Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,”�� and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

MAGYAR BANCORP, INC.

Form 10-Q Quarterly Report

Table of Contents

PART I. FINANCIAL INFORMATION

		Page Number

Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3235
Item 4.	Controls and Procedures	3235

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	3336
Item 1A.	Risk Factors	3336
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3336
Item 3.	Defaults Upon Senior Securities	3336
Item 4.	Mine Safety Disclosures	3336
Item 5.	Other Information	3336
Item 6.	Exhibits	3336

Signature Pages		3437

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MAGYAR BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Data)

December 31, September 30,
2017 2017
Assets (Unaudited)
Cash $ 1,054 $ 871
Interest earning deposits with banks 13,760 21,463
Total cash and cash equivalents 14,814 22,334

Investment securities - available for sale, at fair value 23,071 11,815
Investment securities - held to maturity, at amortized cost (fair value of
$33,787 and $51,241 at December 31, 2017 and September 30, 2017, respectively) 34,510 51,368
Federal Home Loan Bank of New York stock, at cost 2,002 2,002
Loans receivable, net of allowance for loan losses of $3,537 and $3,475
at December 31, 2017 and September 30, 2017, respectively 478,201 470,693
Bank owned life insurance 11,621 11,550
Accrued interest receivable 2,027 1,929
Premises and equipment, net 17,457 17,567
Other real estate owned ("OREO") 10,744 11,056
Other assets 2,313 2,730

Total assets $ 596,760 $ 603,044

Liabilities and Stockholders' Equity
Liabilities
Deposits $ 507,454 $ 515,201
Escrowed funds 2,075 1,937
Federal Home Loan Bank of New York advances 31,905 31,905
Accrued interest payable 135 105
Accounts payable and other liabilities 5,347 4,439

Total liabilities 546,916 553,587

Stockholders' equity
Preferred stock: $.01 Par Value, 1,000,000 shares authorized; none issued — —
Common stock: $.01 Par Value, 8,000,000 shares authorized;
5,923,742 issued; 5,820,746 shares outstanding
at December 31, 2017 and September 30, 2017 59 59
Additional paid-in capital 26,295 26,289
Treasury stock: 102,996 shares
at December 31, 2017 and September 30, 2017, at cost (1,152 ) (1,152 )
Unearned Employee Stock Ownership Plan shares (459 ) (492 )
Retained earnings 26,086 25,757
Accumulated other comprehensive loss (985 ) (1,004 )

Total stockholders' equity 49,844 49,457

Total liabilities and stockholders' equity $ 596,760 $ 603,044

	June 30,			September 30,
	2018			2017
Assets	(Unaudited)

Cash	$	937		$	871
Interest earning deposits with banks		12,557			21,463
Total cash and cash equivalents		13,494			22,334

Investment securities - available for sale, at fair value		23,111			11,815
Investment securities - held to maturity, at amortized cost (fair value of
$32,905 and $51,241 at June 30, 2018 and September 30, 2017, respectively)		34,342			51,368
Federal Home Loan Bank of New York stock, at cost		2,760			2,002
Loans receivable, net of allowance for loan losses of $3,985 and $3,475
at June 30, 2018 and September 30, 2017, respectively		498,818			470,693
Bank owned life insurance		11,768			11,550
Accrued interest receivable		2,014			1,929
Premises and equipment, net		17,198			17,567
Other real estate owned ("OREO")		10,040			11,056
Other assets		2,599			2,730
Total assets	$	616,144		$	603,044

Liabilities and Stockholders' Equity
Liabilities
Deposits	$	507,984		$	515,201
Escrowed funds		2,478			1,937
Federal Home Loan Bank of New York advances		48,764			31,905
Accrued interest payable		160			105
Accounts payable and other liabilities		6,201			4,439

Total liabilities		565,587			553,587

Stockholders' equity
Preferred stock: $.01 Par Value, 1,000,000 shares authorized; none issued		—			—
Common stock: $.01 Par Value, 8,000,000 shares authorized;
5,923,742 issued; 5,820,746 shares outstanding
at June 30, 2018 and September 30, 2017		59			59
Additional paid-in capital		26,305			26,289
Treasury stock: 102,996 shares
at June 30, 2018 and September 30, 2017, at cost		(1,152	)		(1,152	)
Unearned Employee Stock Ownership Plan shares		(390	)		(492	)
Retained earnings		27,269			25,757
Accumulated other comprehensive loss		(1,534	)		(1,004	)
Total stockholders' equity		50,557			49,457
Total liabilities and stockholders' equity	$	616,144		$	603,044

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

MAGYAR BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Operations

(In Thousands, Except Per Share Data)

	For the Three Months				For the Three Months				For the Nine Months
	Ended December 31,				Ended June 30,				Ended June 30,
	2017		2016		2018		2017		2018		2017
	(Unaudited)				(Unaudited)
Interest and dividend income
Loans, including fees	$	5,435	$	4,998	$	5,736	$	5,042	$	16,579	$	15,050
Investment securities
Taxable		422		379		399		378		1,236		1,150
Federal Home Loan Bank of New York stock		31		30		33		27		97		88

Total interest and dividend income		5,888		5,407		6,168		5,447		17,912		16,288

Interest expense
Deposits		894		729		981		748		2,746		2,195
Borrowings		162		192		185		180		512		558

Total interest expense		1,056		921		1,166		928		3,258		2,753

Net interest and dividend income		4,832		4,486		5,002		4,519		14,654		13,535

Provision for loan losses		250		330		276		315		782		1,048

Net interest and dividend income after
provision for loan losses		4,582		4,156		4,726		4,204		13,872		12,487

Other income
Service charges		258		272		268		279		749		867
Income on bank owned life insurance		71		72		73		71		218		214
Other operating income		25		34		34		25		101		88
Gains on sales of loans		187		87		146		72		362		183
Gains on sales of investment securities		107		—		—		—		107		—

Total other income		648		465		521		447		1,537		1,352

Other expenses
Compensation and employee benefits		2,358		2,222		2,496		2,272		7,297		6,764
Occupancy expenses		718		687		718		697		2,190		2,092
Professional fees		230		241		284		251		768		770
Data processing expenses		137		132		143		129		424		385
OREO expenses		232		179		63		169		462		423
FDIC deposit insurance premiums		109		130		114		125		319		384
Loan servicing expenses		80		48		73		62		231		179
Insurance expense		59		66		50		58		152		174
Other expenses		414		329		418		390		1,207		1,063
Total other expenses		4,337		4,034		4,359		4,153		13,050		12,234

Income before income tax expense		893		587		888		498		2,359		1,605

Income tax expense		564		240		289		210		1,035		670

Net income	$	329	$	347	$	599	$	288	$	1,324	$	935

Net income per share-basic and diluted	$	0.06	$	0.06	$	0.10	$	0.05	$	0.23	$	0.16

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

MAGYAR BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

(In Thousands)

	For the Three Months						For the Three Months						For the Nine Months
	Ended December 31,						Ended June 30,						Ended June 30,
	2017			2016			2018			2017			2018			2017
	(Unaudited)						(Unaudited)
Net income	$	329		$	347		$	599		$	288		$	1,324		$	935
Other comprehensive income (loss)
Unrealized gain (loss) on
securities available for sale		33			(311	)		(223	)		44			(469	)		(237	)
Less reclassification adjustments for:
Net unrealized gains on securities
reclassified available for sale		104			—			—			—			104			—
Net gains realized on securities
available for sale		(107	)		—			—			—			(107	)		—
Other comprehensive income (loss), before tax		30			(311	)		(223	)		44			(472	)		(237	)
Deferred income tax effect		(11	)		113			115			(16	)		130			86
Total other comprehensive income (loss)		19			(198	)		(108	)		28			(342	)		(151	)
Total comprehensive income	$	348		$	149		$	491		$	316		$	982		$	784

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

MAGYAR BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders' Equity

For the ~~Three~~Nine Months Ended ~~December 31,~~June 30, 2018 and 2017 ~~and 2016~~

(In Thousands, Except for Share Amounts)

															Accumulated																			Accumulated
	Common Stock				Additional					Unearned					Other					Common Stock				Additional					Unearned					Other
	Shares		Par		Paid-In		Treasury			ESOP			Retained		Comprehensive					Shares		Par		Paid-In		Treasury			ESOP			Retained		Comprehensive
	Outstanding		Value		Capital		Stock			Shares			Earnings		Loss			Total		Outstanding		Value		Capital		Stock			Shares			Earnings		Loss			Total
	(Unaudited)																			(Unaudited)
Balance, September 30, 2017		5,820,746	$	59	$	26,289	$	(1,152	)	$	(492	)	$	25,757	$	(1,004	)	$	49,457		5,820,746	$	59	$	26,289	$	(1,152	)	$	(492	)	$	25,757	$	(1,004	)	$	49,457
Net income		—		—		—		—			—			329		—			329		—		—		—		—			—			1,324		—			1,324
Other comprehensive income		—		—		—		—			—			—		19			19
Other comprehensive loss																					—		—		—		—			—			—		(342	)		(342	)
Reclassification of the stranded tax
effect related to deferred taxes for:																																	��
Defined benefit pension plan⁽¹⁾																					—		—		—		—			—			177		(177	)		—
Securities available-for-sale⁽¹⁾																					—		—		—		—			—			11		(11	)		—
ESOP shares allocated		—		—		6		—			33			—		—			39		—		—		16		—			102			—		—			118
Balance, December 31, 2017		5,820,746	$	59	$	26,295	$	(1,152	)	$	(459	)	$	26,086	$	(985	)	$	49,844
Balance, June 30, 2018																					5,820,746	$	59	$	26,305	$	(1,152	)	$	(390	)	$	27,269	$	(1,534	)	$	50,557

(1)	In January 2018, the Company adopted ASU 2018-02, as a result, the Company made a policy election to release income tax effects, as a result of the Tax Act, from AOCI to retained earnings.

															Accumulated																				Accumulated
	Common Stock				Additional					Unearned					Other						Common Stock				Additional					Unearned					Other
	Shares		Par		Paid-In		Treasury			ESOP			Retained		Comprehensive						Shares		Par		Paid-In		Treasury			ESOP			Retained		Comprehensive
	Outstanding		Value		Capital		Stock			Shares			Earnings		Loss			Total			Outstanding		Value		Capital		Stock			Shares			Earnings		Loss			Total
	(Unaudited)																				(Unaudited)

Balance, September 30, 2016		5,820,746	$	59	$	26,270	$	(1,152	)	$	(627	)	$	24,334	$	(1,159	)	$	47,725			5,820,746	$	59	$	26,270	$	(1,152	)	$	(627	)	$	24,334	$	(1,159	)	$	47,725
Net income		—		—		—		—			—			347		—			347			—		—		—		—			—			935		—			935
Other comprehensive loss		—		—		—		—			—			—		(198	)		(198	)		—		—		—		—			—			—		(151	)		(151	)
ESOP shares allocated		—		—		—		—			35			—		—			35			—		—		14		—			102			—		—			116
Balance, December 31, 2016		5,820,746	$	59	$	26,270	$	(1,152	)	$	(592	)	$	24,681	$	(1,357	)	$	47,909
Balance, June 30, 2017																						5,820,746	$	59	$	26,284	$	(1,152	)	$	(525	)	$	25,269	$	(1,310	)	$	48,625

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

MAGYAR BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

(In Thousands)

	For the Three Months Ended						For the Nine Months Ended
	December 31,						June 30,
	2017			2016			2018			2017
	(Unaudited)						(Unaudited)
Operating activities
Net income	$	329		$	347		$	1,324		$	935
Adjustment to reconcile net income to net cash provided
by operating activities
Depreciation expense		209			201			612			606
Premium amortization on investment securities, net		46			48			104			143
Provision for loan losses		250			330			782			1,048
Provision for loss on other real estate owned		157			110			308			218
Originations of loans held for sale		(4,106	)		(1,270	)		(6,255	)		(2,651	)
Proceeds from the sales of loans receivable		4,293			1,357			6,617			2,834
Gains on sale of loans receivable		(187	)		(87	)		(362	)		(183	)
Gains on sales of investment securities		(107	)		—			(107	)		—
Gains on the sales of other real estate owned		(6	)		—			(66	)		(5	)
ESOP compensation expense		39			35			118			116
Deferred income tax expense		107			288			638			689
Increase in accrued interest receivable		(98	)		(142	)		(85	)		(95	)
Increase in surrender value bank owned life insurance		(71	)		(72	)		(218	)		(214	)
Decrease in other assets		300			281
Increase in other assets								(377	)		(121	)
Increase in accrued interest payable		30			29			55			17
Increase (decrease) in accounts payable and other liabilities		908			(2,185	)		1,762			(1,174	)
Net cash provided (used) by operating activities		2,093			(730	)
Net cash provided by operating activities								4,850			2,163

Investing activities
Net increase in loans receivable		(8,958	)		(6,996	)
Net (increase) decrease in loans receivable								(28,166	)		371
Purchases of loans receivable								(4,463	)		(12,626	)
Proceeds from the sale of loans receivable		1,200			—			3,399			—
Purchases of investment securities held to maturity		—			(2,476	)		(3,492	)		(3,974	)
Purchases of investment securities available for sale		—			(6,079	)		(1,443	)		(6,079	)
Sales of investment securities held to maturity		3,408			—			3,408			—
Principal repayments on investment securities held to maturity		912			3,334			4,542			5,716
Principal repayments on investment securities available for sale		1,373			364			2,246			809
Purchases of premises and equipment		(99	)		(15	)		(243	)		(202	)
Investment in other real estate owned		(167	)		(22	)		(182	)		(34	)
Proceeds from other real estate owned		327			31			1,279			1,225
Redemptions of Federal Home Loan Bank stock		—			90
(Purchases) redemptions of Federal Home Loan Bank stock								(758	)		123
Net cash used by investing activities		(2,004	)		(11,769	)		(23,873	)		(14,671	)

Financing activities
Net (decrease) increase in deposits		(7,747	)		7,174			(7,217	)		7,122
Net increase in escrowed funds		138			114			541			460
Proceeds from long-term advances								4,059			865
Repayments of long-term advances		—			(2,000	)		(2,000	)		(5,000	)
Net cash (used) provided by financing activities		(7,609	)		5,288
Net change in short-term advances								14,800			—
Net cash provided by financing activities								10,183			3,447
Net decrease in cash and cash equivalents		(7,520	)		(7,211	)		(8,840	)		(9,061	)

Cash and cash equivalents, beginning of period		22,334			21,806			22,334			21,806

Cash and cash equivalents, end of period	$	14,814		$	14,595		$	13,494		$	12,745

Supplemental disclosures of cash flow information
Cash paid for
Interest	$	1,027		$	891		$	3,204		$	2,736
Income taxes	$	—		$	32		$	964		$	36
Non-cash investing activities
Real estate acquired in full satisfaction of loans in foreclosure							$	—		$	1,161
Investment securities transferred from held to maturity to available for sale	$	12,619		$	—		$	12,619

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

MAGYAR BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Unaudited)

NOTE A – BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Magyar Bancorp, Inc. (the “Company”), its wholly owned subsidiary, Magyar Bank (the “Bank”), and the Bank’s wholly owned subsidiaries Magyar Service Corporation, Hungaria Urban Renewal, LLC, and MagBank Investment Company. All material intercompany transactions and balances have been eliminated. The Company prepares its financial statements on the accrual basis and in conformity with accounting principles generally accepted in the United States of America ("US GAAP"). The unaudited information furnished herein reflects all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented.

