UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended May 3,November 1, 2014

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-21764

 

 

PERRY ELLIS INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Florida 59-1162998

(State or other jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

3000 N.W. 107 Avenue

Miami, Florida

 33172
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code:(305) 592-2830

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer x
Non-accelerated filer ¨  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares outstanding of the registrant’s common stock is 15,717,00015,619,000 (as of June 5,December 3, 2014).


PERRY ELLIS INTERNATIONAL, INC.

INDEX

 

   PAGE 

PART I: FINANCIAL INFORMATION

  

Item 1:

  

Condensed Consolidated Balance Sheets (Unaudited)
as of May 3,November 1, 2014 and February 1, 2014

   1  

Condensed Consolidated Statements of IncomeOperations (Unaudited)
for the three and nine months ended May  3,November 1, 2014 and May 4,November 2, 2013

   2  

Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
for the three and nine months ended May 3,November 1, 2014 and May 4,November 2, 2013

   3  

Condensed Consolidated Statements of Cash Flows (Unaudited)
for the threenine months ended May  3,November  1, 2014 and May 4,November 2, 2013

   4  

Notes to Unaudited Condensed Consolidated Financial Statements

   6  

Item 2:

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   2023  

Item 3:

  

Quantitative and Qualitative Disclosures About Market Risk

   2732  

Item 4:

  

Controls and Procedures

   2732  

PART II: OTHER INFORMATION

   2833  

Item 1:

Legal Proceedings

33

Item 2:

  

Unregistered Sales of Equity Securities and Use of Proceeds

   2833  

Item 6:

  

Exhibits

   2934  


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(amounts in thousands, except share data)

 

  May 3,
2014
 February 1,
2014
   November 1,
2014
 February 1,
2014
 

ASSETS

      

Current Assets:

      

Cash and cash equivalents

  $26,609   $26,989    $30,402   $26,989 

Accounts receivable, net

   183,146    146,392     129,266    146,392 

Inventories

   177,150    206,602     155,681    206,602 

Investments, at fair value

   21,221    15,398     22,635    15,398 

Deferred income taxes

   13,553    14,060     16,705    14,060 

Prepaid income taxes

   7,253    7,579     7,536    7,579 

Prepaid expenses and other current assets

   7,988    7,369     7,880    7,369 
  

 

  

 

   

 

  

 

 

Total current assets

   436,920    424,389     370,105    424,389 

Property and equipment, net

   60,113    59,912     63,546    59,912 

Other intangible assets, net

   211,256    211,485     210,431    211,485  

Goodwill

   6,022    6,022     6,022    6,022 

Other assets

   4,783    4,927     5,506    4,927 
  

 

  

 

   

 

  

 

 

TOTAL

  $719,094   $706,735    $655,610   $706,735 
  

 

  

 

   

 

  

 

 

LIABILITIES AND EQUITY

      

Current Liabilities:

      

Accounts payable

  $56,331   $112,442    $65,848   $112,442 

Accrued expenses and other liabilities

   26,082    24,642     21,013    24,642 

Accrued interest payable

   1,036    4,095     1,109    4,095 

Unearned revenues

   5,114    5,013     4,959    5,013 
  

 

  

 

   

 

  

 

 

Total current liabilities

   88,563    146,192     92,929    146,192 
  

 

  

 

   

 

  

 

 

Senior subordinated notes payable, net

   150,000    150,000     150,000    150,000 

Senior credit facility

   64,567    8,162     —      8,162 

Real estate mortgages

   22,651    22,844     22,302    22,844 

Deferred pension obligation

   9,271    9,862     7,646    9,862 

Unearned revenues and other long-term liabilities

   16,616    14,732     15,691    14,732 

Deferred income taxes

   10,223    7,410     11,970    7,410 
  

 

  

 

   

 

  

 

 

Total long-term liabilities

   273,328    213,010     207,609    213,010 
  

 

  

 

   

 

  

 

 

Total liabilities

   361,891    359,202     300,538    359,202 
  

 

  

 

   

 

  

 

 

Commitment and contingencies

      

Equity:

      

Preferred stock $.01 par value; 5,000,000 shares authorized; no shares issued or outstanding

   —      —       —      —    

Common stock $.01 par value; 100,000,000 shares authorized; 16,093,310 shares issued and outstanding as of May 3, 2014 and 15,901,956 shares issued and outstanding as of February 1, 2014

   160    159  

Common stock $.01 par value; 100,000,000 shares authorized; 16,126,436 shares issued and outstanding as of November 1, 2014 and 15,901,956 shares issued and outstanding as of February 1, 2014

   161    159 

Additional paid-in-capital

   156,662    155,522     159,882    155,522 

Retained earnings

   214,052    206,277     211,999    206,277 

Accumulated other comprehensive loss

   (6,714  (7,468   (7,791  (7,468)
  

 

  

 

   

 

  

 

 

Total

   364,160    354,490     364,251    354,490 

Treasury stock at cost; 400,516 as of May 3, 2014 and February 1, 2014

   (6,957  (6,957

Treasury stock at cost; 510,929 as of November 1, 2014 and 400,516 as of February 1, 2014

   (9,179  (6,957)
  

 

  

 

   

 

  

 

 

Total equity

   357,203    347,533     355,072    347,533 
  

 

  

 

   

 

  

 

 

TOTAL

  $719,094   $706,735    $655,610   $706,735 
  

 

  

 

   

 

  

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

1


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS (UNAUDITED)

(amounts in thousands, except per share data)

 

  Three Months Ended   Three Months Ended Nine Months Ended 
  May 3,
2014
   May 4,
2013
   November 1,
2014
 November 2,
2013
 November 1,
2014
   November 2,
2013
 

Revenues:

          

Net sales

  $249,916    $255,484    $203,267   $214,700   $649,193    $674,676  

Royalty income

   7,398     6,835     8,173    7,421    23,093     21,469  
  

 

   

 

   

 

  

 

  

 

   

 

 

Total revenues

   257,314     262,319     211,440    222,121    672,286     696,145  

Cost of sales

   169,649     173,638     141,133    150,757    443,850     467,554  
  

 

   

 

   

 

  

 

  

 

   

 

 

Gross profit

   87,665     88,681     70,307    71,364    228,436     228,591  
  

 

   

 

   

 

  

 

  

 

   

 

 

Operating expenses:

          

Selling, general and administrative expenses

   69,710     70,669     64,477    68,434    201,045     205,624  

Depreciation and amortization

   2,980     2,792     3,008    3,573    8,976     9,375  
  

 

   

 

   

 

  

 

  

 

   

 

 

Total operating expenses

   72,690     73,461     67,485    72,007    210,021     214,999  

Gain on sale of long-lived assets

   —       6,270  

(Loss) gain on sale of long-lived assets

   —      (108  885     6,162  
  

 

   

 

   

 

  

 

  

 

   

 

 

Operating income

   14,975     21,490  

Operating income (loss)

   2,822    (751  19,300     19,754  

Interest expense

   3,716     3,803     3,517    3,782    10,838     11,307  
  

 

   

 

   

 

  

 

  

 

   

 

 

Net income before income taxes

   11,259     17,687  

Income tax provision

   3,484     6,367  

Net (loss) income before income taxes

   (695  (4,533  8,462     8,447  

Income tax (benefit) provision

   (258  (1,511  2,740     2,979  
  

 

   

 

   

 

  

 

  

 

   

 

 

Net income

  $7,775    $11,320  

Net (loss) income

  $(437 $(3,022 $5,722    $5,468  
  

 

   

 

   

 

  

 

  

 

   

 

 

Net income per share:

    

Net (loss) income per share:

      

Basic

  $0.53    $0.75    $(0.03 $(0.20 $0.38    $0.36  
  

 

   

 

   

 

  

 

  

 

   

 

 

Diluted

  $0.52    $0.74    $(0.03 $(0.20 $0.38    $0.36  
  

 

   

 

   

 

  

 

  

 

   

 

 

Weighted average number of shares outstanding

          

Basic

   14,782     15,024     14,954    14,991    14,881     15,042  

Diluted

   15,010     15,304     14,954    14,991    15,246     15,363  

See Notes to Unaudited Condensed Consolidated Financial Statements

2


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

(amounts in thousands)

 

   Three Months Ended 
   May 3,
2014
   May 4
2013
 

Net income

  $7,775    $11,320  

Other comprehensive income:

    

Foreign currency translation adjustments, net

   636     (405

Unrealized gain on pension liability, (net of tax provision of $50 in 2015 and $52 in 2014)

   80     81  

Unrealized gain on investments

   38     —    
  

 

 

   

 

 

 

Total other comprehensive income

   754     (324
  

 

 

   

 

 

 

Comprehensive income

  $8,529    $10,996  
  

 

 

   

 

 

 
   Three Months Ended  Nine Months Ended 
   November 1,
2014
  November 2,
2013
  November 1,
2014
  November 2,
2013
 

Net (loss) income

  $(437 $(3,022 $5,722   $5,468  

Other Comprehensive (loss) income:

     

Foreign currency translation adjustments, net

   (1,228  623    (591  (438

Unrealized gain on pension liability, net of tax (1)

   80    81    239    243  

Unrealized gain on investments

   14    —      29    —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive (loss) income

   (1,134  704    (323  (195
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive (loss) income

  $(1,571 $(2,318 $5,399   $5,273  
  

 

 

  

 

 

  

 

 

  

 

 

 

(1)

Unrealized gain on pension liability for the three months ended November 1, 2014 and November 2, 2013 is net of tax in the amount of $50 and $52, respectively. Unrealized gain on pension liability for the nine months ended November 1, 2014 and November 2, 2013 is net of tax in the amount of $151 and $156, respectively. See footnote 12 to the consolidated financial statements for further information.

See Notes to Unaudited Condensed Consolidated Financial Statements

3


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(amounts in thousands)

 

  Three Months Ended   Nine Months Ended 
  May 3,
2014
 May 4,
2013
   November 1,
2014
 November 2,
2013
 

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net income

  $7,775   $11,320    $5,722   $5,468  

Adjustments to reconcile net income to net cash used in operating activities:

   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

   

Depreciation and amortization

   3,134    2,928     9,541    9,814  

Provision for bad debts

   299    13     360    (154

Amortization of debt issue cost

   158    182     483    528  

Amortization of premiums and discounts

   127    15     320    48  

Amortization of unrealized loss on pension liability

   130    133     390    399  

Deferred income taxes

   3,270    840     1,764    1,389  

Gain on sale of long-lived assets

   —      (6,270   (885  (6,162

Share-based compensation

   1,508    1,330     4,424    4,431  

Changes in operating assets and liabilities:

      

Accounts receivable, net

   (36,595  702     16,614    25,544  

Inventories

   29,942    14,761     50,420    16,416  

Prepaid income taxes

   337    3,443     44    (2,027

Prepaid expenses and other current assets

   (599  880     (538  (464

Other assets

   (11  52     (313  (155

Deferred pension obligation

   (591  (522   (2,221  (2,229

Accounts payable and accrued expenses

   (55,191  (42,217   (50,297  (56,509

Accrued interest payable

   (3,059  (2,958   (2,986  (2,957

Unearned revenues and other liabilities

   2,059    1,122     991    255  
  

 

  

 

   

 

  

 

 

Net cash used in operating activities

   (47,307  (14,246

Net cash provided by (used in) operating activities

   33,833    (6,365
  

 

  

 

   

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Purchase of property and equipment

   (3,050  (7,200   (12,525  (18,585

Purchase of investments

   (15,387  —       (27,331  —    

Proceeds from investments maturities

   9,490    —    

Proceeds on sale of intangible asset

   —      4,875  

Proceeds from investment maturities

   19,844    —    

Proceeds on sale of intangible assets

   —      4,875  

Proceeds from note receivable

   250    —    

Proceeds on sale of long-lived assets

   —      1,892  
  

 

  

 

   

 

  

 

 

Net cash used in investing activities

   (8,947  (2,325   (19,762  (11,818
  

 

  

 

   

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Borrowings from senior credit facility

   110,991    129,344     220,166    321,364  

Payments on senior credit facility

   (54,586  (121,625   (228,328  (302,538

Purchase of treasury stock

   (2,222  (4,999

Payments on real estate mortgages

   (200  (202   (593  (606

Payments on capital leases

   (75  (78   (150  (237

Deferred financing fees

   —      (66

Proceeds from exercise of stock options

   —      27     360    134  

Tax benefit from exercise of equity instruments

   (95  (52   (134  (78
  

 

  

 

   

 

  

 

 

Net cash provided by financing activities

   56,035    7,414  

Net cash (used in) provided by financing activities

   (10,901  12,974  
  

 

  

 

   

 

  

 

 

Effect of exchange rate changes on cash and cash equivalents

   (161  (273   243    (255
  

 

  

 

   

 

  

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (380  (9,430

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   3,413    (5,464

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   26,989    54,957     26,989    54,957  
  

 

  

 

   

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $26,609   $45,527    $30,402   $49,493  
  

 

  

 

   

 

  

 

 

 

Continued

4


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(amounts in thousands)

 

  Three Months Ended   Nine Months Ended 
  May 3,
2014
   May 4,
2013
   November 1,
2014
   November 2,
2013
 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

        

Cash paid during the period for:

        

Interest

  $6,490    $6,571    $13,021    $13,688  
  

 

   

 

   

 

   

 

 

Income taxes

  $287    $1,209    $616    $1,561  
  

 

   

 

   

 

   

 

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

        

Accrued purchases of property and equipment

  $4    $485    $17    $971  
  

 

   

 

   

 

   

 

 

Note receivable on sale of intangible asset

  $1,250    $—    
  

 

   

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

5


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL

The accompanying unaudited condensed consolidated financial statements of Perry Ellis International, Inc. and subsidiaries (“Perry Ellis” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the requirements of the Securities and Exchange Commission on Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and changes in cash flows required by GAAP for annual financial statements. These condensed consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and related notes included in the Company'sCompany’s Annual Report on Form 10-K for the year ended February 1, 2014, filed with the Securities and Exchange Commission on April 15, 2014.

