UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2014

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number 1-9341

 

 

iCAD, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 02-0377419

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

98 Spit Brook Road, Suite 100, Nashua, NH 03062
(Address of principal executive offices) (Zip Code)

(603) 882-5200

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.    YES  x    NO  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated filer ¨  Accelerated filer ¨
Non-accelerated filer ¨  (do(do not check if a smaller reporting company)  Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    YES  ¨    NO  x.

As of the close of business on August 6,November 11, 2014 there were 15,444,05915,542,910 shares outstanding of the registrant’s Common Stock, $.01 par value.

 

 

 


iCAD, Inc.

INDEX

 

      Page 

PART I

  FINANCIAL INFORMATION  

Item 1

  Financial Statements (unaudited)  

Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2014 and December 31, 2013

   3  

Condensed Consolidated Statements of Operations for the three and sixnine months ended JuneSeptember  30, 2014 and JuneSeptember 30, 2013

   4  

Condensed Consolidated Statements of Cash Flows for the sixnine months ended JuneSeptember  30, 2014 and JuneSeptember 30, 2013

   5  

Notes to Condensed Consolidated Financial Statements

   6-216-23  

Item 2

  Management’s Discussion and Analysis of Financial Condition and Results of Operations   22-3324-37  

Item 3

  Quantitative and Qualitative Disclosures about Market Risk   3438  

Item 4

  Controls and Procedures   3438  

PART II

  OTHER INFORMATION  

Item 1

  Legal Proceedings   3539  

Item 1A

  Risk Factors   3539  

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds39

Item 6

  Exhibits   4940  

Signatures

   5041  

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands except for share data)

 

  September 30, December 31, 
  June 30,
2014
 December 31,
2013
   2014 2013 
Assets      

Current assets:

      

Cash and cash equivalents

  $34,851   $11,880    $33,443   $11,880  

Trade accounts receivable, net of allowance for doubtful accounts of $50 in 2014 and $73 in 2013

   9,631   7,623     11,131   7,623  

Inventory, net

   1,868   1,891     2,031   1,891  

Prepaid expenses and other current assets

   444   649     581   649  
  

 

  

 

   

 

  

 

 

Total current assets

   46,794    22,043     47,186    22,043  
  

 

  

 

   

 

  

 

 

Property and equipment, net of accumulated depreciation and amortization of $4,042 in 2014 and $4,265 in 2013

   1,703    1,671  

Property and equipment, net of accumulated depreciation and amortization of $4,429 in 2014 and $4,265 in 2013

   4,106    1,671  

Other assets

   177    419     146    419  

Intangible assets, net of accumulated amortization of $13,216 in 2014 and $12,468 in 2013

   12,971    13,674  

Intangible assets, net of accumulated amortization of $13,757 in 2014 and $12,468 in 2013

   17,931    13,674  

Goodwill

   21,109    21,109     28,095    21,109  
  

 

  

 

   

 

  

 

 

Total assets

  $82,754   $58,916    $97,464   $58,916  
  

 

  

 

   

 

  

 

 
Liabilities and Stockholders’ Equity      

Current liabilities:

      

Accounts payable

  $2,031   $2,000    $1,755   $2,000  

Accrued and other expenses

   4,248    3,799     5,618    3,799  

Interest payable

   216    483     216    483  

Notes and lease payable—current portion

   3,884    3,878  

Notes and lease payable – current portion

   5,011    3,878  

Warrant liability

   —      3,986     —      3,986  

Deferred revenue

   8,581    8,306     9,300    8,306  
  

 

  

 

   

 

  

 

 

Total current liabilities

   18,960    22,452     21,900    22,452  
  

 

  

 

   

 

  

 

 

Deferred revenue, long-term portion

   1,253    1,726     1,957    1,726  

Other long-term liabilities

   705    1,356     755    1,356  

Capital lease—long-term portion

   164    235  

Notes payable—long-term portion

   8,747    11,770  

Capital lease – long-term portion

   1,348    235  

Notes payable – long-term portion

   9,073    11,770  
  

 

  

 

   

 

  

 

 

Total liabilities

   29,829    37,539     35,033    37,539  
  

 

  

 

   

 

  

 

 

Commitments and Contingencies (Note 6)

   

Commitments and Contingencies (Note 7)

   

Stockholders’ equity:

      

Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued.

   —      —       —      —    

Common stock, $ .01 par value: authorized 20,000,000 shares; issued 14,409,016 in 2014 and 11,084,119 in 2013; outstanding 14,223,185 in 2014 and 10,898,288 in 2013

   144    111  

Common stock, $ .01 par value: authorized 20,000,000 shares; issued 15,702,075 in 2014 and 11,084,119 in 2013; outstanding 15,516,244 in 2014 and 10,898,288 in 2013

   157    111  

Additional paid-in capital

   199,437    166,735     208,656    166,735  

Accumulated deficit

   (145,241  (144,054   (144,967  (144,054

Treasury stock at cost, 185,831 shares in 2014 and 2013

   (1,415  (1,415   (1,415  (1,415
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

   52,925    21,377     62,431    21,377  
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

  $82,754   $58,916    $97,464   $58,916  
  

 

  

 

   

 

  

 

 

See accompanying notes to condensed consolidated financial statements.

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands except for per share data)

 

  Three Months Ended June 30, Six Months Ended June 30,   Three Months Ended September 30, Nine Months Ended September 30, 
  2014 2013 2014 2013   2014 2013 2014 2013 

Revenue:

          

Products

  $5,294   $4,278   $9,503   $9,112    $4,603   $4,494   $14,106   $13,606  

Service and supplies

   4,373   3,434   8,684   6,530     7,969   3,796   16,653   10,326  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenue

   9,667    7,712    18,187    15,642     12,572    8,290    30,759    23,932  

Cost of revenue:

          

Products

   1,460    1,193    2,659    2,355     1,019    1,052    3,589    3,290  

Service and supplies

   1,136    1,063    2,282    1,950     1,859    998    4,038    2,865  

Amortization of acquired intangibles

   241    234    482    467  

Amortization and depreciation

   527    314    1,201    981  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total cost of revenue

   2,837    2,490    5,423    4,772     3,405    2,364    8,828    7,136  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Gross profit

   6,830    5,222    12,764    10,870     9,167    5,926    21,931    16,796  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Operating expenses:

          

Engineering and product development

   2,170    1,756    4,197    3,622     2,086    1,951    5,952    5,244  

Marketing and sales

   2,903    2,337    5,522    4,775     3,448    2,589    8,912    7,321  

General and administrative

   1,923    1,602    3,671    3,274     2,282    1,462    5,836    4,549  

Amortization and depreciation

   425    278    931    837  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total operating expenses

   6,996    5,695    13,390    11,671     8,241    6,280    21,631    17,951  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Loss from operations

   (166  (473  (626  (801

Income (loss) from operations

   926    (354  300    (1,155

Loss from extinguishment of debt

   (903  —      (903  —       —      —      (903  —    

Gain (loss) from change in fair value of warrant

   699    (571  1,835    (140

Gain from change in fair value of warrant

   —      624    1,835    484  

Interest expense

   (614  (834  (1,431  (1,660   (647  (807  (2,078  (2,467

Other income

   12    6    16    12     11    4    27    16  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Other income (expense), net

   (806  (1,399  (483  (1,788

Loss before income tax expense

   (972  (1,872  (1,109  (2,589

Other expense, net

   (636  (179  (1,119  (1,967

Income (loss) before income tax expense

   290    (533  (819  (3,122

Tax expense

   (25  (10  (78  (20   (16  (56  (94  (76
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net loss and comprehensive loss

  $(997 $(1,882 $(1,187 $(2,609

Net income (loss) and comprehensive income (loss)

  $274   $(589 $(913 $(3,198
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net loss per share:

     

Basic and diluted

  $(0.07 $(0.17 $(0.09 $(0.24

Net income (loss) per share:

     

Basic

  $0.02   $(0.05 $(0.07 $(0.30
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Weighted average number of shares used in computing loss per share:

     

Basic and diluted

   14,074    10,836    12,759    10,828  

Diluted

  $0.02   $(0.05 $(0.07 $(0.30
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Weighted average number of shares used in computing income (loss) per share:

     

Basic

   15,283    10,849    13,609    10,835  
  

 

  

 

  

 

  

 

 

Diluted

   16,348    10,849    13,609    10,835  
  

 

  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

  For the six months ended June 30,   For the nine months ended
September 30,
 
  2014 2013   2014 2013 
  (in thousands)   (in thousands) 

Cash flow from operating activities:

      

Net loss

  $(1,187 $(2,609  $(913 $(3,198

Adjustments to reconcile net loss to net cash used for operating activities:

      

Depreciation

   432   365     820   528  

Amortization

   748   860     1,312   1,291  

Bad debt (benefit) provision

   (27 35     (27 35  

Loss on extinguishment of debt

   903    —       903    —    

(Gain) loss from change in fair value of warrant

   (1,835 140  

Gain from change in fair value of warrant

   (1,835 (484

Loss on disposal of assets

   —     49     —     49  

Stock-based compensation expense

   606   601     966   908  

Amortization of debt discount and debt costs

   524   412     908   588  

Interest on settlement obligations

   106   152     161   214  

Changes in operating assets and liabilities:

   

Changes in operating assets and liabilities (net of the effect of the acquistion):

   

Accounts receivable

   (1,981 (1,154   (2,611 (3,474

Inventory

   22   178     (140 116  

Prepaid and other current assets

   96   37     (26 (145

Accounts payable

   31   541     (245 78  

Accrued expenses

   (576 (1,513   142   (799

Deferred revenue

   (198 1,185     437   1,110  
  

 

  

 

   

 

  

 

 

Total adjustments

   (1,149  1,888     765    15  
  

 

  

 

   

 

  

 

 

Net cash used for operating activities

   (2,336  (721   (148  (3,183
  

 

  

 

   

 

  

 

 

Cash flow from investing activities:

      

Additions to patents, technology and other

   (44  (19   (59  (24

Additions to property and equipment

   (465  (274   (630  (510

Acquisition of Radion Inc, and DermEbx

   (3,482  —    
  

 

  

 

   

 

  

 

 

Net cash used for investing activities

   (509  (293   (4,171  (534
  

 

  

 

   

 

  

 

 

Cash flow from financing activities:

      

Issuance of common stock for cash, net

   28,214    —       28,214    —    

Stock option exercises

   293    3     616    3  

Warrant exercise

   1,575    —       1,575    —    

Taxes paid related to restricted stock issuance

   (101  (25   (110  (25

Payments of capital lease obligations

   (65  —    

Repayments of debt financing, net

   (4,100  —    

Principal payments of capital lease obligations

   (313  —    

Principal repayment of debt financing, net

   (4,100  —    
  

 

  

 

   

 

  

 

 

Net cash provided by (used for) financing activities

   25,816    (22   25,882    (22
  

 

  

 

   

 

  

 

 

Increase (decrease) in cash and equivalents

   22,971    (1,036   21,563    (3,739

Cash and equivalents, beginning of period

   11,880    13,948     11,880    13,948  
  

 

  

 

   

 

  

 

 

Cash and equivalents, end of period

  $34,851   $12,912    $33,443   $10,209  
  

 

  

 

   

 

  

 

 

Supplemental disclosure of cash flow information:

      

Interest paid

  $1,061   $1,052    $1,317   $1,664  
  

 

  

 

   

 

  

 

 

Taxes paid

  $80   $33    $125   $117  
  

 

  

 

   

 

  

 

 

Equipment purchased under capital lease

  $—     $409  
  

 

  

 

 

Non-cash items from investing and financing activities:

      

Settlement of warrant liability with purchase of common stock

  $2,151   $—      $2,151   $—    
  

 

  

 

   

 

  

 

 

Issuance of common stock related to acquisition of Radion, Inc and DermEbx

  $8,556   $—    
  

 

  

 

 

See accompanying notes to consolidated financial statements.

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

JuneSeptember 30, 2014

Note 1—1 – Basis of Presentation and Significant Accounting Policies

The accompanying condensed consolidated financial statements of iCAD, Inc. and subsidiarysubsidiaries (“iCAD” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). In the opinion of management, these unaudited interim consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position at JuneSeptember 30, 2014, the results of operations for the three and sixnine month period ended JuneSeptember 30, 2014 and 2013, respectively, and cash flows for the sixnine month period ended JuneSeptember 30, 2014 and 2013, respectively. Although the Company believes that the disclosures in these financial statements are adequate to make the information presented not misleading, certain information normally included in the footnotes prepared in accordance with US GAAP has been omitted as permitted by the rules and regulations of the Securities and Exchange Commission (“SEC”). The accompanying financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10–K10-K for the fiscal year ended December 31, 2013 filed with the SEC on March 3, 2014. The results for the sixnine month period ended JuneSeptember 30, 2014 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2014, or any future period.

On July 15, 2014 (the “Closing Date”), the Company consummated a business combination pursuant to entering into two Asset Purchase Agreements, one with Radion, Inc., a Delaware corporation (“Radion”), the other with DermEbx, a Series of Radion Capital Partners, LLC, a Delaware limited liability company (“DermEbx” and, together with Radion, the “Sellers”).

Revenue Recognition

The Company recognizes revenue primarily from the sale of products and from the sale of services and supplies. Revenue is recognized when delivery has occurred, persuasive evidence of an arrangement exists, fees are fixed or determinable and collectability of the related receivable is probable. For product revenue, delivery has occurred upon shipment provided title and risk of loss have passed to the customer. Services and supplies revenue are considered to be delivered as the services are performed or over the estimated life of the supply agreement.

The Company recognizes revenue from the sale of its digital, film-based CAD and cancer therapy products and services in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Update No. 2009-13, “Multiple-Deliverable Revenue Arrangements” (“ASU 2009-13”) and ASC Update No. 2009-14, “Certain Arrangements That Contain Software Elements” (“ASU 2009-14”) and ASC 985-605,“Software” (“ASC 985-605”). Revenue for the sale of certain CAD products is recognized in accordance with ASC 840 “Leases”(“ASC 840”). For multiple element arrangements, revenue is allocated to all deliverables based on their relative selling prices.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

In such circumstances, a hierarchy is used to determine the selling price to be used for allocating revenue to deliverables as follows: (i) vendor-specific objective evidence of fair value (“VSOE”), (ii) third-party evidence of selling price (“TPE”), and (iii) best estimate of the selling price (“BESP”). VSOE generally exists only when the deliverable is sold separately and is the price actually charged for that deliverable. The process for determining BESP for deliverables without VSOE or TPE considers multiple factors including relative selling prices; competitive prices in the marketplace, and management judgment, however, these may vary depending upon the unique facts and circumstances related to each deliverable.

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

The Company uses customer purchase orders that are subject to the Company’s terms and conditions or, in the case of an Original Equipment Manufacturer (“OEM”) are governed by distribution agreements. In accordance with the Company’s distribution agreements, the OEM does not have a right of return, and title and risk of loss passes to the OEM upon shipment. The Company generally ships Free On Board shipping point and uses shipping documents and third-party proof of delivery to verify delivery and transfer of title. In addition, the Company assesses whether collection is probable by considering a number of factors, including past transaction history with the customer and the creditworthiness of the customer, as obtained from third party credit references.

If the terms of the sale include customer acceptance provisions and compliance with those provisions cannot be demonstrated, all revenue is deferred and not recognized until such acceptance occurs. The Company considers all relevant facts and circumstances in determining when to recognize revenue, including contractual obligations to the customer, the customer’s post-delivery acceptance provisions, if any, and the installation process.

The Company has determined that iCAD’s digital, and film based sales generally follow the guidance of FASB ASC Topic 605 “Revenue Recognition”Revenue Recognition (“ASC 605”) as the software has been considered essential to the functionality of the product per the guidance of ASU 2009-14. Typically, the responsibility for the installation process lies with the OEM partner. On occasion, when iCAD is responsible for product installation, the installation element is considered a separate unit of accounting because the delivered product has stand-alone value to the customer. In these instances, the Company allocates the deliverables based on the framework established within ASU 2009-13. Therefore, the installation and training revenue is recognized as the services are performed according to the BESP of the element. Revenue from the digital and film based equipment when there is installation, is recognized based on the relative selling price allocation of the BESP.

Revenue from the Company’s MRI products is recognized in accordance with ASC 985-605. Sales of this product include third level OEM support, and the Company has established VSOE for this element based on substantive renewal rates for support as specified in the agreement. Product revenue is determined based on the residual value in the arrangement, and is recognized when delivered. Revenue for third-party support is deferred and recognized over the support period which is typically on an annual basis.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

Sales of the Company’s cancer therapy productTherapy segment typically include a controller, accessories, source agreements and service and source agreements.services. The Company allocates revenue to the deliverables in the arrangement based on the BESP in accordance with ASU 2009-13. Product revenue is generally recognized when the product has been delivered and service and source revenue is typically recognized over the life of the service and source agreement.

iCAD, INC. AND SUBSIDIARY

Notes The Company includes in service and supply revenue the following: the sale of physics and management services, the lease of electronic brachytherapy equipment, development fees, supplies and the right to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

use the Company’s AxxentHub software. Physics and management services revenue and development fees are considered to be delivered as the services are performed or over the estimated life of the agreement. The Company typically bills items monthly over the life of the agreement except for development fees, which are generally billed in advance or over a 12 month period and the fee for treatment supplies which is generally billed in advance.

The Company defers revenue from the sale of certain service contracts related to future periods and recognizes the related revenue on a straight-line basis in accordance with ASC Topic 605-20, “Services”. The Company provides for estimated warranty costs on original product warranties at the time of sale.

The Company has reclassified on the statement of operations for the three and sixnine months ended JuneSeptember 30, 2013, revenue for disposable applicators and supplies of approximately $225,000$270,000 and $451,000$722,000 to service and supply revenue that was previously included in product revenue to conform to current period classification.

Cost of Revenue

Cost of revenue consists of the costs of products purchased for resale, costs relating to service including personnel costs for physicists, management services and radiation therapists, costs of service contracts to maintain equipment after the warranty period, product installation, training, customer support, certain warranty repair costs, inbound freight and duty, cost of supplies, manufacturing, warehousing, material movement, inspection, scrap, rework, amortization, depreciation and in-house product warranty repairs.

