UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal Quarter ended June 30, 2009March 31, 2010
Commission file number 000-52622
 
GREEN PLANET BIOENGINEERING CO. LIMITED
 (Exact(Exact Name of Registrant as Specified In Its Charter)
DELAWARE
 
37-1532842
DELAWARE37-1532842
(State or Other Jurisdiction of

Incorporation or Organization)
 (I.R.S. Employer Identification No.)
18851 NE 29th Avenue,19950 W. Country Club Drive, Suite 700,100, Aventura, FL 33180
(Address of Principal Executive Offices)(Zip (Zip Code)
1 305 704 3174
 
 1 877 544-2288
(Registrant’s Telephone Number,
Including Area Code)
29900 NE 30th Avenue Suite 842 Aventura Florida 33180 
Securities registered under Section 12(b) of the Act
Former Name and Address  
NONE
Securities registered pursuant to Section 12(g) of the Act:
NONE
(Title of Class)
   
 
Securities registered under Section 12(b) of the Act
NONE
Securities registered pursuant to Section 12(g) of the Act:
NONE
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes   o   No   x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d015(d) of the act.  Yes   o   No   x
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes: x
Yes:x
No:
o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in rule 12-b-2 of the Exchange Act.  (Check One):
 
Large Accelerated Filer   o   Accelerated Filer   o   Non-accelerated Filer   o   Smaller Reporting Company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes: o
Yes:o
No:
x
 
The number of shares of common stock outstanding as of AugustMay 13, 20092010 was 15,589,367.20,006,402.

 
2
 

TABLE OF CONTENTS

    
Page
Number
PART I 
FINANCIAL INFORMATION
  
     
Item 1    
  
Condensed Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30,March 31, 2010 and 2009 and 2008 (Unaudited) F-1F-4
     
  Condensed Consolidated Balance SheetSheets as of June 30, 2009March 31, 2010 (unaudited) and December 31, 20082009 F-2F-5
     
  Condensed Consolidated Statements of Cash Flows for the SixThree Months Ended June 30,March 31, 2010 and 2009 and 2008 (Unaudited) F-3F-6
     
  Notes to Condensed Consolidated Financial Statements F-4-F-17F-7-F-29
     
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 45
     
Item 3 Quantitative and Qualitative Disclosures about Market Risk 1314
     
Item 4 Controls and Procedures 1314
     
PART II 
OTHER INFORMATION
  
     
Item 1 Legal Proceedings 15
     
Item 2 Market for Common Equity and Related Stockholder Matters 1516
     
Item 3 Defaults upon Senior Securities 1516
     
Item 4 Submission of Matters to a Vote of Security Holders 1516
     
Item 5 Other Information 1516
     
Item 6 Exhibits 1516
     
SIGNATURES 1617

 
23
 

FORWARD-LOOKING STATEMENTS
 
This Annual Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934.  These statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses.  Such forward-looking statements include, among others, those statements including the words “expects,” “anticipates,” “intends,” “believes,” “may,” “will,” “should,” “could,” “plans,” “estimates,” and similar language or negative of such terms.  Our actual results may differ significantly from those projected in the forward-looking statements.  Factors that might cause or contribute to such differences include, but are not limited to, those discussed in Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”  You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we do not know whether we can achieve positive future results, levels of activity, performance, or goals.  Actual events or results may differ materially.  We undertake no obligation to publicly release any revisions to the   forward-looking statements or reflect events or circumstances taking place after the date of this document.

 
34
 

Part IFINANCIAL INFORMATION
 
Green Planet Bioengineering Co., Ltd.
 
 Condensed Consolidated Financial Statements
For the three and six months ended
June 30, 2009 and 2008
(Stated in US dollars)

Green Planet Bioengineering Co., Ltd.
Condensed Consolidated Financial Statements
For the three and six months ended June 30,March 31, 2010 and 2009
(Stated in US dollars)

Green Planet Bioengineering Co., Ltd.
Condensed Consolidated Financial Statements
(Unaudited)
For the three months ended March 31, 2010 and 20082009
 
Index to Condensed Consolidated Financial Statements
  Pages
   
Condensed Consolidated Statements of Income and Comprehensive Income F-1F-4
   
Condensed Consolidated Balance Sheets F-2F-5
   
Condensed Consolidated Statements of Cash Flows F-3F-6
   
Notes to Condensed Consolidated Financial Statements F-4 - F-17F-7-F-29

Green Planet Bioengineering Co., Ltd.
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
(Stated in US Dollars)
             
  
Three months ended
June 30
  
Six months ended
June 30
 
  2009  2008  2009  2008 
  (unaudited)  (unaudited)  (unaudited)  (unaudited) 
             
Sales revenue $2,169,748  $2,680,637  $4,467,369  $4,866,876 
Cost of sales  (988,587)  (994,445)  (1,841,273)  (1,843,353)
                 
Gross profit  1,181,161   1,686,192   2,626,096   3,023,523 
                 
Operating expenses                
Administrative expenses  267,760   206,303   494,811   347,379 
Research and development expenses  36,573   82,379   73,039   109,234 
Selling expenses  35,362   61,647   76,557   117,928 
                 
   339,695   350,329   644,407   574,541 
                 
Income from operations  841,466   1,335,863   1,981,689   2,448,982 
Interest income  1,423   3,027   1,672   4,890 
Subsidy income  —   —   —   42,552 
Finance costs - Note 3  (8,318)  (40,084)  (8,406)  (78,273)
                 
Income before income taxes  834,571   1,298,806   1,974,955   2,418,151 
Income taxes - Note 4  (218,714)  (342,255)  (516,373)  (601,021)
                 
Net income $615,857  $956,551  $1,458,582  $1,817,130 
                 
Other comprehensive (loss) income Foreign currency translation adjustments  (395)  255,508   (19,894)  676,580 
                 
Total comprehensive income $615,462  $1,212,059  $1,438,688  $2,493,710 
                 
Earnings per share - Note 5                
- Basic $0.04  $0.07  $0.09  $0.13 
                 
- Diluted $0.03  $0.07  $0.07  $0.13 
                 
Weighted average number of shares outstanding:                
- Basic  15,589,367   14,141,667   15,498,546   14,141,667 
                 
- Diluted  20,017,704   14,141,667   19,984,454   14,141,667 
See Notes to Condensed Consolidated Financial Statements

F-1
Green Planet Bioengineering Co., Ltd.
Condensed Consolidated Balance Sheets
(Unaudited)
(Stated in US Dollars)
       
  
June 30,
2009
  
December 31,
2008
 
  (Unaudited)    
ASSETS      
Current assets      
Cash and cash equivalents $791,383  $665,568 
Trade receivables  3,660,761   4,346,403 
Deferred taxes  31,600   31,643 
Other receivables  1,465   51,841 
Inventories - Note 6  466,725   431,569 
Prepayments of operating lease - Note 10  1,799,020   — 
         
Total current assets  6,750,954   5,527,024 
Intangible assets - Note 7�� 291,647   159,159 
Property, plant and equipment, net - Note 8  3,243,317   3,144,067 
Land use rights - Note 9  1,050,552   7,841,214 
Prepayments of operating lease - Note 10  5,840,955   — 
Deferred taxes  8,964   8,977 
Deposit for acquisition of intangible assets - Note 18(a)(ii)  439,500   161,370 
         
TOTAL ASSETS $17,625,889  $16,841,811 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
         
LIABILITIES        
Current liabilities        
Trade payables $638,709  $715,363 
Other payables and accrued expenses - Note 11  243,449   1,262,011 
Amount due to a related party - Note 12  13,185   11,443 
Amount due to a stockholder - Note 12  4,287   3,362 
Secured loan from a financial institution - Note 13  659,250   — 
Loan from government  —   146,700 
Income tax payable  212,779   301,197 
Deferred revenue  62,995   63,081 
         
Total current liabilities  1,834,654   2,503,157 
         
TOTAL LIABILITIES  1,834,654   2,503,157 
         
COMMITMENTS AND CONTINGENCIES - Note 18
        
         
STOCKHOLDERS’ EQUITY        
Preferred stock: par value of $0.001 per share, 10,000,000 shares authorized; none issued and outstanding        
Common stock: par value $0.001 per share - Note 14 - 250,000,000 shares authorized; 15,589,367 and 14,421,667 issued and outstanding as of June 30, 2009 and December 31, 2008 respectively  15,589   14,422 
Additional paid-in capital  5,128,901   5,116,175 
Statutory reserve - Note 15  848,550   848,550 
Accumulated other comprehensive income  1,456,265   1,476,159 
Retained earnings  8,341,930   6,883,348 
         
TOTAL STOCKHOLDERS’ EQUITY  15,791,235   14,338,654 
         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $17,625,889  $16,841,811 
See Notes to Condensed Consolidated Financial Statements

F-2
Green Planet Bioengineering Co., Ltd.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Stated in US Dollars)
       
  Six months ended June 30, 
  
2009
(Unaudited)
  
2008
(Unaudited)
 
Cash flows from operating activities      
       
Net income $1,458,582  $1,817,130 
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation  108,271   101,641 
Amortization for intangible assets  28,456   18,085 
Amortization for land use rights  11,676   11,302 
Deferred taxes  —   (5,086)
Stock-based compensation  13,130   — 
         
Changes in operating assets and liabilities:        
Trade receivables  680,549   (581,486)
Other receivables  50,419   (1,418)
Inventories  (35,801)  296,027 
Prepayments of operating lease  (1,817,840)  — 
Trade payables  (75,710)  (120,404)
Other payables and accrued expenses  (72,040)  4,143 
Amount due to a related party  1,759   20,319 
Amount due to a stockholder  925   (28,368)
Income tax payable  (88,101)  (83,096)
Deferred revenue  —   (28,368)
         
Net cash flows provided by operating activities  264,275   1,420,421 
         
Cash flows from investing activities        
         
Payments to acquire property, plant and equipment  (211,913)  — 
Payments to acquire intangible assets  —   (1,560)
Deposits paid for acquisition of intangible assets  (439,800)  — 
         
Net cash flows used in investing activities  (651,713)  (1,560)
         
Cash flows from financing activities        
         
Issue of common stock  764   — 
Secured loan from a financial institution  659,700   — 
Repayments of loan from government  (146,500)  — 
Issue of capital by Sanming Huajian  —   625,290 
         
Net cash flows provided by financing activities  513,964   625,290 
         
Effect of foreign currency translation on cash and cash equivalents  (711)  93,251 
         
Net increase in cash and cash equivalents  125,815   2,137,402 
Cash and cash equivalents - beginning of period  665,568   333,081 
         
Cash and cash equivalents - end of period $791,383  $2,470,483 
         
Supplemental disclosures for cash flow information:        
Cash paid for interest $8,174  $78,213 
Cash paid for Income taxes $599,456  $732,733 
See Notes to Condensed Consolidated Financial Statements

 
F-3
 
 
Green Planet Bioengineering Co., Ltd.
Notes to Condensed
Consolidated Financial Statements of Income and Comprehensive Income
(Unaudited)
(Stated in US Dollars)dollars)
1.General information
Green Planet Bioengineering Co., Ltd, (the “Company”), formerly known as Mondo Acquisition II, Inc, was incorporated in the State of Delaware on October 30, 2006.
On October 24, 2008, the Company entered into an agreement with the shareholders of Elevated Throne Overseas Ltd. (“Elevated Throne”) to acquire their issued and outstanding common stocks in Elevated Throne by issuing 14,141,667 shares of its common stock. The acquisition, which was consummated on the same day, constituted a reverse takeover transaction (“RTO”) and thereafter Elevated Throne became a wholly-owned subsidiary of the Company.
Elevated Throne was incorporated in the British Virgin Islands (the “BVI”) on May 8, 2008 as a limited liability company with registered share capital of $50,000, divided into 50,000 common shares of $1 par value each. Elevated Throne formed Fujian Green Planet Bioengineering Co., Ltd. (“Fujian Green Planet”) as a wholly foreign-owned enterprise under the laws of the People’s Republic of China (the “PRC”) on July 25, 2008. Fujian Green Planet has a registered capital of $2,000,000. Pursuant to Fujian Green Planet’s articles of association, Elevated Throne is required to contribute $300,000 to Fujian Green Planet as capital (representing 15% of Fujian Green Planet’s registered capital) before October 17, 2008. Elevated Throne has applied for an extension of the contribution period to December 31, 2009 with the relevant government bureau. The remaining 85% of Fuijian Green Planet’s registered capital is required to contribute before July 17, 2010.
PRC law places certain restrictions on roundtrip investments through the acquisition of a PRC entity by PRC residents. To comply with these restrictions, in conjunction with the RTO, the Company, via Fujian Green Planet, entered into and consummated certain contractual arrangements with Sanming Huajian Bio-Engineering Co., Ltd (“Sanming Huajian”) and their respective stockholders pursuant to which the Company provides Sanming Huajian with technology consulting and management services and appoints its senior executives and approves all matters requiring shareholders’ approval. As a result of these contractual arrangements, which obligates Fujian Green Planet to absorb a majority of the risk of loss from the activities of Sanming Huajian and enables Fujian Green Planet to receive a majority of its expected residual returns, the Company accounts for Sanming Huajian as a variable interest entity (“VIE”) under FASB Interpretation No. 46R, “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (the “VIE Arrangement”).
Sanming Huajian was organized under the laws of the PRC on April 16, 2004 under the name of Sanming Zhonjian Biological Technology Industry Co., Ltd as a domestic corporation. It is classified as a non-joint capital stock corporation and therefore the capital stock, consistent with most of the PRC corporations, are not divided into a specific number of shares having a stated nominal amount. Sanming Huajian is owned by Mr. Zhao Min, Ms. Zheng Minyan and Jiangle Jianlong Mineral Industry Co., Ltd with equity interest of 35%, 36% and 29% respectively. Mr. Zhao and Ms. Zheng collectively own more than 90% of the Company’s issued and outstanding common stock after the RTO.
The reverse takeover accounting was used to account for the RTO and the VIE Arrangement as Sanming Huajian was under common control of Mr. Zhao and Ms. Zheng before and after the VIE Arrangement. These financial statements, issued under the name of the Company, represent the continuation of the financial statements of Sanming Huajian.
       
