UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20142015

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

 

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

New York 16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

One M & T Plaza

Buffalo, New York

 14203
(Address of principal executive offices) (Zip Code)

(716) 635-4000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    YesNo  ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    YesNo  ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by checkmarkcheck mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    YesNo  x  No

Number of shares of the registrant’s Common Stock, $0.50 par value, outstanding as of the close of business on October 31, 2014: 132,111,89223, 2015: 133,289,778 shares.

 

 

 


M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended September 30, 20142015

Table of Contents of Information Required in Report

 

Table of Contents of Information Required in Report

  Page 

Part I. FINANCIAL INFORMATION

Item 1.

 

Financial Statements.Statements

  
 

CONSOLIDATED BALANCE SHEET - September 30, 20142015 and December 31, 20132014

   3  
 

CONSOLIDATED STATEMENT OF INCOME - Three and nine months ended September 30, 20142015 and 20132014

   4  
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - Three and nine months ended September 30, 20142015 and 20132014

   5  
 

CONSOLIDATED STATEMENT OF CASH FLOWS - Nine months ended September 30, 20142015 and 20132014

   6  
 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY - Nine months ended September 30, 20142015 and 20132014

   7  
 

NOTES TO FINANCIAL STATEMENTS

   8  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations.Operations

   55  

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.Risk

   102  

Item 4.

 

Controls and Procedures.Procedures

   102  

Part II. OTHER INFORMATION

Item 1.

 

Legal Proceedings.Proceedings

   102  

Item 1A.

 

Risk Factors.Factors

   103  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.Proceeds

   104  

Item 3.

 

Defaults Upon Senior Securities.Securities

   104  

Item 4.

 

Mine Safety Disclosures.Disclosures

   104  

Item 5.

 

Other Information.Information

   104  

Item 6.

 

Exhibits.Exhibits

   105  

SIGNATURES

   105  

EXHIBIT INDEX

   106  

 

- 2 --2-


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

 

     September 30, December 31, 

Dollars in thousands, except per share

Dollars in thousands, except per share

  September 30,
2014
 December 31,
2013
 

Dollars in thousands, except per share

  2015 2014 

Assets

       Cash and due from banks  $1,249,704   1,289,965  
  

Cash and due from banks

  $1,445,877   1,573,361  
  

Interest-bearing deposits at banks

   7,676,064   1,651,138    

Interest-bearing deposits at banks

   4,713,266   6,470,867  
  

Federal funds sold

   77,766   99,573    

Federal funds sold

   —     83,392  
  

Trading account

   296,913   376,131    

Trading account

   340,710   308,175  
  

Investment securities (includes pledged securities that can be sold or repledged of $1,634,682 at September 30, 2014; $1,696,438 at December 31, 2013)

     

Investment securities (includes pledged securities that can be sold or repledged of $1,614,909 at September 30, 2015; $1,631,267 at December 31, 2014)

   
  

Available for sale (cost: $9,175,295 at September 30, 2014; $4,444,365 at December 31, 2013)

   9,384,017   4,531,786    

Available for sale (cost: $10,923,234 at September 30, 2015; $8,919,324 at December 31, 2014)

   11,159,509   9,156,932  
  

Held to maturity (fair value: $3,621,391 at September 30, 2014; $3,860,127 at December 31, 2013)

   3,635,815   3,966,130    

Held to maturity (fair value: $3,025,687 at September 30, 2015; $3,538,282 at December 31, 2014)

   2,998,486   3,507,868  
  

Other (fair value: $328,536 at September 30, 2014; $298,581 at December 31, 2013)

   328,536  298,581    

Other (fair value: $336,544 at September 30, 2015; $328,742 at December 31, 2014)

   336,544   328,742  
    

 

  

 

     

 

  

 

 
  

Total investment securities

   13,348,368   8,796,497    

Total investment securities

   14,494,539   12,993,542  
    

 

  

 

     

 

  

 

 
  

Loans and leases

   65,800,972   64,325,783    

Loans and leases

   68,766,144   66,899,369  
  

Unearned discount

   (228,613)  (252,624  

Unearned discount

   (225,896 (230,413
    

 

  

 

     

 

  

 

 
  

Loans and leases, net of unearned discount

   65,572,359    64,073,159    

Loans and leases, net of unearned discount

   68,540,248   66,668,956  
  

Allowance for credit losses

   (918,633  (916,676  

Allowance for credit losses

   (933,798 (919,562
    

 

  

 

     

 

  

 

 
  

Loans and leases, net

   64,653,726   63,156,483    

Loans and leases, net

   67,606,450   65,749,394  
    

 

  

 

     

 

  

 

 
  

Premises and equipment

   612,076    633,520    

Premises and equipment

   581,976   612,984  
  

Goodwill

   3,524,625    3,524,625    

Goodwill

   3,513,325   3,524,625  
  

Core deposit and other intangible assets

   42,197    68,851    

Core deposit and other intangible assets

   18,179   35,027  
  

Accrued interest and other assets

   5,550,730   5,282,212    

Accrued interest and other assets

   5,278,913   5,617,564  
    

 

  

 

     

 

  

 

 
  

Total assets

  $97,228,342   85,162,391    

Total assets

  $97,797,062   96,685,535  
    

 

  

 

     

 

  

 

 

Liabilities

       Noninterest-bearing deposits  $28,189,330   26,947,880  
  

Noninterest-bearing deposits

  $27,440,524    24,661,007    

NOW accounts

   2,459,527   2,307,815  
  

NOW accounts

   2,098,577    1,989,441    

Savings deposits

   39,298,134   41,085,803  
  

Savings deposits

   41,389,867    36,621,580    

Time deposits

   2,791,367   3,063,973  
  

Time deposits

   3,170,998    3,523,838    

Deposits at Cayman Islands office

   206,185   176,582  
  

Deposits at Cayman Islands office

   241,536    322,746      

 

  

 

 
    

 

  

 

   

Total deposits

   72,944,543   73,582,053  
  

Total deposits

   74,341,502   67,118,612      

 

  

 

 
    

 

  

 

   

Federal funds purchased and agreements to repurchase securities

   173,783   192,676  
  

Federal funds purchased and agreements to repurchase securities

   164,609    260,455    

Accrued interest and other liabilities

   1,582,513   1,567,951  
  

Accrued interest and other liabilities

   1,327,524    1,368,922    

Long-term borrowings

   10,174,289   9,006,959  
  

Long-term borrowings

   9,061,391    5,108,870      

 

  

 

 
    

 

  

 

   

Total liabilities

   84,875,128   84,349,639  
  

Total liabilities

   84,895,026   73,856,859      

 

  

 

 
    

 

  

 

 

Shareholders’ equity

  

Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at September 30, 2014; 381,500 shares at December 31, 2013; Liquidation preference of $10,000 per share: 50,000 shares at September 30, 2014 and December 31, 2013

   1,231,500    881,500    

Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at September 30, 2015 and December 31, 2014; Liquidation preference of $10,000 per share: 50,000 shares at September 30, 2015 and December 31, 2014

   1,231,500   1,231,500  
  

Common stock, $.50 par, 250,000,000 shares authorized, 132,100,384 shares issued at September 30, 2014; 130,516,364 shares issued at December 31, 2013

   66,050    65,258    

Common stock, $.50 par, 250,000,000 shares authorized, 133,274,963 shares issued at September 30, 2015; 132,312,931 shares issued at December 31, 2014

   66,637   66,157  
  

Common stock issuable, 41,261 shares at September 30, 2014; 47,231 shares at December 31, 2013

   2,590    2,915    

Common stock issuable, 36,462 shares at September 30, 2015; 41,330 shares at December 31, 2014

   2,341   2,608  
  

Additional paid-in capital

   3,377,714    3,232,014    

Additional paid-in capital

   3,511,182   3,409,506  
  

Retained earnings

   7,642,995    7,188,004    

Retained earnings

   8,273,747   7,807,119  
  

Accumulated other comprehensive income (loss), net

   12,467    (64,159  

Accumulated other comprehensive income (loss), net

   (163,473 (180,994
    

 

  

 

     

 

  

 

 
  

Total shareholders’ equity

   12,333,316   11,305,532    

Total shareholders’ equity

   12,921,934   12,335,896  
    

 

  

 

     

 

  

 

 
  

Total liabilities and shareholders’ equity

  $97,228,342   85,162,391    

Total liabilities and shareholders’ equity

  $97,797,062   96,685,535  
    

 

  

 

     

 

  

 

 

 

- 3 --3-


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

     Three months ended September 30 Nine months ended September 30      Three months ended September 30 Nine months ended September 30 

In thousands, except per share

In thousands, except per share

  2014 2013 2014 2013 

In thousands, except per share

  2015 2014 2015 2014 

Interest income

  

Loans and leases, including fees

  $647,280   683,482   $1,937,531   2,071,332    Loans and leases, including fees  $672,092   647,280   $1,981,904   1,937,531  
  

Investment securities

       Investment securities     
  

Fully taxable

   91,036   55,746   250,145   141,799    

Fully taxable

   93,062   91,036   272,163   250,145  
  

Exempt from federal taxes

   1,271   1,617   4,068   5,223    

Exempt from federal taxes

   950   1,271   3,330   4,068  
  

Deposits at banks

   3,198   1,650   7,617   3,372    Deposits at banks   3,852   3,198   10,321   7,617  
  

Other

   238   191   904   1,142    Other   70   238   749   904  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Total interest income

   743,023    742,686    2,200,265   2,222,868    

Total interest income

   770,026   743,023   2,268,467   2,200,265  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Interest expense

  

NOW accounts

   394    333    1,021    976    NOW accounts   360   394   1,020   1,021  
  

Savings deposits

   11,532    13,733    34,314    41,560    Savings deposits   10,937   11,532   31,517   34,314  
  

Time deposits

   3,805    6,129    11,600    21,809    Time deposits   3,643   3,805   11,073   11,600  
  

Deposits at Cayman Islands office

   161    213    550    801    Deposits at Cayman Islands office   151   161   448   550  
  

Short-term borrowings

   19    58    76    385    Short-term borrowings   32   19   102   76  
  

Long-term borrowings

   58,053    49,112    158,098    150,592    Long-term borrowings   62,076   58,053   188,764   158,098  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Total interest expense

   73,964    69,578    205,659   216,123    

Total interest expense

   77,199   73,964   232,924   205,659  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Net interest income

   669,059    673,108    1,994,606    2,006,745    Net interest income   692,827   669,059   2,035,543   1,994,606  
  

Provision for credit losses

   29,000    48,000    91,000   143,000    Provision for credit losses   44,000   29,000   112,000   91,000  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Net interest income after provision for credit losses

   640,059    625,108    1,903,606   1,863,745    Net interest income after provision for credit losses   648,827   640,059   1,923,543   1,903,606  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Other income

  

Mortgage banking revenues

   93,532    64,731    269,237    249,096    Mortgage banking revenues   84,035   93,532   288,238   269,237  
  

Service charges on deposit accounts

   110,071    113,839    321,637    336,505    Service charges on deposit accounts   107,259   110,071   314,860   321,637  
  

Trust income

   128,671    123,801    379,816    370,132    Trust income   113,744   128,671   356,076   379,816  
  

Brokerage services income

   17,416    16,871    51,403    49,840    Brokerage services income   16,902   17,416   49,224   51,403  
  

Trading account and foreign exchange gains

   6,988    8,987    21,477    27,138    Trading account and foreign exchange gains   8,362   6,988   20,639   21,477  
  

Gain on bank investment securities

   —      —      —      56,457    Loss on bank investment securities   —      —     (108  —    
  

Total other-than-temporary impairment (“OTTI”) losses

   —      —      —      (1,884  Equity in earnings of Bayview Lending Group LLC   (3,721 (4,114 (11,043 (12,623
  

Portion of OTTI losses recognized in other comprehensive income (before taxes)

   —      —      —      (7,916  Other revenues from operations   113,118   98,547   359,043   296,683  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Net OTTI losses recognized in earnings

   —      —      —      (9,800  

Total other income

   439,699   451,111   1,376,929   1,327,630  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Equity in earnings of Bayview Lending Group LLC

   (4,114  (3,881  (12,623  (9,990
  

Other revenues from operations

   98,547    153,040    296,683   349,581  
    

 

  

 

  

 

  

 

 
  

Total other income

   451,111    477,388    1,327,630   1,418,959  
    

 

  

 

  

 

  

 

 

Other expense

  

Salaries and employee benefits

   348,776    339,332    1,059,815    1,019,019    Salaries and employee benefits   363,567   348,776   1,115,117   1,059,815  
  

Equipment and net occupancy

   67,713    66,220    206,964    195,657    Equipment and net occupancy   68,470   67,713   201,792   206,964  
  

Printing, postage and supplies

   9,184    9,752    29,320    30,749    Printing, postage and supplies   8,691   9,184   27,586   29,320  
  

Amortization of core deposit and other intangible assets

   7,358    10,628    26,654    36,473    Amortization of core deposit and other intangible assets   4,090   7,358   16,848   26,654  
  

FDIC assessments

   13,193    14,877    43,836    52,010    FDIC assessments   11,090   13,193   32,551   43,836  
  

Other costs of operations

   233,060    217,817    696,160    558,905    Other costs of operations   197,908   219,135   642,925   656,664  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Total other expense

   679,284    658,626    2,062,749   1,892,813    

Total other expense

   653,816   665,359   2,036,819   2,023,253  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Income before taxes

   411,886    443,870    1,168,487    1,389,891    Income before taxes   434,710   425,811   1,263,653   1,207,983  
  

Income taxes

   136,542    149,391    379,790   472,833    Income taxes   154,309   150,467   454,951   419,286  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  

Net income

  $275,344    294,479   $788,697   917,058    Net income  $280,401   275,344   $808,702   788,697  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 
  Net income available to common shareholders     
  

Net income available to common shareholders

       

Basic

  $257,337   251,905   $739,627   724,307  
  

Basic

  $251,905    275,336   $724,307    858,944    

Diluted

   257,346   251,917   739,656   724,344  
  

Diluted

   251,917    275,356    724,344    859,000    Net income per common share     
  

Basic

  $1.94   1.92   $5.59   5.54  
  

Net income per common share

       

Diluted

   1.93   1.91   5.56   5.50  
  

Basic

  $1.92    2.13   $5.54    6.69    Cash dividends per common share  $.70   .70   $2.10   2.10  
  

Diluted

   1.91    2.11    5.50    6.64    Average common shares outstanding     
  

Basic

   132,630   131,265   132,347   130,782  
  

Cash dividends per common share

  $.70    .70   $2.10    2.10    

Diluted

   133,376   132,128   133,089   131,698  
  

Average common shares outstanding

     
  

Basic

   131,265    129,171    130,782    128,369  
  

Diluted

   132,128    130,265    131,698    129,312  

 

- 4 --4-


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

  Three months ended September 30   Nine months ended September 30   Three months ended September 30 Nine months ended September 30 

In thousands

  2014 2013   2014 2013   2015 2014 2015 2014 

Net income

  $275,344   294,479    $788,697   917,058    $280,401   275,344   $808,702   788,697  

Other comprehensive income (loss), net of tax and reclassification adjustments:

           

Net unrealized gains (losses) on investment securities

   (27,637 23,367     75,229   26,724     48,332   (27,637 1,053   75,229  

Reclassification to income for amortization of gains on terminated cash flow hedges

   613    —       (98  —    

Unrealized gains (losses) on cash flow hedges

   (24 613   823   (98

Foreign currency translation adjustment

   (1,817 1,251     (1,504 205     (3 (1,817 (521 (1,504

Defined benefit plans liability adjustment

   1,000   5,091     2,999   15,273     5,724   1,000   16,166   2,999  
  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

 

Total other comprehensive income (loss)

   (27,841  29,709     76,626    42,202     54,029   (27,841 17,521   76,626  
  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

 

Total comprehensive income

  $247,503    324,188    $865,323    959,260    $334,430   247,503   $826,223   865,323  
  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

 

 

- 5 --5-


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

     Nine months ended September 30      Nine months ended September 30 

In thousands

     2014 2013      2015 2014 

Cash flows from operating activities

  

Net income

  $788,697   917,058    

Net income

  $808,702   788,697  
  

Adjustments to reconcile net income to net cash provided by operating activities

     

Adjustments to reconcile net income to net cash provided by operating activities

   
  

Provision for credit losses

   91,000   143,000    

Provision for credit losses

   112,000   91,000  
  

Depreciation and amortization of premises and equipment

   74,516   66,547    

Depreciation and amortization of premises and equipment

   73,916   74,516  
  

Amortization of capitalized servicing rights

   51,572   46,966    

Amortization of capitalized servicing rights

   36,730   51,572  
  

Amortization of core deposit and other intangible assets

   26,654   36,473    

Amortization of core deposit and other intangible assets

   16,848   26,654  
  

Provision for deferred income taxes

   33,777   93,229    

Provision for deferred income taxes

   20,141   33,777  
  

Asset write-downs

   5,114   16,204    

Asset write-downs

   5,775   5,114  
  

Net gain on sales of assets

   (3,771 (124,375  

Net gain on sales of assets

   (61,969 (3,771
  

Net change in accrued interest receivable, payable

   9,638   (2,819  

Net change in accrued interest receivable, payable

   (5,484 9,638  
  

Net change in other accrued income and expense

   (89,425 115,400    

Net change in other accrued income and expense

   11,200   (89,425
  

Net change in loans originated for sale

   (224,425 (808,778  

Net change in loans originated for sale

   232,974   (224,425
  

Net change in trading account assets and liabilities

   11,163  4,772    

Net change in trading account assets and liabilities

   (2,993 11,163  
    

 

  

 

     

 

  

 

 
  

Net cash provided by operating activities

   774,510   503,677    

Net cash provided by operating activities

   1,247,840   774,510  
    

 

  

 

     

 

  

 

 

Cash flows from investing activities

  

Proceeds from sales of investment securities

     

Proceeds from sales of investment securities

   
  

Available for sale

   16    1,081,747    

Available for sale

   2,579   16  
  

Other

   23,309    12,994    

Other

   377   23,309  
  

Proceeds from maturities of investment securities

     

Proceeds from maturities of investment securities

   
  

Available for sale

   686,183    887,092    

Available for sale

   1,343,869   686,183  
  

Held to maturity

   337,677    216,627    

Held to maturity

   519,359   337,677  
  

Purchases of investment securities

     

Purchases of investment securities

   
  

Available for sale

   (5,310,246  (41,358  

Available for sale

   (3,320,931 (5,310,246
  

Held to maturity

   (15,202  (1,586,425  

Held to maturity

   (22,592 (15,202
  

Other

   (53,264  (8,825  

Other

   (8,179 (53,264
  

Net (increase) decrease in loans and leases

   (1,420,572  905,491    

Net increase in loans and leases

   (2,208,660 (1,420,572
  

Net increase in interest-bearing deposits at banks

   (6,024,926  (1,795,866  

Net (increase) decrease in interest-bearing deposits at banks

   1,757,601   (6,024,926
  

Capital expenditures, net

   (50,400  (85,964  

Capital expenditures, net

   (42,744 (50,400
  

Net increase in loan servicing advances

   (340,750  (185,507  

Net (increase) decrease in loan servicing advances

   461,700   (340,750
  

Other, net

   38,707   37,860    

Other, net

   (75,449 38,707  
    

 

  

 

     

 

  

 

 
  

Net cash used by investing activities

   (12,129,468)  (562,134  

Net cash used by investing activities

   (1,593,070 (12,129,468
    

 

  

 

     

 

  

 

 

Cash flows from financing activities

  

Net increase in deposits

   7,225,487    604,311    

Net increase (decrease) in deposits

   (636,144 7,225,487  
  

Net decrease in short-term borrowings

   (95,846  (828,463  

Net decrease in short-term borrowings

   (18,893 (95,846
  

Proceeds from long-term borrowings

   4,345,478    799,760    

Proceeds from long-term borrowings

   1,500,000   4,345,478  
  

Payments on long-term borrowings

   (373,642  (258,937  

Payments on long-term borrowings

   (324,308 (373,642
  

Proceeds from issuance of preferred stock

   346,500    —      

Proceeds from issuance of preferred stock

   —     346,500  
  

Dividends paid - common

   (278,118  (273,518  

Dividends paid - common

   (281,149 (278,118
  

Dividends paid - preferred

   (46,966  (31,494  

Dividends paid - preferred

   (58,003 (46,966
  

Other, net

   82,774   119,936    

Other, net

   40,074   82,774  
    

 

  

 

     

 

  

 

 
  

Net cash provided by financing activities

   11,205,667   131,595    

Net cash provided by financing activities

   221,577   11,205,667  
    

 

  

 

     

 

  

 

 
  

Net increase (decrease) in cash and cash equivalents

   (149,291  73,138    

Net decrease in cash and cash equivalents

   (123,653 (149,291
  

Cash and cash equivalents at beginning of period

   1,672,934    1,986,615    

Cash and cash equivalents at beginning of period

   1,373,357   1,672,934  
    

 

  

 

     

 

  

 

 
  

Cash and cash equivalents at end of period

  $1,523,643   2,059,753    

Cash and cash equivalents at end of period

  $1,249,704   1,523,643  
    

 

  

 

     

 

  

 

 

Supplemental disclosure of cash flow information

  

Interest received during the period

  $2,147,236    2,184,128    

Interest received during the period

  $2,234,476   2,147,236  
  

Interest paid during the period

   185,377    226,335    

Interest paid during the period

   234,989   185,377  
  

Income taxes paid during the period

   329,621   331,117    

Income taxes paid during the period

   373,016   329,621  
    

 

  

 

 

Supplemental schedule of noncash investing and financing activities

  

Securitization of residential mortgage loans allocated to

     

Securitization of residential mortgage loans allocated to

   
  

Available for sale investment securities

  $110,971    1,807,180    

Available-for-sale investment securities

  $51,481   110,971  
  

Held to maturity investment securities

   —      917,045    

Capitalized servicing rights

   528   1,429  
  

Capitalized servicing rights

   1,429    29,264    

Real estate acquired in settlement of loans

   35,018   35,422  
  

Real estate acquired in settlement of loans

   35,422    35,865  

 

- 6 --6-


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

                Accumulated   
                other   
          Common Additional   comprehensive   
  Preferred   Common   stock paid-in Retained income   

In thousands, except per share

  Preferred
stock
   Common
stock
   Common
stock
issuable
 Additional
paid-in
capital
 Retained
earnings
 Accumulated
other
comprehensive
income
(loss), net
 Total   stock   stock   issuable capital earnings (loss), net Total 

2013

          

Balance - January 1, 2013

  $872,500     64,088     3,473   3,025,520   6,477,276   (240,264 10,202,593  

Total comprehensive income

   —       —       —      —     917,058   42,202   959,260  

Preferred stock cash dividends

   —       —       —      —     (40,088  —     (40,088

Amortization of preferred stock discount

   6,510     —       —      —     (6,510  —      —    

Exercise of 407,542 Series C stock warrants into 186,589 shares of common stock

   —       93     —     (93  —      —      —    

Exercise of 57,327 Series A stock warrants into 21,130 shares of common stock

   —       11     —     (11  —      —      —    

Stock-based compensation plans:

          

Compensation expense, net

   —       147     —     29,826    —      —     29,973  

Exercises of stock options, net

   —       747     —     133,981    —      —     134,728  

Directors’ stock plan

   —       6     —     1,223    —      —     1,229  

Deferred compensation plans, net, including dividend equivalents

   —       5     (584 568   (98  —     (109

Other

   —       —       —     1,967    —      —     1,967  

Common stock cash dividends - $2.10 per share

   —       —       —      —     (273,351  —     (273,351
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance - September 30, 2013

  $879,010    65,097    2,889    3,192,981   7,074,287    (198,062)  11,016,202  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

2014

                    

Balance - January 1, 2014

  $881,500     65,258     2,915    3,232,014    7,188,004    (64,159  11,305,532    $881,500     65,258     2,915   3,232,014   7,188,004   (64,159 11,305,532  

Total comprehensive income

   —       —       —      —      788,697    76,626    865,323     —       —       —      —     788,697   76,626   865,323  

Preferred stock cash dividends

   —       —       —      —      (55,560  —      (55,560   —       —       —      —     (55,560  —     (55,560

Issuance of Series E preferred stock

   350,000     —       —      (3,500  —      —      346,500     350,000     —       —     (3,500  —      —     346,500  

Exercise of 395,905 Series A stock warrants into 156,521 shares of common stock

   —       78     —      (78  —      —      —       —       78     —     (78  —      —      —    

Stock-based compensation plans:

                    

Compensation expense, net

   —       128     —      34,117    —      —      34,245     —       128     —     34,117    —      —     34,245  

Exercises of stock options, net

   —       535     —      102,695    —      —      103,230     —       535     —     102,695    —      —     103,230  

Stock purchase plan

   —       43     —      9,545    —      —      9,588     —       43     —     9,545    —      —     9,588  

Directors’ stock plan

   —       5     —      1,266    —      —      1,271     —       5     —     1,266    —      —     1,271  

Deferred compensation plans, net, including dividend equivalents

   —       3     (325  335    (87  —      (74   —       3     (325 335   (87  —     (74

Other

   —       —       —      1,320    —      —      1,320     —       —       —     1,320    —      —     1,320  

Common stock cash dividends - $2.10 per share

   —       —       —      —      (278,059  —      (278,059   —       —       —      —     (278,059  —     (278,059
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance - September 30, 2014

  $1,231,500    66,050    2,590    3,377,714   7,642,995    12,467   12,333,316    $1,231,500     66,050     2,590   3,377,714   7,642,995   12,467   12,333,316  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

2015

          

Balance - January 1, 2015

  $1,231,500     66,157     2,608   3,409,506   7,807,119   (180,994 12,335,896  

Total comprehensive income

   —       —       —      —     808,702   17,521   826,223  

Preferred stock cash dividends

   —       —       —      —     (60,953  —     (60,953

Exercise of 2,315 Series A stock warrants into 904 shares of common stock

   —       1     —     (1  —      —      —    

Stock-based compensation plans:

          

Compensation expense, net

   —       143     —     31,416    —      —     31,559  

Exercises of stock options, net

   —       285     —     57,133    —      —     57,418  

Stock purchase plan

   —       45     —     10,301    —      —     10,346  

Directors’ stock plan

   —       4     —     1,346    —      —     1,350  

Deferred compensation plans, net, including dividend equivalents

   —       2     (267 290   (76  —     (51

Other

   —       —       —     1,191   —      —     1,191  

Common stock cash dividends - $2.10 per share

   —       —       —      —     (281,045  —     (281,045
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance - September 30, 2015

  $1,231,500     66,637     2,341   3,511,182   8,273,747   (163,473 12,921,934  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

 

- 7 --7-


NOTES TO FINANCIAL STATEMENTS

1. Significant accounting policies

1.Significant accounting policies

The consolidated financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with generally accepted accounting principles (“GAAP”) using the accounting policies set forth in note 1 of Notes to Financial Statements included in the 20132014 Annual Report. Additionally, effective January 1, 2015 the Company made an accounting policy election in accordance with amended accounting guidance issued by the Financial Accounting Standards Board in January 2014 to account for investments in qualified affordable housing projects using the proportional amortization method. Under the proportional amortization method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The adoption of the amended guidance did not have a significant effect on the Company’s financial position or results of operations, but did result in the restatement of the consolidated statement of income for the three months and nine months ended September 30, 2014 to remove $14 million and $39 million, respectively, of losses associated with qualified affordable housing projects from “other costs of operations” and include the amortization of the initial cost of the investment in income tax expense. The cumulative effect adjustment associated with adopting the amended guidance was not material as of the beginning of any period presented in these consolidated financial statements. See note 11 for information regarding the Company’s investments in qualified affordable housing projects.

In the opinion of management, all adjustments necessary for a fair presentation have been made and, except as described above, were all of a normal recurring nature.

2. Acquisitions

2.Acquisitions

On August 27, 2012, M&T announced that it had entered into a definitive agreement with Hudson City Bancorp, Inc. (“Hudson City”), headquartered in Paramus, New Jersey, under which Hudson City would be acquired by M&T. Pursuant to the terms of the agreement, Hudson City shareholders will receive consideration for each common share of Hudson City in an amount valued at .08403..08403 of an M&T share in the form of either M&T common stock or cash, based on the election of each Hudson City shareholder, subject to proration as specified in the merger agreement (which provides for an aggregate split of total consideration of 60% common stock of M&T and 40% cash). As of September 30, 2014,2015, total consideration to be paid was valued at approximately $5.4$5.3 billion.

At September 30, 2014, Hudson City had $37.2 billion of assets, including $22.4 billion of loans and $8.4 billion of investment securities, and $32.3 billion of liabilities, including $20.0 billion of deposits. The merger has received the approval of the common shareholders of M&T and Hudson City. However,M&T announced on September 30, 2015 that it had received the merger is subject to a number of other conditions, including regulatory approvals.

On June 17, 2013, M&T and Manufacturers and Traders Trust Company (“M&T Bank”), M&T’s principal banking subsidiary, entered into a written agreement with the Federal Reserve Bank of New York (“Federal Reserve Bank”). Under the terms of the agreement, M&T and M&T Bank are required to submit to the Federal Reserve Bank a revised compliance risk management program designed to ensure compliance with the Bank Secrecy Act and anti-money-laundering laws and regulations and to take certain other steps to enhance their compliance practices. The Company has commenced a major initiative, including the hiring of outside consulting firms, intended to fully address the Federal Reserve Bank’s concerns. In view of the timeframe required to implement this initiative, demonstrate its efficacy to the satisfactionapproval of the Federal Reserve Bank and otherwise meet any other regulatory requirements that may be imposed in connection with these matters, M&T andto acquire Hudson City extendedand on October 9, 2015 M&T received approval of the date after which either party may electproposed acquisition from the New York State Department of Financial Services. The transaction is expected to terminate the merger agreement if the merger has not yet been completed to December 31, 2014. Nevertheless, there can be no assurances that the merger will be completed by that date.

In connection withon or about November 1, 2015 pending the pending acquisition, the Company incurred merger-related expenses related to preparing for systems conversionssatisfaction of customary closing conditions. At September 30, 2015, Hudson City had $35.1 billion of assets, including $19.2 billion of loans and other costs$8.3 billion of integratinginvestment securities, and conforming acquired operations with and into the Company. Those expenses consisted largely$30.3 billion of professional services and other temporary help fees associated with planning for the conversionliabilities, including $17.9 billion of systems and/or integration of operations; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; travel costs; and printing, postage, supplies and other costs of planning for the transaction and commencing operations in new markets and offices.deposits.

 

- 8 --8-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

2.Acquisitions, continued

3. Investment securities

A summary of merger-related expenses in 2013 associated with the pending Hudson City acquisition included in the consolidated statement of income is presented below. There were no merger-related expenses during the three-month or nine-month periods ended September 30, 2014, or during the three-month period ended September 30, 2013.

   Nine months ended
September 30, 2013
 
   (in thousands) 

Salaries and employee benefits

  $836  

Equipment and net occupancy

   690  

Printing, postage and supplies

   1,825  

Other costs of operations

   9,013  
  

 

 

 
  $12,364  
  

 

 

 

3.Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Estimated
fair value
   Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Estimated
fair value
 
  (in thousands)   (in thousands) 

September 30, 2014

        

September 30, 2015

    

Investment securities available for sale:

            

U.S. Treasury and federal agencies

  $166,092     206     111    $166,187    $197,764     1,630     —      $199,394  

Obligations of states and political subdivisions

   9,174     270     53     9,391     6,174     170     48     6,296  

Mortgage-backed securities:

            

Government issued or guaranteed

   8,751,108     145,708     2,765     8,894,051     10,504,756     228,333     19,041     10,714,048  

Privately issued

   112     4     4     112     82     2     2     82  

Collateralized debt obligations

   30,788     24,383     363     54,808     28,467     22,465     1,056     49,876  

Other debt securities

   138,278     2,304     15,183     125,399     136,793     1,650     17,975     120,468  

Equity securities

   79,743     54,732     406     134,069     49,198     20,360     213     69,345  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   9,175,295     227,607     18,885     9,384,017     10,923,234     274,610     38,335     11,159,509  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Investment securities held to maturity:

            

Obligations of states and political subdivisions

   151,789     3,284     92     154,981     125,251     1,395     347     126,299  

Mortgage-backed securities:

            

Government issued or guaranteed

   3,269,344     50,477     18,196     3,301,625     2,679,546     69,486     4,787     2,744,245  

Privately issued

   206,695     —       49,897     156,798     186,883     1,628     40,174     148,337  

Other debt securities

   7,987     —       —       7,987     6,806     —       —       6,806  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   3,635,815     53,761     68,185     3,621,391     2,998,486     72,509     45,308     3,025,687  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Other securities

   328,536     —       —       328,536     336,544     —       —       336,544  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $13,139,646     281,368     87,070    $13,333,944    $14,258,264     347,119     83,643    $14,521,740  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

- 9 --9-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3.Investment securities, continued

3. Investment securities, continued

 

   Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Estimated
fair value
 
   (in thousands) 

December 31, 2013

        

Investment securities available for sale:

        

U.S. Treasury and federal agencies

  $37,396     382     2    $37,776  

Obligations of states and political subdivisions

   10,484     333     6     10,811  

Mortgage-backed securities:

        

Government issued or guaranteed

   4,123,435     61,001     19,350     4,165,086  

Privately issued

   1,468     387     5     1,850  

Collateralized debt obligations

   42,274     21,666     857     63,083  

Other debt securities

   137,828     1,722     19,465     120,085  

Equity securities

   91,480     41,842     227     133,095  
  

 

 

   

 

 

   

 

 

   

 

 

 
   4,444,365     127,333     39,912     4,531,786  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment securities held to maturity:

        

Obligations of states and political subdivisions

   169,684     3,744     135     173,293  

Mortgage-backed securities:

        

Government issued or guaranteed

   3,567,905     16,160     65,149     3,518,916  

Privately issued

   219,628     —       60,623     159,005  

Other debt securities

   8,913     —       —       8,913  
  

 

 

   

 

 

   

 

 

   

 

 

 
   3,966,130     19,904     125,907     3,860,127  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other securities

   298,581     —       —       298,581  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $8,709,076     147,237     165,819    $8,690,494  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Estimated
fair value
 
   (in thousands) 

December 31, 2014

        

Investment securities available for sale:

        

U.S. Treasury and federal agencies

  $161,408     544     5    $161,947  

Obligations of states and political subdivisions

   8,027     224     53     8,198  

Mortgage-backed securities:

        

Government issued or guaranteed

   8,507,571     223,889     337     8,731,123  

Privately issued

   104     2     3     103  

Collateralized debt obligations

   30,073     21,276     1,033     50,316  

Other debt securities

   138,240     1,896     18,648     121,488  

Equity securities

   73,901     11,020     1,164     83,757  
  

 

 

   

 

 

   

 

 

   

 

 

 
   8,919,324     258,851     21,243     9,156,932  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment securities held to maturity:

        

Obligations of states and political subdivisions

   148,961     2,551     189     151,323  

Mortgage-backed securities:

        

Government issued or guaranteed

   3,149,320     78,485     7,000     3,220,805  

Privately issued

   201,733     1,143     44,576     158,300  

Other debt securities

   7,854     —       —       7,854  
  

 

 

   

 

 

   

 

 

   

 

 

 
   3,507,868     82,179     51,765     3,538,282  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other securities

   328,742     —       —       328,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $12,755,934     341,030     73,008    $13,023,956  
  

 

 

   

 

 

   

 

 

   

 

 

 

There were no significant gross realized gains or losses from the sale of investment securities for the three-month and nine-month periods ended September 30, 2015 and 2014, or for the three-month period ended September 30, 2013. Gross realized gains on investment securities were $116 million for the nine-month period ended September 30, 2013. During the second quarter of 2013, the Company sold its holdings of Visa Class B shares for a gain of approximately $90 million and its holdings of MasterCard Class B shares for a gain of $13 million. Gross realized losses on investment securities were $60 million for the nine-month period ended September 30, 2013. During the second quarter of 2013, the Company sold substantially all of its privately issued mortgage-backed securities that had been held in the available-for-sale investment securities portfolio. In total, $1.0 billion of such securities were sold for a net loss of approximately $46 million.