The Company has reclassified on the statement of operations for the three and sixnine months ended JuneSeptember 30, 2013, cost of revenue for disposable applicators and supplies and other related expenses of approximately $253,000$291,000 and $446,000,$737,000, respectively to service and supply cost of revenue that was previously included in cost of product revenue to conform to current period classification. In September 2014, the Company reclassified depreciation previously included in product and service cost of revenue to amortization and depreciation as a separate component of cost of revenue. For the three and sixnine months ended June 30, 2014 approximately $200,000 and $379,000, respectively and for the three and six months ended JuneSeptember 30, 2013, approximately $134,000$80,000 and $271,000,$280,000 respectively was reclassified to conform to current period classification. Included in cost of revenue related to the Medical Device Excise tax is included in cost of product revenue.approximately $211,000 and $590,000, respectively for the three and nine months ended September 30, 2014 and approximately $119,000 and $390,000, respectively for the three and nine months ended September 30, 2013.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

Segments

The Company reports the results of two segments, Cancer Detection (“Detection”) and Cancer Therapy (“Therapy”). The Detection segment consists of our advanced image analysis and workflow products, and theproducts. The Therapy segment consists of our radiation therapy (“Axxent”) products.

iCAD, INC. AND SUBSIDIARY

Notesproducts, physics and management services, development fees, supplies, and the right to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

use the AxxentHub software platform.

Note 2—2 – Net LossIncome (Loss) per Common Share

The Company’s basic net lossincome (loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding for the period.

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

A summary of the Company’s calculation of net lossincome (loss) per share is as follows (in thousands except per share amounts):

 

  Three Months Ended Six Months Ended   Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
  June 30, June 30,   2014   2013 2014 2013 

Net income (loss)

  $274    $(589 $(913 $(3,198
  2014 2013 2014 2013   

 

   

 

  

 

  

 

 

Net loss

  $(997 $(1,882 $(1,187 $(2,609
  

 

  

 

  

 

  

 

 

Basic shares used in the calculation of net loss per share

   14,074    10,836    12,759    10,828  

Basic shares used in the calculation of net income (loss) per share

   15,283     10,849    13,609    10,835  

Effect of dilutive securities:

           

Stock options

   —      —      —      —       756     —      —      —    

Restricted stock

   —      —      —      —       309     —      —      —    
  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

 

Diluted shares used in the calculation of net loss per share

   14,074    10,836    12,759    10,828     16,348     10,849    13,609    10,835  
  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

 

Net loss per share—basic and diluted

  $(0.07 $(0.17 $(0.09 $(0.24

Net income (loss) per share – basic

  $0.02    $(0.05 $(0.07 $(0.30
  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

 

Net income (loss) per share – diluted

  $0.02    $(0.05 $(0.07 $(0.30
  

 

   

 

  

 

  

 

 

The shares of the Company’s common stock, issuable upon the exercise of stock options and warrants and vesting of restricted stock that were excluded from the calculation of diluted net loss per share because their effect would have been antidilutive is as follows:

 

  Period Ended 
  June 30,   Period Ended
September 30,
 
  2014   2013   2014   2013 

Stock Options

   1,477,871     1,410,127     55,463     1,389,897  

Warrants

   —       550,000     —       550,000  

Restricted Stock

   326,318     220,250     —       216,917  
  

 

   

 

   

 

   

 

 

Stock options, warrants and restricted stock

   1,804,189     2,180,377     55,463     2,156,814  
  

 

   

 

   

 

   

 

 

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

Note 3—3 – Acquisition of DermEbx and Radion

On July 15, 2014, the Company entered into two Asset Purchase Agreements, one with Radion, the other with DermEbx (the “Acquisition”). Pursuant to the Asset Purchase Agreement with DermEbx, the Company purchased substantially all of the assets of DermEbx, including all of DermEbx’s intellectual property and customer contracts. The Company paid to DermEbx the following consideration: (i) $1,600,000 in cash and (ii) the issuance to DermEbx of 600,000 restricted shares of the Company’s common stock, $0.01 par value per share. The Company held back $500,000 of the DermEbx cash consideration for purposes of a purchase price adjustment based on the working capital of DermEbx, which adjustment will be made 120 days after the Closing Date. The 600,000 restricted shares are subject to the following provisions; 25% shall be locked up until the date that is two trading days after the Company announces its fourth quarter 2014 earnings; 30% of the shares shall be locked up for a period of twenty-four (24) months from the date of the agreement; and 30% of the shares shall be locked up for a period of thirty-six (36) months from the date of the agreement. In addition the Company delivered the remaining 15%, or 90,000, of the restricted shares to US Bank, N.A., as escrow agent, to be held in escrow for a period of eighteen (18) months pursuant to the terms of an escrow agreement. The 90,000 escrow shares will act as the source of payment for the indemnification of the Company by DermEbx under the DermEbx Asset Purchase Agreement.

Pursuant to the terms of the Asset Purchase Agreement with Radion, the Company purchased substantially all of the assets of Radion, including all of Radion’s intellectual property and customer contracts. The Company paid to Radion the following consideration: (i) $2,382,000 in cash which included $182,000 payoff of an existing note payable and (ii) the issuance to Radion of 600,000 restricted shares of the Company’s common stock. The 600,000 restricted shares are subject to the following provisions; 25% shall be locked up until the date that is two trading days after the Company announces its fourth quarter 2014 earnings; 30% of the shares shall be locked up for a period of twenty-four (24) months from the date of the agreement; and 30% of the shares shall be locked up for a period of thirty-six (36) months from the date of the agreement. In addition the Company delivered the remaining 15% or 90,000 of the restricted shares to US Bank, N.A., as escrow agent, to be held in escrow for a period of eighteen (18) months pursuant to the terms of an escrow agreement. The 90,000 escrow shares will act as the source of payment for the indemnification of the Company by Radion under the Radion Asset Purchase Agreement.

As a result of the acquisition of DermEbx and Radion the Company now offers solutions that enable dermatologists and radiation oncologists to develop, launch and manage their eBx programs for the treatment of non-melanoma skin cancer.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

The following is a summary of the preliminary allocation of the total purchase price based on the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition and the amortizable lives of the intangible assets:

Amount (000’s)Estimated
amortizable
life

Current assets

2,948

Property and equipment

2,6253 Years

Identifiable intangible assets

5,5105-9 Years

Goodwill

6,986

Current liabilities

(1,228

Long-term liabilities

(704

Purchase price

16,137

The goodwill of $7.0 million is not deductible for income tax purposes.

The Condensed Consolidated Financial statements include the operations of DermEbx and Radion from the Closing Date through September 30, 2014.

The unaudited proforma operating results for the Company for the three and nine months ended September 30, 2014 and September 30, 2013, respectively assuming the acquisition of DermEbx and Radion occurred as of January 1, 2014 and 2013 are as follows (in thousands except per share amounts):

   September 30, 2013 
   Three months  Nine Months 

Revenue

  $8,854   $25,927  

Loss from operations

   (1,018  (3,603

Net loss

   (1,386  (6,011

Net loss per share

  $(0.12 $(0.50

Basic and diluted shares

   12,049    12,035  
   September 30, 2014 
   Three months  Nine Months 

Revenue

  $12,572   $34,980  

Income from operations

   926    1,612  

Net income

   274    242  

Basic net income per share

  $0.02   $0.02  

Diluted net income per share

   0.02    0.02  

Basic shares

   15,283    13,609  

Diluted shares

   16,348    14,674  

Note 4 – Long Term Debt

In December, 2011, the Company entered into several agreements with entities affiliated with Deerfield Management, a healthcare investment fund (“Deerfield”), pursuant to which Deerfield agreed to provide $15 million in funding to the Company. The agreements consist of a Facility Agreement (the “Facility Agreement”), a Revenue Purchase Agreement (the “Revenue Purchase Agreement”) and the issuance of Warrantswarrants to purchase up to 550,000 shares of the Company’s Common Stockcommon stock at an exercise price of $3.50 (the “Warrants”). In accordance with the Facility Agreement, the Company is obligated to repay $15 million in three payments due as follows: $3.75 million due December 2014, $3.75 million due December 2015, and $7.5 million due December 2016, together with interest on the outstanding obligation at 5.75% per annum. On October 29, 2014, the Company paid $3.75 million that was due in December 2014 to Deerfield under this agreement. The original agreement also specified the Company could extend the final payment of $7.5 million to $3.75 million in December 2016 and $3.75 million in December 2017. In accordance with the Revenue Purchase agreement, the Company was obligated to pay 4.25% of annual revenues up to $25 million, 2.75% of annual revenues from $25 million to $50 million during 2013 and 2014, and 2.25% of annual revenues during 2015, 2016 and 2017 (if the Facility Agreement was extended), and 1.0% of annual revenues in excess of $50 million.

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

On April 30, 2014, the Company agreed to pay Deerfield $4.1 million to terminate the Revenue Purchase Agreement, and eliminate the ability to extend the last debt payment for

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

an additional year which would also eliminate the payment obligation for 2017 under the Revenue Purchase Agreement. In addition, Deerfield exercised their warrants, for an aggregate purchase price of $1,575,000, and the Company issued 450,000 shares of Common Stockcommon stock to Deerfield, pursuant to the terms of the Warrants. The Warrants to purchase an additional 100,000 shares of Common Stockcommon stock were cancelled, since these warrants were exercisable only in the event the Company extended the last debt payment for an additional year.

The following amounts are included in the consolidated balance sheet as of JuneSeptember 30, 2014 related to the Facility Agreement: (in thousands)

 

Principal Amount of Facility Agreement

  $ 15,000  

Principal amount of Facility Agreement

  $15,000  

Unamortized discount

   (2,503   (2,177
  

 

   

 

 

Carrying amount of Facility Agreement

   12,497     12,823  
  

 

   

 

 

Less current portion of Facility Agreement

   (3,750   (3,750
  

 

   

 

 

Notes payable long-term portion

  $8,747    $9,073  
  

 

   

 

 

The following amounts comprise interest expense included in our consolidated statement of operations for the three months and sixnine months ended JuneSeptember 30, 2014 and 2013: (in thousands)

 

   Three months ended June 30, 
   2014   2013 

Cash interest expense

  $216    $543  

Non-cash amortization of debt discount

   313     169  

Amortization of debt costs

   28     45  

Amortization of settlement obligations

   54     77  

Interest expense capital lease

   3     —    
  

 

 

   

 

 

 

Total interest expense

  $614    $834  
  

 

 

   

 

 

 
   Six months ended June 30 
   2014   2013 

Cash interest expense

  $794    $1,096  

Non-cash amortization of debt discount

   448     323  

Amortization of debt costs

   76     89  

Amortization of settlement obligations

   106     152  

Interest expense capital lease

   7     —    
  

 

 

   

 

 

 

Total interest expense

  $1,431    $1,660  
  

 

 

   

 

 

 

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

   Three months ended September 30, 
     2014       2013   

Cash interest expense

  $215    $568  

Non-cash amortization of debt discount

   327     130  

Amortization of debt costs

   17     46  

Amortization of settlement obligations

   55     62  

Interest expense capital lease

   33     1  
  

 

 

   

 

 

 

Total interest expense

  $647    $807  
  

 

 

   

 

 

 

 

   Nine months ended September 30 
   2014   2013 

Cash interest expense

  $1,009    $1,664  

Non-cash amortization of debt discount

   775     453  

Amortization of debt costs

   93     135  

Amortization of settlement obligations

   161     214  

Interest expense capital lease

   40     1  
  

 

 

   

 

 

 

Total interest expense

  $2,078    $2,467  
  

 

 

   

 

 

 

Cash interest expense represents the amount of interest to be paid in cash under the Facility Agreement and the Revenue Purchase Agreement, which represents the interest of 5.75%

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

on the Facility Agreement for the three and sixnine months ended JuneSeptember 30, 2014, and the final cash payment on the Revenue Purchase Agreement for the three months ended March 31, 2014. There are no additional interest obligations for the Revenue Purchase Agreement that was terminated on April 30, 2014. Non-cash amortization is the amortization of the discount on the Facility Agreement. The amortization of debt costs relates to the costs incurred with the financing, which is primarily a facility fee and a finder’s fee that were capitalized and are being expensed using the effective interest method. The amortization of the settlement obligation represents the interest associated with the settlement agreements for both Carl Zeiss Meditec AG and Hologic, Inc. Interest expense capital lease represents interest related to the capital lease as described in Note 4.5.

Note 4—5 – Lease Commitments

Operating leases

Facilities are leased under operating leases expiring at various dates through September, 2017. Certain of these leases contain renewal options. For the three and six month periods ended June 30, 2014 and 2013, rentRent expense under operating leases was $168,000, $327,000, $168,000$152,000 and $335,000,$478,000 for the three and nine month periods ended September 30, 2014, respectively, and $189,000 and $522,000 for the three and nine month periods ended September 30, 2013, respectively.

Future minimum lease payments as of JuneSeptember 30, 2014 under this lease are as follows: (in thousands)

 

Fiscal Year

  Operating
Leases
   Operating Leases 

2014

  $246    $124  

2015

   482     482  

2016

   490     490  

2017

   255     255  
  

 

   

 

 
  $1,473    $1,351  
  

 

   

 

 

Capital leases

The Company entered into a capital lease agreement for the purchase of certain equipment in August 2013 for approximately $409,000. Under the guidance of ASC Topic 840, “Leases” (“ASC 840”) the Company determined that the lease was a capital lease as it contained a bargain purchase option wherein the Company has the option to buy the equipment for $1 at the end of the lease term. Accordingly, the equipment has been capitalized and a liability has been recorded. The equipment cost of $409,000 is reflected as property and equipment in the balance sheet and will be depreciated over its useful life.

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

JuneSeptember 30, 2014

 

In connection with the Acquisition, the Company assumed two separate equipment lease obligations with payments totaling approximately $2.6 million thru May, 2017. The leases were determined to be capital leases and accordingly the equipment was capitalized and a liability of $2.5 million was recorded. As of September 30, 2014, the outstanding liability for the acquired equipment leases was approximately $2.3 million.

Future minimum lease payments under this leaseall outstanding capital leases are as follows: (in thousands)

 

Fiscal Year

  Capital Leases   Capital
Leases
 

2014

   72     381  

2015

   145     1,520  

2016

   97     1,003  

2017

   81  
  

 

   

 

 

subtotal minimum lease obligation

   314  

Subtotal minimum lease obligation

   2,985  

less interest

   (16   (376
  

 

   

 

 

Total, net

   298     2,609  

less current portion

   (134   (1,261
  

 

   

 

 

long term portion

  $164    $1,348  
  

 

   

 

 

Kamal Gogineni is an employee of one of the Company’s subsidiaries and a beneficial owner of more than 5% of the Company’s common stock. Additionally, Mr. Gogineni is a 19% holder of Radion Capital Partners (“RCP”). RCP was the lessor under a lease between RCP and DermEbx (the “Lease”). In connection with the Company’s acquisition of assets of Radion and DermEbx that closed in July 2014, one of the assets and obligations that the Company acquired was the Lease. Pursuant to the Lease, the Company is obligated to pay a total of $1.6 million and the liability is included in the minimum lease payments above, with annual payments of $383,000 in 2014, $766,000 in 2015, 396,000 in 2016 and $76,000 in 2017.

Note 5—6 – Stock-Based Compensation

The Company follows the guidance in ASC Topic 718, “Compensation – Stock Compensation, (“ASC 718”).

Options granted under the Company’s stock incentive plans were valued utilizing the Black-Scholes model using the following assumptions and had the following fair values:

 

  Three Months Ended Six Months Ended
  June 30, June 30,  Three Months Ended
September 30,
 Nine Months Ended
September 30,
  2014 2013 2014  2013  2014 2013 2014 2013

Average risk-free interest rate

  0.85% 0.39% 0.82%  0.45%  0.93% 0.64% 0.84% 0.53%

Expected dividend yield

  None None None  None  None None None None

Expected life

  3.5 years 3.5 years 3.5 years  3.5 years  3.5 years 3.5 years 3.5 years 3.5 years

Expected volatility

  64.9% to 66.5% 57.7% to 58.4% 64.2% to 66.5%  57.7% to 68.9%  66.3% to 69.3% 57.6% to 57.7% 64.2% to 69.3% 57.6% to 68.9%

Weighted average exercise price

  $6.72 $5.08 $7.83  $5.14  $8.74 $6.08 $8.02 $5.25

Weighted average fair value

  $3.17 $2.12 $3.67  $2.25  $4.29 $2.53 $3.80 $2.28

As of JuneSeptember 30, 2014 unrecognized compensation cost related to unexercisable options and unvested restricted stock and the weighted average remaining period is as follows:

 

Remaining expense

$ 2,642,788

Weighted average term

1.35 years

Remaining expense

  $2,503,397  

Weighted average term

   1.30 years  

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

JuneSeptember 30, 2014

 

The Company’s aggregate intrinsic value for stock options and restricted stock outstanding is as follows:follows (in thousands):

 

  Period Ended
September 30,
 

Aggregate intrinsic value

  June 30, 2014   2014   2013 

Stock options

  $3,186,940    $7,448,000    $2,194,000  

Restricted stock

   2,091,698     3,046,772     1,143,000  

Note 6—7 – Commitments and Contingencies

Foreign Tax Claim

In July 2007, a dissolved former Canadian subsidiary of the Company, CADx Medical Systems Inc. (“CADx Medical”), received a tax re-assessment of approximately $6,800,000 from the Canada Revenue Agency (“CRA”) resulting from CRA’s audit of CADx Medical’s Canadian federal tax return for the year ended December 31, 2002. In February 2010 the CRA reviewed the matter and reduced the tax re-assessment to approximately $703,000, excluding interest and penalties. The Company believes that it is not liable for the re-assessment against CADx Medical and no accrual has been recorded for this matter as of JuneSeptember 30, 2014.

