UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

[x]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

OR

[  ]
For the quarterly period ended June 30, 2021
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________

For the transition period from ________ to ________

 

Commission File Number 001-36589

 

WILHELMINA INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

74-2781950

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

200 Crescent Court, Suite 1400,

5420 LBJ Freeway, Lockbox #25, Dallas, Texas

75201

75240

(Address of principal executive offices)

(Zip Code)

 

(214) 661-7488

(Registrant’s telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

WHLM

Nasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [x] Yes   [ ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [x] Yes   [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]

Accelerated filer [  ]

Non-accelerated filer [x]

Smaller reporting company [x]

Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

1

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes   [x] No

 

As of November 12, 2020,August 11, 2021, the registrant had 5,157,344 shares of common stock outstanding.

 

1
2

 

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

 

Quarterly Report on Form 10-Q

 

For the Three and NineSix Months Ended SeptemberJune 30, 20202021

 

PART I

FINANCIAL INFORMATION

3

   
 

Item 1.

Financial Statements

3

   
  Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20202021 (Unaudited) and December 31, 20192020

34

   
  Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and NineSix Months Ended SeptemberJune 30, 20202021 and 20192020 (Unaudited)

45

   
  Condensed Consolidated Statements of Shareholders’ Equity for the Three and NineSix Months Ended SeptemberJune 30, 20202021 and 20192020 (Unaudited)

56

    
  

Condensed Consolidated Statements of Cash Flow for the NineSix Months Ended SeptemberJune 30, 2021 and 2020 and 2019 (Unaudited)

67

   
  

Notes to Condensed Consolidated Financial Statements (Unaudited)

78

   
 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

   
 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2021

   
 

Item 4.

Controls and Procedures

21

   

PART II

OTHER INFORMATION

21

   
 

Item 1.

Legal Proceedings

21

   
 

Item 1.A.

Risk Factors

22

   
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

22

   
 

Item 3.

Defaults Upon Senior Securities

22

   
 

Item 4.

Mine Safety Disclosures

22

   
 

Item 5.

Other Information

22

   
 

Item 6.

Exhibits

23

   

SIGNATURES

24

 

2
3

 

PART I

 

FINANCIAL INFORMATION

 

Item 1.Consolidated Financial Statements

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data) 

 

  (Unaudited)  
  

September 30,

2020

 

December 31,

2019

ASSETS        
Current assets:        
Cash and cash equivalents $4,952  $6,993 
Accounts receivable, net of allowance for doubtful accounts of $1,766 and $1,423, respectively  6,992   9,441 
Prepaid expenses and other current assets  167   243 
Total current assets  12,111   16,677 
         
Property and equipment, net of accumulated depreciation of $5,113 and $4,300, respectively  1,202   1,925 
Right of use assets-operating  833   1,261 
Right of use assets-finance  242   316 
Trademarks and trade names with indefinite lives  8,467   8,467 
Other intangibles with finite lives, net of accumulated amortization of$8,737 and $8,737, respectively  -   - 
Goodwill  7,547   8,347 
Other assets  91   115 
         
TOTAL ASSETS $30,493  $37,108 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable and accrued liabilities $2,946  $3,815 
Due to models  5,741   7,495 
Lease liabilities – operating, current  678   1,055 
Lease liabilities – finance, current  90   94 
Term loans – current  2,039   1,257 
Total current liabilities  11,494   13,716 
         
Long term liabilities:        
Net deferred income tax liability  1,352   725 
Lease liabilities – operating, non-current  207   328 
Lease liabilities – finance, non-current  161   225 
Term loans – non-current  1,371   743 
Total long term liabilities  3,091   2,021 
         
Total liabilities  14,585   15,737 
         
Shareholders’ equity:        
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at September 30, 2020 and December 31, 2019  65   65 
Treasury stock, 1,314,694 and 1,309,861 shares at September 30, 2020 and December 31, 2019, at cost  (6,371)  (6,352)
Additional paid-in capital  88,484   88,471 
Accumulated deficit  (66,153)  (60,815)
Accumulated other comprehensive (loss) income  (117)  2 
Total shareholders’ equity  15,908   21,371 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $30,493  $37,108 

The accompanying notes are an integral part of these consolidated financial statements

3

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

For the Three and Nine Months Ended September 30, 2020 and 2019

(In thousands, except per share data)

(Unaudited)

  Three Months Ended Nine Months Ended
  September 30, September 30,
  2020 2019 2020 2019
Revenues:        
Service revenues $10,534  $17,224  $29,604  $57,199 
License fees and other income  11   17   21   46 
Total revenues  10,545   17,241   29,625   57,245 
                 
Model costs  7,544   12,534   21,547   41,166 
                 
Revenues, net of model costs  3,001   4,707   8,078   16,079 
                 
Operating expenses:                
Salaries and service costs  1,651   3,266   7,566   10,571 
Office and general expenses  797   1,042   2,799   3,301 
Amortization and depreciation  294   297   886   885 
Goodwill impairment  -   -   800   - 
Corporate overhead  145   251   692   834 
Total operating expenses  2,887   4,856   12,743   15,591 
Operating income (loss)  114   (149)  (4,665)  488 
                 
Other expense (income):                
Foreign exchange gain  (14)  (3)  (65)  - 
Interest expense  21   27   71   89 
Total other expense, net  7   24   6   89 
                 
Income (loss) before provision for income taxes  107   (173)  (4,671)  399
                 
(Provision) benefit for income taxes :                
Current  (56)  (47)  (40)  (200)
Deferred  (29)  54   (627)  (23)
(Provision) benefit for income taxes, net  (85)  7   (667)  (223)
                 
Net income (loss) $22  $(166) $(5,338) $176 
                 
Other comprehensive income (loss):                
Foreign currency translation income (loss)  120   (76)  (119)  (107)
Total comprehensive income (loss)  142   (242)  (5,457)  69 
                 
Basic net income (loss) per common share $0.00  $(0.03) $(1.03) $0.03 
Diluted net income (loss) per common share $0.00  $(0.03) $(1.03) $0.03 
                 
Weighted average common shares outstanding-basic  5,157   5,176   5,158   5,189 
Weighted average common shares outstanding-diluted  5,157   5,176   5,158   5,189 

The accompanying notes are an integral part of these consolidated financial statements

4

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three and Nine Months Ended September 30, 2020 and 2019

(In thousands)

(Unaudited)

  

Common

Shares

 

Stock

Amount

 

Treasury

Shares

 

Stock

Amount

 

Additional

Paid-in

Capital

 

Accumulated

Deficit

 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2018  6,472  $65   (1,264) $(6,093) $88,255  $(56,029) $(93) $26,105 
Share based payment expense  -   -   -   -   64   -   -   64 
Net loss to common shareholders  -   -   -   -   -   (109)  -   (109)
Purchases of treasury stock  -   -   (4)  (24)  -   -   -   (24)
Foreign currency translation  -   -   -   -   -   -   28   28 
Balances at March 31, 2019  6,472  $65   (1,268) $(6,117) $88,319  $(56,138) $(65) $26,064 
Share based payment expense  -   -   -   -   52   -   -   52 
Net income to common shareholders  -   -   -   -   -   451   -   451 
Purchases of treasury stock  -   -   (25)  (149)  -   -   -   (149)
Foreign currency translation  -   -   -   -   -   -   (59)  (59)
Balances at June 30, 2019  6,472  $65   (1,293) $(6,266) $88,371  $(55,687) $(124) $26,359 
Share based payment expense  -   -   -   -   49   -   -   49 
Net loss to common shareholders  -   -   -   -   -   (166)  -   (166)
Purchases of treasury stock  -   -   (9)  (54)  -   -   -   (54)
Foreign currency translation  -   -   -   -   -   -   (76)  (76)
Balances at September 30, 2019  6,472  $65   (1,302) $(6,320) $88,420  $(55,853) $(200) $26,112 

  

Common

Shares

 

Stock

Amount

 

Treasury

Shares

 

Stock

Amount

 

Additional

Paid-in

Capital

 

Accumulated

Deficit

 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2019  6,472  $65   (1,310) $(6,352) $88,471  $(60,815) $2  $21,371 
Share based payment expense  -   -   -   -   6   -   -   6 
Net loss to common shareholders  -   -   -   -   -   (2,660)  -   (2,660)
Purchases of treasury stock  -   -   (5)  (19)  -   -   -   (19)
Foreign currency translation  -   -   -   -   -   -   (234)  (234)
Balances at March 31, 2020  6,472  $65   (1,315) $(6,371) $88,477  $(63,475) $(232) $18,464 
Share based payment expense  -   -   -   -   4   -   -   4 
Net loss to common shareholders  -   -   -   -   -   (2,700)  -   (2,700)
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   (5)  (5)
Balances at June 30, 2020  6,472  $65   (1,315) $(6,371) $88,481  $(66,175) $(237) $15,763 
Share based payment expense  -   -   -   -   3   -   -   3 
Net income to common shareholders  -   -   -   -   -   22   -   22 
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   120   120 
Balances at September 30, 2020  6,472  $65   (1,315) $(6,371) $88,484  $(66,153) $(117) $15,908 

The accompanying notes are an integral part of these consolidated financial statements.

