UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

[x]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20192020

 

OR

 

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________

 

Commission File Number 001-36589

 

WILHELMINA INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)

 

Delaware74-2781950
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

 

200 Crescent Court, Suite 1400, Dallas, Texas75201
(Address of principal executive offices)(Zip Code)

 

(214) 661-7488
(Registrant’s telephone number, including area code)
 
n/a
(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueWHLMNasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [x] Yes  [ ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [x] Yes  [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filer  [  ]Accelerated filer [  ]
 Non-accelerated filer [ x ][x]Smaller reporting company [x]
 Emerging growth company [  ] 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [  ] Yes  [x] No

 

As of November 12, 2019,2020, the registrant had 5,170,1215,157,344 shares of common stock outstanding.

 

1

 

1

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

 

Quarterly Report on Form 10-Q

 

For the Three and Nine Months Ended September 30, 20192020

 

PART IFINANCIAL INFORMATION3
   
 Item 1.Financial Statements3
   
  Consolidated Balance Sheets as of September 30, 20192020 (Unaudited) and December 31, 201820193
   
  Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2020 and 2019 and 2018 (Unaudited)4
   
  Consolidated Statements of Shareholders’ Equity for the Three and Nine Months Ended September 30, 2020 and 2019 and 2018 (Unaudited)5
    
  Consolidated Statements of Cash Flow for the Nine Months Ended September 30, 2020 and 2019 and 2018 (Unaudited)6
   
  Notes to Consolidated Financial Statements (Unaudited)7
   
 Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1112
   
 Item 3.Quantitative and Qualitative Disclosures About Market Risk1720
   
 Item 4.Controls and Procedures1721
   
PART IIOTHER INFORMATION1721
   
 Item 1.Legal Proceedings1721
  
 Item 1.A.Risk Factors1822
   
 Item 2.Unregistered Sales of Equity Securities and Use of Proceeds1822
   
 Item 3.Defaults Upon Senior Securities1922
   
 Item 4.Mine Safety Disclosures1922
   
 Item 5.Other Information1922
   
 Item 6.Exhibits1923
   
SIGNATURES2024

 

2

 


PART I

 

FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data) 

 

(Unaudited)

September 30,

  (Unaudited)  
  

September 30,

2020

 

December 31,

2019

ASSETS        
Current assets:        
Cash and cash equivalents $4,952  $6,993 
Accounts receivable, net of allowance for doubtful accounts of $1,766 and $1,423, respectively  6,992   9,441 
Prepaid expenses and other current assets  167   243 
Total current assets  12,111   16,677 
         
Property and equipment, net of accumulated depreciation of $5,113 and $4,300, respectively  1,202   1,925 
Right of use assets-operating  833   1,261 
Right of use assets-finance  242   316 
Trademarks and trade names with indefinite lives  8,467   8,467 
Other intangibles with finite lives, net of accumulated amortization of$8,737 and $8,737, respectively  -   - 
Goodwill  7,547   8,347 
Other assets  91   115 
         
TOTAL ASSETS $30,493  $37,108 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable and accrued liabilities $2,946  $3,815 
Due to models  5,741   7,495 
Lease liabilities – operating, current  678   1,055 
Lease liabilities – finance, current  90   94 
Term loans – current  2,039   1,257 
Total current liabilities  11,494   13,716 
         
Long term liabilities:        
Net deferred income tax liability  1,352   725 
Lease liabilities – operating, non-current  207   328 
Lease liabilities – finance, non-current  161   225 
Term loans – non-current  1,371   743 
Total long term liabilities  3,091   2,021 
         
Total liabilities  14,585   15,737 
         
Shareholders’ equity:        
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at September 30, 2020 and December 31, 2019  65   65 
Treasury stock, 1,314,694 and 1,309,861 shares at September 30, 2020 and December 31, 2019, at cost  (6,371)  (6,352)
Additional paid-in capital  88,484   88,471 
Accumulated deficit  (66,153)  (60,815)
Accumulated other comprehensive (loss) income  (117)  2 
Total shareholders’ equity  15,908   21,371 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $30,493  $37,108 

2019

December 31,

2018

ASSETS    
Current assets:        
Cash and cash equivalents $5,521  $6,748 
Accounts receivable, net of allowance for doubtful accounts of $1,484 and $1,791, respectively  12,083   11,901 
Prepaid expenses and other current assets  274   197 
Total current assets  17,878   18,846 
         
Property and equipment, net of accumulated depreciation of $4,032 and $3,264, respectively  2,103   2,567 
Right of use assets-operating  1,602   - 
Right of use assets-finance  129   - 
Trademarks and trade names with indefinite lives  8,467   8,467 
Other intangibles with finite lives, net of accumulated amortization of $8,720 and $8,684, respectively  17   53 
Goodwill  13,192   13,192 
Other assets  113   114 
         
TOTAL ASSETS $43,501  $43,239 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable and accrued liabilities $3,824  $5,071 
Due to models  8,840   8,809 
Lease liabilities – operating, current  1,125   - 
Lease liabilities – finance, current  94   - 
Term loan – current  750   623 
Total current liabilities  14,633   14,503 
         
Long term liabilities:        
Net deferred income tax liability  654   631 
Lease liabilities – operating, non-current  623   - 
Lease liabilities – finance, non-current  44   - 
Term loan – non-current  1,435   2,000 
Total long term liabilities  2,756   2,631 
         
Total liabilities  17,389   17,134 
         
Shareholders’ equity:        
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at September 30, 2019 and December 31, 2018  65   65 
Treasury stock, 1,301,917 and 1,264,154 shares at September 30, 2019 and December 31, 2018, at cost  (6,320)  (6,093)
Additional paid-in capital  88,420   88,255 
Accumulated deficit  (55,853)  (56,029)
Accumulated other comprehensive loss  (200)  (93)

Total shareholders’ equity

 

  26,112   26,105 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $43,501  $43,239 

 

 

The accompanying notes are an integral part of these consolidated financial statements


3

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

For the Three and Nine Months Ended September 30, 20192020 and 20182019

 (In thousands, except per share data)

(Unaudited)

 

 Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended
 September 30, September 30, September 30, September 30,
 2019 2018 2019 2018 2020 2019 2020 2019
Revenues:                
Service revenues $17,224  $19,143  $57,199  $59,425  $10,534  $17,224  $29,604  $57,199 
License fees and other income  17   10   46   40   11   17   21   46 
Total revenues  17,241   19,153   57,245   59,465   10,545   17,241   29,625   57,245 
                                
Model costs  12,534   13,777   41,166   42,524   7,544   12,534   21,547   41,166 
                                
Revenues, net of model costs  4,707   5,376   16,079   16,941   3,001   4,707   8,078   16,079 
                                
Operating expenses:                                
Salaries and service costs  3,266   3,478   10,571   10,509   1,651   3,266   7,566   10,571 
Office and general expenses  1,042   1,067   3,301   3,643   797   1,042   2,799   3,301 
Amortization and depreciation  297   252   885   727   294   297   886   885 
Goodwill impairment  -   -   800   - 
Corporate overhead  251   298   834   895   145   251   692   834 
Total operating expenses  4,856   5,095   15,591   15,774   2,887   4,856   12,743   15,591 
Operating (loss) income  (149)  281   488   1,167 
Operating income (loss)  114   (149)  (4,665)  488 
                                
Other expense:                
Foreign exchange gain (loss)  3   (17)  -   (64)
Other expense (income):                
Foreign exchange gain  (14)  (3)  (65)  - 
Interest expense  (27)  (26)  (89)  (73)  21   27   71   89 
Total other expense  (24)  (43)  (89)  (137)
Total other expense, net  7   24   6   89 
                                
(Loss) income before provision for income taxes  (173)  238   399   1,030 
Income (loss) before provision for income taxes  107   (173)  (4,671)  399
                                
Provision for income taxes (expense) benefit:                
(Provision) benefit for income taxes :                
Current  (47)  (80)  (200)  (220)  (56)  (47)  (40)  (200)
Deferred  54   50   (23)  (13)  (29)  54   (627)  (23)
Income tax (expense) benefit  7   (30)  (223)  (233)
(Provision) benefit for income taxes, net  (85)  7   (667)  (223)
                                
Net (loss) income $(166) $208  $176  $797 
Net income (loss) $22  $(166) $(5,338) $176 
                                
Other comprehensive expense:                
Foreign currency translation adjustment  (76)  (24)  (107)  (56)
Total comprehensive (loss) income  (242)  184   69   741 
Other comprehensive income (loss):                
Foreign currency translation income (loss)  120   (76)  (119)  (107)
Total comprehensive income (loss)  142   (242)  (5,457)  69 
                                
Basic net (loss) income per common share $(0.03) $0.04  $0.03  $0.15 
Diluted net (loss) income per common share $(0.03) $0.04  $0.03  $0.15 
Basic net income (loss) per common share $0.00  $(0.03) $(1.03) $0.03 
Diluted net income (loss) per common share $0.00  $(0.03) $(1.03) $0.03 
                                
