UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended SeptemberJune 30, 20212022 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number: 001-38807 Chemomab Therapeutics Ltd. (Exact Name of Registrant as Specified in its Charter)Israel | | 81-3676773 |
(State or other jurisdiction of incorporation or organization) | | Identification No.) |
| | |
Kiryat Atidim, Building 7 |
Tel Aviv, Israel 6158002 |
(Address of principal executive offices including zip code) |
Registrant’s telephone number, including area code: +972-77-331-0156 Securities registered pursuant to Section 12(b) of the Exchange Act: Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
American Depositary Shares, each representing twenty (20) ordinary shares, no par value per share | CMMB | Nasdaq Capital Market |
Ordinary shares, no par value per share | n/a | Nasdaq Capital Market* |
*Not for trading; only in connection with the registration of American Depository Shares Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer | ☐ | | Accelerated filer | ☐ |
Non-accelerated filer | ☐
☒ | | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). As of November 12, 2021,August 11, 2022, the registrant had 11,400,75611,431,656 American Depositary Shares outstanding.
CHEMOMAB THERAPEUTICS LTD. QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBERJUNE 30, 20212022 CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS This quarterly report contains forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of this Quarterly Report on Form 10-Q. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms including “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would,” or the negative of these terms or other similar expressions. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Actual results or events could differ materially from those set forth or implied by such forward-looking statements and related assumptions due to certain factors, including, without limitation, the risks set forth under the caption “Risk Factors” below, which are incorporated herein by reference as well as those business risks and factors described elsewhere in this report and in our other filings with the Securities and Exchange Commission (the “SEC”), specifically our most recent Annual Report on Form 10-K, most recently filedour Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. All forward-looking statements speak only as of the date made, and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. CERTAIN TERMS USED IN THIS QUARTERLY REPORT ON FORM 10-Q As used in this Quarterly Report on Form 10-Q, unless the context otherwise requires:•
references to “Chemomab Therapeutics Ltd.”, “Chemomab,” the “Company,” “us,” “we” and “our” refer to Chemomab Therapeutics Ltd. an Israeli company and its consolidated subsidiaries, although with respect to the presentation of financial results for historical periods that preceded the Merger (as defined below), these terms refer to the financial results of Chemomab Ltd., which was the accounting acquirer in the Merger;
•
references to “ordinary shares,” “our shares” and similar expressions refer to the Company’s ordinary shares, no nominal (par) value;
•
references to “ADS” refer to the American Depositary Shares listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “CMMB,” each representing twenty (20) ordinary shares;
•
references to “dollars,” “U.S. dollars” and “$” are to U.S. Dollars;
•
references to “NIS” are to New Israeli Shekels;
•
references to the “SEC” are to the U.S. Securities and Exchange Commission; and
•
references to the “Merger” refer to the merger involving Anchiano Therapeutics Ltd. and Chemomab Ltd., whereby a wholly owned subsidiary of Anchiano Therapeutics Ltd. merged with and into Chemomab Ltd., with Chemomab Ltd. surviving as a wholly owned subsidiary of Anchiano Therapeutics Ltd. Upon consummation of the Merger, Anchiano Therapeutics Ltd. changed its name to “Chemomab Therapeutics Ltd.” and the business conducted by Chemomab Ltd. became primarily the business conducted by the Company.
● | references to “Chemomab Therapeutics Ltd.”, “Chemomab,” the “Company,” “us,” “we” and “our” refer to Chemomab Therapeutics Ltd. an Israeli company and its consolidated subsidiaries, although with respect to the presentation of financial results for historical periods that preceded the Merger (as defined below), these terms refer to the financial results of Chemomab Ltd., which was the accounting acquirer in the Merger; |
● | references to “ordinary shares,” “our shares” and similar expressions refer to the Company’s ordinary shares, no nominal (par) value; |
● | references to “ADS” refer to the American Depositary Shares listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “CMMB,” each representing twenty (20) ordinary shares; references to “dollars,” “U.S. dollars” and “$” are to U.S. Dollars; |
● | references to “NIS” are to New Israeli Shekels; |
● | references to the “SEC” are to the U.S. Securities and Exchange Commission; and |
● | references to the “Merger” refer to the merger involving Anchiano Therapeutics Ltd. and Chemomab Ltd., whereby a wholly owned subsidiary of Anchiano Therapeutics Ltd. merged with and into Chemomab Ltd., with Chemomab Ltd. surviving as a wholly owned subsidiary of Anchiano Therapeutics Ltd. Upon consummation of the Merger, Anchiano Therapeutics Ltd. changed its name to “Chemomab Therapeutics Ltd.” and the business conducted by Chemomab Ltd. became primarily the business conducted by the Company. |
PART I. – FINANCIAL INFORMATION Item 1.Financial Statements Chemomab Therapeutics Ltd. |
and its subsidiaries
Condensed Consolidated Interim Financial Statements
As of June 30, 2022
(Unaudited) |
Chemomab Therapeutics Ltd.
and its subsidiaries
Unaudited Condensed Consolidated Interim Financial Statements as of June 30, 2022
Contents
Page
| 3 |
In USD thousands (except share amounts)
| |
| 4 |
| |
| 5 - 6 |
| |
| 7 |
| |
| 8 - 12 |
| | | | | September 30, 2021 | | | December 31, 2020 | |
| | Note | | | | Unaudited | | | | Audited | |
Assets | | | | | | | | | | | |
| | | | | | | | | | | |
Current assets | | | | | | | | | | | |
Cash and cash equivalents | | | | | | 37,744 | | | | 11,674 | |
Short term bank deposits | | | | | | 26,524 | | | | 24 | |
Other receivables and prepaid expenses | | | | | | 1,574 | | | | 141 | |
| | | | | | | | | | | |
Total current assets | | | | | | 65,842 | | | | 11,839 | |
| | | | | | | | | | | |
Non-current assets | | | | | | | | | | | |
Long term deposit | | | | | | 0- | | | | 4 | |
Long term prepaid expenses | | | | | | 952 | | | | 0- | |
Property and equipment, net | | | | | | 234 | | | | 152 | |
Restricted cash | | | | | | 53 | | | | 53 | |
Operating lease right-of-use assets | | | | | | 359 | | | | 428 | |
| | | | | | | | | | | |
Total non-current assets | | | | | | 1,598 | | | | 637 | |
| | | | | | | | | | | |
Total assets | | | | | | 67,440 | | | | 12,476 | |
| | | | | | | | | | | |
Current liabilities | | | | | | | | | | | |
Trade payables | | | | | | 481 | | | | 93 | |
Accrued expenses | | | | | | 637 | | | | 715 | |
Employee and related expenses | | | | | | 451 | | | | 438 | |
Operating lease liabilities | | | | | | 61 | | | | 70 | |
| | | | | | | | | | | |
Total current liabilities | | | | | | 1,630 | | | | 1,316 | |
| | | | | | | | | | | |
Non-current liabilities | | | | | | | | | | | |
Operating lease liabilities - long term | | | | | | 298 | | | | 358 | |
| | | | | | | | | | | |
Total non-current liabilities | | | | | | 298 | | | | 358 | |
| | | | | | | | | | | |
Commitments and contingent liabilities | | | | | | | | | | | |
| | | | | | | | | | | |
Total liabilities | | | | | | 1,928 | | | | 1,674 | |
| | | | | | | | | | | |
Shareholders’ equity | | 1 | | | | | | | | | |
| | | | | | | | | | | |
Ordinary shares 0 par value - Authorized: 650,000,000 shares as of September 30, 2021 and 500,000,000 shares as of December 31, 2020; | | | | | | 0- | | | | 0- | |
Issued and outstanding: 227,956,060 ordinary shares at September 30, 2021 and 9,274,838 ordinary shares at December 31, 2020 | | | | | | - | | | | - | |
| | | | | | | | | | | |
Additional paid in capital | | | | | | 96,649 | | | | 34,497 | |
Accumulated deficit | | | | | | (31,137 | ) | | | (23,695 | ) |
| | | | | | | | | | | |
Total shareholders’ equity | | | | | | 65,512 | | | | 10,802 | |
Total liabilities and shareholders’ equity | | | | | | 67,440 | | | | 12,476 | |
2
* Number of shares has been retroactively adjusted to reflect the
Chemomab Therapeutics Ltd.
and its subsidiaries
Condensed Consolidated Balance Sheets
In USD thousands (except share reverse split effected on March 16, 2021 (refer to Note 1)amounts)
| | | | | June 30, | | | December 31, | |
| | Note | | | | | | | |
| | | | | Unaudited | | | Audited | |
Assets | | | | | | | | | |
| | | | | | | | | |
Current assets | | | | | | | | | |
Cash and cash equivalents | | | | | | 9,883 | | | | 15,186 | |
Short term bank deposits | | | | | | 41,841 | | | | 45,975 | |
Other receivables and prepaid expenses | | | | | | | | | | | |
| | | | | | | | | | | |
Total current assets | | | | | | | | | | | |
| | | | | | | | | | | |
Non-current assets | | | | | | | | | | | |
Long term prepaid expenses | | | | | | 821 | | | | 908 | |
Property and equipment, net | | | | | | 355 | | | | 357 | |
Restricted cash | | | | | | 77 | | | | 55 | |
Operating lease right-of-use assets | | | | | | | | | | | |
| | | | | | | | | | | |
Total non-current assets | | | | | | | | | | | |
| | | | | | | | | | | |
Total assets | | | | | | | | | | | |
| | | | | | | | | | | |
Current liabilities | | | | | | | | | | | |
Trade payables | | | | | | 1,433 | | | | 1,336 | |
Accrued expenses | | | | | | 1,712 | | | | 555 | |
Employee and related expenses | | | | | | 1,117 | | | | 653 | |
Operating lease liabilities | | | | | | | | | | | |
| | | | | | | | | | | |
Total current liabilities | | | | | | | | | | | |
| | | | | | | | | | | |
Non-current liabilities | | | | | | | | | | | |
Operating lease liabilities - long term | | | | | | | | | | | |
| | | | | | | | | | | |
Total non-current liabilities | | | | | | | | | | | |
| | | | | | | | | | | |
Commitments and contingent liabilities | | | | | | 0 | | | | 0 | |
| | | | | | | | | | | |
Total liabilities | | | | | | | | | | | |
| | | | | | | | | | | |
Shareholders' equity | | 1 | | | | | | | | | |
Ordinary shares 0 par value - Authorized: 650,000,000 shares as of June 30, 2022 and as of December 31, 2021; | | | | | | | | | | | |
Issued and outstanding: 228,633,120 ordinary shares as of June 30, 2022 and 228,090,300 as of December 31, 2021 | | | | | | - | | | | - | |
Additional paid in capital | | | | | | 99,303 | | | | 97,639 | |
Accumulated deficit | | | | | | | | | | | |
| | | | | | | | | | | |
Total shareholders’ equity | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated interim financial statements. Chemomab Therapeutics Ltd.
