UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_________________________

FORM 10-Q

(Mark one)

☒ ~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

~~FOR THE QUARTERLY PERIOD ENDED MARCH 31,~~
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2023

☐	☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______to_______

Commission file number 001-36452

SERVISFIRST BANCSHARES, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

26-0734029

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)


2500 Woodcrest Place, Birmingham, Alabama	35209
(Address of Principal Executive Offices)	(Zip Code)

(205) 949-0302

(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading ~~Symbol(s)~~symbol(s)	Name of each exchange on which registered
Common stock, par value $.001 per share	SFBS	New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange ~~Act~~Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest ~~practical~~practicable date.

Class	Outstanding as of ~~April 28,~~October 27, 2023
Common stock, $.001 par value	~~54,282,132~~54,435,170

TABLE OF CONTENTS

EX-31.01 SECTION 302 CERTIFICATION OF THE CEO

EX-31.02 SECTION 302 CERTIFICATION OF THE CFO

EX-32.01 SECTION 906 CERTIFICATION OF THE CEO

EX-32.02 SECTION 906 CERTIFICATION OF THE CFO

PART 1. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

SERVISFIRST BANCSHARES, INC.	SERVISFIRST BANCSHARES, INC.							SERVISFIRST BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS	CONSOLIDATED BALANCE SHEETS							CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)	(In thousands, except share and per share amounts)							(In thousands, except share and per share amounts)

		March 31, 2023			December 31, 2022				September 30, 2023			December 31, 2022
		(Unaudited)				(1)			(Unaudited)			(1)
ASSETS
Cash and due from banks		$	139,175		$	106,317			$	112,150		$	106,317
Interest-bearing balances due from depository institutions			725,318			708,221				1,861,924			708,221
Federal funds sold			6,478			1,515				91,035			1,515
Cash and cash equivalents			870,971			816,053				2,065,109			816,053
Available for sale debt securities, at fair value			624,948			644,815
Held to maturity debt securities (fair value of $937,961 at March 31, 2023 and $935,953 at December 31, 2022)			1,021,989			1,034,121
Available-for-sale debt securities, at fair value										834,802			644,815
Held-to-maturity debt securities (fair value of $933,006 and $935,953, respectively)										1,043,899			1,034,121
Restricted equity securities			7,307			7,734				10,226			7,734
Mortgage loans held for sale			1,651			1,607				6,333			1,607
Loans			11,629,802			11,687,968				11,641,130			11,687,968
Less allowance for credit losses			(148,965	)		(146,297	)			(152,247	)		(146,297	)
Loans, net			11,480,837			11,541,671				11,488,883			11,541,671
Premises and equipment, net			60,093			59,850				59,516			59,850
Accrued interest and dividends receivable			50,500			48,422				56,500			48,422
Deferred tax asset, net			60,666			60,448				66,029			60,448
Other real estate owned and repossessed assets			248			248				690			248
Bank owned life insurance contracts			289,374			287,752				291,521			287,752
Goodwill and other identifiable intangible assets			13,615			13,615
Goodwill										13,615			13,615
Other assets			84,360			79,417				107,209			79,417
Total assets		$	14,566,559		$	14,595,753			$	16,044,332		$	14,595,753
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Noninterest-bearing		$	2,898,736		$	3,321,347
Non-interest-bearing demand									$	2,621,072		$	3,321,347
Interest-bearing			8,716,581			8,225,458				10,521,304			8,225,458
Total deposits			11,615,317			11,546,805				13,142,376			11,546,805
Federal funds purchased			1,480,160			1,618,798				1,370,289			1,618,798
Other borrowings			65,417			64,726				64,751			64,726
Accrued interest payable			20,541			18,615
Accrued interest and dividends payable										24,683			18,615
Other liabilities			45,307			48,913				40,849			48,913
Total liabilities			13,226,742			13,297,857				14,642,948			13,297,857
Stockholders' equity:
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at March 31, 2023 and December 31, 2022			-			-
Common stock, par value $0.001 per share; 200,000,000 shares authorized: 54,398,025 shares issued and outstanding at March 31, 2023; and 54,326,527 shares issued and outstanding at December 31, 2022			54			54
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at September 30, 2023 and December 31, 2022										-			-
Common stock, par value $0.001 per share; 200,000,000 shares authorized: 54,425,447 shares issued and outstanding at September 30, 2023; and 54,326,527 shares issued and outstanding at December 31, 2022										54			54
Additional paid-in capital			229,631			229,693				231,588			229,693
Retained earnings			1,152,681			1,109,902				1,229,080			1,109,902
Accumulated other comprehensive loss			(43,049	)		(42,253	)			(59,838	)		(42,253	)
Total stockholders' equity attributable to ServisFirst Bancshares, Inc.			1,339,317			1,297,396				1,400,884			1,297,396
Noncontrolling interest			500			500				500			500
Total stockholders' equity			1,339,817			1,297,896				1,401,384			1,297,896
Total liabilities and stockholders' equity		$	14,566,559		$	14,595,753			$	16,044,332		$	14,595,753

~~(1) derived~~

(1) Derived from audited financial statements.

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

(Unaudited)

Three Months Ended March 31,

2023

2022

Interest income:

Interest and fees on loans
$ 163,732 $ 103,105
Taxable securities
10,895 8,223
Nontaxable securities
21 43
Federal funds sold
614 13
Other interest and dividends
6,060 1,804
Total interest income
181,322 113,188
Interest expense:

Deposits
55,713 5,843
Borrowed funds
17,308 1,623
Total interest expense
73,021 7,466
Net interest income
108,301 105,722
Provision for credit losses
4,197 5,362
Net interest income after provision for credit losses
104,104 100,360
Noninterest income:

Service charges on deposit accounts
1,934 2,142
Mortgage banking
442 526
Credit card income
1,689 2,372
Securities losses
- (3,335 )
Increase in cash surrender value life insurance
1,621 1,608
Other operating income
635 4,635
Total noninterest income
6,321 7,948
Noninterest expense:

Salaries and employee benefits
19,066 18,301
Equipment and occupancy
3,435 2,933
Third party processing and other services
7,284 5,605
Professional services
1,654 992
FDIC and other regulatory assessments
1,517 1,132
Other real estate owned
6 3
Other operating expense
6,702 8,252
Total noninterest expense
39,664 37,218
Income before income taxes
70,761 71,090
Provision for income taxes
12,790 13,477
Net income
57,971 57,613
Dividends on preferred stock
- -
Net income available to common stockholders
$ 57,971 $ 57,613
Basic earnings per common share
$ 1.07 $ 1.06
Diluted earnings per common share
$ 1.06 $ 1.06

~~See Notes to Consolidated Financial Statements.~~

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

Three Months Ended March 31,

2023

2022

Net income
$ 57,971 $ 57,613
Other comprehensive loss, net of tax:

Unrealized net holding losses arising during period from securities available for sale, net of tax of $(221) and $(7,004) for 2023 and 2022, respectively
(666 ) (26,997 )
Amortization of net unrealized gains on securities transferred from available-for-sale to held-to-maturity, net of tax of $(45) and $(150) for 2023 and 2022, respectively
(129 ) (569 )
Reclassification adjustment for net losses on sales of securities, net of tax of $700 for 2022
- 2,635
Other comprehensive loss, net of tax
(796 ) (24,931 )
Comprehensive income
$ 57,175 $ 32,682

SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Interest income:
Interest and fees on loans	$	178,754	$	131,375	$	514,204	$	345,767
Taxable securities		15,522		11,089		37,987		29,827
Nontaxable securities		15		30		53		110
Federal funds sold		985		632		1,826		738
Other interest and dividends		17,930		6,173		30,114		12,600
Total interest income		213,206		149,299		584,184		389,042
Interest expense:
Deposits		95,901		13,655		223,585		25,925
Borrowed funds		17,607		9,226		51,349		14,609
Total interest expense		113,508		22,881		274,934		40,534
Net interest income		99,698		126,418		309,250		348,508
Provision for credit losses		4,282		15,603		15,133		30,472
Net interest income after provision for credit losses		95,416		110,815		294,117		318,036
Noninterest income:
Service charges on deposit accounts		2,163		1,892		6,239		6,167
Mortgage banking		825		784		1,963		1,924
Credit card income		2,532		2,612		6,627		7,656
Securities losses		-		-		-		(6,168	)
Bank-owned life insurance income		1,818		1,637		5,935		6,978
Other operating income		797		2,014		2,274		9,836
Total noninterest income		8,135		8,939		23,038		26,393
Noninterest expenses:
Salaries and employee benefits		20,080		19,687		57,941		58,722
Equipment and occupancy expense		3,579		3,140		10,435		9,056
Third party processing and other services		6,549		7,213		20,031		19,163
Professional services		1,265		1,036		4,499		3,355
FDIC and other regulatory assessments		2,346		975		6,105		3,254
OREO expense		18		21		30		56
Other operating expenses		7,826		10,613		20,752		26,118
Total noninterest expenses		41,663		42,685		119,793		119,724
Income before income taxes		61,888		77,069		197,362		224,705
Provision for income taxes		8,548		13,038		32,583		40,925
Net income		53,340		64,031		164,779		183,780
Preferred stock dividends		-		-		31		31
Net income available to common stockholders	$	53,340	$	64,031	$	164,748	$	183,749

Basic earnings per common share	$	0.98	$	1.18	$	3.03	$	3.38
Diluted earnings per common share	$	0.98	$	1.17	$	3.02	$	3.37

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

(In thousands, except share amounts)

(Unaudited)

Three Months Ended March 31,

Accumulated

Additional

Other

Total

Common

Preferred

Common

Paid-in

Retained

Comprehensive

Noncontrolling

Stockholders'

Shares

Stock

Stock

Capital

Earnings

Income (Loss)

Interest

Equity

Balance, January 1, 2022
54,227,060 $ - $ 54 $ 226,397 $ 911,008 $ 14,056 $ 500 $ 1,152,015
Common dividends declared, $0.23 per share
- - - - (12,485 ) - - (12,485 )
Dividends on nonvested restricted stock recognized as compensation expense
- - - - 33 - - 33
Issue restricted shares pursuant to stock incentives, net of forfeitures
26,974 - - - - - - -
Issue shares of common stock upon exercise of stock options
28,098 - - 553 - - - 553
8,402 shares of common stock withheld in net settlement upon exercise of stock options
- - - (613 ) - - - (613 )
Stock-based compensation expense
- - - 790 - - - 790
Other comprehensive loss, net of tax
- - - - - (24,931 ) - (24,931 )
Net income
- - - - 57,613 - - 57,613
Balance, March 31, 2022
54,282,132 $ - $ 54 $ 227,127 $ 956,169 $ (10,875 ) $ 500 $ 1,172,975

Balance, January 1, 2023
54,326,527 - 54 229,693 1,109,902 (42,253 ) 500 1,297,896
Common dividends declared, $0.28 per share
- - - - (15,233 ) - - (15,233 )
Dividends on nonvested restricted stock recognized as compensation expense
- - - - 41 - - 41
Issue restricted shares pursuant tostock incentives, net of forfeitures
20,713 - - - - - - -
Issue shares of common stock upon exercise of stock options
50,785 - - 846 - - - 846
24,215 shares of common stock withheld in net settlement upon exercise of stock options
- - - (1,716 ) - - - (1,716 )
Stock-based compensation expense
- - - 808 - - - 808
Other comprehensive loss, net of tax
- - - - - (796 ) - (796 )
Net income
- - - - 57,971 - - 57,971
Balance, March 31, 2023
54,398,025 $ - $ 54 $ 229,631 $ 1,152,681 $ (43,049 ) $ 500 $ 1,339,817

SERVISFIRST BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2023			2022			2023			2022
Net income	$	53,340		$	64,031		$	164,779		$	183,780
Other comprehensive loss, net of tax:
Unrealized net holding losses arising during period from securities available for sale, net of tax of $(340) and $(5,742) for the three and nine months ended September 30, 2023, respectively, and $(5,707) and $(18,409) for the three and nine months ended September 30, 2022, respectively		(1,016	)		(21,471	)		(17,138	)		(62,301	)
Amortization of net unrealized gains on securities transferred from available-for-sale to held-to-maturity, net of tax of $(53) and $(150) for the three and nine months ended September 30, 2023, respectively, and $(70) and $(320) for the three and nine months ended September 30, 2022, respectively		(160	)		(262	)		(447	)		(1,208	)
Reclassification adjustment for net losses on sales of securities, net of tax of $1,295 for the nine months ended September 30, 2022		-			-			-			5,363
Other comprehensive loss, net of tax		(1,176	)		(21,733	)		(17,585	)		(58,146	)
Comprehensive income	$	52,164		$	42,298		$	147,194		$	125,634

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

Three Months Ended March 31,

2023

2022

OPERATING ACTIVITIES

Net income
$ 57,971 $ 57,613
Adjustments to reconcile net income to net cash provided by

Deferred tax
49 (5,257 )
Provision for credit losses
4,197 5,362
Depreciation
1,071 1,058
Accretion on acquired loans
49 32
Amortization of core deposit intangible
- 23
Amortization of investments in tax credit partnerships
3,345 2,927
Net amortization of debt securities available for sale
128 1,376
(Increase) decrease in accrued interest and dividends receivable
(2,078 ) 443
Stock-based compensation expense
808 790
Increase in accrued interest and dividends payable
1,926 566
Proceeds from sale of mortgage loans held for sale
16,320 8,955
Originations of mortgage loans held for sale
(15,922 ) (7,718 )
Loss on sale of securities available for sale
- 3,335
Gain on sale of mortgage loans held for sale
(442 ) (526 )
Net gain on sale of other real estate owned and repossessed assets
- (1 )
Write down of other real estate owned and repossessed assets
- 6
Increase in cash surrender value of life insurance contracts
(1,621 ) (1,608 )
Net change in other assets, liabilities, and other operating activities
(10,652 ) 1,889
Net cash provided by operating activities
55,149 69,265
INVESTMENT ACTIVITIES

Purchases of debt securities available for sale
- (52,500 )
Proceeds from maturities, calls and paydowns of debt securities available for sale
18,853 29,627
Proceeds from sale of debt securities available for sale
- 45,394
Purchases of debt securities held to maturity
- (392,622 )
Proceeds from maturities, calls and paydowns of debt securities held to maturity
11,960 21,554
Purchases of restricted equity securities
(12,750 ) (423 )
Proceeds from sale of restricted equity securities
13,177 -
Investment in tax credit partnerships and SBIC
(538 ) (65 )
Return of capital from tax credit partnerships and SBIC
- 249
Decrease (increase) in loans
56,588 (369,412 )
Purchases of premises and equipment
(1,314 ) (666 )
Proceeds from sale of other real estate owned and repossessed assets
- 44
Net cash provided by (used in) investing activities
85,976 (718,820 )
FINANCING ACTIVITIES

Net (decrease) increase in non-interest-bearing deposits
(422,611 ) 89,728
Net increase (decrease) in interest-bearing deposits
491,123 (133,809 )
Net decrease in federal funds purchased
(138,638 ) (72,539 )
FHLB advances
300,000 -
Repayment of FHLB advances
(300,000 ) -
Proceeds from exercise of stock options
846 553
Taxes paid in net settlement of tax obligation upon exercise of stock options
(1,716 ) (613 )
Dividends paid on common stock
(15,211 ) (12,472 )
Net cash used in financing activities
(86,207 ) (129,152 )
Net increase (decrease) in cash and cash equivalents
54,918 (778,707 )
Cash and cash equivalents at beginning of period
816,053 4,222,096
Cash and cash equivalents at end of period
$ 870,971 $ 3,443,389
SUPPLEMENTAL DISCLOSURE

Cash paid for:

Interest
$ 71,095 $ 6,900
Income taxes
1,920 591
Income tax refund
- (142 )
NONCASH TRANSACTIONS

Other real estate acquired in settlement of loans
$ - $ 830
Dividends on nonvested restricted stock reclassified as compensation expense
41 33
Dividends declared
15,233 12,485

SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(In thousands, except share amounts) (Unaudited)

	Three Months Ended September 30,
	Common Shares		Preferred Stock		Common Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Loss			Noncontrolling interest		Total Stockholders' Equity
Balance, July 1, 2022		54,306,875	$	-	$	54	$	227,906		$	1,005,815		$	(22,357	)	$	500	$	1,211,918
Common dividends declared, $0.23 per share		-		-		-		-			(12,494	)		-			-		(12,494	)
Dividends on nonvested restricted stock recognized as compensation expense		-		-		-		-			35			-			-		35
Issue restricted shares pursuant to stock incentives, net of forfeitures		1,845		-		-		-			-			-			-		-
Issue shares of common stock upon exercise of stock options		15,287		-		-		218			-			-			-		218
2,551 shares of common stock withheld in net settlement upon exercise of stock options		-		-		-		(189	)		-			-			-		(189	)
Stock-based compensation expense		-		-		-		803			-			-			-		803
Other comprehensive loss, net of tax		-		-		-		-			-			(21,733	)		-		(21,733	)
Net income		-		-		-		-			64,031			-			-		64,031
Balance, September 30, 2022		54,324,007	$	-	$	54	$	228,738		$	1,057,387		$	(44,090	)	$	500	$	1,242,589

Balance, July 1, 2023		54,425,033	$	-	$	54	$	230,659		$	1,190,920		$	(58,662	)	$	500	$	1,363,471
Common dividends declared, $0.28 per share		-		-		-		-			(15,239	)		-			-		(15,239	)
Dividends on nonvested restricted stock recognized as compensation expense		-		-		-		-			59			-			-		59
Issue restricted shares pursuant to stock incentives, net of forfeitures		414		-		-		-			-			-			-		-
Stock-based compensation expense		-		-		-		929			-			-			-		929
Other comprehensive loss, net of tax		-		-		-		-			-			(1,176	)		-		(1,176	)
Net income		-		-		-		-			53,340			-			-		53,340
Balance, September 30, 2023		54,425,447	$	-	$	54	$	231,588		$	1,229,080		$	(59,838	)	$	500	$	1,401,384

~~See Notes to Consolidated Financial Statements.~~

	Nine Months Ended September 30,
	Common Shares		Preferred Stock		Common Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Noncontrolling interest		Total Stockholders' Equity
Balance, January 1, 2022		54,227,060	$	-	$	54	$	226,397		$	911,008		$	14,056		$	500	$	1,152,015
Common dividends paid, $0.46 per share		-		-		-		-			(24,976	)		-			-		(24,976	)
Common dividends declared, $0.23 per share		-		-		-		-			(12,494	)		-			-		(12,494	)
Preferred dividends paid		-		-		-		-			(31	)		-			-		(31	)
Dividends on nonvested restricted stock recognized as compensation expense		-		-		-		-			100			-			-		100
Issue restricted shares pursuant to stock incentives, net of forfeitures		44,613		-		-		-			-			-			-		-
Issue shares of common stock upon exercise of stock options		52,334		-		-		1,079			-			-			-		1,079
10,953 shares of common stock withheld in net settlement upon exercise of stock options		-		-		-		(1,129	)		-			-			-		(1,129	)
Stock-based compensation expense		-		-		-		2,391			-			-			-		2,391
Other comprehensive loss, net of tax		-		-		-		-			-			(58,146	)		-		(58,146	)
Net income		-		-		-		-			183,780			-			-		183,780
Balance, September 30, 2022		54,324,007	$	-	$	54	$	228,738		$	1,057,387		$	(44,090	)	$	500	$	1,242,589

Balance, January 1, 2023		54,326,527	$	-	$	54	$	229,693		$	1,109,902		$	(42,253	)	$	500	$	1,297,896
Common dividends paid, $0.56 per share		-		-		-		-			(30,472	)		-			-		(30,472	)
Common dividends declared, $0.28 per share		-		-		-		-			(15,239	)		-			-		(15,239	)
Preferred dividends paid		-		-		-		-			(31	)		-			-		(31	)
Dividends on nonvested restricted stock recognized as compensation expense		-		-		-		-			141			-			-		141
Issue restricted shares pursuant to stock incentives, net of forfeitures		37,682		-		-		-			-			-			-		-
Issue shares of common stock upon exercise of stock options		61,238		-		-		1,014			-			-			-		1,014
26,462 shares of common stock withheld in net settlement upon exercise of stock options		-		-		-		(1,838	)		-			-			-		(1,838	)
Stock-based compensation expense		-		-		-		2,719			-			-			-		2,719
Other comprehensive loss, net of tax		-		-		-		-			-			(17,585	)		-		(17,585	)
Net income		-		-		-		-			164,779			-			-		164,779
Balance, September 30, 2023		54,425,447	$	-	$	54	$	231,588		$	1,229,080		$	(59,838	)	$	500	$	1,401,384

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
	Nine Months Ended September 30,
	2023			2022
OPERATING ACTIVITIES
Net income	$	164,779		$	183,780
Adjustments to reconcile net income to net cash provided by operations
Deferred expense (benefit) tax		(5,581	)		476
Provision for credit losses		15,133			30,472
Depreciation		3,241			3,155
Accretion on acquired loans		148			108
Amortization of core deposit intangible		-			23
Amortization of investments in tax credit partnerships		9,114			8,786
Net amortization of debt securities available-for-sale		222			2,352
Increase in accrued interest and dividends receivable		(8,078	)		(5,115	)
Stock-based compensation expense		2,719			2,391
Increase in accrued interest and dividends payable		6,068			1,262
Proceeds from sale of mortgage loans held for sale		91,747			38,564
Originations of mortgage loans held for sale		(94,511	)		(37,529	)
Loss on sale of securities available for sale		-			6,168
Gain on sale of mortgage loans held for sale		(1,962	)		(1,924	)
Net loss (gain) on sale of other real estate owned and repossessed assets		28			(239	)
Write down of other real estate owned and repossessed assets		-			7
Increase in cash surrender value of life insurance contracts		(5,935	)		(6,978	)
Net change in other assets, liabilities, and other operating activities		(70,920	)		(29,074	)
Net cash provided by operating activities		106,212			196,685
INVESTMENT ACTIVITIES
Purchases of debt securities available-for-sale		(626,728	)		(76,360	)
Proceeds from maturities, calls and paydowns of debt securities available-for-sale		436,523			95,691
Proceeds from sale of debt securities available-for-sale		-			75,036
Purchases of debt securities held-to-maturity		(48,723	)		(648,266	)
Proceeds from maturities, calls and paydowns of debt securities held-to-maturity		38,945			60,854
Purchases of restricted equity securities		(46,482	)		(423	)
Proceeds from sale of restricted equity securities		43,990			-
Investment in tax credit partnerships and SBIC		(7,303	)		(16,295	)
Return of capital from tax credit partnerships and SBIC		191			434
Decrease (increase) in loans		36,879			(1,752,905	)
Purchases of premises and equipment		(2,907	)		(1,935	)
Proceeds from death benefit of bank owned life insurance contracts		2,566			3,900
Proceeds from sale of other real estate owned and repossessed assets		158			1,240
Expenditures for other real estate owned		-			(93	)
Net cash used in investing activities		(172,891	)		(2,259,122	)
FINANCING ACTIVITIES
Net decrease in non-interest-bearing deposits		(700,275	)		(1,137,831	)
Net increase (decrease) in interest-bearing deposits		2,295,846			(263,090	)
Net decrease in federal funds purchased		(248,509	)		(245,455	)
FHLB advances		300,000			-
Repayment of FHLB advances		(300,000	)		-
Proceeds from exercise of stock options		1,014			1,079
Taxes paid in net settlement of tax obligation upon exercise of stock options		(1,838	)		(1,129	)
Dividends paid on common stock		(30,472	)		(24,876	)
Dividends paid on preferred stock		(31	)		(31	)
Net cash provided by (used in) financing activities		1,315,735			(1,671,333	)
Net increase (decrease) in cash and cash equivalents		1,249,056			(3,733,770	)
Cash and cash equivalents at beginning of period		816,053			4,222,096
Cash and cash equivalents at end of period	$	2,065,109		$	488,326
SUPPLEMENTAL DISCLOSURE
Cash paid/(received) for:
Interest	$	268,866		$	39,272
Income taxes		53,991			55,375
Income tax refund		-			(142	)
NONCASH TRANSACTIONS
Other real estate acquired in settlement of loans	$	628		$	1,045
Dividends on nonvested restricted stock reclassified as compensation expense		141			100
Dividends declared		15,239			12,494

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2023

(Unaudited)

NOTE 1 - GENERAL

The accompanying consolidated financial statements in this report have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, including Regulation S-X and the instructions for Form 10-Q, and have not been audited. These consolidated financial statements do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position and the consolidated results of operations for the interim periods have been made. All such adjustments are of a normal nature. The consolidated results of operations are not necessarily indicative of the consolidated results of operations which ServisFirst Bancshares, Inc. (the “Company”) and its consolidated subsidiaries, including ServisFirst Bank (the “Bank”), may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Form 10-K for the year ended December 31, 2022.