Weighted average common shares outstanding-basic  5,176   5,309   5,189   5,353   5,157   5,176   5,158   5,189 
Weighted average common shares outstanding-diluted  5,176   5,318   5,189   5,361   5,157   5,176   5,158   5,189 

The accompanying notes are an integral part of these consolidated financial statements

4

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three and Nine Months Ended September 30, 2020 and 2019

(In thousands)

(Unaudited)

  

Common

Shares

 

Stock

Amount

 

Treasury

Shares

 

Stock

Amount

 

Additional

Paid-in

Capital

 

Accumulated

Deficit

 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2018  6,472  $65   (1,264) $(6,093) $88,255  $(56,029) $(93) $26,105 
Share based payment expense  -   -   -   -   64   -   -   64 
Net loss to common shareholders  -   -   -   -   -   (109)  -   (109)
Purchases of treasury stock  -   -   (4)  (24)  -   -   -   (24)
Foreign currency translation  -   -   -   -   -   -   28   28 
Balances at March 31, 2019  6,472  $65   (1,268) $(6,117) $88,319  $(56,138) $(65) $26,064 
Share based payment expense  -   -   -   -   52   -   -   52 
Net income to common shareholders  -   -   -   -   -   451   -   451 
Purchases of treasury stock  -   -   (25)  (149)  -   -   -   (149)
Foreign currency translation  -   -   -   -   -   -   (59)  (59)
Balances at June 30, 2019  6,472  $65   (1,293) $(6,266) $88,371  $(55,687) $(124) $26,359 
Share based payment expense  -   -   -   -   49   -   -   49 
Net loss to common shareholders  -   -   -   -   -   (166)  -   (166)
Purchases of treasury stock  -   -   (9)  (54)  -   -   -   (54)
Foreign currency translation  -   -   -   -   -   -   (76)  (76)
Balances at September 30, 2019  6,472  $65   (1,302) $(6,320) $88,420  $(55,853) $(200) $26,112 

  

Common

Shares

 

Stock

Amount

 

Treasury

Shares

 

Stock

Amount

 

Additional

Paid-in

Capital

 

Accumulated

Deficit

 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2019  6,472  $65   (1,310) $(6,352) $88,471  $(60,815) $2  $21,371 
Share based payment expense  -   -   -   -   6   -   -   6 
Net loss to common shareholders  -   -   -   -   -   (2,660)  -   (2,660)
Purchases of treasury stock  -   -   (5)  (19)  -   -   -   (19)
Foreign currency translation  -   -   -   -   -   -   (234)  (234)
Balances at March 31, 2020  6,472  $65   (1,315) $(6,371) $88,477  $(63,475) $(232) $18,464 
Share based payment expense  -   -   -   -   4   -   -   4 
Net loss to common shareholders  -   -   -   -   -   (2,700)  -   (2,700)
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   (5)  (5)
Balances at June 30, 2020  6,472  $65   (1,315) $(6,371) $88,481  $(66,175) $(237) $15,763 
Share based payment expense  -   -   -   -   3   -   -   3 
Net income to common shareholders  -   -   -   -   -   22   -   22 
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   120   120 
Balances at September 30, 2020  6,472  $65   (1,315) $(6,371) $88,484  $(66,153) $(117) $15,908 

The accompanying notes are an integral part of these consolidated financial statements.

5

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

For the Nine Months Ended September 30, 2020 and 2019

(In thousands)

(Unaudited)

  

Nine Months Ended

September 30,

  2020 2019
Cash flows from operating activities:        
Net (loss) income: $(5,338) $176 
Adjustments to reconcile net (loss) income to net cash used in operating activities:        
Amortization and depreciation  886   885 
Goodwill impairment  800   - 
Share based payment expense  13   165 
Deferred income taxes  627   23 
Bad debt expense (recovery)  131   (1)
Changes in operating assets and liabilities:        
Accounts receivable  2,318   (181)
Prepaid expenses and other current assets  76   (77)
Right of use assets-operating  428   802 
Other assets  24   1 
Due to models  (1,754)  31 
Lease liabilities-operating  (498)  (854)
Accounts payable and accrued liabilities  (869)  (1,038)
Net cash used in operating activities  (3,156)  (68)
         
Cash flows used in investing activities:        
Purchases of property and equipment  (90)  (304)
Net cash used in investing activities  (90)  (304)
         
Cash flows used in financing activities:        
Purchases of treasury stock  (19)  (227)
Proceeds from term loans  1,975   - 
Payments on finance leases  (67)  (83)
Payment on term loans  (565)  (438)
Net cash provided by (used in) financing activities  1,324   (748)
         
Foreign currency effect on cash flows:  (119)  (107)
         
Net change in cash and cash equivalents:  (2,041)  (1,227)
Cash and cash equivalents, beginning of period  6,993   6,748 
Cash and cash equivalents, end of period $4,952  $5,521 
         
Supplemental disclosures of cash flow information:        
Cash paid for interest $64  $88 
Cash paid for income taxes $14  $5 

 

The accompanying notes are an integral part of these consolidated financial statements

 


6

 

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three and Nine Months Ended September 30, 2019 and 2018

(In thousands)

(Unaudited)

  

Common

Shares

 

Stock

Amount

 

Treasury

Shares

 

Stock

Amount

 

Additional

Paid-in

Capital

 

Accumulated

Deficit

 Accumulated Other Comprehensive Loss Total
Balances at December 31, 2017  6,472  $65   (1,090) $(4,893) $87,892  $(56,885) $4  $26,183 
Share based payment expense  -   -   -   -   109   -   -   109 
Net income to common shareholders  -   -   -   -   -   225   -   225 
Purchases of treasury stock  -   -   (6)  (36)  -   -   -   (36)
Foreign currency translation  -   -   -   -   -   -   43   43 
Balances at March 31, 2018  6,472  $65   (1,096) $(4,929) $88,001  $(56,660) $47  $26,524 
Share based payment expense  -   -   -   -   87   -   -   87 
Net income to common shareholders  -   -   -   -   -   364   -   364 
Purchases of treasury stock  -   -   (7)  (46)  -   -   -   (46)
Foreign currency translation  -   -   -   -   -   -   (75)  (75)
Balances at June 30, 2018  6,472  $65   (1,103) $(4,975) $88,088  $(56,296) $(28) $26,854 
Share based payment expense  -   -   -   -   84   -   -   84 
Net income to common shareholders  -   -   -   -   -   208   -   208 
Purchases of treasury stock  -   -   (100)  (706)  -   -   -   (706)
Foreign currency translation  -   -   -   -   -   -   (24)  (24)
Balances at September 30, 2018  6,472  $65   (1,203) $(5,681) $88,172  $(56,088) $(52) $26,416 

  

Common

Shares

 

Stock

Amount

 

Treasury

Shares

 

Stock

Amount

 

Additional

Paid-in

Capital

 

Accumulated

Deficit

 Accumulated Other Comprehensive Loss Total
Balances at December 31, 2018  6,472  $65   (1,264) $(6,093) $88,255  $(56,029) $(93) $26,105 
Share based payment expense  -   -   -   -   64   -   -   64 
Net loss to common shareholders  -   -   -   -   -   (109)  -   (109)
Purchases of treasury stock  -   -   (4)  (24)  -   -   -   (24)
Foreign currency translation  -   -   -   -   -   -   28   28 
Balances at March 31, 2019  6,472  $65   (1,268) $(6,117) $88,319  $(56,138) $(65) $26,064 
Share based payment expense  -   -   -   -   52   -   -   52 
Net income to common shareholders  -   -   -   -   -   451   -   451 
Purchases of treasury stock  -   -   (25)  (149)  -   -   -   (149)
Foreign currency translation  -   -   -   -   -   -   (59)  (59)
Balances at June 30, 2019  6,472  $65   (1,293) $(6,266) $88,371  $(55,687) $(124) $26,359 
Share based payment expense  -   -   -   -   49   -   -   49 
Net loss to common shareholders  -   -   -   -   -   (166)  -   (166)
Purchases of treasury stock  -   -   (9)  (54)  -   -   -   (54)
Foreign currency translation  -   -   -   -   -   -   (76)  (76)
Balances at September 30, 2019  6,472  $65   (1,302) $(6,320) $88,420  $(55,853) $(200) $26,112 

The accompanying notes are an integral part of these consolidated financial statements.


WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

For the Nine Months Ended September 30, 2019 and 2018

(In thousands)

(Unaudited)

  

Nine Months Ended

September 30,

  2019 2018
Cash flows from operating activities:        
Net income: $176  $797 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:        
Amortization and depreciation  885   727 
Share based payment expense  165   280 
Deferred income taxes  23   13 
Bad debt (recovery) expense  (1)  70 
Changes in operating assets and liabilities:        
Accounts receivable  (181)  (296)
Prepaid expenses and other current assets  (77)  (107)
Right of use assets-operating  802   - 
Other assets  1   20 
Due to models  31   (635)
Lease liabilities-operating  (854)  - 
Accounts payable and accrued liabilities  (1,038)  862 
Net cash (used in) provided by operating activities  (68)  1,731 
         
Cash flows used in investing activities:        
Purchases of property and equipment  (304)  (293)
Net cash used in investing activities  (304)  (293)
         
Cash flows (used in) provided by financing activities:        
Purchases of treasury stock  (227)  (788)
Payments on finance leases  (83)  - 
Proceeds from term loan  -   700 
Repayment of term loan  (438)  (390)
Net cash used in financing activities  (748)  (478)
         
Foreign currency effect on cash flows:  (107)  (56)
         
Net change in cash and cash equivalents:  (1,227)  904 
Cash and cash equivalents, beginning of period  6,748   4,256 
Cash and cash equivalents, end of period $5,521  $5,160 
         
Supplemental disclosures of cash flow information:        
Cash paid for interest $88  $71 
Cash paid (refund) of income taxes $5  $(10)

The accompanying notes are an integral part of these consolidated financial statements


WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1.  Basis of Presentation

 

The interim consolidated financial statements included herein have been prepared by Wilhelmina International, Inc. (together with its subsidiaries, "Wilhelmina" or the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Although certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, all adjustments considered necessary in order to make the consolidated financial statements not misleading have been included. In the opinion of the Company’s management, the accompanying interim unaudited consolidated financial statements reflect all adjustments, of a normal recurring nature, that are necessary for a fair presentation of the Company’s consolidated balance sheets, statements of incomeoperations and comprehensive income (loss), statements of shareholders’ equity, and statements of cash flows for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018.2019. Results of operations for the interim periods are not necessarily indicative of results that may be expected for any other interim periods or the full fiscal year.

 

Note 2.  Business

 

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known, and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, Chicago and London, as well as a network of licensees in various local markets in the U.S. and internationally. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.

COVID-19 Pandemic

On March 11, 2020, the World Health Organization declared the outbreak of novel coronavirus (COVID-19) as a pandemic, which has spread rapidly throughout the United States and the world. The Company’s revenues are heavily dependent on the level of economic activity in the United States and the United Kingdom, particularly in the fashion, advertising and publishing industries, all of which have been negatively impacted by the pandemic and may not recover as quickly as other sectors of the economy. There have been mandates from federal, state, and local authorities requiring forced closures of non-essential businesses. As a result, beginning in March 2020, the Company has seen a significant reduction in customer bookings, resulting in a negative impact to revenue and earnings. During the third quarter of 2020, bookings increased from the preceding months, but remained significantly below pre-pandemic levels.

In addition to reduced revenue, business operations have been adversely affected by reductions in productivity, limitations on the ability of customers to make timely payments, disruptions in talents’ ability to travel to needed locations, and supply chain disruptions impeding clothing or footwear wardrobe from reaching destinations for photoshoots and other bookings. Many of the Company’s customers are large retail and fashion companies, which have had to close stores in the United States and internationally due to orders from local authorities to help slow the spread of COVID-19. Some of these customers have filed for bankruptcy in 2020 and others may be unable to pay amounts already owed to the Company, resulting in increased future bad debt expense. These customers also may not emerge from the pandemic with the financial ability, or need, to purchase Wilhelmina’s services to the extent that they did in previous years. Some of our model talent have been quarantined with family far from the major cities where Wilhelmina’s offices are located, and also away from where most modeling jobs take place. Many U.S. and international airlines have decreased their flight schedules which, as economic activities resumes and clients increase booking requests, may make it difficult for our talent to be available when and where they are needed. While these disruptions are currently expected to be temporary, there continues to be uncertainty around the duration.

Postponed and cancelled bookings related to the pandemic contributed significantly to reduced revenues and increased operating losses during the first nine months of 2020. Although some clients increased activity and bookings during the third quarter of 2020, rising COVID-19 infection rates in cities where Wilhelmina operates could lead to a slower economic recovery in those markets, and possible additional business closings or local mandates that could slow the recovery in our operations there. Since Wilhelmina extends customary payment terms to its clients, even as bookings resume, there is likely to be a lag before significant cash collections return. In the meantime, the Company continues to have significant employee, office rent, and other expenses.

7

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. Since the pandemic began, many stock markets, including Nasdaq Capital Market where Wilhelmina’s common stock is listed, have been volatile. A further decline in the Company’s stock price would reduce our market capitalization and could require additional goodwill or intangible asset impairment writedowns.

The Company has taken the following actions to address the impact of COVID-19 and the current recessionary environment, in order to efficiently manage the business and maintain adequate liquidity and maximum flexibility:

-In April 2020, obtained approximately $2.0 million in loans under the Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”).
-Eliminated discretionary travel and entertainment expenses.
-Suspended share repurchases.
-Did not renew the leases on three New York City model apartments when the terms ended in June and August, 2020.
-Suspended efforts to fill two highly compensated executive roles following the resignation of the Company’s Chief Executive Officer and Vice President in early 2020.
-Obtained from the landlord of the Company’s New York City office a deferral of $41 thousand in July 2020 rent until January 2021.
-Negotiated discounts with various vendors and service providers, in effect through the remainder of 2020.
-Effective July 1, 2020, implemented layoffs of approximately 36% of its staff, including employees at each of the Company’s five offices, and effected temporary salary reductions for the remaining staff. The salary reductions are expected to return to full salaries when business conditions improve.

If the quarantines and limitations on non-essential work are re-implemented, or persist for an extended period, the Company may need to implement additional cost savings measures.

 

Note 3.  New Accounting Standards

 

ASU 2016-02, Leases.In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Accounting Standards BoardInstruments (“FASB”ASU 2016-13”) issued newwhich amends the FASB’s prior guidance relatedon the impairment of financial instruments. The ASU adds to accounting for leases. The new guidance requiresGAAP an impairment model (known as the recognition of right of use (“ROU”“current expected credit loss model”) assets and lease liabilities for those leases classified as operating leases under previous guidance. In 2018, the FASB also approved an amendment that would permit the option to adopt the new standard prospectively as of the effective date, without adjusting comparative periods presented. The new standard wasis based on expected losses rather than incurred losses. ASU 2016-13 becomes effective for the Company beginning January 1, 2019. Wilhelmina has elected the optional transition approach to not apply the new lease standard in the comparativefor annual reporting periods presented and also elected to not recognize short-term leases of 12 months or less on the balance sheet. Adoption of the standard resulted in the recognition of ROU assets of $2.6 million and lease liabilities of $2.8 million at January 1, 2019, primarily from recognition of ROU assets and lease liabilities related to our office space and model apartment leases.ending after December 15, 2022, including interim periods within those fiscal years. The adoption of ASU 2016-13 is not expected to have a material impact on the new standardCompany’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-03 “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-03”) effective for periods beginning after December 15, 2019. The ASU requires only a one-step qualitative impairment test, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value. It eliminates Step 2 of the prior two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The adoption of ASU No. 2017-03 did not have a material impact on the consolidated statementresults of operations or stockholder’s equity. During the first nine monthsCompany’s goodwill impairment testing procedures.

In November 2018, the FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses”  (“ASU 2018-19”), which clarifies that receivables arising from operating leases are not within the scope of the credit losses standard but rather should be accounted for in accordance with the lease standard. ASU 2018-19 became effective for the Company for fiscal years beginning after December 15, 2019, $83 thousandand interim periods within those fiscal years. The adoption of lease payments historically included as rent expense within office and general expenses are now classified as amortization expense, and included within cash used in financing activitiesASU 2018-19 did not have a material impact on the Company’s statement of cash flows. At September 30,consolidated financial statements.

In December 2019, the weighted-average remaining lease term was 1.6FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”. The standard includes multiple key provisions, including removal of certain exceptions to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax that is partially based on income. ASU 2019-12 is effective for fiscal years for operating leases and 1.7 years for finance type leases. At September 30, 2019,beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the weighted average discount rate was 4.8% for operating leases and 4.5% for finance type leases.impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

 

 


8

 

The following table presents additional information regarding Wilhelmina’s financing and operating leases for the three and nine month periods ended September 30, 2019 (in thousands):

  

Three months ended

September 30, 2019

 

Nine months ended

September 30, 2019

Finance lease expense        
Amortization of ROU assets $27  $88 
Interest on lease liabilities  2   6 
Operating lease expense  281   878 
Short term lease expense  77   196 
Cash paid for amounts included in the measurement of lease liabilities for finance leases        
Financing cash flows  30   94 
Cash paid for amounts included in the measurement of lease liabilities for operating leases        
Operating cash flows  301   933 
ROU assets obtained in exchange for lease liabilities        
Finance leases  -   2,404 
Operating leases  -   210 

As of September 30, 2019, future maturities of lease liabilities were as follows (in thousands):

  

 

Operating

 Finance
July 1, 2019 to December 31, 2019 $303  $30 
2020  1,135   81 
2021  369   31 
Total  1,807   142 
Less: Present value discount  (59)  (4)
Lease liability $1,748  $138 

Note 4.  Foreign Currency Translation

 

The functional currency of our subsidiary in the London subsidiaryUnited Kingdom is the British Pound. Assets and liabilities are translated into U.S. dollars at the exchange rates in effect at each balance sheet date, revenues and expenses are translated at average monthly exchange rates, and resulting translation gains or losses are accumulated in other comprehensive income as a separate component of shareholders’ equity.