Settlement Obligations

In connection with the acquisition of Xoft, the Company recorded a royalty obligation pursuant to a settlement agreement entered into between Xoft and Hologic in August 2007. Xoft received a nonexclusive, irrevocable, perpetual, worldwide license, including the right to sublicense certain Hologic patents, and a non-compete covenant as well as an agreement not to seek further damages with respect to the alleged patent violations. In return, the Company has a remaining obligation to pay a minimum annual royalty payment to Hologic, of $250,000 payable through 2016. In addition to the minimum annual royalty payments, the litigation settlement agreement with Hologic also provided for payment of royalties based upon a specified percentage of future net sales on any products that utilize the licensed rights. The estimated fair value of the patent license and non-compete covenant is $100,000 and is being amortized over the then estimated remaining useful life of approximately six years. In addition, a liability has been recorded within accrued expenses and long-term settlement cost for future payment and for future minimum royalty obligations totaling $596,000.$606,000. The Company recorded interest expense of approximately $25,000$27,000 and $50,000$76,000 in the three and sixnine months ended JuneSeptember 30, 2014, respectively, and $31,000$33,000 and $62,000$94,000 in the three and sixnine months ended JuneSeptember 30, 2013, respectively, related to this obligation.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

In December, 2011, the Company agreed to a settlement related to the litigation with Carl Zeiss Meditec AG. The Company is obligated to pay $0.5 million in June 2015 and $0.5 million in June 2017, for an aggregate remaining total of $1.0 million. As of JuneSeptember 30, 2014, the remaining liability recorded within accrued expenses and long-term settlement cost for future payment and for future minimum royalty obligations is $782,000.$810,000. The Company recorded interest expense of approximately $28,000 and $56,000$85,000 in the three and sixnine months ended JuneSeptember 30, 2014, respectively, and $45,000$28,000 and $90,000$119,000 in the three and sixnine months ended JuneSeptember 30, 2013, respectively, related to this obligation.

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

Other Commitments

The Company is obligated to pay approximately $1.2 million for firm purchase obligations to suppliers for future product deliverables.

Litigation

On February 18, 2011, in the Orange County Superior Court (Docket No. 30-2011-00451816-CU-PL-CXC), named plaintiffs Jane Doe and John Doe filed a complaint against Xoft, the Company, and Hoag Memorial Hospital Presbyterian asserting causes of action for general negligence, breach of warranty, and strict liability and seeking unlimited damages in excess of $25,000. On March 2, 2011, the Company received a Statement of Damages – specifying that the damages being sought aggregated an amount of at least approximately $14.5 million. On April 6, 2011, plaintiffs Jane Doe and John Doe amended their complaint alleging only medical malpractice against Hoag Memorial Hospital Presbyterian. On April 8, 2011, another complaint was filed in the Orange County Superior Court (Docket No. 30-2011-00465448-CU-MM-CXC) on behalf of four additional Jane Doe plaintiffs and two John Doe spouses with identical allegations against the same defendants. One John Doe spouse from this group of plaintiffs was later dismissed on August 18, 2011. On April 19, 2011, a sixth Jane Doe plaintiff filed an identical complaint in the Orange County Superior Court (Docket No. 30-2011-00468687-CU-MM-CXC), and on May 4, 2011, a seventh Jane Doe plaintiff and John Doe spouse filed another complaint in the Orange County Superior Court (Docket No. 30-2011-00473120-CU-PO-CXC), again with identical allegations against the same defendants. On July 12, 2011, an eighth Jane Doe plaintiff and John Doe spouse filed a complaint in the Orange County Superior Court (Docket No. 30-2011-00491068-CU-PL-CXC), and on July 14, 2011, a ninth Jane Doe plaintiff and John Doe spouse filed another complaint in the Orange County Superior Court (Docket No. 30-2011-00491497-CU-PL-CXC), each with identical allegations as the previously filed complaints. On August 18, 2011, these two groups of Jane Doe plaintiffs and John Doe spouses amended their complaints to correct certain deficiencies. Additionally on August 18, 2011, a tenth Jane Doe plaintiff and two additional John Doe spouses filed a complaint in the Orange County Superior Court (Docket No. 30-2011-501448-CU-PL-CXC), again with identical allegations against the same defendants. On January 18, 2012, three additional Jane Doe plaintiffs and one additional John Doe spouse filed a complaint in the Orange County Superior Court (Docket No. 30-2012-00538423-CU-PL-CXC) with identical allegations against the same

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

defendants. On April 11, 2012, the above-referenced cases were consolidated for all purposes, excluding trial. On May 2, 2012, plaintiffs filed a master consolidated complaint, with the same case number as the original filed complaint. On August 2, 2012, plaintiffs filed fictitious name amendments adding defendants, Mel Silverstein, M.D., Peter Chen, M.D., Lisa Guerrera, M.D., Ralph Mackintosh, Ph.D., Robert Dillman, M.D., and Jack Cox. On September 14, 2012, an additional Jane Doe plaintiff and John Doe spouse

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

filed a complaint in the Orange County Superior Court (Docket No. 30-2012-00598740-CU-PL-CXC) with identical allegations as plaintiffs above against the same original defendants. On October 17, 2012, plaintiff John Doe No. 11 dismissed his complaint, with prejudice, as to all defendants. On November 26, 2012, plaintiffs filed an additional fictitious name amendment adding defendant, American Ceramic Technology, Inc. On January 15, 2013, plaintiffs filed a dismissal, with prejudice, as to defendant, Mel Silverstein, M.D., only. On May 28, 2013, plaintiffs filed an additional fictitious name amendment adding defendant, American Ceramic Technology. On July 11, 2013, American Ceramic Technology filed a cross-complaint for express and implied indemnity, apportionment, contribution and declaratory relief against all defendants. On October 24, 2013, plaintiff’s filed an amended master consolidated complaint. On January 17, 2014, Ralph Mackintosh, Ph.D., Robert Dillman, M.D., Jack Cox, and Hoag Memorial Hospital Presbyterian each filed a cross-complaint for equitable indemnity, contribution and declaratory relief against American Ceramic Technology. On June 6, 2014, American Ceramic Technology filed an amended cross-complaint. It is alleged that each Jane Doe plaintiff was a patient who was treated with the Axxent Electronic Brachytherapy System that incorporated the Axxent Flexishield Mini. The Company believes that all of the Jane Doe plaintiffs were part of the group of 29 patients treated using the Axxent Flexishield Mini as part of a clinical trial. The Axxent Flexishield Mini was the subject of a voluntary recall. These claims are still inThe Company believes that a settlement is probable and estimable, and that such settlement would be within the early stages. Based upon our preliminary analysis, the Company plans to vigorously defend the lawsuits however a loss is reasonably possible. Since the amount of the potential damages in the event of an adverse result is not reasonably estimable, we are unable to estimate a range of loss andCompany’s insurance policy limits. Therefore, no expense has been recorded with respect to the contingent liability associated with this matter.

The Company is a party to various other legal proceedings and claims arising out of the ordinary course of its business. The Company believes that except for those described above there are no other proceedings or claims pending against it of which the ultimate resolution would have a material adverse effect on its financial condition or results of operations. In all cases, at each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, “Contingencies”. Legal costs are expensed as incurred.

Note 7—8 – Fair Value Measurements

The Company follows the provisions of ASC Topic 820, “Fair Value Measurement and Disclosures”, (“ASC 820”). This topic defines fair value, establishes a framework for measuring fair value under US GAAP and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

 

Level 1—1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2—2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value.

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

Our financial instruments include cash and cash equivalents, accounts receivable, accounts payable and certain accrued liabilities and our notes payable. The carrying amounts of our cash and cash equivalents (which are composed primarily of deposit and overnight sweep accounts), accounts receivable, accounts payable and certain accrued liabilities approximate fair value due to the short maturity of these instruments. The carrying value of our notes payable approximates fair value due to the market rate of the stated interest rate.

The Company’s assets that are measured at fair value on a recurring basis relate to the Company’s money market accounts. The Company’s liabilities that are measured at fair value on a recurring basis relate to contingent consideration resulting from the acquisition of Xoft and the Warrants issued in connection with the Deerfield Facility Agreement.

The Company’s money market funds are included in cash and cash equivalents in the accompanying balance sheets, and are considered a Level 1 investment as they are valued at quoted market prices in active markets.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

The following table sets forth Company’s assets and liabilities which are measured at fair value on a recurring basis by level within the fair value hierarchy.

 

Fair value measurements using: (000’s) as of December 31, 2013

 
   Level 1   Level 2   Level 3   Total 

Assets

        

Money market accounts

  $7,572    $—      $—      $7,572  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $7,572    $—      $—      $7,572  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Contingent Consideration

  $—      $—      $—      $—    

Warrants

   —       —       3,986     3,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

  $—      $—      $3,986    $3,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value measurements using: (000’s) as of June 30, 2014

 
   Level 1   Level 2   Level 3   Total 

Assets

        

Money market accounts

  $31,608    $—      $—      $31,608  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $31,608    $—      $—      $31,608  
  

 

 

   

 

 

   

 

 

   

 

 

 

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

Fair value measurements using: (000’s) as of December 31, 2013

 
   Level 1   Level 2   Level 3   Total 

Assets

        

Money market accounts

  $7,572    $—      $—      $7,572  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $7,572    $—      $—      $7,572  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Warrants

   —       —      $3,986    $3,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

  $—      $—      $3,986    $3,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Fair value measurements using: (000’s) as of September 30, 2014

 
   Level 1   Level 2   Level 3   Total 

Assets

        

Money market accounts

  $28,019    $—      $—      $28,019  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $28,019    $—      $—      $28,019  
  

 

 

   

 

 

   

 

 

   

 

 

 

As discussed in Note 3,4, the Company issued 450,000 immediately exercisable warrants to Deerfield in December 2011. On April 30, 2014, Deerfield exercised the warrants,Warrants, for an aggregate purchase price of $1,575,000, and the Company issued 450,000 shares of Common Stock. The Warrant obligation was fully satisfied following that exercise. The warrant liability for the warrantsWarrants associated with the debt was valued using the binomial lattice-based valuation methodology because that model embodies all of the relevant assumptions that address the features underlying these instruments. The warrantWarrant was valued at $2,151,000 as of April 30, 2014 immediately prior to exercise and the Company recorded a gain of $699,000. Significant assumptions in valuing the warrantWarrant liability were as follows as of December 31, 2013 and April 30, 2014.

 

  April 30,
2014
 December 31,
2013
 
Warrants  April 30, 2014 December 31,
2013
    

Exercise price

  $3.50   $3.50    $3.50   $3.50  

Volatility

   40.8 56.2   40.8 56.2

Equivalent term (years)

   —     4.00     —     4.00  

Risk-free interest rate

   0.1 1.3   0.1 1.3

The volatility was determined based on the definition in the Warrants, and the risk-free interest rate was determined using the six year LIBOR as of the measurement date.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

In addition the other significant assumptions include the probability of voluntary exercise versus a major transaction (as defined in the Warrants); and assuming a major transaction, the probability of cashless major exercise; and assuming a cashless major exercise, the annual probabilities for a major transaction.

The following sets forth a reconciliation of the changes in the fair value of warrantsthe Warrants payable during the period:

 

Warrants

  Amount 

Balance as of December 31, 2013

   3,986  

Gain from change in fair value of warrant

   (1,835

Warrant exercise

   (2,151
  

 

 

 

Balance as of JuneSeptember 30, 2014

  $—    
  

 

 

 

iCAD, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

Items Measured at Fair Value on a Nonrecurring Basis

Certain assets, including our goodwill, are measured at fair value on a nonrecurring basis. These assets are recognized at fair value when they are deemed to be impaired. We did not consider any assets to be impaired during the three months ended JuneSeptember 30, 2014.

Note 8—9 – Income Taxes

The provision for income taxes was $16,000 and $56,000, in the three months ended September 30, 2014 and 2013, respectively, and $94,000 and $76,000 for the nine months ended September 30, 2014 and 2013, respectively. The income tax provision relates primarily to state taxes. At JuneSeptember 30, 2014, the Company had no material unrecognized tax benefits and no adjustments to liabilities or operations were required under ASC 740, “Income Taxes”. The Company does not expect that the unrecognized tax benefits will materially increase within the next twelve months. The Company did not recognize any interest or penalties related to uncertain tax positions at JuneSeptember 30, 2014. The Company files United States federal income tax returns and income tax returns in various states and local jurisdictions. The Company’s three preceding tax years remain subject to examination by federal and state taxing authorities. In addition, because the Company has net operating loss carry-forwards, the Internal Revenue Service and state jurisdictions are permitted to audit earlier years and propose adjustments up to the amount of net operating loss generated in those years. The Company is not under examination by any other federal or state jurisdiction for any tax years.

Note 9—10 – Goodwill

In accordance with FASB Accounting Standards Codification (“ASC”) Topic 350-20,Intangibles—Intangibles – Goodwill and Other”, (“ASC 350-20”), the Company tests goodwill for impairment on an annual basis and between annual tests if events and circumstances indicate it is more likely than not that the fair value of the Company is less than the carrying value of the Company.

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

Factors the Company considers important, which could trigger an impairment of such asset, include the following:

 

significant underperformance relative to historical or projected future operating results;

 

significant changes in the manner or use of the assets or the strategy for the Company’s overall business;

 

significant negative industry or economic trends;

 

significant decline in the Company’s stock price for a sustained period; and

 

a decline in the Company’s market capitalization below net book value.

The Company’s CODM is the Chief Executive Officer (“CEO”). In the second quarter of 2013, the Company changed the manner in which financial information is reported to the CODM. The Company’s reportable segments have been identified primarily based on the types of products sold. Each reportable segment generates revenue from the sale of medical equipment and related services and/or sale of supplies. The Company has determined there are two segments, Cancer Detection (“Detection”) and Cancer Therapy (“Therapy”). Goodwill was allocated to the reporting units based on the relative fair value of the reporting units as of June 2013.

iCAD, INC. AND SUBSIDIARY

Notes The acquisition of DermEbx and Radion are considered to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2014

be a component of the Therapy segment and, accordingly, the goodwill resulting from the preliminary purchase price allocation is included in goodwill of the Therapy segment.

The Company performed an annual impairment assessment at October 1, 2013 based on the new reporting structure and compared the fair value of each of reporting unit to its carrying value as of this date. Fair value of each reporting unit exceeded the carry value by approximately 362% for the Detection reporting unit and 179% for the Therapy reporting unit. The carrying values of the reporting units were determined based on an allocation of our assets and liabilities through specific allocation of certain assets and liabilities, to the reporting units and an apportionment based on the relative size of the reporting units’ revenues and operating expenses compared to the Company as a whole. The determination of reporting units also requires management judgment. The Company’s next annual impairment assessment as of October 1, 2014 is in process.

A rollforwardroll forward of goodwill activity by reportable segment is as follows:

 

  Detection   Therapy   Total   Detection   Therapy   Total 

Accumulated Goodwill

  $—      $—      $47,937    $—      $—      $47,937  

Accumulated impairment

   —       —       (26,828   —       —       (26,828

Fair value allocation

   7,663     13,446     —       7,663     13,446     —    
  

 

   

 

   

 

   

 

   

 

   

 

 

Balance at December 31, 2013

   7,663     13,446     21,109     7,663     13,446     21,109  
  

 

   

 

   

 

   

 

   

 

   

 

 

Balance at June 30, 2014

  $7,663    $13,446    $21,109  

Acquisition of DermEbx and Radion

   —       6,986     6,986  

Balance at September 30, 2014

  $7,663    $20,432    $28,095  
  

 

   

 

   

 

   

 

   

 

   

 

 

iCAD, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

September 30, 2014

Note 10—11 – Segment Reporting

In accordance with FASB Topic ASC 280, “Segments”, operating segments, are defined as components of an enterprise that engage in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance.

The Company has two reportable segments. The Detection segment consists of our advanced image analysis and workflow products, and the Therapy segment consists of our radiation therapy (“Axxent”) products.products, physics and management services, development fees, supplies, and the right to use the RadionHub software platform. The primary factors used by our CODM to allocate resources are based on revenues, operating income or loss, and earnings or loss before interest, taxes, depreciation, amortization, and other specific and non-recurring items (“Adjusted EBITDA”) of each segment. Included in segment operating income are stock compensation, amortization of technologyintangibles and depreciation expense. There are no intersegment revenues. The Company has determined that the acquisitions of DermEbx and Radion are included in the results of the Therapy segment, and are reported to the CODM as such. Included in the decision is the nature of the business operations, common personnel, common customers and common products.

We do not track our assets by operating segment and our CODM does not use asset information by segment to allocate resources or make operating decisions.

iCAD, INC. AND SUBSIDIARYSUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

JuneSeptember 30, 2014

 

Segment revenues, segment operating income or loss, and a reconciliation of segment operating income or loss to GAAP loss before income tax is as follows (including prior periods which have been presented for consistency): (in thousands)

 

  Three Months Ended June 30, Six Months Ended June 30,   Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
  2014 2013 2014 2013   2014 2013 2014 2013 

Segment revenues:

          

Detection

  $4,832   $3,807   $9,007   $8,445    $4,936   $4,310   $13,943   $12,755  

Therapy

   4,835   3,905   9,180   7,197     7,636   3,980   16,816   11,177  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenue

  $9,667   $7,712   $18,187   $15,642    $12,572   $8,290   $30,759   $23,932  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Segment operating income (loss):

          

Detection

  $1,897   $1,052   $3,413   $2,626    $2,142   $1,485   $5,555   $4,111  

Therapy

   (140  77    (368  (153   1,293    (288  925    (441
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Segment operating income

  $1,757   $1,129   $3,045   $2,473    $3,435   $1,197   $6,480   $3,670  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

General and administrative expenses

  $(1,923 $(1,602 $(3,671 $(3,274  $(2,509 $(1,551 $(6,180 $(4,825

Interest expense

   (614  (834  (1,431  (1,660   (647  (807  (2,078  (2,467

Gain (loss) on fair value of warrant

   699    (571  1,835    (140

Gain on fair value of warrant

   —      624    1,835    484  

Loss on extinguishment of debt

   (903  0    (903  0     —      —      (903  —    

Other income

   12    6    16    12     11    4    27    16  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Loss before income tax

  $(972 $(1,872 $(1,109 $(2,589

Income (loss) before income tax

  $290   $(533 $(819 $(3,122
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Note 11—12 – Recent Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09 “Revenue from Contracts with Customers” (ASU 2014-09), which amends ASC 605 “Revenue Recognition” and creates a new Topic 606 “Revenue from Contracts with Customers.” This update provides guidance on how an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Upon initial application, the provisions of this update are required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this update recognized at the date of initial application. This update also expands the disclosure requirements surrounding revenue recorded from contracts with customers. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. We are currently evaluating the effect of this update on our financial statements and have not yet determined the method of initial application we will use.