The information presented reflects all adjustments, which are in the opinion of management of a normal and recurring nature, necessary for a fair presentation of the interim periods. Results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the entire fiscal year.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In March 2013, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2013-05,“Foreign Currency Matters.” Accounting Standards Update (“ASU”) No. 2013-05 indicates that a cumulative translation adjustment (“CTA”) is attached to the parent’s investment in a foreign entity and should be released in a manner consistent with the derecognition guidance on investments in entities. Thus, the entire amount of the CTA associated with the foreign entity would be released when there has been a sale of a subsidiary or group of net assets within a foreign entity and the sale represents the substantially complete liquidation of the investment in the foreign entity, loss of a controlling financial interest in an investment in a foreign entity (i.e., the foreign entity is deconsolidated), or step acquisition for a foreign entity (i.e., when an entity has changed from applying the equity method for an investment in a foreign entity to consolidating the foreign entity). ASU No. 2013-05 does not change the requirement to release a pro rata portion of the CTA of the foreign entity into earnings for a partial sale of an equity method investment in a foreign entity. ASU No. 2013-05 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of ASU No. 2013-05 did not have a material impact on the Company’s results of operations or the Company’s financial position.

In July 2013, the FASB issued ASU No. 2013-11,“Income Taxes (Topic 740): Presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists.” Under the amendments of this update an entity is required to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The provisions of this update will beare effective prospectively for the Company in fiscal years beginning after December 15, 2013, and for the interim periods within such fiscal years with early adoption and retrospective application permitted. The adoption of ASU No. 2013-11 did not have a material impact on the Company’s results of operations or the Company’s financial position.

In April 2014, the FASB issued ASU No. 2014-08,“Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” ASU No. 2014-08 amends the definition of discontinued operations by

6


limiting discontinued operations reporting to disposals of components of an entity that represent strategic shifts that

have (or will have) a major effect on an entity'sentity’s operations and financial results. The amendments require expanded disclosures for discontinued operations that would provide users of financial statements with more information about the assets, liabilities, revenues, and expenses of discontinued operations and disclosure of the pretax profit or loss of individually significant components of an entity that do not qualify for discontinued operations reporting. ASU No. 2014-08 is to be applied prospectively to all disposals (or classifications as held for sale) of components of an entity and all businesses or nonprofit activities that, on acquisition, are classified as held for sale that occur within fiscal years, and interim periods within those years, beginning after December 15, 2014. The adoption of ASU No. 2014-08 is not expected to have a material impact on the Company’s results of operations or the Company’s financial position.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP and International Financial Reporting Standards (“IFRS”) that removes inconsistencies and weaknesses in revenue requirements, provides a more robust framework for addressing revenue issues, improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, provides more useful information to users of financial statements through improved disclosure requirements and simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. ASU No. 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Companies can choose to apply the ASU using either the full retrospective approach or a modified retrospective approach. The Company is currently evaluating both methods of adoption and the impact, if any, that the adoption of this ASU will have on the Company’s results of operations or the Company’s financial position.

In June 2014, the FASB issued ASU No. 2014-12,“Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (a consensus of the FASB Emerging Issues Task Force).” ASU No. 2014-12 requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. ASU No. 2014-12 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Earlier adoption is permitted. The amendments can be applied either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards. The Company is currently evaluating both methods of adoption and the impact, if any, that the adoption of this ASU will have on the Company’s results of operations or the Company’s financial position.

3. ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following as of:

 

  May 3, February 1, 
  2014 2014   November 1,
2014
 February 1,
2014
 
  (in thousands)   (in thousands) 

Trade accounts

  $199,476   $160,332    $141,528  $160,332  

Royalties

   3,217    5,998     4,671   5,998  

Other receivables

   2,541    1,483     2,440   1,483  
  

 

  

 

   

 

  

 

 

Total

   205,234    167,813     148,639   167,813  

Less: allowances

   (22,088  (21,421   (19,373)  (21,421
  

 

  

 

   

 

  

 

 

Total

  $183,146   $146,392    $129,266  $146,392  
  

 

  

 

   

 

  

 

 

7


4. INVENTORIES

Inventories are stated at the lower of cost (weighted moving average cost) or market. Cost principally consists of the purchase price, customs, duties, freight, and commissions to buying agents.

Inventories consisted of the following as of:

 

  May 3,   February 1, 
  2014   2014   November 1,
2014
   February 1,
2014
 
  (in thousands)   (in thousands) 

Finished goods

  $176,617    $205,971    $155,525   $205,971  

Raw materials and in process

   533     631     156    631  
  

 

   

 

   

 

   

 

 

Total

  $177,150    $206,602    $155,681   $206,602  
  

 

   

 

   

 

   

 

 

5. INVESTMENTS

The Company’s investments include marketable securities and certificates of deposit at May 3,November 1, 2014 and February 1, 2014. Marketable securities are classified as available-for-sale and consist of corporate bonds with maturity dates less than two years. Certificates of deposit are classified as available-for-sale with $4.8$8.0 million with maturity dates within one year or less and $2.7$1.1 million with maturity dates over one year and less than two years. Investments are stated at fair value. The estimated fair value of the marketable securities is based on quoted prices in an active market (Level 1 fair value measures).

Investments consisted of the following as of May 3,November 1, 2014:

 

       Gross   Gross  Estimated 
   Cost   Unrealized Gains   Unrealized Losses  Fair Value 
       (in thousands)    

Marketable securities

  $13,699    $10    $(1 $13,708  

Certificates of deposit

   7,523     1     (11  7,513  
  

 

 

   

 

 

   

 

 

  

 

 

 

Total investments

  $21,222    $11    $(12 $21,221  
  

 

 

   

 

 

   

 

 

  

 

 

 

   Cost   Gross
Unrealized Gains
   Gross
Unrealized Losses
  Estimated
Fair Value
 
   (in thousands) 

Marketable securities

  $13,533    $5    $(4 $13,534  

Certificates of deposit

   9,112     1     (12  9,101  
  

 

 

   

 

 

   

 

 

  

 

 

 

Total investments

  $22,645    $6    $(16 $22,635  
  

 

 

   

 

 

   

 

 

  

 

 

 

Investments consisted of the following as of February 1, 2014:

 

      Gross   Gross Estimated 
  Cost   Unrealized Gains   Unrealized Losses Fair Value   Cost   Gross
Unrealized Gains
   Gross
Unrealized Losses
 Estimated
Fair Value
 
      (in thousands)     (in thousands) 

Marketable securities

  $10,636    $1    $(39 $10,598    $10,636    $1    $(39 $10,598  

Certificates of deposit

   4,801     2     (3  4,800     4,801     2     (3  4,800  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Total investments

  $15,437    $3    $(42 $15,398    $15,437    $3    $(42 $15,398  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

8


6. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of:

 

  May 3, February 1, 
  2014 2014   November 1,
2014
 February 1,
2014
 
  (in thousands)   (in thousands) 

Furniture, fixtures and equipment

  $74,874   $74,188    $78,651  $74,188  

Buildings and building improvements

   19,643    19,614     19,700   19,614  

Vehicles

   632    771     462   771  

Leasehold improvements

   41,276    40,335     46,300   40,335  

Land

   9,488    9,488     9,488   9,488  
  

 

  

 

   

 

  

 

 

Total

   145,913    144,396     154,601   144,396  

Less: accumulated depreciation and amortization

   (85,800  (84,484   (91,055)  (84,484
  

 

  

 

   

 

  

 

 

Total

  $60,113   $59,912    $63,546  $59,912  
  

 

  

 

   

 

  

 

 

The above table of property and equipment includes assets held under capital leases as of:

 

  May 3, February 1, 
  2014 2014   November 1,
2014
 February 1,
2014
 
  (in thousands)   (in thousands) 

Furniture, fixtures and equipment

  $938   $938    $888  $938  

Less: accumulated depreciation and amortization

   (620  (543   (717)  (543
  

 

  

 

   

 

  

 

 

Total

  $318   $395    $171  $395  
  

 

  

 

   

 

  

 

 

For the three months ended May 3,November 1, 2014 and May 4,November 2, 2013, depreciation and amortization expense relating to property and equipment amounted to $2.9$3.1 million and $2.7$3.5 million, respectively, for each ofrespectively. For the periods.nine months ended November 1, 2014 and November 2, 2013, depreciation and amortization expense relating to property and equipment amounted to $8.9 million and $9.1 million, respectively. These amounts include amortization expense for leased property under capital leases.

The Company previously closed its Winnsboro distribution facility (“Winnsboro”) and listed the property for sale. Accordingly, Winnsboro was classified as a held-for-sale asset in the amount of $2.0 million. During the third quarter of fiscal 2014, the Company sold Winnsboro for a total sales price of $2.0 million, less selling commissions and closing costs. As a result of this transaction, the Company recorded a loss of $0.1 million.

7. OTHER INTANGIBLE ASSETS

Trademarks

Trademarks included in other intangible assets, net, are considered indefinite-lived assets and totaled $205.5 million and $205.9 million at May 3,November 1, 2014 and February 1, 2014.

On August 1, 2014, the Company entered into a sales agreement, in the amount of $1.3 million, for the sale of Australian, Fiji and New Zealand trademark rights with respect to Jantzen. Payments on the purchase price are due in five installments of $250,000 over a five year period. Interest on the purchase price that remains unpaid will accrue at a rate of 3.5% per annum calculated on an annual basis. The first payment was due within four days of the completion date and has been paid. The remaining four payments are to be paid annually commencing on August 1, 2015 with the final payment to be made on August 1, 2018. As a result of this transaction, the Company recorded a gain of $0.9 million in the licensing segment.

During the fourth quarter of fiscal 2013, the Company entered into a sales agreement, in the amount of $7.5 million, for certain Asian trademark rights with respect to John Henry. This transaction closed in the first quarter of fiscal 2014. The Company collected proceeds of $4.9 million and $2.6 million during the first quarter of fiscal 2014

and $2.6 million during the fourth quarter of fiscal 2013, respectively.2013. As a result of this transaction, the Company recorded a gain of $6.3 million in the licensing segment. The Company plans to continue executing on its domestic strategy of the John Henry brand as a modern lifestyle resource to select retailers and through its licensing relationships in Latin America.

9


Other

Other intangible assets represent:represent as of:

 

  May 3, February 1, 
  2014 2014   November 1,
2014
 February 1,
2014
 
  (in thousands)   (in thousands) 

Customer lists

  $8,450   $8,450    $8,450  $8,450  

Less: accumulated amortization

   (3,093  (2,863   (3,553)  (2,863
  

 

  

 

   

 

  

 

 

Total

  $5,357   $5,587    $4,897  $5,587  
  

 

  

 

   

 

  

 

 

For the three months ended May 3,November 1, 2014 and May 4,November 2, 2013, amortization expense relating to customer lists amounted to approximately $0.2 million, respectively, for each ofperiod. For the periods.nine months ended November 1, 2014 and November 2, 2013, amortization expense relating to customer lists amounted to $0.7 million, respectively, for each period. Other intangible assets are amortized over their estimated useful lives of 10 years. Assuming no impairment, the estimated amortization expense for future periods based on recorded amounts as of May 3,November 1, 2014, will be approximately $0.9 million a year from fiscal 2015 through fiscal 2017, and approximately $0.8 million a year from fiscal 2018 through fiscal 2019.

8. LETTER OF CREDIT FACILITIES

Borrowings and availability under letter of credit facilities consisted of the following as of:

 

  May 3, February 1, 
  2014 2014   November 1,
2014
 February 1,
2014
 
  (in thousands)   (in thousands) 

Total letter of credit facilities

  $45,338   $45,329    $45,320   $45,329  

Outstanding letters of credit

   (11,408  (11,858   (11,595  (11,858
  

 

  

 

   

 

  

 

 

Total credit available

  $33,930   $33,471  

Total letters of credit available

  $33,725   $33,471  
  

 

  

 

   

 

  

 

 

9. ADVERTISING AND RELATED COSTS

The Company’s accounting policy relating to advertising and related costs is to expense these costs in the period incurred. Advertising and related costs were approximately $4.7$4.4 million and $4.6$4.7 million for the three months ended May 3,November 1, 2014 and May 4,November 2, 2013, respectively, and $12.2 million and $13.4 million for the nine months ended November 1, 2014 and November 2, 2013, respectively, and are included in selling, general and administrative expenses.expenses in the accompanying condensed consolidated statements of operations.