There were $10 million of pre-tax other-than-temporary impairment (“OTTI”) losses recognized during the first quarter of 2013 related to privately issued mortgage-backed securities. The impairment charges were recognized in light of deterioration of real estate values and a rise in delinquencies and charge-offs of underlying mortgage loans collateralizing those securities. The OTTI losses represented management’s estimate of credit losses inherent in the debt securities considering projected cash flows using assumptions for delinquency rates, loss severities, and other estimates for future collateral performance. The Company did not recognize any OTTI losses during the first nine months of 2014 or during the second and third quarters of 2013.

- 10 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

3.Investment securities, continued

Changes in credit losses associated with debt securities for which OTTI losses had been recognized in earnings for the three months and nine months ended September 30, 2013 follow:

  Three months ended
September 30, 2013
  Nine months ended
September 30, 2013
 
  (in thousands) 

Beginning balance

 $794    197,809  

Additions for credit losses not previously recognized

  —      9,800  

Reductions for realized losses

  (626  (207,441
 

 

 

  

 

 

 

Ending balance

 $168    168  
 

 

 

  

 

 

 

There were no significant credit losses associated with debt securities held by the Company as of September 30, 2014 or December 31, 2013.respectively.

At September 30, 2014,2015, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

  Amortized
cost
   Estimated
fair value
 
  (in thousands)   Amortized cost   Estimated
fair value
 
  (in thousands) 

Debt securities available for sale:

        

Due in one year or less

  $12,359     12,439    $8,282     8,330  

Due after one year through five years

   164,546     164,995     197,796     199,712  

Due after five years through ten years

   4,322     4,456     3,296     3,495  

Due after ten years

   163,105     173,895     159,824     164,497  
  

 

   

 

   

 

   

 

 
   344,332     355,785     369,198     376,034  

Mortgage-backed securities available for sale

   8,751,220     8,894,163     10,504,838     10,714,130  
  

 

   

 

   

 

   

 

 
  $9,095,552     9,249,948    $10,874,036     11,090,164  
  

 

   

 

   

 

   

 

 

Debt securities held to maturity:

        

Due in one year or less

  $21,190     21,354    $30,523     30,706  

Due after one year through five years

   80,804     82,554     74,511     75,150  

Due after five years through ten years

   49,795     51,073     20,217     20,443  

Due after ten years

   7,987     7,987     6,806     6,806  
  

 

   

 

   

 

   

 

 
   159,776     162,968     132,057     133,105  

Mortgage-backed securities held to maturity

   3,476,039     3,458,423     2,866,429     2,892,582  
  

 

   

 

   

 

   

 

 
  $3,635,815     3,621,391    $2,998,486     3,025,687  
  

 

   

 

   

 

   

 

 

 

- 11 --10-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3.Investment securities, continued

3. Investment securities, continued

 

A summary of investment securities that as of September 30, 20142015 and December 31, 20132014 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

  Less than 12 months 12 months or more   Less than 12 months   12 months or more 
  Fair value   Unrealized
losses
 Fair value   Unrealized
losses
   Fair value   Unrealized
losses
   Fair value   Unrealized
losses
 
  (in thousands)   (in thousands) 

September 30, 2014

       

September 30, 2015

        

Investment securities available for sale:

               

U.S. Treasury and federal agencies

  $104,495     (111  —       —    

Obligations of states and political subdivisions

   1,756     (52 323     (1  $516     (2   1,405     (46

Mortgage-backed securities:

               

Government issued or guaranteed

   1,420,096     (2,560 8,006     (205   1,942,135     (18,925   5,503     (116

Privately issued

   —       —     72     (4   —       —       48     (2

Collateralized debt obligations

   2,436     (340 5,871     (23   5,733     (324   2,155     (732

Other debt securities

   4,506     (58 95,497     (15,125   19,335     (458   86,813     (17,517

Equity securities

   2,264     (406  —       —       —       —       212     (213
  

 

   

 

  

 

   

 

 
   1,535,553     (3,527  109,769     (15,358
  

 

   

 

  

 

   

 

 

Investment securities held to maturity:

       

Obligations of states and political subdivisions

   15,456     (77  1,836     (15

Mortgage-backed securities:

       

Government issued or guaranteed

   180,033     (1,168  705,988     (17,028

Privately issued

   —       —      156,798     (49,897
  

 

   

 

  

 

   

 

 
   195,489     (1,245  864,622     (66,940
  

 

   

 

  

 

   

 

 

Total

  $1,731,042     (4,772  974,391     (82,298
  

 

   

 

  

 

   

 

 

December 31, 2013

       

Investment securities available for sale:

       

U.S. Treasury and federal agencies

  $745     (2  —       —    

Obligations of states and political subdivisions

   —       —      558     (6

Mortgage-backed securities:

       

Government issued or guaranteed

   1,697,094     (19,225  5,815     (125

Privately issued

   —       —      98     (5

Collateralized debt obligations

   —       —      6,257     (857

Other debt securities

   1,428     (4  103,602     (19,461

Equity securities

   159     (227  —       —    
  

 

   

 

  

 

   

 

 
   1,699,426     (19,458  116,330     (20,454  

 

   

 

   

 

   

 

 
  

 

   

 

  

 

   

 

    1,967,719     (19,709   96,136     (18,626
  

 

   

 

   

 

   

 

 

Investment securities held to maturity:

               

Obligations of states and political subdivisions

   13,517     (120  1,558     (15   37,336     (292   4,096     (55

Mortgage-backed securities:

               

Government issued or guaranteed

   2,629,950     (65,149  —       —       16,619     (129   240,730     (4,658

Privately issued

   —       —      159,005     (60,623   —       —       118,840     (40,174
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

 
   2,643,467     (65,269  160,563     (60,638   53,955     (421   363,666     (44,887
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $4,342,893     (84,727  276,893     (81,092  $2,021,674     (20,130   459,802     (63,513
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2014

        

Investment securities available for sale:

        

U.S. Treasury and federal agencies

  $6,505     (5   —       —    

Obligations of states and political subdivisions

   1,785     (52   121     (1

Mortgage-backed securities:

        

Government issued or guaranteed

   39,001     (186   5,555     (151

Privately issued

   —       —       65     (3

Collateralized debt obligations

   2,108     (696   5,512     (337

Other debt securities

   14,017     (556   92,661     (18,092

Equity securities

   2,138     (1,164   —       —    
  

 

   

 

   

 

   

 

 
   65,554     (2,659   103,914     (18,584
  

 

   

 

   

 

   

 

 

Investment securities held to maturity:

        

Obligations of states and political subdivisions

   29,886     (184   268     (5

Mortgage-backed securities:

        

Government issued or guaranteed

   137,413     (361   446,780     (6,639

Privately issued

   —       —       127,512     (44,576
  

 

   

 

   

 

   

 

 
   167,299     (545   574,560     (51,220
  

 

   

 

   

 

   

 

 

Total

  $232,853     (3,204   678,474     (69,804
  

 

   

 

   

 

   

 

 

 

- 12 --11-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3.Investment securities, continued

3. Investment securities, continued

 

The Company owned 386320 individual investment securities with aggregate gross unrealized losses of $87$84 million at September 30, 2014.2015. Based on a review of each of the securities in the investment securities portfolio at September 30, 2014,2015, the Company concluded that it expected to recover the amortized cost basis of its investment. As of September 30, 2014,2015, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired investment securities at a loss. At September 30, 2014,2015, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $329$337 million of cost method investment securities.

4. Loans and leases and the allowance for credit losses

4.Loans and leases and the allowance for credit losses

The outstanding principal balance and the carrying amount of acquired loans that were recorded at fair value at the acquisition date and included in the consolidated balance sheet follow:

 

  September 30,
2014
   December 31,
2013
   September 30,   December 31, 
  (in thousands)   2015   2014 
  (in thousands) 

Outstanding principal balance

  $3,416,175     4,656,811    $2,410,454     3,070,268  

Carrying amount:

        

Commercial, financial, leasing, etc.

   299,161     580,685     103,583     247,820  

Commercial real estate

   1,094,030     1,541,368     728,376     961,828  

Residential real estate

   485,365     576,473     385,885     453,360  

Consumer

   1,013,238     1,308,926     812,117     933,537  
  

 

   

 

   

 

   

 

 
  $2,891,794     4,007,452    $2,029,961     2,596,545  
  

 

   

 

   

 

   

 

 

Purchased impaired loans included in the table above totaled $237$149 million at September 30, 20142015 and $331$198 million at December 31, 2013,2014, representing less than 1% of the Company’s assets as of each date. A summary of changes in the accretable yield for acquired loans for the three months and nine months ended September 30, 20142015 and 20132014 follows:

 

   Three months ended September 30 
   2014  2013 
   Purchased
impaired
  Other
acquired
  Purchased
impaired
  Other
acquired
 
   (in thousands) 

Balance at beginning of period

  $26,082    450,970   $55,149    622,093  

Interest income

     (4,149    (39,019  (10,428    (60,786

Reclassifications from nonaccretable balance, net

   129    9,673    172    —    

Other (a)

   —      1,870    —      6,254  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $22,062    423,494   $44,893    567,561  
  

 

 

  

 

 

  

 

 

  

 

 

 

  Nine months ended September 30   Three months ended September 30 
  2014 2013   2015   2014 
  Purchased
impaired
 Other
acquired
 Purchased
impaired
 Other
acquired
   Purchased   Other   Purchased   Other 
  (in thousands)   impaired   acquired   impaired   acquired 
  (in thousands) 

Balance at beginning of period

  $37,230   538,633   $42,252   638,272    $77,624     344,989    $26,082     450,970  

Interest income

   (15,583 (135,105 (28,879 (190,072   (5,865   (37,396   (4,149   (39,019

Reclassifications from nonaccretable balance, net

   415   10,448   31,520   122,519  

Reclassifications from nonaccretable balance

   47     769     129     9,673  

Other (a)

   —     9,518    —     (3,158   —       4,697     —       1,870  
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Balance at end of period

  $22,062    423,494   $44,893    567,561    $71,806     313,059    $22,062     423,494  
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 
  Nine months ended September 30 
  2015   2014 
  Purchased   Other   Purchased   Other 
  impaired   acquired   impaired   acquired 
  (in thousands) 

Balance at beginning of period

  $76,518     397,379    $37,230     538,633  

Interest income

   (16,843   (118,697   (15,583   (135,105

Reclassifications from nonaccretable balance

   12,131     27,792     415     10,448  

Other (a)

   —       6,585     —       9,518  
  

 

   

 

   

 

   

 

 

Balance at end of period

  $71,806     313,059    $22,062     423,494  
  

 

   

 

   

 

   

 

 

 

(a)Other changes in expected cash flows including changes in interest rates and prepayment assumptions.

 

- 13 --12-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

A summary of current, past due and nonaccrual loans as of September 30, 20142015 and December 31, 20132014 follows:

 

       30-89   90 Days or
more past
due and accruing
   Purchased         
   Current   Days
past due
   Non-
acquired
   Acquired
(a)
   impaired
(b)
   Nonaccrual   Total 
           (in thousands)             

September 30, 2014

              

Commercial, financial, leasing, etc.

  $18,855,986     41,296     3,278     5,422     14,777     191,250    $19,112,009  

Real estate:

              

Commercial

   21,646,276     101,671     36,688     24,196     62,739     173,285     22,044,855  

Residential builder and developer

   1,211,005     21,432     1,615     13,786     96,917     73,296     1,418,051  

Other commercial construction

   3,392,260     18,749     3,927     1,516     36,114     27,375     3,479,941  

Residential

   7,578,177     222,214     263,529     42,286     23,551     183,681     8,313,438  

Residential Alt-A

   254,188     15,765     —       —       —       80,017     349,970  

Consumer:

              

Home equity lines and loans

   5,909,631     36,408     —       28,320     2,564     85,122     6,062,045  

Automobile

   1,808,300     24,692     —       209     —       17,417     1,850,618  

Other

   2,869,863     34,863     3,953     16,412     —       16,341     2,941,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $63,525,686     517,090     312,990     132,147     236,662     847,784    $65,572,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

      30-89   90 Days or
more past
due and accruing
   Purchased               30-89
Days
past due
   90 Days or
more past
due and accruing
   Purchased
impaired
(b)
   Nonaccrual   Total 
  Current   Days
past due
   Non-
acquired
   Acquired
(a)
   impaired
(b)
   Nonaccrual   Total  Current   Non-
acquired
   Acquired
(a)
   
          (in thousands)               (in thousands) 

December 31, 2013

              

September 30, 2015

      

Commercial, financial, leasing, etc.

  $18,489,474     77,538     4,981     6,778     15,706     110,739    $18,705,216    $19,965,307     29,451     5,882     3,477     4,645     224,415    $20,233,177  

Real estate:

                        

Commercial

   21,236,071     145,749     63,353     35,603     88,034     173,048     21,741,858     23,184,906     105,140     21,629     17,906     45,523     176,491     23,551,595  

Residential builder and developer

   1,025,984     8,486     141     7,930     137,544     96,427     1,276,512     1,479,659     15,951     —       7,488     65,102     46,022     1,614,222  

Other commercial construction

   2,986,598     42,234     —       8,031     57,707     35,268     3,129,838     3,493,349     28,433     1,373     1,769     17,484     12,312     3,554,720  

Residential

   7,630,368     295,131     294,649     43,700     29,184     252,805     8,545,837     7,323,813     206,044     194,280     16,295     14,392     153,354     7,908,178  

Residential Alt-A

   283,253     18,009     —       —       —       81,122     382,384     226,871     11,662     —       —       —       64,351     302,884  

Consumer:

                    

Home equity lines and loans

   5,972,365     40,537     —       27,754     2,617     78,516     6,121,789     5,710,632     38,506     —       15,454     2,275     78,126     5,844,993  

Automobile

   1,314,246     29,144     —       366     —       21,144     1,364,900     2,319,556     36,867     —       53     —       13,892     2,370,368  

Other

   2,726,522     47,830     5,386     —       —       25,087     2,804,825     3,084,080     31,210     8,301     18,385     —       18,135     3,160,111  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $61,664,881     704,658     368,510     130,162     330,792     874,156    $64,073,159    $66,788,173     503,264     231,465     80,827     149,421     787,098    $68,540,248  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Current   30-89
Days
past due
   90 Days or
more past
due and accruing
   Purchased
impaired
(b)
   Nonaccrual   Total 
  Non-
acquired
   Acquired
(a)
   
  (in thousands) 

December 31, 2014

              

Commercial, financial, leasing, etc.

  $19,228,265     37,246     1,805     6,231     10,300     177,445    $19,461,292  

Real estate:

          

Commercial

   22,208,491     118,704     22,170     14,662     51,312     141,600     22,556,939  

Residential builder and developer

   1,273,607     11,827     492     9,350     98,347     71,517     1,465,140  

Other commercial construction

   3,484,932     17,678     —       —       17,181     25,699     3,545,490  

Residential

   7,640,368     226,932     216,489     35,726     18,223     180,275     8,318,013  

Residential Alt-A

   249,810     11,774     —       —       —       77,704     339,288  

Consumer:

              

Home equity lines and loans

   5,859,378     42,945     —       27,896     2,374     89,291     6,021,884  

Automobile

   1,931,138     30,500     —       133     —       17,578     1,979,349  

Other

   2,909,791     33,295     4,064     16,369     —       18,042     2,981,561  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $64,785,780     530,901     245,020     110,367     197,737     799,151    $66,668,956  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(a)Acquired loans that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.
(b)Accruing loans that were impaired at acquisition date and were recorded at fair value.

 

- 14 --13-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

One-to-four family residential mortgage loans originatedheld for sale were $466$422 million and $401$435 million at September 30, 20142015 and December 31, 2013,2014, respectively. Commercial mortgage loans held for sale were $159$71 million at September 30, 20142015 and $68$308 million at December 31, 2013.2014.

Changes in the allowance for credit losses for the three months ended September 30, 2015 were as follows:

   Commercial,
Financial,
Leasing, etc.
  Real Estate       
    Commercial  Residential  Consumer  Unallocated  Total 
   (in thousands) 

Beginning balance

  $286,750    311,294    60,294    194,238    77,411   $929,987  

Provision for credit losses

   21,507    1,879    (3,155  24,448    (679  44,000  

Net charge-offs

       

Charge-offs

   (26,912  (2,203  (3,268  (20,758  —      (53,141

Recoveries

   5,322    2,119    1,125    4,386    —      12,952  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   (21,590  (84  (2,143  (16,372  —      (40,189
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $286,667    313,089    54,996    202,314    76,732   $933,798  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in the allowance for credit losses for the three months ended September 30, 2014 were as follows:

 

  

Commercial,

Financial,

 Real Estate       
  Leasing, etc. Commercial Residential Consumer Unallocated Total   Commercial,
Financial,
Leasing, etc.
  Real Estate     
  (in thousands)    Commercial Residential Consumer Unallocated Total 
  (in thousands) 

Beginning balance

  $292,251   311,254   72,404   165,871   75,886   $917,666    $292,251   311,254   72,404   165,871   75,886   $917,666  

Provision for credit losses

   2,373   8,046   (3,187 21,815   (47 29,000     2,373   8,046   (3,187 21,815   (47 29,000  

Net charge-offs

              

Charge-offs

   (15,921 (1,666 (4,193 (21,312  —     (43,092   (15,921 (1,666 (4,193 (21,312  —     (43,092

Recoveries

   7,849   1,267   2,498   3,445    —     15,059     7,849   1,267   2,498   3,445    —     15,059  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Net charge-offs

   (8,072  (399  (1,695  (17,867  —      (28,033   (8,072 (399 (1,695 (17,867  —     (28,033
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

  $286,552    318,901    67,522    169,819    75,839   $918,633    $286,552   318,901   67,522   169,819   75,839   $918,633  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Changes in the allowance for credit losses for the threenine months ended September 30, 20132015 were as follows:

 

  Commercial,
Financial,
 Real Estate         
  Leasing, etc. Commercial Residential Consumer Unallocated   Total   Commercial,
Financial,
Leasing, etc.
  Real Estate     
  (in thousands)    Commercial Residential Consumer Unallocated   Total 
  (in thousands) 

Beginning balance

  $268,867   324,264   85,311   174,291   74,332    $927,065    $288,038   307,927   61,910   186,033   75,654    $919,562  

Provision for credit losses

   20,209   12,139   315   14,935   402     48,000     32,686   13,769   (571 65,038   1,078     112,000  

Allowance related to loans securitized and sold

   —      —      —     (11,000  —       (11,000

Net charge-offs

                

Charge-offs

   (30,931 (7,701 (5,320 (20,242  —       (64,194   (46,990 (12,352 (9,695 (64,542  —       (133,579

Recoveries

   5,150   4,751   2,399   4,199    —       16,499     12,933   3,745   3,352   15,785    —       35,815  
  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

 

Net charge-offs

   (25,781  (2,950  (2,921  (16,043  —       (47,695   (34,057 (8,607 (6,343 (48,757  —       (97,764
  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

 

Ending balance

  $263,295    333,453    82,705    162,183    74,734    $916,370    $286,667   313,089   54,996   202,314   76,732    $933,798  
  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

 

-14-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the nine months ended September 30, 2014 were as follows:

 

   Commercial,
Financial,
  Real Estate           
   Leasing, etc.  Commercial  Residential  Consumer  Unallocated   Total 
   (in thousands) 

Beginning balance

  $273,383    324,978    78,656    164,644    75,015    $916,676  

Provision for credit losses

   40,527    (4,067  (916  54,632    824     91,000  

Net charge-offs

        

Charge-offs

   (44,872  (7,966  (17,124  (62,407  —       (132,369

Recoveries

   17,514    5,956    6,906    12,950    —       43,326  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net charge-offs

   (27,358  (2,010  (10,218  (49,457  —       (89,043
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Ending balance

  $286,552    318,901    67,522    169,819    75,839    $918,633  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

- 15 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4.Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the nine months ended September 30, 2013 were as follows:

  Commercial,
Financial,
 Real Estate         
  Leasing, etc. Commercial Residential Consumer Unallocated   Total   Commercial,
Financial,
Leasing, etc.
  Real Estate     
  (in thousands)    Commercial Residential Consumer Unallocated   Total 
  (in thousands) 

Beginning balance

  $246,759   337,101   88,807   179,418   73,775    $925,860    $273,383   324,978   78,656   164,644   75,015    $916,676  

Provision for credit losses

   93,736   914   3,913   43,478   959     143,000     40,527   (4,067 (916 54,632   824     91,000  

Allowance related to loans securitized and sold

   —      —      —     (11,000  —       (11,000

Net charge-offs

                

Charge-offs

   (86,787 (21,493 (18,583 (62,905  —       (189,768   (44,872 (7,966 (17,124 (62,407  —       (132,369

Recoveries

   9,587   16,931   8,568   13,192    —       48,278     17,514   5,956   6,906   12,950    —       43,326  
  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

 

Net charge-offs

   (77,200  (4,562  (10,015  (49,713  —       (141,490   (27,358 (2,010 (10,218 (49,457  —       (89,043
  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

 

Ending balance

  $263,295    333,453    82,705    162,183    74,734    $916,370    $286,552   318,901   67,522   169,819   75,839    $918,633  
  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

 

Despite the above allocation, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. The amounts of loss components in the Company’s loan and lease portfolios are determined through aloan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status and by applying loss factors to groups of loan balances based on loan type and management’s classification of such loans under the Company’s loan grading system. Measurement of the specific loss components is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. In determining the allowance for credit losses, the Company utilizes a loan grading system which is applied to commercial and commercial real estate credits on an individual loan basis. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s Credit Policy. Internal loan grades are also monitored by the Company’s loan review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each group of loans and leases. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. As updated appraisals are obtained on individual loans or other events in the market place indicate that collateral values have significantly changed, individual loan grades are adjusted as appropriate. Changes in other factors cited may also lead to loan grade changes at any time. Except for consumer loans and residential real estate loans that are considered smaller balance homogenous loans and acquired loans that are evaluated on an aggregated basis, the Company considers a loan to be impaired for purposes of applying GAAP when, based on current information and events, it is probable that the Company will be unable to

- 16 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4.Loans and leases and the allowance for credit losses, continued

collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days. Regardless of loan type, the Company considers a loan to be impaired if it qualifies as a troubled debt restructuring. Modified loans, including smaller balance homogenous loans, that are considered to be troubled

-15-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

The following tables provide informationInformation with respect to loans and leases that were considered impaired as of September 30, 2014 and December 31, 2013 and for the three months and nine months ended September 30, 2014 and September 30, 2013.follows.

 

  September 30, 2014   December 31, 2013   September 30, 2015   December 31, 2014 
  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 
  (in thousands)   (in thousands) 

With an allowance recorded:

                    

Commercial, financial, leasing, etc.

  $138,884     168,163     33,805     90,293     112,092     24,614    $144,051     166,877     35,195     132,340     165,146     31,779  

Real estate:

                      

Commercial

   94,124     112,373     16,172     113,570     132,325     19,520     105,561     122,369     18,932     83,955     96,209     14,121  

Residential builder and developer

   16,306     20,309     1,218     33,311     55,122     4,379     6,544     10,276     788     17,632     22,044     805  

Other commercial construction

   12,937     15,302     4,071     86,260     90,515     4,022     2,445     3,991     391     5,480     6,484     900  

Residential

   88,879     106,795     4,621     96,508     114,521     7,146     83,349     101,367     4,775     88,970     107,343     4,296  

Residential Alt-A

   105,489     119,616     9,000     111,911     124,528     14,000     93,168     107,075     8,500     101,137     114,565     11,000  

Consumer:

                      

Home equity lines and loans

   19,343     20,436     6,030     13,672     14,796     3,312     23,257     24,239     3,541     19,771     20,806     6,213  

Automobile

   31,843     31,843     8,516     40,441     40,441     11,074     23,985     23,985     5,118     30,317     30,317     8,070  

Other

   18,743     18,743     5,051     17,660     17,660     4,541     18,870     18,870     5,486     18,973     18,973     5,459  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   526,548     613,580     88,484     603,626     702,000     92,608     501,230     579,049     82,726     498,575     581,887     82,643  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

With no related allowance recorded:

                      

Commercial, financial, leasing, etc.

   78,849     82,176     —       28,093     33,095     —       111,023     133,100     —       73,978     81,493     —    

Real estate:

                      

Commercial

   88,258     97,806     —       65,271     84,333     —       77,147     84,677     —       66,777     78,943     —    

Residential builder and developer

   67,401     103,996     —       72,366     104,768     —       42,800     68,906     —       58,820     96,722     —    

Other commercial construction

   14,974     34,212     —       7,369     11,493     —       10,307     28,480     —       20,738     41,035     —    

Residential

   18,155     27,999     —       84,144     95,358     —       16,232     26,626     —       16,815     26,750     —    

Residential Alt-A

   25,110     45,705     —  ��    28,357     52,211     —       20,891     35,836     —       26,752     46,964     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   292,747     391,894     —       285,600     381,258     —       278,400     377,625     —       263,880     371,907     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total:

                      

Commercial, financial, leasing, etc.

   217,733     250,339     33,805     118,386     145,187     24,614     255,074     299,977     35,195     206,318     246,639     31,779  

Real estate:

                      

Commercial

   182,382     210,179     16,172     178,841     216,658     19,520     182,708     207,046     18,932     150,732     175,152     14,121  

Residential builder and developer

   83,707     124,305     1,218     105,677     159,890     4,379     49,344     79,182     788     76,452     118,766     805  

Other commercial construction

   27,911     49,514     4,071     93,629     102,008     4,022     12,752     32,471     391     26,218     47,519     900  

Residential

   107,034     134,794     4,621     180,652     209,879     7,146     99,581     127,993     4,775     105,785     134,093     4,296  

Residential Alt-A

   130,599     165,321     9,000     140,268     176,739     14,000     114,059     142,911     8,500     127,889     161,529     11,000  

Consumer:

                      

Home equity lines and loans

   19,343     20,436     6,030     13,672     14,796     3,312     23,257     24,239     3,541     19,771     20,806     6,213  

Automobile

   31,843     31,843     8,516     40,441     40,441     11,074     23,985     23,985     5,118     30,317     30,317     8,070  

Other

   18,743     18,743     5,051     17,660     17,660     4,541     18,870     18,870     5,486     18,973     18,973     5,459  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $819,295     1,005,474     88,484     889,226     1,083,258     92,608    $779,630     956,674     82,726     762,455     953,794     82,643  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

- 17 --16-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

   Three months ended
September 30, 2014
   Three months ended
September 30, 2013
 
       Interest income
recognized
       Interest income
recognized
 
   Average
recorded
investment
   Total   Cash
basis
   Average
recorded
investment
   Total   Cash
basis
 
   (in thousands) 

Commercial, financial, leasing, etc.

  $228,749     611     611     149,357     516     516  

Real estate:

            

Commercial

   189,952     821     821     205,971     716     716  

Residential builder and developer

   90,493     18     18     130,855     213     188  

Other commercial construction

   58,500     251     251     95,486     208     208  

Residential

   104,516     1,328     776     180,995     1,391     865  

Residential Alt-A

   131,574     1,643     681     147,056     1,763     692  

Consumer:

            

Home equity lines and loans

   19,268     219     81     12,810     167     49  

Automobile

   33,666     528     67     42,957     710     127  

Other

   18,677     177     44     15,791     161     50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $875,395       5,596       3,350        981,278       5,845       3,411  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Nine months ended
September 30, 2014
   Nine months ended
September 30, 2013
 
       Interest income
recognized
       Interest income
recognized
 
   Average
recorded
investment
   Total   Cash
basis
   Average
recorded
investment
   Total   Cash
basis
 
   (in thousands) 

Commercial, financial, leasing, etc.

  $171,227     1,379     1,379     164,877     6,358     6,358  

Real estate:

            

Commercial

   194,337     2,616     2,616     200,354     1,428     1,428  

Residential builder and developer

   94,453     131     131     159,308     871     637  

Other commercial construction

   74,531     1,694     1,694     97,268     3,322     3,322  

Residential

   132,606     7,784     6,146     184,719     4,795     3,188  

Residential Alt-A

   135,374     5,002     1,900     151,992     5,173     1,799  

Consumer:

            

Home equity lines and loans

   17,902     540     182     12,633     499     127  

Automobile

   36,560     1,742     228     45,075     2,226     404  

Other

   18,229     517     145     15,438     468     153  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $875,219     21,405     14,421     1,031,664     25,140     17,416  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 18 -

   Three months ended
September 30, 2015
   Three months ended
September 30, 2014
 
       Interest income
recognized
       Interest income
recognized
 
  Average
recorded
investment
   Total   Cash
basis
   Average
recorded
investment
   Total   Cash
basis
 
   (in thousands) 

Commercial, financial, leasing, etc.

  $242,157     1,017     1,017     228,749     611     611  

Real estate:

        

Commercial

   179,327     2,327     2,327     189,952     821     821  

Residential builder and developer

   53,009     81     81     90,493     18     18  

Other commercial construction

   17,236     1,943     1,943     58,500     251     251  

Residential

   99,939     1,835     1,316     104,516     1,328     776  

Residential Alt-A

   116,191     1,539     618     131,574     1,643     681  

Consumer:

        

Home equity lines and loans

   21,952     231     66     19,268     219     81  

Automobile

   24,429     391     39     33,666     528     67  

Other

   19,238     188     23     18,677     177     44  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $773,478     9,552     7,430     875,395     5,596     3,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Nine months ended
September 30, 2015
   Nine months ended
September 30, 2014
 
       Interest income
recognized
       Interest income
recognized
 
  Average
recorded
investment
   Total   Cash
basis
   Average
recorded
investment
   Total   Cash
basis
 
   (in thousands) 

Commercial, financial, leasing, etc.

  $226,243     2,123     2,123     171,227     1,379     1,379  

Real estate:

      

Commercial

   161,834     4,433     4,433     194,337     2,616     2,616  

Residential builder and developer

   64,165     275     275     94,453     131     131  

Other commercial construction

   22,130     2,166     2,166     74,531     1,694     1,694  

Residential

   101,997     4,639     3,011     132,606     7,784     6,146  

Residential Alt-A

   120,710     4,799     1,962     135,374     5,002     1,900  

Consumer:

      

Home equity lines and loans

   20,619     656     179     17,902     540     182  

Automobile

   26,521     1,257     136     36,560     1,742     228  

Other

   19,053     547     86     18,229     517     145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $763,272     20,895     14,371     875,219     21,405     14,421  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s Credit Department. In arriving at such forecasts, the Company considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectibility on a loan-by-loan basis giving consideration to estimated collateral values. The carrying value of residential real estate loans and home equity loans and lines of credit for which a partial charge-off has been recognized aggregated $59 million and $20 million, respectively, at September 30, 2015 and $63 million and $18 million,

-17-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

respectively, at December 31, 2014. Residential real estate loans and home equity loans and lines of credit that were more than 150 days past due but did not require a partial charge-off because the net realizable value of the collateral exceeded the outstanding customer balance totaled $20 million and $28 million, respectively, at September 30, 2015 and $27 million and $28 million, respectively, at December 31, 2014.

In accordance with the previously described policies, the Company utilizes a loan grading system that is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. All larger balance criticized commercial loans and commercial real estate loans are individually reviewed by centralized loan review personnel each quarter to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. Smaller balance criticized loans are analyzed by business line risk management areas to ensure proper loan grade classification. Furthermore, criticized nonaccrual commercial loans and commercial real estate loans are considered impaired and, as a result, specific loss allowances on such loans are established within the allowance for credit losses to the extent appropriate in each individual instance. The following table summarizes the loan grades applied to the various classes of the Company’s commercial loans and commercial real estate loans.

 

       Real Estate 
   Commercial,
Financial,
Leasing, etc.
   Commercial   Residential
Builder and
Developer
   Other
Commercial
Construction
 
   (in thousands) 

September 30, 2014

    

Pass

  $18,283,543     21,236,852     1,293,815     3,285,953  

Criticized accrual

   637,216     634,718     50,940     166,613  

Criticized nonaccrual

   191,250     173,285     73,296     27,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $19,112,009     22,044,855     1,418,051     3,479,941  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2013

    

Pass

  $17,894,592     20,972,257     1,107,144     3,040,106  

Criticized accrual

   699,885     596,553     72,941     54,464  

Criticized nonaccrual

   110,739     173,048     96,427     35,268  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $18,705,216     21,741,858     1,276,512     3,129,838  
  

 

 

   

 

 

   

 

 

   

 

 

 

In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s Credit Department. In arriving at such forecasts, the Company considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of the original balance of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectibility on a loan-by-loan basis giving consideration to estimated collateral values. The carrying value of residential real estate loans and home equity loans and lines of credit for which a partial charge-off has been recognized aggregated $64 million and $18 million, respectively, at September 30, 2014 and $58 million and $18 million, respectively, at December 31, 2013.

- 19 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4.Loans and leases and the allowance for credit losses, continued

       Real Estate 
   Commercial,       Residential   Other 
   Financial,       Builder and   Commercial 
   Leasing, etc.   Commercial   Developer   Construction 
   (in thousands) 

September 30, 2015

    

Pass

  $19,223,102     22,479,501     1,507,057     3,447,841  

Criticized accrual

   785,660     895,603     61,143     94,567  

Criticized nonaccrual

   224,415     176,491     46,022     12,312  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $20,233,177     23,551,595     1,614,222     3,554,720  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2014

    

Pass

  $18,695,440     21,837,022     1,347,778     3,347,522  

Criticized accrual

   588,407     578,317     45,845     172,269  

Criticized nonaccrual

   177,445     141,600     71,517     25,699  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $19,461,292     22,556,939     1,465,140     3,545,490  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company also measures additional losses for purchased impaired loans when it is probable that the Company will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. The determination of the allocated portion of the allowance for credit losses is very subjective. Given that inherent subjectivity and potential imprecision involved in determining the allocated portion of the allowance for credit losses, the Company also provides an inherent unallocated portion of the allowance. The unallocated portion of the allowance is intended to recognize probable losses that are not otherwise identifiable and includes management’s subjective determination of amounts necessary to provide for the possible use of imprecise estimates in determining

-18-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

the allocated portion of the allowance. Therefore, the level of the unallocated portion of the allowance is primarily reflective of the inherent imprecision in the various calculations used in determining the allocated portion of the allowance for credit losses. Other factors that could also lead to changes in the unallocated portion include the effects of expansion into new markets for which the Company does not have the same degree of familiarity and experience regarding portfolio performance in changing market conditions, the introduction of new loan and lease product types, and other risks associated with the Company’s loan portfolio that may not be specifically identifiable.

The allocation of the allowance for credit losses summarized on the basis of the Company’s impairment methodology was as follows:

 

  Commercial,
Financial,
Leasing, etc.
   