Note 12—Subsequent Events

On July 15, 2014 (the “Closing Date”), the Company entered into two Asset Purchase Agreements, one with Radion, Inc., a Delaware corporation (“Radion”), the other with DermEbx, a Series of Radion Capital Partners, LLC, a Delaware limited liability company (“DermEbx” and, together with Radion, the “Sellers”). Pursuant to the Asset Purchase Agreement with DermEbx, the Company purchased substantially all of the assets of the DermEbx, including all of DermEbx’s intellectual property and customer contracts. The Company paid to DermEbx the following consideration: (i) $1,600,000 in cash and (ii) the issuance to DermEbx of 600,000 restricted shares of the Company’s common stock, $0.01 par value per share. The Company held back $500,000 of the DermEbx cash consideration for the purposes of a purchase price adjustment based on the working capital of DermEbx, which adjustment will be made 120 days after the Closing Date. The 600,000 restricted shares are subject to the following provisions; 25% shall be locked up until the date that is two trading days after the Company announces its fourth quarter 2014 earnings; 30% of the shares shall be locked up for a period of twenty-four (24) months from the date of the agreement; and 30% of the shares shall be locked up for a period of thirty-six (36) months from the date of the agreement. In addition the Company delivered the remaining 15% or 90,000 of the restricted shares to US Bank, N.A., as escrow agent, to be held in escrow for a period of eighteen (18) months pursuant to the terms of an escrow agreement. The 90,000 escrow shares will act as the source of payment for the indemnification of the Company by DermEbx under the DermEbx Asset Purchase Agreement.

Pursuant to the terms of the Asset Purchase Agreement with Radion (, the Company purchased substantially all of the assets of Radion, including all of Radion’s intellectual property and customer contracts. The Company paid to Radion the following consideration: (i) $2,200,000 in cash and (ii) the issuance to Radion of 600,000 restricted shares of the Company’s common stock. The 600,000 restricted shares are subject to the following provisions; 25% shall be locked up until the date that is two trading days after the Company announces its fourth quarter 2014 earnings; 30% of the shares shall be locked up for a period of twenty-four (24) months from the date of the agreement; and 30% of the shares shall be locked up for a period of thirty-six (36) months from the date of the agreement. In addition the Company delivered the remaining 15% or 90,000 of the restricted shares to US Bank, N.A., as escrow agent, to be held in escrow for a period of eighteen (18) months pursuant to the terms of an escrow agreement. The 90,000 escrow shares will act as the source of payment for the indemnification of the Company by Radion under the Radion Asset Purchase Agreement.

Prior to the acquisition, the Sellers represented one of the Company’s significant customers in the Therapy segment. As of June 30, 2014, the Company had a balance of $1.5 million of outstanding accounts receivable and $0.5 million of deferred revenue. In addition, the Company recognized approximately $1.6 million of Therapy product revenue and approximately $0.5 million of Therapy service revenue, for a total of $2.1 million related to Sellers, in the six month period ended June 30, 2014. For the six months ended June 30 2013 the Company recognized approximately $972,000 of Therapy product revenue and $50,000 of Therapy service revenue, for a total of approximately $1.02 million.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Certain information included in this Item 2 and elsewhere in this Form 10-Q that are not historical facts contain forward looking statements that involve a number of known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievement expressed or implied by such forward looking statements. These risks and uncertainties include, but are not limited to, uncertainty of future sales and expense levels, protection of patents and other proprietary rights, the impact of supply and manufacturing constraints or difficulties, regulatory changes and requirements applicable to our products, product market acceptance, possible technological obsolescence of products, increased competition, integration of the acquired businesses, the impact of litigation and/or government regulation, changes in Medicare reimbursement policies, competitive factors, the effects of a decline in the economy in markets served by the Company and other risks detailed in the Company’s other filings with the Securities and Exchange Commission. The words “believe”, “plan”, “intend”, “expect”, “estimate”, “anticipate”, “likely”, “seek”, “should”, “would”, “could” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date the statement was made.

Results of Operations

Overview

iCAD is an industry-leading provider of advanced image analysis, workflow solutionsdelivers innovative cancer detection and radiation therapy solutions for the early identification and treatment of cancer. The Company reports in two segments –Detection and Therapy.

The Company has grown primarily through acquisitions including CADx, Qualia Computing, CAD Sciences and Xoft to become a broad player in the oncology market.

In the Detection segment, our industry-leading solutions include advanced image analysis and workflow solutionsservices that enable healthcare professionalsclinicians to better serve patients by identifying pathologiesfind and pinpointing the most prevalenttreat cancers earlier and while enhancing patient care. iCAD offers a comprehensive range of high-performance, upgradeable Computer-Aided Detectioncomputer aided detection (CAD) systems and workflow solutions for mammography, Magnetic Resonance Imaging (MRI)to support rapid and Computed Tomography CT.

The Company intendsaccurate detection of breast, prostate and colorectal cancers. iCAD’s Xoft® Axxent® Electronic Brachytherapy (eBx®) System® is a painless, non-invasive technology that delivers high dose rate, low energy radiation, which targets cancer while minimizing exposure to continue the extension of its superior image analysis and clinical decision support solutions for mammography, MRI and CT imaging. iCAD believes that advances in digital imaging techniques should bolster its efforts to develop additional commercially viable CAD/advanced image analysis and workflow products.

In the Therapy segment the Company offers an isotope-free cancer treatment platform technology.surrounding healthy tissue. The Xoft Electronic Brachytherapy System (“Xoft eBx”) can be usedis FDA cleared and CE marked for use anywhere in the body, including treatment of early- stagenon-melanoma skin cancer, early-stage breast cancer endometrialand gynecological cancers. The comprehensive iCAD technology platforms include advanced hardware and software as well as management services designed to support cancer cervical cancerdetection and skin cancer. We believe the Xoft eBx

system platform indications represent strategic opportunities in the United States and International markets to offer differentiated treatment alternatives. In addition, the Xoft eBx system generates additional recurring revenue for the sale of consumables and related accessories which will continue to drive growth in this segment.radiation therapy treatments.

On July 15, 2014 (the “Closing Date”), the Company entered into two Asset Purchase Agreements, one with Radion, Inc., a Delaware corporation (“Radion”), the other with DermEbx, a Series of Radion Capital Partners, LLC, a Delaware limited liability company (“DermEbx”) and, together with Radion, the “Sellers”). Pursuant to the Asset Purchase Agreement with DermEbx, the Company purchased substantially all of the assets of the DermEbx, including all of DermEbx’s intellectual property and customer contracts. The Company paid the following consideration: (i) $1,600,000 in cash and (ii) the issuance to DermEbx of 600,000 restricted shares of the Company’s common stock, $0.01 par value per share. The Company held back $500,000 of the DermEbx cash consideration for the purposes of a purchase price adjustment based on the working capital of

DermEbx, which adjustment will be made 120 days after the Closing Date. The 600,000 restricted shares are subject to the following provisions; 25% shall be locked up until the date that is two trading days after the Company announces its fourth quarter 2014 earnings; 30% of the shares shall be locked up for a period of twenty-four (24) months from the date of the agreement; and 30% of the shares shall be locked up for a period of thirty-six (36) months from the date of the agreement. In addition the Company delivered the remaining 15% or 90,000 of the restricted shares to US Bank, N.A., as escrow agent, to be held in escrow for a period of eighteen (18) months pursuant to the terms of an escrow agreement. The 90,000 escrow shares will act as the source of payment for the indemnification of the Company by DermEbx under the DermEbx Asset Purchase Agreement.

Pursuant to the terms of the Asset Purchase Agreement with Radion, (, the Company purchased substantially all of the assets of Radion, including all of Radion’s intellectual property and customer contracts. The Company paid the following consideration: (i) $2,200,000 in cash and (ii) the issuance to Radion of 600,000 restricted shares of the Company’s common stock. The 600,000 restricted shares are subject to the following provisions; 25% shall be locked up until the date that is two trading days after the Company announces its fourth quarter 2014 earnings; 30% of the shares shall be locked up for a period of twenty-four (24) months from the date of the agreement; and 30% of the shares shall be locked up for a period of thirty-six (36) months from the date of the agreement. In addition, the Company delivered the remaining 15% or 90,000 of the restricted shares to US Bank, N.A., as escrow agent, to be held in escrow for a period of eighteen (18) months pursuant to the terms of an escrow agreement. The 90,000 escrow shares will act as the source of payment for the indemnification of the Company by Radion under the Radion Asset Purchase Agreement.

The Company has grown primarily through acquisitions including CADx, Qualia Computing, CAD Sciences, Xoft and, in July 2014, DermEbx and Radion. The recent acquisition extends the Company’s position as a larger player in the oncology market, including the components that enable dermatologists and radiation oncologists to develop, launch and manage their electronic brachytherapy (“eBx”) programs for the treatment of non-melanoma skin cancer.

In the Detection segment, our industry-leading solutions include advanced image analysis and workflow solutions that enable healthcare professionals to better serve patients by identifying pathologies and pinpointing the most prevalent cancers earlier, a comprehensive range of high-performance, upgradeable Computer-Aided Detection (CAD) systems and workflow solutions for mammography, Magnetic Resonance Imaging (MRI) and Computed Tomography CT.

The Company intends to continue the extension of its superior image analysis and clinical decision support solutions for mammography, MRI and CT imaging. iCAD believes that advances in digital imaging techniques, such as 3D mammography, should bolster its efforts to develop additional commercially viable CAD/advanced image analysis and workflow products.

In the Therapy segment the Company offers an isotope-free cancer treatment platform technology. The Xoft Electronic Brachytherapy System (“Xoft eBx”) can be used for the treatment of early- stage breast cancer, endometrial cancer, cervical cancer and skin cancer. We believe the Xoft eBx system platform indications represent strategic opportunities in the United States and International markets to offer differentiated treatment alternatives. In addition, the Xoft eBx system generates

additional recurring revenue for the sale of consumables and related accessories which will continue to drive growth in this segment. With the acquisition of DermEbx and Radion the Company now offers solutions that enable dermatologists and radiation oncologists to develop, launch and manage their eBx programs for the treatment of non-melanoma skin cancer.

Prior to the acquisition, the Sellers represented one of the Company’s significant customers in the Therapy segment. As of June 30, 2014, the Company had a balance of $1.5 million of outstanding accounts receivable and $0.5 million of deferred revenue. In addition, theThe Company recognized approximately $1.6 million of Therapy product revenue and approximately $0.5 million of Therapy service revenue, for a total of $2.1 million related to Sellers, in the six month period ended June 30,periods prior to July 15, 2014. For the sixnine months ended JuneSeptember 30, 2013 the Company recognized approximately $972,000$1.9 million of Therapy product revenue and $50,000$126,000 of Therapy service revenue, for a total of approximately $1.02 million.$2.06 million from the Sellers.

The Company’s headquarters are located in Nashua, New Hampshire, with manufacturing and contract manufacturing facilities in New Hampshire and Massachusetts and an operations, research, development, manufacturing and warehousing facility in San Jose, California.California, which now includes the operations of Xoft, Radion and DermEbx.

Critical Accounting Policies

The Company’s discussion and analysis of its financial condition, results of operations, and cash flows are based on the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates these estimates, including those related to accounts receivable allowance, inventory valuation and obsolescence, intangible assets, income taxes, warranty obligations, contingencies and litigation. Additionally, the Company uses assumptions and estimates in calculations to determine stock-based compensation. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For a comprehensive list of the Company’s critical accounting policies, reference should be made to the Annual Report on Form 10-K for the year ended December 31, 2013 filed on March 3, 2014.

Three months ended JuneSeptember 30, 2014 compared to the three months ended JuneSeptember 30, 2013

Revenue: (in thousands)

 

  Three months ended June 30,   Three months ended September 30, 
  2014   2013   Change % Change   2014   2013   Change % Change 

Detection revenue

              

Products

  $2,809    $1,647    $1,162   70.6

Service and supplies

   2,023     2,160     (137 (6.3)% 

Product revenue

  $2,746    $2,246    $500   22.3

Service revenue

   2,190     2,064     126   6.1
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Subtotal

   4,832     3,807     1,025    26.9   4,936     4,310     626    14.5
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Therapy revenue

              

Products

   2,485     2,631     (146  (5.5)% 

Service and supplies

   2,350     1,274     1,076    84.5

Product revenue

   1,857     2,248     (391  (17.4)% 

Service revenue

   5,779     1,732     4,047    233.7
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Subtotal

   4,835     3,905     930    23.8   7,636     3,980     3,656    91.9
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Total revenue

  $9,667    $7,712    $1,955    25.4  $12,572    $8,290    $4,282    51.7
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Three months ended JuneSeptember 30, 2014:

Total revenue for the three month period ended JuneSeptember 30, 2014 was $9.7$12.6 million compared with revenue of $7.7$8.3 million for the three month period ended JuneSeptember 30, 2013, an increase of approximately $2.0$4.3 million, or 25.4%51.7%. The increase in revenue was due to a $0.9$3.7 million increase in Therapy revenue and an increase in Detection revenues of approximately $1.0$0.6 million.

Detection product revenue increased by approximately $1.0$0.5 million from $3.8$2.2 million to $4.8$2.7 million or 26.9%22.3% in the three months ended JuneSeptember 30, 2014 as compared to the three months ended JuneSeptember 30, 2013. The increase is due primarily to an increase in ourMRI revenue to Invivo of approximately $0.7 million offset by a $0.2 million decrease in Digital CAD revenue of approximately $1.0 million driven by sales of our Powerlook AMP product and Volpara breast density assessment product.revenue.

Detection service and supplies revenue decreasedincreased approximately $137,000$126,000 from $2.1 million in the three months ended September 30, 2013 to $2.2 million in the three months ended June 30, 2013 to $2.0 million in the three months ended JuneSeptember 30, 2014. Service and supplies revenue reflects the sale of service contracts to our installed base of customers. Service and supplies revenue related to our installed base of customers grew by approximately 7%2%, which was offset by lowerwith the remainder in time and materials and consulting revenue, which can vary from quarter to quarter.

Therapy product revenue was approximately $2.5$1.9 million for the three months ended JuneSeptember 30, 2014 as compared to $2.6$2.2 million for the three months ended JuneSeptember 30, 2013. Revenue from the sale of our Axxent eBx systems can vary due to an increase or decrease in the number of units sold which can cause a significant fluctuation in product revenue in the period. Product revenue for the three months ended JuneSeptember 30, 2014 consists primarily of sales for use in the treatment of non-melanoma skin cancers with approximately twoas well as systems sold for use in intra-operative radiation therapy (“IORT”) market.

Therapy service and supplies revenue increased approximately $1.1$4.0 million from $1.3$1.7 million in

the three months ended JuneSeptember 30, 2013 to $2.4$5.8 million for the three months ended JuneSeptember 30, 2014. In March 2014, we reclassified certain applicator and accessory revenues that were previously a component of product revenue to service and supplies revenue. The prior period was adjusted for consistency ofto conform to the current presentation. The increase in Therapy service and supplies revenue is due primarily to increases in service revenue from the acquired businesses of Radion and DermEbx which represented approximately $3.6 million of revenue in the current quarter. The additional $0.5 million is due to the growingincrease in the installed base and associated source and service agreement revenues combined with disposable applicators which are a result offrom increased procedure volumes. We expect service and supplies revenue for our electronic brachytherapy products and dermatology solutions to increase as patient treatment volumevolumes and our installed base of electronic brachytherapy systems increases.

In July 2014, we acquired DermEbx and Radion, each of which was a Therapy customer. For the three months ended JuneSeptember 30, 20142013 we recognized approximately $838,000$964,000 of Therapy product revenue and approximately $275,000 of Therapy service and supplies revenue, for a total of $1.1 million related to these two customers. For the three months ended June 30, 2013 we recognized approximately $454,000 of Therapy product revenue and $38,000$76,000 of Therapy service and supplies revenue, for a total of approximately $492,000.$1.03 million.

Cost of Revenue and Gross Profit: (in thousands)

 

  Three months ended June 30,   Three months ended Sept 30, 
  2014 2013 Change   % Change   2014 2013 Change % Change 

Products

  $1,460   $1,193   $267     22.4  $1,019   $1,052   $(33 (3.1)% 

Service & supply

  $1,136   $1,063   73     6.9

Amortization of acquired technology

  $241   $234   7     3.0

Service and supply

   1,859   998   861   86.3

Amortization and depreciation

   527   314   213   67.8
  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

 

Total cost of revenue

  $2,837   $2,490   $347     13.9  $3,405   $2,364   $1,041    44.0
  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

 

Gross profit

  $  6,830   $  5,222   $1,608     30.8  $9,167   $5,926   $3,241    54.7

Gross profit %

   70.7  67.7   

profit %

   72.9  71.5  

Gross profit for the three month period ended JuneSeptember 30, 2014 was $6.8$9.2 million, or 71%72.9% of revenue as compared to $5.2$5.9 million or 68%71.5% of revenue in the three month period ended JuneSeptember 30, 2013. Gross profit percent changes are primarily due to changes in the mix of business, consulting costs related to non-recurring engineering revenue, and additional manufacturing investments. Gross profit percent is also impacted byinvestments and amortization of acquired technology, and the impactintangibles.

Cost of products was approximately $1.0 million in each of the medical device excise tax which represented $200,000three months ended September 30, 2014 and 2013. The cost of product revenue as a percentage of product revenue was approximately 22% for the three months ended JuneSeptember 30, 2014 as compared to $134,00023% for the three months ended JuneSeptember 30, 2013. Cost of product revenue can vary due primarily to product mix.

The cost of service and supply increased by $861,000. This increase is due primarily to the increase related to the acquisition of DermEbx and Radion, and represents primarily personnel costs related to physics, radiation therapist and management services provided following the acquisition. We expect personnel costs included in the cost of service and supply to increase as physics and management revenue increases.

Amortization and depreciation increased by $213,000 from $314,000 in three months ended September 30, 2013 as compared to $527,000 for the three months ended September 30, 2014. The increase in amortization and depreciation is due to amortization and depreciation for the acquired intangibles.

In March 2014, we reclassified certain applicator, accessory and other related cost of revenues that were previously a component of cost of product revenue to cost of service and supply revenue. The prior period was adjusted for consistency ofto conform to the current presentation.

Operating Expenses: (in thousands)

 

  Three months ended June 30,   Three months ended Sept 30, 
  2014   2013   Change   Change %   2014   2013   Change   Change % 

Operating expenses:

                

Engineering and product development

  $2,170    $1,756    $414     23.6  $2,086    $1,951    $135     6.9

Marketing and sales

   2,903     2,337     566     24.2   3,448     2,589     859     33.2

General and administrative

   1,923     1,602     321     20.0   2,282     1,462     820     56.1

Amortization and depreciation

   425     278     147     52.9
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total operating expenses

  $  6,996    $  5,695    $1,301     22.8  $8,241    $6,280    $1,961     31.2
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Operating expenses increased by approximately $2.0 million or 31% in the three months ended September 30, 2014. The primary driver for the increase was the additional personnel related to the acquisition of DermEbx and Radion as well as acquisition costs. We expect operating expenses to fluctuate as we continue to invest in our business to help drive growth in the market. These investments will be primarily in marketing and sales.