  Three months ended March 31, 
  2010  2009 
       
Sales revenue $3,259,429  $2,297,621 
Cost of sales  (1,469,280)  (852,686)
         
Gross profit  1,790,149   1,444,935 
         
Operating expenses        
Administrative expenses  321,799   212,215 
Research and development expenses  60,388   36,466 
Selling expenses  174,311   56,031 
         
   556,498   304,712 
         
Income from operations  1,233,651   1,140,223 
Interest income  1,569   249 
Other income  90   - 
Finance costs  (36,709)  (88)
         
Income before income taxes  1,198,601   1,140,384 
Income taxes  (253,853)  (297,659)
         
Net income $944,748  $842,725 
         
Other comprehensive income (loss)        
Foreign currency translation adjustments  618   (19,500)
         
Total comprehensive income $945,366  $823,225 
         
Earnings per share        
- Basic $0.05  $0.05 
         
- Diluted $0.04  $0.04 
         
Weighted average number of shares outstanding :        
- Basic  20,006,402   15,407,725 
         
- Diluted  25,260,001   19,951,204 
         
See Notes to Condensed Consolidated Financial Statements        

 
F-4
 
 
Green Planet Bioengineering Co., Ltd.
Notes to Condensed
Consolidated Financial StatementsBalance Sheets
(Unaudited)
(Stated in US Dollars)dollars)
1.General information (Cont’d)
Following the RTO and the VIE Arrangement, the Company is primarily engaged in the manufacture, marketing and sale of extracts from tobacco leaves residues. The Company’s products include Solanesol, Nicotine Sulphate, organic pesticides, organic fertilizers, CoQ10 (raw format) and a patented organic health supplement called “Paiqianshu”. Paiqianshu comes in both liquid and pill forms and it is made from natural green barley shoot extraction. The Company operates manufacturing and distribution primarily in the PRC.
2.Summary of significant accounting policies
         
  March 31, 2010  December 31, 2009   
  (Unaudited)  (Audited)   
ASSETS        
Current assets        
Cash and cash equivalents $4,228,840  $791,775   
Trade receivables  3,395,745   5,078,734   
Deferred taxes  85,492   76,772   
Prepaid expenses and other receivables  1,029,674   820,288   
Inventories  1,579,171   1,203,490   
Prepayments of operating lease  1,711,130   1,711,130   
           
Total current assets  12,030,052   9,682,189   
Intangible assets  655,138   681,315   
Deposit for acquisition of intangible assets  161,153   161,151   
Property, plant and equipment, net  3,648,968   3,507,538   
Land use rights  994,830   1,000,428   
Deferred taxes  22,770   22,770   
Available for sale securities  5,000,000   5,000,000   
Prepayments of operating lease  7,341,289   7,790,914   
           
TOTAL ASSETS $29,854,200  $27,846,305   
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
LIABILITIES          
Current liabilities          
Trade payables $241,501  $557,155   
Other payables and accrued expenses  437,014   541,371   
Amount due to a related party  17,317   16,189   
Amount due to a stockholder  42,236   34,528   
Deferred taxes  173,663   148,581   
Secured loans from a financial institution  1,860,588   1,860,561   
Convertible loan payable  190,000   190,000   
Short term loans payable  1,800,000   -   
Income tax payable  260,429   611,745   
Deferred revenue  62,996   62,995   
           
Total current liabilities  5,085,744   4,023,125   
           
TOTAL LIABILITIES  5,085,744   4,023,125   
           
COMMITMENTS AND CONTINGENCIES          
           
STOCKHOLDERS’ EQUITY          
Preferred stock : par value of $0.001 per share, Authorized: 10,000,000 shares as of March 31, 2010 and December 2009, 5,101 shares issued and outstanding as of March 31, 2010 and December 2009.
  5   5   
Common stock : par value $0.001 per share 250,000,000 shares authorized; 20,006,402 shares issued and outstanding as of March 31, 2010 and December 31, 2009
  20,006   20,006   
Additional paid-in capital  10,293,896   10,293,896   
Statutory reserve  1,305,895   1,305,895   
Accumulated other comprehensive income  1,459,595   1,458,976   
Retained earnings  11,689,059   10,744,402   
           
TOTAL STOCKHOLDERS’ EQUITY  24,768,456   23,823,180   
           
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $29,854,200  $27,846,305   
           
           
See Notes to Condensed Consolidated Financial Statements          

Principles of consolidation and basis of presentation
The accompanying condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The condensed consolidated financial statements include the accounts of the Company, its subsidiaries and its 100% VIE Sanming Huajian. All significant intercompany accounts and transactions have been eliminated.
In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature and necessary for a fair presentation of the results for the six-month periods, have been made. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto in the Company’s Form 10K for the year ended December 31, 2008 which was filed with the Securities and Exchange Commission on May 7, 2009.
Use of estimates
In preparing the condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These estimates and assumptions include, but are not limited to, the valuation of trade receivables, inventories, deferred taxes and stock-based compensation, and the estimation on useful lives and realizability of intangible assets and property, plant and equipment. Actual results could differ from those estimates.

 
F-5
Green Planet Bioengineering Co., Ltd.
Consolidated Statements of Cash Flows
(Unaudited)
(Stated in US dollars)
  Three months ended March 31, 
  2010  2009 
       
Cash flows from operating activities      
Net income $944,748  $842,725 
Adjustments to reconcile net income to net cash provided by operating activities :
        
Depreciation  75,219   52,491 
Amortization for intangible assets  26,187   12,880 
Amortization for land use rights  5,613   5,836 
Amortization for prepayment of operating lease  221,648   - 
Deferred taxes  16,362   (2,805)
Stock-based compensation  -   13,130 
Changes in operating assets and liabilities :        
Trade receivables  1,684,158   (607,357)
Other receivables  (187,414)  - 
Inventories  (147,893)  46,913 
Trade payables  (315,654)  (79,857)
Other payables and accrued expenses  (104,357)  108,974 
Amount due to a related party  1,178   879 
Amount due to a stockholder  7,708   - 
Income tax payable  (351,316)  48,072 
         
Net cash flows provided by operating activities  1,876,187   441,881 
         
Cash flows from investing activities        
Payments to acquire property, plant and equipment  (238,694)  - 
         
Net cash flows used in investing activities  (238,694)  - 
         
Cash flows from financing activities        
Issue of common stock  -   764 
Repayments of other loans      (146,500)
Proceeds from a related party  1,800,000   - 
         
Net cash flows provided by (used in) financing activities  1,800,000   (145,736)
         
Effect of foreign currency translation on cash and cash equivalents  (428)  (907)
         
Net increase in cash and cash equivalents  3,437,065   295,238 
Cash and cash equivalents - beginning of year  791,775   665,568 
         
Cash and cash equivalents - end of year $4,228,840  $960,806 
         
Supplemental disclosures for cash flow information:        
Cash paid for interest $34,578  $- 
Cash paid for income taxes $588,803  $252,392 
         
         
See Notes to Condensed Consolidated Financial Statements        

F-6
 
 
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
2.Summary of significant accounting policies (Cont’d)
Concentrations of credit risk
During the reporting periods, customers represented 10% or more of the Company’s sales revenue are as follows:
dollars)
 
   Six months ended June 30, 
   2009  2008 
   (Unaudited)  (Unaudited) 
        
 Customer A $305,378  $876,602 
 Customer B  203,048   357,886 
 Customer C  726,510   775,054 
 Customer D  682,365   759,531 
 Customer E  532,733   470,138 
 Customer F  219,467   309,223 
 Customer G  614,052   780,397 
          
   $3,283,553  $4,328,831 
Details of customers which represented 10% or more of the Company’s trade receivables are:
   
June 30,
2009
  
December 31,
2008
 
   (Unaudited)    
        
 Customer A $184,260  $531,047 
 Customer B  215,591   730,430 
 Customer C  666,546   700,614 
 Customer D  586,869   569,392 
 Customer E  360,484   547,006 
 Customer F  227,476   653,892 
 Customer G  595,922   614,022 
          
   $2,837,148  $4,346,403 
F-6
1.            General information
 
Green Planet Bioengineering Co., Ltd.Ltd, (the “Company”), formerly known as Mondo Acquisition II, Inc, was incorporated in the State of Delaware on October 30, 2006.
Notes
On October 24, 2008, the Company entered into an agreement with the shareholders of Elevated Throne Overseas Ltd. (“Elevated Throne”) to Condensed Consolidated Financial Statementsacquire their issued and outstanding common stocks in Elevated Throne by issuing 14,141,667 shares of its common stock. The acquisition, which was consummated on the same day, constituted a reverse takeover transaction (“RTO”) and thereafter Elevated Throne became a wholly-owned subsidiary of the Company.
(Unaudited)
(StatedElevated Throne was incorporated in US Dollars)the British Virgin Islands (the “BVI”) on May 8, 2008 as a limited liability company with registered share capital of $50,000, divided into 50,000 common shares of $1 par value each. Elevated Throne formed Fujian Green Planet Bioengineering Co., Ltd. (“Fujian Green Planet”) as a wholly foreign-owned enterprise under the laws of the People’s Republic of China (the “PRC”) on July 25, 2008. Fujian Green Planet has a registered capital of $2,000,000. Pursuant to Fujian Green Planet’s articles of association, Elevated Throne is required to contribute $300,000 to Fujian Green Planet as capital (representing 15% of Fujian Gr een Planet’s registered capital) before October 17, 2008. The Company has applied for an extension of the contribution period to December 31, 2009 with the relevant government bureau and contributed $300,000 to Fujian Green Planet Bioengineering Co., Ltd. on September 7, 2009 to satisfy the initial license payment requirement. The Company paid on February 19, 2010 $1,700,000 to fully satisfy the business license requirement.
2.Summary of significant accounting policies (Cont’d)
Recently issued accounting pronouncements
In April 2009, the FASB issued FSP No. 141R-1 “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies”. FSP 141R-1 amends the provisions in FASB Statement 141R for the initial recognition and measurement, subsequent measurement and accounting, and disclosures for assets and liabilities arising from contingencies in business combinations. FSP 141R-1 eliminates the distinction between contractual and non-contractual contingencies, including the initial recognition and measurement criteria in Statement 141R and instead carries forward most of the provisions in SFAS 141 for acquired contingencies. FSP 141R-1 is effective for contingent assets and contingent liabilities acquired in evaluating the impact of SFAS 141(R). The management is in the process of evaluating the impact of adopting this FSP on the Company’s financial statements.
In April 2009, the FASB issued FSP No. 157-4 “Determining Whether a Market is Not Active and a Transaction Is Not Distressed”. FSP No. 157-4 clarifies when markets are illiquid or that market pricing may not actually reflect the “real” value of an asset. If a market is determined to be inactive and market price is reflective of a distressed price then an alternative method of pricing can be used, such as a present value technique to estimate fair value. FSP No. 157-4 identifies factors to be considered when determining whether or not a market is inactive. FSP No. 157-4 would be effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 and shall be applied prospectively. The adoption of this FSP has no material impact on the Company’s financial statements.
In April 2009, the FASB issued FSP FAS No. 115-2 and FAS No. 124-2 “Recognition of Other-Than-Temporary Impairments”. FSP FAS No. 115-2 and FAS No. 124-2 amends the other-than-temporary impairment guidance in SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, for debt securities and the presentation and disclosure requirements of other-than-temporary impairments on debt and equity securities in the financial statements. FSP FAS No. 115-2 and FAS No. 124-2 is effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The adoption of this FSP has no material impact on the Company’s financial statements.
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1 “Interim Disclosures about Fair Value of Financial Instruments”. FSP FAS 107-1 and APB 28-1 amends SFAS No. 107 “Disclosures about Fair Value of Financial Instruments” to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. In addition, the FSP amends APB Opinion No. 28 “Interim Financial Reporting” to require those disclosures in summarized financial information at interim reporting periods. The FSP is effective for interim periods ending after June 15, 2009, with earlier adoption permitted for periods ending after March 15, 2009. The adoption of this FSP has no material impact on the Company’s financial statements.
PRC law places certain restrictions on roundtrip investments through the acquisition of a PRC entity by PRC residents.  To comply with these restrictions, in conjunction with the RTO, the Company, via Fujian Green Planet, entered into and consummated certain contractual arrangements with Sanming Huajian Bio-Engineering Co., Ltd (“Sanming Huajian”) and their respective stockholders pursuant to which the Company provides Sanming Huajian with technology consulting and management services and appoints its senior executives and approves all matters requiring shareholders’ approval.  As a result of these contractual arrangements, which obligates Fujian Green Planet to absorb a majority of the risk of loss from the activities of Sanming Huajian and enables Fujian Green Planet to receive a majority o f its expected residual returns, the Company accounts for Sanming Huajian as a variable interest entity (“VIE”) under FASB Interpretation No. 46R, “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (the “VIE Arrangement”).
Sanming Huajian was organized under the laws of the PRC on April 16, 2004 under the name of Sanming Zhonjian Biological Technology Industry Co., Ltd as a domestic corporation.  It is classified as a non-joint capital stock corporation and therefore the capital stock, consistent with most of the PRC corporations, are not divided into a specific number of shares having a stated nominal amount. Sanming Huajian is owned by Mr. Zhao Min, Ms. Zheng Minyan and Jiangle Jianlong Mineral Industry Co., Ltd with equity interest of 35%, 36% and 29% respectively.  Mr. Zhao and Ms. Zheng collectively own more than 90% of the Company’s issued and outstanding common stock after the RTO.
The reverse takeover accounting was used to account for the RTO and the VIE Arrangement as Sanming Huajian was under common control of Mr. Zhao and Ms. Zheng before and after the VIE Arrangement. These financial statements, issued under the name of the Company, represent the continuation of the financial statements of Sanming Huajian.

 
F-7
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
2.Summary of significant accounting policies (Cont’d)
Recently issued accounting pronouncements (Cont’d)
In May 2009, the FASB issued SFAS No. 165 “Subsequent Events”, which sets forth general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS 165 became effective after June 15, 2009. The adoption of this SFAS has no material impact on the Company’s financial statements.
In June 2009, the FASB issued SFAS No. 166 “Accounting for Transfers of Financial Assets”. SFAS 166 removes the concept of a qualifying special-purpose entity (QSPE) from SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities and removes the exception from applying FIN 46R. This statement also clarifies the requirements for isolation and limitations on portions of financial assets that are eligible for sale accounting. This statement is effective for fiscal years beginning after November 15, 2009. The management is in the process of evaluating the impact of adopting this standard on the Company’s financial statements.
In June 2009, the FASB issued SFAS No. 167 “Amendments to FASB Interpretation No. 46(R)”, which amends FASB Interpretation No. 46 (revised December 2003) to address the elimination of the concept of a qualifying special purpose entity. SFAS 167 also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Additionally, SFAS 167 provides more timely and useful information about an enterprise’s involvement with a variable interest entity. SFAS 167 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. The management is in the process of evaluating the impact of adopting this standard on the Company’s financial statements.
In June 2009, the FASB issued SFAS No. 168 “The FASB Accounting Standards CodificationTM and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162”, which establishes the FASB Accounting Standards Codification as the source of authoritative accounting principles recognized by the FASB to be applied in the preparation of financial statements in conformity with generally accepted accounting principles. SFAS 168 explicitly recognizes rules and interpretive releases of the Securities and Exchange Commission under federal securities laws as authoritative GAAP for SEC registrants. SFAS 168 will become effective for financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of this SFAS has no material impact on the Company’s financial statements.