 

Note 5.  Line of CreditDebt

 

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of September 30, 2019,2020, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit and had additional borrowing capacity of $1.6 million.credit.

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock in a private transaction. The term loan bearsbore interest at 4.5% per annum and was payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule and aschedule. The $0.6 million final payment of principal and interest duewas paid on October 24,28, 2020.

 


On July 16, 2018, the Company amended its Credit Agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023. The amendment also revised the calculation of the fixed charge coverage ratio for the three quarters following the maturity date of the previous term loan.

 

Amounts outstanding under the additional term loan further reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of September 30, 2019,2020, a total of $2.2$1.4 million was outstanding on the two Amegy Bank term loans.loans, of which $0.6 million was repaid on October 28, 2020..

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the old minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and minimum tangible net worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the PPP. The Sub PPP Loan matures on April 13, 2022 and bears interest at a rate of 1.00% per annum. The Sub PPP Loan is payable in 18 equal monthly payments of $104 thousand commencing November 13, 2020.

9

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan matures on April 17, 2022 and bears interest at a rate of 1.00% per annum. The Parent PPP Loan is payable in 18 equal monthly payments of $7 thousand commencing November 13, 2020.

Both the Sub PPP Loan and the Parent PPP Loan (collectively, the “PPP Loans”) may be prepaid at any time prior to maturity with no prepayment penalties. Both the Sub PPP Loan Documents and the Parent PPP Loan Documents contain various provisions related to the PPP, as well customary representations, warranties, covenants, events of default and other provisions. Neither of the PPP Loans is secured by either the Borrower or the Company, and both are guaranteed by the SBA. All or a portion of the PPP Loans may be forgiven by the SBA upon application by the Borrower or the Company, respectively, accompanied by documentation of expenditures in accordance with the SBA requirements under the PPP. In the event all or any portion of the PPP Loans is forgiven, the amount forgiven is applied to outstanding principal, and would be recorded as income, net of any tax effect.

As of September 30, 2020, a total of $2.0 million was outstanding on the PPP Loans.

 

Note 6.  Commitments and Contingencies

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 

 

Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina each appealed, and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.

 

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

10

 

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s reply papers in further support of itsmotions for summary judgment, motions weredenying them without prejudice to be re-filed at a later date. On June 12, 2020, the Plaintiffs in both the Shanklin and Pressley actions filed Notices of Appeal to the Appellate Division, First Department, from those portions of the Class Certification Order on October 23, 2019,which Wilhelmina prevailed, and Little also filed a motion for reargument of the denial of her motion for class certificationcertification. On June 22, 2020, Wilhelmina filed Notices of Cross-Appeal from those portions of the Class Certification order that granted class Certification and denied summary judgment motions will next bejudgement. Wilhelmina also opposed Little’s motion for reargument, and that motion is fully briefed. The Court has scheduled a hearing on all ofdirected the motions for December 4, 2019.  parties to non-binding mediation and that process is underway.


The Company believes the claims asserted in the Shanklin Litigation and Pressley LitigationsLitigation are without merit and intends to continue to vigorously defend the actions.

 

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

 

Note 7.  Income Taxes

 

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of valuation allowances on deferred tax assets, certain amortization expense, stock based compensation, and corporate overhead not being deductible and income being attributable to certain states in which it operates. In recent years, the majority of taxes being paid by the Company were state and foreign taxes, not federal U.S. taxes. The Company operates in four states which have relatively high tax rates: California, New York, Illinois, and Florida. Realization of net operating loss carryforwards, foreign tax credits, and other deferred tax temporary differences are contingent upon future taxable earnings. The Company’s deferred tax assets are reviewed for expected utilization by assessing the available positive and negative factors surrounding recoverability, including projected future taxable income, tax-planning strategies, and results of recent operations. A valuation allowance is recorded when it is more likely than not that a deferred tax asset will not be realized. As of September 30, 2019,2020, due primarily to the effects of the COVID-19 pandemic on its business, the Company had federalbelieves it is more likely than not that the benefit from deferred tax assets will not be realized. During the nine months ended September 30, 2020, the Company recorded a $1.3 valuation allowance on its deferred tax assets and released a $0.3 million valuation allowance on deferred tax assets relating to the forfeiture of stock options held by the Company’s former Chief Executive Officer. At September 30, 2020, the Company maintained a $1.3 million valuation allowance against its deferred tax assets. The Company will continue to assess the assumptions used to determine the amount of the valuation allowance and may adjust the valuation allowance in future periods based on changes in estimated future income tax loss carryforwards of $0.5 million.

The U.S. Tax Cuts and Jobs Act (the “Tax Act”) enacted in December 2017 introduced significant changes to U.S. income tax law. Effective in 2018, the Tax Act reduced the U.S. statutory tax rate from 35% to 21% and created new taxes on certain foreign-sourced earnings and certain related-party payments. The Company’s repatriation liability is not deemed material due to a foreign deficit.other factors.

 

Note 8. Treasury Shares

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock that may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion.

 

From 2012 through September 30, 2019,2020, the Company has repurchased 1,301,9171,314,694 shares of common stock at an average price of approximately $4.85 per share, for a total of approximately $6.3$6.4 million in repurchases under the stock repurchase program. During the first nine months of 2019, 37,7632020, 4,833 shares were repurchased under the stock repurchase program for approximately $227$20 thousand. The repurchase of an additional 185,306 shares is presently authorized under the stock repurchase program. Due to COVID-19, the Company has temporarily suspended further share repurchases to preserve liquidity.

 

11

Note 9.  Related Parties

 

The Executive Chairman of the Company, Mark E. Schwarz, is also the chairman, chief executive officer and portfolio manager of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of Newcastle Partners L.P. (“Newcastle”), which is the largest shareholder of the Company. James Dvorak (Managing Director at NCM) also serves as a director of the Company.

 

The Company’s corporate headquarters are located at 200 Crescent Court, Suite 1400, Dallas, Texas 75201, which are also the offices of NCM. The Company occupies a portion of NCM space on a month-to-month basis at $2.5 thousand per month, pursuant to a services agreement entered into between the parties. Pursuant to the services agreement, the Company receives the use of NCM’s facilities and equipment and accounting, legal and administrative services from employees of NCM. The Company incurred expenses pursuant to the services agreement totaling approximately $23$22.5 thousand for the nine months ended both September 30, 20192020 and 2018.2019. The Company did not owe NCM any amounts under the services agreement as of September 30, 2020.

Note 10.  Goodwill

During the first quarter of 2020, the Company determined that recent declines in revenue, COVID-19 impacts on its retail clients, and declines in its stock price triggered the requirement for goodwill impairment testing. The results of the impairment test indicated that the carrying value of goodwill exceeded its estimated fair value. As a result, during March 2020, the Company recorded an impairment charge of $0.8 million related to its goodwill. No asset impairment charges were incurred during the third quarter of 2020. Further declines in the Company’s stock price could result in additional goodwill impairment charges.

No asset impairment charges were incurred during the first nine months of 2019.

 

Note 10.11.  Subsequent Events

 

The Company’s revolving line of credit with Amegy Bank expired by its terms on October 24, 2019.

On November 6, 2019,10, 2020, the Company and Amegy Bank executedentered into a TwelfthFifteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note (the “Twelfth“Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which extended the revolving linea minimum tangible net worth of credit for three years until October 24, 2022.$1.5 million will be required. The TwelfthFifteenth Amendment also increasedrevised the Company’s minimum net worth requirement from $20.0 million to $22.0 millioncalculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and eliminated the requirement to provide annual tax returns.tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

 

10

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following is a discussion of the interim unaudited consolidated financial condition and results of operations for the Company and its subsidiaries for the three and nine months ended September 30, 20192020 and 2018.2019. It should be read in conjunction with the financial statements of the Company, the notes thereto and other financial information included elsewhere in this report, and the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.2019.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains certain “forward-looking” statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. Such forward looking statements relating to the Company and its subsidiaries are based on the beliefs of the Company’s management as well as information currently available to the Company’s management.  When used in this report, the words “anticipate,” “believe,” “estimate,” “expect” and “intend” and words or phrases of similar import, as they relate to the Company or Company management, are intended to identify forward-looking statements.  Such statements reflect the current risks, uncertainties and assumptions related to certain factors including, without limitation, competitive factors, general economic conditions, the interest rate environment, governmental regulation and supervision, seasonality, changes in industry practices, one-time events and other factors described herein and in other filings made by the Company with the SEC.  Should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended.  The Company does not undertake any obligation to publicly update these forward-looking statements. As a result, you should not place undue reliance on these forward-looking statements.