|
Chemomab Therapeutics Ltd. and its subsidiaries Condensed Consolidated Interim Statements of Operations (Unaudited) |
In USD thousands
|
| | Three months Ended September 30, 2021 | | | Three months Ended September 30, 2020 | | | | Nine months Ended September 30, 2021 | | | | Nine months Ended September 30, 2020 | |
Operating expenses | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Research and development | | | 1,487 | | | | 1,031 | | | | 3,951 | | | | 3,430 | |
| | | | | | | | | | | | | | | | |
General and administrative | | | 1,404 | | | | 194 | | | | 3,392 | | | | 600 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 2,891 | | | | 1,225 | | | | 7,343 | | | | 4,030 | |
| | | | | | | | | | | | | | | | |
Financing expenses (income), net | | | 77 | | | | (1 | ) | | | 99 | | | | (30 | ) |
| | | | | | | | | | | | | | | | |
Net loss for the period | | | 2,968 | | | | 1,224 | | | | 7,442 | | | | 4,000 | |
| | | | | | | | | | | | | | | | |
Basic and diluted loss per Ordinary Share* | | | 0.013 | | | | 0.009 | | | | 0.038 | | | | 0.030 | |
| | | | | | | | | | | | | | | | |
Weighted average number of Ordinary Shares outstanding, basic, and diluted* | | | 227,956,060 | | | | 139,397,366 | | | | 195,292,384 | | | | 134,360,798 | |
* Number of shares has been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer’s shareholders in the reverse recapitalization transaction (refer to Note 1).
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
Operations (Unaudited)
In USD thousands (except share and per share amounts)
| | | | | Three months | | | Three months | | | Six months | | | Six months | |
| | | | | Ended | | | Ended | | | Ended | | | Ended | |
| | | | | June 30, | | | June 30, | | | June 30, | | | June 30, | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Research and development | | | | | | 2,914 | | | | 1,307 | | | | 5,659 | | | | 2,464 | |
| | | | | | | | | | | | | | | | | | | |
General and administrative | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | | | | 6,254 | | | | 2,753 | | | | 11,574 | | | | 4,452 | |
| | | | | | | | | | | | | | | | | | | |
Financing expense, net | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Loss before taxes | | | | | | 6,734 | | | | 2,770 | | | | 11,838 | | | | 4,474 | |
| | | | | | | | | | | | | | | | | | | |
Taxes on income (benefit) | | | | | | (544 | ) | | | - | | | | (544 | ) | | | - | |
| | | | | | | | | | | | | | | | | | | |
Net loss for the period | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per Ordinary Share (*) (**) | | | | | | 0.027 | | | | 0.013 | | | | 0.050 | | | | 0.024 | |
| | | | | | | | | | | | | | | | | | | |
Weighted average number of Ordinary Shares outstanding, basic, and diluted (*) (**) | | | | | | 228,173,276 | | | | 216,266,993 | | | | 228,132,249 | | | | 186,840,022 | |
Chemomab Therapeutics Ltd.
|
Condensed Consolidated Interim Statements of Changes in Equity (Unaudited)
|
In USD thousands (except share amounts)
|
| | Ordinary Shares | | | Additional paid in capital | | | Accumulated Deficit | | | Total Shareholders’ equity | |
| | Number | | | USD | | | USD | | | USD | | | USD | |
For the nine-month period ended on September 30, 2021 | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2021 * | | | 9,274,838 | | | | 0- | | | | 34,497 | | | | (23,695 | ) | | | 10,802 | |
| | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | | - | | | | - | | | | 43 | | | | - | | | | 43 | |
Effect of reverse capitalization transaction | | | 152,299,702 | | | | - | | | | 2,476 | | | | - | | | | 2,476 | |
Issuance of shares and warrants, net of issuance costs | | | 52,385,400 | | | | - | | | | 43,547 | | | | - | | | | 43,547 | |
Net loss for the period | | | - | | | | - | | | | - | | | | (1,704 | ) | | | (1,704 | ) |
Balance as of March 31, 2021 | | | 213,959,940 | | | | 0- | | | | 80,563 | | | | (25,399 | ) | | | 55,164 | |
| | | | | | | | | | | | | | | | | | | | |
Issuance of shares and warrants, net of issuance costs | | | 13,996,120 | | | | - | | | | 15,118 | | | | - | | | | 15,118 | |
Share-based compensation | | | - | | | | - | | | | 527 | | | | - | | | | 527 | |
Net loss for the period | | | - | | | | - | | | | - | | | | (2,770 | ) | | | (2,770 | ) |
Balance as of June 30, 2021 | | | 227,956,060 | | | | 0- | | | | 96,208 | | | | (28,169 | ) | | | 68,039 | |
| | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | | - | | | | - | | | | 441 | | | | - | | | | 441 | |
Net loss for the period | | | - | | | | - | | | | - | | | | (2,968 | ) | | | (2,968 | ) |
Balance as of September 30, 2021 | | | 227,956,060 | | | | 0- | | | | 96,649 | | | | (31,137 | ) | | | 65,512 | |
* Number of shares has been retroactively adjusted to reflect the share reverse split effected on March 16, 2021 (refer to Note 1).
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
Chemomab Therapeutics Ltd.
|
Condensed Consolidated Interim Statements of Changes in Equity (Unaudited)
|
In USD thousands (except share amounts)
|
| | Ordinary Shares (**) | | | Additional paid in capital | | | Accumulated deficit | | | Total Shareholders’ equity | |
| | Number | | | USD | | | USD | | | USD | | | USD | |
For the nine-month period ended September 30, 2020 (*) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2020 (**) | | | 9,274,838 | | | | 0- | | | | 30,117 | | | | (17,744 | ) | | | 12,373 | |
Share-based compensation | | | - | | | | - | | | | 46 | | | | - | | | | 46 | |
Net loss for the period | | | - | | | | - | | | | - | | | | (1,695 | ) | | | (1,695 | ) |
Balance as of March 31, 2020 | | | 9,274,383 | | | | 0- | | | | 30,163 | | | | (19,439 | ) | | | 10,724 | |
| | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | | - | | | | - | | | | 28 | | | | - | | | | 28 | |
Exercise of options | | | - | | | | - | | | | 125 | | | | - | | | | 125 | |
Issuance of shares | | | - | | | | - | | | | 3,000 | | | | - | | | | 3,000 | |
Net loss for the period | | | - | | | | - | | | | - | | | | (1,081 | ) | | | (1,081 | ) |
Balance as of June 30, 2020 | | | 9,274,838 | | | | 0- | | | | 33,316 | | | | (20,520 | ) | | | 12,796 | |
| | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | | - | | | | - | | | | 23 | | | | - | | | | 23 | |
Exercise of options | | | - | | | | - | | | | 562 | | | | - | | | | 562 | |
Net loss for the period | | | - | | | | - | | | | - | | | | (1,224 | ) | | | (1,224 | ) |
Balance as of September 30, 2020 | | | 9,274,838 | | | | 0- | | | | 33,901 | | | | (21,744 | ) | | | 12,157 | |
(*) Number and type of equity instruments reflects the capital of the legal parent (the Company).
(**) Number of shares has been retroactively adjusted to reflect the share reverse split effected on March 16, 2021 (refer to Note 1B).
(**) 20 Ordinary Shares are equal to 1 American Depositary Share (ADS).
The accompanying notes are an integral part of the condensed consolidated interim financial statements. Chemomab Therapeutics Ltd.