10. NET (LOSS) INCOME PER SHARE

Basic net (loss) income per share is computed by dividing net (loss) income by the weighted average shares of outstanding common stock. The calculation of diluted net (loss) income per share is similar to basic earnings per share except that the denominator includes potentially dilutive common stock. The potentially dilutive common stock included in the Company’s computation of diluted net (loss) income per share includes the effects of stock options, stock appreciation rights (“SARS”), and unvested restricted shares as determined using the treasury stock method.

10


The following table sets forth the computation of basic and diluted (loss) income per share:

 

  Three Months Ended   Three Months Ended Nine Months Ended 
  May 3,   May 4,   November 1, November 2, November 1,   November 2, 
  2014   2013   2014 2013 2014   2013 
  (in thousands, except per
share data)
   (in thousands, except per share data) 

Numerator:

          

Net income

  $7,775    $11,320  

Net (loss) income

  $(437 $(3,022 $5,722    $5,468  

Denominator:

          

Basic-weighted average shares

   14,782     15,024     14,954    14,991    14,881     15,042  

Dilutive effect: equity awards

   228     280     —      —      365     321  
  

 

   

 

   

 

  

 

  

 

   

 

 

Diluted-weighted average shares

   15,010     15,304     14,954    14,991    15,246     15,363  
  

 

   

 

   

 

  

 

  

 

   

 

 

Basic income per share

  $0.53    $0.75  

Basic (loss) income per share

  $(0.03 $(0.20 $0.38    $0.36  
  

 

   

 

   

 

  

 

  

 

   

 

 

Diluted income per share

  $0.52    $0.74  

Diluted (loss) income per share

  $(0.03 $(0.20 $0.38    $0.36  
  

 

   

 

   

 

  

 

  

 

   

 

 

Antidilutive effect:(1)

   1,360     1,171     1,778    2,038    886     908  
  

 

   

 

   

 

  

 

  

 

   

 

 

(1)

Represents weighted average of stock options to purchase shares of common stock, SARS and restricted stock that were not included in computing diluted (loss) income per share because their effects were antidilutive for the respective periods.

11. EQUITY

The following table reflects the changes in equity:

 

  Changes in Equity   Changes in Equity 
  (in thousands)   (in thousands) 

Equity at February 1, 2014

  $347,533    $347,533  

Comprehensive income

   8,529     5,399  

Share transactions under employee equity compensation plans

   1,141     4,362  

Purchase of treasury stock

   (2,222
  

 

   

 

 

Equity at May 3, 2014

  $357,203  

Equity at November 1, 2014

  $355,072  
  

 

   

 

 

Equity at February 2, 2013

  $371,240    $371,240  

Comprehensive income

   10,996     5,273  

Share transactions under employee equity compensation plans

   1,305     4,487  

Purchase of treasury stock

   (4,999
  

 

   

 

 

Equity at May 4, 2013

  $383,541  

Equity at November 2, 2013

  $376,001  
  

 

   

 

 

During the three months ended November 1, 2014, the Board of Directors extended the stock repurchase program to authorize the Company to purchase, from time to time and as market and business conditions warranted, up to $60 million of the Company’s common stock for cash in the open market or in privately negotiated transactions through October 31, 2015. Although the Board of Directors allocated a maximum of $60 million to carry out the program, the Company is not obligated to purchase any specific number of outstanding shares and will reevaluate the program on an ongoing basis. Total purchases under the plan to date amount to $45.1 million.

During the three months ended November 1, 2014 and November 2, 2013, the Company repurchased shares of its common stock at a cost of $2.2 million and $5.0 million, respectively.

11


12. ACCUMULATED OTHER COMPREHENSIVE LOSS

Changes in accumulated other comprehensive loss by component, net of tax:

 

   Unrealized  Foreign  Unrealized    
   (Loss) Gain on  Currency Translation  (Loss) Gain on    
   Pension Liability  Adjustments, Net  Investments  Total 
      (in thousands)    

Balance, February 1, 2014

  $(5,866 $(1,563 $(39 $(7,468

Other comprehensive income before reclassifications

   —      636    38    674  

Amounts reclassified from accumulated other comprehensive income

   80    —      —      80  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, May 3, 2014

  $(5,786 $(927 $(1 $(6,714
  

 

 

  

 

 

  

 

 

  

 

 

 
   Unrealized  Foreign  Unrealized    
   (Loss) Gain on  Currency Translation  (Loss) Gain on    
   Pension Liability  Adjustments, Net  Investments  Total 
   (in thousands) 

Balance, February 1, 2014

  $(5,866 $(1,563 $(39 $(7,468

Other comprehensive loss (income) before reclassifications

   —      (591  29    (562

Amounts reclassified from accumulated other comprehensive loss

   239    —      —      239  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, November 1, 2014

  $(5,627 $(2,154 $(10 $(7,791
  

 

 

  

 

 

  

 

 

  

 

 

 

A summary of the impact on the condensed consolidated statementstatements of incomeoperations line items is as follows:

 

  Three Months Ended      Three Months Ended   
  May 3, 2014   May 4, 2013      November 1, 2014 November 2, 2013   
  (in thousands)      (in thousands)   

Amortization of defined benefit pension items

          

Actuarial gains

  $130    $133    Selling, general and administrative
expenses
  $130   $133    Selling, general and administrative expenses  

Tax provision

   50     52    Income tax provision   (50  (52  Income tax provision  
  

 

   

 

     

 

  

 

  

Total, net of tax

  $80    $81      $80   $81   
  

 

   

 

     

 

  

 

  
  Nine Months Ended   
  November 1, 2014 November 2, 2013   
  (in thousands)   

Amortization of defined benefit pension items

    

Actuarial gains

  $390   $399    Selling, general and administrative expenses  

Tax provision

   (151  (156  Income tax provision  
  

 

  

 

  

Total, net of tax

  $239   $243   
  

 

  

 

  

13. INCOME TAXES

For the three months ended May 3, 2014, the effective tax rate was 30.9% as compared to 36.0% for the three months ended May 4, 2013. The overall change in the effective tax rate is attributed to the prior year unfavorable disallowance of certain executive compensation and the prior year sale of certain intangible rights of the John Henry trademark as well as the change in ratio of income between domestic and foreign operations, of which the domestic operations are taxed at higher statutory tax rates.

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The Company’s U.S. federal income tax returns for fiscal 2011 through fiscal 2014 are open tax years. The Company’s state tax filings are subject to varying statutes of limitations. The Company’s unrecognized state tax benefits are related to open tax years from fiscal 2005 through fiscal 2015, depending on each state’s particular statute of limitation. As of May 3,November 1, 2014, the fiscal 2011 and 2012 U.S. federal income tax return isreturns are under examination as well as various state, local, and foreign income tax returns by various taxing authorities.

The ability to realize deferred tax assets requires significant judgment. While the company currently expects to realize its net deferred tax assets based on projected future income, if taxable income falls below its forecasted income, management may need to provide a valuation allowance on a portion or all of its deferred tax assets. Additional factors that raise the risk of realization of its deferred tax assets include certain net operating losses in the domestic operations, which are also subject to Section 382 limitations that begin expiring in 2018.

The Company has a $0.8 million liability recorded for unrecognized tax benefits as of February 1, 2014, which includes interest and penalties of $0.3 million. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. All of the unrecognized tax benefits, if recognized, would affect the Company’s effective tax rate. During the three months and nine months ended May 3,November 1, 2014,

12


the total amount of unrecognized tax benefits increased by approximately $46,000 and decreased by approximately $68,000.$35,000, respectively. The change to the total amount of the unrecognized tax benefit for the three and nine months ended May 3,November 1, 2014 included a decreasean increase in interest and penalties of approximately $109,000.$12,000 and a decrease of approximately $92,000, respectively.

The Company does not currently anticipate a resolution within the next twelve months for any of the remaining unrecognized tax benefits as of May 3,November 1, 2014. The statute of limitations related to the Company’s fiscal 2011 U.S. federal tax year washas been extended to June 30, 2015. Therefore,as part of the Company doesexamination and will not anticipate any statute of limitationsbe expected to lapse or a decrease to tax expense within the next twelve months.

14. STOCK OPTIONS, STOCK APPRECIATION RIGHTS AND RESTRICTED SHARES

During the three months ended May 3, 2014,first, second and third quarters of fiscal 2015, the Company granted an aggregate of 240,852, 12,504 and 2,034 shares of restricted stock to certain key employees, which vest primarily over a three-year period, at an estimated value of $3.6 million, $0.2 million and $40,000, respectively. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

During the second quarter of fiscal 2015, the Company awarded to five directors an aggregate of 16,950 shares of restricted stock, which vest over a three year period at an estimated fair value of $0.3 million. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

During the three months ended May 3, 2014,third quarter of fiscal 2015, the Company granted an aggregate of 3,501 SARs, to be settled in shares of common stock, to certain key employees. The SARs have an exercise price of $20.12, generally vest over a three-year period and have aseven-year term. The total fair value of the SARs, based on theBlack-Scholes Option Pricing Model, amounted to approximately $38,000, which is being recorded as compensation expense on a straight-line basis over the vesting period of each SAR.

Also, during the first and second quarters of fiscal 2015, the Company granted an aggregate of 5,883 and 5,157 SARs, to be settled in shares of common stock, to a director.director, respectively. The SARs have an exercise price of $15.49 and $17.71, respectively, generally vest over a three-year period and have a seven-year term. The total fair value of the SARs, based on theBlack-Scholes Option Pricing Model, amounted to approximately $50,000 and $50,000, respectively, which is being recorded as compensation expense on a straight-line basis over the vesting period of each SAR.

In April, May and August 2014, a total of 42,132, 1,000 and 1,667 shares of restricted stock vested, of which 17,929, 404 and 617 shares were withheld to cover the employees’ statutory income tax requirements.requirements, respectively. The estimated value of the withheld shares was $0.3 million.million, $6,000 and $13,000 respectively.

15. SEGMENT INFORMATION

The Company has four reportable segments: Men’s Sportswear and Swim, Women’s Sportswear, Direct-to-Consumer and Licensing. The Men’s Sportswear and Swim and Women’s Sportswear segments derive revenues from the design, import and distribution of apparel to department stores and other retail outlets, principally throughout the United States. The Direct-to-Consumer segment derives its revenues from the sale of the Company’s branded and licensed products through its retail stores and e-commerce platform. The Licensing segment derives its revenues from royalties associated with the use of the Company’s brand names, principally Perry Ellis, Original Penguin, Laundry by Shelly Segal, Ben Hogan, Jantzen, John Henry, Original Penguin, Gotcha, Farah, Savane, Pro Player Laundry, Manhattan and Munsingwear.Manhattan.

The Company allocates certain corporate selling, general and administrative expenses based primarily on the revenues generated by each segment.

 

   Three Months Ended 
   May 3,  May 4, 
   2014  2013 
   (in thousands) 

Revenues:

   

Men’s Sportswear and Swim

  $194,999   $198,677  

Women’s Sportswear

   34,487    39,794  

Direct-to-Consumer

   20,430    17,013  

Licensing

   7,398    6,835  
  

 

 

  

 

 

 

Total revenues

  $257,314   $262,319  
  

 

 

  

 

 

 

Depreciation and amortization:

   

Men’s Sportswear and Swim

  $1,634   $1,694  

Women’s Sportswear

   461    400  

Direct-to-Consumer

   846    661  

Licensing

   39    37  
  

 

 

  

 

 

 

Total depreciation and amortization

  $2,980   $2,792  
  

 

 

  

 

 

 

Operating income (loss):

   

Men’s Sportswear and Swim

  $11,033   $11,241  

Women’s Sportswear

   397    1,563  

Direct-to-Consumer

   (1,852  (2,853

Licensing(1)

   5,397    11,539  
  

 

 

  

 

 

 

Total operating income

  $14,975   $21,490  

Total interest expense

   3,716    3,803  
  

 

 

  

 

 

 

Total net income before income taxes

  $11,259   $17,687  
  

 

 

  

 

 

 

13


   Three Months Ended  Nine Months Ended 
   November 1,
2014
  November 2,
2013
  November 1,
2014
  November 2,
2013
 
   (in thousands) 

Revenues:

     

Men’s Sportswear and Swim

  $145,732   $158,585   $487,906   $509,856  

Women’s Sportswear

   36,721    37,912    97,448    110,032  

Direct-to-Consumer

   20,814    18,203    63,839    54,788  

Licensing

   8,173    7,421    23,093    21,469  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  $211,440   $222,121   $672,286   $696,145  
  

 

 

  

 

 

  

 

 

  

 

 

 

Depreciation and amortization:

     

Men’s Sportswear and Swim

  $1,606   $1,893   $4,804   $5,364  

Women’s Sportswear

   487    583    1,444    1,408  

Direct-to-Consumer

   880    1,062    2,615    2,500  

Licensing

   35    35    113    103  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total depreciation and amortization

  $3,008   $3,573   $8,976   $9,375  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating (loss) income:

     

Men’s Sportswear and Swim

  $(2,091 $(1,188 $7,163   $6,640  

Women’s Sportswear

   1,324    (735  (249  (36

Direct-to-Consumer

   (2,937  (4,330  (5,915  (9,595

Licensing(1)

   6,526    5,502    18,301    22,745  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating income (loss)

  $2,822   $(751 $19,300   $19,754  

Total interest expense

   3,517    3,782    10,838    11,307  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total net (loss) income before income taxes

  $(695 $(4,533 $8,462   $8,447  
  

 

 

  

 

 

  

 

 

  

 

 

 

(1)

Operating income for the licensing segment for the threenine months ended May 4,November 1, 2014 and November 2, 2013 includes a gain on sale of long-lived assets in the amount of $0.9 million and $6.3 million.million, respectively. See footnote 7 to the consolidated financial statements for further information.