All reported amounts are in thousands except share and per share data.

NOTE 2 - CASH AND CASH EQUIVALENTS

Cash on hand, cash items in process of collection, amounts due from banks, and federal funds sold are included in cash and cash equivalents.

NOTE 3 - EARNINGS PER COMMON SHARE

Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options. The difference in earnings per share under the two-class method was not significant for both the three and ninemonth ~~period~~periods ended ~~March 31,~~September 30, 2023 and ~~2022,~~2022. ~~respectively.~~

	Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022		2023		2022
	(In Thousands, Except Shares and Per Share Data)				(In Thousands, Except Shares and Per Share Data)
Earnings per common share
Weighted average common shares outstanding		54,360,253		54,263,143		54,424,561		54,315,671		54,398,845		54,291,739
Net income available to common stockholders	$	57,971	$	57,613	$	53,340	$	64,031	$	164,748	$	183,749
Basic earnings per common share	$	1.07	$	1.06	$	0.98	$	1.18	$	3.03	$	3.38

Weighted average common shares outstanding		54,360,253		54,263,143		54,424,561		54,315,671		54,398,845		54,291,739
Dilutive effects of assumed conversions and exercise of stock options and warrants		174,229		258,899
Dilutive effects of assumed exercise of stock options and vesting of performance shares						106,074		231,011		131,952		242,054
Weighted average common and dilutive potential common shares outstanding		54,534,482		54,522,042		54,530,635		54,546,682		54,530,797		54,533,793
Net income available to common stockholders	$	57,971	$	57,613	$	53,340	$	64,031	$	164,748	$	183,749
Diluted earnings per common share	$	1.06	$	1.06	$	0.98	$	1.17	$	3.02	$	3.37

NOTE 4 - SECURITIES

The amortized cost and fair value of available-for-sale and held-to-maturity securities at ~~March 31,~~September 30, 2023 and December 31, 2022 are summarized as follows:

Gross

Gross

Amortized

Unrealized

Unrealized

Market

Cost

Gain

Loss

Value

March 31, 2023

(In Thousands)

Debt Securities Available for Sale

U.S. Treasury Securities
$ 3,001 $ - $ (11 ) $ 2,990
Government Agency Securities
4 - - 4
Mortgage-backed securities
272,070 7 (29,046 ) 243,031
State and municipal securities
14,646 2 (1,337 ) 13,311
Corporate debt
398,676 3 (33,067 ) 365,612
Total
$ 688,397 $ 12 $ (63,461 ) $ 624,948
Debt Securities Held to Maturity

U.S. Treasury Securities
$ 507,601 $ - $ (30,021 ) $ 477,580
Mortgage-backed securities
506,342 10 (53,190 ) 453,162
State and municipal securities
8,046 - (827 ) 7,219
Total
$ 1,021,989 $ 10 $ (84,038 ) $ 937,961

December 31, 2022

Debt Securities Available for Sale

U.S. Treasury Securities
$ 3,002 $ - $ (33 ) $ 2,969
Government Agency Securities
9 - - 9
Mortgage-backed securities
282,480 5 (32,782 ) 249,703
State and municipal securities
15,205 1 (1,597 ) 13,609
Corporate debt
406,680 - (28,155 ) 378,525
Total
$ 707,376 $ 6 $ (62,567 ) $ 644,815
Debt Securities Held to Maturity

U.S. Treasury Securities
$ 507,151 $ - $ (36,197 ) $ 470,954
Mortgage-backed securities
518,929 7 (60,960 ) 457,976
State and municipal securities
8,041 - (1,018 ) 7,023
Total
$ 1,034,121 $ 7 $ (98,175 ) $ 935,953

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gain		Loss			Value
September 30, 2023	(In Thousands)
Debt Securities Available-for-Sale
U.S. Treasury Securities	$	280,807	$	7	$	(96	)	$	280,718
Mortgage-backed securities		251,001		-		(35,760	)		215,241
State and municipal securities		12,762		1		(1,570	)		11,193
Corporate debt		375,673		-		(48,023	)		327,650
Total	$	920,243	$	8	$	(85,449	)	$	834,802
Debt Securities Held-to-Maturity
U.S. Treasury Securities	$	558,196	$	-	$	(35,014	)	$	523,182
Mortgage-backed securities		477,646		-		(74,928	)		402,718
State and municipal securities		8,057		-		(951	)		7,106
Total	$	1,043,899	$	-	$	(110,893	)	$	933,006

December 31, 2022
Debt Securities Available-for-Sale
U.S. Treasury Securities	$	3,002	$	-	$	(33	)	$	2,969
Government Agency Securities		9		-		-			9
Mortgage-backed securities		282,480		5		(32,782	)		249,703
State and municipal securities		15,205		1		(1,597	)		13,609
Corporate debt		406,680		-		(28,155	)		378,525
Total	$	707,376	$	6	$	(62,567	)	$	644,815
Debt Securities Held-to-Maturity
U.S. Treasury Securities	$	507,151	$	-	$	(36,197	)	$	470,954
Mortgage-backed securities		518,929		7		(60,960	)		457,976
State and municipal securities		8,041		-		(1,018	)		7,023
Total	$	1,034,121	$	7	$	(98,175	)	$	935,953

The amortized cost and fair value of debt securities as of ~~March 31,~~September 30, 2023 and December 31, 2022 by contractual maturity are shown below. Actual maturities may differ from contractual maturities of mortgage-backed securities since the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories along with the other categories of debt securities.

	March 31, 2023				December 31, 2022				September 30, 2023				December 31, 2022
	Amortized Cost		Market Value		Amortized Cost		Market Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In Thousands)								(In Thousands)
Debt securities available for sale
Debt securities available-for-sale
Due within one year	$	24,422	$	24,042	$	24,712	$	24,432	$	292,131	$	291,740	$	24,712	$	24,432
Due from one to five years		59,243		57,178		58,554		57,092		66,668		63,623		58,554		57,092
Due from five to ten years		329,662		298,353		338,630		311,100		307,443		261,919		338,630		311,100
Due after ten years		3,000		2,344		3,000		2,488		3,000		2,279		3,000		2,488
Mortgage-backed securities		272,070		243,031		282,480		249,703		251,001		215,241		282,480		249,703
	$	688,397	$	624,948	$	707,376	$	644,815	$	920,243	$	834,802	$	707,376	$	644,815

Debt securities held to maturity
Debt securities held-to-maturity
Due within one year	$	250	$	250	$	250	$	250	$	309,311	$	304,931	$	250	$	250
Due from one to five years		386,897		370,166		386,465		366,095		128,708		115,557		386,465		366,095
Due from five to ten years		128,500		114,383		128,477		111,632		128,234		109,800		128,477		111,632
Due after ten years		-		-		-		-
Mortgage-backed securities		506,342		453,162		518,929		457,976		477,646		402,718		518,929		457,976
	$	1,021,989	$	937,961	$	1,034,121	$	935,953	$	1,043,899	$	933,006	$	1,034,121	$	935,953

All mortgage-backed securities are with government-sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation.

Restricted equity securities are comprised entirely of restricted investment in Federal Home Loan Bank stock for membership requirements.

The carrying value of investment securities pledged to secure public funds on deposit and for other purposes as required by law ~~was $834.9 million and $789.3 million~~ as of ~~March 31,~~September 30, 2023 and December 31, 2022 was $1.45 billion and $789.3 million, respectively.

911

The following table identifies, as of ~~March 31,~~September 30, 2023 and December 31, 2022, the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months.

	Less Than Twelve Months					Twelve Months or More					Total					Less Than Twelve Months					Twelve Months or More					Total
	Gross					Gross					Gross					Gross					Gross					Gross
	Unrealized					Unrealized					Unrealized					Unrealized					Unrealized					Unrealized
	Losses			Fair Value		Losses			Fair Value		Losses			Fair Value		Losses			Fair Value		Losses			Fair Value		Losses			Fair Value
	(In Thousands)															(In Thousands)
March 31, 2023
Debt Securities available for sale
September 30, 2023
Debt Securities available-for-sale
U.S. Treasury Securities																$	(96	)	$	231,360	$	-		$	-	$	(96	)	$	231,360
Mortgage-backed securities																	(33	)		1,137		(35,727	)		214,104		(35,760	)		215,241
State and municipal securities																	-			-		(1,570	)		10,462		(1,570	)		10,462
Corporate debt																	(772	)		13,660		(47,251	)		305,631		(48,023	)		319,291
Total																$	(901	)	$	246,157	$	(84,548	)	$	530,197	$	(85,449	)	$	776,354
Debt Securities held-to-maturity
U.S. Treasury Securities																$	(6	)	$	49,669	$	(35,008	)	$	473,513	$	(35,014	)	$	523,182
Mortgage-backed securities																	(38	)		846		(74,890	)		398,551		(74,928	)		399,396
State and municipal securities																	-			-		(951	)		6,856		(951	)		6,856
Total																$	(44	)	$	50,515	$	(110,849	)	$	878,920	$	(110,893	)	$	929,434
December 31, 2022
Debt Securities available-for-sale
U.S. Treasury Securities	$	-		$	-	$	(11	)	$	2,990	$	(11	)	$	2,990	$	(33	)	$	2,969	$	-		$	-	$	(33	)	$	2,969
Government Agency Securities		-			4		-			-		-			4		-			9		-			-		-			9
Mortgage-backed securities		(364	)		8,468		(28,682	)		233,956		(29,046	)		242,424		(3,473	)		60,234		(29,309	)		189,109		(32,782	)		249,343
State and municipal securities		(27	)		3,328		(1,310	)		9,202		(1,337	)		12,530		(186	)		5,283		(1,411	)		7,880		(1,597	)		13,163
Corporate debt		(8,809	)		163,363		(24,258	)		189,931		(33,067	)		353,294		(18,566	)		304,254		(9,589	)		63,411		(28,155	)		367,666
Total	$	(9,200	)	$	175,163	$	(54,261	)	$	436,079	$	(63,461	)	$	611,242	$	(22,258	)	$	372,749	$	(40,309	)	$	260,400	$	(62,567	)	$	633,149
Debt Securities held to maturity
Debt Securities held-to-maturity
U.S. Treasury Securities	$	(2,678	)	$	130,640	$	(27,343	)	$	346,939	$	(30,021	)	$	477,579	$	(12,662	)	$	295,383	$	(23,537	)	$	175,570	$	(36,197	)	$	470,953
Mortgage-backed securities		(1,645	)		31,827		(51,545	)		416,994		(53,190	)		448,821		(31,367	)		278,746		(29,592	)		174,842		(60,960	)		453,588
State and municipal securities		-			-		(827	)		6,969		(827	)		6,969		(544	)		4,443		(474	)		2,330		(1,018	)		6,773
Total	$	(4,323	)	$	162,467	$	(79,715	)	$	770,902	$	(84,038	)	$	933,369	$	(44,573	)	$	578,572	$	(53,603	)	$	352,742	$	(98,175	)	$	931,314
December 31, 2022
Debt Securities available for sale
U.S. Treasury Securities	$	(33	)	$	2,969	$	-		$	-	$	(33	)	$	2,969
Government Agency Securities		-			9		-			-		-			9
Mortgage-backed securities	$	(3,473	)	$	60,234	$	(29,309	)	$	189,109	$	(32,782	)	$	249,343
State and municipal securities		(186	)		5,283		(1,411	)		7,880		(1,597	)		13,163
Corporate debt		(18,566	)		304,254		(9,589	)		63,411		(28,155	)		367,666
Total	$	(22,258	)	$	372,749	$	(40,309	)	$	260,400	$	(62,567	)	$	633,149
U.S. Treasury Securities	$	(12,662	)	$	295,383	$	(23,537	)	$	175,570	$	(36,197	)	$	470,953
Mortgage-backed securities		(31,367	)		278,746		(29,592	)		174,842		(60,960	)		453,588
State and municipal securities		(544	)		4,443		(474	)		2,330		(1,018	)		6,773
Total	$	(44,573	)	$	578,572	$	(53,603	)	$	352,742	$	(98,175	)	$	931,314

At ~~March 31,~~September 30, 2023 and 2022, no allowance for credit losses has been recognized on ~~available for sale~~available-for-sale debt securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired. This is based on the Company’s analysis of the risk characteristics, including credit ratings, and other qualitative factors related to ~~available for sale~~available-for-sale debt securities. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities. The Company does not intend to sell these debt securities and it is more likely than not that the Company will not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity. The unrealized losses are due to increases in market interest rates over the yields available at the time the debt securities were purchased. Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to U.S. Treasury and residential mortgage-backed securities issued by the U.S. government, or agencies thereof, it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities as such securities are backed by the full faith and credit of and/or guaranteed by the U.S. government. Accordingly, no allowance for credit losses has been recorded for these securities. With regard to securities issued by States and political subdivisions and other held-to-maturity securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, and (iv) internal forecasts. Historical loss rates associated with securities having similar grades as those in our portfolio have generally not been significant. Furthermore, as of ~~March 31,~~September 30, 2023 and 2022, there were no past due principal or interest payments associated with these securities. Based upon (i) the issuer’s strong bond ratings and (ii) a zero historical loss rate, no allowance for credit losses has been recorded for held-to-maturity State and Municipal Securities as such amount is not material at ~~March 31,~~September 30, 2023 and 2022. All debt securities in an unrealized loss position as of ~~March 31,~~September 30, 2023 continue to perform as scheduled and the Company does not believe there is ~~a possible~~an expected credit loss or that an allowance for credit loss on these debt securities is necessary.

The following table summarizes information about sales of debt ~~securities.~~securities available-for-sale.

	Three Months Ended March 31,					Nine Months Ended September 30,
	2023		2022			2023		2022
	(In Thousands)					(In Thousands)
Sale proceeds	$	-	$	45,394		$	-	$	75,036
Gross realized gains	$	-	$	-		$	-	$	-
Gross realized losses		-		(3,335	)		-		(6,168	)
Net realized losses	$	-	$	(3,335	)
Net realized gain (loss)						$	-	$	(6,168	)

NOTE 5 – LOANS

The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by ~~ServisFirst~~the Bank with the Federal Deposit Insurance Corporation (FDIC).

Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.

Real estate – construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.

Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.

1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.

Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.

Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.

The following table details the Company’s loans at ~~March 31,~~September 30, 2023 and December 31, 2022:

							September 30,			December 31,
	March 31,			December 31,			2023			2022
	2023			2022
	(Dollars In Thousands)						(Dollars In Thousands)
Commercial, financial and agricultural	$	3,081,926		$	3,145,317		$	2,890,535		$	3,145,317
Real estate - construction		1,469,670			1,532,388			1,509,937			1,532,388
Real estate - mortgage:
Owner-occupied commercial		2,243,436			2,199,280			2,237,684			2,199,280
1-4 family mortgage		1,138,645			1,146,831			1,170,099			1,146,831
Other mortgage		3,624,071			3,597,750			3,766,124			3,597,750
Subtotal: Real estate - mortgage		7,006,152			6,943,861			7,173,907			6,943,861
Consumer		72,054			66,402			66,751			66,402
Total Loans		11,629,802			11,687,968			11,641,130			11,687,968
Less: Allowance for credit losses		(148,965	)		(146,297	)		(152,247	)		(146,297	)
Net Loans	$	11,480,837		$	11,541,671		$	11,488,883		$	11,541,671


Commercial, financial and agricultural		26.50	%		26.91	%		24.83	%		26.91	%
Real estate - construction		12.64	%		13.11	%		12.97	%		13.11	%
Real estate - mortgage:
Owner-occupied commercial		19.29	%		18.82	%		19.22	%		18.82	%
1-4 family mortgage		9.79	%		9.81	%		10.05	%		9.81	%
Other mortgage		31.16	%		30.78	%		32.36	%		30.78	%
Subtotal: Real estate - mortgage		60.24	%		59.41	%		61.63	%		59.41	%
Consumer		0.62	%		0.57	%		0.57	%		0.57	%
Total Loans		100.00	%		100.00	%		100.00	%		100.00	%

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan credit ~~loss~~ portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:

●

Pass – loans which are well protected by the current net worth and paying capacity of the ~~obligor~~borrower (or ~~obligors,~~guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

●

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

●

Substandard – loans that exhibit well-defined weakness or weaknesses that ~~presently~~currently jeopardize debt repayment. These loans are characterized by the distinct possibility that the ~~institution~~company will sustain some loss if the weaknesses are not corrected.

●

Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of ~~March 31, 2023:~~September 30, 2023 :

2023

2022

2021

2020

2019

Prior

Revolving
Loans

Revolving
lines of
credit
converted
to term
loans

Total

(In Thousands)

Commercial, financial and agricultural

(1-55) Pass
$ 160,551 $ 540,101 $ 471,521 $ 208,825 $ 136,657 $ 192,509 $ 1,252,905 $ 699 $ 2,963,768
(6) Special Mention
- 8,870 5,850 1,953 1,877 4,151 40,868 18 63,588
(7) Substandard - accruing
- 291 1,244 376 9,501 28,933 7,007 - 47,352
(7) Substandard -Non-accrual
- 697 146 - - 3,345 3,030 - 7,219
Total Commercial, financial and agricultural
$ 160,551 $ 549,959 $ 478,760 $ 211,154 $ 148,035 $ 228,938 $ 1,303,811 $ 717 $ 3,081,926
Current-period gross charge-offs
- 616 - - - 428 212 - 1,257

Real estate - construction

(1-55) Pass
$ 37,212 $ 661,294 $ 556,953 $ 105,265 $ 4,761 $ 21,591 $ 77,837 $ - $ 1,464,913
(6) Special Mention
- 2,500 - - - - - 201 2,701
(7) Substandard - accruing
- - - - - 2,057 - - 2,057
Total Real estate - construction
$ 37,212 $ 663,794 $ 556,953 $ 105,265 $ 4,761 $ 23,647 $ 77,837 $ 201 $ 1,469,670

Owner-occupied commercial

(1-55) Pass
$ 28,219 $ 441,407 $ 536,773 $ 353,489 $ 187,145 $ 600,679 $ 63,267 $ 874 $ 2,211,853
(6) Special Mention
1,496 2,349 856 - 7,909 6,391 1,601 - 20,601
(7) Substandard - accruing
- - - - 2,358 5,237 - - 7,595
(7) Substandard -Non-accrual
- - - - 48 3,340 - - 3,388
Total Owner-occupied commercial
$ 29,715 $ 443,756 $ 537,629 $ 353,489 $ 197,461 $ 615,647 $ 64,867 $ 874 $ 2,243,436
Current-period gross charge-offs
- - - - 26 - - - 26

1-4 family mortgage

(1-55) Pass
$ 40,954 $ 383,389 $ 253,519 $ 91,609 $ 51,728 $ 80,635 $ 222,966 $ - $ 1,124,800
(6) Special Mention
- 414 365 808 261 1,576 7,469 - 10,893
(7) Substandard - accruing
- - - - 139 516 253 - 908
(7) Substandard -Non-accrual - - 423 405 540 622 54 - 2,044
Total 1-4 family mortgage
$ 40,954 $ 383,803 $ 254,307 $ 92,822 $ 52,668 $ 83,349 $ 230,742 $ - $ 1,138,645

Other mortgage

(1-55) Pass
$ 31,821 $ 1,075,262 $ 1,011,383 $ 515,230 $ 316,995 $ 581,406 $ 75,148 $ 246 $ 3,607,491
(6) Special Mention
- - - - - 4,456 - - 4,456
(7) Substandard - accruing
- 233 - - - 11,385 - - 11,618
(7) Substandard -Non-accrual - - - - 130 376 - - 506
Total Other mortgage
$ 31,821 $ 1,075,495 $ 1,011,383 $ 515,230 $ 317,125 $ 597,623 $ 75,148 $ 246 $ 3,624,071

Consumer

(1-55) Pass $ 23,355 $ 6,607 $ 5,542 $ 2,697 $ 1,644 $ 3,190 $ 29,007 $ - $ 72,042
(6) Special Mention
- - - - - 12 - - 12
(7) Substandard - accruing
- - - - - - - - -
Total Consumer
$ 23,355 $ 6,607 $ 5,542 $ 2,697 $ 1,644 $ 3,202 $ 29,007 $ - $ 72,054
Current-period gross charge-offs
- - - - - - 391 - 391

