UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 20222023
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ________
Commission File Number: 000-50058
PRA Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware75-3078675
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

120 Corporate Boulevard
Norfolk, Virginia 23502
(Address of principal executive offices)

(888) 772-7326
(Registrant's Telephone No., including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per sharePRAANASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  þ   No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  þ   No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer  þ   Accelerated filer  ¨   Non-accelerated filer  ¨   Smaller reporting company  ☐ Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐   No  þ

The number of shares of the registrant's common stock outstanding as of October 31, 20222023 was 38,976,910.39,244,145.



Table of Contents

Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
Signatures
2


Part I. Financial Information
Item 1. Financial Statements (Unaudited)
PRA Group, Inc.
Consolidated Balance Sheets
September 30, 20222023 and December 31, 20212022
(Amounts in thousands)
(unaudited)(unaudited)
September 30,
2022
December 31,
2021
September 30,
2023
December 31,
2022
AssetsAssetsAssets
Cash and cash equivalentsCash and cash equivalents$57,991 $87,584 Cash and cash equivalents$105,172 $83,376 
InvestmentsInvestments76,171 92,977 Investments74,729 79,948 
Finance receivables, netFinance receivables, net3,037,360 3,428,285 Finance receivables, net3,460,804 3,295,008 
Income taxes receivableIncome taxes receivable36,420 41,146 Income taxes receivable38,695 31,774 
Deferred tax assets, netDeferred tax assets, net53,949 67,760 Deferred tax assets, net55,493 56,908 
Right-of-use assetsRight-of-use assets52,648 56,713 Right-of-use assets47,156 54,506 
Property and equipment, netProperty and equipment, net52,061 54,513 Property and equipment, net38,562 51,645 
GoodwillGoodwill404,474 480,263 Goodwill412,513 435,921 
Other assetsOther assets124,256 57,002 Other assets96,851 86,588 
Total assetsTotal assets$3,895,330 $4,366,243 Total assets$4,329,975 $4,175,674 
Liabilities and EquityLiabilities and EquityLiabilities and Equity
Liabilities:Liabilities:Liabilities:
Accounts payableAccounts payable$6,148 $3,821 Accounts payable$6,159 $7,329 
Accrued expensesAccrued expenses104,059 127,802 Accrued expenses106,391 111,395 
Income taxes payableIncome taxes payable16,412 19,276 Income taxes payable15,946 25,693 
Deferred tax liabilities, netDeferred tax liabilities, net49,248 36,630 Deferred tax liabilities, net14,185 42,918 
Lease liabilitiesLease liabilities57,376 61,188 Lease liabilities51,658 59,384 
Interest-bearing depositsInterest-bearing deposits88,155 124,623 Interest-bearing deposits100,505 112,992 
BorrowingsBorrowings2,379,614 2,608,714 Borrowings2,832,225 2,494,858 
Other liabilitiesOther liabilities11,729 59,352 Other liabilities12,919 34,355 
Total liabilitiesTotal liabilities2,712,741 3,041,406 Total liabilities3,139,988 2,888,924 
Equity:Equity:Equity:
Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstandingPreferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding— — Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding— — 
Common stock, $0.01 par value, 100,000 shares authorized, 38,976 shares issued and outstanding at September 30, 2022; 100,000 shares authorized, 41,008 shares issued and outstanding at December 31, 2021389 410 
Common stock, $0.01 par value; 100,000 shares authorized, 39,243 shares issued and outstanding at September 30, 2023; 100,000 shares authorized, 38,980 shares issued and outstanding at December 31, 2022
Common stock, $0.01 par value; 100,000 shares authorized, 39,243 shares issued and outstanding at September 30, 2023; 100,000 shares authorized, 38,980 shares issued and outstanding at December 31, 2022
392 390 
Additional paid-in capitalAdditional paid-in capital— — Additional paid-in capital4,157 2,172 
Retained earningsRetained earnings1,557,066 1,552,845 Retained earnings1,498,330 1,573,025 
Accumulated other comprehensive lossAccumulated other comprehensive loss(426,086)(266,909)Accumulated other comprehensive loss(387,289)(347,926)
Total stockholders' equity - PRA Group, Inc.Total stockholders' equity - PRA Group, Inc.1,131,369 1,286,346 Total stockholders' equity - PRA Group, Inc.1,115,590 1,227,661 
Noncontrolling interestNoncontrolling interest51,220 38,491 Noncontrolling interest74,397 59,089 
Total equityTotal equity1,182,589 1,324,837 Total equity1,189,987 1,286,750 
Total liabilities and equityTotal liabilities and equity$3,895,330 $4,366,243 Total liabilities and equity$4,329,975 $4,175,674 
The accompanying notes are an integral part of these Consolidated Financial Statements.
3


PRA Group, Inc.
Consolidated Income Statements
For the Three and Nine Months Ended September 30, 20222023 and 20212022
(unaudited)
(Amounts in thousands, except per share amounts)
Three Months EndedNine Months EndedThree Months Ended September 30,Nine Months Ended September 30,
20222021202220212023202220232022
Revenues:Revenues:Revenues:
Portfolio incomePortfolio income$185,853 $212,905 $587,394 $663,714 Portfolio income$189,960 $185,853 $562,492 $587,394 
Changes in expected recoveriesChanges in expected recoveries48,336 43,820 134,817 157,504 Changes in expected recoveries22,156 48,336 6,380 134,817 
Total portfolio revenueTotal portfolio revenue234,189 256,725 722,211 821,218 Total portfolio revenue212,116 234,189 568,872 722,211 
Fee income6,122 6,209 14,419 10,843 
Other revenueOther revenue4,496 764 7,044 6,735 Other revenue4,314 10,618 12,264 21,463 
Total revenuesTotal revenues244,807 263,698 743,674 838,796 Total revenues216,430 244,807 581,136 743,674 
Operating expenses:Operating expenses:Operating expenses:
Compensation and employee servicesCompensation and employee services70,382 74,584 215,615 228,200 Compensation and employee services69,517 70,382 217,708 215,615 
Legal collection feesLegal collection fees8,963 10,993 29,390 36,208 Legal collection fees9,839 8,963 28,228 29,390 
Legal collection costsLegal collection costs23,391 21,450 57,694 61,231 Legal collection costs20,761 23,391 66,228 57,694 
Agency feesAgency fees15,160 15,646 47,374 47,145 Agency fees19,436 15,160 54,491 47,374 
Outside fees and servicesOutside fees and services24,618 29,434 71,489 71,167 Outside fees and services18,858 24,618 62,064 71,489 
CommunicationCommunication9,951 9,782 32,062 33,039 Communication9,881 9,951 30,525 32,062 
Rent and occupancyRent and occupancy4,669 4,571 14,289 13,694 Rent and occupancy4,426 4,669 13,193 14,289 
Depreciation and amortizationDepreciation and amortization3,741 3,724 11,384 11,520 Depreciation and amortization3,273 3,741 10,344 11,384 
Impairment of real estateImpairment of real estate5,037 — 5,037 — 
Other operating expensesOther operating expenses13,144 15,935 37,885 44,045 Other operating expenses12,356 13,144 38,355 37,885 
Total operating expensesTotal operating expenses174,019 186,119 517,182 546,249 Total operating expenses173,384 174,019 526,173 517,182 
Income from operations Income from operations70,788 77,579 226,492 292,547  Income from operations43,046 70,788 54,963 226,492 
Other income and (expense):Other income and (expense):Other income and (expense):
Interest expense, netInterest expense, net(32,455)(29,599)(95,765)(91,987)Interest expense, net(49,473)(32,455)(130,778)(95,765)
Foreign exchange gain, netForeign exchange gain, net1,232 791 127 Foreign exchange gain, net564 984 791 
OtherOther(83)85 (754)294 Other(500)(83)(1,380)(754)
Income before income taxes38,254 49,297 130,764 200,981 
Income tax expense11,072 12,627 29,828 41,870 
Net income27,182 36,670 100,936 159,111 
Income/(loss) before income taxesIncome/(loss) before income taxes(6,363)38,254 (76,211)130,764 
Income tax expense/(benefit)Income tax expense/(benefit)1,788 11,072 (15,317)29,828 
Net income/(loss)Net income/(loss)(8,151)27,182 (60,894)100,936 
Adjustment for net income/(loss) attributable to noncontrolling interestsAdjustment for net income/(loss) attributable to noncontrolling interests2,450 2,190 (252)10,229 Adjustment for net income/(loss) attributable to noncontrolling interests4,111 2,450 13,801 (252)
Net income attributable to PRA Group, Inc.$24,732 $34,480 $101,188 $148,882 
Net income per common share attributable to PRA Group, Inc.:
Net income/(loss) attributable to PRA Group, Inc.Net income/(loss) attributable to PRA Group, Inc.$(12,262)$24,732 $(74,695)$101,188 
Net income/(loss) per common share attributable to PRA Group, Inc.:Net income/(loss) per common share attributable to PRA Group, Inc.:
BasicBasic$0.63 $0.76 $2.54 $3.27 Basic$(0.31)$0.63 $(1.91)$2.54 
DilutedDiluted$0.63 $0.76 $2.52 $3.24 Diluted$(0.31)$0.63 $(1.91)$2.52 
Weighted average number of shares outstanding:Weighted average number of shares outstanding:Weighted average number of shares outstanding:
BasicBasic39,018 45,305 39,858 45,594 Basic39,242 39,018 39,155 39,858 
DilutedDiluted39,170 45,656 40,125 45,920 Diluted39,242 39,170 39,155 40,125 
The accompanying notes are an integral part of these Consolidated Financial Statements.
4


PRA Group, Inc.
Consolidated Statements of Comprehensive (Loss)/Income
For the Three and Nine Months Ended September 30, 20222023 and 20212022
(unaudited)
(Amounts in thousands)
Three Months EndedNine Months Ended
2022202120222021
Net income$27,182 $36,670 $100,936 $159,111 
Other comprehensive (loss)/income, net of tax:
Currency translation adjustments(91,390)(38,238)(194,656)(43,682)
Cash flow hedges19,590 5,522 44,007 19,200 
Debt securities available-for-sale133 (50)(269)(192)
Other comprehensive (loss)/income(71,667)(32,766)(150,918)(24,674)
Total comprehensive (loss)/income(44,485)3,904 (49,982)134,437 
Less comprehensive income/(loss) attributable to noncontrolling interests9,049 (1,154)8,008 4,544 
Comprehensive (loss)/income attributable to PRA Group, Inc.$(53,534)$5,058 $(57,990)$129,893 
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Net income/(loss)$(8,151)$27,182 $(60,894)$100,936 
Other comprehensive loss, net of tax
Currency translation adjustments(34,279)(91,390)(28,746)(194,656)
Cash flow hedges(7,660)19,590 (6,772)44,007 
Debt securities available-for-sale(26)133 22 (269)
Other comprehensive loss(41,965)(71,667)(35,496)(150,918)
Total comprehensive loss(50,116)(44,485)(96,390)(49,982)
Less comprehensive income attributable to noncontrolling interests1,436 9,049 17,668 8,008 
Comprehensive loss attributable to PRA Group, Inc.$(51,552)$(53,534)$(114,058)$(57,990)
The accompanying notes are an integral part of these Consolidated Financial Statements.
5


PRA Group, Inc.
Consolidated Statements of Changes in Equity
For the Nine Months Ended September 30, 20222023
(unaudited)
(Amounts in thousands)

Common StockAdditional Paid-InRetainedAccumulated Other ComprehensiveNoncontrollingTotalCommon StockAdditional Paid-InRetainedAccumulated Other ComprehensiveNoncontrollingTotal
SharesAmountCapitalEarnings(Loss)/ IncomeInterestEquitySharesAmountCapitalEarningsIncome/(Loss)InterestEquity
Balance at December 31, 202141,008 $410 $— $1,552,845 $(266,909)$38,491 $1,324,837 
Balance at December 31, 2022Balance at December 31, 202238,980 $390 $2,172 $1,573,025 $(347,926)$59,089 $1,286,750 
Components of comprehensive income, net of tax:Components of comprehensive income, net of tax:Components of comprehensive income, net of tax:
Net income— — — 39,972 — (5,354)34,618 
Net income/(loss)Net income/(loss)— — — (58,629)— 4,726 (53,903)
Currency translation adjustmentsCurrency translation adjustments— — — — 4,780 7,490 12,270 Currency translation adjustments— — — — (4,101)2,551 (1,550)
Cash flow hedgesCash flow hedges— — — — 18,580 — 18,580 Cash flow hedges— — — — (4,831)— (4,831)
Debt securities available-for-saleDebt securities available-for-sale— — — — (160)— (160)Debt securities available-for-sale— — — — 128 — 128 
Vesting of restricted stockVesting of restricted stock262 (3)— — — — Vesting of restricted stock190 (2)— — — — 
Repurchase and cancellation of common stock(860)(9)4,527 (43,972)— — (39,454)
Share-based compensation expenseShare-based compensation expense— 3,891 — — — 3,891 Share-based compensation expense— — 3,799 — — — 3,799 
Employee stock relinquished for payment of taxesEmployee stock relinquished for payment of taxes— — (8,415)— — — (8,415)Employee stock relinquished for payment of taxes— — (5,684)— — — (5,684)
Balance at March 31, 202240,410 $404 $— $1,548,845 $(243,709)$40,627 $1,346,167 
Balance at March 31, 2023Balance at March 31, 202339,170 $392 $285 $1,514,396 $(356,730)$66,366 $1,224,709 
Components of comprehensive income, net of tax:Components of comprehensive income, net of tax:Components of comprehensive income, net of tax:
Net income— — — 36,484 — 2,652 39,136 
Currency translation adjustments— — — — (109,707)(5,829)(115,536)
Cash flow hedges— — — — 5,837 — 5,837 
Debt securities available-for-sale— — — — (242)— (242)
Distributions to noncontrolling interest— — — — — (3,494)(3,494)
Contributions from noncontrolling interest— — — — — 1,599 1,599 
Vesting of restricted stock37 — — — — — — 
Repurchase and cancellation of common stock(808)(8)(3,835)(31,092)— — (34,935)
Share-based compensation expense— — 3,849 — — — 3,849 
Employee stock relinquished for payment of taxes— — (14)— — — (14)
Balance at June 30, 202239,639 $396 $— $1,554,237 $(347,821)$35,555 $1,242,367 
Components of comprehensive income, net of tax:
Net income— — — 24,732 — 2,450 27,182 
Net income/(loss)Net income/(loss)— — — (3,804)— 4,964 1,160 
Currency translation adjustmentsCurrency translation adjustments— — — — (97,988)6,598 (91,390)Currency translation adjustments— — — — 3,091 3,992 7,083 
Cash flow hedgesCash flow hedges— — — — 19,590 — 19,590 Cash flow hedges— — — — 5,719 — 5,719 
Debt securities available-for-saleDebt securities available-for-sale— — — — 133 — 133 Debt securities available-for-sale— — — — (80)— (80)
Distributions to noncontrolling interestDistributions to noncontrolling interest— — — — — (1,127)(1,127)Distributions to noncontrolling interest— — — — — (1,173)(1,173)
Contributions from noncontrolling interest— — — — — 7,744 7,744 
Repurchase and cancellation of common stock(663)(7)(3,091)(21,903)— — (25,001)
Vesting of restricted stockVesting of restricted stock72 — — — — — — 
Share-based compensation expenseShare-based compensation expense— — 3,101 — — — 3,101 Share-based compensation expense— — 2,715 — — — 2,715 
Employee stock relinquished for payment of taxesEmployee stock relinquished for payment of taxes— — (10)— — — (10)Employee stock relinquished for payment of taxes— — (459)— — — (459)
Balance at September 30, 202238,976 $389 $— $1,557,066 $(426,086)$51,220 $1,182,589 
Balance at June 30, 2023Balance at June 30, 202339,242 $392 $2,541 $1,510,592 $(348,000)$74,149 $1,239,674 
Components of comprehensive income, net of tax:Components of comprehensive income, net of tax:
Net income/(loss)Net income/(loss)— — — (12,262)— 4,111 (8,151)
Currency translation adjustmentsCurrency translation adjustments— — — — (31,603)(2,676)(34,279)
Cash flow hedgesCash flow hedges— — — — (7,660)— (7,660)
Debt securities available-for-saleDebt securities available-for-sale— — — — (26)— (26)
Distributions to noncontrolling interestDistributions to noncontrolling interest— — — — — (1,187)(1,187)
Vesting of restricted stockVesting of restricted stock— — — — — — 
Share-based compensation expenseShare-based compensation expense— — 1,629 — — — 1,629 
Employee stock relinquished for payment of taxesEmployee stock relinquished for payment of taxes— — (13)— — — (13)
Balance at September 30, 2023Balance at September 30, 202339,243 $392 $4,157 $1,498,330 $(387,289)$74,397 $1,189,987 

The accompanying notes are an integral part of these Consolidated Financial Statements.



6


PRA Group, Inc.
Consolidated Statements of Changes in Equity
For the Nine Months Ended September 30, 20212022
(unaudited)
(Amounts in thousands)

Common StockAdditional Paid-InRetainedAccumulated Other ComprehensiveNoncontrollingTotal
SharesAmountCapitalEarnings(Loss)/ IncomeInterestEquity
Balance at December 31, 202045,585 $456 $75,282 $1,511,970 $(245,791)$31,609 $1,373,526 
Effect of change in accounting principle (1)
— — (26,697)12,008 — — (14,689)
Balance at January 1, 202145,585 $456 $48,585 $1,523,978 $(245,791)$31,609 $1,358,837 
Components of comprehensive income, net of tax:
Net income— — — 58,406 — 3,474 61,880 
Currency translation adjustments— — — — (20,108)(4,423)(24,531)
Cash flow hedges— — — — 12,323 — 12,323 
Distributions to noncontrolling interest— — — — — (3,933)(3,933)
Vesting of restricted stock214 (2)— — — — 
Share-based compensation expense— — 4,113 — — — 4,113 
Employee stock relinquished for payment of taxes— — (5,460)— — — (5,460)
Balance at March 31, 202145,799 $458 $47,236 $1,582,384 $(253,576)$26,727 $1,403,229 
Components of comprehensive income, net of tax:
Net income— — — 55,996 — 4,565 60,561 
Currency translation adjustments— — — — 17,004 2,083 19,087 
Cash flow hedges— — — — 1,355 — 1,355 
Debt securities available-for-sale— — — — (142)— (142)
Distributions to noncontrolling interest— — — — — (13,120)(13,120)
Vesting of restricted stock38 — — — — — — 
Share-based compensation expense— — 4,040 — — — 4,040 
Employee stock relinquished for payment of taxes— — (70)— — — (70)
Balance at June 30, 202145,837 $458 $51,206 $1,638,380 $(235,359)$20,255 $1,474,940 
Components of comprehensive income, net of tax:
Net income— — — 34,480 — 2,190 36,670 
Currency translation adjustments— — — — (34,894)(3,344)(38,238)
Cash flow hedges— — — — 5,522 — 5,522 
Debt securities available-for-sale— — — — (50)— (50)
Distributions to noncontrolling interest— — — — — (3,397)(3,397)
Contributions from noncontrolling interest— — — — — 22,743 22,743 
Repurchase and cancellation of common stock(1,797)(18)(55,513)(18,316)— — (73,847)
Share-based compensation expense— — 4,317 — — — 4,317 
Employee stock relinquished for payment of taxes— — (10)— — — (10)
Balance at September 30, 202144,040 $440 $— $1,654,544 $(264,781)$38,447 $1,428,650 
(1) Reflects adjustments recorded for the January 1, 2021 adoption of an accounting update. Refer to the Company's 2021 Annual Report on Form 10-K for more information.
Common StockAdditional Paid-InRetainedAccumulated Other ComprehensiveNoncontrollingTotal
SharesAmountCapitalEarningsIncome/(Loss)InterestEquity
Balance at December 31, 202141,008 $410 $— $1,552,845 $(266,909)$38,491 $1,324,837 
Components of comprehensive income, net of tax:
Net income/(loss)— — — 39,972 — (5,354)34,618 
Currency translation adjustments— — — — 4,780 7,490 12,270 
Cash flow hedges— — — — 18,580 — 18,580 
Debt securities available-for-sale— — — — (160)— (160)
Vesting of restricted stock262 (3)— — — — 
Repurchase and cancellation of common stock(860)(9)4,527 (43,972)— — (39,454)
Share-based compensation expense— 3,891 — — — 3,891 
Employee stock relinquished for payment of taxes— — (8,415)— — — (8,415)
Balance at March 31, 202240,410 $404 $— $1,548,845 $(243,709)$40,627 $1,346,167 
Components of comprehensive income, net of tax:
Net income/(loss)— — — 36,484 — 2,652 39,136 
Currency translation adjustments— — — — (109,707)(5,829)(115,536)
Cash flow hedges— — — — 5,837 — 5,837 
Debt securities available-for-sale— — — — (242)— (242)
Distributions to noncontrolling interest— — — — — (3,494)(3,494)
Contributions from noncontrolling interest— — — — — 1,599 1,599 
Vesting of restricted stock37 — — — — — — 
 Repurchase and cancellation of common stock(808)(8)(3,835)(31,092)— — (34,935)
Share-based compensation expense— — 3,849 — — — 3,849 
Employee stock relinquished for payment of taxes— — (14)— — — (14)
Balance at June 30, 202239,639 $396 $— $1,554,237 $(347,821)$35,555 $1,242,367 
Components of comprehensive income, net of tax:
Net income/(loss)— — — 24,732 — 2,450 27,182 
Currency translation adjustments— — — — (97,988)6,598 (91,390)
Cash flow hedges— — — — 19,590 — 19,590 
Debt securities available-for-sale— — — — 133 — 133 
Distributions to noncontrolling interest— — — — — (1,127)(1,127)
Contributions from noncontrolling interest— — — — — 7,744 7,744 
Repurchase and cancellation of common stock(663)(7)(3,091)(21,903)— — (25,001)
Share-based compensation expense— — 3,101 — — — 3,101 
Employee stock relinquished for payment of taxes— — (10)— — — (10)
Balance at September 30, 202238,976 $389 $— $1,557,066 $(426,086)$51,220 $1,182,589 
The accompanying notes are an integral part of these Consolidated Financial Statements.



7


PRA Group, Inc.
Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 20222023 and 20212022
(unaudited)
(Amounts in thousands)
Nine Months Ended
20222021
Cash flows from operating activities:
Net income$100,936 $159,111 
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based compensation expense10,841 12,470 
Depreciation and amortization11,384 11,520 
Amortization of debt discount and issuance costs7,653 7,053 
Changes in expected recoveries(134,817)(157,504)
Deferred income taxes8,710 (4,235)
Net unrealized foreign currency transactions21,356 7,462 
Fair value in earnings for equity securities(175)92 
Other159 91 
Changes in operating assets and liabilities:
Other assets(2,547)7,779 
Accounts payable3,028 201 
Income taxes payable, net(155)(9,391)
Accrued expenses(7,655)3,086 
Other liabilities(22,521)531 
Right of use asset/lease liability389 17 
Net cash (used)/provided by operating activities(3,414)38,283 
Cash flows from investing activities:
Purchases of property and equipment, net(10,698)(6,772)
Purchases of finance receivables(561,901)(770,377)
Recoveries applied to negative allowance765,732 934,002 
Purchases of investments(2,292)(74,485)
Proceeds from sales and maturities of investments4,565 42,110 
Business acquisition, net of cash acquired— (647)
Net cash provided by investing activities195,406 123,831 
Cash flows from financing activities:
Proceeds from lines of credit1,343,434 426,135 
Principal payments on lines of credit(1,389,371)(908,215)
Proceeds from senior notes— 350,000 
Principal payments on long-term debt(7,500)(7,500)
Repurchases of common stock(111,371)(73,847)
Payments of origination cost and fees(7,798)(8,835)
Tax withholdings related to share-based payments(8,438)(5,540)
Distributions paid to noncontrolling interest(4,621)(20,450)
Contributions from noncontrolling interest9,343 22,743 
Net (decrease)/increase in interest-bearing deposits(13,732)8,847 
Net cash used in financing activities(190,054)(216,662)
Effect of exchange rate on cash(31,927)(5,202)
Net decrease in cash and cash equivalents(29,989)(59,750)
Cash and cash equivalents beginning of period89,072 121,047 
Cash and cash equivalents, end of period$59,083 $61,297 
Supplemental disclosure of cash flow information:
Cash paid for interest$87,912 $88,676 
Cash paid for income taxes21,086 55,234 
Cash, cash equivalents and restricted cash reconciliation:
Cash and cash equivalents per Consolidated Balance Sheets$57,991 $56,545 
Restricted cash included in Other assets per Consolidated Balance Sheets1,092 4,752 
Total cash, cash equivalents and restricted cash$59,083 $61,297 
Nine Months Ended September 30,
20232022
Cash flows from operating activities:
Net income/(loss)$(60,894)$100,936 
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based compensation expense8,143 10,841 
Depreciation, amortization and impairment15,381 11,384 
Gain on extinguishment of debt(343)— 
Amortization of debt discount and issuance costs7,045 7,653 
Changes in expected recoveries(6,380)(134,817)
Deferred income taxes(26,276)8,710 
Net unrealized foreign currency transactions(31,783)21,356 
Fair value in earnings for equity securities1,094 (175)
Other(1,318)159 
Changes in operating assets and liabilities:
Other assets1,111 (2,547)
Accounts payable(1,123)3,028 
Income taxes payable, net(18,259)(155)
Accrued expenses(4,685)(7,655)
Other liabilities385 (22,521)
Right-of-use asset/lease liability(370)389 
Net cash used in operating activities(118,272)(3,414)
Cash flows from investing activities:
Purchases of property and equipment, net(2,306)(10,698)
Purchases of finance receivables(875,373)(561,901)
Recoveries applied to negative allowance695,386 765,732 
Purchases of investments(60,058)(2,292)
Proceeds from sales and maturities of investments62,762 4,565 
Net cash provided by/(used in) investing activities(179,589)195,406 
Cash flows from financing activities:
Proceeds from lines of credit695,651 1,343,434 
Principal payments on lines of credit(389,658)(1,389,371)
Retirement of Convertible Senior Notes due 2023(345,000)— 
Proceeds from issuance of Senior Notes due 2028400,000 — 
Principal payments on long-term debt(7,500)(7,500)
Repurchases of senior notes(3,657)— 
Repurchases of common stock— (111,371)
Payments of origination cost and fees(5,323)(7,798)
Tax withholdings related to share-based payments(6,155)(8,438)
Distributions paid to noncontrolling interest(2,360)(4,621)
Contributions from noncontrolling interest— 9,343 
Net decrease in interest-bearing deposits(7,747)(13,732)
Net cash provided by/(used in) financing activities328,251 (190,054)
Effect of exchange rate on cash3,270 (31,927)
Net increase/(decrease) in cash and cash equivalents33,660 (29,989)
Cash and cash equivalents, beginning of period84,758 89,072 
Cash and cash equivalents, end of period$118,418 $59,083 
Supplemental disclosure of cash flow information:
Cash paid for interest$111,344 $87,912 
Cash paid for income taxes28,479 21,086 
Cash, cash equivalents and restricted cash reconciliation:
Cash and cash equivalents per Consolidated Balance Sheets$105,172 $57,991 
Restricted cash included in Other assets per Consolidated Balance Sheets13,246 1,092 
Total cash, cash equivalents and restricted cash$118,418 $59,083 
The accompanying notes are an integral part of these Consolidated Financial Statements.
8

