UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x	Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, ~~2014~~2015

¨	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

LOGO

96 South George Street, Suite 520

York, Pennsylvania 17401

(Address of principal executive offices)

(717) 225-4711

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at the past 90 days. Yes þ No ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.þ Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Small reporting company (Do not check if a smaller reporting company).

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No þ.

Common Stock outstanding on October ~~31, 2014~~30, 2015 totaled ~~42,942,534~~43,406,546 shares.

P. H. GLATFELTER COMPANY AND

SUBSIDIARIES

REPORT ON FORM 10-Q

For the QUARTERLY PERIOD ENDED

September 30, ~~2014~~2015

Table of Contents


		Page
PART I – FINANCIAL INFORMATION

Item 1	Financial Statements
	Condensed Consolidated Statements of Income for the three months and nine months ended September 30, ~~2014~~2015 and ~~2013~~2014 (unaudited)		2
	Condensed Consolidated Statements of Comprehensive Income for the three months and nine months ended September 30, ~~2014~~2015 and ~~2013~~2014 (unaudited)		3
	Condensed Consolidated Balance Sheets as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 (unaudited)		4
	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2014~~2015 and ~~2013~~2014 (unaudited)		5
	Notes to Condensed Consolidated Financial Statements (unaudited)		6

Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations		29

Item 3	Quantitative and Qualitative Disclosures About Market Risks		4039

Item 4	Controls and Procedures		4039

PART II – OTHER INFORMATION

Item 6	Exhibits		4140

SIGNATURES			4140

PART I

Item 1 – Financial Statements

P. H. GLATFELTER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)


	Three months ended September 30						Nine months ended September 30						Three months ended September 30						Nine months ended September 30
In thousands, except per share	2014			2013			2014			2013			2015			2014			2015			2014

Net sales	$	465,092		$	456,648		$	1,366,154		$	1,287,804		$	419,960		$	465,092		$	1,248,232		$	1,366,154
Energy and related sales, net		860			1,196			6,912			2,721			1,153			860			3,936			6,912

Total revenues		465,952			457,844			1,373,066			1,290,525			421,113			465,952			1,252,168			1,373,066
Costs of products sold		385,439			391,805			1,196,076			1,126,271			361,205			385,439			1,107,319			1,196,076

Gross profit		80,513			66,039			176,990			164,254			59,908			80,513			144,849			176,990
Selling, general and administrative expenses		37,886			34,480			103,751			102,495			39,792			37,886			100,201			103,751
Gains on dispositions of plant, equipment and timberlands, net		(1,590	)		(282	)		(3,881	)		(374	)		(123	)		(1,590	)		(2,888	)		(3,881	)

Operating income		44,217			31,841			77,120			62,133			20,239			44,217			47,536			77,120
Non-operating income (expense)
Interest expense		(4,671	)		(4,788	)		(14,245	)		(13,143	)		(4,317	)		(4,671	)		(13,177	)		(14,245	)
Interest income		30			92			143			240			90			30			232			143
Other, net		(167	)		(34	)		105			388			(220	)		(167	)		(192	)		105

Total non-operating expense		(4,808	)		(4,730	)		(13,997	)		(12,515	)		(4,447	)		(4,808	)		(13,137	)		(13,997	)

Income before income taxes		39,409			27,111			63,123			49,618			15,792			39,409			34,399			63,123
Income tax provision (benefit)		9,037			(7,008	)		13,434			(1,063	)
Income tax provision														2,288			9,037			4,122			13,434

Net income	$	30,372		$	34,119		$	49,689		$	50,681		$	13,504		$	30,372		$	30,277		$	49,689


Earnings per share
Basic	$	0.71		$	0.79		$	1.15		$	1.18		$	0.31		$	0.71		$	0.70		$	1.15
Diluted		0.69			0.77			1.13			1.15			0.31			0.69			0.69			1.13

Cash dividends declared per common share	$	0.11		$	0.10		$	0.33		$	0.30		$	0.12		$	0.11		$	0.36		$	0.33

Weighted average shares outstanding
Basic		43,049			43,251			43,233			43,118			43,457			43,049			43,363			43,233
Diluted		43,841			44,328			44,111			44,213			43,865			43,841			43,949			44,111

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 2 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

P. H. GLATFELTER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)


	Three months ended September 30						Nine months ended September 30						Three months ended September 30						Nine months ended September 30
In thousands	2014			2013			2014			2013			2015			2014			2015			2014

Net income	$	30,372		$	34,119		$	49,689		$	50,681		$	13,504		$	30,372		$	30,277		$	49,689

Foreign currency translation adjustments		(33,450	)		14,263			(33,255	)		6,033			(3,262	)		(33,450	)		(27,895	)		(33,255	)
Net change in:
Deferred gains (losses) on cash flow hedges, net of taxes of $(593), $62, $(974) and $28, respectively		1,475			(154	)		2,476			(108	)
Unrecognized retirement obligations, net of taxes of $(1,463), $(2,293), $(4,391) and $(6,869), respectively		2,398			3,794			7,193			11,394
Deferred gains (losses) on cash flow hedges, net of taxes of $1,045, $(593), $938, and $(974), respectively														(2,823	)		1,475			(2,558	)		2,476
Unrecognized retirement obligations, net of taxes of $(1,895), $(1,463), $(5,675), and $(4,391), respectively														3,083			2,398			9,253			7,193

Other comprehensive income (loss)		(29,577	)		17,903			(23,586	)		17,319
Other comprehensive loss														(3,002	)		(29,577	)		(21,200	)		(23,586	)

Comprehensive income	$	795		$	52,022		$	26,103		$	68,000		$	10,502		$	795		$	9,077		$	26,103

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 3 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

P. H. GLATFELTER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)


	September 30			December 31			September 30			December 31
In thousands	2014			2013			2015			2014

Assets
Cash and cash equivalents	$	53,655		$	122,882		$	73,665		$	99,837
Accounts receivable, net		195,316			167,830			177,917			163,760
Inventories		248,055			236,310			248,086			248,705
Prepaid expenses and other current assets		56,657			59,560			59,776			62,320

Total current assets		553,683			586,582			559,444			574,622

Plant, equipment and timberlands, net		691,640			723,340			697,324			697,608
Goodwill		87,772			95,948			78,126			84,137
Intangible assets		80,533			96,081			66,212			77,098

Other assets		183,116			176,459			136,641			128,039

Total assets	$	1,596,744		$	1,678,410		$	1,537,747		$	1,561,504


Liabilities and Shareholders’ Equity
Current portion of long-term debt	$	3,810		$	—		$	7,580		$	5,734
Accounts payable		128,568			161,242			151,751			157,070
Dividends payable		4,761			4,363			5,228			4,775
Environmental liabilities		125			125			16,022			1,075
Other current liabilities		114,676			122,637			111,769			111,077

Total current liabilities		251,940			288,367			292,350			279,731

Long-term debt		406,360			442,325			381,535			398,878

Deferred income taxes		130,677			141,020			101,207			104,016

Other long-term liabilities		119,587			122,222			116,539			129,770

Total liabilities		908,564			993,934			891,631			912,395

Commitments and contingencies		—			—			—			—

Shareholders’ equity
Common stock		544			544			544			544
Capital in excess of par value		54,085			53,940			52,852			54,342
Retained earnings		904,733			869,329			934,077			919,468
Accumulated other comprehensive loss		(98,943	)		(75,357	)		(176,070	)		(154,870	)

		860,419			848,456			811,403			819,484
Less cost of common stock in treasury		(172,239	)		(163,980	)		(165,287	)		(170,375	)

Total shareholders’ equity		688,180			684,476			646,116			649,109

Total liabilities and shareholders’ equity	$	1,596,744		$	1,678,410		$	1,537,747		$	1,561,504

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 4 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

P. H. GLATFELTER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)


	Nine months ended September 30						Nine months ended September 30
In thousands	2014			2013			2015			2014
Operating activities
Net income	$	49,689		$	50,681		$	30,277		$	49,689
Adjustments to reconcile to net cash provided by operations:
Depreciation, depletion and amortization		53,547			50,028			47,423			53,547
Amortization of debt issue costs and original issue discount		985			977
Amortization of debt issue costs								893			985
Pension expense, net of unfunded benefits paid		4,575			9,646			5,541			4,575
Charge for impairment of intangible asset		3,262			—			1,200			3,262
Charge for environmental matter								10,000			—
Deferred income tax benefit		(4,434	)		(10,876	)		(2,043	)		(4,434	)
Gains on dispositions of plant, equipment and timberlands, net		(3,881	)		(374	)		(2,888	)		(3,881	)
Share-based compensation		5,811			5,523			5,502			5,811
Change in operating assets and liabilities
Accounts receivable		(35,528	)		(23,496	)		(21,572	)		(35,528	)
Inventories		(19,982	)		7,225			(5,714	)		(19,982	)
Prepaid and other current assets		(2,367	)		4,659			420			(2,367	)
Accounts payable		(25,576	)		5,065			5,561			(25,576	)
Accruals and other current liabilities		(6,214	)		2,218			797			(6,214	)
Environmental matters								(5,617	)		(39	)
Other		1,493			(5,583	)		743			1,532

Net cash provided by operating activities		21,380			95,693			70,523			21,380

Investing activities
Expenditures for purchases of plant, equipment and timberlands		(47,036	)		(86,089	)		(74,280	)		(47,036	)
Proceeds from disposals of plant, equipment and timberlands, net		4,051			379			3,181			4,051
Acquisition, net of cash acquired		—			(210,911	)		(224	)		—
Other		(600	)		(325	)		(1,600	)		(600	)

Net cash used by investing activities		(43,585	)		(296,946	)		(72,923	)		(43,585	)

Financing activities
Net borrowings under (repayments of) revolving credit facility		(30,720	)		126,139
Net repayments of revolving credit facility								—			(30,720	)
Payments of borrowing costs		—			(419	)		(1,329	)		—
Repayment of term loans								(3,387	)		—
Proceeds from term loans		12,592			56,091			—			12,592
Repurchases of common stock		(12,180	)		—			—			(12,180	)
Payments of dividends		(13,935	)		(12,603	)		(15,215	)		(13,935	)
Payments related to share-based compensation awards and other		(1,764	)		(2,332	)		(2,015	)		(1,764	)

Net cash (used) provided by financing activities		(46,007	)		166,876
Net cash used by financing activities								(21,946	)		(46,007	)

Effect of exchange rate changes on cash		(1,015	)		333			(1,826	)		(1,015	)

Net decrease in cash and cash equivalents		(69,227	)		(34,044	)		(26,172	)		(69,227	)
Cash and cash equivalents at the beginning of period		122,882			97,679			99,837			122,882

Cash and cash equivalents at the end of period	$	53,655		$	63,635		$	73,665		$	53,655

Supplemental cash flow information
Cash paid for:
Interest, net of amounts capitalized	$	9,959		$	9,388		$	8,943		$	9,959
Income taxes, net		19,928			10,834			14,566			19,928

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 5 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

P. H. GLATFELTER COMPANY AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1.	ORGANIZATION

P. H. Glatfelter Company and subsidiaries (“Glatfelter”) is a manufacturer of specialty papers and fiber-based engineered materials. Headquartered in York, ~~Pennsylvania, our manufacturing~~PA, U.S. operations include facilities ~~are located~~ in Spring Grove, ~~Pennsylvania;~~PA and Chillicothe and ~~Freemont, Ohio; Gatineau, Quebec, Canada; Lydney, England; Caerphilly, Wales; Gernsbach, Falkenhagen and Heidenau, Germany; Scaër, France;~~Fremont, OH. International operations include facilities in Canada, Germany, France, the United Kingdom and the ~~Philippines.~~Philippines, and sales and distribution offices in Russia and China. Our products are marketed worldwide, either through wholesale paper merchants, brokers and agents, or directly to customers.

2.	ACCOUNTING POLICIES

Basis of Presentation The unaudited condensed consolidated financial statements (“financial statements”) include the accounts of Glatfelter and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

We prepared these financial statements in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission pertaining to interim financial statements. In our opinion, the financial statements reflect all normal, recurring adjustments needed to present fairly our results for the interim periods. When preparing these financial statements, we have assumed that you have read the audited consolidated financial statements included in our ~~2013~~2014 Annual Report on Form 10-K.

Accounting EstimatesThe preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingencies as of the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Management believes the estimates and assumptions used in the preparation of these financial statements are reasonable, based upon currently available facts and known circumstances, but recognizes that actual results may differ from those estimates and assumptions.

Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09 - Revenue from Contracts with Customers which clarifies the principles for recognizing revenue and develops a

common revenue standard for GAAP and International Financial Reporting Standards. The FASB deferred the effective date to provide adequate time to effectively implement the new revenue standard. The new standard is now required to be adopted for fiscal years beginning after December 15, ~~2016 and early adoption is not permitted.~~2017. We are in the process of evaluating the impact this standard may have, if any, on our reported results of operations or financial position.

3.	ACQUISITION

On ~~April 30, 2013,~~October 1, 2014, we completed the acquisition of all outstanding shares of Dresden Papier GmbH (“Dresden”) from Fortress Paper Ltd. for $211 million, net of cash acquired. Dresden, based in Heidenau, Germany, is the leading global supplier of nonwoven wallpaper base materials, and is a major supplier to most of the ~~world’s largest wallpaper manufacturers. Dresden’s revenue~~outstanding equity of Spezialpapierfabrik Oberschmitten GmbH (SPO) from FINSPO Beteiligungs-GmbH for ~~the full year 2013 was $158.6 million and it employed~~$8.2 million. SPO has annual sales of approximately ~~146 people at its state-of-the-art, 72,800 short-ton-capacity manufacturing facility. We financed the acquisition through~~$33 million. SPO, located near Frankfurt, Germany, primarily produces highly technical papers for a ~~combination~~wide range of ~~cash on hand and borrowings under our Revolving Credit Facility.~~

~~The acquisition of Dresden added another industry-leading nonwovens product line to our Composite Fibers business, and broadens our relationship with leading producers of~~capacitors used in consumer and industrial products. The Dresden acquisition also provided additional operational leverage and growth opportunities for Glatfelter globally, particularly in large markets such as Russia and China, and other developing markets in Eastern Europe and Asia.

~~Dresden now operates as part of our Composite Fibers business unit which manufactures fiber-based products for growing global niche markets including filtration~~products; insulation papers for ~~tea~~cables and ~~single serve coffee applications, metallized papers,~~transformers; and ~~technical specialties.~~

~~The share purchase agreement provides~~materials for ~~among other terms, indemnification provisions for claims that may arise, including among others, uncertain tax positions~~industrial power inverters, electromagnetic current filters and ~~other third party claims. The allocation of the purchase price to assets acquired~~electric rail traction. SPO also produces glassine products, which are used in cosmetics packaging, food packaging, and ~~liabilities assumed~~pharmaceutical dosage bags. SPO is ~~as follows:~~

~~- 6 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

In thousands
As
originally
presented Cumulative
adjustments Adjusted
Assets

Cash and cash equivalents
$ 12,227    $ —      $ 12,227
Accounts receivable
23,870    —      23,870
Inventory
13,864    —      13,864
Prepaid and other current assets
6,674    1,386    8,060
Plant, equipment and timberlands
60,951    —      60,951
Intangible assets
87,596    —      87,596
Goodwill
76,256    (1,386 ) 74,870

Total assets
281,438    —      281,438
Liabilities

Accounts payable
20,360    (107 ) 20,253
Deferred tax liabilities
36,120    —      36,120
Other long term liabilities
1,820    107    1,927

Total liabilities
58,300    —      58,300

Total
223,138    —      223,138
less cash acquired
(12,227 ) —      (12,227 )

Total purchase price
$ 210,911    $ —      $ 210,911

The adjustments set forth above primarily relate to the recognition of additional indemnification receivable from the seller associated with certain tax matters. Such adjustments were recorded in the third quarter of 2013 and did not impact previously reported results of operations, earnings per share, or cash flows.

For purposes of allocating the total purchase price, assets acquired and liabilities assumed are recorded at their estimated fair market value. The allocation set forth above is based on management’s estimate of the fair value using valuation techniques such as discounted cash flow models, appraisals and similar methodologies. The amount allocated to intangible assets represents the estimated value of customer relationships, technological know-how and trade name.

Acquired property, plant and equipment are being depreciated on a straight-line basis with estimated remaining lives ranging from 5 years to 30 years. Intangible assets are being amortized on a straight-line basis over an average estimated remaining life of 17 years reflecting the expected future value.

In connection with the Dresden acquisition we recorded $74.9 million of goodwill and $87.6 million of intangible assets. The goodwill arising from the acquisition largely relates to strategic benefits, product and market diversification, assembled workforce, and similar factors. For tax purposes, none of the goodwill is deductible. Intangible assets consisted of $9.8 million of non-amortizing tradename, and the remainder consists of technology and customer relationships.

~~Our results of operations include the results of Dresden prospectively since the acquisition was completed on April 30, 2013. All such results reported herein are included~~operated as part of the Composite Fibers business ~~unit. Revenue of Dresden included in our consolidated results of operations for the third quarter~~unit, and ~~first nine months of 2014 totaled $38.8 million and $118.4 million, respectively, and operating income for the same periods of 2014 totaled $6.5 million and $23.6 million, respectively.~~

~~The table below summarizes pro forma financial information as if the acquisition and related financing transaction occurred as of January 1, 2013:~~

This unaudited pro forma financial information above is not necessarily indicative of what the operating results would have been had the acquisition been completed at the beginning of the respective period nor is it indicative of future results.complements other technical specialties.

In thousands, except per share
   Nine months ended
September 30, 2013
Pro forma

Net sales
   $ 1,344,623
Net income
   63,709
Diluted earnings per share
   1.44

~~- 7 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

4.	GAINS ON DISPOSITIONS OF PLANT, EQUIPMENT AND TIMBERLANDS, NET

During the first nine months of ~~2014~~2015 and ~~2013,~~2014, we completed sales of assets as summarized in the following table:


Dollars in thousands	Acres		Proceeds		Gain		Acres		Proceeds		Gain
2015
Timberlands								1,398	$	2,794	$	2,704
Other								n/a		387		184

Total									$	3,181	$	2,888


2014
Timberlands		2,030	$	4,041	$	3,876		2,030	$	4,041	$	3,876
Other		n/a		10		5		n/a		10		5

Total			$	4,051	$	3,881			$	4,051	$	3,881


2013
Timberlands		172	$	287	$	282
Other		n/a		92		92

Total			$	379	$	374

- 6 -

GLATFELTER

9.30.15 Form 10-Q

On October 9, 2015, we completed the sale of 9,803 acres of timberlands for $17.0 million in cash. We expect to realize an after-tax gain on the transaction of approximately $9.1 million in the fourth quarter of 2015.