Operating results for the three and nine months ended ~~December 31, 2017~~June 30, 2018 are not necessarily indicative of the results that may be expected for the year ending September 30, 2018. The September 30, 2017 information has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by US GAAP for complete consolidated financial statements.

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of other real estate owned, and the assessment of realizability of deferred income tax assets.

The Company has evaluated events and transactions occurring subsequent to the balance sheet date of ~~December 31, 2017~~June 30, 2018 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.

NOTE B- RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09,Revenue from Contracts with Customers(Topic 606), which will supersede the current revenue recognition requirements in Topic 605,Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09 by one year. The new guidance is effective for public companies for periods beginning after December 15, 2017. The ASU permits application of the new revenue recognition guidance to be applied using one of two retrospective application methods.

Based on our evaluation under the current guidance, we estimated that substantially all of our interest income and non-interest income will not be impacted by the adoption of ASU 2014-09 because either the revenue from those contracts with customers is covered by other guidance in US GAAP or the revenue recognition outcomes anticipated with the adoption of ASU 2014-09 will likely be similar to our current revenue recognition practices. The Company evaluated certain noninterest revenue streams, including, deposit related fees, service and interchange fees, and merchant income to determine the potential impact of the guidance on the Company’s consolidated financial statements. The Company expects additional financial statement disclosures of non-interest income revenue streams with the adoption of this ASU. In addition, we are reviewing our business processes, systems and controls to support recognition and disclosures under the new standard. The Company is expected to use the modified retrospective method for transition in which the cumulative effect will be recognized at the date of adoption with no restatement of comparative periods presented. The adoption of the ASU is not expected to have a material effect on the Company’s consolidated financial statements.

Table of Contents

In January 2016, FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income; (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. In addition, the amendments in this ASU require an entity to disclose the fair value of its financial instruments using the exit price notion. Exit price is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For public entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The Company has updated the fair value disclosure on Note G Fair Value Disclosures in this report to reflect adoption of this standard, to include using the exit price notion in the fair value disclosure of financial instruments. The Company`s adoption of the ASU did not have a significant impact on the Company's consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02,Leases (Topic 842), which will supersede the current lease requirements in Topic 840. The ASU requires lessees to recognize a right of use asset and related lease liability for all

~~Table of Contents~~

leases, with a limited exception for short-term leases. Leases will be classified as either finance or operating, with the classification affecting the pattern of expense recognition in the statement of income. Currently, leases are classified as either capital or operating, with only capital leases recognized on the balance sheet. The reporting of lease related expenses in the statements of operations and cash flows will be generally consistent with the current guidance. The new guidance will be effective for years beginning after December 15, 2018 for public companies. Once effective, the standard will be applied using a modified retrospective transition method to the beginning of the earliest period presented. The Company is currently assessing the impacts this new standard will have on its consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13,Financial Instruments - Credit Losses. ASU 2016-13 requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. For public business entities that are U.S. Securities and Exchange Commission filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements.

In August 2017, the FASB issued the ASU 2017-12,Derivatives and Hedging (Topic 815):Targeted Improvements to Accounting for Hedging Activities. The purpose of this guidance is to better align a company’s financial reporting for hedging relationships with the company’s risk management activities by expanding strategies that qualify for hedge accounting, modifying the presentation of certain hedging relationships in the financial statements and simplifying the application of hedge accounting in certain situations. ASU 2017-12 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted in any interim or annual period before the effective date. ASU 2017-12 will be applied using a modified retrospective approach through a cumulative-effect adjustment related to the elimination of the separate measurement of ineffectiveness to the balance of accumulated other comprehensive income with a corresponding adjustment to retained earnings as of the beginning of the fiscal year in which the amendments in this update are adopted. The amended presentation and disclosure guidance is required only prospectively. Upon adoption, the ASU allows for the reclassification of debt securities eligible to be hedged under the ASU from held-to-maturity to available-for-sale.The Company adopted ASU 2017-12 during the ~~three months~~quarter ended December 31, 2017 and reclassified ten mortgage-backed securities totaling $12.6 million from the held-to-maturity portfolio to the available-for-sale portfolio.

Table of Contents

In February 2018, the FASB issued ASU 2018-02,Income Statement- Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.The amendments in this update affect any entity that is required to apply the provisions of Topic 220, Income Statement- Reporting Comprehensive Income. Deferred tax assets (“DTAs”) related to defined pension benefit plans and securities available for sale that were revalued as of December 31, 2017 created “stranded tax effects” in Accumulated Other Comprehensive Income (“AOCI”) due to the enactment of the Tax Cuts and Jobs Act (the “Tax Act”). Existing GAAP required recognition of the tax rate change effects on the DTA revaluation as an adjustment to income tax expense. As a result the AOCI contained the stranded amounts from prior periods at the previous tax rate. ASU 2018-12 permits the reclassification of the stranded amounts from AOCI to retained earnings resulting from the Tax Act. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Act, the underlying GAAP guidance that requires the effect of a change in tax laws or rates to be included in income from continuing operations is not affected. The amendments in this update are optional and are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments is permitted, including adoption in any interim period.

The Company adopted the provisions of ASU 2018-02 effective June 30, 2018 and elected to record a reclassification adjustment of $188,000 from AOCI to retained earnings in the consolidated statements of stockholders’ equity for stranded tax effects resulting from enactment of the Tax Act.

NOTE C - CONTINGENCIES

The Company, from time to time, is a party to routine litigation that arises in the normal course of business. In the opinion of management, the resolution of this litigation, if any, would not have a material adverse effect on the Company’s consolidated financial position or results of operations.

NOTE D - EARNINGS PER SHARE

Basic and diluted earnings per share for the three and nine months ended ~~December 31,~~June 30, 2018 and 2017 ~~and 2016~~ were calculated by dividing net income by the weighted-average number of shares outstanding for the period considering the effect of dilutive equity options and stock awards for the diluted earnings per share calculations.

~~Table of Contents~~

For the Three Months Ended December 31,
2017 2016
Weighted Per Weighted Per
average share average share
Income shares Amount Income shares Amount
(In thousands, except per share data)
Basic EPS
Net income available to common shareholders $ 329 5,821 $ 0.06 $ 347 5,821 $ 0.06

Effect of dilutive securities
Options and grants — — — — — —

Diluted EPS
Net income available to common shareholders
plus assumed conversion $ 329 5,821 $ 0.06 $ 347 5,821 $ 0.06

	For the Three Months				For the Nine Months
	Ended June 30,				Ended June 30,
	2018		2017		2018		2017
	(In thousands except for per share data)

Income applicable to common shares	$	599	$	288	$	1,324	$	935
Weighted average number of common shares
outstanding - basic		5,821		5,821		5,821		5,821
Stock options and restricted stock		—		—		—		—
Weighted average number of common shares
and common share equivalents - diluted		5,821		5,821		5,821		5,821

Basic earnings per share	$	0.10	$	0.05	$	0.23	$	0.16

Diluted earnings per share	$	0.10	$	0.05	$	0.23	$	0.16

There were no outstanding options to purchase common stock at ~~December 31,~~June 30, 2018 and 2017.

Options to purchase 188,276 shares of common stock at a weighted average price of $14.61 were outstanding and not included in the computation of diluted earnings per share for the three months ended December 31, 2016 because the grant (or option strike) price was greater than the average market price of the common shares during the period and are thus anti-dilutive.

NOTE E – STOCK-BASED COMPENSATION AND STOCK REPURCHASE PROGRAM

The Company follows FASB Accounting Standards Codification (“ASC”) Section 718, Compensation-Stock Compensation, which covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. ASC 718 requires that compensation cost relating to share-based payment transactions be recognized in consolidated financial statements. The cost is measured based on the fair value of the equity or liability instruments issued.

Table of Contents

Stock options generally vest over a five-year service period and expire ten years from issuance. The fair values of all option grants were estimated using the Black-Scholes option-pricing model. ~~The Company~~Management recognizes compensation expense for the fair values of these awards, which have graded vesting, on a straight-line basis over the vesting period of the awards. Once vested, these awards are irrevocable.

There was no activity for the Company’s stock option plan for the months ended June 30, 2018.

The following is a summary of the status of the Company’s stock option activity and related information for its option plan for the ~~three~~nine months ended ~~December 31, 2017 and 2016, respectively:~~June 30, 2017.

~~Weighted~~

~~Average~~

~~Aggregate~~

~~Number of~~

~~Average~~

~~Remaining~~

~~Intrinsic~~

~~Stock Options~~

~~Exercise Price~~

~~Contractual Life~~

~~Value~~

~~Balance at September 30, 2017~~

—

~~Granted~~

—

~~Exercised~~

—

~~Forfeited~~

—

~~Balance at December 31, 2017~~

—

~~Exercisable at December 31, 2017~~

—

~~Table of Contents~~

Weighted
Weighted Average Aggregate
Number of Average Remaining Intrinsic
Stock Options Exercise Price Contractual Life Value

Balance at September 30, 2016 188,276 $ 14.61 0.4 years
Granted — —
Exercised — —
Forfeited — —
Balance at December 31, 2016 188,276 $ 14.61 0.2 years $ —

Exercisable at December 31, 2016 188,276 $ 14.61 0.2 years $ —

						Weighted
				Weighted		Average		Aggregate
	Number of			Average		Remaining		Intrinsic
	Stock Options			Exercise Price		Contractual Life		Value

Balance at September 30, 2016		188,276		$	14.61		0.4 years
Granted		—			—
Exercised		—			—
Expired		(188,276	)		14.61
Forfeited		—			—
Balance at June 30, 2017		—		$	—		—	$	—

Exercisable at June 30, 2017		—		$	—		—	$	—

There were no grants, vested shares or forfeitures of non-vested restricted stock awards as of or during the ~~three~~nine months ended ~~December 31, 2017 or December 31, 2016.~~June 30, 2018 and 2017.

There were no stock option and stock award expenses included with compensation expense for the ~~three~~nine months ended ~~December 31,~~June 30, 2018 and 2017.

The Company announced in November 2007 its second stock repurchase program of up to 5% of its publicly-held outstanding shares of common stock, or 129,924 shares. Through ~~December 31, 2017,~~June 30, 2018, the Company had repurchased a total of 81,000 shares of its common stock at an average cost of $8.33 per share under this program. No shares were repurchased during the ~~three~~nine months ended ~~December 31,~~June 30, 2018 and 2017, ~~and 2016,~~ respectively. Under the stock repurchase program, 48,924 shares of the 129,924 shares authorized remained available for repurchase as of ~~December 31, 2017.~~June 30, 2018. The Company’s intended use of the repurchased shares is for general corporate purposes. The Company held 102,996 total treasury stock shares at ~~December 31, 2017,~~June 30, 2018, of which 81,000 were from repurchases under this program.

The Company has an Employee Stock Ownership Plan ("ESOP") for the benefit of employees of the Company and the Bank who meet the eligibility requirements as defined in the plan. The ESOP trust purchased 217,863 shares of common stock in the open market using proceeds of a loan from the Company. The total cost of shares purchased by the ESOP trust was $2.3 million, reflecting an average cost per share of $10.58. The Bank will make cash contributions to the ESOP on an annual basis sufficient to enable the ESOP to make the required loan payments to the Company. The loan bears a variable interest rate that adjusts annually every January 1^st to the then published Prime Rate (4.50% at January 1, 2018) with principal and interest payable annually in equal installments over thirty years. The loan is secured by shares of the Company’s stock.

As the debt is repaid, shares are released as collateral and allocated to qualified employees. Accordingly, the shares pledged as collateral are reported as unearned ESOP shares in the Consolidated Balance Sheets. As shares are released from collateral, the Company reports compensation expense equal to the then current market price of the shares, and the shares become outstanding for earnings per share computations.

At ~~December 31, 2017,~~June 30, 2018, shares allocated to participants totaled 165,771. Unallocated ESOP shares held in suspense totaled 52,092 at ~~December 31, 2017~~June 30, 2018 and had a fair market value of ~~$666,778.~~$670,945. The Company's contribution expense for the ESOP was ~~$39,000~~$118,000 and ~~$35,000~~$116,000 for the ~~three~~nine months ended ~~December 31,~~June 30, 2018 and 2017, ~~and 2016,~~ respectively.

NOTE F – OTHER COMPREHENSIVE INCOME (LOSS)

The components of other comprehensive income (loss) and the related income tax effects are as follows:

Table of Contents

	Three Months Ended June 30,
	2018								2017
				Tax		Net of					Tax			Net of
	Before Tax			Benefit		Tax			Before Tax		Benefit			Tax
	Amount			(Expense)		Amount			Amount		(Expense)			Amount
	(Dollars in thousands)
Unrealized holding gain (loss) arising
during period on:

Available-for-sale investments	$	(223	)	$	115	$	(108	)	$	44	$	(16	)	$	28


Other comprehensive (loss) income, net	$	(223	)	$	115	$	(108	)	$	44	$	(16	)	$	28

	Three Months Ended December 31,																	Nine Months Ended June 30,
	2017									2016								2018									2017
				Tax			Net of						Tax		Net of						Tax			Net of						Tax		Net of
	Before Tax			Benefit			Tax			Before Tax			Benefit		Tax			Before Tax			Benefit			Tax			Before Tax			Benefit		Tax
	Amount			(Expense)			Amount			Amount			(Expense)		Amount			Amount			(Expense)			Amount			Amount			(Expense)		Amount
	(Dollars in thousands)																	(Dollars in thousands)
Unrealized holding gain (loss) arising
during period on:

Available-for-sale investments	$	33		$	(12	)	$	21		$	(311	)	$	113	$	(198	)	$	(469	)	$	129		$	(340	)	$	(237	)	$	86	$	(151	)

Less reclassification adjustments for:
Net unrealized gains on securities
reclassified available for sale		104			(32	)		72											104			(32	)		72			—			—		—
Net gains realized on securities
available for sale^{(a) (b)}		(107	)		33			(74	)		—			—		—			(107	)		33			(74	)		—			—		—


Other comprehensive (loss) income, net	$	30		$	(11	)	$	19		$	(311	)	$	113	$	(198	)	$	(472	)	$	130		$	(342	)	$	(237	)	$	86	$	(151	)

^(a)	Realizedgains on securities transactions included in gains on sales of investment securities in the accompanyingConsolidated Statements of ~~Operations~~Operations.