F-8
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
3.
Finance costs
 
 
 
Three months ended
June 30
  
Six months ended
June 30
 
   2009  2008  2009  2008 
   (unaudited)  (unaudited)  (unaudited)  (unaudited) 
              
 Bank loan interest $—  $4,166  $—  $7,471 
 Other loan interest  8,174   35,887   8,174   70,742 
 Bank charges  144   31   232   60 
                  
   $8,318  $40,084  $8,406  $78,273 
During the six-month periods ended June 30, 2009 and 2008, loans interest expenses payable to a related company were $Nil and $18,617 respectively.
4.Income taxes
United States
The Company is subject to the United States of America Tax law at tax rate of 40.7%. No provision for the US federal income taxes has been made as the Company had no taxable income in this jurisdiction for the reporting periods. The Company has not provided deferred taxes on undistributed earnings of its non-U.S. subsidiaries or VIE as of June 30, 2009 as it was the Company’s current policy to reinvest these earnings in non-U.S. operations.
BVI
Elevated Throne was incorporated in the BVI and, under the current laws of the BVI, is not subject to income taxes.
PRC
The PRC’s legislative body, the National People’s Congress, adopted the unified Corporate Income Tax Law on March 16, 2007. This new tax law replaces the existing separate income tax laws for domestic enterprises and foreign-invested enterprises and became effective on January 1, 2008. Under the new tax law, a unified income tax rate is set at 25% for both domestic enterprises and foreign-invested enterprises.
Accordingly, Fujian Green Planet and Sanming Huajian, both of which are established in the PRC, are subject to PRC enterprise income tax at the rate of 25% on their assessable profits during the six-month periods ended June 30, 2009 and 2008.

F-9
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
5.Earnings per share
The basic and diluted earnings per share is calculated using the net income and the weighted average number of shares outstanding during the reporting periods. All share and per share data have been adjusted to reflect the recapitalization of the Company in the RTO.
The diluted earnings per share for the three and six months ended June 30, 2009 is based on the net income for the said periods and the weighted average number of shares of 20,017,704 and 19,984,454 outstanding respectively during the periods after adjusting for the number of 4,428,337 and 4,485,908 dilutive potential ordinary shares. The number of 5,578,333 shares of warrants granted to several consultants is included in the calculation.
There was no dilutive instrument outstanding during the six-month periods ended or as of June 30, 2008. Accordingly, the basic and diluted earnings per share are the same.
6.Inventories
   
June 30,
2009
  
December 31,
2008
 
   
(Unaudited)
    
        
 Raw materials $193,462  $101,280 
 Work-in-progress  187,764   294,798 
 Finished goods  85,499   35,491 
          
    466,725  $431,569 
          
7.Intangible assets
   
June 30,
2009
  
December 31,
2008
 
   
(Unaudited)
     
          
 Technologies - Note (a)  446,825  $286,065 
 Software  3,179   3,183 
          
    450,004   289,248 
 Accumulated amortization  (158,357)  (130,089)
          
 Net  291,647  $159,159 
F-10
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
7.Intangible assets (Cont’d)
Notes:
(a)The technologies were purchased from third parties for producing products - Solanesol, Organic Green Barley Supplements (Paiqianshu) and Q10 Health Supplements. The application for related patent is in process and has been initially accepted by the relevant government department.
(b)During the periods ended June 30, 2009 and 2008, amortization charge was $28,456 and $18,085 respectively. The estimated aggregate amortization expenses for intangible assets for the five succeeding years is as follows:
 Year ending December 31,     
 2009 $31,449 
 2010  48,248 
 2011  27,103 
 2012  27,103 
 2013  27,103 
      
   $161,006 
 8.
Property, plant and equipment
 
 
 
June 30,
2009
  
December 31,
2008
 
   
(Unaudited)
    
 Cost:      
 Buildings - Note (a) $1,926,263  $1,928,892 
 Plant and machinery  1,065,913   860,407 
 Office equipment  102,470   97,514 
 Motor vehicles  92,725   92,851 
          
    3,187,371   2,979,664 
 Accumulated depreciation  (653,993)  (546,505)
          
    2,533,378   2,433,159 
 Construction in progress - Note (b)  709,939   710,908 
          
 Net  3,243,317  $3,144,067 
F-11
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
8.Property, plant and equipment (Cont’d)
Notes:
(a)Property certificates of buildings with carrying amount of $1,648,881 as of June 30, 2009 are yet to be obtained. The application of legal title is in process and the management expects there will be no legal hindrance in obtaining the legal title and no extra cost will be incurred.
(b)Construction in progress mainly comprises capital expenditure for construction of the Company’s new office and machinery.
(c)During the reporting periods, depreciation is included in:
   
Three months ended
June 30
  
Six months ended
June 30
 
   2009  2008  2009  2008 
   (unaudited)  (unaudited)  (unaudited)  (unaudited) 
              
 Cost of sales $32,783  $28,986  $62,291  $57,138 
 Administrative expenses  22,997   22,576   45,980   44,503 
                  
 Cost of sales $55,780  $51,562  $108,271  $101,641 
(d)Certain plant and equipment with net book value of $800,842 have been pledged for the loan granted to the Company (Note 13).
9.
Land use rights
 
 
 
June 30,
2009
  
December 31,
2008
 
   (Unaudited)   
       
 Land use rights $1,122,534  $7,901,606 
 Accumulated amortization  (71,982)  (60,392)
          
   $1,050,552  $7,841,214 
The carrying amount of land use rights as of June 30, 2009 comprises two land use rights, which were acquired for building factories and offices, with carrying amounts of $95,974 and $954,578 respectively.
The legal title of the first land use right with carrying amount of $95,974 has not yet been transferred to the Company. The application of legal title is in the process and the management expects there will be no legal hindrance in obtaining the legal titles and no extra costs will be incurred.
During the three months ended June 30, 2009, the Company made an arrangement with the government to move part of the land use rights to operating leases for other pieces of land to promote its newer product portfolio such as fertilizers and pesticides. $5,823,375, representing the carrying value for the land use rights of $6,768,300 less outstanding land use rights payable of $944,925 (Note 11(a)), has been transferred to prepayments for the new land leases. The new operating leases commenced on July 1, 2009 and will be paid over a 30 year period.
F-12
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
9.Land use rights (Cont’d)
During the periods ended June 30, 2009 and 2008, amortization charge was $11,676 and $11,302 respectively and was included in administrative expenses. The estimated amortization charges of land use rights for the five succeeding years are as follows:
 Year ending December 31,     
 2009 $11,673 
 2010  23,346 
 2011  23,346 
 2012  23,346 
 2013  23,346 
      
   $105,057 
10.Prepayments of operating lease
The prepayments represent the carrying value of the land use rights transferred under the new operating leases (Note 9). The lower cost of raw materials will fully or partially offset the cost for the new operating leases.
11.
 Other payables and accrued expenses
      
   
June 30,
2009
  
December 31,
2008
 
   (Unaudited)   
       
 Rental payable $6,226  $1,834 
 Salaries payable  61,272   59,497 
 Other accrued expenses  60,436   61,707 
 Value-added tax payable  115,515   134,078 
 Land use rights payable - Note (a)  —   1,004,895 
          
   $243,449  $1,262,011 
Note:
(a)As detailed in note 9 to the condensed consolidated financial statements, the Company has made an arrangement with the government to move part of the land use rights to promote its newer product portfolio. The Company has no further payment obligations regarding the land use rights.
12.Amounts due to a related party and a stockholder
The amounts are interest-free, unsecured and repayable on demand.

F-13
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
13.Secured loan from a financial institution
The loan carries interest at 7.434% per annum and is repayable within one year. It is secured by a guarantee put up by a guarantee company.
The Company is required to pay a counter guarantee of $146,500 and guarantee charges calculated at 1.8% per annum on the loan principal to the guarantee company. The counter guarantee was paid in July 2009.
14.Common stock
On January 15, 2009, the Company issued 404,000 shares of its common stock to several management personnel of the Company in return for their services rendered (Note 16). On the same day, the Company issued 763,700 shares of its common stock pursuant to the exercise of 763,700 warrants with an exercise price of $0.001 per share previously granted to certain consultants (Note 16). The Company received proceeds of $764.
15.Statutory reserve
The Company’s statutory reserve comprise statutory reserve fund of Sanming Huajian. In accordance with the relevant laws and regulations of the PRC, Sanming Huajian and Fujian Green Planet are required to set aside at least 10% of their after-tax net profit each year, if any, to fund the statutory reserve until the balance of the reserve reaches 50% of their respective registered capital. The statutory reserve is not distributable in the form of cash dividends and can be used to make up cumulative prior year losses.
16.Stock-based compensation
During the six-month periods ended June 30, 2009, the Company recognized total non-cash stock-based compensation of $13,130 in connection with 404,000 shares of common stocks issued to several management personnel of the Company in return for their services rendered (Note 14). $12,318, $487 and $325 of the stock-based compensation were charged to the statement of income and comprehensive income as administrative expenses, research and development expenses and selling expenses respectively.
The Company granted certain consultants warrants to purchase in aggregate 5,578,333 shares of its common stock in year 2008. The exercise price of 4,718,333 warrants granted in October 2008 is $0.001 while the remaining 860,000 warrants granted in December 2008 is $0.01. All warrants were fully vested on the date of grant and will expire in 5 years from the respective date of grant.
The aggregate fair value of the warrants granted was $169,739 at the dates of grant, which was determined using the Black-Scholes option valuation model with the following assumptions: risk-free interest rate of 3.61% to 4.56%, volatility of 60%, nil expected dividends and expected life of 5 years. The Company recognized the total charge of $169,739 in the statement of income and comprehensive income during the year ended December 31, 2008.

F-14
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
16.Stock-based compensation (Cont’d)
The warrants activity during the six-month periods ended June 30, 2009 is as follows:
      Number of warrants 
 Month of grant 
Exercise
price
  
Outstanding
as of
January
1, 2009
  Exercised  
Granted/
forfeited/
cancelled
  
Outstanding
as of
June
30, 2009
 
                 
 October 2008 $0.001   4,718,333   (763,700)  —   3,954,633 
 December 2008 $0.01   860,000   —   —   860,000 
                      
        5,578,333   (763,700)  —   4,814,633 
17.Defined contribution plan
Pursuant to the relevant PRC regulations, the Company is required to make contributions at a rate of 29% of the average salaries for the latest fiscal year-end of Fujian Province to a defined contribution retirement scheme organized by a state-sponsored social insurance plan in respect of the retirement benefits for the Company’s employees in the PRC. The only obligation of the Company with respect to retirement scheme is to make the required contributions under the plan. No forfeited contribution is available to reduce the contribution payable in the future years. The defined contribution plan contributions were charged to the statement of income and comprehensive income.
The Company contributed $23,638 and $22,237 to the scheme for the six-month periods ended June 30, 2009 and 2008 respectively.
18.Commitments and contingencies
(a)Capital commitments
(i)As of June 30, 2009 and December 31, 2008, the Company had capital commitment of $53,473 and $53,545 respectively in respect of the acquisition of property, plant and equipment that were contracted but not provided for in the financial statements.