PRA Group, Inc.
Notes to Consolidated Financial Statements

1. Organization and Business:
Nature of operations: As used herein, the terms "PRA Group," the "Company," or similar terms refer to PRA Group, Inc. and its subsidiaries.
PRA Group, Inc., a Delaware corporation, is a global financial and business services company with operations in the Americas, Europe and Australia. The Company's primary business is the purchase, collection and management of portfolios of nonperforming loans. The Company also provides fee-based services on class action claims recoveries and by servicing consumer bankruptcy accounts in the United States ("U.S.").
Basis of presentation: The Consolidated Financial Statements of the Company are prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). The accompanying interim financial statements have been prepared in accordance with the instructions for Quarterly Reports on Form 10-Q and, therefore, do not include all information and Notes to the Consolidated Financial Statements necessary for a complete presentation of financial position, results of operations, comprehensive income/(loss) and cash flows in conformity with GAAP. In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation of the Company's Consolidated Balance Sheets as of September 30, 2022,2023, its Consolidated Income Statements and Statements of Comprehensive (Loss)/Income for the three and nine months ended September 30, 20222023 and 2021,2022, and its Consolidated Statements of Changes in Equity and Statements of Cash Flows for the nine months ended September 30, 20222023 and 20212022, have been included. The Company's Consolidated Income Statements for the three and nine months ended September 30, 20222023 may not be indicative of future results.
These unaudited Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 20212022 (the "2021"2022 Form 10-K").
Reclassification of prior year presentation: Certain prior year amounts have been reclassified for consistency with the current year presentation. Fee income is now included within Other revenue on the Consolidated Income Statements.
Consolidation: The Consolidated Financial Statements include the accounts of PRA Group and other entities in which the Company has a controlling interest. All significant intercompany accounts and transactions have been eliminated.
Entities in which the Company has a controlling financial interest, through ownership of the majority of the entities’ voting equity interests, or through other contractual rights that give the Company control, consist of entities which purchase and collect on portfolios of nonperforming loans.
Investments in companies in which the Company has significant influence over operating and financing decisions, but does not own a majority of the voting equity interests or exercise control, are accounted for in accordance with the equity method of accounting, which requires the Company to recognize its proportionate share of the entity’sentity's net earnings. TheseIncome or loss from these investments are included in Other assets, with income or lossis included in Other revenue.
The Company performs on-going reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with an entity would cause the Company’s consolidation conclusionconclusions to change.
Segments: The Company has determined that it has two operating segments that meet the aggregation criteria of Accounting Standards Codification ("ASC") 280, Segment Reporting ("ASC 280") and, therefore, it has one reportable segment,segment; accounts receivable management. This conclusion is based on similarities among the operating units, including economic characteristics, the nature of the products and services, the nature of the production processes, the types or class of customer for their products and services, the methods used to distribute their products and services and the nature of the regulatory environment.
The following tables show the amount of revenue generated
9

PRA Group, Inc.
Notes to Consolidated Financial Statements
Revenues and long-lived assets by geographical location: Revenues for the three and nine months ended September 30, 20222023 and 2021,2022, and long-lived assets held atas of September 30, 20222023 and 2021,2022, both for the U.S., the Company's country of domicile, and outside of the U.S., were as follows (amounts in thousands):
As of and for theAs of and for the
Three Months Ended September 30, 2022Three Months Ended September 30, 2021
Revenues (2)
Long-Lived Assets
Revenues (2)
Long-Lived Assets
United States$138,398 $80,496 $157,124 $90,980 
United Kingdom37,032 10,762 42,388 2,040 
Other (1)
69,377 13,451 64,186 12,745 
Total$244,807 $104,709 $263,698 $105,765 
9

PRA Group, Inc.
Notes to Consolidated Financial Statements

As of and for theAs of and for theAs of and for theAs of and for the
Nine Months Ended September 30, 2022Nine months ended September 30, 2021Three Months Ended September 30, 2023Three Months Ended September 30, 2022
Revenues (2)
Long-Lived Assets
Revenues (2)
Long-Lived Assets
Revenues (2)
Long-Lived Assets
Revenues (2)
Long-Lived Assets
United States$426,675 $80,496 $503,994 $90,980 
U.S.U.S.$105,456 $61,788 $138,398 $80,496 
United KingdomUnited Kingdom126,866 10,762 133,024 2,040 United Kingdom30,978 11,233 37,032 10,762 
BrazilBrazil24,749 14,293 
Other (1)
Other (1)
190,133 13,451 201,778 12,745 
Other (1)
55,247 12,694 55,084 13,448 
TotalTotal$743,674 $104,709 $838,796 $105,765 Total$216,430 $85,718 $244,807 $104,709 
As of and for theAs of and for the
Nine Months Ended September 30, 2023Nine Months Ended September 30, 2022
Revenues (2)
Long-Lived Assets
Revenues (2)
Long-Lived Assets
U.S.$258,848 $61,788 $426,675 $80,496 
United Kingdom99,547 11,233 126,866 10,762 
Brazil69,383 22,629 
Other (1)
153,358 12,694 167,504 13,448 
Total$581,136 $85,718 $743,674 $104,709 
(1) None of the countries included in "Other" comprise greater than 10% of the Company's consolidated revenues or long-lived assets.
(2) Based on the Company’s financial statement information used to produce the Company's general-purpose financial statements, it is impracticable to report further breakdowns of revenues from external customers by product or service.
Revenues are attributed to countries based on the location of the related operations. Long-lived assets consist of net property and equipment and right-of-use assets. The Company reports revenues earned from collection activities on nonperforming loans, fee-based services and investments. For additional information on the Company's investments, see Note 3.Long-lived assets consist of Property and equipment, net and Right-of-use ("ROU") assets.
2. Finance Receivables, net:
Finance receivables, net consisted of the following at September 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022December 31, 2021
Amortized cost$— $— 
Negative allowance for expected recoveries (1)
3,037,360 3,428,285 
Balance at end of period$3,037,360 $3,428,285 
(1) The negative allowance balance includes certain portfolios of nonperforming loans for which the Company holds a beneficial interest representing approximately 0.8% of the balance.
September 30, 2023December 31, 2022
Amortized cost$— $— 
Negative allowance for expected recoveries3,460,804 3,295,008 
Balance at end of period$3,460,804 $3,295,008 
Three Months Ended September 30, 20222023 and 20212022
Changes in the negative allowance for expected recoveries by portfolio segment for the three months ended September 30, 20222023 and 20212022 were as follows (amounts in thousands):
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Balance at beginning of period$2,814,761 $368,871 $3,183,632 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
160,206 22,898 183,104 
Foreign currency translation adjustment(133,263)(14,254)(147,517)
Recoveries applied to negative allowance (2)
(186,112)(44,083)(230,195)
Changes in expected recoveries (3)
38,686 9,650 48,336 
Balance at end of period$2,694,278 $343,082 $3,037,360 
Three Months Ended September 30, 2021Three Months Ended September 30, 2023
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of periodBalance at beginning of period$2,894,963 $454,075 $3,349,038 Balance at beginning of period$3,086,405 $338,143 $3,424,548 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
374,645 17,302 391,947 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
248,181 63,002 311,183 
Foreign currency translation adjustmentForeign currency translation adjustment(52,650)(5,558)(58,208)Foreign currency translation adjustment(58,878)(6,786)(65,664)
Recoveries applied to negative allowance (2)
Recoveries applied to negative allowance (2)
(230,237)(46,421)(276,658)
Recoveries applied to negative allowance (2)
(189,710)(41,709)(231,419)
Changes in expected recoveries (3)
Changes in expected recoveries (3)
40,583 3,237 43,820 
Changes in expected recoveries (3)
15,894 6,262 22,156 
Balance at end of periodBalance at end of period$3,027,304 $422,635 $3,449,939 Balance at end of period$3,101,892 $358,912 $3,460,804 
10

PRA Group, Inc.
Notes to Consolidated Financial Statements
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Balance at beginning of period$2,814,761 $368,871 $3,183,632 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
160,206 22,898 183,104 
Foreign currency translation adjustment(133,263)(14,254)(147,517)
Recoveries applied to negative allowance (2)
(186,112)(44,083)(230,195)
Changes in expected recoveries (3)
38,686 9,650 48,336 
Balance at end of period$2,694,278 $343,082 $3,037,360 
(1) Initial negative allowance for expected recoveries - portfolio acquisitions
Portfolio acquisitions for the three months ended September 30, 20222023 and 20212022 were as follows (amounts in thousands):
Three Months Ended September 30, 2022Three Months Ended September 30, 2023
CoreInsolvencyTotalCoreInsolvencyTotal
Face valueFace value$1,482,758 $123,369 $1,606,127 Face value$1,992,448 $382,363 $2,374,811 
Noncredit discountNoncredit discount(126,205)(7,874)(134,079)Noncredit discount(209,131)(23,837)(232,968)
Allowance for credit losses at acquisitionAllowance for credit losses at acquisition(1,196,347)(92,597)(1,288,944)Allowance for credit losses at acquisition(1,535,136)(295,524)(1,830,660)
Purchase pricePurchase price$160,206 $22,898 $183,104 Purchase price$248,181 $63,002 $311,183 
Three Months Ended September 30, 2021Three Months Ended September 30, 2022
CoreInsolvencyTotalCoreInsolvencyTotal
Face valueFace value$2,499,453 $82,704 $2,582,157 Face value$1,482,758 $123,369 $1,606,127 
Noncredit discountNoncredit discount(280,213)(6,355)(286,568)Noncredit discount(126,205)(7,874)(134,079)
Allowance for credit losses at acquisitionAllowance for credit losses at acquisition(1,844,595)(59,047)(1,903,642)Allowance for credit losses at acquisition(1,196,347)(92,597)(1,288,944)
Purchase pricePurchase price$374,645 $17,302 $391,947 Purchase price$160,206 $22,898 $183,104 
The initial negative allowance recorded on portfolio acquisitions for the three months ended September 30, 20222023 and 20212022 was as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(1,535,136)$(295,524)$(1,830,660)
Writeoffs, net1,535,136 295,524 1,830,660 
Expected recoveries248,181 63,002 311,183 
Initial negative allowance for expected recoveries$248,181 $63,002 $311,183 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(1,196,347)$(92,597)$(1,288,944)
Writeoffs, net1,196,347 92,597 1,288,944 
Expected recoveries160,206 22,898 183,104 
Initial negative allowance for expected recoveries$160,206 $22,898 $183,104 
Three Months Ended September 30, 2021
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(1,844,595)$(59,047)$(1,903,642)
Writeoffs, net1,844,595 59,047 1,903,642 
Expected recoveries374,645 17,302 391,947 
Initial negative allowance for expected recoveries$374,645 $17,302 $391,947 

(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance were calculated as follows for the three months ended September 30, 2022 and 2021 (amounts in thousands):
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Recoveries (a)
$361,089 $54,959 $416,048 
Less - amounts reclassified to portfolio income174,977 10,876 185,853 
Recoveries applied to negative allowance$186,112 $44,083 $230,195 
Three Months Ended September 30, 2021
CoreInsolvencyTotal
Recoveries (a)
$429,166 $60,397 $489,563 
Less - amounts reclassified to portfolio income198,929 13,976 212,905 
Recoveries applied to negative allowance$230,237 $46,421 $276,658 
(a) Recoveries includes cash collections, buybacks and other cash-based adjustments.
11

PRA Group, Inc.
Notes to Consolidated Financial Statements
(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance for the three months ended September 30, 2023 and 2022 were as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Recoveries (a)
$369,385 $51,994 $421,379 
Less - amounts reclassified to portfolio income179,675 10,285 189,960 
Recoveries applied to negative allowance$189,710 $41,709 $231,419 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Recoveries (a)
$361,089 $54,959 $416,048 
Less - amounts reclassified to portfolio income174,977 10,876 185,853 
Recoveries applied to negative allowance$186,112 $44,083 $230,195 
(a) Recoveries include cash collections, buybacks and other cash-based adjustments.
(3) Changes in expected recoveries
Changes in expected recoveries consisted of the following for the three months ended September 30, 2023 and 2022 and 2021were as follows (amounts in thousands):
Three Months Ended September 30, 2022Three Months Ended September 30, 2023
CoreInsolvencyTotalCoreInsolvencyTotal
Changes in expected future recoveriesChanges in expected future recoveries$17,851 $2,361 $20,212 Changes in expected future recoveries$4,234 $(168)$4,066 
Recoveries received in excess of forecastRecoveries received in excess of forecast20,835 7,289 28,124 Recoveries received in excess of forecast11,660 6,430 18,090 
Changes in expected recoveriesChanges in expected recoveries$38,686 $9,650 $48,336 Changes in expected recoveries$15,894 $6,262 $22,156 
Three Months Ended September 30, 2021Three Months Ended September 30, 2022
CoreInsolvencyTotalCoreInsolvencyTotal
Changes in expected future recoveriesChanges in expected future recoveries$4,114 $(6,026)$(1,912)Changes in expected future recoveries$17,851 $2,361 $20,212 
Recoveries received in excess of forecastRecoveries received in excess of forecast36,469 9,263 45,732 Recoveries received in excess of forecast20,835 7,289 28,124 
Changes in expected recoveriesChanges in expected recoveries$40,583 $3,237 $43,820 Changes in expected recoveries$38,686 $9,650 $48,336 
In order to estimate future cash collections, the Company consideredconsiders historical performance and current economic forecasts, as well as expectations for short-term and long-term growth and consumer habits in the various geographies in which the Company operates. The Company consideredconsiders recent collection activity in its determination to adjust assumptions related to estimated remaining collections ("ERC") for certain pools. Based on these considerations, the Company’s estimates of ERC incorporate changes in both amounts and in the timing of expected cash collections over the forecast period.
Changes in expected recoveries for the three months ended September 30, 2023 were a net positive $22.2 million. This includes $18.1 million in recoveries received in excess of forecast (cash collections overperformance) and a $4.1 million positive adjustment to changes in expected future recoveries. The $18.1 million in recoveries received in excess of forecast reflected overperformance in Europe and the Americas.
Changes in expected recoveries for the three months ended September 30, 2022 were a net positive $48.3 million. This reflectsreflected $28.1 million in recoveries received in excess of forecast reflecting cash collections overperformance and a $20.2 million positive adjustment to changes in expected future recoveries. The changes in expected future recoveries reflectsreflected the Company's assessment of certain pools, where continued strong performance has resulted in an increase to the Company's forecasted ERC.
Changes in expected recoveries for the three months ended September 30, 2021 were a net positive $43.8 million. This reflected $45.7 million in recoveries received in excess of forecast, which was largely due
12

PRA Group, Inc.
Notes to cash collections overperformance partially offset by a $1.9 million adjustment to changes in expected future recoveries. The changes in expected future recoveries included the Company's assumption that the majority of the overperformance was due to acceleration of future collections. The Company made adjustments in some geographies to increase near-term expected collections, bringing them in line with performance trends in collections, with corresponding reductions made later in the forecast period.Consolidated Financial Statements
Nine Months Ended September 30, 20222023 and 20212022
Changes in the negative allowance for expected recoveries by portfolio segment for the nine months ended September 30, 20222023 and 20212022 were as follows (amounts in thousands):
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2023
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of periodBalance at beginning of period$2,989,932 $438,353 $3,428,285 Balance at beginning of period$2,936,207 $358,801 $3,295,008 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
513,385 48,516 561,901 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
763,776 105,391 869,167 
Foreign currency translation adjustmentForeign currency translation adjustment(287,901)(34,010)(321,911)Foreign currency translation adjustment(15,662)1,296 (14,366)
Recoveries applied to negative allowance (2)
Recoveries applied to negative allowance (2)
(628,293)(137,439)(765,732)
Recoveries applied to negative allowance (2)
(574,993)(120,392)(695,385)
Changes in expected recoveries (3)
Changes in expected recoveries (3)
107,155 27,662 134,817 
Changes in expected recoveries (3)
(7,436)13,816 6,380 
Balance at end of periodBalance at end of period$2,694,278 $343,082 $3,037,360 Balance at end of period$3,101,892 $358,912 $3,460,804 
12

PRA Group, Inc.
Notes to Consolidated Financial Statements
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2022
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of periodBalance at beginning of period$3,019,477 $495,311 $3,514,788 Balance at beginning of period$2,989,932 $438,353 $3,428,285 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
712,687 57,898 770,585 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
513,385 48,516 561,901 
Foreign currency translation adjustmentForeign currency translation adjustment(56,387)(2,549)(58,936)Foreign currency translation adjustment(287,901)(34,010)(321,911)
Recoveries applied to negative allowance (2)
Recoveries applied to negative allowance (2)
(797,648)(136,354)(934,002)
Recoveries applied to negative allowance (2)
(628,293)(137,439)(765,732)
Changes in expected recoveries (3)
Changes in expected recoveries (3)
149,175 8,329 157,504 
Changes in expected recoveries (3)
107,155 27,662 134,817 
Balance at end of periodBalance at end of period$3,027,304 $422,635 $3,449,939 Balance at end of period$2,694,278 $343,082 $3,037,360 
(1) Initial negative allowance for expected recoveries - portfolio acquisitions
Portfolio acquisitions for the nine months ended September 30, 20222023 and 20212022 were as follows (amounts in thousands):
Nine Months Ended September 30, 2023
CoreInsolvencyTotal
Face value$5,717,674 $579,113 $6,296,787 
Noncredit discount(600,174)(38,621)(638,795)
Allowance for credit losses at acquisition(4,353,724)(435,101)(4,788,825)
Purchase price$763,776 $105,391 $869,167 
Nine Months Ended September 30, 2022
CoreInsolvencyTotal
Face value$3,539,705 $256,528 $3,796,233 
Noncredit discount(363,138)(16,976)(380,114)
Allowance for credit losses at acquisition(2,663,182)(191,036)(2,854,218)
Purchase price$513,385 $48,516 $561,901 
Nine Months Ended September 30, 2021
CoreInsolvencyTotal
Face value$4,863,736 $277,831 $5,141,567 
Noncredit discount(585,400)(19,368)(604,768)
Allowance for credit losses at acquisition(3,565,649)(200,565)(3,766,214)
Purchase price$712,687 $57,898 $770,585 
The initial negative allowance recorded on portfolio acquisitions for the nine months ended September 30, 2022 and 2021 was as follows (amounts in thousands):
Nine Months Ended September 30, 2022
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(2,663,182)$(191,036)$(2,854,218)
Writeoffs, net2,663,182 191,036 2,854,218 
Expected recoveries513,385 48,516 561,901 
Initial negative allowance for expected recoveries$513,385 $48,516 $561,901 
Nine Months Ended September 30, 2021
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(3,565,649)$(200,565)$(3,766,214)
Writeoffs, net3,565,649 200,565 3,766,214 
Expected recoveries712,687 57,898 770,585 
Initial negative allowance for expected recoveries$712,687 $57,898 $770,585 





13

PRA Group, Inc.
Notes to Consolidated Financial Statements
The initial negative allowance recorded on portfolio acquisitions for the nine months ended September 30, 2023 and 2022 was as follows (amounts in thousands):
Nine Months Ended September 30, 2023
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(4,353,724)$(435,101)$(4,788,825)
Writeoffs, net4,353,724 435,101 4,788,825 
Expected recoveries763,776 105,391 869,167 
Initial negative allowance for expected recoveries$763,776 $105,391 $869,167 
Nine Months Ended September 30, 2022
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(2,663,182)$(191,036)$(2,854,218)
Writeoffs, net2,663,182 191,036 2,854,218 
Expected recoveries513,385 48,516 561,901 
Initial negative allowance for expected recoveries$513,385 $48,516 $561,901 
(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance were calculated as follows for the nine months ended September 30, 2023 and 2022 and 2021were as follows (amounts in thousands):
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries (a)
Recoveries (a)
$1,179,746 $173,380 $1,353,126 
Recoveries (a)
$1,106,799 $151,078 $1,257,877 
Less - amounts reclassified to portfolio incomeLess - amounts reclassified to portfolio income551,453 35,941 587,394 Less - amounts reclassified to portfolio income531,806 30,686 562,492 
Recoveries applied to negative allowanceRecoveries applied to negative allowance$628,293 $137,439 $765,732 Recoveries applied to negative allowance$574,993 $120,392 $695,385 
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2022
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries (a)
Recoveries (a)
$1,415,619 $182,097 $1,597,716 
Recoveries (a)
$1,179,746 $173,380 $1,353,126 
Less - amounts reclassified to portfolio incomeLess - amounts reclassified to portfolio income617,971 45,743 663,714 Less - amounts reclassified to portfolio income551,453 35,941 587,394 
Recoveries applied to negative allowanceRecoveries applied to negative allowance$797,648 $136,354 $934,002 Recoveries applied to negative allowance$628,293 $137,439 $765,732 
(a) Recoveries includesinclude cash collections, buybacks and other cash-based adjustments.
(3) Changes in expected recoveries
Changes in expected recoveries consisted of the following for the nine months ended September 30, 2023 and 2022 and 2021were as follows (amounts in thousands):
Nine Months Ended September 30, 2023
CoreInsolvencyTotal
Changes in expected future recoveries$(40,919)$23 $(40,896)
Recoveries received in excess of forecast33,483 13,793 47,276 
Changes in expected recoveries$(7,436)$13,816 $6,380 
Nine Months Ended September 30, 2022
CoreInsolvencyTotal
Changes in expected future recoveries$43,262 $3,894 $47,156 
Recoveries received in excess of forecast63,893 23,768 87,661 
Changes in expected recoveries$107,155 $27,662 $134,817 
Nine Months Ended September 30, 2021
CoreInsolvencyTotal
Changes in expected future recoveries$(47,738)$(18,871)$(66,609)
Recoveries received in excess of forecast196,913 27,200 224,113 
Changes in expected recoveries$149,175 $8,329 $157,504 
14

PRA Group, Inc.
Notes to Consolidated Financial Statements
Changes in expected recoveries for the nine months ended September 30, 2023 were a net positive $6.4 million. This includes $47.3 million in recoveries received in excess of forecast (cash collections overperformance), primarily due to continued strong performance in Europe and South America, and a $40.9 million negative adjustment to changes in expected future recoveries. The changes in expected future recoveries reflected the Company's assessment of certain pools, which resulted in a reduction of expected cash flows due largely to collections performance in the U.S.
Changes in expected recoveries for the nine months ended September 30, 2022 were a net positive $134.8 million. This reflectsreflected $87.7 million in recoveries received in excess of forecast reflecting cash collections overperformance and a $47.2 million net positive adjustment to changes in expected future recoveries. The changes in expected future recoveries reflectsreflected the Company's assessment of certain pools, where continued strong performance has resulted in a net increase to the Company's forecasted ERC. The Company continuescontinued to believe that the majority of the overperformance in its more recent pools was due to acceleration in the timing of cash collections rather than an increase in total expected collections. The change in expected recoveries also included a $20.5 million write down during the first quarter in 2022 on one portfolio in Brazil.
Changes in expected recoveries for the nine months ended September 30, 2021 were a net positive $157.5 million. The changes were the net result of recoveries received in excess of forecast of $224.1 million from significant cash collection overperformance reduced by a $66.6 million negative adjustment to changes in expected future recoveries. The changes in expected future recoveries included the Company's assumption that the majority of the overperformance was due to acceleration of future collections. The Company made adjustments in some geographies to increase near-term expected collections, bringing them in line with performance trends in collections, with corresponding reductions made later in the forecast period.
14

PRA Group, Inc.
Notes to Consolidated Financial Statements
3. Investments:
Investments consisted of the following at September 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022December 31, 2021September 30, 2023December 31, 2022
Debt securitiesDebt securitiesDebt securities
Available-for-saleAvailable-for-sale$62,507 $77,538 Available-for-sale$62,755 $66,813 
Equity securitiesEquity securitiesEquity securities
Exchange traded funds— 1,746 
Private equity fundsPrivate equity funds4,985 5,137 Private equity funds2,911 4,373 
Mutual funds510 508 
Equity method investmentsEquity method investments8,169 8,048 Equity method investments9,063 8,762 
Total investmentsTotal investments$76,171 $92,977 Total investments$74,729 $79,948 
Debt Securities
Available-for-sale
Government securities: The Company's investments in government instruments, including Norwegian bonds and Swedish treasury securities,securities, are classified as available-for-sale and are stated at fair value. At September 30, 2023, maturities for these securities were $58.8 million due within one year and $3.9 million due within one to two years.
The amortized cost and estimated fair value of investments in debt securities at September 30, 20222023 and December 31, 2021 were2022 was as follows (amounts in thousands):
September 30, 2022September 30, 2023
Amortized CostGross Unrealized GainsGross Unrealized LossesAggregate Fair ValueAmortized CostGross Unrealized GainsGross Unrealized (Losses)Aggregate Fair Value
Available-for-saleAvailable-for-saleAvailable-for-sale
Government securitiesGovernment securities$62,996 $— $489 $62,507 Government securities$62,969 $36 $(250)$62,755 
December 31, 2022
Amortized CostGross Unrealized GainsGross Unrealized (Losses)Aggregate Fair Value
December 31, 2021
Amortized CostGross Unrealized GainsGross Unrealized LossesAggregate Fair Value
Available-for-saleAvailable-for-saleAvailable-for-sale
Government securitiesGovernment securities$77,757 $— $219 $77,538 Government securities$67,049 $$(237)$66,813 
Equity Securities
Exchange traded funds: The Company invested in treasury bill exchange traded funds, which were accounted for as equity securities and carried at fair value. Gains and losses from these investments are included within Other income and (expense) in the Company's Consolidated Income Statements. The Company sold its investment in these funds in the third quarter of 2022.
Private equity funds: Investments in private equity funds represent limited partnerships in which the Company has less thanthan a 1% interest.
Mutual funds: Mutual funds represent funds held in Brazil in a Brazilian real denominated mutual fund benchmarked to the U.S. dollar that invests principally in Brazilian fixed income securities. The investments are carried at fair value based on quoted market prices. Gains and losses from these investments are included as a foreign exchange component of Other income and (expense) in the Company's Consolidated Income Statements.
Equity Method Investments
The Company hashas an 11.7% interest in RCBRCB Investimentos S.A. ("RCB"), a servicing platform for nonperforming loans in Brazil. This investment is accounted for onunder the equity method because the Company exercises significant influence over RCB’s operating and financial activities. Accordingly, the Company’s investment in RCB is adjusted for the Company’s proportionate share of RCB’s earnings or losses, capital contributions made and distributions received.
15

