losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25% of the registered capital.

The discretionary surplus fund may be used to acquire fixed assets or to increase the working capital to expend on production and operation of the business. The Company's Board of Directors decided not to make an exercise priceappropriation to this reserve for fiscal year 2009.

Pursuant to the Company's articles of $1.20 per share. The Warrants have a term of 5 years after the issue date of February 12, 2007. Additionally,incorporation, the Company granted 603,446 stock warrantsis to an investment banking firm at an exercise priceappropriate 10% of $1.21 per share. The Company valued these warrants utilizingits net profits as statutory surplus reserve. For the Black-Scholes options pricing model at approximately $0.54 per warrant or $327,565 in totalthree months ended March 31, 2009 and recorded a deferred financing costs of $327,565. Those warrants will expire in February 2013.

On February 25, 2008, pursuant to a Convertible Redeemable Preferred Share and Warrant Purchase Agreement (See Note 10), the exercise price of the 1,500,000 warrants granted in February 2007 were reduced and repriced to $0.87 per share. As a result of the repricing, the Company recorded an interest expenseappropriated to the statutory surplus reserve in the amount of $74,593 for the nine months ended September 30, 2008.

$416,645 and $156,851, respectively.

Stock warrants issued, terminated/forfeited and outstanding during the ninethree months ended September 30, 2008March 31, 2009 (unaudited) are as follows:

 

 

Shares

 

Average Exercise price per share

 

Warrants outstanding December 31, 2007

 

 

1,500,000 

 

 

0.87

 

Warrants issued

 

 

3,726,999 

 

 

1.22

 

Warrants terminated/forfeited

 

 

 

 

-

 

Warrants exercised

 

 

(60,000)

 

 

0.87

 

Warrants outstanding, September 30, 2008

 

 

5,166,999 

 

 

1.13

 

  Shares  Average Exercise price per share 
Warrants outstanding on December 31, 2008  5,166,999  $1.13 
Warrants issued  -   - 
Warrants terminated/forfeited  -   - 
Warrants exercised  -   - 
Warrants outstanding on March 31, 2009  5,166,999  $1.13 

21


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

(UNAUDITED)

NOTE 12 - SEGMENT INFORMATION


The following information is presented in accordance with SFAS No. 131, Disclosure about Segments of an Enterprise and Related Information.  ForIn the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, the Company operated in two reportable business segments - (1) the manufacture and distribution of pharmaceutical products and examination of other companies’ products and (2) the retailing of traditional and Chinese medicines and supplies through ten drug stores located in Beijing China and other ancillary revenues generated from retail location such as advertising income rental income, and examinationrental income. The Company’sCompany's reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations.

Information with respect to these reportable business segments for the three months ended September 30,March 31, 2009 and 2008 and 2007 is as follows:


2008

 

Wholesale and third-party manufacturing

 

Retail Operations

 

Unallocated

 

Total

 

Net Revenues

 

$

15,193,602

 

$

1,420,670

 

$

89,612 

 

$

16,703,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales (excluding depreciation)

 

 

7,428,195

 

 

667,774

 

 

3,831 

 

 

8,099,800

 

Operating expenses (excluding depreciation and amortization)

 

 

-

 

 

 

 

 

4,684,683 

 

 

4,684,683

 

Depreciation and Amortization

 

 

112,760

 

 

6,798

 

 

42,185 

 

 

161,743

 

Other Expense

 

 

-

 

 

 

 

 

90,484 

 

 

90,484

 

Interest Expense

 

 

-

 

 

 

 

 

453,498 

 

 

453,498

 

Net Income (Loss)

 

$

7,652,647

 

$

746,098

 

$

(5,185,069)

 

$

3,213,676

 


2007

 

Wholesale and third-party manufacturing

 

Retail Operations

 

Unallocated

 

Total

 

Net Revenues

 

$

13,639,037

 

$

2,688,918

 

$

226,394 

 

$

16,554,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales (excluding depreciation)

 

 

8,982,872

 

 

663,984

 

 

8,239 

 

 

9,655,095

 

Operating expenses (excluding depreciation and amortization)

 

 

-

 

 

-

 

 

3,664,769 

 

 

3,664,769

 

Depreciation and Amortization

 

 

103,527

 

 

5,447

 

 

37,884 

 

 

146,858

 

Other Expense

 

 

-

 

 

-

 

 

58,679 

 

 

58,679

 

Interest Expense

 

 

-

 

 

-

 

 

807,608 

 

 

807,608

 

Net Income (Loss)

 

$

4,552,638

 

$

2,019,487

 

$

(4,350,785)

 

$

2,221,340

 

For the three months
ended March 31, 2009
 
Wholesale and
third-party
manufacturing
and examination
  
Retail
operations
  
Rent and
advertising
  Unallocated  Total 
Net revenues $9,488,971   2,137,188   198,128   -   11,824,287 
Cost of sales  3,665,352   1,509,909   10,897   -   5,186,158 
Operating expenses  -   -   -   2,449,005   2,449,005 
Other expense (income)  -   -   -   546,295   546,295 
Income tax  -   -   -   74,727   74,727 
Net income $5,823,619   627,279   187,231   (3,070,027)  3,568,102 
For the three months
ended March 31, 2008
 
Wholesale and
third-party
manufacturing
and examination
  
Retail
operations
  
Rent and
advertising
  Unallocated  Total 
Net revenues $9,512,895   2,016,547   179,735   -   11,709,177 
Cost of sales  6,558,497   1,209,928   -   -   7,768,425 
Operating expenses  -   -   -   2,458,979   2,458,979 
Other expense (income)  -   -   -   485,674   485,674 
Income tax  -   -   -   -   - 
Net income $2,954,398   806,619   179,735   (2,944,653)  996,099 

22


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30,

MARCH 31, 2009 AND 2008

Information with respect to these reportable business segments for the nine months ended September 30, 2008 and 2007 is as follows:

2008

 

Wholesale and third-party manufacturing

 

Retail Operations

 

Unallocated

 

Total

Net Revenues

 

$

44,254,921

 

$

3,187,557

 

$

356,195 

 

$

47,798,673

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales (excluding depreciation)

 

 

23,621,393

 

 

1,701,382

 

 

15,575 

 

 

25,338,350

Operating expenses (excluding depreciation and amortization)

 

 

-

 

 

-

 

 

13,951,377 

 

 

13,951,377

Depreciation and Amortization

 

 

325,757

 

 

20,394

 

 

123,305 

 

 

469,456

Other Expense

 

 

 

 

 

 

 

 

250,949 

 

 

250,949

Interest Expense

 

 

 

 

 

 

 

 

1,399,507 

 

 

1,399,507

Net Income (Loss)

 

$

20,307,771

 

$

1,465,781

 

$

(15,384,518)

 

$

6,389,034

(UNAUDITED)

2007

 

Wholesale and third-party manufacturing

 

Retail Operations

 

Unallocated

 

Total

 

Net Revenues

 

$

32,769,631

 

$

4,316,890

 

$

562,815 

 

$

37,649,336

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales (excluding depreciation)

 

 

20,826,503

 

 

1,592,348

 

 

22,441 

 

 

22,441,292

Operating expenses (excluding depreciation and amortization)

 

 

-

 

 

-

 

 

6,920,343 

 

 

6,920,343

Depreciation and Amortization

 

 

282,306

 

 

14,858

 

 

124,891 

 

 

422,055

Other Expense

 

 

-

 

 

-

 

 

256,699 

 

 

256,699

Interest Expense

 

 

-

 

 

-

 

 

1,508,781 

 

 

1,508,781

Net Income (Loss)

 

$

11,660,822

 

$

2,709,684

 

$

(8,270,340)

 

$

6,100,166

NOTE 12 - SEGMENT INFORMATION (Continued)

The Company does not allocate all of its operatingselling and general and administrative expenses to its reportable segments, because these activities are managed at a corporate level.


Asset information by reportable segment is not reported to or reviewed by the chief operating decision maker and, therefore, the Company has not disclosed asset information for each reportable segment. Substantially all of the Company’s assets are located in China.

24



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

NOTE 13 - RESTATEMENT

For the six months ending June 30, 2007, the Company revised certain accounting treatment related to the recording of an intangible asset and a corresponding related party liability associated with an assignment agreement and exclusive revenue rights as described in Note 7. The Company initially did not record the value of the intangible asset and corresponding liability and treated payment due under the assignment agreement as a periodic payment of interest expense to the Company’s chief executive officer. Subsequently, the Company determined that an intangible asset and a corresponding related party liability should have been recorded. Accordingly, the adjustments to the financial statements for this adjustment were as follows:

1. Balance Sheet:

a) Intangible assets increased by $1,136,096 to $1,309,551 from $173,455 and total assets increased by $1,136,096. This increase reflects the addition of an intangible asset of approximately $1,165,000 offset by an increase in accumulated amortization of approximately $29,000.

b) Due to related parties increased by $1,003,304 which increased total current liabilities by $236,071 and long-term liabilities by $767,233. This increase reflects the addition of a related party payable of approximately $1,119,000 offset by the repayment of this payable of approximately $116,000. Stockholders’ equity increased $87,198 which reflect the changes made to the balance sheet and statement of operations as well as an increase in comprehensive income of $1,486.

2. Statement of Operations:

a) For the six months ended June 30, 2007, general and administrative expenses decreased by $87,323 which reflects an increase in depreciation and amortization expenses of $29,108 offset by a decrease in assignment fee expenses of $116,431 due to the reversal of the periodic assignment fee expense previously recorded.

3. Statement of Cash Flows:

a) For the six months ended June 30, 2007, net cash flows provided by operating activities increased by $116,431 and net cash provided by financing activities decreased by $116,431.

NOTE 14 - 13—COMMITMENTS AND CONTINGENCIES


Technology Transfer Agreement

In April 2008, one of the Company’s affiliates, En Ze Jia Shi, entered into a Technology Transfer Agreement with Dong Guan Kai Fa BiologicalsBiological Medicine LTD (“Dong Guan”) pursuant to which Dong Guan agreed to transfer the technology material, new medicine research and rights to the Chinese patent of the anti-asthma new medicine R-BM to En Ze Jia Shi on an exclusive basis in exchange for a transfer technology fee of approximately $7 million (RMB 48 million) to be paid at various intervals. Under the terms of the agreement, En Ze Jia Shi is obligated to:

complete the filing with the Chinese State Food and Drug Administration (SFDA) of the medicine’s clinical research ratification document,

complete the clinical research,

complete the medicine’s trial production, and

providing raw materials and formulation related documentation and apply for the new medicine certification and production approval.