 

Real Estate

           

Commercial,

Financial,

   Real Estate         
  Commercial   Residential   Consumer   Total   Leasing, etc.   Commercial   Residential   Consumer   Total 
  (in thousands)   (in thousands) 

September 30, 2014

          

September 30, 2015

          

Individually evaluated for impairment

  $33,805     21,148     13,602     19,597    $88,152    $35,195     19,743     13,275     14,145    $82,358  

Collectively evaluated for impairment

   247,951     297,169     52,206     149,430     746,756     250,271     292,214     39,804     186,706     768,995  

Purchased impaired

   4,796     584     1,714     792     7,886     1,201     1,132     1,917     1,463     5,713  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Allocated

  $286,552     318,901     67,522     169,819     842,794    $286,667     313,089     54,996     202,314     857,066  
  

 

   

 

   

 

   

 

     

 

   

 

   

 

   

 

   

Unallocated

       75,839         76,732  
          

 

           

 

 

Total

      $918,633        $933,798  
          

 

           

 

 

December 31, 2013

      

December 31, 2014

      

Individually evaluated for impairment

  $24,614     27,563     21,127     18,927    $92,231    $31,779     15,490     14,703     19,742    $81,714  

Collectively evaluated for impairment

   246,096     296,781     55,864     144,210     742,951     251,607     291,244     45,061     165,140     753,052  

Purchased impaired

   2,673     634     1,665     1,507     6,479     4,652     1,193     2,146     1,151     9,142  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Allocated

  $273,383     324,978     78,656     164,644     841,661    $288,038     307,927     61,910     186,033     843,908  
  

 

   

 

   

 

   

 

     

 

   

 

   

 

   

 

   

Unallocated

       75,015         75,654  
          

 

           

 

 

Total

      $916,676        $919,562  
          

 

           

 

 

 

- 20 --19-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

The recorded investment in loans and leases summarized on the basis of the Company’s impairment methodology was as follows:

 

  Commercial,
Financial,
Leasing, etc.
   

 

Real Estate

           

Commercial,

Financial,

   Real Estate         
  Commercial   Residential   Consumer   Total   Leasing, etc.   Commercial   Residential   Consumer   Total 
  (in thousands)   (in thousands) 

September 30, 2014

          

September 30, 2015

          

Individually evaluated for impairment

  $217,733     292,932     237,247     69,929    $817,841    $255,074     243,743     213,640     66,112    $778,569  

Collectively evaluated for impairment

   18,879,499     26,454,145     8,402,610     10,781,602     64,517,856     19,973,458     28,348,685     7,983,030     11,307,085     67,612,258  

Purchased impaired

   14,777     195,770     23,551     2,564     236,662     4,645     128,109     14,392     2,275     149,421  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $19,112,009     26,942,847     8,663,408     10,854,095    $65,572,359    $20,233,177     28,720,537     8,211,062     11,375,472    $68,540,248  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2013

          

December 31, 2014

      

Individually evaluated for impairment

  $118,386     376,339     320,360     71,773    $886,858    $206,318     252,347     232,398     69,061    $760,124  

Collectively evaluated for impairment

   18,571,124     25,488,584     8,578,677     10,217,124     62,855,509     19,244,674     27,148,382     8,406,680     10,911,359     65,711,095  

Purchased impaired

   15,706     283,285     29,184     2,617     330,792     10,300     166,840     18,223     2,374     197,737  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $18,705,216     26,148,208     8,928,221     10,291,514    $64,073,159    $19,461,292     27,567,569     8,657,301     10,982,794    $66,668,956  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

During the normal course of business, the Company modifies loans to maximize recovery efforts. If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans. The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

 

- 21 --20-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

The tables below summarize the Company’s loan modification activities that were considered troubled debt restructurings for the three months ended September 30, 20142015 and 2013:2014:

       Recorded investment   Financial effects of
modification
 

Three months ended September 30, 2015

  Number   Pre-
modification
   Post-
modification
   Recorded
investment
(a)
  Interest
(b)
 
   (dollars in thousands) 

Commercial, financial, leasing, etc.

      

Principal deferral

   36    $7,893    $7,419    $(474 $—    

Combination of concession types

   1     31     31     —      (6

Real estate:

      

Commercial

      

Principal deferral

   15     4,230     4,208     (22  —    

Combination of concession types

   1     1,156     1,169     13    (54

Other commercial construction

      

Principal deferral

   3     296     390     94    —    

Residential

      

Principal deferral

   31     3,540     3,743     203    —    

Other

   1     267     267     —      —    

Combination of concession types

   10     1,296     1,380     84    (178

Residential Alt-A

      

Principal deferral

   1     265     276     11    —    

Combination of concession types

   4     605     662     57    (91

Consumer:

      

Home equity lines and loans

      

Principal deferral

   4     727     727     —      —    

Combination of concession types

   22     2,003     2,003     —      (199

Automobile

      

Principal deferral

   35     316     316     —      —    

Other

   15     93     93     —      —    

Combination of concession types

   25     471     471     —      (17

Other

      

Principal deferral

   24     352     352     —      —    

Other

   5     33     33     —      —    

Combination of concession types

   12     117     117     —      (12
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

   245    $23,691    $23,657    $(34 $(557
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

(a)Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b)Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

-21-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

 

       Recorded investment   Financial effects of
modification
 

Three months ended September 30, 2014

  Number   Pre-
modification
   Post-
modification
   Recorded
investment
(a)
  Interest
(b)
 
   (dollars in thousands) 

Commercial, financial, leasing, etc.

      

Principal deferral

   15    $1,305    $1,300    $(5 $—    

Real estate:

      

Commercial

      

Principal deferral

   8     2,081     2,068     (13  —    

Other

   1     650     —       (650  —    

Combination of concession types

   4     483     478     (5  (95

Residential builder and developer

      

Principal deferral

   1     241     241     —      —    

Other commercial construction

      

Principal deferral

   1     145     142     (3  —    

Residential

      

Principal deferral

   3     98     97     (1  —    

Combination of concession types

   8     1,100     1,136     36    (135

Residential Alt-A

      

Combination of concession types

   3     349     369     20    (64

Consumer:

      

Home equity lines and loans

      

Combination of concession types

   5     519     519     —      (67

Automobile

      

Principal deferral

   45     1,003     1,003     —      —    

Interest rate reduction

   3     30     30     —      (2

Other

   7     96     96     —      —    

Combination of concession types

   19     348     348     —      (21

Other

      

Principal deferral

   6     48     48     —      —    

Interest rate reduction

   1     2     2     —      —    

Combination of concession types

   24     511     511     —      (121
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

   154    $9,009    $8,388    $(621 $(505
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

 

(a)Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b)Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

 

- 22 --22-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

       Recorded investment   Financial effects of
modification
 

Three months ended September 30, 2013

  Number   Pre-
modification
   Post-
modification
   Recorded
investment
(a)
  Interest
(b)
 
   (dollars in thousands) 

Commercial, financial, leasing, etc.

      

Principal deferral

   14    $2,407    $2,266    $(141 $—    

Other

   2     1,773     2,067     294    —    

Combination of concession types

   3     374     374     —      (25

Real estate:

      

Commercial

      

Principal deferral

   10     4,160     4,134     (26  —    

Other

   2     449     475     26    —    

Combination of concession types

   6     1,868     2,264     396    (156

Residential builder and developer

      

Principal deferral

   1     249     241     (8  —    

Other commercial construction

      

Principal deferral

   1     226     158     (68  —    

Residential

      

Principal deferral

   6     860     912     52    —    

Combination of concession types

   14     1,258     1,308     50    (197

Residential Alt-A

      

Principal deferral

   5     764     773     9    —    

Combination of concession types

   4     332     496     164    (252

Consumer:

      

Home equity lines and loans

      

Principal deferral

   2     179     179     —      —    

Combination of concession types

   9     682     682     —      (79

Automobile

      

Principal deferral

   121     1,718     1,718     —      —    

Interest rate reduction

   2     19     19     —      (2

Other

   20     42     42     —      —    

Combination of concession types

   61     551     551     —      (33

Other

      

Principal deferral

   9     60     60     —      —    

Combination of concession types

   18     470     470     —      (86
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

   310    $18,441    $19,189    $748   $(830
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

The tables below summarize the Company’s loan modification activities that were considered troubled debt restructurings for the nine months ended September 30, 2015 and 2014:

       Recorded investment   Financial effects of
modification
 

Nine months ended September 30, 2015

  Number   Pre-
modification
   Post-
modification
   Recorded
investment
(a)
  Interest
(b)
 
   (dollars in thousands) 

Commercial, financial, leasing, etc.

      

Principal deferral

   87    $25,483    $24,331    $(1,152 $—    

Interest rate reduction

   1     99     99     —      (19

Other

   2     8,991     8,883     (108  —    

Combination of concession types

   6     25,075     24,884     (191  (245

Real estate:

      

Commercial

      

Principal deferral

   37     47,005     45,569     (1,436  —    

Combination of concession types

   6     3,238     3,242     4    (159

Residential builder and developer

      

Principal deferral

   2     10,650     10,598     (52  —    

Other commercial construction

      

Principal deferral

   3     296     390     94    —    

Residential

      

Principal deferral

   50     4,954     5,239     285    —    

Other

   1     267     267     —      —    

Combination of concession types

   22     2,551     2,795     244    (356

Residential Alt-A

      

Principal deferral

   2     426     437     11    —    

Combination of concession types

   7     1,239     1,298     59    (121

Consumer:

      

Home equity lines and loans

      

Principal deferral

   6     1,946     1,946     —      —    

Combination of concession types

   41     3,555     3,555     —      (424

Automobile

      

Principal deferral

   133     1,234     1,234     —      —    

Interest rate reduction

   7     137     137     —      (10

Other

   38     134     134     —      —    

Combination of concession types

   42     693     693     —      (28

Other

      

Principal deferral

   73     1,418     1,418     —      —    

Other

   12     113     113     —      —    

Combination of concession types

   35     384     384     —      (44
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

   613    $139,888    $137,646    $(2,242 $(1,406
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

 

(a)Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b)Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

 

- 23 --23-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4.Loans and leases and the allowance for credit losses, continued

4. Loans and leases and the allowance for credit losses, continued

 

The tables below summarize the Company’s loan modification activities that were considered troubled debt restructurings for the nine months ended September 30, 2014 and 2013:

 

       Recorded investment   Financial effects of
modification
 

Nine months ended September 30, 2014

  Number   Pre-
modification
   Post-
modification
   Recorded
investment
(a)
  Interest
(b)
 
   (dollars in thousands) 

Commercial, financial, leasing, etc.

      

Principal deferral

   66    $20,673    $20,499    $(174 $—    

Other

   1     19,593     19,593     —      —    

Combination of concession types

   5     9,836     9,766     (70  (14

Real estate:

      

Commercial

      

Principal deferral

   32     17,452     17,384     (68  —    

Other

   1     650     —       (650  —    

Interest rate reduction

   1     255     252     (3  (48

Combination of concession types

   6     892     940     48    (208

Residential builder and developer

      

Principal deferral

   2     1,639     1,639     —      —    

Other commercial construction

      

Principal deferral

   4     6,703     6,611     (92  —    

Residential

      

Principal deferral

   19     1,842     1,926     84    —    

Interest rate reduction

   1     98     104     6    (32

Other

   1     188     188     —      —    

Combination of concession types

   30     4,211     4,287     76    (483

Residential Alt-A

      

Principal deferral

   5     828     900     72    —    

Combination of concession types

   19     3,101     3,134     33    (345

Consumer:

      

Home equity lines and loans

      

Principal deferral

   3     280     280     —      —    

Interest rate reduction

   5     341     341     —      (76

Combination of concession types

   41     4,147     4,147     —      (443

Automobile

      

Principal deferral

   168     2,599     2,599     —      —    

Interest rate reduction

   6     90     90     —      (5

Other

   26     204     204     —      —    

Combination of concession types

   65     939     939     —      (83

Other

      

Principal deferral

   21     141     141     —      —    

Interest rate reduction

   4     293     293     —      (63

Other

   1     45     45     —      —    

Combination of concession types

   57     1,883     1,883     —      (585
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

   590    $98,923    $98,185    $(738 $(2,385
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

(a)Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b)Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

- 24 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4.Loans and leases and the allowance for credit losses, continued

       Recorded investment   Financial effects of
modification
 

Nine months ended September 30, 2013

  Number   Pre-
modification
   Post-
modification
   Recorded
investment
(a)
  Interest
(b)
 
   (dollars in thousands) 

Commercial, financial, leasing, etc.

      

Principal deferral

   53    $9,283    $9,070    $(213 $—    

Other

   4     50,433     50,924     491    —    

Combination of concession types

   6     2,206     1,696     (510  (25

Real estate:

      

Commercial

      

Principal deferral

   23     38,187     38,027     (160  —    

Other

   2     449     475     26    —    

Combination of concession types

   8     2,450     2,845     395    (212

Residential builder and developer

      

Principal deferral

   16     19,102     18,303     (799  —    

Other

   1     4,039     3,888     (151  —    

Combination of concession types

   3     15,580     15,514     (66  (535

Other commercial construction

      

Principal deferral

   3     590     521     (69  —    

Residential

      

Principal deferral

   21     2,642     2,877     235    —    

Other

   1     195     195     —      —    

Combination of concession types

   52     72,917     69,734     (3,183  (754

Residential Alt-A

      

Principal deferral

   6     863     875     12    —    

Combination of concession types

   17     2,426     2,715     289    (640

Consumer:

      

Home equity lines and loans

      

Principal deferral

   6     359     361     2    —    

Interest rate reduction

   1     99     99     —      (8

Other

   1     106     106     —      —    

Combination of concession types

   19     1,299     1,299     —      (176

Automobile

      

Principal deferral

   359     4,933     4,933     —      —    

Interest rate reduction

   11     159     159     —      (17

Other

   65     274     274     —      —    

Combination of concession types

   184     2,148     2,148     —      (162

Other

      

Principal deferral

   29     290     290     —      —    

Interest rate reduction

   1     12     12     —      (2

Other

   1     12     12     —      —    

Combination of concession types

   90     2,394     2,394     —      (587
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

   983    $233,447    $229,746    $(3,701 $(3,118
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

 

(a)Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b)Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

Troubled debt restructurings are considered to be impaired loans and for purposes of establishing the allowance for credit losses are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent. Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended September 30, 2015 and 2014 and for which there was a subsequent payment default during the nine-month periodperiods ended September 30, 2015 and 2014, respectively, were $3 million. Loans that were modified as troubled debt restructurings during the twelve months ended September 30, 2013 and fornot material.

 

- 25 --24-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

which there4. Loans and leases and the allowance for credit losses, continued

Effective January 1, 2015, the Company adopted amended accounting and disclosure guidance for reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The amended guidance clarifies that an in-substance repossession or foreclosure occurs and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The adoption resulted in an insignificant increase in other real estate owned. The amount of foreclosed residential real estate property held by the Company was a subsequent payment default during the nine-month period ended$43 million and $44 million at September 30, 20132015 and December 31, 2014, respectively. At September 30, 2015, there were $20$151 million (largely commercialin loans secured by residential real estate loans).that were in the process of foreclosure.

5. Borrowings

5.Borrowings

During February 2015, M&T Bank issued $1.5 billion of fixed rate senior notes pursuant to a Bank Note Program, of which $750 million have a 2.10% interest rate and mature in 2020 and $750 million have a 2.90% interest rate and mature in 2025.

M&T had $835$513 million of fixed and floating rate junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) outstanding at September 30, 20142015 which are held by various trusts that were issued in connection with the issuance by those trusts of preferred capital securities (“Capital Securities”) and common securities (“Common Securities”). The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures. The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust’s securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding trust.

Under the Federal Reserve Board’s current risk-based capital guidelines, the Capital Securities are includable in M&T’s Tier 1 capital. However, in July 2013, the Federal Reserve Board, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation issued a final rule to comprehensively revise the capital framework for the U.S. banking sector. Under that rule, trust preferred capital securities will be phased out from inclusion in Tier 1 capital such that in 2015 only 25% of then-outstanding securities will be included in Tier 1 capital and beginning in 2016 none of the securities will be included in Tier 1 capital.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the Trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2033) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.

-25-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

5. Borrowings, continued

On April 15, 2015, M&T redeemed all of the issued and outstanding Capital Securities issued by M&T Capital Trust I, M&T Capital Trust II and M&T Capital Trust III, and the related Junior Subordinated Debentures held by those respective trusts. In the aggregate, $323 million of Junior Subordinated Debentures were redeemed. In February 27, 2014, M&T redeemed all of the issued and outstanding 8.5% $350 million trust preferred securitiesCapital Securities issued by M&T Capital Trust IV and the related Junior Subordinated Debentures held by M&T Capital Trust IV.

Also included in long-term borrowings are agreements to repurchase securities of $1.4 billion at each of September 30, 20142015 and December 31, 2013.2014. The agreements reflect various repurchase dates in 2016 and 2017 and are subject to legally enforceable master netting arrangements, however, the Company has not offset any amounts related to these agreements in its consolidated financial statements. The Company posted collateral consisting primarily of government guaranteed mortgage-backed securities of $1.5 billion at each of September 30, 20142015 and $1.6 billion at December 31, 2013.2014.

6. Shareholders’ equity

- 26 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

6.Shareholders’ equity

M&T is authorized to issue 1,000,000 shares of preferred stock with a $1.00 par value per share. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference, but have no general voting rights.

Issued and outstanding preferred stock of M&T as of September 30, 2015 and December 31, 2014 is presented below:

 

  Shares
issued and
outstanding
   Carrying
value
September 30, 2014
   Carrying
value
December 31, 2013
   Shares
issued and
outstanding
   Carrying
value
 
      (dollars in thousands)   (dollars in thousands) 

Series A (a)

          

Fixed Rate Cumulative Perpetual Preferred Stock, Series A, $1,000 liquidation preference per share

   230,000    $230,000    $230,000     230,000    $230,000  

Series C (a)

          

Fixed Rate Cumulative Perpetual Preferred Stock, Series C, $1,000 liquidation preference per share

   151,500     151,500     151,500     151,500    $151,500  

Series D (b)

          

Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series D, $10,000 liquidation preference per share

   50,000     500,000     500,000     50,000    $500,000  

Series E (c)

          

Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock Series E, $1,000 liquidation preference per share

   350,000     350,000     —       350,000    $350,000  

 

(a)Dividends, if declared, were paid quarterly at a rate of 5% per year through November 14, 2013 and are paid at 6.375% thereafter. M&T has agreed to not redeem the preferred shares until on or after November 15, 2018.. Warrants to purchase M&T common stock wereat $73.86 per share issued in connection with the Series A and C preferred stock (Series A – 1,218,522 common shares at $73.86 per share; Series C – 407,542 common shares at $55.76 per share). In March 2013, the Series C warrants were exercisedexpire in a “cashless” exercise, resulting in the issuance of 186,589 common shares. During the nine months ended September 30, 2014, 395,905 of the Series A warrants were exercised in “cashless” exercises, resulting in the issuance of 156,521 common shares. Remaining outstanding Series A warrants were 753,4902018 and totaled 719,175 at September 30, 2015 and 721,490 at December 31, 2014.

-26-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

6. Shareholders’ equity, continued

(b)Dividends, if declared, will beare paid semi-annually at a rate of 6.875% per year. The shares are redeemable in whole or in part on or after June 15, 2016. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.
(c)Dividends, if declared, will beare paid semi-annually at a rate of 6.45% through February 14, 2024 and thereafter will be paid quarterly at a rate of the three-month London Interbank Offered Rate (“LIBOR”) plus 361 basis points (hundredths of one percent). The shares are redeemable in whole or in part on or after February 15, 2024. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.

- 27 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

6.Shareholders’ equity, continued

In addition to the Series A and Series C warrants mentioned in (a) above, a warrant to purchase 95,383 shares of M&T common stock at $518.96 per share was outstanding at September 30, 20142015 and December 31, 2013.2014. The obligation under that warrant was assumed by M&T in an acquisition.

7. Pension plans and other postretirement benefits

7.Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. Net periodic defined benefit cost for defined benefit plans consisted of the following:

 

  Pension benefits   Other
postretirement
benefits
 
  Three months ended September 30 
  2015   2014   2015   2014 
  (in thousands) 

Service cost

  $5,916     5,130     188     151  

Interest cost on projected benefit obligation

   17,754     17,290     651     695  

Expected return on plan assets

   (23,527   (22,892   —       —    

Amortization of prior service credit

   (1,501   (1,638   (340   (340

Amortization of net actuarial loss

   11,207     3,624     26     —    
  

 

   

 

   

 

   

 

 

Net periodic benefit cost

  $9,849     1,514     525     506  
  

 

   

 

   

 

   

 

 
  Pension
benefits
 Other
postretirement
benefits
 
  Three months ended September 30   Pension benefits   Other
postretirement
benefits
 
  2014 2013 2014 2013   Nine months ended September 30 
  (in thousands)   2015   2014   2015   2014 
  (in thousands) 

Service cost

  $5,130   6,090   151   186    $17,748     15,390     562     453  

Interest cost on projected benefit obligation

   17,290   15,032   695   673     53,261     51,871     1,953     2,084  

Expected return on plan assets

   (22,892 (21,838  —      —       (70,578   (68,676   —       —    

Amortization of prior service cost

   (1,638 (1,639 (340 (340

Amortization of prior service credit

   (4,504   (4,914   (1,019   (1,019

Amortization of net actuarial loss

   3,624   10,269    —     90     33,619     10,871     79     —    
  

 

  

 

  

 

  

 

 
  

 

   

 

   

 

   

 

 

Net periodic benefit cost

  $1,514    7,914    506    609    $29,546     4,542     1,575     1,518  
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

 

   Pension
benefits
  Other
postretirement
benefits
 
   Nine months ended September 30 
   2014  2013  2014  2013 
   (in thousands) 

Service cost

  $15,390    18,270    453    557  

Interest cost on projected benefit obligation

   51,871    45,097    2,084    2,018  

Expected return on plan assets

   (68,676  (65,515  —      —    

Amortization of prior service cost

   (4,914  (4,917  (1,019  (1,019

Amortization of net actuarial loss

   10,871    30,807    —      270  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost

  $4,542    23,742    1,518    1,826  
  

 

 

  

 

 

  

 

 

  

 

 

 

-27-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

7. Pension plans and other postretirement benefits, continued

Expense incurred in connection with the Company’s defined contribution pension and retirement savings plans totaled $13,558,000$14,281,000 and $12,440,000$13,558,000 for the three months ended September 30, 20142015 and 2013,2014, respectively, and $41,963,000$44,377,000 and $40,757,000$41,963,000 for the nine months ended September 30, 20142015 and 2013,2014, respectively.

8. Earnings per common share

- 28 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

8.Earnings per common share

The computations of basic earnings per common share follow:

 

  Three months ended
September 30
 Nine months ended
September 30
   

Three months ended

September 30

   

Nine months ended

September 30

 
  2014 2013 2014 2013   2015   2014   2015   2014 
  (in thousands, except per share)   (in thousands, except per share) 

Income available to common shareholders:

             

Net income

  $275,344   294,479   $788,697   917,058    $280,401     275,344    $808,702     788,697  

Less: Preferred stock dividends (a)

   (20,443 (13,363 (55,560 (40,088   (20,318   (20,443   (60,953   (55,560

Amortization of preferred stock discount (a)

   —     (2,235  —     (6,575
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net income available to common equity

   254,901    278,881    733,137    870,395     260,083     254,901     747,749     733,137  

Less: Income attributable to unvested stock-based compensation awards

   (2,996  (3,545  (8,830  (11,451   (2,746   (2,996   (8,122   (8,830
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net income available to common shareholders

  $251,905    275,336   $724,307    858,944    $257,337     251,905    $739,627     724,307  

Weighted-average shares outstanding:

             

Common shares outstanding (including common stock issuable) and unvested stock-based compensation awards

   132,832    130,836    132,372    130,088     134,049     132,832     133,805     132,372  

Less: Unvested stock-based compensation awards

   (1,567  (1,665  (1,590  (1,719   (1,419   (1,567   (1,458   (1,590
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Weighted-average shares outstanding

   131,265    129,171    130,782    128,369     132,630     131,265     132,347     130,782  

Basic earnings per common share

  $1.92    2.13   $5.54    6.69    $1.94     1.92    $5.59     5.54  

 

(a)Including impact of not as yet declared cumulative dividends.

 

- 29 --28-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8.Earnings per common share, continued

8. Earnings per common share, continued

 

The computations of diluted earnings per common share follow:

 

  

Three months ended

September 30

 Nine months ended
September 30
 
  2014 2013 2014 2013   

Three months ended

September 30

   

Nine months ended

September 30

 
  (in thousands, except per share)   2015   2014   2015   2014 
  (in thousands, except per share) 

Net income available to common equity

  $254,901   278,881   $733,137   870,395    $260,083     254,901    $747,749     733,137  

Less: Income attributable to unvested stock-based compensation awards

   (2,984 (3,525 (8,793 (11,395   (2,737   (2,984   (8,093   (8,793
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net income available to common shareholders

  $251,917    275,356   $724,344    859,000    $257,346     251,917    $739,656     724,344  

Adjusted weighted-average shares outstanding:

             

Common and unvested stock-based compensation awards

   132,832    130,836    132,372    130,088     134,049     132,832     133,805     132,372  

Less: Unvested stock-based compensation awards

   (1,567  (1,665  (1,590  (1,719   (1,419   (1,567   (1,458   (1,590

Plus: Incremental shares from assumed conversion of stock-based compensation awards and warrants to purchase common stock

   863    1,094    916    943     746     863     742     916  
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Adjusted weighted-average shares outstanding

   132,128    130,265    131,698    129,312     133,376     132,128     133,089     131,698  

Diluted earnings per common share

  $1.91    2.11   $5.50    6.64    $1.93     1.91    $5.56     5.50  

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units, which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards and warrants to purchase common stock of M&T representing approximately 1.71.5 million and 3.11.7 million common shares during the three-month periods ended September 30, 20142015 and 2013,2014, respectively, and 2.11.9 million and 4.12.1 million common shares during the nine-month periods ended September 30, 20142015 and 2013,2014, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

 

- 30 --29-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9.Comprehensive income

9. Comprehensive income

The following table displays the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

  Investment Securities               Investment Securities           
  With
OTTI
   All
other
   Defined
benefit
plans
 Other Total
amount
before tax
 Income
tax
 Net   With
OTTI (a)
   All
other
 Defined
benefit
plans
 Other Total
amount
before tax
 Income
tax
 Net 
  (in thousands)   (in thousands) 

Balance – January 1, 2014

  $37,255     18,450     (161,617 115   $(105,797 41,638   $(64,159

Balance – January 1, 2015

  $7,438     201,828   (503,027 (4,082 $(297,843 116,849   $(180,994

Other comprehensive income before reclassifications:

                 

Unrealized holding gains, net

   12,038     109,263     —      —     121,301   (47,615 73,686  

Unrealized holding gains (losses), net

   9,699     (11,139  —      —     (1,440 952   (488

Foreign currency translation adjustment

   —       —       —     (2,314 (2,314 810   (1,504   —       —      —     (735 (735 214   (521

Unrealized losses on cash flow hedges

   —       —       —     (162 (162 64   (98

Gains on cash flow hedges

   —       —      —     1,453   1,453   (568 885  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Total other comprehensive income before reclassifications

   12,038     109,263     —      (2,476  118,825    (46,741  72,084     9,699     (11,139  —     718   (722 598   (124
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Amounts reclassified from accumulated other comprehensive income that (increase)decrease net income:

          

Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income:

       

Accretion of unrealized holding losses on held-to-maturity (“HTM”) securities

   1     2,539     —      —      2,540 (a)   (997  1,543     —       2,417    —      —     2,417(b)  (944 1,473  

Losses realized in net income

   —       108    —      —     108(c)  (40 68  

Accretion of net gain on terminated cash flow hedges

   —       —      —     (102 (102)(d)  40   (62

Amortization of prior service credit

   —       —       (5,933  —      (5,933)(d)   2,328    (3,605   —       —     (5,523  —     (5,523)(e)  2,359   (3,164

Amortization of actuarial losses

   —       —       10,871    —      10,871 (d)   (4,267  6,604     —       —     33,698    —     33,698(e)  (14,368 19,330  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Total reclassifications

   1     2,539     4,938    —      7,478    (2,936  4,542     —       2,525   28,175   (102 30,598   (12,953 17,645  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Total gain (loss) during the period

   12,039     111,802     4,938    (2,476  126,303    (49,677  76,626     9,699     (8,614 28,175   616   29,876   (12,355 17,521  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Balance – September 30, 2015

  $17,137     193,214   (474,852 (3,466 $(267,967 104,494   $(163,473
  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Balance – September 30, 2014

  $49,294     130,252     (156,679  (2,361 $20,506    (8,039 $12,467  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

 

- 31 --30-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9.Comprehensive income, continued

9. Comprehensive income, continued

 

  Investment Securities             Investment Securities             
  With
OTTI
 All
other
 Defined
benefit
plans
 Other Total
amount
before tax
 Income
tax
 Net   With
OTTI (a)
   All
other
   Defined
benefit
plans
 Other Total
amount
before tax
 Income
tax
 Net 
  (in thousands)   (in thousands) 

Balance – January 1, 2013

  $(91,835 152,199   (455,590 (431 $(395,657 155,393   $(240,264

Balance – January 1, 2014

  $37,255     18,450     (161,617 115   $(105,797 41,638   $(64,159

Other comprehensive income before reclassifications:

               

Unrealized holding gains (losses), net

   59,523   (61,706  —      —     (2,183 814   (1,369

Unrealized holding gains, net

   12,038     109,263     —      —     121,301   (47,615 73,686  

Foreign currency translation adjustment

   —      —      —     296   296   (91 205     —       —       —     (2,314 (2,314 810   (1,504

Unrealized losses on cash flow hedges

   —       —       —     (162 (162 64   (98
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Total other comprehensive income before reclassifications

   59,523    (61,706  —      296    (1,887  723    (1,164   12,038     109,263     —     (2,476 118,825   (46,741 72,084  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income:

               

Accretion of unrealized holding losses on HTM securities

   230    3,127    —      —      3,357 (a)   (1,318  2,039     1     2,539     —      —     2,540(b)  (997 1,543  

OTTI charges recognized in net income

   9,800    —      —      —      9,800 (b)   (3,847  5,953  

Losses (gains) realized in net income

   41,217    (8,129  —      —      33,088 (c)   (12,987  20,101  

Amortization of prior service credit

   —      —      (5,936  —      (5,936)(d)   2,330    (3,606   —       —       (5,933  —     (5,933)(e)  2,328   (3,605

Amortization of actuarial losses

   —      —      31,077    —      31,077 (d)   (12,198  18,879     —       —       10,871    —     10,871(e)  (4,267 6,604  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Total reclassifications

   51,247    (5,002  25,141    —      71,386    (28,020  43,366     1     2,539     4,938    —     7,478   (2,936 4,542  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Total gain (loss) during the period

   110,770    (66,708  25,141    296    69,499    (27,297  42,202     12,039     111,802     4,938   (2,476 126,303   (49,677 76,626  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance – September 30, 2014

  $49,294     130,252     (156,679 (2,361 $20,506   (8,039 $12,467  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance – September 30, 2013

  $18,935    85,491    (430,449  (135 $(326,158  128,096   $(198,062
  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

(a)Other-than-temporary impairment
(b)Included in interest income
(b)Included in OTTI losses recognized in earnings
(c)Included in gain (loss)loss on bank investment securities
(d)Included in interest expense
(e)Included in salaries and employee benefits expense

Accumulated other comprehensive income (loss), net consisted of the following:

 

   Investment securities   Defined
benefit
plans
  Other  Total 
   With OTTI   All other     
   (in thousands) 

Balance – December 31, 2013

  $22,632     11,294     (98,182  97   $(64,159

Net gain (loss) during period

   7,314     67,915     2,999    (1,602  76,626  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Balance – September 30, 2014

  $29,946     79,209     (95,183  (1,505 $12,467  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
   Investment securities  Defined
benefit
       
   With OTTI   All other  plans  Other  Total 
   (in thousands) 

Balance – December 31, 2014

  $4,518     122,683    (305,589  (2,606 $(180,994

Net gain (loss) during period

   5,926     (4,873  16,166    302    17,521  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance – September 30, 2015

  $10,444     117,810    (289,423  (2,304 $(163,473
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

- 32 --31-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10.Derivative financial instruments

10. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting and collateral provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts iswas not significant as of September 30, 2014.2015.

The net effect of interest rate swap agreements was to increase net interest income by $11 million for each of the three-month periods ended September 30, 2015 and 2014 and 2013,$33 million and $34 million and $30 million for the nine-month periods ended September 30, 20142015 and 2013,2014, respectively.

At September 30, 2014, interest rate swap agreements were used as fair value hedges for approximately $1.4 billion of outstanding fixed rate long-term borrowings. Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

  Notional
amount
   Average
maturity
   Weighted-
average rate
   Notional
amount
   Average
maturity
   Weighted-
average rate
 
  Fixed Variable   Fixed Variable 
  (in thousands)   (in years)         (in thousands)   (in years)       

September 30, 2014

       

September 30, 2015

       

Fair value hedges:

              

Fixed rate long-term borrowings (a)

  $1,400,000     2.9     4.42 1.19  $1,400,000     1.9     4.42 1.29
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

December 31, 2013

       

December 31, 2014

       

Fair value hedges:

              

Fixed rate long-term borrowings (a)

  $1,400,000     3.7     4.42  1.20  $1,400,000     2.7     4.42 1.19
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

 

(a)Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.

The use of cash flow hedges to manage the variability of cash flows associated with the then-forecasted issuance of long-term debt did not have a significant impact on the Company’s consolidated financial position or results of operations.

The Company utilizes commitments to sell residential and commercial real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale. Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in fair value of certain commitments to originate real estate loans for sale.

Derivative financial instruments used for trading account purposes included interest rate contracts, foreign exchange and other option contracts, foreign exchange forward and spot contracts, and financial futures. Interest rate contracts entered into for trading account purposes had notional values of $17.2 billion and $17.4$17.6 billion at each of September 30, 20142015 and December 31, 2013, respectively.2014. The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes aggregated $1.0$1.6 billion and $1.4$1.3 billion at September 30, 20142015 and December 31, 2013,2014, respectively.

 

- 33 --32-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10.Derivative financial instruments, continued

10. Derivative financial instruments, continued

 

Information about the fair values of derivative instruments in the Company’s consolidated balance sheet and consolidated statement of income follows:

 

  Asset derivatives   Liability derivatives   Asset derivatives   Liability derivatives 
  Fair value   Fair value   Fair value   Fair value 
  September 30,
2014
   December 31,
2013
   September 30,
2014
   December 31,
2013
   September 30,
2015
   December 31,
2014
   September 30,
2015
   December 31,
2014
 
  (in thousands)   (in thousands) 

Derivatives designated and qualifying as hedging instruments

                

Fair value hedges:

                

Interest rate swap agreements (a)

  $76,249     102,875    $—       —      $60,782     73,251    $—       —    

Commitments to sell real estate loans (a)

   1,454     6,957     2,438     487     899     728     5,142     4,217  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   77,703     109,832     2,438     487     61,681     73,979     5,142     4,217  

Derivatives not designated and qualifying as hedging instruments

                

Mortgage-related commitments to originate real estate loans for sale (a)

   16,732     7,616     240     3,675     17,832     17,396     185     49  

Commitments to sell real estate loans (a)

   1,387     6,120     3,157     230     26     754     4,162     4,330  

Trading:

                

Interest rate contracts (b)

   203,779     274,864     165,065     234,455     268,332     215,614     221,626     173,513  

Foreign exchange and other option and futures contracts (b)

   17,049     15,831     16,677     15,342     13,404     31,112     11,380     29,950  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   238,947     304,431     185,139     253,702     299,594     264,876     237,353     207,842  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivatives

  $316,650     414,263    $187,577     254,189    $361,275     338,855    $242,495     212,059  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(a)Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities.
(b)Asset derivatives are reported in trading account assets and liability derivatives are reported in other liabilities.