PRA Group, Inc.
Notes to Consolidated Financial Statements
4. Goodwill:
The Company performs an annual review of goodwill as of October 1 of each year or more frequently if indicators of impairment exist. The Company performed its most recent annual review as of October 1, 20212022 and concluded that no goodwill impairment was necessary.not impaired. The Company performed itsa quarterly impairment assessment by evaluating whether any triggering events had occurred, as of September 30, 2022, which included considering current market conditions, and concludeddetermined that no such event had occurredgoodwill was not more likely than not impaired as of September 30, 2022.2023.
The changesChanges in goodwill for the three and nine months ended September 30, 20222023 and 2021,2022, were as follows (amounts in thousands):
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20222021202220212023202220232022
Balance at beginning of periodBalance at beginning of period$437,032 $492,843 $480,263 $492,989 Balance at beginning of period$414,905 $437,032 $435,921 $480,263 
Change in foreign currency translation adjustmentChange in foreign currency translation adjustment(32,558)(10,364)(75,789)(10,510)Change in foreign currency translation adjustment(2,392)(32,558)(23,408)(75,789)
Balance at end of periodBalance at end of period$404,474 $482,479 $404,474 $482,479 Balance at end of period$412,513 $404,474 $412,513 $404,474 
5. Leases:
The Company's operating lease portfolio primarily includes corporate offices and call centers. The majority of its leases have remaining lease terms of one year to 1511 years, somesome of which include options to extend the leases for up to five years, and others include options to terminate the leases within one year. Exercises of lease renewal options are typically at the Company's sole discretion, and arewith renewal periods included in its right-of-use ("ROU")ROU assets and lease liabilities based upon whether the Company is reasonably certain of exercising the renewal options. The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.
The components of lease expense for the three and nine months ended September 30, 20222023 and 2021,2022, were as follows (amounts in thousands):
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20222021202220212023202220232022
Operating lease expenseOperating lease expense$2,775 $3,072 $9,095 $9,096 Operating lease expense$2,617 $2,775 $8,132 $9,095 
Short-term lease expenseShort-term lease expense775 695 1,874 2,118 Short-term lease expense526 775 1,553 1,874 
Sublease incomeSublease income(118)(81)(348)(81)Sublease income(21)(118)(296)(348)
Total lease expenseTotal lease expense$3,432 $3,686 $10,621 $11,133 Total lease expense$3,122 $3,432 $9,389 $10,621 

Supplemental cash flow information and non-cash activity related to leases for the nine months ended September 30, 2023 and 2022 and 2021 werewas as follows (amounts in thousands):
Nine Months Ended September 30,Nine Months Ended September 30,
2022202120232022
Cash paid for amounts included in the measurement of operating lease liabilitiesCash paid for amounts included in the measurement of operating lease liabilities$8,923 $8,946 Cash paid for amounts included in the measurement of operating lease liabilities$8,806 $8,923 
ROU assets obtained in exchange for operating lease obligations(1)ROU assets obtained in exchange for operating lease obligations(1)5,910 6,436 ROU assets obtained in exchange for operating lease obligations(1)2,663 5,910 
(1) Includes the impact of new leases as well as remeasurements and modifications to existing leases.
Lease term and discount rate information related to operating leases was as follows:
Nine Months Ended September 30,
20222021
Weighted-average remaining lease term (years)8.28.6
Weighted-average discount rate4.48 %4.64 %



16

PRA Group, Inc.
Notes to Consolidated Financial Statements
Lease term and discount rate information related to operating leases was as follows:
Nine Months Ended September 30,
20232022
Weighted-average remaining lease term (years)7.18.2
Weighted-average discount rate4.65 %4.48 %
Maturities of lease liabilities at September 30, 20222023 were as follows for the following periods (amounts in thousands):
Operating Leases
For the three months ending December 31, 20222023$2,688 
For the year ending December 31, 20239,9572,600 
For the year ending December 31, 20249,3339,879 
For the year ending December 31, 20259,0879,608 
For the year ending December 31, 20267,9918,490 
For the year ending December 31, 20275,724 
Thereafter30,11425,391 
Total lease payments69,17061,692 
Less: imputed interest11,794 (10,034)
Total present value of lease liabilities$57,37651,658 
6. Borrowings:
The Company's borrowings consisted of the following as of September 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022December 31, 2021September 30, 2023December 31, 2022
Americas revolving credit (1)
Americas revolving credit (1)
$281,075 $372,119 
Americas revolving credit (1)
$382,351 $186,867 
UK revolving creditUK revolving credit427,050 — UK revolving credit500,257 453,528 
Europe revolving creditEurope revolving credit235,343 795,687 Europe revolving credit473,873 419,856 
Term loanTerm loan452,500 460,000 Term loan442,500 450,000 
Senior notesSenior notes650,000 650,000 Senior notes1,046,000 650,000 
Convertible notesConvertible notes345,000 345,000 Convertible notes— 345,000 
2,390,968 2,622,806 2,844,981 2,505,251 
Less: Debt discount and issuance costsLess: Debt discount and issuance costs(11,354)(14,092)Less: Debt discount and issuance costs(12,756)(10,393)
TotalTotal$2,379,614 $2,608,714 Total$2,832,225 $2,494,858 
(1) Includes the North American revolving credit facility and an unsecured credit agreement with Banco de Occidente (the "Colombian revolving credit facility"Revolving Credit Facility"). As of September 30, 2022 and December 31, 2021, the2023, no amounts were outstanding balance under the Colombian revolving credit facilityRevolving Credit Facility ($0.5 million was approximately $0.6 million and $0.9 million, respectively, with interest ratesoutstanding as of 13.05% and 5.85%, respectively.December 31, 2022).
The following principal payments wereare due on the Company's borrowings as of September 30, 20222023 for the 12-month periods ending September 30, (amounts in thousands):
2023$355,267 
20242024245,610 2024$10,000 
20252025310,066 2025308,000 
202620261,130,025 20261,305,108 
20272027— 2027— 
20282028871,873 
ThereafterThereafter350,000 Thereafter350,000 
TotalTotal$2,390,968 Total$2,844,981 
During the nine months ended September 30, 2023, the Company repurchased a total of $4.0 million in aggregate principal amount of the senior notes.
17

PRA Group, Inc.
Notes to Consolidated Financial Statements
The Company determined that it was in compliance with the covenants of its financing arrangements as of September 30, 2022.2023.
North American Revolving Credit and Term Loan
The Company has a credit agreement with Bank of America, N.A., as administrative agent, Bank of America, National Association, acting through its Canada branch, as the Canadian Administrative Agent, and a syndicate of lenders named therein (the "North American Credit Agreement").
The total credit facility under the North American Credit Agreement includes an aggregate principal amount of $1.5 billion (subject to compliance with a borrowing base and applicable debt covenants), which consists of (i) a fully-funded
17

PRA Group, Inc.
Notes to Consolidated Financial Statements
$452.5 $442.5 million term loan, (ii) a $1.0 billion domestic revolving credit facility, and (iii) a $75.0 million Canadian revolving credit facility. The facility includes an accordion feature for up to $500.0 million in additional commitments (at the option of the lenders) and also provides for up to $25.0 million of letters of credit and a $25.0 million swingline loan sub-limit that would reduce amounts available for borrowing.borrowing. With the official discontinuation of the London Interbank Offered Rate ("LIBOR") on June 30, 2023, the Company executed an amendment to its North American Credit Agreement to allow for previously outstanding LIBOR borrowings and subsequent borrowings to use the Secured Overnight Financing Rate ("SOFR"). The term and revolving loans accrue interest, at the option of the Company, at either the base rate, Canadian dollar offered rate or the Eurodollar rate,SOFR for the applicable term, plus 2.25% per annum,plus a 0.10% credit adjustment spread, or 2.00% plus a 0.10% credit adjustment spread if the consolidated senior secured leverage ratio is less than or equal to 1.60 to 1.0. The revolving loans within the credit facility are subject to a 0.0%0% floor. The revolving credit facilities also bear an unused line fee of 0.35% per annum, or 0.30% if the consolidated senior secured leverage ratio is less than or equal to 1.60 to 1.0, payable quarterly in arrears andand matures July 30, 2026. As of September 30, 2022, the unused portion of2023, total availability under the North American Credit Agreement was $794.5 million. Considering borrowing base restrictions, as$692.6 million, which was comprised of September 30, 2022, the amount available$70.3 million based on current ERC, and $622.3 million additional availability subject to be drawn was $117.0 million.debt covenants, including advance rates.
Borrowings under the North American Credit Agreement are guaranteed by the Company's U.S. and Canadian subsidiaries (provided that the Canadian subsidiaries only guarantee borrowings under the Canadian revolving credit facility) and are secured by a first priority lien on substantially all of the Company's North American assets. The North American Credit Agreement contains events of default and restrictive covenants, including the following:
the ERC borrowing base is 35% for all eligible core asset pools and 55% for all insolvency eligible asset pools;
the Company's consolidated total leverage ratio cannot exceed 3.50 to 1.0 as of the end of any fiscal quarter;
the Company's consolidated senior secured leverage ratio cannot exceed 2.25 to 1.0 as of the end of any fiscal quarter;
subject to no default or event of default, cash dividends and distributions during any fiscal year cannot exceed $20.0 million; and
the Company must maintain positive consolidated income from operations during any fiscal quarter.quarter (other than for the quarter ended March 31, 2023).
United Kingdom ("UK") Revolving Credit Facility
On April 1, 2022, PRA Group Europe Holding I S.a r.lS.a.r.l ("PRA Group Europe"), a wholly owned subsidiary of the Company, entered into a credit agreement (the "UK Credit Agreement")along with PRA Group UK Limited ("PRA UK") and the Company, as guarantors, are parties to a credit agreement (the "UK Credit Agreement") with the lenders party thereto and MUFG Bank, Ltd., London Branch, as the administrative agent (the "Administrative Agent").
The UK Credit Agreement consists of an $800.0 million revolving credit facility (subject to a borrowing base), and an accordion feature for up to $200.0 million in additional commitments, subject to certain conditions. Borrowings, which are available in U.S. dollars, euro and pounds sterling will accrue interest for the applicable term at the risk free rate applicable to U.S. dollars (SecuredSOFR, Sterling Overnight Financing Rate) or sterling (Sterling Overnight InterbankIndex Average Rate)("SONIA") or, in the case of euro borrowings, Euriborthe Euro Interbank Offered Rate ("Euribor") plus an applicable margin of 2.50%2.75% per annum plus a 0.10% credit adjustment spread, ofor 2.50% plus a 0.10%. If credit adjustment spread if the consolidated senior secured leverage ratio is greaterless than 1.60 to 1.0, the applicable margin will increase to 2.75%.1.0. The UK Credit Agreement also has a commitment fee of 0.30% per annum, payable quarterly in arrears. If the consolidated senior secured leverage ratio is greater than 1.60 to 1.0, the commitment fee increases to 0.35% per annum. The UK Credit Agreement matures on July 30, 2026. As of September 30, 2022, the unused portion of the UK Credit Agreement was $373.0 million. Considering borrowing base restrictions, as of September 30, 2022, the amount available to be drawn2023, total availability under the UK Credit Agreement was $76.7$299.7 million,. which was comprised of $57.4 million based on current ERC, and $242.3 million additional availability subject to debt covenants, including advance rates.
The UK Credit Agreement is secured by substantially all of the assets of PRA UK, all of the equity interests in PRA UK and certain equity interests of PRA Group Europe, certain bank accounts of PRA Group Europe and certain intercompany loans extended by PRA Group Europe to PRA UK. The UK Credit Agreement contains events of default and restrictive covenants, including the following:
18

PRA Group, Inc.
Notes to Consolidated Financial Statements
the borrowing base equals the sum of up to: (i) 35% of the ERC of PRA UK’s eligible asset pools; plus (ii) 55% of PRA UK’s insolvency eligible asset pools; minus (iii) certain reserves to be established by the Administrative Agent;
the Company's consolidated leverage ratio can notcannot exceed 3.50 to 1.0 as of the end of any fiscal quarter;
the Company's consolidated senior secured leverage ratio cannot exceed 2.25 to 1.0 as of the end of any fiscal quarter; and
the Company must maintain positive consolidated income from operations during any fiscal quarter.quarter (other than for the quarter ended March 31, 2023).
European Revolving Credit Facility
The Company's non-UK European subsidiarieswholly-owned subsidiary, PRA Group Europe Holding S.a.r.l. ("PRA Europe"Group Europe Holding"), and its Swiss Branch, PRA Group Europe Holding S.a.r.l. ("PRA Group Holding"), Luxembourg, Zug Branch (together, the "Borrowers"), along with certain of its affiliates and the Company, as guarantors, are parties to a credit agreement (the "European Credit Agreement") with the lenders party thereto and DNB Bank ASA as facility agent and a syndicate of lenders named therein, for a Multicurrency Revolving Credit Facilitysecurity agent (the "European Credit Agreement""Agent"). On March 29, 2022, in connection with the refinancing of the Company's European credit facilities, PRA Group Europe Holding S.a.r.l, a wholly owned subsidiary of the Company, and its Swiss Branch, PRA Group Holding S.a.r.l., Luxembourg, Zug
18

PRA Group, Inc.
Notes to Consolidated Financial Statements
Branch, executed the Eighth Amendment and Restatement to its European Credit Agreement ("Eighth Amendment"). On April 7, 2022, the Eighth Amendment was made effective and, among other things, extended the European Credit Agreement for one year to February 19, 2024, decreased the aggregate borrowing commitments by $600.0 million, removed PRA UK as a guarantor and released the shares of PRA UK that previously secured the European Credit Agreement.
The European Credit Agreement provides borrowings for an aggregate amount of approximately $750.0€730.0 million (subject to the borrowing base), accrues and an uncommitted accordion feature for up to €500.0 million, subject to certain conditions. Borrowings, which are available in euro, Norwegian krone, Danish krone, Swedish krona, and Polish zloty, accrue interest at the Interbank Offered Rate plus 2.70%2.80% - 3.80% (as determined by the estimated remaining collections ratio ("ERC ratio)Ratio") as defined in the European Credit Agreement), bearsbear an unused line fee, currently 1.12%1.085% per annum, or 35% of the margin, isare subject to a 0% floor, are payable monthly in arrears and matures February 19, 2024. The European Credit Agreement also includesmature November 23, 2027. Additionally, the Company has a separate agreement with the Agent for an overdraft facility in the aggregate amount of $40.0 million (subject to the borrowing base), which accrues interest (per currency) at the daily rates as published by the facility agent,Agent, bears a facility line fee of 0.125% per quarter, payable quarterly in arrears and matures February 19, 2024.November 23, 2027. As of September 30, 2022, the unused portion of the European Credit Agreement (including the overdraft facility) was $554.7 million. Considering borrowing base restrictions and other covenants as of September 30, 2022, the amount available to be drawn2023, total availability under the European Credit Agreement (including the overdraft facility) was $337.9 million, which was comprised of $150.1 million based on current ERC, and $187.8 million additional availability subject to debt covenants, including advance rates.
The European Credit Agreemen$260.6 million.
Borrowingst is secured by a first perfected security interest in all of the equity interests in certain operating subsidiaries of the Borrowers, certain intercompany loans and certain shareholder loans extended by the Company to the Borrowers. Further, the Company guarantees all obligations and liabilities under the European Credit Agreement are guaranteed by substantially all of the Company's non-UK European subsidiaries and are secured by the shares of most of the Company's non-UK European subsidiaries and all non-UK European intercompany loans receivable in Europe.Agreement. The European Credit Agreement contains eventsevent of default and restrictive covenants including the following:
the ERC ratioRatio cannot exceed 45%;
the gross interest-bearing debtCompany's consolidated total leverage ratio in Europe cannot exceed 3.253.50 to 1.0 as of the end of any fiscal quarter;
the Company's consolidated senior secured leverage ratio cannot exceed 2.25 to 1.0 as of the end of any fiscal quarter;
the Company must maintain positive consolidated income from operations at the end of any fiscal quarter (other than for the quarter ended March 31, 2023);
interest bearing deposits in AK Nordic AB cannot exceed SEK 1.2 billion; and
PRA Europe's cash collections must meet certain thresholds, measured on a quarterly basis.
Senior Notes due 2029
On September 22, 2021, the Company completed the private offering of $350.0 million in aggregate principal amount of its 5.00% Senior Notes due October 1, 2029 (the "2029 Notes"). The 2029 Notes were issued pursuant to an Indenture dated September 22, 2021 (the "2021 Indenture"), between the Company and Regions Bank, as trustee. The 2021 Indenture contains customary terms and covenants, including certain events of default after which the 2029 Notes may be due and payable immediately. The 2029 Notes are senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by all of the Company's existing and future domestic restricted subsidiaries that guarantee the North American Credit Agreement, subject to certain exceptions. Interest on the 2029 Notes is payable semi-annually, in arrears, on October 1 and April 1 of each year.
On or after October 1, 2024, the 2029 Notes may be redeemed, at the Company's option in whole or in part at a price equal to 102.50% of the aggregate principal amount of the 2029 Notes being redeemed. The applicable redemption price changes if redeemed during the 12-months beginning October 1 of each year to 101.25% for 2025 and then 100% for 2026 and thereafter.
In addition, on or before October 1, 2024, the Company may redeem up to 40% of the aggregate principal amount of the 2029 Notes at a redemption price of 105.00% plus accrued and unpaid interest subject to the rights of holders of the 2029 Notes with the net cash proceeds of a public offering of common stock of the Company provided, that at least 60% in aggregate principal amount of the 2029 Notes remains outstanding immediately after the occurrence of such redemption and that such redemption will occur within 90 days of the date of the closing of such public offering.
19

PRA Group, Inc.
Notes to Consolidated Financial Statements
In addition, on or after October 1, 2024, the 2029 Notes may be redeemed, at the Company's option, in whole or in part at a price equal to 102.50% of the aggregate principal amount of the 2029 Notes being redeemed. The applicable redemption price changes if redeemed during the 12 months beginning October 1 of each year to 101.25% for 2025 and then 100% for 2026 and thereafter.
In the event of a change of control, each holder will have the right to require the Company to repurchase all or any part of such holder's 2029 Notes at an offer price equal to 101% of the aggregate principal amount plus accrued and unpaid interest. If the Company sells assets under certain circumstances and does not use the proceeds for specified purposes, the Company will be required to make an offer to repurchase the 2029 Notes at 100% of their principal amount.amount plus accrued and unpaid interest.
Senior Notes due 2028
On February 6, 2023, the Company completed the private offering of $400.0 million aggregate principal amount of its 8.375% Senior Notes due 2028 ("2028 Notes"). The 2028 Notes were issued pursuant to an Indenture dated February 6, 2023 (the "2023 Indenture"), between the Company and Regions Bank, as trustee. The 2023 Indenture contains customary terms and covenants, including certain events of default after which the 2028 Notes may be due and payable immediately. The 2028 Notes are senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by all of the Company's existing and future domestic restricted subsidiaries that guarantee the North American Credit Agreement, subject to certain exceptions. Interest on the 2028 Notes is payable semi-annually, in arrears, on February 1 and August 1 of each year. Substantially all of the net proceeds received from the 2028 Notes were used to retire the 2023 Notes (as defined below). The Company used the remainder of the net proceeds to repay a portion of its outstanding borrowings under the domestic revolving credit facility under the North America Credit Agreement.
On or before February 1, 2025, the Company may redeem up to an aggregate of 40% of the aggregate principal amount of the 2028 Notes at a redemption price of 108.375% plus accrued and unpaid interest with the net cash proceeds of a public offering of common stock of the Company, provided that at least 60% in aggregate principal amount of the 2028 Notes remains outstanding immediately after the occurrence of such redemption and that such redemption will occur within 90 days of the date of the closing of such public offering.
In addition, on or after February 1, 2025, the 2028 Notes may be redeemed at the Company's option in whole or in part at a price equal to 104.188% of the aggregate principal amount of the 2028 Notes being redeemed. The applicable redemption price changes if redeemed during the 12 months beginning February 1 of each year to 102.094% for 2026 and then 100% for 2027 and thereafter.
In the event of a change of control, each holder will have the right to require the Company to repurchase all or any part of such holder's 2028 Notes at an offer price equal to 101% of the aggregate principal amount plus accrued and unpaid interest. If the Company sells assets under certain circumstances and does not use the proceeds for specified purposes, the Company will be required to make an offer to repurchase the 2028 Notes at 100% of their principal amount plus accrued and unpaid interest.
During the nine months ended September 30, 2023, the Company repurchased $2.0 million in aggregate principal amount of the 2028 Notes.
Senior Notes due 2025
On August 27, 2020, the Company completed the private offering of $300.0 million in aggregate principal amount of its 7.375% Senior Notes due September 1, 2025 (the "2025 Notes" and, together with the 2029 Notes and the 2028 Notes, the "Senior Notes"). The 2025 Notes were issued pursuant to an Indenture dated August 27, 2020 (the "2020 Indenture"), between the Company and Regions Bank, as a trustee. The 2020 Indenture contains customary terms and covenants, including certain events of default after which the 2025 Notes may be due and payable immediately. The 2025 Notes are senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by all of the Company's existing and future domestic restricted
19

PRA Group, Inc.
Notes to Consolidated Financial Statements
subsidiaries that guarantee the North American Credit Agreement, subject to certain exceptions. Interest on the 2025 Notes is payable semi-annually, in arrears, on March 1 and September 1 of each year.
On or after September 1, 2022, theThe 2025 Notes may be redeemed, at the Company's option, in whole or in part, at a price equal to 103.688% of the aggregate principal amount of the 2025 Notes being redeemed. The applicable redemption price changes if redeemed during the 12-months12 months beginning September 1 of each year to 101.844% for 2023 and then 100% for 2024 and thereafter.
In addition, on or before September 1, 2022, the Company had the option to redeem up to 40% of the aggregate principal amount of the 2025 Notes at a redemption price of 107.375% plus accrued and unpaid interest subject to the rights of holders of the 2025 Notes with the net cash proceeds of a public offering of common stock of the Company provided, that at least 60% in aggregate principal amount of the 2025 Notes remains outstanding immediately after the occurrence of such redemption and that such redemption will occur within 90 days of the date of the closing of such public offering. The Company did not exercise this option.
In the event of a change of control, each holder will have the right to require the Company to repurchase all or any part of such holder's 2025 Notes at a price equal to 101% of their aggregate principal amount, plus accrued and unpaid interest. If the Company sells assets under certain circumstances and does not use the proceeds for specified purposes, the Company will be required to make an offer to repurchase the 2025 Notes at 100% of their principal amount.
Convertible Senior Notes due 2023
On May 26, 2017, the Company completed the private offering of $345.0 million in aggregate principal amount of its 3.50% Convertible Senior Notes due June 1, 2023 (the "2023 Notes" or "Convertible Notes"). The 2023 Notes were issued pursuant to an Indenture, dated May 26, 2017 (the "2017 Indenture"), between the Companyplus accrued and Regions Bank, as trustee. The 2017 Indenture contains customary terms and covenants, including certain events of default after which the 2023 Notes may be due and payable immediately. The 2023 Notes are senior unsecured obligations of the Company. Interest on the 2023 Notes is payable semi-annually, in arrears, on June 1 and December 1 of each year.
The holders of the 2023 Notes have the right to convert all, or a portion of, the 2023 Notes upon occurrence of specific events prior to the close of business on the business day immediately preceding prior to March 1, 2023, including:
if during any calendar quarter, the last reported sales price of the Company's common stock is greater than 130% of the conversion price for at least 20 trading days during the period of 30 consecutive trading days;
if the trading price of the 2023 Notes is less than 98% of the product of the last reported sales price of the Company's common stock and the conversion rate for a 10 consecutive trading day period;
the Company elects to issue to all, or substantially all, holders of its common stock any rights, options or warrants entitling them, for a period of more than 45 calendar days, to subscribe for or purchase shares at a price per share that is less than the average of the last reported sales price for the 10 consecutive trading day-period ending on the trading day immediately preceding the date of announcement of such issuance;
the Company elects to distribute to all, or substantially all, holders of its common stock the Company’s assets, debt securities or rights to purchase securities of the Company, which distribution has a share value exceeding 10% of the last reported sale price on the trading day preceding the announcement of such distribution; or
a transaction occurs that constitutes a fundamental change or, the Company is party to a consolidation, merger, binding share exchange, or transfer or lease of all, or substantially all, of the Company's assets.
On or after March 1, 2023, the 2023 Notes will be convertible at any time. As of September 30, 2022, the Company does not believe that any of the conditions allowing holders of the 2023 Notes to convert their notes has occurred.
Furthermore, the Company has the right, at its election, to redeem all or any part of the outstanding 2023 Notes at any time for cash, but only if the last reported sale price of the Company's common stock exceeds 130% of the conversion price on each of at least 20 trading days during the 30 consecutive trading days ending on and including the trading day immediately before the date the Company sends the related redemption notice.
The conversion rate for the 2023 Notes is 21.6275 shares per $1,000 principal amount, which is equivalent to an initial conversion price of approximately $46.24 per share of the Company's common stock, and is subject to adjustment in certain circumstances pursuant to the 2017 Indenture. Upon conversion, holders of the 2023 Notes will receive cash, shares of the Company's common stock or a combination of cash and shares of the Company's common stock, at the Company's election. The Company has made an irrevocable election to settle conversions by paying holders of the 2023 Notes cash up to the aggregate principal amount of the 2023 Notes and shares of the Company's common stock or a combination of cash and shares of the Company's common stock, at the Company's election, for the remaining amounts owed, if any.unpaid interest.
20

PRA Group, Inc.
Notes to Consolidated Financial Statements
In accordance with authoritative guidance related to derivatives and hedging and Earnings Per Share ("EPS"), onlyDuring the conversion spread is includednine months ended September 30, 2023, the Company repurchased $2.0 million in the diluted EPS calculation, if dilutive. Under such method, the settlementaggregate principal amount of the conversion spread has a dilutive effect when the market conversion criteria is met.2025 Notes.
Convertible Senior Notes due 2023
The Company determined thatused substantially all of the fair valuenet proceeds from the issuance of the 2028 Notes to retire the $345.0 million aggregate principal amount of its 3.50% Convertible Senior Notes at their maturity on June 1, 2023 (the "2023 Notes"). Interest expense on the 2023 Notes at the date of issuance was approximately $298.8 million, and designated the residual value of approximately $46.2 million as the equity component. Additionally, the Company allocated approximately $8.3 million of the $9.6 million of issuance cost as debt issuance cost and the remaining $1.3 million as equity issuance cost.
The balances of the liability component of the 2023 Notes outstanding as of September 30, 2022 and December 31, 2021, were as follows (amounts in thousands):
September 30, 2022December 31, 2021
Liability component - principal amount$345,000 $345,000 
Unamortized debt issuance costs(1,192)(2,476)
Liability component - net carrying amount$343,808 $342,524 
The Company amortizes debt issuance costs over the life of the debtrecognized using an effective interest rate of 4.00%.
Interest expense related to the 2023 Notes, and for the three and nine months ended September 30, 2023 and 2022, and 2021, werewas as follows (amounts in thousands):
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20222021202220212023202220232022
Interest expense - stated coupon rateInterest expense - stated coupon rate$3,019 $3,019 $9,057 $9,057 Interest expense - stated coupon rate$— $3,019 $5,032 $9,057 
Interest expense - amortization of debt issuance costsInterest expense - amortization of debt issuance costs429 412 1,284 1,234 Interest expense - amortization of debt issuance costs— 429 748 1,284 
Total interest expense - convertible notesTotal interest expense - convertible notes$3,448 $3,431 $10,341 $10,291 Total interest expense - convertible notes$— $3,448 $5,780 $10,341 
7. Derivatives:
The Company periodically enters into derivative financial instruments,instruments; typically interest rate swap agreements,swaps, interest rate caps and foreign currency contracts, to reduce its exposure to fluctuations in interest rates on variable-rate debt and foreign currency exchange rates. The Company does not utilize derivative financial instruments with a level of complexity or with a risk greater than the exposure to be managed, nor does it enter into or hold derivatives for trading or speculative purposes. The Company periodically reviews the creditworthiness of the counterparty to assess the counterparty's ability to honor its obligation.obligations. Counterparty default would expose the Company to fluctuations in interest and currency rates. Derivative financial instruments are recognized at fair value in the Company's Consolidated Balance Sheets.
The following tables summarizetable summarizes the fair value of derivative instruments in the Company's Consolidated Balance Sheets as of September 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022December 31, 2021September 30, 2023December 31, 2022
Balance Sheet LocationFair ValueBalance Sheet LocationFair ValueBalance Sheet LocationFair ValueBalance Sheet LocationFair Value
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
Interest rate contractsInterest rate contractsOther assets$44,842 Other assets$6,251 Interest rate contractsOther assets$32,482 Other assets$37,305 
Interest rate contractsInterest rate contractsOther liabilities— Other liabilities14,879 Interest rate contractsOther liabilities3,195 Other liabilities— 
Derivatives not designated as hedging instruments:Derivatives not designated as hedging instruments:Derivatives not designated as hedging instruments:
Foreign currency contractsForeign currency contractsOther assets29,299 Other assets3,534 Foreign currency contractsOther assets10,380 Other assets487 
Foreign currency contractsForeign currency contractsOther liabilities1,218 Other liabilities11,099 Foreign currency contractsOther liabilities206 Other liabilities19,120 
Derivatives Designated as Hedging Instruments:
Changes in fair value of derivative contracts designated as cash flow hedging instruments are recognized in other comprehensive income ("OCI"). As of September 30, 20222023 and December 31, 2021,2022, the notional amount of interest rate contracts designated as cash flow hedging instruments waswas $878.2 million $686.3 million aandnd $869.1 $719.7 million, respectively. Derivatives
21

PRA Group, Inc.
Notes to Consolidated Financial Statements
designated as cash flow hedging instruments were evaluated and remained highly effective at September 30, 20222023 and have remaining terms of three months to five years. one to three years. The Company estimates that approximately $17.8approximately $16.6 million of net derivative gaingains included in OCI willwill be reclassified into earnings within the next 12 months.