5

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

For the Nine Months Ended September 30, 2020 and 2019

(In thousands)

(Unaudited)

  

Nine Months Ended

September 30,

  2020 2019
Cash flows from operating activities:        
Net (loss) income: $(5,338) $176 
Adjustments to reconcile net (loss) income to net cash used in operating activities:        
Amortization and depreciation  886   885 
Goodwill impairment  800   - 
Share based payment expense  13   165 
Deferred income taxes  627   23 
Bad debt expense (recovery)  131   (1)
Changes in operating assets and liabilities:        
Accounts receivable  2,318   (181)
Prepaid expenses and other current assets  76   (77)
Right of use assets-operating  428   802 
Other assets  24   1 
Due to models  (1,754)  31 
Lease liabilities-operating  (498)  (854)
Accounts payable and accrued liabilities  (869)  (1,038)
Net cash used in operating activities  (3,156)  (68)
         
Cash flows used in investing activities:        
Purchases of property and equipment  (90)  (304)
Net cash used in investing activities  (90)  (304)
         
Cash flows used in financing activities:        
Purchases of treasury stock  (19)  (227)
Proceeds from term loans  1,975   - 
Payments on finance leases  (67)  (83)
Payment on term loans  (565)  (438)
Net cash provided by (used in) financing activities  1,324   (748)
         
Foreign currency effect on cash flows:  (119)  (107)
         
Net change in cash and cash equivalents:  (2,041)  (1,227)
Cash and cash equivalents, beginning of period  6,993   6,748 
Cash and cash equivalents, end of period $4,952  $5,521 
         
Supplemental disclosures of cash flow information:        
Cash paid for interest $64  $88 
Cash paid for income taxes $14  $5 
  (Unaudited)     
  

June 30,

2021

  

December 31,

2020

 

ASSETS

        

Current assets:

        

Cash and cash equivalents

 $6,979  $5,556 

Accounts receivable, net of allowance for doubtful accounts of $1,672 and $1,635, respectively

  9,036   7,146 

Prepaid expenses and other current assets

  142   105 

Total current assets

  16,157   12,807 
         

Property and equipment, net of accumulated depreciation of $5,912 and $5,451, respectively

  477   928 

Right of use assets-operating

  446   585 

Right of use assets-finance

  170   218 

Trademarks and trade names with indefinite lives

  8,467   8,467 

Goodwill

  7,547   7,547 

Other assets

  109   93 
         

TOTAL ASSETS

 $33,373  $30,645 
         

LIABILITIES AND SHAREHOLDERS EQUITY

        

Current liabilities:

        

Accounts payable and accrued liabilities

 $3,258  $2,867 

Due to models

  7,247   6,265 

Lease liabilities – operating, current

  243   435 

Lease liabilities – finance, current

  56   77 

Term loan – current

  199   414 

Total current liabilities

  11,003   10,058 
         

Long term liabilities:

        

Net deferred income tax liability

  1,714   1,449 

Lease liabilities – operating, non-current

  206   180 

Lease liabilities – finance, non-current

  121   149 

Term loan – non-current

  448   2,303 

Total long term liabilities

  2,489   4,081 
         

Total liabilities

  13,492   14,139 
         

Shareholders’ equity:

        

Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at June 30, 2021 and December 31, 2020

  65   65 

Treasury stock, 1,314,694 shares at June 30, 2021 and December 31, 2020, at cost

  (6,371)  (6,371)

Additional paid-in capital

  88,523   88,487 

Accumulated deficit

  (62,414)  (65,756)

Accumulated other comprehensive income

  78   81 

Total shareholders’ equity

  19,881   16,506 
         

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 $33,373  $30,645 

 

The accompanying notes are an integral part of these condensed consolidated financial statementsstatements.

 

6
4

 

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor the Three and Six Months Ended June 30, 2021 and 2020

(In thousands, except for share and per share data)

(Unaudited)

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2021

  

2020

  

2021

  

2020

 

Revenues:

                

Service revenues

 $14,502  $4,523  $26,468  $19,070 

License fees and other income

  8   5   18   10 

Total revenues

  14,510   4,528   26,486   19,080 
                 

Model costs

  10,412   3,397   19,051   14,003 
                 

Revenues, net of model costs

  4,098   1,131   7,435   5,077 
                 

Operating expenses:

                

Salaries and service costs

  2,057   2,788   3,928   5,915 

Office and general expenses

  709   947   1,564   2,002 

Amortization and depreciation

  243   298   509   592 

Goodwill impairment

  0   0   0   800 

Corporate overhead

  198   238   443   547 

Total operating expenses

  3,207   4,271   6,444   9,856 

Operating income (loss)

  891   (3,140)  991   (4,779)
                 

Other (income) expense:

                

Foreign exchange loss (gain)

  20   14   88   (51)

Gain on forgiveness of loan

  (129)  0   (1,994)  0 

Employee retention credit

  (436)  0   (862)  0 

Interest expense

  13   23   42   50 

Total other (income) expense, net

  (532)  37   (2,726)  (1)
                 

Income (loss) before (provision for) benefit from income taxes

  1,423   (3,177)  3,717   (4,778)
                 

(Provision for) benefit from income taxes:

                

Current

  (74)  75   (110)  16 

Deferred

  (228)  402   (265)  (598)

(Provision for) benefit from income taxes, net

  (302)  477   (375)  (582)
                 

Net income (loss)

 $1,121  $(2,700) $3,342  $(5,360)
                 

Other comprehensive income (loss):

                

Foreign currency translation adjustment

  16   (5)  (3)  (239)

Total comprehensive income (loss)

  1,137   (2,705)  3,339   (5,599)
                 

Basic net income (loss) per common share

 $0.22  $(0.52) $0.65  $(1.04)

Diluted net income (loss) per common share

 $0.22  $(0.52) $0.65  $(1.04)
                 

Weighted average common shares outstanding-basic

  5,157   5,157   5,157   5,159 

Weighted average common shares outstanding-diluted

  5,157   5,157   5,157   5,159 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

For the Three and Six Months Ended June 30, 2021 and 2020

(In thousands)

(Unaudited)

  

Common

Shares

  

Stock

Amount

  

Treasury

Shares

  

Stock

Amount

  

Additional

Paid-in

Capital

  

Accumulated

Deficit

  

Accumulated

Other

Comprehensive Income (Loss)

  

Total

 

Balances at December 31, 2019

  6,472  $65   (1,310) $(6,352) $88,471  $(60,815) $2  $21,371 

Share based payment expense

  -   0   -   0   6   0   0   6 

Net loss to common shareholders

  -   0   -   0   0   (2,660)  0   (2,660)

Purchases of treasury stock

  0   0   (5)  (19)  0   0   0   (19)

Foreign currency translation

  -   0   -   0   0   0   (234)  (234)

Balances at March 31, 2020

  6,472  $65   (1,315) $(6,371) $88,477  $(63,475) $(232) $18,464 

Share based payment expense

  -   0   -   0   4   0   0   4 

Net loss to common shareholders

  -   0   -   0   0   (2,700)  0   (2,700)

Purchases of treasury stock

  0   0   0   0   0   0   0   0 

Foreign currency translation

  -   0   -   0   0   0   (5)  (5)

Balances at June 30, 2020

  6,472  $65   (1,315) $(6,371) $88,481  $(66,175) $(237) $15,763 

  

Common

Shares

  

Stock

Amount

  

Treasury

Shares

  

Stock

Amount

  

Additional

Paid-in

Capital

  

Accumulated

Deficit

  

Accumulated

Other

Comprehensive Income (Loss)

  Total 

Balances at December 31, 2020

  6,472  $65   (1,315) $(6,371) $88,487  $(65,756) $81  $16,506 

Share based payment expense

  -   0   -   0   3   0   0   3 

Net income to common shareholders

  -   0   -   0   0   2,221   0   2,221 

Foreign currency translation

  -   0   -   0   0   0   (19)  (19)

Balances at March 31, 2021

  6,472  $65   (1,315) $(6,371) $88,490  $(63,535) $62  $18,711 

Share based payment expense

  -   0   -   0   1   0   0   1 

Net income to common shareholders

  -   0   -   0   0   1,121   0   1,121 

Short swing profit disgorgement

  -   0   -   0   32   0   0   32 

Foreign currency translation

  -   0   -   0   0   0   16   16 

Balances at June 30, 2021

  6,472  $65   (1,315) $(6,371) $88,523  $(62,414) $78  $19,881 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

6

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

For the Six Months Ended June 30, 2021 and 2020

(In thousands)

(Unaudited)

  

Six Months Ended

June 30,

 
  

2021

  

2020

 

Cash flows from operating activities:

        

Net income (loss):

 $3,342  $(5,360)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

        

Amortization and depreciation

  509   592 

Goodwill impairment

  0   800 

Share based payment expense

  4   10 

Gain on forgiveness of loan

  (1,994)  0 

Employee retention credit

  (35)  0 

Deferred income taxes

  265   598 

Bad debt expense

  78   93 

Changes in operating assets and liabilities:

        

Accounts receivable

  (1,968)  4,449 

Prepaid expenses and other current assets

  (2)  31 

Right of use assets-operating

  139   515 

Other assets

  (16)  19 

Due to models

  982   (2,992)

Lease liabilities-operating

  (166)  (561)

Accounts payable and accrued liabilities

  408   (794)

Net cash provided by (used in) operating activities

  1,546   (2,600)
         

Cash flows from investing activities:

        

Purchases of property and equipment

  (10)  (88)

Net cash used in investing activities

  (10)  (88)
         

Cash flows from financing activities:

        

Purchases of treasury stock

  0   (19)

Shareholder short swing profit disgorgement

  32   0 

Proceeds of term loan

  0   1,975 

Payments on finance leases

  (49)  (47)

Repayment of term loan

  (93)  (374)

Net cash (used in) provided by financing activities

  (110)  1,535 
         

Foreign currency effect on cash flows:

  (3)  (239)
         

Net change in cash and cash equivalents:

  1,423   (1,392)

Cash and cash equivalents, beginning of period

  5,556   6,993 

Cash and cash equivalents, end of period

 $6,979  $5,601 
         

Supplemental disclosures of cash flow information:

        

Cash paid for interest

 $18  $45 

Cash paid for income taxes

 $5  $0 
         

Noncash investing and financing activities

        

Gain on forgiveness of loan

 $1,994   0 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1.Basis of Presentation

 

The interim consolidated financial statements included herein have been prepared by Wilhelmina International, Inc. (together with its subsidiaries, "Wilhelmina" or the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Although certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, all adjustments considered necessary in order to make the consolidated financial statements not misleading have been included. In the opinion of the Company’s management, the accompanying interim unaudited consolidated financial statements reflect all adjustments, of a normal recurring nature, that are necessary for a fair presentation of the Company’s consolidated balance sheets, statements of operations and comprehensive income (loss), statements of shareholders’ equity, and statements of cash flows for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K10-K for the fiscal year ended December 31, 2019. 2020. Results of operations for the interim periods are not necessarily indicative of results that may be expected for any other interim periods or the full fiscal year.