F-15
 

Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
1.
18.Commitments and contingenciesGeneral information (Cont’d)
Following the RTO and the VIE Arrangement, the Company is primarily engaged in the manufacture, marketing and sale of extracts from tobacco leaves residues.  The Company’s products include Solanesol, Nicotine Sulphate, organic pesticides, organic fertilizers, CoQ10 (raw format) and a patented organic health supplement called “Paiqianshu”. Paiqianshu comes in both liquid and pill forms and it is made from natural green barley shoot extraction.  The Company operates manufacturing and distribution primarily in the PRC.
On June 17, 2009, the Company entered into a Preferred Share Purchase Agreement with ONE Bio Corp. (“ONE”) pursuant to which the Company agreed to sell and ONE agreed to acquire 5,101 shares of the Company’s preferred stock (“Preferred Stock”), with par value $0.001 per share. Each share of the Preferred Stock shall (a) provide ONE with the right to vote 1,000 votes on all matters submitted to a vote of the Company’s shareholders and (b) be convertible into 1,000 shares of the Company’s common stock. ONE paid to the Company for the said shares of Preferred Stock $5,000,000 which was paid by ONE through the issuance to the Company of 1,004,807 common shares (post split), representing 4.7% of ONE’s issued and outstanding common stock. The transaction closed on July 22, 2009 upon receipt of all required documents and stock certificates.
(a)Capital commitments (Cont’d)
(ii)As of June 30, 2009 and December 31, 2008, the Company had capital commitment of $307,650 and $161,370 respectively in respect of the acquisition of intangible assets that were contracted but not provided for in the financial statements.
The deposits for the acquisition of intangible assets represent prepayments to certain academic institutions to acquire new technologies, which are still in progress and not ready for use at the respective balance sheet dates. The amounts will be transferred to intangible assets for amortization upon completion of the development.
(b)Operating lease arrangements
As of June 30, 2009, the Company had three non-cancelable operating leases for its office premises and lands. The leases will expire at various dates through year 2010 to 2039 and the expected payments as of June 30, 2009 were $52,698,028. The main part of the 30 year payments pertains to the Company’s use of the operating leases for the new product portfolio, of which part is already paid with the land use rights payments.
The rental expenses relating to the operating leases were $11,036 and $5,532 for the six-month periods ended June 30, 2009 and 2008 respectively. The lower cost of raw materials will fully or partially offset the cost for the new operating leases.
(c)On June 17, 2009, the Company entered into a Preferred Share Purchase Agreement with ONE Holdings Corp. (“ONE”) pursuant to which the Company agreed to sell and ONE agreed to acquire 30,239 shares of the Company’s preferred stock (“Preferred Stock”). Each share of the Preferred Stock shall (a) provide ONE with the right to vote 1,000 votes on all matters submitted to a vote of the Company’s shareholders and (b) be convertible into 1,000 shares of the Company’s common stock. ONE paid to the Company for the said shares of Preferred Stock $15,000,000 which was paid by ONE through the issuance to the Company 10,329,551 shares of ONE’s common stock. The transaction closed on July 22, 2009 upon receipt of all required documents and stock certificates.
 As part of the transaction, the Company has also agreed that 35% of the ONE’s shares to be issued to the Company shall be deposited into an Escrow andescrow account in the event the Company’s EBITDA for fiscal year 2009 is less than the Company’s EBITDA for fiscal 2008, the number of shares of ONE’s stock issued to the Company shall be proportionately reduced as provided for in the Preferred Stock Purchase Agreement. The Company is also subject to a lockup and leak out period and has one Piggy-Back Registration right as further defined in the Preferred Stock Purchase Agreement.
On April 14, 2010, we granted to ONE an option to acquire 100% of the stock of Elevated Throne Overseas Ltd. (“Elevated Throne”), our 100% owned BVI subsidiary. In the event ONE exercises this option, the closing of the transaction will be subject to the approval of our stockholders. Furthermore, as a result of this event and if the transaction is fully consummated, ONE will own 100% of Elevated Throne and its subsidiaries which constitutes essentially all former operations of Green Planet. Green Planet will remain a subsidiary of ONE and operate as a public shell corporation with the business purpose to acquire or merge with an existing business operation.
F-8
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
2.  Summary of significant accounting policies
Principles of consolidation and basis of presentation
The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The consolidated financial statements include the accounts of the Company, its subsidiaries and its 100% VIE Sanming Huajian. All significant intercompany accounts and transactions have been eliminated.
In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature and necessary for a fair presentation of the results for the period ended March 31, 2010, have been made. These consolidated financial statements should be read in conjunction with the financial foot notes thereto and the Company’s Form 10K for the year ended December 31, 2009.
Use of estimates
In preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These estimates and assumptions include, but are not limited to, the valuation of trade receivables, inventories, fair value of available-for-sale securities, deferred taxes and stock-based compensation, and the estimation on useful lives and realizability of intangible assets and property, plant and equipment. Actual results could differ from those estimates.
Fair Value Measurements
In April 2009, the Financial Accounting Standard Board (“FASB”) released ASC 820, Fair Value Measurements and Disclosures, (formerly SFAS No. 157 “Fair Value Measurements”) that defines fair value, establishes a framework for measuring fair value in accordance with U.S. GAAP, and expands disclosures about fair value measurements.
According to ASC 820, investment measured and reported at fair value are classified and disclosed in one of the following hierarchy:
Level 1 -Quoted prices are available in active markets for identical investments as of the reporting date. The type of investments included in Level 1 included listed equities and listed derivatives.
Level 2 -Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies.  Investments that are generally included in this category include corporate bonds and loans, less liquid and restricted equity securities and certain over-the-counter derivatives.
F-9
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
2.Summary of significant accounting policies (Cont’d)
Level 3 -Pricing inputs are unobservable for the investment and included situations where there is little, if any, market activity for the investment.  The inputs into the determination of fair value require significant management judgment or estimation.
The following table summarizes the valuation of the Company’s investments by the above fair value hierarchy levels as of March 31, 2010:
Assets Level 1  Level 2  Level 3  Total 
             
Available-for-sale securities $  -  $  -  $  5,000,000  $  5,000,000 
The Company had the same investments measured at fair value as of December 31, 2009.
Accumulated other comprehensive income
Accumulated other comprehensive income in the consolidated balance sheet represents foreign currency translation adjustment.

F-10

Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
2.Summary of significant accounting policies (Cont’d)
Available-for-sale securities
Available-for-sale securities include securities held for indefinite periods of time that are not classified either as trading securities or as held-to-maturity securities. Available-for-sale securities are recognized at cost and carried at fair value in the balance sheet. Unrealized holding gains and losses are excluded from earnings and recognized in a separate component of other comprehensive income, net of the related tax effects, until realized.
Convertible loan
The Company’s convertible loan has non-detachable conversion feature, that were in-the-money with a beneficial conversion feature as of the commitment date. At issuance, the Company values separately the beneficial conversion features in convertible loan. Beneficial conversion feature is recognized by allocating to additional paid-in capital of the net proceeds from the sale of the convertible loan equal to the intrinsic value of the beneficial conversion feature.  Intrinsic value is calculated as the difference, as of the commitment date, between the conversion price of the convertible loan and the closing price of the Company’s common stock on the OTCBB, multiplied by the number of shares of the Company’s common stock into which the convertible loan is convertible. If the intrinsic value of the beneficial conversion feature is greater than the net proceeds allocated to the convertible loan, the amount of the discount assigned to the beneficial conversion feature is limited to the amount of the proceeds.  Interest expense is recognized using the effective interest method, meaning that any premium or discount upon issuance is amortized over the life of the instrument.
Concentrations of credit risk
The Company has slightly broadened and changed its product portfolio and as a result, the Company has experienced a higher number of customers and less concentration of credit risk. During the reporting periods, customers representing the highest sales revenue of the Company are as follows:
  Three months ended
March 31		 
  2010
(unaudited)		  2009
(unaudited)		 
         
Customer A $456,51  $- 
Customer B  326,800   - 
Customer C  271,269   - 
Customer D  251,223   - 
Customer E  231,483   - 
Customer F  215,863   346,136 
Customer G  199,235   - 
Customer H  186,497   181,622 
Customer I  179,853   - 
         
  $2,318,740  $527,758 
F-11
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
2.  Summary of significant accounting policies (Cont’d)
Concentrations of credit risk (cont’d)
Details of customers which represent the highest value of the Company’s trade receivables are:
   As of March 31  December 31, 
   2010
(unaudited)
  2009
(audited)
 
       
Customer A $476,321  $620,080 
Customer B  468,390   681,506 
Customer C  451,098   671,062 
Customer D  370,645   533,892 
Customer E  328,185   645,347 
Customer F  293,944   547,485 
Customer G  278,356   168,769 
Customer H  149,433   155,877 
Customer I  125,993   - 
         
  $2,942,365  $4,024,018 
Cash and cash equivalents
Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less to be cash equivalents. As of March 31, 2010 and December 31, 2009 almost all the cash and cash equivalents were denominated in Renminbi (“RMB”) and were placed with banks in the PRC. They are not freely convertible into foreign currencies and the remittance of these funds out of the PRC is subject to exchange control restrictions imposed by the PRC government.
Allowance for doubtful accounts
The Company establishes an allowance for doubtful accounts based on management’s assessment of the collectability of trade and other receivables.  A considerable amount of judgment is required in assessing the amount of the allowance, the Company considers the historical level of credit losses and applies percentages to aged receivable categories. The Company makes judgments about the creditworthiness of each customer based on ongoing credit evaluations, and monitors current economic trends that might impact the level of credit losses in the future.  If the financial condition of the customers were to deteriorate, resulting in their inability to make payments, a larger allowance may be required.
F-12
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
2.            Summary of significant accounting policies (Cont’d)
Based on the above assessment, during the reporting periods, the management establishes the following rates of general provision provided on gross amount of trade and other receivables :
Rate
Aged within ½ year
0%
Aged over ½ year but within 1 year
5%
Aged over 1 year but within 3 years20%
More than 3 years100%
Additional specific provision is made against trade and other receivables aged less than 1 year to the extent which they are considered to be doubtful.
Bad debts are written off when identified. The Company extends unsecured credit to customers ranging from three to six months in the normal course of business. The Company does not accrue interest on trade accounts receivable.
No allowance for doubtful debts was provided for the three months ended March 31, 2010 and March 31, 2009, respectively.
Inventories
Inventories are stated at the lower of cost or market value. Cost is determined on a weighted-average basis and includes all expenditures incurred in bringing the goods to the point of sale and putting them in a saleable condition.  In assessing the ultimate realization of inventories, the management makes judgments as to future demand requirements compared to current or committed inventory levels. The Company’s reserve requirements generally increase with its projected demand requirements; decrease due to market conditions, product life cycle changes. During the reporting periods, all of the Company’s products are saleable with high profit margins, the Company did not make any allowance for slow-moving or defective inventories.
No allowance of obsolete inventories was provided for during the three months ended March 31, 2010 and 2009.
Intangible assets
Intangible assets are stated at cost less accumulated amortization.  Amortization is provided on a straight-line basis over their estimated useful lives. The principal amortization periods are as follows:-
Amortization period
Technologies5 to 10 years
Software5 years
The Company periodically reviews the original estimated useful lives of long-lived assets and makes adjustments when appropriate. Intangible assets with finite useful lives are tested for impairment whenever events or changes in circumstances indicate that an asset’s carrying amount may not be recoverable. The Company evaluates its intangible assets for impairment by comparing the future undiscounted cash flows of the underlying assets to their respective carrying amounts.
F-13
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
2.            Summary of significant accounting policies (Cont’d)
Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation.  Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.
Depreciation is provided on straight-line basis over their estimated useful lives. The principal depreciable periods are as follows :
Depreciable period
Buildings20 years
Plant and machinery10 years
Office equipment5 years
Motor vehicles5 years
Construction in progress represents buildings and machinery under construction, which is stated at cost less any impairment losses, and is not depreciated.  Cost comprises the direct costs of construction.  Construction in progress is reclassified to the appropriate category of property, plant and equipment when completed and ready for use.
Maintenance or repairs are charged to expense as incurred.  Upon sale or disposition, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to income.
Land use rights
Land use rights are stated at cost less accumulated amortization. Amortization is provided using the straight-line method over the terms of the lease of 50 years obtained from the relevant PRC land authority.
Impairment of long-lived assets
Long-lived assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.  The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets.  During the reporting periods, the Company has not identified any indicators that would require testing for impairment.
Revenue recognition
The Company generates revenue from sales of extracts from tobacco leaves residues. Revenue is recognized when products are delivered and the customer takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable.
F-14
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
2.            Summary of significant accounting policies (Cont’d)
Deferred revenue
Deferred revenue represents subsidy income received from the government. It mainly consisted of receipt of granted funds to subsidize the Company’s research and development activities and recognized as income when the relevant criteria are met.
Cost of sales
Cost of sales consists primarily of materials costs, freight charges, purchasing and receiving costs, inspection costs, wages, employee compensation, depreciation and related costs, which are directly attributable to the production of products.
Selling expenses
Selling expenses mainly consist of advertising, commission, entertainment, salaries, and traveling expense which are incurred during the selling activities.
Advertising and research and development expenses
Advertising and research and development expenses are charged to expense as incurred.
Stock-based compensation
The Company follows the provisions of ASC Topic 718 formerly SFAS No. 123R, “Share-Based Payment”, which requires the use of the fair value method of accounting for share-based compensation. Under the fair value based method, compensation cost related to employee stock options or similar equity instruments which are equity-classified awards, is measured at the grant date based on the value of the award and is recognized over the requisite service period, which is usually the vesting period. ASC Topic 718 also requires measurement of cost of a liability-classified award based on its current fair value.
The fair value of warrants granted is determined using the Black-Scholes model. Under this model, certain assumptions, including the risk-free interest rate, the expected life of the warrants and the estimated fair value of the Company’s common stock and the expected volatility, are required to determine the fair value of the warrants. If different assumptions had been used, the fair value of the warrants would have been different from the amount the Company computed and recorded, which would have resulted in either an increase or decrease in the compensation expense.
Income taxes
The Company uses the asset and liability method of accounting for income taxes pursuant to ASC Topic 740 formerly SFAS No. 109, “Accounting for Income Taxes”. Under the asset and liability method of SFAS 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and loss carryforwards and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
F-15
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
2.            Summary of significant accounting policies (Cont’d)
Off-balance sheet arrangements
The Company does not have any off-balance sheet arrangements.
Basic and diluted earnings per share
The Company reports basic earnings per share in accordance with ASC Topic 260 formerly SFAS No. 128, “Earnings Per Share”. Basic earnings per share is computed using the weighted average number of shares outstanding during the periods presented.  The weighted average number of shares of the Company represents the common stock outstanding during the reporting periods.
Diluted earnings per share are computed using the sum of weighted average number of shares outstanding and dilutive potential shares outstanding during the periods presented. During the year ended December 31, 2009 and period ended March 31, 2010, dilutive potential shares included warrants issued to consultants.
Comprehensive income
The Company has adopted ASC Topic 220 formerly SFAS No. 130, “Reporting Comprehensive Income”, which establishes standards for reporting and display of comprehensive income, its components and accumulated balances.  Components of comprehensive income include net income and foreign currency translation adjustments.
Foreign currency translation
The functional currency of the Company is Renminbi (“RMB”) and RMB is not freely convertible into foreign currencies.  The Company maintains its financial statements in the functional currency.  Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates.  Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transactions.  Exchange gains or losses arising from foreign currency transactions are included in the determination of net income/loss for the respective periods.
For financial reporting purposes, the financial statements of the Company which are prepared using the functional currency have been translated into United States dollars.  Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Any translation adjustments resulting from the above are not included in determining net income but are included in accumulated other comprehensive income, a component of stockholders’ equity. The exchange rates in effect as of March 31, 2010 and 2009 were 1USD for 6.84 and 6.85 RMB, respectively.
 