Total Loans

(1-55) Pass
$ 322,112 $ 3,108,059 $ 2,835,691 $ 1,277,114 $ 698,931 $ 1,480,009 $ 1,721,129 $ 1,819 $ 11,444,866
(6) Special Mention
1,496 14,133 7,070 2,761 10,047 16,586 49,938 219 102,250
(7) Substandard - accruing
- 524 1,244 376 11,998 48,128 7,260 - 69,530
(7) Substandard -Non-accrual - 697 570 405 718 7,683 3,084 - 13,157
Total Loans
$ 323,608 $ 3,123,414 $ 2,844,575 $ 1,280,656 $ 721,694 $ 1,552,406 $ 1,781,412 $ 2,038 $ 11,629,802
Current-period gross charge-offs
$ - $ 616 $ - $ - $ 26 $ 428 $ 603 $ - $ 1,673

	2023		2022		2021		2020		2019		Prior		Revolving Loans		Revolving lines of credit converted to term loans		Total
	(In Thousands)
Commercial, financial and agricultural
Pass	$	259,905	$	482,415	$	411,742	$	174,227	$	107,571	$	167,772	$	1,180,671	$	565	$	2,784,868
Special Mention		504		2,368		8,285		6,070		1,629		6,317		25,731		13		50,917
Substandard - accruing		1,457		-		409		372		9,501		28,642		5,718		-		46,099
Substandard -Non-accrual		-		475		914		485		-		3,147		3,630		-		8,651
Total Commercial, financial and agricultural	$	261,866	$	485,258	$	421,350	$	181,154	$	118,701	$	205,878	$	1,215,750	$	578	$	2,890,535
Current-period gross charge-offs		1,213		4,677		2,531		-		4		476		1,497		-		10,398

Real estate - construction
Pass	$	137,298	$	867,332	$	353,340	$	55,083	$	6,071	$	21,297	$	67,763	$	-	$	1,508,184
Special Mention		3		556		-		-		-		-		-		-		559
Substandard - accruing		-		-		-		-		-		994		-		-		994
Substandard -Non-accrual		-		-		-		-		-		-		-		200		200
Total Real estate - construction	$	137,301	$	867,888	$	353,340	$	55,083	$	6,071	$	22,291	$	67,763	$	200	$	1,509,937
Current-period gross charge-offs		-		-		19		-		-		-		-		-		19

Owner-occupied commercial
Pass	$	93,823	$	455,222	$	533,643	$	305,149	$	186,042	$	546,139	$	64,968	$	854	$	2,185,840
Special Mention		5,380		1,426		7,757		8,344		8,605		7,591		-		-		39,103
Substandard - accruing		1,383		-		-		-		-		4,353		-		-		5,736
Substandard -Non-accrual		-		-		-		-		2,329		4,676		-		-		7,005
Total Owner-occupied commercial	$	100,586	$	456,648	$	541,400	$	313,493	$	196,976	$	562,759	$	64,968	$	854	$	2,237,684
Current-period gross charge-offs		-		-		-		-		117		-		-		-		117

1-4 family mortgage
Pass	$	111,341	$	373,591	$	234,258	$	77,861	$	47,905	$	65,376	$	248,681	$	-	$	1,159,013
Special Mention		622		379		2,075		1,022		100		230		1,427		-		5,855
Substandard - accruing		-		-		-		-		-		429		253		-		682
Substandard -Non-accrual		-		903		976		729		763		1,178		-		-		4,549
Total 1-4 family mortgage	$	111,963	$	374,873	$	237,309	$	79,612	$	48,768	$	67,213	$	250,361	$	-	$	1,170,099
Current-period gross charge-offs		-		40		-		-		-		-		-		-		40

Other mortgage
Pass	$	86,069	$	1,105,884	$	1,116,900	$	498,233	$	282,615	$	562,626	$	100,756	$	247	$	3,753,330
Special Mention		-		-		-		-		-		-		1,050		-		1,050
Substandard - accruing		-		231		-		-		-		11,007		-		-		11,238
Substandard -Non-accrual		-		-		-		-		130		376		-		-		506
Total Other mortgage	$	86,069	$	1,106,115	$	1,116,900	$	498,233	$	282,745	$	574,009	$	101,806	$	247	$	3,766,124

Consumer
Pass	$	20,592	$	4,014	$	4,781	$	2,077	$	1,412	$	2,752	$	31,123	$	-	$	66,751
Special Mention		-		-		-		-		-		-		-		-		-
Substandard - accruing		-		-		-		-		-		-		-		-		-
Total Consumer	$	20,592	$	4,014	$	4,781	$	2,077	$	1,412	$	2,752	$	31,123	$	-	$	66,751
Current-period gross charge-offs		-		-		-		-		-		-		842		-		842

Total Loans
Pass	$	709,028	$	3,288,458	$	2,654,664	$	1,112,630	$	631,616	$	1,365,962	$	1,693,962	$	1,666	$	11,457,986
Special Mention		6,509		4,729		18,117		15,436		10,334		14,138		28,208		13		97,484
Substandard - accruing		2,840		231		409		372		9,501		45,425		5,971		-		64,749
Substandard -Non-accrual		-		1,378		1,890		1,214		3,222		9,377		3,630		200		20,911
Total Loans	$	718,377	$	3,294,796	$	2,675,080	$	1,129,652	$	654,673	$	1,434,902	$	1,731,771	$	1,879	$	11,641,130
Current-period gross charge-offs	$	1,213	$	4,717	$	2,550	$	-	$	121	$	476	$	2,339	$	-	$	11,416

1214

~~Loans~~The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, ~~2022~~ 2022:~~were as follows:~~

													Revolving
	2022		2021		2020		2019		2018		Prior		Loans		Total
	(In Thousands)
Commercial, financial and agricultural
Pass	$	691,817	$	502,648	$	223,096	$	144,587	$	78,477	$	134,893	$	1,267,333	$	3,042,851
Special Mention		6,906		3,737		1,101		1,748		570		898		29,516		44,476
Substandard		200		-		379		9,501		16,329		16,595		14,986		57,990
Total Commercial, financial and agricultural	$	698,923	$	506,385	$	224,576	$	155,836	$	95,376	$	152,386	$	1,311,835	$	3,145,317

Real estate - construction
Pass	$	618,578	$	638,126	$	156,834	$	15,197	$	12,063	$	14,847	$	72,172	$	1,527,817
Special Mention		2,500		-		-		-		-		873		-		3,373
Substandard		-		-		-		-		1,198		-		-		1,198
Total Real estate - construction	$	621,078	$	638,126	$	156,834	$	15,197	$	13,261	$	15,720	$	72,172	$	1,532,388

Owner-occupied commercial
Pass	$	424,321	$	496,298	$	352,375	$	199,987	$	157,204	$	477,926	$	64,152	$	2,172,263
Special Mention		2,362		-		-		2,723		4,682		6,917		1,687		18,371
Substandard		-		-		-		73		-		8,573		-		8,646
Total Owner-occupied commercial	$	426,683	$	496,298	$	352,375	$	202,783	$	161,886	$	493,416	$	65,839	$	2,199,280

1-4 family mortgage
Pass	$	388,778	$	273,515	$	93,272	$	52,209	$	28,999	$	57,512	$	243,302	$	1,137,587
Special Mention		315		445		816		375		294		881		2,854		5,980
Substandard		-		279		404		648		346		1,224		363		3,264
Total 1-4 family mortgage	$	389,093	$	274,239	$	94,492	$	53,232	$	29,639	$	59,617	$	246,519	$	1,146,831

Other mortgage
Pass	$	1,027,747	$	976,208	$	517,392	$	380,104	$	130,228	$	470,699	$	75,669	$	3,578,047
Special Mention		231		-		-		-		-		7,161		-		7,392
Substandard		-		-		-		130		4,569		7,612		-		12,311
Total Other mortgage	$	1,027,978	$	976,208	$	517,392	$	380,234	$	134,797	$	485,472	$	75,669	$	3,597,750

Consumer
Pass	$	21,132	$	5,845	$	4,203	$	1,759	$	440	$	2,988	$	30,021	$	66,388
Special Mention		-		-		-		-		-		14		-		14
Substandard		-		-		-		-		-		-		-		-
Total Consumer	$	21,132	$	5,845	$	4,203	$	1,759	$	440	$	3,002	$	30,021	$	66,402

Total Loans
Pass	$	3,172,373	$	2,892,640	$	1,347,172	$	793,843	$	407,411	$	1,158,865	$	1,752,649	$	11,524,953
Special Mention		12,314		4,182		1,917		4,846		5,546		16,744		34,057		79,606
Substandard		200		279		783		10,352		22,442		34,004		15,349		83,409
Total Loans	$	3,184,887	$	2,897,101	$	1,349,872	$	809,041	$	435,399	$	1,209,613	$	1,802,055	$	11,687,968

1315

Loans by performance status as of ~~March 31,~~September 30, 2023 and December 31, 2022 were as follows:

March 31, 2023	Performing		Nonperforming		Total
September 30, 2023							Performing		Nonperforming		Total

	(In Thousands)						(In Thousands)
Commercial, financial and agricultural	$	3,074,568	$	7,358	$	3,081,926	$	2,881,861	$	8,674	$	2,890,535
Real estate - construction		1,469,670		-		1,469,670		1,509,737		200		1,509,937
Real estate - mortgage:
Owner-occupied commercial		2,240,048		3,388		2,243,436		2,230,678		7,006		2,237,684
1-4 family mortgage		1,136,601		2,044		1,138,645		1,164,055		6,044		1,170,099
Other mortgage		3,619,109		4,962		3,624,071		3,765,618		506		3,766,124
Total real estate - mortgage		6,995,758		10,394		7,006,152
Total real estate mortgage								7,160,351		13,556		7,173,907
Consumer		71,973		81		72,054		66,578		173		66,751
Total	$	11,611,969	$	17,833	$	11,629,802	$	11,618,527	$	22,603	$	11,641,130

December 31, 2022							Performing		Nonperforming		Total

							(In Thousands)
Commercial, financial and agricultural							$	3,138,014	$	7,303	$	3,145,317
Real estate - construction								1,532,388		-		1,532,388
Real estate - mortgage:
Owner-occupied commercial								2,195,968		3,312		2,199,280
1-4 family mortgage								1,144,713		2,118		1,146,831
Other mortgage								3,592,732		5,018		3,597,750
Total real estate mortgage								6,933,413		10,448		6,943,861
Consumer								66,312		90		66,402
Total							$	11,670,127	$	17,841	$	11,687,968

December 31, 2022

Performing

Nonperforming

Total

(In Thousands)

Commercial, financial and agricultural
$ 3,138,014 $ 7,303 $ 3,145,317
Real estate - construction
1,532,388 - 1,532,388
Real estate - mortgage:

Owner-occupied commercial
2,195,968 3,312 2,199,280
1-4 family mortgage
1,144,713 2,118 1,146,831
Other mortgage
3,592,732 5,018 3,597,750
Total real estate - mortgage
6,933,413 10,448 6,943,861
Consumer
66,312 90 66,402
Total
$ 11,670,127 $ 17,841 $ 11,687,968

Loans by past due status as of ~~March 31,~~September 30, 2023 and December 31, 2022 were as follows:

March 31, 2023

Past Due Status (Accruing Loans)

Total Past

Total

Nonaccrual

30-59 Days

60-89 Days

90+ Days

Due

Nonaccrual

Current

Total Loans

With No ACL

(In Thousands)

Commercial, financial and agricultural
$ 1,023 $ 1,153 $ 139 $ 2,315 $ 7,219 $ 3,072,392 $ 3,081,926 $ 1,014
Real estate - construction
- - - - - 1,469,670 1,469,670 -
Real estate - mortgage:

Owner-occupied commercial
3,030 370 - 3,400 3,388 2,236,648 2,243,436 3,222
1-4 family mortgage
5,998 558 - 6,556 2,044 1,130,045 1,138,645 177
Other mortgage
- - 4,456 4,456 506 3,619,109 3,624,071 506
Total real estate - mortgage
9,028 928 4,456 14,412 5,938 6,985,802 7,006,152 3,905
Consumer
94 64 81 239 - 71,815 72,054 -
Total
$ 10,145 $ 2,145 $ 4,676 $ 16,966 $ 13,157 $ 11,599,679 $ 11,629,802 $ 4,919

December 31, 2022

Past Due Status (Accruing Loans)

Total Past

Total

Nonaccrual

30-59 Days

60-89 Days

90+ Days

Due

Nonaccrual

Current

Total Loans

With No ACL

(In Thousands)

Commercial, financial and agricultural
$ 1,075 $ 409 $ 195 $ 1,679 $ 7,108 $ 3,136,530 3,145,317 $ 3,238
Real estate - construction
- 711 - 711 - 1,531,677 1,532,388 -
Real estate - mortgage:

Owner-occupied commercial
83 452 - 535 3,312 2,195,433 2,199,280 57
1-4 family mortgage
405 580 594 1,579 1,524 1,143,728 1,146,831 491
Other mortgage
231 - 4,512 4,743 506 3,592,501 3,597,750 -
Total real estate - mortgage
719 1,032 5,106 6,857 5,342 6,931,662 6,943,861 548
Consumer
174 128 90 392 - 66,010 66,402 621
Total
$ 1,968 $ 2,280 $ 5,391 $ 9,639 $ 12,450 $ 11,665,879 11,687,968 $ 4,407

September 30, 2023	Past Due Status (Accruing Loans)
							Total Past		Total						Nonaccrual
	30-59 Days		60-89 Days		90+ Days		Due		Nonaccrual		Current		Total Loans		With no ACL

	(In Thousands)
Commercial, financial and agricultural	$	2,810	$	105	$	24	$	2,939	$	8,650	$	2,878,946	$	2,890,535	$	4,564
Real estate - construction		511		-		-		511		200		1,509,226		1,509,937		8,320
Real estate - mortgage:
Owner-occupied commercial		95		-		-		95		7,006		2,230,583		2,237,684		6,841
1-4 family mortgage		2,786		26		1,495		4,307		4,549		1,161,243		1,170,099		874
Other mortgage		-		1,050		-		1,050		506		3,764,568		3,766,124		506
Total real estate - mortgage		2,881		1,076		1,495		5,452		12,061		7,156,394		7,173,907		8,221
Consumer		256		25		173		454		-		66,297		66,751		-
Total	$	6,458	$	1,206	$	1,692	$	9,356	$	20,911	$	11,610,863	$	11,641,130	$	21,105

December 31, 2022	Past Due Status (Accruing Loans)
							Total Past		Total						Nonaccrual
	30-59 Days		60-89 Days		90+ Days		Due		Nonaccrual		Current		Total Loans		With no ACL

	(In Thousands)
Commercial, financial and agricultural	$	1,075	$	409	$	195	$	1,679	$	7,108	$	3,136,530	$	3,145,317	$	3,238
Real estate - construction		-		711		-		711		-		1,531,677		1,532,388		-
Real estate - mortgage:
Owner-occupied commercial		83		452		-		535		3,312		2,195,433		2,199,280		57
1-4 family mortgage		405		580		594		1,579		1,524		1,143,728		1,146,831		491
Other mortgage		231		-		4,512		4,743		506		3,592,501		3,597,750		-
Total real estate - mortgage		719		1,032		5,106		6,857		5,342		6,931,662		6,943,861		548
Consumer		174		128		90		392		-		66,010		66,402		621
Total	$	1,968	$	2,280	$	5,391	$	9,639	$	12,450	$	11,665,879	$	11,687,968	$	4,407

Under the current expected credit losses (“CECL”) methodology, the ~~ACL~~allowance for credit losses ("ACL") is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.

The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial and industrial ("C&I") revolving lines of credit and credit cards. C&I revolving lines of credit and credit cards are members of the Commercial, financial and agricultural and Consumer portfolios, respectively. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools. Consistent forecasts of the loss drivers are used across the loan segments. At ~~March 31,~~September 30, 2023 and December 31, 2022, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. The Company expects the national unemployment rate to ~~be generally unchanged~~decline and the national GDP growth rate to improve compared to the December 31, 2022 forecast.

The Company uses a loss-rate method to estimate expected credit losses for its ~~commercial~~C&I revolving lines of credit and credit card pools. The ~~commercial~~C&I revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach. This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD. These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool. A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool. Management has ~~also~~ applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature. An expected loss ratio is applied based on internal and peer historical losses.

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:

Commercial, financial and ~~industrial~~agricultural loans include risks associated with the borrower’s cash flow, debt service coverage, and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with the degree of specialization, mobility, and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.

Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.

Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.

Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.

The following table presents changes in the ACL, segregated by loan type, for the three and ninemonths ended ~~March 31,~~September 30, 2023 and ~~March 31,~~September 30, 2022.

	Commercial,															Commercial,
	financial and			Real estate -			Real estate -									financial and			Real estate -			Real estate -
	agricultural			construction			mortgage			Consumer			Total			agricultural			construction			mortgage			Consumer			Total

																(In Thousands)
																Three Months Ended September 30, 2023
Allowance for credit losses:
Balance at July 1, 2023																$	43,465		$	40,443		$	66,237		$	2,127		$	152,272
Charge-offs																	(4,783	)		(19	)		-			(341	)		(5,143	)
Recoveries																	825			-			-			11			836
Provision																	6,454			(2,401	)		37			192			4,282
Balance at September 30, 2023																$	45,961		$	38,023		$	66,274		$	1,989		$	152,247

																Three Months Ended September 30, 2022
Allowance for credit losses:
Balance at July 1, 2022																$	41,610		$	35,992		$	48,793		$	1,992		$	128,387
Charge-offs																	(2,902	)		-			(170	)		(260	)		(3,332	)
Recoveries																	297			-			-			12			309
Provision																	3,829			4,024			7,420			330			15,603
Balance at September 30, 2022																$	42,834		$	40,016		$	56,043		$	2,074		$	140,967
	(In Thousands)
	Three Months Ended March 31, 2023															Nine Months Ended September 30, 2023
Allowance for credit losses:
Balance at January 1, 2023	$	42,830		$	42,889		$	58,652		$	1,926		$	146,297		$	42,830		$	42,889		$	58,652		$	1,926		$	146,297
Charge-offs		(1,257	)		-			(26	)		(390	)		(1,673	)		(10,398	)		(19	)		(157	)		(842	)		(11,416	)
Recoveries		128			3			1			11			143			2,187			3			-			43			2,233
Provision		1,193			(2,409	)		4,530			883			4,197			11,342			(4,850	)		7,779			862			15,133
Balance at March 31, 2023	$	42,895		$	40,483		$	63,157		$	2,430		$	148,965
Balance at September 30, 2023																$	45,961		$	38,023		$	66,274		$	1,989		$	152,247

																Nine Months Ended September 30, 2022
Allowance for credit losses:
Balance at January 1, 2022																$	41,869		$	26,994		$	45,829		$	1,968		$	116,660
Charge-offs																	(7,141	)		-			(221	)		(459	)		(7,821	)
Recoveries																	1,619			-			-			37			1,656
Provision																	6,487			13,022			10,435			528			30,472
Balance at September 30, 2022																$	42,834		$	40,016		$	56,043		$	2,074		$	140,967

Three Months Ended March 31, 2022

Allowance for credit losses:

Balance at January 1, 2022
$ 41,869 $ 26,994 $ 45,829 $ 1,968 $ 116,660
Charge-offs
(2,574 ) - (27 ) (75 ) (2,676 )
Recoveries
105 - 12 - 117
Provision
2,017 827 2,734 (216 ) 5,362
Balance at March 31, 2022
$ 41,417 $ 27,821 $ 48,548 $ 1,677 $ 119,463

We maintain an ACL on unfunded ~~commercial~~ lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The ~~ACL~~allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the Consolidated Balance ~~Sheets~~Sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense. The ACL on unfunded commitments was $575,000 at both ~~March 31,~~September 30, 2023 and ~~$575,000~~ at December 31, 2022. ~~The~~There was no provision expense ~~for unfunded commitments~~ for the three and ninemonths ended ~~March 31,~~September 30, 2023, respectively, and provision expense was $329,000 and $629,000 for the threeand ~~2022~~nine ~~was~~ ~~zero~~ ~~and $300,000,~~ months ended September 30, 2022, respectively.

Loans that no longer share similar risk characteristics with collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

			Accounts								ACL				Accounts								ACL
March 31, 2023	Real Estate		Receivable		Equipment		Other		Total		Allocation
September 30, 2023													Real Estate		Receivable		Equipment		Other		Total		Allocation
	(In Thousands)												(In Thousands)
Commercial, financial and agricultural	$	21,757	$	7,468	$	831	$	24,524	$	54,580	$	10,558	$	20,457	$	10,686	$	830	$	23,917	$	55,890	$	15,025
Real estate - construction		872		-		-		1,184		2,056		5		200		-		-		994		1,194		90
Real estate - mortgage:
Owner-occupied commercial		10,935		-		-		48		10,983		207		12,029		-		-		709		12,738		1.530
1-4 family mortgage		3,746		-		-		-		3,746		291		10,933		-		-		-		10,933		73
Other mortgage		11,258		-		-		-		11,258		76		5,944		-		-		-		5,944		411
Total real estate - mortgage		25,939		-		-		48		25,987		574		28,906		-		-		709		29,615		2,014
Consumer		-		-		-		-		-		-		-		-		-		-		-		-
Total	$	48,568	$	7,468	$	831	$	25,756	$	82,623	$	11,137	$	49,563	$	10,686	$	830	$	25,620	$	86,699	$	17,129

			Accounts								ACL
December 31, 2022	Real Estate		Receivable		Equipment		Other		Total		Allocation
	(In Thousands)
Commercial, financial and agricultural	$	20,061	$	12,092	$	837	$	24,998	$	57,988	$	9,910
Real estate - construction		-		-		-		1,198		1,198		7
Real estate - mortgage:
Owner-occupied commercial		8,573		-		-		74		8,647		154
1-4 family mortgage		3,260		-		-		-		3,260		316
Other mortgage		12,311		-		-		-		12,311		-
Total real estate - mortgage		24,144		-		-		74		24,218		470
Consumer		-		-		-		-		-		-
Total	$	44,205	$	12,092	$	837	$	26,270	$	83,404	$	10,387

1619

Accounts

ACL

December 31, 2022

Real Estate

Receivable

Equipment

Other

Total

Allocation

(In Thousands)

Commercial, financial and agricultural
$ 20,061 $ 12,092 $ 837 $ 24,998 $ 57,988 $ 9,910
Real estate - construction
- - - 1,198 1,198 7
Real estate - mortgage:

Owner-occupied commercial
8,573 - - 74 8,647 154
1-4 family mortgage
3,260 - - - 3,260 316
Other mortgage
12,311 - - - 12,311 -
Total real estate - mortgage
24,144 - - 74 24,218 470
Consumer
- - - - - -
Total
$ 44,205 $ 12,092 $ 837 $ 26,270 $ 83,404 $ 10,387

On March 22, 2020, an Interagency Statement was issued by banking regulators that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring (“TDR”) as defined by U.S. GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that iswas 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act ~~terminates.~~terminated. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act 2021, which extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that iswas 60 days after the date on which the national COVID-19 emergency ~~terminates.~~terminated. In accordance with such guidance, the Bank offered short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not past due. These include short-term (180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant.