Engineering and Product Development.Engineering and product development costs for the three month period ended JuneSeptember 30, 2014 increased by $0.4$0.1 million or 23.6%6.9%, from $1.8$2.0 million in 2013 to $2.2$2.1 million in 2014. Therapy Engineeringengineering and Product Developmentproduct development increased $0.2$0.1 million from $0.8$1.1 million in the three months ended JuneSeptember 30, 2013 as compared to $1.0$1.2 million for the three months ended JuneSeptember 30, 2014. The increase in Therapy Engineeringengineering and Product Developmentproduct development costs was due primarily to increases in salaries, and clinical and consulting costs. Detection Engineeringengineering and Product Developmentproduct development costs increased by $0.1 million fromremained at $1.0 million for the three months ended JuneSeptember 30, 2013 to $1.1 million forand the three months ended JuneSeptember 30, 2014.

Marketing and Sales.Marketing and sales expenses increased by $0.6$0.9 million or 24.2%33.2%, from $2.3$2.6 million in the three month period ended JuneSeptember 30, 2013 to $2.9$3.5 million in the three month period ended JuneSeptember 30, 2014. Therapy Marketingmarketing and sales expense increased $0.6$1.0 million from $1.4$1.5 million in the three months ended JuneSeptember 30, 2013 to $2.0$2.5 million for the three months ended JuneSeptember 30, 2014. The increase in Therapy Marketingmarketing and Salessales expenses was due primarily to increases in salaries and wages, consulting, trade shows and travel. These increases reflect continued investment in the Therapy segment. Detection Marketingmarketing and sales costs were $0.9decreased slightly by $0.1 million for each offrom $1.0 million in the three months ended JuneSeptember 30, 2014 and 2013.2013 to $0.9 million for the three months ended September 30, 2014.

General and Administrative.General and administrative expenses increased by $0.3$0.8 million from $1.6$1.5 million in the three month period ended JuneSeptember 30, 2013 to $1.9$2.3 million in the three month periods ended JuneSeptember 30, 2014. The increase in expense iswas due to increased personnel costs of approximately $0.2$0.3 million, approximately $0.3 million of legal, accounting and travel expense related to the acquisition, and $0.2 million of other expenses, primarily legal, audit and insurance.

Amortization and Depreciation. During the quarter ended September 30, 2014, the Company has reported amortization and depreciation as a separate component of operating expenses, including for the prior period for comparative purposes. Amortization and depreciation is primarily related to acquired intangible assets and depreciation related to machinery and equipment. Amortization and depreciation increased by $147,000 from $278,000 in the three month period ended September 30, 2013 to $425,000 in the three month period ended September 30, 2014. The increase in expense was due to amortization of the acquired intangible assets related to the acquisition.

Other Income and Expense: (in thousands)

 

  Three months ended June 30,   Three months ended September 30, 
  2014 2013 Change Change %   2014 2013 Change Change % 

Loss on extinguishment of debt

  $(903 $—     (903  —    

Gain from change in fair value of warrants

   699   (571 1,270   (222.4)% 

Loss from change in fair value of warrants

   —     624   (624 (100.0)% 

Interest expense

   (614 (834 220   (26.4)%    (647 (807 160   (19.8)% 

Interest income

   12   6   6   100.0   11   4   7   175.0
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 
  $(806 $(1,399 $593    (42.4)%   $(636 $(179 $(457  255.3
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Tax expense

   (25  (10  (15  150.0   (16  (56  40    (71.4)% 

GainLoss from change in fair value of warrants.The gain of $0.7 million and loss of $0.6 million from the change in fair value of the warrants for the periodsperiod ended JuneSeptember 30, 2014 and 2013, respectively, resulted from changeschange in the fair value of the warrants under the binomial lattice based valuation methodology, due primarily to a changes in the Company’s stock price, and volatility which are

the key assumptions in determining the value of the warrants. On April 30, 2014, the Warrantswarrants were exercised in full and the Company issued 450,000 shares of Common Stock.common stock. As a result of the extinguishment of the revenue purchase agreement, the Warrantswarrants to purchase an additional 100,000 shares of Common Stockcommon stock were cancelled.

Interest expense. Interest expense of $614,000$647,000 decreased by $220,000$160,000 or 26.4%19.8% for the three month period ended JuneSeptember 30, 2014 as compared to interest expense of $834,000$807,000 in the three month period ended JuneSeptember 30, 2013. The reduction in interest expense is due primarily to the reduction in interest related to the Revenue Purchaserevenue purchase agreement that was terminated in April 2014. Interest related to the Hologic and Zeiss settlement obligations was $54,000$55,000 in the three months ended JuneSeptember 30, 2014 as compared to $77,000$61,000 in the same period in 2013.

Interest income. Interest income of $12,000$11,000 and $6,000$4,000 for the three month periods ended JuneSeptember 30, 2014, and 2013, respectively, reflects income earned from our money market accounts.

Tax expense. Tax expense of $25,000$16,000 and $10,000$56,000 for the three month periods ended JuneSeptember 30, 2014, and 2013, respectively is due primarily to state non-income and franchise based taxes.

SixNine months ended JuneSeptember 30, 2014 compared to the SixNine months ended JuneSeptember 30, 2013

Revenue: (in thousands)

 

  Six months ended June 30,   Nine months ended September 30, 
  2014   2013   Change % Change   2014   2013   Change % Change 

Detection revenue

              

Products

  $4,873    $4,320    $553   12.8

Service and supplies

   4,134     4,125     9   0.2

Product revenue

  $7,619    $6,566    $1,053   16.0

Service revenue

   6,324     6,189     135   2.2
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Subtotal

   9,007     8,445     562    6.7   13,943     12,755     1,188    9.3
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Therapy revenue

              

Products

   4,630     4,792     (162  (3.4)% 

Service and supplies

   4,550     2,405     2,145    89.2

Product revenue

   6,487     7,040     (553  (7.9)% 

Service revenue

   10,329     4,137     6,192    149.7
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Subtotal

   9,180     7,197     1,983    27.6   16,816     11,177     5,639    50.5
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Total revenue

  $  18,187    $  15,642    $2,545    16.3%��  $30,759    $23,932    $6,827    28.5
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

SixNine months ended JuneSeptember 30, 2014:

Total revenue for the sixnine month period ended JuneSeptember 30, 2014 was $18.2$30.8 million compared with revenue of $15.6$23.9 million for the sixnine month period ended JuneSeptember 30, 2013, an increase of approximately $2.5$6.8 million, or 16.3%28.5%. The increase in revenue was due to a $2.0$5.6 million increase in Therapy service and supplies revenue and an increase in total Detection revenuesrevenue of approximately $0.5$1.2 million.

Detection product revenue increased by approximately $0.6$1.0 million from $4.3$6.6 million to $4.9$7.6 million or 12.8%16.0% in the sixnine months ended JuneSeptember 30, 2013 as compared to the sixnine months ended JuneSeptember 30, 2014. The increase iswas due primarily to an increase in our Digital CAD revenue of

approximately $0.3 million a decrease in film based revenues of $0.2 million, and an increase in our MRI product revenues of $0.5 million. The$1.2 million, offset by a decrease in Digital CAD revenue is driven by decreases in sales to our OEM partners.film based revenues of approximately $0.2 million. The increase in MRI product revenuesrevenue reflects the success of our OEM partner in the MRI market.

Detection service and supplies revenue remained flat atincreased slightly by approximately $4.1$0.1 million from $6.2 million in the sixnine months ended JuneSeptember 30, 2013 to $6.3 million as compared to the sixnine months ended JuneSeptember 30, 2014. Service and supplies revenue reflects the sale of service contracts as the result of our initiatives to sell into our installed base of customers.

Therapy product revenue decreased approximately $0.2$0.5 million from $4.8$7.0 million in the sixnine months ended JuneSeptember 30, 2013 to $4.6$6.5 million for the sixnine months ended JuneSeptember 30, 2014. Revenue from the sale of our Axxent eBx systems can vary due to an increase or decrease in the number of units sold which can cause a significant fluctuation in product revenue in the period. We continue to see interest in the Xoft solution primarily for its use in the treatment of non-melanoma skin cancers as well as the IORT market.

Therapy service and supplies revenue increased approximately $2.1$6.2 million from $2.4$4.1 million in

the sixnine months ended JuneSeptember 30, 2013 to $4.6$10.3 million for the sixnine months ended JuneSeptember 30, 2014. In March 2014, we reclassified certain applicator and accessory revenues that were previouslyfrom a component of product revenue to service and supplies revenue. The prior period was adjusted for consistency ofto conform to the current presentation. The increase in Therapy service and supplies revenue iswas due primarily to increases from the acquisition of Radion and DermEbx, which represented approximately $3.6 million of revenue in the current quarter. The remaining $2.6 million increase in service and supplies revenue was due to the growing installed base and associated source and service agreement revenues combined with an increase in disposable applicators which isas a result of increased procedure volumes. We expect service and supplies revenue for our electronic brachytherapy products to increase as patient treatment volume and our installed base of electronic brachytherapy systems increases.increase.

In July 2014, we acquired DermEbx and Radion, each of which was a Therapy customer. ForYear to date revenue prior to the six months ended June 30, 2014 we recognizedacquisition was approximately $1.6 million of Therapy product revenue and approximately $0.5 million of Therapy service and supplies revenue, for a total of $2.1 million related to these two customers. For the sixnine months ended JuneSeptember 30, 2013 we recognized approximately $972,000$1.9 million of Therapy product revenue and $50,000$126,000 of Therapy service and supplies revenue, for a total revenue of approximately $1.02$2.06 million.

Cost of Revenue and Gross Profit: (in thousands)

 

   Six months ended June 30, 
   2014  2013  Change   % Change 

Products

  $2,659   $2,355   $304     12.9

Service & supply

   2,282    1,950    332     17.0

Amortization of acquired technology

   482    467    15     3.2
  

 

 

  

 

 

  

 

 

   

 

 

 

Total cost of revenue

  $5,423   $4,772   $651     13.6
  

 

 

  

 

 

  

 

 

   

 

 

 

Gross profit

  $  12,764   $  10,870   $1,894     17.4

Gross profit %

   70.2  69.5   

   Nine months ended Sept 30, 
   2014  2013  Change   % Change 

Products

  $3,589   $3,290   $299     9.1

Service & supply

   4,038    2,865    1,173     40.9

Amortization and depreciation

   1,201    981    220     22.4
  

 

 

  

 

 

  

 

 

   

 

 

 

Total cost of revenue

  $8,828   $7,136   $1,692     23.7
  

 

 

  

 

 

  

 

 

   

 

 

 

Gross profit

  $21,931   $16,796   $5,135     30.6

profit %

   71.3  70.2   

Gross profit for the sixnine month period ended JuneSeptember 30, 2014 was $12.8$21.9 million, or 71.3% of revenue as compared to $16.8 million or 70.2% of revenue as compared to $10.9 million or 69.5% of revenue in the sixnine month period ended JuneSeptember 30, 2013. Gross profit percent changes primarily due to changes in the mix of business, consulting costs related to non-recurring engineering revenue, and additional manufacturing investments. Gross profit percent is also impacted by amortization of acquired technology, and the impact of the medical device excise tax which represented $379,000$590,000 for the sixnine months ended JuneSeptember 30, 2014 as compared to $271,000$389,000 for the sixnine months ended JuneSeptember 30, 2013. In March 2014, we reclassified certain applicator, accessory and other related cost of revenues that were previouslyfrom a component of cost of product revenue to cost of service and supplies revenue. The prior period was adjusted to conform to the current presentation.

Cost of products was approximately $3.6 million for consistency.the nine months ended September 30, 2014 as compared to $3.3 million for the nine months ended September 30, 2013. The cost of product revenue as a percentage of product revenue was approximately 25% for the nine months ended September 30, 2014 as compared to 24% for the nine months ended September 30, 2013. Cost of product revenue can vary due primarily to product mix.

The cost of service and supply increased by $1.2 million from $2.8 million in the nine months ended September 30, 2013 to $4.0 million in the nine months ended September 30, 2014. This increase is due primarily to the increase related to the acquisition of DermEbx and Radion, and represents primarily personnel costs related to physics, radiation therapist and management services provided following the acquisition. We expect personnel costs included in the cost of service and supply to increase as physics and management revenue increases.

Amortization and depreciation increased by $220,000 from $981,000 in nine months ended September 30, 2013 as compared to $527,000 for the nine months ended September 30, 2014. The increase in amortization and depreciation is due to amortization and depreciation of the acquired intangibles.

Operating Expenses: (in thousands)

 

  Six months ended June 30,   Nine months ended Sept 30, 
  2014   2013   Change   Change %   2014   2013   Change   Change % 

Operating expenses:

                

Engineering and product development

  $4,197    $3,622    $575     15.9  $5,952    $5,244    $708     13.5

Marketing and sales

   5,522     4,775     747     15.6   8,912     7,321     1,591     21.7

General and administrative

   3,671     3,274     397     12.1   5,836     4,549     1,287     28.3

Amortization and depreciation

   931     837     94     11.2
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total operating expenses

  $  13,390    $  11,671    $1,719     14.7  $21,631    $17,951    $3,680     20.5
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Operating expenses increased by approximately $3.7 million or 21% in the nine months ended September 30, 2014. The primary driver for the increase is due to the additional personnel related to the acquisition of DermEbx and Radion, primarily in marketing and sales. We expect operating expenses to fluctuate as we continue to invest in the business to help drive growth in the market. These investments will be primarily Product development and Marketing and sales.

Engineering and Product Development.Engineering and product development costs for the sixnine month period ended JuneSeptember 30, 2014 increased by $0.6$0.7 million or 15.9%13.5%, from $3.6$5.2 million in 2013 to $4.2$5.9 million in 2014. Therapy Engineeringengineering and Product Developmentproduct development increased $0.4$0.5 million from $1.6$2.6 million in the sixnine months ended JuneSeptember 30, 2013 as compared to $2.0$3.1 million for the sixnine months ended JuneSeptember 30, 2014. The increase in Therapy Engineeringengineering and Product Developmentproduct development costs was due primarily to increases in clinical and consulting costs. Detection Engineeringengineering and Product Developmentproduct development costs increased slightly by $0.1$0.2 million from $2.0$2.6 million for the sixnine months ended JuneSeptember 30, 2013 to $2.1$2.8 million for the sixnine months ended JuneSeptember 30, 2014.

Marketing and Sales.Marketing and sales expenses increased by $0.7$1.6 million or 15.6%21.7%, from $4.8$7.3 million in the sixnine month period ended JuneSeptember 30, 2013 to $5.5$8.9 million in the sixnine month period ended JuneSeptember 30, 2014. Therapy Marketingmarketing and sales expense increased $1.1$2.1 million

from $2.7$4.2 million in the sixnine months ended JuneSeptember 30, 2013 as compared to $3.8$6.3 million for the sixnine months ended JuneSeptember 30, 2014. The increase in Therapy Marketingmarketing and Salessales expenses was due primarily to increases in salaries and wages, primarily due to the acquisition of Radion and DermEbx, as well as consulting, trade shows and travel. These increases reflect continued investment in the Therapy segment. Detection Marketingmarketing and sales costs decreased by $0.3$0.5 million from $2.0$3.1 million for the sixnine months ended JuneSeptember 30, 2013 to $1.7$2.6 million for the sixnine months ended JuneSeptember 30, 2014, due primarily to decreases in salaries and wages.

General and Administrative.General and administrative expenses increased by $0.4$1.3 million or 12.1%28.3%, from $3.3$4.5 million in the sixnine month period ended JuneSeptember 30, 2013 to $3.7$5.8 million in the sixnine month period ended JuneSeptember 30, 2014. The increase in general and administrative expenses is due primarily to an increase of $0.2$0.5 million for legal, accounting and travel expenses related to the July 2014 acquisitions, and slight increasesan increase in personnel costs of $0.4 million and the remaining $0.4 million in legal, insurance and other administrative expenses.

Amortization and Depreciation. During the quarter ended September 30, 2014, the Company has reported amortization and depreciation as a separate component of operating expenses, including the prior period, for comparative purposes. Amortization and depreciation is primarily related to acquired intangible assets and depreciation related to machinery and equipment. Amortization and depreciation increased by $94,000 from $837,000 in the three month period ended September 30, 2013 to $931,000 in the three month period ended September 30, 2014. The increase in expense is due to amortization on the acquired intangible assets related to the acquisition of Radion and DermEbx, offset by decreases related to assets that were fully depreciated during 2014.

Other Income and Expense: (in thousands)

 

  Six months ended June 30,   Nine months ended September 30, 
  2014 2013 Change Change %   2014 2013 Change Change % 

Loss on extinguishment of debt

  $(903 $—     (903  —      $(903 $—     (903 100.0

Loss from change in fair value of warrants

   1,835   (140 1,975   (1410.7)%   $1,835   $484   1,351   279.1

Interest expense

   (1,431 (1,660 229   (13.8)%    (2,078 (2,467 389   (15.8)% 

Interest income

   16   12   4   33.3   27   16   11   68.8
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 
  $(483 $(1,788 $  1,305    (73.0)%   $(1,119 $(1,967 $848    (43.1)% 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Tax expense

   (78  (20  (58  290.0   (94  (76  (18  23.7

GainLoss from change in fair value of warrants.The $1.8 million gain and $140,000$484,000 loss from the change in fair value of the warrants for the periods ended JuneSeptember 30, 2014 and 2013, respectively, resulted from changes in the fair value of the warrants under the binomial lattice based valuation methodology, due primarily to a changes in the Company’s stock price versus the prior period, and volatility which are the key assumptions in determining the value of the warrants. On April 30, 2014, the Warrantswarrants were exercised in full and the Company issued 450,000 shares of Common Stock.common stock. As a result of the extinguishment of the revenue purchase agreement, the Warrantswarrants to purchase an additional 100,000 shares of Common Stockcommon stock were cancelled.