21

PRA Group, Inc.
Notes to Consolidated Financial Statements
The following tables summarize the effects of derivatives designated as cash flow hedging instruments on the Company's Consolidated Financial Statements for the three and nine months ended September 30, 20222023 and 20212022 (amounts in thousands):
Gain or (loss) recognized in OCI, net of taxGain/(loss) recognized in OCI, net of tax
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
Derivatives designated as cash flow hedging instrumentsDerivatives designated as cash flow hedging instruments2022202120222021Derivatives designated as cash flow hedging instruments2023202220232022
Interest rate contractsInterest rate contracts$19,983 $3,036 $41,106 $11,588 Interest rate contracts$(2,712)$19,983 $7,430 $41,106 
Gain or (loss) reclassified from OCI into incomeGain/(loss) reclassified from OCI into income
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
Location of gain or (loss) reclassified from OCI into income2022202120222021
Location of gain/(loss) reclassified from OCI into incomeLocation of gain/(loss) reclassified from OCI into income2023202220232022
Interest expense, netInterest expense, net$383 $(3,165)$(3,819)$(9,644)Interest expense, net$6,498 $383 $18,666 $(3,819)
During the three months ended September 30, 2023, with the discontinuation of LIBOR on June 30, 2023, and transition of the Company's interest rate swaps from LIBOR to SOFR, the Company discontinued the prior elections under ASU 2021-01, "Reference Rate Reform (Topic 848): Overall" ("ASU 2021-01").
Derivatives Not Designated as Hedging Instruments:
The Company enters into foreign currency contracts to economically hedge the foreign currency re-measurement exposure related to certain balances that are denominated in currencies other than the functional currency of the entity. Changes in fair value of derivative contracts not designated as hedging instruments are recognized in earnings. As of September 30, 20222023 and December 31, 2021,2022, the notional amount of foreign currency contracts that were not designated as hedging instruments was $490.2$412.0 million and $1,061.7 and $460.8 million, respectively.
The following table summarizes the effects of derivatives not designated as hedging instruments on the Company's Consolidated Income Statements for the three and nine months ended September 30, 20222023 and 20212022 (amounts in thousands):
Amount of gain or (loss) recognized in incomeGain/(loss) recognized in income
Three Months Ended September 30,Three Months Ended September 30,
Derivatives not designated as hedging instrumentsDerivatives not designated as hedging instrumentsLocation of gain or (loss) recognized in income20222021Derivatives not designated as hedging instrumentsLocation of gain/(loss) recognized in income20232022
Foreign currency contractsForeign currency contractsForeign exchange gain, net$33,019 $8,197 Foreign currency contractsForeign exchange gain, net$8,137 $33,019 
Foreign currency contractsForeign currency contractsInterest expense, net313 130 Foreign currency contractsInterest expense, net204 313 
Amount of gain or (loss) recognized in incomeGain/(loss) recognized in income
Nine Months Ended September 30,Nine Months Ended September 30,
Derivatives not designated as hedging instrumentsDerivatives not designated as hedging instrumentsLocation of gain or (loss) recognized in income20222021Derivatives not designated as hedging instrumentsLocation of gain/(loss) recognized in income20232022
Foreign currency contractsForeign currency contractsForeign exchange gain, net$72,371 $10,741 Foreign currency contractsForeign exchange gain/(loss), net$(7,149)$72,371 
Foreign currency contractsForeign currency contractsInterest expense, net(638)475 Foreign currency contractsInterest expense, net1,357 (638)
8. Fair Value:
As defined by ASC Topic 820, "Fair Value Measurement and Disclosures" ("ASC 820"), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires the consideration of differingdifferent input levels of inputs in the determination of fair values.
Those levels of input are summarizedvalue, as follows:
Level 1: Quoted prices in active markets for identical assets and liabilities.
Level 2: Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3: Unobservable inputs that are supported by little or no market activity. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or
22

PRA Group, Inc.
Notes to Consolidated Financial Statements
similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety.
22

PRA Group, Inc.
Notes to Consolidated Financial Statements
Financial Instruments Not Required To Be Carried at Fair Value
In accordance with the disclosure requirements of ASC Topic 825, "Financial Instruments" ("ASC 825"), the table below summarizes fair value estimates for the Company's financial instruments that are not required to be carried at fair value. The total of the fair value calculationsvalues presented does not represent, and should not be construed to represent, the underlying value of the Company.
The carrying amounts in the table below were recorded in the Company's Consolidated Balance Sheets at September 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022December 31, 2021September 30, 2023December 31, 2022
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:Financial assets:Financial assets:
Cash and cash equivalentsCash and cash equivalents$57,991 $57,991 $87,584 $87,584 Cash and cash equivalents$105,172 $105,172 $83,376 $83,376 
Finance receivables, netFinance receivables, net3,037,360 2,933,762 3,428,285 3,317,658 Finance receivables, net3,460,804 3,005,033 3,295,008 3,167,813 
Financial liabilities:Financial liabilities:Financial liabilities:
Interest-bearing depositsInterest-bearing deposits88,155 88,155 124,623 124,623 Interest-bearing deposits100,505 100,505 112,992 112,992 
Revolving lines of creditRevolving lines of credit943,468 943,468 1,167,806 1,167,806 Revolving lines of credit1,356,481 1,356,481 1,060,251 1,060,251 
Term loanTerm loan452,500 452,500 460,000 460,000 Term loan442,500 442,500 450,000 450,000 
Senior Notes650,000 573,849 650,000 673,366 
Convertible Notes345,000 338,980 345,000 406,607 
Senior notesSenior notes1,046,000 923,125 650,000 580,433 
Convertible notesConvertible notes— — 345,000 341,926 
Disclosure of the estimated fair values of financial instruments often requires the use of estimates. The carrying amount and estimates of the fair value of the Company's debt obligations outlined above do not include any related debt issuance costs associated with the debt obligations. The Company uses the following methods and assumptions to estimate the fair value of financial instruments:
Cash and cash equivalents: The carrying amount approximates fair value due to the short-term nature of the instruments and the observable quoted prices for identical assets that can be found in active markets. Accordingly, the Company estimates theuses Level 1 inputs for its fair value of cash and cash equivalents using Level 1 inputs.estimates.
Finance receivables, net: The Company estimates the fair value of these receivables using proprietary pricing models that the Company utilizes to make portfolio acquisition decisions. Accordingly, the Company's fair value estimates use Level 3 inputs as there is little observable market data available and management is required to use significant judgment in its estimates.
Interest-bearing deposits: The carrying amount approximates fair value due to the short-term nature of the deposits and the observable quoted prices for similar instruments in active markets. Accordingly, the Company uses Level 2 inputs for its fair value estimates.
Revolving lines of credit: The carrying amount approximates fair value due to the short-term nature of the interest rate periods and the observable quoted prices for similar instruments in active markets. Accordingly, the Company uses Level 2 inputs for its fair value estimates.estimate.
Term loan: The carrying amount approximates fair value due to the short-term nature of the interest rate periods and the observable quoted prices for similar instruments in active markets. Accordingly, the Company uses Level 2 inputs for its fair value estimate.
Senior Notesnotes and Convertible Notes:notes: The fair value estimates for the Senior Notesnotes and the Convertible Notesnotes incorporate quoted market prices which were obtained from secondary market broker quotes, which were derived from a variety of inputs including client orders, information from their pricing vendors, modeling software and actual trading prices when they occur. Accordingly, the Company uses Level 2 inputs for its fair value estimates.




23

PRA Group, Inc.
Notes to Consolidated Financial Statements
Financial Instruments Required To Be Carried Atat Fair Value
The carrying amounts in the following tables were measured at fair value on a recurring basis in the Company's Consolidated Balance Sheets at September 30, 20222023 and December 31, 20212022 (amounts in thousands):
Fair Value Measurements as of September 30, 2022Fair Value Measurements as of September 30, 2023
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:Assets:Assets:
Government securitiesGovernment securities$62,507 $— $— $62,507 Government securities$62,755 $— $— $62,755 
Mutual funds510 — — 510 
Derivative contracts (recorded in Other assets)Derivative contracts (recorded in Other assets)— 74,141 — 74,141 Derivative contracts (recorded in Other assets)— 42,862 — 42,862 
Liabilities:Liabilities:Liabilities:
Derivative contracts (recorded in Other liabilities)Derivative contracts (recorded in Other liabilities)— 1,218 — 1,218 Derivative contracts (recorded in Other liabilities)— 3,401 — 3,401 
Fair Value Measurements as of December 31, 2021Fair Value Measurements as of December 31, 2022
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:Assets:Assets:
Government securitiesGovernment securities$77,538 $— $— $77,538 Government securities$66,813 $— $— $66,813 
Exchange traded funds1,746 — — 1,746 
Mutual funds508 — — 508 
Derivative contracts (recorded in Other assets)Derivative contracts (recorded in Other assets)— 9,785 — 9,785 Derivative contracts (recorded in Other assets)— 37,792 — 37,792 
Liabilities:Liabilities:Liabilities:
Derivative contracts (recorded in Other liabilities)Derivative contracts (recorded in Other liabilities)— 25,978 — 25,978 Derivative contracts (recorded in Other liabilities)— 19,120 — 19,120 
Government securities: Fair value of the Company's investmentinvestments in government instruments are estimated using quoted market prices. Accordingly, the Company uses Level 1 inputs.
Exchange traded funds: Fair value of the Company's investment in exchange traded funds is estimated using quoted market prices. Accordingly, the Company uses Level 1 inputs.
Mutual funds: Fair value of the Company's investment in mutual fundssecurities is estimated using quoted market prices. Accordingly, the Company uses Level 1 inputs.
Derivative contracts: The estimated fairFair value of the derivative contracts is determinedestimated using industry standard valuation models. These models project future cash flows and discount the future amounts to a present value using market-based observable inputs, including interest rate curves and other factors. Accordingly, the Company uses Level 2 inputs for its fair value estimates.
Investments measured using net asset valueMeasured Using Net Asset Value ("NAV")
Private equity funds: This class of investments consists of private equity funds that invest primarily in loans and securities, including single-family residential debt; corporate debt products; and financially-oriented, real-estate-rich and other operating companies in the Americas, Western Europe and Japan. These investments are subject to certain restrictions regarding transfers and withdrawals. The investments cannot be redeemed with the funds. Instead, the nature of the investments in this class is that distributions are received through the liquidation of the underlying assets of the fund. The investments are expected to be returned through distributions as a result of liquidationsliquidation of the funds' underlyingunderlying assets over one to five years. The fair value of these private equity funds following the application of the NAV practical expedient was $5.0$2.9 million and $5.1and $4.4 million as of September 30, 20222023 and December 31, 2021,2022, respectively.
Impairment of Real Estate
During the three months ended September 30, 2023, the Company determined that it would cease call center operations at one of its owned regional offices in the U.S. As a result, the Company recorded a pre-tax impairment charge of $5.0 million on the associated building and improvements. The impairment was determined by comparing the fair value of the building and improvements to carrying value, as required under ASC Topic 360, "Property, Plant, and Equipment". Fair value was based on an appraisal performed by a third-party valuation specialist, which considered Level 2 inputs in the form of prices paid for comparable properties in the same market.




24

PRA Group, Inc.
Notes to Consolidated Financial Statements
9. Accumulated Other Comprehensive Loss:
The following tables provide details about the reclassifications fromReclassifications out of accumulated other comprehensive loss for the three and nine months ended September 30, 2023 and 2022, and 2021were as follows (amounts in thousands):
Three Months Ended September 30,Three Months Ended September 30,
Gains and losses on cash flow hedges20222021Affected line in the Consolidated Income Statement
Interest rate swaps$383 $(3,165)Interest expense, net
Income tax effect of item above10 679 Income tax expense
Total losses/(gains) on cash flow hedges$393 $(2,486)Net of tax
Nine Months Ended September 30,
Gains and losses on cash flow hedges20222021Affected line in the Consolidated Income Statement
Gains/(losses) on cash flow hedgesGains/(losses) on cash flow hedges20232022Location in the Consolidated Income Statement
Interest rate swapsInterest rate swaps$(3,819)$(9,644)Interest expense, netInterest rate swaps$6,498 $383 Interest expense, net
Income tax effect of item aboveIncome tax effect of item above918 2,032 Income tax expenseIncome tax effect of item above(1,550)10 Income tax expense/(benefit)
Total gains on cash flow hedgesTotal gains on cash flow hedges$(2,901)$(7,612)Net of taxTotal gains on cash flow hedges$4,948 $393 
Nine Months Ended September 30,
Gains/(losses) on cash flow hedgesGains/(losses) on cash flow hedges20232022Location in the Consolidated Income Statement
Interest rate swapsInterest rate swaps$18,666 $(3,819)Interest expense, net
Income tax effect of item aboveIncome tax effect of item above(4,464)918 Income tax expense/(benefit)
Total gains/(losses) on cash flow hedgesTotal gains/(losses) on cash flow hedges$14,202 $(2,901)
The following table representstables represent the changes in accumulated other comprehensive loss by component, after tax, for the three and nine months ended September 30, 20222023 and 20212022 (amounts in thousands):
Three Months Ended September 30, 2023
Debt SecuritiesCash FlowCurrency TranslationAccumulated Other
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Balance at beginning of periodBalance at beginning of period$(189)$28,692 $(376,503)$(348,000)
Other comprehensive loss before reclassificationsOther comprehensive loss before reclassifications(26)(2,712)(31,603)(34,341)
Reclassifications, netReclassifications, net— (4,948)— (4,948)
Net current period other comprehensive lossNet current period other comprehensive loss(26)(7,660)(31,603)(39,289)
Balance at end of periodBalance at end of period$(215)$21,032 $(408,106)$(387,289)
Three Months Ended September 30, 2022Three Months Ended September 30, 2022
Debt SecuritiesCash FlowCurrency TranslationAccumulated OtherDebt SecuritiesCash FlowCurrency TranslationAccumulated Other
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Balance at beginning of periodBalance at beginning of period$(623)$19,046 $(366,244)$(347,821)Balance at beginning of period$(623)$19,046 $(366,244)$(347,821)
Other comprehensive gain/(loss) before reclassificationsOther comprehensive gain/(loss) before reclassifications133 19,983 (97,988)(77,872)Other comprehensive gain/(loss) before reclassifications133 19,983 (97,988)(77,872)
Reclassifications, netReclassifications, net— (393)— (393)Reclassifications, net— (393)— (393)
Net current period other comprehensive gain/(loss)Net current period other comprehensive gain/(loss)133 19,590 (97,988)(78,265)Net current period other comprehensive gain/(loss)133 19,590 (97,988)(78,265)
Balance at end of periodBalance at end of period$(490)$38,636 $(464,232)$(426,086)Balance at end of period$(490)$38,636 $(464,232)$(426,086)
Three Months Ended September 30, 2021
Debt SecuritiesCash FlowCurrency TranslationAccumulated Other
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Balance at beginning of period$(15)$(19,671)$(215,673)$(235,359)
Other comprehensive (loss)/gain before reclassifications(50)3,036 (34,894)(31,908)
Reclassifications, net— 2,486 — 2,486 
Net current period other comprehensive (loss)/gain(50)5,522 (34,894)(29,422)
Balance at end of period$(65)$(14,149)$(250,567)$(264,781)
(1) Net of deferred taxes for unrealized gainsunrealized (gains)/losses from cash flow hedges of $3.5$2.5 million and $1.0$(3.5) million for the three months ended September 30, 2023 and 2022, and 2021, respectively.
25

PRA Group, Inc.
Notes to Consolidated Financial Statements
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2023
Debt SecuritiesCash FlowCurrency TranslationAccumulated OtherDebt SecuritiesCash FlowCurrency TranslationAccumulated Other
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Balance at beginning of periodBalance at beginning of period$(221)$(5,371)$(261,317)$(266,909)Balance at beginning of period$(237)$27,804 $(375,493)$(347,926)
Other comprehensive (loss)/gain before reclassifications(269)41,106 (202,915)(162,078)
Other comprehensive gain/(loss) before reclassificationsOther comprehensive gain/(loss) before reclassifications22 7,430 (32,613)(25,161)
Reclassifications, netReclassifications, net— 2,901 — 2,901 Reclassifications, net— (14,202)— (14,202)
Net current period other comprehensive (loss)/gain(269)44,007 (202,915)(159,177)
Net current period other comprehensive gain/(loss)Net current period other comprehensive gain/(loss)22 (6,772)(32,613)(39,363)
Balance at end of periodBalance at end of period$(490)$38,636 $(464,232)$(426,086)Balance at end of period$(215)$21,032 $(408,106)$(387,289)
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2022
Debt SecuritiesCash FlowCurrency TranslationAccumulated OtherDebt SecuritiesCash FlowCurrency TranslationAccumulated Other
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Available-for-saleHedgesAdjustments
Comprehensive Loss (1)
Balance at beginning of periodBalance at beginning of period$127 $(33,349)$(212,569)$(245,791)Balance at beginning of period$(221)$(5,371)$(261,317)$(266,909)
Other comprehensive (loss)/gain before reclassifications(192)11,588 (37,998)(26,602)
Other comprehensive gain/(loss) before reclassificationsOther comprehensive gain/(loss) before reclassifications(269)41,106 (202,915)(162,078)
Reclassifications, netReclassifications, net— 7,612 — 7,612 Reclassifications, net— 2,901 — 2,901 
Net current period other comprehensive (loss)/gain(192)19,200 (37,998)(18,990)
Net current period other comprehensive gain/(loss)Net current period other comprehensive gain/(loss)(269)44,007 (202,915)(159,177)
Balance at end of periodBalance at end of period$(65)$(14,149)$(250,567)$(264,781)Balance at end of period$(490)$38,636 $(464,232)$(426,086)
(1) Net of deferred taxes for unrealized (gains)/lossesunrealized gains from cash flow hedges of $(6.1)$(7.0) million and $5.0$(6.1) million for the nine months ended September 30, 2023 and 2022, and 2021, respectively.
10. Earnings per Share:
Basic EPS areis computed by dividing net income available to common stockholders of PRA Group, Inc. by weighted average common shares outstanding. Diluted EPS areis computed using the same components as basic EPS, with the denominator adjusted for the dilutive effect of the conversion spread of the Convertible Notes and nonvested share awards, if they are dilutive. There has beenwere no dilutive effect ofeffects caused by the Convertible Notes since issuance through September 30, 2022.their retirement on June 1, 2023. Share-based awards that are contingent upon the attainment of performance goals are included in the computation of diluted EPS if the effect is dilutive. The dilutive effect of nonvested shares is computed using the treasury stock method, which assumes any proceeds that could be obtained upon the vesting of nonvested shares would be used to purchase common shares at the average market price for the period.
On July 29, 2021, the Board of Directors of the Company ("Board of Directors") approved a share repurchase program to purchase up to $150.0 million of the Company's outstanding shares of common stock. On October 28, 2021, the Board of Directors authorized an increase of $80.0 million to the existing program for a total of $230.0 million. On February 25, 2022, the Company completed its $230.0 million share repurchase program. Also on February 25, 2022, theCompany's Board of Directors approved a new share repurchase program under which the Company is authorized to repurchase up to $150.0 million of its outstanding common stock.
For the three months endedAs of September 30, 2022,2023, the Company repurchased 663,005 shares of itshad $67.7 million remaining for share repurchases, which is subject to restrictive covenants contained in our credit facilities and senior note indentures. Considering these covenants, we did not repurchase any common stock for approximately $25.0 million, at an average price of $37.71 per share. Forduring the nine months ended September 30, 2022, the Company repurchased 2,331,364 shares of its common stock for approximately $99.4 million, at an average price of $42.63 per share. As of September 30, 2022, there was $67.7 million remaining for share repurchases under the new program. The Company's practice is to retire the shares it repurchases.






2023.
26

PRA Group, Inc.
Notes to Consolidated Financial Statements
The following tables providetable provides a reconciliation between the computation of basic EPSEPS and diluted EPS for the three and nine months ended September 30, 20222023 and 20212022 (amounts in thousands, except per share amounts):
Three Months Ended September 30,
20222021
Net Income Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPSNet Income Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPS
Basic EPS$24,732 39,018 $0.63 $34,480 45,305 $0.76 
Dilutive effect of nonvested share awards152 — 351 — 
Diluted EPS$24,732 39,170 $0.63 $34,480 45,656 $0.76 
Nine Months Ended September 30,
20222021
Net Income Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPSNet Income Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPS
Basic EPS$101,188 39,858 $2.54 $148,882 45,594 $3.27 
Dilutive effect of nonvested share awards267 (0.02)326 (0.03)
Diluted EPS$101,188 40,125 $2.52 $148,882 45,920 $3.24 
Three Months Ended September 30,
20232022
Net Loss Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPSNet Income Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPS
Basic EPS$(12,262)39,242 $(0.31)$24,732 39,018 $0.63 
Dilutive effect of nonvested share awards— — 152 — 
Diluted EPS$(12,262)39,242 $(0.31)$24,732 39,170 $0.63 
Nine Months Ended September 30,
20232022
Net Loss Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPSNet Income Attributable to PRA Group, Inc.Weighted
Average
Common Shares
EPS
Basic EPS$(74,695)39,155 $(1.91)$101,188 39,858 $2.54 
Dilutive effect of nonvested share awards— — 267 (0.02)
Diluted EPS$(74,695)39,155 $(1.91)$101,188 40,125 $2.52 
There were no options outstanding, antidilutive or otherwise, as of September 30, 20222023 and 2021.2022.
11. Income Taxes:
The Company accounts for income taxes in accordance with Financial Accounting Standards Board ("FASB") ASC Topic 740 "Income Taxes" ("ASC 740") as it relates to the provision for income taxes and uncertainty in income taxes. The guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
AtAs of September 30, 2022,2023, the tax years subject to examination by the major federal, state and international taxing jurisdictions are 2013 andare 2014 and subsequent years.
The Company intends for predominantly all international earnings to be indefinitely reinvested in its international operations; therefore, the recording of deferred tax liabilities for such unremitted earnings is not required. If international earnings were repatriated or deemed repatriated due to intercompany loans, the Company may need to accrue and pay taxes, although foreign tax credits and exemptions may be available to partially reduce U.S.or eliminate income and withholding taxes. Any deemed repatriations from additional intercompany loans would be expected to have little or no tax impact. The amount of cash on hand related to international operations with indefinitely reinvested earnings was $51.9$88.8 million and $61.9$75.3 million as of September 30, 20222023 and December 31, 2021,2022, respectively.
12. Commitments and Contingencies:
Employment Agreements:
The Company has entered into employment agreements with eachcertain of its current and former U.S. executive officers, which expire on December 31, 2023.officers. Such agreements provide for base salary payments as well as potential discretionary bonuses that consider the Company’s overall performance against its short and long-term financial and strategic objectives. The agreements also contain customary confidentiality and non-compete provisions. AtAs of September 30, 2022, estimated2023, estimated future compensation under these agreements was approximately $8.5 $4.3 million. Outside the U.S., the Company has entered into employment agreements with certain employees pursuant to local country regulations. Generally, these agreements do not have expiration dates. As a result, it is impractical to estimate the amount of future compensation under these agreements. Accordingly, the future compensation under these agreements is not included in the $8.5$4.3 million total above.total above.
Forward Flow Agreements:
The Company is party to several forward flow agreements that allow for the purchase of nonperforming loans at pre-established prices. The maximum remaining amount to be purchased under forward flow agreements at September 30, 2022, was $1,034.6 million.