The Bank adopted the Financial Accounting Standards Board's ("FASB") Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures ~~(“ASU~~ ~~2022~~-~~02”~~) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of TDRs and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the three and ninemonths ended ~~March~~ ~~31,~~September 30, 2023:

										Three Months Ended September 30, 2023
												Payment Deferral
										Term		and Term				Percentage of
										Extensions		Extensions		Total		Total Loans
										(In Thousands)

Commercial, financial and agricultural										$	25,339	$	-	$	25,339		0.22	%
Other mortgage											303		-		303		-	%
Total										$	25,642	$	-	$	25,642		0.22	%

										Nine Months Ended September 30, 2023
			Payment Deferral									Payment Deferral
	Term		and Term				Percentage of			Term		and Term				Percentage of
	Extensions		Extensions		Total		Total Loans			Extensions		Extensions		Total		Total Loans
	(In Thousands)									(In Thousands)

Commercial, financial and agricultural	$	39,978	$	-	$	39,978		0.34	%	$	39,631	$	-	$	39,631		0.34	%
Real estate - construction		200		-		200		-	%		200		-		200		-	%
Owner-occupied commercial		9,215		701		9,916		0.09	%		15,208		-		15,208		0.13	%
1-4 family mortgage		214		-		214		-	%
Other mortgage		11,254		359		11,613		0.10	%		11,236		-		11,236		0.10	%
Total	$	60,861	$	1,060	$	61,921		0.53	%	$	66,275	$	-	$	66,275		0.57	%

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the three and ninemonths ended ~~March 31,~~September 30, 2023:

Term
Total Payment

Extensions

Deferral

(In months)

(In Thousands)

Commercial, financial and agricultural
3 to 12 $ -
Real estate - construction
6 -
Owner-occupied commercial
3 to 18 49
1-4 family mortgage
3 -
Other mortgage
3 to 36 59

	Three Months Ended September 30, 2023
			Total Payment
	Term Extensions		Deferral
	(In months)		(In Thousands)
Commercial, financial and agricultural		3 to 12	$	-
Real estate - construction		-		-
Owner-occupied commercial		3		-
1-4 family mortgage		-		-
Other mortgage		-		-

	Nine Months Ended September 30, 2023
			Total Payment
	Term Extensions		Deferral
	(In months)		(In Thousands)
Commercial, financial and agricultural		3 to 65	$	-
Real estate - construction		6		-
Owner-occupied commercial		3 to 60		49
1-4 family mortgage		3		-
Other mortgage		3 to 36		59

No loans modified on or after January 1, 2023, the date the Company adopted ASU 2022-02, were past due greater than 30 days or on non-accrual as of ~~March 31, 2023.~~ ~~As of~~ ~~March 31, 2023,~~ ~~we had commitments to lend $17.7 million in additional funds to borrowers experiencing financial difficulty that were modified during the~~ ~~first~~ ~~quarter of~~ September 30, 2023.

As of ~~March 31,~~September 30, 2023, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the ~~first~~three ~~quarter~~and nine months of September 30, 2023that subsequently defaulted. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.

TDRs at December 31, 2022 and ~~March 31,~~September 30, 2022 totaled $2.5 million and ~~$2.5~~$2.0 million, respectively. The portion of those TDRs accruing interest at December 31, 2022 and ~~March 31,~~September 30, 2022 totaled $431,000 and ~~$426,000,~~$236,000, respectively. There were no modifications made to new TDRs or renewals of existing TDRs for the three and ninemonths ended ~~March 31, 2022~~September 30,

2022.There were no loans which were modified in the previous twelve months (i.e., the twelve months prior to default) that defaulted during the three and nine months of September 30, 2022. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.

NOTE 6 –- LEASES

The Company leases space under non-cancelable operating leases for several of its banking offices and certain office equipment. The leases have remaining terms up to 910 years. At ~~March 31,~~September 30, 2023, the Company had lease right-of-use assets and lease liabilities totaling ~~$19.8~~$20.5 million and ~~$20.7~~$21.4 million, respectively, compared to $18.8 million and $19.6 million, respectively, at December 31, 2022 which are reflected in other assets and other liabilities, respectively, in the Company’s Consolidated Balance Sheets.

Maturities of operating lease liabilities as of September 30, 2023 are as follows:

	March 31, 2023			September 30, 2023
	(In Thousands)			(In Thousands)
2023 (remaining)	$	3,864		$	1,329
2024		3,768			4,637
2025		3,672			4,344
2026		3,066			3,504
2027		2,588			2,920
thereafter		6,079			6,710
Total lease payments		23,037			23,444
Less: imputed interest		(2,339	)		(2,003	)
Present value of operating lease liabilities	$	20,698		$	21,441

As of ~~March 31,~~September 30, 2023, the weighted average remaining term of operating leases ~~was 6.3~~is 6.0 years and the weighted average discount rate used in the measurement of operating lease liabilities was ~~2.95%~~3.16%.

Operating cash ~~flows~~outflows related to leases were ~~$1.2~~$1.8 million and ~~$1.0~~$4.3 million for the three and ninemonths ended ~~March 31,~~September 30, 2023, respectively, compared to $1.1 million and $3.1 million for the threeand ~~2022,~~nine months ended September 30, 2022, respectively.

Lease costs during the three and ninemonths ended ~~March 31,~~September 30, 2023 and September 30, 2022were as follows (in thousands):

	Three Months Ended March 31,						Three Months Ended September 30,
	2023			2022			2023			2022
Operating lease cost	$	1,230		$	1,043		$	1,784		$	1,051
Short-term lease cost								-			22
Variable lease cost		191			148			212			153
Sublease income		(8	)		(24	)		(5	)		(5	)
Net lease cost	$	1,413		$	1,167		$	1,991		$	1,221

							Nine Months Ended September 30,
							2023			2022
Operating lease cost							$	4,291		$	3,098
Short-term lease cost								-			47
Variable lease cost								597			452
Sublease income								(21	)		(34	)
Net lease cost							$	4,867		$	3,563

NOTE 7 - EMPLOYEE AND DIRECTOR BENEFITS

Stock Incentive Plan

At ~~March 31, 2023,~~ ~~the~~The Company ~~had~~has a stock incentive plan as described below. The compensation cost that has been charged to earnings for the plan was approximately ~~$808,000~~$929,000 and ~~$790,000~~$2.7 million for the three and ninemonths ended ~~March 31,~~September 30, 2023, respectively, and $804,000 and $2.4 million for the threeand ~~2022,~~nine months ended September 30, 2022, respectively.

The Company’s 2009 Amended and Restated Stock Incentive Plan authorizes the grant of up to 5,550,000 shares and allows for the issuance of Stock Appreciation Rights, Restricted Stock, Stock Options, Non-stock Share Equivalents, Performance Shares or Performance Units. The plan allows for the grant of incentive stock options and non-qualified stock options, and option awards are granted with an exercise price equal to the fair market value of the Company’s common stock at the date of grant. The maximum term of the options granted under the plan is ten years.

The Company estimates the fair value of each stock option award using a Black-Scholes-Merton valuation model which incorporates the assumptions noted in the following table. Expected volatilities are based on the Company’s trading price history. The expected term for options granted is based on the short-cut method and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

There ~~were no~~have not been any grants of stock options ~~during~~since ~~first~~October ~~quarters~~ of ~~2023~~ ~~and~~ ~~2022.~~2019.

The following table summarizes stock option activity during the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022:

Weighted

Weighted

Average

Average

Remaining

Exercise

Contractual

Aggregate

Shares

Price

Term (years)

Intrinsic Value

(In Thousands)

Three Months Ended March 31, 2023:

Outstanding January 1, 2023
280,000 $ 19.43 3.0 $ 14,088
Exercised
(75,000 ) 10.80 0.9 3,288
Outstanding March 31, 2023
205,000 $ 22.59 3.4 $ 7,428

Exercisable March 31, 2023
152,000 $ 17.28 2.2 $ 5,859

Three Months Ended March 31, 2022:

Outstanding January 1, 2022
353,250 $ 19.28 3.8 $ 23,525
Exercised
(36,500 ) 18.65 3.1 2,677
Outstanding March 31, 2022
316,750 $ 19.35 3.7 $ 24,446

Exercisable March 31, 2022
255,000 $ 14.79 2.8 $ 20,056

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Intrinsic
	Shares			Price		Term (years)		Value
								(In Thousands)
Nine Months Ended September 30, 2023:
Outstanding at January 1, 2023		280,000		$	19.43		3.0	$	14,088
Exercised		(87,700	)		12.04		0.8		3,520
Forfeited		(1,000	)		34.09		5.3		18
Outstanding at September 30, 2023		191,300		$	22.65		3.4	$	6,235

Exercisable at September 30, 2023		139,300		$	17.12		1.7	$	5,051

Nine Months Ended September 30, 2022:
Outstanding at January 1, 2022		353,250		$	19.28		3.8	$	23,525
Exercised		(65,500	)		16.42		2.3		4,164
Forfeited		(1,500	)		35.21		5.8		67
Outstanding at September 30, 2022		286,250		$	19.51		3.4	$	18,431

Exercisable at September 30, 2022		225,500		$	14.89		2.3	$	14,990

As of ~~March 31,~~September 30, 2023, there was ~~$159,000~~$77,000 of total unrecognized compensation cost related to non-vested stock options. The cost is expected to be recognized on the straight-line method over the next ~~1.0 year.~~six months.

Restricted Stock and Performance Shares

The Company periodically grants restricted stock awards that vest upon time-based service conditions. Dividend payments are made during the vesting period. The value of restricted stock is determined to be the current value of the Company’s stock, and this total value will be recognized as compensation expense over the vesting period. As of ~~March 31,~~September 30, 2023, there was ~~$5.3~~$4.6 million of total unrecognized compensation cost related to non-vested time-based restricted stock. The cost is expected to be recognized evenly over the remaining ~~2.2~~2.0 years of the restricted stock’s vesting period.

The Company periodically grants performance shares that give plan participants the opportunity to earn between 0% and 150% of the number of performance shares granted based on achieving certain ~~performance metrics.~~market conditions. The number of performance shares earned is determined by reference to the Company’s total shareholder return relative to a peer group of other publicly traded banks and bank holding companies during the performance period. The performance period is generally three years ~~beginning~~starting on ~~January 1~~^st of the ~~year of the grant.~~grant date. The fair value of the performance shares is determined using a Monte Carlo simulation model on the grant date. As of ~~March 31,~~September 30, 2023, there was ~~$1.2 million~~$895,000 of total unrecognized compensation cost related to non-vested performance shares. As of ~~March 31,~~September 30, 2023, non-vested performance shares had a weighted average remaining time to vest of ~~1.8~~1.3 years.

	Restricted Stock					Performance Shares				Restricted Stock					Performance Shares
	Shares			Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value		Shares			Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
Three Months Ended March 31, 2023:
Nine Months Ended September 30, 2023:
Non-vested at January 1, 2023		141,580		$	56.39		23,852	$	54.16		141,580		$	56.39		23,852	$	54.16
Granted		27,258			69.83		8,091		70.29		49,415			60.29		8,091		70.29
Vested		(17,521	)		48.32		-		-		(31,492	)		52.22		-		-
Forfeited		(6,545	)		69.90		-		-		(11,733	)		64.78		-		-
Non-vested at March 31, 2023		144,772		$	59.29		31,943	$	58.25
Non-vested at September 30, 2023											147,770		$	57.92		31,943	$	58.25

Three Months Ended March 31, 2022:
Nine Months Ended September 30, 2022:
Non-vested at January 1, 2022		127,602		$	42.27		12,437	$	37.05		127,602		$	42.27		12,437	$	37.05
Granted		27,851			84.67		6,557		74.52		52,819			83.33		11,415		72.81
Vested		(9,612	)		42.23		-		-		(26,563	)		43.51		-		-
Forfeited		(877	)		40.72		-		-		(8,206	)		61.70		-		-
Non-vested at March 31, 2022		144,964		$	50.43		18,994	$	49.99
Non-vested at September 30, 2022											145,652		$	55.84		23,852	$	54.16

NOTE 8 - DERIVATIVES

The Company periodically enters into derivative contracts to manage ~~exposures~~exposure to movements in interest rates. The Company purchased an interest rate cap in Mayof2020 to limit exposures to increases in interest rates. The interest rate cap is was not designated as a hedging ~~instrument but rather as a stand-alone derivative.~~instrument. The interest rate cap ~~has~~had an original term of 3 years, a notional amount of $300 million and iswas tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap iswas carried on the ~~consolidated balance sheet~~Consolidated Balance Sheet in other assets and the change in fair value iswas recognized in noninterest income each quarter. At ~~March 31, 2023~~ ~~the~~The interest rate cap ~~had a fair value of $1.2 million and remaining term of~~ ~~one~~ ~~month.~~contract expired May 4, 2023.

The Company has entered into forward loan sale commitments with secondary market investors to deliver loans on a “best efforts delivery” basis, which do not meet the definition of a derivative instrument. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30-day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments with customers related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of ~~March 31,~~September 30, 2023 and December 31, 2022 were not material.

NOTE 9 – RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

In March 2022, the ~~Financial Accounting Standards Board (“FASB”)~~FASB issued ~~Accounting Standards Update (“ASU”)~~ASU 2022-02~~Financial Instruments~~—~~Credit Losses (Topic~~ ~~326~~~~): Troubled Debt Restructurings and Vintage Disclosures.~~. The amendments eliminate the accounting guidance for TDR recognition in Subtopic 310-40, Receivables – Trouble Debt Restructurings by Creditors by entities that have adopted ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. For public business entities, the amendments require disclosure of current-period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. Gross write-off information must be included in the vintage disclosures required for public business entities in accordance with paragraph 326-20-50-6, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. The Company adopted ASU 2022-02 effective January 1, 2023 on a prospective basis. Adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial ~~statements.~~statements other than providing the new required disclosures.

NOTE 10 –- RECENT ACCOUNTING PRONOUNCEMENTS

In March 2023, the FASB issued ASU 2023-02, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. These amendments allow entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. The ASU responds to stakeholder feedback that the proportional amortization method provides investors and other allocators of capital with a better understanding of the returns from investments that are made primarily for the purpose of receiving income tax credits and other income tax benefits. ASU 2023-02 is effective for public entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for all entities in any interim period. The Company is assessing its tax credit investments for whether they qualify for proportional amortization treatment and plans to adopt the amendments soon after. The Company does not currently believe the amendments will have a material impact on its consolidated financial statements.

NOTE 11 - FAIR VALUE MEASUREMENT

Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below:

~~Level~~ 1:	~~Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level~~ 1 ~~inputs.~~
~~Level~~ 2:	~~Observable prices that are based on inputs~~ ~~not~~ ~~quoted on active markets, but corroborated by market data.~~
~~Level~~ 3:	~~Unobservable inputs are used when little or~~ no ~~market data is available. The fair value hierarchy gives the lowest priority to Level~~ 3 ~~inputs.~~

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value.

Debt Securities.Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on pricing services provided by independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing service regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, as in the case of certain corporate securities, these securities are classified in Level 3 of the hierarchy.

Derivative instruments. The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate curves, adjusted for counterparty credit risk. These measurements are classified as level 2 within the valuation hierarchy.

Loans Individually Evaluated. Loans individually evaluated are measured and reported at fair value when full payment under the loan terms is not probable. Loans individually evaluated are carried at the present value of expected future cash flows using ~~the loan’s existing rate in~~ a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Loans individually evaluated are subject to nonrecurring fair value adjustment upon initial recognition or subsequent ~~individually~~individual evaluation. A portion of the ~~ACL~~allowance for credit losses is ~~allocated to~~derived from loans individually evaluated ifwhere the value of such loans is deemed to be less than the unpaid balance. The range of fair value adjustments and weighted average adjustment as of ~~March 31,~~September 30, 2023 was 0% to ~~90%~~65% and ~~14.9%~~25%, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2022 was 0% to 82% and 19.5% respectively. Loans individually evaluated are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized to write-down individually evaluated loans that are measured at fair value on a nonrecurring basis was ~~$-.-~~$7.2 million and $13.5 million during the three and ninemonths ended ~~March 31,~~September 30, 2023, respectively, and ~~$3.0~~$1.4 million and $3.2 million during the three and ninemonths ended ~~March 31, 2022.~~September 30, 2022, respectively.

Other Real Estate Owned. Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the ~~ACL~~allowance for credit losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. Appraisals are performed by certified and licensed appraisers. Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the new cost basis. In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in absorption rates and market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition, which could result in adjustment to lower the property value estimates indicated in the appraisals. The range of fair value adjustments and weighted average adjustment as of ~~March 31,~~September 30, 2023 was 0%26% to 100% and ~~53.3%~~42%, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2022 was 0% to 100% and 53.3%, respectively. These measurements are classified as Level 3 within the valuation hierarchy. ~~There were no losses~~A loss on the sale and write-downs of OREO ~~during~~and repossessed assets of $33,000 and $28,000 was recognized for the three ~~months ended~~and ~~March 31, 2023,~~ ~~compared to $6,000 during the~~ ~~three~~nine months ended ~~March 31,~~September 30, 2023, respectively, and $232,000 for the nine months ended September 30, 2022. These charges were for write-downs in the value of OREO subsequent to foreclosure and losses on the disposal of OREO. OREO is classified within Level 3 of the hierarchy.

There ~~were~~was ~~two~~one residential real estate ~~loans~~loan with ~~an aggregate~~a balance of ~~$248,000~~$95,000 foreclosed and classified as OREO as of ~~March 31,~~September 30, 2023, ~~and~~compared to two residential real estate loan foreclosures for $248,000 as of December 31, 2022.

~~Two~~Ten residential real estate loans ~~for $190,000~~totaling $1.8 million were in the process of ~~foreclosure~~being foreclosed as of ~~March 31,~~September 30, 2023. There were no residential real estate ~~loan~~loans that ~~was~~were in the process of being foreclosed as of December 31, 2022.

The following table presents the Company’s financial assets carried at fair value on a recurring basis as of ~~March 31,~~September 30, 2023 and December 31, 2022. There were no liabilities measured at fair value on a recurring basis as of ~~March 31,~~September 30, 2023 and December 31, 2022.

Fair Value Measurements at March 31, 2023 Using

Quoted Prices in

Active Markets

Significant Other

Significant

for Identical

Observable Inputs

Unobservable

Assets (Level 1)

(Level 2)

Inputs (Level 3)

Total

Assets Measured on a Recurring Basis:

(In Thousands)

Available for sale debt securities:

U.S. Treasury securities
$ 2,990 $ - $ - $ 2,990
Government agency securities
- 4 - 4
Mortgage-backed securities
- 243,031 - 243,031
State and municipal securities
- 13,311 - 13,311
Corporate debt
- 358,752 6,860 365,612
Total available-for-sale debt securities
2,990 615,098 6,860 624,948
Interest rate cap derivative
- 1,181 - 1,181
Total assets at fair value
$ 2,990 $ 616,279 $ 6,860 $ 626,129

									Fair Value Measurements at September 30, 2023 Using
									Quoted Prices in
									Active Markets		Significant Other		Significant
									for Identical		Observable Inputs		Unobservable
									Assets (Level 1)		(Level 2)		Inputs (Level 3)		Total
Assets Measured on a Recurring Basis:									(In Thousands)
Available for sale debt securities:
U.S. Treasury securities									$	280,718	$	-	$	-	$	280,718
Mortgage-backed securities										-		215,241		-		215,241
State and municipal securities										-		11,193		-		11,193
Corporate debt										-		320,790		6,860		327,650
Total available-for-sale debt securities										280,718		547,224		6,860		834,802
Total assets at fair value									$	280,718	$	547,224	$	6,860	$	834,802

	Fair Value Measurements at December 31, 2022 Using								Fair Value Measurements at December 31, 2022 Using
	Quoted Prices in								Quoted Prices in
	Active Markets		Significant Other		Significant				Active Markets		Significant Other		Significant
	for Identical		Observable Inputs		Unobservable				for Identical		Observable Inputs		Unobservable
	Assets (Level 1)		(Level 2)		Inputs (Level 3)		Total		Assets (Level 1)		(Level 2)		Inputs (Level 3)		Total
Assets Measured on a Recurring Basis:	(In Thousands)								(In Thousands)
Available for sale debt securities:
U.S. Treasury securities	$	2,969	$	-	$	-	$	2,969	$	2,969	$	-	$	-	$	2,969
Government agency securities		-		9		-		9		-		9		-		9
Mortgage-backed securities		-		249,703		-		249,703		-		249,703		-		249,703
State and municipal securities		-		13,609		-		13,609		-		13,609		-		13,609
Corporate debt		-		367,665		10,860		378,525		-		367,665		10,860		378,525
Total available-for-sale debt securities		2,969		630,986		10,860		644,815		2,969		630,986		10,860		644,815
Interest rate cap derivative		-		4,201		-		4,201		-		4,201		-		4,201
Total assets at fair value	$	2,969	$	635,187	$	10,860	$	649,016	$	2,969	$	635,187	$	10,860	$	649,016

2225

The following table presents the Company’s financial assets carried at fair value on a nonrecurring basis as of ~~March 31,~~September 30, 2023 and December 31, ~~2022.~~ ~~There were no liabilities measured at fair value on a nonrecurring basis as of~~ ~~March 31, 2023~~ ~~and~~ ~~December 31, 2022.~~2022:

Fair Value Measurements at March 31, 2023 Using

Quoted Prices in

Active Markets

Significant Other

Significant

for Identical

Observable

Unobservable

Assets (Level 1)

Inputs (Level 2)

Inputs (Level 3)

Total

Assets Measured on a Nonrecurring Basis:

(In Thousands)

Loans individually evaluated
$ - $ - $ 71,486 $ 71,486
Other real estate owned and repossessed assets
- - 248 248
Total assets at fair value
$ - $ - $ 71,734 $ 71,734

Fair Value Measurements at December 31, 2022 Using

Quoted Prices in

Active Markets

Significant Other

Significant

for Identical

Observable

Unobservable

Assets (Level 1)

Inputs (Level 2)

Inputs (Level 3)

Total

Assets Measured on a Nonrecurring Basis:

(In Thousands)

Loans individually evaluated
$ - $ - $ 73,017 $ 73,017
Other real estate owned
- - 248 248
Total assets at fair value
$ - $ - $ 73,265 $ 73,265

~~There were no liabilities measured at fair value on a non-recurring basis as of~~ ~~March 31, 2023~~ ~~and~~ ~~December 31, 2022.~~

	Fair Value Measurements at September 30, 2023
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Assets Measured on a Nonrecurring Basis:	(In Thousands)
Loans individually evaluated	$	-	$	-	$	69,570	$	69,570
Other real estate owned and repossessed assets		-		-		690		690
Total assets at fair value	$	-	$	-	$	70,260	$	70,260

	Fair Value Measurements at December 31, 2022
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Assets Measured on a Nonrecurring Basis:	(In Thousands)
Loans individually evaluated	$	-	$	-	$	73,017	$	73,017
Other real estate owned and repossessed assets		-		-		248		248
Total assets at fair value	$	-	$	-	$	73,265	$	73,265

In the case of the ~~debt~~investment securities portfolio, the Company monitors the portfolio to ascertain when transfers between levels have been affected. The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare. For the ~~three~~nine months ended ~~March 31,~~September 30, 2023, there was one transfer ~~out of level~~from Level 3 ~~into level~~to Level 2.