Note 2.Business Activity

 

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, and London, as well as a network of licensees in various local markets in the U.S. and internationally. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.

Note 3.New Accounting Standards

In December 2019, the FASB issued ASU 2019-12Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”. ASU 2019-12 removes specific exceptions to the general principles in Topic 740 in order to reduce the complexity of its application. ASU 2019-12 also improves consistency and simplifies existing guidance by clarifying and amending certain specific areas of Topic 740. The guidance was effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted and is to be adopted prospectively, modified retrospectively or retrospectively depending on the associated exception. The Company examined all of the exceptions and have determined none are currently applicable. The Company adopted this standard in the first quarter of 2021, and it did not have a material impact on the Company’s consolidated financial statements and related disclosures.

In October 2020, the FASB issued ASU No.2020-10Codification Improvements.” The new accounting rules improve the consistency of the Codification by including all disclosure guidance in the appropriate Disclosure Section (Section 50) that had only been included in the Other Presentation Matters Section (Section 45) of the Codification. Additionally, the new rules also clarify guidance across various topics including defined benefit plans, foreign currency transactions, and interest expense. The standard was effective for the Company in the first quarter of 2021. The adoption of the new accounting rules did not have a material impact on the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU No.2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”, which provides optional expedients and exceptions for applying GAAP principles to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued due to reference rate reform. This guidance was effective beginning on March 12, 2020, and can be adopted on a prospective basis no later than December 31, 2022, with early adoption permitted. The Company’s revolving line of credit includes interest based on prime rate, not LIBOR, and the adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

8

Note 4.Foreign Currency Translation

The functional currency of our subsidiary in the United Kingdom is the British Pound. Assets and liabilities are translated into U.S. dollars at the exchange rates in effect at each balance sheet date. Results of operations are translated using the weighted average exchange rates during reporting periods. Related translation adjustments are accumulated in a separate component of stockholder’s equity and transaction gains and losses are recognized in the consolidated statements of operations and comprehensive income (loss) when realized.

Note 5.Debt

The Company has a credit agreement with Amegy Bank which originally provided a $4.0 million revolving line of credit and up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduced the availability under the revolving line of credit. The revolving line of credit is subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant. The revolving line of credit bears interest at prime plus 0.50% payable monthly. The Company previously had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit which terminated June 9, 2021, and had 0 letters of credit outstanding at June 30, 2021. The Company had additional borrowing capacity of $2.4 million at June 30, 2021. The revolving line of credit expires October 24, 2022.

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock in a private transaction. The term loan bore interest at 4.5% per annum and was payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule. A final $0.6 million payment of principal and interest was paid on October 28, 2020.

On July 16, 2018, the Company amended its credit agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and was payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023.

Amounts outstanding under the additional term loan reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of June 30, 2021, a total of $0.6 million was outstanding on the term loan.

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the previously required $20.0 million minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and minimum tangible net worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it was tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period. The Company was in compliance with its bank covenants as of June 30, 2021.

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the Paycheck Protection Program (the “PPP”), administered by the U.S. Small Business Administration (the “SBA”). The Sub PPP Loan originally matured on April 13, 2022 and bore interest at a rate of 1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Sub PPP Loan was extended to mature on April 13, 2025. On March 27, 2021, the Company received notice from the SBA that the Sub PPP loan, including $17 thousand accrued interest, had been fully forgiven, resulting in $1.9 million of gain on forgiveness of loan recorded within other expenses (income) during the quarter ended March 31, 2021.

9

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan originally matured on April 17, 2022 and bore interest at a rate of 1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Parent PPP Loan was extended to mature on April 17, 2025. On April 3, 2021, the Company received notice from the SBA that the Parent PPP Loan, including $1 thousand accrued interest, had been fully forgiven, resulting in $0.1 million of gain on forgiveness of loan recorded within other (income) expense during the quarter ended June 30, 2021.

Note 6.Commitments and Contingencies

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 

Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina each appealed, and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

10

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be re-filed at a later date. The Court has directed the parties to non-binding mediation and that process is underway.

The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit and intends to continue to vigorously defend the actions.

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

Note 7.Income Taxes

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of valuation allowances on deferred tax assets, certain amortization expense, stock based compensation, and corporate overhead not being deductible and income being attributable to certain states in which it operates. In 2021, the effective tax rate is lower than in recent years due to PPP loan forgiveness, which is not subject to income tax. In recent years, the majority of taxes paid by the Company were state and foreign taxes, not U.S. federal taxes. The Company operates in four states which have relatively high tax rates: California, New York, Illinois, and Florida. Realization of net operating loss carryforwards, foreign tax credits, and other deferred tax temporary differences are contingent upon future taxable earnings. The Company’s deferred tax assets are reviewed for expected utilization by assessing the available positive and negative factors surrounding recoverability, including projected future taxable income, tax-planning strategies, and results of recent operations. A valuation allowance is recorded when it is more likely than not that a deferred tax asset will not be realized. As of June 30, 2021, due primarily to the effects of the COVID-19 pandemic on its business, the Company believes it is more likely than not that the benefit from deferred tax assets will not be realized. At June 30, 2021, the Company maintained a $1.4 million valuation allowance against its deferred tax assets. The Company will continue to assess the assumptions used to determine the amount of the valuation allowance and may adjust the valuation allowance in future periods based on changes in estimated future income and other factors.

As of June 30, 2021, the Company had federal income tax loss carryforwards of $2.6 million.

Note 8. Treasury Shares

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock that may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion.

From 2012 through June 30, 2021, the Company has repurchased 1,314,694 shares of common stock at an average price of approximately $4.85 per share, for a total of approximately $6.4 million in repurchases under the stock repurchase program. During the six months ended June 30, 2021, 0 shares were repurchased under the stock repurchase program.

Note 9.Related Parties

The Executive Chairman of the Company, Mark E. Schwarz, is also the chairman, chief executive officer and portfolio manager of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of Newcastle Partners L.P. (“Newcastle”), which is the largest shareholder of the Company.

The Company’s corporate headquarters are located at the offices of NCM. The Company occupies a portion of NCM space on a month-to-month basis at $2.5 thousand per month, pursuant to a services agreement entered into between the parties. Pursuant to the services agreement, the Company receives the use of NCM’s facilities and equipment and accounting, legal and administrative services from employees of NCM. The Company incurred expenses pursuant to the services agreement totaling approximately $15 thousand for the six months ended both June 30, 2021 and 2020. The Company did not owe NCM any amounts under the services agreement as of June 30, 2021.

11

In the second quarter of 2021, the Company recorded $32 thousand related to the recovery of short-swing profits disgorged from one of the Company’s shareholders under Section 16(b) of the Securities Exchange Act of 1934, as amended. The Company recognized these related party proceeds as an increase to additional paid-in capital in the accompanying condensed consolidated balance sheet as of June 30, 2021, as well as cash provided by financing activities of $32 thousand in the accompanying consolidated statement of cash flows for the quarter ended June 30, 2021.

Note 10.Goodwill

During the first quarter of 2020, the Company determined that recent declines in revenue, COVID-19 impacts on its retail clients, and declines in its stock price triggered the requirement for goodwill impairment testing. The results of the impairment test indicated that the carrying value of goodwill exceeded its estimated fair value. As a result, during March 2020, the Company recorded an impairment charge of $0.8 million related to its goodwill. NaN asset impairment charges were incurred during the six months ended June 30, 2021. Further declines in the Company’s stock price could result in additional goodwill impairment charges.

Item 2.  BusinessManagements Discussion and Analysis of Financial Condition and Results of Operations.

The following is a discussion of the interim unaudited consolidated financial condition and results of operations for the Company and its subsidiaries for the three and six months ended June 30, 2021 and 2020. It should be read in conjunction with the financial statements of the Company, the notes thereto and other financial information included elsewhere in this report, and the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains certain forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and the Private Securities Litigation Reform Act of 1995. Such forward looking statements relating to the Company and its subsidiaries are based on the beliefs of the Companys management as well as information currently available to the Companys management.When used in this report, the words anticipate,believe,estimate,expect and intend and words or phrases of similar import, as they relate to the Company or Company management, are intended to identify forward-looking statements.Such statements reflect the current risks, uncertainties and assumptions related to certain factors including, without limitation, competitive factors, general economic conditions, the interest rate environment, governmental regulation and supervision, seasonality, changes in industry practices, one-time events and other factors described herein and in other filings made by the Company with the SEC.Should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended.The Company does not undertake any obligation to publicly update these forward-looking statements.As a result, you should not place undue reliance on these forward-looking statements.

OVERVIEW

 

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, Chicago and London, as well as a network of licensees in various local markets in the U.S. and internationally.licensees. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.