|
Chemomab Therapeutics Ltd. and its subsidiaries Condensed Consolidated Interim Statements of Changes in Equity (Unaudited)
In USD thousands (except share amounts) | | Ordinary | | | Additional paid in | | | Accumulated | | | Total Shareholders’ equity | | | | Number | | | USD | | | USD | | | USD | | | USD | | For the six-month period ended on June 30, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of January 1, 2022 | | | 228,090,300 | | | | - | | | | 97,639 | | | | (36,173 | ) | | | 61,466 | | Share-based compensation | | | - | | | | - | | | | 874 | | | | - | | | | 874 | | Net loss for the period | | | | | | | | | | | | | | | | | | | | | Balance as of March 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Share-based compensation | | | - | | | | - | | | | 761 | | | | - | | | | 761 | | Exercise of options | | | 542,820 | | | | - | | | | 29 | | | | - | | | | 29 | | Net loss for the period | | | | | | | | | | | | | | | | | | | | | Balance as of June 30, 2022 | | | | | | | | | | | | | | | | | | | | |
Chemomab Therapeutics Ltd. and its subsidiaries Condensed Consolidated Interim Statements of Changes in Equity (Unaudited)
In USD thousands (except share amounts) | | Ordinary | | | Additional paid in | | | Accumulated | | | Total Shareholders’ equity | | | | | | | | | | | | | USD | | | USD | | For the six-month period ended on June 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of January 1, 2021 (*) | | | 9,274,838 | | | | - | | | | 34,497 | | | | (23,695 | ) | | | 10,802 | | Share-based compensation | | | - | | | | - | | | | 43 | | | | - | | | | 43 | | Effect of reverse capitalization transaction | | | 152,299,702 | | | | - | | | | 2,476 | | | | - | | | | 2,476 | | Issuance of shares and warrants, net of issuance costs | | | 52,385,400 | | | | - | | | | 43,547 | | | | - | | | | 43,547 | | Net loss for the period | | | | | | | | | | | | | | | | | | | | | Balance as of March 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Share-based compensation | | | - | | | | - | | | | 527 | | | | - | | | | 527 | | Issuance of shares, net of issuance costs | | | 13,996,120 | | | | - | | | | 15,118 | | | | - | | | | 15,118 | | Net loss for the period | | | | | | | | | | | | | | | | | | | | | Balance as of June 30, 2021 | | | | | | | | | | | | | | | | | | | | |
(*) Number of shares has been retroactively adjusted to reflect the share reverse split effected on March 16, 2021 (refer to Note 1B). Condensed Interim Statements of Cash flows (Unaudited)
|
In USD thousands
|
| | Nine months ended September 30, 2021 | | | Nine months ended September 30, 2020 | |
Cash flows from operating activities | | | | | | | | |
Net loss for the period | | | (7,442 | ) | | | (4,000 | ) |
| | | | | | | | |
Adjustments for operating activities: | | | | | | | | |
Depreciation | | | 23 | | | | 18 | |
Change in other receivables and prepaid expenses | | | (2,145 | ) | | | (32 | ) |
Change in trade payables | | | 321 | | | | 2 | |
Change in accrued expenses | | | (1,261 | ) | | | 131 | |
Change in employees and related expenses | | | 13 | | | | 97 | |
Share-based compensation | | | 1,011 | | | | 97 | |
| | | (2,038 | ) | | | 313 | |
| | | | | | | | |
Net cash used in operating activities | | | (9,480 | ) | | | (3,687 | ) |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Investment in bank deposits | | | (26,500 | ) | | | (22 | ) |
Sale of asset held for sale | | | 1,000 | | | | 0- | |
Purchase of property and equipment | | | (105 | ) | | | (37 | ) |
Net cash used in investing activities | | | (25,605 | ) | | | (59 | ) |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Exercise of options | | | 0- | | | | 687 | |
Cash acquired in reverse recapitalization | | | 2,427 | | | | 0- | |
Proceeds from receivables on account of shares | | | 0- | | | | 500 | |
Issuance of shares net, of issuance costs | | | 15,181 | | | | 0- | |
Issuance of shares and warrants, net of issuance costs | | | 43,547 | | | | 3,000 | |
Net cash provided by financing activities | | | 61,155 | | | | 4,187 | |
| | | | | | | | |
Change in cash, cash equivalents and restricted cash | | | 26,070 | | | | 441 | |
| | | | | | | | |
Cash, cash equivalents and restricted cash at beginning of period | | | 11,727 | | | | 12,285 | |
| | | | | | | | |
Cash, cash equivalents and restricted cash at end of period | | | 37,797 | | | | 12,726 | |
| | | | | | | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | |
Liabilities assumed, net of non-cash assets received in reverse merger | | | 49 | | | | 0- | |
Accrued share issuance expenses | | | 63 | | | | 0- | |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
Chemomab Therapeutics Ltd.
and its subsidiaries
Condensed Consolidated Interim Statements of Cash flows (Unaudited)
In USD thousands
| | | | | Six months Ended June 30, | |
Cash flows from operating activities | | | | | | |
Net loss for the period | | | (11,294 | ) | | | (4,474 | ) |
| | | | | | | | |
Adjustments for operating activities: | | | | | | | | |
Depreciation | | | 27 | | | | 14 | |
Change in other receivables and prepaid expenses | | | (1,483 | ) | | | (2,529 | ) |
Change in operating lease liability | | | (15 | ) | | | - | |
Change in trade payables | | | 97 | | | | 312 | |
Change in accrued expenses | | | 1,157 | | | | (993 | ) |
Change in employees and related expenses | | | 464 | | | | 200 | |
Share-based compensation | | | | | | | | |
| | | | | | | | |
Net cash used in operating activities | | | | | | | | |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Increase in deposits | | | - | | | | (21,500 | ) |
Decrease in deposits | | | 4,134 | | | | - | |
Sale of asset held for sale | | | - | | | | 1,000 | |
Purchase of property and equipment | | | | | | | | |
Net cash provided by (used in) investing activities | | | | | | | | |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Cash acquired in reverse recapitalization | | | - | | | | 2,427 | |
Exercise of options | | | 22 | | | | - | |
Issuance of shares, net of issuance costs | | | - | | | | 15,243 | |
Issuance of shares and warrants, net of issuance costs | | | | | | | | |
Net cash provided by financing activities | | | | | | | | |
| | | | | | | | |
Change in cash, cash equivalents and restricted cash | | | (5,281 | ) | | | 33,722 | |
| | | | | | | | |
Cash, cash equivalents and restricted cash at beginning of period | | | | | | | | |
| | | | | | | | |
Cash, cash equivalents and restricted cash at end of period | | | | | | | | |
| | | | | | | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | |
Liabilities assumed, net of non-cash assets received in reverse merger | | | | | | | | |
Receivable related to exercise of options | | | | | | | | |
Accrued share issuance expenses | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD.)LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Note 1 - General.
A. | Chemomab Therapeutics Ltd. (the “Company") is an Israeli -based company incorporated under the laws of the State of Israel in September 2011. The Company’s registered office is located in Kiryat Atidim, Tel Aviv, Israel. The Company is a clinical-stage biotech company discovering and developing innovative therapeutics for conditions with high-unmet medical need that involve inflammation and fibrosis. |
B. | On March 16, 2021, the Company, then known as Anchiano Therapeutics Ltd. (“Anchiano”), completed its merger with Chemomab Ltd., a privately-held Israeli limited company (“Chemomab Ltd.”). Pursuant to the Agreement and Plan of Merger (the “Merger Agreement”) dated as of December 14, 2020, by and among Anchiano, CMB Acquisition Ltd., an Israeli limited company and wholly-owned subsidiary of Anchiano (“Merger Sub”), and Chemomab Ltd., Merger Sub merged with and into Chemomab Ltd., with Chemomab Ltd. being the surviving entity and becoming a wholly owned subsidiary of Anchiano (the “Merger”). Upon consummation of the Merger, the Company changed its name from “Anchiano Therapeutics Ltd.” to “Chemomab Therapeutics Ltd.” and the business conducted by Chemomab Ltd. became primarily the business conducted by the Company. |
A.Chemomab Therapeutics Ltd. (hereinafter - "the Company") is an Israeli based company incorporated under the laws of the State of Israel in September 2011. The Company’s registered office is located in Kiryat Atidim, Tel Aviv, Israel. The Company is a clinical-stage biotech company discovering and developing innovative therapeutics for conditions with high-unmet medical need that involve inflammation and fibrosis.B.On March 16, 2021, the Company, then known as Anchiano Therapeutics Ltd. (“Anchiano”), completed its merger with Chemomab Ltd., a privately-held Israeli limited company (“Chemomab Ltd.”). Pursuant to the Agreement and Plan of merger (the “Merger Agreement”) dated as of December 14, 2020, by and among Anchiano, CMB Acquisition Ltd., an Israeli limited company and wholly-owned subsidiary of Anchiano (“Merger Sub”), and Chemomab Ltd. Upon completion of the merger transaction, pursuant to which Merger Sub merged with and into Chemomab Ltd., with Chemomab Ltd. being the surviving entity and a wholly owned subsidiary of Anchiano (the “Merger”), the Company changed its name from “Anchiano Therapeutics Ltd.” to “Chemomab Therapeutics Ltd.” and the business conducted by Chemomab Ltd. became primarily the business conducted by the Company.
For accounting purposes, Chemomab Ltd. is considered to have acquired Anchiano based upon the terms of the Merger as well as other factors including;including: (i) Chemomab Ltd.'s former shareholders owned approximately 90% of the combined Company’s outstanding ordinary shares immediately following the closing of the Merger and (ii) Chemomab Ltd. management holds key management positions of the combined Company. The Merger has been accounted for as an asset acquisition (reverse recapitalization transaction) rather than a business combination, as the assets acquired and the liabilities assumed by Chemomab Ltd. do not meet the definition of a business under accounting principles generally accepted in the United States (“U.S. GAAP.GAAP”). The net assets acquired in connection with the Merger were recorded at their estimated acquisition date fair market value as of March 16, 2021, the date of completion of the Merger.
Immediately prior to the effective date of the Merger, all preferred shares of Chemomab Ltd. were converted into ordinary shares of Chemomab Ltd. on a one-for-one basis. In connection with the Merger, and following the effective time of the Merger, the Company effected a reverse share split of the Company’s ordinary shares at a ratio of 4:1 (the “Reverse Split”) and increased the number of ordinary shares underlying each American Depositary Share ("ADS") from 5 to 20. At the effective time of the Merger, each Chemomab Ltd. ordinary share outstanding immediately prior to the effective time of the Merger automatically converted into the right to receive approximately 12.86 ADSs, each representing 20 Anchiano ordinary shares, plus a warrant to purchase ADSs that may become exercisable only under certain circumstances. The exchange ratio was calculated by a formula that was determined through arms-length negotiations between the Company and Chemomab Ltd. The combined Company assumed all of the outstanding options of Chemomab Ltd., vested and not vested,unvested, under the Chemomab Share Incentive Plan (the “2015 Plan”), with such options representing the right to purchase a number of ADSs equal to approximately 12.86 multiplied by the number of Chemomab Ltd. ordinary shares previously represented by such options. 8
CHEMOMAB THERAPEUTICS LTD
AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 1 - General. (Cont.)
The accompanying unaudited condensed consolidated financial statements and notes to the unaudited condensed consolidated financial statements give retroactive effect to the exchange ratio and the Reverse Split for all periods presented.
The equity structure reflects the legal acquirer's equity structure. The balance sheet has been adjusted to reflect the par value of the outstanding shares of the legal acquirer, including the number of shares issued in the Merger. Any difference is recognized as an adjustment to the additional paid in capital. Immediately after completion of the Merger, on March 16, 2021, the Company had 8,078,727 ADS issued and outstanding (9,003,357 on a fully diluted basis). In addition, immediately after the Merger, former Chemomab Ltd. former shareholders owned approximately 90% of the number of issued and outstanding ordinary shares of the Company and the shareholders of the Company immediately prior to the Merger owned approximately 10% of the number of issued and outstanding ordinary shares of the Company (all on a fully diluted basis). On March 16, 2021, immediately prior to the effectiveness of the Merger, Anchiano had 65,675,904 ordinary shares outstanding (prior to the effect of the Reverse Split) and a market capitalization of $58.7 million. The estimated fair value of the net assets of Anchiano on March 16, 2021, prior to the Merger, was approximately $2.5 million. The fair value of ordinary shares on the Merger closing date, prior to the Merger, was above the fair value of the Company’s net assets. As the Company’s net assets were predominantly composed of cash offset against current liabilities, the fair value of the Company’s net assets as of March 16, 2021, prior to the Merger, is considered to be the best indicator of the fair value and, therefore, the estimated preliminary purchase consideration. The following table summarizes the net assets acquired based on their estimated fair values as of March 16, 2021, immediately prior to completion of the Merger (in thousands): Cash and cash equivalents | | $ | 2,427 | |
Asset held for sale | | | 1,000 | |
Prepaid and other assets | | | 236 | |
Accrued liabilities | | | (1,187 | ) |
Net acquired assets | | $ | 2,476 | |
C.