5.	EARNINGS PER SHARE

The following table sets forth the details of basic and diluted earnings per share (“EPS”):


	Three months ended September 30				Three months ended September 30
In thousands, except per share	2014		2013		2015		2014
Net income	$	30,372	$	34,119	$	13,504	$	30,372

Weighted average common shares outstanding used in basic EPS		43,049		43,251		43,457		43,049
Common shares issuable upon exercise of dilutive stock options and PSAs / RSUs		792		1,077		408		792

Weighted average common shares outstanding and common share equivalents used in diluted EPS		43,841		44,328		43,865		43,841

Earnings per share
Basic	$	0.71	$	0.79	$	0.31	$	0.71
Diluted		0.69		0.77		0.31		0.69


	Nine months ended September 30				Nine months ended September 30
In thousands, except per share	2014		2013		2015		2014
Net income	$	49,689	$	50,681	$	30,277	$	49,689

Weighted average common shares outstanding used in basic EPS		43,233		43,118		43,363		43,233
Common shares issuable upon exercise of dilutive stock options and PSAs / RSUs		878		1,095		586		878

Weighted average common shares outstanding and common share equivalents used in diluted EPS		44,111		44,213		43,949		44,111


Earnings per share
Basic	$	1.15	$	1.18	$	0.70	$	1.15
Diluted		1.13		1.15		0.69		1.13

The following table sets forth potential common shares outstanding for stock options and restricted stock units that were not included in the computation of diluted EPS for the period indicated, because their effect would be anti-dilutive:


	September 30				September 30
	2014		2013
In thousands					2015		2014
Three months ended		282		—		696		282
Nine months ended		282		—		696		282

- 87 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

6.	ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table sets forth details of the changes in accumulated other comprehensive income (losses) for the three months and nine months ended September 30, ~~2014~~2015 and ~~2013.~~2014.


in thousands	Currency translation adjustments			Unrealized gain (loss) on cash flow hedges			Change in pensions			Change in other postretirement defined benefit plans			Total			Currency translation adjustments			Unrealized gain (loss) on cash flow hedges			Change in pensions			Change in other postretirement defined benefit plans			Total
Balance at July 1, 2015																$	(58,857	)	$	2,621		$	(114,076	)	$	(2,756	)	$	(173,068	)
Other comprehensive income before reclassifications (net of tax)																	(3,262	)		(1,381	)		—			—			(4,643	)
Amounts reclassified from accumulated other comprehensive income (net of tax)																	—			(1,442	)		3,090			(7	)		1,641

Net current period other comprehensive income (loss)																	(3,262	)		(2,823	)		3,090			(7	)		(3,002	)

Balance at September 30, 2015																$	(62,119	)	$	(202	)	$	(110,986	)	$	(2,763	)	$	(176,070	)

Balance at July 1, 2014	$	15,336		$	60		$	(84,822	)	$	60		$	(69,366	)	$	15,336		$	60		$	(84,822	)	$	60		$	(69,366	)
Other comprehensive income before reclassifications (net of tax)		(33,450	)		1,379			—			—			(32,071	)		(33,450	)		1,379			—			—			(32,071	)
Amounts reclassified from accumulated other comprehensive income (net of tax)		—			96			2,363			35			2,494			—			96			2,363			35			2,494

Net current period other comprehensive income (loss)		(33,450	)		1,475			2,363			35			(29,577	)		(33,450	)		1,475			2,363			35			(29,577	)

Balance at September 30, 2014	$	(18,114	)	$	1,535		$	(82,459	)	$	95		$	(98,943	)	$	(18,114	)	$	1,535		$	(82,459	)	$	95		$	(98,943	)

Balance at July 1, 2013	$	(7,914	)	$	(379	)	$	(152,056	)	$	(4,201	)	$	(164,550	)
Other comprehensive income before reclassifications (net of tax)		14,263			(434	)		—			—			13,829
Amounts reclassified from accumulated other comprehensive income (net of tax)		—			280			3,746			48			4,074

Net current period other comprehensive income (loss)		14,263			(154	)		3,746			48			17,903

Balance at September 30, 2013	$	6,349		$	(533	)	$	(148,310	)	$	(4,153	)	$	(146,647	)




Balance at January 1, 2014	$	15,141		$	(941	)	$	(89,547	)	$	(10	)	$	(75,357	)
Other comprehensive income before reclassifications (net of tax)		(33,255	)		1,594			—			—			(31,661	)
Amounts reclassified from accumulated other comprehensive income (net of tax)		—			882			7,088			105			8,075

Net current period other comprehensive income (loss)		(33,255	)		2,476			7,088			105			(23,586	)

Balance at September 30, 2014	$	(18,114	)	$	1,535		$	(82,459	)	$	95		$	(98,943	)

Balance at January 1, 2013	$	316		$	(425	)	$	(159,560	)	$	(4,297	)	$	(163,966	)
Other comprehensive income before reclassifications (net of tax)		6,033			(575	)		—			—			5,458
Amounts reclassified from accumulated other comprehensive income (net of tax)		—			467			11,250			144			11,861

Net current period other comprehensive income (loss)		6,033			(108	)		11,250			144			17,319

Balance at September 30, 2013	$	6,349		$	(533	)	$	(148,310	)	$	(4,153	)	$	(146,647	)


in thousands	Currency translation adjustments			Unrealized gain (loss) on cash flow hedges			Change in pensions			Change in other postretirement defined benefit plans			Total
Balance at January 1, 2015	$	(34,224	)	$	2,356		$	(120,260	)	$	(2,742	)	$	(154,870	)
Other comprehensive income before reclassifications (net of tax)		(27,895	)		793			—			—			(27,102	)
Amounts reclassified from accumulated other comprehensive income (net of tax)		—			(3,351	)		9,274			(21	)		5,902

Net current period other comprehensive income (loss)		(27,895	)	$	(2,558	)		9,274			(21	)		(21,200	)

Balance at September 30, 2015	$	(62,119	)	$	(202	)	$	(110,986	)	$	(2,763	)	$	(176,070	)

Balance at January 1, 2014	$	15,141		$	(941	)	$	(89,547	)	$	(10	)	$	(75,357	)
Other comprehensive income before reclassifications (net of tax)		(33,255	)		1,594			—			—			(31,661	)
Amounts reclassified from accumulated other comprehensive income (net of tax)		—			882			7,088			105			8,075

Net current period other comprehensive income (loss)		(33,255	)		2,476			7,088			105			(23,586	)

Balance at September 30, 2014	$	(18,114	)	$	1,535		$	(82,459	)	$	95		$	(98,943	)

- 98 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Reclassifications out of accumulated other comprehensive income were as follows:


	Three months ended September 30						Nine months ended September 30							Three months ended September 30						Nine months ended September 30
In thousands	2014			2013			2014			2013				2015			2014			2015			2014
Description													Line Item in Statements of Income													Line Item in Statements of Income
Cash flow hedges (Note 14)
Cash flow hedges (Note 15)

(Gains) losses on cash flow hedges	$	137		$	384		$	1,227		$	641		Costs of products sold	$	(1,972	)	$	137		$	(4,595	)	$	1,227		Costs of products sold
Tax (benefit) expense		(41	)		(104	)		(345	)		(174	)	Income tax provision		530			(41	)		1,244			(345	)	Income tax provision

Net of tax		96			280			882			467				(1,442	)		96			(3,351	)		882
Retirement plan obligations (Note 9)
Amortization of deferred benefit pension plan items
Prior service costs		621			572			1,864			1,838		Costs of products sold		571			621			1,713			1,864		Costs of products sold
		206			201			618			483		Selling, general and administrative		189			206			568			618		Selling, general and administrative
Actuarial losses		2,215			3,792			6,644			12,203		Costs of products sold		3,144			2,215			9,432			6,644		Costs of products sold
		762			1,445			2,287			3,508		Selling, general and administrative		1,082			762			3,247			2,287		Selling, general and administrative

		3,804			6,010			11,413			18,032				4,986			3,804			14,960			11,413
		(1,441	)		(2,264	)		(4,325	)		(6,782	)	Income tax provision
Tax benefit															(1,896	)		(1,441	)		(5,686	)		(4,325	)	Income tax provision

Net of tax		2,363			3,746			7,088			11,250				3,090			2,363			9,274			7,088
Amortization of deferred benefit other plan items
Prior service costs		(59	)		(100	)		(178	)		(301	)	Costs of products sold		(58	)		(59	)		(173	)		(178	)	Costs of products sold
		(13	)		(25	)		(38	)		(74	)	Selling, general and administrative		(12	)		(13	)		(37	)		(38	)	Selling, general and administrative
Actuarial losses		106			155			319			465		Costs of products sold		48			106			142			319		Costs of products sold
		23			47			68			141		Selling, general and administrative		10			23			31			68		Selling, general and administrative

		57			77			171			231				(12	)		57			(37	)		171
		(22	)		(29	)		(66	)		(87	)	Income tax provision
Tax benefit															5			(22	)		16			(66	)	Income tax provision

Net of tax		35			48			105			144				(7	)		35			(21	)		105

Total reclassifications, net of tax	$	2,494		$	4,074		$	8,075		$	11,861			$	1,641		$	2,494		$	5,902		$	8,075

7.	INCOME TAXES

Income taxes are recognized for the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns. The effects of income taxes are measured based on enacted tax laws and rates.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, we had ~~$13.7~~$12.0 million and $14.9 million of gross unrecognized tax benefits. As of September 30, ~~2014,~~2015, if such benefits were to be recognized, approximately ~~$13.7~~$12.0 million would be recorded as a component of income tax expense, thereby affecting our effective tax rate. Gross unrecognized tax benefits reflected a net decrease of $2.9 million during the nine months ended September 30, 2015, primarily due to the completion of federal and state examinations during the second quarter.

We, or one of our subsidiaries, file income tax returns with the United States Internal Revenue Service, as well as various state and foreign authorities.

The following table summarizes, by major jurisdiction, tax years that remain subject to examination:


	Open Tax Years
Jurisdiction	Examinations not yet initiated		Examination in progress

United States
Federal		2013 - 2014		~~2011 - 2012~~N/A
State		~~2009~~2010 - ~~2013~~2014		~~2011 - 2012~~N/A
Canada (1)		2010 - ~~2013~~2014		~~2009~~N/A
Germany (1)		2012 - ~~2013~~2014		2007 - 2011
France		~~2010,~~ 2013 - 2014		2011 - 2012
United Kingdom		~~2010~~2013 - ~~2013~~2014		N/A
Philippines		2012, ~~- 2013~~2014		~~2011~~2013

(1)	– includes provincial or similar local jurisdictions, as applicable

- 109 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

The amount of income taxes we pay is subject to ongoing audits by federal, state and foreign tax authorities, which often result in proposed assessments. Management performs a comprehensive review of its global tax positions on a quarterly basis and accrues amounts for uncertain tax positions. Based on these reviews and the result of discussions and resolutions of matters with certain tax authorities and the closure of tax years subject to tax audit, reserves are adjusted as necessary. However, future results may include favorable or unfavorable adjustments to our estimated tax liabilities in the period the assessments are determined or resolved or as such statutes are closed. Due to potential for resolution of federal, state and foreign examinations, and the lapse of various statutes of limitation, it is reasonably possible our gross unrecognized tax benefits balance may decrease within the next twelve months by a range of zero to ~~$3.5~~$1.7 million. Substantially all of this range relates to tax positions taken in the U.S. and Germany.

We recognize interest and penalties related to uncertain tax positions as income tax expense. The following table summarizes information related to interest and penalties on uncertain tax positions:

   Nine months ended
September 30
In millions
   2014    2013
Interest expense
   $ 0.1       $ (0.1 )
Penalties
   —         —
   September 30
2014    December 31
2013
Accrued interest payable
   $ 0.7       $ 0.6


	Nine months ended September 30
In millions	2015		2014
Interest expense	$	—	$	0.1
Penalties		—		—

	September 30 2015		December 31 2014
Accrued interest payable	$	0.6	$	0.6

8.	STOCK-BASED COMPENSATION

The P. H. Glatfelter Amended and Restated Long Term Incentive Plan (the “LTIP”) provides for the issuance of Glatfelter common stock to eligible participants in the form of restricted stock units, restricted stock awards, non-qualified stock options, performance shares, incentive stock options and performance units.

Pursuant to terms of the LTIP, we have issued to eligible participants restricted stock units, performance share awards and stock only stock appreciation rights.

Restricted Stock Units (“RSU”) and Performance Share Awards (“PSAs”)Awards of RSUs and PSAs are made under our LTIP. The RSUs vest on the passage of time, generally on a graded scale over a three, four, and five-year period, or in certain instances the RSUs were issued with five year cliff vesting. PSAs are issued annually to members of management and each respective grant cliff vests each December 31 of the third year following the grant, assuming the achievement of predetermined, three-year cumulative performance targets. The performance measures include a minimum, target and maximum performance level providing the grantees an opportunity to receive more or less shares than targeted depending on actual financial performance. For both RSUs and PSAs, the grant date fair value of the awards, which is equal to the closing price per common share on the date of the award, is used to determine the amount of expense to be recognized over the applicable service period. Settlement of RSUs and PSAs will be made in shares of our common stock currently held in treasury.

The following table summarizes RSU and PSA activity during periods indicated:


Units	2014			2013			2015			2014

Balance at January 1,		1,001,814			847,679			888,942			1,001,814
Granted		173,206			210,856			160,514			173,206
Forfeited		(45,355	)		(40,991	)		(87,567	)		(45,355	)
Shares delivered		(239,394	)		(113,230	)		(286,857	)		(239,394	)

Balance at September 30,		890,271			904,314			675,032			890,271

The amount granted in ~~2014~~2015 and ~~2013~~2014 includes PSAs of ~~95,691~~105,017 and ~~181,670,~~95,691 respectively, exclusive of reinvested dividends.

- 10 -

GLATFELTER

9.30.15 Form 10-Q

The following table sets forth aggregate RSU and PSA compensation expense for the periods indicated:


	September 30				September 30
In thousands	2014		2013		2015		2014

Three months ended	$	854	$	892	$	395	$	854

Nine months ended		1,874		2,216		1,214		1,874

Stock Only Stock Appreciation Rights (“SOSARs”) Under terms of the SOSAR, a recipient receives the right to a payment in the form of shares of common stock equal to the difference, if any, in the fair market value of one share of common stock at the time of exercising the SOSAR and the exercise price. The SOSARs vest ratably over a three year period and have a term of ten years.

~~- 11 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

The following table sets forth information related to outstanding SOSARS.


	2014					2013					2015					2014
SOSARS	Shares			Wtd Avg Exercise Price		Shares			Wtd Avg Exercise Price		Shares			Wtd Avg Exercise Price		Shares			Wtd Avg Exercise Price
Outstanding at January 1,		1,977,133		$	13.91		2,121,454		$	12.93		1,864,707		$	16.20		1,977,133		$	13.91
Granted		281,881			29.22		361,923			18.36		423,590			24.62		281,881			29.22
Exercised		(26,245	)		15.67		(435,562	)		12.63		(70,347	)		14.12		(26,245	)		15.67
Canceled / forfeited		(29,842	)		19.36		(73,901	)		16.25		(17,559	)		25.24		(29,842	)		19.36

Outstanding at September 30,		2,202,927		$	15.77		1,973,914		$	13.87		2,200,391		$	17.82		2,202,927		$	15.77


SOSAR Grants
Weighted average grant date fair value per share	$	9.81				$	5.64				$	7.46				$	9.81
Aggregate grant date fair value(in thousands)	$	2,764				$	2,042				$	3,134				$	2,764
Black-Scholes assumptions
Dividend yield		1.48	%				2.18	%				1.94	%				1.48	%
Risk free rate of return		1.74	%				0.99	%				1.64	%				1.74	%
Volatility		37.59	%				39.62	%				36.38	%				37.59	%
Expected life		6 yrs					6 yrs					6 yrs					6 yrs

The following table sets forth SOSAR compensation expense for the periods indicated:


	September 30				September 30
In thousands	2014		2013		2015		2014

Three months ended	$	577	$	398	$	671	$	577

Nine months ended		1,585		1,198		1,940		1,585

9.	RETIREMENT PLANS AND OTHER POST-RETIREMENT BENEFITS

The following tables provide information with respect to the net periodic costs of our pension and post retirement medical benefit plans.


	Three months ended September 30						Three months ended September 30
In thousands	2014			2013			2015			2014
Pension Benefits
Service cost	$	2,602		$	2,897		$	2,850		$	2,602
Interest cost		6,216			5,504			5,868			6,216
Expected return on plan assets		(10,969	)		(10,857	)		(11,498	)		(10,969	)
Amortization of prior service cost		827			773			760			827
Amortization of unrecognized loss		2,977			5,237			4,226			2,977

Net periodic benefit cost	$	1,653		$	3,554		$	2,206		$	1,653

Other Benefits
Service cost	$	614		$	789		$	358		$	614
Interest cost		597			545			499			597
Amortization of prior service cost		(72	)		(125	)		(70	)		(72	)
Amortization of unrecognized loss		129			202			58			129

Net periodic benefit cost	$	1,268		$	1,411		$	845		$	1,268


	Nine months ended September 30
In thousands	2014			2013
Pension Benefits
Service cost	$	7,810		$	8,693
Interest cost		18,696			16,504
Expected return on plan assets		(32,907	)		(32,570	)
Amortization of prior service cost		2,482			2,321
Amortization of unrecognized loss		8,931			15,711

Net periodic benefit cost	$	5,012		$	10,659

Other Benefits
Service cost	$	1,844		$	2,367
Interest cost		1,793			1,635
Amortization of prior service cost		(216	)		(375	)
Amortization of unrecognized loss		387			606

Net periodic benefit cost	$	3,808		$	4,233


	Nine months ended September 30
In thousands	2015			2014
Pension Benefits
Service cost	$	8,546		$	7,810
Interest cost		17,606			18,696
Expected return on plan assets		(34,495	)		(32,907	)
Amortization of prior service cost		2,281			2,482
Amortization of unrecognized loss		12,679			8,931

Net periodic benefit cost	$	6,617		$	5,012

Other Benefits
Service cost	$	1,074		$	1,844
Interest cost		1,498			1,793
Amortization of prior service cost		(210	)		(216	)
Amortization of unrecognized loss		173			387

Net periodic benefit cost	$	2,535		$	3,808

- 1211 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

10.	ASSET IMPAIRMENT CHARGE

During the third ~~quarter~~quarters of 2015 and 2014, in connection with our annual test of potential impairment of indefinite lived intangible assets, we recorded a$1.2 million and $3.3 million, respectively, of non-cash asset impairment ~~charge~~charges related to a trade name intangible asset acquired in connection with ~~the~~our Composite Fibers business unit’s 2013 Dresden acquisition. The ~~charge was~~charges were due to ~~a change~~changes in the estimated fair value of the trade name, primarily driven by ~~a substantial~~lower forecasted revenues associated with the business, an increase in discount rates related to Dresden’s business in Russia and Ukraine and this region’s political and economic instability. The ~~charge is~~charges are recorded in the accompanying condensed consolidated statements of income under the caption ~~“selling,~~“Selling, general and administrative expenses.” The fair value of the asset was estimated using a discounted cash flow model, Level 3 fair value classification.

11.	INVENTORIES

Inventories, net of reserves, were as follows:


	September 30		December 31		September 30		December 31
In thousands	2014		2013		2015		2014
Raw materials	$	59,410	$	59,440	$	59,985	$	61,266
In-process and finished		118,620		109,578		117,980		117,580
Supplies		70,025		67,292		70,121		69,859

Total	$	248,055	$	236,310	$	248,086	$	248,705

12.	LONG-TERM DEBT

Long-term debt is summarized as follows:


	September 30			December 31		September 30			December 31
In thousands	2014			2013		2015			2014
Revolving credit facility, due Mar. 2020						$	83,464		$	—
Revolving credit facility, due Nov. 2016	$	93,810		$	133,540		—			90,555
5.375% Notes, due Oct. 2020		250,000			250,000		250,000			250,000
2.40% Term Loan, due Jun. 2022		12,592			—		10,803			12,155
2.05% Term Loan, due Mar. 2023		53,768			58,785		44,848			51,902

Total long-term debt		410,170			442,325		389,115			404,612
Less current portion		(3,810	)		—		(7,580	)		(5,734	)

Long-term debt, net of current portion	$	406,360		$	442,325	$	381,535		$	398,878

On ~~November 21, 2011,~~March 12, 2015, we ~~entered into an amendment to~~amended our revolving credit agreement with a consortium of banks (the “Revolving Credit Facility”) which increased the amount available for borrowing to ~~$350~~$400 million, extended the maturity of the facility to ~~November 21, 2016,~~March 12, 2020, and instituted a ~~lower~~revised interest rate pricing grid.

For all ~~U.S.~~US dollar denominated borrowings under the Revolving Credit Facility, the borrowing rate is, at our option, either, (a) the bank’s base rate which is equal to the greater of i) the prime rate; ii) the federal funds rate plus

50 basis points; or iii) the daily Euro-rate plus 100 basis points plus an applicable spread over either i), ii) or iii) ranging from 2512.5 basis points to ~~125~~100 basis points based on ~~our~~the Company’s leverage ratio and its corporate credit ratings determined by Standard & Poor’s Rating Services and Moody’s Investor Service, Inc. (the “Corporate Credit Rating”); or ~~iii) the daily Euro-rate plus 100 basis points; or~~ (b) the daily Euro-rate plus an applicable margin ranging from ~~125~~112.5 basis points to ~~225~~200 basis points based on the Company’s leverage ratio and the Corporate Credit Rating. For non-US dollar denominated borrowings, interest is based on (b) above.

The Revolving Credit Facility contains a number of customary covenants for financings of this type that, among other things, restrict our ability to dispose of or create liens on assets, incur additional indebtedness, repay other indebtedness, limits certain intercompany financing arrangements, make acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial tests and ratios including: i) maximum net debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratio (the “leverage ratio”); and ii) a consolidated EBITDA to interest expense ~~ratio; and iii) beginning December 31, 2015, a minimum liquidity~~ ratio. The most restrictive of our covenants is a maximum leverage ratio of 3.5x. As of September 30, ~~2014,~~2015, the leverage ratio, as calculated in accordance with the definition in our credit agreement, was ~~2.3x,~~2.2x which is within the limits set forth in our credit agreement. A breach of these requirements would give rise to certain remedies under the Revolving Credit Facility, among which are the termination of the agreement and accelerated repayment of the outstanding borrowings plus accrued and unpaid interest under the credit facility.

On October 3, 2012, we completed a private placement offering of $250.0 million aggregate principal amount of 5.375% Senior Notes due 2020 (the “5.375% Notes”). The 5.375% Notes are fully and unconditionally guaranteed, jointly and severally, by PHG Tea Leaves, Inc., Mollanvick, Inc., and Glatfelter Holdings, LLC (the “Guarantors”).

Interest on the 5.375% Notes is payable semiannually in arrears on April 15 and October ~~15, commencing on April 15, 2013.~~15.

The 5.375% Notes are redeemable, in whole or in part, at anytime on or after October 15, 2016 at the redemption prices specified in the applicable Indenture. Prior to October 15, 2016, we may redeem some or all of the Notes at a “make-whole” premium as specified in the Indenture. These Notes and the guarantees of the notes are senior obligations of the Company and the Guarantors, respectively, rank equally in right of payment with future senior indebtedness of the Company and the Guarantors and will mature on October 15, 2020.

- 1312 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

The 5.375% Notes contain various covenants customary to indebtedness of this nature including limitations on i) the amount of indebtedness that may be incurred; ii) certain restricted payments including common stock dividends; iii) distributions from certain subsidiaries; iv) sales of assets; v) transactions amongst subsidiaries; and vi) incurrence of liens on assets. In addition, the 5.375% Notes contain cross default provisions that could result in all such notes becoming due and payable in the event of a failure to repay debt outstanding under the Revolving Credit Agreement at maturity or a default under the Revolving Credit Agreement that accelerates the debt outstanding thereunder. As of September 30, ~~2014,~~2015, we met all of the requirements of our debt covenants.

Glatfelter Gernsbach GmbH & Co. KG (“Gernsbach”), a wholly-owned subsidiary of ours, ~~entered into~~has two separate agreements with IKB Deutsche Industriebank AG, Düsseldorf (“IKB”). Pursuant to the first agreement, dated April 11, 2013, Gernsbach borrowed ~~approximately~~ €42.7 million (or $57.6 million) aggregate principal amount (the “2013 IKB Loan”). The 2013 IKB Loan is repayable in 32 quarterly installments beginning on June 30, 2015 and ending on March 31, 2023 and bears interest at a rate of 2.05% per annum.