Interest expense. Interest expense of $1.4$2.1 million decreased by $229,000$389,000 or 13.8%15.8% for the sixnine month period ended JuneSeptember 30, 2014 as compared to interest expense of $1.7$2.5 million in the six

nine month period ended JuneSeptember 30, 2013. The reduction in interest expense is due primarily to the reduction in interest related to the Revenue Purchase agreementAgreement that was terminated in April 2014. Interest related to the Hologic and Zeiss settlement obligations was $106,000$161,000 in the sixnine months ended JuneSeptember 30, 2014 as compared to $152,000$214,000 in the same period in 2013.

Interest income. Interest income of $16,000$27,000 and $12,000$16,000 for the quarters ended JuneSeptember 30, 2014, and 2013, respectively, reflects income earned from our money market accounts.

Tax expense. Tax expense of $78,000$94,000 and $20,000$76,000 for the quartersnine months ended JuneSeptember 30, 2014, and 2013, respectively is due primarily to state non-income and franchise based taxes.

Liquidity and Capital Resources

We believe that our current liquidity and capital resources are sufficient to sustain operations through at least the next twelve months, primarily due to cash on hand. Our projected cash needs include planned capital expenditures, lease and settlement commitments, and other long-term obligations.

As of JuneSeptember 30, 2014, the Company had cash and cash equivalents of $34.9$33.4 million, current assets of $46.8$47.2 million, current liabilities of $19.0$21.9 million and working capital of $27.8$25.3 million. The ratio of current assets to current liabilities was 2.47:2.15:1.

Pursuant to the agreements with Deerfield Management, a healthcare investment fund (“Deerfield”) in December 2011, the Company is obligated under the terms these agreements to repay an aggregate principal amount of $15 million. In addition, we agreed to pay Deerfield a

portion of our revenues until the maturity date of the note payable, whether or not the note is outstanding through that date. We also issued 450,000 warrants at an exercise price of $3.50 per share and a second warrant (toto purchase an additional 100,000 shares of common stock at an exercise price of $3.50 per share, which maycould have become exercisable if certain conditions arewere met. As a result, we are obligated to pay interest at 5.75% on the outstanding balance of the note which is approximately $216,000 per quarter until the fourth quarter of 2014, when the first payment of $3.75 million is due. On October 29, 2014, the Company made the first payment of $3.75 million that was due in December 2014 to Deerfield under this agreement. In 2015, interest iswill be approximately $162,000 per quarter with a payment of $3.75 million in December 2015 and in 2016, interest iswill be approximately $108,000 per quarter, with the final payment of $7.5 million due in December 2016. On April 30, 2014, the Revenue Purchase Agreement was terminated and the Company paid Deerfield $4.1 million. In addition, Deerfield exercised 450,000 warrants at the exercise price of $3.50 and paid the Company $1.575 million. Additionally, the Credit Facility with Deerfield was amended to provide that the Maturity Date thereunder may no longer be extended for a year. As a result, the second warrant was cancelled.

Net cash used for operating activities for the sixnine month period ended JuneSeptember 30, 2014 was $2.3 million,$148,000, compared to net cash used for operating activities of $0.7$3.2 million for the sixnine month period ended JuneSeptember 30, 2013. The cash used for operating activities for the sixnine month period ended JuneSeptember 30, 2014 resulted primarily from uses of cash due to working capital changes resulting from increases in accounts receivable and decreases in accrued expenses and deferred revenue. We expect that cash used for or provided by operating activities may fluctuate in future

periods as a result of a number of factors, including fluctuations in our operating results, specifically the timing of when we recognize revenue, our accounts receivable collections and the timing of other payments.

The net cash used for investing activities for the sixnine month period ended JuneSeptember 30, 2014 was $509,000 as compared$4.2 million. The Company paid approximately $3.5 million of cash related to $293,000the acquisition of DermEbx and Radion in the current quarter, and the remainder of the consideration of $0.5 million was held back for final working capital adjustments which per the six month period ended June 30, 2013.Asset Purchase agreement will be settled within 120 days from the closing. Additionally, the Company used approximately $689,000 for purchases of property and equipment. Cash used for investing activities of $534,000 in the nine month period ended September 30, 2013 consisted primarily of additions topurchases of property and equipment.

Net cash provided by financing activities for the sixnine month period ended JuneSeptember 30, 2014 was $25.8$25.9 million as compared to net cash used for financing activities of $22,000 for the sixnine month period ended JuneSeptember 30, 2013. The cash provided by financing activities reflects the underwritten offering in March 2014 of 2.76 million shares at approximately $11.00 per share, with net proceeds of $28.2 million after deducting offering expenses and underwriting discounts, the cash from the exercise of the warrants of $1.6 million offset by cash of $4.1 million used to terminate the Revenue Purchase Agreement. The net cash used of $22,000 consisted primarily of taxes paid related to restricted stock issuance.

Contractual Obligations

The following table summarizes, for the periods presented, our future estimated cash payments under existing contractual obligations (in thousands).

 

Contractual Obligations

  Payments due by period   Payments due by period 
  Total   Less than 1
year
   1-3 years   3-5 years   5+ years   Total   Less than 1
year
   1-3 years   3-5 years   5+ years 

Operating Lease Obligations

  $1,473    $489    $910    $74    $—      $1,351    $485    $866    $—      $—    

Capital Lease Obligations

   298    $134     164     —         2,609    $1,261     1,348     —      

Settlement Obligations

   2,200     775     1,050     50     325     2,200     775     1,050     50     325  

Notes Payable

   16,725     4,559     12,166       —       16,509     4,504     12,005       —    

Other Commitments

   1,159     1,159     —       —       —       1,190     1,190     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Contractual Obligations

  $  21,855    $  7,116    $  14,290    $124    $325    $23,859    $8,215    $15,269    $50    $325  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Operating and capital lease obligations are the minimum payments due under these obligations. Capital lease obligations represent the principal payments due under the respective lease.

Settlement obligations represent the minimum payments attributable to the obligations related primarily to Zeiss and Hologic.

Notes payable reflects the payments on the $15.0 million outstanding facility agreement with Deerfield and the interest payments at 5.75% on this obligation. In accordance with the termination of the Revenue Purchase Agreement as of April 30, 2014, payments related to this agreement are no longer considered an obligation.

Other commitments represent firm purchase obligations to suppliers for future product deliverables.

Recent Accounting Pronouncements

See Note 1112 to the Condensed Consolidated Financial Statements.

Item 3.Quantitative and Qualitative Disclosures about Market Risk

We believe we are not subject to material foreign currency exchange rate fluctuations, as substantially all of our sales and expenses are denominated in the U.S. dollar. We do not hold derivative securities and have not entered into contracts embedded with derivative instruments, such as foreign currency and interest rate swaps, options, forwards, futures, collars or warrants, either to hedge existing risks or for speculative purposes.

 

Item 4.Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, as of JuneSeptember 30, 2014, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (“Exchange Act”) were effective at the reasonable level of assurance.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. We conduct periodic evaluations to enhance, where necessary our procedures and controls.

Our principal executive officer and principal financial officer conducted an evaluation of our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) to determine whether any changes in internal control over financial reporting occurred during the quarter ended JuneSeptember 30, 2014, that have materially affected or which are reasonably likely to materially affect internal control over financial reporting. Based on that evaluation, there has been no such change during such period.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

Item 1.Legal Proceedings

Please refer to the detailed discussion regarding litigation set forth in Note 67 of the Notes to Condensed Consolidated Financial Statements in this Form 10-Q.

The Company is involved in various legal matters that are in the process of litigation or settled in the ordinary course of business. Although the final results of all such matters and claims cannot be predicted with certainty, we believe that the ultimate resolution of all such matters and claims will not have a material adverse effect on our financial condition. However, such matters could have a material adverse effect on our operating results and cash flows for a particular period.

Item 1A. Risk Factors:

Item 1A.Risk Factors

We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially adversely affect our operations. The following highlight some of theOur risk factors that have affected, and/orare described in the future could affect, our operations.

We have incurred significant losses from inception through 2013 and there can be no assurance that we will be able to achieve and sustain future profitability.

We have incurred significant losses since our inception. We incurred a net loss of $7.6 million in fiscal 2013 and had an accumulated deficit of $144.1 million at December 31, 2013. We may not be able to achieve profitability.

We rely on intellectual property and proprietary rights to maintain our competitive position and may not be able to protect these rights.

We rely heavily on proprietary technology that we protect primarily through licensing arrangements, patents, trade secrets, proprietary know-how and non-disclosure agreements. There can be no assurance that any pending or future patent applications will be granted or that any current or future patents, regardless of whether we are an owner or a licensee of the patent, will not be challenged, rendered unenforceable, invalidated, or circumvented or that the rights will provide a competitive advantage to us. There can also be no assurance that our trade secrets or non-disclosure agreements will provide meaningful protectionPart I, Item 1A of our proprietary information. Further, we cannot assure you that others will not independently develop similar technologies or duplicate any technology developed by us or that our technology will not infringe upon patents or other rights owned by others. There is a risk that our patent applications will not result in granted patents or that granted patents will not provide significant protection for our products and technology. Unauthorized third parties may infringe our intellectual property rights, or copy or reverse engineer portions of our technology. Our competitors may independently develop similar technology that our patents do not cover. In addition, because patent applications in the U.S. are not generally publicly disclosed until eighteen months after the application isAnnual Report on Form 10-K filed applications may have been filed by third parties that relate to our technology. Moreover, there is a risk that foreign intellectual property laws will not protect our intellectual property rights to the same extent as intellectual property laws in the U.S. The rights provided by a patent are finite in time. Over the coming years, certain patents relating to current products will expire in the U.S. and abroad thus allowing third parties to utilize certain of our technologies. In the absence of significant patent protection, we may be vulnerable to competitors who attempt to copy our products, processes or technology

In addition, in the future, we may be required to assert infringement claims against third parties, and there can be no assurance that one or more parties will not assert infringement claims against us. Any resulting litigation or proceeding could result in significant expense to us and divert the efforts of our management personnel, whether or not such litigation or proceeding is determined in our favor. In addition, to the extent that any of our intellectual property and proprietary rights were ever deemed to violate the proprietary rights of others in any litigation or proceeding or as a result of any claim, we may be prevented from using them, which could cause a termination of our ability to sell our products. Litigation could also result in a judgment or monetary damages being levied against us.

We have been named as a defendant in an action alleging personal injury resulting from gross negligence and product liability by patients that were treated with the Axxent eBx system that incorporated the Axxent Flexishield Mini, and we may be exposed to additional significant product liability for which we may not have sufficient insurance coverage or be able to procure sufficient insurance coverage.

The Company is a defendant in multiple suits brought in Orange County Superior Court by plaintiffs who allege personal injury resulting from gross negligence and product liability relating to their treatment with the Axxent Electronic Brachytherapy System that incorporated the Axxent Flexishield Mini. These suits are discussed in more detail in Item 3 of our Form 10-KSEC for the year ended December 31, 2013 as filed with the SEC on March 3, 2014, and in Note 7(e) to the Consolidated Financial Statements filed with our Form 10-K for the year ended December 31, 2013.

We have determined that, with respect to this case, a loss is probable, but not estimable. There can be no assurances that we will be able to defend or settle these claims on terms favorable to us. Our product liability and general liability insurance coverage may not be adequate for us to avoid or limit our liability exposure in this pending action.

Our product and general liability insurance coverage may be inadequate with respect to future claims as well, and adequate insurance coverage may not be available in sufficient amounts or at a reasonable cost in the future. If available at all, product liability insurance for the medical device industry generally is expensive. The pending action and any future product liability claims could be costly to defend and/or costly to resolve and could harm our reputation and business.

Sales and market acceptancePart II, Item 1A of our products is dependent upon the coverage and reimbursement decisions made by third-party payors. The failure of third-party payors to provide appropriate levels of coverage and reimbursement for the use of our products and treatments facilitated by our products could harm our business and prospects.

Sales and market acceptance of our medical products and the treatments facilitated by our products in the United States and other countries is dependent upon the coverage decisions and reimbursement policies established by government healthcare programs and private health insurers. Market acceptance of our products and treatments has and will continue to depend upon our customers’ ability to obtain an appropriate level of coverage for, and reimbursement from third-party payors for, these products and treatments. In the U.S., CMS establishes coverage and reimbursement policies for healthcare providers treating Medicare and Medicaid beneficiaries. Under current CMS policies, varying reimbursement levels have been established for our products and treatments. Coverage policies for Medicare patients may vary by regional Medicare carriers in the absence of a national coverage determination and reimbursement rates for treatments may vary based on the geographic price index. Coverage and reimbursement policies and rates applicable to patients with private insurance are dependent upon individual private payor decisions which may not follow the policies and rates established by CMS. The use of our products and treatments outside the United States is similarly affected by coverage and reimbursement policies adopted by foreign governments and private insurance carriers. We cannot provide assurance that government or private third-party payors will continue to reimburse for our products or services using the existing codes, nor can we provide assurance that the payment rates will be adequate. If providers and physicians are unable to obtain reimbursement for our products or services at cost-effective levels, this could have a material adverse effect on our business and operations. In addition, in the event that the current coding and/or payment methodology for these products or services changes, this could have a material adverse effect on our business and business operations.

Our business is dependent upon future market growth of full field digital mammography systems, digital computer aided detection products, and tomosynthesis as well as advanced image analysis and workflow solutions for use with MRI and CT and to the market growth of electronic brachytherapy: this growth may not occur or may occur too slowly to benefit us.

Our future business is substantially dependent on the continued growth in the market for full field digital mammography systems, digital computer aided detection products and tomosynthesis as well as advanced image analysis and workflow solutions for use with MRI and CT and to the market growth of electronic brachytherapy The market for these products may not continue to develop or may develop at a slower rate than we anticipate due to a variety of factors, including, general economic conditions, delays in hospital spending for capital equipment, the significant cost associated with the procurement of full field digital mammography systems and CAD products and MRI and CT systems and the reliance on third party insurance reimbursement. In addition we may not be able to successfully develop or obtain FDA clearance for our proposed products.

A limited number of customers account for a significant portion of our total revenue. The loss of a principal customer could seriously hurt our business.

Our principal sales distribution channel for our digital products is through our OEM partners which accounted for 26% of our total revenue in 2013, with one major customer, GE Healthcare at 11% of our revenue. In addition, at December 31, 2013, six customers, including Radion/DermEbx, accounted for 43% of our total revenue, which includes both OEM partners and direct customers. A limited number of major customers have in the past and may continue in the future to account for a significant portion of our revenue.The loss of our relationships with principal customers or a decline in sales to principal customers could materially adversely affect our business and operating results. In July 2014 we acquired Radion and DermEbx, which represented one of our significant customers.There can be no assurance that our revenues will not be adversely impacted as a result of the Radions/DermEbx acquisition.

The markets for our newly developed products and treatments and newly introduced enhancements to our existing products and treatments may not develop as expected.

The successful commercialization of our newly developed products and treatments and newly introduced enhancements to our existing products and treatments are subject to numerous risks, both known and unknown, including:

uncertainty of the development of a market for such product or treatment;
trends relating to, or the introduction or existence of, competing products, technologies or alternative treatments or therapies that may be more effective, safer or easier to use than our products, technologies, treatments or therapies;
the perceptions of our products or treatments as compared to other products and treatments;
recommendation and support for the use of our products or treatments by influential customers, such as hospitals, radiological practices, breast surgeons and radiation oncologists and treatment centers;
the availability and extent of data demonstrating the clinical efficacy of our products or treatments;
competition, including the presence of competing products sold by companies with longer operating histories, more recognizable names and more established distribution networks; and
other technological developments.

Often, the development of a significant market for a product or treatment will depend upon the establishment of a reimbursement code or an advantageous reimbursement level for use of the product or treatment. Moreover, even if addressed, such reimbursement codes or levels frequently are not established until after a product or treatment is developed and commercially introduced, which can delay the successful commercialization of a product or treatment.

If we are unable to successfully commercialize and create a significant market for our newly developed products and treatments and newly introduced enhancements to our existing products and treatments our business and prospects could be harmed.

The healthcare industry is highly regulated, and government authorities may determine that we have failed to comply with applicable laws, rules or regulations.

The healthcare industry is subject to extensive and complex federal, state and local laws, rules and regulations, compliance with which imposes substantial costs on us. Such laws and regulations include those that are directed at payment for services and the conduct of operations, preventing fraud and abuse, and prohibiting general business corporations, such as ours, from engaging in practices that may influence professional decision-making, such as splitting fees with physicians. Many healthcare laws are complex, and their application to specific services and relationships may not be clear. Further, healthcare laws differ from state to state and it is difficult to ensure our business complies with evolving laws in all states. In addition, we believe that our business will continue to be subject to increasing regulation, the scope and effect of which we cannot predict. Federal and state legislatures and agencies periodically consider proposals to revise or create additional statutory and regulatory requirements. Such proposals, if implemented, could impact our operations, the use of our services, and our ability to market new services, or could create unexpected liabilities for us.

We may in the future become the subject of regulatory or other investigations or proceedings, and our interpretations of applicable laws, rules and regulations may be challenged. For example, regulatory authorities or other parties may assert that our arrangements with the physician practices to which we lease equipment and provide management services violate anti-kickback, fee splitting, or self-referral laws and regulations and could require us to restructure these arrangements, which could have a material adverse effect on our business, financial condition, results of operations, cash flows and the trading price of our common stock. Such investigations, proceedings and challenges could also result in substantial defense costs to us and a diversion of management’s time and attention. In addition, violations of these laws are punishable by monetary fines, civil and criminal penalties, exclusion from participation in government-sponsored healthcare programs, and forfeiture of amounts collected in violation of such laws and regulations, any of which could have a material adverse effect on our business, financial condition, results of operations, cash flows and the trading price of our common stock.

We may incur substantial costs defending our interpretations of federal and state government regulations and if we lose, the government could force us to restructure our operations and subject us to fines, monetary penalties and possibly exclude us from participation in government-sponsored health care programs such as Medicare and Medicaid.

Our operations, including our arrangements with healthcare providers, are subject to extensive federal and state government regulation and are subject to audits, inquiries and investigations from government agencies from time to time. Those laws may have related rules and regulations that are subject to interpretation and may not provide definitive guidance as to their application to our operations, including our arrangements with physicians and professional corporations.