16. BENEFIT PLAN

The Company sponsors a qualified pension plan. The following table provides the components of net benefit cost for the plan during the first quarter ofthree and nine months ended fiscal 2015 and 2014:

 

  Three Months Ended 
  May 3, May 4,   Three Months Ended Nine Months Ended 
  2014 2013   November 1,
2014
 November 2,
2013
 November 1,
2014
 November 2,
2013
 
  (in thousands)   (in thousands) 

Service cost

  $63   $63    $63   $63   $189   $189  

Interest cost

   433    406     433    406    1,299    1,218  

Expected return on plan assets

   (508  (555   (508  (555  (1,524  (1,665

Amortization of net gain

   130    133  

Amortization of net loss

   130    133    390    399  
  

 

  

 

   

 

  

 

  

 

  

 

 

Net periodic benefit cost

  $118   $47    $118   $47   $354   $141  
  

 

  

 

   

 

  

 

  

 

  

 

 

17. FAIR VALUE MEASUREMENTS

Accounts receivable, accounts payable, accrued interest payable and accrued expenses. The carrying amounts reported in the balance sheets approximate fair value due to theshort-term nature of these instruments.

Real estate mortgages. (classified within Level 2 of the valuation hierarchy) - The carrying amounts of the real estate mortgages were approximately $23.1 million and $24.0 million at May 3,November 1, 2014 and February 1, 2014, respectively. The carrying values of the real estate mortgages at May 3,November 1, 2014 and February 1, 2014 approximate fair value since they were recently entered into and thus the interest rates approximate market.

Senior credit facility. The carrying amount of the senior credit facility approximates fair value due to the frequent resets of its floating interest rate.

14


Senior subordinated notes payable. (classified within Level 1 of the valuation hierarchy) - The carrying amounts of the 77/8% senior subordinated notes payable were approximately $150.0 million at May 3,November 1, 2014 and February 1, 2014. As of May 3,November 1, 2014 and February 1, 2014, the fair value of the 77/8% senior subordinated notes payable was $159.5$156.0 and $160.0 million, respectively, based on quoted market prices.

These estimated fair value amounts have been determined using available market information and appropriate valuation methods.

18. RELATED PARTY TRANSACTIONS

The Company leases approximately 66,000 square feet comprised of approximately 16,000 square feet for administrative offices, approximately 45,000 square feet for warehouse distribution and approximately 5,000 square feet for retail. These facilities, which are owned by the Company’s Chairman of the Board of Directors and Chief Executive Officer, were originally leased by the Company under a 10-year lease for the office space and a 10-year lease for the warehouse and retail space. These facilities are in close proximity to the Company’s Headquarter. During fiscal 2015, the Company amended the leases to extend the term for 60 months, beginning July 1, 2014 and expiring June 30, 2019. Beginning July 1, 2014, the basic monthly rent will be $41,750 and will increase 3% on the first of each of the remaining 12-month periods during the extended term. The Company’s Governance Committee reviewed the terms of the lease extensions to ensure that they were reasonable and at market. This review included information from third party sources. As disclosed in Form 10k for year ended February 1, 2014, our total facilities, retail and office space both owned and leased totals over 1.5 million square feet.

19. COMMITMENTS AND CONTINGENCIES

The Company is a defendant in Humberto Ordaz v. Perry Ellis International, Inc., Case No. BC490485 (Cal. Sup. Ct. 2012), involving claims for unpaid wages, missed breaks and related claims, which was originally filed on August 17, 2012 by a former employee in the Company’s California administrative offices. The plaintiff is seeking an unspecified amount of damages. The lawsuit has been pleaded but not certified as a class action. Mediation was held during the third quarter of fiscal 2015. Currently, the parties are in settlement discussions. The Company believes that it has meritorious defenses to the claims alleged and is vigorously defending the matter. The final outcome of the case is not expected to have a material impact on the Company.

20. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The Company and several of its subsidiaries (the “Guarantors”) have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis. These guarantees are subject to release in limited circumstances (only upon the occurrence of certain customary conditions). The following are condensed consolidating financial statements, which present, in separate columns: Perry Ellis International, Inc. (Parent Only), the Guarantors on a combined, or where appropriate, consolidated basis, and the Non-Guarantors on a combined, or where appropriate, consolidated basis. Additional columns present eliminating adjustments and consolidated totals as of May 3,November 1, 2014 and February 1, 2014 and for the three and nine months ended May 3,November 1, 2014 and May 4,November 2, 2013. The combined Guarantors are 100% owned subsidiaries of Perry Ellis International, Inc., and have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis.

Effective June 2013, the Company changed its reporting entity structure through the merger of companies under common control. C&C California, LLC (“C&C California”) and Laundry, LLC (“Laundry”) were merged with Supreme International, LLC, a guarantor subsidiary. Prior to their merger and subsequent dissolution, C&C California and Laundry were previously non-guarantor subsidiaries. This change in reporting entity was retrospectively applied to the condensed consolidating financial statements and, consequently, amounts related to C&C California and Laundry are presented in the guarantor subsidiary column for all periods presented.

Additionally, subsequentSubsequent to the issuance of the February 2, 2013 financial statements, the Company determined that the condensed consolidating guarantor financial statements required an adjustment relating to the cash flow classification of certain intercompany transactions between the parent and its affiliates. As a result, the condensed consolidating financial statements have been adjusted to correct prior year amounts in the Condensed Consolidated Statements of Cash Flows to reflect certain intercompany activities between the parent and its subsidiaries as cash flows from investing activities that had previously been reflected within cash flows from financing activities.

The effect on the condensed consolidating statement of comprehensive income, as a result of the change in reporting entity, is a decrease of approximately ($0.2) million in net income and comprehensive income to the guarantor subsidiaries for the three months ended May 4, 2013 with a corresponding change to the non-guarantor for the respective period from the previously reported amounts.

The effect on the condensed consolidating statement of cash flows, as a result of the change in reporting entity, is an increase of approximately $29,000 in net cash used in operating activities, an increase of approximately $50,000 in net cash used in investing activities and an increase of approximately $79,000 in net cash provided by financing activities to the guarantor subsidiaries for the three months ended May 4, 2013 with a corresponding change to the non-guarantor for the respective period from the previously reported amounts.

The effect on the condensed consolidating statement of cash flows as a result of the adjustment in intercompany activities is a decrease of approximately ($6.7)18.4) million in net cash from financing activities in the parent only column for the threenine months ended May 4,November 2, 2013, respectively, with a corresponding change to the net cash from investing activity in the parent only column from the previously reported amounts.

15


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)

AS OF MAY 3,NOVEMBER 1, 2014

(amounts in thousands)

 

  Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated   Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated 

ASSETS

                  

Current Assets:

                  

Cash and cash equivalents

  $—      $3,126    $23,483    $—     $26,609    $—      $9,196    $21,206    $—     $30,402  

Accounts receivable, net

   —       160,243     22,903     —      183,146     —       108,516     20,750     —      129,266  

Intercompany receivable, net

   171,561     —       —       (171,561  —       172,031     —       —       (172,031  —    

Inventories

   —       157,246     19,904     —      177,150     —       132,362     23,319     —      155,681  

Investment, at fair value

   —       —       21,221     —      21,221     —       —       22,635     —      22,635  

Deferred income taxes

   —       13,309     244     —      13,553     —       16,351     354     —      16,705  

Prepaid income taxes

   6,599     —       —       654    7,253     6,339     —       —       1,197    7,536  

Prepaid expenses and other current assets

   —       6,903     1,085     —      7,988     —       6,925     955     —      7,880  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current assets

   178,160     340,827     88,840     (170,907  436,920     178,370     273,350     89,219     (170,834  370,105  

Property and equipment, net

   —       55,238     4,875     —      60,113     —       58,981     4,565     —      63,546  

Other intangible assets, net

   —       177,253     34,003     —      211,256     —       176,793     33,638     —      210,431  

Goodwill

   —       6,022     —       —      6,022     —       6,022     —       —      6,022  

Investment in subsidiaries

   327,701     —       —       (327,701  —       325,648     —       —       (325,648  —    

Other assets

   2,378     1,771     634     —      4,783     2,163     1,954     1,389     —      5,506  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $508,239    $581,111    $128,352    $(498,608 $719,094    $506,181    $517,100    $128,811    $(496,482 $655,610  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

LIABILITIES AND EQUITY

                  

Current Liabilities:

                  

Accounts payable

  $—      $51,642    $4,689    $—     $56,331    $—      $57,956    $7,892    $—     $65,848  

Accrued expenses and other liabilities

   —       22,384     4,740     (1,042  26,082     —       17,743     3,769     (499  21,013  

Accrued interest payable

   1,036     —       —       —      1,036     1,109     —       —       —      1,109  

Unearned revenues

   —       3,323     1,791     —      5,114     —       3,192     1,767     —      4,959  

Intercompany payable, net

   —       147,461     25,639     (173,100  —    

Intercompany payable , net

   —       152,083     22,723     (174,806  —    
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current liabilities

   1,036     224,810     36,859     (174,142  88,563     1,109     230,974     36,151     (175,305  92,929  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Senior subordinated notes payable, net

   150,000     —       —       —      150,000     150,000     —       —       —      150,000  

Senior credit facility

   —       64,567     —       —      64,567  

Real estate mortgages

   —       22,651     —       —      22,651     —       22,302     —       —      22,302  

Deferred pension obligation

   —       9,200     71     —      9,271     —       7,572     74     —      7,646  

Unearned revenues and other long-term liabilities

   —       14,260     2,356     —      16,616     —       13,977     1,714     —      15,691  

Deferred income taxes

   —       8,527     —       1,696    10,223     —       10,274     —       1,696    11,970  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total long-term liabilities

   150,000     119,205     2,427     1,696    273,328     150,000     54,125     1,788     1,696    207,609  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total liabilities

   151,036     344,015     39,286     (172,446  361,891     151,109     285,099     37,939     (173,609  300,538  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total equity

   357,203     237,096     89,066     (326,162  357,203     355,072     232,001     90,872     (322,873  355,072  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $508,239    $581,111    $128,352    $(498,608 $719,094    $506,181    $517,100    $128,811    $(496,482 $655,610  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

16


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF FEBRUARY 1, 2014

(amounts in thousands)

 

  Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated   Parent
Only
   Guarantors   Non-
Guarantors
   Eliminations Consolidated 

ASSETS

                  

Current Assets:

                  

Cash and cash equivalents

  $—      $—      $29,988    $(2,999 $26,989    $—      $—      $29,988    $(2,999 $26,989  

Accounts receivable, net

   —       123,539     22,853     —      146,392     —       123,539     22,853     —      146,392  

Intercompany receivable, net

   174,075     —       —       (174,075  —       174,075     —       —       (174,075  —    

Inventories

   —       183,216     23,386     —      206,602     —       183,216     23,386     —      206,602  

Investments, at fair value

   —       —       15,398     —      15,398     —       —       15,398     —      15,398  

Deferred income taxes

   —       13,806     254     —      14,060     —       13,806     254     —      14,060  

Prepaid income taxes

   5,141     —       1,193     1,245    7,579     5,141     —       1,193     1,245    7,579  

Prepaid expenses and other current assets

   —       6,578     791     —      7,369     —       6,578     791     —      7,369  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current assets

   179,216     327,139     93,863     (175,829  424,389     179,216     327,139     93,863     (175,829  424,389  

Property and equipment, net

   —       55,046     4,866     —      59,912     —       55,046     4,866     —      59,912  

Other intangible assets, net

   —       177,482     34,003     —      211,485     —       177,482     34,003     —      211,485  

Goodwill

   —       6,022     —       —      6,022     —       6,022     —       —      6,022  

Investment in subsidiaries

   319,926     —       —       (319,926  —       319,926     —       —       (319,926  —    

Other assets

   2,486     1,822     619     —      4,927     2,486     1,822     619     —      4,927  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $501,628    $567,511    $133,351    $(495,755 $706,735    $501,628    $567,511    $133,351    $(495,755 $706,735  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

LIABILITIES AND EQUITY

                  

Current Liabilities:

                  

Accounts payable

  $—      $104,480    $10,961    $(2,999 $112,442    $—      $104,480    $10,961    $(2,999 $112,442  

Accrued expenses and other liabilities

   —       19,294     5,799     (451  24,642     —       19,294     5,799     (451  24,642  