25


complete the filing with the Chinese State Food and Drug Administration (SFDA) of the medicine’s clinical research ratification document,

LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

complete the clinical research,

complete the medicine’s trial production, and

provide raw materials and formulation related documentation and apply for the new medicine certification and production approval.
In addition to the payment of the technology transfer fee, En Ze Jia Shi is responsible for paying all costs associated with its responsibility under the agreement which are presently estimated at $2.3 million (RMB 16 million). Lotus East intends to use its working capital to fund the project costs.

Dong Guan is responsible for preparing and transferring the clinical research and application documents as well as assisting En Ze Jia Shi in the completing the clinical research and applying for the new medicine certification and production approval documents.

Under the terms of the agreement, the technology transfer fee is to be paid upon the following schedule:


Approximately $1.5 million is due by the 15th business day following the receipt of the processing notice of the receipt of the clinical application and all related material from SFDA is received,

Approximately $1.2 million (RMB 8 million) is due by the 10th business day after the receipt of the medicine’s clinical ratification document,

Approximately $1.5 million (RMB 10 million) is due by the 15th business day after the medicine’s Phase I clinical study is completed and ratification from the SFDA is obtained, and

Approximately $2.9 million (RMB 20 million) is due by the 10th business day after the medicine’s Phase II clinical study is completed and ratification from the SFDA is obtained.

Approximately $1.46 million (RMB 10 million) is due by the 15th business day following the receipt of the processing notice of the receipt of the clinical application and all related material from SFDA is received,

Approximately $1.17 million (RMB 8 million) is due by the 10th business day after the receipt of the medicine’s clinical ratification document,
23


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 13—COMMITMENTS AND CONTINGENCIES (Continued)
Approximately $1.46 million (RMB 10 million) is due by the 15th business day after the medicine’s Phase I clinical study is completed and ratification from the SFDA is obtained, and

Approximately $2.92 million (RMB 20 million) is due by the 10th business day after the medicine’s Phase II clinical study is completed and ratification from the SFDA is obtained.
En Ze Jia Shi paid Dong Guan a deposit of approximately $2.9$2.92 million (RMB 20 million) in April 2008 which is to be returned to En Ze Jia Shi within 10 days after the transfer technology fee is fully paid. In the event Dong Guan should be unable to timely return the deposit, it will pay En Ze Jia Shi a late fee and En Ze Jia Shi is entitled to damages for Dong Guan’s failure to timely return the deposit.

The intellectual property arising from the agreement will be jointly shared by the parties. In addition, En Ze Jia Shi has guaranteed that both parties must jointly apply for related government grants prior to when the new medicine is marketed. Upon receipt of the government grants En Ze Jia Shi guaranteed that the grant monies will be shared equally by both parties. As of September 30, 2008,March 31, 2009, the Company has not received any government grant. The agreement can be terminated by Dong Guan if En Ze Jia Shi should fail to make any of the aforedescribed payments in which event the patent rights would revert to Dong Guan and it is entitled to transfer the project rights to a third party.

New Manufacturing Facility

In June 2008, one of the Company’s affiliates, Liang Fang, entered into an agreement with Cha You Qian Qi Economy Commission, a governmental agency (“Cha You”) related to the construction of a pharmaceutical plant in Cha You’s Cha Ha Er Industrial Garden District in Inner Mongolia. The new facility, which will be comprised approximately 40,000 square meters situated on 600 MU of land (approximately 400,200 square meters), will be used to expand Liang Fang’s current manufacturing capacity. The Company was subsequently granted the right to expand the land use right area to 1,000 MU (approximately 667,000 square meters). The new facility, which will manufacture medical injection products, including 0.9% physiological saline injection, hydroxyethyl starch 130/0.4 injection and hydroxyethyl starch 200/0.5 injection, Qiang Yi Ji starch, a medical corn starch commonly known as O-2-hydeoxyethyl starch, dextran and ad ditio nal p harma ceuti cals,additional pharmaceuticals, will require a total investment of RMB 500623.66 million, or approximately $83.4$91 million. The construction began on the project in August 2008 and the Company anticipates that it will take between 12 to 30 months to complete the construction. As of September 30, 2008,March 31, 2009, the Company has incurred approximately $1.2$3.3 million related to this project and the amount has been included as construction in progress in the consolidated financial statements.

Included in the total cost of the project is land cost of approximately $26.3$32.7 million (RMB 180223.66 million) which iswas paid off to Cha You. Other components of the project include construction costs of approximately $23.3$17.5 million (RMB 160120 million) costs associated with the various production lines estimated at approximately $26.5$33.6 million (RMB 182230 million) and working capital of approximately $7.3 million (RMB 50 million).

26



LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2008

Liang Fang intends to use its present working capital together with bank loans and government grants to fund the project. The funds are required to be invested over the next 1815 months under a specified schedule ending in December 2010. As of September 30, 2008,March 31, 2009, Liang Fang has paid approximately $17.3$36 million (approximately RMB 118.9246.5 million) of the total investment. Liang Fang, however, has not secured either the bank loans or government grants and does not have sufficient working capital to complete this project without securing substantial funds from those third party sources.

Under the terms of the agreement, Cha You agreed to abate fees associated with water resources, waste and other relative supplies for a period of 30 years and agreed to ensure that the land use tax to be paid by Liang Fang after it begins normal production will be at the lowest tax rate imposed for five years. Once the project is completed, for a period of eight years the local reserved portion of the imposed corporation income tax will be returned to Liang Fang. Liang Fang has already commenced construction the new facility in Inner Mongolia. 


24


LOTUS PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2009 AND 2008
(UNAUDITED)
NOTE 1514 - OPERATING RISK


(a) Country risk


Currently, the Company’s revenues are primarily derived from the sale of pharmaceutical products to customers in the Peoples Republic of China (PRC).  The Company hopes to expand its operations to countries outside the PRC, however, such expansion has not been commenced and there are no assurances that the Company will be able to achieve such an expansion successfully.  Therefore, a downturn or stagnation in the economic environment of the PRC could have a material adverse effect on the Company’s financial condition.


(b) Products risk


In addition to competing with other manufacturers of pharmaceutical product offerings, the Company competes with larger Chinese and International companies who may have greater funds available for expansion, marketing, research and development and the ability to attract more qualified personnel.  These Chinese companies may be able to offer products at a lower price.  There can be no assurance that the Company will remain competitive.


(c) Political risk


Currently, PRC is in a period of growth and is openly promoting business development in order to bring more business into PRC.  Additionally PRC allows a Chinese corporation to be owned by a United States corporation.  If the laws or regulations are changed by the PRC government, the Company’sCompany's ability to operate the PRC subsidiaries and controlled entities could be affected.

27


25



Item 2.Management’s Management's Discussion and Analysis of Financial Condition and Results of Operations.


Overview


We operate, control and beneficially own the pharmaceutical businesses in China of Lotus East under the terms of the Contractual Arrangements. Other than the Contractual Arrangements with Lotus East, we do not have any business or operations. Pursuant to the Contractual Arrangements we provide business consulting and other general business operation services to Lotus East. Through these Contractual Arrangements, we have the ability to control the daily operations and financial affairs of Lotus East, appoint each of their senior executives and approve all matters requiring stockholder approval. As a result of these Contractual Arrangements, which enable us to control Lotus East, we are considered the primary beneficiary of Lotus East. Accordingly, we consolidate Lotus East’sEast's results, assets and liabilities in our financial statements. The creditors of Lotus East, however, do not have recourse to any assets we may have.


PRC law currently places certain limitations on foreign ownership of Chinese companies. To comply with these foreign ownership restrictions, we operate our business in China through the Contractual Arrangements with Lotus East. The contractual relationship among the above companies as follows:


Based in Beijing, China, Lotus East is engaged in the production, trade and retailing of pharmaceuticals, focusing on the development of innovative medicines and investing in strategic growth to address various medical needs. Lotus East owns and operates 10 drug stores throughout Beijing, China that sell Western and traditional Chinese medications, lease medical treatment facilities to licensed physicians, and generate revenues from the leasing of retail space to third party vendors and the leasing of advertising locations at its retail stores.


When used in this section, and except as may be set forth otherwise, the terms “we,” “us,” “ours,”"we," "us," "ours," and similar terms includes Lotus and its subsidiary Lotus International as well as Lotus East.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES


Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate our estimates and judgments, including those related to accrued expenses, fair valuation of stock related to stock-based compensation and income taxes. We based our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

28



REVENUE RECOGNITION


Product sales are generally recognized when title to the product has transferred to customers in accordance with the terms of the sale. The Company recognizes revenue in accordance with the Securities and Exchange Commission’s (SEC) Staff Accounting Bulletin (SAB) No. 101, “Revenue Recognition in Financial Statements” as amended by SAB No. 104 (together, “SAB 104”), and Statement of Financial Accounting Standards (SFAS) No. 48 “Revenue Recognition When Right of Return Exists.”SAB 104 states that revenue should not be recognized until it is realized or realizable and earned. In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured.

26

SFAS No. 48 states that revenue from sales transactions where the buyer has the right to return the product shall be recognized at the time of sale only if the seller’s price to the buyer is substantially fixed or determinable at the date of sale, the buyer has paid the seller, or the buyer is obligated to pay the seller and the obligation is not contingent on resale of the product, the buyer’s obligation to the seller would not be changed in the event of theft or physical destruction or damage of the product, the buyer acquiring the product for resale has economic substance apart from that provided by the seller, the seller does not have significant obligations for future performance to directly bring about resale of the product by the buyer, and the amount of future returns can be reasonably estimated.

The Company’s net product revenues represent total product revenues less allowances for returns.


PRODUCT RETURNS


The Company accounts for sales returns in accordance with Statements of Financial Accounting Standards (SFAS) No. 48, Revenue Recognition When Right of Return Exists, by establishing an accrual in an amount equal to its estimate of sales recorded for which the related products are expected to be returned. The Company determines the estimate of the sales return accrual primarily based on historical experience regarding sales returns, but also by considering other factors that could impact sales returns. These factors include levels of inventory in the distribution channel, estimated shelf life, product discontinuances, and price changes of competitive products, introductions of generic products and introductions of competitive new products. In general, for wholesale sales, the Company provides credit for product returns that are returned six months prior to and up to six months after the product expiration date. Upon sale, the Company estimates an allowance for future product returns. The Company provides additional reserves for contemporaneous events that were not known and knowable at the time of shipment. In order to reasonably estimate future returns, the Company analyzed both quantitative and qualitative information including, but not limited to, actual return rates, the level of product manufactured by the Company, the level of product in the distribution channel, expected shelf life of the product, current and projected product demand, the introduction of new or generic products that may erode current demand, and general economic and industry wide indicators. The Company also utilizes the guidance provided in SAB 104 in establishing its return estimates.