C. | In connection with the Merger, on March 15, 2021, Anchiano entered into Securities Purchase Agreements with certain purchasers for the issuance and sale by Anchiano in a private placement (the “Private Placement”) of approximately $45.5 million of its ADSs and accompanying warrants to purchase ADSs. The warrants have an exercise price of approximately $17.35 per ADS, expire five years from the date of issuance, and if exercised in full, will provide additional proceeds to the Company of approximately $4.5 million. The Private Placement closed on March 22, 2021. |
9
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 1 - General. (Cont.)
D. | Pursuant to an Asset Purchase and Assignment Agreement dated as of March 16, 2021, as amended on March 31, 2021, between the Company’s wholly owned subsidiary, Anchiano Therapeutics, Inc., a Delaware corporation (“Anchiano Delaware”) and Kestrel Therapeutics, Inc., a Delaware corporation (“Kestrel”), Anchiano Delaware agreed to sell to Kestrel all of the its rights and obligations in its business to the extent related to the research, development and commercialization of the Compounds and Products (as such terms are defined in the Collaboration and License Agreement entered into as of September 13, 2019, by and between ADT Pharmaceuticals, LLC and Anchiano Delaware), also known as the pan-RAS and PDE10/β-catenin programs. In consideration of the sale and transfer of the Compounds and Products, Kestrel paid the Company a total of $1.0 million. |
E. | On April 30, 2021, the Company entered into an At the Market Offering Agreement (the "ATM Agreement") with Cantor Fitzgerald & Co., ("Cantor"). According to the ATM Agreement, the Company may offer and sell, from time to time, its ADSs having an aggregate offering price of up to $75.0 million through Cantor pursuant to the ATM Agreement. From April 30, 2021 through June 30, 2022, the Company sold 699,806 ADSs at an average price of $22.75 per ADS under the ATM Agreement, resulting in gross proceeds of approximately $15.9 million. The offer and sale of ADSs under the ATM Agreement has been registered under the Company’s effective registration statement on Form S-3 (File No. 333-255658), together with a prospectus forming a part thereof, filed with the SEC under the Securities Act of 1933, as amended (the “Securities Act”). Sales, if any, of ADS pursuant to the ATM Agreement may be made in any transactions that are deemed to be “at the market” offerings as defined in Rule 415(a)(4) under the Securities Act. The Company is not obligated to sell any ADSs under the ATM Agreement. |
On April 25, 2022, the Company filed with the Merger, on March 15, 2021, Anchiano entered into Securities Purchase Agreements with certain purchasersSEC a prospectus supplement to the above mentioned registration statement for the issuance and sale by Anchiano in a private placement (“Private Placement”) of approximately $45.5 million of its ADSs and accompanying warrants to purchase ADSs. The warrants have an exercise price of approximately $17.35, expire five years from the date of issuance, and if exercised in full will provide additional proceeds to the Company of $4.5 million. The closing of the Private Placement was completed on March 22, 2021.CHEMOMAB THERAPEUTICS LTD
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General. (Cont.)
D.Pursuant to an Asset Purchase and Assignment Agreement dated as of March 16, 2021, as amended on March 31, 2021, between the Company’s wholly owned subsidiary, Anchiano Therapeutics, Inc., a Delaware corporation (“Anchiano Delaware”) and Kestrel Therapeutics, Inc., a company organized under the laws of Delaware (“Kestrel”), Anchiano Delaware agreed to sell to Kestrel all of the rights and obligations in its business to the extent related to the research, development and commercialization of the Compounds and Products (as such terms are defined in the Collaboration and License Agreement entered into as of September 13, 2019, by and between ADT Pharmaceuticals, LLC and the Anchiano Delaware), also known as the pan-RAS and PDE10/β-catenin programs. In consideration of the sale and transfer of the Compounds and Products Kestrel paid the Company a total of USD 1 million.
E.On April 19, 2021, the Board of directors of the Company approved the grant of 122,404 options to purchase 122,404 ADSs to one employee, one Officer (a consultant), and six Board members, under the 2015 Plan. The options were granted at an exercise price of $27.26 per ADS with vesting periods ranging from three to four years. Share-based compensation expense related to the above grant recorded for the nine-month period ended September 30, 2021 was $901 thousand.
The fair value of the option granted in the nine months ended September 30, 2021 was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions:
Value of ADS
| | | 27.26
| |
Dividend yield
| | | 0
| %
|
Expected volatility
| | | 70.88
| %
|
Risk-free interest rate
| | | 1.36%-1.61
| %
|
Expected term (years)
| | | 5.7-6.1
| |
On July 19, 2021, the shareholders of the Company approved an amendment to the 2015 Plan under which the aggregate number of ADSs authorized for issuance under the 2015 Plan was increased by 540,000 ADSs or 10,800,000 ordinary shares.
F.On April 30, 2021, the Company entered into an At the Market Offering Agreement (the "ATM agreement") with Cantor Fitzgerald & Co., ("Cantor"). According to the agreement, the Company may offer and sell, from time to time, its ADSs having an aggregate offering price of up to $75 million through Cantor or
$18,125,000 of the ATM agreement. From April 30, 2021 until September 30, 2021, the Company issued 699,806 ADSs at an average price of $22.75 per ADS through the ATM Prospectus Supplement, resulting in gross proceeds of $ $15,917 thousand. The offer and sale ofCompany's ADSs under the ATM agreement has been registered underAgreement, which is within the Company’s effective registration statement on Form S-3 (File No. 333-255658), together with a prospectus forming a part thereof, filed with the SEC under the Securities Act of 1933, as amended (the “Securities Act”). Sales, if any, of ADS pursuant to the ATM agreement may be made in any transactions that are deemed to be “at the market” offerings as defined in Rule 415(a)(4) under the Securities Act. The Company is not obligated to sell any ADSs$75 million maximum permitted under the ATM agreement.Agreement. 8
F. | Since January 2020, the COVID-19 outbreak has dramatically expanded into a worldwide pandemic creating macro-economic uncertainty and disruption in the business and financial markets. Many countries around the world, including Israel, have been taking measures designated to limit the continued spread of the Coronavirus, including the closure of workplaces, restricting travel, prohibiting assembling, closing international borders and quarantining populated areas. The Company's clinical trial sites have been affected by the COVID-19 pandemic, and as a result, commencement of the enrollment of Company’s clinical trials of CM-101 in PSC was delayed and the enrollment rate has been affected as well. As a result, the Company extended patients recruiting to additional territories with significant recruitment potential. In addition, after enrollment in these trials, patients may drop out of the Company's trials because of the COVID-19 possible implications. |
CHEMOMAB THERAPEUTICS LTD(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General. (Cont.)
G.Since January 2020, the COVID-19 outbreak has dramatically expanded into a worldwide pandemic creating macro-economic uncertainty and disruption in the business and financial markets. Many countries around the world, including Israel, have been taking measures designated to limit the continued spread of the Coronavirus, including the closure of workplaces, restricting travel, prohibiting assembling, closing international borders and quarantining populated areas. The Company's clinical trial sites have been affected by the COVID-19 pandemic, and as a result, commencement of the enrollment of Company’s clinical trials of CM-101 in PSC was delayed and the enrollment rate has been affected as well. As a result, the Company extended patients recruiting to additional territories with significant recruitment potential. In addition, after enrollment in these trials, patients may drop out of the Company's trials because of the COVID-19 possible implications.
Based on management’s assessment, the extent to which the coronavirus will further impact the Company’s operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak, and the actions that may be required to contain the coronavirus or treat its impact. The Company is carefully monitoring the restrictions due to the COVID-19 outbreak and will adjust activities accordingly.
10
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 1 - General. (Cont.)
On March 27, 2020 and December 27, 2020, the President of the United States signed and enacted into law the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) and the Consolidated Appropriations Act, 2021 (CAA). Among other provisions, the CARES Act and the CAA provide relief to U.S. federal corporate taxpayers through temporary adjustments to net operating loss rules, changes to limitations on interest expense deductibility, and the acceleration of available refunds for minimum tax credit carryforwards. The CARES Act also includes provisions for a carryback of any net operating loss (NOL) arising in a taxable year beginning after December 31, 2017, and before January 1, 2021, to each of the five taxable years preceding the taxable year in which the loss arises (carryback period). Chemomab Therapeutics Inc., a wholly owned subsidiary of the Company, filed an application with the US Internal Revenue Service to carryback net operating losses. The Company expects to receive the refund during the second half of 2022.
Note 2 - Basis of Presentation and Significant Accounting Policies
A.Basis of Preparation
The condensed interim consolidated financial statements included in this quarterly report are unaudited. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”)GAAP and applicable rules and regulations of the SEC regarding interim financial reporting and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for a fair statement of the Company’s financial position as of SeptemberJune 30, 2021,2022, and its results of operations for the ninethree and six months ended SeptemberJune 30, 20212022, and 2020,2021, changes in shareholders’ equity for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, and cash flows for the ninesix months ended SeptemberJune 30, 20212022 and 2020.2021. The results of operations for the ninethree and six months ended SeptemberJune 30, 20212022 are not necessarily indicative of the results to be expected for the year ending December 31, 20212022 or for any other future annual or interim period. The December 31, 2020 balance sheet was derived from the Chemomab Ltd. audited financial statements but does not include all disclosures required by U.S. GAAP. These financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 8-K10-K for the year ended December 31, 2020 as2021 filed with the SEC. The Company’s significant accounting policies are disclosed in the audited financial statements for the year ended December 31, 20202021 included in the Company’s Annual Report on Form 8-K.10-K. Since the date of such financial statements, there have been no changes to the Company’s significant accounting policies.