 

12

OVERVIEW

 

The Company’s primary business is fashion model management and complementary business activities. The business of talent management firms, such as Wilhelmina, depends heavily on the state of the advertising industry, as demand for talent is driven by Internet, print and television advertising campaigns for consumer goods and retail clients. Wilhelmina believes it has strong brand recognition which enables it to attract and retain top agents and talent to service a broad universe of clients. In order to take advantage of these opportunities and support its continued growth, the Company will need to continue to successfully allocate resources and staffing in a way that enhances its ability to respond to new opportunities. The Company continues to focus on tightly managing costs, recruiting top agents when available, and scouting and developing new talent.

 

Although Wilhelmina has a large and diverse client base, it is not immune to global economic conditions. The Company closely monitors economic conditions, client spending, and other industry factors and continually evaluates opportunities to increase its market share and further expand its geographic reach.  There can be no assurance as to the effects on Wilhelmina of future economic circumstances, client spending patterns, client creditworthiness and other developments and whether, or to what extent, Wilhelmina’s efforts to respond to them will be effective.
COVID-19 Pandemic

 

On March 11, 2020, the World Health Organization declared the outbreak of novel coronavirus (COVID-19) as a pandemic, which has spread rapidly throughout the United States and the world. The Company’s revenues are heavily dependent on the level of economic activity in the United States and the United Kingdom, particularly in the fashion, advertising and publishing industries, all of which have been negatively impacted by the pandemic and may not recover as quickly as other sectors of the economy. There have been mandates from federal, state, and local authorities requiring forced closures of non-essential businesses. As a result, beginning in March 2020, the Company has seen a significant reduction in customer bookings, resulting in a negative impact to revenue and earnings. During the third quarter of 2020, bookings increased from the preceding months, but remained significantly below pre-pandemic levels.

In addition to reduced revenue, business operations have been adversely affected by reductions in productivity, limitations on the ability of customers to make timely payments, disruptions in talents’ ability to travel to needed locations, and supply chain disruptions impeding clothing or footwear wardrobe from reaching destinations for photoshoots and other bookings. Many of the Company’s customers are large retail and fashion companies, which have had to close stores in the United States and internationally due to orders from local authorities to help slow the spread of COVID-19. Some of these customers have filed for bankruptcy in 2020 and others may be unable to pay amounts already owed to the Company, resulting in increased future bad debt expense. These customers also may not emerge from the pandemic with the financial ability, or need, to purchase Wilhelmina’s services to the extent that they did in previous years. Some of our model talent have been quarantined with family far from the major cities where Wilhelmina’s offices are located, and also away from where most modeling jobs take place. Many U.S. and international airlines have decreased their flight schedules which, as economic activities resumes and clients increase booking requests, may make it difficult for our talent to be available when and where they are needed. While these disruptions are currently expected to be temporary, there continues to be uncertainty around the duration.

Postponed and cancelled bookings related to the pandemic contributed significantly to reduced revenues and increased operating losses during the first nine months of 2020. Although some clients increased activity and bookings during the third quarter of 2020, rising COVID-19 infection rates in cities where Wilhelmina operates could lead to a slower economic recovery in those markets, and possible additional business closings or local mandates that could slow the recovery in our operations there. Since Wilhelmina extends customary payment terms to its clients, even as bookings resume, there is likely to be a lag before significant cash collections return. In the meantime, the Company continues to have significant employee, office rent, and other expenses.

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing.. Since the pandemic began, many stock markets, including Nasdaq Capital Market where Wilhelmina’s common stock is listed, have been volatile. A further decline in the Company’s stock price would reduce our market capitalization and could require additional goodwill or intangible asset impairment writedowns.

The Company has taken the following actions to address the impact of COVID-19 and the current recessionary environment, in order to efficiently manage the business and maintain adequate liquidity and maximum flexibility:

-In April 2020, obtained approximately $2.0 million in loans under the Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”).
-Eliminated discretionary travel and entertainment expenses.
-Suspended share repurchases.
-Did not renew the leases on three New York City model apartments when the terms ended in June and August, 2020.
-Suspended efforts to fill two highly compensated executive roles following the resignation of the Company’s Chief Executive Officer and Vice President in early 2020.
-Obtained from the landlord of the Company’s New York City office a deferral of $41 thousand in July 2020 rent until January 2021.
-Negotiated discounts with various vendors and service providers, in effect through the remainder of 2020.
-Effective July 1, 2020, implemented layoffs of approximately 36% of its staff, including employees at each of the Company’s five offices, and effected temporary salary reductions for the remaining staff. The salary reductions are expected to return to full salaries when business conditions improve.

13

If the quarantines and limitations on non-essential work are re-implemented, or persist for an extended period, the Company may need to implement additional cost savings measures.

Trends and Opportunities

 

The Company expects that the combination of Wilhelmina’s main operating base in New York City, the industry’s capital, with the depth and breadth of its talent pool and client roster and its diversification across various talent management segments, together with its geographical reach, should make Wilhelmina’s operations more resilient to industry changes and economic swings than those of many of the smaller firms operating in the industry. Similarly, in the segments where the Company competes with other leading full-service agencies, Wilhelmina competed successfully during the first nine months of 2019. 

 

With total annual advertising expenditures on major media (newspapers, magazines, television, cinema, outdoor and Internet) exceeding approximately $200 billion in recent years, North America is by far the world’s largest advertising market.  For the fashion talent management industry, including Wilhelmina, advertising expenditures on magazines, television, Internet and outdoor are of particular relevance.

 

In recent periods, traditional retail clients in the fashion and beauty industry have had increased competition from digital, social, and new media, reducing their budgets for advertising and model talent. Wilhelmina reviews the mix of talent and resources available to best operate in the changing environment.

 

11

Although Wilhelmina has a large and diverse client base, it is not immune to global economic conditions. The Company closely monitors economic conditions, client spending, and other industry factors and continually evaluates opportunities to increase its market share and further expand its geographic reach.  There can be no assurance as to the effects on Wilhelmina of current or future economic circumstances, client spending patterns, client creditworthiness and other developments and whether, or to what extent, Wilhelmina’s efforts to respond to them will be effective.

 

Strategy

 

Management’s long-term strategy is to increase value to shareholders through the following initiatives:

 

increase Wilhelmina’s brand awareness and consideration among advertisers and potential talent;
expand the Wilhelmina network through strategic geographic market development;
expand the women’s high end fashion board;
expand the Aperture division’s representation in commercials, film, and television;
expand the content creation and production business;
expand celebrity and social media influencer representation; and
promote model search contests and events and partner on media projects (television, film, books, etc.).

 

Due to the ubiquity of the Internet as a standard business tool, the Company has increasingly sought to harness the opportunities of the Internet and other digital media to improve its communications with clients and to facilitate the effective exchange of fashion model and talent information.  The Company continues to make significant investments in technology in pursuit of gains in efficiency and better communications with clients.  At the same time, the Internet presents challenges for the Company, including (i) the cannibalization of traditional print media businesses, and (ii) pricing pressures with respect to digital media photo shoots and client engagements.

 

Key Financial Indicators

 

In addition to net income, the key financial indicators that the Company reviews to monitor its business are revenues, model costs, operating expenses and cash flows.

 

The Company analyzes revenue by reviewing the mix of revenues generated by the different “boards”,“boards,” each a specific division of the fashion model management operations which specializes by the type of model it represents, by geographic locations and from significant clients. Wilhelmina’s primary sources of revenue include: (i) revenues from principal relationships where the gross amount billed to the client is recorded as revenue when earned and collectability is reasonably assured; and (ii) separate service charges, paid by clients in addition to the booking fees, which are calculated as a percentage of the models’ booking fees and are recorded as revenues when earned and collectability is reasonably assured. See “Critical Accounting Policies - Revenue Recognition.”

 

14

Wilhelmina provides professional services. Therefore, salary and service costs represent the largest part of the Company’s operating expenses. Salary and service costs are comprised of payroll and related costs and travel, meals and entertainment (“T&E”) to deliver the Company’s services and to enable new business development activities.