 

- 34 --33-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10.Derivative financial instruments, continued

10. Derivative financial instruments, continued

 

  Amount of unrealized gain (loss) recognized   Amount of gain (loss) recognized 
  Three months ended
September 30, 2014
   Three months ended
September 30, 2013
   Three months ended
September 30, 2015
   Three months ended
September 30, 2014
 
  Derivative Hedged item   Derivative Hedged item  Derivative   Hedged item   Derivative   Hedged item 
  (in thousands)   (in thousands) 

Derivatives in fair value hedging relationships

            

Interest rate swap agreements:

            

Fixed rate long-term borrowings (a)

  $(16,792 16,380    $(86 (20  $(2,719   2,382    $(16,792   16,380  
  

 

  

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Derivatives not designated as hedging instruments

            

Trading:

            

Interest rate contracts (b)

  $132     $2,778     $4,120      $132    

Foreign exchange and other option and futures contracts (b)

   (781    (862    2,441       (781  
  

 

    

 

    

 

     

 

   

Total

  $(649   $1,916     $6,561      $(649  
  

 

    

 

    

 

     

 

   

 

  Amount of unrealized gain (loss) recognized   Amount of gain (loss) recognized 
  Nine months ended
September 30, 2014
   Nine months ended
September 30, 2013
   Nine months ended
September 30, 2015
   Nine months ended
September 30, 2014
 
  Derivative Hedged item   Derivative Hedged item  Derivative   Hedged item   Derivative   Hedged item 
  (in thousands)   (in thousands) 

Derivatives in fair value hedging relationships

            

Interest rate swap agreements:

            

Fixed rate long-term borrowings (a)

  $(26,627 25,658    $(29,097 27,733    $(12,469   11,495    $(26,627   25,658  
  

 

  

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Derivatives not designated as hedging instruments

            

Trading:

            

Interest rate contracts (b)

  $1,214     $5,974     $6,552      $1,214    

Foreign exchange and other option and futures contracts (b)

   (6,597    (2,469    1,563       (6,597  
  

 

    

 

    

 

     

 

   

Total

  $(5,383   $3,505     $8,115      $(5,383  
  

 

    

 

    

 

     

 

   

 

(a)Reported as other revenues from operations.
(b)Reported as trading account and foreign exchange gains.

 

- 35 --34-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10.Derivative financial instruments, continued

10. Derivative financial instruments, continued

 

In addition, the Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives. The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale. As a result of these activities, net unrealized pre-tax gains related to hedged loans held for sale, commitments to originate loans for sale and commitments to sell loans were approximately $28$23 million and $23$28 million at September 30, 20142015 and December 31, 2013,2014, respectively. Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

The Company does not offset derivative asset and liability positions in its consolidated financial statements. The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting requirements. Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.

The aggregate fair value of derivative financial instruments in a liability position, which are subject to enforceable master netting arrangements, was $149$96 million and $194$161 million at September 30, 20142015 and December 31, 2013,2014, respectively. After consideration of such netting arrangements, the net liability positions with counterparties aggregated $89$91 million and $107$103 million at September 30, 20142015 and December 31, 2013,2014, respectively. The Company was required to post collateral relating to those positions of $81 million and $95$90 million at September 30, 20142015 and December 31, 2013,2014, respectively. Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements. If the Company’s debt rating were to fall below specified ratings, the counterparties to the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position. The aggregate fair value of all derivative financial instruments with such credit-risk-relatedcredit risk-related contingent features in a net liability position on September 30, 20142015 was $26$17 million, for which the Company had posted collateral of $18$11 million in the normal course of business. If the credit-risk-related contingent features had been triggered on September 30, 2014,2015, the maximum amount of additional collateral the Company would have been required to post to counterparties was $8$6 million.

The aggregate fair value of derivative financial instruments in an asset position, which are subject to enforceable master netting arrangements, was $134$40 million and $183$104 million at September 30, 20142015 and December 31, 2013,2014, respectively. After consideration of such netting arrangements, the net asset positions with counterparties aggregated $74$35 million and $95$46 million at September 30, 20142015 and December 31, 2013,2014, respectively. Counterparties posted collateral relating to those positions of $74$35 million and $93$46 million at September 30, 20142015 and December 31, 2013,2014, respectively. Trading account interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.

In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and additional collateral for contracts in a net liability position. The net fair values of derivative financial instruments

 

- 36 --35-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10.Derivative financial instruments, continued

10. Derivative financial instruments, continued

 

cleared through clearinghouses was a net liability position of $96 million and $35 million at each of September 30, 20142015 and December 31, 2013 were not material.2014, respectively. Collateral posted with clearinghouses was $34$143 million and $14$61 million at September 30, 20142015 and December 31, 2013, respectively,2014, respectively.

11. Variable interest entities and was predominantly related to initial margin requirements.asset securitizations

11.Variable interest entitiesDuring the three and asset securitizations

In the third quarter of 2013, the Company securitized approximately $1.8 billion of one-to-four family residential real estate loans in guaranteed mortgage securitizations with the Government National Mortgage Association (“Ginnie Mae”). Approximately $1.0 billion of such loans were formerly held in the Company’s loan portfolio, whereas the remaining $811 million of the loans were newly originated. The Company recognized gains of $35 million related to loans previously held for investment, which was recorded in “other revenues from operations,” and gains of $15 million on newly originated loans, which was reflected in “mortgage banking revenues.” In total, the Company securitized approximately $2.8 billion of one-to-four family residential real estate loans in guaranteed mortgage securitizations with Ginnie Mae during the nine months ended September 30, 2013. Approximately $1.4 billion of such loans were formerly held in the Company’s loan portfolio, whereas the remaining $1.4 billion were newly originated. For the nine months ended September 30, 2013, the Company recognized pre-tax gains of $42 million related to loans previously held for investment, which were recorded in “other revenues from operations,” and pre-tax gains of $25 million on newly originated loans, which were reflected in “mortgage banking revenues.” As a result of the securitization structure, the Company does not have effective control over the underlying loans and expects no material credit-related losses on the retained securities as a result of the guarantees by Ginnie Mae. In similar transactions for the nine months ended September 30, 2014,2015, the Company securitized $110approximately $15 million and $51 million, respectively, ofone-to-four family residential real estate loans that had been originated for sale in guaranteed mortgage securitizations with the Government National Mortgage Association (Ginnie Mae) and retained the resulting securities in its investment securities portfolio. Pre-tax gains on suchIn similar transactions for the three months and nine months ended September 30, 2014, the Company securitized $35 million and $110 million, respectively, of one-to-four family residential real estate loans. Gains associated with those transactions were not material. In the third quarter of 2013, the Company securitized and sold approximately $1.4 billion of automobile loans held in its loan portfolio. The Company recognized gains of $21 million related to the sale, which was recorded in “other revenues from operations.” The Company has securitized loans to improve its regulatory capital ratios and strengthen its liquidity and risk profile as a result of changing regulatory liquidity and capital requirements.significant.

In accordance with GAAP, the Company determined that it was the primary beneficiary of a residential mortgage loan securitization trust considering its role as servicer and its retained subordinated interests in the trust. As a result, the Company has included the one-to-four family residential mortgage loans that were included in the trust in its consolidated financial statements. At September 30, 20142015 and December 31, 2013,2014, the carrying values of the loans in the securitization trust were $105$84 million and $121$98 million, respectively. The outstanding principal amount of mortgage-backed securities issued by the qualified special purpose trust that was held by parties unrelated to M&T at September 30, 20142015 and December 31, 20132014 was $16$13 million and $18$15 million, respectively. Because the transaction was non-recourse, the Company’s maximum exposure to loss as a result of its association with the trust at September 30, 20142015 is limited to realizing the carrying value of the loans less the amount of the mortgage-backed securities held by the third parties.

As described in note 5, M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At September 30,

- 37 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

11.Variable interest entities and asset securitizations, continued

2014 2015 and December 31, 2013,2014, the Company included the junior subordinated debentures as “long-term borrowings” in its consolidated balance sheet. The Company hassheet and recognized $24 million and $34 million, respectively, in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.

The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $1.3$1.2 billion at September 30, 20142015 and December 31, 2013,2014, respectively. Those partnerships generally construct or acquire properties for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s maximum exposure to loss of its investments in such partnerships was $257$301 million, including $71$85 million of unfunded commitments, at September 30, 20142015 and $236$243 million, including $45 $56

-36-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

11. Variable interest entities and asset securitizations, continued

million of unfunded commitments, at December 31, 2013.2014. Contingent commitments to provide additional capital contributions to these partnerships were not material at September 30, 2015. The Company has not provided financial or other support to the partnerships that was not contractually required. Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements. As described in note 1, effective January 1, 2015 the Company retrospectively adopted for all periods presented amended accounting guidance on the accounting for investments in qualified affordable housing projects whereby the Company’s investment cost is amortized to income taxes in the consolidated statement of income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received. The Company amortized $10 million and $31 million of its investments in qualified affordable housing projects to income tax expense during the three months and nine months ended September 30, 2015, respectively, and recognized $15 million and $44 million of tax credits and other tax benefits during those respective periods. Similarly, for the three months and nine months ended September 30, 2014, the Company amortized $14 million and $39 million, respectively, of its investments in qualified affordable housing projects to income tax expense, and recognized $18 million and $53 million of tax credits and other tax benefits during those respective periods.

12. Fair value measurements

12.Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at September 30, 2014.2015.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

 

Level 1 Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

Level 2 Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

 

Level 3 Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various

- 38 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12.Fair value measurements, continued

assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is

-37-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

a description of the valuation methodologies used for the Company’s assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities

Trading account assets and liabilities consist primarily of interest rate swap agreements and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company’s risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. Mutual funds held in connection with deferred compensation arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale

The majority of the Company’s available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

The Company sold substantially all of its privately issued mortgage-backed securities classified as available for sale during the second quarter of 2013. In prior periods, the Company generally used model-based techniques to value such securities because the Company was significantly restricted in the level of market observable assumptions that could be relied upon. Specifically, market assumptions regarding credit adjusted cash flows and liquidity influences on discount rates were difficult to observe at the individual bond level. Because of the inactivity in the markets and the lack of observable valuation inputs, the Company classified the valuation of privately issued mortgage-backed securities as Level 3.

Included in collateralized debt obligations are securities backed by trust preferred securities issued by financial institutions and other entities. The Company could not obtain pricing indications for many of these securities from its two primary independent pricing sources. The Company, therefore, performed internal modeling to estimate the cash flows and fair value of its portfolio of securities backed by trust preferred securities at September 30, 20142015 and December 31, 2013.2014. The modeling techniques included estimating cash flows using bond-specific assumptions about future collateral defaults and related loss severities. The resulting cash flows were then discounted by reference to market yields observed in the single-name trust preferred securities market. In determining a market yield applicable to the estimated cash flows, a margin over LIBOR ranging from 4% to 10%, with a weighted-average of 7%8%, was used. Significant unobservable inputs used in the determination of estimated fair value of collateralized debt obligations are included in the accompanying table of significant unobservable inputs to Level 3 measurements. At September 30, 2014,2015, the total amortized cost and fair value of securities backed by trust preferred securities issued by financial institutions and other entities were $31$28 million and $55$50 million, respectively, and at December 31, 20132014 were $42$30 million

- 39 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12.Fair value measurements, continued

and $63$50 million, respectively. Privately issued mortgage-backed securities and securitiesSecurities backed by trust preferred securities issued by financial institutions and other entities constituted all of the available-for-sale investment securities classified as Level 3 valuations.

The Company ensures an appropriate control framework is in place over the valuation processes and techniques used for significant Level 3 fair value measurements. Internal pricing models used for significant valuation measurements have generally been subjected to validation procedures including testing of mathematical constructs, review of valuation methodology and significant assumptions used.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in

-38-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans originated for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company’s anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

 

- 40 --39-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

 

The following tables present assets and liabilities at September 30, 20142015 and December 31, 20132014 measured at estimated fair value on a recurring basis:

 

  Fair value
measurements at
September 30,
2015
   Level 1 (a)   Level 2 (a)   Level 3 
  (in thousands) 

Trading account assets

  $340,710     48,006     292,704     —    

Investment securities available for sale:

        

U.S. Treasury and federal agencies

   199,394     —       199,394     —    

Obligations of states and political subdivisions

   6,296     —       6,296     —    

Mortgage-backed securities:

        

Government issued or guaranteed

   10,714,048     —       10,714,048     —    

Privately issued

   82     —       —       82  

Collateralized debt obligations

   49,876     —       —       49,876  

Other debt securities

   120,468     —       120,468     —    

Equity securities

   69,345     40,370     28,975     —    
  

 

   

 

   

 

   

 

 
   11,159,509     40,370     11,069,181     49,958  
  

 

   

 

   

 

   

 

 

Real estate loans held for sale

   493,453     —       493,453     —    

Other assets (b)

   79,539     —       61,707     17,832  
  

 

   

 

   

 

   

 

 

Total assets

  $12,073,211     88,376     11,917,045     67,790  
  

 

   

 

   

 

   

 

 

Trading account liabilities

  $233,006     —       233,006     —    

Other liabilities (b)

   9,489     —       9,304     185  
  

 

   

 

   

 

   

 

 

Total liabilities

  $242,495     —       242,310     185  
  

 

   

 

   

 

   

 

 
  Fair value
measurements at
September 30,
2014
   Level 1 (a)   Level 2 (a)   Level 3 
  (in thousands)   Fair value
measurements at
December 31,
2014
   Level 1 (a)   Level 2 (a)   Level 3 
  (in thousands) 

Trading account assets

  $296,913     50,757     246,156     —      $308,175     51,416     256,759     —    

Investment securities available for sale:

                

U.S. Treasury and federal agencies

   166,187     —       166,187     —       161,947     —       161,947     —    

Obligations of states and political subdivisions

   9,391     —       9,391     —       8,198     —       8,198     —    

Mortgage-backed securities:

                

Government issued or guaranteed

   8,894,051     —       8,894,051     —       8,731,123     —       8,731,123     —    

Privately issued

   112     —       —       112     103     —       —       103  

Collateralized debt obligations

   54,808     —       —       54,808     50,316     —       —       50,316  

Other debt securities

   125,399     —       125,399     —       121,488     —       121,488     —    

Equity securities

   134,069     70,401     63,668     —       83,757     64,841     18,916     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
   9,384,017     70,401     9,258,696     54,920     9,156,932     64,841     9,041,672     50,419  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Real estate loans held for sale

   625,258     —       625,258     —       742,249     —       742,249     —    

Other assets (b)

   95,822     —       79,090     16,732     92,129     —       74,733     17,396  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total assets

  $10,402,010     121,158     10,209,200     71,652    $10,299,485     116,257     10,115,413     67,815  
  

 

   

 

   

 

   

 

 
  

 

   

 

   

 

   

 

 

Trading account liabilities

  $181,742     —       181,742     —      $203,464     —       203,464     —    

Other liabilities (b)

   5,835     —       5,595     240     8,596     —       8,547     49  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total liabilities

  $187,577     —       187,337     240    $212,060     —       212,011     49  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

- 41 --40-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

   Fair value
measurements at
December 31,
2013
   Level 1 (a)   Level 2 (a)   Level 3 
   (in thousands) 

Trading account assets

  $376,131     51,386     324,745     —    

Investment securities available for sale:

        

U.S. Treasury and federal agencies

   37,776     —       37,776     —    

Obligations of states and political subdivisions

   10,811     —       10,811     —    

Mortgage-backed securities:

        

Government issued or guaranteed

   4,165,086     —       4,165,086     —    

Privately issued

   1,850     —       —       1,850  

Collateralized debt obligations

   63,083     —       —       63,083  

Other debt securities

   120,085     —       120,085     —    

Equity securities

   133,095     82,450     50,645     —    
  

 

 

   

 

 

   

 

 

   

 

 

 
   4,531,786     82,450     4,384,403     64,933  
  

 

 

   

 

 

   

 

 

   

 

 

 

Real estate loans held for sale

   468,650     —       468,650     —    

Other assets (b)

   123,568     —       115,952     7,616  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $5,500,135     133,836     5,293,750     72,549  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account liabilities

  $249,797     —       249,797     —    

Other liabilities (b)

   4,392     —       717     3,675  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $254,189     —       250,514     3,675  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months and nine months ended September 30, 20142015 and 2013.the year ended December 31, 2014.
(b)Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

- 42 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2015 were as follows:

 

12.Fair value measurements, continued

                                                            
   Investment securities available for sale    
   Privately issued
mortgage-backed
securities
   Collateralized
debt
obligations
  Other assets
and other
liabilities
 
   (in thousands) 

Balance – June 30, 2015

  $88    $50,483   $11,206  

Total gains (losses) realized/unrealized:

     

Included in earnings

   —       —      21,709(a) 

Included in other comprehensive income

   —       (472)(d)   —    

Settlements

   (6   (135  —    

Transfers in and/or out of Level 3 (b)

   —       —      (15,268)(c) 
  

 

 

   

 

 

  

 

 

 

Balance – September 30, 2015

  $82    $49,876   $17,647  
  

 

 

   

 

 

  

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2015

  $—      $—     $15,488(a) 
  

 

 

   

 

 

  

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2014 were as follows:

 

                                                            
  Investment securities available for sale     Investment securities available for sale   
  Privately issued
mortgage-backed
securities
 Collateralized
debt
obligations
 Other assets
and other
liabilities
   Privately issued
mortgage-backed
securities
   Collateralized
debt
obligations
 Other assets
and other
liabilities
 
  (in thousands)   (in thousands) 

Balance – June 30, 2014

  $119   $56,200   $22,023    $119    $56,200   $22,023  

Total gains (losses) realized/unrealized:

         

Included in earnings

   —      —     9,657(b)    —       —     9,657(a) 

Included in other comprehensive income

   —     2,201 (e)   —       —       2,201(d)   —    

Settlements

   (7 (3,593  —       (7   (3,593  —    

Transfers in and/or out of Level 3 (c)

   —      —     (15,188)(d) 
  

 

  

 

  

 

 

Transfers in and/or out of Level 3 (b)

   —       —     (15,188)(c) 
  

 

   

 

  

 

 

Balance – September 30, 2014

  $112   $54,808   $16,492    $112    $54,808   $16,492  
  

 

  

 

  

 

   

 

   

 

  

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2014

  $—      $—     $12,421(a) 
  

 

   

 

  

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2014

  $—     $—     $12,421(b) 
  

 

  

 

  

 

 

-41-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the threenine months ended September 30, 20132015 were as follows:

 

   Investment securities available for sale    
   Privately issued
mortgage-backed
securities
  Collateralized
debt
obligations
  Other assets
and other
liabilities
 
   (in thousands) 

Balance – June 30, 2013

  $5,272   $59,916   $7,408  

Total gains (losses) realized/unrealized:

    

Included in earnings

   —      —      24,440(b) 

Included in other comprehensive income

   400 (e)   213 (e)   —    

Settlements

   (1,856  (826  —    

Transfers in and/or out of Level 3 (c)

   —      —      (18,773)(d) 
  

 

 

  

 

 

  

 

 

 

Balance – September 30, 2013

  $3,816   $59,303   $13,075  
  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2013

  $—     $—     $(1,727)(b) 
  

 

 

  

 

 

  

 

 

 

- 43 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12.Fair value measurements, continued

                                                            
   Investment securities available for sale    
   Privately issued
mortgage-backed
securities
   Collateralized
debt
obligations
  Other assets
and other
liabilities
 
   (in thousands) 

Balance – January 1, 2015

  $103    $50,316   $17,347  

Total gains (losses) realized/unrealized:

     

Included in earnings

   —       —      67,611(a) 

Included in other comprehensive income

   —       5,153(d)   —    

Settlements

   (21   (5,593  —    

Transfers in and/or out of Level 3 (b)

   —       —      (67,311)(c) 
  

 

 

   

 

 

  

 

 

 

Balance – September 30, 2015

  $82    $49,876   $17,647  
  

 

 

   

 

 

  

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2015

  $—      $—     $15,965(a) 
  

 

 

   

 

 

  

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2014 were as follows:

 

   Investment securities available for sale    
   Privately issued
mortgage-backed
securities
  Collateralized
debt
obligations
  Other assets
and other
liabilities
 
   (in thousands) 

Balance – January 1, 2014

  $1,850   $63,083   $3,941  

Total gains (losses) realized/unrealized:

    

Included in earnings

   —      —      63,557 (b) 

Included in other comprehensive income

   272 (e)   11,333 (e)   —    

Settlements

   (2,010  (19,608  —    

Transfers in and/or out of Level 3 (c)

   —      —      (51,006)(d) 
  

 

 

  

 

 

  

 

 

 

Balance – September 30, 2014

  $112   $54,808   $16,492  
  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2014

  $—     $—     $17,773 (b) 
  

 

 

  

 

 

  

 

 

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2013 were as follows:

   Investment securities available for sale    
   Privately issued
mortgage-backed
securities
  Collateralized
debt
obligations
  Other assets
and other
liabilities
 
   (in thousands) 

Balance – January 1, 2013

  $1,023,886   $61,869   $47,859  

Total gains (losses) realized/unrealized:

    

Included in earnings

   (56,102)(a)   —      83,252(b) 

Included in other comprehensive income

   116,984 (e)   (324)(e)   —    

Sales

   (978,608  —      —    

Settlements

   (102,344  (2,242  —    

Transfers in and/or out of Level 3 (c)

   —      —      (118,036)(d) 
  

 

 

  

 

 

  

 

 

 

Balance – September 30, 2013

  $3,816   $59,303   $13,075  
  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at September 30, 2013

  $—     $—     $925 (b) 
  

 

 

  

 

 

  

 

 

 
                                                            
   Investment securities available for sale    
   Privately issued
mortgage-backed
securities
  Collateralized
debt
obligations
  Other assets
and other
liabilities
 
   (in thousands) 

Balance – January 1, 2014

  $1,850   $63,083   $3,941  

Total gains (losses) realized/unrealized:

    

Included in earnings

   —      —      63,557(a) 

Included in other comprehensive income

   272(d)   11,333(d)   —    

Settlements

   (2,010  (19,608  —    

Transfers in and/or out of Level 3 (b)

   —      —      (51,006)(c) 
  

 

 

  

 

 

  

 

 

 

Balance – September 30, 2014

  $112   $54,808   $16,492  
  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains included in earnings related to assets still held at September 30, 2014

  $—     $—     $17,773(a) 
  

 

 

  

 

 

  

 

 

 

 

- 44 --42-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

 

(a)Reported as an OTTI loss or as gain (loss) on bank investment securities in the consolidated statement of income.
(b)Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(c)(b)The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(d)(c)Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(e)(d)Reported as net unrealized gains (losses) on investment securities in the consolidated statement of comprehensive income.

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were generally in the range of 20%10% to 90% at September 30, 2014.2015. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $177 million at September 30, 2015 ($106 million and $71 million of which were classified as Level 2 and Level 3, respectively), $173 million at December 31, 2014 ($94 million and $79 million of which were classified as Level 2 and Level 3, respectively) and $196 million at September 30, 2014 ($112 million and $84 million of which were classified as Level 2 and Level 3, respectively), $222 million at December 31, 2013 ($173. Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30, 2015 were decreases of $11 million and $49$53 million of which were classified as Level 2for the three- and Level 3, respectively) and $247 million atnine-month periods ended September 30, 2013 ($163 million and $84 million of which were classified as Level 2 and Level 3, respectively).2015, respectively. Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30, 2014 were decreases of $23 million and $46 million for the three- and nine-month periods ended September 30, 2014, respectively. Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30, 2013 were decreases of $33 million and $82 million for the three- and nine-month periods ended September 30, 2013, respectively.

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable

- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12.Fair value measurements, continued

in the marketplace, and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken in

-43-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

foreclosure of defaulted loans subject to nonrecurring fair value measurement were $21$15 million and $20$21 million at September 30, 20142015 and September 30, 2013,2014, respectively. Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month and nine-month periods ended September 30, 20142015 and 2013.2014.

Significant unobservable inputs to Level 3 measurements

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at September 30, 20142015 and December 31, 2013.2014:

 

   Fair value at
September 30, 2014
   

Valuation

technique

  

Unobservable

input/assumptions

  Range
(weighted-
average)
 
   (in thousands)           

Recurring fair value measurements

        

Privately issued mortgage–backed securities

  $112    

Two independent pricing quotes

  —     —    

Collateralized debt obligations

   54,808    

Discounted cash flow

  

Probability of default

   14%-57% (37%)  
      

Loss severity

   100%  

Net other assets (liabilities)(a)

   16,492    

Discounted cash flow

  

Commitment expirations

   0%-95% (20%)  

  Fair value at
 December 31, 2013 
   

Valuation

technique

  

Unobservable

input/assumptions

  Range
(weighted-
average)
   Fair value at
September 30,
2015
   Valuation
technique
   Unobservable
input/assumptions
   Range
(weighted-
average)
 
  (in thousands)             (in thousands)             

Recurring fair value measurements

                

Privately issued mortgage–backed securities

  $1,850    

Two independent pricing quotes

  —     —      $82     
 
Two independent
pricing quotes
  
  
   —       —    

Collateralized debt obligations

   63,083    

Discounted cash flow

  

Probability of default

   17%-55% (39%)     49,876     Discounted cash flow     Probability of default     12%-57% (33%)  
      

Loss severity

   100%         Loss severity     100%  

Net other assets (liabilities)(a)

   3,941    

Discounted cash flow

  

Commitment expirations

   0%-90% (20%)     17,647     Discounted cash flow     
 
Commitment
expirations
  
  
   0%-66% (38%)  
  Fair value at
December 31,
2014
   Valuation
technique
   Unobservable
input/assumptions
   Range
(weighted-
average)
 
  (in thousands)             

Recurring fair value measurements

        

Privately issued mortgage–backed securities

  $103     
 
Two independent
pricing quotes
  
  
   —       —    

Collateralized debt obligations

   50,316     Discounted cash flow     Probability of default     12%-57% (36%)  
       Loss severity     100%  

Net other assets (liabilities)(a)

   17,347     Discounted cash flow     
 
Commitment
expirations
  
  
   0%-96% (17%)  

 

(a)Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

 

- 46 --44-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

 

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the probability of default and loss severity for collateralized debt securities would generally result in a lower (higher) fair value measurement.

An increase (decrease) in the estimate of expirations for commitments to originate real-estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

  September 30, 2014   September 30, 2015 
  Carrying
amount
 Estimated
fair value
 Level 1   Level 2 Level 3   Carrying
amount
 Estimated
fair value
 Level 1   Level 2 Level 3 
  (in thousands)   (in thousands) 

Financial assets:

              

Cash and cash equivalents

  $1,523,643   $1,523,643   $1,444,153    $79,490   $—      $1,249,704   $1,249,704   $1,193,831    $55,873   $—    

Interest-bearing deposits at banks

   7,676,064   7,676,064    —       7,676,064    —       4,713,266   4,713,266    —       4,713,266    —    

Trading account assets

   296,913   296,913   50,757     246,156    —       340,710   340,710   48,006     292,704    —    

Investment securities

   13,348,368   13,333,944   70,401     13,051,825   211,718     14,494,539   14,521,740   40,370     14,283,075   198,295  

Loans and leases:

              

Commercial loans and leases

   19,112,009   18,838,297    —       —     18,838,297     20,233,177   19,920,031    —       —     19,920,031  

Commercial real estate loans

   26,942,847   26,831,373    —       158,938   26,672,435     28,720,537   28,633,973    —       71,357   28,562,616  

Residential real estate loans

   8,663,408   8,686,180    —       5,389,134   3,297,046     8,211,062   8,302,630    —       4,918,613   3,384,017  

Consumer loans

   10,854,095   10,763,554    —       —     10,763,554     11,375,472   11,280,973    —       —     11,280,973  

Allowance for credit losses

   (918,633  —      —       —      —       (933,798  —      —       —      —    
  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

   

 

  

 

 

Loans and leases, net

   64,653,726    65,119,404    —       5,548,072    59,571,332     67,606,450   68,137,607    —       4,989,970   63,147,637  

Accrued interest receivable

   243,779    243,779    —       243,779    —       242,935   242,935    —       242,935    —    

Financial liabilities:

              

Noninterest-bearing deposits

  $(27,440,524 $(27,440,524 $—      $(27,440,524 $—      $(28,189,330 $(28,189,330 $—      $(28,189,330 $—    

Savings deposits and NOW accounts

   (43,488,444  (43,488,444  —       (43,488,444  —       (41,757,661 (41,757,661  —       (41,757,661  —    

Time deposits

   (3,170,998  (3,192,395  —       (3,192,395  —       (2,791,367 (2,810,224  —       (2,810,224  —    

Deposits at Cayman Islands office

   (241,536  (241,536  —       (241,536  —       (206,185 (206,185  —       (206,185  —    

Short-term borrowings

   (164,609  (164,609  —       (164,609  —       (173,783 (173,783  —       (173,783  —    

Long-term borrowings

   (9,061,391  (9,214,644  —       (9,214,644  —       (10,174,289 (10,219,180  —       (10,219,180  —    

Accrued interest payable

   (74,278  (74,278  —       (74,278  —       (73,475 (73,475  —       (73,475  —    

Trading account liabilities

   (181,742  (181,742  —       (181,742  —       (233,006 (233,006  —       (233,006  —    

Other financial instruments:

              

Commitments to originate real estate loans for sale

  $16,492   $16,492   $—      $—     $16,492    $17,647   $17,647   $—      $—     $17,647  

Commitments to sell real estate loans

   (2,754  (2,754  —       (2,754  —       (8,379 (8,379  —       (8,379  —    

Other credit-related commitments

   (114,405  (114,405  —       —      (114,405   (118,656 (118,656  —       —     (118,656

Interest rate swap agreements used for interest rate risk management

   76,249    76,249    —       76,249    —       60,782   60,782    —       60,782    —    

 

- 47 --45-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

 

  December 31, 2013   December 31, 2014 
  Carrying
amount
 Estimated
fair value
 Level 1   Level 2 Level 3   Carrying
amount
 Estimated
fair value
 Level 1   Level 2 Level 3 
  (in thousands)   (in thousands) 

Financial assets:

              

Cash and cash equivalents

  $1,672,934   $1,672,934   $1,596,877    $76,057   $—      $1,373,357   $1,373,357   $1,296,923    $76,434   $—    

Interest-bearing deposits at banks

   1,651,138   1,651,138    —       1,651,138    —       6,470,867   6,470,867    —       6,470,867    —    

Trading account assets

   376,131   376,131   51,386     324,745    —       308,175   308,175   51,416     256,759    —    

Investment securities

   8,796,497   8,690,494   82,450     8,384,106   223,938     12,993,542   13,023,956   64,841     12,750,396   208,719  

Loans and leases:

              

Commercial loans and leases

   18,705,216   18,457,288    —       —     18,457,288     19,461,292   19,188,574    —       —     19,188,574  

Commercial real estate loans

   26,148,208   26,018,195    —       67,505   25,950,690     27,567,569   27,487,818    —       307,667   27,180,151  

Residential real estate loans

   8,928,221   8,867,872    —       5,432,207   3,435,665     8,657,301   8,729,056    —       5,189,086   3,539,970  

Consumer loans

   10,291,514   10,201,087    —       —     10,201,087     10,982,794   10,909,623    —       —     10,909,623  

Allowance for credit losses

   (916,676  —      —       —      —       (919,562  —      —       —      —    
  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

   

 

  

 

 

Loans and leases, net

   63,156,483    63,544,442    —       5,499,712    58,044,730     65,749,394   66,315,071    —       5,496,753   60,818,318  

Accrued interest receivable

   222,558    222,558    —       222,558    —       227,348   227,348    —       227,348    —    

Financial liabilities:

              

Noninterest-bearing deposits

  $(24,661,007 $(24,661,007 $—      $(24,661,007 $—      $(26,947,880 $(26,947,880 $—      $(26,947,880 $—    

Savings deposits and NOW accounts

   (38,611,021  (38,611,021  —       (38,611,021  —       (43,393,618 (43,393,618  —       (43,393,618  —    

Time deposits

   (3,523,838  (3,542,789  —       (3,542,789  —       (3,063,973 (3,086,126  —       (3,086,126  —    

Deposits at Cayman Islands office

   (322,746  (322,746  —       (322,746  —       (176,582 (176,582  —       (176,582  —    

Short-term borrowings

   (260,455  (260,455  —       (260,455  —       (192,676 (192,676  —       (192,676  —    

Long-term borrowings

   (5,108,870  (5,244,902  —       (5,244,902  —       (9,006,959 (9,139,789  —       (9,139,789  —    

Accrued interest payable

   (43,419  (43,419  —       (43,419  —       (63,372 (63,372  —       (63,372  —    

Trading account liabilities

   (249,797  (249,797  —       (249,797  —       (203,464 (203,464  —       (203,464  —    

Other financial instruments:

              

Commitments to originate real estate loans for sale

  $3,941   $3,941   $—      $—     $3,941    $17,347   $17,347   $—      $—     $17,347  

Commitments to sell real estate loans

   12,360    12,360    —       12,360    —       (7,065 (7,065  —       (7,065  —    

Other credit-related commitments

   (118,886  (118,886  —       —      (118,886   (119,079 (119,079  —       —     (119,079

Interest rate swap agreements used for interest rate risk management

   102,875    102,875    —       102,875    —       73,251   73,251    —       73,251    —    

With the exception of marketable securities, certain off-balance sheet financial instruments and one-to-four family residential mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. The following assumptions, methods and calculations were used in determining the estimated fair value of financial instruments not measured at fair value in the consolidated balance sheet.

Cash and cash equivalents, interest-bearing deposits at banks, deposits at Cayman Islands office, short-term borrowings, accrued interest receivable and accrued interest payable

Due to the nature of cash and cash equivalents and the near maturity of interest-bearing deposits at banks, deposits at Cayman Islands office, short-term borrowings, accrued interest receivable and accrued interest payable, the Company estimated that the carrying amount of such instruments approximated estimated fair value.

 

- 48 --46-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

 

Investment securities

Estimated fair values of investments in readily marketable securities were generally based on quoted market prices. Investment securities that were not readily marketable were assigned amounts based on estimates provided by outside parties or modeling techniques that relied upon discounted calculations of projected cash flows or, in the case of other investment securities, which include capital stock of the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York, at an amount equal to the carrying amount.

Loans and leases

In general, discount rates used to calculate values for loan products were based on the Company’s pricing at the respective period end. A higher discount rate was assumed with respect to estimated cash flows associated with nonaccrual loans. Projected loan cash flows were adjusted for estimated credit losses. However, such estimates made by the Company may not be indicative of assumptions and adjustments that a purchaser of the Company’s loans and leases would seek.

Deposits

Pursuant to GAAP, the estimated fair value ascribed to noninterest-bearing deposits, savings deposits and NOW accounts must be established at carrying value because of the customers’ ability to withdraw funds immediately. Time deposit accounts are required to be revalued based upon prevailing market interest rates for similar maturity instruments. As a result, amounts assigned to time deposits were based on discounted cash flow calculations using prevailing market interest rates based on the Company’s pricing at the respective date for deposits with comparable remaining terms to maturity.

The Company believes that deposit accounts have a value greater than that prescribed by GAAP. The Company feels, however, that the value associated with these deposits is greatly influenced by characteristics of the buyer, such as the ability to reduce the costs of servicing the deposits and deposit attrition which often occurs following an acquisition.