 

COVID-19 PandemicForward-Looking Statements

 

On March 11, 2020,This Quarterly Report on Form 10-Q contains certain forward-looking statements as such term is defined in Section 27A of the World Health Organization declaredSecurities Act of 1933, as amended, Section 21E of the outbreakSecurities Exchange Act of novel coronavirus (COVID-19)1934, as a pandemic, which has spread rapidly throughout the United Statesamended (the Exchange Act), and the world. The Company’s revenues are heavily dependent on the levelPrivate Securities Litigation Reform Act of economic activity in the United States and the United Kingdom, particularly in the fashion, advertising and publishing industries, all of which have been negatively impacted by the pandemic and may not recover as quickly as other sectors of the economy. There have been mandates from federal, state, and local authorities requiring forced closures of non-essential businesses. As a result, beginning in March 2020, the Company has seen a significant reduction in customer bookings, resulting in a negative impact to revenue and earnings. During the third quarter of 2020, bookings increased from the preceding months, but remained significantly below pre-pandemic levels.

In addition to reduced revenue, business operations have been adversely affected by reductions in productivity, limitations on the ability of customers to make timely payments, disruptions in talents’ ability to travel to needed locations, and supply chain disruptions impeding clothing or footwear wardrobe from reaching destinations for photoshoots and other bookings. Many of the Company’s customers are large retail and fashion companies, which have had to close stores in the United States and internationally due to orders from local authorities to help slow the spread of COVID-19. Some of these customers have filed for bankruptcy in 2020 and others may be unable to pay amounts already owed to the Company, resulting in increased future bad debt expense. These customers also may not emerge from the pandemic with the financial ability, or need, to purchase Wilhelmina’s services to the extent that they did in previous years. Some of our model talent have been quarantined with family far from the major cities where Wilhelmina’s offices are located, and also away from where most modeling jobs take place. Many U.S. and international airlines have decreased their flight schedules which, as economic activities resumes and clients increase booking requests, may make it difficult for our talent to be available when and where they are needed. While these disruptions are currently expected to be temporary, there continues to be uncertainty around the duration.

Postponed and cancelled bookings related to the pandemic contributed significantly to reduced revenues and increased operating losses during the first nine months of 2020. Although some clients increased activity and bookings during the third quarter of 2020, rising COVID-19 infection rates in cities where Wilhelmina operates could lead to a slower economic recovery in those markets, and possible additional business closings or local mandates that could slow the recovery in our operations there. Since Wilhelmina extends customary payment terms to its clients, even as bookings resume, there is likely to be a lag before significant cash collections return. In the meantime, the Company continues to have significant employee, office rent, and other expenses.

7

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. Since the pandemic began, many stock markets, including Nasdaq Capital Market where Wilhelmina’s common stock is listed, have been volatile. A further decline in the Company’s stock price would reduce our market capitalization and could require additional goodwill or intangible asset impairment writedowns.

The Company has taken the following actions to address the impact of COVID-19 and the current recessionary environment, in order to efficiently manage the business and maintain adequate liquidity and maximum flexibility:

-In April 2020, obtained approximately $2.0 million in loans under the Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”).
-Eliminated discretionary travel and entertainment expenses.
-Suspended share repurchases.
-Did not renew the leases on three New York City model apartments when the terms ended in June and August, 2020.
-Suspended efforts to fill two highly compensated executive roles following the resignation of the Company’s Chief Executive Officer and Vice President in early 2020.
-Obtained from the landlord of the Company’s New York City office a deferral of $41 thousand in July 2020 rent until January 2021.
-Negotiated discounts with various vendors and service providers, in effect through the remainder of 2020.
-Effective July 1, 2020, implemented layoffs of approximately 36% of its staff, including employees at each of the Company’s five offices, and effected temporary salary reductions for the remaining staff. The salary reductions are expected to return to full salaries when business conditions improve.

If the quarantines and limitations on non-essential work are re-implemented, or persist for an extended period, the Company may need to implement additional cost savings measures.

Note 3.  New Accounting Standards

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”) which amends the FASB’s prior guidance on the impairment of financial instruments. The ASU adds to GAAP an impairment model (known as the “current expected credit loss model”) that is based on expected losses rather than incurred losses. ASU 2016-13 becomes effective for the Company for annual reporting periods ending after December 15, 2022, including interim periods within those fiscal years. The adoption of ASU 2016-13 is not expected to have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-03 “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-03”) effective for periods beginning after December 15, 2019. The ASU requires only a one-step qualitative impairment test, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value. It eliminates Step 2 of the prior two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The adoption of ASU No. 2017-03 did not have a material impact on the results of the Company’s goodwill impairment testing procedures.

In November 2018, the FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses”  (“ASU 2018-19”), which clarifies that receivables arising from operating leases are not within the scope of the credit losses standard but rather should be accounted for in accordance with the lease standard. ASU 2018-19 became effective for the Company for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The adoption of ASU 2018-19 did not have a material impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”. The standard includes multiple key provisions, including removal of certain exceptions to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax that is partially based on income. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

8

Note 4.  Foreign Currency Translation

The functional currency of our subsidiary in the United Kingdom is the British Pound. Assets and liabilities are translated into U.S. dollars at the exchange rates in effect at each balance sheet date, revenues and expenses are translated at average monthly exchange rates, and resulting translation gains or losses are accumulated in other comprehensive income as a separate component of shareholders’ equity.

Note 5.  Debt

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of September 30, 2020, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit.

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock in a private transaction. The term loan bore interest at 4.5% per annum and was payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule. The $0.6 million final payment of principal and interest was paid on October 28, 2020.

On July 16, 2018, the Company amended its Credit Agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023.

Amounts outstanding under the additional term loan further reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of September 30, 2020, a total of $1.4 million was outstanding on the two Amegy Bank term loans, of which $0.6 million was repaid on October 28, 2020..

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the old minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and minimum tangible net worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the PPP. The Sub PPP Loan matures on April 13, 2022 and bears interest at a rate of 1.00% per annum. The Sub PPP Loan is payable in 18 equal monthly payments of $104 thousand commencing November 13, 2020.

9

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan matures on April 17, 2022 and bears interest at a rate of 1.00% per annum. The Parent PPP Loan is payable in 18 equal monthly payments of $7 thousand commencing November 13, 2020.

Both the Sub PPP Loan and the Parent PPP Loan (collectively, the “PPP Loans”) may be prepaid at any time prior to maturity with no prepayment penalties. Both the Sub PPP Loan Documents and the Parent PPP Loan Documents contain various provisions related to the PPP, as well customary representations, warranties, covenants, events of default and other provisions. Neither of the PPP Loans is secured by either the Borrower or the Company, and both are guaranteed by the SBA. All or a portion of the PPP Loans may be forgiven by the SBA upon application by the Borrower or the Company, respectively, accompanied by documentation of expenditures in accordance with the SBA requirements under the PPP. In the event all or any portion of the PPP Loans is forgiven, the amount forgiven is applied to outstanding principal, and would be recorded as income, net of any tax effect.

As of September 30, 2020, a total of $2.0 million was outstanding on the PPP Loans.

Note 6.  Commitments and Contingencies

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 

Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina each appealed, and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

10

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be re-filed at a later date. On June 12, 2020, the Plaintiffs in both the Shanklin and Pressley actions filed Notices of Appeal to the Appellate Division, First Department, from those portions of the Class Certification Order on which Wilhelmina prevailed, and Little also filed a motion for reargument of the denial of her motion for class certification. On June 22, 2020, Wilhelmina filed Notices of Cross-Appeal from those portions of the Class Certification order that granted class Certification and denied summary judgement. Wilhelmina also opposed Little’s motion for reargument, and that motion is fully briefed. The Court has directed the parties to non-binding mediation and that process is underway.

The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit and intends to continue to vigorously defend the actions.

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

Note 7.  Income Taxes

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of valuation allowances on deferred tax assets, certain amortization expense, stock based compensation, and corporate overhead not being deductible and income being attributable to certain states in which it operates. In recent years, the majority of taxes paid by the Company were state and foreign taxes, not federal U.S. taxes. The Company operates in four states which have relatively high tax rates: California, New York, Illinois, and Florida. Realization of net operating loss carryforwards, foreign tax credits, and other deferred tax temporary differences are contingent upon future taxable earnings. The Company’s deferred tax assets are reviewed for expected utilization by assessing the available positive and negative factors surrounding recoverability, including projected future taxable income, tax-planning strategies, and results of recent operations. A valuation allowance is recorded when it is more likely than not that a deferred tax asset will not be realized. As of September 30, 2020, due primarily to the effects of the COVID-19 pandemic on its business, the Company believes it is more likely than not that the benefit from deferred tax assets will not be realized. During the nine months ended September 30, 2020, the Company recorded a $1.3 valuation allowance on its deferred tax assets and released a $0.3 million valuation allowance on deferred tax assets1995. Such forward looking statements relating to the forfeiture of stock options held by the Company’s former Chief Executive Officer. At September 30, 2020, the Company maintained a $1.3 million valuation allowance against its deferred tax assets. The Company will continue to assess the assumptions used to determine the amount of the valuation allowance and may adjust the valuation allowance in future periods based on changes in estimated future income and other factors.

Note 8. Treasury Shares

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock that may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion.

From 2012 through September 30, 2020, the Company repurchased 1,314,694 shares of common stock at an average price of approximately $4.85 per share, for a total of approximately $6.4 million in repurchases under the stock repurchase program. During the first nine months of 2020, 4,833 shares were repurchased under the stock repurchase program for approximately $20 thousand. The repurchase of an additional 185,306 shares is presently authorized under the stock repurchase program. Due to COVID-19, the Company has temporarily suspended further share repurchases to preserve liquidity.

11

Note 9.  Related Parties

The Executive Chairman of the Company, Mark E. Schwarz, is also the chairman, chief executive officer and portfolio manager of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of Newcastle Partners L.P. (“Newcastle”), which is the largest shareholder of the Company.

The Company’s corporate headquarters are located at 200 Crescent Court, Suite 1400, Dallas, Texas 75201, which are also the offices of NCM. The Company occupies a portion of NCM space on a month-to-month basis at $2.5 thousand per month, pursuant to a services agreement entered into between the parties. Pursuant to the services agreement, the Company receives the use of NCM’s facilities and equipment and accounting, legal and administrative services from employees of NCM. The Company incurred expenses pursuant to the services agreement totaling approximately $22.5 thousand for the nine months ended both September 30, 2020 and 2019. The Company did not owe NCM any amounts under the services agreement as of September 30, 2020.