The table below includes a rollforward of the balance sheet amounts for the ~~period~~three and nine months ended ~~March 31,~~September 30, 2023 and ~~March 31,~~September 30, 2022 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology:

	For the period ended March 31,						For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023			2022			2023		2022		2023			2022
	Available-for-sale Securities			Available-for-sale Securities			Available-for-sale Securities		Available-for-sale Securities		Available-for-sale Securities			Available-for-sale Securities
	(In Thousands)						(In Thousands)
Fair value, beginning of period	$	10,860		$	16,992		$	6,860	$	6,000	$	10,860		$	16,992
Transfers into Level 3		-			-			-		-		-			-
Total realized gains included in income		-			-			-		-		-			-
Changes in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at period-end		160			(343	)		-		-		160			(805	)
Purchases		-			-			-		-		-			-
Transfers out of Level 3		(4,160	)		(5,149	)		-		-		(4,160	)		(10,187	)
Fair value, end of period	$	6,860		$	11,500		$	6,860	$	6,000	$	6,860		$	6,000

The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis as of ~~March 31,~~September 30, 2023 and December 31, 2022 were as follows:

	March 31, 2023				December 31, 2022				September 30, 2023				December 31, 2022
	Carrying				Carrying				Carrying				Carrying
	Amount		Fair Value		Amount		Fair Value		Amount		Fair Value		Amount		Fair Value
	(In Thousands)								(In Thousands)
Financial Assets:
Level 1 Inputs:
Cash and cash equivalents	$	864,493	$	864,493	$	814,538	$	814,538	$	1,974,074	$	1,974,074	$	814,538	$	814,538
Held to maturity U.S. Treasury securities		507,601		477,580		507,601		470,954		558,196		523,182		507,151		470,954

Level 2 Inputs:
Federal funds sold		6,478		6,478		1,515		1,515		91,035		91,035		1,515		1,515
Held to maturity debt securites		506,342		453,162		526,720		464,749
Held to maturity debt securities										485,453		409,574		526,720		464,749
Mortgage loans held for sale		1,651		1,642		1,607		1,604		6,333		6,281		1,607		1,604
Restricted equity securities		7,307		7,307		7,734		7,734		10,226		10,226		7,734		7,734

Level 3 Inputs:
Held to maturity debt securites		250		250		250		250
Held to maturity debt securities										250		250		250		250
Loans, net		11,480,837		11,145,529		11,541,671		11,265,517		11,488,883		11,069,141		11,541,671		11,265,517

Financial Liabilities:
Level 2 Inputs:
Deposits	$	11,615,317	$	11,602,610	$	11,546,805	$	11,529,647	$	13,142,376	$	13,128,874	$	11,546,805	$	11,529,647
Federal funds purchased		1,480,160		1,480,160		1,618,798		1,618,798		1,370,289		1,370,289		1,618,798		1,618,798
Other borrowings		65,417		57,340		64,726		57,101		64,751		57,829		64,726		57,101

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is designed to provide a better understanding of various factors relating to the results of operations and financial condition of ServisFirst Bancshares, Inc. (the “Company”) and its ~~wholly owned~~wholly-owned subsidiary, ServisFirst ~~Bank (the “Bank”).~~Bank. This discussion is intended to supplement and highlight information contained in the accompanying unaudited consolidated ~~balance sheets~~financial statements as of ~~March 31, 2023~~ and ~~December 31, 2022 and consolidated statements of income~~ for the three and nine months ended ~~March 31,~~September 30, 2023 and ~~March 31,~~September 30, 2022.

Forward-Looking Statements

Statements in this document that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 27A of the Securities Act of 1933. The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. The Company cautions that such forward-looking statements, wherever they occur in this quarterly report or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: ~~the global health and economic crisis precipitated by the COVID-19 outbreak;~~ general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread ~~relationships, including in light of the continuing high rate of domestic inflation;~~relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; ~~economic crisis and associated~~ credit issues ~~in industries most impacted by~~associated with the ~~COVID-19 outbreak;~~efficacy of return to office policies; possible changes in laws and regulations and governmental monetary and fiscal ~~policies;~~policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and ~~non-banks.~~non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q for fiscal year 2023 and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and ~~statements.~~statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. The Company assumes no obligation to update or revise any forward-looking statements that are made from time to time.

Business

We are a bank holding company under the Bank Holding Company Act of 1956 and are headquartered in Birmingham, Alabama. Our wholly-owned subsidiary, ServisFirst Bank, an Alabama banking corporation, provides commercial banking services through full-service banking offices located in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and ~~Tennessee.~~Virginia. We also operate loan production offices in ~~Florida.~~Florida, North Carolina, and Virginia. Through the ~~bank,~~Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

Our principal business is to accept deposits from the public and to make loans and other investments. Our principal sources of funds for loans and investments are demand, time, savings, and other deposits. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses and other overhead expenses.

~~First~~Third quarter highlights

●

Diluted earnings per common share of ~~$1.06~~$0.98 for the ~~first~~third quarter of ~~2023.~~2023, a decrease of 16%, from the third quarter 2022.

●

~~Return on assets increased~~Average loans of $11.6 billion for the third quarter of 2023, an increase of $643.1 million, or 6%, from ~~1.53% to 1.63% year-over-year.~~a year ago.

●

~~Book value per share grew~~Average deposits of $12.7 billion for the third quarter of 2023, an increase of $1.1 billion, or 10%, from ~~$21.61 to $24.63, or 14%, year-over-year.~~a year ago.

●

~~Deposit balances grew $69~~Net interest income of $99.7 million ~~during~~for the ~~first~~third quarter of 2023, ~~while the deposit pipeline increased by $244~~a decrease of $26.7 million, or ~~51%.~~21%, from the third quarter of 2022.

●

~~Bank level Tier 1 capital to average assets increased~~Net interest margin of 2.64% for the third quarter of 2023 decreased 100 bps from ~~8.08% to 9.91% year-over-year.~~3.64% in the third quarter of 2022. The decrease primarily resulted from increases in rates paid on interest-bearing deposits.

Overview

As of ~~March 31,~~September 30, 2023, we had consolidated total assets of ~~$14.57~~$16.0 billion, ~~down $29.2 million,~~an increase of $1.4 billion, or ~~0.2%~~9.9%, from total assets of ~~$14.60~~$14.6 billion at December 31, 2022. Total loans were ~~$11.63~~$11.6 billion at ~~March 31,~~September 30, 2023, ~~down $58.2~~a decrease of $46.8 million, or ~~0.5%~~0.4%, from ~~$11.69~~$11.7 billion at December 31, 2022. Total deposits were ~~$11.62~~$13.1 billion at ~~March 31,~~September 30, 2023, ~~up $68.5 million,~~an increase of $1.6 billion, or ~~0.6%~~13.8%, from ~~$11.55~~$11.5 billion at December 31, 2022.

Net income available to common stockholders for the three months ended ~~March 31,~~September 30, 2023 was ~~$58.0~~$53.3 million, ~~up $358,000,~~a decrease of $10.7 million, or ~~0.6%~~16.7%, from ~~$57.6~~$64.0 million for the three months ended ~~March 31,~~September 30, 2022. Basic and diluted earnings per common share were ~~$1.07 and $1.06, respectively,~~both $0.98 for the three months ended ~~March 31,~~September 30, 2023, compared to ~~$1.06 for both~~$1.18 and $1.17, respectively, in the corresponding period in 2022. ~~Changes~~

Net income available to common stockholders for the nine months ended September 30, 2023 was $164.7 million, a decrease of $19.0 million, or 10.3%, from $183.7 million for the corresponding period in ~~income~~2022. Basic and ~~expenses are more fully explained~~diluted earnings per common share were $3.03 and $3.02, respectively, for the nine months ended September 30, 2023, compared to $3.38 and $3.37, respectively, for the corresponding period in ~~“Results of Operations” below.~~2022.

Performance Ratios

The following table presents selected ratios of our results of operations for the three and nine months ended ~~March 31,~~September 30, 2023, and 2022.

Three Months Ended March 31,

2023

2022

Return on average assets
1.63
%
1.53
%
Return on average stockholders' equity
17.83
%
20.09
%
Dividend payout ratio
26.34
%
21.77
%
Net interest margin (1)
3.15
%
2.89
%
Efficiency ratio (2)
34.60
%
32.74
%
Average stockholders' equity to average total assets
9.16
%
7.61
%

(1) Net interest margin in the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.

~~(2) Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.~~

	Three Months Ended September 30,						Nine Months Ended September 30,
	2023			2022			2023			2022
Return on average assets		1.37	%		1.77	%		1.50	%		1.64	%
Return on average common stockholders' equity		15.12	%		20.49	%		16.23	%		20.44	%
Dividend payout ratio		28.63	%		19.07	%		28.63	%		20.28	%
Net interest margin (1)		2.64	%		3.64	%		2.90	%		3.26	%
Efficiency ratio (2)		38.64	%		31.54	%		36.05	%		31.93	%
Average stockholders' equity to average total assets		9.07	%		8.61	%		9.22	%		8.02	%

(1) Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
(2) Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

Financial Condition

Cash and Cash Equivalents

At ~~March 31,~~September 30, 2023, we had ~~$6.5~~$91.0 million in federal funds sold, compared to $1.5 million at December 31, 2022. We also maintain balances at the Federal Reserve Bank of Atlanta, which earn interest. At ~~March 31,~~September 30, 2023, we had ~~$713.6 million~~$1.85 billion in balances at the Federal Reserve, compared to $693.8 million at December 31, 2022.

Investment Securities

Debt securities available for sale totaled ~~$624.9~~$834.8 million at ~~March 31,~~September 30, 2023 and $644.8 million at December 31, 2022. Investment securities held to maturity totaled ~~$1.02~~$1.04 billion at ~~March 31,~~September 30, 2023 and $1.03 billion at December 31, 2022. We had paydowns of ~~$22.3~~$62.6 million on mortgage-backed securities and government agencies, maturities of ~~$3.6~~$374.0 million on municipal bonds, corporate securities and treasury securities, and calls of $13.0 million on U.S. government agencies ~~mortgage-backed securities,~~and municipal ~~bonds, corporate securities, and Treasury securities, and calls of $5.0 million on corporate~~ securities during the ~~three~~nine months ended ~~March 31,~~September 30, 2023. We recognized a ~~$3.3~~$6.2 million loss on the sale of ~~$45.4 million in~~ available for sale debt securities for the nine months ended September 30, 2022. We sold sixteen debt securities available for sale for $75.0 million that were yielding less than 1.00%. We purchased $675.5 million in U.S. Treasuries during the ~~first quarter of 2022. We purchased $190.6~~nine months ended September 30, 2023, compared to $361.6 million in U.S. Treasuries, $286.7 million in mortgage-backed securities, ~~$52.5~~and $76.4 million in corporate securities ~~and $197.1 million in US Treasury securities~~ during the ~~first three~~nine months ofended September 30, 2022. For a tabular presentation of debt securities available for sale and held to maturity at ~~March 31,~~September 30, 2023 and December 31, 2022, see “Note 4 – Securities” in our Notes to Consolidated Financial Statements.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we ~~seek to~~ balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

~~Each quarter, management assesses whether there have been events or economic circumstances indicating that a security on which there is~~All investment securities in an unrealized loss position as of September 30, 2023 continue to perform as scheduled. We have evaluated the securities and have determined that the decline in fair value, relative to its amortized cost, is ~~other-than-temporarily impaired. Management considers several factors, including~~not due to credit-related factors. In addition, we have the ~~amount and duration of the impairment; the intent and~~ ability ~~of the Company~~ to hold the security for a period sufficient for a recovery in value; and known recent events specific to the issuer or its industry. In analyzing an issuer’s financial condition, management considers whether the securities are issued by agencies of the federal government, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports, among other things. As we currently do not have the intent to sell these securities within the portfolio until maturity or until the value recovers, and we believe that it is not ~~more~~ likely ~~than not~~ that we will be required to sell these securities ~~before recovery~~prior to recovery. We continue to monitor all of ~~their amortized cost basis, which~~our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be at maturity, no declines are deemed to be other than temporary. We will continue to evaluate our investment securities for possible other-than-temporary impairment, which could result in non-cash chargessold or would require a charge to earnings as a provision for credit losses in ~~one or more future~~such periods. ~~All securities held are traded in liquid markets.~~

The Company does not invest in collateralized debt obligations (“CDOs”). As of ~~March 31,~~September 30, 2023, we had ~~$398.7~~$385.7 million of bank holding company subordinated notes. If rated, all such bonds were rated BBB or better by Kroll Bond Rating Agency at the time of our initial investment. All other corporate bonds had a Standard and Poor’s or Moody’s rating of A-1 or better when purchased. The total investment portfolio has a combined average credit rating of AA as of ~~March 31,~~September 30, 2023.

The carrying value of investment securities pledged to secure public funds on deposit and for other purposes as required by law was ~~$834.9 million~~$1.45 billion and $789.3 million as of ~~March 31,~~September 30, 2023 and December 31, 2022, respectively. The increase in pledged investments is due to increased public fund balances during the third quarter of 2023.

Loans

We had total loans of ~~$11.63~~$11.6 billion at ~~March 31,~~September 30, 2023, ~~down $58.2~~a decrease of $46.8 million, or ~~0.5%~~0.4%, compared to ~~$11.69~~$11.7 billion at December 31, 2022.

Asset Quality

The Company assesses the adequacy of its ~~ACL~~allowance for credit losses ("ACL") at the end of each calendar quarter. The level of ACL is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The ACL is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. ~~We believe the~~The ACL is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to ~~long term~~long-term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors. See “Note 1 – General” and “Note 5 – Loans” in the Notes to Consolidated Financial Statements included in Item 1. Consolidated Financial Statements elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, ~~modified loans,~~ and ~~for periods prior to the adoption of ASU 2022-02~~ modified loans classified as TDRs. ~~Specific~~Individual allocations of the ACL for credit losses are estimated onby using one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

As of and for the Three Months Ended

March 31,

2023

2022

(Dollars in thousands)

Total loans outstanding, net of unearned income
$ 11,629,802 $ 9,898,957
Average loans outstanding, net of unearned income
$ 11,651,417 $ 9,646,679
Allowance for credit losses at beginning of period
146,297 116,660
Charge-offs:

Commercial, financial and agricultural loans
1,257 2,574
Real estate - construction
- -
Real estate - mortgage
26 27
Consumer loans
390 75
Total charge-offs
1,673 2,676
Recoveries:

Commercial, financial and agricultural loans
128 105
Real estate - construction
3 -
Real estate - mortgage
1 -
Consumer loans
11 12
Total recoveries
143 117
Net charge-offs
1,530 2,559
Provision for credit losses
4,197 5,362
Allowance for credit losses at period end
$ 148,965 $ 119,463
Allowance for credit losses to period end loans
1.28
%
1.21
%
Net charge-offs to average loans
0.05
%
0.11
%

Percentage

of loans in

each

category to

March 31, 2023

Amount

total loans

(In Thousands)

Commercial, financial and agricultural
$ 42,895 26.50
%
Real estate - construction
40,483 12.64
%
Real estate - mortgage
63,157 60.24
%
Consumer
2,430 0.62
%
Total
$ 148,965 100.00
%

Percentage

of loans in

each

category to

December 31, 2022

Amount

total loans

(In Thousands)

Commercial, financial and agricultural
$ 42,830 26.91
%
Real estate - construction
42,889 13.11
%
Real estate - mortgage
58,652 59.42
%
Consumer
1,926 0.57
%
Total
$ 146,297 100.01
%

	As of and for the Three Months Ended						As of and for the Nine Months Ended
	September 30,						September 30,
	2023			2022			2023			2022
	(Dollars in thousands)
Total loans outstanding, net of unearned income	$	11,641,130		$	11,278,614		$	11,641,130		$	11,278,614
Average loans outstanding, net of unearned income	$	11,563,026		$	10,919,957		$	11,604,264		$	10,256,572
Allowance for credit losses at beginning of period		152,272			128,387			146,297			116,660
Charge-offs:
Commercial, financial and agricultural loans		4,783			2,902			10,398			7,143
Real estate - construction		19			-			19			-
Real estate - mortgage		-			170			157			220
Consumer loans		341			261			842			459
Total charge-offs		5,143			3,333			11,416			7,822
Recoveries:
Commercial, financial and agricultural loans		825			297			2,187			1,619
Real estate - construction		-			-			3			-
Real estate - mortgage		-			-			-			-
Consumer loans		11			12			43			37
Total recoveries		836			309			2,233			1,656
Net charge-offs		4,307			3,024			9,184			6,166
Provision for credit losses		4,282			15,604			15,133			30,473
Allowance for credit losses at period end	$	152,247		$	140,967		$	152,247		$	140,967
Allowance for credit losses to period end loans		1.31	%		1.25	%		1.31	%		1.25	%
Net charge-offs to average loans		0.15	%		0.11	%		0.11	%		0.08	%

2730

			Percentage of loans
		ACL	in each category
September 30, 2023	Amount		to total loans
	(In Thousands)
Commercial, financial and agricultural	$	45,961		33.22	%
Real estate - construction		38,023		10.08	%
Real estate - mortgage		66,274		55.97	%
Consumer		1,989		0.73	%
Total	$	152,247		100.00	%

			Percentage of loans
		ACL	in each category
December 31, 2022	Amount		to total loans
	(In Thousands)
Commercial, financial and agricultural	$	42,830		31.30	%
Real estate - construction		42,889		11.57	%
Real estate - mortgage		58,652		56.43	%
Consumer		1,926		0.70	%
Total	$	146,297		100.00	%

Nonperforming Assets

Total nonperforming loans, which include nonaccrual loans and loans 90 or more days past due and still accruing, ~~remained flat~~increased to $22.5 million at September 30, 2023, compared to $17.8 million at ~~March 31, 2023 and~~ December 31, ~~2022, respectively.~~2022. Of this total, nonaccrual loans of ~~$13.2~~$20.9 million at ~~March 31,~~September 30, 2023 represented a net increase of ~~$707,000~~$8.5 million from nonaccrual loans at December 31, 2022. Excluding credit card accounts, there were six loans 90 or more days past due and still accruing totaling ~~$5.1~~$1.5 million at ~~March 31,~~September 30, 2023, compared to one ~~loans~~loan totaling $4.6 million at December 31, 2022. Loans made to borrowers experiencing financial difficulty that were modified during the three months ended ~~March 31,~~September 30, 2023 were ~~$61.9~~$25.6 million. TDRs at December 31, 2022, and ~~March 31,~~September 30, 2022 were $2.5 million and ~~$2.1~~$2.4 million, respectively.