^(b)	Tax effect included in income tax expense in the accompanying Consolidated Statements of ~~Operations~~ Operations.

NOTE G – FAIR VALUE DISCLOSURES

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as held-to-maturity securities, mortgage servicing rights, loans receivable and other real estate owned, or OREO. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.

In accordance with ASC 820, the Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:

	Level 1 -	Valuation is based upon quoted prices for identical instruments traded in active markets.

	Level 2 -	Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.

Table of Contents

Level 3 -

Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.

The Company based its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis.

Securities available-for-sale

The securities available-for-sale portfolio is carried at estimated fair value on a recurring basis, with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income/loss in stockholders’ equity. The securities available-for-sale portfolio consists of U.S government-sponsored mortgage-backed securities and private label mortgage-backed securities. The fair values of these securities are obtained from an independent nationally recognized pricing service. An independent pricing service provides the Company with prices which are categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the securities in the Company’s portfolio. Various modeling techniques are used to determine pricing for Company’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data.

~~Table of Contents~~

The following table provides the level of valuation assumptions used to determine the carrying value of the Company’s assets measured at fair value on a recurring basis.

Fair Value at December 31, 2017
Total Level 1 Level 2 Level 3
(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential $ 1,626 $ — $ 1,626 $ —
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential 18,993 — 18,993 —
Debt securities 2,426 — 2,426 —
Private label mortgage-backed securities-residential 26 — 26 —
Total securities available for sale $ 23,071 $ — $ 23,071 $ —

	Fair Value at June 30, 2018
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential	$	1,543	$	—	$	1,543	$	—
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential		19,194		—		19,194		—
Debt securities		2,371		—		2,371		—
Private label mortgage-backed securities-residential		3		—		3		—
Total securities available for sale	$	23,111	$	—	$	23,111	$	—

	Fair Value at September 30, 2017
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential	$	9,326	$	—	$	9,326	$	—
Debt securities		2,449		—		2,449		—
Private label mortgage-backed securities-residential		40		—		40		—
Total securities available for sale	$	11,815	$	—	$	11,815	$	—

The following is a description of valuation methodologies used for assets measured at fair value on a non-recurring basis.

Mortgage Servicing Rights, net

Mortgage Servicing Rights ~~(MSRs)~~(“MSRs”) are carried at the lower of cost or estimated fair value. The estimated fair value of MSR is determined through a calculation of future cash flows, incorporating estimates of assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, including the market’s perception of future interest rate movements and, as such, are classified as Level 3. The Company had MSRs totaling ~~$61,000~~$49,000 and $69,000 at ~~December 31, 2017~~June 30, 2018 and September 30, 2017, respectively.

Table of Contents

Impaired Loans

Loans which meet certain criteria are evaluated individually for impairment. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Three impairment measurement methods are used, depending upon the collateral securing the asset: 1) the present value of expected future cash flows discounted at the loan’s effective interest rate (the rate of return implicit in the loan); 2) the asset’s observable market price; or 3) the fair value of the collateral, less anticipated selling and disposition costs, if the asset is collateral dependent. The regulatory agencies require the last method for loans from which repayment is expected to be provided solely by the underlying collateral. The Company’s impaired loans are generally collateral dependent and, as such, are carried at the estimated fair value of the collateral less estimated selling costs. Fair value is estimated through current appraisals, and adjusted as necessary, by management, ~~as necessary,~~ to reflect current market conditions and, as such, are generally classified as Level 3.

~~Table of Contents~~

Appraisals of collateral securing impaired loans are conducted by approved, qualified, and independent third-party appraisers. Such appraisals are ordered via the Company’s credit administration department, independent from the lender who originated the loan, once the loan is deemed impaired, as described in the previous paragraph. Impaired loans are generally re-evaluated with an updated appraisal within one year of the last appraisal. However, the Company also obtains updated appraisals on performing construction loans that are approaching their maturity date to determine whether or not the fair value of the collateral securing the loan remains sufficient to cover the loan amount prior to considering an extension. The Company discounts the appraised “as is” value of the collateral for estimated selling and disposition costs and compares the resulting fair value of collateral to the outstanding loan amount. If the outstanding loan amount is greater than the discounted fair value, the Company requires a reduction in the outstanding loan balance or additional collateral before considering an extension to the loan. If the borrower is unwilling or unable to reduce the loan balance or increase the collateral securing the loan, it is deemed impaired and the difference between the loan amount and the fair value of collateral, net of estimated selling and disposition costs, is charged off through a reduction of the allowance for loan loss.

Other Real Estate Owned

The fair value of other real estate owned is determined through current appraisals, and adjusted as necessary, by management, to reflect current market conditions and anticipated selling and disposition costs. As such, other real estate owned is generally classified as Level 3.

The following table provides the level of valuation assumptions used to determine the carrying value of the Company’s assets measured at fair value on a non-recurring basis at ~~December 31, 2017~~June 30, 2018 and September 30, 2017.

	Fair Value at December 31, 2017								Fair Value at June 30, 2018
	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
	(Dollars in thousands)								(Dollars in thousands)

Impaired loans	$	973	$	—	$	—	$	973	$	—	$	—	$	—	$	—
Other real estate owned		10,744		—		—		10,744		10,040		—		—		10,040
	$	11,717	$	—	$	—	$	11,717	$	10,040	$	—	$	—	$	10,040

	Fair Value at September 30, 2017
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)

Impaired loans	$	909	$	—	$	—	$	909
Other real estate owned		11,056		—		—		11,056
	$	11,965	$	—	$	—	$	11,965

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Company has utilized Level 3 inputs to determine fair value:

Table of Contents

~~Quantitative Information about Level 3 Fair Value Measurements~~
~~(Dollars in thousands)~~

	~~Fair Value~~	~~Valuation~~
~~December 31, 2017~~	~~Estimate~~	~~Techniques~~	~~Unobservable Input~~	~~Range (Weighted Average)~~

~~Impaired loans~~	~~$ 973~~	~~Appraisal of~~ ~~collateral (1)~~	~~Appraisal adjustments (2)~~	~~-8.0% to -20.9% (-12.3%)~~
~~Other real estate owned~~	~~$ 10,744~~	~~Appraisal of~~ ~~collateral (1)~~	~~Liquidation expenses (2)~~	~~-3.1% to -75.8% (-14.8%)~~

Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)

	Fair Value		Valuation
June 30, 2018	Estimate		Techniques	Unobservable Input	Range (Weighted Average)

Impaired loans	$	—	Appraisal of collateral⁽¹⁾	Appraisal adjustments⁽²⁾
Other real estate owned	$	10,040	Appraisal of collateral⁽¹⁾	Liquidation expenses⁽²⁾	-3.1% to -42.2% (-14.4%)

	~~Fair Value~~	~~Valuation~~
~~September 30, 2017~~	~~Estimate~~	~~Techniques~~	~~Unobservable Input~~	~~Range (Weighted Average)~~

~~Impaired loans~~	~~$ 909~~	~~Appraisal of~~ ~~collateral (1)~~	~~Appraisal adjustments (2)~~	~~-7.9% to -35.2% (-22.3%)~~
~~Other real estate owned~~	~~$ 11,056~~	~~Appraisal of~~ ~~collateral (1)~~	~~Liquidation expenses (2)~~	~~-8.0% to -55.4% (-25.0%)~~

	Fair Value		Valuation
September 30, 2017	Estimate		Techniques	Unobservable Input	Range (Weighted Average)

Impaired loans	$	909	Appraisal of collateral⁽¹⁾	Appraisal adjustments⁽²⁾	-7.9% to -35.2% (-22.3%)
Other real estate owned	$	11,056	Appraisal of collateral⁽¹⁾	Liquidation expenses⁽²⁾	-8.0% to -55.4% (-25.0%)

~~Table of Contents~~

⁽¹⁾

Fair value is generally determined through independent appraisals for the underlying collateral, which generally include various level 3 inputs which are not identifiable.

⁽²⁾

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments not already disclosed above for which it is practicable to estimate fair value:

Cash and interest earning deposits with banks: The carrying amounts are a reasonable estimate of fair value.

Held to maturity securities: The fair values of held to maturity securities are obtained from an independent nationally recognized pricing service. An independent pricing service provides the Company with prices which are categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the securities in Company’s portfolio.

Loans receivable: Fair value for the loan portfolio, excluding impaired loans with specific loss allowances, is estimated based on discounted cash flow analysis using interest rates currently offered for loans with similar terms to borrowers of similar credit quality.

Federal Home Loan Bank of New York (“FHLB”) stock: The carrying amount of FHLB stock approximates fair value and considers the limited marketability of the investment.

Bank-owned life insurance: The carrying amounts are based on the cash surrender values of the individual policies, which is a reasonable estimate of fair value.

Deposits: The fair value of deposits with no stated maturity, such as money market deposit accounts, interest-bearing checking accounts and savings accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is equivalent to current market rates for deposits of similar size, type and maturity.

Accrued interest receivable and payable: For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

FHLB advances: The fair value of borrowings is based on the discounted value of contractual cash flows. The discount rate is equivalent to the rate currently offered by the FHLB for borrowings of similar maturity and terms.

Table of Contents

The fair value of commitments to extend credit is estimated based on the amount of unamortized deferred loan commitment fees. The fair value of letters of credit is based on the amount of unearned fees plus the estimated cost to terminate the letters of credit. Fair values of unrecognized financial instruments including commitments to extend credit and the fair value of letters of credit are considered immaterial.

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments carried at cost or amortized cost as of ~~December 31, 2017~~June 30, 2018 and September 30, 2017. This table excludes financial instruments for which the carrying amount approximates level 1 fair value. For short-term financial assets such as cash and cash equivalents, ~~and accrued interest receivable,~~ the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as interest-bearing demand, NOW, and money market savings deposits, the carrying amount is a reasonable estimate of fair value due to these products being payable on demand and having no stated maturity.

~~Table of Contents~~

	Carrying		Fair		Fair Value Measurement Placement						Carrying		Fair		Fair Value Measurement Placement
	Value		Value		(Level 1)		(Level 2)		(Level 3)		Value		Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)										(Dollars in thousands)
December 31, 2017
June 30, 2018
Financial instruments - assets
Investment securities held to maturity	$	34,510	$	33,787	$	—	$	33,787	$	—	$	34,342	$	32,905	$	—	$	32,905	$	—
Loans		478,201		479,001		—		—		479,001		498,818		495,929		—		—		495,929

Financial instruments - liabilities
Certificates of deposit including retirement certificates		123,352		123,939		—		123,939		—		123,206		123,628		—		123,628		—
Borrowings		31,905		31,623		—		31,623		—		48,764		48,230		—		48,230		—

September 30, 2017
Financial instruments - assets
Investment securities held to maturity	$	51,368	$	51,241	$	—	$	51,241	$	—	$	51,368	$	51,241	$	—	$	51,241	$	—
Loans		470,693		473,538		—		—		473,538		470,693		473,538		—		—		473,538

Financial instruments - liabilities
Certificates of deposit including retirement certificates		128,028		128,750		—		128,750		—		128,028		128,750		—		128,750		—
Borrowings		31,905		31,865		—		31,865		—		31,905		31,865		—		31,865		—

There were no transfers between fair value measurement placements ~~for~~during the ~~three~~nine months ended ~~December 31, 2017.~~June 30, 2018.

NOTE H - INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair values of securities available for sale at ~~December 31, 2017~~June 30, 2018 and September 30, 2017:

December 31, 2017
Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential $ 1,559 $ 67 $ — $ 1,626
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential 19,123 85 (215 ) 18,993
Debt securities 2,500 — (74 ) 2,426
Private label mortgage-backed securities-residential 26 — — 26
Total securities available for sale $ 23,208 $ 152 $ (289 ) $ 23,071

September 30, 2017
Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential $ 9,442 $ 9 $ (125 ) $ 9,326
Debt securities 2,500 — (51 ) 2,449
Private label mortgage-backed securities-residential 40 — — 40
Total securities available for sale $ 11,982 $ 9 $ (176 ) $ 11,815

	June 30, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential	$	1,491	$	54	$	(2	)	$	1,543
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential		19,756		20		(582	)		19,194
Debt securities		2,500		—		(129	)		2,371
Private label mortgage-backed securities-residential		3		—		—			3
Total securities available for sale	$	23,750	$	74	$	(713	)	$	23,111

Table of Contents

	September 30, 2017
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(Dollars in thousands)
Securities available for sale:
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential	$	9,442	$	9	$	(125	)	$	9,326
Debt securities		2,500		—		(51	)		2,449
Private label mortgage-backed securities-residential		40		—		—			40
Total securities available for sale	$	11,982	$	9	$	(176	)	$	11,815

The maturities of the debt securities and mortgage-backed securities available for sale at ~~December 31, 2017~~June 30, 2018 are summarized in the following table:

	December 31, 2017				June 30, 2018
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
	(Dollars in thousands)				(Dollars in thousands)
Due within 1 year	$	—	$	—	$	—	$	—
Due after 1 but within 5 years		1,500		1,435		1,500		1,411
Due after 5 but within 10 years		1,000		991		1,000		960
Due after 10 years		—		—		—		—
Total debt securities		2,500		2,426		2,500		2,371

Mortgage-backed securities:
Residential		20,708		20,645		21,250		20,740
Commercial		—		—		—		—
Total	$	23,208	$	23,071	$	23,750	$	23,111

The Company adopted ASU 2017-12 during the three months ended December 31, 2017 and reclassified ten mortgage-backed securities totaling $12.6 million from the held-to-maturity portfolio to the available-for-sale portfolio that are eligible to be hedged under the last-of-layer method established by the ASU. These securities had unrealized gains of $104,000 at December 31, 2017.