27

PRA Group, Inc.
Notes to Consolidated Financial Statements
Forward Flow Agreements:
The Company is party to several forward flow agreements for the purchase of nonperforming loans at pre-established prices. As of September 30, 2023, the maximum amount the Company could be obligated to purchase under forward flow agreements was $538.0 million. This amount is based on sellers' estimates of future flow sales and is dependent on actual delivery compared to these estimates. Accordingly, amounts purchased under these agreements may vary and are often less than the maximum amounts.
Finance Receivables:
Certain agreements for the purchase of finance receivables portfolios contain provisions that may, in limited circumstances, require the Company to refund a portion or all of the collections subsequently received by the Company on particular accounts. The potential refunds as of the balance sheet date are not considered to be significant.
Litigation and Regulatory Matters:
The Company and its subsidiaries are from time to time subject to a variety of routine legal and regulatory claims, inquiries and proceedings and regulatory matters, most of which are incidental to the ordinary course of its business. The Company initiates lawsuits against customers and is occasionally countersued by them in such actions. Also, customers, either individually, as members of a class action, or through a governmental entity on behalf of customers, may initiate litigation against the Company in which they allege that the Company has violated a state or federal law in the process of collecting on an account. From time to time, other types of lawsuits are brought against the Company. Additionally, the Company receives subpoenas and other requests or demands for information from regulators or governmental authorities who are investigating the Company's debt collection activities.
The Company accrues for potential liability arising from legal proceedings and regulatory matters when it is probable that such liability has been incurred and the amount of the loss can be reasonably estimated. This determination is based upon currently available information for those proceedings in which the Company is involved, taking into account the Company's best estimate of such losses for those cases for which such estimates can be made. The Company's estimate involves significant judgment given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the number of unresolved issues in many of the proceedings (including issues regarding class certification and the scope of many of the claims), and the related uncertainty of the potential outcomes of these proceedings. In making determinations of the likely outcome of pending litigation, the Company considers many factors, including, but not limited to, the nature of the claims,claim, the Company's experience with similar types of claims, the jurisdiction in which the matter is filed, input from outside legal counsel, the likelihood of resolving the matter through alternative mechanisms, the matter's current status and the damages sought or demands made. Accordingly, the Company's estimate will change from time to time, and actual losses could be more than the current estimate.
The Company believes that the estimate of the aggregate range of reasonably possible losses in excess of the amount accrued for its legal proceedings outstanding at September 30, 2022,2023, where the range of loss can be estimated, was not material.
In certain legal proceedings, the Company may have recourse to insurance or third-party contractual indemnities to cover all or portions of its litigation expenses, judgments, or settlements. Loss estimates and accruals for potential liability related to legal proceedings are typically exclusive of potential recoveries, if any, under the Company's insurance policies or third-party indemnities.
Matters that are not considered routineAs of September 30, 2023, there were no material developments in nature wereany of the legal proceedings disclosed previously in the 2021Company's 2022 Form 10-K.10-K, except as described in the Company's March 31, 2023 Quarterly Report on Form 10-Q, and there were no new material legal proceedings during the three months ended September 30, 2023.
13. Recently Issued Accounting Standards:
Recently issued accounting standards adopted:
Reference Rate Reform
In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848): Overall" ("ASU 2021-01"). ASU 2021-01 expands the scope of Reference Rate Reform ("ASC 848") to include derivatives affected by the discounting transition for certain optional expedients and exceptions. ASU 2021-01 is effective immediately for a limited time through December 31, 2022. The Company assessed whether amendments and modifications to its swap agreements and borrowing agreements qualify for any optional expedients. During the first quarter of 2022, the Company elected certain optional expedients under ASC 848 to maintain cash flow hedge accounting for swap agreements with a combined notional amount of $422.8 million after interest rate swaps that were indexed to GDP-LIBOR converted to the Sterling Overnight Index Average ("SONIA"), effective January 1, 2022. In the second quarter of 2022, the Company exited the relief provisions under ASC 848 after updating the hedged risk on these cash flow hedges to reflect SONIA-based cash flows expected to occur under the UK Credit Agreement.
Recently issued accounting standards not yet adopted:
The Company does not expect that any other recently issued accounting pronouncements will have a material effect on its Consolidated Financial Statements.
28


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
All references in this Quarterly Report on Form 10-Q (this "Quarterly Report") to "PRA Group," "we," "our," "us," "the Company" or similar terms are to PRA Group, Inc. and its subsidiaries.
Forward-Looking Statements:
This Quarterly Report contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical fact are forward-looking statements, including statements regarding overall cash collection trends, operating cost trends, liquidity and capital needs and other statements of expectations, beliefs, future plans, strategies and anticipated events or trends. Our results could differ materially from those expressed or implied by such forward-looking statements, or our forward lookingforward-looking statements could be wrong, as a result of risks, uncertainties and assumptions, including the following:
the impact of the novel coronavirus ("COVID-19") pandemic on the markets in which we operate, including business disruptions, unemployment, economic disruption, overall market volatility and the inability or unwillingness of consumers to pay the amounts owed to us;
our inability to successfully manage the challenges associated with a disease outbreak, including epidemics, pandemics or similar widespread public health concerns, including the COVID-19 pandemic;
a deterioration in the economic or inflationary environment in the markets in which we operate;
our inability to replace our portfolios of nonperforming loans with additional portfolios sufficient to operate efficiently and profitably and/or purchase nonperforming loans at appropriate prices;
our inability to collect sufficient amounts on our nonperforming loans to fund our operations, including as a result of restrictions imposed by local, state, federal and international laws and regulations;
changes in accounting standards and their interpretations;
the recognition of significant decreases in our estimate of future recoveries on nonperforming loans;
the impact of a disease outbreak, such as the COVID-19 pandemic, on the markets in which we operate and our inability to successfully manage the challenges associated with a disease outbreak, including epidemics, pandemics or similar widespread public health concerns;
the occurrence of goodwill impairment charges;
loss contingency accruals that are inadequate to cover actual losses;
our inability to manage risks associated with our international operations;
changes in local, state, federal or international laws or the interpretation of these laws, including tax, bankruptcy and collection laws;
changes in the administrative practices of various bankruptcy courts;
our inability to comply with existing and new regulations of the collection industry;
investigations, reviews, or enforcement actions by governmental authorities, including the Consumer Financial Protection Bureau ("CFPB");
our inability to comply with data privacy regulations such as the General Data Protection Regulation ("GDPR");
adverse outcomes in pending litigation or administrative proceedings;
our inability to retain, expand, renegotiate or replace our credit facilities and our inability to comply with the covenants under our financing arrangements;
our inability to manage effectively our capital and liquidity needs, including as a result of changes in credit or capital markets;
changes in interest or exchange rates;
default by or failure of one or more of our counterparty financial institutions;
uncertainty about the transition from the London Inter-Bank Offer Rate;
disruptions of business operations caused by cybersecurity incidents or the underperformance or failure of information technology infrastructure, networks or communication systems; and
the "Risk Factors" in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 20212022 ("20212022 Form 10-K") and in other filings with the Securities and Exchange Commission.
You should assume that the information appearing in this Quarterly Report is accurate only as of the date it was issued. Our business, financial condition, results of operations and prospects may have changed since that date. Except as required by law, we assume no obligation to publicly update or revise our forward-looking statements after the date of this Quarterly Report and you should not expect us to do so.
29


Frequently Used Terms
We may use the following terminology throughout this Quarterly Report:
"Buybacks" refers to purchase price refunded by the seller due to the return of ineligible accounts.
"Cash collections" refers to collections on our nonperforming loan portfolios.
"Cash receipts" refers to cash collections on our nonperforming loan portfolios, plus fee income.fees and revenue recognized from our class action claims recovery service.
"Change in expected recoveries" refers to the differences of actual recoveries received when compared to expected recoveries and the net present value of changes in estimated remaining collections.
"Core" accounts or portfolios refer to accounts or portfolios that are nonperforming loans and are not in an insolvent status upon acquisition. These accounts are aggregated separately from insolvency accounts.
"Estimated remaining collections" or "ERC" refers to the sum of all future projected cash collections on our nonperforming loan portfolios.
"Finance receivables" or "receivables" refers to the negative allowance for expected recoveries recorded on our balance sheet as an asset.
"Insolvency" accounts or portfolios refer to accounts or portfolios of nonperforming loans that are in an insolvent status when we purchase them and, as such, are purchased as a pool of insolvent accounts. These accounts include Individual Voluntary Arrangements ("IVAs"),IVAs, Trust Deeds in the UK, Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada, Germany and the UK.
"Negative allowance" refers to the present value of cash flows expected to be collected on our finance receivables.
"Portfolio acquisitions" refers to all nonperforming loan portfolios added as a result of a purchase, but also includes portfolios added as a result of a business acquisition.
"Portfolio purchases" refers to all nonperforming loan portfolios purchased in the normal course of business and excludes those added as a result of business acquisitions.
"Portfolio income" reflects revenue recorded due to the passage of time using the effective interest rate calculated based on the purchase price of nonperforming loan portfolios and estimated remaining collections.
"Purchase price" refers to the cash paid to a seller to acquire nonperforming loans.
"Purchase price multiple" refers to the total estimated collections (as defined below) on our nonperforming loan portfolios divided by purchase price.
"Recoveries" refers to cash collections plus buybacks and other adjustments.
"Total estimated collections" or "TEC" refers to actual cash collections plus estimated remaining collections on our nonperforming loan portfolios.

30


Overview
We are a global financial and business services company with operations in the Americas, Europe and Australia. Our primary business is the purchase, collection and management of portfolios of nonperforming loans. We are headquartered in Norfolk, Virginia, and as of September 30, 2022, employe2023, emplod 3,285 fulyed l-time3,134 full-time equivalents. Our shares of common stock are traded on the NASDAQ Global Select Market under the symbol "PRAA.""PRAA".
Macroeconomic UpdateExecutive Overview
For the three months ended September 30, 2023, we had:
Total portfolio purchases of $311.2 million.
Total cash collections of $419.6 million.
Cash efficiency ratio of 58.9%.
Diluted earnings per share of $(0.31).
For the nine months ended September 30, 2023, we had:
Total portfolio purchases of $869.2 million.
Total cash collections of $1,250.2 million.
Cash efficiency ratio of 58.2%.
Diluted earnings per share of $(1.91).
As of September 30, 2023, we had estimated remaining collections of $6.0 billion.
We believe our cash forecast curves are appropriate given the information we have as of the date of this Quarterly Report. However, we continue to monitor developments related to the COVID-19 pandemic, and to date, have been able to mitigate the effects on our overall operations. During 2022, the trends we experiencedoperate in the latter part of 2021 have largely continued with the easing or lifting of COVID-19 restrictions leading to increased consumer spending and travel. Leading financial industry publications have indicatedan economic environment that excess consumer liquidity has resulted in lower levels of charge offs across most lending institutions. As a result, this has caused a decrease in the supply of fresh portfolios available for purchase in the U.S. resulting in a lower level of portfolio purchases and pricing pressures. We expect these trends to continue in the near-term; however, consistent with our experience during previous economic cycles, we believe charge offs will increase leading to a greater level of supply, which we anticipate could occur in the coming months. For additional information regarding our response to COVID-19, see Part I, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" to our 2021 Form 10-K.
Furthermore, the combination of robust demand for goods and services and supply chain constraints lingering from the prior year continues to contribute toincludes elevated levels of inflation, rising interest rates, and foreign exchange rate fluctuations. The Russian invasionfluctuations, and concerns of Ukraine, includinga global recession. Given the resulting sanctionscontinued weak economic conditions, we have experienced near-term pressure on Russia,cash collections in certain markets. Note that factors that can cause near-term collections pressure are also typically the same factors that historically have led to more portfolio supply, as consumers struggle to manage and pay down their debt. Volumes and pricing in the U.S. market are improving, and we increased our U.S. investment level for the fourth consecutive quarter. While the European market continues to shock the energy markets, increasing the inflationary pressurebe competitive, our European business continues to capitalize on energy costs.stable investment volumes. We cannot predict the full extent to which the COVID-19 pandemic, the inflationary environment or the Russian invasion of Ukrainethese items will impact our business, results of operations and financial condition due to numerous evolving factors. See Part I, Item 1A "Risk Factors" of our 2021 Form 10-K.condition.

31


Results of Operations
The results of operations include the financial results of the Company and all of our subsidiaries.subsidiaries. Certain prior year amounts have been reclassified for consistency with the current year presentation. The following tabletable sets forth our Consolidated Income Statement amounts as a percentage of Total revenues for the periods indicated (dollars in thousands):
For the Three Months Ended September 30,For the Nine Months Ended September 30,For the Three Months Ended September 30,For the Nine Months Ended September 30,
20222021202220212023202220232022
Revenues:Revenues:Revenues:
Portfolio incomePortfolio income$185,853 75.9 %$212,905 80.7 %$587,394 79.0 %$663,714 79.1 %Portfolio income$189,960 87.8 %$185,853 75.9 %$562,492 96.8 %$587,394 79.0 %
Changes in expected recoveriesChanges in expected recoveries48,336 19.8 43,820 16.6 134,817 18.1 157,504 18.8 Changes in expected recoveries22,156 10.2 48,336 19.8 6,380 1.1 134,817 18.1 
Total portfolio revenueTotal portfolio revenue234,189 95.7 256,725 97.3 722,211 97.1 821,218 97.9 Total portfolio revenue212,116 98.0 234,189 95.7 568,872 97.9 722,211 97.1 
Fee income6,122 2.6 6,209 2.4 14,419 1.9 10,843 1.3 
Other revenueOther revenue4,496 1.7 764 0.3 7,044 1.0 6,735 0.8 Other revenue4,314 2.0 10,618 4.3 12,264 2.1 21,463 2.9 
Total revenuesTotal revenues244,807 100.0 263,698 100.0 743,674 100.0 838,796 100.0 Total revenues216,430 100.0 244,807 100.0 581,136 100.0 743,674 100.0 
Operating expenses:Operating expenses:Operating expenses:
Compensation and employee servicesCompensation and employee services70,382 28.8 74,584 28.3 215,615 29.0 228,200 27.2 Compensation and employee services69,517 32.1 70,382 28.8 217,708 37.5 215,615 29.0 
Legal collection feesLegal collection fees8,963 3.7 10,993 4.2 29,390 4.0 36,208 4.3 Legal collection fees9,839 4.5 8,963 3.7 28,228 4.9 29,390 4.0 
Legal collection costsLegal collection costs23,391 9.5 21,450 8.1 57,694 7.8 61,231 7.3 Legal collection costs20,761 9.6 23,391 9.5 66,228 11.4 57,694 7.8 
Agency feesAgency fees15,160 6.2 15,646 5.9 47,374 6.4 47,145 5.6 Agency fees19,436 9.0 15,160 6.2 54,491 9.4 47,374 6.4 
Outside fees and servicesOutside fees and services24,618 10.0 29,434 11.2 71,489 9.6 71,167 8.5 Outside fees and services18,858 8.7 24,618 10.0 62,064 10.7 71,489 9.6 
CommunicationCommunication9,951 4.1 9,782 3.7 32,062 4.3 33,039 3.9 Communication9,881 4.6 9,951 4.1 30,525 5.3 32,062 4.3 
Rent and occupancyRent and occupancy4,669 1.9 4,571 1.7 14,289 1.9 13,694 1.6 Rent and occupancy4,426 2.0 4,669 1.9 13,193 2.3 14,289 1.9 
Depreciation and amortizationDepreciation and amortization3,741 1.5 3,724 1.4 11,384 1.5 11,520 1.4 Depreciation and amortization3,273 1.5 3,741 1.5 10,344 1.8 11,384 1.5 
Impairment of real estateImpairment of real estate5,037 2.3 — — 5,037 0.9 — — 
Other operating expensesOther operating expenses13,144 5.4 15,935 6.1 37,885 5.1 44,045 5.3 Other operating expenses12,356 5.7 13,144 5.4 38,355 6.6 37,885 5.1 
Total operating expensesTotal operating expenses174,019 71.1 186,119 70.6 517,182 69.6 546,249 65.1 Total operating expenses173,384 80.0 174,019 71.1 526,173 90.8 517,182 69.6 
Income from operations Income from operations70,788 28.9 77,579 29.4 226,492 30.4 292,547 34.9  Income from operations43,046 20.0 70,788 28.9 54,963 9.2 226,492 30.4 
Other income and (expense):Other income and (expense):Other income and (expense):
Interest expense, netInterest expense, net(32,455)(13.3)(29,599)(11.3)(95,765)(12.9)(91,987)(11.0)Interest expense, net(49,473)(22.9)(32,455)(13.3)(130,778)(22.5)(95,765)(12.9)
Foreign exchange gain, netForeign exchange gain, net— 1,232 0.5 791 0.1 127 — Foreign exchange gain, net564 0.3 — 984 0.2 791 0.1 
OtherOther(83)— 85 — (754)(0.1)294 — Other(500)(0.2)(83)— (1,380)(0.2)(754)(0.1)
Income before income taxes38,254 15.6 49,297 18.6 130,764 17.5 200,981 23.9 
Income tax expense11,072 4.5 12,627 4.7 29,828 3.9 41,870 5.0 
Net income27,182 11.1 36,670 13.9 100,936 13.6 159,111 18.9 
Income/(loss) before income taxesIncome/(loss) before income taxes(6,363)(2.8)38,254 15.6 (76,211)(13.3)130,764 17.5 
Income tax expense/(benefit)Income tax expense/(benefit)1,788 0.8 11,072 4.5 (15,317)(2.6)29,828 3.9 
Net income/(loss)Net income/(loss)(8,151)(3.6)27,182 11.1 (60,894)(10.7)100,936 13.6 
Adjustment for net income/(loss) attributable to noncontrolling interestsAdjustment for net income/(loss) attributable to noncontrolling interests2,450 1.0 2,190 0.8 (252)— 10,229 1.2 Adjustment for net income/(loss) attributable to noncontrolling interests4,111 1.9 2,450 1.0 13,801 2.4 (252)— 
Net income attributable to PRA Group, Inc.$24,732 10.1 %$34,480 13.1 %$101,188 13.6 %$148,882 17.7 %
Net income/(loss) attributable to PRA Group, Inc.Net income/(loss) attributable to PRA Group, Inc.$(12,262)(5.5)%$24,732 10.1 %$(74,695)(13.1)%$101,188 13.6 %
32


Three Months Ended September 30, 20222023 Compared To Three Months Ended September 30, 20212022
Cash Collections
Cash collections for the periods indicated were as follows (amounts in thousands):
For the Three Months Ended September 30,For the Three Months Ended September 30,
20222021 $ Change % Change20232022 $ Change % Change
Americas and Australia CoreAmericas and Australia Core$225,775 $276,691 $(50,916)(18.4)%Americas and Australia Core$223,714 $225,775 $(2,061)(0.9)%
Americas InsolvencyAmericas Insolvency31,911 37,464 (5,553)(14.8)Americas Insolvency27,809 31,911 (4,102)(12.9)
Europe CoreEurope Core132,072 151,625 (19,553)(12.9)Europe Core144,402 132,072 12,330 9.3 
Europe InsolvencyEurope Insolvency22,586 22,574 12 0.1 Europe Insolvency23,639 22,586 1,053 4.7 
Total cash collectionsTotal cash collections$412,344 $488,354 $(76,010)(15.6)%Total cash collections$419,564 $412,344 $7,220 1.8 %
Cash collections adjusted (1)
Cash collections adjusted (1)
$412,344 $462,001 $(49,657)(10.7)%
Cash collections adjusted (1)
$419,564 $424,119 $(4,555)(1.1)%
(1) Cash collections adjusted refers to 20212022 foreign currency cash collections remeasured using 2022at 2023 average U.S. dollar exchange rates.
Cash collections were $419.6 million for the three months ended September 30, 2023, an increase of $7.3 million, or 1.8%, compared to $412.3 million for the three months ended September 30, 2022, a decrease of $76.0 million, or 15.6%, compared to $488.4 million for the three months ended September 30, 2021.2022. The decreaseincrease was primarily due to higher cash collections of $20.9 million, or 87.8%, in Brazil, and higher cash collections of $13.4 million, or 8.7%, in Europe, both driven by higher levels of purchasing in recent years. These increases were partially offset by lower cash collections of $49.9$16.9 million, or 29.3%14.0%, in U.S. call center and other collections, reflectingand lower cash collections of $4.1 million, or 12.9%, in Americas Insolvency cash collections, both largely due to lower purchasing levels of portfolio purchasing. Additionally,in recent years. U.S. legal cash collections decreased $5.1$6.1 million, or 6.7%8.5%, mainly reflecting the impact from the lower volumevolumes of accounts placed in the legal channel due to lower purchasing levels in the last fewrecent years. Europe cash collections decreased by $19.5 million, or 11.2%, primarily reflecting a $25.7 million impact from the strengthening of the U.S. dollar.
Revenues
A summary of our revenueRevenue generation duringfor the three months ended September 30, 2022 and 2021 isperiods indicated was as follows (amounts in thousands):
For the Three Months Ended September 30,For the Three Months Ended September 30,
20222021 $ Change% Change20232022 $ Change% Change
Portfolio incomePortfolio income$185,853 $212,905 $(27,052)(12.7)%Portfolio income$189,960 $185,853 $4,107 2.2 %
Changes in expected recoveriesChanges in expected recoveries48,336 43,820 4,516 10.3 Changes in expected recoveries22,156 48,336 (26,180)(54.2)
Total portfolio revenueTotal portfolio revenue234,189 256,725 (22,536)(8.8)Total portfolio revenue212,116 234,189 (22,073)(9.4)
Fee income6,122 6,209 (87)(1.4)
Other revenueOther revenue4,496 764 3,732 488.5 Other revenue4,314 10,618 (6,304)(59.4)
Total revenuesTotal revenues$244,807 $263,698 $(18,891)(7.2)%Total revenues$216,430 $244,807 $(28,377)(11.6)%
Total Portfolio Revenue
Total portfolio revenue was $212.1 million for the three months ended September 30, 2023, a decrease of $22.1 million, or 9.4%, compared to $234.2 million for the three months ended September 30, 2022. The decrease was largely driven by lower levels of cash overperformance and an increase to the ERC of certain older pools during the three months ended September 30, 2022, a decreasethat did not recur during the three months ended September 30, 2023, partially offset by higher revenue from the impact of $22.5 million, or 8.8%, compared to $256.7increased purchasing in South America and Europe.
Other Revenue
Other revenue was $4.3 million for the three months ended September 30, 2021. The2023, a decrease was driven by lower levels of portfolio purchasing, lower levels of cash overperformance and the impact of foreign exchange. These decreases were partially offset by an increase$6.3 million, or 59.4%, compared to our forecasted ERC in certain pools.
Other Revenue
Other revenue was $4.5$10.6 million for the three months ended September 30, 2022, an increase2022. The decrease was primarily due to the timing of $3.7 million, compared to $0.8settlements in our claims processing company, Claims Compensation Bureau, LLC ("CCB").
Operating Expenses
Total operating expenses were $173.4 million for the three months ended September 30, 2021, primarily driven by the timing2023, a decrease of settlements of purchased claims.
Operating Expenses
Total operating expenses were$0.6 million, or 0.4%, compared to $174.0 million for the three months ended September 30, 2022, a decrease of $12.1 million, or 6.5%, compared to $186.1 million for the three months ended September 30, 2021.
Compensation and Employee Services
Compensation and employee services expenses were $70.4 million for the three months ended September 30, 2022, a decrease of $4.2 million, or 5.6%, compared to $74.6 million for the three months ended September 30, 2021. The decrease was2022.
33


primarily attributable to the level and timing of compensation accruals in the prior year and lower collector compensation expenses in the U.S. call centers. Total full-time equivalents decreased to 3,285 as of September 30, 2022, from 3,521 as of September 30, 2021.
Legal Collection Fees
Legal collection fees represent contingent fees incurred for the cash collections generated by our independent third-party attorney network. Legal collection fees were $9.0 million for the three months ended September 30, 2022, a decrease of $2.0 million, or 18.2%, compared to $11.0 million for the three months ended September 30, 2021, primarily reflecting lower external legal cash collections in the U.S.
Legal Collection Costs
Legal collection costs consist primarily consist of costs paid to courts where a lawsuit is filed for the purpose of attempting to collect on an account. Legal collectionThese costs were $20.8 million for the three months ended September 30, 2023, a decrease of $2.6 million, or 11.1%, compared to $23.4 million for the three months ended September 30, 2022, an increase of $1.9 million, or 8.8%, compared2022. The decrease was primarily due to $21.5 million for the three months ended September 30, 2021. The increase reflects the higher volumelower volumes of accounts placed intoin the legal channel in the U.S duringU.S. compared to the three months ended September 30, 2022.
Agency Fees
Agency fees primarily represent third-party collection fees. Agency fees were $19.4 million for the three months ended September 30, 2023, an increase of $4.2 million, or 27.6%, compared to $15.2 million for the three months ended September 30, 2022, compared2022. The increase was primarily due to $15.6 million for the three months ended September 30, 2021.increase in cash collections in Brazil.
Outside Fees and Services
Outside fees and services expenses were $18.9 million for the three months ended September 30, 2023, a decrease of $5.7 million, or 23.2%, compared to $24.6 million for the three months ended September 30, 2022, a2022. The decrease was primarily due to higher corporate legal fees during the three months ended September 30, 2022.
Impairment of $4.8 million, or 16.3%, compared to $29.4Real Estate
Impairment of real estate was $5.0 million for the three months ended September 30, 2021. The decrease was primarily2023, due to an impairment charge associated with our decision to cease call center operations at one of our owned regional offices in the timing of corporate legal expenses.U.S. No impairment was recorded for the three months ended September 30, 2022. The property is being marketed for sale or lease.
OtherInterest Expense, Net
Other expenses were $13.1Interest expense, net was $49.5 million for the three months ended September 30, 2022, a decrease2023, an increase of $2.8$17.0 million, or 17.6%52.4%, compared to $15.9 million for the three months ended September 30, 2021. The decrease primarily reflects lower advertising costs.
Interest Expense, Net
Interest expense, net was $32.5 million for the three months ended September 30, 2022, an increaseprimarily reflecting a higher average debt balance and higher interest rates.
Interest expense, net consisted of $2.9 million, or 9.6%, compared to $29.6the following (amounts in thousands):
For the Three Months Ended September 30,
20232022 $ Change% Change
Interest on debt obligations and unused line fees$31,161 $17,635 $13,526 76.7 %
Interest on senior notes18,433 9,906 8,527 86.1 
Coupon interest on convertible notes— 3,019 (3,019)(100.0)
Amortization of loan fees and other loan costs2,220 2,555 (335)(13.1)
Interest income(2,341)(660)(1,681)254.7 
Interest expense, net$49,473 $32,455 $17,018 52.4 %
Income Tax Expense/(Benefit)
Income tax expense was $1.8 million for the three months ended September 30, 2021, primarily reflecting increased interest rates.
Interest expense, net consisted2023, a decrease of the following for the three months ended September 30, 2022 and 2021 (amounts in thousands):
For the Three Months Ended September 30,
20222021 $ Change% Change
Interest on debt obligations and unused line fees$17,635 $18,541 $(906)(4.9)%
Interest on senior notes9,906 5,920 3,986 67.3 
Coupon interest on convertible notes3,019 3,019 — — 
Amortization of loan fees and other loan costs2,555 2,406 149 6.2 
Interest income(660)(287)(373)130.0 
Interest expense, net$32,455 $29,599 $2,856 9.6 %
Foreign Exchange Gain/(Loss)
Foreign exchange gains for the three months ended September 30, 2022 were essentially zero$9.3 million, or 83.8%, compared to $1.2 million for the three months ended September 30, 2021. In any given period, we may incur foreign currency exchange gains or losses from transactions in currencies other than the functional currency.
34


Income Tax Expense
Income tax expense was $11.1 million for the three months ended September 30, 2022, a decrease of $1.5 million, or 11.9%, compared to $12.6 million2022. We recorded income tax expense for the three months ended September 30, 2021. Duringperiod despite incurring a quarterly pre-tax loss due to changes in our projected mix of income from different taxing jurisdictions. Tax expense was recorded during the three months ended September 30, 2022, ourperiod to reflect an estimated annual effective tax rate was 28.9%, compared to 25.6% for the three months ended September 30, 2021.benefit rate. The decrease in income tax expense was primarily due to lower income before taxes during 2023 when compared to 2022. During the three months ended September 30, 2022, which decreased $11.0 million, or 22.3%. 2023, our effective tax benefit rate was 28.1%, compared to an effective tax rate of 28.9% for the three months ended September 30, 2022. The increasedecrease in our effective tax rate was mainlyprimarily due to a change in total discrete items and changes in the mix of income from different taxing jurisdictions.
3534


Nine Months Ended September 30, 20222023 Compared To Nine Months Ended September 30, 20212022
Cash Collections
Cash collections for the periods indicated were as follows (amounts in thousands):
For the Nine Months Ended September 30,For the Nine Months Ended September 30,
20222021$ Change% Change20232022$ Change% Change
Americas and Australia CoreAmericas and Australia Core$740,436 $949,174 $(208,738)(22.0)%Americas and Australia Core$672,560 $740,436 $(67,876)(9.2)%
Americas InsolvencyAmericas Insolvency101,398 110,485 (9,087)(8.2)Americas Insolvency79,944 101,398 (21,454)(21.2)
Europe CoreEurope Core425,704 458,748 (33,044)(7.2)Europe Core427,731 425,704 2,027 0.5 
Europe InsolvencyEurope Insolvency69,846 69,663 183 0.3 Europe Insolvency69,932 69,846 86 0.1 
Total cash collectionsTotal cash collections$1,337,384 $1,588,070 $(250,686)(15.8)Total cash collections$1,250,167 $1,337,384 $(87,217)(6.5)
Cash collections adjusted (1)
Cash collections adjusted (1)
$1,337,384 $1,535,825 $(198,441)(12.9)%
Cash collections adjusted (1)
$1,250,167 $1,331,098 $(80,931)(6.1)%
(1) Cash collections adjusted refers to 20212022 foreign currency cash collections remeasured using 2022at 2023 U.S. dollar exchange rates.
Cash collections were $1,337.4 million for the nine months ended September 30, 2022, a decrease of $250.7 million, or 15.8%, compared to $1,588.1$1,250.2 million for the nine months ended September 30, 2021.2023, a decrease of $87.2 million, or 6.5%, compared to $1,337.4 million for the nine months ended September 30, 2022. The decrease was largelyprimarily due to a decreasedecline of $177.7$98.7 million, or 29.7%23.5%, in cash collections in U.S. call center and other cash collections, which we believe was mainlyand lower cash collections of $21.4 million, or 21.2%, in Americas Insolvency collections, both largely due to higher collections driven by excess consumer liquidity during 2021 coupled with lower purchasing levels of portfolio purchasing. Additionally,in recent years. U.S. legal cash collections decreased $32.2$28.5 million, or 12.5%12.6%, reflecting lower volumes of accounts placed in the legal channel due to lower purchasing levels in recent years. These decreases were partially offset by higher cash collections in South America of $59.6 million, or 83.6%, due mainly reflectingto higher recent purchases.
Revenues
Revenue generation for the impact fromperiods indicated was as follows (amounts in thousands):
For the Nine Months Ended September 30,
20232022$ Change% Change
Portfolio income$562,492 $587,394 $(24,902)(4.2)%
Changes in expected recoveries6,380 134,817 (128,437)(95.3)
Total portfolio revenue568,872 722,211 (153,339)(21.2)
Other revenue12,264 21,463 (9,199)(42.9)
Total revenues$581,136 $743,674 $(162,538)(21.9)%
Total Portfolio Revenue
Total portfolio revenue was $568.9 million for the nine months ended September 30, 2023, a decrease of $153.3 million, or 21.2%, compared to $722.2 million for the nine months ended September 30, 2022. The decrease was largely driven by lower volumepurchasing, lower levels of cash overperformance and an increase to the ERC of certain pools during the nine months ended September 30, 2022, that did not recur during the nine months ended September 30, 2023. Additionally, and primarily impacting the first quarter of 2023, we experienced a softer tax season than we had anticipated, with U.S. collections lower than our expectations, which then prompted a reduction in ERC. This resulted in a negative $25.6 million net present value adjustment for our U.S. Core portfolio, with more than half of this adjustment related to the 2021 U.S. Core vintage.
Other revenue
Other revenue was $12.3 million for the nine months ended September 30, 2023, a decrease of $9.2 million, or 42.9%, compared to $21.5 million for the nine months ended September 30, 2022. The decrease was primarily due to the timing of settlements in CCB.