OTHER REVENUE


Other revenues consist of (i) rental income received for the lease of retail space to various retail merchants; (ii) advertising revenues from the lease of counter space at our retail locations; (iii) rental income from the lease of retail space to licensed medical practitioners; and (iv) revenues received by us for research and development projects. We recognize revenues upon performance of such funded research. We recognize revenues from leasing of space as earned from contracting third parties. Revenues received in advance are reflected as deferred revenue on the accompanying balance sheets. Additionally, we receive income from the sale of developed drug formulas. Income from the sale of drug formulas are recognized upon performance of all of our obligations under the respective sales contract and are included in other income on the accompanying consolidated statement of operations.

29



ACCOUNTS RECEIVABLE


Accounts receivable are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. Management judgment and estimates are made in connection with establishing the allowance for doubtful accounts. Specifically, we analyze the aging of accounts receivable balances, historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in our customer payment terms. Significant changes in customer concentration or payment terms, deterioration of customer credit-worthiness or weakening in economic trends could have a significant impact on the collectability of receivables and our operating results. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.



27

INVENTORIES


Inventories are stated at the lower of cost or market with cost determined under the weighted-average method. Inventory consists of finished capsules, liquids, finished oral suspension powder and other western and traditional Chinese medicines and medical equipment. At least on a quarterly basis, we review our inventory levels and write down inventory that has become obsolete or has a cost basis in excess of its expected net realizable value or is in excess of expected requirements. Inventory levels are evaluated by management relative to product demand, remaining shelf life, future marketing plans and other factors, and reserves for obsolete and slow-moving inventories are recorded for amounts which may not be realizable.


PROPERTY AND EQUIPMENT


Property and equipment are carried at cost. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting"Accounting for the Impairment or Disposal of Long-Lived Assets”Assets", we examine the possibility of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.


Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets. The useful lives for property and equipment are as follows:


Buildings and leasehold improvement

20 to 40 years

Manufacturing equipment

10 to 15 years

Office equipment and furniture

5 to 8 years


INCOME TAXES


Taxes are calculated in accordance with taxation principles currently effective in the United States and PRC. We account for income taxes using the liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.


RECENT ACCOUNTING PRONOUNCEMENTS

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities, Including an Amendment of FASB Statement No.115”, under which entities will now be permitted to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis. This Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of SFAS 157. The adoption of SFAS 159 did not have a material impact on our financial statements.

30



In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141R, Business Combinations (SFAS 141R) and Statement of Financial Accounting Standards No. 160, Accounting and Reporting of Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS 160). These two standards must be adopted in conjunction with each other on a prospective basis. The most significant changes to business combination accounting pursuant to SFAS 141R and SFAS 160 are the following: (a) recognize, with certain exceptions, 100 percent of the fair values of assets acquired, liabilities assumed and non-controlling interests in acquisitions of less than a 100 percent controlling interest when the acquisition constitutes a change in control of the acquired entity, (b) acquirers’ shares issued in consideration for a business combination will be measured at fair value on the closing date, not the announcement date, (c) recognize contingent consideration arrangements at their acquisition date fair values, with subsequent changes in fair value generally reflected in earnings, (d) the expensing of all transaction costs as incurred and most restructuring costs, (e) recognition of pre-acquisition loss and gain contingencies at their acquisition date fair values, with certain exceptions, (f) capitalization of acquired in-process research and development rather than expense recognition, (g) earn-out arrangements may be required to be re-measured at fair value and (h) recognize changes that result from a business combination transaction in an acquirer’s existing income tax valuation allowances and tax uncertainty accruals as adjustments to income tax expense. Should we decide to enter into future business combinations, these new standards will significantly affect our accounting for future business combinations following adoption on January 1, 2009.

In March 2008, the FASB issued SFAS No. 161, “Disclosures"Disclosures about Derivative Instruments and Hedging Activities-- an amendment of FASB Statement No. 133” (“133" ("FAS 161”161"). FAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’sentity's financial position, financial performance, and cash flows. The guidance in FAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. We are currently assessing the impact of FAS 161.


In May 2008, the Financial Accounting Standards Board (FASB”) issued FASB Staff Position (FSP”) APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement). . FSP APB 14-1 clarifies that convertible debt instruments that may be settled in cash upon either mandatory or optional conversion (including partial cash settlement) are not addressed by paragraph 12 of APB Opinion No. 14, Accounting for Convertible Debt and Debt issued with Stock Purchase Warrants. Additionally, FSP APB 14-1 specifies that issuers of such instruments should separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. FSP APB 14-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. We will adopt FSP APB 14-1 beginning in the first quarter of fiscal 2010, and this standard must be applied on a retrospective basis. We are evaluating the impact the adoption of FSP APB 14-1 will have on our consolidated financial position and results of operations.


28

In May 2008, the FASB issued Statement of Financial Accounting Standards (SFAS”) No. 162, The Hierarchy of Generally Accepted Accounting Principles. This standard is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with generally accepted accounting principles in the United States for non-governmental entities. SFAS No. 162 is effective 60 days following approval by the U.S. Securities and Exchange Commission (SEC”) of the Public Company Accounting Oversight Board’s amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. We do not expect SFAS No. 162 to have a material impact on the preparation of our consolidated financial statements.


On June 16, 2008, the FASB issued final Staff Position (FSP) No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities” to address the question of whether instruments granted in share-based payment transactions are participating securities prior to vesting. The FSP determines that unvested share-based payment awards that contain rights to dividend payments should be included in earnings per share calculations. The guidance will be effective for fiscal years beginning after December 15, 2008. We are currently evaluating the requirements of (FSP) No. EITF 03-6-1.

31



On October 10, 2008, the FASB issued FSP 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” which clarifies the application of SFAS 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP 157-3 became effective on October 10, 2008, and its adoption did not have a material impact on our financial position or results.

In January 2009, the FASB issued FSP EITF 99-20-1, “Amendments to the Impairment Guidance of EITF Issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets”. FSP EITF 99-20-1 changes the impairment model included within EITF 99-20 to be more consistent with the impairment model of SFAS No. 115. FSP EITF 99-20-1 achieves this by amending the impairment model in EITF 99-20 to remove its exclusive reliance on “market participant” estimates of future cash flows used in determining fair value. Changing the cash flows used to analyze other-than-temporary impairment from the “market participant” view to a holder’s estimate of whether there has been a “probable” adverse change in estimated cash flows allows companies to apply reasonable judgment in assessing whether an other-than-temporary impairment has occurred. The adoption of FSP EITF 99-20-1 did not have a material impact on our consolidated financial statements.

Results of Operations


For the Nine Months and Three Months Ended September 30,March 31, 2009 versus Three Months Ended March 31, 2008 and Ended September 30, 2007

Nine Months ended September 30, 2008 Compared to Nine Months ended September 30, 2007


Total Net Revenues


Total revenues for the ninethree months ended September 30, 2008March 31, 2009 were $47,798,673$11,824,287 as compared to total revenues of $37,649,336$11,709,177 for the ninethree months ended September 30, 2007,March 31, 2008, an increase of $10,149,337$115,110 or approximately 26.96%comparable period in 2007.0.98%. For the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, net revenues consisted of the following:

 

 

2008
(Unaudited)

 

2007
(Unaudited)

 

Wholesale

 

$

40,749,696

 

$

25,715,018

 

Retail

 

 

2,606,091

 

 

3,244,739

 

Other revenues

 

 

4,442,886

 

 

8,689,579

 

Total net revenues

 

$

47,798,673

 

$

37,649,336

 


  2009  2008 
  (Unaudited)  (Unaudited) 
Wholesale $8,940,405  $8,437,298 
Retail  2,137,188   2,016,547 
Other revenues $746,694  $1,255,332 
Total  11,824,287   11,709,177 
29

·

For the ninethree months ended September 30, 2008,March 31, 2009, wholesale revenues increased by $15,034,678$503,107 or 58%5.96%. For the three months ended March 31, 2009, While the unit price sold for our wholesale drugs decreased by an average of approximately 38% compared to the three months ended March 31, 2008, the increase in the total wholesale revenue was primarily attributable to the increase by approximately 67% of our wholesale quantities compared to three months ended March 31, 2008. For our long term growth perspective and the purpose to incentivize our distributors, we lowered our average wholesale drugs price in a planned way. The significant increase in tangible product revenues is mainly attributed to strong sales in Valsartan Capsules, Brimonidine Tartrate Eye Drops and third party manufactured drugs included Recombinant Human Granulocyte Colony, Recombinant Human Interleukin-2 for Injection, Recombinant Human Erythropoietin Injection, Deproteinized Calfblood Extractives Injection, Octreotide Acetate Injection, Cervus and Cucumis and Polypeptide Injection Cefrotaxime Sodium for Injection. The increase in revenue was offset by the decrease in sales in Levofloxacin Lactate for Injection, Recombinant Human Granulocyte Colony Stimulating Factor Injection and Valsartan Capsules. During the nine months ended September 30, 2007, the Company also collected approximately $1.9 million that was previously recorded as allowance for sales returns at December 31, 2006. The collection of sales return allowance had the effect of increasing the Company’s net revenues for the nine months ended September 30, 2007 by approximately $1.9 million, even though the sales of these products were actually made during the fourth quarter of fiscal 2006.Deproteinized Calfblood Extractives Injection. The significant increased sales in Valsartan Capsules and Brimonidine Tartrate Eye Drops were primarily due to our strong marketing and sales effort on promoting this drug. The substantial increased sales in Octreotide Acetate Injection were attributable to our acquirement of the drug’s distribution channels, including sales representatives, in phases by purchase of the drug’s certificate and intellectual property right. In December 2008, we entered into a new drug certificate and intellectual property right transfer contract with Beijing Yipuan Bio-Medical Technology, Co., Ltd. related to the drug of Octreotide Acetate Injection. Octreotide Acetate Injection is a highly effective and stable octreotide acetate injection solution and used to treat the symptoms of gastric ulcers and hemorrhages of the upper digestive tract. We paid off the purchase amount in first quarter of fiscal 2009. So, we own all intellectual property rights associated with the drug. In late 2007, we obtained exclusive distribution rights from a third party Beijing based pharmaceutical company for four drugs: Octreotide Acetate Injection, Recombinant Human Erythropoietin Injection, Recombinant Human Granulocyte Colony-stimulating Factor Injection, and Recombinant Human Interleukin-2 for Injection. In 2008, we obtained exclusive distribution rights for Cervus and Cucumis Polypeptide Injection. Additionally, we also strengthen our relationships with the several large drug manufacturers in 2008. As a result, we experienced a significant increase in our third party manufactured drug sales during the ninethree months ended September 30, 2008.March 31, 2009. As majority of our wholesale products are prescription drugs that are in demand by patients in China, we believe the demand for our wholesale products will not be impacted by the overall softening economy. We expect the sales will continue to have steady growth in the remainingour rest fiscal year of 2008.