The following tables summarize the amortized cost and fair values of securities held to maturity at ~~December 31, 2017~~June 30, 2018 and September 30, 2017:

	December 31, 2017									June 30, 2018
			Gross		Gross							Gross		Gross
	Amortized		Unrealized		Unrealized			Fair		Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
	(Dollars in thousands)									(Dollars in thousands)
Securities held to maturity:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential	$	631	$	—	$	(97	)	$	534	$	588	$	—	$	(94	)	$	494
Mortgage-backed securities - commercial		951		—		(9	)		942		920		—		(10	)		910
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed-securities - residential		25,014		43		(334	)		24,723		26,959		4		(806	)		26,157
Debt securities		4,462		—		(34	)		4,428		2,464		—		(108	)		2,356
Private label mortgage-backed securities - residential		452		—		(2	)		450		411		1		(1	)		411
Corporate securities		3,000		—		(290	)		2,710		3,000		—		(423	)		2,577
Total securities held to maturity	$	34,510	$	43	$	(766	)	$	33,787	$	34,342	$	5	$	(1,442	)	$	32,905

Table of Contents

	September 30, 2017
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(Dollars in thousands)
Securities held to maturity:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential	$	3,466	$	123	$	(96	)	$	3,493
Mortgage-backed securities - commercial		968		—		(10	)		958
Obligations of U.S. government-sponsored enterprises:
Mortgage backed securities - residential		39,016		349		(251	)		39,114
Debt securities		4,461		—		(24	)		4,437
Private label mortgage-backed securities - residential		457		—		(2	)		455
Corporate securities		3,000		—		(216	)		2,784
Total securities held to maturity	$	51,368	$	472	$	(599	)	$	51,241

The maturities of the debt securities and the mortgage backed securities held to maturity at ~~December 31, 2017~~June 30, 2018 are summarized in the following table:

December 31, 2017
Amortized Fair
Cost Value
(Dollars in  thousands)
Due within 1 year $ 2,000 $ 1,997
Due after 1 but within 5 years — —
Due after 5 but within 10 years 4,499 4,204
Due after 10 years 963 937
        Total debt securities 7,462 7,138

Mortgage-backed securities:
Residential 26,097 25,707
Commercial 951 942
        Total $ 34,510 $ 33,787

	June 30, 2018
	Amortized		Fair
	Cost		Value
	(Dollars in thousands)
Due within 1 year	$	—	$	—
Due after 1 but within 5 years		1,499		1,460
Due after 5 but within 10 years		3,000		2,577
Due after 10 years		965		896
Total debt securities		5,464		4,933

Mortgage-backed securities:
Residential		27,958		27,062
Commercial		920		910
Total	$	34,342	$	32,905

There were $3.3 million in sales of mortgage-backed securities from the held to maturity portfolio during the three months ended December 31, 2017. In accordance with ASC 320 “Investments- Debt and Equity Securities”, sales from the held to maturity portfolio occurred after the Company had already collected a substantial portion (at least 85 percent) of the principal outstanding at acquisition due to prepayments on the debt security. The net gain from the sales of these securities totaled $107,000.

NOTE I – IMPAIRMENT OF INVESTMENT SECURITIES

The Company recognizes credit-related other-than-temporary impairment on debt securities in earnings while noncredit-related other-than-temporary impairment on debt securities not expected to be sold are recognized in other comprehensive ~~income.~~income (“OCI”).

The Company reviews its investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in the market. The Company evaluates its intent and ability to hold debt securities based upon its investment strategy for the particular type of security and its cash flow needs, liquidity position, capital adequacy and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by prolonged recession in the U.S. economy, changes in real estate values and interest deferrals.

~~Table of Contents~~

Investment securities with fair values less than their amortized cost contain unrealized losses. The following tables present the gross unrealized losses and fair value at ~~December 31, 2017~~June 30, 2018 and September 30, 2017 for both available for sale and held to maturity securities by investment category and time frame for which the loss has been outstanding:

Table of Contents

December 31, 2017
Less Than 12 Months 12 Months Or Greater Total
Number of Fair Unrealized Fair Unrealized Fair Unrealized
Securities Value Losses Value Losses Value Losses
(Dollars in thousands)
Obligations of U.S. government agencies:
Mortgage-backed securities - residential 2 $ — $ — $ 534 $ (97 ) $ 534 $ (97 )
Mortgage-backed securities - commercial 1 942 (9 ) — — 942 (9 )
Obligations of U.S. government-sponsored enterprises
Mortgage-backed securities - residential 24 10,068 (82 ) 23,367 (467 ) 33,435 (549 )
Debt securities 5 1,495 (4 ) 5,359 (104 ) 6,854 (108 )
Private label mortgage-backed securities residential 2 — — 177 (2 ) 177 (2 )
Corporate securities 1 — — 2,710 (290 ) 2,710 (290 )
Total 35 $ 12,505 $ (95 ) $ 32,147 $ (960 ) $ 44,652 $ (1,055 )

			June 30, 2018
			Less Than 12 Months					12 Months Or Greater					Total
	Number of		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Securities		Value		Losses			Value		Losses			Value		Losses
			(Dollars in thousands)
Obligations of U.S. government agencies:
Mortgage-backed securities - residential		3	$	561	$	(2	)	$	494	$	(94	)	$	1,055	$	(96	)
Mortgage-backed securities - commercial		1		—		—			910		(10	)		910		(10	)
Obligations of U.S. government-sponsored enterprises
Mortgage-backed securities - residential		32		16,316		(377	)		26,266		(1,011	)		42,582		(1,388	)
Debt securities		4		—		—			4,726		(237	)		4,726		(237	)
Private label mortgage-backed securities residential		2		—		—			122		(1	)		122		(1	)
Corporate securities		1		—		—			2,577		(423	)		2,577		(423	)
Total		43	$	16,877	$	(379	)	$	35,095	$	(1,776	)	$	51,972	$	(2,155	)

			September 30, 2017
			Less Than 12 Months					12 Months Or Greater					Total
	Number of		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Securities		Value		Losses			Value		Losses			Value		Losses
			(Dollars in thousands)
Obligations of U.S. government agencies:
Mortgage-backed securities - residential		2	$	—	$	—		$	605	$	(96	)	$	605	$	(96	)
Mortgage-backed securities - commercial		1		958		(10	)		—		—			958		(10	)
Obligations of U.S. government-sponsored enterprises
Mortgage-backed securities - residential		20		6,582		(92	)		21,713		(284	)		28,295		(376	)
Debt securities		5		4,890		(71	)		1,996		(4	)		6,886		(75	)
Private label mortgage-backed securities residential		2		—		—			193		(2	)		193		(2	)
Corporate securities		1		—		—			2,784		(216	)		2,784		(216	)
Total		31	$	12,430	$	(173	)	$	27,291	$	(602	)	$	39,721	$	(775	)

The Company evaluated these securities and determined that the decline in value was primarily related to fluctuations in the interest rate environment and were not related to any company or industry specific event. At ~~December 31, 2017~~June 30, 2018 and September 30, 2017, there were ~~thirty-five~~forty-three and thirty-one ~~respectively,~~ investment securities, respectively, with unrealized losses.

The Company anticipates full recovery of amortized costs with respect to these securities. The Company does not intend to sell these securities and has determined that it is not more likely than not that the Company would be required to sell these securities prior to maturity or market price recovery. Management has considered factors regarding other than temporarily impaired securities and determined that there are no securities with impairment that is other than temporary as of ~~December 31, 2017~~June 30, 2018 and September 30, 2017.

NOTE J – LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES

Loans receivable, net of allowance for loan losses, were comprised of the following:

Table of Contents

December 31, September 30,
2017 2017
(Dollars in thousands)

One-to four-family residential $ 175,461 $ 178,336
Commercial real estate 210,081 207,118
Construction 22,811 22,622
Home equity lines of credit 20,586 18,536
Commercial business 46,595 41,113
Other 6,039 6,266
Total loans receivable 481,573 473,991
Net deferred loan costs 165 177
Allowance for loan losses (3,537 ) (3,475 )

Total loans receivable, net $ 478,201 $ 470,693

	June 30,			September 30,
	2018			2017
	(Dollars in thousands)

One-to four-family residential	$	181,024		$	178,336
Commercial real estate		216,058			207,118
Construction		29,663			22,622
Home equity lines of credit		19,232			18,536
Commercial business		51,188			41,113
Other		5,493			6,266
Total loans receivable		502,658			473,991
Net deferred loan costs		145			177
Allowance for loan losses		(3,985	)		(3,475	)

Total loans receivable, net	$	498,818		$	470,693

The segments of the Bank’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: amortizing term loans, which are primarily first liens, and home equity lines of credit, which are generally second liens. The commercial real estate loan segment is further disaggregated into three classes: ~~commercial real estate loans include~~ loans secured by multifamily structures, owner-occupied commercial structures, and non-owner occupied nonresidential properties. The construction loan segment consists primarily of loans to developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan. The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists primarily of revolving lines of credit. The other loan segment consists primarily of stock-secured installment ~~consumer~~ loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts.

Management evaluates individual loans in all segments for possible impairment if the loan either is in nonaccrual status, or is risk rated Substandard and is greater than 90 days past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Once the determination has been made that a loan is impaired, the recorded investment in the loan is compared to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral securing the loan, less anticipated selling and disposition costs. The method is selected on a loan by loan basis, with management primarily utilizing the fair value of collateral method. If there is a shortfall between the fair value of the loan and the recorded investment in the loan, the Company charges the difference to the allowance for loan loss as a charge-off and carries the impaired loan on its books at fair value. It is the Company’s policy to evaluate impaired loans on an annual basis to ensure the recorded investment in a loan does not exceed its fair value.

The following tables present impaired loans by class, segregated by those for which a specific allowance was required and charged-off and those for which a specific allowance was not necessary at ~~the dates presented:~~

nine months ended June 30, 2018 and September 30, 2017:

Table of Contents

Impaired
Loans with
Impaired Loans with No Specific
Specific Allowance Allowance Total Impaired Loans
Unpaid
Recorded Related Recorded Recorded Principal
At December 31, 2017 Investment Allowance Investment Investment Balance
(Dollars in thousands)

One-to four-family residential $ 208 $ 60 $ 2,350 $ 2,558 $ 2,683
Commercial real estate — — 3,673 3,673 3,673
Commercial business — — 363 363 454
Total impaired loans $ 208 $ 60 $ 6,386 $ 6,594 $ 6,810

					Impaired
					Loans with
	Impaired Loans with				No Specific
	Specific Allowance				Allowance		Total Impaired Loans
									Unpaid
	Recorded		Related		Recorded		Recorded		Principal
At June 30, 2018	Investment		Allowance		Investment		Investment		Balance
	(Dollars in thousands)

One-to four-family residential	$	—	$	—	$	1,253	$	1,253	$	1,253
Commercial real estate		—		—		3,680		3,680		3,680
Home equity lines of credit		—		—		58		58		58
Commercial business		—		—		359		359		449
Total impaired loans	$	—	$	—	$	5,350	$	5,350	$	5,440

					Impaired
					Loans with
	Impaired Loans with				No Specific
	Specific Allowance				Allowance		Total Impaired Loans
									Unpaid
	Recorded		Related		Recorded		Recorded		Principal
At September 30, 2017	Investment		Allowance		Investment		Investment		Balance
	(Dollars in thousands)

One-to four-family residential	$	—	$	—	$	3,124	$	3,124	$	3,436
Commercial real estate		—		—		4,088		4,088		4,110
Commercial business		—		—		243		243		243
Total impaired loans	$	—	$	—	$	7,455	$	7,455	$	7,789

The following tables present the average recorded investment in impaired loans for the ~~periods indicated.~~three and nine months ended June 30, 2018 and 2017. There was no interest income recognized on impaired loans during the ~~periods presented.~~nine months ended June 30, 2018.

	Three Months		Three Months		Nine Months
	Ended December 31, 2017		Ended June 30, 2018		Ended June 30, 2018
	(Dollars in thousands)		(Dollars in thousands)

One-to four-family residential	$	2,841	$	1,878	$	2,360
Commercial real estate		3,881		3,661		3,771
Home equity lines of credit				29		15
Commercial business		303		361		332
Average investment in impaired loans	$	7,025	$	5,929	$	6,478

	Three Months		Three Months		Nine Months
	Ended December 31, 2016		Ended June 30, 2017		Ended June 30, 2017
	(Dollars in thousands)		(Dollars in thousands)

One-to four-family residential	$	3,914	$	3,051	$	3,307
Commercial real estate		3,823		5,274		4,783
Home equity lines of credit		91		243		171
Commercial business		1,162		560		732
Other		4		12		12
Average investment in impaired loans	$	8,994	$	9,140	$	9,005

Table of Contents

Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable.All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

~~Table of Contents~~

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (“Watch”) or worse. Confirmation of the appropriate risk grade is performed by an external ~~loan review company~~Loan Review Company that semi-annually reviews and assesses loans within the portfolio. Generally, the external consultant reviews commercial relationships greater than $500,000 and/or criticized relationships greater than $250,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis.

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system at the dates presented:

Special
Pass Mention Substandard Doubtful Total

(Dollars in thousands)
December 31, 2017
One-to four-family residential $ 174,099 $ — $ 1,362 $ — $ 175,461
Commercial real estate 207,804 — 2,277 — 210,081
Construction 20,396 — 2,415 — 22,811
Home equity lines of credit 20,586 — — — 20,586
Commercial business 46,472 — 123 — 46,595
Other 6,039 — — — 6,039
Total $ 475,396 $ — $ 6,177 $ — $ 481,573

			Special
	Pass		Mention		Substandard		Doubtful		Total

	(Dollars in thousands)
June 30, 2018
One-to four-family residential	$	180,486	$	—	$	538	$	—	$	181,024
Commercial real estate		212,692		1,068		2,298		—		216,058
Construction		27,275		—		2,388		—		29,663
Home equity lines of credit		19,174		—		58		—		19,232
Commercial business		50,708		357		123		—		51,188
Other		5,493		—		—		—		5,493
Total	$	495,828	$	1,425	$	5,405	$	—	$	502,658

			Special
	Pass		Mention		Substandard		Doubtful		Total

	(Dollars in thousands)
September 30, 2017
One-to four-family residential	$	176,285	$	127	$	1,924	$	—	$	178,336
Commercial real estate		204,435		—		2,683		—		207,118
Construction		20,194		—		2,428		—		22,622
Home equity lines of credit		18,536		—		—		—		18,536
Commercial business		40,820		293		—		—		41,113
Other		6,266		—		—		—		6,266
Total	$	466,536	$	420	$	7,035	$	—	$	473,991

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans at the dates presented:

Table of Contents

			30-59		60-89												30-59		60-89
			Days		Days		90 Days +		Total		Non-		Total				Days		Days		90 Days +		Total		Non-		Total
	Current		Past Due		Past Due		Past Due		Past Due		Accrual		Loans		Current		Past Due		Past Due		Past Due		Past Due		Accrual		Loans
	(Dollars in thousands)														(Dollars in thousands)
December 31, 2017
June 30, 2018
One-to four-family residential	$	170,310	$	4,241	$	—	$	910	$	5,151	$	910	$	175,461	$	180,774	$	—	$	—	$	250	$	250	$	250	$	181,024
Commercial real estate		203,710		6,102		178		91		6,371		91		210,081		214,842		—		759		457		1,216		148		216,058
Construction		22,811		—		—		—		—		—		22,811		29,663		—		—		—		—		—		29,663
Home equity lines of credit		20,355		—		39		192		231		192		20,586		19,181		—		—		51		51		51		19,232
Commercial business		46,357		115		—		123		238		123		46,595		50,561		147		357		123		627		123		51,188
Other		6,039		—		—		—		—		—		6,039		5,483		—		10		—		10		—		5,493
Total	$	469,582	$	10,458	$	217	$	1,316	$	11,991	$	1,316	$	481,573	$	500,504	$	147	$	1,126	$	881	$	2,154	$	572	$	502,658

			30-59		60-89
			Days		Days		90 Days +		Total		Non-		Total
	Current		Past Due		Past Due		Past Due		Past Due		Accrual		Loans
	(Dollars in thousands)
September 30, 2017
One-to four-family residential	$	176,546	$	—	$	127	$	1,663	$	1,790	$	1,663	$	178,336
Commercial real estate		206,218		418		—		482		900		482		207,118
Construction		22,622		—		—		—		—		—		22,622
Home equity lines of credit		18,344		—		192		—		192		—		18,536
Commercial business		40,420		400		80		213		693		213		41,113
Other		6,266		—		—		—		—		—		6,266
Total	$	470,416	$	818	$	399	$	2,358	$	3,575	$	2,358	$	473,991

An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans (“NPLs”).