Pursuant to the second agreement with IKB dated September 4, 2014, Gernsbach borrowed €10.0 million (or $12.6 million) aggregate principal amount (the “2014 IKB Loan”). The 2014 IKB Loan is repayable in 27 quarterly installments beginning on September 30, 2015 and ending on June 30, 2022 and bears interest at a rate of 2.40% per annum. Interest on the IKB Loan or portion thereof is payable ~~quarterly in each year of the term of the loan with interest accruing from the date the loan or portion thereof is drawn.~~quarterly.

The IKB loans provide for representations, warranties and covenants customary for financings of these types. The financial covenants contained in each of the ~~IBK~~IKB loans, which relate to the minimum ratio of consolidated EBITDA to consolidated interest expense and the maximum ratio of consolidated total net debt to consolidated adjusted EBITDA, will be calculated by reference to our ~~Amended~~Revolving Credit Agreement.

Aggregated unamortized deferred debt issuance costs incurred in connection with all of our outstanding debt totaled $5.6 million at September 30, 2015 and ~~Restated Credit Agreement, dated November 21, 2011.~~are reported under the caption “Other assets” in the accompanying condensed consolidated balance sheets. The deferred costs are being amortized on a straight line basis over the life of the underlying instruments.

P. H. Glatfelter Company guarantees all debt obligations of its subsidiaries, including each of the IKB loans. All such obligations are recorded in these condensed consolidated financial statements.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, we had ~~$5.2~~$5.3 million of letters of credit issued to us by certain financial institutions. The letters of credit, which reduce amounts available under our revolving credit

facility, primarily provide financial assurances for the benefit of certain state workers compensation insurance agencies in conjunction with our self-insurance program. We bear the credit risk on this amount to the extent that we do not comply with the provisions of certain agreements. No amounts are outstanding under the letters of credit.

13.	ASSET RETIREMENT OBLIGATION

During 2008, we recorded $11.5 million, net present value, of asset retirement obligations related to the legal requirement to close several lagoons at the Spring Grove, PA facility. Historically, lagoons were used to dispose of residual waste material. Closure of the lagoons is expected to be completed in 2016 and will be accomplished by filling the lagoons, installing a non-permeable liner which will be covered with soil to construct the required cap over the lagoons. The retirement obligation was accrued with a corresponding increase in the carrying value of the property, equipment and timberlands caption on the consolidated balance sheet. The amount capitalized is being amortized as a charge to operations on the straight-line basis in relation to the expected closure period. Following is a summary of activity recorded during the first nine months of ~~2014~~2015 and ~~2013:~~2014:


In thousands	2014			2013			2015			2014
Balance at January 1,	$	5,032		$	8,882		$	4,114		$	5,032
Accretion		115			234			59			115
Payments		(767	)		(2,719	)		(2,384	)		(767	)
Downward revision								(1,000	)		—
Gain		(128	)		(1,255	)		(359	)		(128	)

Balance at September 30,	$	4,252		$	5,142		$	430		$	4,252

During the second quarter of 2015 we recorded a downward revision to our estimated cost of closing the lagoons. The revision was recorded as an adjustment to both the carrying value of the associated property, equipment and timberlands as well as the asset retirement obligation.

The following table summarizes the line items in the accompanying condensed consolidated balance sheets where the asset retirement obligations are recorded:


	September 30		December 31		September 30		December 31
In thousands	2014		2013		2015		2014
Other current liabilities	$	2,905	$	915	$	430	$	2,855
Other long-term liabilities		1,347		4,117		—		1,259

Total	$	4,252	$	5,032	$	430	$	4,114

- 1413 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

14.	FAIR VALUE OF FINANCIAL INSTRUMENTS

The amounts reported on the condensed consolidated balance sheets for cash and cash equivalents and accounts receivable approximate fair value. The following table sets forth carrying value and fair value of long-term debt:


	September 30, 2014				December 31, 2013				September 30, 2015				December 31, 2014
In thousands	Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value
Variable rate debt									$	83,464	$	83,464	$	90,555	$	90,555
Fixed-rate bonds	$	250,000	$	257,033	$	250,000	$	254,533		250,000		253,908		250,000		255,470
2.40% Term loan	$	12,592	$	12,910		—		—		10,803		10,729		12,155		12,626
2.05% Term loan		53,768		54,025		58,785		57,952		44,848		43,611		51,902		53,106
Variable rate debt		93,810		93,810		133,540		133,540

Total	$	410,170	$	417,778	$	442,325	$	446,025	$	389,115	$	391,712	$	404,612	$	411,757

As of September 30, ~~2014,~~2015, and December 31, ~~2013,~~2014, we had $250.0 million of 5.375% fixed rate bonds. These bonds are publicly registered, but thinly traded. Accordingly, the values set forth above for the bonds, as well as our other debt instruments, are based on observable inputs and other relevant market data (Level 2). The fair value of financial derivatives is set forth below in Note 15.

15.	FINANCIAL DERIVATIVES AND HEDGING ACTIVITIES

As part of our overall risk management practices, we enter into financial derivatives primarily designed to either i) hedge foreign currency risks associated with forecasted transactions – “cash flow hedges”; or ii) mitigate the impact that changes in currency exchange rates have on intercompany financing transactions and foreign currency denominated receivables and payables – “foreign currency hedges.”

Derivatives Designated as Hedging Instruments—Cash Flow HedgesWe use currency forward contracts as cash flow hedges to manage our exposure to fluctuations in the currency exchange rates on certain forecasted production costs expected to be incurred over a ~~maximum~~twelve month to eighteen month period of ~~twelve months.~~time. Currency forward contracts involve fixing the exchange rate for delivery of a specified amount of foreign currency on a specified date.

We designate certain currency forward contracts as cash flow hedges of forecasted raw material purchases or certain production costs with exposure to changes in foreign currency exchange rates. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges of foreign exchange risk is deferred as a component of

accumulated other comprehensive income in the accompanying condensed consolidated balance sheets and is subsequently reclassified into costs of products sold in the period that inventory produced using the hedged transaction affects earnings. The ineffective portion of the change in fair value of the derivative is recognized directly to earnings and reflected in the accompanying condensed consolidated statements of income as non-operating income (expense) under the caption ~~“Other-net.~~“Other, net.”

We had the following outstanding derivatives that were used to hedge foreign exchange risks associated with forecasted transactions and designated as hedging instruments:

In thousands    September 30
2014    December 31
2013
Derivative
   Buy Notional
Sell / Buy

Euro / U.S. dollar
   22,631       27,105
U.S. dollar / Canadian dollar
   8,124       13,077
Euro / Philippine peso
   439,675       —
British Pound / Philippine peso
   243,310       —
Euro / British Pound
   3,358       —


In thousands	September 30 2015		December 31 2014
*Derivative*
Sell/Buy - sell notional
Euro / British Pound		9,189		4,592
Sell/Buy - buy notional
Euro / Philippine Peso		661,453		523,313
British Pound / Philippine Peso		471,607		260,535
Euro / U.S. Dollar		47,751		32,527
U.S. Dollar / Canadian Dollar		19,205		10,036

These contracts have maturities of between twelve months ~~or less.~~and eighteen months from the date originally entered into.

Derivatives Not Designated as Hedging ~~Instruments -~~ Instruments—Foreign Currency Hedges We also enter into forward foreign exchange contracts to mitigate the impact changes in currency exchange rates have on balance sheet monetary assets and liabilities. None of these contracts are designated as hedges for financial accounting purposes and, accordingly, changes in value of the foreign exchange forward contracts and in the offsetting underlying on-balance-sheet transactions are reflected in the accompanying condensed consolidated statements of income under the caption “Other, – net.”

- 14 -

GLATFELTER

9.30.15 Form 10-Q

The following sets forth derivatives used to mitigate the impact changes in currency exchange rates have on balance sheet monetary assets and liabilities:

In thousands    September 30
2014 December 31
2013
Derivative
   Sell (Buy) Notional
Sell / Buy

U.S. dollar / British Pound
   11,000    6,000
Euro / British Pound
   (9,000 ) (8,000 )
Euro / British Pound
   2,000    5,000
Canadian dollar / U.S. dollar
   2,000    2,000
U.S. dollar / Euro
   —      2,000
Euro / U.S. dollar
   —      9,000


In thousands	September 30 2015		December 31 2014
*Derivative*
Sell/Buy - sell notional
U.S. Dollar / Euro		—		4,000
U.S. Dollar / British Pound		7,000		9,000
Euro / British Pound		—		2,000
British Pound / Euro		2,000		—
Sell/Buy - buy notional
Euro / U.S. Dollar		7,000		—
British Pound / Euro		15,500		3,000

These contracts have maturities of one month from the date originally entered into.

~~- 15 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

Fair Value Measurements The following table summarizes the fair values of derivative instruments for the period indicated and the line items in the accompanying condensed consolidated balance sheets where the instruments are recorded:


In thousands	September 30 2014		December 31 2013		September 30 2014		December 31 2013		September 30 2015		December 31 2014		September 30 2015		December 31 2014
Balance sheet caption	Prepaid Expenses and Other Current Assets				Other Current Liabilities				Prepaid Expenses and Other Current Assets				Other Current Liabilities
*Designated as hedging:*
Forward foreign currency exchange contracts	$	2,106	$	—	$	166	$	1,163	$	693	$	3,106	$	1,676	$	394
*Not designated as hedging:*
Forward foreign currency exchange contracts	$	10	$	36	$	73	$	46	$	91.0	$	70	$	0	$	161

The amounts set forth in the table above represent the net asset or liability giving effect to rights of offset with each counterparty. The effect of netting the amounts presented above did not have a material effect on our consolidated financial position.

The following table summarizes the amount of income or (loss) from derivative instruments recognized in our results of operations for the periods indicated and the line items in the accompanying condensed consolidated statements of income where the results are recorded:

   Three months ended
September 30 Nine months ended
September 30
In thousands
   2014 2013 2014 2013
Designated as hedging:

Forward foreign currency exchange contracts:

Effective portion – cost of products sold
   $ (137 ) $ (384 ) $ (1,227 ) $ (641 )
Ineffective portion – other – net
   81    49    181    74
Not designated as hedging:

Forward foreign currency exchange contracts:

Other – net
   $ 595    $ (348 ) $ 1,792    $ (794 )


	Three months ended September 30						Nine months ended September 30
In thousands	2015			2014			2015		2014
*Designated as hedging:*
Forward foreign currency exchange contracts:
Effective portion – cost of products sold	$	1,972		$	(137	)	$	4,595	$	(1,227	)
Ineffective portion – other – net		(184	)		81			104		181
*Not designated as hedging*:
Forward foreign currency exchange contracts:
Other – net	$	621		$	595		$	1,028	$	1,792

The impact of activity not designated as hedging was substantially ~~all~~ offset by the remeasurement of the underlying on-balance sheet item.

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

The fair values of the foreign exchange forward contracts are considered to be Level 2. Foreign currency forward contracts are valued using foreign currency forward and interest rate curves. The fair value of each contract is determined by comparing the contract rate to the forward rate and discounting to present value. Contracts in a gain position are recorded in the condensed consolidated balance sheets under the caption “Prepaid expenses and other current assets” and the value of contracts in a loss position is recorded under the caption “Other current liabilities.”

~~- 16 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

A rollforward of fair value amounts recorded as a component of accumulated other comprehensive income is as follows:


In thousands	2014			2013			2015			2014
Balance at January 1,	$	(1,296	)	$	(599	)	$	3,282		$	(1,296	)
Deferred (losses) gains on cash flow hedges		2,223			(778	)
Deferred gains on cash flow hedges								1,100			2,223
Reclassified to earnings		1,227			641			(4,595	)		1,227

Balance at September 30,	$	2,154		$	(736	)	$	(213	)	$	2,154

We expect substantially all of the amounts recorded as a component of accumulated other comprehensive income will be realized in results of operations within the next twelve months and the amount ultimately recognized will vary depending on actual market rates.

Credit risk related to derivative activity arises in the event the counterparty fails to meet its obligations to us.

- 15 -

GLATFELTER

9.30.15 Form 10-Q

This exposure is generally limited to the amounts, if any, by which the counterparty’s obligations exceed our obligation to them. Our policy is to enter into contracts only with financial institutions which meet certain minimum credit ratings.

16.	~~SHARE REPURCHASES~~

~~The following table summarizes share repurchases made pursuant to a $50 million share repurchase program which expires in May 2016:~~

   shares    (thousands)
Authorized amount
   n/a       $ 50,000
Repurchases
   755,310       (16,627 )


Remaining authorization
      $ 33,373

~~The amounts set forth above include 464,190 shares at a cost of $12.2 million of repurchases completed in 2014.~~

~~17.~~

COMMITMENTS, CONTINGENCIES AND LEGAL PROCEEDINGS

Fox ~~River –~~ River—Neenah, Wisconsin

Background. We have significant uncertainties associated with environmental claims arising out of the presence of polychlorinated biphenyls (“PCBs”) in sediments in the lower Fox River, on which our former Neenah facility was located, and in the Bay of Green Bay Wisconsin (collectively, the “Site”). Since the early 1990s, the United States, the State of Wisconsin and two Indian tribes (collectively, the “Governments”) have pursued a cleanup of a 39-mile stretch of river from Little Lake Butte des Morts into Green Bay and natural resource damages (“NRDs”).

The United States notified the following parties (“PRPs”) of their potential responsibility to implement response actions, to pay response costs, and to compensate for NRDs at this site: Appvion, Inc. (formerly known as Appleton Papers Inc.), CBC Coating, Inc. (formerly known as Riverside Paper Corporation), Georgia-Pacific Consumer Products, L.P. (“Georgia-Pacific”, formerly known as Fort James Operating Company), Menasha Corporation, NCR Corporation (“NCR”), U.S. Paper Mills Corp., and WTM I Company. As described below, many other parties have been joined in litigation. After giving effect to settlements reached with the Governments, the remaining ~~potentially responsible parties (“PRPs”)~~PRPs exposed to continuing obligations to implement the remainder of the cleanup consist of us, Georgia-Pacific ~~Consumer Products, L.P. (formerly known as Fort James Operating Company),~~ and ~~NCR Corporation (“NCR”).~~

The United States Environmental Protection Agency (“EPA”) has divided the Site into five “operable units”, including the most upstream and portion of the site on which our facility was located (“OU1”) and four downstream reaches of the river and bay (“OU2-5”).NCR.

The Site has been subject to certain studies and the parties conducted certain demonstration projects and completed certain interim cleanups. The permanent cleanup, known as a “remedial action” under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA” or “Superfund”), consists of sediment dredging, installation of engineered caps, and placement of sand covers in various areas in the bed of the river.

The United States Environmental Protection Agency (“EPA”) has divided the Site into five “operable units”, including the most upstream portion of the Site on which our facility was located (“OU1”) and four downstream reaches of the river and bay (“OU2-5”).

We and WTM I Company implemented the remedial action in OU1 under a consent decree with the Governments; Menasha Corporation made a financial contribution to that work. That project began in 2004 and the work is complete other than on-going monitoring and maintenance.

For ~~the downstream portion of the Site, referred to as~~ OU2-5, work has proceeded primarily under a Unilateral Administrative Order (“UAO”) issued in November 2007 by the EPA to us and seven other respondents. The remedial actions ~~have been~~from 2007 through 2014 were funded ~~to date,~~ primarily by NCR and its indemnitors, including Appvion, Inc. ~~(formerly known~~In late June 2015, we began placing sand covers and certain other covering and capping in OU4b as ~~Appleton Papers Inc.).~~a response to the Government’s demands. We expect the cost of the remediation we will perform in 2015 to be approximately $10 million. Georgia Pacific and NCR are funding work in 2015 pursuant to a proposed consent decree. Work is scheduled to continue in OU2-5 through ~~2017,~~2017; although work may be required into 2018 to complete the project, with monitoring and maintenance to follow.

Although we have not contributed significant funds towards remedial actions other than in OU1 until 2015, as more fully discussed below, significant uncertainties exist pertaining to the ultimate allocation of OU2-5 remediation costs as well as the shorter term funding of the remedial actions for OU2-5.

Cost estimates.Estimates of the Site remediation change over time as we, or others, gain additional data and experience at the Site. In addition, disagreement exists over the likely costs for some of this work. On October 14, 2014, the Governments represented to the United States District Court in Green Bay that $1.1 billion provided an “upper end estimate of total past and future response costs” including a $100 million “uncertainty premium for future response costs.” Based upon estimates made by the Governments and independent estimates commissioned by various potentially responsible parties, we have no reason to disagree with the Governments’ assertion. Much of that amount has already been incurred, including approximately $100 million for OU1 and what we believe to be approximately $500 million for ~~OU2-5.~~OU2-5 prior to the 2015 remediation season.

~~- 17 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

~~The~~In previous years, the Governments ~~previously~~ indicated their expectation was to have work in OU2-5 completed at a rate estimated to cost at least $70 million annually in 2015 and 2016, and at lower rates thereafter. ~~We understand~~However, the Governments have revised their estimate per year and the cost for the 2015 dredging season ~~may total nearly $90~~was increased to be approximately $100 million.

As the result of a partial settlement, Georgia-Pacific has no obligation to pay for work upstream of a line near

- 16 -

GLATFELTER

9.30.15 Form 10-Q

Georgia-Pacific’s Green Bay West Mill located in OU4. We believe substantially all in-water work upstream of this line ~~has~~had been completed as of the end of the 2014 dredging season.

Allocation Litigation. In January 2008, NCR and Appvion brought an action in the federal district court in Green Bay to allocate among all parties responsible for this Site all of the costs incurred by the Governments, all of the costs incurred by the parties, and all of the NRDs owed to the Natural Resource Trustees. We have previously referred to this case as the “Whiting Litigation.” After several summary judgment rulings and a trial, the trial court entered judgment in the Whiting Litigation, allocating to NCR 100% of the costs of (a) theOU2-5 cleanup, (b) NRDs, (c) past and future costs incurred by the Governments in OU2-5, and (d) past and future costs incurred by any of the other parties net of an appropriate equitable adjustment for insurance recoveries. As to Glatfelter, NCR was judged liable to us for $4.28 million and any future costs or damages we may incur. NCR was held not responsible for costs incurred in OU1.

All parties appealed the Whiting Litigation judgment to the United States Court of Appeals for the Seventh Circuit. On September 25, 2014, that court affirmed, holding that if knowledge and fault were the only equitable factors governing allocation of costs and NRDs at the Site, NCR would owe 100% of all costs and damages in OU2-5, but would not have a share of costs in OU1 — which is upstream of the outfall of the facilities for which NCR is responsible — solely as an “arranger for disposal” of PCB-containing waste paper by recycling it at our mill. However, the court of appeals vacated the judgment and remanded the case for the district court’s further consideration of whether any other equitable factors might cause the district court to alter its allocation.

We contend the district court should, after further consideration, reinstate the 100%, or some similar very high, allocation to NCR of all the costs, and should hold that we should bear no share or a very small share. However, NCR has taken a contrary position and has sought contributions from others for future work until all allocation issues are resolved.

In addition, we take the position that the “single site” theory on which the courts held us responsible for cleaning up parts of the Site far downstream of our former mill should, if applied to NCR, make it liable for costs incurred in OU1. The district court agreed with us in an order dated March 3, 2015. On March 31, 2015, NCR sought review of that order by the court of appeals which review was denied on May 1, 2015. However, on May 15, 2015, the district court issued an opinion in the Government Action, described below, containing a sentence suggesting that NCR would not be liable for

OU1. Also as described below, on October 19, 2015, the district court reconsidered its May 15 opinion and ruled against NCR generally, although with no specific reference to OU1.

Appvion and NCR have had a cost-sharing agreement since at least 1998. The court of appeals held if Appvion incurred any recoverable costs because the Governments had named Appvion as a potentially responsible party, then Appvion may have a right to recover those costs under CERCLA. We and Appvion disagree over the proper treatment of amounts that Appvion incurred while a PRP that were also subject to a cost-sharing agreement with NCR; we contend Appvion may not recover costs it was contractually obligated to incur, that it has no other costs, and if it did, we would have a right to contribution of any recovery against NCR and others. However, Appvion takes a contrary position and claims in excess of $170 million.

The district court has established a schedule for the Whiting Litigation under which it would hold a trial in July 2016 on remaining issues.

Enforcement Litigation. In October 2010, the United States and the State of Wisconsin brought an action (“Government Action”) in the federal district court in Green Bay against us and 13 other defendants seeking (a) to recover all of their unreimbursed past costs, (b) to obtain a declaration of joint and several liability for all of their future costs, (c) to recover NRDs, and (d) to obtain a declaration of liability of all of the respondents on the UAO to perform the remedy in OU2-5 as required by the UAO and a mandatory permanent injunction to the same effect. The last of these claims was tried in 2012, and in May 2013, the district court enjoined us, NCR, WTM I, and Menasha Corp. to perform the work under the UAO. As the result of partial settlements, U.S. Paper Mills Corp. and Georgia-Pacific agreed to joint and several liability for some of the work. Appvion was held not liable for this Site under CERCLA.

All other potentially responsible parties, including the United States and the State of Wisconsin, have settled with the Governments. As a result, the remaining defendants consist of us, NCR, and Georgia-Pacific.