2009.

·

For the ninethree months ended September 30, 2008,March 31, 2009, retail revenues decreasedincreased by $638,648$120,641 or 20%5.98%. The decreaseincrease is primarily attributable to the slowdown in economy growthour continuous efforts to diversify products carried by our retail stores to provide more varieties as well as better quality products and the impact from 2008 Olympic heldfavorable RMB currency appreciation which converted our revenue in Beijing. The slowdown in the economy growth resulted in less non-essential health supplements being purchases. The Company also experienced a reduction in the sale ofRMB into higher priced drugs in 2008.US dollar amounts. As a result, the Company generated less per store revenue. Additionally, during the 2008 Olympics, the Beijing government restricted the city traffic and limited local roads used by locals. Consequentially, the Company’sour retail stores received less visits from its customers.revenue increased. We expect our fourth quarter retail revenue will slightlystably increase from previous quarters in 2008 as we are approaching flu season.

our rest fiscal year of 2009.

·

For the ninethree months ended September 30, 2008,March 31, 2009, other revenues decreased by $4,246,693$508,638 or 49%40.52%. The decrease in other revenues is attributed to the following:

32



 

 

2008
(Unaudited)

 

2007
(Unaudited)

 

Leasing revenues

 

$

581,238

 

$

619,541

 

Third-party manufacturing

 

 

3,505,225

 

 

7,054,613

 

Advertising revenues

 

 

229

 

 

452,610

 

Research and development and lab testing services

 

 

356,194

 

 

562,815

 

Total other revenues

 

$

4,442,886

 

$

8,689,579

 

  2009  2008 
  (Unaudited)  (Unaudited) 
Leasing revenues $198,128  $179,523 
Third-party manufacturing  513,651   908,890 
Advertising revenues  -   212 
Research and development and lab testing services  34,915   166,707 
Total other revenues $746,694  $1,255,332 

·

We sublease certain portion our retail stores and counter spaces to various other vendors and generate leasing revenue. The leasing revenue remained materially consistent with prior year same period. The slight decreaseincrease was primarily due to less counter space being leased to third parties due to less demand forthe favorable RMB currency appreciation which converted our counter spaces during the three months ended September 30, 2008.revenue in RMB into higher US dollar amounts. We expect our leasing revenue to remain flat in the remaining part of the 2009 fiscal year.

·

For third-party manufacturing, customers supply the raw materials and we are paid a fee for manufacturing their products. We had less large manufacturing contracts during the ninethree months ended September 30, 2008March 31, 2009 as the demand for the third-party manufacturing decreased as compared to the same period in 2007. Several2008. Many of our historical, large third party manufacturingprior customers have built their own facilities and started manufacturingcan manufacture their products onat lower costs in their own in 2008 and we were unable to find new customers to replace them.factories. As a result, our third-party manufacturing revenue decreased. We anticipate the third-party manufacturing revenue will continue to decrease forin the remainderremaining part of fiscal 20082009 as we do not expect to have new customers with large third party manufacturing contracts.

30

·

A large advertisement contract whereby weWe receive approximately $50,000 per monthadvertising fee for the lease of counter and other space at our retail locations ended in December 2007. Accordingly, ourBeijing. We do not have any advertising revenues decreasedrevenue during the ninethree months ended September 30, 2008 as compared to the same period in 2007. AsMarch 31, 2009. Because the local government tightens the advertising rules and regulations in the pharmaceutical industry, we do not anticipate signing similarany advertisement contracts in the near future.

·

We performed research and development and lab testing projects for various third parties and performed drug testing and analysis. We preformed less R&D testing services and drug testing and analysis work for third parties during the ninethree months ended September 30, 2008March 31, 2009 as compared to the same period in 2007.2008. Some of our historical customers for these services were able to find other companies that providepurchased relative machinery and they can do similar R&D and lab testing servesin their own labs at a lower price and decided not to use our services in 2008.2009. We expect the revenue from R&D and lab testing will maintain at its current level with minimal growth in the remaining part of 2008.

2009 fiscal year.

Cost of Sales


Cost of sales includes raw materials, packing materials, direct labor, and manufacturing costs, which includes allocated portion of overhead expenses such as Labor fee, utilities and depreciation directly related to product production.production, and related taxes. For the ninethree months ended September 30, 2008,March 31, 2009, cost of sales amounted to $25,684,501$5,186,158 or approximately 53.73%44% of total net revenues as compared to cost of sales of $22,738,456$7,768,425 or approximately 60.40%66% of total net revenues for the ninethree months ended September 30, 2007. The collections on the previously reserved allowance for sales return of approximately $1.9 million in 2007 mentioned above had the effect of decreasing the Company’s cost of sales as a percentage of total revenue by 6% for the nine months ended September 30, 2007 as the Company recorded the costs associated with these products in its cost of sales during fiscal 2006 and the revenue was recognized in the second quarter of 2007.March 31, 2008. The decrease in cost of sales as a percentage of total net revenue was primarily due to better purchase pricing management and more efficient production cost controls.

33




Gross Profit


Gross profit for the ninethree months ended September 30, 2008March 31, 2009 was $22,114,172$6,638,129 or 46.27%56% of total net revenues, as compared to $14,910,880$3,940,752 or 39.6%34% of total net revenues for the ninethree months ended September 30, 2007. The collections on the previously reserved allowance for sales return of approximately $1.9 million in 2007 mentioned above had the effect of increasing the Company’s profit margin by approximately $1.9 million for the nine months ended September 30, 2007, even though the sales of these products were actually made during the fourth quarter of fiscal 2006. As the costs associated with these products was recorded in our cost of sales during fiscal 2006, both the Company’s gross profit margin and income from operations for the nine months ended September 30, 2007 increased by approximately $1.9 million.March 31, 2008. The increase in gross profit was attributable to the decrease in cost of sales as a percentage of revenue. The decrease in cost of sales as a percentage of revenue was primarily contributed to better managed raw material and third party manufactured finished goods purchase prices and more efficient control in labor fees. Although we recognized higher than average gross profits during the ninethree months ended September 30, 2008,March 31, 2009, there could be no assurance that we will continue to recognize similar gross profit margin in the future.


Operating Expenses


Total operating expenses for the ninethree months ended September 30, 2008March 31, 2009 were $14,074,682, an increase$2,449,005, a decrease of $7,029,448$9,974 or 99.78%0.41% from total operating expenses in the ninethree months ended September 30, 2007March 31, 2008 of $7,045,234.$2,458,979. This increasedecrease included the following:


For the ninethree months ended September 30, 2008,March 31, 2009, selling expenses amounted to $11,291,590$1,701,799 as compared to $2,864,746$1,122,337 for the ninethree months ended September 30, 2007,March 31, 2008, an increase of $8,426,844$579,462 or 294.16%51.63% from the comparable period in fiscal 2007.2008. This increase is primarily attributable to anthe increase of approximately $5.9 million in commission paid to our sales representatives on sales generated to provide greater incentives; we have significantly increasedrevenues and the sales commission percentage in 2008. Additionally, we paid bonuses to our collection personnelimprovement of approximately $2.5 million to improve our collections on accounts receivables and cash flows. Because we expect to continue paying commission on sales to increase our sales and provide bonuses based on the collection personnel’s performanceIn order to generate sufficient cash to meet our near term capital commitments such as new manufacture plant construction project, purchase of new drug certificate and intellectual property right of Octreotide Acetate Injection and acquiring Chinese Class I drug patent, wemanagement incentivized our sales and collection personnel’s performance. We expect our selling expenses to increase as our revenues increase. As a result, the significant increase in the selling expenses negatively impactedand expect to spend increased funds on advertising and promotion of our net income.

products.


For the ninethree months ended September 30, 2008,March 31, 2009, we do not have any research and development costs amounted to $1,193,916costs. So, as compared to $1,549,132$710,225 for the ninethree months ended September 30, 2007,March 31, 2008, a decrease of $355,216$710,225 or 22.93%100% from the comparable period in 2007.2008. In late 2007, we entered into several research and development agreements with third parties for the design, research and development of designated pharmaceutical projects. We fulfilled these research and development agreements on June 30, 2008. We did not enter into any new research and development agreement in the thirdsecond half of fiscal 2008 and in the first quarter of 2008.fiscal 2009. As a result, expenses related to those research and development projects decreasedproject is zero during the ninethree months ended September 30, 2008.

March 31, 2009.


31

For the ninethree months ended September 30, 2008,March 31, 2009, general and administrative expenses were $1,589,176$747,206 as compared to $2,631,356$626,417 for the ninethree months ended September 30, 2007, a decreaseMarch 31, 2008, an increase of $1,042,180$120,789 or 39.61%19.28% from the comparable period in fiscal 2007.2008.  These changes are summarized below:

 

 

Nine months ended

September 30,

 

 

2008
(Unaudited)

 

2007
(Unaudited)

Salaries and related benefits

 

$

965,682 

 

$

1,311,215

Amortization and depreciation expenses

 

 

123,305 

 

 

127,533

Rent

 

 

133,336 

 

 

227,997

Travel and entertainment

 

 

49,609 

 

 

273,074

Professional fees

 

 

329,211 

 

 

167,766

Bad debt recovery

 

 

(490,310)

 

 

-

Other

 

 

478,343 

 

 

523,771

Total

 

$

1,589,176 

 

$

2,631,356


34



  Three Months Ended March 31, 
  2009  2008 
  (Unaudited)  (Unaudited) 
Salaries and related benefits $172,100  $269,468 
Amortization and depreciation expenses  242,692   57,826 
Rent  75,355   51,168 
Travel and entertainment  165,651   19,762 
Professional fees  41,709   39,980 
Other  49,699   188,213 
Total $747,206  $626,417 
The changes in these expenses from the ninethree months ended September 30, 2008March 31, 2009 as compared to the ninethree months ended September 30, 2007March 31, 2008 included the following:


·

Salaries and related benefits decreased $345,533$97,368 or 26.35%36.13% primarily due to a decrease in bonuses paid to administrative personnel. The bonuses paid in 2007 were paid to several key employees and management and determined by meeting various individuals’ as well as overall Company’s operational goals. As weWe continue our efforts to control corporate spending, starting in 2008, we no longer provided certain benefits that were provided to employees in the 2007 including insurance, car allowances and other fringe benefits.spending. As a result, the salaries and related benefits costs decreased accordingly.