Note 10.  Goodwill

During the first quarter of 2020, the Company determined that recent declines in revenue, COVID-19 impacts on its retail clients, and declines in its stock price triggered the requirement for goodwill impairment testing. The results of the impairment test indicated that the carrying value of goodwill exceeded its estimated fair value. As a result, during March 2020, the Company recorded an impairment charge of $0.8 million related to its goodwill. No asset impairment charges were incurred during the third quarter of 2020. Further declines in the Company’s stock price could result in additional goodwill impairment charges.

No asset impairment charges were incurred during the first nine months of 2019.

Note 11.  Subsequent Events

On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following is a discussion of the interim unaudited consolidated financial condition and results of operations for the Company and its subsidiaries forare based on the three and nine months ended September 30, 2020 and 2019. It should be read in conjunction with the financial statementsbeliefs of the Companys management as well as information currently available to the notes thereto and other financial information included elsewhereCompanys management.When used in this report, the words anticipate,believe,estimate,expectand intend and words or phrases of similar import, as they relate to the Company’s Annual ReportCompany or Company management, are intended to identify forward-looking statements.Such statements reflect the current risks, uncertainties and assumptions related to certain factors including, without limitation, competitive factors, general economic conditions, the interest rate environment, governmental regulation and supervision, seasonality, changes in industry practices, one-time events and other factors described herein and in other filings made by the Company with the SEC.Should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended.The Company does not undertake any obligation to publicly update these forward-looking statements.As a result, you should not place undue reliance on Form 10-K for the year ended December 31, 2019.these forward-looking statements.

 

OVERVIEW

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, and London, as well as a network of licensees. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains certain “forward-looking”forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”Exchange Act), and the Private Securities Litigation Reform Act of 1995. Such forward looking statements relating to the Company and its subsidiaries are based on the beliefs of the Company’sCompanys management as well as information currently available to the Company’sCompanys management.When used in this report, the words “anticipate,anticipate, “believe,believe, “estimate,estimate, “expect”expect and “intend”intend and words or phrases of similar import, as they relate to the Company or Company management, are intended to identify forward-looking statements.Such statements reflect the current risks, uncertainties and assumptions related to certain factors including, without limitation, competitive factors, general economic conditions, the interest rate environment, governmental regulation and supervision, seasonality, changes in industry practices, one-time events and other factors described herein and in other filings made by the Company with the SEC.Should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended.The Company does not undertake any obligation to publicly update these forward-looking statements.As a result, you should not place undue reliance on these forward-looking statements.

 

12

OVERVIEW

 

The Company’s primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, and complementary business activities. The businessLondon, as well as a network of licensees. Wilhelmina provides traditional, full-service fashion model and talent management firms, such as Wilhelmina, depends heavily onservices, specializing in the staterepresentation and management of themodels, entertainers, athletes and other talent, to various clients, including retailers, designers, advertising industry, as demand for talent is driven by Internet,agencies, print and television advertising campaigns for consumer goodselectronic media and retail clients. Wilhelmina believes it has strong brand recognition which enables it to attract and retain top agents and talent to service a broad universe of clients. In order to take advantage of these opportunities and support its continued growth, the Company will need to continue to successfully allocate resources and staffing in a way that enhances its ability to respond to new opportunities. The Company continues to focus on tightly managing costs, recruiting top agents when available, and scouting and developing new talent.catalog companies.

 


COVID-19 Pandemic

 

On March 11, 2020, the World Health Organization declared the outbreak of novel coronavirus (COVID-19) as a pandemic, which has spread rapidly throughout the United States and the world. As the global impact of COVID-19 continues, Wilhelmina’s first priority has been to protect the health and safety of its employees and talent. To help mitigate the spread of the virus and in response to health advisories and governmental actions and regulations, the Company has modified its business practices and has implemented health and safety measures that are designed to protect employees and represented talent.

12

The Company’s revenues are heavily dependent on the level of economic activity in the United States and the United Kingdom, particularly in the fashion, advertising and publishing industries, all of which have been negatively impacted by the pandemic and may not recover as quickly as other sectors of the economy. There have been mandates from federal, state, and local authorities requiring forced closures of non-essential businesses. As a result, beginning in March 2020, the Company has seensaw a significant reduction in customer bookings, resulting in a negative impact to revenue and earnings. DuringWhile bookings remain below pre-pandemic levels, during the third quartersecond half of 2020 and the first half of 2021, bookings increased from the preceding months, but remained significantly below pre-pandemic levels.months.

 

In addition to reduced revenue, business operations have been adversely affected by reductions in productivity, limitations on the ability of customers to make timely payments, disruptions in talents’ ability to travel to needed locations, and supply chain disruptions impeding clothing or footwear wardrobe from reaching destinations for photoshoots and other bookings. Many of the Company’s customers are large retail and fashion companies, some of which have had to close stores in the United States and internationally due to orders from local authorities to help slow the spread of COVID-19. Some of these customers have filed for bankruptcy in 2020 and others may be unable to pay amounts already owed to the Company, resulting in increased future bad debt expense. These customers also may not emerge from the pandemic with the financial ability, or need, to purchase Wilhelmina’s services to the extent that they did in previous years. Some of our model talent have been quarantined with family far from the major cities where Wilhelmina’s offices are located, and also away from where most modeling jobs take place. Many U.S. and international airlines have decreased their flight schedules which, as economic activities resumesresume and clients increase booking requests, may make it difficult for our talent to be available when and where they are needed. The B.1.1.7 (Alpha) and B.1.617.2 (Delta) variants of the COVID-19 virus, which are believed to spread easily and quickly, have resulted in increased local restrictions and mandates in the cities in which the Company operates. While these disruptions are currently expected to be temporary, there continues to be uncertainty around the duration.

 

Postponed and cancelled bookings related to the pandemic contributed significantly to reduced revenues and increased operating losses during the first nine months of 2020. Although some clients have increased activity and bookings during the third quarter of 2020,recently, rising COVID-19 infection rates in cities where Wilhelmina operates could lead to a slower economic recovery in those markets, and possible additional business closings or local mandates that could slow the recovery in our operations there. Since Wilhelmina extends customary payment terms to its clients, even as bookings resume, there is likely to be a lag before significantin cash collections return.collections. In the meantime, the Company continues to have significant employee, office rent, and other expenses.

 

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited its access to additional financing. Net losses in recent periods haveduring 2020 also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing..financing. Since the pandemic began, many stock markets, including Nasdaq Capital Market where Wilhelmina’s common stock is listed, have been volatile. A further decline in the Company’s stock price would reduce ourits market capitalization and could require additional goodwill or intangible asset impairment writedowns.

 

The Company has taken the following actions to address the impact of COVID-19, and the current recessionary environment, in order to efficiently manage the business and maintain adequate liquidity and maximum flexibility:

 

 

-

In April 2020, obtained approximately $2.0 million in loans under the Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”). In 2021, the SBA communicated to the Company that these loans have been 100% forgiven.

 

-

Eliminated discretionary travel and entertainment expenses.

 

-

Suspended share repurchases.

 

-

Did not renew the leases on three New York City model apartments when the terms ended in June and August, 2020.

-

Did not renew the lease on the Company’s New York City office when the term ended in February 2021, and required all New York based staff to work remotely.

 

-

Suspended efforts to fill two highly compensated executive roles following the resignation of the Company’s Chief Executive Officer and Vice President in early 2020.

-Obtained from the landlord of the Company’s New York City office a deferral of $41 thousand in July 2020 rent until January 2021.

 -Negotiated discounts with various vendors and service providers, in effect through the remainder of 2020.providers.

 -Effective July 1, 2020, implemented layoffs of approximately 36% of its staff, including employees at each of the Company’s five offices, and effectedelected temporary salary reductions for the remaining staff. The salary reductions are expected to return to full salaries when business conditions improve.

 

13

If the quarantines and limitations on non-essential work are re-implemented, or persist for an extended period, the Company may need to implement additional cost savings measures.

On December 27, 2020, the Consolidated Appropriations Act, 2021 (“CAA”) was signed into law. The CAA expanded eligibility for an employee retention credit for companies impacted by the pandemic with fewer than five hundred employees and at least a twenty percent decline in gross receipts compared to the same quarter in 2019, to encourage retention of employees. This payroll tax credit is a refundable tax credit against certain employment taxes of up to $7 thousand per employee for eligible employers, equal to 70% of qualified wages paid to employees during a quarter, capped at $10 thousand of qualified wages per employee. For the three and six months ended June 30, 2021, the Company recorded $0.4 million and $0.9 million, respectively, of Other Income for employee retention credit funds receivable. The CAA provides an election to use the prior quarter’s gross receipts for purposes of determining eligibility in the current quarter. The Company has elected to use the prior quarter election for determining eligibility and expects to continue to receive additional tax credits under the CAA for qualified wages through September 30, 2021. The Company has also benefitted from the CAA guidance to treat expenses associated with forgiven PPP loans as tax deductible.

13

BREXIT

On January 31, 2020, the United Kingdom (“UK”) withdrew from the European Union (“EU”). Effective January 1, 2021, new visa requirements and other restrictions limit the freedom of movement for British workers to travel to the EU for work, which may impact the ability of the Company’s London office to book modeling photoshoots that take place in the European Union. It may also be more difficult, in the future, for talent represented by Wilhelmina London, but based in the EU, to travel to London and other parts of the UK for photoshoots and campaign work. New immigration sponsorship or visa requirements could discourage fashion brands and other clients from booking as frequently in London, which has historically been an international fashion and modeling hub, and could impact the revenue of the Company’s London operations.