Long-term borrowings

The amounts assigned to long-term borrowings were based on quoted market prices, when available, or were based on discounted cash flow calculations using prevailing market interest rates for borrowings of similar terms and credit risk.

Other commitments and contingencies

As described in note 13, in the normal course of business, various commitments and contingent liabilities are outstanding, such as loan commitments, credit guarantees and letters of credit. The Company’s pricing of such financial instruments is based largely on credit quality and relationship, probability of funding and other requirements. Loan commitments often have fixed expiration dates and contain termination and other clauses which provide for relief from funding in the event of significant deterioration in the credit quality of the customer. The rates and terms of the Company’s loan commitments, credit guarantees and letters of credit are competitive with other financial institutions operating in markets served by the Company. The Company believes that the carrying amounts, which are included in other liabilities, are reasonable estimates of the fair value of these financial instruments.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities.

 

- 49 --47-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12.Fair value measurements, continued

12. Fair value measurements, continued

 

Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

13. Commitments and contingencies

13.Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company’s significant commitments. Certain of these commitments are not included in the Company’s consolidated balance sheet.

 

  September 30,   December 31, 
  September 30,
2014
   December 31,
2013
   2015   2014 
  (in thousands)   (in thousands) 

Commitments to extend credit

        

Home equity lines of credit

  $6,213,108     6,218,823    $5,535,704     6,194,516  

Commercial real estate loans to be sold

   141,446     62,386     89,374     212,257  

Other commercial real estate and construction

   5,224,757     3,919,545     5,356,256     4,834,699  

Residential real estate loans to be sold

   557,326     469,869     587,206     432,352  

Other residential real estate

   473,697     384,617     674,338     524,399  

Commercial and other

   11,037,757     10,419,545     12,144,962     11,080,856  

Standby letters of credit

   3,524,483     3,600,528     3,441,337     3,706,888  

Commercial letters of credit

   52,329     53,284     44,082     46,965  

Financial guarantees and indemnification contracts

   2,518,989     2,457,633     2,922,743     2,490,050  

Commitments to sell real estate loans

   1,127,641     854,656     977,822     1,237,294  

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness.

 

- 50 --48-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13.Commitments and contingencies, continued

13. Commitments and contingencies, continued

 

Financial guarantees and indemnification contracts are oftentimes similar to standby letters of credit and include mandatory purchase agreements issued to ensure that customer obligations are fulfilled, recourse obligations associated with sold loans, and other guarantees of customer performance or compliance with designated rules and regulations. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company’s involvement in the Fannie Mae Delegated Underwriting and Servicing program. The Company’s maximum credit risk for recourse associated with loans sold under this program totaled approximately $2.3$2.5 billion and $2.4 billion at each of September 30, 20142015 and December 31, 2013.2014, respectively.

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are considered derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value.

The Company also has commitments under long-term operating leases and an agreement with the Baltimore Ravens of the National Football League whereby the Company obtained the naming rights to a football stadium in Baltimore, Maryland through 2027.

The Company reinsures credit life and accident and health insurance purchased by consumer loan customers. The Company also enters into reinsurance contracts with third party insurance companies who insure against the risk of a mortgage borrower’s payment default in connection with certain mortgage loans originated by the Company. When providing reinsurance coverage, the Company receives a premium in exchange for accepting a portion of the insurer’s risk of loss. The outstanding loan principal balances reinsured by the Company were approximately $12 million at September 30, 2014. Management believes that any reinsurance losses that may be payable by the Company will not be material to the Company’s consolidated financial position.leases.

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers. The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. AtSubject to the outcome of the matter discussed in the following paragraph, at September 30, 2014,2015, management believes that any further liability arising out of the Company’s obligation to loan purchasers is not material to the Company’s consolidated financial position.

The Company is the subject of an investigation by government agencies relating to the origination of Federal Housing Administration (“FHA”) insured residential home loans and residential home loans sold to The Federal Home Loan Mortgage Corporation (“Freddie Mac”) and The Federal National Mortgage Association (“Fannie Mae”). A number of other U.S. financial institutions have announced similar investigations. Regarding FHA loans, the U.S. Department of Housing and Urban Development (“HUD”) Office of Inspector General and the U.S. Department of Justice (collectively, the “Government”) are investigating whether the Company complied with underwriting guidelines concerning certain loans where HUD paid FHA insurance claims. The Company is fully cooperating with the investigation. The Government has advised the Company that based upon its review of a sample of loans for which an FHA insurance claim was paid by HUD, some of the loans do not meet underwriting guidelines. The Company, based on its own review of the sample, does not agree with the sampling methodology and loan analysis employed by the Government. Regarding loans originated by the Company and sold to Freddie Mac and Fannie Mae, the investigation concerns whether the mortgages sold to Freddie Mac and Fannie Mae comply with applicable underwriting guidelines. The Company is also cooperating with that portion of the investigation. The investigation could lead to claims by the Government under the False Claims Act and the Financial Institutions Reform, Recovery, and Enforcement Act of 1989, which allow treble and other special damages substantially in excess of actual losses. Remedies in these proceedings or settlements may include restitution, fines, penalties, or alterations in the

-49-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies, continued

Company’s business practices. The Company and the Government continue settlement discussions regarding the investigation.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the

- 51 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13.Commitments and contingencies, continued

aggregate, beyond the existing recorded liability, was between $0 and $40 million. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

14. Segment information

14.Segment information

Reportable segments have been determined based upon the Company’s internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company’s segments was compiled utilizing the accounting policies described in note 22 to the Company’s consolidated financial statements as of and for the year ended December 31, 2013.2014. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data. Effective January 1, 2015, the Company made certain changes to its methodology for measuring segment profit and loss. Those changes in the measurement of segment profitability were largely the result of updated funds transfer pricing and various cost allocation reviews. The most significant changes to the funds transfer pricing resulted from ascribing a longer duration to non-maturity deposits, which significantly benefitted the Retail Banking segment. The cost allocation review having the largest impact related to a branch cost study. That study consisted of transaction reviews and time studies which resulted in a higher cost allocation from the Retail Banking segment to the Business Banking segment. In addition, effective July 1, 2015, the Company changed its internal profitability reporting to move a builder and developer lending unit from the Residential Mortgage Banking segment to the Commercial Real Estate segment. Accordingly, financial information presented herein for the periods prior to July 1, 2015 has been reclassified to conform to the current presentation. Total revenues and net income decreased in the Residential Banking segment and increased in the Commercial Real Estate segment for the three months ended September 30, 2014 by $5 million and $2 million, respectively, and for the nine months ended September 30, 2014 by $13 million and $5 million, respectively. The impact of the change

-50-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

14. Segment information, continued

to total revenues and net income for the second quarter of 2015 was $6 million and $3 million, respectively, and for the first half of 2015 was $12 million and $5 million, respectively. Prior period financial information has been restated to reflect the changes noted to provide segment information on a comparable basis, as noted in the following tables.

   Three months ended September 30, 2014 
   Net income (loss) as
previously reported
   Impact of changes   Net income (loss)
as restated
 
   (in thousands) 

Business Banking

  $30,905     (5,867   25,038  

Commercial Banking

   101,740     (1,035   100,705  

Commercial Real Estate

   78,581     95     78,676  

Discretionary Portfolio

   8,279     4,216     12,495  

Residential Mortgage Banking

   25,021     (2,272   22,749  

Retail Banking

   32,901     39,156     72,057  

All Other

   (2,083   (34,293   (36,376
  

 

 

   

 

 

   

 

 

 

Total

  $275,344     —       275,344  
  

 

 

   

 

 

   

 

 

 
   Nine months ended September 30, 2014 
   Net income (loss) as
previously reported
   Impact of changes   Net income (loss)
as restated
 
   (in thousands) 

Business Banking

  $87,263     (13,500   73,763  

Commercial Banking

   306,863     (3,226   303,637  

Commercial Real Estate

   230,668     (414   230,254  

Discretionary Portfolio

   34,538     4,360     38,898  

Residential Mortgage Banking

   72,144     (7,464   64,680  

Retail Banking

   94,646     119,418     214,064  

All Other

   (37,425   (99,174   (136,599
  

 

 

   

 

 

   

 

 

 

Total

  $788,697     —       788,697  
  

 

 

   

 

 

   

 

 

 

As also described in note 22 to the Company’s 20132014 consolidated financial statements, neither goodwill nor core deposit and other intangible assets (and the amortization charges associated with such assets) resulting from acquisitions of financial institutions have been allocated to the Company’s reportable segments, but are included in the “All Other” category. The Company does, however, assign such intangible assets to business units for purposes of testing for impairment.

-51-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

14. Segment information, continued

Information about the Company’s segments is presented in the following table:

 

  Three months ended September 30 
  2014 2013   Three months ended September 30 
  Total
revenues(a)
   Inter-
segment
revenues
 Net
income
(loss)
 Total
revenues(a)
   Inter-
segment
revenues
 Net
income
(loss)
   2015 2014 
  (in thousands)   Total
revenues (a)
   Inter-
segment
revenues
 Net
income
(loss)
 Total
revenues (a)
   Inter-
segment
revenues
 Net
income
(loss)
 
  (in thousands) 

Business Banking

  $107,410     1,082   30,905   107,887     1,237   26,552    $112,650     1,167   23,995   $113,425     1,082   25,038  

Commercial Banking

   249,124     1,281   101,740   257,317     1,383   97,221     270,554     1,097   108,422   247,282     1,281   100,705  

Commercial Real Estate

   167,383     442   78,581   171,094     399   79,450     181,478     469   85,312   170,772     442   78,676  

Discretionary Portfolio

   17,881     (5,478 8,279   44,040     (19,584 25,182     13,773     (5,365 5,113   24,835     (5,478 12,495  

Residential Mortgage Banking

   110,237     12,875   25,021   92,505     15,241   12,731     99,518     12,918   21,150   104,092     12,875   22,749  

Retail Banking

   274,117     3,735   32,901   314,273     3,351   53,965     308,520     3,292   64,721   316,052     3,735   72,057  

All Other

   194,018     (13,937 (2,083 163,380     (2,027 (622   146,033     (13,578 (28,312 143,712     (13,937 (36,376
  

 

   

 

  

 

  

 

   

 

  

 

 
  

 

   

 

  

 

  

 

   

 

  

 

 

Total

  $1,120,170     —      275,344    1,150,496     —      294,479    $1,132,526     —     280,401   $1,120,170     —     275,344  
  

 

   

 

  

 

  

 

   

 

  

 

   

 

   

 

  

 

  

 

   

 

  

 

 

   Nine months ended September 30 
   2015  2014 
   Total
revenues (a)
   Inter-
segment
revenues
  Net
income
(loss)
  Total
revenues (a)
   Inter-
segment
revenues
  Net
income
(loss)
 
   (in thousands) 

Business Banking

  $332,341     3,334    74,160    337,929     3,359    73,763  

Commercial Banking

   774,392     3,281    312,926    748,978     3,834    303,637  

Commercial Real Estate

   535,909     978    250,501    500,814     1,315    230,254  

Discretionary Portfolio

   49,724     (16,184  21,823    79,404     (15,799  38,898  

Residential Mortgage Banking

   310,843     36,741    75,462    299,237     34,395    64,680  

Retail Banking

   914,484     9,688    202,415    934,386     11,137    214,064  

All Other

   494,779     (37,838  (128,585  421,488     (38,241  (136,599
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $3,412,472     —      808,702    3,322,236     —      788,697  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

 

- 52 --52-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14.Segment information, continued

14. Segment information, continued

 

   Nine months ended September 30 
   2014  2013 
   Total
revenues(a)
   Inter-
segment
revenues
  Net
income
(loss)
  Total
revenues(a)
   Inter-
segment
revenues
  Net
income
(loss)
 
   (in thousands) 

Business Banking

  $314,397     3,359    87,263    319,791     3,750    89,675  

Commercial Banking

   750,206     3,834    306,863    760,074     4,048    291,828  

Commercial Real Estate

   490,655     1,315    230,668    524,160     2,505    245,826  

Discretionary Portfolio

   72,450     (15,799  34,538    41,972     (38,200  18,992  

Residential Mortgage Banking

   315,576     34,395    72,144    324,168     55,528    81,235  

Retail Banking

   804,499     11,137    94,646    898,295     10,206    157,815  

All Other

   574,453     (38,241  (37,425  557,244     (37,837  31,687  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $3,322,236     —      788,697    3,425,704     —      917,058  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

  Average total assets 
  

Nine months ended

September 30

   

Year ended

December 31

   Average total assets (b) 
  2014   2013   2013   

Nine months ended

September 30

   

Year ended

December 31

 
  (in millions)   2015   2014   2014 
  (in millions) 

Business Banking

  $5,287     5,041     5,080    $5,321     5,287     5,281  

Commercial Banking

   22,805     21,554     21,655     24,041     22,805     22,892  

Commercial Real Estate

   16,941     17,112     17,150     18,632     17,187     17,370  

Discretionary Portfolio

   20,306     16,224     16,480     23,153     20,306     20,798  

Residential Mortgage Banking

   3,262     2,783     2,858     3,007     3,016     3,076  

Retail Banking

   10,348     11,304     10,997     10,912     10,348     10,449  

All Other

   11,003     9,082     9,442     12,279     11,003     12,277  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $89,952     83,100     83,662    $97,345     89,952     92,143  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(a)Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing and allocation methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $5,841,000$6,248,000 and $6,105,000$5,841,000 for the three-month periods ended September 30, 20142015 and 2013,2014, respectively, and $17,635,000$18,106,000 and $18,772,000$17,635,000 for the nine-month periods ended September 30, 20142015 and 2013,2014, respectively, and is eliminated in “All Other” total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of “All Other” total revenues.

- 53 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

15.(b)Relationship with Bayview Lending Group LLCAverage assets of the Commercial Real Estate and Bayview Financial Holdings, L.P.Residential Mortgage Banking segments for the nine months ended September 30, 2014 and the year ended December 31, 2014 differ by $246 million and $257 million, respectively, from the previously reported balances reflecting the change in the Company’s internal profitability reporting for a builder and developer lending unit which moved assets held by that unit from the Residential Mortgage Banking Segment to the Commercial Real Estate Segment.

15. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC (“BLG”), a privately-held commercial mortgage company. M&T recognizes income or loss from BLG using the equity method of accounting. The carrying value of that investment was $51$33 million at September 30, 2014.2015.

Bayview Financial Holdings, L.P. (together with its affiliates, “Bayview Financial”), a privately-held specialty mortgage finance company, is BLG’s majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $5.0$4.3 billion and $5.5$4.8 billion at September 30, 20142015 and December 31, 2013,2014, respectively. Revenues from those servicing rights were $6 million and $7 million duringfor each of the three monthsquarters ended September 30, 20142015 and 2013,2014, respectively, and $20$17 million and $23$20 million for the nine months ended September 30, 20142015 and 2013,2014, respectively. The Company sub-services residential real estate loans for Bayview Financial having outstanding principal

-53-


NOTES TO FINANCIAL STATEMENTS, CONTINUED

15. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P., continued

balances totaling $43.2$39.5 billion and $45.6$41.3 billion at September 30, 20142015 and December 31, 2013,2014, respectively. Revenues earned for sub-servicing loans for Bayview Financial were $29$26 million and $8$29 million for the three-month periods ended September 30, 20142015 and 2013,2014, respectively, and $82$91 million and $12$82 million for the nine-month periods ended September 30, 20142015 and 2013,2014, respectively. In addition, the Company held $207$187 million and $220$202 million of mortgage-backed securities in its held-to-maturity portfolio at September 30, 20142015 and December 31, 2013,2014, respectively, that were securitized by Bayview Financial.

16. Sale of trust accounts

- 54 -In April 2015, the Company sold the trade processing business within the retirement services division of its Institutional Client Services business. That sale resulted in an after-tax gain of $23 million ($45 million pre-tax) that reflected the allocation of approximately $11 million of previously recorded goodwill to the divested business. Revenues of the sold business had been included in “trust income” and were $9 million during the three months ended March 31, 2015; $8 million and $26 million during the three months and nine months ended September 30, 2014, respectively; and $34 million during the year ended December 31, 2014. After considering related expenses, net income attributable to the business that was sold was not material to the consolidated results of operations of the Company in any of those periods.

-54-


Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income for M&T Bank Corporation (“M&T”) in the third quarter of 20142015 was $275$280 million or $1.91$1.93 of diluted earnings per common share, compared with $294$275 million or $2.11$1.91 of diluted earnings per common share in the year-earlier quarter. During the second quarter of 2014,2015, net income totaled $284$287 million or $1.98 of diluted earnings per common share. Basic earnings per common share were $1.92$1.94 in the recent quarter, compared with $2.13$1.92 in the third quarter of 20132014 and $1.99 in the second quarter of 2014.2015. For the first nine months of 2014,2015, net income was $789$809 million or $5.50$5.56 of diluted earnings per common share, compared with $917$789 million or $6.64$5.50 of diluted earnings per common share during the similar period of 2013.2014. Basic earnings per common share were $5.54$5.59 and $6.69$5.54 for the first nine months of 20142015 and 2013,2014, respectively.

The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in the recent quarter was 1.17%1.13%, compared with 1.39%1.17% in the third quarter of 20132014 and 1.27%1.18% in the second quarter of 2014.2015. The annualized rate of return on average common shareholders’ equity was 9.18%8.93% in the third quarter of 2014,2015, compared with 11.06%9.18% and 9.79%9.37% in the year-earlier quarter and in 2014’s2015’s second quarter, respectively. During the nine-month period ended September 30, 2014,2015, the annualized rates of return on average assets and average common shareholders’ equity were 1.17%1.11% and 9.07%8.77%, respectively, compared with 1.48%1.17% and 11.98%9.07%, respectively, in the first nine months of 2013.2014.

Reflected in the resultsResults for the thirdsecond quarter of 2013 were after-tax gains from loan securitization transactions of $34 million ($56 million pre-tax), or $.26 per diluted common share. During that quarter,2015 reflected two noteworthy items. In early April 2015, the Company securitizedsold the trade processing business within the retirement services division of its Institutional Client Services business. That sale resulted in an after-tax gain of approximately $1.0 billion$23 million ($45 million pre-tax). Also during the second quarter of one-to-four family residential real estate loans previously held in2015, the Company’s loan portfolio into guaranteed mortgage-backed securities with the Government National Mortgage Association (“Ginnie Mae”) and recognized gainsCompany made $40 million of $35 million.tax-deductible cash contributions to The Company retained the substantial majorityM&T Charitable Foundation. The after-tax impact of those securities in its investment securities portfolio. In addition,two items lowered net income and diluted earnings per common share during each of the Company securitized and sold in September 2013 approximately $1.4 billion of automobile loans held in its loan portfolio, resulting in a gain of $21 million.

In addition to the securitization gains realized in the thirdsecond quarter of 2013, results for2015 and the nine-monthnine month period ended September 30, 2013 included certain other noteworthy items. During the second quarter of 2013, the Company sold the majority of its privately issued mortgage-backed securities that had been held in the available-for-sale investment securities portfolio for an after-tax loss of $282015 by approximately $1 million ($46 million pre-tax), or $.22 per diluted common share. The Company’s holdings of Visa and MasterCard shares were also sold during that quarter for an after-tax gain of $62 million ($103 million pre-tax), or $.48 per diluted common share. Finally, during 2013’s second quarter the Company reversed an accrual for a contingent compensation obligation assumed in the May 2011 acquisition of Wilmington Trust Corporation that expired, resulting in a $26 million reduction of “other expense – other costs of operations” having an after-tax impact of $15 million, or $.12 of diluted earnings per common share. The gains on securitization transactions in 2013’s third quarter and the noteworthy items in the second quarter of 2013 increased net income by $83 million, or $.64 per diluted common share, in the first nine months of 2013. There were no similar significant noteworthy items reflected in the Company’s results in the three-month and nine-month periods ended September 30, 2014.$.01.

- 55 -


On August 27, 2012, M&T announced that it had entered into a definitive agreement with Hudson City Bancorp, Inc. (“Hudson City”), headquartered in Paramus, New Jersey, under which Hudson City would be acquired by M&T. The merger has received the approval of the common shareholders of M&T and Hudson City. M&T announced on September 30, 2015 that it had received the approval of the Federal Reserve to acquire Hudson City and on October 9, 2015 M&T announced that it had received the approval of the New York State Department of Financial Services. The transaction is expected to be completed on or about November 1, 2015, pending the satisfaction of customary closing conditions.

Pursuant to the terms of the agreement, Hudson City common shareholders wouldwill receive consideration for each common share of Hudson City in an amount valued at .08403 of an M&T share in the form of either M&T common stock or cash, based on the election of each Hudson City shareholder, subject to proration as specified in the merger agreement (which provides for an aggregate split of total consideration of 60% common stock of M&T and 40% cash). The estimated purchase price considering the closing price of M&T’s common stock of $123.29$121.95 on September 30, 20142015 was $5.4$5.3 billion.

As of September 30, 2014,2015, Hudson City had $37.2$35.1 billion of assets, including $22.4$19.2 billion of loans (predominantly residential real estate

-55-


loans) and $8.4$7.9 billion of investment securities, and $32.3$30.3 billion of liabilities, including $20.0$17.9 billion of deposits. The merger has received

Effective January 1, 2015, the approvalCompany elected to account for its investments in qualified affordable housing projects using the proportional amortization method as allowed by the Financial Accounting Standards Board (“FASB”). Under the proportional amortization method, an entity amortizes the initial cost of the common shareholdersinvestment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of M&T and Hudson City. However,income tax expense. The adoption is required to be applied retrospectively. As a result, financial statements for periods prior to 2015 have been restated. The adoption did not have a significant effect on the merger is subject to a numberCompany’s consolidated financial position or results of other conditions, including regulatory approvals.

On June 17, 2013, M&T and M&T Bank,operations, but the principal bank subsidiary of M&T, entered into a written agreement with the Federal Reserve Bank of New York. Under the termsrestatement of the agreement, M&Tconsolidated statement of income for the three- and M&T Bank are required to submit tonine- month periods ended September 30, 2014 resulted in the Federal Reserve Bankremoval of New York a revised compliance risk management program designed to ensure compliance$14 million and $39 million, respectively, of losses associated with qualified affordable housing projects from “other costs of operations” and added the Bank Secrecy Act and anti-money-laundering laws and regulations (“BSA/AML”) and to take certain other steps to enhance their compliance practices. The Company commenced a major initiative, including the hiring of outside consulting firms, intended to fully address those regulator concerns. M&T and M&T Bank continue to make progress towards completing this initiative. In viewamortization of the timeframe required to implement this initiative, demonstrate its efficacy to the satisfactioninitial cost of the regulators and otherwise meet any other regulatory requirements that may be imposed in connection with these matters, M&T and Hudson City extendedinvestment of a similar amount to income tax expense. The similar restatement for the date after which either party may elect to terminate the merger agreement if the merger has not yet been completed to December 31, 2014. Nevertheless, M&T’s pending acquisitionfourth quarter of Hudson City remains subject to regulatory approval, including approval by the Federal Reserve, and certain other closing conditions and, as a result, there can be no assurances that the merger will be completed by that date.2014 also reflected approximately $14 million of amortization.

Recent Legislative and Regulatory Developments

As discussed in M&T’s Form 10-K for the year ended December 31, 2013, theThe Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank(the “Dodd-Frank Act”) that was signed into law on July 21, 2010 has and will continue to significantly change the bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies, and the system of regulatory oversight of the Company. TheIn addition, other reforms have been adopted or are being considered by other regulators and policy makers. As required by the Dodd-Frank Act, requires various federal regulatory agencies to adopthave proposed or adopted a broad range of new implementing rules and regulations and to preparehave prepared numerous studies and reports for Congress,Congress. However, given that many of whichthe new and proposed rules are highly complex, the full impact of regulatory reform will not yet completed or implemented. The Dodd-Frank Act could have a material adverse impact onbe known until the financial services industry as a whole, as well as on M&T’s business, results of operations, financial conditionrules are implemented and liquidity.market practices develop under the final regulations.

A discussion of the provisions of the Dodd-Frank Act is included in Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2013.2014.

On July 31, 2013, the U.S. District Court for the District of Columbia issued an order granting summary judgmentThe Company is subject to the plaintiffs in a case challenging certain provisions of the Federal Reserve’s rule concerning electronic debit card transaction feesrevised comprehensive risk-based capital and network exclusivity arrangements

- 56 -


(the “Current Rule”) that were adopted to implement Section 1075 of the Dodd-Frank Act – the so-called “Durbin Amendment.” The Court held that, in adopting the Current Rule, the Federal Reserve violated the Durbin Amendment’s provisions concerning which costs are allowed to be taken into accountleverage framework for purposes of setting fees that are “reasonable and proportional to the costs incurred by the issuer” and therefore the Current Rule’s maximum permissible fees were too high. In addition, the Court held that the Current Rule’s network non-exclusivity provisions concerning unaffiliated payment networks for debit cards also violated the Durbin Amendment. The Court vacated the Current Rule. The Court’s judgment was stayed in September 2013 pending appeal by the Federal Reserve. In March 2014, a panel of the United States Court of Appeals for the District of Columbia overturned the U.S. District Court’s ruling almost in its entirety, remanding to the Federal Reserve Board for further consideration or explanation of the issue of its treatment of transactions-monitoring costs.

In July 2013, the Federal Reserve Board, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation approved final rulesbanking organizations (the “New Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The New Capital Rules generally implement the Basel Committee, subject to certain transitional provisions. These rules went into effect as to M&T on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards.January 1, 2015. The New Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including M&T and M&T Bank, as compared to the current U.S. general risk-based capital rules.rules that were applicable to M&T and M&T Bank through December 31, 2014.

The New Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in bank holding companies’ Tier 1 capital, subject to phase-out in the case of bank holding companies, such as M&T, that had $15 billion or more in total consolidated assets as of December 31, 2009. As a result, beginning in 2015 25% of M&T’s trust preferred securities will beare includable in Tier 1 capital, and in 2016 and thereafter, none of M&T’s trust preferred securities will be includable in Tier 1 capital. Trust preferred securities no longer included in M&T’s Tier 1 capital may nonetheless be included as a component of Tier 2 capital on a permanent basis without phase-out and irrespective of whether such securities otherwise meet the revised definition of Tier 2 capital set forth in the New Capital Rules. In the first quarter of 2014,On April 15, 2015, in accordance with its 2015 capital plan, M&T redeemed $350 million of 8.50%the junior subordinated debentures associated with the$310 million of trust

-56-


preferred capital securities of M&T Capital Trust IVI, II and issued a like amount of 6.45% preferred stock that qualifies as Tier 1 regulatory capital.III. A detailed discussion of the New Capital Rules is included in Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 20132014 under the heading “Capital Requirements.”

Management believes that the Company will be able to comply with the revised capital adequacy requirements upon their implementation. More specifically, management estimates that A further discussion of the Company’s ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assetsregulatory capital ratios is presented herein under the New Capital Rules (and as defined therein) on a fully phased-in basis was approximately 9.50% as of September 30, 2014, reflecting a good faith estimateheading “Capital.”

The Company is also subject to the provisions of the computation of CET1 andDodd-Frank Act commonly referred to as the Company’s risk-weighted assets under the methodologies set forth“Volcker Rule” which became effective in the New Capital Rules.

On December 10, 2013, the Federal Reserve Board, the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation and the Securities and Exchange Commission adopted the final version ofJuly 2015 (subject to a conformance period, as applicable). Pursuant to the Volcker Rule, which was mandated under Dodd-Frank. The Volcker Rule is intended to reduce risks posed to banking entities from proprietary trading activities and investments in or relationships with covered funds. Banking

- 57 -


entities are generally prohibited from engaging in proprietary trading. trading and owning or sponsoring private equity or hedge funds, which are “covered funds” under that rule. Under the Volcker Rule, the Company is now required to be in compliance with the prohibition on proprietary trading and covered funds established after December 31, 2013. The Federal Reserve extended the compliance period to July 21, 2016 for investments in and relationships with covered funds that existed prior to January 1, 2014. The Federal Reserve has indicated that it intends to further extend that compliance period to July 21, 2017.

The Company does not believebelieves that it engageshas not engaged in any significant amount of “proprietary trading”proprietary trading as defined in the Volcker Rule and that any impact would be minimal. In addition, aRule. A review of the Company’s investments was undertaken to determine if any meet the Volcker Rule’s definition of “coveredcovered funds. Based on that review, the Company believes that any impact related to investments considered to be covered funds would not have a significantmaterial effect on the Company’s consolidated financial condition or its results of operations. Nevertheless, the Company may be required to divest certain investments subject to the Volcker Rule by mid-2015.the end of the compliance period, as extended.

On September 3, 2014, the Federal Reserve Board and othervarious federal banking regulators adopted final rules (“Final LCR Rule”) implementing a U.S. version of the Basel Committee’s Liquidity Coverage Ratio requirement (“LCR”). The LCR, including the modified version applicable to bank holding companies, such asincluding M&T, with $50 billion or more in total consolidated assets that are not “advanced approaches” institutions, requiresinstitutions. The LCR is intended to ensure that banks hold a banking organization to maintain ansufficient amount of unencumbered “high-quality“high quality liquid assets” equal(“HQLA”) to cover the anticipated net cash outflows during a hypothetical acute 30-day stress scenario. The LCR is the ratio of an institution’s amount of its totalHQLA (the numerator) over projected net cash outflows over the 30-day period (the denominator), in each case, as calculated pursuant to the Final LCR Rule. Once fully phased-in, a 30-day stress period.subject institution must maintain an LCR equal to at least 100% in order to satisfy this regulatory requirement. Only specific classes of assets, including U.S. Treasury securities, other U.S. government obligations and agency mortgage-backed securities, qualify under the rule as high-quality assets (the numerator of the ratio),HQLA, with riskier classes of assets deemed relatively less liquid and/or subject to a greater degree of credit risk subject to certain haircuts and caps. The total net cash outflow amount (the denominatorcaps for purposes of calculating the ratio) is determinednumerator under the rule by applying outflow and inflow rates, which reflect certain standardized stressed assumptions, against the balances of the banking organization’s funding sources, obligations, transactions and assets over the 30-day stress period. Inflows that can be included to offset outflows are limited to 75% of outflows (which effectively means that banking organizations must hold high-quality liquid assets equal to 25% of outflows even if outflows perfectly match inflows over the stress period). The total net cash outflow amount for the modifiedFinal LCR applicable to M&T is capped at 70% of the outflow rate that applies to the full LCR.Rule.

The initial compliance date for the modified LCR will beis January 1, 2016, with the requirement fully phased-in by January 1, 2017. In anticipation ofThe Company intends to comply with the adoptionLCR as it is phased in. A detailed discussion of the LCR and its requirements is included in Part I, Item 1 of M&T’s Form 10-K for the Company has added Ginnie Mae and Federal National Mortgage Association (“Fannie Mae”) mortgage-backed securities to its investment portfolio during 2013 andyear ended December 31, 2014 that will qualify as high-quality liquid assets under the LCR rule through purchaseheading “Liquidity Ratios under Basel III.”

On June 17, 2013, M&T and securitization transactions. The LCR isM&T Bank, the principal bank subsidiary of M&T, entered into a minimum requirement, andwritten agreement with the Federal Reserve Bank of New York. Under the terms of the agreement, M&T and M&T Bank were required to submit to the Federal Reserve Bank of New York a revised compliance risk management program designed to ensure compliance with the Bank Secrecy Act and anti-money-laundering laws and regulations (“BSA/AML”) and to take certain other steps to enhance their compliance practices. M&T and M&T Bank

-57-


have made significant progress towards implementing a program commensurate with the expanded scale and scope of the combined organization as recognized by the Board can impose additional liquidity requirements as a supervisory matter.of Governors of the Federal Reserve System in its Order approving M&T and M&T Bank’s applications to acquire Hudson City and Hudson City Savings Bank. M&T and M&T Bank will continue to resolve all outstanding issues in the written agreement.

Supplemental Reporting of Non-GAAP Results of Operations

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and gains and expenses, if any, associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. As a result of business combinations and other acquisitions, the Company had intangible assets consisting of goodwill and core deposit and other intangible assets totaling $3.5 billion at September 30, 2015 and $3.6 billion at each of September 30, 2014 September 30, 2013 and December 31, 2013.2014. Included in such intangible assets was goodwill of $3.5 billion at each of those dates. Amortization of core deposit and other intangible assets, after tax effect, totaled $3 million ($.02 per diluted common share) in the recent quarter and $4 million ($.03 per diluted common share) during the third quartereach of 2014, compared with $6 million ($.05 per diluted common share) during the year-earlier quarter and $6 million ($.04 per diluted common share) during the second quarter of 2014.2015. For the nine-month periods ended September 30, 20142015 and 2013,2014, amortization of core deposit and other intangible assets, after tax effect, totaled $10 million ($.08 per diluted common share) and $16 million ($.12 per

- 58 -


diluted common share) and $22 million ($.17 per diluted share), respectively. The after-tax impact of merger-related expenses in the nine-month period ended September 30, 2013 was $8 million ($12 million pre-tax). There were no merger-related expenses during the third quarter of 2013 or in the first nine months of 2015 or 2014. The merger-related expenses in 2013 were associated with M&T’s pending acquisition of Hudson City. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

Net operating income was $280$283 million in the recent quarter, compared with $301$280 million in the third quarter of 2013.2014. Diluted net operating earnings per common share for the third quarter of 20142015 were $1.94,$1.95, compared with $2.16$1.94 in the year-earlier quarter. Net operating income and diluted net operating earnings per common share were $290 million and $2.02,$2.01, respectively, in the second quarter of 2014.2015. For the first nine months of 2014,2015, net operating income and diluted net operating earnings per common share were $819 million and $5.64, respectively, compared with $805 million and $5.62, respectively, compared with $947 million and $6.87, respectively, in the corresponding 20132014 period.

Net operating income in the recent quarter expressed as an annualized rate of return on average tangible assets was 1.24%1.18%, compared with 1.48%1.24% in each of the year-earlier quarter and 1.35% in the second quarter of 2014.2015. Net operating income represented an annualized return on average tangible common equity of 13.80%12.98% in the recently completed quarter, compared with 17.64%13.80% in the third quarter of 20132014 and 14.92%13.76% in 2014’s2015’s second quarter. For the first nine months of 2014,2015, net operating income represented an annualized return on average tangible assets and average tangible common shareholders’ equity of 1.25%1.17% and 13.84%12.89%, respectively, compared with 1.59%1.25% and 19.66%13.84%, respectively, in the similar period of 2013.2014.

Reconciliations of GAAP amounts with corresponding non-GAAP amounts are provided in table 2.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income totaled $675$699 million in the third quarter of 2014, compared with $6792015, 4% higher than $675 million in the year-earlier quarter. That modest decrease reflectedimprovement reflects the impact of a 38$5.7 billion or 7% rise in average earning

-58-


assets that was partially offset by a 9 basis point (hundredths of one percent) narrowing of the Company’s net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, to 3.23%3.14% in the recent quarter offset, in part, by an $8.1 billion, or 11%,quarter. The increase in average earning assets including $5.8was attributable to higher average balances of loans and leases of $3.1 billion, investment securities of $1.7 billion and interest-bearing deposits at banks of $977 million. Lower yields on average investment securities balances.and average loans and leases outstanding contributed to the narrowing of the net interest margin. Taxable-equivalent net interest income was also $675increased 1% in the recent quarter from $689 million in the second quarter of 2014. A 17 basis point decline2015, largely due to one additional day in the recent quarter and growth in average loans outstanding of $179 million. The benefit from that growth and, to a lesser extent, growth in other earning assets was mitigated by a narrowing of the net interest margin in the recent quarter to 3.14% from 3.40%3.17% in the linkedsecond quarter was offset by a $3.2 billion increase in average earning assets, including a $1.8 billion rise in average investment securities. In each quarterly comparison, the decline in the net interest margin was attributable to increased lower-yielding balances of investment securities and deposits held at the Federal Reserve Bank of New York combined with downward pressure on yields earned on loans. The growth in investment securities resulted from actions taken by M&T in response to new regulatory liquidity requirements that were recently finalized and will become effective in January 2016.2015.