Accrued interest payable

   4,095     —       —       —      4,095     4,095     —       —       —      4,095  

Unearned revenues

   —       3,192     1,821     —      5,013     —       3,192     1,821     —      5,013  

Intercompany payable, net

   —       151,253     24,997     (176,250  —       —       151,253     24,997     (176,250  —    
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current liabilities

   4,095     278,219     43,578     (179,700  146,192     4,095     278,219     43,578     (179,700  146,192  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Senior subordinated notes payable, net

   150,000     —       —       —      150,000     150,000     —       —       —      150,000  

Senior credit facility

   —       8,162     —       —      8,162     —       8,162     —       —      8,162  

Real estate mortgages

   —       22,844     —       —      22,844     —       22,844     —       —      22,844  

Deferred pension obligation

   —       9,792     70     —      9,862     —       9,792     70     —      9,862  

Unearned revenues and other long-term liabilities

   —       12,064     2,668     —      14,732     —       12,064     2,668     —      14,732  

Deferred income taxes

   —       5,712     2     1,696    7,410     —       5,712     2     1,696    7,410  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total long-term liabilities

   150,000     58,574     2,740     1,696    213,010     150,000     58,574     2,740     1,696    213,010  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total liabilities

   154,095     336,793     46,318     (178,004  359,202     154,095     336,793     46,318     (178,004  359,202  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total equity

   347,533     230,718     87,033     (317,751  347,533     347,533     230,718     87,033     (317,751  347,533  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $501,628    $567,511    $133,351    $(495,755 $706,735    $501,628    $567,511    $133,351    $(495,755 $706,735  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

17


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED NOVEMBER 1, 2014

(amounts in thousands)

   Parent Only  Guarantors  Non-
Guarantors
  Eliminations   Consolidated 

Revenues:

       

Net sales

  $—     $182,512   $20,755   $—      $203,267  

Royalty income

   —      4,995    3,178    —       8,173  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total revenues

   —      187,507    23,933    —       211,440  

Cost of sales

   —      128,438    12,695    —       141,133  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Gross profit

   —      59,069    11,238    —       70,307  

Operating expenses:

       

Selling, general and administrative expenses

   —      55,639    8,838    —       64,477  

Depreciation and amortization

   —      2,735    273    —       3,008  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total operating expenses

   —      58,374    9,111    —       67,485  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Operating income

   —      695    2,127    —       2,822  

Interest expense

   —      3,531    (14  —       3,517  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net (loss) income before income taxes

   —      (2,836  2,141    —       (695

Income tax (benefit) provision

   —      (1,320  1,062    —       (258
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Equity in earnings of subsidiaries, net

   (437  —      —      437     —    
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net (loss) income

   (437  (1,516  1,079    437     (437
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Other comprehensive (loss) income

   (1,134  80    (1,214  1,134     (1,134
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Comprehensive (loss) income

  $(1,571 $(1,436 $(135 $1,571    $(1,571
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

18


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED NOVEMBER 2, 2013

(amounts in thousands)

   Parent Only  Guarantors  Non-
Guarantors
   Eliminations  Consolidated 

Revenues:

       

Net sales

  $—     $195,535   $19,165    $—     $214,700  

Royalty income

   —      4,290    3,131     —      7,421  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total revenues

   —      199,825    22,296     —      222,121  

Cost of sales

   —      138,957    11,800     —      150,757  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Gross profit

   —      60,868    10,496     —      71,364  

Operating expenses:

       

Selling, general and administrative expenses

   —      61,468    6,966     —      68,434  

Depreciation and amortization

   —      3,381    192     —      3,573  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total operating expenses

   —      64,849    7,158     —      72,007  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Loss on sale of long-lived assets

   —      (108  —       —      (108
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Operating (loss) income

   —      (4,089  3,338     —      (751

Interest expense

   —      3,755    27     —      3,782  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net (loss) income before income taxes

   —      (7,844)��  3,311     —      (4,533

Income tax (benefit) provision

   —      (1,945  434     —      (1,511
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Equity in earnings of subsidiaries, net

   (3,022  —      —       3,022    —    
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net (loss) income

   (3,022  (5,899  2,877     3,022    (3,022
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Other comprehensive (loss) income

   704    81    623     (704  704  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Comprehensive (loss) income

  $(2,318 $(5,818 $3,500    $2,318   $(2,318
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

19


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREENINE MONTHS ENDED MAY 3,NOVEMBER 1, 2014

(amounts in thousands)

 

          Non-       
  Parent Only   Guarantors   Guarantors   Eliminations Consolidated   Parent Only Guarantors   Non-
Guarantors
 Eliminations Consolidated 

Revenues:

                

Net sales

  $—      $225,331    $24,585    $—     $249,916    $—     $581,632    $67,561   $—     $649,193  

Royalty income

   —       4,520     2,878     —      7,398     —      14,085     9,008    —      23,093  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Total revenues

   —       229,851     27,463     —      257,314     —      595,717     76,569    —      672,286  

Cost of sales

   —       154,245     15,404     —      169,649     —      400,997     42,853    —      443,850  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Gross profit

   —       75,606     12,059     —      87,665     —      194,720     33,716    —      228,436  

Operating expenses:

                

Selling, general and administrative expenses

   —       60,554     9,156     —      69,710     —      173,069     27,976    —      201,045  

Depreciation and amortization

   —       2,769     211     —      2,980     —      8,256     720    —      8,976  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Total operating expenses

   —       63,323     9,367     —      72,690     —      181,325     28,696    —      210,021  
  

 

  

 

   

 

  

 

  

 

 

Gain on sale of long-lived assets

   —      —       885    —      885  
  

 

  

 

   

 

  

 

  

 

 

Operating income

   —       12,283     2,692     —      14,975     —      13,395     5,905    —      19,300  

Interest expense

   —       3,685     31     —      3,716     —      10,831     7    —      10,838  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Net income before income taxes

   —       8,598     2,661     —      11,259     —      2,564     5,898    —      8,462  

Income tax provision

   —       2,220     1,264     —      3,484     —      1,281     1,459    —      2,740  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Equity in earnings of subsidiaries, net

   7,775     —       —       (7,775  —       5,722    —       —      (5,722  —    
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Net income

   7,775     6,378     1,397     (7,775  7,775     5,722    1,283     4,439    (5,722  5,722  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Other comprehensive income

   754     80     674     (754  754  

Other comprehensive (loss) income

   (323  239     (562  323    (323
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Comprehensive income

  $8,529    $6,458    $2,071    $(8,529 $8,529    $5,399   $1,522    $3,877   $(5,399 $5,399  
  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

20


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

FOR THE THREENINE MONTHS ENDED MAY 4,NOVEMBER 2, 2013

(amounts in thousands)

 

      Non-     
  Parent Only Guarantors Guarantors Eliminations Consolidated   Parent Only Guarantors Non-
Guarantors
 Eliminations Consolidated 

Revenues:

            

Net sales

  $—     $236,245   $19,239   $—     $255,484    $—     $619,446   $55,230   $—     $674,676  

Royalty income

   —      4,034    2,801    —      6,835     —      12,612    8,857    —      21,469  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Total revenues

   —      240,279    22,040    —      262,319     —      632,058    64,087    —      696,145  

Cost of sales

   —      161,998    11,640    —      173,638     —      433,855    33,699    —      467,554  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Gross profit

   —      78,281    10,400    —      88,681     —      198,203    30,388    —      228,591  

Operating expenses:

            

Selling, general and administrative expenses

   —      62,954    7,715    —      70,669     —      183,313    22,311    —      205,624  

Depreciation and amortization

   —      2,602    190    —      2,792     —      8,804    571    —      9,375  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Total operating expenses

   —      65,556    7,905    —      73,461     —      192,117    22,882    —      214,999  

Gain on sale of long-lived assets

   —      (691  6,961    —      6,270  
  

 

  

 

  

 

  

 

  

 

 

(Loss) gain on sale of long-lived assets

   —      (799  6,961    —      6,162  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Operating income

   —      12,034    9,456    —      21,490     —      5,287    14,467    —      19,754  

Interest expense

   —      3,777    26    —      3,803     —      11,226    81    —      11,307  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net income before income taxes

   —      8,257    9,430    —      17,687  

Net (loss) income before income taxes

   —      (5,939  14,386    —      8,447  

Income tax provision

   —      4,597    1,770    —      6,367     —      719    2,260    —      2,979  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Equity in earnings of subsidiaries, net

   11,320    —      —      (11,320  —       5,468    —      —      (5,468  —    
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net income

   11,320    3,660    7,660    (11,320  11,320  

Net income (loss)

   5,468    (6,658  12,126    (5,468  5,468  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Other comprehensive (loss) income

   (324  81    (405  324    (324   (195  243    (438  195    (195
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Comprehensive income

  $10,996   $3,741   $7,255   $(10,996 $10,996  

Comprehensive income (loss)

  $5,273   $(6,415 $11,688   $(5,273 $5,273  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE THREENINE MONTHS ENDED MAY 3,NOVEMBER 1, 2014

(amounts in thousands)

 

      Non-       Parent Only Guarantors Non-
Guarantors
 Eliminations Consolidated 
  Parent Only Guarantors Guarantors Eliminations Consolidated 

NET CASH (USED IN) OPERATING ACTIVITIES:

  $(4,408 $(45,242 $(656 $2,999   $(47,307

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES:

  $(3,859 $33,000   $1,693   $2,999   $33,833  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

            

Purchase of property and equipment

   —      (2,816  (234  —      (3,050   —      (11,860  (665  —      (12,525

Purchase of investments

   —      —      (15,387  —      (15,387   —      —      (27,331  —      (27,331

Proceeds from investments maturities

   —      —      9,490    —      9,490     —      —      19,844    —      19,844  

Proceeds from note receivable

   —      —      250    —      250  

Intercompany transactions

   4,664    —      —      (4,664  —       5,612    —      —      (5,612  —    
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net cash provided by (used in) investing activities

   4,664    (2,816  (6,131  (4,664  (8,947   5,612    (11,860  (7,902  (5,612  (19,762
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

            

Borrowings from senior credit facility

   —      110,991    —      —      110,991     —      220,166    —      —      220,166  

Payments on senior credit facility

   —      (54,586  —      —      (54,586   —      (228,328  —      —      (228,328

Payments on real estate mortgages

   —      (200  —      —      (200   —      (593  —      —      (593

Purchase of treasury stock

   (2,222  —      —      —      (2,222

Payments on capital leases

   —      (75  —      —      (75   —      (150  —      —      (150

Proceeds from exercise of stock options

   360    —      —      —      360  

Tax benefit from exercise of equity instruments

   (95  —      —      —      (95   (134  —      —      —      (134

Intercompany transactions

   —      (4,946  443    4,503    —       —      (3,039  (2,816  5,855    —    
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net cash (used in) provided by financing activities

   (95  51,184    443    4,503    56,035     (1,996  (11,944  (2,816  5,855    (10,901

Effect of exchange rate changes on cash and cash equivalents

   (161  —      (161  161    (161   243    —      243    (243  243  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   —      3,126    (6,505  2,999    (380   —      9,196    (8,782  2,999   3,413 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   —      —      29,988    (2,999  26,989     —      —      29,988    (2,999  26,989  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $—     $3,126   $23,483   $—     $26,609    $—     $9,196   $21,206   $—     $30,402  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

21


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE THREENINE MONTHS ENDED MAY 4,NOVEMBER 2, 2013

(amounts in thousands)

 

      Non-       Parent Only Guarantors Non-
Guarantors
 Eliminations Consolidated 
  Parent Only Guarantors Guarantors Eliminations Consolidated 

NET CASH USED IN OPERATING ACTIVITIES:

  $(6,403 $(7,537 $(306 $—     $(14,246

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES:

  $(13,239 $11,329   $(4,455 $—     $(6,365
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

            

Purchase of property and equipment

   —      (6,534  (666  —      (7,200   —      (17,337  (1,248  —      (18,585

Proceeds on sale of intangible assets

   —      —      4,875    —      4,875     —      —      4,875    —      4,875  

Proceeds on sale of long-lived assets, net

   —      1,892    —      —      1,892  

Intercompany transactions

   6,701    —      —      (6,701  —       18,437    —      —      (18,437  —    
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net cash (used in) provided by investing activities

   6,701    (6,534  4,209    (6,701  (2,325

Net cash provided by (used in) investing activities

   18,437    (15,445  3,627    (18,437  (11,818
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

            

Borrowings from senior credit facility

   —      129,344    —      —      129,344     —      321,364    —      —      321,364  

Payments on senior credit facility

   —      (121,625  —      —      (121,625   —      (302,538  —      —      (302,538

Purchase of treasury stock

   (4,999  —      —      —      (4,999

Payments on real estate mortgages

   —      (202  —      —      (202   —      (606  —      —      (606

Payments on capital leases

   —      (78  —      —      (78   —      (237  —      —      (237

Tax benefit from exercise of stock options

   (78  —      —      —      (78

Deferred financing fees

   —      (66  —      —      (66

Proceeds from exercise of stock options

   27    —      —      —      27     134    —      —      —      134  

Tax benefit from exercise of equity instruments

   (52  —      —      —      (52

Intercompany transactions

   —      (5,848  (580  6,428    —       —      (27,384  9,202    18,182    —    
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net cash provided by (used in) financing activities

   (25  1,591    (580  6,428    7,414  

Net cash (used in) provided by financing activities

   (4,943  (9,467  9,202    18,182    12,974  

Effect of exchange rate changes on cash and cash equivalents

   (273  —      (273  273    (273   (255  —      (255  255    (255
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   —      (12,480  3,050    —      (9,430   —      (13,583  8,119    —      (5,464

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   —      14,825    40,132    —      54,957     —      14,825    40,132    —      54,957  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $—     $2,345   $43,182   $—     $45,527    $—     $1,242   $48,251   $—     $49,493  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

22


Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references to “Perry Ellis,” the “Company,” “we,” “us” or “our” include Perry Ellis International, Inc. and its subsidiaries. This management’s discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended February 1, 2014, filed with the Securities and Exchange Commission on April 15, 2014.