35


Operating Expenses
Operating expenses were $526.2 million for the nine months ended September 30, 2023, an increase of $9.0 million, or 1.7%, compared to $517.2 million for the nine months ended September 30, 2022.
Compensation and Employee Services
Compensation and employee services expenses were $217.7 million for the nine months ended September 30, 2023, an increase of $2.1 million, or 1.0%, compared to $215.6 million for the nine months ended September 30, 2022. The increase mainly reflects higher severance expenses of $8.6 million, partially offset by decreases in temporary labor and healthcare and other benefit expenses.
Legal Collection Costs
Legal collection costs were $66.2 million for the nine months ended September 30, 2023, an increase of $8.5 million, or 14.7%, compared to $57.7 million for the nine months ended September 30, 2022. The increase primarily reflects higher volumes of accounts placed in the legal channel in the last few years. Europe cash collections decreased by $32.9 million, or 6.2%, reflecting a $53.5 million impact from the strengthening of the U.S. dollar partially offset by higher levels of portfolio purchases in the last few years.
A summary of our revenue generation during the nine months ended September 30, 2022 and 2021 is as follows (amounts in thousands):Agency Fees
For the Nine Months Ended September 30,
20222021$ Change% Change
Portfolio income$587,394 $663,714 $(76,320)(11.5)%
Changes in expected recoveries134,817 157,504 (22,687)(14.4)
Total portfolio revenue722,211 821,218 (99,007)(12.1)
Fee income14,419 10,843 3,576 33.0 
Other revenue7,044 6,735 309 4.6 
Total revenues$743,674 $838,796 $(95,122)(11.3)%
Total Portfolio Revenue
Total portfolio revenue was $722.2 million for nine months ended September 30, 2022, a decrease of $99.0 million, or 12.1%, compared to $821.2Agency fees were $54.5 million for the nine months ended September 30, 2021. The decrease was primarily driven by lower levels of portfolio purchasing, lower levels of cash overperformance, the impact of foreign exchange, and our first quarter $20.5 million write down on one portfolio in Brazil. These decreases were partially offset by an increase to our forecasted ERC in certain pools.
Fee Income
Fee income was $14.4 million for nine months ended September 30, 2022,2023, an increase of $3.6 million, compared to $10.8 million for the nine months ended September 30, 2021. The increase was primarily attributable to settlement timing in our claims processing company, Claims Compensation Bureau, LLC.
Operating Expenses
Operating expenses were $517.2 million for the nine months ended September 30, 2022, a decrease of $29.0$7.1 million, or 5.3%15.0%, compared to $546.2 million for the nine months ended September 30, 2021.
36


Compensation and Employee Services
Compensation and employee services expenses were $215.6 million for the nine months ended September 30, 2022, a decrease of $12.6 million, or 5.5%, compared to $228.2 million for the nine months ended September 30, 2021. The decrease was primarily attributable to lower levels of compensation accruals and a decrease in collector compensation expenses in the U.S. call centers.
Legal Collection Fees
Legal collection fees were $29.4 million for the nine months ended September 30, 2022, a decrease of $6.8 million, or 18.8%, compared to $36.2 million for the nine months ended September 30, 2021. The decrease was mainly due to lower external legal cash collections in the U.S.
Legal Collection Costs
Legal collection costs were $57.7 million for the nine months ended September 30, 2022, a decrease of $3.5 million, or 5.7%, compared to $61.2 million for the nine months ended September 30, 2021. The decrease was primarily due to the impact from lower levels of accounts placed into the legal channel in the U.S. as a result of the prior year shift in cash collections from the legal channel to the call centers.
Agency Fees
Agency fees were $47.4 million for the nine months ended September 30, 2022, compared2022. The increase was primarily due to $47.1the increase in cash collections in Brazil.
Outside Fees and Services
Outside fees and services expenses were $62.1 million for the nine months ended September 30, 2021.
Other
Other expenses were $37.92023, a decrease of $9.4 million, or 13.1%, compared to $71.5 million for the nine months ended September 30, 2022, a2022. The decrease reflects lower corporate legal costs and consulting fees.
Impairment of $6.1 million, or 13.9%, compared to $44.0Real Estate
Impairment of real estate was $5.0 million for the nine months ended September 30, 2021.2023, due to an impairment charge associated with our decision to cease call center operations at one of our owned regional offices in the U.S. No impairment was recorded for the nine months ended September 30, 2022. The decrease primarily reflects lower advertising costs.property is being marketed for sale or lease.
Interest Expense, Net
Interest expense, net was $130.8 million for the nine months ended September 30, 2023, an increase of $35.0 million, or 36.6%, compared to $95.8 million for the nine months ended September 30, 2022, an increaseprimarily reflecting a higher average debt balance and increased interest rates. Interest income increased $9.3 million primarily due to the cash we received and invested from the issuance of $3.8 million, or 4.1%our Senior Notes due 2028 ("2028 Notes"), comparedin the first quarter of 2023, substantially all of the net proceeds of which we used to $92.0retire our Convertible Senior Notes due 2023 ("2023 Notes") in the second quarter of 2023, in addition to higher interest rates earned on our bank account balances.
Interest expense, net consisted of the following (amounts in thousands):
For the Nine Months Ended September 30,
20232022$ Change% Change
Interest on debt obligations and unused line fees$78,139 $51,150 $26,989 52.8 %
Interest on senior notes51,672 29,719 21,953 73.9 
Coupon interest on convertible notes5,031 9,057 (4,026)(44.5)
Amortization of loan fees and other loan costs7,045 7,653 (608)(7.9)
Interest income(11,109)(1,814)(9,295)512.4 
Interest expense, net$130,778 $95,765 $35,013 36.6 %
Income Tax Expense/(Benefit)
Income tax benefit was $15.3 million for the nine months ended September 30, 2021, primarily reflecting increased interest rates.
Interest expense, net consisted2023, a decrease of the following for the nine months ended September 30, 2022 and 2021 (amounts in thousands):
For the Nine Months Ended September 30,
20222021$ Change% Change
Interest on debt obligations and unused line fees$51,150 $59,645 $(8,495)(14.2)%
Interest on senior notes29,719 16,982 12,737 75.0 
Coupon interest on convertible notes9,057 9,057 — — 
Amortization of loan fees and other loan costs7,653 7,053 600 8.5 
Interest income(1,814)(750)(1,064)141.9 
Interest expense, net$95,765 $91,987 $3,778 4.1 %
Foreign Exchange Gain/(Loss)
Foreign exchange gains were $0.8$45.1 million, for the nine months ended September 30, 2022,or 151.2%, compared to $0.1 million for the nine months ended September 30, 2021. In any given period, we may incur foreign currency exchange gains or losses from transactions in currencies other than the functional currency.
Income Tax Expense
Incomeincome tax expense wasof $29.8 million for the nine months ended September 30, 2022, a decrease of $12.1 million, or 28.9%, compared to $41.9 million for the nine months ended September 30, 2021. During the nine months ended September 30, 2022, our effective tax rate was 22.8%, compared to 20.8% for the nine months ended September 30, 2021.2022. The decrease in income tax expense was primarily due to lower income before taxes during the nine months ended September 30, 2022,2023, which
3736


decreased $70.2$207.0 million, or 34.9%158.3%. During the nine months ended September 30, 2023, our effective tax benefit rate was 20.1%, compared to an effective tax rate of 22.8% for the nine months ended September 30, 2022. The increasedecrease in our effective tax rate was mainly due to a change in totalthe timing of discrete items and changechanges in the mix of income from different taxing jurisdictions.
3837


Supplemental Performance Data
Finance Receivables Portfolio Performance
We purchase portfolios of nonperforming loans from a variety of credit originators or acquire portfolios through business acquisitions and segregate them into two main portfolio segments:segments; Core or Insolvency, based on the status of the account upon acquisition. In addition, the accounts are further segregated into geographical regions based upon where the account was purchased. Theacquired. Ultimately, accounts represented in the Insolvency tables below are those portfoliosaggregated into annual pools based on portfolio segment, geography, and year of acquisition.Portfolios of accounts that were in an insolvency status at the time of purchase. This contrasts withacquisition are represented in the Insolvency tables below.All other acquisitions of portfolios of accounts are included in our Core portfolios that fileportfolio tables as represented below.Once an account is initially segregated, it is not later transferred from an Insolvency pool to a Core pool or vice versa, and the account continues to be accounted for bankruptcy/as originally segregated regardless of any future changes in operational status. Specifically, if a Core account files for bankruptcy or insolvency protection after we purchase them, which continue to be tracked in their corresponding Core portfolio. Core customers sometimes file for bankruptcy/insolvency protection subsequent to our purchase of the related Core portfolio. When this occurs,acquisition, we adjust our collection practices to comply with bankruptcy/any respective bankruptcy or insolvency rules and procedures;or policies; however, for accounting purposes, these accounts remainthe account remains in the original Core pool. Insolvency accounts may beIn the event an insolvency account is dismissed from its bankruptcy or insolvency status whether voluntarily or involuntarily, subsequent to our purchase of the Insolvency portfolio. Dismissal occurs when the terms of the bankruptcy are not met by the petitioner. When this occurs, we are typically free to pursue alternative collection outside of bankruptcy procedures;activities; however, for accounting purposes, these accounts remainthe account remains in the original Insolvency pool.
The purchase price multiple represents our estimate of total cash collections over the original purchase price of the portfolio. Purchase price multiples can vary over time due to a variety of factors, including pricing competition, supply levels, paper type, age of the accounts acquired, mix of portfolios purchased, costs to collect, expected returns and changes in our operational efficiency.For example, increased pricing due to elevated levels of competition during the 2005 to 2008 periodor supply constraints negatively impactedimpacts purchase price multiples as we pay more to buy similar portfolios of our Corenonperforming loans.
Further, there is a direct relationship between the price we pay for a portfolio, compared to prior years. Conversely, during the 2009 to 2011 period, additional supply occurred as a resultpurchase price multiple and the effective interest rate of the economic downturn. This variance created uniquepool.When we pay more for a portfolio, the purchase price multiple and advantageous purchasing opportunities, particularly within the Insolvency market, relativeeffective interest rates are generally lower. The opposite tends to the prior four years. Purchase price multiples can also vary amongoccur when we pay less for a portfolio. Certain types of finance receivables. For example, we generally incuraccounts have lower collection costs, on our Insolvency portfolio compared with our Core portfolio. This allows us, in general, toand we generally pay more for an Insolvency portfolio and experiencethese types of accounts, resulting in a lower purchase price multiples,multiple, while generatingrealizing similar net income margins when compared with a Core portfolio.
When competition increases and/or supply decreases, pricing often becomes negatively impacted relative to expected collections, and effective interest rates tend to trend lower. The opposite tends to occur when competition decreases and/or supply increases.
other portfolio purchases. Within a given portfolio type, to the extent that lower purchase price multiples are the result of more competitive pricing, and lower net yields, this will generally lead to lower profitability. As portfolio pricing becomes more favorable on a relative basis, our profitability will tend to increase. Profitability within given Core portfolio types may also be impacted by the age and quality of the accounts, which impact the cost to collect those accounts. Fresher accounts, for example, typically carry lower associated collection costs, while older accounts and lower balance accounts typically carry higher costs and, as a result, require higher purchase price multiples to achieve the same net profitability as fresher paper.
Revenue recognition is driven by estimates of the amount and timing of future cash collections. We record new portfolio acquisitions at the purchase price, which reflects the amount we expect to collect discounted at an effective interest rate. During the year of acquisition, theportfolios are aggregated into annual pool is aggregatedpools, and the blended effective interest rate will change to reflect new buying and new cash flow estimates until the end of the year. At that time, the purchase price amount is fixed at the aggregated amounts paid to acquire the portfolio, the effective interest rate is fixed at the amount we expect to collect, discounted at the rate to equate purchase price to the recovery estimate. estimate, and the currency rates are fixed for purposes of comparability in future periods.Depending on the level of performance and expected future impacts from our operations, we may update ERC and TEC levels based on the results of our cash forecasting with the correlating adjustment to the purchase price multiple.We follow an established process to evaluate ERC.During the first year following purchase, we typically do not allowadjust our purchase price multiples to expand. Subsequent tomultiples. Following the initial year,years, as we gain collection experience and confidence with a pool of accounts, we may update ERC. As a result,begin to adjust ERC and TEC. Over time, our estimate of total collectionsTEC has often increased as pools have aged. These processes have tended to causeaged resulting in the ratio of ERCTEC to purchase price for any given year of buying to gradually increase over time.increase. Thus, all factors being equal in terms of pricing, one would typically tend to see a higher collection to purchase price ratio from a pool of accounts that was six years from acquisition than a pool that was just two years from acquisition.
The numbers presented in the following tables represent gross cash collections and do not reflect any costs to collect; therefore, they may not represent relative profitability. Due to all of the factors described above, readers should be cautious when making comparisons of purchase price multiples among periods and between types of categories of portfolio segments and related geographies.

3938


Purchase Price Multiples
as of September 30, 2022
Amounts in thousands
Purchase Price Multiples
as of September 30, 2023
Amounts in thousands
Purchase Price Multiples
as of September 30, 2023
Amounts in thousands
Purchase PeriodPurchase Period
Purchase Price (2)(3)
Total Estimated Collections (4)
Estimated Remaining Collections (5)
Current Purchase Price Multiple
Original Purchase Price Multiple (6)
Purchase Period
Purchase Price (2)(3)
Total Estimated Collections (4)
Estimated Remaining Collections (5)
Current Purchase Price Multiple
Original Purchase Price Multiple (6)
Americas and Australia CoreAmericas and Australia CoreAmericas and Australia Core
1996-2011$1,287,821 $4,131,141 $26,086 321%240%
2012254,076 659,669 13,453 260%226%
1996-20121996-2012$1,541,896 $4,803,591 $34,002 312%238%
20132013390,826 904,736 18,529 231%211%2013390,826 912,127 15,613 233%211%
20142014404,117 870,923 28,317 216%204%2014404,117 878,252 23,547 217%204%
20152015443,114 909,486 62,917 205%2015443,114 898,799 37,991 203%205%
20162016455,767 1,095,092 112,073 240%201%2016455,767 1,075,382 68,523 236%201%
20172017532,851 1,217,840 179,774 229%193%2017532,851 1,196,883 110,646 225%193%
20182018653,975 1,464,063 250,068 224%202%2018653,975 1,463,965 153,173 224%202%
20192019581,476 1,287,770 314,269 221%206%2019581,476 1,291,978 200,551 222%206%
20202020435,668 948,148 374,739 218%213%2020435,668 947,163 236,196 217%213%
20212021435,846 819,353 599,229 188%191%2021435,846 774,075 412,428 178%191%
20222022285,725 509,846 475,780 178%2022406,082 709,920 502,071 175%179%
20232023475,470 902,639 846,139 190%
SubtotalSubtotal6,161,262 14,818,067 2,455,234 Subtotal6,757,088 15,854,774 2,640,880 
Americas InsolvencyAmericas InsolvencyAmericas Insolvency
1996-2011786,827 1,752,754 367 223%174%
2012251,395 393,385 24 156%136%
1996-20121996-20121,038,223 2,146,670 96 207%165%
20132013227,834 355,528 188 156%133%2013227,834 355,733 45 156%133%
20142014148,420 218,903 774 147%124%2014148,420 218,770 139 147%124%
2015201563,170 87,568 74 139%125%201563,170 87,980 103 139%125%
2016201691,442 116,938 460 128%123%201691,442 117,770 270 129%123%
20172017275,257 355,601 7,413 129%125%2017275,257 356,365 1,423 129%125%
2018201897,879 137,083 21,314 140%127%201897,879 136,160 4,288 139%127%
20192019123,077 168,549 55,014 137%128%2019123,077 168,922 24,524 137%128%
2020202062,130 88,093 50,152 142%136%202062,130 90,853 32,652 146%136%
2021202155,187 76,130 58,000 138%136%202155,187 73,780 37,820 134%136%
2022202224,475 33,903 32,255 139%202233,442 46,734 36,834 140%139%
2023202371,953 100,452 95,705 140%
SubtotalSubtotal2,207,093 3,784,435 226,035 Subtotal2,288,014 3,900,189 233,899 
Total Americas and AustraliaTotal Americas and Australia8,368,355 18,602,502 2,681,269 Total Americas and Australia9,045,102 19,754,963 2,874,779 
Europe CoreEurope CoreEurope Core
2012201220,409 43,461 — 213%187%201220,409 44,413 — 218%187%
2013201320,334 26,767 — 132%119%201320,334 27,260 134%119%
2014 (1)
2014 (1)
773,811 2,344,788 385,634 303%208%
2014 (1)
773,811 2,408,574 354,169 311%208%
20152015411,340 726,850 147,316 177%160%2015411,340 743,660 141,522 181%160%
20162016333,090 565,943 179,084 170%167%2016333,090 573,894 167,256 172%167%
20172017252,174 357,463 114,430 142%144%2017252,174 362,855 107,001 144%
20182018341,775 533,804 207,082 156%148%2018341,775 547,194 197,447 160%148%
20192019518,610 781,071 346,028 151%152%2019518,610 822,604 338,588 159%152%
20202020324,119 556,213 293,408 172%2020324,119 558,705 259,639 172%
20212021412,411 702,838 478,614 170%2021412,411 694,192 423,855 168%170%
20222022199,320 364,842 304,229 183%2022359,447 580,738 477,450 162%
20232023281,356 457,931 429,428 163%
SubtotalSubtotal3,607,393 7,004,040 2,455,825 Subtotal4,048,876 7,822,020 2,896,356 
Europe InsolvencyEurope InsolvencyEurope Insolvency
2014 (1)
2014 (1)
10,876 18,558 171%129%
2014 (1)
10,876 18,809 — 173%129%
2015201518,973 28,871 196 152%139%201518,973 29,255 53 154%139%
2016201639,338 56,951 1,811 145%130%201639,338 57,698 1,123 147%130%
2017201739,235 50,887 5,447 130%128%201739,235 51,677 2,172 132%128%
2018201844,908 52,395 12,644 117%123%201844,908 52,473 5,713 117%123%
2019201977,218 102,147 30,380 132%130%201977,218 112,312 23,758 145%130%
20202020105,440 142,743 60,582 135%129%2020105,440 156,926 47,485 149%129%
2021202153,230 71,526 45,048 134%202153,230 71,526 34,563 134%
2022202221,526 29,050 27,043 135%202244,604 60,714 47,585 136%137%
2023202332,217 43,946 42,049 136%
SubtotalSubtotal410,744 553,128 183,152 Subtotal466,039 655,336 204,501 
Total EuropeTotal Europe4,018,137 7,557,168 2,638,977 Total Europe4,514,915 8,477,356 3,100,857 
Total PRA GroupTotal PRA Group$12,386,492 $26,159,670 $5,320,246 Total PRA Group$13,560,017 $28,232,319 $5,975,636 
(1)    Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014 (as described in our 20212022 Form 10-K).
(2)Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(3)Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the year-end exchange rate for the respective year of purchase.
(4)Non-U.S. amounts are presented at the year-end exchange rate for the respective year of purchase.
(5)Non-U.S. amounts are presented at the September 30, 20222023 exchange rate.
(6)The Original Purchase Price Multiple represents the purchase price multiple at the end of the year of acquisition.



4039


Portfolio Financial Information
Year-to-date as of September 30, 2022
Amounts in thousands
Portfolio Financial Information
Year-to-date as of September 30, 2023
Amounts in thousands
Portfolio Financial Information
Year-to-date as of September 30, 2023
Amounts in thousands
Purchase PeriodPurchase Period
Cash
Collections
(2)
Portfolio Income (2)
Changes in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables as of September 30, 2022 (3)
Purchase Period
Cash
Collections
(2)
Portfolio Income (2)
Changes in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables as of September 30, 2023 (3)
Americas and Australia CoreAmericas and Australia CoreAmericas and Australia Core
1996-2011$13,134 $7,292 $4,835 $12,127 $5,422 
20125,724 2,423 3,188 5,611 4,334 
1996-20121996-2012$13,706 $8,270 $3,589 $11,859 $8,404 
201320139,928 3,523 5,619 9,142 7,975 20137,709 3,013 3,849 6,862 6,588 
2014201411,829 4,580 6,521 11,101 11,250 20148,933 3,839 3,743 7,583 9,136 
2015201515,857 10,007 (1,342)8,665 24,192 201510,697 6,477 (1,262)5,216 15,758 
2016201631,174 22,699 (11,293)11,406 38,183 201618,926 12,877 (2,309)10,568 22,995 
2017201762,608 32,415 987 33,402 78,847 201734,496 19,670 (6,655)13,014 46,567 
20182018118,715 43,169 47,990 91,159 138,982 201873,748 30,229 5,437 35,666 87,935 
20192019144,093 60,488 21,204 81,692 175,831 201987,979 39,193 (1,760)37,433 109,991 
20202020154,569 69,885 (1,727)68,158 210,540 2020100,608 44,087 (4,707)39,380 133,793 
20212021137,971 87,411 (34,705)52,706 322,937 2021108,659 61,425 (36,553)24,872 216,634 
2022202234,834 23,347 543 23,890 273,718 2022150,050 74,546 (3,079)71,467 306,568 
2023202357,049 37,347 5,898 43,243 461,243 
SubtotalSubtotal740,436 367,239 41,820 409,059 1,292,211 Subtotal672,560 340,973 (33,809)307,163 1,425,612 
Americas InsolvencyAmericas InsolvencyAmericas Insolvency
1996-2011405 423 (18)405 — 
2012411 43 367 410 — 
1996-20121996-2012576 189 390 579 — 
20132013439 186 255 441 — 2013252 97 156 253 — 
20142014565 593 (87)506 83 2014349 207 96 304 — 
20152015478 154 165 319 58 2015266 90 91 182 54 
201620161,449 251 453 704 315 2016662 105 312 418 236 
2017201718,072 2,180 2,329 4,509 6,729 20174,075 380 1,004 1,385 1,279 
2018201819,482 2,688 3,063 5,751 19,525 201810,958 975 (1,130)(155)4,091 
2019201929,637 4,706 5,303 10,009 49,692 201922,692 2,604 924 3,529 23,037 
2020202015,307 4,524 2,027 6,551 41,694 202015,206 3,326 1,162 4,488 28,574 
2021202113,505 5,179 1,555 6,734 46,112 202113,433 3,602 906 4,508 31,907 
202220221,648 930 725 1,655 24,195 20226,715 2,936 645 3,581 29,333 
202320234,760 2,250 2,348 4,596 71,081 
SubtotalSubtotal101,398 21,857 16,137 37,994 188,403 Subtotal79,944 16,761 6,904 23,668 189,592 
Total Americas and AustraliaTotal Americas and Australia841,834 389,096 57,957 447,053 1,480,614 Total Americas and Australia752,504 357,734 (26,905)330,831 1,615,204 
Europe CoreEurope CoreEurope Core
20122012684 — 685 685 — 2012531 — 531 531 — 
20132013380 — 380 380 — 2013264 — 264 264 — 
2014 (1)
2014 (1)
92,922 56,246 30,385 86,631 105,512 
2014 (1)
81,467 52,042 14,172 66,214 97,030 
2015201531,962 14,986 6,222 21,208 79,865 201525,924 12,437 (502)11,936 70,420 
2016201628,843 13,916 2,215 16,131 105,874 201622,350 11,777 (1,094)10,682 96,465 
2017201719,486 6,797 1,868 8,665 78,211 201715,398 5,698 707 6,405 73,062 
2018201839,948 13,343 4,585 17,928 137,042 201831,748 11,528 3,374 14,902 130,556 
2019201969,957 21,255 8,356 29,611 237,146 201957,349 18,293 13,923 32,216 229,949 
2020202053,882 20,731 4,395 25,126 180,980 202043,153 16,725 1,067 17,793 160,547 
2021202169,485 30,813 2,453 33,266 286,915 202155,633 25,087 (6,041)19,045 255,955 
2022202218,155 6,127 3,791 9,918 190,522 202264,593 26,164 (230)25,934 299,256 
2023202329,321 11,082 202 11,284 263,039 
SubtotalSubtotal425,704 184,214 65,335 249,549 1,402,067 Subtotal427,731 190,833 26,373 217,206 1,676,279 
Europe InsolvencyEurope InsolvencyEurope Insolvency
2014 (1)
2014 (1)
192 13 167 180 
2014 (1)
172 — 172 172 — 
20152015502 163 (66)97 159 2015331 21 250 270 45 
201620162,218 532 65 597 1,375 20161,105 201 362 563 604 
201720175,278 484 1,355 1,839 5,022 20173,279 216 648 865 1,986 
201820187,513 971 691 1,662 11,475 20185,905 544 (130)414 5,195 
2019201915,806 2,788 914 3,702 26,865 201913,786 1,983 1,309 3,292 20,822 
2020202025,557 4,753 6,747 11,500 52,940 202023,164 3,681 3,414 7,095 42,445 
2021202110,608 3,626 1,015 4,641 36,157 202111,068 2,777 302 3,078 29,247 
202220222,172 754 637 1,391 20,685 20229,171 3,529 (40)3,489 37,199 
202320231,951 973 625 1,597 31,778 
SubtotalSubtotal69,846 14,084 11,525 25,609 154,679 Subtotal69,932 13,925 6,912 20,835 169,321 
Total EuropeTotal Europe495,550 198,298 76,860 275,158 1,556,746 Total Europe497,663 204,758 33,285 238,041 1,845,600 
Total PRA GroupTotal PRA Group$1,337,384 $587,394 $134,817 $722,211 $3,037,360 Total PRA Group$1,250,167 $562,492 $6,380 $568,872 $3,460,804 
(1)    Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014 (as described in our 20212022 Form 10-K).
(2)Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3)Non-U.S. amounts are presented at the September 30, 20222023 exchange rate.