The following table details our nonperforming assets at September 30, 2023 and December 31, 2022:

	September 30, 2023					December 31, 2022
				Number of					Number of
	Balance			Loans		Balance			Loans
	(Dollar Amounts In Thousands)
Nonaccrual loans:
Commercial, financial and agricultural	$	8,650			37	$	7,108			18
Real estate - construction		200			1		-			-
Real estate - mortgage:
Owner-occupied commercial		7,006			13		3,312			3
1-4 family mortgage		4,549			38		1,524			16
Other mortgage		506			2		506			2
Total real estate - mortgage		12,061			53		5,342			21
Consumer		-			-		-			-
Total Nonaccrual loans:	$	20,911			91	$	12,450			39

90+ days past due and accruing:
Commercial, financial and agricultural	$	24			3	$	195			26
Real estate - construction		-			-		-			-
Real estate - mortgage:
Owner-occupied commercial		-			-		-			-
1-4 family mortgage		1,495			6		594			5
Other mortgage		-			-		4,512			1
Total real estate - mortgage		1,495			6		5,106			6
Consumer		173			-		90			44
Total 90+ days past due and accruing:	$	1,692			9	$	5,391			76

Total Nonperforming Loans:	$	22,603			100	$	17,841			115

Plus: Other real estate owned and repossessions		690			4		248			2
Total Nonperforming Assets	$	23,293			104	$	18,089			117

Restructured accruing loans:
Commercial, financial and agricultural	$	-			-	$	2,480			5
Real estate - construction		-			-		-			-
Real estate - mortgage:
Owner-occupied commercial		-			-		-			-
1-4 family mortgage		-			-		-			-
Other mortgage		-			-		-			-
Total real estate - mortgage		-			-		-			-
Consumer		-			-		-			-
Total restructured accruing loans:	$	-			-	$	2,480			5

Total Nonperforming assets and restructured accruing loans	$	23,293			104	$	20,569			122

Ratios:
Nonperforming loans to total loans		0.19	%				0.15	%
Nonperforming assets to total loans plus other real estate owned and repossessions		0.20	%				0.15	%
Nonperforming assets plus restructured accruing loans to total loans plus other real estate owned and repossessions		0.20	%				0.18	%

OREO and repossessed assets ~~decreased~~increased to ~~$248,000~~$690,000 at ~~March 31,~~September 30, 2023, ~~from $2.0 million~~compared to $248,000 at December 31, 2022. The following table summarizes OREO and repossessed asset activity for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 and 2022:

Three months ended March 31,

2023

2022

(In thousands)

Balance at beginning of period
$ 248 $ 1,208
Transfers from loans and capitalized expenses
- 830
Proceeds from sales
- (44 )
Write-downs / net gain (loss) on sales
- (5 )
Balance at end of period
$ 248 $ 1,989

~~The following table summarizes our nonperforming assets at March 31, 2023 and December 31, 2022:~~

March 31, 2023

December 31, 2022

Number of

Number of

Balance

Loans

Balance

Loans

(Dollar Amounts In Thousands)

Nonaccrual loans:

Commercial, financial and agricultural
$ 7,219 22 $ 7,108 18
Real estate - construction
- - - -
Real estate - mortgage:

Owner-occupied commercial
3,388 3 3,312 3
1-4 family mortgage
2,044 20 1,524 16
Other mortgage
506 2 506 2
Total real estate - mortgage
5,938 25 5,342 21
Consumer
- - - -
Total Nonaccrual loans:
$ 13,157 47 $ 12,450 39

90+ days past due and accruing:

Commercial, financial and agricultural
$ 146 22 $ 195 26
Real estate - construction
- - - -
Real estate - mortgage:

Owner-occupied commercial
- - - -
1-4 family mortgage
- 5 594 5
Other mortgage
4,456 1 4,512 1
Total real estate - mortgage
4,456 6 5,106 6
Consumer
81 31 90 44
Total 90+ days past due and accruing:
$ 4,683 59 $ 5,391 76

Total Nonperforming Loans:
$ 17,840 106 $ 17,841 115

Plus: Other real estate owned and repossessions
248 2 248 2
Total Nonperforming Assets
$ 18,089 108 $ 18,089 117

Restructured accruing loans:

Commercial, financial and agricultural
$ - - $ 2,480 5
Real estate - construction
- - - -
Real estate - mortgage:

Owner-occupied commercial
- - - -
1-4 family mortgage
- - - -
Other mortgage
- - - -
Total real estate - mortgage
- - - -
Consumer
- - - -
Total restructured accruing loans:
$ - - $ 2,480 5
Total Nonperforming assets and restructured accruing loans
$ 18,089 108 $ 20,569 122

Ratios:

Nonperforming loans to total loans
0.15
%
0.15
%

Nonperforming assets to total loans plus other real estate owned and repossessions
0.16
%
0.15
%

Nonperforming assets plus restructured accruing loans to total loans plus other real estate owned and repossessions
0.16
%
0.18
%

	Nine Months Ended September 30,
	2023			2022
	(In thousands)
Balance at beginning of period	$	248		$	1,208
Transfers from loans and capitalized expenses		628			1,045
Proceeds from sales		(158	)		(1,240	)
Internally financed sales		-			-
Write-downs / net gain (loss) on sales		(28	)		232
Balance at end of period	$	690		$	1,245

The balance of nonperforming assets can fluctuate due to changes in economic conditions. We have established a policy to discontinue accruing interest on a loan (i.e., place the loan on nonaccrual status) after it has become 90 days delinquent as to payment of principal or interest, unless the loan is considered to be well-collateralized and is actively in the process of collection. In addition, a loan will be placed on nonaccrual status before it becomes 90 days delinquent ~~unless~~if management believes that the collection of interest is not expected. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the ~~ACL~~allowance for credit losses to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal.

In keeping with ~~this~~ guidance from regulators, the ~~bank offered short-term modifications made in response~~Company continues to work with COVID-19 affected borrowers to ~~borrowers who were current~~defer their payments and ~~otherwise not past due. Should~~interest. While interest continues to accrue to income, through normal U.S. GAAP accounting, should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of ~~March 31,~~September 30, 2023, ~~we carried $2.4~~the Company carries $2.3 million of accrued interest income on deferrals made to COVID-19 affected borrowers compared to $2.4 million at December 31, 2022. At this time, the Company is unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

Deposits

We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates. We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network. Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products. We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. ~~Despite a decrease in non-interest bearing~~Total deposits ~~our total deposits increased by $68.5 million to $11.62~~were $13.14 billion at ~~March 31,~~September 30, 2023, ~~compared to~~an increase of $1.60 billion, or 13.8%, from $11.55 billion at December 31, 2022. The bulk of the increase in our total deposits were in interest-bearing deposits, money market accounts and time deposits. We anticipate long-term sustainable growth in deposits through continued development of market share in our less mature markets and through organic growth in our mature markets.

For amounts and rates of our deposits by category, see the table “Average ~~Consolidated~~ Balance Sheets and Net Interest Analysis on a Fully ~~Taxable-equivalent~~Taxable-Equivalent Basis” under the subheading “Net Interest ~~Income” below.~~Income.”

The following table summarizes balances of our deposits and the percentage of each type to the total at ~~March 31,~~September 30, 2023 and December 31, ~~2022.~~2022:

	March 31, 2023				December 31, 2022				September 30, 2023				December 31, 2022
Non-interest-bearing demand	$	2,898,736	24.96	%	$	3,321,347	28.76	%
Noninterest-bearing demand									$	2,621,072	19.94	%	$	3,321,347	28.76	%
Interest-bearing demand		1,762,583	15.17	%		1,861,496	16.12	%		2,147,355	16.34	%		1,861,496	16.12	%
Money market		5,998,057	51.64	%		5,362,705	46.44	%		7,146,835	54.38	%		5,362,705	46.44	%
Savings		131,016	1.13	%		138,450	1.20	%		108,677	0.83	%		138,450	1.20	%
Time deposits, $250,000 and under		261,118	2.25	%		239,772	2.08	%
Time deposits , $250,000 and under										372,963	2.84	%		239,772	2.08	%
Time deposits, over $250,000		563,807	4.85	%		573,035	4.96	%		745,474	5.67	%		573,035	4.96	%
Brokered time deposits		-	-	%		50,000	0.43	%		-	-	%		50,000	0.43	%
	$	11,615,317	100.00	%	$	11,546,805	100.00	%	$	13,142,376	100.00	%	$	11,546,805	100.00	%

~~At March 31,~~As of September 30, 2023, and December 31, 2022, we estimate that we had approximately ~~$6.9~~$8.5 billion and ~~$7.0~~$7.7 billion ~~respectively,~~ in uninsured deposits, ~~which are~~respectively. These uninsured deposits represent the portion of deposit accounts that exceed ~~the~~ FDIC insurance ~~limit.~~limits. Included in our uninsured deposits on September 30, 2023, and December 31, 2022, we estimate that we had approximately $2.1 billion and $758 million, respectively, in public funds. While public fund balances that exceed FDIC limits are uninsured deposits, these deposits are collateralized by securities.

The following table presents the maturities of our time deposits ~~in excess of~~that exceed FDIC insurance ~~limit~~limits as of ~~March 31,~~September 30, 2023.

	Portion of time deposits in excess of insurance limit		Portion of time deposits in excess of insurance limit
	March 31, 2023		September 30, 2023
Time deposits otherwise uninsured with a maturity of:	(In Thousands)

Uninsured time deposits with a maturity of:			(In Thousands)
3 months or less	$	75,443	$	59,178
Over 3 months through 6 months		57,907
Over 3 through 6 months			$	108,947
Over 6 months through 12 months		83,621		145,788
Over 12 months		110,666		80,744
Total	$	327,637	$	394,657

The uninsured deposit data for 2023 and 2022 reflect the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but do not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations.

Other Borrowings

Our borrowings consist of federal funds purchased and subordinated notes payable. We had ~~$1.48~~$1.37 billion and ~~$1.64~~$1.62 billion at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively, in federal funds purchased from correspondent banks that are clients of our correspondent banking unit. The average rate paid on these borrowings was ~~4.67%~~5.13% for the quarter ended ~~March 31,~~September 30, 2023. Other borrowings consist of the following:

●

$30.0 million on the Company’s 4.5% Subordinated Notes due November 8, 2027, which were issued in a private placement in November 2017 and pay interest semi-annually. The Notes may be prepaid by the Company; and

●

$34.75 million of the Company’s 4% Subordinated Notes due October 21, 2030, which were issued in a private placement in October 2020 and pay interest semi-annually. The Notes may not be prepaid by the Company prior to October 21, 2025.

●

$30.0 million of 4.5% Subordinated Notes due November 8, 2027, which were issued in a private placement in November 2017 and pay interest semi-annually.

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, and other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. If our liquidity ~~was~~were to decline due to a run-off in deposits, we have procedures that provide for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans, and curtailing loan commitments and funding. At ~~March 31,~~September 30, 2023, liquid assets, which are represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled ~~$2.0~~$2.48 billion. The Bank had loans pledged to the FHLB which provided approximately ~~$1.4~~$1.71 billion in available funding. The Bank has additional unpledged CRE loans that would provide an approximate additional $1.7 billion in available funding through the FHLB for a total of $3.1 billion in available funding from the FHLB. The Bank’s policy limits on brokered deposits would allow for up to $3.6 billion in available funding for brokered deposits. ~~Additionally,~~At September 30, 2023, the Bank had borrowing availability of approximately ~~$698.0~~$931.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements. We believe these sources of funding are adequate to meet our anticipated funding needs.

Our management meets on a quarterly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals. Our regular sources of funding are from the growth of our deposit base, correspondent banking relationships and related federal funds purchased, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. In addition, we have issued debt as described above under ~~“Borrowings” and has various other sources of liquidity as discussed herein.~~“Other Borrowings”. We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. However, we may need additional funding ~~if we are able~~ to maintain our current growth rate into the future.

We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines.

The following table illustrates, during the periods presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled ~~$14.4~~$15.43 billion and ~~$15.3~~$14.71 billion for the ~~quarters~~three and nine months ended ~~March 31, 2023 and 2022, respectively.~~September 30, 2023.

	For the Three Months Ended March 31,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022			2023			2022
Sources of Funds:
Deposits:
Non-interest-bearing		21.4	%		31.9	%		20.1	%		30.6	%		19.7	%		31.6	%
Interest-bearing		58.3			49.1			60.7			49.4			61.2			49.0
Federal funds purchased		9.6			10.6			8.3			10.4			8.6			10.5
Long term debt and other borrowings		0.8			0.4			0.7			0.4			0.6			0.4
Other liabilities		0.5			0.4			0.5			0.4			0.4			0.4
Equity capital		9.4			7.6			9.8			8.8			9.5			8.1
Total sources		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%

Uses of Funds:
Loans		81.0	%		63.1	%		75.0	%		75.9	%		79.0	%		69.1	%
Securities		12.0			10.0			13.2			12.5			12.5			11.5
Interest-bearing balances with banks		3.5			23.8			8.4			6.6			5.2			15.5
Federal funds sold		0.4			0.1			0.5			0.7			0.3			0.3
Other assets		3.1			3.0			2.9			4.2			3.0			3.6
Total uses		100.0	%		100.0	%		100.0	%		99.9	%		100.0	%		100.0	%

Capital Adequacy

Total stockholders’ equity attributable to us at ~~March 31,~~September 30, 2023 was ~~$1.34~~$1.40 billion, or ~~9.19%~~9.04% of total assets. At December 31, 2022, total stockholders’ equity attributable to us was $1.30 billion, or 8.89% of total assets.

As of ~~March 31,~~September 30, 2023, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum common equity Tier 1, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of ~~March 31,~~September 30, 2023.

The final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (Basel III rules) became effective January 1, 2015, subject to a phase-in period for certain aspects of the new rules. In order to avoid restrictions on capital distributions and discretionary bonus payments to executives, under the new rules a covered banking organization is also required to maintain a “capital conservation buffer” in addition to its minimum risk-based capital requirements. This buffer is required to consist solely of common equity Tier 1, and the buffer applies to all three risk-based measurements (CET1, Tier 1 capital and total capital). The capital conservation buffer became fully effective on January 1, 2019. As of January 1, 2019, an additional amount of Tier 1 common equity equal to 2.5% of risk-weighted assets is required for compliance with the capital conservation buffer. The ratios for the Company and the Bank are currently sufficient to satisfy the fully phased-in conservation buffer.

The following table sets forth (i) the capital ratios required by the FDIC and the Alabama Banking Department’s leverage ratio requirement and (ii) our actual ratios, not including the applicable 2.5% capital conservation buffer, of capital to total regulatory or risk-weighted assets, as of ~~March 31,~~September 30, 2023, December 31, 2022 and ~~March 31,~~September 30, 2022:

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions															To Be Well Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio								For Capital Adequacy					Under Prompt Corrective
As of March 31, 2023:
CET 1 Capital to Risk Weighted Assets:
																Actual					Purposes					Action Provisions
																Amount		Ratio			Amount		Ratio			Amount		Ratio
As of September 30, 2023																(Dollars in Thousands)
CET 1 Capital to Risk-Weighted Assets:
Consolidated	$	1,368,751		10.01	%	$	615,176		4.50	%		N/A		N/A		$	1,447,107		10.69	%	$	609,385		4.50	%		N/A		N/A
ServisFirst Bank		1,428,371		10.45	%		615,120		4.50	%	$	888,506		6.50	%		1,508,380		11.14	%		609,345		4.50	%	$	880,164		6.50	%
Tier 1 Capital to Risk Weighted Assets:
Tier 1 Capital to Risk-Weighted Assets:
Consolidated		1,369,251		10.02	%		820,235		6.00	%		N/A		N/A			1,447,607		10.69	%		812,514		6.00	%		N/A		N/A
ServisFirst Bank		1,428,871		10.45	%		820,160		6.00	%		1,093,546		8.00	%		1,508,880		11.14	%		812,459		6.00	%		1,083,279		8.00	%
Total Capital to Risk Weighted Assets:
Total Capital to Risk-Weighted Assets:
Consolidated		1,578,208		11.54	%		1,093,647		8.00	%		N/A		N/A			1,659,180		12.25	%		1,083,352		8.00	%		N/A		N/A
ServisFirst Bank		1,578,411		11.55	%		1,093,546		8.00	%		1,366,933		10.00	%		1,661,702		12.27	%		1,083,279		8.00	%		1,354,099		10.00	%
Tier 1 Capital to Average Assets:
Consolidated		1,369,251		9.49	%		576,964		4.00	%		N/A		N/A			1,447,607		9.35	%		619,043		4.00	%		N/A		N/A
ServisFirst Bank		1,428,871		9.91	%		576,969		4.00	%		721,211		5.00	%		1,508,880		9.75	%		619,041		4.00	%		773,801		5.00	%

As of December 31, 2022:
CET 1 Capital to Risk Weighted Assets:
As of December 31, 2022
CET 1 Capital to Risk-Weighted Assets:
Consolidated	$	1,326,035		9.55	%	$	624,986		4.50	%		N/A		N/A		$	1,326,035		9.55	%	$	624,986		4.50	%		N/A		N/A
ServisFirst Bank		1,385,697		9.98	%		624,942		4.50	%	$	902,694		6.50	%		1,385,697		9.98	%		624,942		4.50	%	$	902,694		6.50	%
Tier 1 Capital to Risk Weighted Assets:
Tier 1 Capital to Risk-Weighted Assets:
Consolidated		1,326,535		9.55	%		833,315		6.00	%		N/A		N/A			1,326,535		9.55	%		833,315		6.00	%		N/A		N/A
ServisFirst Bank		1,386,197		9.98	%		833,256		6.00	%		1,111,008		8.00	%		1,386,197		9.98	%		833,256		6.00	%		1,111,008		8.00	%
Total Capital to Risk Weighted Assets:
Total Capital to Risk-Weighted Assets:
Consolidated		1,532,134		11.03	%		1,111,086		8.00	%		N/A		N/A			1,532,134		11.03	%		1,111,086		8.00	%		N/A		N/A
ServisFirst Bank		1,533,069		11.04	%		1,111,008		8.00	%		1,388,760		10.00	%		1,533,069		11.04	%		1,111,008		8.00	%		1,388,760		10.00	%
Tier 1 Capital to Average Assets:
Consolidated		1,326,535		9.29	%		570,960		4.00	%		N/A		N/A			1,326,535		9.29	%		570,960		4.00	%		N/A		N/A
ServisFirst Bank		1,386,197		9.71	%		570,924		4.00	%		713,656		5.00	%		1,386,197		9.71	%		570,924		4.00	%		713,656		5.00	%

As of March 31, 2022:
CET 1 Capital to Risk Weighted Assets:
As of September 30, 2022
CET 1 Capital to Risk-Weighted Assets:
Consolidated	$	1,169,735		9.86	%	$	533,769		4.50	%		N/A		N/A		$	1,272,564		9.42	%	$	607,684		4.50	%		N/A		N/A
ServisFirst Bank		1,232,198		10.39	%		533,698		4.50	%	$	770,897		6.50	%		1,332,933		9.87	%		607,645		4.50	%	$	877,710		6.50	%
Tier 1 Capital to Risk Weighted Assets:
Tier 1 Capital to Risk-Weighted Assets:
Consolidated		1,170,235		9.87	%		711,691		6.00	%		N/A		N/A			1,273,064		9.43	%		810,245		6.00	%		N/A		N/A
ServisFirst Bank		1,232,698		10.39	%		711,598		6.00	%		948,797		8.00	%		1,333,433		9.87	%		810,194		6.00	%		1,080,259		8.00	%
Total Capital to Risk Weighted Assets:
Total Capital to Risk-Weighted Assets:
Consolidated		1,356,009		11.43	%		948,922		8.00	%		N/A		N/A			1,480,681		10.96	%		1,080,326		8.00	%		N/A		N/A
ServisFirst Bank		1,353,761		11.41	%		948,797		8.00	%		1,185,996		10.00	%		1,476,329		10.93	%		1,080,259		8.00	%		1,350,323		10.00	%
Tier 1 Capital to Average Assets:
Consolidated		1,170,235		7.67	%		610,638		4.00	%		N/A		N/A			1,273,064		8.84	%		576,098		4.00	%		N/A		N/A
ServisFirst Bank		1,232,698		8.08	%		610,538		4.00	%		763,172		5.00	%		1,333,433		9.26	%		576,009		4.00	%		720,011		5.00	%

We are a legal entity separate and distinct from the Bank. Our principal source of cash flow, including cash flow to pay dividends to our stockholders, isare dividends the Bank pays to us as the Bank’s sole ~~shareholder.~~stockholder. Statutory and regulatory limitations apply to the Bank’s payment of dividends to us as well as to our payment of dividends to our stockholders. The requirement that a bank holding company must serve as a source of strength to its subsidiary banks also results in the position of the Federal Reserve that a ~~Bank~~bank holding company should not maintain a level of cash dividends to its stockholders that places undue pressure on the capital of its bank subsidiaries or that can be funded only through additional borrowings or other arrangements that may undermine the bank holding company’s ability to serve as ~~such~~ a source of strength. Our ability to pay dividends is also subject to the provisions of Delaware corporate law.

The Alabama Banking Department also regulates the Bank’s dividend payments. Under Alabama law, a state-chartered bank may not pay a dividend in excess of 90% of its net earnings until the Bank’s surplus is equal to at least 20% of its capital (our Bank’s surplus currently exceeds 20% of its capital). Moreover, our Bank is also required by Alabama law to obtain the prior approval of the Superintendent of Banks (“Superintendent”) for its payment of dividends if the total of all dividends declared by the Bank in any calendar year will exceed the total of (i) the Bank’s net earnings (as defined by statute) for that year, plus (ii) its retained net earnings for the preceding two years, less any required transfers to surplus. In addition, no dividends, withdrawals or transfers may be made from the Bank’s surplus without the prior written approval of the Superintendent.

The Bank’s payment of dividends may also be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s capital base to an inadequate level would be an unsafe and unsound banking practice. Under the Federal Deposit Insurance Corporation Improvement Act of 1991, a depository institution may not pay any dividends if payment would cause it to become undercapitalized or if it already is undercapitalized. Moreover, the federal agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. If, in the opinion of the federal banking regulators, the Bank were engaged in or about to engage in an unsafe or unsound practice, the federal banking regulators could require, after notice and a hearing, that the Bank stop or refrain from engaging in the questioned practice.

~~Off-Balance Sheet Arrangements~~Commitments and Contingencies

In the normal course of business, we are a party to financial ~~credit arrangements~~instruments with off-balance sheet risk to meet the financing needs of our customers. These financial ~~credit arrangements~~instruments include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit, and financial guarantees. Those ~~credit arrangements~~instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in ~~the~~our balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial ~~credit~~ arrangements. All such credit arrangements bear interest at variable ~~rates and we have no such credit arrangements which bear interest at fixed~~ rates.

Our exposure to credit loss in the event of non-performance by the other party to ~~the~~such financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of ~~those~~these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

As part of our mortgage operations, we originate and sell certain loans to investors in the secondary market. We continue to experience a manageable level of investor repurchase demands. For loans sold, we have an obligation to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loans sold were in violation of representations and warranties made by the Bank at the time of the sale. Representations and warranties typically include those made regarding loans that had missing or insufficient file documentation or loans obtained through fraud by borrowers or other third parties such as appraisers.

Financial instruments whose contract amounts represent credit risk at ~~March 31,~~September 30, 2023 are as follows:

	March 31, 2023		September 30, 2023
	(In Thousands)		(In Thousands)
Commitments to extend credit	$	3,958,312	$	3,511,615
Credit card arrangements		362,347		407,442
Standby letters of credit		60,666		80,838
	$	4,381,325	$	3,999,895

Commitments to extend credit beyond current funded amounts are agreements to lend to a customer asso long as there is no violation of any condition established in the applicable loan agreement. Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. All letters of credit are due within one year or less of the original commitment date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Federal funds lines of credit are uncommitted lines issued to downstream correspondent banks for the purpose of providing liquidity to them. The lines are unsecured, and we have no obligation to sell federal funds to the correspondent, nor does the correspondent have any obligation to request or accept purchases of federal funds from us.