Forward–Looking Statements

We caution readers that this report includes “forward-looking statements” as that term is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “guidance,” “indicate,” “intend,” “may,” “might,” “plan,” “possibly,” “potential,” “predict,” “probably,” “pro-forma,” “project,” “seek,” “should,” “target,” or “will” or the negative thereof or other variations thereon and similar words or phrases or comparable terminology. Such forward-looking statements include, but are not limited to, statements regarding Perry Ellis’ strategic operating review, growth initiatives and internal operating improvements intended to drive revenues and enhance profitability, the implementation of Perry Ellis’ profitability improvement plan and Perry Ellis’ plans to exit underperforming, low growth brands and businesses. We have based such forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which are beyond our control. These and other important factors may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Some of the factors that could affect our financial performance, cause actual results to differ from our estimates, or underlie such forward-looking statements, are as set forth below and in various places in this report. These factors include, but are not limited to:

 

general economic conditions,

 

a significant decrease in business from or loss of any of our major customers or programs,

 

anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation,

 

recent and future economic conditions, including turmoil in the financial and credit markets,

 

the effectiveness of our planned advertising, marketing and promotional campaigns,

 

our ability to contain costs,

 

disruptions in the supply chain,

 

our future capital needs and our ability to obtain financing,

 

our ability to protect our trademarks,

 

our ability to integrate acquired businesses, trademarks, tradenames and licenses,

 

our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products,

 

the termination or non-renewal of any material license agreements to which we are a party,

 

23


changes in the costs of raw materials, labor and advertising,

 

our ability to carry out growth strategies including expansion in international and direct-to-consumer retail markets,

our plans, strategies, objectives, expectations and intentions, which are subject to change at any time at our discretion,

 

potential cyber risk and technology failures that could disrupt operations or result in a data breach,

 

the level of consumer spending for apparel and other merchandise,

 

our ability to compete,

 

exposure to foreign currency risk and interest rate risk,

 

possible disruption in commercial activities due to terrorist activity and armed conflict,

actions of activist investors and the cost and disruption of responding to those actions, and

 

other factors set forth in this report and in our other Securities and Exchange Commission (“SEC”) filings.

You are cautioned that all forward-looking statements involve risks and uncertainties, detailed in our filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise.

Critical Accounting Policies

Included in the footnotes to the consolidated financial statements in our Annual Report on Form 10-K for the year ended February 1, 2014 is a summary of all significant accounting policies used in the preparation of our consolidated financial statements. We follow the accounting methods and practices as required by accounting principles generally accepted in the United States of America (“GAAP”). In particular, our critical accounting policies and areas in which we use judgment are in the areas of revenue recognition, the estimated collectability of accounts receivable, the recoverability of obsolete or overstocked inventory, the impairment of long-lived assets that are our trademarks and goodwill, the recoverability of deferred tax assets and the measurement of retirement related benefits. We believe that there have been no significant changes to our critical accounting policies during the three and nine months ended May 3,November 1, 2014 as compared to those we disclosed in Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended February 1, 2014.

24


Results of Operations

The following table sets forth, for the periods indicated, selected financial data expressed by segments and includes a reconciliation of EBITDA to operating income by segment, the most directly comparable GAAP financial measure:

 

  Three Months Ended   Three Months Ended Nine Months Ended 
  May 3,
2014
 May 4,
2013
   November 1,
2014
 November 2,
2013
 November 1,
2014
 November 2,
2013
 
  (in thousands)   (in thousands) 

Revenues by segment:

        

Men’s Sportswear and Swim

  $194,999   $198,677    $145,732   $158,585   $487,906   $509,856  

Women’s Sportswear

   34,487    39,794     36,721    37,912    97,448    110,032  

Direct-to-Consumer

   20,430    17,013     20,814    18,203    63,839    54,788  

Licensing

   7,398    6,835     8,173    7,421    23,093    21,469  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenues

  $257,314   $262,319    $211,440   $222,121   $672,286   $696,145  
  

 

  

 

   

 

  

 

  

 

  

 

 
  Three Months Ended   Three Months Ended Nine Months Ended 
  May 3,
2014
 May 4,
2013
   November 1,
2014
 November 2,
2013
 November 1,
2014
 November 2,
2013
 
  (in thousands)   (in thousands) 

Reconciliation of operating income to EBITDA

        

Operating income (loss) by segment:

   

Operating (loss) income by segment:

     

Men’s Sportswear and Swim

  $11,033   $11,241    $(2,091 $(1,188 $7,163   $6,640  

Women’s Sportswear

   397    1,563     1,324    (735  (249  (36

Direct-to-Consumer

   (1,852  (2,853   (2,937  (4,330  (5,915  (9,595

Licensing

   5,397    11,539     6,526    5,502    18,301    22,745  

Total operating income

  $14,975   $21,490  
  

 

  

 

  

 

  

 

 

Total operating income (loss)

  $2,822   $(751 $19,300   $19,754  
  

 

  

 

   

 

  

 

  

 

  

 

 

Add:

        

Depreciation and amortization

        

Men’s Sportswear and Swim

   1,634    1,694    $1,606   $1,893   $4,804   $5,364  

Women’s Sportswear

   461    400     487    583    1,444    1,408  

Direct-to-Consumer

   846    661     880    1,062    2,615    2,500  

Licensing

   39    37     35    35    113    103  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total depreciation and amortization

   2,980    2,792    $3,008   $3,573   $8,976   $9,375  
  

 

  

 

   

 

  

 

  

 

  

 

 

EBITDA by segment:

        

Men’s Sportswear and Swim

  $12,667   $12,935    $(485 $705   $11,967   $12,004  

Women’s Sportswear

   858    1,963     1,811    (152  1,195    1,372  

Direct-to-Consumer

   (1,006  (2,192   (2,057  (3,268  (3,300  (7,095

Licensing

   5,436    11,576     6,561    5,537    18,414    22,848  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total EBITDA

  $17,955   $24,282    $5,830   $2,822   $28,276   $29,129  
  

 

  

 

   

 

  

 

  

 

  

 

 

EBITDA margin by segment

        

Men’s Sportswear and Swim

   6.5%    6.5%     (0.3%)   0.4  2.5  2.4

Women’s Sportswear

   2.5%    4.9%     4.9  (0.4%)   1.2  1.2

Direct-to-Consumer

   (4.9%  (12.9%   (9.9%)   (18.0%)   (5.2%)   (12.9%) 

Licensing

   73.5%    169.4%     80.3  74.6  79.7  106.4

Total EBITDA margin

   7.0%    9.3%     2.8  1.3  4.2  4.2

EBITDA consists of earnings before interest, depreciation and amortization and income taxes. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. The most directly comparable GAAP financial measure, presented above, is operating income. EBITDA and EBITDA margin are presented solely as a supplemental disclosure because management believes that they are a common measure of operating performance in the apparel industry.

25


The following is a discussion of the results of operations for the three and nine month period in the first quarterperiods ended November 1, 2014 of the fiscal year ending January 31, 2015 (“fiscal 2015”) compared with the three and nine month period in the first quarterperiods ended November 2, 2013 of the fiscal year ended February 1, 2014 (“fiscal 2014”).

Results of Operations—three and nine months ended May 3,November 1, 2014 compared to the three and nine months ended May 4.November 2, 2013.

Net sales. Men’s Sportswear and Swim net sales for the three months ended May 3,November 1, 2014 were $195.0$145.7 million, a decrease of $3.7$12.9 million, or 1.9%8.1%, from $198.7$158.6 million for the three months ended May 4,November 2, 2013. The net sales decrease was attributed to the exit of private and retailer exclusive branded products and a planned decline in Perry Ellis domestically, partially offset by strength in Original Penguin.

Men’s Sportswear and Swim net sales for the nine months ended November 1, 2014 were $487.9 million, a decrease of $22.0 million, or 4.3%, from $509.9 million for the nine months ended November 2, 2013. The net sales decrease was attributed primarily to the exit of certain private and retailer exclusive branded programs and planned reductions in private and exclusive brands,Perry Ellis domestically, partially offset by increases across our golf sportswear brands, Original Penguin and Nike swim.

Women’s Sportswear net sales for the three months ended May 3,November 1, 2014 were $34.5$36.7 million, a decrease of $5.3$1.2 million, or 13.3%3.2%, from $39.8$37.9 million for the three months ended May 4,November 2, 2013. The net sales decrease was attributed to lower sales in contemporary Laundry dresses and Rafaella sportswear as we refined distribution to focus on full price specialty and department stores and reduced programs to the special markets channel.

Women’s Sportswear net sales for the nine months ended November 1, 2014 were $97.4 million, a decrease of $12.6 million, or 11.5%, from $110.0 million for the nine months ended November 2, 2013. The net sales decrease was primarily due to the decreases in our contemporary Laundry dress and Rafaella due to a shift in special market business to the second half of fiscal 2015.described above.

Direct-to-Consumer net sales for the three months ended May 3,November 1, 2014 were $20.4$20.8 million, an increase of $3.4$2.6 million, or 20.0%14.3%, from $17.0$18.2 million for the three months ended May 4,November 2, 2013. The net sales increase was attributed to a 5.0% comparable same store sales increase driven by increased conversion as well as a higher average dollar per transaction in both Perry Ellis and Original Penguin stores. We also experienced increases in e-commerce comparable sales of 38% over the comparable period last year.

Direct-to-Consumer net sales for the nine months ended November 1, 2014 were $63.8 million, an increase of $9.0 million, or 16.4%, from $54.8 million for the nine months ended November 2, 2013. The increase was driven by a 5.6%4.0% comparable same store sales increase driven by Perry Ellis as well as by our direct e-commerce sales, which posted a 43%33.0% sales increase over the comparable sales increase.period last year.

Royalty income. Royalty income for the three months ended May 3,November 1, 2014 was $7.4$8.2 million, an increase of $0.6$0.8 million, or 8.8%10.8%, from $6.8$7.4 million for the three months ended May 4,November 2, 2013.The royalty income increase was driven by our Perry Ellis, Original Penguin and Laundry brands, as well as eight new licensing agreements executed during the period.

Royalty income for the nine months ended November 1, 2014 was $23.1 million, an increase of $1.6 million, or 7.4%, from $21.5 million for the nine months ended November 2, 2013. Royalty income increases were attributed to increases in ourthe Perry Ellis, and Original Penguin businessesand Laundry brands as well as our licensed only businesses.twenty new licensing agreements executed during the period.

Gross profit.Gross profit was $87.7$70.3 million for the three months ended May 3,November 1, 2014, a decrease of $1.0$1.1 million, or 1.1%1.5%, from $88.7$71.4 million for the three months ended May 4,November 2, 2013. ThisThe decrease is primarily attributed to the sales mix composition described abovedecline in revenues attributed to the exit of certain private and retailer exclusive branded programs over the prior year.

Gross profit was $228.4 million for the nine months ended November 1, 2014, a decrease of $0.2 million, or 0.1%, from $228.6 million for the nine months ended November 2, 2013. Gross profit is essentially even as compared to prior year, due to the factors described withinbelow regarding our margin expansion during the gross profit margin section below.third quarter of fiscal 2015.

26


Gross profit margin. As a percentage of total revenue, gross profit margins were 34.1%33.3% for the three months ended May 3,November 1, 2014, as compared to 33.8%32.1% for the three months ended May 4,November 2, 2013 which represents an expansion of 120 basis points. The increase was primarily attributed to an emphasis on higher margin channels and geographies including international distribution and licensing, as well as the direct-to-consumer which realized lower promotions across all venues. The increase was partially offset by additional liquidation of stock resulting from our strategic transition of legacy programs in men’s sportswear to new proven fabrications that were tested and performed well at retail.

For the nine months ended November 1, 2014, gross profit margins were 34.0% as a percentage of total revenue as compared to 32.8% for the nine months ended November 2, 2013, an increase of 30120 basis points. This increase is primarily associated with factors described above as well as higher margins in our Perry Ellis and Rafaella collection businesses, as well as a favorable mix from higher margin international businesses and licensing.Original Penguin sportswear businesses. The margin expansion also reflected reduced freight costs as a result of the infrastructure rationalization program initiated last year.