F-16
 
 
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)dollars)
2.            Summary of significant accounting policies (Cont’d)
 
19.Segment information
The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company is solely engaged in the manufacture, marketing, sale and distribution of extracts from tobacco leaves residues. Since the nature of the products, their production processes, the type of their customers and their distribution methods are substantially similar, management considers they are as a single reportable segment under SFAS 131 “Disclosures about Segments of an Enterprise and Related Information”.
All of the Company’s long-lived assets and revenues classified based on customers are located in the PRC.
20.Related party transactions
Apart from the transactions as disclosed in notes 3 and 12 to the condensed consolidated financial statements, during the six-month periods ended June 30, 2009 and 2008, the Company paid rental expenses of $1,758 and $1,702 respectively to a related company in which a stockholder, who is also the director of the Company, has a beneficial interest.
21.Subsequent events
On July 8, 2009, the Company obtained a secured loan from a financial institution with the principal amount of $1,201,300. The loan carries interest at 7.434% per annum, and is secured by the Company’s properties and repayable within one year.
On July 22, 2009, the Company announced that its majority control had been acquired by ONE Holdings, Corp. (“ONE”). ONE acquired in a series of transactions approximately 82% of the outstanding shares of common stock of the Company on a fully diluted basis. The transactions involved the acquisition of common shares and warrants from the Company’s majority shareholders and the acquisition by ONE of the Company’s Class A Preferred Shares (Note 18(c)). ONE paid the stockholders with a combination of cash and an aggregate of 22,265,613 shares of ONE’s common stock.
Apart from the foregoing, the Company has evaluated all other subsequent events through August 14, 2009, the date these financial statements wereRecently issued and determined that there were no subsequent events or transactions that required recognition or disclosure in the financial statements.accounting pronouncements

In August 2009, the FASB issued ASU 2009-05 which includes amendments to Subtopic 820-10, “Fair Value Measurements and Disclosures—Overall”. The update provides clarification that in circumstances, in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more of the techniques provided for in this update.
The amendments in this ASU clarify that a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability and also clarifies that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. The guidance provided in this ASU is effective for the first reporting period, including interim periods, beginning after issuance. The adoption of this standard did not have a material impact on the Company’s consolidated financial position and results of operations.
In September 2009, the FASB issued ASU 2009-06, Income Taxes (Topic 740), “Implementation Guidance on Accounting for Uncertainty in Income Taxes and Disclosure Amendments for Nonpublic Entities”, which provides implementation guidance on accounting for uncertainty in income taxes, as well as eliminates certain disclosure requirements for nonpublic entities.  For entities that are currently applying the standards for accounting for uncertainty in income taxes, this update shall be effective for interim and annual periods ending after September 15, 2009. For those entities that have deferred the application of accounting for uncertainty in income taxes in accordance with paragraph 740-10-65-1(e), this update shall be effective upon adoption of those standards. The adoption of this standard is not expected to have an impact on the Company’s consolidated financial position and results of operations since this accounting standard update provides only implementation and disclosure amendments.
In September 2009, the FASB has published ASU No. 2009-12, “Fair Value Measurements and Disclosures (Topic 820) - Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)”. This ASU amends Subtopic 820-10, “Fair Value Measurements and Disclosures – Overall”, to permit a reporting entity to measure the fair value of certain investments on the basis of the net asset value per share of the investment (or its equivalent). This ASU also requires new disclosures, by major category of investments including the attributes of investments within the scope of this amendment to the Codification. The guidance in this Update is effective for interim and annual periods ending after December 15, 2009. Early application is permitted.The adoption of this standard is not expected to have an impact on the Company’s consolidated financial position and results of operations.
 
F-17
 
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
2.            Summary of significant accounting policies (Cont’d)
Recently issued accounting pronouncements (cont’d)
In October 2009, the FASB has published ASU 2009-13, “Revenue Recognition (Topic 605)-Multiple Deliverable Revenue Arrangements”, which addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services (deliverables) separately rather than as a combined unit. Specifically, this guidance amends the criteria in Subtopic 605-25, “Revenue Recognition-Multiple-Element Arrangements”, for separating consideration in multiple-deliverable arrangements. This guidance establishes a selling price hierarchy for determining the selling price of a deliverable, which is based on: (a) vendor-specific objective evidence; (b) third-party evidence; or (c) estimates. This guidance also eliminates the residual method of allocation and requires that arrangement consideration be alloc ated at the inception of the arrangement to all deliverables using the relative selling price method and also requires expanded disclosures. The guidance in this update is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Early adoption is permitted. The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations
In October 2009, the FASB has published ASU 2009-14, “Software (Topic 985)-Certain Revenue Arrangements that Include Software Elements” and changes the accounting model for revenue arrangements that include both tangible products and software elements. Under this guidance, tangible products containing software components and non software components that function together to deliver the tangible product’s essential functionality are excluded from the software revenue guidance in Subtopic 985-605, “Software-Revenue Recognition”. In addition, hardware components of a tangible product containing software components are always excluded from the software revenue guidance. The guidance in this ASU is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Early adoption is permitted. The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations.
In December 2009, the FASB has published ASU 2010-16 ““Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets.” ASU No. 2009-16 is a revision to ASC 860, “Transfers and Servicing,” and amends the guidance on accounting for transfers of financial assets, including securitization transactions, where entities have continued exposure to risks related to transferred financial assets. ASU No. 2009-16 also expands the disclosure requirements for such transactions. This ASU will become effective for us on April 1, 2010.  The adoption of this standard is not expected to have any impact on the Company’s consolidated financi al position and results of operations.
In December 2009, the FASB has published ASU 2010-17 Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities.” ASU No. 2009-17 amends the guidance for consolidation of VIEs primarily related to the determination of the primary beneficiary of the VIE. The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations.
 
F-18
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
2.            Summary of significant accounting policies (Cont’d)
Recently issued accounting pronouncements (cont’d)
In January 2010, the FASB has published ASU 2010-01 “Equity (Topic 505) - Accounting for Distributions to Shareholders with Components of Stock and Cash—a consensus of the FASB Emerging Issues Task Force,” as codified in ASC 505, ASU No. 2010-01 clarifies the treatment of certain distributions to shareholders that have both stock and cash components. The stock portion of such distributions is considered a share issuance that is reflected in earnings per share prospectively and is not a stock dividend. The amendments in this Update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis. Early adoption is permitted. The adoption of this standard did not have an impact on the Company’s consolidated financial position and results of operations.
In January 2010, the FASB has published ASU 2010-02 “Consolidation (Topic 810) - Accounting and Reporting for Decreases in Ownership of a Subsidiary—a Scope Clarification,” as codified in ASC 810, “Consolidation.” ASU No. 2010-02 applies retrospectively to April 1, 2009. This ASU clarifies the applicable scope of ASC 810 for a decrease in ownership in a subsidiary or an exchange of a group of assets that is a business or nonprofit activity. The ASU also requires expanded disclosures. The amendments in this Update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis. The adoption of thi s standard is not expected to have any impact on the Company’s consolidated financial position and results of operations.
In January 2010, the FASB has published ASU 2010-06 “Fair Value Measurements and Disclosures (Topic 820): - Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 clarifies improve disclosure requirement related to fair value measurements and disclosures – Overall Subtopic (Subtopic 820-10) of the FASB Accounting Standards Codification. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosure about purchase, sales, issuances, and settlement in the roll forward of activity in Level 3 fair value measurements.  Those disclosures are eff ective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The amendments in this update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position and results of operations.
Other ASUs not effective until after December 31, 2009, are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.
F-19
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
3.            Finance costs
  
Three months ended
March 31
 
  2010  2009 
  (unaudited)  (unaudited) 
       
Bank loan interest $34,578  $- 
Amortization of loan discount  41,250   - 
Interest on convertible loan  -   - 
Other loan interest  18,700   - 
Bank charges   1,075    88  
Exchange loss    1,056     
         
  $96,659  $88 
Part IFINANCIAL INFORMATION
During the three months ended March 31, 2010 and 2009, loan interest expenses payable to a related company were $Nil and $Nil, respectively.
4.Income taxes
United States
The Company is subject to the United States of America Tax law at tax rate of 40.7%.  No provision for the US federal income taxes has been made as the Company had no taxable income in this jurisdiction for the reporting periods. The Company has not provided deferred taxes on undistributed earnings of its non-U.S. subsidiaries or VIE as of March 31, 2010 as it was the Company’s current policy to reinvest these earnings in non-U.S. operations.
BVI
Elevated Throne was incorporated in the BVI and, under the current laws of the BVI, is not subject to income taxes.
PRC
The PRC’s legislative body, the National People’s Congress, adopted the unified Corporate Income Tax Law on March 16, 2007. This new tax law replaces the existing separate income tax laws for domestic enterprises and foreign-invested enterprises and became effective on January 1, 2008.  Under the new tax law, a unified income tax rate is set at 25% for both domestic enterprises and foreign-invested enterprises.
Accordingly, Fujian Green Planet and Sanming Huajian, both of which are established in the PRC, are subject to PRC enterprise income tax at the rate of 25% on their assessable profits during the three month periods ended March 31, 2010 and 2009.
F-20
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
4.            Income taxes (Cont’d)
The components of the provision for income taxes are:-
   Three months ended
March 31		 
   2010
(unaudited)		  2009
(unaudited)		 
       
Current taxes - PRC $237,490  $224,623 
Deferred taxes  16,363   14,345 
         
  $253,853  $238,968 
Deferred tax assets as of March 31, 2010 and December 31, 2009 composed of the following:-
   As of March 31   December 31, 
  2010  2009 
The PRC (unaudited)  (audited) 
Current deferred tax assets :
      
Decelerated amortization of land use rights
 $-  $- 
Decelerated amortization of intangible assets
  4,395   4,395 
Provision of expenses
  81,097   72,378 
         
  $85,492  $76,772)
         
Non-current deferred tax assets :
        
Accelerated amortization of intangible assets
 $18,679  $18,679 
Provision of expenses
  4,091   4,091 
         
  $22,770  $22,770 
Current deferred tax liabilities         
Rental expenses capitalized in inventory $(173,663)  $(148,581) 
5.Earnings per share
The basic and diluted earnings per share are calculated using the net income and the weighted average number of shares outstanding during the reporting periods. All share and per share data have been adjusted to reflect the recapitalization of the Company in the RTO.
The diluted earnings per share for the three months ended March 31, 2010 is based on the net income for the period and the weighted average number of shares 25,260,001. This includes the adjustment for the 5,101 preferred shares outstanding convertible into common shares of 5,101,000 and the conversion of warrants into common stock.
F-21
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US dollars)
6.Inventories
   As of March 31   December 31, 
   2010
(unaudited)		   2009
(audited)		 
         
Raw materials $146,108  $124,131 
Work-in-progress  1,227,187   1,022,630 
Finished goods  205,876   56,728 
         
  $1,579,171  $1,203,490 
7.Intangible assets
   As of March 31   December 31, 
   2010
(unaudited)		   2009
(audited)		 
         
Technologies $871,693  $871,680 
Software  3,179   3,179 
         
   874,872   874,859 
Accumulated amortization  (219,734)  (193,544)
         
Net $655,138  $681,315 
The technologies were purchased from third parties for producing products - Solanesol, Organic Green Barley Supplements (Paiqianshu) and Q10 Health Supplements. The application for related patent is in process and has been initially accepted by the relevant government department.
During the three months ended March 31, 2010 and 2009, amortization charge was $26,191 and $12,880 respectively. The estimated aggregate amortization expenses for intangible assets for the five succeeding years are as follows:
Year ending December 31,   
2010 $90,735 
2011  69,589 
2012  69,589 
2013  69,589 
2014  69,589 
     
  $369,091 
F-22

Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
8.Property, plant and equipment
   As of March 31   December 31, 
  
2010
(unaudited)
  
2009
(audited)
 
Cost:      
Buildings $1,926,303  $1,926,273 
Plant and machinery  1,255,424   1,245,877 
Office equipment  136,011   110,816 
Motor vehicles   129,301   108,579 
Leasehold improvement    87,902     - 
         
   3,534,941   3,391,545 
Accumulated depreciation  (844,981)  (769,751)
         
   2,689,960   2,621,794 
Construction in progress  959,008   885,744 
         
Net $3,648,968  $3,507,538 
Construction in progress mainly comprises of capital expenditure for construction of the Company’s new office and machinery.
During the reporting periods, depreciation is included in:
  
Three months ended
March 31
 
   2010
unaudited)		   2009
(unaudited)		 
         
Cost of sales $38,734  $39,693 
Administrative and R&D expenses  25,494   22,983 
         
Total $64,228  $62,676 
Certain property, plant and equipment of net book value of $2,667,326 have been pledged for the loans granted to the Company (Note 14).
F-23
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
9.Land use rights
   As of March 31   December 31, 
   2010
(unaudited)		   2009
(audited)		 
         
Land use rights $1,122,557  $1,122,540 
Accumulated amortization  (127,727)  (122,112)
         
  $994,830  $1,000,428 
The carrying amount of land use rights as of March 31, 2010 comprises of two land use rights, which were acquired for building factories and offices, with carrying amounts of $92,126 and $902,704 respectively.
The legal title of the first land use right with carrying amount of $92,126 has not yet been transferred to the Company. The application of legal title is in the process and the management expects there will be no legal hindrance in obtaining the legal titles and no extra costs will be incurred.
During the three months ended March 31, 2010 and 2009, amortization charge was $5,613 and $1,008 respectively and was included in administrative expenses. The estimated amortization charges of land use rights for the five succeeding years are as follows:
Year ending December 31,   
2010 $22,451 
2011  22,451 
2012  22,451 
2013  22,451 
2014  22,451 
     
  $112,255 
10.Prepayments of operating lease
The prepayments represent the value of the land lease rights of $9,052,469, which are associated with the lease obligation of the Company for land to promote the Company’s newer product portfolio such as fertilizers and pesticides. The lower cost of raw materials will fully or partially offset the cost for the new operating leases.
F-24
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
11.Available-for-sale securities
The amount represents 1,004,807 shares (post split) of ONE’s common stock (a 4.9% interest) issued to the Company pursuant to the Preferred Share Purchase Agreement, of which 35% of these share were deposited in an escrow (Note 1).
There were limited trading transactions of ONE’s shares in the market during the past months and the fair value of ONE’s common stock held by the Company as of March 31, 2010 was determined by the management. The inputs into the determination of fair value require significant management judgment and estimation.
The management determined the fair values of the ONE’s shares as of March 31, 2010 approximated their carrying value and no fair value changes had therefore been recognized.
12.Other payables and accrued expenses
   As of March 31   December 31, 
  
2010
(unaudited)
  
2009
(audited)
 
       
Rental payable $-  $- 
Salaries payable  60,690   71,337 
Other accrued expenses  275,405   311,037 
Value-added tax payable  100,919   158,997 
Land use rights payable  -   - 
         
  $437,014  $541,371 
13.Amounts due and loan to a related party and a stockholder
The amounts due to a stockholder are interest-free, unsecured and repayable on demand.
  