We believe we are in substantial compliance with these laws, rules and regulations based upon what we believe are reasonable and defensible interpretations of these laws, rules and regulations. However, federal and state laws are broadly worded and may be interpreted or applied by prosecutorial, regulatory or judicial authorities in ways that we cannot predict. Accordingly, our arrangements and business practices may be the subject of government scrutiny or be found to violate applicable laws. If federal or state government officials challenge our operations or arrangements with third parties that we have structured based upon our interpretation of these laws, rules and regulations, the challenge could potentially disrupt our business operations and we may incur substantial defense costs, even if we successfully defend our interpretation of these laws, rules and regulations. In addition, if the government successfully challenges our interpretation as to the applicability of these laws, rules and regulations as they relate to our operations and arrangements with third parties, it may have a material adverse effect on our business, financial condition and results of operations.

In the event regulatory action were to limit or prohibit us from carrying on our business as we presently conduct it or from expanding our operations into certain jurisdictions, we may need to make structural, operational and organizational modifications to our company or our contractual arrangements with physicians and professional corporations. Our operating costs could increase significantly as a result. We could also lose contracts or our revenues could decrease under existing contracts. Any restructuring would also negatively impact our operations because our management’s time and attention would be diverted from running our business in the ordinary course.

Compliance with the many laws and regulations governing the healthcare industry could restrict our sales and marketing practices, and exclusion from such programs as a result of a violation of these laws could have a material adverse effect on our business.

Once our products are sold, we must comply with various U.S. federal and state laws, rules and regulations pertaining to healthcare fraud and abuse, including false claims laws, anti-kickback laws and physician self-referral laws, rules and regulations. Violations of the fraud and abuse laws are punishable by criminal and civil sanctions, including, in some instances, exclusion from participation in federal and state healthcare programs, including Medicare, Medicaid, Veterans Administration health programs, workers’ compensation programs and TRICARE. Compliance with these laws could restrict our sales and marketing practices, and exclusion from such programs as a result of a violation of these laws could have a material adverse effect on our business.

Anti-Kickback Statutes

The federal Anti-Kickback Statute prohibits persons from knowingly or willfully soliciting, receiving, offering or paying remuneration, directly or indirectly, in exchange for or to induce:

the referral of an individual for a service or product for which payment may be made by Medicare, Medicaid or other government-sponsored healthcare program; or

purchasing, ordering, arranging for, or recommending the ordering of, any service or product for which payment may be made by a government-sponsored healthcare program.

The Anti-Kickback Statute is broad and prohibits many arrangements and practices that are lawful in businesses outside of the healthcare industry. The statutory penalties for violating the Anti-Kickback Statute include imprisonment for up to five years and criminal fines of up to $25,000 per violation. In addition, through application of other laws, conduct that violates the Anti-Kickback Statute can also give rise to False Claims Act lawsuits, civil monetary penalties and possible exclusion from Medicare and Medicaid and other federal healthcare programs. In addition to the Federal Anti-Kickback Statute, many states have their own anti-kickback laws. Often, these laws closely follow the language of the federal law, although they do not always have the same scope, exceptions, safe harbors or sanctions. In some states, these anti-kickback laws apply not only to payment made by a government health care program but also with respect to other payers, including commercial insurance companies.

Government officials have focused recent kickback enforcement efforts on, among other things, the sales and marketing activities of healthcare companies, including medical device manufacturers, and recently have brought cases against individuals or entities with personnel who allegedly offered unlawful inducements to potential or existing customers in an attempt to procure their business. This trend is expected to continue. Settlements of these cases by healthcare companies have involved significant fines and/or penalties and in some instances criminal plea or deferred prosecution agreements.

Our relationships with healthcare providers and our marketing practices are subject to the federal Anti-Kickback Statute and similar state laws.

We are subject to the federal Anti-Kickback Statute, which prohibits the knowing and willful offer, payment, solicitation or receipt of any form of “remuneration” in return for, or to induce, the referral of business or ordering of services paid for by Medicare or other federal programs. “Remuneration” has been broadly interpreted to mean anything of value, including, for example, gifts, discounts, credit arrangements, and in-kind goods or services, as well as cash. Certain federal courts have held that the Anti-Kickback Statute can be violated if “one purpose” of a payment is to induce referrals. The Anti-Kickback Statute is broad and prohibits many arrangements and practices that are lawful in businesses outside of the healthcare industry. Violations of the Anti-Kickback Statute can result in imprisonment, civil or criminal fines or exclusion from Medicare and other governmental programs. Many states have adopted laws similar to the federal Anti-Kickback Statute. Some of these state prohibitions apply to referral of patients for healthcare items or services reimbursed by any payor, not only the Medicare and Medicaid programs. Additionally, we could be subject to private actions brought pursuant to the False Claims Act’s “whistleblower” or “qui tam” provisions which, among other things, allege that our practices or relationships violate the Anti-Kickback Statute. The False Claims Act imposes liability on any person or entity who, among other things, knowingly presents, or causes to be presented, a false or fraudulent claim for payment by a federal healthcare program. The qui tam provisions of the False Claims Act allow a private individual to bring actions on behalf of the federal government alleging that the defendant has submitted a false claim to the federal government, and to share in any monetary recovery. In recent years, the number of suits brought by private individuals has increased dramatically. In addition, various states have enacted false claim laws analogous to the False Claims Act. Many of these state laws apply where a claim is submitted to any third party payor and not merely a federal healthcare program.

Although we have attempted to structure our marketing initiatives and business relationships to comply with the Anti-Kickback Statute, we cannot assure you that we will not have to defend against alleged violations from private or public entities or that the Office of Inspector General or other authorities will not find that our marketing practices and relationships violate the statute. If we are found to have violated the Anti-Kickback Statute or a similar state statute, we may be subject to civil and criminal penalties, including exclusion from the Medicare or Medicaid programs, or may be required to enter into settlement agreements with the government to avoid such sanctions. Typically, such settlement agreements require substantial payments to the government in exchange for the government to release its claims, and may also require us to enter into a Corporate Integrity Agreement.

Physician Self-Referral Laws

The federal ban on physician self-referrals, commonly known as the “Stark Law,” prohibits, subject to certain exceptions, physician referrals of Medicare and Medicaid patients to an entity providing certain “designated health services” if the physician or an immediate family member of the physician has any financial relationship with the entity. The Stark Law also prohibits the entity receiving the referral from billing for any good or service furnished pursuant to an unlawful referral, and any person collecting any amounts in connection with an unlawful referral is obligated to refund these amounts. A person who engages in a scheme to circumvent the Stark Law’s referral prohibition may be fined up to $100,000 for each such arrangement or scheme. The penalties for violating the Stark Law also include civil monetary penalties of up to $15,000 per service and could result in denial of payment, disgorgement of reimbursements received under a noncompliant arrangement and possible exclusion from Medicare, Medicaid or other federal healthcare programs. In addition to the Stark Law, many states have their own self-referral laws. Often, these laws closely follow the language of the federal law, although they do not always have the same scope, exceptions, safe harbors or sanctions. In some states these self-referral laws apply not only to payment made by a federal health care program but also with respect to other payers, including commercial insurance companies. In addition, some state laws require physicians to disclose any financial interest they may have with a healthcare provider to their patients when referring patients to that provider even if the referral itself is not prohibited.

If passed, the Promoting Integrity in Medicare Act of 2013, introduced in Congress in August of 2013, would eliminate advanced diagnostic imaging, anatomic pathology, radiation therapy, and physical therapy services from the Stark Law’s in-office ancillary services exception. The in-office ancillary services exception currently allows physicians to provide certain designated health services within the confines of their office without violating the Stark prohibition of self-referrals if certain conditions are met. The proposed bill would eliminate this exception, which could result in a reduction in the provision of certain radiation therapy services by physicians, and could impact our business.

If we fail to comply with federal and state physician self-referral laws and regulations as they are currently interpreted or may be interpreted in the future, or if other legislative restrictions are issued, we could incur a significant loss of revenue and be subject to significant monetary penalties, which could have a material adverse effect on our business, financial condition and results of operations.

We are subject to federal and state laws and regulations that limit the circumstances under which physicians who have a financial relationship with entities that furnish certain specified healthcare services may refer to such entities for the provision of such services, including clinical laboratory services, radiology and other imaging services and certain other diagnostic services. These laws and regulations also prohibit such entities from billing for services provided in violation of the laws and regulations.

We have financial relationships with physicians in the form of equipment leases and services arrangements. While we believe our arrangements with physicians are in material compliance with applicable laws and regulations, government authorities might take a contrary position or prohibited referrals may occur. Further, because we cannot be certain that we will have knowledge of all physicians who may hold an indirect ownership interest, referrals from any such physicians may cause us to violate these laws and regulations.

Violation of these laws and regulations may result in the prohibition of payment for services rendered, significant fines and penalties, and exclusion from Medicare, Medicaid and other federal and state healthcare programs, any of which could have a material adverse effect on our business, financial condition and results of operations. In addition, expansion of our operations to new jurisdictions, new interpretations of laws in our existing jurisdictions, or new physician self-referral laws could require structural and organizational modifications of our relationships with physicians to comply with those jurisdictions’ laws. Such structural and organizational modifications could result in lower profitability and failure to achieve our growth objectives.

False Claims Laws

The federal False Claims Act, or FCA, prohibits any person from knowingly presenting, or causing to be presented, a false claim or knowingly making, or causing to made, a false statement to obtain payment from the federal government. Those found in violation of the FCA can be subject to fines and penalties of three times the damages sustained by the government, plus mandatory civil penalties of between $5,000 and $10,000 (adjusted for inflation) for each separate false claim. Actions filed under the FCA can be brought by any individual on behalf of the government, a “qui tam” action, and this individual, known as a “relator” or, more commonly, as a “whistleblower,” may share in any amounts paid by the entity to the government in damages and penalties or by way of settlement. Congress strengthened the False Claims Act in amendments contained in the Fraud Enforcement and Recovery Act of 2009 (Pub.L. 111-21). In addition, certain states have enacted laws modeled after the FCA, and this legislative activity is expected to increase. Qui tam actions have increased significantly in recent years, causing greater numbers of healthcare companies, including medical device manufacturers, to defend false claim actions, pay damages and penalties or be excluded from Medicare, Medicaid or other federal or state healthcare programs as a result of investigations arising out of such actions.

Increased Regulatory Scrutiny of Relationships with Healthcare Providers

Certain state governments and the federal government have enacted legislation, including the Physician Payments Sunshine Act provisions under the Federal Patient Protection and Affordable Care Act (“PPACA”), aimed at increasing transparency of our interactions with healthcare providers. As a result, we are required by law to disclose payments, gifts, and other transfers of value to certain healthcare providers in certain states and to the federal government. Any failure to comply with these legal and regulatory requirements could result in a range of fines, penalties, and/or sanctions, and could affect our business. In addition, we may need to devote substantial time and financial resources to develop and implement enhanced structure, policies, systems and processes to comply with these enhanced legal and regulatory requirements, which may also impact our business.

Third-Party Reimbursement

Because we expect to receive payment for our products directly from our customers, we do not anticipate relying directly on payment for any of our products from third-party payers, such as Medicare, Medicaid, commercial health insurers and managed care companies. However, our business will be affected by coverage policies adopted by federal and state governmental authorities, such as Medicare and Medicaid, as well as private payers, which often follow the coverage policies of these public programs. Such policies may affect which products customers purchase and the prices they are willing to pay for those products in a particular jurisdiction. For example, our business will be indirectly impacted by the ability of a hospital or medical facility to obtain coverage and third-party reimbursement for procedures performed using our products. These third-party payers may deny coverage if they determine that a device used in a procedure was not medically necessary, was not used in accordance with cost-effective treatment methods, as determined by the third-party payer, or was used for an unapproved indication. They may also pay an inadequate amount for the procedure which could cause healthcare providers to use a lower cost competitor’s device or perform a medical procedure without our device.

Reimbursement decisions by particular third-party payers depend upon a number of factors, including each third-party payer’s determination that use of a product is:

a covered benefit under its health plan;
appropriate and medically necessary for the specific indication;
cost effective; and
neither experimental nor investigational.

Many third-party payers use coverage decisions and payment amounts determined by the Centers for Medicare and Medicaid Services, or CMS, which administers the U.S. Medicare program, as guidelines in setting their coverage and reimbursement policies. Medicare periodically reviews its reimbursement practices for various products. As a result, there is no certainty as to the future Medicare reimbursement rate for our products. In addition, those third-party payers that do not follow the CMS guidelines may adopt different coverage and reimbursement policies for our current and future products. It is possible that some third-party payers will not offer any coverage for our current or future products.

Furthermore, the healthcare industry in the United States is increasingly focused on cost containment as government and private insurers seek to control healthcare costs by imposing lower payment rates and negotiating reduced contract rates with third-party payers. If third-party payers deny coverage or reduce their current levels of payment, or if our production costs increase faster than increases in reimbursement levels, we may be unable to sell our products on a profitable basis.

Our products and manufacturing facilities are subject to extensive regulation with potentially significant costs for compliance.

Our CAD systems for the computer aided detection of cancer and Axxent eBx systems are medical devices subject to extensive regulation by the FDA under the Federal Food, Drug, and Cosmetic Act. In addition, our manufacturing operations are subject to FDA regulation and we are also subject to FDA regulations covering labeling, adverse event reporting, and the FDA’s general prohibition against promoting products for unapproved or off-label uses.

Our failure to fully comply with applicable regulations could result in the issuance of warning letters, non-approvals, suspensions of existing approvals, civil penalties and criminal fines, product seizures and recalls, operating restrictions, injunctions, and criminal prosecution. Moreover, unanticipated changes in existing regulatory requirements or adoption of new requirements could increase our application, operating and compliance burdens and adversely affect our business, financial condition and results of operations.

Sales of our products in certain countries outside of the U.S. are also subject to extensive regulatory approvals. Obtaining and maintaining foreign regulatory approvals is an expensive and time consuming process. We cannot be certain that we will be able to obtain the necessary regulatory approvals timely or at all in any foreign country in which we plan to market our CAD products and Axxent eBx systems, and if we fail to receive such approvals, our ability to generate revenue may be significantly diminished.

We may not be able to obtain regulatory approval for any of the other products that we may consider developing.

We have received FDA approvals for our currently offered products. Before we are able to commercialize any new product, we must obtain regulatory approvals for each indicated use for that product. The process for satisfying these regulatory requirements is lengthy and costly and will require us to comply with complex standards for research and development, clinical trials, testing, manufacturing, quality control, labeling, and promotion of products.

Our products may be recalled even after we have received FDA or other governmental approval or clearance.

If the safety or efficacy of any of our products is called into question, the FDA and similar governmental authorities in other countries may require us to recall our products, even if our product received approval or clearance by the FDA or a similar governmental body. Such a recall would divert the focus of our management and our financial resources and could materially and adversely affect our reputation with customers and our financial condition and results of operations.

Our business is subject to The Health Insurance Portability and Accountability Act of 1996 as amended, and the regulations that have been issued thereunder, all of which are referred to as HIPAA, and changes to or violations of these regulations could negatively impact our revenue.

HIPAA mandates, among other things, the adoption of standards to enhance the efficiency and simplify the administration of the nation’s healthcare system. HIPAA requires the U.S. Department of Health and Human Services to adopt standards for electronic transactions and code sets for basic healthcare transactions such as payment, eligibility and remittance advices, or “transaction standards,” privacy of individually identifiable health information, or “privacy standards,” security of individually identifiable health information, or “security standards,” electronic signatures, as well as unique identifiers for providers, employers, health plans and individuals and enforcement. Final regulations have been issued by DHHS for the privacy standards, certain of the transaction standards and security standards.

As a covered entity, we are required to comply in our operations with these standards and are subject to significant civil and criminal penalties for failure to do so. In addition, in connection with providing services to customers that also are healthcare providers, we are required to provide satisfactory written assurances to those customers that we will provide those services in accordance with the privacy standards and security standards. HIPAA has and will require significant and costly changes for us and others in the healthcare industry. Compliance with the privacy standards became mandatory in April 2003 and compliance with the security standards became mandatory in April 2005.

Like other businesses subject to HIPAA regulations, we cannot fully predict the total financial or other impact of these regulations on us. The costs associated with our ongoing compliance could be substantial, which could negatively impact our profitability.

We may be subject to criminal or civil sanctions if we fail to comply with privacy regulations regarding the use and disclosure of patient information.

Numerous state and federal laws and regulations govern the collection, dissemination, use, privacy, confidentiality, security, availability and integrity of patient health information, including HIPAA. In the provision of services to our customers, we and our third party vendors may collect, use, maintain and transmit patient health information in ways that are subject to many of these laws and regulations.

Our customers are covered entities, and we are a business associate of our customers under HIPAA as a result of our contractual obligations to perform certain functions on behalf of and provide certain services to those customers. If we or any of our subcontractors experience a breach of the privacy or security of patient information, the breach reporting requirements and the liability for business associates under HIPAA could result in substantial financial liability and reputational harm.

Federal and state consumer laws are being applied increasingly by the Federal Trade Commission (FTC) and state attorneys general to regulate the collection, use and disclosure of personal or patient health information, through web sites or otherwise, and to regulate the presentation of web site content. Numerous other federal and state laws protect the confidentiality, privacy, availability, integrity and security of patient information. These laws in many cases are more restrictive than, and not preempted by, HIPAA and may be subject to varying interpretations by courts and government agencies, creating complex compliance issues for us and our customers and potentially exposing us to additional expense, adverse publicity and liability. We may not remain in compliance with the diverse privacy requirements in all of the jurisdictions in which we do business.

New health information standards, whether implemented pursuant to HIPAA, congressional action or otherwise, could have a significant effect on the manner in which we must handle healthcare related data, and the cost of complying with standards could be significant. If we do not properly comply with existing or new laws and regulations related to patient health information, we could be subject to criminal or civil sanctions.

If our security measures are breached or fail and unauthorized access is obtained to a customer’s data, our service may be perceived as insecure, the attractiveness of our services to current or potential customers may be reduced, and we may incur significant liabilities.

Our services involve the storage and transmission of customers’ proprietary information and patient information, including health, financial, payment and other personal or confidential information. We rely on proprietary and commercially available systems, software, tools and monitoring, as well as other processes, to provide security for processing, transmission and storage of such information. Because of the sensitivity of this information and due to requirements under applicable laws and regulations, including HIPAA, the effectiveness of such security efforts is very important. If our security measures are breached or fail as a result of third-party action, employee error, malfeasance or otherwise, someone may be able to obtain unauthorized access to customer or patient data. Improper activities by third-parties, advances in computer and software capabilities and encryption technology, new tools and discoveries and other events or developments may facilitate or result in a compromise or breach of our computer systems. Techniques used to obtain unauthorized access or to sabotage systems change frequently and generally are not recognized until launched against a target, and we may be unable to anticipate these techniques or fail to implement adequate preventive measures. Our security measures may not be effective in preventing such unauthorized access. If a breach of our security occurs, we could face damages for contract breach, penalties for violation of applicable laws or regulations, possible lawsuits by individuals affected by the breach and significant remediation costs and efforts to prevent future occurrences. In addition, whether there is an actual or a perceived breach of our security, the market perception of the effectiveness of our security measures could be harmed and we could lose current or potential customers.