Selling, general and administrative expenses.expenses. Selling, general and administrative expenses for the three months ended May 3,November 1, 2014 were $69.7$64.5 million, a decrease of $1.0$3.9 million, or 1.4%5.7%, from $70.7$68.4 million for the three months ended May 4,November 2, 2013. The decrease reflects a reduction in costs as we see the benefits of our streamlining efforts and ongoing strategic initiatives. The decrease also reflects reductions in production samples and travel costs as we continue to streamline our style designs, productivity and focus on efficient communication networks. These decreases were partially offset by negative currency translation of $0.8 million due to the strengthening of the US dollar and $1.2 million in additional costs associated with the streamlining efforts.

Selling, general and administrative expenses for the nine months ended November 1, 2014 were $201.0 million, a decrease of $4.6 million, or 2.2%, from $205.6 million for the nine months ended November 2, 2013. The decrease was in linedue to costs efficiencies associated with streamlining and consolidation of our expectations. We realized favorability fromoperations as well as reduced headcount in our infrastructure, as well as, reduced design, travel, samples and sampleprofessional fees expenses. We did, however, makeThese reductions were partially offset by additional investment in brand marketing for our national brands as well as investment in Europe for our golf platform and Original Penguin. Also,Penguin during this period. In addition, we incurred $2.7 million in costs associated with our streamlining and strategic initiatives. During the threenine months ended May 4,November 2, 2013 we experienced costs in the amount of $1.2$2.1 million related to ourthe relocation of our New York offices and $0.8 million in costs associated with the sale of the Asian rights of the John Henry trademark that were not repeated during the three months ended May 3, 2014.trademark.

EBITDA. Men’s Sportswear and Swim EBITDA margin for the three months ended May 3,November 1, 2014 and May 4, 2013 remained flat at 6.5%.decreased 70 basis points to (0.3)%, from 0.4% for the three months ended November 2, 2013. The EBITDA margin was adverselynegatively impacted by the reduced leverage due to the decrease in net sales described above. Men’s Sportswear and Swim EBITDA margin for the nine months ended November 1, 2014 increased 10 basis points to 2.5%, from 2.4% for the nine months ended November 2, 2013. The EBITDA margin was favorably impacted from cost savings as a result of our infrastructure review as well as favorable gross margin expansion driven by the mix of revenue in our international business coupled with increased infrastructure expenditures plannedmargins in this segment during fiscal 2015.our Perry Ellis and Original Penguin sportswear collections. During fiscal 2014, the margin was also negatively impacted by costs associated with our relocation of our New York offices.

Women’s Sportswear EBITDA margin for the three months ended May 3,November 1, 2014 decreased 240increased 530 basis points to 2.5%4.9%, from 4.9%(0.4%) for the three months ended May 4,November 2, 2013. Women’s Sportswear EBITDA margin for the nine months ended November 1, 2014 remained flat at 1.2% for the nine months ended November 2, 2013. The EBITDA margin was negatively impacted by the reduced leverage due to the decrease in net sales described above. However, the margin was positively impacted by the increase in gross margin experienced in Rafaella sportswear. Duringsportswear, offset by the negative impact of the reduced leverage from the decrease in net sales described above. Additionally, during fiscal 2014, the margin was negatively impacted by costs associated with the relocation of our New York offices.

Direct-to-Consumer EBITDA margin for the three months ended May 3,November 1, 2014 increased 800810 basis points to (4.9%(9.9%), from (18.0%) for the three months ended November 2, 2013. Direct-to-Consumer EBITDA margin for the nine months ended November 1, 2014 increased 770 basis points to (5.2%), from (12.9%) for the threenine months ended May 4,November 2, 2013. The increase was primarily attributable to the increase ofin revenue from our stores and e-commerce business, as described above. Because of thisAn increase in revenue we were able to realizeresulted in a favorable leverage in

27


selling, general and administrative expenses. In addition, we consolidated our businesses under one operational team thereby reducing overhead. EBITDA margin also benefited from the expansion in gross profit margins discussed above.

Licensing EBITDA margin for the three months ended May 3,November 1, 2014 decreasedincreased 570 basis points to 73.5%80.3%, from 169.4%74.6% for the three months ended May 4,November 2, 2013. As described below, duringThe increase is primarily attributed to the threeincrease in royalty income attributed to Original Penguin partnerships for footwear and international licensed retail stores, as well as eight new licensing agreements. Licensing EBITDA margin for the nine months ended May 4,November 1, 2014 decreased to 79.7%, from 106.4% for the nine months ended November 2, 2013. During the nine months ended November 2, 2013, we had a gain on the sale of the Asian rights of the John Henry brand.brand, as described below. The gain was the primary reason for the higher EBITDA margin in first quarter of fiscal 2014.

Depreciation and amortization. Depreciation and amortization for the three months ended May 3,November 1, 2014, was $3.0 million, an increasea decrease of $0.2$0.6 million, or 7.1%16.7%, from $2.8$3.6 million for the three months ended May 4,November 2, 2013. The increaseDepreciation and amortization for the nine months ended November 1, 2014, was $9.0 million, a decrease of $0.4 million, or 4.3%, from $9.4 million for the nine months ended November 2, 2013.The decrease is attributed to depreciation related to ourassets becoming fully depreciated and less capital expenditures primarilyduring the current year. For the nine months ended November 1, 2014 we had capital expenditures of $12.5 million as compared to capital expenditures of $18.6 million in the direct-to-consumer segment and leasehold improvements made during fiscal 2014.same period of prior year.

Gain on sale of long-lived assets. During the second quarter of fiscal 2015, we entered into a sales agreement, in the amount of $1.3 million, for the sale of Australian, Fiji and New Zealand trademark rights with respect to Jantzen. Payments on the purchase price are due in five installments of $250,000 over a five year period. Interest on the purchase price that remains unpaid will accrue at a rate of 3.5% per annum calculated on an annual basis. As a result of this transaction, we recorded a gain of $0.9 million in the licensing segment.

During the fourth quarter of fiscal 2013, we entered into a sales agreement, in the amount of $7.5 million, for certain Asian trademark rights with respect our John Henry brand. The transaction closed in the first quarter of fiscal 2014. As a result of this transaction, we recorded a gain of $6.3 million. This gain was included in our licensing segment’s operating income. We planThe gain of $6.3 million was partially offset by the $0.1 million loss related to continue to executethe sale of our domestic strategy forWinnsboro distribution facility during the John Henry brand as a modern lifestyle resource to select retailers as well as its licensing relationships in Latin America.third quarter of fiscal 2014.

Interest expense. Interest expense for the three months ended May 3,November 1, 2014 was $3.7$3.5 million, a decrease of $0.1$0.3 million, or 2.6%7.9%, from $3.8 million for the three months ended May 4,November 2, 2013. Interest expense for the nine months ended November 1, 2014 was $10.8 million, a decrease of $0.5 million, or 4.4%, from $11.3 million for the nine months ended November 2, 2013. The primary reason for the decrease is related to the savings generated from the refinancing of our mortgage loans in the second half of fiscal 2014.2014, as well as lower average borrowings on our credit facility as compared to our borrowings in the prior year.

Income taxes. The income tax expensebenefit for the three months ended May 3,November 1, 2014, was $3.5$0.3 million, a decrease of $2.9$1.2 million, as compared to $6.4$1.5 million for the three months ended May 4,November 2, 2013. For the three months ended May 3,November 1, 2014, our effective tax rate was 30.9%37.1% as compared to 36.0%33.3% for the three months ended May 4,November 2, 2013. Our income tax expense for the nine months ended November 1, 2014, was $2.7 million, a decrease of $0.3 million, as compared to $3.0 million for the nine months ended November 2, 2013. For the nine months ended November 1, 2014, our effective tax rate was 32.4% as compared to 35.3% for the nine months ended November 2, 2013. The overall change in the effective tax rate is attributed to the unfavorable disallowance of certain executive compensation in fiscal 2014, and the sale of certain intangible rights ofrelated to the John Henry trademark in fiscal 2014, as well asand the change in ratio of income between domestic and foreign operations, of which the domestic operations are taxed at higher statutory tax rates.

Net (loss) income.Net income(loss) for the three months ended May 3,November 1, 2014 was $7.8($0.4) million, a decreasean improvement of $3.5$2.6 million, or 31.0%86.7%, as compared to $11.3($3.0) million for the three months ended May 4,November 2, 2013. Net income for the nine months ended November 1, 2014 was $5.7 million, an increase of $0.2 million, or 3.6%, as compared to $5.5 million for the nine months ended November 2, 2013. The changes in operating results were due to the items described above.

28


Liquidity and Capital Resources

We rely principally on cash flow from operations and borrowings under our senior credit facility to finance our operations, acquisitions and capital expenditures; and to a lesser extent, on letter of credit facilities for the acquisition of a small portion of our inventory purchases. We believe that our working capital requirements will decrease for fiscal 2015 driven primarily by lower levels of inventory associated with strongstronger inventory management. As of May 3,November 1, 2014, our total working capital was $348.4$277.2 million as compared to $278.2 million as of February 1, 2014 and $290.7$285.6 million as of May 4,November 2, 2013. We believe that our cash flows from operations and availability under our senior credit facility and remaining letter of credit facilities are sufficient to meet our working capital needs and capital expenditure needs over the next year.needs. We also believe that our real estate assets, which had a net book value of $23.1$23.0 million at May 3,November 1, 2014, have a higher market value. These real estate assets may provide us with additional capital resources. Additional borrowings against these real estate assets, however, would be subject to certain loan to value criteria established by lending institutions. As of May 3,November 1, 2014, we had mortgage loans on these properties totaling $23.5$23.1 million.

We consider the undistributed earnings of our foreign subsidiaries as of May 3,November 1, 2014, to be indefinitely reinvested and, accordingly, no United StatesU.S. income taxes have been provided thereon. As of May 3,November 1, 2014, the amount of cash associated with indefinitely reinvested foreign earnings was approximately $23.5$21.2 million. We have not, nor do we anticipate the need to, repatriate funds to the United States to satisfy domestic liquidity needs arising in the ordinary course of business, including liquidity needs associated with our domestic debt service requirements.

Net cash used inprovided by operating activities was $47.3$33.8 million for the threenine months ended May 3,November 1, 2014, as compared to cash used in operating activities of $14.2$6.4 million for the threenine months ended May 4,November 2, 2013.

The cash used inprovided by operating activities for threethe nine months ended May 3,November 1, 2014, is primarily attributable to an increasea decrease in accounts receivable of $36.6$16.6 million and a decrease in inventory of $50.4 million associated with improved inventory management. This was partially offset by decreases in accounts payable and accrued expenses of $55.2$50.3 million, deferred pension of $2.2 million and a decrease in accrued interest payable of $3.1 million; which was partially offset by a decrease in inventory of $29.9$3.0 million, associated with strong inventory management. As a result ofrespectively. For the decrease in sales for the first quarter of fiscal as compared to prior quarter,nine months ended November 1, 2014, our inventory turnover ratio decreased slightly to 3.33.28 as compared to 3.93.69 for the comparable quarterperiod in fiscal 2014. While the turnover decreased, inventory levels declined as noted above resulting from tighter inventory management. In addition, inventory decreased as compared to the end of the same period last year.

The cash used in operating activities for the threenine months ended May 3,November 2, 2013, is primarily attributable to a decrease in accounts payable and accrued expenses of $42.2$56.5 million and a decrease in accrued interest payable of $3.0 million; which was partially offset by a decrease in accounts receivable of $25.5 million and a decrease in inventory of $14.8$16.4 million associated with strongimproved inventory management. As a result of the decrease in inventory for the first quarter of fiscal 2014,nine months ended November 2, 2013, our inventory turnover ratio increaseddecreased slightly to 3.93.69 as compared to 3.33.70 for the comparable quarterperiod in fiscal 2013.

Net cash used in investing activities was $8.9$19.8 million for the threenine months ended May 3,November 1, 2014, as compared to cash used in investing activities of $2.3$11.8 million for the threenine months ended May 4,November 2, 2013. The net cash used during the first threenine months of fiscal 2015 primarily reflects the purchase of investments of $15.4$27.3 million and the purchase of property and equipment of $3.1$12.5 million, primarily for leaseholds;leasehold improvements and store fixtures; which was partially offset by the proceeds from the maturities of investments in the amount of $9.5$19.8 million and the proceeds from notes receivable associated with the sale of Australian, Fiji and New Zealand Jantzen trademark right in the amount of $0.3 million. We anticipate capital expenditures during the remainder of fiscal 2015 of $11.0 million to $12.0 million in new leasehold improvements, technology, systems, retail stores, and other expenditures.

The net cash used during the first threenine months of fiscal 2014 primarily reflects the purchase of property and equipment of $7.2$18.6 million, primarily for leaseholds; which was partially offset by proceeds on the sale of certain Asian trademark rights with respect to John Henry of $4.9 million and by the net proceeds on the sale of our Winnsboro distribution facility of $1.9 million. We anticipate capital expenditures during fiscal 2015 of $14.0 million to $16.0 million in technology, systems, retail stores, and other expenditures.