For the first three quartersnine months of 2014,2015, taxable-equivalent net interest income was $2.01$2.05 billion, down 1%up 2% from $2.03$2.01 billion in the similar period of 2013.2014. That declineincrease was attributable to higher average earning assets, which rose $7.4 billion or 9% to $87.0 billion in the first nine months of 2015, offset in part by a 3022 basis point narrowing of the net interest margin to 3.16% in 2015 from 3.38% in 2014 from 3.68% in 2013 that2014. That narrowing reflected lower yields on average loans outstanding predominantly offset by higher average earning assets, which rose $5.9 billion or 8% to $79.6 billion inand the first nine months

- 59 -


impact of 2014. Contributingadditions to the growth in average earning assets were higher balances of investment securities and interest-bearing deposits atportfolio that were predominantly funded through the Federal Reserve Bankissuance of New York, partially offset by lower average balances of loans outstanding.long-term borrowings. Those securities were added to facilitate compliance with upcoming Liquidity Coverage Ratio requirements.

Average loans and leases totaled $64.8$67.8 billion in the recent quarter, an increase of 5% as compared with $64.9$64.8 billion in the third quarter of 2013.2014. Commercial loans and leases averaged $18.9$19.9 billion in the third quarter of 2014,2015, up $1.1$1.0 billion or 6% from $17.8$18.9 billion in the year-earlier quarter. Average commercial real estate loans averaged $26.5aggregated $28.3 billion in the recent quarter, compared with $26.1an increase of $1.8 billion, or 7%, from $26.5 billion in the third quarter of 2013.2014. Average residential real estate loans outstanding declined $1.0 billion or 10%$285 million to $8.6$8.3 billion in 2014’s2015’s third quarter from $9.6$8.6 billion in the year-earlier quarter. Included in that portfolio were loans originated for sale, which averaged $424$466 million in the recently completed quarter, compared with $1.1$424 million in the third quarter of 2014. Consumer loans averaged $11.3 billion in the recent quarter, $500 million or 5% higher than $10.8 billion in the third quarter of 2013. Excluding loans held for sale, average residential real estate loans decreased $336 million from the third quarter of 2013 to the third quarter of 2014. That decrease was largely due to securitization activity during the third quarter of 2013. During the second quarter of 2013, the Company securitized approximately $296growth reflects a $503 million of residential real estate loans and during the third quarter of 2013 approximately $1.0 billion of residential real estate loans were securitized. The residential real estate loans were guaranteed by the Federal Housing Administration (“FHA”) and a substantial majority of the resulting Ginnie Mae mortgage-backed investment securities were retained by the Companyincrease in the investment securities portfolio. Consumer loans averaged $10.8 billion in the recent quarter, $542 million or 5% lower than $11.3 billion in the third quarter of 2013. That decline was predominantly due to lower average balances of automobile loans. In September 2013, the Company securitized and sold approximately $1.4 billion of automobile loans held in its loan portfolio. The Company securitized loans to improve its regulatory capital ratios and strengthen its liquidity and risk profile, including the ability to pledge any of the retained assets, as a result of changing regulatory requirements.balances.

Average loan and lease balances in the recent quarter rose $420$179 million or 1%, from the second quarter of 2014.2015. Average commercial real estate loans increased $348$101 million or 1%, from 2014’s2015’s second quarter and average balances of consumer loans rose $275$211 million, or 3%, while average outstanding commercial loan and lease balances declined $89decreased $35 million and average residential real estate loans decreased $113 million, or 1%.declined $98 million. Management has chosen not to replace run-off in the residential real estate loan portfolio in advance of the Hudson City merger, as its portfolio is almost entirely comprised of residential mortgage loans. The commercial loan and lease portfolio decrease reflected the usual seasonal slowdown in loans to automobile dealers to finance their floor plan inventory. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

-59-


AVERAGE LOANS AND LEASES

(net of unearned discount)

Dollars in millions

 

      Percent increase
(decrease) from
       Percent increase
(decrease) from
 
  3rd Qtr.
2014
   3rd Qtr.
2013
 2nd Qtr.
2014
   3rd Qtr.
2015
   3rd Qtr.
2014
 2nd Qtr.
2015
 

Commercial, financial, etc.

  $18,889     6 —    $19,939     6 —  

Real estate – commercial

   26,487     1   1     28,309     7    —    

Real estate – consumer

   8,634     (10 (1   8,348     (3 (1

Consumer

          

Automobile

   1,768     (25 13     2,271     28   8  

Home equity lines

   5,751     —      —       5,620     (2 (1

Home equity loans

   304     (22 (6   234     (23 (6

Other

   2,930     5   3     3,128     7   3  
  

 

   

 

  

 

   

 

   

 

  

 

 

Total consumer

   10,753     (5  3     11,253     5   2  
  

 

   

 

  

 

   

 

   

 

  

 

 

Total

  $64,763     —    1  $67,849     5 —  
  

 

   

 

  

 

   

 

   

 

  

 

 

For the first nine months of 2014,2015, average loans and leases aggregated $64.3$67.4 billion, down $1.3up $3.1 billion or 2%5% from $65.6$64.3 billion in the corresponding 20132014 period. The most significant factors contributing to that declineincrease were growth in the 2013commercial real estate and commercial loan securitizations noted earlier.and lease portfolios.

- 60 -


The investment securities portfolio averaged $12.8$14.4 billion in the recent quarter, up $5.8$1.7 billion or 83%13% from $7.0$12.8 billion in the third quarter of 20132014 and $1.8 billion$246 million or 17%2% above the $11.0$14.2 billion averaged in the second quarter of 2014.2015. For the first nine months of 20142015 and 2013,2014, investment securities averaged $11.0$14.0 billion and $6.0$11.0 billion, respectively. Each of those increases from the respective prior periods reflects the net effect of purchases, securitization transactions and sales during 2013 and purchases during the first nine months of 2014, partially offset by maturities and pay-downspaydowns of mortgage-backed securities. Beginning in the second quarter of 2013, the Company undertook certain actions to improve its regulatory capital and liquidity positions in response to evolving regulatory requirements. As a result, in the second quarter of 2013 approximately $1.0 billion of privately issued mortgage-backed securities held in the available-for-sale portfolio were sold, as were the Company’s holdings of Visa and MasterCard common stock. In the second and third quarters of 2013, the Company securitized approximately $1.3 billion of residential real estate loans guaranteed by the FHA that were held in its loan portfolio. A substantial majority of the Ginnie Mae securities resulting from those securitizations were retained by the Company. During the second quarter of 2013, the Company also began originating FHA residential real estate loans for purposes of securitizing such loans into Ginnie Mae mortgage-backed securities to be retained in the Company’s investment securities portfolio. Approximately $1.6 billion of such loans were originated and securitized during 2013. Finally, beginning in May 2013 theThe Company purchased approximately $1.9$4.6 billion of GinnieFannie Mae securities and $250$602 million of FannieGinnie Mae securities that were added to the investment securities portfolio during 2013,2014, and another $4.6$2.7 billion of Fannie Mae securities and $571$548 million of Ginnie Mae securities were purchased during the first nine months of 2014. The Company has2015. Those purchases reflect increased its holdings of investment securities to satisfy the requirements of the LCR that will become effective in response to changing regulatory requirements.January 2016.

The investment securities portfolio is largely comprised of residential mortgage-backed securities, debt securities issued by municipalities, trust preferred securities issued by certain financial institutions, and shorter-term U.S. Treasury and federal agency notes. When purchasing investment securities, the Company considers its liquidity position and its overall interest-rate risk profile as well as the adequacy of expected returns relative to the risks assumed, including prepayments. In managing its investment securities portfolio, the Company occasionally sells investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination.

The Company regularly reviews its investment securities for declines in value below amortized cost that might be characterized as “other than temporary.” Nevertheless, thereThere were no other-than-temporary impairment charges recognized duringin either of the first nine months of 20142015 or the second and third quarters of 2013. During the first quarter of 2013, the Company recognized other-than-temporary impairment charges of $10 million. Those impairment charges related to certain privately issued mortgage-backed securities. Persistently high unemployment, loan delinquencies and foreclosures that led to a backlog of homes held for sale by financial institutions and others were significant factors contributing to the recognition of the other-than-temporary impairment charges related to those securities. Substantially all of the privately issued mortgage-backed securities held in the available-for-sale investment securities portfolio were sold late in the second quarter of 2013. The impairment charge in the initial quarter of 2013 related to a subset of those securities.2014. Additional information about the investment securities portfolio is included in notes 3 and 12 of Notes to Financial Statements.

Other earning assets include interest-earning deposits at the Federal Reserve Bank of New York and other banks, trading account assets, federal funds

- 61 -


sold and agreements to resell securities. Those other earning assets in the aggregate averaged $5.2$6.2 billion in the recent quarter, compared with $2.8$5.2 billion and $4.3 billion in the third quarter of 2013 and the second quarter of 2014, respectively. Interest-bearing deposits at banks averaged $5.1$5.5 billion in the third quarter of 2014 and the second quarter of 2015, respectively.

-60-


Interest-bearing deposits at banks are the largest component of those other earning assets and averaged $6.1 billion in the third quarter of 2015, compared with $2.6$5.1 billion in the year-earlier quarter and $4.1$5.3 billion in 2014’s2015’s second quarter. For the nine-month periods ended September 30, 20142015 and 2013,2014, average balances of other earning assets were $4.3$5.6 billion and $2.1$4.3 billion, respectively, including $4.1$5.5 billion and $1.9$4.1 billion, respectively, of interest-bearing deposits at banks. The higher level of average interest-bearing deposits at banks in the second and third quarters of 2014 and in the nine-month period ended September 30, 2014 as compared with the 2013 periods was due, in part, to liquidity provided through long-term borrowings from the Federal Home Loan Bank (“FHLB”) of New York and M&T Bank’s Bank Note Program to meet changing regulatory liquidity requirements. The amounts of investment securities and other earning assets held by the Company are influenced by such factors as demand for loans, which generally yield more than investment securities and other earning assets, liquidity requirements, ongoing repayments, the levels of deposits, and management of balance sheet size and resulting capital ratios.

As a result of the changes described herein, average earning assets aggregated $82.8$88.4 billion in the third quarter of 2014,2015, compared with $74.7$82.8 billion in the year-earlier quarter and $79.6$87.3 billion in the second quarter of 2014.2015. Average earning assets totaled $79.6$87.0 billion and $73.7$79.6 billion during the nine-month periods ended September 30, 20142015 and 2013,2014, respectively.

The most significant source of funding for the Company is core deposits. The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and time deposits of $250,000 or less as core deposits. The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities. CoreAverage core deposits averaged $69.1totaled $72.0 billion in the third quarter of 2014,2015, up 8%4% from $64.1$69.1 billion in the year-earlier quarter and 2%1% higher than $67.8$71.2 billion in the second quarter of 2014. The growth in core deposits since the third quarter of 2013 was due, in part, to higher deposits of trust customers and to the lack of attractive alternative investments available to the Company’s customers resulting from lower interest rates and from the economic environment in the U.S.2015. The low interest rate environment in recent years has resulted in a shift in customer savings trends, as average time deposits have continued to decline, whiledecline. The growth in average noninterest-bearingcore deposits from the year-earlier quarter reflects increases of approximately $1.2 billion in each of commercial customer deposits and savingstrust demand deposits. When compared with the second quarter of 2015, average balances of commercial customer deposits have generally increased.were $1.1 billion higher in the recent quarter and trust demand deposits increased by $469 million. Those increases were partially offset by a $578 million seasonal decline in municipal deposits during the third quarter of 2015. The following table summarizesprovides an analysis of quarterly changes in the components of average core deposits. For the nine-month periods ended September 30, 20142015 and 2013,2014, core deposits averaged $71.1 billion and $67.5 billion, and $63.2 billion, respectively.

AVERAGE CORE DEPOSITS

Dollars in millions

 

      Percent increase
(decrease) from
       Percent increase
(decrease) from
 
  3rd Qtr.
2014
   3rd Qtr.
2013
 2nd Qtr.
2014
   3rd Qtr.
2015
   3rd Qtr.
2014
 2nd Qtr.
2015
 

NOW accounts

  $1,017     12 2  $1,289     27 (1)% 

Savings deposits

   40,042     12   4     40,049     —     (1

Time deposits

   2,867     (15 (3   2,449     (15 (5

Noninterest-bearing deposits

   25,127     5   (1   28,251     12   6  
  

 

   

 

  

 

   

 

   

 

  

 

 

Total

  $69,053     8  2  $72,038     4 1
  

 

   

 

  

 

   

 

   

 

  

 

 

AdditionalThe Company has additional funding sources for the Company includedincluding branch-related time deposits over $250,000, deposits associated with the Company’s Cayman Islands office, and brokered deposits. Time deposits over $250,000 excluding brokered certificatesaveraged $350 million in the third quarter of deposit, averaged2015, compared with $361 million and $353 million in the third quarter of 2014 compared with $333 million and $378 million in the third quarter of 2013 and the second quarter of 2014,2015, respectively. Cayman Islands office

- 62 -


deposits averaged $206 million, $325 million $392 million and $339$212 million for the three-month periods ended September 30, 2014,2015, September 30, 20132014 and June 30, 2014,2015, respectively. Brokered time deposits averaged $229 millionwere not significant in the third quarter of 2013 but less than $5 million in each of the second and third quarters of 2014.ended September 30, 2015, September 30, 2014 or June 30, 2015. The Company also hadhas brokered NOW and brokered money-market deposit accounts, which in the aggregate averaged $1.0$1.2 billion during the recent quarter, compared with $1.2$1.0 billion and $1.1

-61-


billion during the third quarter of 20132014 and the second quarter of 2014,2015, respectively. The levels of brokered NOW and brokered money-market deposit accounts reflect the demand for such deposits, largely resulting from the desire of brokerage firms to earn reasonable yields while ensuring that customer deposits are fully insured. The level of Cayman Islands office deposits areis also reflective of customer demand. Additional amounts of Cayman IslandIslands office deposits orand brokered deposits may be added in the future depending on market conditions, including demand by customers and other investors for those deposits, and the cost of funds available from alternative sources at the time.

The Company also uses borrowings from banks, securities dealers, various Federal Home Loan Banks, the Federal Reserve Bank of New York and others as sources of funding. Average short-term borrowings totaled $181$174 million in the recent quarter, compared with $299$181 million in the third quarter of 20132014 and $220$195 million in the second quarter of 2014. Such2015. Short-term borrowings were largely comprised of unsecured federal funds borrowings, which generally mature on the next business day.

Long-term borrowings averaged $8.5$10.1 billion in the recent quarter, compared with $5.0$8.5 billion in the third quarter of 20132014 and $6.5$10.2 billion in the second quarter of 2015. During 2013, M&T Bank initiated a Bank Note Program whereby M&T Bank may offer unsecured senior and subordinated notes. Average balances of the unsecured senior notes issued under that program were $5.5 billion during each of the two most recent quarters and $3.6 billion during the third quarter of 2014. IncludedDuring February 2015, M&T Bank issued $1.5 billion of senior notes of which $750 million mature in 2020 and $750 million mature in 2025. The proceeds from the issuances of borrowings under the Bank Note Program have been predominantly utilized to purchase high-quality liquid assets that will meet the requirements of the LCR. Also included in average long-term borrowings were subordinated capital notesamounts borrowed from the Federal Home Loan Banks of $1.6New York, Atlanta and Pittsburgh of $1.2 billion in each of those quarters.the recent quarter, the third quarter of 2014 and the second quarter of 2015. Subordinated capital notes included in long-term borrowings averaged $1.5 billion in each of the two most recent quarters and $1.6 billion in the quarter ended September 30, 2014. Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings were $834$513 million in each of the two most recent quarters,quarter, compared with $1.2 billion$834 million in the third quarter of 2013. Additional2014 and $562 million in the second quarter of 2015. In accordance with its 2015 capital plan, on April 15, 2015 M&T redeemed the junior subordinated debentures associated with the $310 million of trust preferred securities of M&T Capital Trusts I, II and III. Those borrowings had a weighted-average interest rate of 8.24%. Further information regarding junior subordinated debentures is provided in note 5 of Notes to Financial Statements. During the second quarter of 2014, M&T Bank borrowed approximately $1.1 billion from the FHLB of New York. Those borrowings were split between three-year and five-year terms at fixed rates of interest. Long-term borrowings from the FHLBs of New York, Atlanta and Pittsburgh averaged $1.2 billion in the recent quarter, compared with $29 million and $396 million in the third quarter of 2013 and the second quarter of 2014, respectively. Also included in long-term borrowings were agreements to repurchase securities, which averaged $1.4 billion during each of the third quarters of 20142015 and 20132014 and the second quarter of 2014.2015. The agreements have various repurchase dates through 2017, however, the contractual maturities of the underlying securities extend beyond such repurchase dates. During the first quarter of 2013, M&T Bank initiated a Bank Note Program whereby M&T Bank may offer up to $5 billion of unsecured senior and subordinated notes. During March 2013, three-year floating rate senior notes due March 2016 were issued for $300 million and five-year 1.45% fixed rate senior notes due March 2018 were issued for $500 million. In January 2014, M&T Bank issued $1.5 billion of senior notes as follows: $250 million of three-year floating rate notes due January 2017; $500 million of three-year 1.25% fixed rate notes due January 2017; and $750 million of five-year 2.30% fixed rate notes due January 2019. During July 2014, M&T Bank issued an additional $1.7 billion of senior notes as follows: $300 million of three-year floating rate notes due in 2017; $750 million of three-year 1.40% fixed rate notes due in 2017; and $650 million of five-year 2.25% fixed rate notes due in 2019. The proceeds of the issuances have been predominantly utilized to purchase additional liquid investments that will meet the regulatory liquidity requirements. The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of long-term debt. As of September 30, 2014,2015, interest

- 63 -


rate swap agreements were used to hedge approximately $1.4 billion of outstanding fixed rate long-term borrowings. During the second quarter of 2014, the Company had entered into forward-starting interest rate swap agreements to hedge the variability in the interest payments anticipated to be made upon the future issuance of $300 million of the senior notes. Those forward-starting interest rate swaps were terminated upon the issuance of such notes in July 2014. Further information on interest rate swap agreements is provided in note 10 of Notes to Financial Statements.

Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads, can impact net interest income. Net interest spread, or the difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 2.93% in the third quarter of 2015, compared with 3.05% in the third quarter of 2014 compared with 3.40% in the third quarter of 2013 and 3.22%2.97% in the second quarter of 2014.2015. The yield on earning assets during the

-62-


recent quarter was 3.59%3.48%, down 3911 basis points from 3.98%3.59% in the year-earlier quarter, while the rate paid on interest-bearing liabilities declined 4increased 1 basis pointspoint to .54%.55% from .58%.54% in the third quarter of 2013.2014. In the second quarter of 2014,2015, the yield on earning assets was 3.73%3.52% and the rate paid on interest-bearing liabilities was .51%.55%. For the first nine months of 2014,2015, the net interest spread was 3.19%2.96%, down 2723 basis points from the year-earlier period. The yield on earning assets and the rate paid on interest-bearing liabilities for the nine-month period ended September 30, 20142015 were 3.72%3.51% and .53%.55%, respectively, compared with 4.07%3.72% and .61%.53%, respectively, in the first nine months of 2013.2014. The narrowing of the net interest spread in the 2015 periods as compared with the three months and nine months ended September 30, 2014 reflects the higher level of deposits held at the Federal Reserve Bank of New York, higher average balances of investment securities and long-term borrowings, and the ongoing impact of the low interest rate environment on the yields earned on investment securities and loans.

Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets. Net interest-free funds averaged $28.4$32.6 billion in the recent quarter, compared with $27.1$28.4 billion in the third quarter of 20132014 and $28.6$30.8 billion in the second quarter of 2014.2015. The increase in average net interest-free funds in the recent quarter as compared with the third quarter of 20132014 was predominantly the result of higher average balances of noninterest-bearing deposits. Such deposits averaged $28.3 billion, $25.1 billion $24.0 billion and $25.5$26.8 billion in the quarters ended September 30, 2014,2015, September 30, 20132014 and June 30, 2014,2015, respectively. The growth in average noninterest-bearing deposits from the year-earlier quarter and the second quarter of 2015 reflects increases in commercial customer deposits of approximately $1.5 billion and $930 million, respectively, and trust demand deposits of approximately $1.2 billion and $469 million, respectively. During the first nine months of 20142015 and 2013,2014, average net interest-free funds were $28.0$30.9 billion and $26.4$28.0 billion, respectively. That increase was also reflective of higher average balances of noninterest-bearing deposits.deposits, which totaled $26.9 billion and $24.9 billion during the first nine months of 2015 and 2014, respectively. Goodwill and core deposit and other intangible assets averaged $3.6$3.5 billion during each of the two most recent quarters, compared with $3.6 billion in the quarter ended September 30, 2014, September 30, 2013 and June 30, 2014. Goodwill was reduced by approximately $11 million during the second quarter of 2015 as a result of the previously noted sale of the Company’s trade processing business in that quarter. The cash surrender value of bank owned life insurance averaged $1.7 billion in each of the two most recent quartersthree-month periods ended September 30, 2015, September 30, 2014 and $1.6 billion in the third quarter of 2013.June 30, 2015. Increases in the cash surrender value of bank owned life insurance and benefits received are not included in interest income, but rather are recorded in “other revenues from operations.” The contribution of net interest-free funds to net interest margin was .18%.21% in each of the two recent quarters,quarter, compared with .21%.18% in the third quarter of 2013.2014 and .20% in the second quarter of 2015. That contribution for the first nine months of 2015 and 2014 was .20% and 2013 was .19% and .22%, respectively.

Reflecting the changes to the net interest spread and the contribution of interest-free funds as described herein, the Company’s net interest margin was 3.23%3.14% in the recent quarter, compared with 3.61%3.23% in the third quarter of 20132014 and 3.40%3.17% in the second quarter of 2014.2015. During the nine-month periods ended September 30, 20142015 and 2013,2014, the net interest margin was 3.38%3.16% and 3.68%3.38%, respectively. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in reductions in spreads, could adversely impact the Company’s net interest income and net interest margin. In particular, the relatively low interest rate environment

- 64 -


continues to exert downward pressure on yields on loans, investment

-63-


securities and other earning assets.

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios. In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. Periodic settlement amounts arising from these agreements are generally reflected in either the yields earned on assets or the rates paid on interest-bearing liabilities. The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $1.4 billion at each of September 30, 2014,2015, September 30, 20132014 and December 31, 2013, compared with $1.7 billion at June 30, 2014.2015. Under the terms of the $1.4 billion ofthose interest rate swap agreements, that are designated as fair value hedges of certain fixed rate long-term borrowings, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates. Under the terms of the additional $300 million of swap agreements outstanding at June 30, 2014 that were designated as cash flow hedges related to the forecasted issuance of senior note borrowings in July 2014, the Company was to pay a fixed rate of interest and receive a variable rate. Those forward-starting interest rate swap agreements were terminated upon issuancedesignated as fair value hedges of the senior note borrowings in July 2014.certain fixed rate long-term borrowings.

In a fair value hedge, the fair value of the derivative (the interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in “other revenues from operations” in the Company’s consolidated statement of income. In a cash flow hedge, unlike in a fair value hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings. The ineffective portion of the gain or loss is reported in “other revenues from operations” immediately. The amounts of hedge ineffectiveness recognized during the quarters ended September 30, 20142015 and 20132014 and the quarter ended June 30, 20142015 were not material to the Company’s consolidated results of operations. The estimated aggregate fair value of interest rate swap agreements designated as fair value hedges represented gains of approximately $61 million at September 30, 2015, $76 million at September 30, 2014, $114 million at September 30, 2013, $93$64 million at June 30, 20142015 and $103$73 million at December 31, 2013.2014. The fair values of such interest rate swap agreements were substantially offset by changes in the fair values of the hedged items. The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads. The Company’s credit exposure as of September 30, 20142015 with respect to the estimated fair value of interest rate swap agreements used for managing interest rate risk has been substantially mitigated through master netting arrangements with trading account interest rate contracts with the same counterparty as well as counterparty postings of $74$35 million of collateral with the Company.

The weighted-average rates to be received and paid under interest rate swap agreements currently in effect were 4.42% and 1.19%1.29%, respectively, at September 30, 2014.2015. The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes, the related effect on net interest income and margin, and the weighted-average interest rates paid or received on those swap agreements are presented in the accompanying table. Additional information about the Company’s use of interest rate swap agreements and other derivatives is included in note 10 of Notes to Financial Statements.

 

- 65 --64-


INTEREST RATE SWAP AGREEMENTS

Dollars in thousands

 

   Three months ended September 30 
   2014  2013 
   Amount  Rate (a)  Amount  Rate (a) 

Increase (decrease) in:

     

Interest income

  $—      —   $—      —  

Interest expense

   (11,227  (.08  (11,088  (.09
  

 

 

   

 

 

  

Net interest income/margin

  $11,227    .05 $11,088    .06
  

 

 

  

 

 

  

 

 

  

 

 

 

Average notional amount

  $1,547,826    $1,400,000   
  

 

 

   

 

 

  

Rate received (b)

    4.00   4.39

Rate paid (b)

    1.07   1.24
   

 

 

   

 

 

 

  Nine months ended September 30   Three months ended September 30 
  2014 2013   2015 2014 
  Amount Rate (a) Amount Rate (a)   Amount   Rate(a) Amount   Rate(a) 

Increase (decrease) in:

            

Interest income

  $—     —   $—     —    $—       —   $—       —  

Interest expense

   (33,783 (.09 (30,180 (.09   (10,999   (.08 (11,227   (.08
  

 

   

 

    

 

    

 

   

Net interest income/margin

  $33,783    .06 $30,180    .06  $10,999     .05 $11,227     .05
  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

 

Average notional amount

  $1,457,143    $1,079,487     $1,400,000     $1,547,826    
  

 

   

 

    

 

    

 

   

Rate received (b)

    4.25   5.31     4.42    4.00

Rate paid (b)

    1.14   1.57     1.25    1.07
   

 

   

 

     

 

    

 

 
  Nine months ended September 30 
  2015 2014 
  Amount   Rate(a) Amount   Rate(a) 

Increase (decrease) in:

       

Interest income

  $—       —   $—       —  

Interest expense

   (33,419   (.08 (33,783   (.09
  

 

    

 

   

Net interest income/margin

  $33,419     .06 $33,783     .06
  

 

   

 

  

 

   

 

 

Average notional amount

  $1,400,000     $1,457,143    
  

 

    

 

   

Rate received (b)

     4.42    4.25

Rate paid (b)

     1.22    1.14
    

 

    

 

 

 

(a)Computed as an annualized percentage of average earning assets or interest-bearing liabilities.
(b)Weighted-average rate paid or received on interest rate swap agreements in effect during the period.

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk. Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs, and other corporate purposes. Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ. M&T’s banking subsidiaries have access to additional funding sources through borrowings from the FHLB of New York, lines of credit with the Federal Reserve Bank of New York, the previously noted Bank Note Program, and other available borrowing facilities. The Company has, from time to time, issued subordinated capital notes to provide liquidity and enhance regulatory capital ratios. Such notes generally qualify under the Federal Reserve Board’s risk-based capital guidelines for inclusion in the Company’s capital. However, pursuant to the Dodd-Frank Act, the Company’s junior subordinated debentures associated with trust preferred securities will beare being phased-out of the definition of Tier 1 capital. Effective January 1, 2015, 75% of such securities will bejunior subordinated debentures are excluded from the Company’s Tier 1 capital, and beginning January 1, 2016, 100% will be excluded. The amounts excluded from Tier 1 capital will beare includable in total capital.

The Company has informal and sometimes reciprocal sources of funding available through various arrangements for unsecured short-term borrowings from a wide group of banks and other financial institutions. Short-term federal funds borrowings totaled $122 million, $114 million $158 million and $169$135 million at September 30, 2014,2015, September 30, 20132014 and December 31, 2013,2014, respectively. In general, those borrowings were unsecured and matured on the

-65-


next business day. In addition to satisfying customer demand, Cayman Islands

- 66 -


office deposits may be used by the Company as an alternative to short-term borrowings. Cayman Islands office deposits totaled $206 million at September 30, 2015, $242 million at September 30, 2014 $317 million at September 30, 2013 and $323$177 million at December 31, 2013.2014. The Company has also benefited from the placement of brokered deposits. The Company has brokered NOW and brokered money-market deposit accounts which aggregated $1.0 billion at each of September 30, 2014 and December 31, 2013 and $1.2 billion at September 30, 2013.2015, $1.0 billion at September 30, 2014 and $1.1 billion at December 31, 2014. Brokered time deposits were not a significant source of funding as of those dates.

The Company’s ability to obtain funding from these or other sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings, or should the availability of short-term funding become restricted due to a disruption in the financial markets. The Company attempts to quantify such credit-event risk by modeling scenarios that estimate the liquidity impact resulting from a short-term ratings downgrade over various grading levels. Such impact is estimated by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets. In addition to deposits and borrowings, other sources of liquidity include maturities of investment securities and other earning assets, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services.

Certain customers of the Company obtain financing through the issuance of variable rate demand bonds (“VRDBs”). The VRDBs are generally enhanced by letters of credit provided by M&T Bank. M&T Bank oftentimes acts as remarketing agent for the VRDBs and, at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed. When this occurs, the VRDBs are classified as trading account assets in the Company’s consolidated balance sheet. Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs. The value of VRDBs in the Company’s trading account totaled $2 million and $14 million at September 30, 2014, and 2013, respectively, and $25 millionwhile there were no outstanding VRDBs in the Company’s trading account at September 30, 2015 or December 31, 2013.2014. The total amount of VRDBs outstanding backed by M&T Bank letters of credit was $1.7 billion at each of September 30, 2014 and December 31, 2013, and $1.8 billion at September 30, 2013.2015, compared with $1.7 billion at September 30, 2014 and $2.0 billion at December 31, 2014. M&T Bank also serves as remarketing agent for most of those bonds.

The Company enters into contractual obligations in the normal course of business which require future cash payments. Such obligations include, among others, payments related to deposits, borrowings, leases and other contractual commitments. Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans. Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. Further discussion of these commitments is provided in note 13 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its banking subsidiaries, which are subject to various regulatory limitations. Dividends from any banking subsidiary to M&T are limited by the amount of earnings of the banking subsidiary in the current year and the two preceding years. For purposes of that test, at September 30, 20142015 approximately $1.3$1.5 billion was available for payment of dividends to M&T from banking subsidiaries. These historic sources of cash flow have been augmented in the past by the issuance of trust preferred securities and senior notes payable. Information regarding trust preferred securities and the related junior subordinated debentureslong-term debt obligations of M&T is included in note 5 of Notes to Financial Statements.

 

- 67 --66-


Management closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and believes that available sources of liquidity are adequate to meet funding needs anticipated in the normal course of business. Management does not anticipate engaging in any activities, either currently or in the long-term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks. Banking regulators have finalized rules requiring a banking company to maintain a minimum amount of liquid assets to withstand a standardized supervisory liquidity stress scenario. The effective date offor those rules for the Company is January 1, 2016, subject to a two year phase-in period. The Company has taken steps as noted herein to enhance its liquidity and will take further action, as necessary, to comply with the final regulations when they take effect.

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at different times and by different amounts as interest rates change. As a result, net interest income earned by the Company is subject to the effects of changing interest rates. The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to hedge interest rate risk. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits. Management uses a “value of equity” model to supplement the modeling technique described above. Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments. Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric.

The Company’s Asset-Liability Committee, which includes members of senior management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios. In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve. In utilizing the model, market-implied forward interest rates over the subsequent twelve months are generally used to determine a base interest rate scenario for theprojections of net interest income simulation. That calculated base net interest income is then compared to the income calculated under the varying interest rate scenarios.scenarios are compared to a base interest rate scenario that is reflective of current interest rates. The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

- 68 -


The accompanying table as of September 30, 20142015 and December 31, 20132014 displays the estimated impact on net interest income from non-trading

-67-


financial instruments in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

Dollars in thousands

  

Calculated increase (decrease)

in projected net interest income

   Calculated increase (decrease)
in projected net interest income
 

Changes in interest rates

  September 30, 2014 December 31, 2013   September 30,
2015
   December 31,
2014
 

+200 basis points

  $256,644   245,089    $276,710     246,028  

+100 basis points

   141,087   134,188     159,469     134,393  

–100 basis points

   (97,979 (72,755

–200 basis points

   (128,736 (100,543

-100 basis points

   (85,404   (74,634

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income. The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading account purposes, loan and deposit volumes and pricing, and deposit maturities. In the scenarios presented, the Company also assumed gradual changesincreases in interest rates during a twelve-month period of 100 and 200 basis points, as compared with the assumed base scenario.scenario, as well as a gradual decrease of 100 basis points. In the event that a 100 or 200second quarter of 2015, the Company suspended the -200 basis pointpoints scenario due to the persistent low level of interest rates. This scenario will be reinstated if and when interest rates rise sufficiently to make the analysis more meaningful. In the declining rate change cannot be achieved,scenario, the applicable rate changes aremay be limited to lesser amounts such that interest rates cannot be less than zero.remain positive on all points of the yield curve. The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes.

Changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets. That impact is most notable on the values assigned to some of the Company’s investment securities. Information about the fair valuation of investmentsuch securities is presented herein under the heading “Capital” and in notes 3 and 12 of Notes to Financial Statements.

The Company engages in limited trading account activities to meet the financial needs of customers and to fund the Company’s obligations under certain deferred compensation plans. Financial instruments utilized in trading account activities consist predominantly of interest rate contracts, such as swap agreements, and forward and futures contracts related to foreign currencies. The Company generally mitigates the foreign currency and interest rate risk associated with trading account activities by entering into offsetting positions that are also included in the trading account. The fair values of the offsetting trading account positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 10 of Notes to Financial Statements. The amounts of gross and net trading account positions, as well as the type of trading account activities conducted by the Company, are subject to a well-defined series of potential loss exposure limits established by management and approved by M&T’s Board of Directors. However, as with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s trading account activities.

-68-


The notional amounts of interest rate contracts entered into for trading account purposes aggregated $17.6 billion at each of September 30, 2015 and December 31, 2014, compared with $17.2 billion at September 30, 2014, compared with

- 69 -


$15.9 billion at September 30, 2013 and $17.4 billion at December 31, 2013.2014. The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes totaled $1.6 billion, $1.0 billion $904 million and $1.4$1.3 billion at September 30, 2014,2015, September 30, 20132014 and December 31, 2013,2014, respectively. Although the notional amounts of these contracts are not recorded in the consolidated balance sheet, the fair values of all financial instruments used for trading account activities are recorded in the consolidated balance sheet. The fair values of all trading account assets and liabilities totaled $341 million and $233 million, respectively, at September 30, 2015, $297 million and $182 million, respectively, at September 30, 2014, $371and $308 million and $261 million, respectively, at September 30, 2013, and $376 million and $250$203 million, respectively, at December 31, 2013.2014. Included in trading account assets at September 30, 20142015 were assets related to deferred compensation plans totaling $26$23 million, compared with $27$26 million at September 30, 20132014 and $29$27 million at December 31, 2013.2014. Changes in the fair valuevalues of such assets are recorded as “trading account and foreign exchange gains” in the consolidated statement of income. Included in “other liabilities” in the consolidated balance sheet at each of September 30, 2014 and 20132015 were $30$27 million of liabilities related to deferred compensation plans, compared with $31$30 million at each of September 30, 2014 and December 31, 2013.2014. Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed are recorded in “other costs of operations” in the consolidated statement of income.