B.Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
11
CHEMOMAB THERAPEUTICS LTD
AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 3 - Subsequent EventsContingenciesOn October 25, 2021 Dr. Dale Pfost was appointed as Chief Executive Officer
During 2022, the Israeli tax authority ("ITA”) notified the Company that it had initiated a routine VAT audit to include tax years 2017 through 2020. The ITA raised several claims, mainly in respect with the recoverability of VAT with respect to Merger Agreement related expenses and Board memberthe classification of the Company followingas a holding company. On July 2022, the approvalITA proposed a settlement, which the Company rejected. As a result, the ITA issued an assessment. The Company plans to appeal the ITA’s assessment. The Company has recorded a provision which is inherently subjective due to the inherent uncertainty of his compensation terms bythese matters and the shareholders ofjudicial process. Therefore, the Company.Dr. Pfost replaced Dr. Adi Mor, who stepped downfinal outcome may differ from her role as Chief Executive Officer. Dr. Mor continues to be employedthe estimated liability recorded by the Company as Chief Scientific Officer and to serve as a Board member ofduring the Company.period.
12
Dr. Frost is entitled to receive option to purchase up to 459,353 ADS.
On November 8, 2021, Mr. Donald Marvin was appointed as Chief Financial Officer, Executive Vice President and Chief Operating Officer of the Company. Mr. Marvin replaced Ms. Sigal Fattal, who stepped down from her role as Interim Chief Financial Officer. Ms. Fattal will continue to serve the Company as senior consultant to Mr. Marvin.
Mr. Marvin is entitled to receive option to purchase up to 262,487 ADSs.
Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS You should read the following discussion and analysis of our financial condition and results of operations together with our condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q, as well as Chemomab Ltd.’sour audited consolidated financial statements and related notes for the year ended December 31, 2020,2021, as filed within our CurrentAnnual Report on Form 8-K/A, as filed with10-K for the SEC on March 19, 2021.year ended December 31, 2021 (the “2021 Annual Report”). Some of the information contained in this discussion and analysis, particularly with respect to our plans and strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties. You should read “Risk Factors” in Item 1A of our 2021 Annual Report on Form 10-K for the year ended December 31, 2020, as well as our Current Report on Form 8-K/A, as filed with the SEC on April 14, 2021, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. References to “we,” “us,” “our” and “Chemomab” in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” below refer to the Company after the Merger, and, with respect to historical periods preceding the Merger, refer to Chemomab Ltd., whose business became the business of the Company upon consummation of the Merger.
The Company is a clinical-stage biotechbiotechnology company discoveringfocused on the discovery and developingdevelopment of innovative therapeutics for conditionsfibrotic and inflammatory diseases with high unmet medical need that involveneed. Based on the unique and pivotal role of the soluble protein CCL24 in promoting fibrosis and inflammation, the Company developed CM-101, a monoclonal antibody designed to bind and fibrosis.Chemomabblock CCL24 activity. CM-101 has demonstrated the potential to treat multiple severe and life-threatening fibrotic and inflammatory diseases.
The Company has pioneered the therapeutic targeting of CCL24, a chemokine that promotes various types of cellular processes that regulate inflammatory and fibrotic activities through the CCR3 receptor. The chemokine is expressed in various types of cells, including immune cells, endothelial cells and epithelial cells. We have developed a novel CCL24 inhibiting product candidate with dual anti-fibrotic and anti-inflammatory activity that modulates the complex interplays of both of these inflammatory and fibrotic mechanisms that drive abnormal states of fibrosis and clinical fibrotic diseases. This innovative approach is being developed for difficult to treat rare diseases, also known as orphan indications or diseases, such as primary sclerosing cholangitis, or PSC, and systemic sclerosis, or SSc, for which patients have no established disease modifying standard of care treatment options. CM-101, the Company’s lead clinical product candidate, is a first-in-class humanized monoclonal antibody that hindersattenuates the basic function of the soluble chemokine CCL24, also known as eotaxin-2, as a regulator of major inflammatory and fibrotic pathways. We have demonstrated that CM-101 interferes with the underlying biology of inflammation and fibrosis through a novel and differentiated mechanism of action. Based on these findings, Chemomabthe Company is actively advancingdeveloping CM-101 intoin Phase 2 clinical studies directed toward threetwo distinct clinical indications including patients with liver, skin, and/or lung fibrosis. We have completed two Phase 1a clinical studies at varying doses using different administration methods, as well as a Phase 1b safety, tolerability and proof-of-mechanism clinical study of CM-101 in non-alcoholic fatty liver disease, or NAFLD, patients. We are currently conducting a Phase 2a2 clinical study in PSC, a rare obstructive and cholestatic liver disease, The study is actively recruiting patients in the United Kingdom and Israel and is being expanded to additional territories with significant recruitment potential.disease. In addition, we are planning a Phase 2 studyclinical trial in SSc expected to initiate early next year, which is a rare autoimmune rheumaticfocused on establishing biological proof-of-concept on clinically relevant aspects of this complex disease characterized by accumulation of collagen, resulting in fibrosis in multiple tissues.this patient population. Although our primary focus relates to these two rare indications, an additional Phase 2a2 clinical study is currently enrolling patients and is focused on expanding the understanding of CM-101ongoing in non-alcoholic steatohepatitis, or NASH. This trial willis expected to provide important safety and PK data designed to support the development of a CM-101 subcutaneous formulation. Fibrosis is the abnormal and excessive accumulation of collagen and extracellular matrix, the non-cellular component in all tissues and organs, that provideprovides structural and biochemical support to surrounding cells. When present in excessive amounts, collagen and extracellular matrix lead to scarring and thickening of connective tissues, affecting tissue properties and potentially leading to organ failure. Fibrosis can occur in many different tissues, including lung, liver, kidney, muscle, skin, and the gastrointestinal tract, resulting in a wide array of progressive fibrotic conditions. Fibrosis and inflammation are intrinsically linked. While a healthy inflammatory response is necessary for efficient tissue repair,repair; after injury, an excessive, uncontrolled inflammatory response can lead to tissue fibrosis.
Recent Developments
Appointment of New Executive OfficersAppointmentsOn October 25, 2021, the shareholdersJune 16, 2022, our board of the Company approved Dr. Dale Pfost’s appointment as Chief Executive Officerdirectors (“Board of the Company. Simultaneous with the approval of Dr. Pfost’s service as the Company’s Chief Executive Officer, he commenced his termDirectors”) appointed Ms. Jill M. Quigley, JD, as a Class III Director. Dr. Pfost will not be compensated for his serviceI director and as a Class III director of the Company. Following the commencement of Dr. Pfost’s service as Chief Executive Officer, Dr. Adi Mor ceased her service as the Company’s Chief Executive Officer but continues to serve in her role as Chief Scientific Officer of the Company and a member of the audit committee of the Board of Directors (the “Audit Committee”). Additionally, our Board of Directors determined Ms. Quigley to be an independent director and designated her as the Audit Committee financial expert. Ms. Quigley is a highly accomplished biotechnology executive with broad experience in public company executive management, global operations, legal affairs, finances, and board of directors.Additionally, on November 4, 2021,membership. Ms. Quigley, as a Class I director, will serve in such capacity until the Company’s board of directors approvedannual general meeting to be convened in 2025. Ms. Quigley’s appointment followed Mr. Joel Maryles’ decision on May 31, 2022 not to stand for re-election as a Class I director at the Company’s annual general meeting in 2022. Following the appointment of Ms. Quigley and departure of Mr. Donald MarvinMaryles, the current composition of the Audit Committee is Dr. Claude Nicaise (chair), Dr. Alan Moses and Ms. Quigley.
On June 14, 2022, Mr. Ilan Vaknin, PhD, joined Chemomab as the Company’s Chief Financial Officer, Executive Vice President of Research & Development. Dr. Vaknin has more than 20 years of highly relevant experience in immunology, antibody development, biomarkers and Chief Operating Officer. Followingdrug development, including more than a decade in senior science roles at the commencementbiotechnology company Compugen.
New CM-101 U.S. Patent
On June 21, 2022, the United States Patent and Trademark Office issued a new patent the United States Patent and Trademark Office issued Chemomab a new patent that covers the use of Mr. Marvin’s serviceCM-101 and other anti-CCL24 antibodies and binding fragments for the treatment of a range of fibro-inflammatory liver diseases, including PSC and other cholestatic-associated disorders. Liver diseases are an important target for CCL24-associated diseases--CM-101 is currently in a Phase 2 trial for the treatment of PSC, a potentially lethal disease affecting the bile ducts of the liver, and a Phase 2 liver fibrosis study of CM-101 is now concluding. In addition, there are a number of other liver diseases where CM-101 might have therapeutic value. This new method of use patent adds to the protections provided by CM-101’s core composition of matter patents that have already issued in the U.S., Europe and other major global territories, U.S. Patent No.11365246, “Anti CCL24 (eotaxin 2) Antibodies for Use in the Treatment of Hepatic Disease” has a filing date of March 8, 2018, and a grant date of June 21, 2022, with corresponding first to expire claims in 2038 and a possible patent term extension of up to an additional five years, as Chief Financial Officer, Ms. Sigal Fattal ceased her serviceprovided under the Drug Price Competition and Patent Restoration Act (35 U.S.C. §156).
Revisions to Chemomab’s Clinical Programs
On March 9, 2022, we announced that, following a comprehensive strategic review, we were revising our current clinical programs. The changes are designed to optimize the clinical development of lead product candidate CM-101 by maximizing the clinical information obtained, generating additional important data to support future advancement to registration trials, and decreasing the overall risk in the CM-101 clinical development program in the lead indications of PSC and SSc, as well as potentially in additional indications where the Company’s Chief Financial Officer but continuesscientific rationale is strong. The key top-line changes that are being implemented in the clinical development programs include the following:
Expanding our commitment to servePSC with an enlarged clinical trial that adds an important dose finding component. We are significantly expanding the CompanyPhase 2 clinical trial in her capacity asPSC by implementing a senior consultantdose finding component to Donald Marvin.the CM-101 development program. We will be increasing the size of the study to 93patients by adding two additional dose cohorts to the current 10 mg/kg cohort, a lower dose cohort to evaluate 5 mg/kg, and a higher dose cohort to evaluate 20 mg/kg. Additionally, we are changing the trial’s primary outcome to an evaluation of CM-101’s safety and tolerability. Each cohort will enroll 25 patients with PSC and the placebo cohort will enroll 18 patients. In addition, we plan to add an open-label extension to the trial to evaluate the safety, tolerability and durability of effect over a total of 48 weeks of treatment duration. We have begun regulatory submissions to support trial expansion and other relevant changes.