 

12

Analysis of Consolidated Statements of Operations and Service Revenues

(in thousands) Three Months Ended Nine Months Ended  
  September 30 September 30 % Change September 30 September 30 % Change
  2019 2018 2019 vs 2018 2019 2018 2019 vs 2018
Service revenues  17,224   19,143   (10.0%)  57,199   59,425   (3.7%)
License fees and other income  17   10   70.0%  46   40   15.0%
TOTAL REVENUES  17,241   19,153   (10.0%)  57,245   59,465   (3.7%)
Model costs  12,534   13,777   (9.0%)  41,166   42,524   (3.2%)
REVENUES NET OF MODEL COSTS  4,707   5,376   (12.4%)  16,079   16,941   (5.1%)
GROSS PROFIT MARGIN  27.3%  28.1%      28.1%  28.5%    
Salaries and service costs  3,266   3,478   (6.1%)  10,571   10,509   0.6%
Office and general expenses  1,042   1,067   (2.3%)  3,301   3,643   (9.4%)
Amortization and depreciation  297   252   17.9%  885   727   21.7%
Corporate overhead  251   298   (15.8%)  834   895   (6.8%)
OPERATING (LOSS) INCOME  (149)  281   (153.0%)  488   1,167   (58.2%)
OPERATING MARGIN  (0.9%)  1.5%      0.9%  2.0%    
Foreign exchange gain (loss)  3   (17)  117.6%  -   (64)  100%
Interest expense  (27)  (26)  (3.8%)  (89)  (73)  21.9%
INCOME BEFORE INCOME TAXES  (173)  238   (172.7%)  399   1,030   (61.3%)
Income tax benefit (expense)  7   (30)  123.3%  (223)  (233)  (4.3%)
Effective tax rate  4.0%  12.6%      55.9%  22.6%    
NET (LOSS) INCOME  (166)  208   (179.8%)  176   797   (77.9%)

  Three Months Ended   Nine Months Ended  
  September 30 September 30 % Change September 30 September 30 % Change
  2020 2019 2020 vs 2019 2020 2019 2020 vs 2019
Service revenues  10,534   17,224  (38.8%)  29,604   57,199  (48.2%)
License fees and other income  11   17  (35.3%)  21   46  (54.3%)
TOTAL REVENUES  10,545   17,241  (38.8%)  29,625   57,245  (48.2%)
Model costs  7,544   12,534  (39.8%)  21,547   41,166  (47.7%)
REVENUES NET OF MODEL COSTS  3,001   4,707  (36.2%)  8,078   16,079  (49.8%)
GROSS PROFIT MARGIN  28.5%  27.3%    27.3%  28.1%  
Salaries and service costs  1,651   3,266  (49.4%)  7,566   10,571  (28.4%)
Office and general expenses  797   1,042  (23.5%)  2,799   3,301  (15.2%)
Amortization and depreciation  294   297  (1.0%)  886   885  (0.1%)
Goodwill Impairment  -   -  -  800   -  *
Corporate overhead  145   251  (42.2%)  692   834  (17.0%)
OPERATING INCOME (LOSS)  114   (149) 176.5%  (4,665)  488  *
OPERATING MARGIN  1.1%  (0.9%)    (15.7%)  0.9%  
Foreign exchange gain  (14)  (3) *  (65)  -  *
Interest expense  21   27  (22.2%)  71   89  (20.2%)
INCOME BEFORE INCOME TAXES  107   (173) 161.8%  (4,671)  399  *
Income tax (expense) benefit  (85)  7  *  (667)  (223) 199.1%
Effective tax rate  79.4%  4.0%    (14.3%)  55.9%  
NET INCOME (LOSS)  22   (166) 113.3%  (5,338)  176  *

* Not meaningful

 

 Service Revenues

 

The Company’s service revenues fluctuate in response to its clients’ willingness to spend on advertising and the Company’s ability to have the desired talent available. In the first nine months of 2020, the COVID-19 pandemic had a material impact on revenues, as many customers cancelled or postponed bookings while non-essential business activities were temporarily barred in the cities where Wilhelmina operates. The decreases of 10.0%38.8% and 3.7%48.2% for the three and nine months ended September 30, 2019,2020, when compared to the three and nine months ended September 30, 2018,2019, were primarily due to a decrease incancelled bookings inresulting from COVID-19, as well as the closure of the Wilhelmina Studios division and core model bookings in the United States, partially offset by an increase in core model bookings in the London office and bookings from the Aperture division. The decrease in core model bookings in the United States was primarily due to staff turnover.fourth quarter of 2019.

 

License Fees and Other Income

 

License fees and other income include franchise revenues from independently owned model agencies that use the Wilhelmina trademark and various services provided by the Company. License fees increasedwere decreased by 70.0%35.3% and 15.0%54.3% for the three and nine months ended September 30, 2019,2020, when compared to three and nine months ended September 30, 2018.2019. The increases wereyear to date decrease was primarily due to the timing of income from licensing agreements.

 

15

Gross Profit Margin

 

Gross profit margin decreasedincreased by 80 and 40120 basis points for the three andmonths ended September 30, 2020, when compared to the three months ended September 2019, primarily due to a reduction in travel related model costs in 2020. Gross profit margin decreased by 80 basis points for the nine months ended September 30, 2020, when compared to the nine months ended September 30, 2019 when compared to the three and nine months ended September 30, 2018 primarily due to a change in board revenue mix and an increase inlarger percentage of consolidated revenue from the Aperture division in 2020, which is lower margin than traditional core model bookings.

 

 Salaries and Service Costs

 

Salaries and service costs consist of payroll related costs and T&E required to deliver the Company’s services to its clients and talents. The 6.1% decrease49.4% and 28.4% decreases in salaries and service costs during the three and nine months ended September 30, 2020, when compared to the three and nine months ended September 30, 2019, when compared to the three months ended September 30, 2018 waswere primarily the result of a decreasethe closure of the Wilhelmina Studios division during the fourth quarter of 2019, employee layoffs in employeeJuly 2020, temporary reductions in staff salaries, due to a lag in filling open positions as well asfor two executives that resigned in January 2020 and a reduction in share based payment expense. Salaries and service costs for the nine months ended September 30, 2019 were relatively stable from the nine months ended September 30, 2018.


 

Office and General Expenses

 

Office and general expenses consist of office and equipment rents, advertising and promotion, insurance expenses, administration and technology cost.  These costs are less directly linked to changes in the Company’s revenues than are salaries and service costs. The decrease in office and general expenses of 2.3%23.5% and 9.4%15.2% for the three and nine months ended September 30, 20192020, when compared to the three and nine months ended September 30, 2018,2019, were primarily due to reduced legal fees, rent expense, computer expense, utilities, postage, and other office expenses, partially offset by an increase in bad debt expenses, as well as the reclassification of certain lease payments as amortization expense under the new lease accounting rules.expense.

 

Amortization and Depreciation

 

Amortization and depreciation expense is incurred with respect to certain assets, including computer hardware, software, office equipment, furniture, and certain intangibles. Amortization and depreciation expense increased by 17.9% and 21.7%was relatively unchanged for the three and nine months ended September 30, 20192020 compared to the three and nine months ended September 30, 2018, primarily due to new equipment which will be depreciated going forward, and certain lease payments previously included within office and general expenses which are now classified as amortization under the new lease accounting rules.2019. Fixed asset purchases (mostly related to technology and computer equipment) totaled approximately $97$2 thousand and $304$90 thousand during the three and nine months ended September 30, 2019,2020, compared to $89$97 thousand and $293$304 thousand for the three and nine months ended September 30, 2018.2019.

Goodwill Impairment

No goodwill impairment charges were incurred during the three months ended September 30, 2020 and 2019. The Company incurred $0.8 million of goodwill impairment during the nine months ended September 30, 2020, compared to none during the nine months ended September 30, 2019, due to the Company’s first quarter 2020 impairment test indicating that the carrying value of goodwill exceeded the estimated fair value.

 

Corporate Overhead

 

Corporate overhead expenses include director and executive officer compensation, legal, audit and professional fees, corporate office rent travel, and other public company costs.travel. Corporate overhead decreased by 15.8%42.2% and 6.8%17.0% for the three and nine months ended September 30, 2019,2020, compared to the three and nine months ended September 30, 2018,2019, primarily due to lower securities compliance costs.corporate travel costs, and temporary reductions in fees to the Company’s Board of Directors..

 

Operating Income and Loss and Operating Margin

 

Operating income of $114 thousand and operating margin of 1.1% for the three months ended September 30, 2020 compared to operating loss of $149 thousand and negative operating margin of 0.9% for the three months ended September 30, 2019, due to decreased operating expenses resulting from costs savings initiatives during 2020, partially offset by 240lower revenue net of model costs. Operating loss of $4.7 million and 110 basis pointsnegative operating margin of 15.7% for the nine months ended September 30, 2020 compared to operating income of $488 thousand and positive operating margin of 0.9% for the nine months ended September 30, 2019 due to decreased revenue net of model costs, partially offset by lower operating expenses.

16

Foreign Currency Exchange

The Company realized gain of $14 thousand and $65 thousand from foreign currency exchange during the three and nine months ended September 30, 2019, when compared to the three2020, and nine months ended September 30, 2018, primarily due to the decreased gross profit margin partially offset by lower operating expenses.

Foreign Currency Translation

The Company realizedgain of $3 thousand ofand $0 from foreign currency exchange gains during the three months ended September 30, 2019, and $17 thousand of foreign currency exchange loss during the three months ended September 30, 2018. The Company realized $0 and $64 thousand of foreign currency exchange loss for the nine months ended September 30, 2019 and September 30, 2018.2019. Foreign currency gain and loss is due to fluctuations in currencies from Great Britain, Europe, and Latin America.

 

Interest Expense

 

Interest expense for the three and nine months ended September 30, 20192020 and September 30, 20182019 was primarily attributable to accrued interest on term loans drawn during 2016 and 2018. See, “Liquidity and Capital Resources.”