We appealed the injunction to the United States Court of Appeals for the Seventh Circuit, as did NCR, WTM I, and Menasha. On September 25, 2014, the court of appeals decided our and NCR’s appeals; the others’ appeals were not decided because they entered into a settlement. The court of appeals vacated the injunction as to us and NCR. However, it affirmed the district court’s ruling that we are liable for response actions in OU2-5 and for complying with the UAO. The court of appeals vacated and remanded the district court’s decision that

- 17 -

GLATFELTER

9.30.15 Form 10-Q

NCR had failed to prove that liability for OU2-5 could be apportioned, directing the lower court to consider issues it had not considered initially.

On remand, the district court issued an opinion on May 15, 2015, (“May 15 Decision”) in which it held that the existing trial record allowed it to apportion NCR’s liability for OU4 at 28% of the total OU4 costs. The district court did not apportion liability for OU2 or OU3. The court’s opinion contains a sentence stating that NCR would not be liable for OU1 because the facilities formerly owned by NCR discharged downstream. We moved for reconsideration of the May 15 Decision, as did the United States, Georgia-Pacific, and certain other parties. On October 19, 2015, the district court reconsidered its May 15 Decision and held that NCR had not shown a reasonable basis for apportionment of its liability for the site.

We do not know the Governments’ intentions concerning further litigation of the Government Action, nor do we know the schedule for any further proceedings. We cannot now predict when it will be resolved.

Interim Funding of Ongoing Work. As described above, the court of appeals vacated the allocation judgment in the Whiting Litigation on September 25, 2014, but neither court has since replaced that allocation with any other. The 2007 UAO requires the PRPs to submit annual remediation work plans. For 2015, the EPA approved the 2015 Work Plan for $100 million of remediation activities. NCR, GP, and we were not able to reach agreement on a division of the costs of that work on an interim basis, subject to reallocation in the Whiting Litigation. NCR and GP have entered into a proposed consent decree with the United States under which they will fund certain work estimated to cost approximately $67 million in 2015, and they will not be responsible for completing the remainder of the work in 2015, estimated to cost approximately $33 million. The United States has not moved to enter that consent decree. Through the issuance of the 2015 Work Plan the EPA assigned to us those remaining tasks. Under the proposed consent decree, all parties would remain jointly and severally liable for work in the 2015 Work Plan not completed in 2015, except for a small amount of work upstream of the area for which GP is responsible. We contracted for remediation work in OU4, estimated to total approximately $10 million, an amount less than the amount assigned to us in the 2015 Work Plan.

We anticipate that $10 million of work in 2015 would satisfy our share of the obligation if NCR and GP perform the work assigned to them in the 2015 Work Plan. The United States disagrees. We cannot predict the outcome of these disagreements or any possible resulting litigation.

With respect to the 2015 Work Plan, we disagree with the United States over i) whether the work purportedly assigned to

us could be completed in the specified timeframe; ii) whether the EPA has the legal authority to assign remedial tasks as it purports to have done under the terms of the UAO; iii) whether we have available to us avenues for relief from the purported obligation to perform the assigned work in 2015; iv) whether we have any other responses of which we may avail our self; v) whether an arbitrary per capita allocation of one-third can be imposed on us in light of the multiple rulings by the courts since 2009 that appear inconsistent with a per capita allocation; and vi) whether the 2015 Work Plan affects the Company’s ultimate liability for this Site.

In September 2015, the U.S. Department of Justice notified us that we, along with Georgia - Pacific, should be prepared to participate in the remediation activities during 2016. In addition, we understand NCR has submitted a draft 2016 Work Plan. Although we do not have an estimate of the costs of completing the work NCR proposes be completed in 2016, we expect the cost could approximate $100 million. The draft does not assign work to particular parties.

Because we may not be able to obtain an agreement with the other parties or a ruling in litigation defining our obligation to contribute to work in 2016 prior to the time that work would have to be implemented, it is conceivable that we may have to choose an amount of work that we believe satisfies any obligation we may have to complete work in 2016, which selection we will have to defend after the fact. It is also conceivable we may be in the same position with respect to work in OU2-5 beyond the 2016 season. Although we are unable to determine with any degree of certainty the amount we may be required to complete or fund, those amounts could be significant. Any amounts we pay or any other party pays in the interim may be subject to reallocation when the Whiting Litigation is resolved.

NRDs. The Governments’ NRD assessment documents originally claimed we are jointly and severally responsible for NRDs with a value between $176 million and $333 million. The Governments claimed this range should be inflated to current dollars and then certain unreimbursed past assessment costs should be added, so the range of their claim was $287 million to $423 million in 2009.

However, on October 14, 2014, the Governments represented to the district court that if certain settlements providing $45.9 million toward compensation of NRDs were approved, the total NRD recovery would amount to $105 million. The Governments stated they would consider those recoveries adequate and they would withdraw their claims against us and NCR for additional compensation of NRDs. On October 19, 2015, the district court granted the Governments leave to withdraw their

- 18 -

GLATFELTER

9.30.15 Form 10-Q

NRD claims against us without prejudice to re-filing them at some later time. Some of the settling parties, including all of the settling parties contributing the $45.9 million, have waived their rights to seek contribution from us of the settlement amounts. We previously paid a portion of the ~~other~~earlier settlements that the Governments value at $59 million ~~in earlier settlements.~~

~~Allocation Litigation.~~ ~~In January 2008, NCR~~ and Appvion brought an action in the federal district court in Green Bay to allocate among all of the parties responsible for this Site all of the costs incurred by the Governments, all of the costs incurred by the parties, and all of the NRDs owed to the Natural Resource Trustees. We have previously referred to this case as the “Whiting Litigation.” After several summary judgment rulings and a trial, the trial court entered judgment in the Whiting Litigation, allocating to NCR 100 percent of the costs (a) of the OU2-5 cleanup, (b) NRDs, (c) past and future costs incurred by the Governments in OU2-5, and (d) past and future costs incurred by any of the other parties net of an appropriate equitable adjustment for insurance recoveries. As to Glatfelter, NCR was judged liable to us for $4.28 million and any future costs or damagesthat we ~~may incur. NCR was held not responsible for costs incurred in OU1.~~

All parties appealed the Whiting Litigation judgment to the United States Court of Appeals for the Seventh Circuit. On September 25, 2014, that court affirmed, holding that if knowledge and fault were the only equitable factors governing allocation of costs and NRDs at the Site, NCR would owe 100% of all costs and damages in OU2-5, but would not have a share of costs in OU1, which is upstream of the outfall of the facilities for which NCR is responsible. However, the court of appeals vacated the judgment and remanded the case for the district court’s further consideration of whether any other equitable factors might cause the district court to alter its allocation. We contend ~~the district court should, after further consideration, reinstate the 100%, or some similar very high, allocation to NCR of all the costs, and we should bear no share or a very small share.~~

However, in the interim NCR may take a contrary position and seek contributions from others for future work until all allocation issues are resolved. In order to ensure compliance with the UAO and to ensure work continues in OU2-5, in the absence of an agreement amongst us, NCR and Georgia-Pacific, it is possible the Governments may attempt to force the funding while a final allocation in the Whiting Litigation is pursued. We cannot predict the outcome of any such actions or any possible resulting litigation. Therefore, in the interim it is conceivable we may be required to contribute resources to fund a portion of the annual cost of remedial actions in OU2-5. Although we are unable to determine with any degree of certainty the amount we may fund, such amounts could be significant. Any amounts we pay or any other party pays in the interim are likely to be subject to reallocation when the Whiting Litigation is resolved. We do not know the timing of further proceedings in the Whiting Litigation, nor can we predict when it will be finally resolved.

Appvion and NCR have had a cost-sharing agreement since at least 1998. The court of appeals held if Appvion incurred any recoverable costs because the Governments had named Appvion as a potentially responsible party rather than as a consequence of Appvion’s obligations to NCR, then Appvion may have a right to recover those costs under CERCLA. We contend Appvion has no such costs, and if it did, we would have a right to contribution of any recovery against NCR and others.

~~Enforcement Litigation.~~ In October 2010, the United States and the State of Wisconsin brought an action (“Government Action”) in the federal district court in Green Bay against us and 13 other defendants seeking (a) to recover all of their unreimbursed past costs, (b) a declaration of joint and several liability for all of their future costs, (c) NRDs, and (d) a declaration of liability of all of the respondents on the UAO to perform the remedy

~~- 18 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

in OU2-5 as required by the UAO and a mandatory permanent injunction to the same effect. The last of these claims was tried in 2012, and in May 2013, the district court enjoined us, NCR, WTM I, and Menasha Corp. to perform the work under the UAO. As the result of partial settlements, U.S. Paper Mills Corp. and Georgia-Pacific Consumer Products L.P. agreed to joint and several liability for some of the work. Appvion was held not liable for this Site under CERCLA.

All other potentially responsible parties, including the United States and the State of Wisconsin, have either settled with the Governments or entered into a consent decree that awaits approval from the United States and then the district court. As a result, the remaining defendants consist of us, NCR, and Georgia-Pacific.

We appealed the injunction to the United States Court of Appeals for the Seventh Circuit, as did NCR, WTM I, and Menasha. On September 25, 2014, the court of appeals decided our and NCR’s appeals; the others’ appeals were not decided because they have entered into a settlement that awaits approval. The court of appeals vacated the injunction as to us and NCR. However, it affirmed the district court’s ruling that we are liable for response actions in OU2-5 and for complying with the UAO.

Except as described above with respect to the claim for NRDs, we do not know the Governments’ intentions concerning further litigation of the Government Action, nor do we know the schedule for any further proceedings. We cannot now predict when it will be resolved.somewhat more.

Reserves for the Site. ~~As of September 30, 2014, our~~Our reserve ~~for the Site totaled $16.3 million,~~ including ~~our remediation and~~ ongoing monitoring obligations in OU1, our share of remediation of the ~~rest~~downstream portions of the Site, NRDs and all pending, threatened or asserted and unasserted claims against us relating to PCB contamination atis set forth below:


In thousands	2015			2014
Balance at January 1,	$	16,223		$	16,276
Payments		(5,617	)		(39	)
Accruals		10,000			—

Balance at September 30,	$	20,606		$	16,237

The payments set forth above represent cash paid towards completion of remediation activities in connection with the ~~Site.~~ 2015 Work Plan, of which approximately $4.5 million will be paid during the fourth quarter of 2015. In addition, in the third quarter of 2015 we increased our reserve by $10.0 million to reflect our estimate of costs to be incurred related to the 2016 Work Plan. The charge is recorded in the accompanying condensed consolidated financial statements under the caption “Selling, general and administrative expenses.” If we are unsuccessful in the allocation litigation or in the enforcement litigation described above, we may be required to record additional charges and such charges could be significant.

Of our total reserve for the Fox River, ~~$0.1~~$16.0 million is recorded in the accompanying September 30, 2015 condensed consolidated balance ~~sheets~~sheet under the caption “Environmental liabilities” and the remainder is recorded under the caption “Other long term liabilities.” ~~In the event we are required to fund remediation activities in OU2-5, such developments would affect the classification of the current portion of our reserve.~~

As described above, the appellate court vacated and remanded for reconsideration the district court’s ruling in the Whiting Litigation that NCR would bear 100% of costs for the downstream portion of the Site. We continue to believe we will not be allocated a significant share of liability in any final equitable allocation of the response costs for OU2-5 or for NRDs. The accompanying condensed consolidated financial

statements do not include reserves for any future defense costs, which could be significant, related to our involvement at the Site.

In setting our reserve for the Site, we have assessed our legal defenses, including our successful defenses to the allegations made in the Whiting Litigation and the original determination in the Whiting Litigation that NCR owes us “full contribution” for response costs and for NRDs that we may become obligated to pay except in OU1. We assume we will not bear the entire cost of remediation or damages to the exclusion of other known parties at the Site, who are also jointly and severally liable. The existence and ability of other parties to participate has also been taken into account in setting our reserve, and setting our reserve is generally based on our evaluation of recent publicly available financial information on certain of the responsible parties and any known insurance, indemnity or cost sharing agreements between responsible parties and third parties. In addition, we have considered the magnitude, nature, location and circumstances associated with the various discharges of PCBs to the river and the relationship of those discharges to identified contamination. We will continue to evaluate our exposure and the level of our reserves ~~including, but not limited to, our potential share of the costs and NRDs, if any,~~ associated with the Site.

Other Information. The Governments have published studies estimating the amount of PCBs discharged by each identified potentially responsible party to the lower Fox River and Green Bay. These reports estimate our Neenah mill’s share of the mass of PCBs discharged to be as high as ~~27 percent.~~27%. The district court has found the discharge mass estimates used in these studies not to be accurate. We believe the Neenah mill’s absolute and relative contribution of PCB mass is significantly lower than the estimates set forth in these studies. The ~~trial~~district court in the Government Action has found that the Neenah mill discharged an unknown amount of PCBs.

Based upon the rulings in the Whiting Litigation and the Government Action, neither of which endorsed an equitable allocation in proportion to the mass of PCBs discharged, we continue to believe an allocation in proportion to mass of PCBs discharged would not constitute an equitable allocation of the potential liability for the contamination at the Fox River. We contend other factors, such as a party’s role in causing costs, the location of discharge, and the location of contamination must be considered in order for the allocation to be equitable.

- 19 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Range of Reasonably Possible Outcomes. ~~Our~~Based on our analysis of ~~the range of reasonably possible outcomes is derived from~~ all available information, including but not limited to decisions of the courts, official documents such as records of decision, ~~discussions with the United States and other parties,~~ as well as discussions with legal counsel ~~and engineering consultants. Based on our analysis of the current records of decision~~ and cost estimates for work to be performed at the Site, and substantially dependent on the resolution of the allocation ~~arguments~~issues discussed above, we believe it is reasonably possible that our costs associated with the Fox River matter could exceed the aggregate amounts accrued for the Fox River matter by amounts ranging from insignificant to ~~$185~~$175 million. We believe the likelihood of an outcome in the upper end of the monetary range is less than other possible outcomes within the range and the possibility of an outcome in excess of the upper end of the monetary range is remote.

We expect remediation costs to be incurred primarily over the next two to three years, although we are unable to determine with any degree of certainty ~~whether~~the amount we ~~will~~may be required to share in the funding of the downstream remediation. We believe the likelihood of an outcome in the upper end of the monetary range is significantly less than other possible outcomes within the range and the possibility of an outcome in excess of the upper end of the monetary range is remote.

~~However, we cannot predict the outcome of any actions related to~~fund for interim ~~funding.~~remediation work. To the extent we ~~are required to~~ provide ~~any~~ such interim funding, we contend that NCR or another party would be required to reimburse us once the final allocation is determined.

Summary. Our current assessment is we will be able to manage this environmental matter without a long-term, material adverse impact on the Company. This matter could, however, at any particular time or for any particular year or years, have a material adverse effect on our consolidated financial position, liquidity and/or results of operations or could result in a default under our debt covenants. Moreover, there can be no assurance our reserves will be adequate to provide for future obligations related to this matter, or our share of costs and/or damages will not exceed our available resources, or those obligations will not have a long-term, material adverse effect on our consolidated financial position, liquidity or results of operations. Should a court grant the United States or the State of Wisconsin relief requiring us individually either to perform directly or to contribute significant amounts towards remedial action downstream of Little Lake Butte des Morts those developments could have a material adverse effect on our consolidated financial position, liquidity and results of operations and might result in a default under our loan covenants.

- 20 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

~~18.~~17.

SEGMENT INFORMATION

The following tables set forth financial and other information by business unit for the period indicated:


Three months ended September 30 Dollars in millions	Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total						Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total
	2014		2013		2014		2013		2014		2013		2014			2013			2014			2013			2015		2014		2015		2014		2015		2014		2015			2014			2015			2014
Net sales	$	154.5	$	161.5	$	74.4	$	69.5	$	236.2	$	225.7	$	—		$	—		$	465.1		$	456.6		$	133.9	$	154.5	$	63.2	$	74.4	$	222.8	$	236.2	$	—		$	—		$	420.0		$	465.1
Energy and related sales, net		—		—		—		—		0.9		1.2		—			—			0.9			1.2			—		—		—		—		1.2		0.9		—			—			1.2			0.9

Total revenue		154.5		161.5		74.4		69.5		237.1		226.9		—			—			466.0			457.8			133.9		154.5		63.2		74.4		224.0		237.1		—			—			421.1			466.0
Cost of products sold		123.7		129.5		64.7		63.7		195.2		196.4		1.8			2.3			385.4			391.8			108.4		123.7		54.6		64.7		196.1		195.2		2.1			1.8			361.2			385.4

Gross profit (loss)		30.8		31.9		9.7		5.8		41.9		30.5		(1.8	)		(2.3	)		80.5			66.0			25.5		30.8		8.6		9.7		27.9		41.9		(2.1	)		(1.8	)		59.9			80.5
SG&A		12.6		13.0		2.2		1.9		14.1		12.5		9.0			7.1			37.9			34.5			11.5		12.6		1.8		2.2		10.4		14.1		16.2			9.0			39.8			37.9
Gains on dispositions of plant, equipment and timberlands, net		—		—		—		—		—		—		(1.6	)		(0.3	)		(1.6	)		(0.3	)		—		—		—		—		—		—		(0.1	)		(1.6	)		(0.1	)		(1.6	)

Total operating income (loss)		18.1		18.9		7.5		3.9		27.8		18.1		(9.2	)		(9.1	)		44.2			31.8			14.0		18.1		6.8		7.5		17.5		27.8		(18.2	)		(9.2	)		20.2			44.2
Non-operating expense		—		—		—		—		—		—		(4.8	)		(4.7	)		(4.8	)		(4.7	)		—		—		—		—		—		—		(4.4	)		(4.8	)		(4.4	)		(4.8	)

Income (loss) before income taxes	$	18.1	$	18.9	$	7.5	$	3.9	$	27.8	$	18.1	$	(14.0	)	$	(13.8	)	$	39.4		$	27.1		$	14.0	$	18.1	$	6.8	$	7.5	$	17.5	$	27.8	$	(22.6	)	$	(14.0	)	$	15.8		$	39.4


Supplementary Data
Net tons sold(thousands)		40.1		40.3		26.3		24.8		208.4		203.6		—			—			274.7			268.7			38.9		40.1		24.8		26.3		203.6		208.4		—			—			267.2			274.7
Depreciation, depletion and amortization	$	7.4	$	7.1	$	2.3	$	2.2	$	6.5	$	8.3	$	0.5		$	0.4		$	16.7		$	18.0		$	6.7	$	7.4	$	2.2	$	2.3	$	6.4	$	6.5	$	0.5		$	0.5		$	15.8		$	16.7
Capital expenditures		5.4		12.8		1.3		0.8		9.7		11.1		0.5			0.7			16.9			25.3			5.8		5.4		1.8		1.3		22.1		9.7		—			0.5			29.7			16.9

Nine months ended September 30 Dollars in millions	Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total						Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total
	2014		2013		2014		2013		2014		2013		2014			2013			2014			2013			2015		2014		2015		2014		2015		2014		2015			2014			2015			2014
Net sales	$	470.1	$	415.9	$	216.2	$	202.2	$	679.9	$	669.8	$	—		$	—		$	1,366.2		$	1,287.8		$	409.6	$	470.1	$	183.0	$	216.2	$	655.6	$	679.9	$	—		$	—		$	1,248.2		$	1,366.2
Energy and related sales, net		—		—		—		—		6.9		2.7		—			—			6.9			2.7			—		—		—		—		3.9		6.9		—			—			3.9			6.9

Total revenue		470.1		415.9		216.2		202.2		686.8		672.5		—			—			1,373.1			1,290.5			409.6		470.1		183.0		216.2		659.5		686.8		—			—			1,252.2			1,373.1
Cost of products sold		376.7		334.5		189.9		182.0		624.3		599.7		5.2			10.0			1,196.1			1,126.3			329.8		376.7		162.0		189.9		608.4		624.3		7.1			5.2			1,107.3			1,196.1

Gross profit (loss)		93.4		81.3		26.3		20.1		62.5		72.8		(5.2	)		(10.0	)		177.0			164.3			79.8		93.4		21.0		26.3		51.1		62.5		(7.1	)		(5.2	)		144.8			177.0
SG&A		38.8		34.4		6.8		6.4		39.5		40.3		18.7			21.3			103.8			102.5			34.4		38.8		5.8		6.8		34.2		39.5		25.7			18.7			100.2			103.8
Gains on dispositions of plant, equipment and timberlands, net		—		—		—		—		—		—		(3.9	)		(0.4	)		(3.9	)		(0.4	)		—		—		—		—		—		—		(2.9	)		(3.9	)		(2.9	)		(3.9	)

Total operating income (loss)		54.6		46.9		19.5		13.7		23.0		32.5		(20.0	)		(31.0	)		77.1			62.1			45.4		54.6		15.2		19.5		16.9		23.0		(29.9	)		(20.0	)		47.5			77.1
Non-operating expense		—		—		—		—		—		—		(14.0	)		(12.5	)		(14.0	)		(12.5	)		—		—		—		—		—		—		(13.1	)		(14.0	)		(13.1	)		(14.0	)

Income (loss) before income taxes	$	54.6	$	46.9	$	19.5	$	13.7	$	23.0	$	32.5	$	(34.0	)	$	(43.5	)	$	63.1		$	49.6		$	45.4	$	54.6	$	15.2	$	19.5	$	16.9	$	23.0	$	(43.0	)	$	(34.0	)	$	34.4		$	63.1


Supplementary Data
Net tons sold(thousands)		119.5		97.9		76.0		72.4		601.3		601.6		—			—			796.8			771.9			116.2		119.5		71.4		76.0		593.6		601.3		—			—			781.2			796.8
Depreciation, depletion and amortization	$	22.7	$	17.7	$	6.9	$	6.6	$	22.6	$	24.9	$	1.3		$	0.8		$	53.5		$	50.0		$	20.1	$	22.7	$	6.5	$	6.9	$	19.3	$	22.6	$	1.5		$	1.3		$	47.4		$	53.5
Capital expenditures		16.7		49.0		4.1		4.8		24.5		27.9		1.7			4.4			47.0			86.1			17.3		16.7		4.6		4.1		51.0		24.5		1.4			1.7			74.3			47.0

The sum of individual amounts set forth above may not agree to the consolidated financial statements included herein due to rounding.