We will be performing a blinded interim safety analysis of the currently enrolling dose cohort in the PSC study, expected to be completed before the end of this year. The primary purpose of this safety analysis is to support review by the Data Monitoring Committee, a prerequisite to opening enrollment in this trial to the planned higher dose cohort of 20mg/kg.
Based on our ongoing efforts to expand the number of clinical trial sites, the current development landscape of trials in PSC, and the increased size of the study, we anticipate that the top-line data from this Phase 2 trial in PSC will be available in the second half of 2024.
Focusing our clinical efforts in systemic sclerosis on establishing earlier biological proof-of-concept in clinically relevant aspects of this complex disease. We are focusing our SSc trial towards establishing biological proof of concept in this patient population. We are revising the design of our planned SSc trial in a way that we believe should enable an expedited path to data supporting proof of the relevance of CCL-24 biology, provide further elucidation of the different mechanisms of action of CM-101, and potentially detect a CM-101 clinical efficacy signal for treating the skin, lung and vascular damage seen in SSc patients. We expect to launch the trial by the end of 2022.
Early Conclusion of enrollment in our safety, pharmacokinetic and biomarker liver fibrosis study, yielding a data readout targeted near the end of 2022. We concluded enrollment in our safety, tolerability and biomarker trial that is evaluating a subcutaneous formulation of CM-101 in NASH patients with liver fibrosis. We believe that the data from this trial could provide useful insights in support of the CM-101 development program and that the early completion of this study should be sufficient to achieve our key objectives: characterizing the safety and tolerability of CM-101 in NASH patients, assessing possible early signs of biomarker activity in these patients, and providing the tolerability and pharmacokinetic data needed to assess next steps in the development of our current subcutaneous formulation, while allowing us to focus our resources on our lead indications of PSC and SSc.
We expect that the changes we are making to the CM-101 development program will provide important data on clinical dose response relationships to inform the broader development program and to identify the optimal dose to advance into late development in PSC. The modifications are also expected to generate proof of mechanism data on biologically relevant aspects of SSc, a complex rheumatological disorder, to best inform the development path for a novel, first-in-class therapeutic like CM-101, along with relevant safety and tolerability data to support the evaluation of higher doses and inform decisions on next steps in the development of our current subcutaneous formulation.
Shelf Registration Statement and ATM Offering On April 30, 2021, we filed a shelf registration statement on Form S-3 with the SEC (File No. 333-255658) for the issuance and sale by us of up to $200,000,000 of our ordinary shares, ADSs, debt securities, warrants and units comprising any combination of the foregoing securities (the “Shelf Registration Statement”). On the same date, we entered into a sales agreement (the “Sales Agreement”) with Cantor Fitzgerald, & Co. (“Sales Agreement” and “Cantor”, respectively), pursuant to which we may offer and sell, from time to time, at our option, through or to Cantor Fitzgerald, up to an aggregate of $75,000,000 of our ADSs.ADSs (the “ATM Facility”). During the period from April 30, 2021 through the date of this quarterly report on Form 10-Q, we had sold an aggregate of 699,806 ADSs pursuant to the Sales Agreement for a total gross consideration of approximately $15.9 million.
On April 25, 2022, we filed a prospectus supplement with the SEC for the issuance and sale of up to $18,125,000 of our ADSs in connection with the reactivation of the ATM Facility and pursuant to General Instruction I.B.6 of Form S-3, which, subject to certain exceptions, limits the amount of securities we are able to offer and sell under such registration statement to one-third of our unaffiliated public float. Any ADSs offered, or to be offered, and sold under the Sales Agreement were issued and sold, or will be issued and sold, pursuant to the Shelf Registration Statement and the applicable prospectus or prospectus supplement by methods deemed to be an “at the market offering” as defined in Rule 415(a)(4) promulgated under the Securities Act, of 1933, as amended, or if specified by us, by any other method permitted by law.
During the period from April 30, 2021 and September 30, 202125, 2022 through the date of this quarterly report on Form 10-Q, we sold an aggregate of 699,806did not sell ADSs pursuant to the Sales Agreement for total gross consideration of $15.9 million.Agreement.
Merger Transaction with Chemomab Ltd.On March 16, 2021, we consummated a merger (the “Merger”) pursuant to that certain Agreement and Plan of Merger (the “Merger Agreement”), dated December 14, 2020, by and among us (formerly known as Anchiano Therapeutics Ltd.), CMB Acquisition Ltd., an Israeli limited company and our wholly owned subsidiary (the “Merger Sub”), and Chemomab Ltd., an Israeli limited company. Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into Chemomab Ltd., with Chemomab Ltd. surviving the Merger as our wholly owned subsidiary. In connection with the Merger, on March 16, 2021, we changed our name from Anchiano Therapeutics Ltd. to Chemomab Therapeutics Ltd.
In connection with the Merger, on March 15, 2021, we entered into Securities Purchase Agreements with certain purchasers, pursuant to which we agreed to sell approximately $45.5 million of our ADSs in a private placement transaction, or the Private Placement. The Private Placement closed on March 22, 2021, at which time we sold to the purchasers 2,619,270 ADSs together with warrants to purchase up to 261,929 ADSs at an exercise price of $17.35 per ADS. The warrants will expire five years from the date of issuance, and if exercised in full, will provide proceeds of approximately $4.5 million.
Impact of COVID-19
Since JanuaryMarch 2020, the COVID-19 outbreakpandemic has dramatically expanded into a worldwide pandemic, creating macro-economic uncertainty and disruption in the business and financial markets. Many countries around the world, including Israel, have been taking measures designated to limit the continued spreadThe continuing implications of the coronavirus,COVID-19 pandemic on Chemomab remain uncertain and will depend on future developments, including any adverse impact due to additional variants of the closurevirus; its impact on our employees; the range of workplaces, restricting travel, prohibiting assembling, closing international bordersgovernment mandated restrictions and quarantining populated areas. Ourother measures; and the success of the COVID-19 vaccines and their effectiveness against the virus and related variants. Furthermore, our clinical trial sites have been affected by the COVID-19 pandemic, and as a result, commencement of the enrollment in our clinical trials of CM-101 in PSC was delayed, and the enrollment rate has been affected as well. As a result, we expanded our patient recruiting efforts to additional territories. In addition, after enrollment in these trials, patients might still drop outdiscontinue participation in these trials because of possible COVID-19 implications. Based on management’s assessment, the extent to which the coronavirusCOVID-19 pandemic will furthercontinue to impact our operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the ultimate duration and changing severity of the outbreak, and the actions that may be required to continue to contain the coronavirusCOVID-19 or treataddress its impact. We are carefully monitoring the restrictionsremaining limitations on patient recruitment due to the effects of the COVID-19 pandemic and if necessary, will adjust activities accordingly. We were incorporated on September 22, 2011 under the laws of the State of Israel. In March 2021, in connection with the Merger, we changed our name from Anchiano Therapeutics Ltd. to Chemomab Therapeutics Ltd. Our principal executive offices are located at Kiryat Atidim, Building 7, Tel Aviv, Israel 6158002, and our phone number is +972-77-331-0156. Our website is: www.chemomab.com.www.chemomab.com. The information contained on, or that can be accessed through, our website is not incorporated by reference into this prospectus.Quarterly Report on Form 10-Q. We have included our website address as an inactive textual reference only. Components of Operating Results Preliminary Note: References to “we,” “us,” “our” and “Chemomab” in this “Components of Operating Results” and in the “Results of Operations” below refer to the Company after the Merger, and, with respect to historical periods preceding the Merger, refer to Chemomab Ltd., whose business became the business of the Company upon consummation of the Merger.Revenues
To date, we have not generated any revenue. We do not expect to receivegenerate any revenue unless and until we obtain regulatory approval and commercialize a product candidate, or until we receive revenue from a collaboration such as a co-development or out-licensing agreement. There can be no assurance that we will receive such regulatory approvals, and if any product candidate is approved, that we will be successful in commercializing it. Research and Development Expenses Research and development expenses consist primarily of costs incurred in connection with the development of our product candidates. These expenses include:•
expenses incurred under agreements with contract research organizations or contract manufacturing organizations, as well as investigative sites and consultants that conduct our clinical trials, preclinical studies and other scientific development services;
•
manufacturing scale-up expenses and the cost of acquiring and manufacturing preclinical and clinical trial materials;
•
employee-related expenses, including salaries, related benefits, travel and share-based compensation expenses for employees engaged in research and development functions, as well as external costs, such as fees paid to outside consultants engaged in such activities;
•
license maintenance fees and milestone fees incurred in connection with various license agreements;
•
costs related to compliance with regulatory requirements; and
•
depreciation and other expenses.