 

Income and Loss before Income Taxes

 

LossIncome before income taxes was $173 thousandof $0.1 million for the three months ended September 30, 2020 compared to loss before income taxes of $0.2 million for the three months ended September 30, 2019 compared to $238 thousand of income before income taxes for the three months ended September 30, 2018, primarily due to the decreaseincrease in operating income. IncomeLoss before income taxes decreased to $399 thousand for the nine months ended September 30, 2019, compared to $1.0of $4.7 million for the nine months ended September 30, 2018, primarily2020 compared to income before income taxes of $0.4 million for the nine months ended September 30, 2019 due to the decrease in operating income.

 

Income Taxes

 

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of certain valuation allowances on deferred tax assets, amortization expense, foreign taxes, and corporate overhead not being deductible and income being attributable to certain states in which it operates. Currently, the majority of taxes being paid by the Company are state and foreign taxes, not federal U.S. taxes. The Company operates in four states, which have relatively high tax rates: California, New York, Illinois, and Florida. In addition, foreignThe Company had income tax expense of $85 thousand and $0.7 million for the three and nine months ended September 30, 2020, compared to income tax benefit of $7 thousand and income tax expense of $0.2 million for the three and nine months ended September 30, 2019. As of September 30, 2020, due primarily to the effects of the COVID-19 pandemic on its business, the Company believes it is more likely than not that the benefit from deferred tax assets will not be realized and has established a $1.3 million valuation allowance against its deferred tax assets. The Company recorded income tax expense for the first nine months of 2020 despite losses before income taxes due primarily to the valuation allowance recorded against deferred tax assets in the United Kingdom related to our London office are not deductible from U.S. federal taxes.first quarter of 2020.


 

Net Income and Loss

 

NetThe Company had net income of $22 thousand for the three months ended September 30, 2020 compared to net loss of $0.2 million for the three months ended September 30, 2019, was $166 thousandas a result of the increased income before taxes partially offset by increased income tax expense. The Company had net loss of $5.3 million for the nine months ended September 30, 2020 compared to $208 thousand of net income for the same period of the prior year. The decrease in net income was primarily due to the decrease in operating income. Net income$0.2 million for the nine months ended September 30, 2019, was $176 thousand compared to $797 thousand for the same periodprimarily as a result of the prior year. The decrease in netcombined impact of decreased income was primarily due to the decrease in operating income.before taxes and increased income tax expense.

 

Liquidity and Capital Resources

 

The Company’s cash balance decreased to $5.5$5.0 million at September 30, 20192020 from $6.7$7.0 million at December 31, 2018.2019. The cash balances decreased as a result of $0.1$3.2 million net cash used in operating activities, $0.3$0.1 million net cash used in investing activities, and $0.8$0.1 million negative effect of foreign currency translation, partially offset by $1.3 million cash used inprovided by financing activities.

 

Net cash used in operating activities of $0.1$3.2 million was primarily the result of increases in accounts receivablethe net loss and decreases in amounts due to models, lease liabilities, and accounts payable and accrued liabilities, partially offset by a decreasedecreases in accounts receivable and right of use assets. The $0.3$0.1 million of cash used in investing activities was attributable to purchases of property and equipment, including software office furniture, and computer equipment. The $0.8$1.3 million of cash used infrom financing activities was primarily attributable to receipt of $2.0 million of PPP loans, partially offset by $0.6 million of principal payments on the Company’s Amegy Bank term loan, purchases of treasury stock,loans and payments on finance leases.

 

The Company’s primary liquidity needs are for working capital associated with performing services under its client contracts and servicing its term loan.loans. Generally, the Company incurs significant operating expenses with payment terms shorter than its average collections on billings. BasedThe COVID-19 pandemic has had an impact on 2019 budgetedthe Company’s cash flows during the nine months ended September 30, 2020, primarily due to reduced bookings and year-to-date cash flow information, management believes that themodeling jobs and delayed payments from customers. The Company has sufficient liquiditytaken actions to meet its projected operationaladdress the impact of COVID-19 by reducing expenses and capital expenditure requirementshas the ability to implement more significant cost savings measures if the current limitations on non-essential work persist for the next twelve months.an extended period.

 

17

Amegy Bank Credit Agreement

 

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of September 30, 2019,2020, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit and had additional borrowing capacity of $1.6 million.credit.

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock in a private transaction. The term loan bearsbore interest at 4.5% per annum and iswas payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule and aschedule. The $0.6 million final payment of principal and interest duewas paid on October 24,28, 2020.

 

On July 16, 2018, the Company amended its Credit Agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023. The amendment also revised the calculation of the fixed charge coverage ratio for the three quarters following the maturity date of the previous term loan.

 

Amounts outstanding under the additional term loan further reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of September 30, 2019,2020, a total of $2.2$1.4 million was outstanding on the two Amegy Bank term loans.loans, of which $0.6 million was repaid on October 28, 2020..

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the old minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and minimum tangible net worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

Paycheck Protection Program Loan

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the PPP. The Sub PPP Loan matures on April 13, 2022 and bears interest at a rate of 1.00% per annum. The Sub PPP Loan is payable in 18 equal monthly payments of $104 thousand commencing November 13, 2020.

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan matures on April 17, 2022 and bears interest at a rate of 1.00% per annum. The Parent PPP Loan is payable in 18 equal monthly payments of $7 thousand commencing November 13, 2020.

18

Both the Sub PPP Loan and the Parent PPP Loan (collectively, the “PPP Loans”) may be prepaid at any time prior to maturity with no prepayment penalties. Both the Sub PPP Loan Documents and the Parent PPP Loan Documents contain various provisions related to the PPP, as well customary representations, warranties, covenants, events of default and other provisions. Neither of the PPP Loans is secured by either the Borrower or the Company, and both are guaranteed by the SBA. All or a portion of the PPP Loans may be forgiven by the SBA upon application by the Borrower or the Company, respectively, accompanied by documentation of expenditures in accordance with the SBA requirements under the PPP. In the event all or any portion of the PPP Loans is forgiven, the amount forgiven is applied to outstanding principal, and would be recorded as income, net of any tax effect.

As of September 30, 2020, a total of $2.0 million was outstanding on the PPP Loans.

 

Off-Balance Sheet Arrangements

 

As of September 30, 2019,2020, the Company had outstanding a $0.2 million irrevocable standby letter of credit under the revolving credit facility with Amegy Bank. The letter of credit serves as security under the lease relating to the Company’s office space in New York City that expires February 2021.


Effect of Inflation

 

Inflation has not historically been a material factor affecting the Company’s business. General operating expenses, such as salaries, employee benefits, insurance and occupancy costs are subject to normal inflationary pressures.

 

Critical Accounting Policies

 

Basis of Presentation

 

The consolidated financial statements include the accounts of Wilhelmina and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

In compliance with generally accepted accounting principles in United States of America, when reporting revenue gross as a principal versus net as an agent,On January 1, 2018, the Company assesses whetheradopted the Company,requirements of Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services.

Our revenues are derived primarily from fashion model orand artist bookings, and representation of social media influencers and actors for commercials, film, and television. Our performance obligations are primarily satisfied at a point in time when the talent has completed the contractual requirements.

A contract’s transaction price is the primary obligor. The Company evaluates the terms of its model, talentallocated to each distinct performance obligation and client agreements as part of this assessment. In addition, the Company gives appropriate consideration to other key indicators such as latitude in establishing price, discretion in model or talent selection and credit risk the Company undertakes. The Company operates broadly as a modeling agency and in those relationships with models and talents where the key indicators suggest the Company acts as a principal, the Company records the gross amount billed to the clientrecognized as revenue when, earned and collectabilityor as, the performance obligation is reasonably assured,satisfied. The performance obligations for most of the Company’s core modeling bookings are satisfied on the day of the event, and the related costs incurred to“day rate” total fee is agreed in advance when the customer books the model or talent as model or talent cost. In other model and talent relationships, wherefor a particular date. For contracts with multiple performance obligations, we allocate the Company believescontract’s transaction price to each performance obligation based on the key indicators suggest the Company acts as an agent on behalf of the model or talent, the Company records revenue when earned and collectability is reasonably assured, net of pass-through model or talent cost.estimated relative standalone selling price.

 

Model Costs

Model costs include amounts owed to talent, including taxes required to be withheld and remitted directly to taxing authorities, commissions owed to other agencies, and related costs such as those paid for photography. Costs are accrued in the period in which the event takes place consistent with when the revenue is recognized. The Company also recognizes managementtypically enters into contractual agreements with models under which the Company is obligated to pay talent upon collection of fees from the customer.

19

Stock Based Compensation

Stock-based compensation expense is estimated at the grant date based on the award’s fair value as revenues for providing services to other modeling agenciescalculated by the Black-Scholes option pricing model and is recognized on a straight line basis as an expense over the requisite service period, which is generally the vesting period. The determination of the fair value of stock-based awards on the date of grant using an option pricing model is affected by our stock price as well as consultingassumptions regarding a number of complex and subjective variables. These variables include the estimated volatility over the expected term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rates, estimated forfeitures and expected dividends.