If goodwill and/or other intangible assets that we have recorded in connection with our acquisitions become impaired, we could have to take significant charges against earnings.

In connection with the accounting for our acquisitions, we have recorded a significant amount of goodwill and other intangible assets. In September 2011, we recorded an impairment of $26.8 million on our goodwill. Under current accounting guidelines, we must assess, at least annually and potentially more frequently, whether the value of our goodwill of $21.1 million and our other intangible assets has been impaired. Any reduction or impairment of the value of goodwill or other intangible assets will result in a charge against earnings which could materially adversely affect our reported results of operations in future periods.

Our recent acquisitions involve risks.

We have recently completed an acquisition of the assets of two companies and we may make acquisitions in the future. Such transactions involve numerous risks, including possible adverse effects on our operating results or the market price of our common stock. Some of the potential risks involved with acquisitions are the following:

difficulty in realizing anticipated financial or strategic benefits of such acquisition;
diversion of capital and potential dilution of stockholder ownership;
the risks related to increased indebtedness, as well as the risk such financing will not be available on satisfactory terms or at all;
diversion of management’s attention and other resources from current operations, including potential strain on financial and managerial controls and reporting systems and procedures;
management of employee relations across facilities;
difficulties in the assimilation of different corporate cultures and practices, as well as in the assimilation and retention of broad and geographically dispersed personnel and operations;
difficulties and unanticipated expenses related to the integration of departments, systems (including accounting systems), technologies, books and records, procedures and controls (including internal accounting controls, procedures and policies), as well as in maintaining uniform standards, including environmental management systems;
assumption of known and unknown liabilities, some of which may be difficult or impossible to quantify;
inability to realize cost savings, sales increases or other benefits that we anticipate from such acquisitions, either as to amount or in the expected time frame;
non-cash impairment charges or other accounting charges relating to the acquired assets; and
maintaining strong relationships with our and our acquired companies’ customers after the acquisitions.

If our integration efforts are not successful, we may not be able to maintain the levels of revenues, earnings or operating efficiency that we and the acquired companies achieved or might achieve separately

Our acquisitions may not result in the benefits and revenue growth we expect.

We are in the process of integrating companies that we acquired and including the operations, services, products and personnel of each company within our management policies, procedures and strategies. We cannot be sure that we will achieve the benefits of revenue growth that we expect from these acquisitions or that we will not incur unforeseen additional costs or expenses in connection with these acquisitions. To effectively manage our expected future growth, we must continue to successfully manage our integration of these companies and continue to improve our operational systems, internal procedures, working capital management, and financial and operational controls. If we fail in any of these areas, our business could be adversely affected.

Our quarterly and annual operating and financial results and our gross margins are likely to fluctuate significantly in future periods.

Our quarterly and annual operating and financial results are difficult to predict and may fluctuate significantly from period to period. Our revenue and results of operations may fluctuate as a result of a variety of factors that are outside of our control including, but not limited to, general economic conditions, the timing of orders from our OEM partners, our OEM partners ability to manufacture and ship their digital mammography systems, our timely receipt by the FDA for the clearance to market our products, our ability to timely engage other OEM partners for the sale of our products, the timing of product enhancements and new product introductions by us or our competitors, the pricing of our products, changes in customers’ budgets, competitive conditions and the possible deferral of revenue under our revenue recognition policies.

Our existing and future debt obligations could impair our liquidity and financial condition, and in the event we are unable to meet our debt obligations the lenders could foreclose on our assets.

In connection with a Facility Agreement entered into on December 29, 2011, we incurred $15,000,000 principal amount of long-term debt. Our debt obligations:

could impair our liquidity;

could make it more difficult for us to satisfy our other obligations;

require us to dedicate a substantial portion of our cash flow to payments on our debt obligations, which reduces the availability of our cash flow to fund working capital, capital expenditures and other corporate requirements;

impose restrictions on our ability to incur indebtedness, other than permitted indebtedness, and could impede us from obtaining additional financing in the future for working capital, capital expenditures, acquisitions and general corporate purposes;

impose restrictions on us with respect to the use of our available cash, including in connection with future acquisitions;

require us to maintain at least $5,000,000 of cash and cash equivalents as of the last day of each calendar quarter;

make us more vulnerable in the event of a downturn in our business prospects and could limit our flexibility to plan for, or react to, changes in our licensing markets; and

could place us at a competitive disadvantage when compared to our competitors who have less debt.

We have pledged substantially all of our assets to secure our obligations under the Facility Agreement. In the event that we were to fail in the future to make any required payment under agreements governing our indebtedness or fail to comply with the financial and operating covenants contained in those agreements, we would be in default regarding that indebtedness. A debt default would enable the lenders to foreclose on the assets securing such debt and could significantly diminish the market value and marketability of our common stock and could result in the acceleration of the payment obligations under all or a portion of our consolidated indebtedness.

The markets for many of our products are subject to changing technology.

The markets for many products we sell are subject to changing technology, new product introductions and product enhancements, and evolving industry standards. The introduction or enhancement of products embodying new technology or the emergence of new industry standards could render our existing products obsolete or result in short product life cycles or our inability to sell our products without offering a significant discount. Accordingly, our ability to compete is in part dependent on our ability to continually offer enhanced and improved products.

If we are unable to successfully introduce new technology solutions or services or fail to keep pace with advances in technology, our business, financial condition and results of operations will be adversely affected.

Our business depends on our ability to adapt to evolving technologies and industry standards and introduce new technology solutions and services accordingly. If we cannot adapt to changing technologies, our technology solutions and services may become obsolete, and our business would suffer. Because the healthcare information technology market is constantly evolving, our existing Radion technology may become obsolete and fail to meet the requirements of current and potential customers. Our success will depend, in part, on our ability to continue to enhance our existing technology solutions and services, develop new technology that addresses the increasingly sophisticated and varied needs of our customers, and respond to technological advances and emerging industry standards and practices on a timely and cost-effective basis. The development of our proprietary technology entails significant technical and business risks. We may not be successful in developing, using, marketing, selling, or maintaining new technologies effectively or adapting our proprietary Radion technology to evolving customer requirements or emerging industry standards, and, as a result, our business and reputation could suffer. We may not be able to introduce new technology solutions on schedule, or at all, or such solutions may not achieve market acceptance. Moreover, competitors may develop competitive products that could adversely affect our results of operations. A failure by us to introduce new products or to introduce these products on schedule could have an adverse effect on our business, financial condition and results of operations.

We depend upon a limited number of suppliers and manufacturers for our products, and certain components in our products may be available from a sole or limited number of suppliers.

Our products are generally either manufactured and assembled for us by a sole manufacturer, by a limited number of manufacturers or assembled by us from supplies we obtain from a limited number of suppliers. Critical components required to manufacture our products, whether by outside manufacturers or directly by us, may be available from a sole or limited number of component suppliers. We generally do not have long-term arrangements with any of our manufacturers or suppliers. The loss of a sole or key manufacturer or supplier could materially impair our ability to deliver products to our customers in a timely manner and would adversely affect our sales and operating results. Our business would be harmed if any of our manufacturers or suppliers could not meet our quality and performance specifications and quantity and delivery requirements.

We distribute our products in highly competitive markets and our sales may suffer as a result.

We operate in highly competitive and rapidly changing markets that contain competitive products available from nationally and internationally recognized companies. Many of these competitors have significantly greater financial, technical and human resources than us and are well established. In addition, some companies have developed or may develop technologies or products that could compete with the products we manufacture and distribute or that would render our products obsolete or noncompetitive. In addition, our competitors may achieve patent protection, regulatory approval, or product commercialization that would limit our ability to compete with them. These and other competitive pressures could have a material adverse effect on our business.

Disruptions in service or damage to our third-party providers’ data centers could adversely affect our business.

We rely on third-parties who provide access to data centers. Our information technologies and systems are vulnerable to damage or interruption from various causes, including (i) acts of God and other natural disasters, war and acts of terrorism and (ii) power losses, computer systems failures, internet and telecommunications or data network failures, operator error, losses of and corruption of data and similar events. We conduct business continuity planning according and work with our third-party providers to protect against fires, floods, other natural disasters and general business interruptions to mitigate the adverse effects of a disruption, relocation or change in operating environment at the data centers we utilize. In addition, the occurrence of any of these events could result in interruptions, delays or cessations in service to our customers. Any of these events could impair or prohibit our ability to provide our services, reduce the attractiveness of our services to current or potential customers and adversely impact our financial condition and results of operations.

In addition, despite the implementation of security measures, our infrastructure, data centers, or systems that we interface with, including the Internet and related systems, may be vulnerable to physical break-ins, hackers, improper employee or contractor access, computer viruses, programming errors, denial-of-service attacks or other attacks by third-parties seeking to disrupt operations or misappropriate information or similar physical or electronic breaches of security. Any of these can cause system failure, including network, software or hardware failure, which can result in service disruptions. As a result, we may be required to expend significant capital and other resources to protect against security breaches and hackers or to alleviate problems caused by such breaches.

If our products fail to perform properly due to errors or similar problems, our business could suffer.

Complex software, such as our Radion software, often contains defects or errors, some of which may remain undetected for a period of time. It is possible that such errors may be found after the introduction of new software or enhancements to existing software. We continually introduce new solutions and enhancements to our solutions, and, despite testing by us, it is possible that errors may occur in our software. If we detect any errors before we introduce a solution, we might have to delay deployment for an extended period of time while we address the problem. If we do not discover software errors that affect our new or current solutions or enhancements until after they are deployed, we would need to provide enhancements to correct such errors. Errors in our software could result in:

harm to our reputation;
lost sales;
delays in commercial releases;
product liability claims;
delays in or loss of market acceptance of our solutions;
license terminations or renegotiations;
unexpected expenses and diversion of resources to remedy errors; and
privacy and security vulnerabilities.

Furthermore, our customers might use our software together with products from other companies or those that they have developed internally. As a result, when problems occur, it might be difficult to identify the source of the problem. Even when our software does not cause these problems, the existence of these errors might cause us to incur significant costs, divert the attention of our technical personnel from our solution development efforts, impact our reputation and cause significant customer relations problems.

We cannot be certain of the future effectiveness of our internal controls over financial reporting or the impact of the same on our operations or the market price for our common stock.

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,we are required to include in our AnnualQuarterly Report on Form 10-K our assessment of10-Q filed with the effectivenessSEC for the quarter ended June 30, 2014 as filed with the SEC on August 14, 2014. There have been no material changes in the risks affecting iCAD since the filing of our internal controls over financial reporting.We have dedicated a significant amount of time and resources to ensure compliance with this legislation for the year ended December 31, 2013 and will continue to do so for future fiscal periods. Accordingly, we expect to incur additional general and administrative expense as we implement Section 404 of the Sarbanes-Oxley Act, which requires management to report on, and our independent auditors to attest to, our internal controls. The compliance with these rules could also result in continued diversion of management’s time and attention and may place significant demands on our management, administrative, operational, internal audit and accounting resources, which could prove to be disruptive to normal business operations. Finally, failure to comply with any of the new laws and regulations, including the requirements of Rule 404, could adversely impact market perception of our company, which could make it difficult to access the capital markets or otherwise finance our operations in the future.Form 10Q.

Although we believe that we currently have adequate internal control procedures in place, we cannot be certain that future material changes to our internal controls over financial reporting will be effective. If we cannot adequately maintain the effectiveness of our internal controls over financial reporting, we might be subject to sanctions or investigation by regulatory authorities, such as the SEC. Any such action could adversely affect our financial results and the market price of our common stock.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

An inability to meet the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 could adversely affect investor confidence and, as a result, our stock price.

Month of purchase

  Total number
of shares
purchased (1)
   Average
price paid per
share
   Total number of
shares
purchased as
part of publicly
announced plans
or programs
   Maximum dollar
value of shares
that may yet be
purchased under
the plans or
programs
 

July 1 – July 31, 2014

   —      $—      $—      $—    

August 1 – August 31, 2014

   1,029    $8.98    $—      $—    

September 1 – September 30, 2014

   —      $—      $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,029    $8.98    $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

We may be required to comply with the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”) as early as our next 10-K filing. Although we have begun to implement the procedures to comply with the requirements of Section 404, there is no assurance that we will have a successful initial implementation. Failure to meet the initial implementation requirements of Section 404, our inability to comply with Section 404’s requirements, and the costs of ongoing compliance could have a material adverse effect on investor confidence and our stock price.

Our future prospects depend on our ability to retain current key employees and attract additional qualified personnel.

Our success depends in large part on the continued service of our executive officers and other key employees. We may not be able to retain the services of our executive officers and other key employees. The loss of executive officers or other key personnel could have a material adverse effect on us.

In addition, in order to support our continued growth, we will be required to effectively recruit, develop and retain additional qualified personnel. If we are unable to attract and retain additional necessary personnel, it could delay or hinder our plans for growth. Competition for such personnel is intense, and there can be no assurance that we will be able to successfully attract, assimilate or retain sufficiently qualified personnel. The failure to retain and attract necessary personnel could have a material adverse effect on our business, financial condition and results of operations.

Our international operations expose us to various risks, any number of which could harm our business.

Our revenue from sales outside of the United States, represented approximately 6% of our revenue for 2013. We are subject to the risks inherent in conducting business across national boundaries, any one of which could adversely impact our business. In addition to currency fluctuations, these risks include, among other things: economic downturns; changes in or interpretations of local law, governmental policy or regulation; restrictions on the transfer of funds into or out of the country; varying tax systems; and government protectionism. One or more of the foregoing factors could impair our current or future operations and, as a result, harm our overall business.

The market price of our common stock has been, and may continue to be, volatile which could reduce the market price of our common stock.

The publicly traded shares of our common stock have experienced, and may experience in the future, significant price and volume fluctuations.This market volatility could reduce the market price of our common stock without regard to our operating performance. In addition, the trading price of our common stock could change significantly in response to actual or anticipated variations in our quarterly operating results, announcements by us or our competitors, factors affecting the medical imaging industry generally, changes in national or regional economic conditions, changes in securities analysts’ estimates for us or our competitors’ or industry’s future performance or general market conditions,making it more difficult for shares of our common stock to be sold at a favorable price or at all. The market price of our common stock could also be reduced by general market price declines or market volatility in the future or future declines or volatility in the prices of stocks for companies in our industry.

A substantial number of shares of our common stock are eligible for future sale, and the sale of shares of common stock into the market, or the perception that such sales may occur, may depress our stock price.

Sales of substantial additional shares of our common stock in the public market, or the perception that these sales may occur, may significantly lower the market price of our common stock. We are unable to estimate the amount, timing or nature of future sales of shares of our common stock. We have previously issued a substantial number of shares of common stock, which are eligible for resale under Rule 144 of the Securities Act of 1933, as amended, or the Securities Act, and may become freely tradable. We have also registered shares that are issuable upon the exercise of options and warrants. If holders of options or warrants choose to exercise their securities and sell shares of common stock issued upon the exercise in the public market, or if holders of currently restricted common stock choose to sell such shares of common stock in the public market under Rule 144 or otherwise, or attempt to publicly sell such shares all at once or in a short time period, the prevailing market price for our common stock may decline.

Future issuances of shares of our common stock may cause significant dilution of equity interests of existing holders of common stock and decrease the market price of shares of our common stock.

We have previously issued options and warrants that are exercisable into a significant number of shares of our common stock. Should existing holders of options or warrants exercise their securities into shares of our common stock, it may cause significant dilution of equity interests of existing holders of our common stock and reduce the market price of shares of our common stock.

Provisions in our corporate charter and in Delaware law could make it more difficult for a third party to acquire us, discourage a takeover and adversely affect existing stockholders.

Our certificate of incorporation authorizes the Board of Directors to issue up to 1,000,000 shares of preferred stock. The preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by our Board of Directors, without further action by stockholders, and may include, among other things, voting rights (including the right to vote as a series on particular matters), preferences as to dividends and liquidation, conversion and redemption rights, and sinking fund provisions. Although there are currently no shares of preferred stock outstanding, future holders of preferred stock may have rights superior to our common stock and such rights could also be used to restrict our ability to merge with, or sell our assets to a third party.

We are also subject to the provisions of Section 203 of the Delaware General Corporation Law,which could prevent us from engaging in a “business combination” with a 15% or greater stockholder” for a period of three years from the date such person acquired that status unless appropriate board or stockholder approvals are obtained.

These provisions could deter unsolicited takeovers or delay or prevent changes in our control or management, including transactions in which stockholders might otherwise receive a premium for their shares over the then current market price. These provisions may also limit the ability of stockholders to approve transactions that they may deem to be in their best interests.

(1)Represents shares of common stock surrendered by employees to the Company to pay employee withholding taxes due upon the vesting of restricted stock.

Item 6.Exhibits

 

Exhibit No.

  

Description

  10.1Form of indemnification agreement for officers and directors *
31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
  31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
  32.1  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
  32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
101  The following materials formatted in XBRL (eXtensible Business Reporting Language); (i) Consolidated Balance Sheets as of JuneSeptember 30, 2014 and December 31, 2013, (ii) Consolidated Statements of Operations for the three and sixnine months ended JuneSeptember 30, 2014 and 2013, (iii) Consolidated Statements of Cash Flows for the sixnine months ended JuneSeptember 30, 2014 and 2013, and (iv) Notes to Consolidated Financial Statements. *

*filed herewith

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

        iCAD, Inc.            
                                      (Registrant)
Date:    November 14, 2014                                                                        ByiCAD, Inc.:    /s/ Kenneth M. Ferry                        
 (Registrant)
Date: August 14, 2014By:/s/                                         Kenneth M. Ferry
 Kenneth M. Ferry
President, Chief Executive Officer,
 Director
Date: AugustDate:    November 14, 2014                                                By:    /s/ Kevin C. Burns                            
 By:/s/                                         Kevin C. Burns
 Kevin C. Burns
Executive Vice President, Chief Operating
 Officer, Chief Financial Officer and Treasurer

 

5041