·

Depreciation on our fixed assets and amortization of our intangible assets decreasedincreased by $4,228$184,866 or approximately 3.32%319.69% which is primarily attributable to the certainpurchase of new intangible assets used in our office were fully depreciated in earlier partthe first quarter of 2008.

fiscal 2009.

·

Bad debt recovery income Rent increased $490,310 or 100% primarily due to our strong effort on accounts receivable collection.

Rent decreased by $94,661$24,187 or approximately 41.52%47.27% which is primarily reflectsattributable to the RMB currency appreciation which converted our ability to renegotiate a portion of our leases at reduced rent rates on a short term basis.

expenses in RMB into higher US dollar amounts.

·

Travel and entertainment expenses decreasedincreased by $223,465$145,889 or 81.83% as a result of corporate738.23% which is primarily attributable to the increased spending control effort.

in our travel in order to more efficiently manage our business and increased entertainment expenditure to enhance our visibility.

·

Professional fees increased $161,445$1,729 or 96.23%4.33% due to increase in investor relationthe RMB currency appreciation which converted our professional fees legal expenses related to February 2008 financing and a stock based compensations paid to a technology consultant for consulting services provided to the Company.

in RMB into higher US dollar amounts.

·

Other selling, general and administrative expenses, which includes utilities,postage, office suppliesexpenses, other management fees, officers’ car insurance and training and other officemeeting expenses, decreased by $45,428$138,514 or approximately 8.67%73.59% reflecting efforts at reducing non-sales related corporate training and other activities as well as stricter controls on corporate spending.

Income from Operations


We reported income from operations of $8,039,490$4,189,124 for the ninethree months ended September 30, 2008March 31, 2009 as compared to income from operations of $7,865,646$1,481,773 for the ninethree months ended September 30, 2007,March 31, 2008, an increase of $173,844$2,707,351 or approximately 2.21%182.71%.


Other Expense


For the ninethree months ended September 30, 2008,March 31, 2009, total other expense amounted to $1,650,456$546,295 as compared to other expense of $1,765,480$485,674 for the ninethree months ended September 30, 2007, a decreaseMarch 31, 2008, an increase of $115,024$60,621 or 6.52%12.48% from the comparable period in 2007.2008. This change is primarily attributable to:

32

·

For the ninethree months ended September 30, 2008,March 31, 2009, our debt issuance costs of $261,919$99,517 compared to $146,699$62,886 for the ninethree months ended September 30, 2007,March 31, 2008, an increasedincrease of $115,220$36,631 or approximately 78.54%58.25%, due to the debt issuance costs on our recentFebruary 2008 funding during the nine months offor which we began our amortization in March 2008.


·

For the ninethree months ended September 30, 2008,March 31, 2009, we recorded registration rights penaltiesinterest income of $650 related to the late filing of our registration statement on Form SB-2$1,319 as compared to $110,000$561 for the ninethree months ended September 30, 2007, a decreaseMarch 31, 2008, an increase of $109,350$758 or 99.41%.

For the nine months ended September 30, 2008, interest expense was $1,399,507 as compared to $1,508,781 for the nine months ended September 30, 2007, a decrease of $109,274 or 7.24%135.12% which is primarily attributable to the favorable RMB currency appreciation which converted our interest income in RMB into higher US dollar amounts.


·For the three months ended March 31, 2009, interest expense was $448,097 as compared to $423,349 for the three months ended March 31, 2008, an increase of $24,748 or 5.85% which is primarily attributable to our February 2008 financing for which we began our amortization of the debt discount and to accrue the dividend on certain debt which was fully amortized earlierpreferred stock in March 2008.

35



NET INCOME, OTHER COMPREHENSIVE INCOME AND COMPREHENSIVE INCOME


As a result of these factors, we reported net income of $6,389,034$3,568,102 for the ninethree months ended September 30, 2008March 31, 2009 as compared to net income of $6,100,166$996,099 for the ninethree months ended September 30, 2007.March 31, 2008. This translates to basic and diluted net income per common share of $0.15, $0.13$0.08, $0.07 and $0.15, $0.14$0.02, $0.02 for the ninethree months ended September 30,March 31, 2009 and 2008, and 2007, respectively.


During the ninethree months ended September 30, 2008,March 31, 2009, our unrealized gain on foreign currency translation of $2,173,475, an increase$62,111, a decrease of $1,620,660,$1,392,092, or approximately 293.16%95.73%, from the same period in 2007.2008. We report in U.S. dollars, but the functional currency of Lotus East is the RMB. Translation adjustments result from the process of translating the local currency financial statements into U.S. dollars, with the average translation rates applied to our income statement of 6.998866.84659 RMB to $1.00 during the ninethree months ended September 30, 2008.March 31, 2009. As a result of this non-cash gain, we reported comprehensive income of $8,562,509$3,630,213 for the ninethree months ended September 30, 2008March 31, 2009 as compared to $6,652,981$2,450,302 for the same period in 2007.

Three Months ended September 30, 2008 compared to three months ended September 30, 2007

Total Net Revenues

Total revenues for the three months ended September 30, 2008 were $16,703,884 as compared to total revenues of $16,554,349 for the three months ended September 30, 2007, an increase of $149,535 or approximately 0.9%. For the three months ended September 30, 2008 and 2007, net revenues consisted of the following:

2008.

 

 

2008

 

2007

 

Wholesale

 

$

13,818,369

 

$

11,429,926

 

Retail

 

 

1,203,698

 

 

1,643,501

 

Other revenues

 

 

1,681,817

 

 

3,480,922

 

Total net revenues

 

$

16,703,884

 

$

16,554,349

 


For the three months ended September 30, 2008, wholesale revenues increased by $2,388,443 or 21%. The significant increase in tangible product revenues is mainly attributed to strong sales of Brimonidine Tartrate Eye Drops, Valsartan Capsules and third party manufactured drugs included Recombinant Human Granulocyte Colony, Recombinant Human Interleukin-2 for Injection, Deproteinized Calfoblood Extractives Injection, and Cervus and Cucumis Polypeptide Injection. and Nicergoline offset by the decrease in sales in Nicergoline, Levofloxacin Lactate for Injection and third party manufactured drug Recombinant Human Erythropoietin Injection. The significant increased sales in Brimonidine Tartrate Eye Drops and Valsartan Capsules were primarily due to our strong marketing and sales effort on promoting those drugs. In late 2007, we obtained exclusive distribution rights from a third party Beijing based pharmaceutical company for four drugs: Octreotide Acetate Injection, Recombinant Human Erythropoietin Injection, Recombinant Human Granulocyte Colony-stimulating Factor Injection, and Recombinant Human Interleukin-2 for Injection. As a result, we experienced a significant increase in our third party manufactured drug sales during the three months ended September 30, 2008. As set forth above, as majority of our wholesale products are prescription drugs that are in demand by patients in China, we believe the demand for our wholesale products will not be impacted by the overall softening economy. We expect the sales will continue to have steady growths in the remaining of 2008.

For the three months ended September 30, 2008, retail revenues decreased by $1,239,933 or 75.44%. The decrease is primarily attributable to the slowdown in economy growth and the impact from 2008 Olympic held in Beijing. The slowdown in the economy growth resulted in less non-essential health supplements being purchases. The Company also experienced a reduce in higher priced drugs sales in 2008. As a result, the Company generated less per store revenue. Additionally, during the 2008 Olympic period, Beijing government restricted the city traffic and limited local roads used by locals. Consequentially, the Company’s retail stores received less visits from its customers. Although we believe our retail revenue in the fourth quarter will increase from the third quarter as we are approaching flu season, we do not believe the retail revenue will increase from the same period in 2007 as the economy continues to soften.

36



For the three months ended September 30, 2008, other revenues decreased by $1,799,105 or 51.68%. The decrease in other revenues is attributed to the following:

 

 

2008

 

2007

 

Leasing revenues

 

$

216,959

 

$

179,926

 

Third-party manufacturing

 

 

1,375,233

 

 

2,917,335

 

Advertising revenues

 

 

-

 

 

157,267

 

Research and development and lab testing services

 

 

89,625

 

 

226,394

 

Total other revenues

 

$

1,681,817

 

$

3,480,922

 

We sublease certain portion our retail stores and counter spaces to various other vendors and generate leasing revenue. The slight increase was primarily due to the favorable RMB currency application which converted our leasing revenue in RMB into higher US dollar amounts and slightly more counter spaces being leased to third party vendors during the three months ended September 30, 2008. As set forth above, we anticipate that our leasing revenues will remain flat for the balance of 2008.

For third-party manufacturing, customers supply the raw materials and we are paid a fee for manufacturing their products. We had less large manufacturing contracts during the three months ended September 30, 2008 as the demand for the third-party manufacturing decreased as compared to the same period in 2007. Several of our old large third party manufacturing customers have built their own facilities and started manufacturing products on their own in 2008 and we were unable to find new customers to replace them. As a result, our third-party manufacturing revenue decreased. We anticipate the third-party manufacturing revenue will continue to decrease for the remainder of fiscal 2008 as we do not expect to have new customers with large third party manufacturing contracts.

A large advertisement contract whereby we receive approximately $50,000 per month for the lease of counter and other space at our retail locations ended in December 2007. We did not receive any advertising revenue in the three months ended September 30, 2008. As the local government tightens the advertising rules and regulations in the pharmaceutical industry, we do not anticipate signing similar advertisement contracts in the near future.

We performed research and development and lab testing projects for various third parties and performed drug testing and analysis. We preformed less R&D testing services and drug testing and analysis work for third parties during the three months ended September 30, 2008 as compared to the same period in 2007. Some of our old customers were able to find other companies that provide similar R&D and lab testing serves at a lower price and decided not to use our services in 2008. We expect the revenue from R&D and lab testing will maintain at its current level with minimal growth in the remaining of 2008.

Cost of Sales

Cost of sales includes raw materials, packing materials, shipping, and manufacturing costs, which includes allocated portion of overhead expenses such as utilities and depreciation directly related to product production. For the three months ended September 30, 2008, cost of sales amounted to $8,219,358 or approximately 49.21% of total net revenues as compared to cost of sales of $9,856,382 or approximately 59.54% of total net revenues for the three months ended September 30, 2007. The collections on the previously reserved allowance for sales return of approximately $1.9 million in 2007 mentioned above had the effect of decreasing the Company’s cost of sales as a percentage of total revenue by 9% for the six months ended September 30, 2007as the Company recorded the costs associated with these products in its cost of sales during fiscal 2006 and the revenue was recognized in the second quarter of 2007. The decrease in cost of sales as a percentage of total revenue was primarily due to better purchase pricing management and more efficient production cost controls.