The Bank’s methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative and economic factors.

The loans are segmented into classes based on their inherent varying degrees of risk, as described above. Management tracks the historical net charge-off activity by segment and utilizes this figure, as a percentage of the segment, as the general reserve percentage for pooled, homogenous loans that have not been deemed impaired. Typically, an average of losses incurred over a defined number of consecutive historical years is used.

Non-impaired credits are segregated for the application of qualitative factors. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources include: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ALL for loans individually evaluated for impairment.

Table of Contents

The following table summarizes the ALL by loan category and the related activity for the ~~three~~nine months ended ~~December 31, 2017:~~June 30, 2018:

	One-to-Four									Home Equity
	Family			Commercial						Lines of			Commercial
	Residential			Real Estate			Construction			Credit			Business			Other			Unallocated			Total
	(Dollars in thousands)

Balance- September 30, 2017	$	587		$	1,277		$	490		$	57		$	956		$	6		$	102		$	3,475
Charge-offs		(127	)		—			—			—			(170	)		—			—			(297	)
Recoveries		82			23			3			—			1			—			—			109
Provision		21			(1	)		(109	)		74			265			(2	)		2			250
Balance- December 31, 2017	$	563		$	1,299		$	384		$	131		$	1,052		$	4		$	104		$	3,537
Charge-offs		(25	)		—			—			—			—			—			—			(25	)
Recoveries		—			—			—			—			—			—			—			—
Provision		(5	)		119			58			(19	)		106			—			(2	)		256
Balance- March 31, 2018	$	533		$	1,418		$	442		$	112		$	1,158		$	4		$	102		$	3,769
Charge-offs		(61	)		—			—			—			—			(3	)		—			(64	)
Recoveries		4			—			—			—			—			—			—			4
Provision		58			70			70			4			19			3			52			276
Balance- June 30, 2018	$	534		$	1,488		$	512		$	116		$	1,177		$	4		$	154		$	3,985

One-to-Four Home Equity
Family Commercial Lines of Commercial
Residential Real Estate Construction Credit Business Other Unallocated Total
(Dollars in thousands)

Balance- September 30, 2017 $ 587 $ 1,277 $ 490 $ 57 $ 956 $ 6 $ 102 $ 3,475
Charge-offs (127 ) — — — (170 ) — — (297 )
Recoveries 82 23 3 — 1 — — 109
Provision 21 (1 ) (109 ) 74 265 (2 ) 2 250
Balance- December 31, 2017 $ 563 $ 1,299 $ 384 $ 131 $ 1,052 $ 4 $ 104 $ 3,537

The following table summarizes the ALL by loan category and the related activity for the ~~three~~nine months ended ~~December 31, 2016:~~June 30, 2017:

	One-to-Four							Home Equity													One-to Four-									Home Equity
	Family			Commercial				Lines of		Commercial											Family			Commercial						Lines of			Commercial
	Residential			Real Estate		Construction		Credit		Business			Other			Unallocated		Total			Residential			Real Estate			Construction			Credit			Business			Other			Unallocated			Total
	(Dollars in thousands)																				(Dollars in thousands)

Balance-September 30, 2016	$	542		$	1,075	$	361	$	71	$	976		$	9		$	22	$	3,056		$	542		$	1,075		$	361		$	71		$	976		$	9		$	22		$	3,056
Charge-offs		(18	)		—		—		—		(237	)		—			—		(255	)		(18	)		—			—			—			(237	)		—			—			(255	)
Recoveries		35			—		3		—		1			—			—		39			35			—			3			—			1			—			—			39
Provision		(35	)		77		4		—		174			(2	)		112		330			(35	)		77			4			—			174			(2	)		112			330
Balance-December 31, 2016	$	524		$	1,152	$	368	$	71	$	914		$	7		$	134	$	3,170		$	524		$	1,152		$	368		$	71		$	914		$	7		$	134		$	3,170
Charge-offs																						(52	)		—			—			—			(226	)		—			—			(278	)
Recoveries																						—			—			3			14			1			—			—			18
Provision																						175			(44	)		(3	)		(18	)		323			6			(36	)		403
Balance- March 31, 2017																					$	647		$	1,108		$	368		$	67		$	1,012		$	13		$	98		$	3,313
Charge-offs																						(39	)		—			—			—			(209	)		—			—			(248	)
Recoveries																						—			—			3			—			2			—			—			5
Provision																						(49	)		65			—			(11	)		219			(7	)		98			315
Balance- June 30, 2017																					$	559		$	1,173		$	371		$	56		$	1,024		$	6		$	196		$	3,385

The following table summarizes the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of ~~December 31, 2017~~June 30, 2018 and September 30, 2017:

One-to-Four Home Equity
Family Commercial Lines of Commercial
Residential Real Estate Construction Credit Business Other Unallocated Total
(Dollars in thousands)
Allowance for Loan Losses:
Balance - December 31, 2017 $ 563 $ 1,299 $ 384 $ 131 $ 1,052 $ 4 $ 104 $ 3,537
Individually evaluated
for impairment 60 — — — — — — 60
Collectively evaluated
for impairment 503 1,299 384 131 1,052 4 104 3,477

Loans receivable:
Balance - December 31, 2017 $ 175,461 $ 210,081 $ 22,811 $ 20,586 $ 46,595 $ 6,039 $ — $ 481,573
Individually evaluated
for impairment 2,558 3,673 — — 363 — — 6,594
Collectively evaluated
for impairment 172,903 206,408 22,811 20,586 46,232 6,039 — 474,979

Table of Contents

	One-to-Four						Home Equity
	Family		Commercial				Lines of		Commercial
	Residential		Real Estate		Construction		Credit		Business		Other		Unallocated		Total
	(Dollars in thousands)
Allowance for Loan Losses:
Balance - June 30, 2018	$	534	$	1,488	$	512	$	116	$	1,177	$	4	$	154	$	3,985
Individually evaluated
for impairment		—		—		—		—		—		—		—		—
Collectively evaluated
for impairment		534		1,488		512		116		1,177		4		154		3,985

Loans receivable:
Balance - June 30, 2018	$	181,024	$	216,058	$	29,663	$	19,232	$	51,188	$	5,493	$	—	$	502,658
Individually evaluated
for impairment		1,253		3,680		—		58		359		—		—		5,350
Collectively evaluated
for impairment		179,771		212,378		29,663		19,174		50,829		5,493		—		497,308

	One-to- Four						Home Equity										One-to- Four						Home Equity
	Family		Commercial				Lines of		Commercial								Family		Commercial				Lines of		Commercial
	Residential		Real Estate		Construction		Credit		Business		Other		Unallocated		Total		Residential		Real Estate		Construction		Credit		Business		Other		Unallocated		Total
	(Dollars in thousands)																(Dollars in thousands)
Allowance for Loan Losses:
Balance - September 30, 2017	$	587	$	1,277	$	490	$	57	$	956	$	6	$	102	$	3,475	$	587	$	1,277	$	490	$	57	$	956	$	6	$	102	$	3,475
Individually evaluated
for impairment		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Collectively evaluated
for impairment		587		1,277		490		57		956		6		102		3,475		587		1,277		490		57		956		6		102		3,475

Loans receivable:
Balance - September 30, 2017	$	178,336	$	207,118	$	22,622	$	18,536	$	41,113	$	6,266	$	—	$	473,991	$	178,336	$	207,118	$	22,622	$	18,536	$	41,113	$	6,266	$	—	$	473,991
Individually evaluated
for impairment		3,124		4,088		—		—		243		—				7,455		3,124		4,088		—		—		243		—		—		7,455
Collectively evaluated
for impairment		175,212		203,030		22,622		18,536		40,870		6,266				466,536		175,212		203,030		22,622		18,536		40,870		6,266		—		466,536

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the segmentation of the loan portfolio into homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

~~The Bank has adopted FASB ASU No. 2011-02 on the determination of whether a loan restructuring is considered to be a~~A Troubled Debt Restructuring ~~(“TDR”~~(‘TDR’)~~. A TDR~~ is a loanthat has been modified whereby the Bank has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Bank to maximize the ultimate recovery of a loan. TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted generally include, but are not limited to, interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal.

A default on a troubled debt restructured loan for purposes of this disclosure occurs when a borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred.There ~~was~~were no TDRs for the three and nine months ended ~~December 31,~~ ~~2017~~June 30, 2018and ~~2016.~~there was one TDR for the nine months endedJune 30,2017.

Table of Contents

	Nine Months Ended June 30, 2017
	Number of		Investment Before		Investment After
	Loans		TDR Modification		TDR Modification
	(Dollars in thousands)
One-to four-family residential		1	$	182	$	182

Total		1	$	182	$	182

There were no$3.2 million foreclosed residential real estate loans for the ~~three months~~nine month ended ~~December 31, 2017.~~June 30, 2018. There were ~~$703,000~~$301,000 of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure at ~~December 31, 2017.~~

the nine months ended June 30, 2018.

NOTE K - DEPOSITS

A summary of deposits by type of account are summarized as follows:

	2017				2018		2017
	December 31		September 30		June 30		September 30
	(Dollars in thousands)				(Dollars in thousands)

Demand accounts	$	99,507	$	98,728	$	105,688	$	98,728
Savings accounts		102,738		107,362		88,259		107,362
NOW accounts		44,066		43,556		47,925		43,556
Money market accounts		137,791		137,527		142,906		137,527
Certificates of deposit		104,452		108,740		105,024		108,740
Retirement certificates		18,900		19,288		18,182		19,288
	$	507,454	$	515,201	$	507,984	$	515,201

~~Table of Contents~~

NOTE L – INCOME TAXES

~~In the first quarter,~~On December 22, 2017, the Company revised its estimated annual effective rate to reflect a change in the United States federal corporate tax rate from 34% to 21%~~, resulting from legislation that was enacted on December 22, 2017.~~. The rate change is administratively effective at the beginning of our fiscal year resulting in the use of a blended rate for the annual period. As a result, the blended statutory federal tax rate for the Company’s year ended September 30, 2018 is ~~24.0%~~24%.

In addition, we recognized a tax expense in our tax provision for the period ended ~~December 31, 2017~~June 30, 2018 related to the adjustment of our net deferred tax asset to reflect the new corporate tax rate. As a result, income tax expense reported for the ~~first three~~nine months ended June 30, 2018 was adjusted to reflect the effects of the change in the tax law and resultedin an increase in income tax expense of ~~$207,000 during the quarter ended December 31, 2017.~~$99,000. This amount comprises ~~a reduction~~an increase of ~~$99,000 in income tax expense for the three-month period ended December 31, 2017 related to the lower federal income tax rate and~~ $306,000 from the application of the newly enacted rates to ~~existing~~ deferred tax asset ~~balances.~~balances at the time of enactment and a decrease of $207,000 in income tax expense for the nine months ended June 30, 2018 related to the lower federal income tax rate.

The Company records income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities: (i) are recognized for the expected future tax consequences of events that have been recognized in the financial statements or tax returns; (ii) are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases; and (iii) are measured using enacted tax rates expected to apply in the years when those temporary differences are expected to be recovered or settled.

Where applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized. The valuation allowance is assessed by management on a quarterly basis and adjusted, by a charge or credit to income tax expense, as changes in facts and circumstances warrant. In assessing whether it is more likely than not that some portion or all of the deferred tax assets will not be realized, management considers projections of future taxable income, the projected periods in which current temporary differences will be deductible, the availability of carry forwards, feasible and permissible tax planning strategies and existing tax laws and regulations. The Company did not have a valuation allowance against its net deferred tax assets at ~~December 31, 2017~~June 30, 2018 or September 30, 2017.

Table of Contents

A reconciliation of income tax between the amounts calculated based upon pre-tax income at the Company’s federal statutory rate and the amounts reflected in the consolidated statements of operations are as follows:

For the Three Months
Ended December 31,
2017 2016
(in thousands)

Income tax expense at the statutory federal tax rate of 24% and 34%
for the three months ended December 31, 2017 and 2016 $ 214 $ 200
State tax expense 61 32
Reduction of deferred tax asset from tax legislation 306 —
Other (17 ) 8
Income tax expense $ 564 $ 240

	For the Three Months				For the Nine Months
	Ended June 30,				Ended June 30,
	2018		2017		2018		2017
	(Dollars in thousands)

Income tax expense at the statutory federal tax rate of 24%
for the three and nine months ended June 30, 2018 and
34% for the three and nine months ended June 30, 2017	$	213	$	169	$	565	$	546
State tax expense		61		30		161		94
Reduction of deferred tax asset from tax legislation		—		—		306		—
Other		15		11		3		30
Income tax expense	$	289	$	210	$	1,035	$	670

NOTE M - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Company uses derivative financial instruments, such as interest rate floors and collars, as part of its interest rate risk management. Interest rate caps and floors are agreements whereby one party agrees to pay or receive a floating rate of interest on a notional principal amount for a predetermined period of time if certain market interest rate thresholds are met. The Company considers the credit risk inherent in these contracts to be negligible.