| • | expenses incurred under agreements with contract research organizations or contract manufacturing organizations, as well as investigative sites and consultants that conduct our clinical trials, preclinical studies and other scientific development services; |
| • | manufacturing scale-up expenses and the cost of acquiring and manufacturing preclinical and clinical trial materials; |
| • | employee-related expenses, including salaries, related benefits, travel and share-based compensation expenses for employees engaged in research and development functions, as well as external costs, such as fees paid to outside consultants engaged in such activities; |
| • | license maintenance fees and milestone fees incurred in connection with various license agreements; |
| • | costs related to compliance with regulatory requirements; and |
| • | depreciation and other expenses. |
We recognize external development costs based on an evaluation of the progress to completion of specific tasks using information provided to us by our service providers. We do not allocate employee costs or facility expenses, including depreciation or other indirect costs, to specific programs because these costs are deployed across multiple programs and, as such, are not separately classified. We use our internal resources primarily to oversee research, as well as for managing our preclinical development, process development, manufacturing and clinical development activities. Our employees work across multiple programs and, therefore, it doeswe do not track their costs by program. Research and development activities are fundamental to our business. Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. As a result, we expect that our research and development expenses will increase substantially over the next several quarters and years as we continue to advance the development of our product candidates. We also expect to incur additional expenses related to milestone and royalty payments payable to third parties with whom we have entered into license agreements to acquire the rights to its product candidates. General and Administrative Expenses General and administrative expenses consist primarily of salaries, related benefits and share-based compensation expenses for personnel in executive and administrative functions. General and administrative expenses also include professional fees for legal, consulting, accounting and audit services. We anticipate that our general and administrative expenses will increase in the future as we increase headcount and general activities to support our continued research activities and development of our product candidates as well as expanding our presence in the US.United States. We also anticipate that we will incur increased headcount, accounting, audit, legal, regulatory, compliance, director and officer insurance costs, as well as investor and public relations expenses associated with being a public company. We expect that the additional costs for these services will substantially increase our general and administrative expenses. Additionally, if and when we believe that regulatory approval of a product candidate appears likely, we expect to incur an increase in payroll and related expenses as a result of our preparation for commercial operations, especially as it relates to the sales and marketing of any product candidate. Three and NineSix Months Ended SeptemberJune 30, 20212022 Compared to the Three and NineSix Months Ended SeptemberJune 30, 20202021 Below is a summary of our results of operations for the periods indicated: | | Nine months ended | | | | | | | |
| | September 30, | | | Increase/(decrease) | |
| | 2021 | | | 2020 | | | $ | | | % | |
| | (in thousands) | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | $ | 3,951 | | | $ | 3,430 | | | $ | 521 | | | | 15 | % |
General and administrative | | | 3,392 | | | | 600 | | | | 2,792 | | | | 465 | % |
Operating loss | | | (7,343 | ) | | | (4,030 | ) | | | (3,313 | ) | | | 82 | % |
Financing expense (income) , net | | | 99 | | | | (30 | ) | | | 129 | | | | 430 | % |
Net loss | | $ | (7,442 | ) | | $ | (4,000 | ) | | $ | (3,442 | ) | | | 86 | % |
| | Three months ended | | | | | | | |
| | September 30, | | | Increase/(decrease) | |
| | 2021 | | | 2020 | | | $ | | | % | |
| | (in thousands) | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | $ | 1,487 | | | $ | 1,031 | | | $ | 456 | | | | 44 | % |
General and administrative | | | 1,404 | | | | 194 | | | | 1,210 | | | | 623 | % |
Operating loss | | | (2,891 | ) | | | (1,225 | ) | | | 1,666 | | | | 136 | % |
Financing expense (income) , net | | | 77 | | | | (1 | ) | | | 78 | | | | 7800 | % |
Net loss | | $ | (2,968 | ) | | $ | (1,224 | ) | | $ | 1,744 | | | | 142 | % |
Three Months Ended June 30, 2022 Compared to the Three Months Ended June 30, 2021 | | Three months ended | | | | | | | |
| | June 30, | | | Increase/(decrease) | |
| | 2022 | | | 2021 | | | $ | | | | % | |
| | (in thousands) | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | $ | 2,914 | | | $ | 1,307 | | | $ | 1,607 | | | | 123 | % |
General and administrative | | | 3,340 | | | | 1,446 | | | | 1,894 | | | | 131 | % |
Operating loss | | | (6,254 | ) | | | (2,753 | ) | | | 3,501 | | | | 127 | % |
Financing expense, net | | | 480 | | | | 17 | | | | 463 | | | | 2,724 | % |
Income Tax | | | (544 | ) | | | - | | | | (544 | ) | | | 100 | % |
Net loss | | $ | (6,190 | ) | | $ | (2,770 | ) | | $ | (3,420 | ) | | | 123 | % |
Six Months Ended June 30, 2022 Compared to the Six Months Ended June 30, 2021
| | Six months ended | | | | | | | |
| | June 30, | | | Increase/(decrease) | |
| | 2022 | | | 2021 | | | $ | | | | % | |
| | (in thousands) | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | $ | 5,659 | | | $ | 2,464 | | | $ | 3,195 | | | | 130 | % |
General and administrative | | | 5,915 | | | | 1,988 | | | | 3,927 | | | | 198 | % |
Operating loss | | | (11,574 | ) | | | (4,452 | ) | | | (7,122 | ) | | | 160 | % |
Financing expense, net | | | 264 | | | | 22 | | | | 242 | | | | 1,100 | % |
Income Tax (benefit) | | | (544 | ) | | | - | | | | (544 | ) | | | 100 | % |
Net loss | | $ | (11,294 | ) | | $ | (4,474 | ) | | $ | (6,820 | ) | | | 152 | % |
Our results of operations have varied in the past and can be expected to vary in the future due to numerous factors. We believe that period-to-period comparisons of our operating results are not necessarily meaningful and should not be relied upon as indications of future performance. Research and development expenses Research and development expenses increased by approximately $0.5$1.6 million, or 44%123%, for the three months ended SeptemberJune 30, 2021,2022, as compared to the same period of 2020.in 2021. The increase was primarily due to increased clinical and pre-clinical activities. Research and development expenses increased by approximately $0.5$3.2 million, or 15%130%, for the ninesix months ended SeptemberJune 30, 2021,2022, as compared to the same period 2020. The increase wasin 2021 also due primarily due to increased clinical and pre-clinical activities.
General and administrative expenses
General and administrative expenses increased by approximately $1.2$1.9 million, or 623%131%, for the three months ended SeptemberJune 30, 2021,2022, as compared to the third quarter of 2020.same period in 2021. The increase was primarily due to increase in salaries and related benefits expenses of $1.1 million mainly related to completionkey additions to the senior management team, as well as increase in non-cash share-based expenses in the amount of $0.2 million and provision for expenses recorded in relation to an audit by the Merger, recruiting and additional expenses incurred as a result of becoming a public company.Israeli Tax Authority.
General and administrative expenses increased by approximately $2.8$3.9 million, or 465%198%, for the ninesix months ended SeptemberJune 30, 2021,2022, as compared to the nine months ended September 30, 2020.same period in 2021. The increase was primarily due to the increase in non-cash share-based expenses in the amount of $1.0 million as well as increase in salaries and related benefits expenses of $1.6 million mainly related to completion ofkey additions to the Merger, recruiting, share basedsenior management team, and provision for expenses and additional expenses incurred as a result of becoming a public company.recorded in relation to an audit by the Israeli Tax Authority.
Financing expenses, (income), net Financing expenses, (income), net increased by approximately $78$463 thousand for the three months ended SeptemberJune 30, 20212022 from the comparablesame period of 2020.Financing expenses (income), net increased by approximately $129 thousand for the nine months ended September 30, 2021 from the comparable period of 2020.
in 2021. Financing expense, net for the three months ended SeptemberJune 30, 2021 and 20202022 was primarily related to foreign currency exchange rate loss/gain.
loss. Financing expense, net for the ninethree months ended SeptemberJune 30, 2021 and 2020 was primarily related to foreign currency exchange rate loss/gain.
loss which was partially offset by interest income from bank deposits.
Financing expenses, net increased by approximately $242 thousand for the six months ended June 30, 2022 from the same period in 2021. Financing expense, net for the six months ended June 30, 2022 was primarily related to foreign currency exchange rate loss which was partially offset by interest income from bank deposits. Financing expense, net for the six months ended June 30, 2021 was primarily related to foreign currency exchange rate loss.
Liquidity and Capital Resources Since inception, we have not generated any revenue and have incurred significant operating losses and negative cash flows from our operations, resulting in an accumulated deficit at SeptemberJune 30, 20212022 of $31.1$47.5 million. We have funded our operations to date primarily with proceeds from the sale of our ADSs, and, prior to the Merger, other equity securities. Cash in excess of immediate requirements is invested primarily with a view to liquidity and capital preservation. During the period from April 30, 2021 and Septemberthrough June 30, 20212022, we sold an aggregate of 699,806 ADSs pursuant to the Sales Agreement for total gross consideration of $15.9 million. As of SeptemberJune 30, 2021,2022, we had an aggregate of approximately $64.3$51.8 million of cash, cash equivalents and short-term deposits. Developing product candidates, conducting clinical trials and commercializing products are expensive, and we will need to raise substantial additional funds to achieve our strategic objectives. We believe that our existing cash resources, including from the ADSs sold pursuant to the Sales Agreement, will be sufficient to fund our projected cash requirements approximately through midthe end of 2023. Nevertheless, we will require significant additional financing in the future to fund our operations, including if and when we progress into additional clinical trials, obtain regulatory approval for any of our product candidates and commercialize the same. We believe that we will need to raise significant additional funds before we have any cash flow from operations, if at all. Our future capital requirements will depend on many factors, including:•
the progress and costs of our preclinical studies, clinical trials and other research and development activities;
•
the scope, prioritization and number of our clinical trials and other research and development programs;
•
the amount of revenues and contributions we receive under future licensing, development and commercialization arrangements with respect to our product candidates;
•
the costs of the development and expansion of our operational infrastructure;
•
the costs and timing of obtaining regulatory approval for our product candidates;
•
the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights;
•
the costs and timing of securing manufacturing arrangements for clinical or commercial production;
•
the costs of contracting with third parties to provide sales and marketing capabilities for us;
•
the costs of acquiring or undertaking development and commercialization efforts for any future products, product candidates or platforms;
•
the magnitude of our general and administrative expenses; and
•
any cost that we may incur under future in- and out-licensing arrangements relating to our product candidates.