On April 30, 2013, we completed the acquisition of Dresden for $211 million. Dresden’s results are included prospectively from the acquisition date as part of the Composite Fibers business unit. For additional information related to this acquisition, refer to Note 3 – Acquisition.

- 21 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

~~19.~~18.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

Our 5.375% Notes issued by P. H. Glatfelter Company (the “Parent”) are fully and unconditionally guaranteed, on a joint and several basis, by certain of our 100%-owned domestic subsidiaries, PHG Tea Leaves, Inc., Mollanvick, Inc., Glatfelter Composite Fibers N. A., Inc. (“CFNA”), Glatfelter Advanced Materials N.A., Inc. (“GAMNA”), and Glatfelter Holdings, LLC. The guarantees are subject to certain customary release provisions including i) the designation of such subsidiary as an unrestricted or excluded subsidiary; (ii) in connection with any sale or disposition of the capital stock of the subsidiary guarantor; and (iii) upon our exercise of our legal defeasance option or our covenant defeasance option, all of which are more fully described in the Indenture dated as of October 3, 2012 and the First Supplemental Indenture dated as of October 27, 2015, among us, the Guarantors and US Bank National Association, as Trustee, relating to the 5.375% Notes.

The following presents ~~our~~the condensed consolidating statements of income, including comprehensive income for the three months and nine months ended September 30, 2015 and 2014, ~~and 2013, our~~the condensed consolidating balance sheets as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 and the condensed consolidating cash flows for the nine months ended September 30, ~~2014~~2015 and ~~2013.~~2014. These financial statements reflect the ~~parent,~~Parent, the guarantor subsidiaries (on a combined basis), the non-guarantor subsidiaries (on a combined basis) and elimination entries necessary to combine such entities on a consolidated basis. ~~Effective December 31, 2013, Glatfelter Pulpwood Company, previously a guarantor, was merged with and into the parent. Accordingly, all~~The condensed consolidating financial statements set forth below include the addition of CFNA and GAMNA as guarantors effective September 30, 2015 and all prior periods have been restated to ~~give~~retroactively effect to this ~~merger as~~change. In addition, our presentation of the ~~earliest period presented. In addition,~~Guarantors’ statement of income for the ~~amounts of intercompany investing~~three months and ~~financing activities and the related interest expense and interest income previously presented net for the~~ nine months ended September 30, ~~2013 have~~2014 has been ~~presented~~restated to correctly apply the equity method of accounting to reflect the Guarantors’ equity interests in certain Non Guarantors. Such changes are reflected under the caption “Equity in earnings of subsidiaries” in the accompanying condensed consolidating statements of income. The correction had no impact on ~~a gross basis to conform to~~any financial information of the ~~current year’s presentation.~~Parent Company, the Non Guarantors or on the condensed consolidating balance sheet or the statement of cash flows.

Condensed Consolidating ~~Statements~~Statement of Income ~~and Comprehensive~~for the

three months ended September 30, 2015


In thousands	Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated
Net sales	$	222,803		$	19,005		$	197,589		$	(19,437	)	$	419,960
Energy and related sales, net		1,153			—			—			—			1,153

Total revenues		223,956			19,005			197,589			(19,437	)		421,113
Costs of products sold		197,906			17,299			165,437			(19,437	)		361,205

Gross profit		26,050			1,706			32,152			—			59,908
Selling, general and administrative expenses		24,764			(8	)		15,036			—			39,792
Gains on dispositions of plant, equipment and timberlands, net		(4	)		—			(119	)		—			(123	)

Operating income		1,290			1,714			17,235			—			20,239
Other non-operating income (expense)
Interest expense		(4,346	)		—			(23,201	)		23,230			(4,317	)
Interest income		181			23,129			11			(23,231	)		90
Equity in earnings of subsidiaries		14,173			(9,366	)		—			(4,808	)		—
Other, net		(961	)		23			718			—			(220	)

Total other non-operating income (expense)		9,047			13,786			(22,472	)		(4,809	)		(4,447	)

Income (loss) before income taxes		10,337			15,500			(5,237	)		(4,809	)		15,792
Income tax provision (benefit)		(3,167	)		1,270			4,185			—			2,288

Net income (loss)		13,504			14,230			(9,422	)		(4,809	)		13,504
Other comprehensive income (loss)		(3,002	)		(5,954	)		(7,752	)		13,706			(3,002	)

Comprehensive income (loss)	$	10,502		$	8,276		$	(17,174	)	$	8,897		$	10,502

- 22 -

GLATFELTER

9.30.15 Form 10-Q

Condensed Consolidating Statement of Income for the

three months ended September 30, 2014

In thousands
   Parent
Company Guarantors Non
Guarantors Adjustments/
Eliminations Consolidated
Net sales
   $ 236,182    $ 7    $ 228,910    $ (7 ) $ 465,092
Energy and related sales, net
   860    —      —      —      860


Total revenues
   237,042    7    228,910    (7 ) 465,952
Costs of products sold
   196,888    7    188,551    (7 ) 385,439


Gross profit
   40,154    —      40,359    —      80,513
Selling, general and administrative expenses
   19,352    306    18,228    —      37,886
Gains on dispositions of plant, equipment and timberlands, net
   (1,590 ) —      —      —      (1,590 )


Operating income (loss)
   22,392    (306 ) 22,131    —      44,217
Other non-operating income (expense)

Interest expense
   (4,790 ) —      (90,098 ) 90,217    (4,671 )
Interest income
   152    89,951    145    (90,218 ) 30
Other, net
   14,491    90,952    202    (105,812 ) (167 )


Total other non-operating income (expense)
   9,853    180,903    (89,751 ) (105,813 ) (4,808 )


Income (loss) before income taxes
   32,245    180,597    (67,620 ) (105,813 ) 39,409
Income tax provision
   1,873    470    6,694    —      9,037


Net income (loss)
   30,372    180,127    (74,314 ) (105,813 ) 30,372
Other comprehensive income (loss)
   (29,577 ) (25,844 ) 16,924    8,920    (29,577 )


Comprehensive income (loss)
   $ 795    $ 154,283    $ (57,390 ) 96,893    $ 795

~~- 22 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

~~Condensed Consolidating Statements of Income and Comprehensive Income for the~~

~~three months ended September 30, 2013~~


In thousands	Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated			Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated
Net sales	$	225,690		$	3		$	230,958		$	(3	)	$	456,648		$	236,182		$	17,735		$	228,699		$	(17,524	)	$	465,092
Energy and related sales, net		1,196			—			—			—			1,196			860			—			—			—			860

Total revenues		226,886			3			230,958			(3	)		457,844			237,042			17,735			228,699			(17,524	)		465,952
Costs of products sold		199,596			3			192,209			(3	)		391,805			197,182			17,019			188,762			(17,524	)		385,439

Gross profit		27,290			—			38,749			—			66,039			39,860			716			39,937			—			80,513
Selling, general and administrative expenses		16,203			190			18,087			—			34,480			19,352			589			17,946			—			37,886
(Gains) loss on dispositions of plant, equipment and timberlands, net		(285	)		—			3			—			(282	)
Gains on dispositions of plant, equipment and timberlands, net																	(1,590	)		—			—			—			(1,590	)

Operating income (loss)		11,372			(190	)		20,659			—			31,841
Operating income																	22,098			127			21,991			—			44,217
Other non-operating income (expense)
Interest expense		(4,721	)		—			(2,537	)		2,470			(4,788	)		(4,790	)		—			(90,098	)		90,217			(4,671	)
Interest income		183			2,376			3			(2,470	)		92			152			89,951			145			(90,218	)		30
Equity in earnings of subsidiaries																	14,935			(74,502	)		—			59,566			—
Other, net		18,341			103			(587	)		(17,891	)		(34	)		(383	)		9			202			5			(167	)

Total other non-operating income (expense)		13,803			2,479			(3,121	)		(17,891	)		(4,730	)		9,914			15,458			(89,751	)		59,570			(4,808	)

Income before income taxes		25,175			2,289			17,538			(17,891	)		27,111
Income (loss) before income taxes																	32,012			15,585			(67,760	)		59,570			39,409
Income tax provision (benefit)		(8,944	)		(891	)		2,827			—			(7,008	)		1,640			1,091			6,306			—			9,037

Net income		34,119			3,180			14,711			(17,891	)		34,119
Net income (loss)																	30,372			14,494			(74,066	)		59,570			30,372
Other comprehensive income (loss)		17,903			6,400			(219	)		(6,181	)		17,903			(29,577	)		(25,843	)		16,924			8,919			(29,577	)

Comprehensive income	$	52,022		$	9,580		$	14,492		$	(24,072	)	$	52,022
Comprehensive income (loss)																$	795		$	(11,349	)	$	(57,142	)	$	68,489		$	795

- 23 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Condensed Consolidating ~~Statements~~Statement of Income ~~and Comprehensive Income~~ for the ~~nine~~

nine months ended September 30, ~~2014~~2015


In thousands	Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated			Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated
Net sales	$	679,877		$	28		$	686,277		$	(28	)	$	1,366,154		$	655,599		$	61,822		$	590,466		$	(59,655	)	$	1,248,232
Energy and related sales – net		6,912			—			—			—			6,912
Energy and related sales, net																	3,936			—			—			—			3,936

Total revenues		686,789			28			686,277			(28	)		1,373,066			659,535			61,822			590,466			(59,655	)		1,252,168
Costs of products sold		629,360			28			566,716			(28	)		1,196,076			614,060			58,554			494,360			(59,655	)		1,107,319

Gross profit		57,429			—			119,561			—			176,990			45,475			3,268			96,106			—			144,849
Selling, general and administrative expenses		53,699			462			49,590			—			103,751			57,607			947			41,647			—			100,201
Gains on dispositions of plant, equipment and timberlands, net		(2,565	)		(1,316	)		—			—			(3,881	)		(1,526	)		(1,183	)		(179	)		—			(2,888	)

Operating income		6,295			854			69,971			—			77,120
Operating income (loss)																	(10,606	)		3,504			54,638			—			47,536
Other non-operating income (expense)
Interest expense		(14,284	)		—			(95,643	)		95,682			(14,245	)		(13,771	)		—			(35,965	)		36,559			(13,177	)
Interest income		468			95,165			193			(95,683	)		143			513			36,226			52			(36,559	)		232
Equity in earnings of subsidiaries																	48,775			11,879			—			(60,654	)		—
Other, net		54,789			90,973			1,673			(147,330	)		105			(2,423	)		(136	)		2,367			—			(192	)

Total other non-operating income (expense)		40,973			186,138			(93,777	)		(147,331	)		(13,997	)		33,094			47,969			(33,546	)		(60,654	)		(13,137	)

Income (loss) before income taxes		47,268			186,992			(23,806	)		(147,331	)		63,123
Income before income taxes																	22,488			51,473			21,092			(60,654	)		34,399
Income tax provision (benefit)		(2,421	)		2,098			13,757			—			13,434			(7,789	)		2,586			9,325			—			4,122

Net income (loss)		49,689			184,894			(37,563	)		(147,331	)		49,689
Net income																	30,277			48,887			11,767			(60,654	)		30,277
Other comprehensive income (loss)		(23,586	)		(26,392	)		18,907			7,485			(23,586	)		(21,200	)		(30,607	)		21,156			9,451			(21,200	)

Comprehensive income (loss)	$	26,103		$	158,502		$	(18,656	)	$	(139,846	)	$	26,103
Comprehensive income																$	9,077		$	18,280		$	32,923		$	(51,203	)	$	9,077

- 24 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Condensed Consolidating ~~Statements~~Statement of Income ~~and Comprehensive Income~~ for the ~~nine~~

nine months ended September 30, ~~2013~~2014


In thousands	Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated			Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated
Net sales	$	669,792		$	15		$	618,012		$	(15	)	$	1,287,804		$	679,877		$	56,138		$	685,350		$	(55,211	)	$	1,366,154
Energy and related sales, net		2,721			—			—			—			2,721			6,912			—			—			—			6,912

Total revenues		672,513			15			618,012			(15	)		1,290,525			686,789			56,138			685,350			(55,211	)		1,373,066
Costs of products sold		609,524			15			516,747			(15	)		1,126,271			629,984			53,491			567,812			(55,211	)		1,196,076

Gross profit		62,989			—			101,265			—			164,254			56,805			2,647			117,538			—			176,990
Selling, general and administrative expenses		54,256			293			47,946			—			102,495			53,699			1,431			48,622			—			103,751
Gains on dispositions of plant, equipment and timberlands, net		(374	)		—			—			—			(374	)		(2,565	)		(1,316	)		—			—			(3,881	)

Operating income (loss)		9,107			(293	)		53,319			—			62,133
Operating income																	5,671			2,532			68,916			—			77,120
Other non-operating income (expense)
Interest expense		(14,141	)		—			(5,008	)		6,006			(13,143	)		(14,284	)		—			(95,643	)		95,682			(14,245	)
Interest income		443			5,791			12			(6,006	)		240			468			95,165			193			(95,683	)		143
Equity in earnings of subsidiaries																	56,784			(38,229	)		—			(18,555	)		—
Other, net		42,437			94			868			(43,011	)		388			(1,603	)		30			1,673			5			105

Total other non-operating income (expense)		28,739			5,885			(4,128	)		(43,011	)		(12,515	)		41,365			56,966			(93,777	)		(18,551	)		(13,997	)

Income before income taxes		37,846			5,592			49,191			(43,011	)		49,618
Income (loss) before income taxes																	47,036			59,498			(24,861	)		(18,551	)		63,123
Income tax provision (benefit)		(12,835	)		419			11,353			—			(1,063	)		(2,653	)		2,719			13,368			—			13,434

Net income		50,681			5,173			37,838			(43,011	)		50,681
Other comprehensive income		17,319			3,171			(5,078	)		1,907			17,319
Net income (loss)																	49,689			56,779			(38,229	)		(18,551	)		49,689
Other comprehensive income (loss)																	(23,586	)		(26,392	)		18,907			7,485			(23,586	)

Comprehensive income	$	68,000		$	8,344		$	32,760		$	(41,104	)	$	68,000
Comprehensive income (loss)																$	26,103		$	30,387		$	(19,322	)	$	(11,066	)	$	26,103

- 25 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Condensed Consolidating Balance Sheet as of

September 30, ~~2014~~2015


In thousands	Parent Company		Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated		Parent Company		Guarantors			Non Guarantors		Adjustments/ Eliminations			Consolidated

Assets
Cash and cash equivalents	$	20,308	$	93		$	33,254		$	—		$	53,655	$	28,626	$	297		$	44,742	$	—		$	73,665
Other current assets		238,216		420,388			313,091			(471,667	)		500,028		232,486		260,054			261,431		(268,192	)		485,779
Plant, equipment and timberlands, net		250,066		998			440,576			—			691,640		283,712		1,005			412,607		—			697,324
Investments in subsidiaries															734,303		504,783			—		(1,239,086	)		—
Other assets		1,007,426		304,088			191,166			(1,151,259	)		351,421		132,732		—			148,732		(485	)		280,979

Total assets	$	1,516,016	$	725,567		$	978,087		$	(1,622,926	)	$	1,596,744	$	1,411,859	$	766,139		$	867,512	$	(1,507,763	)	$	1,537,747


Liabilities and Shareholders’ Equity
Current liabilities	$	400,103	$	5,026		$	323,128		$	(476,317	)	$	251,940	$	368,220	$	31,720		$	163,984	$	(271,574	)	$	292,350
Long-term debt		250,000		—			749,491			(593,131	)		406,360		250,000		—			131,535		—			381,535
Deferred income taxes		73,961		(628	)		70,076			(12,732	)		130,677		48,226		(505	)		50,110		3,376			101,207
Other long-term liabilities		103,772		—			11,792			4,023			119,587		99,297		33			17,209		—			116,539

Total liabilities		827,836		4,398			1,154,487			(1,078,157	)		908,564		765,743		31,248			362,838		(268,198	)		891,631
Shareholders’ equity		688,180		721,169			(176,400	)		(544,769	)		688,180		646,116		734,891			504,674		(1,239,565	)		646,116

Total liabilities and shareholders’ equity	$	1,516,016	$	725,567		$	978,087		$	(1,622,926	)	$	1,596,744	$	1,411,859	$	766,139		$	867,512	$	(1,507,763	)	$	1,537,747

Condensed Consolidating Balance Sheet as of

December 31, ~~2013~~2014


In thousands	Parent Company		Guarantors			Non Guarantors		Adjustments/ Eliminations			Consolidated		Parent Company		Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated

Assets
Cash and cash equivalents	$	56,216	$	501		$	66,165	$	—		$	122,882	$	42,208	$	509		$	57,120		$	—		$	99,837
Other current assets		208,814		327,152			253,779		(326,045	)		463,700		216,940		439,910			254,911			(436,976	)		474,785
Plant, equipment and timberlands, net		247,243		1,054			475,043		—			723,340		255,255		996			441,357			—			697,608
Investments in subsidiaries														826,084		401,540			—			(1,227,624	)		—
Other assets		973,748		236,411			214,301		(1,055,972	)		368,488		121,125		—			186,128			(17,979	)		289,274

Total assets	$	1,486,021	$	565,118		$	1,009,288	$	(1,382,017	)	$	1,678,410	$	1,461,612	$	842,955		$	939,516		$	(1,682,579	)	$	1,561,504


Liabilities and Shareholders’ Equity
Current liabilities	$	375,535	$	2,855		$	247,855	$	(337,878	)	$	288,367		403,662		13,143			307,184			(444,258	)		279,731
Long-term debt		250,000		—			513,120		(320,795	)		442,325		250,000		—			721,457			(572,579	)		398,878
Deferred income taxes		70,989		(283	)		78,633		(8,319	)		141,020		46,483		(506	)		70,328			(12,289	)		104,016
Other long-term liabilities		105,021		—			13,792		3,409			122,222		112,358		24			11,608			5,780			129,770

Total liabilities		801,545		2,572			853,400		(663,583	)		993,934		812,503		12,661			1,110,577			(1,023,346	)		912,395
Shareholders’ equity		684,476		562,546			155,888		(718,434	)		684,476		649,109		830,294			(171,061	)		(659,233	)		649,109

Total liabilities and shareholders’ equity	$	1,486,021	$	565,118		$	1,009,288	$	(1,382,017	)	$	1,678,410	$	1,461,612	$	842,955		$	939,516		$	(1,682,579	)	$	1,561,504

- 26 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Condensed Consolidating Statement of Cash Flows for the ~~nine~~

nine months ended September 30, ~~2014~~2015


In thousands	Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated			Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated
Net cash provided (used) by
Operating activities	$	712		$	3,368		$	17,300		$	—		$	21,380		$	9,927		$	152		$	60,444		$	—		$	70,523
Investing activities
Expenditures for purchases of plant, equipment and timberlands		(26,368	)		—			(20,668	)		—			(47,036	)		(52,331	)		(42	)		(21,907	)		—			(74,280	)
Proceeds from disposal plant, equipment and timberlands, net		2,687			1,355			9			—			4,051			1,584			1,213			384			—			3,181
Repayments from intercompany loans		—			10,409			—			(10,409	)		—			1,465			53,855			—			(55,320	)		—
Advances of intercompany loans		—			(15,540	)		—			15,540			—			—			(44,590	)		—			44,590			—
Intercompany capital (contributed) returned																	10,500			(300	)		—			(10,200	)		—
Acquisitions, net of cash acquired																	—			—			(224	)		—			(224	)
Other		(600	)		—			—			—			(600	)		(1,600	)		—			—			—			(1,600	)

Total investing activities		(24,281	)		(3,776	)		(20,659	)		5,131			(43,585	)		(40,382	)		10,136			(21,747	)		(20,930	)		(72,923	)
Financing activities
Net repayments of indebtedness		—			—			(18,128	)		—			(18,128	)		—			—			(3,387	)		—			(3,387	)
Payments of borrowing costs																	(1,329	)		—			—			—			(1,329	)
Payment of dividends to shareholders		(13,935	)		—			—			—			(13,935	)		(15,215	)		—			—			—			(15,215	)
Repurchases of common stock		(12,180	)		—			—			—			(12,180	)
Repayments of intercompany loans		—			—			(10,409	)		10,409			—			(9,158	)		—			(46,162	)		55,320			—
Borrowings of intercompany loans		15,540			—			—			(15,540	)		—			44,590			—			—			(44,590	)		—
Payments related to share-based comp- ensation awards and other		(1,764	)		—			—			—			(1,764	)
Intercompany capital received (returned)																	—			(10,500	)		300			10,200			—
Payments related to share-based compensation awards and other																	(2,015	)		—			—			—			(2,015	)

Total financing activities		(12,339	)		—			(28,537	)		(5,131	)		(46,007	)		16,873			(10,500	)		(49,249	)		20,930			(21,946	)
Effect of exchange rate on cash		—			—			(1,015	)		—			(1,015	)		—			—			(1,826	)		—			(1,826	)

Net decrease in cash		(35,908	)		(408	)		(32,911	)		—			(69,227	)		(13,582	)		(212	)		(12,378	)		—			(26,172	)
Cash at the beginning of period		56,216			501			66,165			—			122,882			42,208			509			57,120			—			99,837

Cash at the end of period	$	20,308		$	93		$	33,254		$	—		$	53,655		$	28,626		$	297		$	44,742		$	—		$	73,665

- 27 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Condensed Consolidating Statement of Cash Flows for the ~~nine~~

nine months ended September 30, ~~2013~~2014

In thousands
   Parent
Company Guarantors Non
Guarantors Adjustments/
Eliminations Consolidated
Net cash provided (used) by

Operating activities
   $ 30,380    $ 10,857    $ 54,247    $ 209    $ 95,693
Investing activities

Expenditures for purchases of plant, equipment and timberlands
   (32,075 ) —      (53,805 ) (209 ) (86,089 )
Proceeds from disposal plant, equipment and timberlands, net
   379    —      —      —      379
Repayments from intercompany loans
   —      15,100    —      (15,100 ) —
Advances of intercompany loans
   —      (30,066 ) —      30,066    —
Intercompany capital contributed
   —      (91 ) —      91    —
Acquisitions, net of cash acquired
   —      —      (210,911 ) —      (210,911 )
Other
   (325 ) —      —      —      (325 )


Total investing activities
   (32,021 ) (15,057 ) (264,716 ) 14,848    (296,946 )
Financing activities

Net proceeds from indebtedness
   —      —      182,230    —      182,230
Payments of note offering costs
   (160 ) —      (259 ) —      (419 )
Payment of dividends to shareholders
   (12,603 ) —      —      —      (12,603 )
Repayments of intercompany loans
   (1,100 ) —      (14,000 ) 15,100    —
Borrowings of intercompany loans
   8,570    —      21,496    (30,066 ) —
Intercompany capital received
   —      —      91    (91 ) —
Proceeds from stock options exercised and other
   (2,332 ) —      —      —      (2,332 )


Total financing activities
   (7,625 ) —      189,558    (15,057 ) 166,876
Effect of exchange rate on cash
   —      —      333    —      333


Net decrease in cash
   (9,266 ) (4,200 ) (20,578 ) —      (34,044 )
Cash at the beginning of period
   43,781    4,278    49,620    —      97,679


Cash at the end of period
   $ 34,515    $ 78    $ 29,042    $ —      $ 63,635

~~20.~~

~~SUBSEQUENT EVENT~~

On October 1, 2014, we completed the acquisition of all of the outstanding equity of Spezialpapierfabrik Oberschmitten GmbH (SPO) from FINSPO Beteiligungs-GmbH for $10.7 million in cash. SPO has annual sales of approximately $33 million. SPO, located near Frankfurt, Germany, produces primarily electrical products and applications include highly technical papers for a wide range of capacitors used in consumer and industrial products; insulation papers for cables

and transformers; and materials for industrial power inverters, electromagnetic current filters and electric rail traction. SPO also produces glassine products, which are used in cosmetics packaging, food packaging, and pharmaceutical dosage bags. SPO will become part of the Composite Fibers business unit, and complements other technical specialties such as the electrical products sector.