Results of Operations

Summary of Net Income

Net income and net income available to common stockholders for the three months ended ~~March 31,~~September 30, 2023 was ~~$58.0~~$53.3 million compared to ~~$57.6~~net income and net income available to common stockholders of $64.0 million for the three months ended ~~March 31,~~September 30, 2022. Net income and net income available to common stockholders for the nine months ended September 30, 2023 was $164.7 million compared to net income and net income available to common stockholders of $183.7 million for the nine months ended September 30, 2022. For the three and nine months ended September 30, 2023 compared to 2022 net interest income decreased $26.7 million and $39.3 million, respectively. Net interest income was negatively impacted by the continued narrowing in net interest spread due to Federal Reserve increases in interest rates over the last year. The net interest spread in the third quarter of 2023 was 1.63% compared to 1.94% in the second quarter of 2023 and 3.25% in the third quarter of 2022. The ~~increase in net income was primarily attributable to a $2.6 million increase~~decrease in net interest income ~~during~~for the three ~~months ended March 31, 2023 to $108.3 million, compared to $105.7 million during the same period in 2022. The increase in net interest income~~and nine-month periods is primarily attributable to ~~growth in average loans, which increased by $2.00 billion. Total non-interest income decreased by $1.6 million to $6.3 million during~~ the three months ended March 31, 2023 compared to $7.9 million during the same period in 2022. Total non-interest expenses increased by $2.4 million to $39.7 million during the three months ended March 31, 2023 compared to $37.2 million during the same period in 2022.rising costs associated with deposits.

Basic and diluted ~~net income~~earnings per common share were ~~$1.07 and $1.06, respectively,~~both $0.98, for the three months ended ~~March 31,~~September 30, 2023, compared to ~~$1.06~~$1.18 and $1.17, respectively for ~~both~~the corresponding period in 2022. Basic and diluted earnings per common share were $3.03 and $3.02, respectively, for the nine months ended September 30, 2023, compared to $3.38 and $3.37, respectively, for the corresponding period in 2022. Return on average assets for the three and nine months ended ~~March 31,~~September 30, 2023 was ~~1.63%~~1.37% and 1.50% compared to ~~1.53%~~1.77% and 1.64%, respectively, for the corresponding ~~period~~periods in ~~2022, and return~~2022. Return on average common stockholders’ equity for the three and nine months ended ~~March 31,~~September 30, 2023 was ~~17.83%~~15.12% and 16.23%, respectively, compared to ~~20.09%~~20.49% and 20.43%, respectively, for the corresponding ~~period~~periods in 2022.

Net Interest Income and Net Interest Margin Analysis

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Taxable-equivalent net interest income ~~increased $2.5~~decreased $26.7 million, or ~~2.4%~~21.1%, to ~~$108.4~~$99.7 million for the three months ended ~~March 31,~~September 30, 2023 compared to ~~$105.8~~$126.5 million for the corresponding period in 2022, and decreased $39.3 million, or 11.3%, to $309.4 million for the nine months ended September 30, 2023 compared to $348.7 million for the corresponding period in 2022. ~~This increase was primarily attributable to a $2.00 billion increase in average loans, or 20.8%, year-over-year. Average interest-bearing~~Noninterest-bearing demand deposit balances ~~with banks~~ decreased by ~~$3.13 billion.~~$1.63 billion and $1.79 billion for the three and nine-month periods, respectively. A majority of these balances were moved into interest-bearing accounts as market interest rates increased during 2022 and 2023. Rates paid on interest-bearing deposits also increased as discussed in more detail below. The taxable-equivalent yield on interest-earning assets increased to 5.65% for the three months ended September 30, 2023 from ~~3.10%~~4.30% for the corresponding period in 2022, and increased to ~~5.27% year-over-year, primarily a result of~~5.48% for the ~~Federal Reserve increasing market interest rates during~~nine months ended September 30, 2023 from 3.63% for the corresponding period in 2022. The yield on loans for the three months ended ~~March 31,~~September 30, 2023 was ~~5.70%~~6.13% compared to ~~4.34%~~4.77% for the corresponding period in ~~2022.~~2022, and 5.92% compared to 4.51% for the nine months ended September 30, 2023 and September 30, 2022, respectively. The cost of total interest-bearing liabilities increased to ~~2.98%~~4.02% for the three months ended ~~March 31,~~September 30, 2023 compared to 1.05% for the corresponding period in 2022, and increased to 3.54% for the nine months ended September 30, 2023 from ~~0.33%~~0.61% for the corresponding period in 2022. Net interest margin for the three months ended ~~March 31,~~September 30, 2023 ~~increased 26 basis points~~was 2.64% compared to ~~3.15% from 2.89%~~3.64% for the corresponding period in 2022, and 2.90% for the nine months ended September 30, 2023 compared to 3.26% for the corresponding period in 2022.

Beginning in March of 2022, the Federal Reserve Bank increased their targeted federal funds rate from 0 – 0.25% to its current range as of ~~4.75~~September 30, 2023 of 5.25 – ~~5.00%~~5.50%. Our cost of funding has increased as a result of deposit pricing pressures resulting from these rate increases. We believe our net interest income will benefit over a short period of time following the Federal Reserve Bank’s ceasing these rate increases.

The following ~~table shows,~~tables show, for the three and nine months ended ~~March 31,~~September 30, 2023 and ~~March 31,~~September 30, 2022, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue. The accompanying ~~table reflects~~tables reflect changes in our net interest margin ~~as a result of~~resulting from changes in the volume and rate of our interest-earning assets and interest-bearing liabilities for the same periods. Changes ~~as a result of~~resulting from mix or the number of days in the periods have been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. ~~Both~~The tables are presented on a taxable-equivalent basis where applicable:

~~Average Consolidated Balance Sheets and Net Interest Analysis~~

~~On a Fully Taxable-Equivalent Basis~~

~~For the Three Months Ended March 31,~~

~~(Dollar Amounts In Thousands)~~

2023

2022

Interest

Average

Interest

Average

Average

Earned /

Yield /

Average

Earned /

Yield /

Balance

Paid

Rate

Balance

Paid

Rate

Assets:

Interest-earning assets:

Loans, net of unearned income (1)(2):

Taxable
$ 11,632,439 $ 163,576 5.70
%
$ 9,621,484 $ 102,891 4.34
%
Tax-exempt (3)
18,978 157 3.36 25,195 254 4.09
Total loans, net of unearned income
11,651,417 163,733 5.70 9,646,679 103,145 4.34
Mortgage loans held for sale
1,522 24 6.40 927 4 1.75
Investment securities:

Taxable
1,724,523 10,939 2.54 1,518,572 8,222 2.17
Tax-exempt (3)
3,781 23 2.43 8,812 51 2.32
Total debt securities (4)
1,728,304 10,962 2.54 1,527,384 8,273 2.17
Federal funds sold
50,526 614 4.93 16,639 13 0.32
Restricted equity securities
9,919 188 7.69 7,371 68 4
Interest-bearing balances with banks
510,021 5,873 4.67 3,637,882 1,804 0.20
Total interest-earning assets
$ 13,951,709 $ 181,394 5.27
%
$ 14,836,882 $ 113,307 3.10
%
Non-interest-earning assets:

Cash and due from banks
106,448 74,534
Net premises and equipment
60,617 61,209
Allowance for credit losses, accrued interest and other assets
279,775 313,560
Total assets
$ 14,398,549 $ 15,286,185

Liabilities and stockholders' equity:

Interest-bearing liabilities:

Interest-bearing demand deposits
$ 1,675,355 $ 5,151 1.25
%
$ 1,594,645 $ 778 0.20
%
Savings deposits
134,671 312 0.94 135,545 59 0.18
Money market accounts
5,756,642 44,978 3.17 4,985,224 3,204 0.26
Time deposits
850,639 5,272 2.51 792,930 1,803 0.92
Total interest-bearing deposits
8,417,307 55,713 2.68 7,508,344 5,844 0.32
Federal funds purchased
1,389,217 16,003 4.67 1,620,012 932 0.23
Other borrowings
114,726 1,305 4.61 64,708 690 4.32
Total interest-bearing liabilities
$ 9,921,250 $ 73,021 2.98
%
$ 9,193,064 $ 7,466 0.33
%
Non-interest-bearing liabilities:

Non-interest-bearing demand deposits
3,086,774 4,870,701
Other liabilities
72,121 59,619
Stockholders' equity
1,358,587 1,156,186
Accumulated other comprehensive (loss) income
(40,183 ) 6,615
Total liabilities and stockholders' equity
$ 14,398,549 $ 15,286,185
Net interest income
$ 108,373 $ 105,841
Net interest spread
2.29
%
2.77
%
Net interest margin
3.15
%
2.89
%

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Three Months Ended September 30,
(In thousands, except Average Yields and Rates)

	2023								2022
				Interest		Average						Interest		Average
	Average			Earned /		Yield /			Average			Earned /		Yield /
	Balance			Paid		Rate			Balance			Paid		Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable	$	11,545,003		$	178,485		6.13	%	$	10,900,105		$	131,187		4.77	%
Tax-exempt (3)		18,023			214		4.71			19,852			207		4.14
Total loans, net of unearned income		11,563,026			178,699		6.13			10,919,957			131,394		4.77
Mortgage loans held for sale		5,476			92		6.67			2,906			20		2.73
Investment securities:
Taxable		2,029,995			15,568		3.07			1,797,560			11,089		2.47
Tax-exempt (3)		2,408			15		2.49			5,863			35		2.39
Total investment securities (4)		2,032,403			15,583		3.07			1,803,423			11,124		2.47
Federal funds sold		74,424			985		5.25			102,028			632		2.46
Restricted equity securities		8,471			126		5.90			7,724			71		3.65
Interest-bearing balances with banks		1,293,243			17,759		5.45			945,142			6,102		2.56
Total interest-earning assets	$	14,977,043		$	213,244		5.65		$	13,781,180		$	149,343		4.30
Non-interest-earning assets:
Cash and due from banks		111,566								256,607
Net fixed assets and equipment		60,121								60,155
Allowance for credit losses, accrued interest and other assets		283,357								294,006
Total assets	$	15,432,087							$	14,391,948

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	2,153,973		$	14,767		2.72	%	$	1,722,926		$	1,235		0.28	%
Savings deposits		112,814			459		1.61			144,368			75		0.21
Money market accounts		6,538,426			69,947		4.24			4,444,583			9,982		0.89
Time deposits		1,093,388			10,728		3.89			809,057			2,363		1.16
Total interest-bearing deposits		9,898,601			95,901		3.84			7,120,934			13,655		0.76
Federal funds purchased		1,237,721			16,926		5.43			1,493,444			8,536		2.27
Other borrowings		64,734			690		4.23			65,406			690		4.19
Total interest-bearing liabilities	$	11,201,056		$	113,517		4.02	%	$	8,679,784		$	22,881		1.05	%
Non-interest-bearing liabilities:
Non-interest-bearing demand deposits		2,778,858								4,410,318
Other liabilities		52,797								62,093
Stockholders' equity		1,457,893								1,263,870
Accumulated other comprehensive loss		(58,517	)							(24,117	)
Total liabilities and stockholders' equity	$	15,432,087							$	14,391,948
Net interest income				$	99,727							$	126,462
Net interest spread							1.63	%							3.25	%
Net interest margin							2.64	%							3.64	%

(1)		Non-accrual loans are included in average loan balances in all periods. Loan fees of ~~$3,630~~$2,996 and ~~$7,686~~$3,849 are included in interest income in the ~~first~~third quarter of 2023 and 2022, respectively. Loan fees include accretion of PPP loan fees.
(2)		Amortization of acquired loan premiums of $49 and ~~$21~~$38 is included in interest income in 2023 and 2022, respectively.
(3)		Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)		Unrealized losses of $(83,815) and $(36,688) are excluded from the yield calculation in the third quarter of 2023 and 2022, respectively.

3439

For the Three Months Ended March 31,

2023 Compared to 2022 Increase (Decrease) in Interest Income and Expense Due to Changes in:

Volume

Rate

Total

(In Thousands)

Interest-earning assets:

Loans, net of unearned income

Taxable
$ 24,207 $ 36,478 $ 60,685
Tax-exempt
(56 ) (41 ) (97 )
Total loans, net of unearned income
24,151 36,437 60,588
Mortgages held for sale
4 16 20
Debt securities:

Taxable
1,199 1,518 2,717
Tax-exempt
(31 ) 3 (28 )
Total debt securities
1,168 1,521 2,689
Federal funds sold
73 528 601
Restricted equity securities
48 140 120
Interest-bearing balances with banks
(2,835 ) 6,904 4,069
Total interest-earning assets
22,609 45,546 68,087

Interest-bearing liabilities:

Interest-bearing demand deposits
41 4,332 4,373
Savings
- 252 252
Money market accounts
572 41,202 41,774
Time deposits
140 3,329 3,469
Total interest-bearing deposits
753 49,115 49,868
Federal funds purchased
(152 ) 15,223 15,071
Other borrowed funds
566 49 615
Total interest-bearing liabilities
1,167 64,387 65,554
Increase in net interest income
$ 21,442 $ (18,841 ) $ 2,533

	For the Three Months Ended September 30,
	2023 Compared to 2022 Increase (Decrease) in Interest Income and Expense Due to Changes in:
	Volume			Rate			Total
	(In Thousands)
Interest-earning assets:
Loans, net of unearned income
Taxable	$	8,142		$	39,156		$	47,298
Tax-exempt		(20	)		27			7
Total loans, net of unearned income		8,122			39,183			47,305
Mortgages held for sale		28			44			72
Debt securities:
Taxable		1,555			2,924			4,479
Tax-exempt		(22	)		2			(20	)
Total debt securities		1,533			2,926			4,459
Federal funds sold		(208	)		561			353
Restricted equity securities		11			44			55
Interest-bearing balances with banks		2,871			8,786			11,657
Total interest-earning assets	$	12,357		$	51,544		$	63,901

Interest-bearing liabilities:
Interest-bearing demand deposits	$	384		$	13,148		$	13,532
Savings		(19	)		403			384
Money market accounts		6,672			53,293			59,965
Time deposits		1,084			7,281			8,365
Total interest-bearing deposits		8,121			74,125			82,246
Federal funds purchased		(1,685	)		10,075			8,390
Other borrowed funds		(7	)		7			-
Total interest-bearing liabilities		6,429			84,207			90,636
Increase in net interest income	$	5,928		$	(32,663	)	$	(26,735	)

Our growth in loans continues to drive favorable volume component ~~change and overall~~ change. The rate component was unfavorable as loan yields increased 136 basis points and average rates paid on interest-bearing liabilities increased ~~265~~308 basis points.

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Nine Months Ended September 30,
(In thousands, except Average Yields and Rates)

	2023								2022
				Interest								Interest
	Average			Earned /		Average			Average			Earned /		Average
	Balance			Paid		Yield / Rate			Balance			Paid		Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable	$	11,585,830		$	513,534		5.93	%	$	10,233,704		$	345,165		4.51	%
Tax-exempt (3)		18,434			611		4.43			22,868			717		4.19
Total loans, net of unearned income		11,604,264			514,145		5.92			10,256,572			345,882		4.51
Mortgage loans held for sale		4,019			180		5.99			1,442			29		2.69
Investment securities:
Taxable		1,838,423			38,035		2.77			1,698,208			29,828		2.35
Tax-exempt (3)		3,045			64		2.81			7,263			136		2.50
Total debt securities (4)		1,841,468			38,099		2.77			1,705,471			29,964		2.35
Federal funds sold		47,040			1,826		5.19			50,102			738		1.97
Restricted equity securities		9,070			447		7			7,608			211		4
Interest-bearing balances with banks		757,722			29,621		5			2,295,282			12,389		3.63
Total interest-earning assets	$	14,263,583		$	584,318		5.48	%	$	14,316,477		$	389,213		3.63	%
Non-interest-earning assets:
Cash and due from banks		106,285								179,378
Net fixed assets and equipment		60,411								60,675
Allowance for credit losses, accrued interest and other assets		280,829								301,675
Total assets	$	14,711,108							$	14,858,205

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	1,821,205		$	26,771		1.97	%	$	1,672,861		$	2,903		0.23	%
Savings deposits		123,098			1,192		1.29			138,160			194		0.19
Money market accounts		6,091,766			171,176		3.76			4,680,296			17,017		0.49
Time deposits		976,759			24,446		3.35			789,463			5,811		0.98
Total interest-bearing deposits		9,012,828			223,585		3.32			7,280,780			25,925		0.48
Federal funds purchased		1,272,285			48,199		5.07			1,554,283			12,539		1.08
Other borrowings		93,304			3,150		4.51			65,406			2,070		4.23
Total interest-bearing liabilities	$	10,378,417		$	274,934		3.54	%	$	8,900,469		$	40,534		0.61	%
Non-interest-bearing liabilities:
Non-interest-bearing demand deposits		2,913,244								4,700,160
Other liabilities		62,590								59,362
Stockholders' equity		1,405,702								1,209,209
Accumulated other comprehensive loss		(48,845	)							(10,995	)
Total liabilities and stockholders' equity	$	14,711,108							$	14,858,205
Net interest income				$	309,384							$	348,679
Net interest spread							1.94	%							3.02	%
Net interest margin							2.90	%							3.26	%

(1)		Non-accrual loans are included in average loan balances in all periods. Loan fees of $9,577 and $15,975, are included in interest income in 2023 and 2022, respectively. Loan fees include accretion of PPP loan fees.
(2)		Amortization of acquired loan premiums of $148 and $108 is included in interest income in 2023 and 2022, respectively.
(3)		Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)		Unrealized losses of $(71,105) and $(14,920) are excluded from the yield calculation in 2023 and 2022, respectively.

	For the Nine Months Ended September 30,
	2023 Compared to 2022 Increase (Decrease) in Interest Income and Expense Due to Changes in:
	Volume			Rate			Total
	(In Thousands)
Interest-earning assets:
Loans, net of unearned income
Taxable	$	49,847		$	118,522		$	168,369
Tax-exempt		(145	)		39			(106	)
Total loans, net of unearned income		49,702			118,561			168,263
Mortgages held for sale		89			62			151
Debt securities:
Taxable		2,602			5,605			8,207
Tax-exempt		(87	)		15			(72	)
Total debt securities		2,515			5,620			8,135
Federal funds sold		(48	)		1,136			1,088
Restricted equity securities		38			198			236
Interest-bearing balances with banks		(13,320	)		30,552			17,232
Total interest-earning assets	$	38,976		$	156,129		$	195,105

Interest-bearing liabilities:
Interest-bearing demand deposits	$	280		$	23,588		$	23,868
Savings		(23	)		1,021			998
Money market accounts		6,613			147,546			154,159
Time deposits		1,677			16,958			18,635
Total interest-bearing deposits		8,547			189,113			197,660
Federal funds purchased		(2,668	)		38,328			35,660
Other borrowed funds		934			146			1,080
Total interest-bearing liabilities		6,813			227,587			234,400
Increase in net interest income	$	32,163		$	(71,458	)	$	(39,295	)

The increase in our loan portfolio is positively impacting the volume component. However, the rate component has been negatively impacted by an increase of 293 basis points ~~while loan yields increased only 136 basis points. An increase~~ in the average ~~equity contributed to a favorable volume component, but was~~rates paid on interest-bearing liabilities, partially offset by a ~~decrease~~rise in ~~average non-interest-bearing deposits.~~loan yields of 141 basis points.

Provision for Credit Losses

The provision for credit losses was ~~$4.2~~$4.3 million for the three months ended ~~March 31,~~September 30, 2023, a decrease of ~~$1.2~~$11.3 million from ~~$5.4~~$15.6 million for the three months ended ~~March 31,~~September 30, 2022, and was $15.1 million for the nine months ended September 30, 2023, a $15.3 million decrease compared to $30.5 million for the nine months ended September 30, 2022. Due to the rising interest rate climate, management anticipates a slower pace in loan growth compared to the historical average. The decrease in provision expense is primarily attributable to slower forecasted growth of the ~~result of improvement in the economic projections used to inform loss driver forecasts~~budgeted loan portfolio within the ACL model. The ACL for ~~March 31,~~September 30, 2023 and December 31, 2022 ~~and March 31, 2022 totaled $149.0 million, $146.0~~was $152.2 million and ~~$119.0~~$146.3 million, or ~~1.28%,~~1.31% and 1.25%~~, and 1.21%~~ of loans, net of unearned income, respectively. Annualized net credit charge-offs to quarter-to-date average loans were ~~0.05% for the first quarter of 2023, a six basis point decrease compared to~~ 0.11% for the ~~first quarter~~three months ended September 30, 2023, compared to annualized net credit recoveries to quarter-to-date average loans of 0.02% for the same period in 2022. Annualized net credit charge-offs to year-to-date average loans were 0.06% for the nine months ended September 30, 2023, compared to 0.04% for the corresponding period in 2022. Nonperforming loans ~~were flat~~increased to $21.5 million, or 0.19% of total loans, at September 30, 2023 from $17.8 million, or 0.15% of total loans, at ~~March 31, 2023 from the same amounts at~~ December 31, 2022, and ~~decreased compared to $19.4~~were $15.5 million, or ~~0.20%~~0.15% of total loans, at ~~March 31,~~September 30, 2022. See the section captioned “Asset Quality” located elsewhere in this item for additional discussion related to provision for credit losses.

Noninterest Income

Noninterest income totaled $6.3 million for the three months ended March 31, 2023, a decrease of $1.6 million compared to the corresponding period in 2022. Service charges on deposit accounts decreased $208,000, or 9.71%, to $1.9 million for the three months ended March 31, 2023, compared to $2.1 million in the corresponding period in 2022. Mortgage banking revenue decreased $84,000, or 15.97%, to $442,000 for the three months ended March 31, 2023, compared to $526,000 in the corresponding period in 2022. Interest rate increases have negatively impacted the housing market, which contributed to the decrease in mortgage banking revenue. Net credit card revenue decreased $683,000, or 28.79%, to $1.7 million during the three months ended March 31, 2023, compared to $2.4 million during the three months ended March 31, 2022. The number of credit card accounts increased approximately 8.2% and the aggregate amount of spend on all credit card accounts increased 14.7% during the three months ended March 31, 2023 compared to the three months ended March 31, 2022. Other income for the three months ended March 31, 2023, decreased $4.0 million, or 86.3%, to $635,000 when compared to the corresponding period in 2022. We did not recognize any income on the interest rate cap during the first quarter of 2023, compared to $3.4 million during the first quarter of 2022. Merchant service revenue increased by $118,000, or 35.2%, to $455,000, during the first quarter of 2023 compared to $336,000 during the corresponding period in 2022.