In February 2010 the Company obtained from a related party a loan in the amount of $1,800,000, which carries an interest rate of 10% per annum. The unpaid balance together with all accrued and unpaid interest thereon shall be due and payable in January 2011.
14.Secured loans from a financial institution
The Company has negotiated two loans, both of which carry interest at the annual rate of 7.434%.
The loan of $659,263 is secured by a guarantee put up by a guarantee company. In return, the Company has pledged its plant and equipment with carrying value of $725,334 and paid a counter guarantee of $146,503 to the guarantee company. The guarantee charges payable to the guarantee company are calculated at 1.8% per annum on the loan.
The other loan of $1,201,325 is secured by the Company’s property with carrying value of $1,885,687.
F-25
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
15.  Convertible loan payable
On June 22, 2009, the Company obtained $300,000 financing from ONE for general corporate and working capital purposes. The financing was in the form of convertible loan that carries interest at a rate of 10% per annum. Interest was accrued commencing from September 1, 2009 and shall continue to accrue on a daily basis until payment in full has been reached. The unpaid balance together with all accrued and unpaid interest thereon shall be due and payable on September 1, 2010 or later with a minimum payment of 1.5 times of the loan. The settlement may be convertible at the election of ONE into shares of the Company common stock at a price of $0.5 per share.
Since the convertible loan has beneficial conversion features, the conversion option of $165,000, valued separately by its intrinsic value, is recorded as an increase to additional paid-in capital and $135,000 is recognized as convertible loan. The conversion option will be amortized into interest expense over the loan term. $41,250 of the loan discount has been recognized as interest expense during the current period.
16.          Common stock and preferred stock
Common stock
The Company did not issue any common stock or warrants for the three months ended March 31, 2010. In addition, the Company did not exercise any warrants during the same period. The par value of the Company’s common stock is $0.001 per share.
Series A preferred stock
The Company is authorized under its Articles of Incorporation to issue 10,000,000 shares of Series A preferred stock with a par value of $0.001 per share. Each share of the Company’s preferred stock provided the holder with the right to vote 1,000 votes on all matters submitted to a vote of the shareholders of the Company and be convertible into 1,000 shares of the Company’s common stock. The preferred stock is non-participating and carries no dividend.
17.Statutory reserve
The Company’s statutory reserve comprise statutory reserve fund of Sanming Huajian. In accordance with the relevant laws and regulations of the PRC, Sanming Huajian and Fujian Green Planet are required to set aside at least 10% of their after-tax net profit each year, if any, to fund the statutory reserve until the balance of the reserve reaches 50% of their respective registered capital. The statutory reserve is not distributable in the form of cash dividends and can be used to make up cumulative prior year losses.
F-26
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
18.Stock-based compensation
Non-cash stock-based compensation was $Nil and $13,130 for the three months ended March 31, 2010 and March 31, 2009, respectively. During the twelve months period ended December 31, 2009, the Company recognized total non-cash stock-based compensation of $13,130 in connection with 404,000 shares of common stocks issued to several management personnel of the Company in return for their services rendered. $12,318, $487 and $325 of the stock-based compensation were charged to the statement of income and comprehensive income as administrative expenses, research and development expenses and selling expenses respectively.
There was no warrants activity during the three months ended March 31, 2010. See below chart referencing outstanding warrants as of March 31, 2010.
     Number of warrants 
     Outstanding        Outstanding 
     as of     Granted/  as of 
  Exercise  January     forfeited/  March 
Month of grant price   1, 2010  Exercised  cancelled   31, 2010 
                  
October 2008 $0.001   152,599   -   -   152,599 
                     
                     
       152,599   -   -   152,599 
19.Defined contribution plan
Pursuant to the relevant PRC regulations, the Company is required to make contributions at a rate of 29% of the average salaries for the latest fiscal year-end of Fujian Province to a defined contribution retirement scheme organized by a state-sponsored social insurance plan in respect of the retirement benefits for the Company’s employees in the PRC. The only obligation of the Company with respect to retirement scheme is to make the required contributions under the plan. No forfeited contribution is available to reduce the contribution payable in the future years. The defined contribution plan contributions were charged to the statement of income and comprehensive income.
The Company contributed $21,878, and $11,547 to the scheme for the three months ended March 31, 2010 and 2009, respectively.
F-27
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
20.Commitments and contingencies
(a)           Capital commitments
(i)As of March 31, 2010 and March 31, 2009, the Company had capital commitments of $161,153 and $210,405, respectively, in respect of the acquisition of property, plant and equipment that were contracted but not provided for in the financial statements.
(ii)As of March 31, 2010 and March 31, 2009, the Company had capital commitments of $161,153 and $160,150, respectively, in regard to the acquisition of intangible assets that were contracted but not provided for in the financial statements.
The deposits for the acquisition of intangible assets represent prepayments to certain academic institutions to acquire new technologies, which are still in progress and not ready for use at the respective balance sheet dates. The amounts will be transferred to intangible assets for amortization upon completion of the development.
(b)           Operating lease arrangements
As of March 31, 2010, the Company had three non-cancelable operating leases for its office premises and lands. The leases will expire at various dates through year 2010 to 2039 and the expected payments over the life of the leases as of March 31, 2010 were $52,614,125. The main part of the 30 year payments, approximately $52,606,911, pertains to the Company’s use of the operating land lease for the new product portfolio.
The lower cost of raw materials will fully or partially offset the cost for the new operating land lease.
(c)           Escrow agreement
The Company has deposited 35% of the ONE’s shares issued pursuant to the Preferred Share Purchase Agreement to an escrow account (Note 1). In the event the Company’s EBITDA for fiscal year 2009 is less than the Company’s EBITDA for fiscal 2008, the number of shares of ONE’s stock issued to the Company shall be proportionately reduced.
F-28
Green Planet Bioengineering Co., Ltd.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Stated in US Dollars)
21.Segment information
The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments.  The Company is solely engaged in the manufacture, marketing, sale and distribution of extracts from tobacco leaves residues. Since the nature of the products, their production processes, the type of their customers and their distribution methods are substantially similar, management considers they are as a single reportable segment under ASC Topic 280-10-05 “Disclosures about Segments of an Enterprise and Related Information”.
All of the Company’s long-lived assets and revenues are classified based on customers located in the PRC.
22.Related party transactions
Apart from the transactions as disclosed in notes 3, 13 and 15 to the condensed consolidated financial statements, during the three months ended March 31, 2010 and 2009, the Company paid rental expenses of $1,175 and $879, respectively to a related company in which a stockholder, who is also the director of the Company, has a beneficial interest.
23.Subsequent event
On April 19, 2010 the Company announced (i) the cancellation of the amended and restated Green Planet preferred stock purchase agreement, (ii) One returned to us the 5,101 shares of our preferred stock, and (iii) we returned to One the 1,004,807 shares of One common stock that had been issued to us.
On April 14, 2010, we granted to ONE an option to acquire 100% of the stock of Elevated Throne Overseas Ltd. (“Elevated Throne”), our 100% owned BVI subsidiary. In the event ONE exercises this option, the closing of the transaction will be subject to the approval of our stockholders. Furthermore, as a result of this event and if the transaction is fully consummated, ONE will own 100% of Elevated Throne and its subsidiaries which constitutes essentially all former operations of Green Planet. Green Planet will remain a subsidiary of ONE and operate as a public shell corporation with the business purpose to acquire or merge with an existing business operation.
F-29
Item 2Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Overview
 
Green Planet Bioengineering Co., Limited (“Green Planet”) (formally Mondo Acquisition II, Inc.) was incorporated in the State of Delaware on October 30, 2006. Since inception, we have been engaged in organizational efforts to obtain initial financing. We were formed as a vehicle to pursue a business combination through the acquisition of, or merger with, an operating business. We filed a registration statement on Form 10-SB with the U.S. Securities and Exchange Commission (the “SEC”) on May 2, 2007, and since its effectiveness, we have focused our efforts to identify a possible business combination. On October 2, 2008, we changed our name to Green Planet.
 
On October 24, 2008 (“Closing Date”), we executed and consummated a Share Exchange Agreement by and among (i) Elevated Throne Overseas Ltd., a British Virgin Islands limited liability company which is the parent company of FuJian Green Planet Bioengineering Co., Ltd., a wholly foreign-owned enterprise (“WFOE”) organized under the laws of the People’s Republic of China (“PRC”); (ii) the stockholders of 100% of Elevated Throne Overseas Ltd.’s common stock (the “Elevated Throne Overseas Ltd.’s Shareholders”); and (iii) our then-controlling stockholder, Cris Neely (who owned 93.5%). Prior to the Share Exchange Agreement, Mr. Min Zhao and Ms. Min Yan Zheng were the controlling persons of Elevated Throne Overseas Ltd. (100%).  At closing, we acquired control of ElevatedElev ated Throne Overseas Ltd., by issuing to the Elevated Throne Overseas Ltd.’s Shareholders (Mr. Zhao and Ms. Zheng) 14,141,667 shares of our Common Stock in exchange for all of the outstanding capital stock of Elevated Throne Overseas Ltd. (the “Transaction”). Immediately after the Closing Date of this transaction, we had a total of 15,141,667 shares of common stock outstanding, with the Elevated Throne Overseas Ltd.’s Shareholders owning approximately 93.40% of our outstanding common stock, and the balance held by those who held the common stock prior to the Closing Date. Upon closing of the Transaction, Mr. Min Zhao and Ms. Min Yan Zheng became our controlling shareholders and we no longer were a “blank check” company.
 
Elevated Throne Overseas Ltd. owns 100% of FuJian Green Planet Bioengineering Co., Ltd., which is a WFOE under the laws of the PRC. WFOE has entered into a series of contractual arrangements with Sanming Huajian Bio-Engineering Co., Ltd., a limited liability company headquartered in, and organized under the laws of, the PRC. The PRC restructuring transaction closed as of October 24, 2008. However, Fujian Green Planet Bioengineering Co., Ltd. is required under the agreements to complete additional post-closing steps required in order to maintain its good standing under PRC law. These steps include Fujian Green Planet Bioengineering Co., Ltd. making required regulatory filings and giving proof to regulatory authorities that it has received the required portion of its registered capital as of the deadline required under PRC law. To date no License Payment has been made and the Company has been working with the regulatory authorities in order to extend the payment timeline and satisfy the requirements. The Company has applied for an extension of the contribution period to December 31, 2009 with the relevant government bureau.bureau and contributed $300,000 to Fujian Green Planet Bioengineering Co., Ltd. on September 7, 2009 to satisfy the initial license payment requirement. The Company paid $1,700,000 on February 19, 2010 to fully satisfy the business license requirement.

 
45
 
 
As a result of the Reverse Merger Transaction, we acquired 100% of the capital stock of Elevated Throne Overseas Ltd. and consequently, control of the business and operations of Elevated Throne Overseas Ltd., FuJian Green Planet Bioengineering Co., Ltd., and Sanming Huajian Bio-Engineering Co., Ltd. Prior to the Reverse Merger Transaction, we were a public reporting “blank check” company in the development stage. From and after the Closing Date of the Share Exchange Agreement, we are no longer a “blank check” company and our primary operations consist of the business and operations of Sanming Huajian Bio-Engineering Co., Ltd., which are conducted in China.
 
Business OverviewOn July 22, 2009, Green Planet announced that majority control of the Company had been acquired by ONE Bio, Corp. (“ONE”). ONE acquired in a series of transactions approximately 80% of the outstanding shares of common stock of Green Planet on a fully diluted basis. The transactions involved the acquisition of common shares and warrants from the majority shareholders of Green Planet and the acquisition by ONE of 5,101 Class A Preferred Shares of Green Planet. As a result of these transactions, ONE has become the majority shareholder of Green Planet and based upon the number of shares outstanding and assuming conversion of the Green Planet preferred stock into common stock, ONE would own approximately 83% of Green Planet’s shares.  Green Planet owns 100% of FuJian Green Planet Bioengineering Co., Ltd., a WFOE , that through a series of contractual arrangements has effective control of the business and operations of and has an irrevocable option to purchase the equity and/or assets of Sanming Huajian Bio-Engineering Co., Ltd. (a PRC company), a green process manufacturer of high quality health supplements, organic fertilizers and pesticides.  Consequently, Green Planet effectively controls the business and operations of Sanming Huajian Bio-Engineering Co., Ltd.
 
On April 14, 2010, we granted to ONE an option to acquire 100% of the stock of Elevated Throne Overseas Ltd. (“Elevated Throne”), our 100% owned BVI subsidiary. In the event ONE exercises this option, the closing of the transaction will be subject to the approval of our stockholders. Furthermore, as a result of this event and if the transaction is fully consummated, ONE will own 100% of Elevated Throne and its subsidiaries which constitutes essentially all former operations of Green Planet. Green Planet will remain a subsidiary of ONE and operate as a public shell corporation with the business purpose to acquire or merge with an existing business operation.
Business Overview
Green Planet headquartered in Aventura, FL with its main operations located in Sanming and Fuzhou, China, is a high-tech bioengineering enterprise that engages in research, development, production and sale of various organic health and agricultural products originating from residues of tobacco leaves. The Company’s primary products are Coenzyme Q10 (“CoQ10”), a health supplement that supports the cardiovascular system and a patented organic health supplement called “Paiqianshu”. Paiqianshu comes in both liquid and tablet forms and it’s made from natural green barley shoot extraction. The Company operatesCompany’s business involves R&D, manufacturing, sales, marketing, and distribution ofdistribution. The Company primarily sells its products primarily in the PRC.
 
6
Results of Operations and Financial Condition
 
In this Section, the Company will discuss the following: (i) results of operations and financial condition for the sixthree months ended June 30, 2009March 31, 2010 versus the sixthree months ended June 30, 2008 and quarter ended June 30, 2009 versus quarter ended June 30, 2008;March 31, 2009; (ii) liquidity and capital resources; (iii) a discussion of the Company’s risk factors; and (iv) Company’s critical accounting policies.
 
SixThree Months Ended June 30,March 31, 2010 versus March 31, 2009 versus June 30, 2008
 
Net Sales
The Company generated net sales of $4,467,369$3,259,429 for the sixthree months ended June 30, 2009March 31, 2010 compared to $4,866,876$2,297,621 for the sixthree months ended June 30, 2008, a decreaseMarch 31, 2009, an increase of $399,507$961,808 or 8%42%. The decreaseincrease in sales is mainly due to an estimated temporary downturn in the economy compareda broader product line which caters to last year’s activities. In addition, thea higher number of customers. The company’s product and customer mix shifted slightly which as5-HTP sold very well attributed toduring the reductionquarter with sales in sales. Furthermore,of $1,397,411. Additionally, the Company received the benefit of certain sales orders related to the new products were delayed intowhich shipped in the thirdcurrent quarter. The Company anticipates demand for the returnbroader product line to historical growth trends incontinue into the thirdsecond quarter.
 