 

Trends and Opportunities

 

The Company expects that the combination of Wilhelmina’s main operating base in New York City, the industry’s capital, with the depth and breadth of its talent pool and client roster and its diversification across various talent management segments, together with its geographical reach, should make Wilhelmina’s operations more resilient to industry changes and economic swings than those of many of the smaller firms operating in the industry. 

 

With total annual advertising expenditures on major media (newspapers, magazines, television, cinema, outdoor and Internet) exceeding approximately $200$220 billion in recent years, North America is by far the world’s largest advertising market.  For the fashion talent management industry, including Wilhelmina, advertising expenditures on magazines, television, Internet and outdoor are of particular relevance.

 

In recent periods, traditional retail clients in the fashion and beauty industry have had increased competition from digital, social, and new media, reducing their budgets for advertising and model talent. Wilhelmina reviews the mix of talent and resources available to best operate in the changing environment.

 

Although Wilhelmina has a large and diverse client base, it is not immune to global economic conditions. The Company closely monitors economic conditions, client spending, and other industry factors and continually evaluates opportunities to increase its market share and further expand its geographic reach.  There can be no assurance as to the effects on Wilhelmina of current or future economic circumstances, client spending patterns, client creditworthiness and other developments and whether, or to what extent, Wilhelmina’s efforts to respond to them will be effective.

 

Strategy

 

Management’s long-term strategy is to increase value to shareholders through the following initiatives:

 

•         increase Wilhelmina’s brand awareness and consideration among advertisers and potential talent;

expand the Wilhelmina network through strategic geographic market development;

•         expand the women’s high end fashion board;

•         expand the Aperture division’s representation in commercials, film, and television;

•         expand celebrity and social media influencer representation;

•         expand the Wilhelmina network through strategic geographic market development; and

•         promote model search contests and events and partner on media projects (television, film, books, etc.).

 

DueThe Company makes use of digital technology to the ubiquity of the Internet as a standard business tool, the Company has increasingly sought to harness the opportunities of the Interneteffectively connect with clients and talent, utilizing video conferencing and other digital mediatools to improve its communications withbest position our team to identify opportunities to grow the careers of the talent we represent and expand our business. The Company has made significant investments in technology, infrastructure, and personnel, to support our clients and to facilitate the effective exchange of fashion model and talent information.  At the same time, the Internet presents challenges for the Company, including (i) the cannibalization of traditional print media businesses, and (ii) pricing pressures with respect to digital media photo shoots and client engagements.talent. 

 

14

Key Financial Indicators

 

In addition to net income, the key financial indicators that the Company reviews to monitor its business are revenues, model costs, operating expenses and cash flows.

 

The Company analyzes revenue by reviewing the mix of revenues generated by the different “boards,” each a specific division of the fashion model management operations which specializes by the type of model it represents, by geographic locations and from significant clients. Wilhelmina’s primary sources of revenue include: (i) revenues from principal relationships where the gross amount billed to the client is recorded as revenue when earned and collectability is reasonably assured; and (ii) separate service charges, paid by clients in addition to the booking fees, which are calculated as a percentage of the models’ booking fees and are recorded as revenues when earned and collectability is reasonably assured. See “Critical Accounting Policies - Revenue Recognition.”

 

14

Wilhelmina provides professional services. Therefore, salary and service costs represent the largest part of the Company’s operating expenses. Salary and service costs are comprised of payroll and related costs and travel, meals and entertainment (“T&E”) to deliver the Company’s services and to enable new business development activities.activities 

 

Analysis of Consolidated Statements of Operations and Service Revenues

 

 Three Months Ended   Nine Months Ended  

(in thousands)

 

Three Months Ended

 

Six Months Ended

    
 September 30 September 30 % Change September 30 September 30 % Change 

June 30

 

June 30

 

% Change

 

June 30

 

June 30

 

% Change

 
 2020 2019 2020 vs 2019 2020 2019 2020 vs 2019 

2021

 

2020

  

2021 vs 2020

  

2021

 

2020

  

2021 vs 2020

 
Service revenues  10,534   17,224  (38.8%)  29,604   57,199  (48.2%) 14,502  4,523  220.6%  26,468  19,070  38.8% 
License fees and other income  11   17  (35.3%)  21   46  (54.3%) 8  5  60.0%  18  10  80.0% 
TOTAL REVENUES  10,545   17,241  (38.8%)  29,625   57,245  (48.2%)  14,510   4,528   220.5%   26,486   19,080   38.8% 
Model costs  7,544   12,534  (39.8%)  21,547   41,166  (47.7%) 10,412  3,397  206.5%  19,051  14,003  36.0% 
REVENUES NET OF MODEL COSTS  3,001   4,707  (36.2%)  8,078   16,079  (49.8%)  4,098   1,131   262.3%   7,435   5,077   46.4% 
GROSS PROFIT MARGIN  28.5%  27.3%    27.3%  28.1%    28.2%  25.0%      28.1%  26.6%    
Salaries and service costs  1,651   3,266  (49.4%)  7,566   10,571  (28.4%) 2,057  2,788  (26.2%)  3,928  5,915  (33.6%) 
Office and general expenses  797   1,042  (23.5%)  2,799   3,301  (15.2%) 709  947  (25.1%)  1,564  2,002  (21.9%) 
Amortization and depreciation  294   297  (1.0%)  886   885  (0.1%) 243  298  (18.5%)  509  592  (14.0%) 
Goodwill Impairment  -   -  -  800   -  *

Goodwill impairment

 -  -  -  -  800  (100.0%) 
Corporate overhead  145   251  (42.2%)  692   834  (17.0%) 198  238  (16.8%)  443  547  (19.0%) 
OPERATING INCOME (LOSS)  114   (149) 176.5%  (4,665)  488  *  891   (3,140)  128.4%   991   (4,779)  120.7% 
OPERATING MARGIN  1.1%  (0.9%)    (15.7%)  0.9%    6.1%  (69.3%)      3.7%  (25.0%)    
Foreign exchange gain  (14)  (3) *  (65)  -  *

Foreign exchange loss (gain)

 20  14  (42.9%)  88  (51) (272.5%) 

Gain on forgiveness of loan

 (129) -  *  (1,994) -  * 

Employee retention credit

 (436) -  *  (862) -  * 
Interest expense  21   27  (22.2%)  71   89  (20.2%) 13  23  (43.5%)  42  50  (16.0%) 
INCOME BEFORE INCOME TAXES  107   (173) 161.8%  (4,671)  399  *
Income tax (expense) benefit  (85)  7  *  (667)  (223) 199.1%

INCOME (LOSS) BEFORE INCOME TAXES

  1,423   (3,177)  144.8%   3,717   (4,778)  177.8% 

Current income tax (expense) benefit

 (74) 75  198.7%  (110) 16  * 

Deferred tax expense

 (228) 402  156.7%  (265) (598) (55.7%) 
Effective tax rate  79.4%  4.0%    (14.3%)  55.9%   21.2% 15.0%    10.1% (12.2%)   
NET INCOME (LOSS)  22   (166) 113.3%  (5,338)  176  *  1,121   (2,700)  141.5%   3,342   (5,360)  162.4% 

* Not meaningful

 

 

* Not meaningful

Service Revenues

 

The Company’s service revenues fluctuate in response to its clients’ willingness to spend on advertising and the Company’s ability to have the desired talent available. In the first nine monthsThe increases of 2020, the COVID-19 pandemic had a material impact on revenues, as many customers cancelled or postponed bookings while non-essential business activities were temporarily barred in the cities where Wilhelmina operates. The decreases of220.6%% and 38.8% and 48.2% for the three and ninesix months ended SeptemberJune 30, 2020,2021, when compared to the three and ninesix months ended SeptemberJune 30, 2019,2020, were primarily due to cancelledincreased bookings resulting from COVID-19, as well as the closure of thecities where Wilhelmina Studios division in the fourth quarter of 2019.operates reopened and business activity increased as COVID-19 vaccination rates rose.

 

15

License Fees and Other Income

 

License fees and other income include franchise revenues from independently owned model agencies that use the Wilhelmina trademark and various services provided by the Company. License fees were decreasedincreased by 35.3%60.0% and 54.3%80.0% for the three and ninesix months ended SeptemberJune 30, 2020,2021, when compared to three and ninesix months ended SeptemberJune 30, 2019. The year to date decrease was2020, primarily due to the timing of income from licensing agreements.

 

15

Gross Profit Margin

 

Gross profit margin increased by 120320 and 150 basis points for the three and six months ended SeptemberJune 30, 2020,2021, when compared to the three and six months ended September 2019,June 30, 2020, primarily due to a reductionchange in travel related model costs in 2020. Gross profit margin decreased by 80 basis points for the nine months ended September 30, 2020, when compared to the nine months ended September 30, 2019 primarily due toboard revenue mix and a largersmaller percentage of consolidated revenue from the Aperture division in 2020,2021, which is lower margin than traditional core model bookings.

 

Salaries and Service Costs

 

Salaries and service costs consist of payroll related costs and T&E required to deliver the Company’s services to its clients and talents. The 49.4%26.2% and 28.4%33.6% decreases in salaries and service costs during the three and ninesix months ended SeptemberJune 30, 2020,2021, when compared to the three and ninesix months ended SeptemberJune 30, 2019,2020, were primarily the result of the closure of the Wilhelmina Studios division during the fourth quarter of 2019,due to employee layoffs in July 2020, temporary reductions in staff salaries, open positions for two executives that resignedand the closure of the hair and makeup artist division in January 2020 and a reduction in share based payment expense.the second half of 2020.