In thousands	Parent Company			Guarantors			Non Guarantors			Adjustments/ Eliminations			Consolidated

Net cash provided (used) by
Operating activities	$	712		$	3,371		$	17,297		$	—		$	21,380
Investing activities
Expenditures for purchases of plant, equipment and timberlands		(26,368	)		—			(20,668	)		—			(47,036	)
Proceeds from disposal plant, equipment and timberlands, net		2,687			1,355			9			—			4,051
Repayments from intercompany loans		—			10,409			—			(10,409	)		—
Advances of intercompany loans		—			(15,540	)		—			15,540			—
Other		(600	)		—			—			—			(600	)

Total investing activities		(24,281	)		(3,776	)		(20,659	)		5,131			(43,585	)
Financing activities
Net proceeds from indebtedness		—			—			(18,128	)		—			(18,128	)
Payment of dividends to shareholders		(13,935	)		—			—			—			(13,935	)
Repurchases of common stock		(12,180	)		—			—			—			(12,180	)
Borrowings of intercompany loans		15,540			—			—			(15,540	)		—
Repayments of intercompany loans		—			—			(10,409	)		10,409			—
Payments related to share-based compensation awards and other		(1,764	)		—			—			—			(1,764	)

Total financing activities		(12,339	)		—			(28,537	)		(5,131	)		(46,007	)
Effect of exchange rate on cash		—			—			(1,015	)		—			(1,015	)

Net decrease in cash		(35,908	)		(405	)		(32,914	)		—			(69,227	)
Cash at the beginning of period		56,216			495			66,171			—			122,882

Cash at the end of period	$	20,308		$	90		$	33,257		$	—		$	53,655

- 28 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the information in the unaudited condensed consolidated financial statements and notes thereto included herein and Glatfelter’s Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our ~~2013~~2014 Annual Report onForm 10-K.

Forward-Looking Statements This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including statements regarding industry prospects and future consolidated financial position or results of operations, made in this Report on Form 10-Q are forward looking. We use words such as “anticipates”, “believes”, “expects”, “future”, “intends” and similar expressions to identify forward-looking statements. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from such expectations. The following discussion includes forward-looking statements regarding expectations of, among others, shipping volumes, selling prices, input costs, non-cash pension expense, environmental costs, capital expenditures and liquidity, all of which are inherently difficult to predict. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from our expectations. Accordingly, we identify the following important factors, among others, which could cause our results to differ from any results that might be projected, forecasted or estimated in any such forward-looking statements:

i.	variations in demand for our products including the impact of ~~any~~ unplanned market-related downtime, or variations in product ~~pricing;~~pricing, or product substitution;

ii.	changes in the cost or availability of raw materials we use, in particular pulpwood, pulp, pulp substitutes, caustic soda, and abaca fiber;

iii.	changes in energy-related costs and commodity raw materials with an energy component;

iv.	our ability to develop new, high value-added products;

v.	the impact of exposure to volatile market-based pricing for sales of excess electricity;

vi.	the impact of competition, both domestic and international, changes in industry production capacity, including the construction of new mills or new machines, the closing of mills and incremental changes due to capital expenditures or productivity increases;

vii.	the gain or loss of significant customers and/or on-going viability of such customers;

viii.

the impact of unplanned production interruption;

ix.

cost and other effects of environmental compliance, cleanup, damages, remediation or restoration, or personal injury or property damages related thereto, such as the costs of natural resource restoration or damages related to the presence of polychlorinated biphenyls (“PCBs”) in the lower Fox River on which our former Neenah mill was located;

~~ix.~~x.

adverse results in litigation inof the Fox River matter;

x.xi.

risks associated with our international operations, including local economic and political environments and fluctuations in currency exchange rates;

~~xi.~~xii.

geopolitical events, including the impact of conflicts such as Russia and Ukraine;

xiii.

the impact of war and terrorism;

~~xii.~~xiv.

disruptions in production and/or increased costs due to labor disputes;

~~xiii.~~xv.

the impact of unfavorable outcomes of audits by various state, federal or international tax authorities;

~~xiv.~~xvi.

enactment of adverse state, federal or foreign tax or other legislation or changes in government policy or regulation; and

~~xv.~~xvii.

our ability to finance, consummate and integrate acquisitions.

We manufacture a wide array of specialty papers and fiber-based engineered materials. We manage our company along three business units:

•

Composite Fibers with revenue from the sale of single-serve coffee and tea filtration papers, non-woven ~~wall covering,~~wallcover, papers for battery and capacitor applications, metallized papers, composite laminates, and other technical specialty papers;

•

Advanced Airlaid Materials with revenue from the sale of airlaid non-woven fabric like materials used in feminine hygiene products, adult incontinence products, cleaning pads, food pads, napkins, tablecloths, and baby wipes; and

•

Specialty Papers with revenue from the sale of carbonless papers, non-carbonless forms, book publishing, envelope & converting papers, and fiber-based engineered products.

- 29 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

RESULTS OF OPERATIONS

Nine months ended September 30, ~~2014~~2015 versus the nine months ended September 30, ~~2013~~2014

OverviewFor the first nine months of ~~2014,~~2015, net income was $30.3 million, or $0.69 per diluted share, compared with $49.7 million, or $1.13 per diluted share, ~~compared with $50.7 million, or $1.15 per diluted share,~~ in the ~~same period~~first nine months of ~~2013.~~2014. On an adjusted earnings basis, a non-GAAP measure that excludes non-core business items discussed below, earnings per share ~~increased to $1.11~~were $0.82 compared with ~~$1.06~~$1.11 in ~~2013.~~2014. The year-over-year comparison of results of operations reflects the adverse impact of i) the stronger U.S. dollar on our euro-denominated businesses; ii) weaker demand and pricing for nonwoven wallcover products primarily due to economic conditions in ~~the first quarter of 2014, of significant additional costs related to poor pulp mill performance issues~~Russia and Ukraine; iii) pricing pressures in ~~Ohio, severe weather conditions~~our Specialty Papers business; and ~~during the second quarter, higher planned costs related to annual maintenance outages which led to unfavorable results compared to the prior year.~~

iv) weaker demand for certain Advanced Airlaid Materials’ products. The following table sets forth summarized results of operations:

   Nine months ended
September 30
In thousands, except per share
   2014    2013
Net sales
   $ 1,366,154       $ 1,287,804
Gross profit
   176,990       164,254
Operating income
   77,120       62,133
Net income
   49,689       50,681
Earnings per diluted share
   1.13       1.15

Our results reflect benefits from our two growth businesses as they delivered a combined 11% increase in net sales. Composite Fibers, driven by the previously acquired Dresden business, and Advanced Airlaid Materials reported improved operating profit of 16% and 42%, respectively, over the prior year period. In addition, our results benefited from the release of tax reserves related to alternative fuel mixture credits of $1.0 million in the first nine months of 2014 and $9.9 million in the same period of 2013.

Effective April 30, 2013, we completed the acquisition of Dresden Papier GmbH (“Dresden”) for approximately $211 million, net of cash acquired. Our reported results include Dresden prospectively from the acquisition date, including $118.4 million of net sales and $23.6 million of operating profit for the first nine months of 2014. The comparable amounts for the year earlier period were $67.8 million and $12.3 million, respectively.


	Nine months ended September 30
In thousands, except per share	2015		2014
Net sales	$	1,248,232	$	1,366,154
Gross profit		144,849		176,990
Operating income		47,536		77,120
Net income		30,277		49,689
Earnings per diluted share		0.69		1.13

In addition to the results reported in accordance with GAAP, we evaluate our performance using adjusted net income and adjusted earnings per diluted share. We disclose this information to allow investors to evaluate our performance exclusive of certain items that impact the comparability of results from period to period and ~~that~~we believe it is helpful in understanding underlying operating trends and cash flow generation. Adjusted net income consists of net income determined in accordance with GAAP adjusted to exclude the impact of the following:

Timberland sales and related costs. These adjustments exclude gains from the sales of timberlands as these items are not considered to be part of our core business, ongoing results of operations or cash flows. These adjustments are irregular in timing and amount and may significantly impact our operating performance. As such, these items may not be indicative of past ~~and~~or future performance of the Company and therefore are excluded for comparability purposes.

~~Alternative fuel mixture/Cellulosic biofuel credits~~Workforce efficiency charges. These adjustments ~~reflect~~include costs that are directly related to actions undertaken to reduce costs and improve operating efficiencies. Such costs were specifically incurred as part of our initiative to reduce global headcount as part of a more broad based cost reduction effort initiated in the ~~release~~fourth quarter of ~~reserves for uncertain tax position due~~2014.

Acquisition and integration related costs. These adjustments include costs directly related to the ~~lapse~~consummation of ~~statutes~~the acquisition process and those related to integrating recently acquired businesses. These costs are irregular in timing and as such may not be indicative of ~~limitation.~~our past or future performance.

Fox River environmental matter. This adjustment reflects a charge incurred to increase our reserve for estimated costs to remediate environmental contamination at the Fox River site. These costs are irregular in timing and as such may not be indicative of our past or future performance.

Asset impairment ~~charge~~charges. This adjustment represents a non-cash charge required to adjust to its estimated fair value the carrying value of a trade name intangible asset. Charges of this nature are irregular in timing and as such may not be indicative of our past and future performance.

~~Acquisition and integration related costs~~Alternative fuel mixture/Cellulosic biofuel credits. These adjustments ~~include costs directly related~~reflect the release of reserves for uncertain tax position due to the ~~consummation~~lapse of ~~the acquisition process and those related to integrating recently acquired businesses. These costs are irregular in timing and as such may not be indicative~~statutes of ~~our past and future performance.~~limitation.

~~International legal entity restructuring costs~~. These adjustments include costs that are directly related to actions undertaken to improve the flexibility of the organizational structure to support our growth initiatives. As such, these items are considered to be unusual in nature and not indicative of our past and future and are therefore excluded for the purpose of understanding underlying operating trends.

~~- 30 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

Adjusted earnings per diluted share is calculated by dividing adjusted net income by diluted weighted-average shares outstanding. Adjusted earnings and adjusted earnings per diluted share are considered measures not calculated in accordance with GAAP, and therefore are non-GAAP measures. These non-GAAP measures may differ from other companies. The non-GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with GAAP. The following table sets ~~for~~forth the reconciliation of net income to adjusted earnings for the nine months ended September 30, ~~2014~~2015 and ~~2013:~~2014:

In thousands, except per share
   After-tax
amounts Diluted
EPS
2014
Net income
   $ 49,689    $ 1.13
Timberland sales and related costs
   (2,381 ) (0.05 )
Alternative fuel mixture/ Cellulosic biofuel credits
   (1,032 ) (0.02 )
Asset impairment charge
   2,356    0.05
Acquisition and integration related costs
   115    —


Adjusted earnings
(non-GAAP)
   $ 48,747    $ 1.11


2013

Net income
   $ 50,681    $ 1.15
Timberland sales and related costs
   (424 ) (0.01 )
Alternative fuel mixture/Cellulosic biofuel credits
   (9,866 ) (0.22 )
Acquisition and integration related costs
   5,884    0.13
International legal entity restructuring costs
   570    0.01


Adjusted earnings
(non-GAAP)
   $ 46,845    $ 1.06

Our growth-oriented fiber-based materials businesses reported improved results evidenced by a $13.5 million increase in operating profit. However, Specialty Papers operating income declined $9.5 million reflecting the impact of the operational issues and higher costs of maintenance outages.

Composite Fibers’ operating income increased to $54.6 million from $46.9 million in the first nine months of 2013 primarily due to the inclusion of Dresden. Excluding Dresden, shipping volumes declined 2.7% although the mix improved. This unit’s results were adversely impacted by softness in certain markets or regions it sells to such as Russia and Ukraine.

Advanced Airlaid Materials’ operating income increased to $19.5 million compared with $13.7 million for the first nine months of 2013. The improved performance was largely driven by a 5.0% increase in shipping volumes.

Specialty Papers’ operating profit for the first nine months of 2014 totaled $23.0 million compared with $32.5 million in the same period of 2013. Volumes shipped were essentially unchanged in the comparison, although selling prices increased.


In thousands, except per share	After-tax amounts			Diluted EPS
2015
Net income	$	30,277		$	0.69
Timberland sales and related costs		(3,078	)		(0.07	)
Fox River environmental matter		6,222			0.14
Workforce efficiency charges		1,621			0.04
Asset impairment charge		857			0.02
Acquisition and integration related costs		126			—

Adjusted earnings (non-GAAP)	$	36,025		$	0.82

2014
Net income	$	49,689		$	1.13
Timberland sales and related costs		(2,381	)		(0.05	)
Asset impairment charge		2,356			0.05
Acquisition and integration related costs		115			—
Alternative fuel mixture/Cellulosic biofuel credits		(1,032	)		(0.02	)

Adjusted earnings (non-GAAP)	$	48,747		$	1.11

- 3130 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Business Unit Performance


Nine months ended September 30 Dollars in millions	Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total						Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total
	2014		2013		2014		2013		2014		2013		2014			2013			2014			2013			2015		2014		2015		2014		2015		2014		2015			2014			2015			2014
Net sales	$	470.1	$	415.9	$	216.2	$	202.2	$	679.9	$	669.8	$	—		$	—		$	1,366.2		$	1,287.8		$	409.6	$	470.1	$	183.0	$	216.2	$	655.6	$	679.9	$	—		$	—		$	1,248.2		$	1,366.2
Energy and related sales, net		—		—		—		—		6.9		2.7		—			—			6.9			2.7			—		—		—		—		3.9		6.9		—			—			3.9			6.9

Total revenue		470.1		415.9		216.2		202.2		686.8		672.5		—			—			1,373.1			1,290.5			409.6		470.1		183.0		216.2		659.5		686.8		—			—			1,252.2			1,373.1
Cost of products sold		376.7		334.5		189.9		182.0		624.3		599.7		5.2			10.0			1,196.1			1,126.3			329.8		376.7		162.0		189.9		608.4		624.3		7.1			5.2			1,107.3			1,196.1

Gross profit (loss)		93.4		81.3		26.3		20.1		62.5		72.8		(5.2	)		(10.0	)		177.0			164.3			79.8		93.4		21.0		26.3		51.1		62.5		(7.1	)		(5.2	)		144.8			177.0
SG&A		38.8		34.4		6.8		6.4		39.5		40.3		18.7			21.3			103.8			102.5			34.4		38.8		5.8		6.8		34.2		39.5		25.7			18.7			100.2			103.8
Gains on dispositions of plant, equipment and timberlands, net		—		—		—		—		—		—		(3.9	)		(0.4	)		(3.9	)		(0.4	)		—		—		—		—		—		—		(2.9	)		(3.9	)		(2.9	)		(3.9	)

Total operating income (loss)		54.6		46.9		19.5		13.7		23.0		32.5		(20.0	)		(31.0	)		77.1			62.1			45.4		54.6		15.2		19.5		16.9		23.0		(29.9	)		(20.0	)		47.5			77.1
Non-operating expense		—		—		—		—		—		—		(14.0	)		(12.5	)		(14.0	)		(12.5	)		—		—		—		—		—		—		(13.1	)		(14.0	)		(13.1	)		(14.0	)

Income (loss) before income taxes	$	54.6	$	46.9	$	19.5	$	13.7	$	23.0	$	32.5	$	(34.0	)	$	(43.5	)	$	63.1		$	49.6		$	45.4	$	54.6	$	15.2	$	19.5	$	16.9	$	23.0	$	(43.0	)	$	(34.0	)	$	34.4		$	63.1


Supplementary Data
Net tons sold(thousands)		119.5		97.9		76.0		72.4		601.3		601.6		—			—			796.8			771.9			116.2		119.5		71.4		76.0		593.6		601.3		—			—			781.2			796.8
Depreciation, depletion and amortization	$	22.7	$	17.7	$	6.9	$	6.6	$	22.6	$	24.9	$	1.3		$	0.8		$	53.5		$	50.0		$	20.1	$	22.7	$	6.5	$	6.9	$	19.3	$	22.6	$	1.5		$	1.3		$	47.4		$	53.5
Capital expenditures		16.7		49.0		4.1		4.8		24.5		27.9		1.7			4.4			47.0			86.1			17.3		16.7		4.6		4.1		51.0		24.5		1.4			1.7			74.3			47.0

The sum of individual amounts set forth above may not agree to the consolidated financial statements included herein due to rounding.

Business UnitsResults of individual business units are presented based on our management accounting practices and management structure. There is no comprehensive, authoritative body of guidance for management accounting equivalent to accounting principles generally accepted in the United States of America; therefore, the financial results of individual business units are not necessarily comparable with similar information for any other company. The management accounting process uses assumptions and allocations to measure performance of the business units. Methodologies are refined from time to time as management accounting practices are enhanced and businesses change. The costs incurred by support areas not directly aligned with the business unit are allocated primarily based on an estimated utilization of support area services or are included in “Other and Unallocated” in the Business Unit Performance table.

Management evaluates results of operations of the business units before pension expense, certain corporate level costs, and the effects of certain gains or losses not considered to be related to the core business operations. Management believes that this is a more meaningful representation of the operating performance of its core businesses, the profitability of business units and the extent of cash flow generated from these core operations. Such amounts are presented under the caption “Other and Unallocated.” This presentation is aligned with the management and operating structure of our company. It is also on this basis that the Company’s performance is evaluated internally and by the Company’s Board of Directors.

- 3231 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Sales and Costs of Products Sold


	Nine months ended September 30								Nine months ended September 30
In thousands	2014			2013			Change		2015			2014			Change
Net sales	$	1,366,154		$	1,287,804		$	78,350	$	1,248,232		$	1,366,154		$	(117,922	)
Energy and related sales – net		6,912			2,721			4,191
Energy and related sales, net										3,936			6,912			(2,976	)

Total revenues		1,373,066			1,290,525			82,541		1,252,168			1,373,066			(120,898	)
Costs of products sold		1,196,076			1,126,271			69,805		1,107,319			1,196,076			(88,757	)

Gross profit	$	176,990		$	164,254		$	12,736	$	144,849		$	176,990		$	(32,141	)

Gross profit as a percent of Net sales		13.0	%		12.8	%				11.6	%		13.0	%

The following table sets forth the contribution to consolidated net sales by each business unit:


	Nine months ended September 30						Nine months ended September 30
Percent of Total	2014			2013			2015			2014
Business Unit
Composite Fibers		34.4	%		32.3	%		32.8	%		34.4	%
Advanced Airlaid Material		15.8			15.7			14.7			15.8
Specialty Papers		49.8			52.0			52.5			49.8

Total		100.0	%		100.0	%		100.0	%		100.0	%

Net sales ~~for the first nine months of 2014~~ totaled ~~$1,366.2 million, a 6.1% increase compared with the same period of 2013. Excluding the Dresden acquisition, organic growth totaled 2.2%.~~

~~Composite Fibers’ net sales totaled $470.1~~$1,248.2 million in the first nine months of ~~2014, an increase of $54.2~~2015 compared with $1,366.2 million compared to the same period of 2013, of which the Dresden acquisition accounted for $50.6 million. The translation of foreign currencies benefited the comparison by $10.9 million; however, lower selling prices adversely impacted the comparison by $8.3 million. On an organic basis, shipping volumes declined 2.7% although the mix was favorable.