As of ~~December 31, 2017~~June 30, 2018 and September 30, 2017, the Company did not hold any interest rate floors or collars.

In the normal course of business the Bank is a party to financial instruments with off-balance-sheet risk and in only to meet the financing needs of its customers. These financial instruments are commitments to extend credit are summarized in the below table. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

~~Table of Contents~~

	2017				2018		2017
	December 31		September 30		June 30		September 30
	(Dollars in thousands)				(Dollars in thousands)
Financial instruments whose contract amounts
represent credit risk
Letters of credit	$	808	$	633	$	1,929	$	633
Unused lines of credit		61,502		64,220		50,702		64,220
Fixed rate loan commitments		2,773		2,429		3,779		2,429
Variable rate loan commitments		6,979		3,952		21,929		3,952

	$	72,062	$	71,234	$	78,339	$	71,234

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

When used in this filing and in future filings by the Company with the Securities and Exchange Commission, in the Company’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases, “anticipate,” “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “projected,” “believes”, or similar expressions are intended to identify “forward looking statements.” Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those risks previously disclosed by the Company in Item 1A of its Annual Report on Form 10-K as may be supplemented by Quarterly Reports on Form 10-Q filed with the SEC, general economic conditions, changes in interest rates, regulatory considerations, competition, technological developments, retention and recruitment of qualified personnel, and market acceptance of the Company’s pricing, products and services, and with respect to the loans extended by the Bank and real estate owned, the following: risks related to the economic environment in the market areas in which the Bank operates, particularly with respect to the real estate market in New Jersey; the risk that the value of the real estate securing these loans may decline in value; and the risk that significant expense may be incurred by the Company in connection with the resolution of these loans.

Table of Contents

The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advises readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investing activities, and competitive and regulatory factors, could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

Critical Accounting Policies

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. Critical accounting policies may involve complex subjective decisions or assessments. We consider the following to be our critical accounting policies.

Allowance for Loan Losses.The allowance for loan losses is the amount estimated by management as necessary to cover credit losses in the loan portfolio both probable and reasonably estimable at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical. Due to the high degree of judgment involved, the subjectivity of the assumptions utilized and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses, the methodology for determining the allowance for loan losses is considered a critical accounting policy by management.

As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans and discounted cash flow valuations of properties are critical in determining the amount of the allowance required for specific loans. Assumptions for appraisals and discounted cash flow valuations are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly affect the valuation of a property securing a loan and the related allowance determined. The assumptions supporting such appraisals and discounted cash flow valuations are carefully reviewed by management to determine that the resulting values reasonably reflect amounts realizable on the related loans.

~~Table of Contents~~

Management performs a quarterly evaluation of the adequacy of the allowance for loan losses. We consider a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates by management that may be susceptible to significant change based on changes in economic and real estate market conditions.

The evaluation has a specific and general component. The specific component relates to loans that are delinquent or otherwise identified as impaired through the application of our loan review process and our loan grading system. All such loans are evaluated individually, with principal consideration given to the value of the collateral securing the loan and discounted cash flows. Specific impairment allowances are established as required by this analysis. The general component is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general component of the allowance for loan losses.

Actual loan losses may be significantly greater than the allowances we have established, which could have a material negative effect on our financial results.

Other Real Estate Owned.Real estate acquired through foreclosure, or a deed-in-lieu of foreclosure, is recorded at fair value less estimated selling costs at the date of acquisition or transfer, and subsequently at the lower of its new cost or fair value less estimated selling costs. Adjustments to the carrying value at the date of acquisition or transfer are charged to the allowance for loan losses. The carrying value of the individual properties is subsequently adjusted to the extent it exceeds estimated fair value less estimated selling costs, at which time a provision for losses on such real estate is charged to operations.

Table of Contents

Appraisals are critical in determining the fair value of the other real estate owned amount. Assumptions for appraisals are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly affect the valuation of a property. The assumptions supporting such appraisals are carefully reviewed by management to determine that the resulting values reasonably reflect amounts realizable.

Investment Securities. If the fair value of a security is less than its amortized cost, the security is deemed to be impaired. Management evaluates all securities with unrealized losses quarterly to determine if such impairments are “temporary” or “other-than-temporary” in accordance with applicable accounting guidance. The Company accounts for temporary impairments based upon security classification as either available-for-sale, held-to-maturity, or trading. Temporary impairments on “available-for-sale” securities are recognized, on a tax-effected basis, through accumulated other comprehensive income (“AOCI”) with offsetting entries adjusting the carrying value of the security and the balance of deferred taxes. Conversely, the Company does not adjust the carrying value of “held-to-maturity” securities for temporary impairments, although information concerning the amount and duration of impairments on held to maturity securities is generally disclosed in periodic financial statements. The carrying value of securities held in a trading portfolio is adjusted to their fair value through earnings on a daily basis. However, the Company maintained no securities in trading portfolios at or during the periods presented in these financial statements.

The Company accounts for other-than-temporary impairments based upon several considerations. First, other-than-temporary impairments on securities that the Company has decided to sell as of the close of a fiscal period, or will, more likely than not, be required to sell prior to the full recovery of the their fair value to a level equal to or exceeding their amortized cost, are recognized in operations. If neither of these criteria apply, then the other-than-temporary impairment is separated into credit-related and noncredit-related components. The credit-related impairment generally represents the amount by which the present value of the cash flows that are expected to be collected on an other-than-temporarily impaired security fall below its amortized cost while the noncredit-related component represents the remaining portion of the impairment not otherwise designated as credit-related. The Company recognizes credit-related, other-than-temporary impairments in earnings, while noncredit-related, other-than-temporary impairments on debt securities are recognized, net of deferred taxes, in AOCI. Management did not account for any other-than-temporary impairments at or during the periods presented in these financial statements.

~~Table of Contents~~

Fair Value. We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Our securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets or liabilities on a non-recurring basis, such as held-to-maturity securities, mortgage servicing rights, loans receivable and other real estate owned. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.

In accordance with ASC 820, Fair Value Measurements and Disclosures, we group our assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

Deferred Income Taxes.The Company records income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities: (i) are recognized for the expected future tax consequences of events that have been recognized in the financial statements or tax returns; (ii) are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases; and (iii) are measured using enacted tax rates expected to apply in the years when those temporary differences are expected to be recovered or settled.

Where applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period of enactment. The valuation allowance is adjusted, by a charge or credit to income tax expense, as changes in facts and circumstances warrant.

Comparison of Financial Condition at ~~December 31, 2017~~June 30, 2018 and September 30, 2017

Total assets ~~decreased $6.3~~increased $13.1 million, or ~~1.0%~~2.2%, to ~~$596.8~~$616.1 million during the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 from $603.0 million at September 30, 2017. The ~~decrease~~increase was primarily attributable to ~~lower interest earning deposits with banks and investments, partially~~a $28.1 million, or 6.0%, increase in net loans receivable, offset by ~~higher loans receivable.~~an $8.8 million decrease in cash and cash equivalent balances and a $5.7 million decrease in investment securities.

Table of Contents

Cash and interest bearing deposits with banks decreased ~~$7.5~~$8.8 million, or ~~33.7%~~39.6%, to ~~$14.8~~$13.5 million at ~~December 31, 2017~~June 30, 2018 from $22.3 million at September 30, 2017 ~~due~~as interest bearing balances with the Federal Reserve Bank were used to ~~net~~fund loan originations and deposit ~~outflows and an increase in loans receivable during the three months ended December 31, 2017.~~outflows.

At ~~December 31, 2017,~~June 30, 2018, investment securities totaled ~~$57.6~~$57.5 million, reflecting a decrease of ~~$5.6~~$5.7 million, or ~~8.9%~~9.1%, from $63.2 million at September 30, 2017. The Company ~~sold twenty-three~~purchased $4.9 million of U.S. ~~government-sponsored~~Government-sponsored enterprise ~~mortgage-backed~~obligations, sold securities totaling $3.3 million, received calls and ~~received payments from mortgage-backed securities~~principal repayments totaling ~~$2.3~~$6.9 million, ~~during~~and experienced a reduction of $472,000 in the ~~quarter. The securities were sold for a gain~~mark-to-market value of ~~$107,000 from the held to maturity portfolio as they had paid down to less than 85% of their original par. There were no purchases during the three months ended December 31, 2017.~~its available-for-sale investment securities.

Investment securities at ~~December 31, 2017~~June 30, 2018 consisted of ~~$47.2~~$49.2 million in mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises, ~~$6.9~~$4.8 million in U.S. government agencies and U.S. government-sponsored enterprise debt securities, $3.0 million in corporate notes, and ~~$478,000~~$414,000 in “private-label” mortgage-backed securities. There were no other-than-temporary-impairment charges for the Company’s investment securities for the ~~three~~nine months ended ~~December 31, 2017.~~June 30, 2018.

Total loans receivable increased ~~$7.6~~$28.7 million, or 6.1%, to $502.7 million during the ~~three~~nine months ended ~~December 31, 2017 to $481.6~~June 30, 2018 compared with $474.0 million ~~and~~at September 30, 2017. Total loans receivable were comprised of ~~$210.1~~$216.1 million ~~(43.6%~~(43.0%) in commercial real estate loans, ~~$175.5~~$181.0 million ~~(36.4%~~(36.0%) in one-to-four family residential mortgage loans, ~~$46.6~~$51.2 million ~~(9.7%~~(10.2%) in commercial business loans, ~~$22.8~~$29.7 million ~~(4.7%~~(5.9%) in construction loans, ~~$20.6~~$19.2 million ~~(4.3%~~(3.8%) in home equity lines of credit and ~~$6.0 million (1.3%) in other loans. Expansion of the portfolio during the three months ended December 31, 2017 occurred primarily in commercial business loans, which increased~~ $5.5 million ~~commercial real estate loans, which increased $3.0 million, and home equity lines of credit, which increased $2.1 million.~~(1.1%) other loans.

Total non-performing loans decreased ~~by $1.0~~$1.5 million ~~or 44.2%,~~ to ~~$1.3 million~~$881,000 at ~~December 31, 2017~~June 30, 2018 from $2.4 million at September 30, 2017. The ratio of non-performing loans to total loans ~~declined~~decreased to ~~0.27%~~0.18% at ~~December 31, 2017~~June 30, 2018 from 0.50% at September 30, 2017.

Included in the non-performing loan totals were two residential mortgage loans totaling $250,000, one commercial business loan totaling $123,000, three commercial real estate loans totaling $457,000, and two home equity lines of credit totaling $51,000.

Non-performing loans secured by one-to four-family residential properties, including home equity lines of credit and other consumer loans, decreased ~~$561,000~~$1.4 million to ~~$1.1 million~~$301,000 at ~~December 31, 2017~~June 30, 2018 from $1.7 million at September 30, 2017. These loans remained in varying stages of foreclosure at ~~December 31, 2017.~~June 30, 2018. Year-to-date, ~~Magyar Bank~~the Company charged off ~~$127,000~~$213,000 in non-performing residential ~~mortgage~~and home equity lines of credit and other consumer loans through a reduction in its allowance for loan loss and received three recoveries totaling ~~$82,000~~$87,000 from previously charged-off non-performing residential ~~and~~properties including home equity ~~line~~lines of credit and other consumer loans.

~~Table of Contents~~

Non-performing commercial real estate loans decreased ~~$391,000~~$25,000 to ~~$91,000~~$457,000 at ~~December 31, 2017~~June 30, 2018 from $482,000 at September 30, 2017. ~~This~~The three non-accrual ~~loan was~~loans were in ~~foreclosure~~various stages of collection at ~~December 31, 2017.~~June 30, 2018. Year-to-date, there were no charge offs ~~and $23,000~~ in ~~recoveries of previously charged-off non-performing~~the commercial real estate ~~loans.~~loan portfolio while the Company received one recovery totaling $23,000.

Non-performing commercial business loans decreased $90,000 to $123,000 during the ~~three~~nine months period ended ~~December 31,~~June 30, 2018 from $213,000 at September 30, 2017. Year-to-date, ~~Magyar Bank~~the Company charged off $170,000 in non-performing commercial business loans through a reduction in its allowance for loan loss and received ~~recoveries~~one recovery totaling $1,000 from a previously charged-off non-performing commercial business loan.

~~All~~There were no non-performing construction loans during the nine months or at June 30, 2018. Year-to-date, there were ~~performing at December 31, 2017. Year-to-date, Magyar Bank~~no charge offs in the construction loan portfolio while the Company received recoveries totaling $3,000 from a previously charged-off non-performing construction loan.

During the ~~three~~nine months ended ~~December 31, 2017,~~June 30, 2018, the allowance for loan losses increased ~~$62,000~~$510,000 to ~~$3,537,000 compared with $3,475,000 at September 30, 2017. The increase was attributable to growth in total loans receivable during the quarter.~~$4.0 million. The allowance for loan losses as a percentage of non-performing loans increased to ~~268.8%~~452.3% at ~~December 31, 2017 from~~June 30, 2018 compared with 147.4% at September 30, 2017. ~~Our~~At June 30, 2018 the Company’s allowance for loan losses as a percentage of total loans was 0.79% compared with 0.73% at ~~December 31, 2017 and~~ September 30, 2017.

Future increases in the allowance for loan losses may be necessary based on the growth of the loan portfolio, the change in composition of the loan portfolio, possible future increases in non-performing loans and charge-offs, ~~possible additional deterioration of collateral values,~~ and the possible deterioration of the current economic environment. ~~The Company determines~~

To the ~~carrying value of loans secured by real estate by obtaining~~extent that an updated ~~third-party appraisal~~valuation of the ~~real estate collateral.~~collateral is insufficient to cover a collateral-dependent loan, the Company reduces the balance of the loan via a charge to the allowance for loan loss. Specific reserves for loan loss may be established for estimated selling and disposition costs as well as portions of the loan expected to be recovered within a reasonable time period.AtJune 30, 2018, the Company did not hold any specific reserves.

Table of Contents

Other real estate owned decreased ~~$312,000, or 2.8%,~~$1.0 million to ~~$10.7~~$10.0 million at ~~December 31, 2017~~June 30, 2018 from ~~$11.1~~$11.0 million at September 30, 2017. The decrease was due to ~~two sales~~the sale of 6 properties totaling ~~$309,000~~$1.2 million and valuation allowances totaling ~~$157,000 recorded for properties under contract~~$308,000. Offsetting this decrease was the addition of ~~sale. Partially offsetting the decline were investment~~one property totaling $323,000 resulting from foreclosure of collateral securing a non-performing loan and acquisitions costs totaling $167,000. The Company is determining the proper course of action for its other real estate owned, which may include holding the properties until the real estate market further improves, leasing properties$182,000 in repairs to ~~offset maintenance costs and selling the~~existing properties.