Office and General Expenses

 

Office and general expenses consist of office and equipment rents, advertising and promotion, insurance expenses, administration and technology cost.  The decrease in office and general expenses of 23.5%25.1% and 15.2%21.9% for the three and ninesix months ended SeptemberJune 30, 2020,2021, when compared to the three and ninesix months ended SeptemberJune 30, 2019,2020, were primarily due to reduced legal fees, rent expense, computer expense, utilities, postage, and other office related expenses, and bad debt expense, partially offset by an increase in bad debt expense.legal expense in 2021.

 

Amortization and Depreciation

 

Amortization and depreciation expense is incurred with respect to certain assets, including computer hardware, software, office equipment, furniture, and certain intangibles.finance leases. Amortization and depreciation expense was relatively unchangeddecreased by 18.5% and 14.0% for the three and ninesix months ended SeptemberJune 30, 20202021 compared to the three and ninesix months ended SeptemberJune 30, 2019.2020 primarily due to reduced depreciation of assets that became fully amortized in 2020. Fixed asset purchases (mostly related to technology and computer equipment) totaled approximately $2$4 thousand and $90$6 thousand during the three and ninesix months ended SeptemberJune 30, 2020,2021, compared to $97$32 thousand and $304$88 thousand for the three and ninesix months ended SeptemberJune 30, 2019.2020.

 

Goodwill Impairment

 

No goodwill impairment charges were incurred during the threesix months ended SeptemberJune 30, 2021. In March 2020, the Company determined that recent declines in revenue, COVID-19 impacts on its retail clients, and 2019. The Company incurred $0.8 million ofdeclines in its stock price triggered the requirement for goodwill impairment duringtesting. The results of the nine months ended September 30, 2020, compared to none during the nine months ended September 30, 2019, due to the Company’s first quarter 2020 impairment test indicatingindicated that the carrying value of goodwill exceeded theits estimated fair value. As a result, during March 2020, the Company recorded an impairment charge of $0.8 million related to its goodwill. Further declines in the Company’s stock price could result in additional goodwill impairment charges.

Corporate Overhead

 

Corporate overhead expenses include director and executive officer compensation, legal, audit and professional fees, corporate office rent and travel. Corporate overhead decreased by 42.2%16.8% and 17.0%19.0% for the three and ninesix months ended SeptemberJune 30, 2020,2021, compared to the three and ninesix months ended SeptemberJune 30, 2019,2020, primarily due to lower corporate travel costs, and temporary reductionsreduction in fees paid to corporate employees and the Company’s Board of Directors..directors.

 

Operating Income and Loss and Operating Margin

 

Operating income of $114 thousand$0.9 million and operating margin of 1.1%$1.0 million for the three and six months ended SeptemberJune 30, 20202021 compared to operating losslosses of $149 thousand$3.1 million and negative$4.8 million in the three and six months ended June 30, 2020. As a result, operating margin of 0.9%increased to 6.1% and 3.7% for the three and six months ended SeptemberJune 30, 2019, due2021, compared to decreased operating expenses resulting from costs savings initiatives during 2020, partially offset by lower revenue net of model costs. Operating loss of $4.7 millionnegative 69.3% and negative operating margin of 15.7%25.0% for the ninethree and six months ended SeptemberJune 30, 2020 compared to operating income2020. These increases were primarily the result of $488 thousand and positive operating margin of 0.9% for the nine months ended September 30, 2019 due to decreasedincreased revenue net of model costs partially offset byand lower operating expenses.

 

16

 

Foreign Currency Exchange

 

The Company realized gain of $14$20 thousand and $65$88 thousand loss from foreign currency exchange during the three and ninesix months ended SeptemberJune 30, 2020,2021, and gain of $3$14 thousand loss and $0$51 thousand gain from foreign currency exchange during the three and six months ended SeptemberJune 30, 2019.2020. Foreign currency gain and loss is due to fluctuations in currencies from Great Britain, Europe, and Latin America.

 

Gain on Forgiveness of Loan

On March 27, 2021, the Company received notice from the SBA that $1.9 million of loans under the PPP were forgiven. On April 3, 2021, the Company received notice that an additional $0.1 million of loans were forgiven. The Company recorded these gains on forgiveness of loan during the first and second quarters of 2021, respectively.

Employee Retention Credit Income

During 2021, the Company was eligible for employee retention credits under the CAA, as a refundable tax credit against certain employment taxes of up to $7,000 per employee. The Company recorded $0.4 million and $0.9 million of employee retention credits during the three and six months ended June 30, 2021.

Interest Expense

 

Interest expense for the three and ninesix months ended SeptemberJune 30, 20202021 and SeptemberJune 30, 20192020 was primarily attributable to accrued interest on term loans drawn during 2016 and 2018. See, “Liquidity and Capital Resources.”

 

Income and Loss before Income Taxes

Income before income taxes of $0.1increased to $1.4 million and $3.7 million for the three and six months ended SeptemberJune 30, 20202021, compared to loss before income taxeslosses of $0.2$3.2 million and $4.8 million for the three and six months ended SeptemberJune 30, 20192020. The pre-tax income in 2021 was primarily due to the increase ingain on forgiveness of loans, employee retention credits, and operating income. Loss before income taxes of $4.7 million for the nine months ended September 30,The loss in 2020 compared to income before income taxes of $0.4 million for the nine months ended September 30, 2019was primarily due to the decrease in operating income.losses and goodwill impairment expense.

 

Income Taxes

 

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of certain valuation allowances on deferred tax assets, amortization expense, foreign taxes, and corporate overhead not being deductible and income being attributable to certain states in which it operates. In 2021, the effective tax rate is lower than in recent years due to PPP loan forgiveness, which is not subject to income tax. The Company operates in fourthree states, which have relatively high tax rates: California, New York, Illinois, and Florida. In addition, foreign taxes in the United Kingdom related to our London office are not deductible from U.S. federal taxes. The Company had income tax expense of $85 thousand$0.3 million and $0.7$0.4 million for the three and ninesix months ended SeptemberJune 30, 2020,2021, compared to income tax benefit of $7 thousand$0.5 million and income tax expense of $0.2$0.6 million for the three and ninesix months ended SeptemberJune 30, 2019. As of September2020. The increase in income tax expense for the three months ended June 30, 2021 was primarily due higher pretax income. The higher income tax expense during the six months ended June 30, 2020 was due primarilyto a valuation allowance against deferred tax assets due to the effects of the COVID-19 pandemic on its business, the Company believes it is more likely than not that the benefit from deferred tax assets will not be realized and has established a $1.3 million valuation allowance against its deferred tax assets. The Company recorded income tax expense for the first nine months of 2020 despite losses before income taxes due primarily to the valuation allowance recorded against deferred tax assets in the first quarter of 2020.business.

 

Net Income and Loss

 

The Company had net income of $22 thousand$1.1 and $3.3 million for the three and six months ended SeptemberJune 30, 20202021, compared to net loss of $0.2$2.7 and $5.4 million for the three and six months ended September 30, 2019, as a result of the increased income before taxes partially offset by increased income tax expense. The Company had net loss of $5.3 million for the nine months ended SeptemberJune 30, 2020, comparedprimarily due to netthe increase in operating income, gain on forgiveness of $0.2 million for the nine months ended September 30, 2019, primarily as a result of the combined impact of decreased income before taxesloans, and increased income tax expense.employee retention credits.

 

Liquidity and Capital Resources

 

The Company’s cash balance decreasedincreased to $5.0$7.0 million at SeptemberJune 30, 20202021 from $7.0$5.6 million at December 31, 2019.2020. The cash balances decreasedincreased as a result of $3.2$1.5 million net cash used infrom operating activities, $0.1 million net cash used in investing activities, and $0.1 million negative effect of foreign currency translation, partially offset by $1.3$0.1 million cash providedused by financing activities.activities during the six months ended June 30, 2021.

 

Net cash used inprovided by operating activities of $3.2$1.5 million was primarily the result of the net lossincome and decreasesincreases in amounts due to models, lease liabilities, accounts payable and accrued liabilities, partially offset by decreasesan increase in accounts receivable and right of use assets.receivable. The $0.1 million of cash used in investing activities was attributable to purchases of property and equipment, including software and computer equipment. The $1.3 million of cash from financing activities was primarily attributable to receipt of $2.0 million of PPP loans, partially offset by $0.6 million of principal payments on the Company’s Amegy Bank term loans and payments on finance leases.

17

 

The Company’s primary liquidity needs are for working capital associated with performing services under its client contracts and servicing its remaining term loans.loan. Generally, the Company incurs significant operating expenses with payment terms shorter than its average collections on billings. The COVID-19 pandemic has had an impact on the Company’s cash flows during the ninesix months ended SeptemberJune 30, 2020,2021, primarily due to reduced bookings and modeling jobs and delayed payments from customers.jobs. The Company has taken actions to address the impact of COVID-19 by reducing expenses and has the ability to implement more significant cost savings measures if the current limitations on non-essential workadverse effects of the pandemic persist for an extended period. Based on 2021 budgeted and year-to-date cash flow information, management believes that the Company has sufficient liquidity to meet its projected operational expenses and capital expenditure requirements for the next twelve months.

 

17

Amegy Bank Credit Agreement

 

The Company has a credit agreement with Amegy Bank which providesoriginally provided a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reducereduced the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million.covenant. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of September 30, 2020, theThe Company previously had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit.credit which terminated June 9, 2021, and had no letters of credit outstanding at June 30, 2021. The Company had additional borrowing capacity of $2.4 million at June 30, 2021. The revolving line of credit presently expires October 24, 2022.

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock in a private transaction. The term loan bore interest at 4.5% per annum and was payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule. TheA final $0.6 million final payment of principal and interest was paid on October 28, 2020.

 

On July 16, 2018, the Company amended its Credit Agreementcredit agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and was payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023.

 

Amounts outstanding under the additional term loan further reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of SeptemberJune 30, 2020,2021, a total of $1.4$0.6 million was outstanding on the two Amegy Bank term loans, of which $0.6 million was repaid on October 28, 2020..loan.