Given the Company’s policies, limits and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading account activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions related to the Company’s trading account activities. Additional information about the Company’s use of derivative financial instruments in its trading account activities is included in note 10 of Notes to Financial Statements.

Provision for Credit Losses

The Company maintains an allowance for credit losses that in management’s judgment appropriately reflects losses inherent in the loan and lease portfolio. A provision for credit losses is recorded to adjust the level of the allowance as deemed necessary by management. The provision for credit losses in the third quarter of 20142015 was $29$44 million, compared with $48$29 million in the year-earlier quarter and $30 million in the second quarter of 2014.2015. For the nine-month periods ended September 30, 20142015 and 2013,2014, the provision for credit losses was $91$112 million and $143$91 million, respectively. Net loan charge-offs were $28$40 million in the recent quarter, downup from $48$28 million in the third quarter of 20132014 and $29$21 million in the second quarter of 2014.2015. The higher level of net loan charge-offs in 2015’s third quarter reflected an increase in net commercial loan and lease charge-offs to $22 million from $8 million in last year’s third quarter and $4 million in the second quarter of 2015. The largest individual charge-off in the recent quarter was $6 million related to a loan with a general contractor in the greater New York City region. No other individual charge-offs were greater than $3 million and there was no concentration of charge-offs in any particular region or industry. Net charge-offs as an annualized percentage of average loans and leases were .24% in the third quarter of 2015, compared with .17% and .13% in the third quarter of 2014 compared with .29% and .18% in the third quarter of 2013 and the second quarter of 2014,2015, respectively. Net charge-offs for the nine-month periods ended September 30 aggregated $98 million in 2015 and $89 million in 2014, and $141 million in 2013, representing an annualized ratesrate of .19% and .29%, respectively, of average loans and leases.leases in each respective period. A summary of net charge–offscharge-offs by loan type is presented in the table that follows.accompanying table.

 

- 70 --69-


NET CHARGE-OFFS (RECOVERIES)

BY LOAN/LEASE TYPE

In thousands

 

  2014   2015 
  1st Qtr.   2nd Qtr.   3rd Qtr.   Year
to-date
   1st Qtr.   2nd Qtr.   3rd Qtr.   Year
to-date
 

Commercial, financial, leasing, etc.

  $9,146     10,140     8,072     27,358    $8,411     4,056     21,590     34,057  

Real estate:

                

Commercial

   289     1,322     399     2,010     6,094     2,429     84     8,607  

Residential

   5,822     2,701     1,695     10,218     2,129     2,071     2,143     6,343  

Consumer

   16,651     14,939     17,867     49,457     19,555     12,830     16,372     48,757  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $31,908     29,102     28,033     89,043    $36,189     21,386     40,189     97,764  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  2014 
  1st Qtr.   2nd Qtr.   3rd Qtr.   Year
to-date
 

Commercial, financial, leasing, etc.

  $9,146     10,140     8,072     27,358  

Real estate:

        

Commercial

   289     1,322     399     2,010  

Residential

   5,822     2,701     1,695     10,218  

Consumer

   16,651     14,939     17,867     49,457  
  

 

   

 

   

 

   

 

 
  $31,908     29,102     28,033     89,043  
  

 

   

 

   

 

   

 

 

   2013 
   1st Qtr.   2nd Qtr.  3rd Qtr.   Year
to-date
 

Commercial, financial, leasing, etc.

  $6,788     44,631    25,781     77,200  

Real estate:

       

Commercial

   8,773     (7,161  2,950     4,562  

Residential

   3,721     3,373    2,921     10,015  

Consumer

   17,461     16,209    16,043     49,713  
  

 

 

   

 

 

  

 

 

   

 

 

 
  $36,743     57,052    47,695     141,490  
  

 

 

   

 

 

  

 

 

   

 

 

 

Included in net charge-offs of commercial loans in the second and third quarters of 2013 were $30 million and $19 million, respectively, of charge-offs for a relationship with a motor vehicle-related parts wholesaler. Reflected in net recoveries of commercial real estate loans during the second quarter of 2013 were net recoveries of previously charged-off loans to residential homebuilders and developers of $9 million. Included in net charge-offs of consumer loans and leases were net charge-offs during the quarters ended September 30, 2014,2015, September 30, 20132014 and June 30, 2014,2015, respectively, of: automobile loans of $2 million, $3 million and $2 million; recreational vehicle loans of $3 million, $2 million and $2 million; recreational vehicle loans of $2 million, $3 million and $3 million; and home equity loans and lines of credit, including Alt-A second lien loans, of $3 million, $5 million $4 million and $5$3 million. Alt-A loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. Loans in the Company’s Alt-A portfolio were originated by the Company prior to 2008.

Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses. Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates. The excess of expected cash flows over the carrying value of the loans is recognized as interest income over the lives of loans. The difference between contractually required payments and the cash flows expected to be collected is referred to as the nonaccretable balance and is not recorded on the consolidated balance sheet. The nonaccretable balance reflects estimated future credit losses and other contractually required payments that the Company does not expect to collect. The Company regularly evaluates the reasonableness of its cash flow projections. Any decreases to the expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of acquired loan balances. Any significant increases in expected cash flows result in additional interest income to be recognized over the then-remaining lives of

- 71 -


the loans. The carrying amount of loans obtained in acquisitions subsequent to 2008 was $2.0 billion, $2.9 billion $4.6 billion, $4.0 billion and $3.2$2.6 billion at September 30, 2014,2015, September 30, 2013,2014 and December 31, 2013 and June 30, 2014, respectively. The portion of the nonaccretable balance related to remaining principal losses as well as life-to-date principal losses charged against the nonaccretable balance as of

-70-


September 30, 20142015 and December 31, 20132014 are presented in the accompanying table.

 

  Nonaccretable balance – principal 
  Remaining balance   Life-to-date charges   Nonaccretable balance - principal 
  September 30,
2014
   December 31,
2013
   September 30,
2014
   December 31,
2013
   Remaining balance   Life-to-date charges 
  (in thousands)   September 30,
2015
   December 31,
2014
   September 30,
2015
   December 31,
2014
 
  (in thousands) 

Commercial, financing, leasing, etc.

  $21,518     31,931     78,267     69,772    $18,300     19,589     78,613     78,736  

Commercial real estate

   98,239     110,984     278,192     277,222     54,530     70,261     263,524     276,681  

Residential real estate

   20,007     23,201     56,853     54,177     13,742     15,958     60,824     59,552  

Consumer

   30,696     33,989     76,755     74,039     25,684     29,582     80,216     77,819  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $170,460     200,105     490,067     475,210    $112,256     135,390     483,177     492,788  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Nonaccrual loans totaled $848$787 million or 1.29%1.15% of total loans and leases outstanding at September 30, 2014,2015, compared with $916$848 million or 1.44%1.29% at September 30, 2013, $8742014, $799 million or 1.36%1.20% at December 31, 20132014 and $880$797 million or 1.36%1.17% at June 30, 2014.2015. The decline in nonaccrual loans at the most recent quarter-end as compared with December 31, 2013 and JuneSeptember 30, 2014 was largely due to lower commercial real estate loans, including residential builder and developer and construction loans, and residential real estate loans, partially offset by an increase in commercial loans in nonaccrual status.

Accruing loans past due 90 days or more (excluding acquired loans) were $313$231 million, or .48%.34% of total loans and leases at September 30, 2014,2015, compared with $340$313 million or .53%.48% at September 30, 2013, $3692014, $245 million or .58%.37% at December 31, 20132014 and $289$239 million or .45%.35% at June 30, 2014.2015. Those loans included loans guaranteed by government-related entities of $194 million at September 30, 2015, $265 million at September 30, 2014, $321 million at September 30, 2013, $298$218 million at December 31, 20132014 and $276$207 million at June 30, 2014.2015. Such guaranteed loans included one-to-four family residential real estate loans serviced by the Company that were repurchased to reduce servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of the repurchased loans that are guaranteed by government-related entities totaled $182 million at September 30, 2015, $237 million at September 30, 2014, $281$196 million at December 31, 2014 and $195 million at June 30, 2015. The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy borrowers that were in the process of collection or renewal. Acquired accruing loans past due 90 days or more are loans that could not be specifically identified as impaired as of the acquisition date, but were recorded at estimated fair value as of such date. Such loans totaled $81 million at September 30, 2013, $2552015, compared with $132 million at September 30, 2014, $110 million at December 31, 20132014 and $238$79 million at June 30, 2014.2015.

Purchased impaired loans are loans obtained in acquisition transactions subsequent to 2008 that as of the acquisition date were specifically identified as displaying signs of credit deterioration and for which the Company did not expect to collect all outstanding principal and contractually required interest payments. Those loans were impaired at the date of acquisition, were recorded at estimated fair value and were generally delinquent in payments, but, in accordance with GAAP, the Company continues to accrue interest income on such loans based on the estimated expected cash flows associated with the loans. The carrying amount of such loans was $237$149 million at September 30, 2014,2015, or less than 1%.22% of total loans. Purchased impaired loans totaled $357$237 million and $331$198 million at September 30 and December 31, 2013,2014, respectively. The declines in such loans from the respective 20132014 dates were predominantly the result of payments received from customers.

 

- 72 --71-


Acquired accruing loans past due 90 days or more are loans that could not be specifically identified as impaired as of the acquisition date, but were recorded at estimated fair value as of such date. Such loans totaled $132 million at September 30, 2014, compared with $154 million at September 30, 2013 and $130 million at December 31, 2013.

In an effort to assist borrowers, the Company modified the terms of select loans. If the borrower was experiencing financial difficulty and a concession was granted, the Company considers such modifications as troubled debt restructurings. Loan modifications included such actions as the extension of loan maturity dates and the lowering of interest rates and monthly payments. The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. In accordance with GAAP, the modified loans are included in impaired loans for purposes of determining the level of the allowance for credit losses. Information about modifications of loans that are considered troubled debt restructurings is included in note 4 of Notes to Financial Statements.

Residential real estate loans modified under specified loss mitigation programs prescribed by government guarantors have not been included in renegotiated loans because the loan guarantee remains in full force and, accordingly, the Company has not granted a concession with respect to the ultimate collection of the original loan balance. Such loans aggregated $153 million, $142 million $211 million and $206$149 million at September 30, 2014,2015, September 30, 20132014 and December 31, 2013,2014, respectively.

Nonaccrual commercial loans and leases totaled $224 million at September 30, 2015, $191 million at September 30, 2014, $111$177 million at each of September 30, 2013 and December 31, 2013,2014 and $192$210 million at June 30, 2014.2015. The increases since 2013 inlargest individual commercial loans and leasesplaced in nonaccrual status during 2015 were not concentrated$24 million with a multi-regional automobile rental agency and $19 million with a commercial maintenance services provider with operations in any particular industry group.New Jersey and Pennsylvania. Commercial real estate loans classified as nonaccrual aggregated $274$235 million at September 30, 2014, $3482015, $274 million a year earlier, $305$239 million at December 31, 20132014 and $296$246 million at June 30, 2014.2015. Included in those amounts were nonaccrual loans to residential homebuilders and developers of $73$46 million and $113$73 million at September 30, 20142015 and September 30, 2013,2014, respectively, $96$72 million at December 31, 20132014 and $84$57 million at June 30, 2014.2015. Information about the location of nonaccrual and charged-off loans to residential real estate builders and developers as of and for the three-month period ended September 30, 20142015 is presented in the accompanying table.

- 73 -


RESIDENTIAL BUILDER AND DEVELOPER LOANS, NET OF UNEARNED DISCOUNT

 

  September 30, 2014 Quarter ended
September 30, 2014
 
      Nonaccrual Net charge-offs
(recoveries)
   September 30, 2015 Quarter ended
September 30, 2015
 
  Outstanding
balances (a)
   Balances   Percent of
outstanding
balances
 Balances Annualized
percent of
average
outstanding
balances
       Nonaccrual Net charge-offs
(recoveries)
 
  (dollars in thousands)   Outstanding
balances(a)
   Balances   Percent of
outstanding
balances
 Balances Annualized
percent of
average
outstanding
balances
 
  (dollars in thousands) 

New York

  $568,577    $8,447     1.49 $(4 —    $646,045    $4,711     .73 $1,439   .77

Pennsylvania

   138,556     41,396     29.88   4   .01     146,223     26,668     18.24   (71 (.20

Mid-Atlantic

   421,034     25,666     6.10   (193 (.17   450,578     16,009     3.55   (135 (.12

Other

   315,037     239     .08    —      —       393,454     1,411     .36    —      —    
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $1,443,204    $75,748     5.25 $(193  (.05)%   $1,636,300    $48,799     2.98 $1,233   .29
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

 

(a)Includes approximately $25$22 million of loans not secured by real estate, of which approximately $2$3 million were in nonaccrual status.

Residential real estate loans classified as nonaccrual were $218 million at September 30, 2015, compared with $264 million at September 30, 2014, compared with $334$258 million at each of September 30, 2013 and December 31, 2013,2014, and $278$233 million at June 30, 2014.2015. Included in

-72-


residential real estate loans classified as nonaccrual were Alt-A loans of $64 million at September 30, 2015, compared with $80 million at September 30, 2014, compared with $81$78 million at each of September 30, 2013 and December 31, 20132014 and $79$68 million at June 30, 2014.2015. Residential real estate loans past due 90 days or more and accruing interest (excluding acquired loans) totaled $194 million at September 30, 2015, compared with $264 million at September 30, 2014, compared with $318 million at September 30, 2013, $295$216 million at December 31, 20132014 and $270$207 million at June 30, 2014.2015. A substantial portion of such amounts related to loans guaranteed by government-related entities. Information about location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended September 30, 20142015 is presented in the accompanying table.

Nonaccrual consumer loans totaled $119$110 million and $123$119 million at September 30, 20142015 and 2013,2014, respectively, compared with $125 million at December 31, 20132014 and $114$108 million at June 30, 2014.2015. Included in nonaccrual consumer loans and leases at September 30, 2014,2015, September 30, 2013,2014, December 31, 20132014 and June 30, 20142015 were automobile loans of $14 million, $17 million, $22 million, $21$18 million and $16$15 million, respectively; recreational vehicle loans of $8 million, $10 million, $11 million, $12 million and $8 million, respectively; and outstanding balances of home equity loans and lines of credit, including junior lien Alt-A loans, of $78 million, $85 million, $78 million, $79$89 million and $84$78 million, respectively. Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter ended September 30, 20142015 is presented in the accompanying table.

 

- 74 --73-


SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

  September 30, 2014 Quarter ended
September 30, 2014
   September 30, 2015 Quarter ended
September 30, 2015
 
      Nonaccrual Net charge-offs
(recoveries)
       Nonaccrual Net charge-offs
(recoveries)
 
  Outstanding
balances
   Balances   Percent of
outstanding
balances
 Balances Annualized
percent of
average
outstanding
balances
   Outstanding
balances
   Balances   Percent of
outstanding
balances
 Balances Annualized
percent of
average
outstanding
balances
 
  (dollars in thousands)   (dollars in thousands) 

Residential mortgages:

            

New York

  $3,525,185    $64,111     1.82 $145   .02  $3,399,963    $57,685     1.70 $987   .11

Pennsylvania

   1,152,488     19,579     1.70   (21 (.01   1,071,686     16,266     1.52   512   .19  

Mid-Atlantic

   2,091,162     33,965     1.62   342   .06     1,979,162     31,579     1.60   502   .10  

Other

   1,508,451     64,056     4.25   563   .15     1,424,201     46,243     3.25   196   .05  
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $8,277,286    $181,711     2.20 $1,029    .05  $7,875,012    $151,773     1.93 $2,197   .11
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Residential construction:

            

New York

  $7,387    $153     2.07 $(4  (.22)%   $7,248    $168     2.31 $29   1.55

Pennsylvania

   3,011     649     21.57    —      —       3,734     776     20.79   2   .24  

Mid-Atlantic

   10,068     34     .34    —      —       9,930     —       —      —      —    

Other

   15,686     1,134     7.23    3    .07     12,254     637     5.20   13   .44  
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $36,152    $1,970     5.45 $(1  (.01)%   $33,166    $1,581     4.77 $44   .54
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Alt-A first mortgages:

            

New York

  $58,522    $17,321     29.60 $(1  (.01)%   $52,605    $16,358     31.10 $109   .82

Pennsylvania

   10,747     2,979     27.72    32    1.19     9,054     2,115     23.36   69   2.92  

Mid-Atlantic

   69,265     11,762     16.98    227    1.28     61,469     7,825     12.73   (381 (2.42

Other

   211,436     47,955     22.68    409    .76     179,756     38,053     21.17   105   .23  
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $349,970    $80,017     22.86 $667    .75  $302,884    $64,351     21.25 $(98 (.13)% 
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Alt-A junior lien:

            

New York

  $1,151    $91     7.91 $53    17.88  $941    $19     1.98 $—     —  

Pennsylvania

   382     58     15.18    —      —       348     34     9.83    —      —    

Mid-Atlantic

   3,099     129     4.16    193    24.01     2,492     113     4.52    —      —    

Other

   7,147     644     9.02    147    7.91     6,000     429     7.16   20   1.32  
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $11,779    $922     7.83 $393    12.87  $9,781    $595     6.08 $20   .79
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

First lien home equity loans:

            

New York

  $19,785    $1,899     9.60 $10    .18  $14,245    $3,600     25.27 $(3 (.09)% 

Pennsylvania

   63,700     3,433     5.39    136    .81     46,369     3,006     6.48   98   .81  

Mid-Atlantic

   83,070     931     1.12    50    .23     64,513     1,418     2.20   25   .15  

Other

   2,809     456     16.23    —      —       865     132     15.32    —      —    
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $169,364    $6,719     3.97 $196    .44  $125,992    $8,156     6.47 $120   .36
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

First lien home equity lines:

            

New York

  $1,383,863    $13,598     .98 $527    .15  $1,339,394    $13,844     1.03 $744   .22

Pennsylvania

   845,800     5,594     .66    374    .18     839,265     6,320     .75   310   .15  

Mid-Atlantic

   873,224     3,101     .36    258    .12     862,510     4,472     .52   190   .09  

Other

   35,525     1,354     3.81    150    1.72     35,114     1,401     3.99    —      —    
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $3,138,412    $23,647     .75 $1,309    .17  $3,076,283    $26,037     .85 $1,244   .16
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Junior lien home equity loans:

            

New York

  $16,500    $4,438     26.89 $16    .37  $12,750    $3,291     25.81 $36   1.10

Pennsylvania

   19,931     1,128     5.66    7    .14     16,141     748     4.63   29   .70  

Mid-Atlantic

   67,815     1,847     2.72    134    .76     55,615     1,875     3.37   (9 (.07

Other

   8,218     763     9.29    508    23.84     6,797     810     11.92   (6 (.32
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $112,464    $8,176     7.27 $665    2.27  $91,303    $6,724     7.36 $50   .21
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Junior lien home equity lines:

            

New York

  $958,988    $30,661     3.20 $1,245    .52  $936,375    $23,758     2.54 $1,120   .47

Pennsylvania

   393,384     4,371     1.11    360    .37     381,831     3,703     .97   41   .04  

Mid-Atlantic

   1,208,161     8,971     .74    629    .21     1,156,670     7,283     .63   865   .30  

Other

   69,493     1,655     2.38    43    .25     66,758     1,870     2.80   (87 (.52
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $2,630,026    $45,658     1.74 $2,277    .34  $2,541,634    $36,614     1.44 $1,939   .30
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

 

- 75 --74-


Real estate and other foreclosed assets were $66 million at September 30, 2015, compared with $68 million at September 30, 2014, and $64 million at each of December 31, 2014 and June 30, 2015. At September 30, 2015, foreclosed assets included $43 million of residential real estate properties.

A comparative summary of nonperforming assets and certain past due loan data and credit quality ratios is presented onin the accompanying table.

NONPERFORMING ASSET AND PAST DUE, RENEGOTIATED AND IMPAIRED LOAN DATA

Dollars in thousands

 

  2014 Quarters 2013 Quarters 
  Third Second First Fourth Third   2015 Quarters 2014 Quarters 
  Third Second First Fourth Third 

Nonaccrual loans

  $847,784   880,134   890,893   874,156   915,871    $787,098   797,146   790,586   799,151   847,784  

Real estate and other foreclosed assets

   67,629   59,793   59,407   66,875   89,203     66,144   63,734   62,578   63,635   67,629  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Total nonperforming assets

  $915,413    939,927    950,300    941,031    1,005,074    $853,242   860,880   853,164   862,786   915,413  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Accruing loans past due 90 days or more (a)

  $312,990    289,016    307,017    368,510    339,792  
  

 

  

 

  

 

  

 

  

 

 

Accruing loans past due 90 days or more(a)

  $231,465   238,568   236,621   245,020   312,990  
  

 

  

 

  

 

  

 

  

 

 

Government guaranteed loans included in totals above:

            

Nonaccrual loans

  $68,586    81,817    75,959    63,647    68,519    $48,955   58,259   60,508   69,095   68,586  

Accruing loans past due 90 days or more

   265,333    275,846    291,418    297,918    320,732     193,998   206,775   193,618   217,822   265,333  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Renegotiated loans

  $209,099    270,223    257,889    257,092    259,301    $189,639   197,145   198,911   202,633   209,099  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Acquired accruing loans past due 90 days or more (b)

  $132,147    134,580    120,996    130,162    153,585  

Acquired accruing loans past due 90 days or more(b)

  $80,827   78,591   80,110   110,367   132,147  
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Purchased impaired loans (c):

      

Purchased impaired loans(c):

      

Outstanding customer balance

  $429,915    504,584    534,331    579,975    648,118    $278,979   312,507   335,079   369,080   429,915  

Carrying amount

   236,662    282,517    303,388    330,792    357,337     149,421   169,240   184,018   197,737   236,662  
  

 

  

 

  

 

  

 

  

 

 
  

 

  

 

  

 

  

 

  

 

 

Nonaccrual loans to total loans and leases, net of unearned discount

   1.29  1.36  1.39  1.36  1.44   1.15 1.17 1.18 1.20 1.29

Nonperforming assets to total net loans and leases and real estate and other foreclosed assets

   1.39  1.45  1.48  1.47  1.58   1.24 1.26 1.27 1.29 1.39

Accruing loans past due 90 days or more (a) to total loans and leases, net of unearned discount

   .48  .45  .48  .58  .53   .34 .35 .35 .37 .48
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

 

(a)Excludes acquired loans. Predominantly residential mortgage loans.
(b)Acquired loans that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.
(c)Accruing loans that were impaired at acquisition date and recorded at fair value.

Real estate and other foreclosed assets were $68 million at September 30, 2014, compared with $89 million at September 30, 2013, $67 million at December 31, 2013 and $60 million at June 30, 2014. At September 30, 2014, the Company’s holding of residential real estate-related properties comprised 80% of foreclosed assets.

Management determined the allowance for credit losses by performing ongoing evaluations of the loan and lease portfolio, including such factors as the differing economic risks associated with each loan category, the financial

- 76 -


condition of specific borrowers, the economic environment in which borrowers

-75-


operate, the level of delinquent loans, the value of any collateral and, where applicable, the existence of any guarantees or indemnifications. Management evaluated the impact of changes in interest rates and overall economic conditions on the ability of borrowers to meet repayment obligations when quantifying the Company’s exposure to credit losses and the allowance for such losses as of each reporting date. Factors also considered by management when performing its assessment, in addition to general economic conditions and the other factors described above, included, but were not limited to: (i) the impact of residential real estate values on the Company’s portfolio of loans to residential real estate builders and developers and other loans secured by residential real estate; (ii) the concentrations of commercial real estate loans in the Company’s loan portfolio; (iii) the amount of commercial and industrial loans to businesses in areas of New York State outside of the New York City metropolitan area and in central Pennsylvania that have historically experienced less economic growth and vitality than the vast majority of other regions of the country; (iv) the repayment performance associated with the Company’s first and second lien loans secured by residential real estate; and (v) the size of the Company’s portfolio of loans to individual consumers, which historically have experienced higher net charge-offs as a percentage of loans outstanding than other loan types. The level of the allowance is adjusted based on the results of management’s analysis.

Management cautiously and conservatively evaluated the allowance for credit losses as of September 30, 20142015 in light of: (i) residential real estate values and the level of delinquencies of loans secured by residential real estate; (ii) economic conditions in the markets served by the Company; (iii) continuing weakness in industrial employment in upstate New York and central Pennsylvania; (iv) the significant subjectivity involved in many commercial real estate valuations; and (v) the amount of loan growth experienced by the Company. While there has been general improvement in economic conditions, concerns continue to exist about the strength and sustainability of such improvements; the slowly strengthening housing market; the troubled state of financial and credit markets;markets, including the impact international economic conditions could have on the U.S. economy; Federal Reserve positioning of monetary policy; highlow levels of unemployment;workforce participation; and continued stagnant population growth in the upstate New York and central Pennsylvania regions (approximately 60% of the Company’s loans are to customers in New York State and Pennsylvania).

The Company utilizes a loan grading system which is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. Criticized commercial loans and commercial real estate loans were $2.3 billion at each of September 30, 2015 and June 30, 2015, compared with $2.0 billion at September 30, 2014 compared with $2.2 billion at September 30, 2013 and $1.8 billion at each of December 31, 2013 and June 30, 2014. The riseIncreases in criticized loans from June 30,loan balances since December 31, 2014 resulted largely from higherincluded approximately $251 million categorized as commercial real estate construction loans and $244 million as commercial loans. Approximately 98% of loan balances added to the criticized category during the first nine months of 2015 were less than 90 days past due and 96% had a current payment status. Given payment performance, amount of supporting collateral, and, in this classification.certain instances, the existence of loan guarantees, the incremental impact to the allowance for credit losses resulting from the increase to the criticized loan category was not material. The borrower industries most significantly impacting the higher level of criticized loans were investment real estate, services and

-76-


manufacturing. The metropolitan New York City region was most affected by the increases. Loan officers with the support of loan review personnel in different geographic locations are responsible to continuously review and reassign loan grades to pass and criticized loans based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective geographic regions. At least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis is performed. On a quarterly basis, the Company’s centralized loan review department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade,

- 77 -


including whether the loan should be reported as accruing or nonaccruing. For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are reviewed. To the extent that these loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in value as determined by line of business and/or loan workout personnel in the respective geographic regions. Those adjustments are reviewed and assessed for reasonableness by the Company’s loan review department. Accordingly, for real estate collateral securing larger commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs. With regard to residential real estate loans, the Company’s loss identification and estimation techniques make reference to loan performance and house price data in specific areas of the country where collateral that was securing the Company’s residential real estate loans was located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomesis classified as nonaccrual. At September 30, 2014,2015, approximately 55% of the Company’s home equity portfolio consisted of first lien loans and lines of credit. Of the remaining junior lien loans in the portfolio, approximately 74%73% (or approximately 33% of the aggregate home equity portfolio) consisted of junior lien loans that were behind a first lien mortgage loan that was not owned or serviced by the Company. To the extent known by the Company, if a senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status. At September 30, 2014,2015, the balance of junior lien loans and lines that were in nonaccrual status solely as a result of first lien loan performance was $26$22 million, compared with $32$26 million at September 30, 2013, $302014, $24 million at December 31, 20132014 and $29$22 million at June 30, 2014.2015. In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. Additionally, the Company generally

-77-


evaluates home equity loans and lines of credit that are more than 150 days past due for collectibility on a loan-by-loan basis and the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off at that time. In determining the amount of such charge-offs, if the Company does not know the amount of the remaining first lien mortgage loan (typically because the Company does not own or service the first lien loan), the Company assumes that the first lien mortgage loan has had no principal amortization since the origination of the junior lien loan. Similarly, data used in estimating incurred losses for purposes of determining the allowance for credit losses also assumes no reductions in outstanding principal of first lien loans since the origination of the junior lien loan. Home equity line of

- 78 -


credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At September 30, 2014,2015, approximately 93%88% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately five years, and approximately 14%10% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios. Commercial real estate valuations can be highly subjective, as they are based upon many assumptions. Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property. Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates, and general economic conditions affecting consumers.

In determining the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases. In quantifying incurred losses, the Company considers the factors and uses the techniques described herein and in note 4 of Notes to Financial Statements. For purposes of determining the level of the allowance for credit losses, the Company segments its loan and lease portfolio by loan type. The amount of specific loss components in the Company’s loan and lease portfolios is determined through a loan-by-loan analysis of commercial loans and commercial real estate loans in nonaccrual status. Measurement of the specific loss components is typically based on expected future cash flows, collateral values or other factors that may impact the borrower’s ability to pay. Losses associated with residential real estate loans and consumer loans are generally determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. These forecasts give consideration to overall borrower repayment performance and current geographic region changes in collateral values using third party published historical price indices or automated valuation methodologies. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a junior lien position. Approximately 45% of the Company’s home equity portfolio consists of junior lien loans and lines of credit. The Company generally evaluates residential real estate loans and home equity loans and lines of credit that are more than 150 days past due for collectibility on a loan-by-loan basis and the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off at that time. Except for consumer loans and residential real estate loans that are considered smaller balance homogeneous loans and are evaluated collectively and loans obtained in acquisition transactions, the Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more and has been placed in nonaccrual status. Those impaired loans are evaluated for specific loss components. Modified loans,

-78-


including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Loans less than 90 days delinquent are deemed to have a minimal delay in payment and are generally not considered to be impaired. Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance

- 79 -


for credit losses. Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates. The impact of estimated future credit losses represents the predominant difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition. Subsequent decreases to those expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of acquired loan balances. Additional information regarding the Company’s process for determining the allowance for credit losses is included in note 4 of Notes to Financial Statements.

Management believes that the allowance for credit losses at September 30, 20142015 appropriately reflected credit losses inherent in the portfolio as of that date. The allowance for credit losses was $919$934 million, or 1.40%1.36% of total loans and leases at September 30, 2014,2015, compared with $916$919 million or 1.44%1.40% at September 30, 2013, $9172014, $920 million or 1.43%1.38% at December 31, 20132014 and $918$930 million or 1.42%1.36% at June 30, 2014.2015. The ratio of the allowance to total loans and leases at each respective date reflects the impact of loans obtained in acquisition transactions subsequent to 2008 that have been recorded at estimated fair value based on estimated future cash flows expected to be received on those loans. Those cash flows reflect the impact of expected defaults on customer repayment performance. As noted earlier, GAAP prohibits any carry-over of an allowance for credit losses for acquired loans recorded at fair value. The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein. Should the various credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses inherent in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods. The ratio of the allowance for credit losses to nonaccrual loans was 119% at September 30, 2015, compared with 108% at September 30, 2014, compared with 100% at September 30, 2013, 105%115% at December 31, 20132014 and 104%117% at June 30, 2014.2015. Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in that ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in determining the allowance. The level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

Other Income

Other income totaled $451$440 million in the third quarter of 2014,2015, compared with $477$451 million in the year-earlier quarter and $456$497 million in the second quarter of 2014.2015. Reflected in other income in the thirdsecond quarter of 2013 were gains2015 was a $45 million gain from loan securitization activitiesthe divestiture of $56 million.the trade processing business within the retirement services business of the Company. Excluding such gains,that gain, other income totaled $452 million in thatthe second quarter totaled $421 million.of 2015. The improvementdecline in the recent quarter as compared with the year-earlier quarter exclusive of the securitization gains, resulted predominantly from higher residentiallower mortgage banking revenues associated with loan servicing activities.and trust income, partially offset by higher gains on the sale of previously leased equipment. The lower trust income reflects the impact of the divested trade processing business. As compared with the second quarter of 2014,2015, lower revenue associated withmortgage banking revenues and loan sales activities wassyndication fees were partially offset by higher gains on the most significant contributor to the recent quarter decline in other income.sale of previously leased equipment.

-79-


Mortgage banking revenues were $94$84 million in the recently completed quarter, up 44% from $65compared with $94 million in the third quarter of 2013, but 2% below $962014 and $103 million in the second quarter of 2014.2015. Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities. The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multifamily loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

Residential mortgage banking revenues, consisting of realized gains from sales of residential real estate loans and loan servicing rights, unrealized gains and losses on residential mortgagereal estate loans held for sale and related commitments, residential real estate loan servicing fees, and other residential real estate loan-related fees and income, were $67 million in the third quarter of 2015, compared with $73 million in the third quarter of 2014 compared with $50 million in the third quarter of 2013

- 80 -


and $78$75 million in the second quarter of 2014.2015. The higherlower level of residential mortgage banking revenues in the recent quarter as compared with the year-earlier quarter resulted predominantly from increasedand 2015’s second quarter reflects a decline in revenues fromassociated with servicing residential real estate loans for others. As compared with the second quarter of 2014, the recent quarter’s decline in residential mortgage banking revenues reflectsothers and lower levels of origination activityrealized and the sale of re-performing government guaranteed loans in 2014’s second quarter. Loans originated for sale include the impact of the Company’s involvement in the U.S. Government’s Home Affordable Refinance Program (“HARP 2.0”), which allows homeowners to refinance their Fannie Mae or Freddie Mac mortgages when the value of their home has fallen such that they have little or no equity. The HARP 2.0 program was set to expire December 31, 2013, but was extended and will now be available to borrowers through December 31, 2015. Nevertheless, volumes associated with the HARP 2.0 refinancing program have declined since 2013.unrealized gains.

New commitments to originate residential real estate loans to be sold were approximately $878$870 million in the recent quarter, compared with $1.1 billion$878 million and $905$995 million in the third quarter of 20132014 and the second quarter of 2014, respectively. Included in those commitments to originate residential real estate loans to be sold were HARP 2.0 commitments of $102 million, $131 million and $69 million in the quarters ended September 30, 2014, September 30, 2013 and June 30, 2014,2015, respectively. Realized gains from sales of residential real estate loans and loan servicing rights and recognized net unrealized gains and losses attributable to residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to a gaingains of $19$18 million in the recently completed quarter, compared with gains of $17$19 million and $27$21 million in the third quarter of 20132014 and the second quarter of 2014,2015, respectively.

The Company is contractually obligated to repurchase previously sold loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues for losses related to its obligations to loan purchasers. The amount of those charges varies based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. Residential mortgage banking revenues were reduced for such obligations by less than $1 million during each of the recent quarter, compared with similar reductions of $3 million in each of the third quarter of 20132014 and the second quarter of 2014.2015.

Loans held for sale that arewere secured by residential real estate totaled $422 million at September 30, 2015, $466 million at September 30, 2014 $667 million at September 30, 2013 and $401$435 million at December 31, 2013.2014. Commitments to sell residential real estate loans and commitments to originate residential real estate loans for sale at pre-determined rates were $817 million and $587 million, respectively, at September 30, 2015, $827 million and $557 million, respectively, at September 30, 2014 $1.1 billion and $648 million, respectively, at September 30, 2013 and $725$717 million and $470$432 million, respectively, at December 31, 2013.2014. Net recognized unrealized gains on residential real estate loans held for sale, commitments to sell loans, and commitments to originate loans for sale were $18 million at September 30, 2015, $20 million at each of September 30, 2014 and $19 million at December 31, 2013 and $22 million at September 30, 2013.2014. Changes in such net unrealized gains are recorded in mortgage banking revenues and resulted in net increasesdecreases in revenues of less than $1 million in the recent quarter and $3$2 million in the second quarter of 2014, and2015, compared with a net decreaseincrease in revenues of $23less than $1 million in the third quarter of 2013.2014.