15
• | the progress and costs of our preclinical studies, clinical trials and other research and development activities; |
• | the scope, prioritization and number of our clinical trials and other research and development programs; |
• | the amount of revenues and contributions we receive under future licensing, development and commercialization arrangements with respect to our product candidates; |
• | the costs of the development and expansion of our operational infrastructure; |
• | the costs and timing of obtaining regulatory approval for our product candidates; |
• | the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights; |
• | the costs and timing of securing manufacturing arrangements for clinical or commercial production; |
• | the costs of contracting with third parties to provide sales and marketing capabilities for us; |
• | the costs of acquiring or undertaking development and commercialization efforts for any future products, product candidates or platforms; |
• | the magnitude of our general and administrative expenses; and |
• | any cost that we may incur under future in- and out-licensing arrangements relating to our product candidates. |
We currently do not have any commitments for future external funding. In the future, we will need to raise additional funds, and we may decide to raise additional funds even before we need such funds if the conditions for raising capital are favorable. Until we can generate significant recurring revenues, we expect to satisfy our future cash needs through debt or equity financings, credit facilities or by out-licensing applications of our product candidates. The sale of equity or convertible debt securities may result in dilution to our existing shareholders. The incurrence of indebtedness would result in increased fixed obligations and could also subject us to covenants that restrict our operations. We cannot be certain that additional funding, whether through grants from the Israel Innovation Authority, financings, credit facilities or out-licensing arrangements, will be available to us on acceptable terms, if at all. If sufficient funds are not available, we may be required to delay, reduce the scope of or eliminate research or development plans for, or commercialization efforts with respect to, one or more applications of our product candidates, or obtain funds through arrangements with collaborators or others that may require us to relinquish rights to certain potential products that we might otherwise seek to develop or commercialize independently. The table below shows a summary of our cash flow activities for the periods indicated: | | Nine months ended | | | | | | | Six months ended | | | | | | | |
| | September 30, | | Increase/(decrease) | | | June 30, | | | Increase/(decrease) | |
| | 2021 | | 2020 | | $ | | % | | | 2022 | | | 2021 | | | $ | | | | % | |
| | (in thousands) | | | | | | | (in thousands) | | | | | | | | |
Net cash used in operating activities | | $ | (9,480 | ) | | $ | (3,687 | ) | | | (5,793 | ) | | 157 | % | | $ | (9,412 | ) | | $ | (6,900 | ) | | $ | (2,512 | ) | | | 36 | % |
%Net cash used in investing activities | | | (25,605 | ) | | (59 | ) | | (25,546 | ) | | 43,298 | % | |
Net cash provided by (used in) investing activities | | | | 4,109 | | | | (20,605 | ) | | | 24,714 | | | | (120 | )% |
Net cash provided by financing activities | | | 61,155 | | | | 4,187 | | | | 56,968 | | | | 1,360 | % | | | 22 | | | | 61,227 | | | | (61,205 | ) | | | (100 | )% |
Net increase (decrease) in cash, cash equivalents and restricted cash | | $ | 26,070 | | | $ | 441 | | | $ | 25,629 | | | | 5,811 | % | | $ | (5,281 | ) | | $ | 33,722 | | | $ | (39,003 | ) | | | (116 | )% |
Net cash used in operating activities increased by $5.8$2.5 million, or 157%36%, for the ninesix months ended SeptemberJune 30 20212022 compared to the same period of 2020,in 2021. The increase was primarily as a result of an increasedrelated to the increase in net loss of $3.4$6.8 million, as well asoffset by an increase in accrued expenses of $2.2 million, decrease in other receivables of $1.0 million and changes in non-cash activities adjustment to net loss of $2.4$1.1 million. Net cash provided by investing activities for the six months ended June 30, 2022 increased by approximately $24.7 million compared to same period in 2021. The increase is primarily related to an increase in short term bank deposits. Net cash used in investing activities for the ninesix months ended SeptemberJune 30, 2021 increased by approximately $25.6 million, as compared to the nine months ended September 30, 2020,was primarily related to the deposit of proceeds received from the Private Placement.Investing activities for the nine months ended September 30, 2020 were primarily related to purchase of fixed assets.
a private placement in bank deposits.
Net cash provided by financing activities for the ninesix months ended SeptemberJune 30, 2021 increased2022 decreased by approximately $57$61.2 million, as compared to the nine months ended September 30, 2020. Net cash provided by financing activities for the nine months ended September 30, 2021 derived from netsame period in 2021. The decrease is primarily related to a decrease in proceeds from the issuance of ADSs of approximately $58.7 million (net of expenses), and cash acquired in the Merger of approximately $2.4 million. Net cash provided by financingmillion, in each case in the six months ended on June 30, 2021.
Financing activities for the ninesix months ended SeptemberJune 30, 2020 derived from2021 reflect proceeds received on accountfrom the private placement as well as sales of the sale of Chemomab Ltd. shares and exercise of Chemomab Ltd. warrants into shares.Company's ADSs under the ATM program.
Contractual Commitments
The Company’s contractual commitments areat June 30, 2022 were as follows at September 30, 2021 (in thousands):
Remainder of 2021 | | $ | 276 | |
2022 | | | 3,451 | |
2023 | | | 2,533 | |
2024-2026 | | | 214 | |
Total | | $ | 6,474 | |
Remainder of 2022 | | | $ | 5,021 | |
2023 | | | | 5,741 | |
2024 | | | | 146 | |
2025-2027 | | | | - | |
Total | | | $ | 10,908 | |
Critical Accounting PoliciesChemomab’s
The Company’s financial statements are prepared in accordance with GAAPgenerally accepted accounting principles in the United States.States (“GAAP”). The preparation of Chemomab’sthe Company’s financial statements and related disclosures in accordance with GAAP requires it to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and the disclosure of contingent assets and liabilities in Chemomab’sthe Company’s financial statements. ChemomabThe Company bases its estimates on historical experience, known trends and events and various other factors that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. ChemomabThe Company evaluates its estimates and assumptions on an ongoing basis. Chemomab’sThe Company’s actual results may differ from these estimates under different assumptions or conditions. While Chemomab’sthe Company’s significant accounting policies are described in more detail in Note 2 to Chemomab’sthe Company’s consolidated financial statements Chemomabincluded elsewhere in the 2021 Annual Report, the Company believes that the following accounting policiesestimates are those mostthat include a higher degree of judgment or complexity and are reasonably likely to have a material impact on our financial condition or results of operations and are therefore considered critical to the judgments and estimates used in the preparation of its financial statements.accounting estimates.
We apply Accounting Standard Codification (ASC) 718-10, “Share-Based Payment,” which requires the measurement and recognition of compensation expenses for all share-based payment awards made to employees and directors, including employee options under Chemomab’s option plans based on estimated fair values. ASC 718-10 requires that we estimate the fair value of equity-based payment awards on the date of grant using an option-pricing model. The fair value of the award is recognized as an expense over the requisite service periods in Chemomab’s statements of comprehensive loss. Chemomab recognizes share-based award forfeitures as they occur, rather than estimate by applying a forfeiture rate. In June 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-07, “Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”, which simplifies the accounting for nonemployee share-based payment transactions by aligning the measurement and classification guidance, with certain exceptions, to that for share-based payment awards to employees. The amendments expand the scope of the accounting standard for share-based payment awards to include share-based payment awards granted to non-employees in exchange for goods or services used or consumed in an entity’s own operations and supersedes the guidance related to equity-based payments to non-employees. We adopted these amendments on January 1, 2019. We recognize compensation expenses for the fair value of non-employee awards over the requisite service period of each award.
We estimate the fair value of options granted as equity awards using a Black-Scholes options pricing model. The option-pricing model requires a number of assumptions, of which the most significant are share price, expected volatility and the expected option term (the time from the grant date until the options are exercised or expire). ChemomabThe Company determines the fair value per share of the underlying stock by taking into consideration its most recent sales of stock, as well as additional factors that Chemomabthe Company deems relevant. Chemomab’sThe Company’s board determined the fair value of ordinary shares based on valuations performed using the Option Pricing Method subject to relevant facts and circumstances. ChemomabThe Company has historically been a private company and lacks company-specific historical and implied volatility information of its stock. Expected volatility is estimated based on volatility of similar companies in the biotechnology sector. ChemomabThe Company has historically not paid dividends and has no foreseeable plans to issue dividends. The risk-free interest rate is based on the yield from governmental zero-coupon bonds with an equivalent term. The expected option term is calculated for options granted to employees and directors using the “simplified” method. Grants to non-employees are based on the contractual term. Changes in the determination of each of the inputs can affect the fair value of the options granted and the results of operations of Chemomab.
the Company.
Recently-Issued Accounting Pronouncements Certain recently-issued accounting pronouncements are discussed in Note 2, Summary of Significant Accounting Policies, to the unaudited condensedaudited consolidated financial statements included in “Item 1. Financial Statements Unaudited”.our 2021 Annual Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk. We are an emerging growth company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are not required to provide the information under this item.
Item 4. Controls and Procedures. Evaluation of Disclosure Controls and Procedures Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.Act, as of June 30, 2022. Based on thissuch evaluation, our principal executive officer and principal financial officer have concluded that that our disclosure controls and procedures were effective as of SeptemberJune 30, 2021.2022.
Changes in Internal Control over Financial Reporting We consummated the Merger on March 16, 2021, which has been accounted for as a reverse capitalization for accounting purposes, and, upon consummation of the Merger, we reconstituted our Board of Directors and our senior management team. The Company’s management has been in the process of strengthening the Company’s internal control over financial reporting since the Merger, including during the quarter ended SeptemberJune 30, 2021,2022, including adopting new policies and procedures appropriate to the Company’s current business and management team. Management intends to complete its assessment for inclusion in our 2021 Annual Report. The foregoing actions are being taken solely in connection with the changes effected in connection with the Merger and not as the result of any material weakness or deficiency in the Company’s internal control over financial reporting. Except as described above, there have been no changes in our internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. – OTHER INFORMATION From time to time, we may become involved in legal proceedings relating to claims arising from the ordinary course of business. Our management believes that there are currently no claims or actions pending against us, the ultimate disposition of which could have a material adverse effect on our results of operations, financial condition or cash flows.
There have been no material changes from the information set forth in “Risk“Item 1A. Risk Factors” in our Current Report on Form 8-K/A filed with the SEC on April 14, 2021.2021 Annual Report. Item 2.Unregistered Sales of Equity Securities and Use of Proceeds. None.
Item 3.Defaults Upon Senior Securities. Not applicable.
Item 4.Mine Safety Disclosures. Not applicable.
Item 5.Other Information. None.
Exhibits.(a) The following documents are filed as exhibits to this Quarterly Report or incorporated by reference herein.
Number | | Description |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101. INS* | | |
101. INS
| | Inline XBRL Instance Document |
101. SCH* | | |
101. SCH
| | Inline XBRL Taxonomy Extension Schema Document |
101. CAL* | | |
101. CAL
| | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101. DEF* | | |
101. DEF
| | Inline XBRL Taxonomy Extension Definition Linkbase Document |
101. LAB* | | |
101. LAB
| | Inline XBRL Taxonomy Extension Label Linkbase Document |
101. PRE* | | |
101. PRE
| | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104* | | |
104
| | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* | | Filed herewith. |
** | | Filed herewith.
|
| | |
**
| | Furnished herewith. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. | CHEMOMAB THERAPEUTICS LTD. |
| | |
Date: NovemberAugust 12, 20212022 | By: | /s/ Dale Pfost |
| Name: | Dale Pfost |
| Title: | Chief Executive Officer |
| | |
Date: NovemberAugust 12, 20212022 | By: | /s/ Donald Marvin |
| Name: | Donald Marvin |
| Title: | Chief Financial Officer |
25