4140


The following table, which excludes any proceeds from cash sales of finance receivables, illustrates historical cash collections, by year, on our portfolios.
Cash Collections by Year, By Year of Purchase (1)
as of September 30, 2022
Amounts in millions
Cash Collections by Year, By Year of Purchase (1)
Year-to-date as of September 30, 2023
Amounts in millions
Cash Collections by Year, By Year of Purchase (1)
Year-to-date as of September 30, 2023
Amounts in millions
Cash CollectionsCash Collections
Purchase PeriodPurchase Period
Purchase Price (3)(4)
1996-201120122013201420152016201720182019202020212022TotalPurchase Period
Purchase Price (3)(4)
1996-201220132014201520162017201820192020202120222023Total
Americas and Australia CoreAmericas and Australia CoreAmericas and Australia Core
1996-2011$1,287.8 $2,419.5 $486.0 $381.3 $266.3 $183.1 $119.0 $78.0 $56.0 $45.0 $29.7 $20.8 $13.1 $4,097.8 
2012254.1 — 56.9 173.6 146.2 97.3 60.0 40.0 27.8 17.9 11.8 9.0 5.7 646.2 
1996-20121996-2012$1,541.9 $2,962.4 $554.9 $412.5 $280.3 $178.9 $118.1 $83.8 $62.9 $41.5 $29.9 $23.5 $13.7 $4,762.4 
20132013390.8 — — 101.6 247.8 194.0 120.8 78.9 56.4 36.9 23.2 16.7 9.9 886.2 2013390.8 — 101.6 247.8 194.0 120.8 78.9 56.4 36.9 23.2 16.7 12.5 7.7 896.5 
20142014404.1 — — — 92.7 253.4 170.3 114.2 82.2 55.3 31.9 22.3 11.8 834.1 2014404.1 — — 92.7 253.4 170.3 114.2 82.2 55.3 31.9 22.3 15.0 8.9 846.2 
20152015443.1 — — — — 117.0 228.4 185.9 126.6 83.6 57.2 34.9 15.9 849.5 2015443.1 — — — 117.0 228.4 185.9 126.6 83.6 57.2 34.9 19.5 10.7 863.8 
20162016455.8 — — — — 138.7 256.5 194.6 140.6 105.9 74.2 31.2 941.7 2016455.8 — — — — 138.7 256.5 194.6 140.6 105.9 74.2 38.4 18.9 967.8 
20172017532.9 — — — — — — 107.3 278.7 256.5 192.5 130.0 62.6 1,027.6 2017532.9 — — — — — 107.3 278.7 256.5 192.5 130.0 76.3 34.5 1,075.8 
20182018654.0 — — — — — — — 122.7 361.9 337.7 239.9 118.7 1,180.9 2018654.0 — — — — — — 122.7 361.9 337.7 239.9 146.1 73.7 1,282.0 
20192019581.5 — — — — — — — — 143.8 349.0 289.8 144.1 926.7 2019581.5 — — — — — — — 143.8 349.0 289.8 177.7 88.0 1,048.3 
20202020435.7 — — — — — — — — — 133.0 284.3 154.6 571.9 2020435.7 — — — — — — — — 132.9 284.3 192.0 100.6 709.8 
20212021435.8 — — — — — — — — — — 85.0 138.0 223.0 2021435.8 — — — — — — — — — 85.0 177.3 108.7 371.0 
20222022285.7 — — — — — — — — — — — 34.8 34.8 2022406.2 — — — — — — — — — — 67.7 150.0 217.7 
20232023475.5 — — — — — — — — — — — 56.9 56.9 
SubtotalSubtotal6,161.3 2,419.5 542.9 656.5 753.0 844.8 837.2 860.8 945.0 1,141.5 1,271.9 1,206.9 740.4 12,220.4 Subtotal6,757.3 2,962.4 656.5 753.0 844.7 837.1 860.9 945.0 1,141.5 1,271.8 1,207.0 946.0 672.3 13,098.2 
Americas InsolvencyAmericas InsolvencyAmericas Insolvency
1996-2011786.8 667.4 336.8 313.7 244.7 128.2 44.6 8.4 4.0 2.1 1.3 0.8 0.4 1,752.4 
2012251.4 — 17.4 103.6 94.1 80.1 60.7 29.3 4.3 1.9 0.9 0.6 0.4 393.3 
1996-20121996-20121,038.2 1,021.6 417.3 338.8 208.3 105.3 37.7 8.3 3.9 2.3 1.4 1.1 0.6 2,146.6 
20132013227.8 — — 52.5 82.6 81.7 63.4 47.8 21.9 2.9 1.3 0.8 0.4 355.3 2013227.8 — 52.5 82.6 81.7 63.4 47.8 21.9 2.9 1.3 0.8 0.5 0.3 355.7 
20142014148.4 — — — 37.0 50.9 44.3 37.4 28.8 15.8 2.2 1.1 0.6 218.1 2014148.4 — — 37.0 50.9 44.3 37.4 28.8 15.8 2.2 1.1 0.7 0.3 218.5 
2015201563.2 — — — — 3.4 17.9 20.1 19.8 16.7 7.9 1.3 0.5 87.6 201563.2 — — — 3.4 17.9 20.1 19.8 16.7 7.9 1.3 0.6 0.3 88.0 
2016201691.4 — — — — — 18.9 30.4 25.0 19.9 14.4 7.4 1.4 117.4 201691.4 — — — — 18.9 30.4 25.0 19.9 14.4 7.4 1.8 0.7 118.5 
20172017275.3 — — — — — — 49.1 97.3 80.9 58.8 44.0 18.1 348.2 2017275.3 — — — — — 49.1 97.3 80.9 58.8 44.0 20.8 4.1 355.0 
2018201897.9 — — — — — — — 6.7 27.4 30.5 31.6 19.5 115.7 201897.9 — — — — — — 6.7 27.4 30.5 31.6 24.6 11.0 131.8 
20192019123.1 — — — — — — — — 13.4 31.4 39.1 29.7 113.6 2019123.1 — — — — — — — 13.4 31.4 39.1 37.8 22.7 144.4 
2020202062.1 — — — — — — — — — 6.5 16.1 15.3 37.9 202062.1 — — — — — — — — 6.5 16.1 20.4 15.2 58.2 
2021202155.2 — — — — — — — — — — 4.5 13.5 18.0 202155.2 — — — — — — — — — 4.6 17.9 13.4 35.9 
2022202224.5 — — — — — — — — — — — 1.6 1.6 202233.4 — — — — — — — — — — 3.2 6.7 9.9 
2023202372.0 — — — — — — — — — — — 4.8 4.8 
SubtotalSubtotal2,207.1 667.4 354.2 469.8 458.4 344.3 249.8 222.5 207.8 181.0 155.2 147.3 101.4 3,559.1 Subtotal2,288.0 1,021.6 469.8 458.4 344.3 249.8 222.5 207.8 180.9 155.3 147.4 129.4 80.1 3,667.3 
Total Americas and AustraliaTotal Americas and Australia8,368.4 3,086.9 897.1 1,126.3 1,211.4 1,189.1 1,087.0 1,083.3 1,152.8 1,322.5 1,427.1 1,354.2 841.8 15,779.5 Total Americas and Australia9,045.3 3,984.0 1,126.3 1,211.4 1,189.0 1,086.9 1,083.4 1,152.8 1,322.4 1,427.1 1,354.4 1,075.4 752.4 16,765.5 
Europe CoreEurope CoreEurope Core
2012201220.4 — 11.6 9.0 5.6 3.2 2.2 2.0 2.0 1.5 1.2 1.2 0.7 40.2 201220.4 11.6 9.0 5.6 3.2 2.2 2.0 2.0 1.4 1.2 1.2 0.9 0.5 40.8 
2013201320.3 — — 7.1 8.5 2.3 1.3 1.2 1.3 0.9 0.7 0.7 0.4 24.4 201320.3 — 7.1 8.5 2.3 1.3 1.2 1.3 0.9 0.7 0.7 0.5 0.3 24.8 
2014 (2)
2014 (2)
773.8 — — — 153.2 292.0 246.4 220.8 206.3 172.9 149.8 149.2 92.9 1,683.5 
2014 (2)
773.8 — — 153.2 292.0 246.4 220.8 206.3 172.9 149.8 149.2 122.2 81.5 1,794.3 
20152015411.3 — — — — 45.8 100.3 86.2 80.9 66.1 54.3 51.4 32.0 517.0 2015411.3 — — — 45.8 100.3 86.2 80.9 66.1 54.3 51.4 40.7 25.9 551.6 
20162016333.1 — — — — — 40.4 78.9 72.6 58.0 48.3 46.7 28.8 373.7 2016333.1 — — — — 40.4 78.9 72.6 58.0 48.3 46.7 36.9 22.4 404.2 
20172017252.2 — — — — — — 17.9 56.0 44.1 36.1 34.8 19.5 208.4 2017252.2 — — — — — 17.9 56.0 44.1 36.1 34.8 25.2 15.4 229.5 
20182018341.8 — — — — — — — 24.3 88.7 71.2 69.1 39.9 293.2 2018341.8 — — — — — — 24.3 88.7 71.3 69.1 50.7 31.7 335.8 
20192019518.6 — — — — — — — — 47.9 125.7 121.4 70.0 365.0 2019518.6 — — — — — — — 48.0 125.7 121.4 89.8 57.3 442.2 
20202020324.1 — — — — — — — — — 32.4 91.7 53.9 178.0 2020324.1 — — — — — — — — 32.3 91.7 69.0 43.2 236.2 
20212021412.4 — — — — — — — — — — 48.4 69.5 117.9 2021412.4 — — — — — — — — — 48.5 89.9 55.6 194.0 
20222022199.4 — — — — — — — — — — — 18.1 18.1 2022359.4 — — — — — — — — — — 33.9 64.6 98.5 
20232023281.4 — — — — — — — — — — — 29.3 29.3 
SubtotalSubtotal3,607.4 — 11.6 16.1 167.3 343.3 390.6 407.0 443.4 480.1 519.7 614.6 425.7 3,819.4 Subtotal4,048.8 11.6 16.1 167.3 343.3 390.6 407.0 443.4 480.1 519.7 614.7 559.7 427.7 4,381.2 
Europe InsolvencyEurope InsolvencyEurope Insolvency
2014 (2)
2014 (2)
10.9 — — — — 4.3 3.9 3.2 2.6 1.5 0.8 0.3 0.2 16.8 
2014 (2)
10.9 — — — 4.3 3.9 3.2 2.6 1.5 0.8 0.3 0.2 0.2 17.0 
2015201519.0 — — — — 3.0 4.4 5.0 4.8 3.9 2.9 1.6 0.5 26.1 201519.0 — — — 3.0 4.4 5.0 4.8 3.9 2.9 1.6 0.6 0.3 26.5 
2016201639.3 — — — — — 6.2 12.7 12.9 10.7 7.9 6.0 2.2 58.6 201639.3 — — — — 6.2 12.7 12.9 10.7 7.9 6.0 2.7 1.1 60.2 
2017201739.2 — — — — — — 1.2 7.9 9.2 9.8 9.4 5.3 42.8 201739.2 — — — — — 1.2 7.9 9.2 9.8 9.4 6.5 3.3 47.3 
2018201844.9 — — — — — — — 0.6 8.4 10.3 11.7 7.5 38.5 201844.9 — — — — — — 0.6 8.4 10.3 11.7 9.8 5.9 46.7 
2019201977.2 — — — — — — — — 5.1 21.1 23.9 15.8 65.9 201977.2 — — — — — — — 5.0 21.1 23.9 21.0 13.8 84.8 
20202020105.4 — — — — — — — — — 6.1 34.6 25.6 66.3 2020105.4 — — — — — — — — 6.0 34.6 34.1 23.2 97.9 
2021202153.3 — — — — — — — — — — 5.4 10.6 16.0 202153.2 — — — — — — — — — 5.5 14.4 11.1 31.0 
2022202221.5 — — — — — — — — — — — 2.2 2.2 202244.6 — — — — — — — — — — 4.5 9.2 13.7 
2023202332.2 — — — — — — — — — — — 2.0 2.0 
SubtotalSubtotal410.7 — — — — 7.3 14.5 22.1 28.8 38.8 58.9 92.9 69.9 333.2 Subtotal465.9 — — — 7.3 14.5 22.1 28.8 38.7 58.8 93.0 93.8 70.1 427.1 
Total EuropeTotal Europe4,018.1 — 11.6 16.1 167.3 350.6 405.1 429.1 472.2 518.9 578.6 707.5 495.6 4,152.6 Total Europe4,514.7 11.6 16.1 167.3 350.6 405.1 429.1 472.2 518.8 578.5 707.7 653.5 497.8 4,808.3 
Total PRA GroupTotal PRA Group$12,386.5 $3,086.9 $908.7 $1,142.4 $1,378.7 $1,539.7 $1,492.1 $1,512.4 $1,625.0 $1,841.4 $2,005.7 $2,061.7 $1,337.4 $19,932.1 Total PRA Group$13,560.0 $3,995.6 $1,142.4 $1,378.7 $1,539.6 $1,492.0 $1,512.5 $1,625.0 $1,841.2 $2,005.6 $2,062.1 $1,728.9 $1,250.2 $21,573.8 
(1)Non-U.S. amounts are presented using the average exchange rates during the cash collection period.
(2)Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014 (as described in our 20212022 Form 10-K).
(3)Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(4)Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the year-end exchange rate for the respective year of purchase.

4241


Estimated Remaining Collections
The following chart shows our ERC of $5,320.2$5,975.6 million at September 30, 20222023 by geographical region (amounts in millions).
praa-20220930_g1.jpg5752
The following chart shows our ERC by year for the 12 month periods ending September 30, in each of the years presented below. The forecast amounts reflect our estimate at September 30, 20222023 of how much we expect to collect on our portfolios. These estimates are translated to U.S. dollars at the September 30, 20222023 exchange rate.
praa-20220930_g2.jpg6042





42


The following table displays our ERC by year for the 12 month periods ending September 30, in each of the years presented below, by year, by geography as of September 30, 2023 (amounts in thousands):
ERC By Year, By Geography
Americas and Australia CoreAmericas InsolvencyEurope CoreEurope InsolvencyTotal
2024$822,339 $91,387 $486,862 $73,933 $1,474,521 
2025619,564 63,982 403,236 54,610 1,141,392 
2026395,861 41,450 336,278 35,663 809,252 
2027267,561 24,358 285,499 21,302 598,720 
2028184,126 11,178 244,246 11,145 450,695 
2029127,526 1,520 210,481 4,575 344,102 
203090,123 24 181,901 1,295 273,343 
203162,898 — 158,164 560 221,622 
203243,285 — 137,967 477 181,729 
203325,882 — 119,267 399 145,548 
Thereafter1,715 — 332,455 542 334,712 
$2,640,880 $233,899 $2,896,356 $204,501 $5,975,636 
Seasonality
Typically cash collections in the Americas tend to be higher in the first half of the year due to the high volume of income tax refunds received by individuals in the U.S., and trend lower as the year progresses. In the first half of 2022, this spike was not as pronounced. Additionally, 2021 and 2020 deviated from usual seasonal patterns due to the impact of the COVID-19 pandemic. Customer payment patterns in all of the countries in which we operate can be affected by seasonal employment trends, income tax refunds, and holiday spending habits.
43


Cash Collections
The following table displays our quarterly cash collections by geography and portfolio type for the periods indicated (amounts in thousands).:
Cash Collections by Geography and TypeCash Collections by Geography and TypeCash Collections by Geography and Type
202220212020202320222021
Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4
Americas and Australia CoreAmericas and Australia Core$225,775 $244,377 $270,284 $257,705 $276,691 $324,845 $347,638 $286,524 Americas and Australia Core$223,714 $220,886 $227,960 $205,619 $225,775 $244,377 $270,284 $257,705 
Americas InsolvencyAmericas Insolvency31,911 34,278 35,209 36,851 37,464 37,768 35,253 36,048 Americas Insolvency27,809 26,384 25,751 27,971 31,911 34,278 35,209 36,851 
Europe CoreEurope Core132,072 142,470 151,162 155,853 151,625 157,637 149,486 141,471 Europe Core144,402 149,324 134,005 134,016 132,072 142,470 151,162 155,853 
Europe InsolvencyEurope Insolvency22,586 22,935 24,325 23,262 22,574 23,579 23,510 17,830 Europe Insolvency23,639 22,725 23,568 24,051 22,586 22,935 24,325 23,262 
Total Cash CollectionsTotal Cash Collections$412,344 $444,060 $480,980 $473,671 $488,354 $543,829 $555,887 $481,873 Total Cash Collections$419,564 $419,319 $411,284 $391,657 $412,344 $444,060 $480,980 $473,671 
The following table provides additional details on the composition of our Core cash collections for the periods indicated (amounts in thousands).:
Cash Collections by Source - Core Portfolios Only Cash Collections by Source - Core Portfolios Only Cash Collections by Source - Core Portfolios Only
202220212020202320222021
Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4
Call Center and Other CollectionsCall Center and Other Collections$235,832 $260,764 $291,266 $283,606 $298,717 $338,022 $355,043 $296,865 Call Center and Other Collections$232,054 $231,183 $236,415 $216,182 $235,832 $260,764 $291,266 $283,606 
External Legal CollectionsExternal Legal Collections49,243 50,996 55,179 55,760 54,445 61,836 65,613 58,481 External Legal Collections53,792 53,439 54,934 48,925 49,243 50,996 55,179 55,760 
Internal Legal CollectionsInternal Legal Collections72,772 75,087 75,001 74,192 75,154 82,624 76,468 72,649 Internal Legal Collections82,270 85,588 70,616 74,528 72,772 75,087 75,001 74,192 
Total Core Cash CollectionsTotal Core Cash Collections$357,847 $386,847 $421,446 $413,558 $428,316 $482,482 $497,124 $427,995 Total Core Cash Collections$368,116 $370,210 $361,965 $339,635 $357,847 $386,847 $421,446 $413,558 



43


Collections Productivity (U.S. Portfolio)
The following tablestable displays a collections productivity measure for our U.S. Portfolios for the periods indicated.indicated:
Cash Collections per Collector Hour Paid
U.S. Portfolio
Cash Collections per Collector Hour Paid
U.S. Portfolio
Cash Collections per Collector Hour Paid
U.S. Portfolio
Call center and other cash collections (1)
Call center and other cash collections (1)
2022202120202019201820232022202120202019
First QuarterFirst Quarter$261 $279 $172 $139 $121 First Quarter$207 $261 $279 $172 $139 
Second QuarterSecond Quarter226 270 263 139 101 Second Quarter199 226 270 263 139 
Third QuarterThird Quarter210 242 246 124 107 Third Quarter200 210 242 246 124 
Fourth QuarterFourth Quarter— 232 204 128 104 Fourth Quarter— 186 232 204 128 
(1)Represents total cash collections less internal legal cash collections, external legal cash collections, and insolvency cash collections from trustee-administered accounts.

Cash Efficiency Ratio
The following table displays our cash efficiency ratio for the periods indicated.indicated:
Cash Efficiency Ratio (1)
Cash Efficiency Ratio (1)
Cash Efficiency Ratio (1)
2022202120202019201820232022202120202019
First QuarterFirst Quarter65.1%68.0%61.5%59.2%60.7%First Quarter54.3%65.1%68.0%61.5%59.2%
Second QuarterSecond Quarter61.366.868.760.460.1Second Quarter61.261.366.868.760.4
Third QuarterThird Quarter58.462.465.660.255.7Third Quarter58.958.462.465.660.2
Fourth QuarterFourth Quarter63.561.959.755.0Fourth Quarter58.663.561.959.7
Full YearFull Year65.364.559.958.0Full Year61.065.364.559.9
(1) Calculated by dividing cash receipts less operating expenses by cash receipts.
44


Portfolio Acquisitions
The following graph shows the purchase price of our portfolios by year since 2012.2013. It also includes the acquisition date of nonperforming loan portfolios that were acquired through our business acquisitions. The 2022 totals represent2023 total represents portfolio acquisitions through the nine months ended September 30, 20222023, while the prior year totals are for the full year.
praa-20220930_g3.jpg7745
*    2014 includes portfolios acquired in connectionsconnection with the acquisition of Aktiv Kapital AS in 2014 (as described in our 20212022 Form 10-K).
44


The following table displays our quarterly portfolio acquisitions for the periods indicated (amounts in thousands).:
Portfolio Acquisitions by Geography and TypePortfolio Acquisitions by Geography and TypePortfolio Acquisitions by Geography and Type
202220212020202320222021
Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4
Americas and Australia Core$100,780 $99,962 $90,639 $90,263 $162,451 $98,901 $88,912 $67,460 
Americas & Australia CoreAmericas & Australia Core$187,554 $171,440 $116,867 $118,581 $100,780 $99,962 $90,639 $90,263 
Americas InsolvencyAmericas Insolvency8,988 6,369 9,118 21,183 9,878 14,642 9,486 12,504 Americas Insolvency44,279 12,189 15,701 8,967 8,988 6,369 9,118 21,183 
Europe CoreEurope Core59,426 123,814 38,764 60,430 212,194 106,134 44,095 137,647 Europe Core60,628 136,834 90,454 140,011 59,426 123,814 38,764 60,430 
Europe InsolvencyEurope Insolvency13,910 1,202 8,929 29,820 7,424 — 16,468 72,171 Europe Insolvency18,722 7,296 7,203 20,535 13,910 1,202 8,929 29,820 
Total Portfolio AcquisitionsTotal Portfolio Acquisitions$183,104 $231,347 $147,450 $201,696 $391,947 $219,677 $158,961 $289,782 Total Portfolio Acquisitions$311,183 $327,759 $230,225 $288,094 $183,104 $231,347 $147,450 $201,696 
Portfolio Acquisitions by Stratification (U.S. Only)
The following table categorizes our quarterly U.S. portfolio acquisitions for the periods indicated into major asset type and delinquency category. Since our inception in 1996, we have acquired more than 59nearly 62 million ccustomer accounts iustomer accounts inn the U.S. (amounts in thousands).
U.S Portfolio Acquisitions by Major Asset TypeU.S Portfolio Acquisitions by Major Asset TypeU.S Portfolio Acquisitions by Major Asset Type
2022202120232022
Q3Q2Q1Q4Q3Q3Q2Q1Q4Q3
Major Credit CardsMajor Credit Cards$10,236 15.8 %$20,673 26.7 %$18,160 23.0 %$50,017 51.4 %$46,888 48.9 %Major Credit Cards$57,045 33.2 %$41,605 28.5 %$13,234 12.1 %$10,242 11.7 %$10,236 15.8 %
Private Label Credit CardsPrivate Label Credit Cards44,727 68.8 52,368 67.4 46,195 58.6 28,293 29.1 42,249 44.1 Private Label Credit Cards87,057 50.7 76,306 52.4 66,652 60.9 60,380 69.0 44,727 68.8 
Consumer FinanceConsumer Finance9,396 14.4 2,062 2.7 13,968 17.7 4,617 4.8 6,081 6.3 Consumer Finance17,616 10.3 26,809 18.4 28,051 25.6 16,366 18.7 9,396 14.4 
Auto RelatedAuto Related630 1.0 2,443 3.2 514 0.7 14,319 14.7 668 0.7 Auto Related9,947 5.8 1,012 0.7 1,481 1.4 515 0.6 630 1.0 
TotalTotal$64,989 100.0 %$77,546 100.0 %$78,837 100.0 %$97,246 100.0 %$95,886 100.0 %Total$171,665 100.0 %$145,732 100.0 %$109,418 100.0 %$87,503 100.0 %$64,989 100.0 %

45


U.S. Portfolio Acquisitions by Delinquency CategoryU.S. Portfolio Acquisitions by Delinquency CategoryU.S. Portfolio Acquisitions by Delinquency Category
2022202120232022
Q3Q2Q1Q4Q3Q3Q2Q1Q4Q3
Fresh (1)
Fresh (1)
$30,510 54.5 %$28,235 39.7 %$29,077 41.7 %$17,096 22.5 %$21,511 25.0 %
Fresh (1)
$103,432 66.0 %$89,767 67.2 %$70,053 74.8 %$55,117 70.2 %$30,510 54.5 %
Primary (2)
Primary (2)
587 1.0 369 0.5 11,445 16.4 557 0.7 560 0.7 
Primary (2)
3,405 2.2 5,378 4.0 3,863 4.1 511 0.7 587 1.0 
Secondary (3)
Secondary (3)
19,886 35.5 28,148 39.5 26,748 38.4 54,915 72.2 62,382 72.5 
Secondary (3)
40,294 25.7 25,800 19.3 17,789 19.0 21,620 27.5 19,886 35.5 
Other (4)
Other (4)
5,018 9.0 14,425 20.3 2,449 3.5 3,495 4.6 1,555 1.8 
Other (4)
9,615 6.1 12,598 9.5 2,012 2.1 1,288 1.6 5,018 9.0 
Total CoreTotal Core56,001 100.0 %71,177 100.0 %69,719 100.0 %76,063 100.0 %86,008 100.0 %Total Core156,746 100.0 %133,543 100.0 %93,717 100.0 %78,536 100.0 %56,001 100.0 %
InsolvencyInsolvency8,988 6,369 9,118 21,183 9,878 Insolvency14,919 12,189 15,701 8,967 8,988 
TotalTotal$64,989 $77,546 $78,837 $97,246 $95,886 Total$171,665 $145,732 $109,418 $87,503 $64,989 
(1)Fresh accounts are typically past due 120 to 270 days, charged-off by the credit originator and sold prior to any post-charge-off collection activity.
(2)Primary accounts are typically 240 to 450 days past due, charged-off and have been previously placed with one contingent fee servicer.
(3)Secondary accounts are typically 360 to 630 days past due, charged-off and have been previously placed with two contingent fee servicers.
(4)Other accounts are 480 days or more past due, charged-off and have previously been worked by three or more contingent fee servicers.
Non-GAAP Financial Measures
We report our financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). However, our management uses certain non-GAAP financial measures, including adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), to evaluate our operating and financial performance as well as to set performance goals. We present Adjusted EBITDA because we consider it an important supplemental measure of operations and financial performance. Our management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of operations and financial performance, as it excludes certain items whose fluctuations from period to period do not necessarily correspond to changes in the operations of our business, and is useful to investors as other companies in the industry report
45


similar financial measures. Adjusted EBITDA should not be considered as an alternative to net income determined in accordance with GAAP. In addition, our calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures presented by other companies.
Adjusted EBITDA is calculated starting with our GAAP financial measure, net income attributable to PRA Group, Inc., and is adjusted for:
income tax expense (or less income tax benefit);
foreign exchange loss (or less foreign exchange gain);
interest expense, net (or less interest income, net);
other expense (or less other income);
depreciation and amortization;
impairment of real estate;
net income attributable to noncontrolling interests; and
recoveries applied to negative allowance less changes in expected recoveries.