Total deposits decreased ~~$7.7~~$7.2 million, or ~~1.5%~~1.4%, to ~~$507.5~~$508.0 million during the ~~three~~nine months ended ~~December 31,~~June 30, 2018 compared with $515.2 million at September 30, 2017. The decrease in deposits occurred in savings accounts, which decreased $19.1 million, or 17.8%, to $88.3 million, and certificates of deposit (including individual retirement accounts), which decreased ~~$4.7~~$4.8 million, or ~~3.7%~~3.8%, to ~~$123.4 million and savings accounts, which decreased $4.6 million, or 4.3%, to $102.7~~$123.2 million. ~~Partially offsetting~~Offsetting these decreases were increases in non-interest bearing checking accounts, which increased ~~$779,000,~~$7.0 million, or ~~0.8%~~7.0%, to ~~$99.5~~$105.7 million, money market accounts, which increased $5.4 million, or 3.9%, to $142.9 million, and interest-bearing checking accounts, which increased ~~$510,000,~~$4.3 million, or ~~1.2%~~10.0%, to ~~$44.1 million, and money market accounts, which increased $264,000, or 0.2%, to $137.8~~$47.9 million.

Included with the total deposits ~~at December 31, 2017 and September 30, 2017~~ were ~~$10.3 million in~~ brokered certificates of ~~deposit.~~deposit totaling $14.8 million at June 30, 2018 and $10.3 million at September 30, 2017.

Federal Home Loan Bank of New York advances ~~and securities sold under agreements~~increased $16.9 million to ~~repurchase were $31.9~~$48.8 million at ~~December 31, 2017 and September~~June 30, ~~2017.~~

~~Stockholders’ equity increased $387,000, or 0.8%, to $49.8 million at December 31, 2017~~2018 from ~~$49.5~~$31.9 million at September 30, 2017. Long-term advances increased $2.1 million while overnight borrowings increased $14.8 million to replace seasonal deposit outflows.

The Company’s book value per share increased to ~~$8.56~~$8.69 at ~~December 31, 2017~~June 30, 2018 from $8.50 at September 30, 2017. The increase ~~in stockholders’ equity~~ was ~~attributable~~due to the Company’s results ~~from operations.~~

~~The Company did not repurchase any shares~~ of ~~its common stock during~~operations for the ~~three~~nine months ended ~~December 31, 2017. Through December 31, 2017, the Company had repurchased 81,000 shares at an average price of $8.33 pursuant~~June 30, 2018, partially offset by higher accumulated other comprehensive losses related to the ~~second stock repurchase plan, which has reduced outstanding shares to 5,820,746.~~valuation of the Company’s available-for-sale investment portfolio.

Average Balance Sheet for the Three and Nine Months Ended ~~December 31,~~June 30, 2018 and 2017 ~~and 2016~~

The ~~table~~tables on the following ~~page presents~~pages present certain information regarding the Company’s financial condition and net interest income for the three and nine months ended ~~December 31, 2017~~June 30, 2018 and ~~2016.~~2017. The ~~table presents~~tables present the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the ~~period~~periods shown. We derived average balances from daily balances over the ~~period~~periods indicated. Interest income includes fees that we consider adjustments to yields.

2829

Table of Contents


	For the Three Months Ended December 31,												For the Three Months Ended June 30,
	2017						2016						2018						2017
	Average Balance		Interest Income/ Expense		Yield/Cost (Annualized)		Average Balance		Interest Income/ Expense		Yield/Cost (Annualized)		Average Balance		Interest Income/ Expense		Yield/Cost (Annualized)		Average Balance		Interest Income/ Expense		Yield/Cost (Annualized)
	(Dollars In Thousands)												(Dollars In Thousands)
Interest-earning assets:
Interest-earning deposits	$	21,961	$	71		1.29%	$	16,687	$	39		0.93%	$	13,500	$	53		1.59%	$	9,113	$	30		1.32%
Loans receivable, net		472,105		5,435		4.57%		458,812		4,998		4.32%		493,170		5,736		4.67%		463,709		5,042		4.36%
Securities
Taxable		61,882		351		2.25%		61,124		340		2.21%		58,530		346		2.37%		62,366		348		2.24%
FHLB of NY stock		2,002		31		6.12%		2,208		30		5.35%		2,200		33		5.98%		2,312		27		4.62%
Total interest-earning assets		557,950		5,888		4.19%		538,831		5,407		3.98%		567,400		6,168		4.36%		537,500		5,447		4.06%
Noninterest-earning assets		45,983						48,851						45,427						47,807
Total assets	$	603,933					$	587,682					$	612,827					$	585,307

Interest-bearing liabilities:
Savings accounts⁽¹⁾	$	104,818		191		0.72%	$	104,879		194		0.73%	$	92,982		152		0.66%	$	113,655		207		0.73%
NOW accounts⁽²⁾		181,999		309		0.67%		161,912		143		0.35%		195,813		389		0.80%		154,293		148		0.38%
Time deposits⁽³⁾		125,112		394		1.25%		132,419		392		1.18%		120,827		440		1.46%		130,545		393		1.21%
Total interest-bearing deposits		411,929		894		0.86%		399,210		729		0.72%		409,622		981		0.96%		398,493		748		0.75%
Borrowings		31,905		162		2.02%		35,348		192		2.15%		36,353		185		2.04%		36,629		180		1.98%
Total interest-bearing liabilities		443,834		1,056		0.94%		434,558		921		0.84%		445,975		1,166		1.05%		435,122		928		0.86%
Noninterest-bearing liabilities		110,317						105,119						116,975						102,232
Total liabilities		554,151						539,677						562,950						537,354
Retained earnings		49,782						48,005						49,877						47,953
Total liabilities and retained earnings	$	603,933					$	587,682					$	612,827					$	585,307

Net interest and dividend income			$	4,832					$	4,486					$	5,002					$	4,519
Interest rate spread						3.25%						3.14%						3.31%						3.20%
Net interest-earning assets	$	114,116					$	104,273					$	121,425					$	102,378
Net interest margin⁽⁴⁾						3.44%						3.30%						3.54%						3.37%
Average interest-earning assets to
average interest-bearing liabilities		125.71%						124.00%						127.23%						123.53%

⁽¹⁾ Includes passbook savings, money market passbook and club accounts.

⁽²⁾ Includes interest-bearing checking and money market accounts.

⁽³⁾ Includes certificates of deposits and individual retirement accounts.

⁽⁴⁾ Calculated as annualized net interest income divided by average total interest-earning assets.

2930

Table of Contents

	For the Nine Months Ended June 30,
	2018						2017
	Average Balance		Interest Income/ Expense		Yield/Cost (Annualized)		Average Balance		Interest Income/ Expense		Yield/Cost (Annualized)
	(Dollars In Thousands)
Interest-earning assets:
Interest-earning deposits	$	17,274	$	186		1.44%	$	13,633	$	110		1.08%
Loans receivable, net		481,502		16,579		4.60%		460,880		15,050		4.37%
Securities
Taxable		60,444		1,050		2.32%		62,085		1,040		2.24%
FHLB of NY stock		2,083		97		6.19%		2,227		88		5.27%
Total interest-earning assets		561,303		17,912		4.27%		538,825		16,288		4.04%
Noninterest-earning assets		45,716						48,224
Total assets	$	607,019					$	587,049

Interest-bearing liabilities:
Savings accounts(1)	$	99,507	$	519		0.70%	$	109,814	$	601		0.73%
NOW accounts(2)		188,346		1,011		0.72%		158,835		431		0.36%
Time deposits(3)		122,253		1,216		1.33%		131,112		1,163		1.19%
Total interest-bearing deposits		410,106		2,746		0.90%		399,761		2,195		0.73%
Borrowings		33,717		512		2.03%		35,410		558		2.11%
Total interest-bearing liabilities		443,823		3,258		0.98%		435,171		2,753		0.85%
Noninterest-bearing liabilities		112,483						103,307
Total liabilities		556,306						538,478
Retained earnings		50,713						48,571
Total liabilities and retained earnings	$	607,019					$	587,049

Net interest and dividend income			$	14,654					$	13,535
Interest rate spread						3.29%						3.19%
Net interest-earning assets	$	117,480					$	103,654
Net interest margin(4)						3.49%						3.36%
Average interest-earning assets to
average interest-bearing liabilities		126.47%						123.82%

⁽¹⁾ Includes passbook savings, money market passbook and club accounts.

⁽²⁾ Includes interest-bearing checking and money market accounts.

⁽³⁾ Includes certificates of deposits and individual retirement accounts.

⁽⁴⁾ Calculated as annualized net interest income divided by average total interest-earning assets.

Comparison of Operating Results for the Three Months Ended ~~December 31,~~June 30, 2018 and 2017 ~~and 2016~~

Net Income. Net income ~~decreased $18,000,~~increased $311,000, or ~~5.2%~~108.0%, to ~~$329,000~~$599,000 during the three-month period ended ~~December 31, 2017~~June 30, 2018 compared with ~~$347,000~~ the three-month period ended ~~December 31, 2016~~June 30, 2017 primarily due to higher income tax expense resulting from the Tax Cuts and Jobs Act (the “Act”) signed into law on December 22, 2017. The Act lowered the Company’s Federal tax rate from 34% to 21%. In accordance with generally accepted accounting principles, the Company revalued its net deferred tax assets using the lower income tax rate, resulting in a write-down of approximately $306,000. The write-down offset a 52%, or $306,000, increase in the Company’s pre-tax earnings, which resulted from higher net interest and dividend ~~income.~~income, and higher gains from sales of loans.

Net Interest and Dividend Income. ~~Net~~The net interest and dividend income increased ~~$346,000,~~$483,000, or ~~7.7%~~10.7%, to ~~$4.8~~$5.0 million for the ~~quarter~~three months ended ~~December 31, 2017~~June 30, 2018 from $4.5 million for the ~~quarter~~three months ended ~~December 31, 2016.~~June 30, 2017. The Company’s net interest margin increased 1417 basis points to ~~3.44%~~3.54% for the ~~quarter~~three months ended ~~December 31, 2017~~June 30, 2018 compared to ~~3.30%~~3.37% for the ~~quarter~~three months ended ~~December 31, 2016.~~June 30, 2017.

Table of Contents

The yield on the Company’s interest-earning assets increased 2130 basis points to ~~4.19%~~4.36% for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~3.98%~~4.06% for the three months ended ~~December 31, 2016~~June 30, 2017 primarily due to higher average balances of loans receivable, net of allowance for loan losses, which increased ~~$13.3~~$29.5 million, investment securities and interest earning deposits, which increased $551,000, as well as the higher market interest rate environment between ~~periods and higher yields~~periods. The yield on loans receivable ~~which~~ increased 2531 basis points to ~~4.57%~~4.67% for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~4.32%~~4.36% for the three months ended ~~December 31, 2016. Contributing to the higher yield on loans were three non-performing loans that paid-off during the quarter, which included the receipt of $81,000 in non-accrued interest.~~June 30, 2017. The cost of interest-bearing liabilities increased 1019 basis ~~of point~~points to ~~0.94%~~1.05% for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~0.84%~~0.86% for the three months ended ~~December 31, 2016 due~~June 30, 2017. The increase in the cost of interest-bearing liabilities was attributable to the higher market interest ~~rates.~~rate environment.

Interest and Dividend Income.Interest and dividend income increased ~~$481,000,~~$721,000, or ~~8.9%~~13.2%, to ~~$5.9~~$6.2 million for the three months ended ~~December~~June 30, ~~2017~~2018 from $5.4 million for the three months ended ~~December 31, 2016.~~June 30, 2017. The increase was attributable to ~~higher~~a $29.9 million, or 5.6%, increase in the average ~~balances~~balance of interest-earning assets ~~which increased $19.1 million, or 3.5%, and~~in addition to a ~~higher~~30 basis point increase in the yield on ~~interest-earning~~such assets ~~which increased 21 basis points~~ to ~~4.19%~~4.36% for the ~~quarter~~three months ended ~~December 31, 2017~~June 30, 2018 compared with the prior year period.

Interest earned on loans increased ~~$437,000,~~$694,000, or ~~8.7%~~13.8%, to ~~$5.4~~$5.7 million for the three months ended ~~December 31, 2017~~June 30, 2018 compared with $5.0 million the same period prior year due to a ~~$13.3~~$29.5 million increase in the average balance ofin net loans receivable ~~net.~~and higher market interest rates.

Interest earned on our investment securities, including interest earning deposits and excluding FHLB stock, increased ~~$43,000,~~$21,000, or ~~11.3%~~5.6%, to ~~$422,000~~$399,000 at ~~December 31, 2017~~June 30, 2018 from ~~$379,000~~$378,000 at December 31, 2016. The increase was due to a $6.0 million, or 7.8%, increase in the average balance of such securities and deposits to $83.8 million for the three months ended December 31, 2017 from $77.8 million at December 31, 2016.June 30, 2017. The average yield on investment securities and interest earning deposits increased ~~six~~10 basis points to ~~2.00%~~2.22% for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~1.94%~~2.12% for the three months ended ~~December 31, 2016.~~June 30, 2017.

Interest Expense.Interest expense increased ~~$135,000,~~$238,000, or ~~14.7%~~25.6%, to ~~$1.1~~$1.2 million for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~$921,000~~$928,000 for the three months ended ~~December 31, 2016.~~June 30, 2017. The average balance of interest-bearing liabilities increased ~~$9.3~~$10.8 million, or ~~2.1%~~2.5%, between the two periods, while the cost ofon such liabilities increased 1019 basis points to ~~0.94%~~1.05% for the ~~quarter~~three months ended ~~December 31, 2017~~June 30, 2018 from 0.86% compared with the prior year period.

The average balance of interest bearing deposits increased ~~$12.7~~$11.1 million to ~~$411.9~~$409.6 million at ~~December 31, 2017~~June 30, 2018 from ~~$399.2~~$398.5 million at ~~December 31, 2016,~~June 30, 2017, while the average cost of such deposits increased ~~fourteen~~21 basis points to ~~0.86%~~0.96% from ~~0.72%~~0.75% between the two periods. As a result, interest paid on interest-bearing deposits increased ~~$165,000~~$233,000 to ~~$894,000~~$981,000 for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~$729,000~~$748,000 for the three months ended ~~December 31, 2016.~~June 30, 2017.