~~Operating income for~~in the first nine months of ~~2014 increased $7.7~~2014. Currency translation adjustments unfavorably impacted the year-over-year comparison by $82.7 million ~~compared to the year-ago period~~reflecting a significantly stronger U.S. dollar.

Composite Fibers’ net sales declined $60.5 million, or 12.9%, due to ~~the Dresden acquisition, operating efficiencies~~$62.1 million of unfavorable currency translation together with lower shipping volumes and $7.8 million from lower ~~raw material and energy costs,~~selling prices, partially offset by ~~lower selling prices.~~

~~In Advanced Airlaid Materials, net sales increased $14.0 million, or 6.9%~~the inclusion of Spezialpapierfabrik (SPO), which was acquired in the fourth quarter of 2014. Shipping volumes declined 2.8% primarily due to a ~~5.0% increase~~21.4% decline in ~~shipping volumes. Foreign currency translation favorably impacted~~shipments of nonwoven wallcover, partially offset by higher shipments of technical specialties and food and beverage segments. The weakness in sales to the ~~year-over-year net~~wallcover segment is directly related to economic conditions in Russia and Ukraine, a region that accounts for roughly 50% of sales ~~comparison by $3.5 million.~~of this business unit’s wallcover products.

~~Advanced Airlaid Material’s~~Composite Fibers’ operating income for the first nine months of ~~2014 increased $5.8~~2015 decreased $9.2 million ~~or 42.3%, compared with the year-ago period,~~to $45.4 million. The decline in operating income was primarily ~~due~~related to ~~higher~~lower selling prices and shipping volumes and $6.6 million of unfavorable currency translation. These factors were partially offset by a $4.7 million benefit from lower raw material and energy prices and $2.5 million from improved operations.

On a year-over-year basis, Advanced Airlaid Materials’ net sales decreased $33.2 million largely due to $20.6 million of unfavorable foreign currency ~~translation.~~

~~In the Specialty Papers business unit, net sales~~translation and a 6.1% decline in ~~the first nine months~~shipping volumes. These factors were partially offset by $1.5 million of ~~2014 increased $10.1 million compared with the same period of 2013 due to~~ higher selling prices. ~~Higher selling prices favorably affected the comparison by $16.0 million.~~

~~Specialty Papers’ reported~~Advanced Airlaid Materials’ operating income for the first nine months of ~~2014 was $9.5~~2015 declined $4.3 million ~~lower than~~compared to the same period a year-ago as the combined impact of ~~2013.~~softer market demand and related production downtime and $1.5 million from the adverse impact of foreign currency translation more than offset the benefit of higher selling prices.

On a year-over-year basis, Specialty Papers’ net sales declined $24.3 million, or 3.6% due to lower shipping volumes and $6.4 million from lower selling.

This business unit’s operating income totaled $16.9 million for the first nine months of 2015 compared to $23.0 million a year ago. The decline in operating income was ~~primarily~~ due to ~~$9.4~~lower selling prices and shipping volumes together with $4.3 million of ~~costs~~operating cost penalties primarily related to ~~pulp mill performance issues at its Ohio facility resulting in higher per ton pulp production costs as well as increased use~~the expanded scope of higher cost purchased pulp. These performance issues have since been resolved. In addition, the 2014 results were adversely impacted by $6.6 million of costs related to severe weather conditions as well as $6.5 million of higher costs related to the annual maintenance outages. These ~~negative~~unfavorable factors were partially offset by ~~higher selling prices~~a $9.3 million benefit from lower raw material and ~~sales of excess power.~~ energy costs.

Energy and related sales ~~increased $4.2~~decreased $3.0 million in the ~~year-over-year~~ comparison as severe weather conditions ~~early~~ in 2014 resulted in higher selling prices for excess ~~power.~~power and a boiler outage in the first quarter of 2015 reduced power sales.

We sell excess power generated by the Spring Grove, PA facility. The following table summarizes this activity for the first nine months of ~~2014~~2015 and ~~2013:~~2014:


	Nine months ended September 30									Nine months ended September 30
In thousands	2014			2013			Change			2015			2014			Change
Energy sales	$	10,714		$	6,379		$	4,335		$	4,375		$	10,714		$	(6,339	)
Costs to produce		(5,288	)		(5,235	)		(53	)		(3,387	)		(5,288	)		1,901

Net		5,426			1,144			4,282			988			5,426			(4,438	)
Renewable energy credits		1,486			1,577			(91	)		2,948			1,486			1,462

Total	$	6,912		$	2,721		$	4,191		$	3,936		$	6,912		$	(2,976	)

Renewable energy credits (“RECs”) represent sales of certified credits earned related to burning renewable sources of energy such as black liquor and wood waste. We sell RECs into an ~~emerging and~~ illiquid market. The extent and value of future revenues from REC sales is dependent on many factors outside of management’s control. Therefore, we may not be able to generate consistent additional sales of RECs in future periods.

- 3332 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

~~Asset impairment charge~~ During the third quarter of 2014, we recorded a $3.3 million non-cash asset impairment charge related to a trade name intangible asset acquired in connection with the 2013 Dresden acquisition. The charge was due to a change in the trade name’s estimated fair value, primarily driven by a substantial increase in discount rates related to Dresden’s business in Russia and Ukraine and this region’s political instability. The charge is reflected in the accompanying condensed consolidated statements of income under the caption “selling, general and administrative expenses.”

Other and Unallocated The amount of net operating expenses not allocated to a business unit and reported as “Other and Unallocated” in our table ofBusiness Unit Performance, totaled $29.9 million in the first nine months of 2015 compared with $20.0 million in the first nine months of ~~2014 compared with $31.0 million in the first nine months of 2013.~~2014. Excluding the gains from sales of timberlands in the comparison, unallocated net operating expenses ~~decreased $7.5~~increased $8.9 million primarily due to ~~lower acquisition~~the $10.0 million Fox River environmental matter charge and severance costs related ~~costs and lower pension expense,~~to our workforce efficiency initiative partially offset by ~~the asset impairment charge.~~lower corporate spending.

Pension Expense The following table summarizes the amounts of pension expense recognized for the periods indicated:


	Nine months ended September 30							Nine months ended September 30
In thousands	2014		2013		Change			2015		2014		Change
Recorded as:
Costs of products sold	$	4,957	$	9,274	$	(4,317	)	$	5,247	$	4,957	$	290
SG&A expense		55		1,385		(1,330	)		1,370		55		1,315

Total	$	5,012	$	10,659	$	(5,647	)	$	6,617	$	5,012	$	1,605

The amount of pension expense recognized each year is dependent on various actuarial assumptions and certain other factors, including discount rates and the fair value of our pension assets. Pension expense for the full year of ~~2014~~2015 is expected to be approximately ~~$6.7~~$9.1 million compared with ~~$14.2~~$6.7 million in ~~2013.~~2014. The ~~decrease is primarily due~~increase reflects the higher amortization of deferred actuarial losses related to ~~higher~~lower discount rates and ~~the impact of amortizing deferred actuarial gains from higher returns on assets in 2013.~~mortality assumptions.

Income taxes For the first nine months of ~~2014,~~2015, we recorded a provision for income taxes of ~~$13.4~~$4.1 million on pretax income of ~~$63.1 million, the~~$34.4 million. The comparable amounts in the first nine months of ~~2013~~2014 were income tax ~~benefits~~expense of ~~$1.1~~$13.4 million on ~~$49.6~~$63.1 million of pretax income. The amount of taxes recorded in 2014 ~~and 2013 include benefits of~~included a $1.0 million ~~and $9.9 million, respectively,~~benefit from the release of tax reserves related to alternative fuel mixture credits earned in 2009, due to the lapse of the applicable statutes of limitation.

Foreign CurrencyWe own and operate facilities in Canada, Germany, France, the United Kingdom and the Philippines. The functional currency of our Canadian operations is the U.S. dollar. However, in Germany and France it is the Euro, in the UK, it is the British Pound Sterling, and in the Philippines the functional currency is the Peso. ~~During~~On an annual basis, our euro denominated revenue exceeds euro expenses by approximately €120 million. With respect to the ~~first nine months of 2014, Euro functional currency operations generated approximately 33.1% of our sales and 30.4% of operating expenses and~~ British Pound Sterling, ~~operations represented 5.9%~~Canadian dollar, and Philippine Peso, we have greater outflows than inflows of ~~net sales~~these currencies, although to a lesser degree. As a result, particularly with respect to the euro, we are exposed to changes in currency exchange rates and ~~5.6% of operating expenses.~~such changes could be significant. The translation of the results from international operations into U.S. dollars is subject to changes in foreign currency exchange rates.

The table below summarizes the translation impact on reported results that changes in currency exchange rates had on our non-U.S. based operations from the conversion of these operation’s results for the first nine months of ~~2014~~2015.

In thousands
   Nine months ended
September 30, 2014
   Favorable
(unfavorable)
Net sales
   $ 14,345
Costs of products sold
   (9,909 )
SG&A expenses
   (1,077 )
Income taxes and other
   (408 )


Net income
   $ 2,951


In thousands	Nine months ended September 30, 2015
	Favorable (unfavorable)
Net sales		$(82,693	)
Costs of products sold		62,069
SG&A expenses		6,987
Income taxes and other		2,263

Net income		$(11,375	)

The above table only presents the financial reporting impact of foreign currency translations assuming currency exchange rates in ~~2014~~2015 were the same as ~~2013.~~2014 before giving effect to foreign currency hedges. It does not present the impact of certain competitive advantages or disadvantages of operating or competing in multi-currency markets.

- 3433 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Three months ended September 30, ~~2014~~2015 versus the three months ended September 30, ~~2013~~2014

OverviewFor the third quarter of ~~2014,~~2015, net income ~~was $30.4~~totaled $13.5 million, or ~~$0.69~~$0.31 per diluted share, compared with ~~$34.1~~$30.4 million, or ~~$0.77~~$0.69 per diluted share, in the third quarter of ~~2013.~~2014.

The following table sets forth summarized results of operations:


	Three months ended September 30				Three months ended September 30
In thousands, except per share	2014		2013		2015		2014
Net sales	$	465,092	$	456,648	$	419,960	$	465,092
Gross profit		80,513		66,039		59,908		80,513
Operating income		44,217		31,841		20,239		44,217
Net income		30,372		34,119		13,504		30,372
Earnings per diluted share		0.69		0.77		0.31		0.69

Adjusted earnings, a non-GAAP financial measure, is set forth in the following table for the third quarters of ~~2014~~2015 and ~~2013:~~2014:


In thousands, except per share	After-tax amounts			Diluted EPS			After-tax amounts			Diluted EPS
2014
2015
Net income	$	30,372		$	0.69		$	13,504		$	0.31
Timberland sales and related costs		(1,004	)		(0.02	)
Alternative fuel mixture/ Cellulosic biofuel credits		(1,032	)		(0.02	)
Fox River environmental matter								6,222			0.14
Asset impairment charge								857			0.02
Workforce efficiency charges								211			—
Acquisition and integration related costs		115			—			13			—
Asset impairment charge		2,356			0.05

Adjusted earnings (non-GAAP)	$	30,807		$	0.70		$	20,807		$	0.47

2013
2014
Net income	$	34,119		$	0.77		$	30,372		$	0.69
Asset impairment charge								2,356			0.05
Acquisition and integration related costs		154			—			115			—
International legal entity restructuring costs		117			—
Timberland sales and related costs		(142	)		—			(1,004	)		(0.02	)
Alternative fuel mixture/ Cellulosic biofuel credits		(9,866	)		(0.22	)		(1,032	)		(0.02	)

Adjusted earnings (non-GAAP)	$	24,382		$	0.55		$	30,807		$	0.70

Business Unit Performance


Three months ended September 30 Dollars in millions	Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total						Composite Fibers				Advanced Airlaid Materials				Specialty Papers				Other and Unallocated						Total
	2014		2013		2014		2013		2014		2013		2014			2013			2014			2013			2015		2014		2015		2014		2015		2014		2015			2014			2015			2014
Net sales	$	154.5	$	161.5	$	74.4	$	69.5	$	236.2	$	225.7	$	—		$	—		$	465.1		$	456.6		$	133.9	$	154.5	$	63.2	$	74.4	$	222.8	$	236.2	$	—		$	—		$	420.0		$	465.1
Energy and related sales, net		—		—		—		—		0.9		1.2		—			—			0.9			1.2			—		—		—		—		1.2		0.9		—			—			1.2			0.9

Total revenue		154.5		161.5		74.4		69.5		237.1		226.9		—			—			466.0			457.8			133.9		154.5		63.2		74.4		224.0		237.1		—			—			421.1			466.0
Cost of products sold		123.7		129.5		64.7		63.7		195.2		196.4		1.8			2.3			385.4			391.8			108.4		123.7		54.6		64.7		196.1		195.2		2.1			1.8			361.2			385.4

Gross profit (loss)		30.8		31.9		9.7		5.8		41.9		30.5		(1.8	)		(2.3	)		80.5			66.0			25.5		30.8		8.6		9.7		27.9		41.9		(2.1	)		(1.8	)		59.9			80.5
SG&A		12.6		13.0		2.2		1.9		14.1		12.5		9.0			7.1			37.9			34.5			11.5		12.6		1.8		2.2		10.4		14.1		16.2			9.0			39.8			37.9
Gains on dispositions of plant, equipment and timberlands, net		—		—		—		—		—		—		(1.6	)		(0.3	)		(1.6	)		(0.3	)		—		—		—		—		—		—		(0.1	)		(1.6	)		(0.1	)		(1.6	)

Total operating income (loss)		18.1		18.9		7.5		3.9		27.8		18.1		(9.2	)		(9.1	)		44.2			31.8			14.0		18.1		6.8		7.5		17.5		27.8		(18.2	)		(9.2	)		20.2			44.2
Non-operating expense		—		—		—		—		—		—		(4.8	)		(4.7	)		(4.8	)		(4.7	)		—		—		—		—		—		—		(4.4	)		(4.8	)		(4.4	)		(4.8	)

Income (loss) before income taxes	$	18.1	$	18.9	$	7.5	$	3.9	$	27.8	$	18.1	$	(14.0	)	$	(13.8	)	$	39.4		$	27.1		$	14.0	$	18.1	$	6.8	$	7.5	$	17.5	$	27.8	$	(22.6	)	$	(14.0	)	$	15.8		$	39.4


Supplementary Data
Net tons sold(thousands)		40.1		40.3		26.3		24.8		208.4		203.6		—			—			274.7			268.7			38.9		40.1		24.8		26.3		203.6		208.4		—			—			267.2			274.7
Depreciation, depletion and amortization	$	7.4	$	7.1	$	2.3	$	2.2	$	6.5	$	8.3	$	0.5		$	0.4		$	16.7		$	18.0		$	6.7	$	7.4	$	2.2	$	2.3	$	6.4	$	6.5	$	0.5		$	0.5		$	15.8		$	16.7
Capital expenditures		5.4		12.8		1.3		0.8		9.7		11.1		0.5			0.7			16.9			25.3			5.8		5.4		1.8		1.3		22.1		9.7		—			0.5			29.7			16.9

The sum of individual amounts set forth above may not agree to the consolidated financial statements included herein due to rounding.

- 3534 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Sales and Costs of Products Sold


	Three months ended September 30									Three months ended September 30
In thousands	2014			2013			Change			2015			2014			Change
Net sales	$	465,092		$	456,648		$	8,444		$	419,960		$	465,092		$	(45,132	)
Energy and related sales – net		860			1,196			(336	)
Energy and related sales, net											1,153			860			293

Total revenues		465,952			457,844			8,108			421,113			465,952			(44,839	)
Costs of products sold		385,439			391,805			(6,366	)		361,205			385,439			(24,234	)

Gross profit	$	80,513		$	66,039		$	14,474		$	59,908		$	80,513		$	(20,605	)

Gross profit as a percent of Net sales		17.3	%		14.5	%					14.3	%		17.3	%

The following table sets forth the contribution to consolidated net sales by each business unit:


	Three months ended September 30						Three months ended September 30
Percent of Total	2014			2013			2015			2014
Business Unit
Composite Fibers		33.2	%		35.4	%		31.9	%		33.2	%
Advanced Airlaid Material		16.0			15.2			15.0			16.0
Specialty Papers		50.8			49.4			53.1			50.8

Total		100.0	%		100.0	%		100.0	%		100.0	%

Net sales totaled $420.0 million in the third quarter of 2015 compared with $465.1 million in the third quarter of ~~2014, a 1.8% increase compared with~~2014. The translation of non-U.S. dollar sales unfavorably impacted the ~~third~~year-over-year comparison by $25.2 million reflecting the weaker Euro.

Net sales for Composite Fibers declined $20.6 million, or 13.3%, primarily due to $18.8 million of unfavorable currency translation and $3.9 million from lower selling prices, partially offset by the inclusion of Spezialpapierfabrik Oberschmitten GmbH (SPO), which was acquired in the fourth quarter of ~~2013.~~2014. Shipping volumes declined 3.0% due to a 23.2% decline in nonwoven wallcover.

Composite Fibers’ third-quarter 2015 operating income totaled $14.1 million, a $4.0 million decline compared to the year-ago period. The negative impact of lower selling prices and wallcover shipping volumes was partially offset by $2.2 million of improved operations and $1.2 million of lower raw material and energy costs. The change in foreign currency exchange rates negatively impacted results by $1.3 million.

On a year-over-year basis, Advanced Airlaid Materials’ net sales ~~for the third quarter~~decreased $11.2 million largely due to $6.4 million of ~~2014~~unfavorable currency translation and a 5.8% decline in shipping volumes.

Third-quarter 2015 operating income declined ~~$6.9~~$0.7 million ~~or 4.3%~~ compared to the same quarter ~~of 2013~~a year-ago primarily due to ~~the $4.9 million impact of lower selling prices. Shipping volumes declined less than 1% and foreign currency translation favorably impacted the year-over-year net sales comparison by $1.2 million.~~

Composite Fibers’ third-quarter 2014 operating income decreased $0.8 million to $18.1 million. The adverse impact from lower selling prices was substantially offset by improved operating performance including the impact of market related downtime taken to reduce inventories.

~~Advanced Airlaid Materials’ net sales increased $4.9 million or 7.0% in the quarter-over-quarter comparison primarily due to a 5.9% increase in shipping volumes.~~

~~Third-quarter 2014 operating income increased $3.6 million, nearly double the year-ago quarter. The third-quarter 2013 results were adversely impacted by~~approximately $1.7 million ~~of costs, net of insurance,~~ related to ~~fires at this business unit’s facilities. Excluding these costs from the comparison, 2014 operating income increased $1.9 million primarily due to higher~~lower shipping volumes and ~~slightly~~downtime to align production with demand, partially offset by $1.5 million of lower raw material and energy costs.

On a year-over-year basis, Specialty Papers’ net sales ~~increased $10.5~~decreased $13.4 million, or ~~4.7%~~5.7%, due to lower average selling prices totaling $5.7 million and a decline in shipping volumes.

Specialty Papers’ third-quarter 2015 operating income totaled $17.5 million, a $10.2 million decrease in the year-over-year comparison primarily due to ~~an $8.3 million benefit from higher average~~lower selling prices, ~~together with 2.4% increase in shipping volumes.~~

~~Operating income in this business unit increased $9.7~~$3.1 million ~~or 53.6% primarily due to higher selling prices together with significant improvements in operating performance, including record quarterly~~of market downtime and $3.7 million from lower pulp production, partially offset by ~~higher incentive compensation~~$2.9 million of lower raw material and ~~normal cost inflation.~~energy costs.

We sell excess power generated by the Spring Grove, PA facility. The following table summarizes this activity for the third quarters of ~~2014~~2015 and ~~2013:~~2014:


	Three months ended September 30									Three months ended September 30
In thousands	2014			2013			Change			2015			2014			Change
Energy sales	$	1,513		$	2,722		$	(1,209	)	$	1,047		$	1,513		$	(466	)
Costs to produce		(1,268	)		(1,941	)		673			(1,131	)		(1,268	)		137

Net		245			781			(536	)		(84	)		245			(329	)
Renewable energy credits		615			415			200			1,237			615			622

Total	$	860		$	1,196		$	(336	)	$	1,153		$	860		$	293

Renewable energy credits (“RECs”) represent sales of certified credits earned related to burning renewable sources of energy such as black liquor and wood waste. We sell RECs into an illiquid market. The extent and value of future revenues from REC sales is dependent on many factors outside of management’s control. Therefore, we may not be able to generate consistent additional sales of RECs in future periods.

- 35 -

GLATFELTER

9.30.15 Form 10-Q

Other and Unallocated The amount of net operating expenses not allocated to a business unit and reported as “Other and Unallocated” in our table ofBusiness Unit Performance, totaled ~~$9.2~~$18.2 million in the third ~~quarters~~quarter of ~~2014 and 2013.~~2015 compared with $9.1 million in the third quarter of 2014. Excluding the impact of sales of timberlands in the comparison, unallocated net operating expenses increased ~~$1.3~~$7.6 million primarily due to the ~~asset impairment~~$10.0 million Fox River environmental matter charge partially offset by lower ~~acquisition related costs and lower pension expense.~~corporate spending.