Net cash provided byused in financing activities was $56.0$10.9 million for the threenine months ended May 3,November 1, 2014, as compared to the cash provided by financing activities of $7.4$13.0 million for the threenine months ended May 4,November 2, 2013. The net cash used during the first nine months of fiscal 2015 primarily reflects net payments on our senior credit facility of $8.2 million, purchases of treasury stock of $2.2 million, payments on real estate mortgages of $0.6

29


million and payments on capital leases of $0.2 million; partially offset by proceeds from exercises of stock options of $0.4 million. The net cash provided during the first three months of fiscal 2015 primarily reflects net borrowings on our senior credit facility of $56.4 million; which was partially offset by payments of $0.2 million on our mortgage loans. The net cash provided during the first threenine months of fiscal 2014 primarily reflects net borrowings on our senior credit facility of $7.7$18.8 million and proceeds from exercises of stock options of $0.1 million; which was partially offset by purchases of treasury stock of $5.0 million, payments on real estate mortgages of $0.6 million and payments on capital leases of $0.2 million on our mortgage loans.million.

Our Board of Directors has authorized us to purchase, from time to time and as market and business conditions warrant,warranted, up to $60 million of our common stock for cash in the open market or in privately negotiated transactions through October 31, 2014.2015. Although our Board of Directors allocated a maximum of $60 million to carry out the program, we are not obligated to purchase any specific number of outstanding shares and will reevaluate the program on an ongoing basis.

During the third quarter of fiscal 2015, we repurchased 110,413 shares of our common stock at a cost of $2.2 million. During fiscal 2014, we repurchased 400,516 shares of our common stock at a cost of $7.0 million. There has been no open market purchases during fiscal 2015. As of May 3,November 1, 2014 and February 1, 2014, there were 510,929 and 400,516 shares of treasury stock outstanding at a cost of approximately $9.2 million and $7.0 million, respectively.

Acquisitions

None.

77/8% $150 Million Senior Subordinated Notes Payable

In March 2011, we issued $150 million 77/8% senior subordinated notes, due April 1, 2019. The proceeds of this offering were used to retire the $150 million 87/8% senior subordinated notes due September 15, 2013 and to repay a portion of the outstanding balance on the senior credit facility. The proceeds to us were $146.5 million yielding an effective interest rate of 8.0%.

Certain Covenants. The indenture governing the senior subordinated notes contains certain covenants which restrict our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness in certain circumstances, pay dividends or make other distributions on, redeem or repurchase capital stock, make investments or other restricted payments, create liens on assets to secure debt, engage in transactions with affiliates, and effect a consolidation or merger. We are not aware of any non-compliance with any of our covenants in this indenture. We could be materially harmed if we violate any covenants because the indenture'sindenture’s trustee could declare the outstanding notes, together with accrued interest, to be immediately due and payable, which we may not be able to satisfy. In addition, a violation could also constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgages resulting in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Senior Credit Facility

On January 9, 2014, we amended and restated our existing senior credit facility (the “Credit Facility”), with Wells Fargo Bank, National Association, as agent for the lenders, and Bank of America, N.A., as syndication agent. The Credit Facility provides a revolving credit facility of up to an aggregate amount of $125 million, subject to increases from time to time in increments of $25 million up to a maximum of $200 million. The Credit Facility was extended through December 1, 2018. At May 3,November 1, 2014, we had no outstanding borrowings and at February 1, 2014, we had outstanding borrowings of $64.6 million and $8.2 million respectively, under the Credit Facility.

Certain Covenants. The Credit Facility contains certain financial and other covenants, which, among other things, require us to maintain a minimum fixed charge coverage ratio if availability falls below certain thresholds. We are not aware of any non-compliance with any of our covenants in this Credit Facility. These covenants may restrict our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness and liens in certain circumstances, redeem or repurchase capital stock, make certain investments or sell assets. We may pay cash dividends subject to certain restrictions set forth in the covenants including, but not limited to, meeting a minimum excess availability threshold and no occurrence of a default. We could be materially harmed if we violate any covenants, as the lenders under the Credit Facility could declare all amounts outstanding, together with accrued interest, to be immediately due and payable. If we are unable to repay those amounts, the lenders could proceed against our assets and the assets of our subsidiaries that are borrowers or guarantors. In addition, a

30


covenant violation that is not cured or waived by the lenders could also constitute a cross-default under certain of our other outstanding indebtedness, such as the indenture relating to our 7 7/8% senior subordinated notes due April 1, 2019, our letter of credit facilities, or our real estate mortgage loans. Such a cross-default could result in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Borrowing Base.Base. Borrowings under the Credit Facility are limited to a borrowing base calculation, which generally restricts the outstanding balance to the sum of (a) 87.5% of eligible receivables plus (b) 87.5% of eligible foreign accounts up to $1.5 million plus (c) the lesser of (i) the inventory loan limit, which equals 80% of the maximum credit under the Credit Facility at the time, or (ii) a maximum of 70.0% of eligible finished goods inventory, or 90.0% of the net recovery percentage (as defined in the Credit Facility) of eligible inventory.

Interest. Interest on the outstanding principal balance drawn under the Credit Facility accrues at the prime rate and at the rate quoted by the agent for Eurodollar loans. The margin adjusts quarterly, in a range of 0.50% to 1.00% for prime rate loans and 1.50% to 2.00% for Eurodollar loans, based on the previous quarterly average of excess availability plus excess cash on the last day of the previous quarter.

Security. As security for the indebtedness under the Credit Facility, we granted to the lenders a first priority security interest (subject to liens permitted under the Credit Facility to be senior thereto) in substantially all of our existing and future assets, including, without limitation, accounts receivable, inventory, deposit accounts, general intangibles, equipment and capital stock or membership interests, as the case may be, of certain subsidiaries, and real estate but excluding our non-U.S. subsidiaries and all of our trademark portfolio.

Letter of Credit Facilities

As of May 3,November 1, 2014, we maintained two U.S. dollar letter of credit facilities totaling $45.0 million and one letter of credit facility totaling $0.3 million utilized by our United Kingdom subsidiary. Each documentary letter of credit is secured primarily by the consignment of merchandise in transit under that letter of credit and certain subordinated liens on our assets.

During fiscal 2014, we decreased the letter of credit sublimit in our Senior Credit Facility to $30.0 million. As of May 3,November 1, 2014 and February 1, 2014, there was $33.9$33.7 million and $33.5 million, respectively, available under our existing letter of credit facilities.

Real Estate Mortgage Loans

In July 2010, we paid off the then existing real estate mortgage loan and refinanced our main administrative office, warehouse and distribution facility in Miami with a $13.0 million mortgage loan. The loan is due on August 1, 2020. The interest rate has been modified since the refinancing date. The interest rate was 4.25% per annum and monthly payments of principal and interest of $71,000 were due based on a 25-year amortization with the outstanding principal due at maturity. In July 2013, we amended the mortgage loan agreement to modify the interest rate. The interest rate was reduced to 3.90% per annum and the terms were restated to reflect new monthly payments of principal and interest of $69,000 based on a 25-year amortization with the outstanding principal due at maturity. At May 3,November 1, 2014, the balance of the real estate mortgage loan totaled $11.6$11.4 million, net of discount, of which $365,000$341,000 is due within one year.

In June 2006, we entered into a mortgage loan for $15 million secured by our Tampa facility. The loan is due on January 23, 2019. The mortgage loan has been refinanced and the interest rate has been modified since such date. The interest rate was 4.00% per annum and quarterly payments of principal and interest of $248,000 were due based on a 20-year amortization with the outstanding principal due at maturity. In January 2014, we amended the mortgage loan to modify the interest rate. The interest rate was reduced to 3.25% per annum and the terms were restated to reflect new monthly payments of principal and interest of approximately $68,000 based on a 20-year amortization with the outstanding principal due at maturity. At May 3,November 1, 2014, the balance of the real estate mortgage loan totaled $11.8$11.6 million, net of discount, of which approximately $435,000$442,000 is due within one year.

The real estate mortgage loans contain certain covenants. We are not aware of any non-compliance with any of these covenants. If we violate any covenants, the lender under the real estate mortgage loan could declare all amounts outstanding thereunder to be immediately due and payable, which we may not be able to satisfy. A covenant violation could also constitute a cross-default under our senior credit facility, the letter of credit facilities and the indenture relating to our senior subordinated notes resulting in all our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

31


Off-Balance Sheet Arrangements

We are not a party to any “off-balance sheet arrangements” as defined by applicable GAAP and SEC rules.

Effects of Inflation and Foreign Currency Fluctuations

We do not believe that inflation or foreign currency fluctuations significantly affected our results of operations for the three and nine months ended May 3,November 1, 2014.

Item 3: Quantitative and Qualitative Disclosures about Market Risk

The market risk inherent in our financial statements represents the potential changes in the fair value, earnings or cash flows arising from changes in interest rates. We manage this exposure through regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. Our policy allows the use of derivative financial instruments for identifiable market risk exposure, including interest rate.

Commodity Price Risk

We are exposed to market risks for the pricing of cotton and other fibers, which may impact fabric prices. Fabric is a portion of the overall product cost, which includes various components. We manage our fabric prices by using a combination of different strategies including the utilization of sophisticated logistics and supply chain management systems, which allow us to maintain maximum flexibility in our global sourcing of products. This provides us with the ability to re-direct our sourcing of products to the most cost-effective jurisdictions. In addition, we may modify our product offerings to our customers based on the availability of new fibers, yield enhancement techniques and other technological advances that allow us to utilize more cost effective fibers. Finally, we also have the ability to adjust our price points of such products, to the extent market conditions allow. These factors, along with our foreign-based sourcing offices, allow us to procure product from lower cost countries or capitalize on certain tariff-free arrangements, which help mitigate any commodity price increases that may occur. We have not historically managed, and do not currently intend to manage, commodity price exposures by using derivative instruments.

Other

Our current exposure to foreign exchange risk is not significant and accordingly, we have not entered into any transactions to hedge against those risks.

Item 4: Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) of the Securities Exchange Act. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of May 3,November 1, 2014 in ensuring that the information

required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting during the quarter ended May 3,November 1, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32


PART II: OTHER INFORMATION

Item 1: Legal Proceedings

See Footnote 19 to the Condensed Consolidated Financial Statements, included in this filing, for further information.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

We repurchased the following amounts of our common stock during the firstthird quarter of fiscal 2015:

 

Period

  Total Number of
Shares Purchased
 Average
Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs(1)
   Maximum
Approximate Dollar
Value that May Yet
Be Purchased under
the Plans or
Programs
   Total Number of
Shares Purchased
 Average
Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs(2)
   Maximum
Approximate Dollar
Value that May Yet
Be Purchased under
the Plans or
Programs
 

April 30, 2014

   17,929 (2)  $15.10     —      $17,000,000  

August 30, 2014

   617(1)  $20.48     —      $17,089,000  

October 5, 2014 to November 1, 2014

   110,413 (2)  $20.13     110,413    $14,867,000  

 

(1)

Represents shares withheld to pay statutory income taxes resulting from vesting of restricted shares.

(2)

During fiscal 2014,2015, our Board of Directors extended the stock repurchase program to authorize us to purchase, from time to time and as market and business conditions warrant, up to $60 million of our common stock for cash in the open market or in privately negotiated transactions through October 31, 2014.2015. Although our Board of Directors allocated a maximum of $60 million to carry out the program, we are not obligated to purchase any specific number of outstanding shares and will reevaluate the program on an ongoing basis. Total purchases under the plan to date amount to $43.0$45.1 million.

(2)

Represents shares withheld to pay statutory income taxes resulting from vesting of restricted shares.

33


Item 6. Exhibits

Index to Exhibits

 

Exhibit
Number

  

Exhibit Description

  

Where Filed

31.1  Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)  Filed herewith.
31.2  Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)  Filed herewith.
32.1  Certification of Principal Executive Officer pursuant to Section 1350  Filed herewith.
32.2  Certification of Principal Financial Officer pursuant to Section 1350  Filed herewith.
101.INS  XBRL Instance Document  Filed herewith.
101.SCH  XBRL Taxonomy Extension Schema  Filed herewith.
101.CAL  XBRL Taxonomy Extension Calculation Linkbase  Filed herewith.
101.DEF  XBRL Taxonomy Extension Definition Linkbase  Filed herewith.
101.LAB  XBRL Taxonomy Extension Label Linkbase  Filed herewith.
101.PRE  XBRL Taxonomy Extension Presentation Linkbase  Filed herewith.

34


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Perry Ellis International, Inc.
June 10,December 9, 2014  

By: /S/ ANITA BRITT

  Anita Britt, Chief Financial Officer
  (Principal Financial Officer)

35


Exhibit Index

 

Exhibit
Number

  

Exhibit Description

31.1  Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
31.2  Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
32.1  Certification of Principal Executive Officer pursuant to Section 1350
32.2  Certification of Principal Financial Officer pursuant to Section 1350
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema
101.CAL  XBRL Taxonomy Extension Calculation Linkbase
101.DEF  XBRL Taxonomy Extension Definition Linkbase
101.LAB  XBRL Taxonomy Extension Label Linkbase
101.PRE  XBRL Taxonomy Extension Presentation Linkbase

 

3136