46


The following table is a reconciliation of net income as reported in accordance with GAAP to Adjusted EBITDA for the last 12 months ("LTM") as of September 30, 20222023 and for the year ended December 31, 20212022 (amounts in thousands):
Reconciliation of Non-GAAP Financial MeasuresReconciliation of Non-GAAP Financial MeasuresReconciliation of Non-GAAP Financial Measures
LTMFor the Year EndedLTMFor the Year Ended
September 30, 2022December 31, 2021September 30, 2023December 31, 2022
Net income attributable to PRA Group, Inc.$135,464 $183,158 
Net income/(loss) attributable to PRA Group, Inc.Net income/(loss) attributable to PRA Group, Inc.$(58,736)$117,147 
Adjustments:Adjustments:Adjustments:
Income tax expenseIncome tax expense42,775 54,817 Income tax expense(8,358)36,787 
Foreign exchange losses145 809 
Foreign exchange gainsForeign exchange gains(1,178)(985)
Interest expense, netInterest expense, net127,921 124,143 Interest expense, net165,690 130,677 
Other expense (1)
Other expense (1)
766 (282)
Other expense (1)
1,951 1,325 
Depreciation and amortizationDepreciation and amortization15,120 15,256 Depreciation and amortization14,203 15,243 
Impairment of real estateImpairment of real estate5,037 — 
Adjustment for net income attributable to noncontrolling interestsAdjustment for net income attributable to noncontrolling interests1,870 12,351 Adjustment for net income attributable to noncontrolling interests14,904 851 
Recoveries applied to negative allowance less Changes in expected recoveriesRecoveries applied to negative allowance less Changes in expected recoveries842,467 988,050 Recoveries applied to negative allowance less Changes in expected recoveries864,032 805,942 
Adjusted EBITDAAdjusted EBITDA$1,166,528 $1,378,302 Adjusted EBITDA$997,545 $1,106,987 
(1) Other expense/(income)expense reflects non-operating related activity.
Additionally, we evaluate our business using certain ratios that use Adjusted EBITDA, including Debt to Adjusted EBITDA, which is calculated by dividing borrowings by Adjusted EBITDA. The following table reflects our ratios of Debt to Adjusted EBITDA for the LTM as of September 30, 20222023 and for the year ended December 31, 20212022 (amounts in thousands):
Debt to Adjusted EBITDADebt to Adjusted EBITDADebt to Adjusted EBITDA
LTMFor the Year EndedLTMFor the Year Ended
September 30, 2022December 31, 2021September 30, 2023December 31, 2022
BorrowingsBorrowings$2,379,614 $2,608,714 Borrowings$2,832,225 $2,494,858 
Adjusted EBITDAAdjusted EBITDA$1,166,528 $1,378,302 Adjusted EBITDA997,545 1,106,987 
Debt to Adjusted EBITDADebt to Adjusted EBITDA2.04x1.89xDebt to Adjusted EBITDA2.84x2.25x


46


Liquidity and Capital Resources
We actively manage our liquidity to help provide access to sufficient funding to meet our business needs and financial obligations.
Sources of Liquidity
Cash and cash equivalents. As of September 30, 2022,2023, cash and cash equivalents totaled $58.0 million. Of the cash and cash equivalents balance as$105.2 million, of September 30, 2022, $51.9which $88.8 million consisted of cash on hand related to international operations with indefinitely reinvested earnings. See the "Undistributed Earnings of International Subsidiaries" section below for more information.






47


Borrowings. At September 30, 2022,2023, we had the following borrowingscommitted amounts, amounts outstanding and availability under our credit facilities (amounts in thousands):
Availability
OutstandingAvailable without Restrictions
Available with Restrictions (1)
Committed AmountAmount Outstanding
Availability Based on Current ERC (1)
Additional Availability (3)
Total Availability
Americas revolving credit (2)
Americas revolving credit (2)
$281,075 $794,801 $117,305 
Americas revolving credit (2)
$1,075,000 $382,351 $70,319 $622,330 $692,649 
UK revolving creditUK revolving credit427,050 372,950 76,744 UK revolving credit800,000 500,257 57,380 242,363 299,743 
European revolving creditEuropean revolving credit235,343 554,656 260,569 European revolving credit811,815 473,873 150,127 187,815 337,942 
Term loanTerm loan452,500 — — Term loan442,500 442,500 — — — 
Senior Notes650,000 — — 
Convertible Notes345,000 — — 
Senior notesSenior notes1,046,000 1,046,000 — — — 
Less: Debt discounts and issuance costsLess: Debt discounts and issuance costs(11,354)— — Less: Debt discounts and issuance costs— (12,756)— — — 
TotalTotal$2,379,614 $1,722,407 $454,618 Total$4,175,315 $2,832,225 $277,826 $1,052,508 $1,330,334 
(1) Available borrowings after calculation of current borrowing base, and debt covenants as of September 30, 2022.which may be used for general corporate purposes, including portfolio purchases.
(2) Includes North American and Colombian revolving credit facilities.
(3) Subject to debt covenants, including advance rates ranging from 35-55% of applicable ERC.
On June 1, 2023, we used substantially all of the net proceeds received from the 2028 Notes to retire the 2023 Notes. We used the remainder of the net proceeds to repay a portion of the outstanding borrowings under the domestic revolving credit facility and Colombian revolving credit.under our North America Credit Agreement.
Interest-bearing deposits. Per the terms of our European credit facility, we are permitted to obtain interest-bearing deposit funding of up to SEK 1.2 billion (approximately $107.7(the equivalent of approximately $109.8 million as of September 30, 2022)2023). Interest-bearing deposits as of September 30, 2022 were $88.2 million.2023 were $100.5 million.
Furthermore, we have the ability to slow the purchase of nonperforming loans if necessary, and use the net cash flow generated from our cash collections from our portfolio of existing nonperforming loans to temporarily service our debt and fund existing operations.operations. For example, we invested $972.3$850.0 million in portfolio acquisitions in 2021.2022. The portfolios acquired in 20212022 generated $143.3$109.4 million of cash collections, representing only 7.0%6.3% of 20212022 cash collections.
Uses of Liquidity and Material Cash Requirements
Forward Flows. Contractual obligations over the next year are primarily related to portfolio purchase commitments. As of September 30, 2022,2023, we have forward flow commitments in place for the purchase of nonperforming loans with a maximum purchase priceprice of $1,034.6$538.0 million, of which $927.9 million is due within the next 12 months. The $1,034.6 million is comprised of $427.4$356.4 million for the Americas and Australia and $607.2$181.6 million for Europe. WeThese amounts are based on sellers' estimates of future forward flow sales and are dependent on actual delivery compared to these estimates. Accordingly, amounts purchased under these agreements may vary and are often less than the maximum amounts. We may also enter into new or renewed forward flow commitments andand/or close on spot purchase transactions in addition to the aforementionedcurrent forward flow agreements.
Borrowings. Of our $2.4$2.8 billion borrowings in borrowings at September 30, 2022,2023, estimated interest, unused fees and principal payments for the next 12 months are approximately $474.7 $193.8 million, of which, $355.3$10.0 million relates relates to principal primarily reflectingon the term loan under our Convertible Senior Notes due 2023.North American Credit Agreement. Beyond 12 months, our principal payment obligations relatedrelated to debt maturities occur betweenbetween one and sevensix years. Many of our financing arrangements include restrictive covenants withwith which we must comply. As of September 30, 2022,2023, we determined that we were in compliance with these covenants. For more information, see
47

Note 6
to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Share Repurchases. On February 25, 2022, we completed our $230.0 million share repurchase program. Also on February 25, 2022, our Board of Directors approved a new share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock. Repurchases may be made from time-to-time in open market transactions, through privately negotiated transactions, in block transactions, through purchases made in accordance with trading plans adopted under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or other methods, subject to market and/or other conditions and applicable regulatory requirements. The new share repurchase program has no stated expiration date and does not obligate us to repurchase any specified amount of shares, remains subject to the discretion of our Board of Directors and, subject to compliance with applicable laws, may be modified, suspended or discontinued at any time. During the three months ended September 30, 2022, we repurchased 663,005 shares of our common stock for approximately $25.0 million. During the nine months ended September 30, 2022 we repurchased 2,331,364 shares of our common stock for approximately $99.4 million. As of September 30, 2022,2023, we had $67.7$67.7 million remaining for share repurchases under the new program.program, which is subject to restrictive covenants contained in our credit facilities and senior note indentures. Considering these covenants, we did not repurchase any common stock during the three months ended September 30, 2023. For more information, see Item 2 included in Part II of this Quarterly Report.
Leases. The majority of ourOur leases have remaining lease terms of one to 1511 years. As of September 30, 2022,2023, we had $57.4$51.7 million in lease liabilities, of which approximatelapproximy $10.0ately $10.0 millionmatures within the next 12 months. For more information, see Note 5 to our Consolidated Financial Statements included in Part I, ItemItem 1 of this Quarterly Report.
Employment AgreementsDerivatives. We haveDerivative financial instruments are entered into employment agreements with certain executive officers for approximately $8.5to reduce our exposure to fluctuations in interest rates on variable rate debt and foreign currency exchange rates. As of September 30, 2023, we had $3.4 million of derivative liabilities, all of which $6.8 million is payable if executedmature within the next 12 months. Our U.S. executive officer
48


agreements mature in December 2023, while executive officer agreements entered into outside of the U.S. are pursuant to local country regulations and typically do not have expiration dates. For more information, see Note 127 to our Consolidated Financial Statements includedincluded in Part I, Item 1 of this Quarterly Report.
We believe that funds generated from operations and from cash collections on nonperforming loan portfolios, together with existing cash, available borrowings under our revolving credit facilities and access to the capital markets will be sufficient to finance our operations, planned capital expenditures, forward flow purchase commitments, debt maturities and additional portfolio purchases during the next 12 months and beyond. We may seek to access the debt or equity capital markets as we deem appropriate, market conditions permitting. Business acquisitions or higher than expected levels of portfolio purchasing could require additional financing from other sources.
Cash FlowsFlow Analysis
The following table summarizes our cash flow activity for the nine months ended September 30, 20222023 compared to the nine months ended September 30, 20212022 (amounts in thousands):
Nine Months Ended September 30,Nine Months Ended September 30,
20222021$ Change20232022$ Change
Net cash provided by (used in):
Net cash provided by/(used in):Net cash provided by/(used in):
Operating activitiesOperating activities$(3,414)$38,283 $(41,697)Operating activities$(118,272)$(3,414)$(114,858)
Investing activitiesInvesting activities195,406 123,831 71,575 Investing activities(179,589)195,406 (374,995)
Financing activitiesFinancing activities(190,054)(216,662)26,608 Financing activities328,251 (190,054)518,305 
Effect of exchange rate on cashEffect of exchange rate on cash(31,927)(5,202)(26,725)Effect of exchange rate on cash3,270 (31,927)35,197 
Net decrease in cash and cash equivalents$(29,989)$(59,750)$29,761 
Net increase/(decrease) in cash and cash equivalentsNet increase/(decrease) in cash and cash equivalents$33,660 $(29,989)$63,649 
Operating Activities
Cash (usedNet cash provided by/(used in) provided by operating activities mainly reflects cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes. Net incomeTo calculate net cash provided by/(used in) operating activities, net income/(loss) was adjusted for (i) non-cash items included in net income such as provisions for unrealized gains and losses, changes in expected recoveries, depreciation and amortization, deferred taxes, fair value changes in equity securities, and stock-based compensation as well as (ii) changes in the balances of operating assets and liabilities, which can vary significantly in the normal course of business due to the amount and timing of payments.
Net cash used in operating activities of $118.3 million for the nine months ended September 30, 2023 increased $114.9 million from net cash used in operating activities of $3.4 million for the nine months ended September 30, 2022, decreased $41.7 million from net2022. The increase was primarily driven by the impact of unrealized foreign currency transactions; higher cash provided bypaid for operating activities of $38.3 million for the nine months ended September 30, 2021. The change was mainly driven byexpenses, interest and taxes; and lower cash collections recognized as portfolio income, lower income taxes, and the impact of foreign exchange.income.

48



Investing Activities
Cash provided by investing activities mainly reflectsis primarily driven by recoveries applied to our negative allowance. Cash used in investing activities mainly reflects purchasesprimarily relates to acquisitions of nonperforming loans.loans and net investment activity.
Net cash provided byby/(used in) investing activities increased $71.6decreased $375.0 million duringfor the nine months ended September 30, 2022,2023, primarily driven by a decreasean increase of $208.5$313.5 million in purchases of finance receivables, and a decreasean increase of $72.2$57.8 million in purchases of investments reflecting the prior year purchase of additional government securities. These decreases were partially offset byand a decrease of $168.3$70.3 million in recoveries applied to the negative allowance and a decreaseallowance. These items were partially offset by an increase of $37.5$58.2 million in proceeds from sales and maturities of investments.
Financing Activities
Cash provided by financing activities is normally provided by draws on our lines of credit and proceeds from debt offerings. Cash used in financing activities is primarily driven by principal payments on our lines of credit and long-term debt.
Net cash provided by/(used inin) financing activities decreased $26.6increased $518.3 million during the nine months ended September 30, 2022,2023, primarily driven by proceeds from the issuance of our 2028 Notes of $400.0 million, a decrease of $436.1$351.9 million inincrease from net payments on our lines of credit. Thiscredit in the prior year to net draws on our lines of credit in the current year and a decrease was partially offset by a reduction in our proceeds from senior notes of $350 million, increased purchases of common stock of $37.5 million, and a decrease$111.4 million. These items were partially offset by the retirement of our 2023 Notes in interest bearing depositsthe amount of $22.6$345.0 million.
49


Undistributed Earnings of International Subsidiaries
We intend to use predominantly all of our accumulated and future undistributed earnings of international subsidiaries to expand operations outside the U.S.; therefore, such undistributed earnings of international subsidiaries are considered to be indefinitely reinvested outside the U.S. Accordingly, no provision for income tax and withholding tax has been provided thereon. If management's intentions change and eligible undistributed earnings of international subsidiaries are repatriated or deemed repatriated due to intercompany loans, we could be subject to additional income taxes and withholding taxes. This could result in a higher effective tax rate in the period in which such a decision is made to repatriate accumulated or future undistributed international earnings. Changes in intercompany loan balances are expected to have little or no tax impact. The amount of cash on hand related to international operations with indefinitely reinvested earningsearnings was $51.9$88.8 million and $61.9and $75.3 million as of September 30, 20222023 and December 31, 2021,2022, respectively. Refer to Note 11 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report for further information related to our income taxes and undistributed international earnings.
Recent Accounting Pronouncements
For a summary of recent accounting pronouncements and the anticipated effects on our Consolidated Financial Statements see Note 13 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Critical Accounting Estimates
Our Consolidated Financial Statements have been prepared in accordance with GAAP. Some of our significant accounting policies require that we use estimates, assumptions and judgments that affect the reported amounts of revenues, expenses, assets and liabilities. For a discussion of our significant accounting policies, refer to Note 1 to our Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
We consider accounting estimates to be critical if (1) the accounting estimates made involve a significant level of estimation uncertainty and (2) hashave had or are reasonably likely to have a material impact on our financial condition or results of operations. We base our estimates on historical experience, current trends and various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. If these estimates differ significantly from actual results, the impact on our Consolidated Financial Statements may be material.
We have determined that the following accounting policies involve critical estimates:
Revenue Recognition - Finance Receivables
Revenue recognition for finance receivables involves the use of estimates and the exercise of judgment on the part of management. These estimates include projections of the amount and timing of future cash flows and economic lives ofcollections we expect to receive from our
49


pools of accounts. We review individual pools for trends, actual performance versus projections and curve shape (a graphical depiction of the amount and timing of cash flows)collections). We then re-forecast future cash flows by applyingproject ERC and then apply a discounted cash flow methodology to our ERC.
During 2021, we made assumptions that the majority of cash collections overperformance was due Adjustments to acceleration of future collections rather than an increase to total expected collections. Therefore, we adjusted the next three to six month forecast to reflectERC may include adjustments reflecting recent collection trends, from actual results with corresponding reductions to theour view of current and future economic conditions, changes in collection forecast later in the forecast period. During 2022, this assumption has remained relatively consistent, particularly with our more recent pools. Beginning in the second quarter of 2022 and continuing into the third quarter, we assessed certain pools, where continued strong performance and collection trends in a more normalized environment has resulted in an increase to our forecasted ERC.assumptions or other timing related adjustments that could impact TEC.
Significant changes in suchour cash flow estimates could result in increased or decreased revenue as we immediately recognize the discounted value of such changes using the constant effective interest rate of the pool. Generally, adjustments to reduce estimated cash forecasts for overperformanceperformance experienced in the current period result in a negativean adjustment to revenue at an amount less than the impact of the overperformanceperformance in the period due to the effects of discounting. Additionally, cash flowcollection forecast increases will generally result in more revenue being recognized. recognized and cash collection forecast decreases in less revenue being recognized over the life of the pool.
Valuation of Goodwill
In accordance with FASB ASC Topic 350, "Intangibles-Goodwill and Other" ("ASC 350"), we evaluate goodwill for impairment annually and more frequently if indicators of potential impairment exist. Goodwill is reviewed for potential impairment at the reporting unit level.
Goodwill is evaluated for impairment either under the qualitative assessment option or using a quantitative approach depending on facts and circumstances of a reporting unit, including the excess of fair value over carrying amount in the last valuation, changes in the business environment and changes of the reporting unit or its composition. If upon evaluation of the qualitative factors, we determine it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then we are required to determine the reporting unit’s fair value and record as an impairment loss the amount the carrying value exceeds fair value, not to exceed the total amount of goodwill allocated to the respective reporting unit.
We determine the fair value of a reporting unit by applying the approaches prescribed under ASC Topic 820 "Fair Value Measurements and Disclosures": the income approach and the market approach. Depending on the availability of public data and suitable comparable transaction data, we may or may not use the market approach or we may emphasize the results from the approach differently. Under the income approach, we estimate the fair value of a reporting unit based on the present value of estimated future cash flows and a residual terminal value. Cash flow projections are based on management's estimates of growth rates, operating margins, necessary working capital and capital expenditure requirements, taking into consideration industry and market conditions. The discount rate used is based on the weighted-average cost of capital adjusted for the relevant risk associated with business-specific characteristics and the uncertainty related to the reporting unit's ability to execute on the projected cash flows. Under the market approach, we estimate fair value based on prices and other relevant market transactions involving comparable publicly traded companies with operating and investment characteristics similar to the reporting unit.
As of September 30, 2023, we continue tohad goodwill of $412.5 million, consisting primarily of $385.6 million in our Debt Buying and Collection ("DBC") reporting unit.
We performed our most recent annual review, using a qualitative assessment, as of October 1, 2022, and concluded that goodwill was not impaired. At that time, we estimated that our DBC reporting unit's fair value exceeded its carrying value by a substantial margin. As of September 30, 2023, our quarterly impairment assessment did not identify the occurrence of any triggering events, and we determined our goodwill was not more-likely-than-not impaired. The Company will perform against expectations, performance may vary, which could result in additional adjustmentsa quantitative goodwill impairment test of the reporting unit as of October 1, 2023, our next annual testing date.
While we concluded goodwill was not more-likely-than-not impaired as of September 30, 2023, we did identify a heightened risk for future impairment of the goodwill allocated to our cash flow forecasts with a corresponding adjustmentDBC reporting unit, considering macroeconomic conditions, higher interest rates and their impact on discount rates, recent financial performance, and the recent decline in our stock price. Should these factors worsen, they could adversely impact the fair value of the reporting unit, and we may have to total portfolio revenue.record impairment charges in future periods.
Income Taxes
We are subject to income taxes throughout the U.S. and in numerous international jurisdictions. These tax laws are complex and are subject to different interpretations by the taxpayer and the relevant government taxing authorities. When
50


determining our domestic and non-U.S. income tax expense, we make judgments about the application of these inherently complex laws.
We record a tax provision for the anticipated tax consequences of the reported results of operations. The provision for income taxes is estimated using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and
50


liabilities, and for operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets are expected to be realized or settled.
We exercise significant judgment in estimating the potential exposure to unresolved tax matters and apply a more likely than not criteria approach for recording tax benefits related to uncertain tax positions in the application of the complex tax laws. While actual results could vary, we believe we have adequate tax accruals with respect to the ultimate outcome of such unresolved tax matters. We record interest and penalties related to unresolved tax matters as a component of income tax expense when the more likely than not standards are met.
If all or part of the deferred tax assets are determined not to be realizable in the future, we would establish a valuation allowance and charge to earnings the impact in the period such a determination is made. If we subsequently realize deferred tax assets that were previously determined to be unrealizable, the respective valuation allowance would be reversed, resulting in a positive adjustment to earnings. The establishment or release of a valuation allowance does not have an impact on cash, nor does such an allowance preclude the use of loss carryforwards or other deferred tax assets in future periods. The calculation of tax liabilities involves significant judgment in estimating the impact of uncertainties in the application of complex tax laws. Resolution of these uncertainties in a manner inconsistent with our expectations could have a material impact on our results of operations and financial position. For further information regarding our uncertain tax positions, refer to Note 13 to our Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
51


Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our activities are subject to various financial risks, including market risk, currency and interest rate risk, credit risk, liquidity risk and cash flow risk. Our financial risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on our financial performance. We may periodically enter into derivative financial instruments, typically interest rate and currency derivatives, to reduce our exposure to fluctuations in interest rates on variable-ratevariable rate debt, fluctuations in currency rates and their impact on earnings and cash flows. We do not utilize derivative financial instruments with a level of complexity or with a risk greater than the exposure to be managed, nor do we enter into or hold derivatives for trading or speculative purposes. Derivative instruments involve, to varying degrees, elements of non-performance, or credit risk. We do not believe that we currently face a significant risk of loss in the event of non-performance by the counterparties associated with these instruments, as these transactions were executed with a diversified group of major financial institutions with an investment-grade credit rating. Our intention is to spread our counterparty credit risk across a number of counterparties so that exposure to a single counterparty is minimized.
Interest Rate Risk
We are subject to interest rate risk from outstanding borrowings on our variable rate credit facilities. As such, our consolidated financial results are subject to fluctuations due to changes in the market rate of interest. We assess this interest rate risk by estimating the increase or decrease in interest expense that would occur due to a change in short-term interest rates. The borrowings on our variable rate credit facilities were approximately $1.4approximately $1.8 billion as ofof September 30, 2022.2023. Based on our debt structure at September 30, 2022,2023, assuming a 50 basis point decrease in interest rates, for example, interest expense over the following 12 months would decrease by an estimated $3.9 million.$5.1 million. Assuming a 50 basis point increase in interest rates, interest expense over the following 12 months would increase by an estimated $3.9 million.$5.1 million.
To reduce the exposure to changes in the market rate of interest and to be in compliancecomply with the terms of our European and our UK revolving credit facilities,facility, we have entered into interest rate derivative contracts for a portion of our borrowings under our floating rate financing arrangements. AsConsidering these contracts in addition to our fixed rate borrowings, as of September 30, 2022,2023, we are 69%were 66% hedged on a notional basis to our international currency exposure and nearly 100% hedged to our U.S. dollar exposure.basis. We apply hedge accounting to certainall of our interest rate derivative contracts.  By applying hedge accounting, changes in market value are reflected as adjustments in Other Comprehensive (Loss)comprehensive (loss)/Income.income. All derivatives to which we have applied hedge accounting were evaluated and remained highly effective at September 30, 2022.2023. Terms of the interest rate derivative contracts require us to receive a variable interest rate and pay a fixed interest rate. The sensitivity calculations above consider the impact of our interest rate derivative contracts and zero interest rate floors on revolving loans under our North America, UK and European credit facilities.
Currency Exchange Risk
We operate internationally and enter into transactions denominated in various foreign currencies. During the three months ended September 30, 2022,2023, we generated $106.4generated $111.0 million of revenuesrevenues from operations outside the U.S. and used 12 functional currencies, excluding the U.S. dollar. Weakness in one particular currency might be offset by strength in other currencies over time.
As a result of our international operations, fluctuations in foreign currencies could cause us to incur foreign currency exchange gains and losses, and could adversely affect our comprehensive income and stockholders' equity. Additionally, our reported financial results could change from period to period due solely to fluctuations between currencies.
Foreign currency gains and losses are primarily the result of the re-measurement of transactions in certain other currencies into an entity's functional currency. Foreign currency gains and losses are included as a component of other income and (expense) in our Consolidated Income Statements. From time to time, we may elect to enter into foreign exchange derivative contracts to reduce these variations in our Consolidated Income Statements.
When an entity's functional currency is different than the reporting currency of its parent, foreign currency translation adjustments may occur. Foreign currency translation adjustments are included as a component of other comprehensive (loss)/income in our Consolidated Statements of Comprehensive Income and as a component of equity in our Consolidated Balance Sheets.
We have taken measures to mitigate the impact of foreign currency fluctuations. We have organized our European operations such that portfolio ownership and collections generally occur within the same entity. Our UK and European credit facilities are multi-currency facilities, allowing us to better match funding and portfolio acquisitions by currency. We actively monitor the value of our finance receivables by currency. In the event adjustments are required to our liability composition by currency, we may, from time to time, execute re-balancing foreign exchange contracts to more closely align funding and portfolio acquisitions by currency.
52


Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate. We conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, the principal executive officer and principal financial officer have concluded that, as of September 30, 2022,2023, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting. There was no change in our internal control over financial reporting that occurred during the quarter ended September 30, 20222023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
53


Part II. Other Information
Item 1. Legal Proceedings
For information regarding legal proceedings as of September 30, 2022,2023, refer to Note 12 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A, of our 20212022 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Share Repurchase Programs
On February 25, 2022, we completed our $230.0 million share repurchase program. Also on February 25, 2022, our Board of Directors approved a new share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock. For more information, see Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" in this Quarterly Report.We did not repurchase any common stock during the quarter ended September 30, 2023.
The following table provides information aboutWe do not currently pay regular dividends on our common stock purchasedand did not pay dividends during the third quarterthree months ended September 30, 2023; however, our Board of 2022.
Total Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Programs
Maximum Remaining Purchase Price for Share Repurchases Under the Program (1)
Period
July 1, 2022 to July 31, 2022663,005 $37.71 663,005 $67,742 
August 1, 2022 to August 31, 2022— — — 67,742 
September 1, 2022 to September 30, 2022— — — $67,742 
Total663,005 $37.71 663,005 
(1) DollarsDirectors may determine in thousands.the future to declare or pay dividends on our common stock. Our credit facilities and the indentures governing our senior notes contain financial and other restrictive covenants, including how we operate our business and our ability to pay dividends to our stockholders and repurchase our common stock.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.None of the Company's directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or non-rule 10b5-1 trading arrangement during the three months ended September 30, 2023.
Item 6. Exhibits
54


4.7
54


101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkable Document
101.LABXBRL Taxonomy Extension Label Linkable Document
101.PREXBRL Taxonomy Extension Presentation Linkable Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Denotes management contract or compensatory plan or arrangement in which directors or executive officers are eligible to participate.



55


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PRA Group, Inc.
(Registrant)
November 3, 20226, 2023By:/s/ Kevin P. StevensonVikram A. Atal
Kevin P. StevensonVikram A. Atal
President and Chief Executive Officer
(Principal Executive Officer)
November 3, 20226, 2023By:/s/ Peter M. GrahamRakesh Sehgal
Peter M. GrahamRakesh Sehgal
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

56