Income Taxes

We are subject to income taxes in connection with services provided to a television production network accordingthe United States, the United Kingdom, and numerous local jurisdictions.

Deferred tax assets are recognized for unused tax losses, unused tax credits, and deductible temporary differences to the terms ofextent that it is probable that future taxable profits will be available against which they can be used. Unused tax loss carry-forwards are reviewed at each reporting date and a valuation allowance is established if it is doubtful we will generate sufficient future taxable income to utilize the contract.  The Company recognizes royalty income when earned based on terms of the contractual agreement. Revenues received in advance are deferred and amortized using the straight-line method over periods pursuant to the related contract. The Company also records fees from licensees when the revenues are earned and collectability is reasonably assured.loss carry-forwards.

 

Advances to modelsIn determining the amount of current and deferred income tax, we take into account whether additional taxes, interest, or penalties may be due. Although we believe that we have adequately reserved for our income taxes, we can provide no assurance that the cost of initial portfolios and other out-of-pocket costs, which are reimbursable only from collections fromfinal tax outcome will not be materially different. To the Company’s clients as a result of future work, are expensed to model costs as incurred. Any repayments ofextent that the final tax outcome is different than the amounts recorded, such costs are credited to model costsdifferences will affect the provision for income taxes in the period received.

Goodwillin which such determination is made and Intangible Assets

Goodwill consists primarily of customercould have a material impact on our financial condition and talent relationships arising from past business acquisitions. Intangible assets with finite lives are amortized over useful lives ranging from two to seven years. Goodwill and intangible assets with indefinite lives are not subject to amortization, but rather to an annual assessment of impairment by applying a fair-value based test. A significant amount of judgment is required in estimating fair value and performing goodwill impairment tests.

The Company annually assesses whether the carrying value of its intangible assets exceeds their fair value and, if necessary, records an impairment loss equal to any such excess. Each interim reporting period, the Company assesses whether events or circumstances have occurred which indicate that the carrying amount of an intangible asset exceeds its fair value. If the carrying amount of the intangible asset exceeds its fair value, an asset impairment charge will be recognized in an amount equal to that excess. No asset impairment charges were incurred during the nine months ended September 30, 2019 or September 30, 2018.operating results.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are accounted for at net realizable value, do not bear interest and are short-term in nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to the valuation allowance.  Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.  The Company generally does not require collateral.


 

Income TaxesGoodwill and Intangible Asset Impairment Testing

 

Income taxes are accounted for underThe Company performs impairment testing at least annually and more frequently if events and circumstances indicate that an asset might be impaired. An impairment loss is recognized to the asset and liability method. Deferred income tax assets and liabilities areextent that the carrying amount exceeds the reporting unit’s fair value. In accordance with ASU 2017-03, effective January 1, 2020, only a one-step qualitative impairment test is performed, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value. If the carrying amount of the reporting unit’s goodwill exceeds its fair value, an impairment loss is recognized for any excess of the future tax consequences attributablecarrying amount of the reporting unit’s goodwill.

Whenever events or circumstances change, entities have the option to differences betweenfirst make a qualitative evaluation about the financial statement carrying amountslikelihood of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax ratesgoodwill impairment. If impairment is recognized in income in the period that includes the enactment date. The Company continually assesses the need for a tax valuation allowance based on all available information. As of September 30, 2019, the Company believes that its deferred tax assets aredeemed more likely than not, to be realized.management would perform the goodwill impairment test. Otherwise, the goodwill impairment test is not required. In addition,assessing the qualitative factors, the Company continuously evaluates its tax contingencies.assesses relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances and how these may impact a reporting unit’s fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, overall financial performance, Company specific events and share price trends, an assessment of whether each relevant factor will impact the impairment test positively or negatively, and the magnitude of any such impact.

 

Accounting for uncertainty in income taxes recognized in an enterprise’s financial statements requires a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Also, consideration should be given to de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. There was no change to the net amount of assets and liabilities recognized in the consolidated balance sheets as a result of the Company’s tax positions.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

 

Not required for smaller reporting company

 

20

Item 4.Controls and Procedures.

 

The Company maintains disclosure controls and procedures designed to ensure that information it is required to disclose in the reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. The Company’s disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

The Company’s management, including the Company’s principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

During the most recent fiscal quarter, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II

 

OTHER INFORMATION

 

Item 1.Legal Proceedings.

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 


Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina each appealed, and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.

 

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

21

 

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s reply papers in further support of itsmotions for summary judgment, motions weredenying them without prejudice to be re-filed at a later date. On June 12, 2020, the Plaintiffs in both the Shanklin and Pressley actions filed Notices of Appeal to the Appellate Division., First Department, from those portions of the Class Certification Order on October 23, 2019,which Wilhelmina prevailed, and Little also filed a motion for reargument of the denial of her motion for class certificationcertification. On June 22, 2020, Wilhelmina filed Notices of Cross-Appeal from those portions of the Class Certification order that granted class Certification and denied summary judgment motions will next bejudgement. Wilhelmina also opposed Little’s motion for reargument, and that motion is fully briefed. The Court has scheduled a hearing on all ofdirected the motions for December 4, 2019.  parties to non-binding mediation and that process is underway.

 

The Company believes the claims asserted in the Shanklin Litigation and Pressley LitigationsLitigation are without merit and intends to continue to vigorously defend the actions.

 

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

 

Item 1.A.Risk Factors.

��

Not required for smaller reporting company.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock which may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion. The following table furnishes information forCompany did not make any purchases made pursuant to the stock repurchase program during the quarter ended September 30, 2019:2020.


Period 

Total Number of Shares Purchased

 

Average

Price Paid

Per Share

 

Total Number of Shares Purchased as Part of the Publicly Announced Plans

 

Maximum Number of Shares that May Yet Be Purchased Under the Plans

July 1-31, 2019  3,845  $6.03   1,296,465   203,535 
August 1-31, 2019  -  $-   1,296,465   203,535 
September 1-30, 2019  5,452  $5.73   1,301,917   198,083 
Total  9,297  $5.85         

 

Item 3.Defaults Upon Senior Securities.

 

None.

 

Item 4.Mine Safety Disclosures.

 

Not applicable.

 

Item 5.Other Information.

 

The Company’s revolving line of credit with Amegy Bank expired by its terms on October 24, 2019.

On November 6, 2019,10, 2020, the Company and Amegy Bank executedentered into a TwelfthFifteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note (the “Twelfth“Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which extended the revolving linea minimum tangible net worth of credit for three years until October 24, 2022. The Twelfth$1.5 million will be required. The Fifteenth Amendment also increasedrevised the Company’s minimum net worth requirement from $20.0 million to $22.0 millioncalculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and eliminated the requirement to provide annual tax returns.tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

 

The foregoing description of the TwelfthFifteenth Amendment is qualified in its entirety by reference to the definitive agreementcopy thereof filed as an exhibit hereto and incorporated herein by this reference.

 

22

Item 6.Exhibits.

 

The following is a list of exhibits filed as part of this Form 10-Q:

 

Exhibit No.Description
  

3.1

Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form S-1/A, filed January 30, 2012).

3.2Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to the Form 8-K, filed July 15, 2014).
3.3Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form 8-K filed July 12, 2017).
3.4Amended and Restated Bylaws of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.2 to Form 8-K, filed May 24, 2011).
4.1Form of Stock Certificate of Common Stock of Billing Concepts Corp. (incorporated by reference from Exhibit 4.1 to Form 10-Q, filed May 15, 1998).
10.1TwelfthFifteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated as of October 24, 2019,November 10, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto.thereto *
31.1Certification of Principal Executive Officer in Accordanceaccordance with Section 302 of the Sarbanes-Oxley Act. *
31.2Certification of Principal Financial Officer in Accordanceaccordance with Section 302 of the Sarbanes-Oxley Act. *
32.1Certification of Principal Executive Officer in Accordanceaccordance with Section 906 of the Sarbanes-Oxley Act. *
32.2Certification of Principal Financial Officer in Accordanceaccordance with Section 906 of the Sarbanes-Oxley Act. *
101.INSXBRL Instance Document *
101.SCHXBRL Taxonomy Extension Schema *
101.CALXBRL Taxonomy Extension Calculation Linkbase *
101.DEFXBRL Taxonomy Extension Definition Linkbase *
101.LABXBRL Taxonomy Extension Label Linkbase *
101.PREXBRL Taxonomy Extension Presentation Linkbase *

________________

* Filed herewith

 


 

23

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 WILHELMINA INTERNATIONAL, INC. 
 (Registrant) 
   
   
Date:  November 12, 20192020By: /s/ James A. McCarthy 
 Name:James A. McCarthy 
 Title:

Chief Financial Officer

(Principal Financial Officer)principal financial officer)

 

 

 

 

 

 

 

 

20

24