37



Gross Profit

Gross profit for the three months ended September 30, 2008 was $8,484,526 or 50.79% of total revenues, as compared to $6,697,967 or 40.46% of revenues for the three months ended September 30, 2007. The collections on the previously reserved allowance for sales return of approximately $1.9 million in 2007 mentioned above had the effect of increasing the Company’s profit margin by approximately $1.9million for the three months ended September 30, 2007, even though the sales of these products were actually made during the fourth quarter of fiscal 2006. As the costs associated with these products was recorded in our cost of sales during fiscal 2006, both the Company’s gross profit margin and income from operations for the three months ended September 30, 2007 increased by approximately $1.9 million. The increase in gross profit was attributable to the decrease in cost of sales as a percentage of revenue. Although we recognized higher than average gross profits during the three months ended September 30, 2008, there could be no assurance that we will continue to recognize similar gross profit margin in the future.

Operating Expenses

Total operating expenses for the three months ended September 30, 2008 were $4,726,868, an increase of $1,116,528 or 30.93%, from total operating expenses in the three months ended September 30, 2007 of $3,610,340. This increase included the following:

For the three months ended September 30, 2008, selling expenses amounted to $4,293,704 as compared to $1,441,950 for the three months ended September 30, 2007, an increase of $2,851,754 or 197.77%. This increase is primarily attributable to an increase of commission paid on sales to our sales representatives to provide better incentives.. We expect our selling expenses to increase as our revenues increase and we continue to pay out commission to our sales representatives to increase sales and collections. As a result, the significant increase in the selling expenses negatively impacted of our net income. We expect to continue paying commission on sales to increase our sales and provide bonuses based on the collection personnel’s performance to generate sufficient cash to meet our near term capital commitments such as new facility construction project and acquiring Chinese Class I drug patent.

For the three months ended September 30, 2008, research and development costs amounted to $12,448 as compared to $1,255,844 for the three months ended September 30, 2007, a decrease of $1,243,396 or 99.01%. In late 2007, we entered into several research and development agreements with third parties for the design, research and development of designated pharmaceutical projects and these agreements were fulfilled on June 30, 2008. We do not incur any research and development activities in third quarter 2008. There is an exchange rate effect in third quarter 2008 about research and development. As a result, expenses related to those research and development projects decreased during the three months ended September 30, 2008.

For the three months ended September 30, 2008, general and administrative expenses were $420,716 as compared to $912,546 for the three months ended September 30, 2007, a decrease of $491,830 or 53.90% as summarized below:

 

 

Three months ended

June 30,

 

 

2008

 

2007

Salaries and related benefits

 

$

421,228 

 

$

484,252

Amortization and depreciation expenses

 

 

42,185 

 

 

77,416

Rent

 

 

54,387 

 

 

94,485

Travel and entertainment

 

 

12,570 

 

 

179,045

Professional fees

 

 

143,593 

 

 

19,506

Bad debt recovery

 

 

(490,310)

 

 

-

Other

 

 

237,063 

 

 

57,842

Total

 

$

420,716 

 

$

912,546

38



The changes in these expenses from the three months ended September 30, 2008 as compared to the three months ended September 30, 2007 included the following:

Salaries and related benefits decreased $63,024 or 13.01% primarily due to decrease bonuses paid to administrative personnel and decreased use of part time employees. The bonuses in 2007 were paid to several key employees and management and determined by meeting various individuals’ as well as overall Company’s operational goals. As set forth above, continuing our efforts to control corporate expenses, starting in 2008, we no longer provided certain benefits such as insurance and car allowance and other fringe benefits that were provided to employees in the 2007. As a result, the salaries and related benefits costs decreased accordingly.

Depreciation on fixed assets and amortization of our intangible assets decreased by $35,231 or approximately 45.51% which is primarily attributable to the completion of depreciation and amortization about our two items which were used in our office.

Bad debt recovery income increased by $490,310 or 100% which is primarily attributable to our effort on collection.

Rent decreased by $40,098 or approximately 42.44% which primarily because we renegotiated a portion of our leases and were able to reduce the rent rates on a short term basis.

Travel and entertainment expenses decreased by $166,475 or 92.98% as a result of corporate spending control effort.

Professional fees increased $124,087 or 636.15% primarily due to increase in investor relation professional fees, legal fees related to February 2008 financing.

Other selling, general and administrative expenses, which includes utilities, office supplies and training and other office expenses increased by $179,221 or approximately 309.85% which is primarily attributable to the increase on our sales revenue, as a result, we increased in corresponding general and administrative expenses.

Income from Operations

We reported income from operations of $3,757,658 for the three months ended September 30 2008 as compared to income from operations of $3,087,627 for the three months ended September 30, 2007, an increase of $670,031 or approximately 21.7%.

Other Expense

For the three months ended September 30, 2008, total other expense amounted to $543,982 as compared to other expense of $866,287 for the three months ended September 30, 2007, a decrease of $322,305 or 37.21%. This change is primarily attributable to:

For the three months ended September 30, 2008, we recorded debt issuance costs related to amortization on debt issuance costs of $99,516 compared to $58,679 for the three months ended September 30, 2007 due to our recent funding during the three months of 2008.

For the three months ended September 30, 2008, interest expense was $453,498 as compared to $807,608 for the three months ended September 30, 2007, a decrease of $354,110 or 43.85% This decrease is primarily attributable to the amortization of discount on some debt was finished in 2008.

39



NET INCOME, OTHER COMPREHENSIVE INCOME AND COMPREHENSIVE INCOME

As a result of these factors, we reported net income of $3,213,676 for the three months ended September 30, 2008 as compared to net income of $2,221,340 for the three months ended September 30, 2007. This translates to basic and diluted net income per common share of $0.08, $0.07 and $0.05, $0.05 for the three months ended September 30, 2008 and 2007, respectively.

During the three months ended September 30, 2008, we reported an unrealized gain on foreign currency translation of $127,833, a decrease of $53,062 or approximately 29.33%, from the same period in 2007. These gains are non-cash items. As described elsewhere herein, our functional currency is the Chinese Renminbi; however the accompanying consolidated financial statements have been translated and presented in U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are included in the consolidated statements of operations and can have a significant effect on our financial statements. As a result of this non-cash gain, we reported comprehensive income of $3,341,509 for the three months ended September 30, 2008 as compared to $2,402,235 for the same period in 2007.

Liquidity and Capital Resources


Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis.


At September 30, 2008,March 31, 2009, we had a cash balance of $2,656,770.$1,228,769. These funds are located in financial institutions located as follows:

China

 

$

2,649,898

 

USA

 

 

6,872

 

Total

 

$

2,656,770

 


China $1,228,346 
USA  423 
Total $1,228,769 
Our working capital position decreased $5,982,532$6,585,900 to $18,669,605$ (2,163,717) at September 30, 2008March 31, 2009 from $24,652,137$4,422,183 at December 31, 2007.2008. This decrease in working capital is primarily attributable to a decrease in accounts receivable net of allowance of approximately $6,548,529, a decrease in cash of approximately $1.9$4.74 million, a decrease in prepaid expenseother receivable- related party of $931,942, an increaseapproximately $2.03 million, a decrease in accounts payable and accrued expenses of $1,080,907,approximately $1.31 million, a decrease in taxes payable of approximately $3.02 million, an increase in tax payableother receivable-employee of $2,730,952,approximately $0.73 million, an increase in unearned revenue of approximately $99,021$0.23 million and an increase in due to related parties of approximately $1,031,899 offset by an increase of approximately $5,211,141 in inventories, an increase in deferred debt costs of $534,588 and a decrease in convertible debt of $2,561,645.

$0.13 million.


At September 30, 2008, our inventories of raw materials, work in progress, packaging materials and finished goods totaled $8,621,880, an increased of approximately $5.2 million, or 152.79%, from DecemberMarch 31, 2007. Included in this change was an increase of $5,681,166 in finished goods offset by decreases in raw materials of $148,864 and work in progress of $279,759. We expect to maintain higher finished goods inventory levels to accommodate for anticipated future sales growth, new products development and productions as well as a wider variety of products.

At September 30, 2008,2009, our accounts receivable, net of allowance for doubtful accounts, was $13,882,298$1,395,054 as compared to $20,430,827$6,132,912 at December 31, 2007,2008, a decrease of $6,548,529.$4,737,858. The decrease was primarily due to our strong collection effort which significantly improved our accounts receivable aging days.

40



At September 30, 2008, we maintained an allowance for doubtful accounts on We expect our accounts receivable balanceswill maintain at the current level.


At March 31, 2009, we have an other receivable-employee of $84,189$730,396. This is a loan made to our employee. In May 2009, the employee paid back the money to the Company. We did not have any other receivable-employee on December 31, 2008.

33

At March 31, 2009, our other receivable- related party was $0 as compared to $548,083$2,027,954 at December 31, 2007,2008, a decrease of $463,894 reflects$2,027,954. The decrease was attributable to one loan made to our best estimateCEO to register a subsidiary in Inner Mongolia. After a few days, in January 2009, our CEO paid back the money to the Company.

At March 31, 2009, our inventories of probable losses. In determining the allowanceraw materials, work in progress, packaging materials, finished goods and reserve for doubtful accounts, our management reviews our accounts receivable aging as well as the facts and circumstances of specific customers which may indicate the collection of specific amounts are at risk. Our terms of sale generally require payment within four months to a year, which is considerably longer than customary terms offered in the United States, however, we believe that our terms of sale are customary among our competitors for a company in our size within our industry. As described elsewhere herein, in 2008 we began paying a bonus to certain employees who are involved in the collection of accounts receivable to generate sufficient cash to meet our near term capital commitments such as new manufacture plant construction project and acquiring Chinese Class I drug patent. At September 30, 2008, these bonusesobsolete inventories totaled $2.5 million. We also occasionally offer established customers longer payment terms on new products as an incentive to purchase these products, which has served to further increase the average days outstanding for accounts receivable. As the market for these new products is established, we will discontinue offering this sales incentive. Occasionally we will request a customer to prepay an order prior to shipment. At September 30, 2008, our balance sheet reflected advances from customers of $0,$3,726,128, a decrease of $34,531, or 100%,approximately $61,674 from December 31, 2007.