Interest paid on advances and securities sold under agreements to repurchase ~~decreased $30,000~~increased $5,000, or 2.8%, to ~~$162,000~~$185,000 for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~$192,000~~$180,000 for the same period in the prior year, while the average balance of such borrowings decreased ~~$3.4 million~~$276,000 to ~~$31.9~~$36.4 million at ~~December 31, 2017~~June 30, 2018 from ~~$35.3~~$36.6 million at ~~December 31, 2016.~~June 30, 2017. The average cost of advances and securities sold under agreements to repurchase ~~decreased thirteen~~increased 6 basis points to ~~2.02%~~2.04% for the three months ended ~~December 31, 2017~~June 30, 2018 from ~~2.15%~~1.98% for the same period of ~~December 31, 2016,~~June 30, 2017, reflecting the ~~maturity of long-term,~~ higher ~~cost borrowings during the past year.~~market interest rate environment.

Provision for Loan Losses. We establish provisions for loan losses, which are charged to earnings, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, peer group information and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur.

After an evaluation of these factors, management recorded a provision of $276,000 for the three months ended June 30, 2018 compared to a provision of $315,000 for the three months ended June 30, 2017. The provision for loan losses decreased during the current period compared with the prior year period due to lower net charge-offs, which decreased $183,000 to $60,000 for the three months ended June 30, 2018 compared to $243,000 for the three months ended June 30, 2017.

Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Management reviews the level of the allowance on a quarterly basis, and establishes the provision for loan losses based on the factors set forth in the preceding paragraph. As management evaluates the allowance for loan losses, the increased risk associated with larger non-homogenous construction, commercial real estate and commercial business loans may result in larger additions to the allowance for loan losses in future periods.

3032

Table of Contents

Other Income.Non-interest income increased to $74,000, or 16.6%, to $521,000 during the three months ended June 30, 2018 compared to $447,000 for the three months ended June 30, 2017. The increase was attributable to higher gains from the sale of the guaranteed portion of Small Business Administration 7(a) loans.

Other Expenses.Non-interest expenses increased $206,000, or 5.0%, to $4.4 million during the three months ended June 30, 2018 from $4.2 million for the three months ended June 30, 2017. Compensation and benefit expense increased $224,000, or 9.9%, from the prior year period due to the opening of the Bank’s seventh branch location in June of 2017 as well as annual merit increases for employees. The opening of the Bank’s Edison, NJ branch also contributed to an increase in occupancy and data processing expenses between periods. Partially offsetting the increase in compensation and benefit expense were lower expenses from other real estate owned “OREO”.

Income Tax Expense. The Company recorded tax expense of $289,000 on income of $888,000 for the three months ended June 30, 2018, compared to tax expense of $210,000 on income of $498,000 for the three months ended June 30, 2017. The increase was the result of higher income from operations, partially offset by the lower corporate tax rate resulting from the Tax Cuts and Jobs Act that was signed into law December 22, 2017. The effective tax rate for the three months ended June 30, 2018 was 32.5% compared with 42.2% for the three months ended June 30, 2017.

Comparison of Operating Results for the Nine Months Ended June 30, 2018 and 2017

Net Income.Net income increased $389,000, or 41.6%, to $1.3 million during the nine month period ended June 30, 2018 compared with $935,000 for the nine month period ended June 30, 2017 due to higher net interest and dividend income and higher other income, partially offset by higher other expenses.

The net interest margin increased by 13 basis points to 3.49% for the nine months ended June 30, 2018 compared to 3.36% for the nine months ended June 30, 2017. The yield on interest-earning assets increased 23 basis points to 4.27% for the nine months ended June 30, 2018 from 4.04% for the nine months ended June 30, 2017 primarily due to higher average balances of interest earning assets as well as the higher market interest rate environment between the two periods. The cost of interest-bearing liabilities increased 13 basis points to 0.98% for the nine months ended June 30, 2018 from 0.85% for the nine months ended June 30, 2017. The increase in the cost of interest-bearing liabilities was attributable to the higher interest rate environment.

Net Interest and Dividend Income. The Company’s net interest and dividend income increased $1.1 million, or 8.3%, to $14.6 million for the nine month period ended June 30, 2018 from $13.5 million for the nine months ended June 30, 2017.

Interest and Dividend Income. Interest and dividend income increased $1.6 million, or 10.0%, to $17.9 million for the nine months ended June 30, 2018 compared to $16.3 million for the nine months ended June 30, 2017. The average balance of interest-earning assets increased $22.5 million, or 4.2%, to $561.3 million for the nine months ended June 30, 2018 from $538.8 million for the nine months ended June 30, 2017, while the yield on such assets increased 23 basis points to 4.27% for the nine months ended June 30, 2018 compared with 4.04% for the nine months ended June 30, 2017.

Interest earned on our investment securities, including interest earning deposits and excluding FHLB stock, increased $86,000, or 7.5%, to $1.2 million for the nine months ended June 30, 2018 compared with $1.1 million for the same period last year. The increase was due to a $2.0 million, or 2.6%, increase in the average balance of such securities and deposits to $77.7 million for the nine months ended June 30, 2018 from $75.7 million at June 30, 2017. The average yield on investment securities and interest earning deposits increased 9 basis points to 2.12% for the nine months ended June 30, 2018 from 2.03% for the nine months ended June 30, 2017.

Interest Expense.Interest expense increased $505,000, or 18.3%, to $3.3 million for the nine months ended June 30, 2018 from $2.8 million for the nine months ended June 30, 2017. The average balance of interest-bearing liabilities increased $8.7 million, or 2.0%, between the two periods while the cost on such liabilities increased 13 basis points to 0.98% from 0.85% for the nine months ended June 30, 2017 due to the higher market interest rate environment.

The average balance of interest bearing deposits increased $10.3 million, or 2.6%, to $410.1 million at June 30, 2018 from $399.8 million at June 30, 2017, while the average cost of such deposits increased 17 basis points to 0.90% for the nine months ended June 30, 2018 from 0.73% for the nine months ended June 30, 2017. Interest paid on deposits increased $551,000, or 25.1%, to $2.7 million for the nine months ended June 30, 2018 from $2.2 million for the nine months ended June 30, 2017.

Table of Contents

Interest paid on advances and securities sold under agreements to repurchase decreased $46,000, or 8.2%, to $512,000 for the nine months ended June 30, 2018 compared with $558,000 for the same period prior year. The average balance of such borrowings decreased $1.7 million to $33.7 million from $35.4 million. The average cost of advances and securities sold under agreements to repurchase decreased 8 basis points to 2.03% for the nine months ended June 30, 2018 from 2.11% for the same period of June 30, 2017.

After an evaluation of these factors, management recorded a provision of ~~$250,000~~$782,000 for the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 compared to ~~a provision of $330,000~~$1.0 million for the ~~three~~nine months ended ~~December 31, 2016.~~June 30, 2017. The provision for loan losses decreased due ~~in part~~ to lower net ~~charge offs,~~charge-offs, which ~~were $188,000~~decreased $447,000 to $272,000 for the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 compared to ~~net charge offs of $216,000~~$719,000 for the ~~three~~nine months ended ~~December 31, 2016.~~June 30, 2017.

~~During~~The loan charge-offs during the ~~three~~nine months ended ~~December 31, 2017,~~June 30, 2018 resulted from write-downs of six impaired loans. Five non-performing loans totaling $1.1 million were written down by $383,000 for the ~~Bank reduced~~nine months based on updated valuations of the ~~carrying balance on~~loans. Of these five loans, one loan totaling $208,000 was paid current at June 30, 2018, one loan totaling $384,000 was transferred to OREO, and three loans totaling ~~$420,000 by $297,000 to~~$123,000 were in the ~~estimated fair value~~process of ~~collateral, net of estimated disposition costs, securing the loans. Offsetting these charge-offs were five partial~~foreclosure. In addition, there was one unsecured consumer loan for $3,000 written off. The Bank received loan recoveries ~~of loans previously charged-off~~ totaling ~~$109,000~~$114,000 during the ~~quarter.~~nine month period.

Other Income.Non-interest income increased ~~$183,000,~~$185,000, or ~~39.4%~~13.7%, to ~~$648,000 during~~$1.5 million for the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 compared to ~~$465,000 for~~ the ~~three months ended December 31, 2016.~~prior year period. The increase ~~in non-interest income~~ was attributable to higher ~~gains from the sales of assets. Gains from the sales of loans increased $100,000 while~~ gains on the sale of investment securities and the guaranteed portion of Small Business Administration 7(a) loans, which increased ~~$107,000.~~$286,000 to $469,000 for the nine months ended June 30, 2018 from $183,000 for the nine months ended June 30, 2017. Partially offsetting this increase was an $118,000 decrease in service charge income due to lower loan prepayment fees and late charges.

Other Expenses.Non-interest expenses increased ~~$303,000,~~$816,000, or ~~7.5%~~6.7%, to ~~$4.3~~$13.0 million during the ~~three~~nine months ended ~~December 31,~~June 30, 2018 from $12.2 million for the nine months ended June 30, 2017. Compensation and ~~employee~~ benefit expenses increased ~~$136,000 between~~$533,000, or 7.9%, from the ~~quarterly periods~~prior year period due to the opening of the Bank’s seventh retail branch location in June of 2017, as well as annual merit increases for employees. ~~The~~In addition, occupancy expenses and other expenses increased $98,000 and $144,000, respectively, due to the opening and operation of the ~~Bank’s Edison~~new branch also contributed to an $85,000 increase in other expenses between periods. Finally, other real estate owned (“OREO”) expenses increased $53,000 between the quarterly periods due to higher valuation allowances on properties under contract of sale at December 31, 2017.location.

Income Tax Expense. The Company recorded income tax expense of ~~$564,000~~$1.0 million on income of ~~$893,000~~$2.4 million for the ~~three~~nine months ended ~~December 31, 2017,~~June 30, 2018, compared ~~with $240,000~~to tax expense of $670,000 on income of ~~$587,000~~$1.6 million for the ~~three~~nine months ended ~~December 31, 2016.~~June 30, 2017. The ~~income expense~~ increase was the result of higher income from operations and a $306,000 charge resulting from the write-down of deferred tax assets due to the enactment of the Tax Cuts and Jobs Act on December 22, 2017, which lowered the Company’s federal income tax rate from 34% to 21%.

The Company recognized additional tax expense in our tax provision for the period ended December 31, 2017 related to adjustment of our net deferred tax asset to reflect the new corporate tax rate. As a result, income tax expense reported for the first three months was adjusted to reflect the effects of the change in the tax law and resulted in an increase in income tax expense of $207,000 during the quarter ended December 31, 2017. This amount comprises a reduction of $99,000 in income tax expense for the three-month period ended December 31, 2017 related to the lower corporate income tax rate and $306,000 from the application of the newly enacted rates to existing deferred tax asset balances.

~~The federal income tax rate change is administratively~~Company’s effective ~~at the beginning of our fiscal year resulting in the use of a blended rate for the annual period. As a result, the blended statutory federal~~ tax rate for the ~~Company~~nine months ended June 30, 2018 was 30.9% compared with 41.7% for the ~~year ending September 30, 2018 is 24.0%. The Company utilized an effective combined federal and state tax rate of 30.8% and 39.9% for the three~~nine months ended ~~December 31, 2017 and December 31, 2016, respectively.~~

June 30, 2017.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The Company’s liquidity is a measure of its ability to fund loans, pay withdrawals of deposits, and other cash outflows in an efficient, cost-effective manner. The Company’s short-term sources of liquidity include maturity, repayment and sales of assets, excess cash and cash equivalents, new deposits, other borrowings, and new advances from the Federal Home Loan Bank. There has been no material adverse change during the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 in the ability of the Company and its subsidiaries to fund their operations.

3134

Table of Contents

At ~~December 31, 2017,~~June 30, 2018, the Company had commitments outstanding under letters of credit of ~~$808,000,~~$1.9 million, commitments to originate loans of ~~$9.8~~$25.7 million, and commitments to fund undisbursed balances of closed loans and unused lines of credit of ~~$61.5~~$50.7 million. There has been no material change during the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 in any of the Company’s other contractual obligations or commitments to make future payments.

Capital Requirements

At ~~December 31, 2017,~~June 30, 2018, the Bank’s Tier 1 capital as a percentage of the Bank's total assets was ~~8.46%~~8.56%, and total qualifying capital as a percentage of risk-weighted assets was ~~12.60%~~12.42%.

Item 3- Quantitative and Qualitative Disclosures about Market Risk

Not applicable to smaller reporting companies.

Item 4 – Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.

There has been no change in the Company's internal control over financial reporting during the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

3235

Table of Contents

PART II - OTHER INFORMATION

Item 1.

Legal ~~proceedings~~Proceedings

None.

Item 1A.

Risk Factors

Not applicable to smaller reporting companies.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

a.)

Not applicable.

b.)

Not applicable.

c.)

The Company did not repurchase shares of its common stock during the ~~three~~nine months ended ~~December~~ 31~~, 2017.~~June 30, 2018. Through ~~December~~ 31~~, 2017,~~June 30, 2018, the Company had repurchased 81,000 shares ~~of its common stock~~ at an average price of $8.33.

Item 3.

Defaults Upon Senior Securities

None

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

a.)

Not applicable.

b.)

None.

Item 6.

Exhibits

31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)

31.2

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at ~~December 31, 2017~~June 30, 2018 and September 30, 2017; (ii) the Consolidated Statements of Operations for the three and nine months ended ~~December 31, 2017~~June 30, 2018 and ~~2016;~~2017; (iii) the Consolidated Statements of Comprehensive Income for the three and nine months ended ~~December 31, 2017~~June 30, 2018 and ~~2016;~~2017; (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 and ~~2016;~~2017; (v) the Consolidated Statements of Cash Flows for the ~~three~~nine months ended ~~December 31, 2017~~June 30, 2018 and ~~2016;~~2017; and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text.

3336

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MAGYAR BANCORP, INC.
	(Registrant)




Date: ~~February 12,~~August 14, 2018	/s/ John S. Fitzgerald
	John S. Fitzgerald
	President and Chief Executive Officer



Date: ~~February 12,~~August 14, 2018	/s/ Jon R. Ansari
	Jon R. Ansari
	Executive Vice President and Chief Financial Officer

Delaware		20-4154978
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification Number)

400 Somerset Street, New Brunswick, New Jersey		08901
(Address of Principal Executive Office)		(Zip Code)

Large accelerated filer	o		Accelerated filer	o
Non-accelerated filer	o		Smaller reporting company	þ
(Do not check if a smaller reporting company)		Emerging growth company	o

Class	Outstanding at ~~February~~August 1, 2018
Common Stock, $0.01 Par Value	5,820,746