Pension Expense The following table summarizes the amounts of pension expense recognized for the periods indicated:

   Three months ended
September 30
In thousands
   2014    2013    Change
Recorded as:

Costs of products sold
   $ 1,650       $ 3,092       $ (1,442 )
SG&A expense
   3       462       (459 )






Total
   $ 1,653       $ 3,554       $ (1,901 )

The amount of pension expense recognized each year is dependent on various actuarial assumptions and certain other factors, including discount rates and the fair value of our pension assets. Pension expense in 2014 is expected to be approximately $6.7 million compared with $14.2 million in 2013. The decrease is primarily due to higher discount rates and the impact of amortizing deferred actuarial gains from higher returns on assets in 2013.

~~- 36 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~


	Three months ended September 30
In thousands	2015		2014		Change
Recorded as:
Costs of products sold	$	1,752	$	1,650	$	102
SG&A expense		454		3		451

Total	$	2,206	$	1,653	$	553

Income taxes For the third quarter of ~~2014,~~2015, we recorded a provision for income taxes of ~~$9.0~~$2.3 million on pretax income of ~~$39.4~~$15.8 million. The comparable amounts in the third quarter of ~~2013~~2014 were income tax ~~benefit~~expense of ~~$7.0~~$9.0 million on ~~$27.1~~$39.4 million of pretax income. In the third ~~quarters~~quarter of 2014, ~~and 2013~~ we recorded ~~benefits of~~a $1.0 million ~~and $9.9 million, respectively,~~benefit from the release of tax reserves related to alternative fuel mixture credits earned in 2009, due to the lapse of the applicable statutes of limitation. ~~In addition, the effective tax rate was lower in 2013 primarily due to changes in valuation allowances and the reduction of statutory tax rates in a foreign jurisdiction.~~

In thousands
   Three months ended
September 30, 2014

Favorable
(unfavorable)

Net sales
   $ 1,186
Costs of products sold
   (757 )
SG&A expenses
   (123 )
Income taxes and other
   123


Net income
   $ 429


In thousands	Three months ended September 30, 2015
	Favorable (unfavorable)
Net sales		$(25,198	)
Costs of products sold		19,146
SG&A expenses		2,052
Income taxes and other		491

Net income		$ (3,509	)

LIQUIDITY AND CAPITAL RESOURCES

Our business is capital intensive and requires significant expenditures for new or enhanced equipment, to support our research and development efforts, for environmental compliance matters including, but not limited to, the Clean Air Act, and to support our business strategy. In addition, we have mandatory debt service requirements of both principal and interest. The following table summarizes cash flow information for each of the periods presented:


	Nine months ended September 30						September 30
In thousands	2014			2013			2015			2014
Cash and cash equivalents at beginning of period	$	122,882		$	97,679		$	99,837		$	122,882
Cash provided (used) by
Operating activities		21,380			95,693			70,523			21,380
Investing activities		(43,585	)		(296,946	)		(72,923	)		(43,585	)
Financing activities		(46,007	)		166,876			(21,946	)		(46,007	)
Effect of exchange rate changes on cash		(1,015	)		333			(1,826	)		(1,015	)

Net cash used		(69,227	)		(34,044	)		(26,172	)		(69,227	)

Cash and cash equivalents at end of period	$	53,655		$	63,635		$	73,665		$	53,655

At September 30, ~~2014,~~2015, we had ~~$53.7~~$73.7 million in cash and cash equivalents held by both domestic and foreign subsidiaries. Although unremitted earnings of our foreign subsidiaries are deemed to be permanently reinvested, substantially all of the cash and cash equivalents ~~are~~is available for use domestically. In addition to our cash and cash equivalents, ~~$218.1~~$157.2 million is available under our revolving credit agreement which matures in ~~November 2016.~~March 2020.

Cash provided by operating activities totaled ~~$21.4~~$70.5 million in the first nine months of ~~2014~~2015 compared with ~~$95.7~~$21.4 million in the same period a year ago. The ~~decrease~~increase in cash from operations primarily reflects ~~an increase~~a decrease in cash used for working capital ~~usage,~~ primarily related to ~~an increase in~~lower inventory and ~~reduction of accounts payable, higher~~improved payment terms with suppliers together with lower income tax payments ~~and payment of customer incentives earned at Dresden.~~partially offset by cash used for Fox River environmental remediation activities.

Net cash used by investing activities ~~declined~~increased by ~~$253.4~~$29.3 million in the ~~year-to-date~~year-over-year comparison ~~of 2014 to 2013. Excluding $210.9 million of cash used in 2013 to acquire Dresden, cash used for investing activities declined in the comparison by $42.5 million~~primarily due to ~~lower~~ capital ~~expenditures. The prior year amount included $31.5 million~~expenditures largely related to ~~the Composite Fibers capacity expansion project.~~environmental compliance projects. Capital expenditures ~~for all~~during the first nine months of 2015 and 2014, include $19.0 million and $2.9 million, respectively, related to environmental compliance projects. Capital expenditures in 2015 are expected to be approximately ~~$75~~$105 million to ~~$80~~$115 million ~~compared to $103.0~~including approximately $35 million for ~~the year ended December 31, 2013.~~Specialty Papers’ compliance projects.

- 3736 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

Net cash used by financing activities totaled ~~$46.0~~$21.9 million in the first nine months of ~~2014 reflecting net cash used to reduce revolving credit facility borrowings, complete common stock repurchases and pay dividends. In~~2015 compared with $46.0 million in the same period of ~~2013, $166.9~~2014. In 2014, we used $30.7 million of cash ~~was provided by financing activities primarily reflecting borrowings~~ to ~~fund~~reduce amounts outstanding on our revolving credit facility compared with no changes in the ~~Dresden acquisition partially offset by dividends paid on common stock.~~first nine months of 2015.

At September 30, 2015, our net debt (defined as total debt less cash) totaled $315.5 million compared to $304.8 million at the end of 2014. The following table sets forth our outstanding long-term indebtedness:


						September 30			December 31
In thousands	September 30 2014			December 31 2013		2015			2014
Revolving credit facility, due Mar. 2020						$	83,464		$	—
Revolving credit facility, due Nov. 2016	$	93,810		$	133,540		—			90,555
5.375% Notes, due Oct. 2020		250,000			250,000		250,000			250,000
2.40% Term Loan, due Jun. 2022		12,592			—		10,803			12,155
2.05% Term Loan, due Mar. 2023		53,768			58,785		44,848			51,902

Total long-term debt		410,170			442,325		389,115			404,612
Less current portion		(3,810	)		—		(7,580	)		(5,734	)

Long-term debt, net of current portion	$	406,360		$	442,325	$	381,535		$	398,878

Our revolving credit facility contains a number of customary compliance covenants, the most restrictive of which is a maximum leverage ratio of 3.5x. As of September 30, ~~2014,~~2015, the leverage ratio, as calculated in accordance with the definition in our credit agreement, was ~~2.3x,~~2.2x, within the limits set forth in our credit agreement. Based on our expectations of future results of operations and capital needs, we do not believe the debt covenants will impact our operations or limit our ability to undertake financings that may be necessary to meet our capital needs.

The 5.375% Notes contain cross default provisions that could result in all such notes becoming due and payable in the event of a failure to repay debt outstanding under the credit agreement at maturity, or a default under the credit agreement that accelerates the debt outstanding thereunder. As of September 30, ~~2014,~~2015, we met all of the requirements of our debt covenants. The significant terms of the debt instruments are more fully discussed in Item 1—Financial Statements – Note 12.

Our long-term debt includes two term loans with mandatory principal repayments that have used $3.4 million of cash in the first nine months of 2015. Principal repayments will total approximately $4.7 million and $6.8 million, in 2015 and 2016, respectively.

Cash used for financing activities includes cash used for common stock dividends, and, with respect to ~~repurchase stock.~~the first nine months of 2014, stock repurchases. In ~~2014,~~February 2015, our Board of Directors authorized a ~~10%~~9% increase in our quarterly cash dividend. In the first nine months of ~~2014,~~2015, we used ~~$13.9~~$15.2 million of cash for dividends on our common stock compared with ~~$12.6~~$13.9 million in the same period of ~~2013.~~2014. The Board of Directors determines what, if any, dividends will be paid to our shareholders. Dividend payment decisions are based upon then-existing factors and conditions and, therefore, historical trends of dividend payments are not necessarily indicative of future payments.

~~Cash used for common share repurchases totaled $12.2 million in the first nine months of 2014.~~ On May 1, 2014, ~~the Company~~we announced that ~~its~~our Board of Directors approved a $25 million increase to ~~the~~our share repurchase program and extended the expiration date to May 1, 2016. Under the revised program, ~~the Company~~we may repurchase up to $50 million of ~~its~~our outstanding common ~~stock. The following table summarizes share repurchases made under this program through~~stock of which $33.4 million remains available as of September 30, ~~2014:~~

   shares    (thousands)
Authorized amount
   n/a       $ 50,000
Repurchases
   755,310       (16,627 )


Remaining authorization
      $ 33,373

~~The total~~2015. No repurchases ~~set forth above includes 464,190 shares at a cost of $12.2 million completed through September 30 2014. No shares~~ were ~~repurchased~~made in the first nine months of ~~2013.~~2015 and repurchases totaled $12.2 million in the first nine months of 2014.

We are subject to various federal, state and local laws and regulations intended to protect the environment as well as human health and safety. At various times, we have incurred significant costs to comply with these regulations and we could incur additional costs as new regulations are developed or regulatory priorities change. ~~As a result of~~We will incur material capital costs to comply with new air quality regulations including the U.S. EPA Best Available Retrofit Technology rule (BART; otherwise known as the Regional Haze Rule) and the Boiler Maximum Achievable Control Technology rule (Boiler MACT)~~, we anticipate that we could incur material capital and operating costs. Recently issued~~. These rules will require process modifications and/or installation of air pollution controls on boilers at two of our facilities. We have begun converting or replacing four coal-fired boilers to natural gas and upgrading site infrastructure to accommodate the new boilers, including connecting to gas pipelines. The total cost of ~~compliance~~these projects is ~~likely to be significant. Our current estimate to implement viable options could result in capital spending of between~~estimated at $85 million to $90 ~~million. However,~~million of which $25.1 million has been spent to date. The balance of the costs will be incurred substantially over the next eighteen months. The amount of capital spending ultimately incurred may differ, and the difference could be material. ~~In addition, the timing of such capital spending is uncertain, although we expect to incur the majority of expenditures generally in 2015 and 2016.~~ Enactment of new environmental laws or regulations or changes in existing laws or regulations could significantly change our estimates.

~~- 38 -~~

~~GLATFELTER~~

~~9.30.14 Form 10-Q~~

~~In addition, as~~As more fully discussed in Note 1716 – Commitments, Contingencies and Legal Proceedings, ~~it is conceivable~~during the fourth quarter of 2015, we ~~will need~~expect to ~~fund a portion of the on-going costs~~spend approximately $5 million to remediate a portion of the Lower Fox River in Wisconsin (the “Fox River”), an EPA Superfund site. It is conceivable we may need to fund a portion of the on-going costs beyond 2015. Although we are unable to determine with any degree of certainty the amount we may

- 37 -

GLATFELTER

9.30.15 Form 10-Q

be required to fund for interim remediation work, such amounts could be significant. The ultimate allocation of such costs is the subject of extensive ongoing litigation amongst three potentially responsible parties. See Item 1 – Financial Statements – Note 1716 for a summary of significant environmental matters.

We expect to meet all of our near- and longer-term cash needs from a combination of operating cash flow, cash and cash equivalents, our credit facility or other bank lines of credit and other long-term debt. However, as discussed in Item 1 – Financial Statements – Note ~~17,~~16, an unfavorable outcome of the Fox River matters could have a material adverse impact on our consolidated financial position, liquidity and/or results of operations.

Off-Balance-Sheet ArrangementsAs of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, we had not entered into any off-balance-sheet arrangements. Financial derivative instruments, to which we are a party, and guarantees of indebtedness, which solely consist of obligations of subsidiaries and a partnership, are reflected in the condensed consolidated balance sheets included herein in Item 1 – Financial Statements.

Outlook ~~In the fourth quarter of 2014,~~ Composite Fibers’ shipping volumes and selling prices in the fourth quarter are expected to approximate the third quarter of 2015 levels. Raw material and energy prices are expected to be ~~approximately 5% lower~~slightly higher than the third quarter of 2014 primarily due to seasonality. Selling prices and raw material and energy costs are expected to be in-line with the third quarter. The impact of downtime to reduce inventory levels in the fourth quarter is estimated to be $1 million to $2 million higher compared to the third quarter.

Shipping volumes for Advanced Airlaid Materials in the fourth quarter of ~~2014~~2015 are expected to ~~decline by approximately 5%~~be down slightly compared with the third ~~quarter due to seasonality.~~quarter. Average selling prices and raw material prices in the fourth quarter are expected to be ~~slightly higher than~~in-line with the third quarter of 2014 resulting in higher selling prices consistent with our pass-through arrangements. In order to increase the production capacity of a line in Falkenhagen, we expect to incur approximately $1 million of costs related to lost production time from temporarily taking the line down.quarter.

For Specialty Papers, we expect shipping volumes in the fourth quarter of ~~2014~~2015 to be in-line with the third quarter. Overall, selling prices are expected to decline ~~by approximately 5%~~slightly in the fourth quarter compared to the third quarter due to ~~seasonality. Overall selling prices are expected to be slightly lower than the third quarter of 2014~~continued pressure on commodity products and input costs are expected to ~~increase slightly. Maintenance costs are expected to~~ be ~~approximately $2 million higher in the fourth quarter compared~~in-line with the third quarter ~~due to normal variations~~of 2015. We do not expect any market downtime in Specialty Papers in the ~~timing of certain work.~~fourth quarter.

- 3938 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS


	Year Ended December 31															September 30, 2014				Year Ended December 31															September 30, 2015
Dollars in thousands	2014			2015			2016			2017			2018			Carrying Value		Fair Value		2015			2016			2017			2018			2019			Carrying Value		Fair Value
Long-term debt
Average principal outstanding
At fixed interest rates – Bond	$	250,000		$	250,000		$	250,000		$	250,000		$	250,000		$	250,000	$	257,033	$	250,000		$	250,000		$	250,000		$	250,000		$	250,000		$	250,000	$	253,908
At fixed interest rates – Term Loans		66,360			65,352			58,740			50,220			41,700			66,360		66,935		57,547			52,261			44,681			37,101			29,521			55,651		54,340
At variable interest rates		93,810			93,810			83,529			—			—			93,810		93,810		83,464			83,464			83,464			83,464			83,464			83,464		83,464

																$	410,170	$	417,778																$	389,115	$	391,712

Weighted-average interest rate
On fixed rate debt – Bond		5.375	%		5.375	%		5.375	%		5.375	%		5.375	%						5.375	%		5.375	%		5.375	%		5.375	%		5.375	%
On fixed rate debt – Term Loans		2.12	%		2.12	%		2.12	%		2.12	%		2.12	%						2.12	%		2.12	%		2.12	%		2.12	%		2.12	%
On variable rate debt		1.76	%		1.76	%		1.76	%		—			—							1.50	%		1.50	%		1.50	%		1.50	%		1.50	%

The table above presents the average principal outstanding and related interest rates for the next five years for debt outstanding as of September 30, ~~2014.~~2015. Fair values included herein have been determined based upon rates currently available to us for debt with similar terms and remaining maturities.

Our market risk exposure primarily results from changes in interest rates and currency exchange rates. At September 30, ~~2014,~~2015, we had ~~$410.2~~$389.1 million of long-term debt, of which ~~22.9%~~21.5% was at variable interest rates. Variable-rate debt outstanding ~~represents~~consists of borrowings under our revolving credit agreement that accrues interest based on ~~one month~~ LIBOR plus a margin. At September 30, ~~2014,~~2015, the interest rate paid was approximately ~~1.76%~~1.50%. A hypothetical 100 basis point increase or decrease in the interest rate on variable rate debt would increase or decrease annual interest expense by ~~$0.9~~$0.8 million.

We are subject to certain risks associated with changes in foreign currency exchange rates to the extent our operations are conducted in currencies other than the U.S. Dollar. ~~During~~Our euro denominated revenue exceeds euro expenses by approximately €120 million. With respect to the ~~first nine months of 2014, Euro functional currency operations generated approximately 33.1% of our sales and 30.4% of operating expenses and~~ British Pound Sterling, ~~operations represented 5.9%~~Canadian dollar, and Philippine Peso, we have greater outflows than inflows of ~~net sales~~these currencies, although to a lesser degree. As a result, particularly with respect to the euro, we are exposed to changes in currency exchange rates and ~~5.6% of operating expenses.~~such changes have been and could continue to be significant.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and ProceduresOur chief executive officer and our principal financial officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, ~~2014,~~2015, have concluded that, as of the evaluation date, our disclosure controls and procedures are effective.

Changes in Internal ControlsThere were no changes in our internal control over financial reporting during the three months ended September 30, ~~2014,~~2015, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

- 4039 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

PART II

ITEM 6.

EXHIBITS

The following exhibits are filed herewith or incorporated by reference as indicated.



4.1		First Supplemental Indenture dated as of October 27, 2015 by and among P. H. Glatfelter Company, the Subsidiary Guarantors named therein and US Bank National Association, as Trustee.

31.1		Certification of Dante C. Parrini, Chairman and Chief Executive Officer of Glatfelter, pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

31.2		Certification of John P. Jacunski, Executive Vice President and Chief Financial Officer of Glatfelter, pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

32.1		Certification of Dante C. Parrini, Chairman and Chief Executive Officer of Glatfelter, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.

32.2		Certification of John P. Jacunski, Executive Vice President and Chief Financial Officer of Glatfelter, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.

101.INS		XBRL Instance Document, filed herewith

101.SCH		XBRL Taxonomy Extension Schema, filed herewith

101.CAL		XBRL Extension Calculation Linkbase, filed herewith

101.DEF		XBRL Extension Definition Linkbase, filed herewith

101.LAB		XBRL Extension Label Linkbase, filed herewith

101.PRE		XBRL Extension Presentation Linkbase, filed herewith

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	P. H. GLATFELTER COMPANY
	(Registrant)

November ~~4, 2014~~3, 2015

	By	/s/ David C. Elder
		David C. Elder
		Vice President, Finance

- 4140 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q

EXHIBIT INDEX


Exhibit Number		Description

4.1		First Supplemental Indenture dated as of October 27, 2015 by and among P. H. Glatfelter Company, the Subsidiary Guarantors named therein and US Bank National Association, as Trustee.

31.1		Certification of Dante C. Parrini, Chairman and Chief Executive Officer of Glatfelter, pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 – Chief Executive Officer, filed herewith.

31.2		Certification of John P. Jacunski, Executive Vice President and Chief Financial Officer of Glatfelter, pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 – Chief Financial Officer, filed herewith.

32.1		Certification of Dante C. Parrini, Chairman and Chief Executive Officer of Glatfelter, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Chief Executive Officer, filed herewith.

32.2		Certification of John P. Jacunski, Executive Vice President and Chief Financial Officer of Glatfelter, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 – Chief Financial Officer, filed herewith.

101.INS		XBRL Instance Document, filed herewith

101.SCH		XBRL Taxonomy Extension Schema, filed herewith

101.CAL		XBRL Extension Calculation Linkbase, filed herewith

101.DEF		XBRL Extension Definition Linkbase, filed herewith

101.LAB		XBRL Extension Label Linkbase, filed herewith

101.PRE		XBRL Extension Presentation Linkbase, filed herewith

- 4241 -

GLATFELTER

~~9.30.14~~9.30.15 Form 10-Q


In thousands	As originally presented			Cumulative adjustments			Adjusted
Assets
Cash and cash equivalents	$	12,227		$	—		$	12,227
Accounts receivable		23,870			—			23,870
Inventory		13,864			—			13,864
Prepaid and other current assets		6,674			1,386			8,060
Plant, equipment and timberlands		60,951			—			60,951
Intangible assets		87,596			—			87,596
Goodwill		76,256			(1,386	)		74,870

Total assets		281,438			—			281,438
Liabilities
Accounts payable		20,360			(107	)		20,253
Deferred tax liabilities		36,120			—			36,120
Other long term liabilities		1,820			107			1,927

Total liabilities		58,300			—			58,300

Total		223,138			—			223,138
less cash acquired		(12,227	)		—			(12,227	)

Total purchase price	$	210,911		$	—		$	210,911


In thousands, except per share	Nine months ended September 30, 2013
*Pro forma*
Net sales	$	1,344,623
Net income		63,709
Diluted earnings per share		1.44


	shares		(thousands)
Authorized amount		n/a	$	50,000
Repurchases		755,310		(16,627	)

Remaining authorization			$	33,373


In thousands	Nine months ended September 30, 2014
	Favorable (unfavorable)
Net sales	$	14,345
Costs of products sold		(9,909	)
SG&A expenses		(1,077	)
Income taxes and other		(408	)

Net income	$	2,951


In thousands	Three months ended September 30, 2014
	Favorable (unfavorable)
Net sales	$	1,186
Costs of products sold		(757	)
SG&A expenses		(123	)
Income taxes and other		123

Net income	$	429

Commission
file number

Exact name of registrant as
specified in its charter

IRS Employer
Identification No.

State or other jurisdiction of
incorporation or organization

P. H. Glatfelter Company

Pennsylvania