Cost of Sales
Cost of sales was $1,841,273$1,469,280 for the sixthree months ended June 30, 2009March 31, 2010 compared to $1,843,353$852,686 for the sixthree months ended June 30, 2008, a decreaseMarch 31, 2009, an increase of $2,080.$616,594. The slight decreaseincrease is due to a higher volume in sales and the lower net sales.change in product and customer mix. We experienced a relatively stable raw material pricing on existing products during the two measuring periods. Furthermore, the Company hascontinues to have strong relationships with its vendors.

5
 
Gross profit
The gross profit for the sixthree months ended June 30, 2009March 31, 2010 was $2,626,096$1,790,149 compared to $3,023,523$1,444,935 for the same period of last year, a decreasean increase of $397,427$345,214 (or 13%24%). The gross profit margin was 59%55% and 62%63% for the sixthree months ended June 30,March 31, 2010 and 2009, and 2008, respectively. The Company continues to show stability in its market pricing as well as continuity in its manufacturing operations. The main reason for the lower gross profit is due to a temporarily change in customer and product mix. The higher sales volume has triggered certain volume discounts to a few customers.
 
Operating Income
The operating income amounted to $1,981,689$1,233,651 for six monthsthe quarter ended June 30, 2009March 31, 2010 compared to $2,448,982$1,140,223 for same periodquarter in 2008,2009, which is a decreasean increase of 19%8%. The higher net sales and gross profit contributed to the increase in operating income.
 
Selling Expenses
Selling expenses totaled $76,557$174,311 and $117,928$56,031 for the sixthree months ended June 30,March 31, 2010 and March 31, 2009, and June 30, 2008, respectively. The main cost drivers were personnel costs, travel costs, and costs related to various marketing campaigns. The increase in the selling expenses is mainly attributable to advertizing and trade show expenses which totaled $122,018 in order to drive future sales and sales of new products. The Company has not added any sales staff compared to the same period of last year.year with the intention of increasing sales and providing excellent customer service.
7
 
Administrative Expenses
Administrative expenses amounted to $494,811$321,799 and $347,379$221,215 for the sixthree months ended June 30,March 31, 2010 and March 31, 2009, and June 30, 2008, respectively. The main expenses were attributable to management and staff, accounting, audit fees and facilities expenses. The main reasons for the increase are attributable to higher personnel costs due to the increased number of employees and various public companyadministrative expenses such as legal advice, audit fees, and filing fees. In addition,related to the Company reported a non-cash impacting stock issuance cost of $12,318company’s trade show activities in the quarter ended March 31, 2009.current quarter.
 
Research and Development Expenses
Research and development (R&D) expenses totaled $73,039$60,388 and $109,234$36,466 for the sixthree months ended June 30,March 31, 2010 and March 31, 2009 and June 30, 2008 respectively. The slight decreaseincrease in R&D expenses is due to a cost savings program.broader product line. The Company’s efforts to broaden and strengthen its product portfolio will continue, however, at a slower pace untilthat is consistent with the economy is stabilizing and the increasing sales activities are increasing.activities.
 
Income Taxes
Income tax is accounted for using the tax effect accounting method, whereby the income tax expense of the current period is determined based on the total amount of the income tax payable for the period and the amount of the tax effect of timing differences. The liability method is used in determining the tax effect of the timing differences. The Company records its income taxes based on the requirements of ASC 740, previously SFAS No. 109, “Accounting for Income Taxes,” which includes an estimate of taxes payable or refundable for the current period and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our financial statements or tax returns.

6
 
Deferred tax assets and liabilities reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The management periodically assesses the deferred tax assets and the adequacy of deferred tax liabilities, including the results of local, state, federal tax audits or estimates and judgments used.
 
The Company operates in the People’s Republic of China and is subject to its tax laws. In accordance with the relevant tax laws and regulations of the People’s Republic of China, the corporationenterprise income tax rate has been revised to 25% across the board for all enterprises, whether domestic or foreign-owned from 33% with effect from January 1, 2008. The Company is subject to the United States of America Tax law at a tax rate of 40.7%.  No provision for the US federal income taxes has been made as the Company had no taxable income in this jurisdiction for the reporting periods.
 
Net Income
          The net income for the Company was $1,458,582 and $1,817,130 for the six months ended June 30, 2009 and June 30, 2008 respectively. The net profit margin was 33% and 37% for the same periods, respectively. The Company continues to show a strong profit margin despite a financial down turn.
Three Months Ended June 30, 2009 versus June 30, 2008
Net Sales
          The Company generated net sales of $2,169,748 for the three months ended June 30, 2009 compared to $2,680,637 for the three months ended June 30, 2008, a decrease of $510,889 or 19%. The decrease in sales is mainly due to an estimated temporary downturn in the economy compared to last year’s activities. In addition, the company’s product and customer mix shifted slightly which as well attributed to the reduction in sales. Furthermore, certain sales orders related to new products were delayed into the third quarter. The Company anticipates the return to historical growth trends in the third quarter.
Cost of Sales
          Cost of sales was $988,587 for the three months ended June 30, 2009 compared to $994,445 for the three months ended June 30, 2008, a decrease of $5,858. The slight decrease is due to a temporarily change in product and customer mix. We experienced a stable raw material pricing during the two measuring periods. Furthermore, the Company has strong relationships with its vendors.
Gross profit
          The gross profit for the three months ended June 30, 2009 was $1,181,161 compared to $1,686,192 for the same period of last year, a decrease of $505,031 (or 30%). The gross profit margin was 54% and 63% for the three months ended June 30, 2009 and 2008, respectively. The Company continues to show stability in its market pricing as well as continuity in its manufacturing operations. The main reason for the lower gross profit is due to a temporarily change in customer and product mix. Furthermore, a few sales orders related to new products were delayed into the third quarter.

7
Operating Income
The operating income amounted to $841,466 for quarter ended June 30, 2009 compared to $1,335,863 for same quarter in 2008, which is a decrease of 37%.
Selling Expenses
          Selling expenses totaled $35,362 and $61,647 for the three months ended June 30, 2009 and June 30, 2008, respectively. The main cost drivers were personnel costs, travel and costs related to various marketing campaigns. The Company has not added any sales staff compared to the same period of last year. In addition, the Company made efforts to lower expenses due to a slower sales quarter.
Administrative Expenses
          Administrative expenses amounted to $267,760 and $206,303 for the three months ended June 30, 2009 and June 30, 2008, respectively. The main expenses were attributable to management and staff, accounting, audit fees and facilities expenses. The main reasons for the increase are attributable to various public company expenses such as legal advice, audit fees, and filing fees. In addition, the Company made efforts to lower expenses due to a slower sales quarter.
Research and Development Expenses
          Research and development (R&D) expenses totaled $36,573 and $82,379 for the three months ended June 30, of 2009 and June 30, 2008 respectively. The decrease in R&D expenses is due to a cost savings program. The Company’s efforts to broaden and strengthen its product portfolio will continue, however, at a slower pace until the economy is stabilizing and the sales activities are increasing.
Income Taxes
          Income tax is accounted for using the tax effect accounting method, whereby the income tax expense of the current period is determined based on the total amount of the income tax payable for the period and the amount of the tax effect of timing differences. The liability method is used in determining the tax effect of the timing differences. The Company records its income taxes based on the requirements of SFAS No. 109, “Accounting for Income Taxes,” which includes an estimate of taxes payable or refundable for the current period and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our financial statements or tax returns.
          Deferred tax assets and liabilities reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The management periodically assesses the deferred tax assets and the adequacy of deferred tax liabilities, including the results of local, state, federal tax audits or estimates and judgments used.
          The Company operates in the People’s Republic of China and is subject to its tax laws. In accordance with the relevant tax laws and regulations of the People’s Republic of China, the corporation income tax rate has been revised to 25% across the board for all enterprises, whether domestic or foreign-owned from 33% with effect from January 1, 2008. The Company is subject to the United States of America Tax law at a tax rate of 40.7%.  No provision for the US federal income taxes has been made as the Company had no taxable income in this jurisdiction for the reporting periods.

 
8
 

Net Income
The net income for the Company was $615,857$944,748 and $956,551$842,725 for the three months ended June 30,March 31, 2010 and March 31, 2009 and June 30, 2008 respectively. The net profit margin was 28%29% and 36%37% for the same periods,three months ended March 31, 2010 and March 31, 2009, respectively. The decreaseincrease in net income is mainly due to the higher sales volume. However, the decrease in net profit margin is mainly due to a temporary downturnshift in the economy comparedproduct mix in order to last year’s activities resulting in lowerdrive higher sales. In addition,The Company’s belief is that when the company’s product and customer mix shifted slightly which contributed to a lower gross profit margin. The expenses were slightly lower in the second quarter compare to the same period last year. Furthermore, a few sales orders related to new products were delayed intoincrease in volume, the third quarter.net profit margin will increase due to economies of scale. The net profit margin was also affected negatively by a onetime advertizing and trade show expense totaling $122,018 .
 
Liquidity and Capital Resources
The Company’s working capital and long-term funding primarily comes from operating cash flow and loans, while the financial resources are used in capital expenditures, operating activities and repayment of loans. Net cash flow provided byin operating activities amounted to $264,275$1,876,187 for the sixthree months ended June 30, 2009March 31, 2010 compared to $1,420,421net cash flow provided by operating activities of $441,881 for same period in 2008.2009. The lowerhigher cash inflow is mainly due to prepayments of land to be used for the Company’s operations ($1,817,840).$1,684,158 in reduced trade receivables and increased net income. The Company’s trade receivables totaled $3,660,761$3,395,745 as of June 30, 2009March 31, 2010 compared to $4,346,403$5,078,734 as of December 31, 2008.2009. No allowance for doubtful debtsreceivables was provided for the sixthree months ended June 30, 2009.March 31, 2010. The Company believes it has a strong and loyal customer base. The inventory amounted to $466,725$1,57 9,171 and $431,569$1,490 as of June 30, 2009March 31, 2010 and December 31, 20082009 respectively. The slightly higher inventory level is due to as mentioned above, a delay in shipment of a fewexpected increased sales orders.volumes. The main part of the inventory as of June 30, 2009March 31, 2010 consists of raw material ($193,462).work in progress and finished goods which totaled $353,705. Future operations are estimated to be funded by the company’sCompany’s net income, which greatly contributes to the Company’s positive cash inflow.income. In addition, the companyCompany is working aggressively to reduce its accounts receivables to further strengthen its cash position. The main part of the Company’s cash outflow is estimated to pertain to R&D and administrative expenses. In addition, based on the demand for the Company’s products, the Company plans to add necessary equipment to its manufacturing facility to match the market demand. However, this will be in strong correlation with the product demand factor and the Company’s cash inflow.
Subsequent Event
          On July 8, 2009, the  The Company obtained a secured loan from a financial institution with the principal amounthas negotiated two loans totaling $1,860,588, both of $1,201,300. The loan carrieswhich carry interest at the annual rate of 7.434% per annum, and is. As further described in n ote 14 to the condensed consolidated financial statement, the loans are secured by the Company’s propertiesproperty, plant and repayable within one year.equipment and a guarantee put up by a guarantee company. Additionally, the Company obtained $1,700,000 in financing from ONE to satisfy the WFOE requirement and the business license to operate the WFOE as well as for working capital purposes.  The financing, as further described in note 15 to the condensed consolidated financial statement, was in the form of a convertible loan that carries interest at a rate of 10% per annum. During last year, the Company made an arrangement with the government to move part of the land use rights to operating leases for other pieces of land to promote its newer product portfolio. The carrying value was transferred to prepayments for the new land leases. As further described in note 9 to the condensed consolidated financial statement, the new operating leases commenced on July 1, 2009 and will be paid over 30 years.  The lower cost of raw materials will fully or partially offset the cost for the new operating leases.
 
          On July 22, 2009 Green Planet announced that majority control of the Company had been acquired by ONE Holdings, Corp. (“ONE”). ONE acquired in a series of transactions approximately 82% of the outstanding shares of common stock of Green Planet on a fully diluted basis. The transactions involved the acquisition of common shares and warrants from the majority shareholders of Green Planet and the acquisition by ONE of Class A Preferred Shares of Green Planet. ONE paid the shareholders with a combination of cash and an aggregate of 22,265,613 shares of ONE’s common stock.

 
9
 
 
          Apart from the foregoing,Subsequent Event
        On April 19, 2010 the Company has evaluated all other subsequent events through Augustannounced (i) the cancellation of the amended and restated Green Planet preferred stock purchase agreement, (ii) One returned to us
the 5,101 shares of our preferred stock, and (iii) we returned to One the 1,004,807 shares of One common stock that had been issued to us
On April 14, 2009, the date these financial statements were issued, and determined that there were no subsequent events or transactions that required recognition or disclosure2010, as described above in the financial statements.Overview section, we granted to One Bio, Corp, (“ONE”) an option to acquire 100% of the stock of Elevated Throne Overseas Ltd. (“Elevated Throne”), our 100% owned BVI subsidiary. In the event ONE exercises this option, the closing of the transaction will be subject to the approval of our stockholders. Furthermore, as a result of this event and if the transaction is fully consummated, ONE will own 100% of Elevated Throne and its subsidiaries which constitutes essentially all former operations of Green Planet. Green Planet will remain a subsidiary of ONE and operate as a public shell corporation with the business purpose to acquire or merge with an existing business operation.
 
Foreign Currency Translation
The Company’s operating entity, Sanming Huajian Bio-Engineering Co., Ltd. maintains its financial statements in the functional currency of the People’s Republic of China, which is the “Renminbi” (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.
 
For financial reporting purposes, the financial statements are prepared using the functional currency Renminbi, which have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates, revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.
 
The source for the below exchange rate information is from Oanda.com

         
 Exchange Rates 6/30/2009 6/30/2008 
         
 Fiscal period/year end RMB: US $exchange rate  6.84  6.87 
         
 Average period/yearly RMB: US $exchange rate  6.84  7.07 
         
 The RMB: US$ exchange rate as of December 31, 2008 was 6.85.       
 Exchange Rates 3/31/2010  12/31/2009 
       
 Fiscal period/year end RMB : US$ exchange rate  6.84   6.84 
          
 Average period/yearly RMB : US$ exchange rate  6.84   6.83 
 
The RMB: US$ average exchange rate as of March 31, 2009 was 6.84.
RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into U.S. dollars at the rates used in translation.
 
Significant Estimates
 
Critical accounting polices include the areas where we have made what we consider to be particularly subjective or complex judgments in making estimates and where these estimates can significantly impact our financial results under different assumptions and conditions.