2008. Included in this change were a decrease of $589,397 in raw materials and a decrease of $2,097 in packing materials offset by increase in finished goods of $529,820. We expect to maintain slight higher raw materials, packaging materials and finished goods inventory levels to accommodate for anticipated future sales growth and productions.


At September 30, 2008,March 31, 2009, we have a prepaid expenses and other assets of $77,440$77,380 as compared to $1,009,382$121,274 at DecemberMarch 31, 2007,2008, a decrease of $ 931,942.$43,894. The decrease was primarily due to the completion of our research and development contracts. The total amount of the prepaid expense for researchcontracts which were recorded as a prepayment on March 31, 2008 and development contracts was approximately $ 1 million at December 31, 2007. Although we did not makehave similar research and development contract prepayments in 2008, we expect to incur approximately $14.5 million expenses related to our Laevo-Bambuterodrug that was recently accepted by the Chinese SFDA for clinical trial evaluations in the next 24 to 30 months.

on March 31, 2009.


At September 30, 2008,March 31, 2009, we have a deferred debt cost of $563,928$364,894 as compared to $29,340$464,411 at December 31, 2007, an increase2008, a decrease of $ 534,588.99,517. The increasedecrease was primarily attributed to the issuance of the series A convertible redeemable preferred stock and warrants to purchase 2,873,553 shares of the company’s common stock.stock in February 2008 financing. We recorded a total deferred debt cost of $796,133 to beand amortized over the term of our purchase agreement.

it began March 2008.


At September 30, 2008,March 31, 2009, we have a deposit on patent of $2,917,536$2,921,585 as compared to $2,917,919 at December 31, 2008, an increase of $3,666. We made the deposit on patent in order to acquire a new Chinese Class I anti-asthma medicine drug patent in accordance with a technology transfer agreement the Company entered into in April 2008. Additionally, in accordance withThe increase is attributable to the agreement we entered into in June 2008, we also have afavorable RMB currency appreciation which converted our deposit on land use rightpatent in RMB into higher US dollar amounts.

At March 31, 2009, we have an installments on intangible assets of $17,120,100 for the amounts paid$35,301,508 as compared to a local government agency in Cha You to acquire a long-term interest to utilize certain land to construct a new manufacture facility. We did not have the two deposit amounts$38,175,134 at December 31, 2007. We will need2008, a decrease of $2,873,626. The decrease was primarily attributable to make additional payments totaling approximately $62.6 millionthe transfer of our installments in the future. As described later in this section,a new drug certificate and intellectual property right-- Yipubishan (common name: Octreotide Acetate Injection) to intangible assets.

At March 31, 2009, we do not have sufficient fundsan intangible assets, net of accumulated amortization, of $8,885,346 as compared to satisfy these obligations.

$1,231,730 at December 31, 2008, an increase of $7,653,616. The increase was primarily attributable to purchase of a new drug certificate and intellectual property right.


At September 30, 2008,March 31, 2009, we have an accounts payable and accrued expenses of $1,845,398$856,345 as compared to $764,491$2,170,165 at December 31, 2007, an increase2008, a decrease of $1,080,907.$1,313,820. The increasedecrease was primarily attributed to the increase ofdecrease in payables for construction in progress for our new facility in Inner Mongolia.


At September 30, 2008,March 31, 2009, we have a value-added and services taxes payable of $3,303,152$1,994,388 as compared to $572,200$5,015,908 at December 31, 2007.2008, a decrease of $3,021,520. The amounts are related to accrued but unpaid value added and services taxes for the nine months ended September 30, 2008. The increasedecrease in the taxes payable is primarily due to increaseour payments for accrued unpaid taxes made to taxes authority in our revenues during the nine months ended September 30, 2008 and the tax payment timing differences.

China.


Our balance sheet at September 30, 2008,March 31, 2009, also reflects a balance due to related parties of $1,355,077$2,175,892 which was a working capital advancesadvance made to us by our president, vice-president and an officer of the Company and a Board member as well as an amount payable of approximately $131,289$1 million related to an assignment agreement as discussed elsewhere in this report. These advances are non-interest bearing and are due on demand. We are currently repaying these balances as operating cash become available.


              At March 31, 2009, we have a series A convertible redeemable preferred stock of $4,341,124 as compared to $3,652,341 at December 31, 2008, an increase of $688,783. The increase was primarily attributed to the amortization of discount on convertible redeemable preferred stock of $288,783 and the issued additional convertible redeemable preferred stock of $400,000 as dividend.

Our balance sheet at September 30, 2008March 31, 2009 also reflects notes payable to related parties of approximately $5 million due on December 30, 2015 which is a working capital loan made to us in December 31, 2005 by the Company’s Chief Executive Officer, two employees of the Company and a Board member. These loans bear a variable annual interest at 80% of current bank rate and are unsecured. During the three months ended September 30, 2008,March 31, 2009, we did not repay any portion of these loan balances.

41


34


The changes in asset and liabilities discussed above is based on a comparison of amounts on our balance sheets at September 30, 2008March 31, 2009 and December 31, 20072008 and does necessarily reflect changes in assets and liabilities reflected on our cash flow statement, which we use the average foreign exchange rate during the period to calculate these changes.


Net cash provided by operating activities for the ninethree months ended September 30, 2008March 31, 2009 was $16,038,077$7,008,339 as compared to net cash provided byused in operating activities of $3,688,656$3,610,250 for the ninethree months ended September 30, 2007.March 31, 2008. For the ninethree months ended September 30, 2008,March 31, 2009, net cash provided by operating activities was attributable primarily to decrease in accounts receivable of $8,244,225, increase in value-added and service taxes payable of 2,637,331, an$4,744,877, decrease in inventories of $66,423, decrease in prepaid expenses and other current assets of $1,080,576, an$1,329,083 and increase in unearned revenue of $62,225, an increase in accounts payable and accrued expenses of $1,032,245$228,143 and the add back of net income of $6,389,034,$3,568,102, depreciation and amortization of $469,455, amortization of debt discount of $208,355,$362,467, amortization of debt issuance costs of  $261,545, stock based compensation of $392,341, the$99,517, amortization of discount on convertible redeemable preferred stock of $592,966 and warrant repricing$288,783, amortization of $74,593prepaid expense attributable to warrants of $14,849 offset by an increase in inventories of $4,880,418, a decrease in allowance for doubtful accounts payable and accrued expenses of $490,310$666,522 and a decrease in advances from customerstaxes payable of $36,086. Net cash provided by operating activities for$3,027,383. For the ninethree months ended September 30, 2007 was $3,688,656. For the nine months ended September 30, 2007,March 31, 2008, net cash provided byused in operating activities was attributable primarily to our net income of $6,100,166, the add back of depreciation and amortization of $422,055, amortization of debt issuance costs of $146,699, amortization of debt discount of $1,041,774, stock issued for compensation of 239,200 and decrease in allowance for doubtful accounts and sales returns of 1,723,258 and an increase in accounts receivable of $6,327,758, an$115,927, increase in value-added and service taxes payableinventories of $1,298,344, and an$3,161,360, increase in unearned revenues of $122,924 offset by an decrease in inventory balance of $2,390,052, an decrease in prepaid expenses and other current assets of $251,225, a$2,012,656, decrease in accounts payable and accrued expenses of $101,796$98,515 and a decrease in advances from customers of $170,971.

$35,197 and the add back of net income of $996,099,  depreciation and amortization of $148,884, amortization of debt issuance costs of $62,512 and amortization of debt discount of $208,355 and amortization of discount on convertible redeemable preferred stock of $84,709, increase in allowance for doubtful accounts and sales return of $53,305, offset by increase in taxes payable of $41,792 and increase in unearned revenue of $217,749.


Net cash used in investing activities for the ninethree months ended September 30, 2008March 31, 2009 amounted to $21,060,376.$7,119,219. For the ninethree months ended September 30, 2008,March 31, 2009, net cash used in investing activities was attributable to the deposit on patent rightpurchase of $2,857,608, the deposit on land use rightintangible assets of $16,768,445$7,887,138 and the purchase of property and equipment of $1,430,894.$2,153,243 offset by the decrease in installments on intangible assets of $2,921,162. Net cash provided byused in investing activities for the ninethree months ended September 30, 2007 was $417,040 attributableMarch 31, 2008 amounted to the purchase of property and equipment of $384,198 offset by payment received on due from related parties of $801,238. 

$0.


Net cash provided by financing activities was $2,872,348$59,314 for the ninethree months ended September 30,March 31, 2009 and was attributable to the proceeds from related party advances of $59,314. Net cash provided by financing activities was $2,368,814 for the three months ended March 31, 2008 and was attributable to the receipt of net proceeds of $5,000,000 from our private financing and proceeds from related party advances of $860,916$357,382 offset by payments on convertible debt of $2,520,000 and debt issuance costs of $468,568. Net cash used in financing activities was $116,778 for the nine months ended September 30, 2007 and was primarily attributable to the receipt of net proceeds of $2,950,000 from our debt financing offset by payments on related party advances and notes of $2,835,252 and the payment of debt issuance costs of $231,526.


We reported a net decrease in cash for the ninethree months ended September 30, 2008March 31, 2009 of $1,901,187$50,039 as compared to a net increasedecrease in cash of $4,105,146$968,580 for the ninethree months ended September 30, 2007.

March 31, 2008.

In 2007, we lentmade advanced approximately $2 million to Lotus East which it used as working capital.  We obtained the funds to make the loan out of the net proceeds received from the sale of $3 million principal amount our convertible debt to Lotus East, which they used as working capital.in February 2008.  These advances are unsecured and interest free. During the first quarter of 2008, we used a portion of the proceeds from the sale of equityPreferred Shares to satisfy these notes, lent Lotus East an additional $1.6 million and retained the balance to fund our operating expenses. We have no operations other than the Contractual Arrangements with Lotus East and, accordingly, we are dependent upon the quarterly service fees due us to provide cash to pay our operating expenses. Such payments have not been tendered to us and those funds are being retained by Lotus East to fund their operations. At September 30, 2008,March 31, 2009, Lotus East owned us approximately $17.6$21.96 million for such fees and we do not know when such funds will be paid to us. Our CEO is also the CEO and principal shareholder of Lotus East. Accordingly, we are solely reliant upon his judgment to ensure that the funds advanced to Lotus East are repaid to us. If these funds should not be repaid, or if Lotus East should continue to withhold payment ofuse the funds for options and not pay the quarterly service fee due us under the Contractual Arrangement, it is possible that we will not have sufficient funds to pay our operating expenses in future periods.