~~Changes in our non-interest income, including percentage changes, are detailed in the following table:~~

Three Months Ended March 31,

2023

2022

$ change

% change

(Dollars In Thousands)

Noninterest income:

Service charges on deposit accounts
$ 1,934 $ 2,142 $ (208 ) (9.7
)%
Mortgage banking
442 526 (84 ) (16.0
)%
Credit cards
1,689 2,372 (683 ) (28.8
)%
Securities gains
- (3,335 ) NM NM
Increase in cash surrender value life insurance
1,621 1,608 13 0.8
%
Other operating income
635 4,635 (4,000 ) (86.3
)%
Total noninterest income
$ 6,321 $ 7,948 $ (1,627 ) (20.5
)%

~~Noninterest Expense~~

Noninterest expense totaled $39.7 million for the three months ended March 31, 2023, an increase of $2.4 million, or 6.6%, compared to $37.2 million for the same period in 2022. Salary and benefit expense increased $765,000, or 4.2%, to $19.1 million for the three months ended March 31, 2023, from $18.3 million for the same period in 2022. Total FTE employees increased from 511 as of March 31, 2022, to 573 as of March 31, 2023. Equipment and occupancy expense increased $502,000, or 17.1%, to $3.4 million for the three months ended March 31, 2023 from $2.9 million for the corresponding period in 2022.We opened new offices in Charlotte and Asheville, North Carolina during the second and third quarters of 2022, which contributed to the increase in equipment and occupancy expense. Third party processing and other services increased $1.7 million, or 30.0%, to $7.3 million for the three months ended March 31, 2023, from $5.6 million for the corresponding period in 2022. The increase year-over-year in third party processing also includes Federal Reserve Bank charges related to correspondent bank settlement activities. Professional services increased $662,000, or 66.7%, to $1.7 million for the three months ended March 31, 2023, from $992,000 for the same period in 2022. FDIC and other regulatory assessments increased $385,000, or 34.0%, to $1.5 million for the three months ended March 31, 2023 from $1.1 million for the corresponding period in 2022. OREO expense increased $3,000, or 100.0%, to $6,000 for the three months ended March 31, 2023 from $3,000 for the corresponding period in 2022. Other operating expenses decreased $1.6 million, or 18.8%, to $6.7 million for the three months ended March 31, 2023, from $8.3 million for the corresponding period in 2022. We recognized $874,000 of expenses during the three months ended March 31, 2022, associated with the conversion to a new core operating system scheduled to take place within the year. We wrote down investments in new market tax credit entities by $2.5 million during the three months ended March 31, 2022. We increased our ACL on unfunded loan commitments by $300,000 in the first quarter of 2022.

	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ change			% change			2023		2022			$ change			% change
Noninterest income:
Service charges on deposit accounts	$	2,163	$	1,892	$	271			14.3	%	$	6,239	$	6,167		$	72			1.2	%
Mortgage banking		825		784		41			5.2	%		1,963		1,924			39			2.0	%
Credit card income		2,532		2,612		(80	)		(3.1	)%		6,627		7,656			(1,029	)		(13.4	)%
Securities losses		-		-		-			-	%		-		(6,168	)		6,168			(100.0	)%
Increase in cash surrender value life insurance		1,818		1,637		181			11.1	%		5,935		6,978			(1,043	)		(14.9	)%
Other operating income		797		2,014		(1,217	)		(60.4	)%		2,274		9,836			(7,562	)		(76.9	)%
Total non-interest income	$	8,135	$	8,939	$	(804	)		(9.0	)%	$	23,038	$	26,393		$	(3,355	)		(12.7	)%

3642

~~Changes~~Noninterest income totaled $8.1 million for the three months ended September 30, 2023, a decrease of $804,000 compared to the corresponding period in ~~our non-interest expenses, including percentage changes, are detailed~~2022, and totaled $23.0 million for the nine months ended September 30, 2023, a decrease of $3.4 million, or 12.7%, compared to the corresponding period in 2022. Mortgage banking income increased $41,000, or 5.2%, to $825,000 for the ~~following table:~~three months ended September 30, 2023 compared to $784,000 for the same period in 2022, and increased $39,000, or 2.0%, to $2.0 million for the nine months ended September 30, 2023 compared to $1.9 million for the same period in 2022. Net credit card income decreased $80,000 to $2.5 million for the three months ended September 30, 2023 compared to the same period in 2022, and decreased $1.0 million to $6.6 million for the nine months ended September 30, 2023 compared to the same period in 2022. Bank-owned life insurance (“BOLI”) income increased $181,000, or 11.1%, to $1.8 million during the three months ended September 30, 2023, compared to the corresponding period in 2022, and decreased $1.0 million, or 14.9%, to $5.9 million for the nine months ended September 30, 2023 compared to $7.0 million for the same period in 2022. Other income decreased $1.2 million, or 60.4%, to $797,000 for the three months ended September 30, 2023 compared to $2.0 million for the same period in 2022, and decreased $7.6 million, or 76.9%, to $2.3 million for the nine months ended September 30, 2023 compared to $9.8 million for the same period in 2022. We recognized income on an interest rate cap of $48,000 for both the third quarter and year-to-date 2023 compared to income of $1.3 million during the third quarter of 2022 and $6.5 million year-to-date 2022. The interest rate cap terminated during the second quarter of 2023. Merchant service revenue increased $125,000, or 26.7%, to $594,000 during the three months ended September 30, 2023, compared to the corresponding period in 2022, and increased $354,000, or 27.8%, to $1.6 million for the nine months ended September 30, 2023 compared to $1.3 million for the same period in 2022.

Three Months Ended March 31,

2023

2022

$ change

% change

(Dollars In Thousands)

Noninterest expense:

Salaries and employee benefits
$ 19,066 $ 18,301 $ 765 4.2
%
Equipment and occupancy
3,435 2,933 502 17.1
%
Third party processing and other services
7,284 5,605 1,679 30.0
%
Professional services
1,654 992 662 66.7
%
FDIC and other regulatory assessments
1,517 1,132 385 34.0
%
Other real estate owned
6 3 3 100.0
%
Other operating expense
6,702 8,252 (1,550 ) (18.8
)%
Total noninterest expense
$ 39,664 $ 37,218 $ 2,446 6.6
%

Noninterest Expense

	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ change			% change			2023		2022		$ change			% change
Noninterest expense:
Salaries and employee benefits	$	20,080	$	19,687	$	393			2.0	%	$	57,941	$	58,722	$	(781	)		(1.3	)%
Equipment and occupancy expense		3,579		3,140		439			14.0	%		10,435		9,056		1,379			15.2	%
Third party processing and other services		6,549		7,213		(664	)		(9.2	)%		20,031		19,163		868			4.5	%
Professional services		1,265		1,036		229			22.1	%		4,499		3,355		1,144			34.1	%
FDIC and other regulatory assessments		2,346		975		1,371			140.6	%		6,105		3,254		2,851			87.6	%
OREO expense		18		21		(3	)		(14.3	)%		30		56		(26	)		(46.4	)%
Other operating expense		7,826		10,613		(2,787	)		(26.3	)%		20,752		26,118		(5,366	)		(20.5	)%
Total non-interest expense	$	41,663	$	42,685	$	(1,022	)		(2.4	)%	$	119,793	$	119,724	$	69			0.1	%

Noninterest expense totaled $41.7 million for the three months ended September 30, 2023, a decrease of $1.0 million, or 2.4%, compared to $42.7 million for the same period in 2022, and totaled $119.8 million for the nine months ended September 30, 2023, an increase of $69,000, or 0.1%, compared to $119.7 million for the same period in 2022.

Details of expense are as follows:

●

Salary and benefit expense increased $393,000, or 2.0%, to $20.1 million for the three months ended September 30, 2023, from $19.7 million for the same period in 2022, and decreased $781,000, or 1.3%, to $57.9 million for the nine months ended September 30, 2023 from $58.7 million for the same period in 2022. The number of FTE employees increased from 558 as of September 30, 2022, to 568 as of September 30, 2023.

●

Equipment and occupancy expense increased $439,000, or 14.0%, to $3.6 million for the three months ended September 30, 2023 from $3.1 million for the corresponding period in 2022, and increased $1.4 million, or 15.2%, to $10.4 million for the nine months ended September 30, 2023 compared to $9.1 million for the corresponding period in 2022. The year-over-year increase is primarily attributed to new leases that commenced after the third quarter of 2022.

●

Third party processing and other services decreased $664,000, or 9.2%, to $6.5 million for the three months ended September 30, 2023, from $7.2 million for the corresponding period in 2022, and increased $868,000, or 4.5%, to $20.0 million for the nine months ended September 30, 2023 compared to $19.2 million for the corresponding period in 2022. Third party processing and other services also includes Federal Reserve Bank charges related to correspondent bank settlement activities.

●

FDIC and other regulatory assessments increased $1.4 million, or 140.6%, to $2.3 million for the three months ended September 30, 2023 from $975,000 for the corresponding period in 2022, and increased $2.9 million, or 87.6%, to $6.1 million for the nine months ended September 30, 2023 compared to $3.3 million for the corresponding period in 2022. The FDIC increased the assessment rate by two basis points beginning in the first quarter of 2023.

●

OREO expense decreased $3,000, or 14.3%, to $18,000 for the three months ended September 30, 2023 from $21,000 for the corresponding period in 2022, and decreased $26,000, or 46.4%, to $30,000 from $56,000 for the nine months ended September 30, 2023 compared to the corresponding period in 2022.

●

Other operating expenses decreased $2.8 million, or 26.3%, to $7.8 million for the three months ended September 30, 2023, from $10.6 million for the corresponding period in 2022, and decreased $5.4 million, or 20.5%, to $20.8 million from $26.1 million for the nine months ended September 30, 2023 compared to the corresponding period in 2022. During the third quarter of 2022 we reached a preliminary settlement on a lawsuit and wrote down the value of a private investment resulting in charges of $3.1 million, or $2.4 million net of income tax.

Income Tax Expense

Income tax expense was ~~$12.8~~$8.5 million for the three months ended ~~March 31,~~September 30, 2023 ~~versus $13.5~~compared to $13.0 million for the same period in 2022, and was $32.6 million for the nine months ended September 30, 2023, compared to $40.9 million for the same period in 2022. Our effective tax rate for the three and nine months ended ~~March 31,~~September 30, 2023 was ~~18.07%~~13.81% and 16.51%, respectively, compared to ~~18.96%~~16.92% and 18.21% for the corresponding ~~period~~periods in ~~2022.~~2022, respectively. We recognized $3.7 million and $11.1 million in federal new markets tax credits during the three and nine months ended ~~March 31,~~September 30, 2023, ~~of $3.9 million,~~respectively, compared to ~~$3.3~~$3.1 million ~~for~~and $9.4 million during the ~~corresponding period~~same periods in ~~2022.~~2022, respectively. We recognized excess tax benefits as aan income tax credit to our income tax expense from the exercise and vesting of stock options and ~~vesting of~~ restricted stock during the three and nine months ended September 30, 2023 of ~~$1.1~~$0 and $1.2 million, ~~in the first quarter of 2023,~~respectively, compared to ~~$571,000 in~~$370,000 and $1.3 million during the ~~first quarter of 2022.~~three and nine months ended September 30, 2022, respectively. Our primary permanent differences are related to ~~tax-exempt~~tax exempt income on securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are wholly-owned subsidiaries of a trust holding company, which in turn is an indirect wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.

Critical Accounting Estimates

The accounting and financial policies of the Company conform to U.S. ~~GAAP~~generally accepted accounting principles and to general practices within the banking industry. To prepare consolidated financial statements in conformity with U.S. ~~generally accepted accounting principles,~~GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. In management’s opinion, certain accounting policies have a more significant impact than others on the Company’s financial reporting. The ~~ACL, valuation of impaired loans~~allowance for credit losses and ~~foreclosed real estate, deferred~~income taxes ~~and fair value of financial instruments~~ are particularly ~~subject to change.~~significant for the Company’s financial reporting. Information concerning our accounting policies and critical accounting estimates with respect to these items is available in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. There were no changes to the accounting policies for the allowance for credit losses or income taxes during the three and nine months ended September 30, 2023.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Like all financial institutions, we are subject to market risk from changes in interest rates. Interest rate risk is ~~inherent in~~intrinsic to the balance sheet, ~~due to~~influenced by variety factors such as differences in timing among the ~~mismatch between~~maturity or repricing of assets, liabilities and off-balance sheet instruments; differences in the ~~maturities~~amounts of ~~rate-sensitive~~ assets, liabilities and ~~rate-sensitive liabilities.~~off balance sheet instruments that are maturing or repricing at the same time; differences in the amounts by which short-term and long term market interest rates change (e.g., yield curve shifts); and the impact of changes in the maturity of various assets, liabilities or off-balance sheet instruments as interest rates change. If rates are rising, and the level of rate-sensitive liabilities exceeds the level of rate-sensitive assets, the net interest margin will be negatively impacted. Conversely, if rates are falling, and the level of rate-sensitive liabilities is greater than the level of rate-sensitive assets, the impact on the net interest margin will be favorable. Managing interest rate risk is further complicated by the fact that all rates do not change at the same pace; in other words, short-term rates may be rising while longer-term rates remain stable. In addition, different types of rate-sensitive assets and rate-sensitive liabilities react differently to changes in rates.

3744

To manage interest rate risk, we must take a position on the expected future trend of interest rates. Rates may rise, fall or remain the same. Our asset-liability committee ~~(“ALCO”)~~ develops its view of future rate trends and strives to manage rate risk within a targeted range by monitoring economic indicators, examining the views of economists and other experts, and understanding the current ~~risks that~~status of our balance ~~sheet is exposed to.~~sheet. Our annual budget reflects the anticipated rate environment for the next 12 months.

The ALCO employs modeling techniques such as net interest income simulations and economic value of equity simulations to determine what amount of the Bank’s net interest income is at risk given different movements in market interest rates. Simulations assume gradual and instantaneous (shocks) movements in market interest rates of up and down 100, 200, 300 and 400 basis points, when practicable. A set of Benchmark and optional scenarios are ran and results are compared to base model results to measure sensitivity to movements in market interest rates. The ALCO establishes limits for the amount of negative change in net interest margin in the first year, second year and two-year cumulative time horizon. Current policy limits for the 100 and 200 basis point shock and ramp scenarios in the first and second year range from -4% to -17%. The ALCOasset-liability committee conducts a quarterly analysis of the rate sensitivity position ~~reviews established limits,~~ and reports its results to our board of directors. As

The asset-liability committee thoroughly analyzes the maturities of ~~March~~rate-sensitive assets and liabilities. This analysis measures the “gap”, which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. The gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than one, the dollar value of assets exceeds the dollar value of liabilities; the balance sheet is “asset-sensitive.” Conversely, if the value of liabilities exceeds the value of assets, the ratio is less than one and the balance sheet is “liability-sensitive.” Our internal policy includes guidelines for maximum sensitivities for different benchmark interest rate simulations. For example, management should maintain the gap such that net interest margins will not change more than 9% if interest rates change 100 basis points or more than 13% if interest rates change 200 basis points. There have been no changes to our policies or procedures for analyzing our interest rate risk since December 31, ~~2023,~~2022, and there have been no ~~significant~~material changes to our sensitivity to changes in interest rates since December 31, ~~2022. We could experience an increase~~2022, as disclosed in ~~the cost of funding~~ our balance sheet. In response to increased inflationary pressures the Federal Reserve increased their targeted federal funds rate from 0 – 0.25% to 4.75 – 5.00% since March of 2022. Such rate increases could lead to us further increasing ratesAnnual Report on our deposits and short-term borrowings. We could also experience increased pricing competition for our existing loans or future borrower prospects, which could decrease rates earned on our earning assets.Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

CEO and CFO Certification.

Appearing as exhibits to this report are Certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”). The Certifications are required to be made by Rule 13a-14 or Rule 15d-14 under the Securities Exchange Act of ~~1934, as amended (the “Exchange Act”).~~1934. This item contains the information about the evaluation that is referred to in the Certifications, and the information set forth below in this Item 4 should be read in conjunction with the Certifications for a more complete understanding of the Certifications.

Evaluation of Disclosure Controls and ~~Procedures~~.Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the ~~SEC’s~~SEC's rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

We conducted an evaluation (the ~~“Evaluation”~~"Evaluation") of the effectiveness of the design and operation of our disclosure controls and procedures under the supervision and with the participation of our management, including our CEO and CFO, as of ~~March 31,~~September 30, 2023. Based upon the Evaluation, our CEO and CFO have concluded that, as of ~~March 31,~~September 30, 2023, our disclosure controls and procedures are effective to ensure that material information relating to ~~ServisFirst Bancshares, Inc.~~the Company. and its subsidiaries is made known to management, including the CEO and CFO, particularly during the period when our periodic reports are being prepared.

Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time we may be a party to various legal proceedings arising in the ordinary course of business. Management does not believe the Company or the Bank is currently a party to any material legal proceedings except as disclosed in Item 3, “Legal Proceedings”, in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and there has been no material change in any matter described therein.proceedings.

ITEM 1A. RISK FACTORS

Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. We have identified a number of these risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which should be taken into consideration when reviewing the information contained in this report. There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

Our Board of Directors declared the following dividends during the third quarter of fiscal year 2023:

Declaration Date

Record Date

Payment Date

Dividend per Share

Amount

(in thousands)

September 18, 2023

October 2, 2023

October 10, 2023

0.28

15,239

Refer to the “Capital Adequacy” section within Management’s Discussion and Analysis in Part I, Item 2 for information regarding the Company’s dividend policy and restrictions on payment of dividends.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

~~None.~~(a) The Company did not implement any material changes to the procedures by which security holders may recommend nominees to the Company’s board of directors during the quarter ended September 30, 2023.

(b) None of the Company’s directors or officers adopted or terminated any Rule 10b5-1 or non-10b5-1 trading arrangements during the quarter ended September 30, 2023.

ITEM 6. EXHIBITS

~~(a) Exhibit:~~

Exhibit:		Description
31.01	Certification of principal executive officer pursuant to Rule 13a-14(a).
31.02	Certification of principal financial officer pursuant to Rule 13a-14(a).
32.01	Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
32.02	Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		SERVISFIRST BANCSHARES, INC.

Date: ~~May 2,~~November 3, 2023	By	/s/ Thomas A. Broughton III
		Thomas A. Broughton III
		President and Chief Executive Officer

Date: ~~May 2,~~November 3, 2023	By	/s/ William M. Foshee
		William M. Foshee
		Chief Financial Officer

3947

PART I. FINANCIAL INFORMATION		34
Item 1.	Consolidated Financial Statements	34
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2427
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3744
Item 4.	Controls and Procedures	3845

PART II. OTHER INFORMATION		3845
Item 11.	Legal Proceedings	3845
Item 1A.	Risk Factors	3945
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3946
Item 3.	Defaults Upon Senior Securities	3946
Item 4.	Mine Safety Disclosures	3946
Item 5.	Other Information	3946
Item 6.	Exhibits	~~Exhibits~~	3946

SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(In thousands, except share amounts)
(Unaudited)
	Three Months Ended March 31,
													Accumulated
							Additional						Other					Total
	Common		Preferred		Common		Paid-in			Retained			Comprehensive			Noncontrolling		Stockholders'
	Shares		Stock		Stock		Capital			Earnings			Income (Loss)			Interest		Equity
Balance, January 1, 2022		54,227,060	$	-	$	54	$	226,397		$	911,008		$	14,056		$	500	$	1,152,015
Common dividends declared, $0.23 per share		-		-		-		-			(12,485	)		-			-		(12,485	)
Dividends on nonvested restricted stock recognized as compensation expense		-		-		-		-			33			-			-		33
Issue restricted shares pursuant to stock incentives, net of forfeitures		26,974		-		-		-			-			-			-		-
Issue shares of common stock upon exercise of stock options		28,098		-		-		553			-			-			-		553
8,402 shares of common stock withheld in net settlement upon exercise of stock options		-		-		-		(613	)		-			-			-		(613	)
Stock-based compensation expense		-		-		-		790			-			-			-		790
Other comprehensive loss, net of tax		-		-		-		-			-			(24,931	)		-		(24,931	)
Net income		-		-		-		-			57,613			-			-		57,613
Balance, March 31, 2022		54,282,132	$	-	$	54	$	227,127		$	956,169		$	(10,875	)	$	500	$	1,172,975

Balance, January 1, 2023		54,326,527		-		54		229,693			1,109,902			(42,253	)		500		1,297,896
Common dividends declared, $0.28 per share		-		-		-		-			(15,233	)		-			-		(15,233	)
Dividends on nonvested restricted stock recognized as compensation expense		-		-		-		-			41			-			-		41
Issue restricted shares pursuant tostock incentives, net of forfeitures		20,713		-		-		-			-			-			-		-
Issue shares of common stock upon exercise of stock options		50,785		-		-		846			-			-			-		846
24,215 shares of common stock withheld in net settlement upon exercise of stock options		-		-		-		(1,716	)		-			-			-		(1,716	)
Stock-based compensation expense		-		-		-		808			-			-			-		808
Other comprehensive loss, net of tax		-		-		-		-			-			(796	)		-		(796	)
Net income		-		-		-		-			57,971			-			-		57,971
Balance, March 31, 2023		54,398,025	$	-	$	54	$	229,631		$	1,152,681		$	(43,049	)	$	500	$	1,339,817

	Three Months Ended March 31, 2022
Allowance for credit losses:
Balance at January 1, 2022	$	41,869		$	26,994	$	45,829		$	1,968		$	116,660
Charge-offs		(2,574	)		-		(27	)		(75	)		(2,676	)
Recoveries		105			-		12			-			117
Provision		2,017			827		2,734			(216	)		5,362
Balance at March 31, 2022	$	41,417		$	27,821	$	48,548		$	1,677		$	119,463

	Term			Total Payment
	Extensions			Deferral
	(In months)			(In Thousands)
Commercial, financial and agricultural	3	to	12	$	-
Real estate - construction		6			-
Owner-occupied commercial	3	to	18		49
1-4 family mortgage		3			-
Other mortgage	3	to	36		59

			Percentage
			of loans in
			each
			category to
March 31, 2023	Amount		total loans
	(In Thousands)
Commercial, financial and agricultural	$	42,895		26.50	%
Real estate - construction		40,483		12.64	%
Real estate - mortgage		63,157		60.24	%
Consumer		2,430		0.62	%
Total	$	148,965		100.00	%