 
10
 
 
We prepare our financial statements in conformity with accounting principles generally accepted in the United States of America. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based upon the information available. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented. Actual results could be different than those estimates.
 
Recent Accounting Pronouncements
 
In AprilAugust 2009, the FASB issued FSP No. 141R-1 “Accounting for Assets AcquiredASU 2009-05 which includes amendments to Subtopic 820-10, “Fair Value Measurements and Liabilities AssumedDisclosures—Overall”. The update provides clarification that in circumstances, in which a Business Combination That Arise from Contingencies. FSP 141R-1 amends the provisionsquoted price in FASB Statement 141Ran active market for the initial recognition and measurement, subsequent measurement and accounting, and disclosures for assets and liabilities arising from contingencies in business combinations. FSP 141R-1 eliminates the distinction between contractual and non-contractual contingencies, including the initial recognition and measurement criteria in Statement 141R and instead carries forward mostidentical liability is not available, a reporting entity is required to measure fair value using one or more of the provisionstechniques provided for in SFAS 141this update. The amendments in this ASU clarify that a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability and also clarifies  that both a quoted price in an active market for acquired contingencies. FSP 141R-1the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. The guidance provided in this ASU is effective for contingent assets and contingent liabilities acquired in evaluating the impactfirst reporting period, including interim periods, beginning after issuance. The adoption of SFAS 141(R). The management is in the process of evaluating thethis standard did not have a material impact of adopting this FSP on the Company’s consolidated financial statements.position and results of operations.
 
In AprilSeptember 2009, the FASB issued FSP No. 157-4 “Determining Whether a Market is Not ActiveASU 2009-06, Income Taxes (Topic 740), “Implementation Guidance on Accounting for Uncertainty in Income Taxes and a Transaction Is Not Distressed”. FSP No. 157-4 clarifies when marketsDisclosure Amendments for Nonpublic Entities”, which provides implementation guidance on accounting for uncertainty in income taxes, as well as eliminates certain disclosure requirements for nonpublic entities.  For entities that are illiquid or that market pricing may not actually reflectcurrently applying the “real” value of an asset. If a market is determined to be inactive and market price is reflective of a distressed price then an alternative method of pricing can be used, such as a present value technique to estimate fair value. FSP No. 157-4 identifies factors to be considered when determining whether or not a market is inactive. FSP No. 157-4 wouldstandards for accounting for uncertainty in income taxes, this update shall be effective for interim and annual periods ending after JuneSeptember 15, 2009,2009. For those entities that have deferred the application of accounting for uncertainty in income taxes in accordance with early adoption permitted for periods ending after March 15, 2009 andparagraph 740-10-65-1(e), this update shall be applied prospectively.effective upon adoption of those standards. The adoption of this FSP has no materialstandard is not expected to have an impact on the Company’s consolidated financial statements.position and results of operations since this accounting standard update provides only implementation and disclosure amendments.
 
In AprilSeptember 2009, the FASB issued FSP FAShas published ASU No. 115-22009-12, “Fair Value Measurements and FAS No. 124-2 “RecognitionDisclosures (Topic 820) - Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)”. This ASU amends Subtopic 820-10, “Fair Value Measurements and Disclosures – Overall”, to permit a reporting entity to measure the fair value of Other-Than-Temporary Impairments. FSP FAS No. 115-2 and FAS No. 124-2 amendscertain investments on the other-than-temporary impairmentbasis of the net asset value per share of the investment (or its equivalent). This ASU also requires new disclosures, by major category of investments including the attributes of investments within the scope of this amendment to the Codification. The guidance in SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, for debt securities and the presentation and disclosure requirements of other-than-temporary impairments on debt and equity securities in the financial statements. FSP FAS No. 115-2 and FAS No. 124-2this Update is effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after MarchDecember 15, 2009. Early application is permitted.The adoption of this FSP has no materialstandard is not expected to have an impact on the Company’s consolidated financial statements.position and results of operations.
 
          In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1 “Interim Disclosures about Fair Value of Financial Instruments”. FSP FAS 107-1 and APB 28-1 amends SFAS No. 107, “Disclosures about Fair Value of Financial Instruments,” to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. In addition, the FSP amends APB Opinion No. 28, “Interim Financial Reporting,” to require those disclosures in summarized financial information at interim reporting periods. The FSP is effective for interim periods ending after June 15, 2009, with earlier adoption permitted for periods ending after March 15, 2009. The adoption of this FSP has no material impact on the Company’s financial statements.

 
11
 
 
In May 2009,January 2010, the FASB issued SFAS No. 165 “Subsequent Events”, which sets forth general standardshas published ASU 2010-01 “Equity (Topic 505)- Accounting for Distributions to Shareholders with Components of accounting forStock and disclosureCash—a consensus of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS 165 became effective after June 15, 2009. The adoption of this SFAS has no material impact on the Company’s financial statements.
          In June 2009, the FASB issued SFASEmerging Issues Task Force,” as codified in ASC 505,. ASU No. 166 “Accounting for Transfers of Financial Assets”. SFAS 166 removes the concept of a qualifying special-purpose entity (QSPE) from SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities and removes the exception from applying FIN 46R. This statement also2010-01 clarifies the requirements for isolationtreatment of certain distributions to shareholders that have both stock and limitations on portionscash components. The stock portion of financial assetssuch distributions is considered a share issuance that is reflected in earnings per share prospectively and is not a stock dividend. The amendments in this Update are eligible for sale accounting. This statement is effective for fiscal years beginning after November 15, 2009. The management is in the process of evaluating the impact of adopting this standard on the Company’s financial statements.
          In June 2009, the FASB issued SFAS No. 167 “Amendments to FASB Interpretation No. 46(R)”, which amends FASB Interpretation No. 46 (revised December 2003) to address the elimination of the concept of a qualifying special purpose entity. SFAS 167 also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Additionally, SFAS 167 provides more timely and useful information about an enterprise’s involvement with a variable interest entity. SFAS 167 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. The management is in the process of evaluating the impact of adopting this standard on the Company’s financial statements.
          In June 2009, the FASB issued SFAS No. 168 “The FASB Accounting Standards CodificationTM and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162”, which establishes the FASB Accounting Standards Codification as the source of authoritative accounting principles recognized by the FASB to be applied in the preparation of financial statements in conformity with generally accepted accounting principles. SFAS 168 explicitly recognizes rules and interpretive releases of the Securities and Exchange Commission under federal securities laws as authoritative GAAP for SEC registrants. SFAS 168 will become effective for financial statements issued for interim and annual periods ending on or after SeptemberDecember 15, 2009.2009, and should be applied on a retrospective basis.  Early adoption is permitted.  The adoption of this SFAS has no materialstandard did not have an impact on the Company’sCompany’s consolidated financial statements.position and results of operations.

In January 2010, the FASB has published ASU 2010-02 “Consolidation (Topic 810)- Accounting and Reporting for Decreases in Ownership of a Subsidiary—a Scope Clarification,” as codified in ASC 810, “Consolidation.” ASU No. 2010-02 applies retrospectively to April 1, 2009, our adoption date for ASC 810-10-65-1 as previously discussed in this financial note. This ASU clarifies the applicable scope of ASC 810 for a decrease in ownership in a subsidiary or an exchange of a group of assets that is a business or nonprofit activity. The ASU also requires expanded disclosures. The amendments in this Update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis.  The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations
In October 2009, the FASB has published ASU 2009-13, “Revenue Recognition (Topic 605)-Multiple Deliverable Revenue Arrangements”, which addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services (deliverables) separately rather than as a combined unit. Specifically, this guidance amends the criteria in Subtopic 605-25, “Revenue Recognition-Multiple-Element Arrangements”, for separating consideration in multiple-deliverable arrangements. This guidance establishes a selling price hierarchy for determining the selling price of a deliverable, which is based on: (a) vendor-specific objective evidence; (b) third-party evidence; or (c) estimates. This guidance also eliminates the residual method of allocation and requires that arrangement consideration be alloc ated at the inception of the arrangement to all deliverables using the relative selling price method and also requires expanded disclosures. The guidance in this update is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Early adoption is permitted. The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations.
In October 2009, the FASB has published ASU 2009-14, “Software (Topic 985)-Certain Revenue Arrangements that Include Software Elements” and changes the accounting model for revenue arrangements that include both tangible products and software elements. Under this guidance, tangible products containing software components and nonsoftware components that function together to deliver the tangible product’s essential functionality are excluded from the software revenue guidance in Subtopic 985-605, “Software-Revenue Recognition”. In addition, hardware components of a tangible product containing software components are always excluded from the software revenue guidance.  The guidance in this ASU is effective prospectively for revenue arrangements entered into or materially modified in fiscal years be ginning on or after June 15, 2010. Early adoption is permitted.  The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations.
 
12
 
 
In December 2009, the FASB has published ASU 2010-16 ““Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets.” ASU No. 2009-16 is a revision to ASC 860, “Transfers and Servicing,” and amends the guidance on accounting for transfers of financial assets, including securitization transactions, where entities have continued exposure to risks related to transferred financial assets. ASU No. 2009-16 also expands the disclosure requirements for such transactions. This ASU will become effective for us on April 1, 2010.  The adoption of this standard is not expected to have any impact on the Company’s consolidated financi al position and results of operations.
In December 2009, the FASB has published ASU 2010-17 Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities.” ASU No. 2009-17 amends the guidance for consolidation of VIEs primarily related to the determination of the primary beneficiary of the VIE. The adoption of this standard is not expected to have any impact on the Company’s consolidated financial position and results of operations.
In January 2010, the FASB has published ASU 2010-06 “Fair Value Measurements and Disclosures (Topic 820): - Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 clarifies improve disclosure requirement related to fair value measurements and disclosures – Overall Subtopic (Subtopic 820-10) of the FASB Accounting Standards Codification. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosure about purchase, sales, issuances, and settlement in the roll forward of activity in Level 3 fair value measurements.  Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods w ithin those fiscal years. The amendments in this Update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis.  The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position and results of operations.
Other ASUs not effective until after December 31, 2009, are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
 
Market Risks
 
The Company operates in the People’s Republic of China, of which has its own currency.  This may cause the Company to experience and be exposed to different market risks such as changes in interest rates and currency deviations.
13
Item 3Quantitative and Qualitative Disclosures about Market Risk
  
 Not Applicable
  
Item 4Controls and Procedures
Disclosure Control and Procedures
 
Disclosure Control and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in company reports filed or submitted under the Securities Exchange Act of 1934, or the “Exchange Act,” is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding disclosure.
 
The Company’s management with the participation of the Company’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2009.March 31, 2010.  Based upon this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective and designed to ensure that material information required to be disclosed by the Company in the reports that if files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and regulations and accumulated and communicated to them as appropriate to allow timely decisions regarding required disclosure.
 
Management’s Report on Internal Control over Financial Reporting
 
Management is responsible for establishing and maintaining adequate “internal control over financial reporting” as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.  Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:

 
13
     
i.pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
      
ii.provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
14
     
iii.provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
 
As of December 31, 20082009 and as reported in our 10-K filing, management used the framework set forth in the report entitled “Internal Control – Integrated Framework” published by the Committee of Sponsoring Organizations of the Tread way commission to evaluate the effectiveness of our internal control over financial reporting. Based on its evaluation, our management concluded that at December 31, 20082009 there is a material weakness in internal control over financial reporting.  A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
 
The Company’s material weakness in its internal control over financial reporting relates to the monitoring and review of work performed in the preparation of audit and financial statements, footnotes, and financial data provided to the Company’s registered public accounting firm in connection with the annual audit.  All of our financial reporting is carried out by the finance manager and experienced outside consultants. The lack of accounting staff results in a lack of segregation of duties necessary for an effective system of internal control.  The material weakness identified did not result in the restatement of any previously reported financial statements for 20082009 or any other related financial disclosure, nor does management believe that it had any effect on the accuracy of the Company’s financialfinan cial statements for the current reporting period.
 
In order to mitigate this material weakness to the fullest extent possible, all quarterly and annual financial reports are reviewed by the Chief Executive Officer and the Board of Directors for reasonableness.  All unexpected results are investigated.  At any time, if it appears that any control can be implemented to continue to mitigate such weakness, it is immediately implemented. We intend to implement appropriate procedures for monitoring and review the work performed by our finance manager and outside consultants. The Company is seeking a permanent placement for the Chief Financial Officer position.
 
During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect, our internal control over financial reporting.

14
 
Part IIOTHER INFORMATION
  
Item 1Legal Proceedings
  
 None
15
Item 2Market for Common Equity and Related Stockholder Matters
                     The Company’s common stock is not traded on any exchange and is not available on any quotation system. There has not been any sale of any unregistered securities for the period ended June 30, 2009.
The Company’s common stock trades on OTC Bulletin Board’s (OTCBB) quotation system. There has not been any sale of any unregistered securities for the period ended March 31, 2010.
Item 3Defaults upon Senior Securities
  
 None
  
Item 4Submission of Matters to a Vote of Security Holders
  
 None
  
Item 5Other Information
  
 None
  
Item 6Exhibits
(a)Exhibits
 
31
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
32
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(b)Reports on form 8-K
The Company filed the following report on Form 8-K during the quarter for which the report is filed.
1. Form 8-K filed on January 25, 2010 to announce that the Company dismissed the Company auditors PKF Hong Kong and retained on the same day Jewett, Schwartz, Wolf, and Associates (JSW) as the Company auditors.
2.  A. Form 8-K filed on April 19, 2010 announcing (i) the cancellation of the amended and restated Green Planet preferred stock purchase agreement was cancelled, (ii) One Bio returned to us the 5,101 shares of our preferred stock, and (iii) we returned to One Bio the 1,004,808 shares of One Bio common stock that had been issued to us.
2. B Form 8-K filed on April 19, 2010 announcing that we granted One Bio an option to acquire 100% of Elevated Throne Overseas, Ltd., our 100% owned BVI subsidiary. In the event One Bio exercises this option, the closing of the transaction will be subject to the approval of our stockholders.
 
1516
 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned; thereunto duly authorized this 1417th day of August, 2009.May, 2010.
    
GREEN PLANET BIOENGINEERING CO., LTD.
   
Date: August 14, 2009May 17, 2010By: /s/ Min Zhao 
  
Min Zhao
  Chief Executive Officer
  
(Principal Executive Officer and Principal
Financial Officer)
 
1617