42

35


Other than our existing cash we presently have no other alternative source of working capital. We believe that our working capital may not be sufficient to fund our current operations for the next 12 months unless Lotus East pays usand we estimate that we will require additional working capital of at least $350,000 to fund our current operations for the amounts due to us.next 12 months. Lotus East has historically funded its capital expenditures from their working capital and has advised us that they believe this capital is sufficient for their current needs. Lotus East has contractual commitments for approximately $65.5$62.81 million related to a Technology Transfer Agreement and the construction of the new manufacturing facility.  While it intends to fund the costs associated with the Technology Transfer Agreement and a portion of the construction of the new manufacturing facility with its existing working capital, it is dependent upon the continued growth of its operations and prompt payment of outstanding accounts receivables by its customers to ensure that it has sufficient cash for these commitments. In addition, its ability to fully fund the costs associated with the new manufacturing facility is materially dependent upon its ability to secured bank financing and/or government grants. As the banking industry is tightening the credit/lending policy, we expect the bank financing will become more challenging and the time to obtain the bank funding might be longer than expected. Although the Chinese government has recently announced an economic simulation plan, there is no guarantee that we will successfully be awarded the government grant. As it has no firm commitments for either, while its management believes the company will be successful in securing the necessary funding through its increasing revenue, quicker collections on receivables, current discussions with various commercial banks there are no assurances the funding will be available in the amounts or at the time required to meet Liang Fang’sFang's commitment.  In the event Lotus East is not successful in obtaining the funds it needs for the Technology Transfer Agreement, it is possible that it could default under the terms of the agreement and forfeit any funds paid to date.  If Lotus East is not successful in obtaining all of the funding necessary to complete the construction of the new facility, which is estimated to be approximately $58 million, it would lose theget back approximately $17,219,000$36,009,000 spent to date, including the $17,000,000$32,672,081 for the deposit on the land use rights which is non-refundable.

refundable if the Chinese local government would not grant it land use rights certificate.


However, the ability of Lotus East to raise any significant capital to expand their operations is very limited. We believe that it is in our best long term interests to assist Lotus East in their growth plans. Accordingly, it is likely that we will seek to raise working capital not only for our operating expense but also to provide capital to Lotus East for these projects as well as providing working capital necessary for its ongoing operations and obligations. No assurances can be given that we will be successful in obtaining additional capital, or that such capital will be available in terms acceptable to our company, particularly given the current conditions in the capital markets. If we are unable to raise capital as necessary for our operations, and we were no longer able to timely file our reports with the Securities and Exchange Commission, our common stock would no longer be removed fromeligible for quotation on the OTC Bulletin Board. In this event (i) the ability of our stockholders to liquidate their investment in our company would be adversely impacted and it is possible that an event of default(ii) would occurcould be deemed to have defaulted on our obligations under various agreements we are a party to with the purchasespurchasers of our Series A Convertible Redeemable Preferred Stock and common stock purchase warrants.

Shares.

Contractual Obligations and Off-Balance Sheet Arrangements

Contractual Obligations

We have certain fixed contractual obligations and commitments that include future estimated payments. Changes in our business needs, cancellation provisions, changing interest rates, and other factors may result in actual payments differing from the estimates. We cannot provide certainty regarding the timing and amounts of payments. We have presented below a summary of the most significant assumptions used in our determination of amounts presented in the tables, in order to assist in the review of this information within the context of our consolidated financial position, results of operations, and cash flows.

43



The total of contractual obligations and commitments does not include any payments made by us.

The following tables summarize our contractual obligations as of September 30, 2008,March 31, 2009, and the effect these obligations are expected to have on our liquidity and cash flows in future periods.

 

 

Payments Due by Period

 

 

Total

 

Less than

1 year

 

1-3

Years

 

3-5

Years

 

5 Years +

Contractual Obligations:

 

  

 

  

 

  

 

  

 

  

Related Parties Indebtedness

 

$

5,843,522

 

$

131,289

 

$

656,446

 

$

-

 

$

5,055,787

Patent Purchase Obligations

 

$

7,002,086

 

$

2,625,782

 

$

4,376,304

 

$

-

 

$

-

Construction Obligations

 

$

58,517,017

 

$

8,918,907

 

$

49,598,110

 

$

-

 

$

-

Total Contractual Obligations:

 

$

71,362,625

 

$

11,675,978

 

$

54,630,860

 

$

0

 

$

5,055,787

  Payments due by period 
Contractual obligations: Total  
Less than 1
year
  1-3 Years  
3-5
Years
  5+ Years 
Series A convertible redeemable preferred stock $5,400,000  $5,400,000  $-  $-  $- 
Related parties indebtedness $7,238,695  $1,715,742  $460,150  $-  $5,062,803 
Patent purchase obligations $4,382,377  $1,460,792  $2,921,585  $-  $- 
Construction obligations $58,431,693  $17,529,508  $40,902,185  $-  $- 
Total contractual obligations $75,452,765  $26,106,042  $44,283,920  $-  $5,062,803 
36

Off-balance Sheet Arrangements


As of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors, however we have agreed to guarantee loans for Lotus East, if required. As of the date of this report, we have not entered into any guarantee arrangements with Lotus East. The term “off-balance"off-balance sheet arrangement”arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have: (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.


Not applicable for a smaller reporting company.


Item 4T.Controls and Procedures.


Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, but no absolute, assurance that the objectives of a control system are met. Further, any control system reflects limitations on resources, and the benefits of a control system must be considered relative to its costs. These limitations also include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of a control. A design of a control system is also based upon certain assumptions about potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.

Evaluation of Disclosure Controls and Procedures.

Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Our

As required by Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, our management includinghas carried out an evaluation, with the participation and under the supervision of our Chief Executive Officer and our Chief Financial Officer, has evaluatedof the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation,March 31, 2009.  As discussed in more detail below, our Chief Executive Officer and our Chief Financial Officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures wereare ineffective as of March 31, 2009, due to material weaknesses that we identified in internal control over financial reporting in our annual report on Form 10-K for the fiscal year ended December 31, 2008 (the “Form 10-K).

Remediation Measures of Material Weaknesses

We have implemented, or plan to implement, the measures described below under the supervision and guidance of our management to remediate the control deficiencies identified in the Form 10-K and to strengthen our internal controls over financial reporting. Key elements of the remediation effort include, but are not effective:

limited to, the following initiatives, which have been implemented, or are in the process of implementation, as of the date of filing of this interim report:
37

1.

We have increased efforts to give reasonable assurance thatenforce internal control procedures.  We have also reorganized the information requiredstructure of our China financial department and clarified the responsibilities of each key personnel in order to be disclosed by us in reports that we file under the Securities Exchange Act of 1934 is recorded, processed, summarizedincrease communications and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and

to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our CEO and our CFO, to allow timely decisions regarding required disclosure.

accountability.

44



Our internal accounting staff was primarily engaged in ensuring compliance with PRC accounting and reporting requirements for our operating affiliates and their U.S. GAAP knowledge was limited. As a result, majority of our internal accounting staff, on a consolidated basis, is relatively inexperienced with U.S. GAAP and the related internal control procedures required of U.S. public companies. Although our accounting staff is professional and experienced in accounting requirements and procedures generally accepted in the PRC, management has determined that they require additional training and assistance in U.S. GAAP matters. Management has determined that our internal audit function is also significantly deficient due to insufficient qualified resources to perform internal audit functions. Finally, management determined that the lack of an Audit Committee of our Board of Directors also contributed to insufficient oversight of our accounting and audit functions.

In order to correct the foregoing weaknesses, we have taken the following remediation measures:

2.

In first quarter of 2008, underWe have recruited and will continue to bring in additional qualified financial personnel for the accounting department to further strengthen our CEOChina financial reporting function.


3.We continually review and CFO’s supervision, we have started a new accounting system implementation project to improve our financial reporting process. We intend to rely on our CFO, a senior financial executive from the U.S. with extensive experience in internal control and U.S. GAAP, and together with our CEO to oversee and manage the financial reporting process. In connection with the new accounting system implementation, we also plan to increase trainingstandardization of our accounting staff both accounting systemmonthly and U.S. GAAP related knowledge. Thequarterly data collection, analysis, and reconciliation procedures. To further improve the timeliness of data collection, we are selecting and will install new accounting system implementation project is currently completed. point of sale systems and enterprise resource planning systems for our wholesale and retail operations.

4.We plan on significantly increasing the level of communication and interaction among our China management, independent auditors, our directors of the Board, and other external advisors.

5.We are currently in the process of evaluating the result of the accounting system implementation.

We have started searching for an independent director qualified internal control consultants to serve on an audit committeehelp us be in compliance with internal control obligations, including Section 404. We also plan to be established by our Board of Directors and we anticipate that our Board of Directors will also establish a compensation committeededicate sufficient resources to be headed by one of an independent director. As of the date of this report, we have not selected a suitable candidate for the independent director.

implement required internal control procedures.

We believe that the foregoing steps will remediate the material weaknesses identified above, and we will continue to monitor the effectiveness of these steps and make any changes that our management deems appropriate. Due to our operational needs andthe nature of the business, segregation of all conflicting duties may not alwaysthese material weaknesses in our internal control over financial reporting, there is more than a remote likelihood that misstatements which could be possible and maymaterial to our annual or interim financial statements could occur that would not be economically feasible. However, to the extent possible, we will implement procedures to assure that the initiation of transactions, the custody of assets and the recording of transactions will be performed by separate individuals.

prevented or detected.


Changes in Internal Control over Financial Reporting. ThereReporting

Except as described above, there have been no changes in our internal control over financial reporting during our lastfirst fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

Not applicable to smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.


None. 

45




Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submissions of Matters to a Vote of Security Holders.


None. 

Item 5. Other Information.

None.

38

Item 6. Exhibits.


No.

Description

31.1

Rule 13a-14(a)/ 15d-14(a) Certification of Chief Executive Officer

31.2

Rule 13a-14(a)/ 15d-14(a) Certification of Chief Financial Officer

32.1

Section 1350 Certification of Chief Executive Officer

32.2

Section 1350 Certification of Chief Financial Officer

39


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Lotus Pharmaceuticals, Inc.


Lotus Pharmaceuticals, Inc.
Date:  November 14, 2008

May 15, 2009

By:  

/s/ Liu Zhong Yi

Liu Zhong Yi
Chief Executive Officer and President, principal executive officer

Liu Zhong Yi

Chief Executive Officer and President, principal executive officer

Date:  November 14, 2008

May 15, 2009

By:  

/s/ Adam Wasserman

Yan Zeng
Yan Zeng
Chief Financial Officer, principal financial and accounting officer

Adam Wasserman

Chief Financial Officer, principal financial and accounting officer

46

40