 

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the oldpreviously required $20.0 million minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and minimum tangible net worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. TheThe Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it will bewas tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period. The Company was in compliance with its bank covenants as of June 30, 2021.

 

18

Paycheck Protection Program Loan

 

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the PPP. The Sub PPP Loan maturesoriginally matured on April 13, 2022 and bearsbore interest at a rate of 1.00% per annum. TheAs allowed under the Paycheck Protection Flexibility Act, the Sub PPP Loan is payablewas extended to mature on April 13, 2025. On March 27, 2021, the Company received notice from the SBA that the Sub PPP loan, including $17 thousand accrued interest, had been fully forgiven, resulting in 18 equal monthly payments$1.9 million of $104 thousand commencing November 13, 2020.gain on forgiveness of loan recorded within other expenses (income) during the quarter ended March 31, 2021.

 

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan maturesoriginally matured on April 17, 2022 and bearsbore interest at a rate of 1.00% per annum. The Parent PPP Loan is payable in 18 equal monthly payments of $7 thousand commencing November 13, 2020.

18

BothAs allowed under the Sub PPP Loan andPaycheck Protection Flexibility Act, the Parent PPP Loan (collectively,was extended to mature on April 17, 2025. On April 3, 2021, the “PPP Loans”) may be prepaid at any time prior to maturity with no prepayment penalties. BothCompany received notice from the Sub PPP Loan Documents andSBA that the Parent PPP Loan, Documents contain various provisions related toincluding $1 thousand accrued interest, had been fully forgiven, resulting in $0.1 million of gain on forgiveness of loan recorded within other expenses (income) during the PPP, as well customary representations, warranties, covenants, events of default and other provisions. Neither of the PPP Loans is secured by either the Borrower or the Company, and both are guaranteed by the SBA. All or a portion of the PPP Loans may be forgiven by the SBA upon application by the Borrower or the Company, respectively, accompanied by documentation of expenditures in accordance with the SBA requirements under the PPP. In the event all or any portion of the PPP Loans is forgiven, the amount forgiven is applied to outstanding principal, and would be recorded as income, net of any tax effect.

As of Septemberquarter ended June 30, 2020, a total of $2.0 million was outstanding on the PPP Loans.2021.

 

Off-Balance Sheet Arrangements

 

As of September 30, 2020, theThe Company previously had outstanding a $0.2 million irrevocable standby letter of credit outstanding under the revolving credit facility with Amegy Bank. The letterline of credit, serveswhich served as security under the lease relating toof the Company’s office space in New York City that expiresexpired on February 2021. The letter of credit terminated June 9, 2021 and the Company had no letters of credit outstanding at June 30, 2021.

 

Effect of Inflation

 

Inflation has not historically been a material factor affecting the Company’s business. General operating expenses, such as salaries, employee benefits, insurance and occupancy costs are subject to normal inflationary pressures.

 

Critical Accounting Policies

 

Basis of Presentation

 

The consolidated financial statements include the accounts of Wilhelmina and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

Revenue Recognition

 

On January 1, 2018, theThe Company has adopted the requirements of Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services.

 

Our revenues are derived primarily from fashion model and artist bookings, and representation of social media influencers and actors for commercials, film, and television. Our performance obligations are primarily satisfied at a point in time when the talent has completed the contractual requirements.

 

A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The performance obligations for most of the Company’s core modeling bookings are satisfied on the day of the event, and the “day rate” total fee is agreed in advance when the customer books the model for a particular date. For contracts with multiple performance obligations, we allocate the contract’s transaction price to each performance obligation based on the estimated relative standalone selling price.

 

19

Model Costs

 

Model costs include amounts owed to talent, including taxes required to be withheld and remitted directly to taxing authorities, commissions owed to other agencies, and related costs such as those paid for photography. Costs are accrued in the period in which the event takes place consistent with when the revenue is recognized. The Company typically enters into contractual agreements with models under which the Company is obligated to pay talent upon collection of fees from the customer.

 

19

StockShare Based Compensation

 

Stock-basedShare-based compensation expense is estimated at the grant date based on the award’s fair value as calculated by the Black-Scholes option pricing model and is recognized on a straight line basis as an expense over the requisite service period, which is generally the vesting period. The determination of the fair value of stock-basedshare-based awards on the date of grant using an option pricing model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables. These variables include the estimated volatility over the expected term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rates, estimated forfeitures and expected dividends.

 

Income Taxes

 

We are subject to income taxes in the United States, the United Kingdom, and numerous local jurisdictions.

 

Deferred tax assets are recognized for unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Unused tax loss carry-forwards are reviewed at each reporting date and a valuation allowance is established if it is doubtful we will generate sufficient future taxable income to utilize the loss carry-forwards.

 

In determining the amount of current and deferred income tax, we take into account whether additional taxes, interest, or penalties may be due. Although we believe that we have adequately reserved for our income taxes, we can provide no assurance that the final tax outcome will not be materially different. To the extent that the final tax outcome is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made and could have a material impact on our financial condition and operating results.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are accounted for at net realizable value, do not bear interest and are short-term in nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to the allowance.  Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the allowance and a credit to accounts receivable.  The Company generally does not require collateral.

 

Goodwill and Intangible Asset Impairment Testing

 

The Company performs impairment testing at least annually and more frequently if events and circumstances indicate that anthe asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the reporting unit’s fair value. The Company sometimes utilizes an independent valuation specialist to assist with the determination of fair value. In accordance with ASU 2017-03, effective January 1, 2020, only a one-step qualitativequantitative impairment test is performed, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value. If the carrying amount of the reporting unit’s goodwill exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill.

 

Whenever events or circumstances change, entities have the option to first make a qualitative evaluation about the likelihood of goodwill impairment. If impairment is deemed more likely than not, management would perform the goodwill impairment test. Otherwise, the goodwill impairment test is not required. In assessing the qualitative factors, the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances and how these may impact a reporting unit’s fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, overall financial performance, Company specific events and share price trends, an assessment of whether each relevant factor will impact the impairment test positively or negatively, and the magnitude of any such impact.impact

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk.
20

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

 

Not required for smaller reporting company

 

20

Item 4.Controls and Procedures.

Item 4.Controls and Procedures.

 

The Company maintains disclosure controls and procedures designed to ensure that information it is required to disclose in the reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. The Company’s disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

The Company’s management, including the Company’s principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

 

During the most recent fiscal quarter, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II

 

OTHER INFORMATION

 

Item 1.Legal Proceedings.

Item 1.Legal Proceedings.

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 

 

Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina each appealed, and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.

 

21

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

21

 

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

 

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be re-filed at a later date. On June 12, 2020, the Plaintiffs in both the Shanklin and Pressley actions filed Notices of Appeal to the Appellate Division., First Department, from those portions of the Class Certification Order on which Wilhelmina prevailed, and Little also filed a motion for reargument of the denial of her motion for class certification. On June 22, 2020, Wilhelmina filed Notices of Cross-Appeal from those portions of the Class Certification order that granted class Certification and denied summary judgement. Wilhelmina also opposed Little’s motion for reargument, and that motion is fully briefed. The Court has directed the parties to non-binding mediation and that process is underway.

 

The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit and intends to continue to vigorously defend the actions.

 

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

 

Item 1.A.Risk Factors.

Item 1.A.Risk Factors.

 

Not required for smaller reporting company.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock which may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion. The Company did not make any purchases pursuant to the stock repurchase program during the quarter ended SeptemberJune 30, 2020.2021.

 

Item 3.Defaults Upon Senior Securities.

Item 3.Defaults Upon Senior Securities.

 

None.

 

Item 4.Mine Safety Disclosures.

Item 4.Mine Safety Disclosures.

 

Not applicable.

 

Item 5.Other Information.

Other Information.

On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement (the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

 

The foregoing description of the Fifteenth Amendment is qualified in its entirety by reference to the copy thereof filed as an exhibit hereto and incorporated herein by this reference.Not applicable.

 

22

 

Item 6.Exhibits.

Item 6.Exhibits.

 

The following is a list of exhibits filed as part of this Form 10-Q:

 

Exhibit No.

Description

3.1Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form S-1/A, filed January 30, 2012).
3.2Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to the Form 8-K, filed July 15, 2014).
3.3Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form 8-K filed July 12, 2017).
3.4Amended and Restated Bylaws of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.2 to Form 8-K, filed May 24, 2011).
4.1Form of Stock Certificate of Common Stock of Billing Concepts Corp. (incorporated by reference from Exhibit 4.1 to Form 10-Q, filed May 15, 1998)
10.1Fifteenth Amendment to Credit Agreement dated November 10, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto *
31.1Certification of Principal Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act. *

31.2

Certification of Principal Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act. *

32.1

Certification of Principal Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act. *

32.2

Certification of Principal Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act. *

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document *

101.SCH

Inline XBRL Taxonomy Extension Schema Document *

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document *

101.DEF

Inline XBRL Taxonomy Extension Label Linkbase Document *

101.LAB

Inline XBRL Taxonomy Extension Presentation Linkbase Document *

101.PRE

Inline XBRL Taxonomy Extension Definition Linkbase Document *

101.LAB104Cover Page Interactive Data File (formatted as Inline XBRL Taxonomy Extension Label Linkbase *and contained in Exhibit 101)
101.PREXBRL Taxonomy Extension Presentation Linkbase *

________________

* Filed herewith

 


 

23

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

WILHELMINA INTERNATIONAL, INC.

 

(Registrant)

Date:  August 11, 2021

By:

 /s/ James A. McCarthy

Name:

James A. McCarthy

Title:

Chief Financial Officer

 
  
Date:  November 12, 2020By: /s/ James A. McCarthy
Name:James A. McCarthy
Title:

Chief Financial Officer

(principal financial officer)

 

 

 

 

 

 

 

 

 

 

24

24