-80-


Revenues from servicing residential real estate loans for others were $54$49 million in the recent quarter, compared with $32$54 million in the third quarter of 20132014 and $51$53 million in the second quarter of 2014.2015. The decline in the recent quarter as compared with the earlier quarters is largely reflective of lower sub-servicing activities. Revenues earned for sub-servicing loans were $26 million for the three-month period ended September 30, 2015, compared with $30 million for each of the three-month periods ended September 30, 2014 and June 30, 2015. Residential

- 81 -


mortgage real estate loans serviced for others totaled $64.3 billion at September 30, 2015, $69.7 billion at September 30, 2014, $72.2 billion at September 30, 2013, $72.4$67.2 billion at December 31, 20132014 and $71.0$66.5 billion at June 30, 2014, including certain small balance commercial real estate loans of $2.9 billion at the recent quarter-end, $3.4 billion at September 30, 2013, $3.2 billion at December 31, 2013 and $3.0 billion at June 30, 2014.2015. Reflected in residential real estate loans serviced for others were loans sub-serviced for others of $40.2 billion at September 30, 2015, $44.4 billion at September 30, 2014, $46.5 billion at September 30, 2013, $46.6$42.1 billion at December 31, 20132014 and $45.5$42.3 billion at June 30, 2014.2015. The contractual servicing rights associated with loans sub-serviced by the Company were predominantly held by affiliates of Bayview Lending Group LLC (“BLG”). Revenues earned for sub-servicing loans were $30 million and $8 million for the three-month periods ended September 30, 2014 and 2013, respectively, and $27 million for the three-month period ended June 30, 2014.

Capitalized servicing rights consist largely of servicing associated with loans sold by the Company. Capitalized residential mortgage loan servicing assets totaled $117 million at September 30, 2015, compared with $114 million at September 30, 2014 compared with $131 million at September 30, 2013 and $129$111 million at December 31, 2013.2014.

Commercial mortgage banking revenues were $20$18 million in the third quarter of 2014,2015, compared with $15$20 million in the year-earlier period and $18$28 million in the second quarter of 2014.2015. Included in such amounts were revenues from loan origination and sales activities of $11$8 million in the recent quarter, compared with $7$11 million in the third quarter of 20132014 and $9$17 million in the second quarter of 2014.2015. The decline in such revenues was due to lower origination volume as commitments to purchase multi-family commercial real estate loans by Fannie Mae and Freddie Mac slowed from the first half of the year. Commercial real estate loans originated for sale to other investors totaled $513$190 million in the recent quarter, compared with $370$513 million and $312$890 million in the third quarter of 20132014 and the second quarter of 2014,2015, respectively. Loan servicing revenues were $10 million in the recent quarter, compared with $9 million in each of the two most recent quartersyear-earlier quarter and $8$11 million in the thirdsecond quarter of 2013.2015. Capitalized commercial mortgage servicing assets totaled $73$81 million at September 30, 2014, $692015 and $73 million at each of September 30 2013 and $72 million at December 31, 2013.2014. Commercial real estate loans serviced for other investors totaled $11.3 billion, $11.1 billion and $11.4$11.6 billion at September 30, 2014,2015 and $11.3 billion at each of September 30, 20132014 and December 31, 2013, respectively,2014, and included $2.5 billion, $2.3 billion $2.2 billion and $2.3$2.4 billion, respectively, of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectible. Commitments to sell commercial real estate loans and commitments to originate commercial real estate loans for sale were $161 million and $89 million, respectively, at September 30, 2015, $300 million and $141 million, respectively, at September 30, 2014 $212and $520 million and $60 million, respectively, at September 30, 2013 and $130 million and $62$212 million, respectively, at December 31, 2013.2014. Commercial real estate loans held for sale at September 30, 2014,2015, September 30, 20132014 and December 31, 20132014 were $71 million, $159 million $152 million and $68$308 million, respectively.

Service charges on deposit accounts totaled $110$107 million in the third quarter of 2014,2015, compared with $114$110 million in the year-earlier quarter and $107$105 million in the second quarter of 2014.2015. The lower levellevels of fees in the two most recent quarters as compared with the third quarter of 2013 was2014 were largely due to lower consumer deposit service fees, particularly overdraft fees.

Trust income includes fees related to two significant businesses. The Institutional Client Services (“ICS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets

-81-


financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services. The Wealth Advisory Services (“WAS”) business helps high net worth clients grow their wealth, protect it, and transfer it to their heirs. A comprehensive array of wealth management services are offered, including asset management, fiduciary services and family office services. Revenues associated with the ICS business were

- 82 -


approximately $53 million, $63 million $58 million and $61$52 million during the quarters ended September 30, 2014,2015, September 30, 20132014 and June 30, 2015, respectively. The ICS revenue decline in the two most recent quarters as compared with the third quarter of 2014 respectively.reflects the April 2015 divestiture of the trade processing business within the retirement services division. Revenues associated with the trade processing business totaled $8 million during the quarter ended September 30, 2014 and $9 million during the first quarter of 2015. After consideration of operating expenses, the net income of the sold business was not material to the Company’s consolidated results of operations in any period noted herein. Revenues attributable to WAS were approximately $53 million, $56 million and $58 million for each of the three-month periods ended September 30, 2015, September 30, 2014 and 2013, and $60 million for the three-month period ended June 30, 2014.2015, respectively. The second quarter of 2015 included $3 million of seasonal tax preparation fees. The decline in revenue in the recent quarter when compared to last year’s third quarter and the remainder of the decline from the second quarter of 2015 was attributable to lower values of managed assets, due in part to the recent stock market decline. In total, trust income aggregated $129$114 million in the third quarter of 2014,2015, compared with $124$129 million and $130$119 million in the year-earlier quarter and the second quarter of 2014,2015, respectively. Total trust assets, which include assets under management and assets under administration, aggregated $200.0 billion at September 30, 2015, compared with $276.6 billion at September 30, 2014, compared with $255.1 billion at September 30, 2013 and $266.1$287.9 billion at December 31, 2013.2014 and $205.0 billion at June 30, 2015. The decline in trust assets at the two most recent quarter-ends was predominantly due to the customer account balances included in the April 2015 sale of the trade processing business. Trust assets under management were $65.7 billion, $67.7 billion $63.2 billion and $65.1$68.2 billion at September 30, 2014,2015, September 30, 20132014 and December 31, 2013,2014, respectively. The Company’s proprietary mutual funds had assets of $11.7 billion, $12.4 billion $13.2 billion and $12.7$13.3 billion at September 30, 2014,2015, September 30, 20132014 and December 31, 2013,2014, respectively.

Brokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, totaled $17 million in each of the third quarters of 20142015 and 20132014 and the second quarter of 2014.2015. Gains from trading account and foreign exchange activity were $7$8 million during the most recent quarter, $9$7 million during the year-earlier quarter and $8$6 million in the second quarter of 2014.2015. Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company for trading account purposes is included in note 10 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

M&T’s share of the operating resultslosses of BLG was $4 million in each of the two most recent quartersquarter and in 2013’s2014’s third quarter was a lossand $3 million in the second quarter of $4 million.2015. The operating losses of BLG in the respective quarters reflect provisions for losses associated with securitized loans and other loans held by BLG and loan servicing and other administrative costs. Under GAAP, such losses are required to be recognized by BLG despite the fact that many of the securitized loan losses will ultimately be borne by the underlying third party bond-holders.bondholders. As these loan losses are realized through later foreclosure and still later sale of real estate collateral, the underlying bonds will be charged-down leading to BLG’s future recognition of debt extinguishment gains. The timing of such debt extinguishment is difficult to predict and given ongoing loan loss provisioning, it is not possible to project when BLG will return to profitability. As a result of

-82-


credit and liquidity disruptions, BLG ceased its originations of small-balance commercial real estate loans in 2008. However, as a result of past securitization activities, BLG is entitled to cash flows from mortgage assets that it owns or that are owned by its affiliates and is also entitled to receive distributions from affiliates that provide asset management and other services. Accordingly, the Company believes that BLG is capable of realizing positive cash flows that could be available for distribution to its owners, including M&T, despite a lack of positive GAAP-earnings from its core mortgage activities. To this point, BLG’s affiliates have largely reinvested their earnings to generate additional servicing and asset management activities, further contributing to the value of those affiliates. Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Other revenues from operations totaled $99$113 million in the recent quarter, compared with $153$99 million in the third quarter of 20132014 and $102$151 million in the second quarter of 2014. Reflected2015. The increase in other revenues from operations in the recent quarter when compared with the year-earlier quarter was primarily due to $14 million of gains on the sale of previously leased equipment in the third quarter of 2013 were2015. Similar gains from securitization transactions which totaled $56 million. During that quarter, the Company securitized approximately $1.0 billion of one-to-four family residential real estate loans held in the Company’s loan portfolio in guaranteed mortgage

- 83 -


securitizations with Ginnie Mae and recognized gains of $35 million. Also during that quarter, the Company securitized and sold approximately $1.4 billion of automobile loans held in its loan portfolio, resulting in a gain of $21year-earlier period were less than $1 million. The Company securitized those loansrecent quarter decline in other revenues from operations as compared with the second quarter of 2015 was predominantly due to improve its regulatory capital ratios and strengthen its liquidity and risk profile as a resultthe $45 million gain associated with the sale of changing regulatory requirements. Also includedthe trade processing business in the retirement services division. Included in other revenues from operations were the following significant components: lettercomponents. Letter of credit and other credit-related fees (including loan syndication fees) totaled $29 million in the third quarter of 2014 and $35 million in each of the third quarterquarters of 20132015 and 2014, compared with $37 million in the second quarter of 2014; tax-exempt2015. Tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received, aggregated $12 million in the third quarter of 2015, $13 million in each of the third quartersquarter of 2014 and 2013 and$15 million in the second quarter of 2014; revenues2015. Revenues from merchant discount and credit card fees were $25$27 million in the recent quarter, compared with $21$25 million in the year-earlier quarter and $26 million in the second quarter of 2015. Insurance-related sales commissions and other revenues totaled $9 million in the third quarter of 2013 and $24 million in 2014’s second quarter; and insurance-related sales commissions and other revenues totaled2015, $10 million in each of thelast year’s third quarters of 2014quarter and 2013 and $11$8 million in the second quarter of 2014.2015.

Other income totaled $1.38 billion in the first nine months of 2015, compared with $1.33 billion in the corresponding 2014 period. Excluding the gain on the divestiture of the trade processing business, other income aggregated $1.33 billion in the first nine months of 2014, compared with $1.42 billion in the corresponding 2013 period. Gains and losses on bank investment securities (including other-than-temporary impairment losses) totaled to net gains of $47 million in 2013. There were no gains or losses on investment securities in 2014. Also reflected in other income in 2013 were gains from securitization transactions of $63 million. Excluding gains and losses from bank investment securities2015. On that basis, higher mortgage banking revenues and gains from securitization activities, otheron the sale of previously leased equipment were predominantly offset by lower trust income, inreflecting the nine-month period ended September 30, 2013 aggregated $1.31 billion.sale of the trade processing business, and lower service charges on deposit accounts.

Mortgage banking revenues were $269$288 million for the nine-month period ended September 30, 2014,2015, up 8%7% from $249$269 million in the year-earlier period. Residential mortgage banking revenues rose 13%2% to $216$220 million during the first nine months of 20142015 from $191$216 million in the similar 20132014 period. New commitments to originate residential real estate loans to be sold were $2.5$2.8 billion and $4.7$2.5 billion during the first nine months of 20142015 and 2013,2014, respectively. Realized gains from sales of residential real estate loans and loan servicing rights (net of the impact of costs associated with obligations to repurchase real estate loans originated for sale) and recognized unrealized gains and losses on residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to gains of $61$60 million and $108$61 million during the nine-month periods ended September 30, 20142015 and 2013,2014, respectively. Residential mortgage banking revenues during the nine-month periods ended September 30, 20142015 and 20132014 were reduced by $3$4 million and $13$3 million, respectively, related to actual or anticipated settlements of repurchase obligations. Revenues from servicing residential mortgage loans for others were $160 million and $155 million for the first nine months of 2015 and 2014, respectively. That increase reflects

-83-


higher sub-servicing revenues that totaled $91 million and $83 million for the first nine-months of 2014 and 2013, respectively. That increase was largely attributable to increased sub-servicing revenues that totaled $83 million and $14 million in the 20142015 and 20132014 periods, respectively. Commercial mortgage banking revenues totaled $53$68 million and $58$53 million during the nine-month periods ended September 30, 20142015 and 2013,2014, respectively. That decline resulted largelyincrease reflects higher revenues from lowerloan origination activity.and sales activities of $11 million and from loan servicing of $4 million. Commercial real estate loans originated for sale to others were $1.1$1.5 billion in the first nine months of 2014,2015, compared with $1.4$1.1 billion in the comparable 20132014 period.

Service charges on deposit accounts aggregated $322totaled $315 million and $337$322 million during the first nine months of 20142015 and 2013,2014, respectively. That decline resulted predominantly from lower consumer service charges, largely overdraft fees. Trust income rose 3% toaggregated $356 million during the nine-month period ended September 30, 2015, compared with $380 million from $370 million a year earlier. That decline was largely attributable to $26 million of revenues in the first nine months of 2014 associated with the trade processing business that was sold in April 2015, compared with $9 million of similar revenues in the first quarter of 2015. Brokerage services income totaled $51$49 million during the first nine months of 2014,2015, compared with $50$51 million in the year-earlier period. Trading account

- 84 -


and foreign exchange activity resulted in gains of $21 million and $27 million for each of the nine-month periods ended September 30, 20142015 and 2013, respectively. That decline reflected lower income from new interest rate swap activity conducted on behalf of customers.2014. M&T’s investment in BLG resulted in the recognition of losses of $13$11 million for the nine months ended September 30, 2014,2015, compared with losses of $10$13 million in the year-earlier period.

Gains and losses on investment securities totaled to net gains of $47Other revenues from operations were $359 million in the nine-month period ended September 30, 2013. Reflected in that amount were other-than-temporary impairment losses of $10 million. Those losses related to a subset of the privately issued mortgage-backed securities that were sold in the second quarter of 2013. During the second quarter of 2013, the Company sold privately issued mortgage-backed securities held in its available-for-sale portfolio having an amortized cost of approximately $1.0 billion, resulting in a net pre-tax loss of $46 million. The Company sold the privately issued mortgage-backed securities in order to improve its regulatory capital and liquidity position through reduced exposure to such relatively higher risk, less liquid, securities in favor of lower risk, highly liquid, Ginnie Mae securities. Also in 2013’s second quarter, the Company realized a $103 million pre-tax gain from the sale of its holdings of Visa and MasterCard common stock that it had received at no cost as part of the restructuring of those companies several years earlier. There were no gains or losses on investment securities in 2014.

Other revenues from operations were $297 million in the nine-month period ended September 30, 2014,2015, compared with $350$297 million in the similar year-earlier period. Reflected in such revenues in 2013 wereThat increase reflects the $63$45 million gain from the sale of the trade processing business and $15 million of gains from securitization activitiesthe sale of previously discussed.leased equipment. Similar gains were not significant during the first nine months of 2014. Also included in other revenues from operations during the nine-month periods ended September 30, 20142015 and 20132014 were the following significant components: lettercomponents. Letter of credit and other credit relatedcredit-related fees oftotaled $92 million in 2015 and $96 million and $99 million, respectively; incomein 2014. Income from bank owned life insurance ofwas $38 million and $37 million in 2015 and $44 million, respectively; merchant2014, respectively. Merchant discount and credit card fees ofaggregated $77 million in 2015 and $70 million and $62 million, respectively; and insurance-relatedin 2014. Insurance-related sales commissions and other revenues ofwere $29 million and $33 million in the first nine months of 2015 and $32 million,2014, respectively.

Other Expense

OtherEffective January 1, 2015, M&T adopted amended guidance from the FASB for accounting for investments in qualified affordable housing projects under which the initial cost of such investments is amortized to income tax expense in proportion to the tax benefit received. The adoption of this accounting guidance did not have a significant effect on the Company’s consolidated financial position or results of operations, but did result in the restatement of the consolidated financial statements for 2014 and earlier years to remove net costs associated with qualified affordable housing projects from other expense and include the amortization of the investments in income tax expense. As a result, the amortization included in income tax expense was $10 million and $31 million in the three- and nine-month periods ended September 30, 2015, respectively, and $14 million and $39 million in the three- and nine-month periods ended September 30, 2014, respectively. Similarly, losses removed from other costs of operations and amortization amounts now included in income tax expense were $14 million in the fourth quarter of 2014.

Reflecting the application of the new accounting guidance, other expense aggregated $679$654 million in the third quarter of 2014, up 3%2015, down from $659$665 million in the year-earlier period but down from $681and $697 million in 2014’s2015’s second quarter.

-84-


Included in those amounts are expenses considered by management to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $7$4 million and $11$7 million in the third quarters of 20142015 and 2013,2014, respectively, and $9$6 million in the second quarter of 2014.2015. There were no merger-related expenses during those respective quarters. Exclusive of these nonoperating expenses, noninterest operating expenses were $672$650 million in each of the two most recent quarters, compared with $648 million in the third quarter of 2013. The most significant factors for the higher level of expenses in the recent quarters as compared with 2013’s third quarter were higher costs for professional services and salaries associated with BSA/AML activities, compliance, capital planning and stress testing, risk management, and other operational initiatives. The comparison of the third and second quarters of 2014 reflects higher salaries and benefits in the most recent quarter, resulting from an additional compensation daycompared with $658 million in the year-earlier quarter and higher incentive compensation,$691 million in the second quarter of 2015. Reflected in operating expenses were contributions to The M&T Charitable Foundation of $40 million in the second quarter of 2015. There were no similar contributions in the recent quarter. Also reflected in the decline in noninterest operating expense in the recent quarter as compared with the year-earlier quarter were lower costs for professional services, partially offset by lower litigation-related costs that had been elevated in 2014’s second quarter to provide for a pre-acquisition contingency associated with Wilmington Trust Corporation, a subsidiary of M&T. In the third quarter of 2014, Wilmington Trust Corporation paid $18.5 million to settle claims by the SEC that Wilmington Trust Corporation had not correctly reported certain of its financial statement information prior to being acquired by M&T.

- 85 -


Wilmington Trust Corporation did not admit to the allegations in settling this matter. That settlement had no impact on the Company’s expenses in the third quarter of 2014.higher salaries and employee benefits expense.

Other expense for the first nine months of 20142015 aggregated $2.06$2.04 billion, up $170$14 million or 9%1% from $1.89$2.02 billion in the year-earlier period. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $17 million in 2015 and $27 million in 2014 and $36 million in 2013, and2014. There were no merger-related expenses of $12 million in 2013. The merger-related expenses were incurred in connection with the pending Hudson City acquisition. Those expenses consisted largely of professional services and other temporary help fees associated with the planned conversion of systems and/or integration of operations; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; travel costs; and printing, postage, supplies and other costs.during those respective periods. Exclusive of these nonoperating expenses, noninterest operating expenses through the first nine months of 20142015 increased $192$23 million or 10% to $2.04 billion1% from $1.84 billion in the corresponding 20132014 period. The most significant factors contributing to that increase were higher costs for salaries and employee benefits and charitable contributions, partially offset by lower professional services costs and salaries associated with the BSA/AML activities, compliance, capital planning and stress testing, risk management, and other operational initiatives, and the reversal in the second quarter of 2013 of a contingent compensation obligation that expired.FDIC assessments. Table 2 provides a reconciliation of other expense to noninterest operating expense.

Salaries and employee benefits expense totaled $364 million in the recent quarter, compared with $349 million in the third quarter of 2014 compared with $339 million in the third quarter of 2013 and $340$362 million in the second quarter of 2014.2015. For the first three quarters of 2014,2015, salaries and employee benefits expense totaled $1.06$1.12 billion, up 4%5% from $1.02$1.06 billion in the year-earlier period. SuchAs compared with the 2014 periods, the three months and nine months ended September 30, 2015 reflect the impact of annual merit increases for employees and higher pension expense. Higher incentive compensation costs also contributed to the increased salaries and benefits expense in the nine-month period ended September 30, 2015 as compared with the similar 2014 period. The increased pension expense in the 2015 periods was predominantly attributable to an increase in the amortization of unrecognized actuarial losses. Cumulative unrecognized actuarial losses increased from $191 million at December 31, 2013 to $512 million at December 31, 2014 due predominantly to a 75 basis point reduction in the discount rate and revised mortality tables released in 2014 by the Society of Actuaries used to determine the pension benefit obligation. In accordance with GAAP, net unrecognized gains or losses that exceed ten percent of the greater of the projected benefit obligation or the market-related value of plan assets are required to be amortized over the expected service period of active employees, and are included stock-basedas a component of net pension cost. Stock-based compensation oftotaled $11 million $9 million and $12 million during each of the quarters ended September 30, 2014,2015 and September 30, 2013 and2014, $17 million during the quarter ended June 30, 2014, respectively,2015 and $54$55 million and $47$54 million for the nine-month periods ended September 30, 2015 and 2014, and 2013, respectively. The higher expense levels during the three- and nine-month periods ended September 30, 2014 as compared with the corresponding periods in 2013 reflect costs related to BSA/AML activities, compliance, capital planning and stress testing, risk management, and other operational initiatives. The increase in the recent quarter as compared with the immediately preceding quarter reflects an additional compensation day and higher incentive compensation. The number of full-time equivalent employees was 15,456 at September 30, 2015, 15,260 at September 30, 2014, 15,409 at September 30, 2013, 15,36815,312 at December 31, 20132014 and 15,38715,380 at June 30, 2014.2015.

Excluding the nonoperating expense items described earlier from each period, nonpersonnel operating expenses were $323$286 million in the third quarter of 2014,2015, compared with $309 million and $332$329 million in the year-earlier quarter and the second quarter of 2014,2015, respectively. On the same basis, suchthose expenses were $976$905 million and $826$937 million during the first nine months of 20142015 and 2013,2014, respectively. The decrease in such operating

-85-


expenses in the recent quarter increase aswhen compared with thelast year’s third quarter of 2013 was predominantly due to higher costs forreflects lower professional services. Asservices costs. The decrease in nonpersonnel operating expenses in the recent quarter as compared with the second quarter of 2014, the lower level of expenses in the recent quarter2015 was largely attributablepredominantly due to the $12$40 million increase to the Company’s litigation reservesof charitable contributions made in the second quarter.quarter of 2015. The risedecline in nonpersonnel operating expenses in the first nine months of 20142015 as compared with the year-earliercorresponding 2014 period was due largelypredominantly attributable to higherlower expenses for professional services, expenses of $78 million, increaseslitigation-related costs and FDIC assessments, offset in litigation contingency-related costs of $19 million, and the reversal in 2013 of a $26 million accrual for a contingent compensation obligation assumed in the May 2011 acquisition of Wilmington Trust that expired and was no longer payable. Thepart, by higher level of professionalcharitable contributions. Professional services costs in the 2014 periods as compared with the 2013 periods was attributablerelated to costs incurred related to

- 86 -


BSA/AML activities, compliance, capital planning and stress testing, and risk management and other operational initiatives.initiatives were elevated throughout 2014. The higher litigation-related charges in 2014 were associated with pre-acquisition activities of M&T’s Wilmington Trust entities.

The efficiency ratio, or noninterest operating expenses (as defined above) divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of noninterest operating expenses to revenues. The Company’s efficiency ratio was 59.7%57.1% during the recent quarter, compared with 56.0%improved from 58.4% and 59.4%58.2% in the year-earlier quarter and the second quarter of 2014,2015, respectively. The efficiency ratios for the nine-month periods ended September 30, 2015 and 2014 were 58.9% and 2013 were 61.0% and 54.3%59.8%, respectively.

Income Taxes

The provision for income taxes for the third quarter of 20142015 was $137$154 million, compared with $149$150 million and $130$167 million in the year-earlier quarter and second quarter of 2014,2015, respectively. The effective tax rates were 33.2%35.5%, 33.7%35.3% and 31.4%36.8% for the quarters ended September 30, 2014,2015, September 30, 20132014 and June 30, 2014,2015, respectively. For the nine-month periods ended September 30, 20142015 and 2013,2014, the provision for income taxes was $380$455 million and $473$419 million, respectively, and the effective tax rates were 32.5%36.0% and 34.0%34.7%, respectively. As noted earlier, effective January 1, 2015 the Company adopted amended guidance from the FASB for accounting for investments in qualified affordable housing projects, which resulted in the restatement of the consolidated financial statements for 2014 and earlier years. The adoption of the guidance resulted in higher effective tax rates than existed prior to such adoption. The Company attributed $11 million of non-deductible goodwill to the basis of the trade processing business sold in April 2015, which reduced the recorded gain. Excluding the impact of the attribution of the non-deductible goodwill, the effective tax rate for the three-month period ended June 30, 2015 and the nine-month period ended September 30, 2015 would have been 35.9% and 35.7%, respectively. During the second quarter of 2014, the Company resolved with tax authorities previously uncertain tax positions associated with pre-acquisition activities of M&T’s Wilmington Trust entities, resulting in a reduction of the provision for income taxes in that quarter of $8 million. Excluding that reduction of income tax expense, the effective tax ratesrate would have been 35.4% for the three-month period ended June 30, 2014 and the nine-month period ended September 30, 2014 would have been 33.3% and 33.2%, respectively.2014. The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the level of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large but infrequently occurring items.

The Company’s effective tax rate in future periods will be affected by the results of operations allocated to the various tax jurisdictions within which the Company operates, any change in income tax laws or regulations within those jurisdictions, and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

-86-


Capital

Shareholders’ equity was $12.3$12.9 billion at September 30, 2014,2015, representing 12.68%13.21% of total assets, compared with $11.0$12.3 billion or 13.05%12.68% of total assets a year earlier and $11.3$12.3 billion or 13.28%12.76% at December 31, 2013.2014.

Included in shareholders’ equity was preferred stock with financial statement carrying values of $1.2 billion at each of September 30, 2015, September 30, 2014 $879 million at September 30, 2013 and $882 million at December 31, 2013. On February 11, 2014, M&T issued 350,000 shares of Series E Perpetual Fixed-to-Floating Rate Non-Cumulative Preferred Stock, par value $1.00 per share and liquidation preference of $1,000 per share. Dividends, if declared, will be paid semi-annually at a rate of 6.45% through February 14, 2024 and thereafter will be paid quarterly at a rate of the three-month London Interbank Offered Rate plus 361 basis points. The shares are redeemable in whole or in part on or after February 15, 2024. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 regulatory

- 87 -


capital, M&T may redeem all of the shares within 90 days following that occurrence.2014. Further information concerning M&T&T’s preferred stock can be found in note 6 of Notes to Financial Statements.

Common shareholders’ equity was $11.7 billion, or $87.67 per share, at September 30, 2015, compared with $11.1 billion, or $83.99 per share, at September 30, 2014 compared with $10.1and $11.1 billion, or $77.81 per share, at September 30, 2013 and $10.4 billion, or $79.81$83.88 per share, at December 31, 2013.2014. Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $57.10$61.22 at the end of the recent quarter, compared with $50.32$57.10 a year earlier and $52.45$57.06 at December 31, 2013.2014. The Company’s ratio of tangible common equity to tangible assets was 8.05%8.66% at September 30, 2014,2015, compared with 8.11%8.05% a year earlier and 8.39%8.11% at December 31, 2013.2014. Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those respective dates are presented in table 2.

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, unrealized losses on held-to-maturity securities for which an other-than-temporary impairment charge has been recognized, gains or losses associated with interest rate swap agreements designated as cash flow hedges, foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans. Net unrealized gains on investment securities reflected in shareholders’ equity, net of applicable tax effect, were $128 million, or $.96 per common share, at September 30, 2015, compared with net unrealized gains of $109 million, or $.83 per common share, at September 30, 2014 compared with net unrealized gains of $64and $127 million, or $.49 per common share, at September 30, 2013 and $34 million, or $.26$.96 per common share, at December 31, 2013.2014. Information about unrealized gains and losses as of September 30, 20142015 and December 31, 20132014 is included in note 3 of Notes to Financial Statements.

Reflected in net unrealized gains at September 30, 20142015 were pre-tax effect unrealized losses of $19$38 million on available-for-sale investment securities with an amortized cost of $1.7$2.1 billion and pre-tax effect unrealized gains of $228$274 million on securities with an amortized cost of $7.5$8.8 billion. The pre-tax effect unrealized losses reflect $15$18 million of losses on trust preferred securities issued by financial institutions having an amortized cost of $115$124 million and an estimated fair value of $100$106 million (generally considered Level 2 valuations). Further information concerning the Company’s valuations of available-for-sale investment securities is provided in note 12 of Notes to Financial Statements.

In the second quarter of 2013, the Company sold substantially all of its privately issued residential mortgage-backed securities that were classified as available for sale and recorded a pre-tax loss of $46 million. Those privately issued mortgage-backed securities previously held by the Company were generally collateralized by prime and Alt-A residential mortgage loans. The sales, which were in response to changing regulatory capital and liquidity standards, resulted in improved liquidity and regulatory capital ratios for the Company. Further information on the sales is provided in note 3 of Notes to Financial Statements.

The Company assesses impairment losses on privately issued mortgage-backed securities in the held-to-maturity portfolio by performing internal modeling to estimate bond-specific cash flows thatconsidering recent performance of the mortgage loan collateral and utilizing assumptions about future defaults and loss severity. These bond-specific cash flows also reflect the placement of the bond in the overall securitization structure and the remaining subordination levels. As a result, the Company did not recognize any other-than-temporary impairment charge related to mortgage-backed securities in the held-to-maturity portfolio during the third quarter of 2014. In total, at September 30, 20142015 and December 31, 2013,2014, the Company had in its held-to-maturity portfolio privately issued mortgage-backed securities with an amortized cost basis of $207$187 million and $220$202 million, respectively, and a fair value of $157$148 million

- 88 -


and $159$158 million, respectively. At September 30, 2014, 90%2015, 86% of the mortgage-backed securities were in the most senior tranche of the securitization structure with 32%27% being independently rated as investment grade. The mortgage-backed securities are

-87-


generally collateralized by residential and small-balance commercial real estate loans originated between 2004 and 2008 and had a weighted-average credit enhancement of 19%16% at September 30, 2014,2015, calculated by dividing the remaining unpaid principal balance of bonds subordinate to the bonds owned by the Company plus any overcollateralization remaining in the securitization structure by the remaining unpaid principal balance of all bonds in the securitization structure. All mortgage-backed securities in the held-to-maturity portfolio had a current payment status as of September 30, 2014.2015. The weighted-average default percentage and loss severity assumptions utilized in the Company’s internal modeling were 34% and 85%, respectively. The Company has concluded that as of September 30, 2015, its privately issued mortgage-backed securities were not other-than-temporarily impaired. Nevertheless, it is possible that adverse changes in the future performance of mortgage loan collateral underlying such securities could impact the Company’s conclusions.

As of September 30, 2014,2015, based on a review of each of the remaining securities in the investment securities portfolio, the Company concluded that the declines in the values of any securities containing an unrealized loss were temporary and that any additional other-than-temporary impairment charges were not appropriate. It is likely that the Company will be required to sell certain of its collateralized debt obligations backed by trust preferred securities held in the available-for-sale portfolio to comply with the provisions of the Volcker Rule. However, the amortized cost and fair value of those collateralized debt obligations were $26$24 million and $35$30 million, respectively, at September 30, 20142015 and the Company did not expect that it would realize any material losses if it ultimately was required to sell such securities. As of that date, the Company did not intend to sell nor is it anticipated that it would be required to sell any of its other impaired securities, that is, where fair value is less than the cost basis of the security. The Company intends to continue to closely monitor the performance of its securities because changes in their underlying credit performance or other events could cause the cost basis of those securities to become other-than-temporarily impaired. However, because the unrealized losses on available-for-sale investment securities have generally already been reflected in the financial statement values for investment securities and shareholders’ equity, any recognition of an other-than-temporary decline in value of those investment securities would not have a material effect on the Company’s consolidated financial condition. Any other-than-temporary impairment charge related to held-to-maturity securities would result in reductions in the financial statement values for investment securities and shareholders’ equity. Additional information concerning fair value measurements and the Company’s approach to the classification of such measurements is included in note 12 of the Notes to Financial Statements.

Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $289 million, or $2.17 per common share, at September 30, 2015, $95 million, or $.72 per common share, at September 30, 2014 $261and $306 million, or $2.01 per common share, at September 30, 2013 and $98 million, or $.75$2.31 per common share, at December 31, 2013.2014.

Cash dividends declared on M&T’s common stock totaled approximately $93$94 million in each of the two most recent quarters, compared with $92$93 million in the third quarter of 2013,2014, and represented a quarterly dividend of $.70 per common share in each of those quarters. Common stock dividends during the nine-month periods ended September 30, 2015 and 2014 were $281 million and 2013 were $278 million, and $273 million, respectively.

- 89 -


Cash dividends declared on preferred stock are detailed in the accompanying table. There were as follows:no cash dividends declared in the first quarter of 2014 on the Series E Preferred Stock issued in February 2014.

 

   1st Qtr.   2nd Qtr.   3rd Qtr.   Year-to-date 
   (in thousands) 

Series A – 2014

  $3,666     3,666     3,666     10,998  

Series A – 2013

   2,875     2,875     2,875     8,625  

Series C – 2014

   2,414     2,414     2,414     7,242  

Series C – 2013

   1,894     1,894     1,894     5,682  

Series D – 2014

   8,594     8,593     8,594     25,781  

Series D – 2013

   8,594     8,593     8,594     25,781  

Series E – 2014

   —       5,770     5,769     11,539  

Series E – 2013

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals – 2014

  $14,674     20,443     20,443     55,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals – 2013

  $13,363     13,362     13,363     40,088  
  

 

 

   

 

 

   

 

 

   

 

 

 

-88-


PREFERRED STOCK DIVIDENDS

In thousands

   1st Qtr.   2nd Qtr.   3rd Qtr.   Year-
to-date
 

Series A – 2015

  $3,666     3,666     3,666     10,998  

Series A – 2014

   3,666     3,666     3,666     10,998  

Series C – 2015

   2,414     2,414     2,414     7,242  

Series C – 2014

   2,414     2,414     2,414     7,242  

Series D – 2015

   8,594     8,593     8,594     25,781  

Series D – 2014

   8,594     8,593     8,594     25,781  

Series E – 2015

   5,644     5,644     5,644     16,932  

Series E – 2014

   —       5,770     5,769     11,539  
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals – 2015

  $20,318     20,317     20,318     60,953  
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals – 2014

  $14,674     20,443     20,443     55,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company did not repurchase any shares of its common stock under a previously announced program during 20132014 or the first nine months of 2014.2015.

M&T and its subsidiary banks are required to comply with applicable capital adequacy standards established by the federal banking agencies. In July 2013, the Federal regulators generally requireReserve Board, the OCC and the FDIC approved New Capital Rules establishing a new comprehensive capital framework for U.S. banking institutions under the current Basel Iorganizations. These rules went into effect as to maintain “TierM&T and its subsidiary banks on January 1, capital”2015, subject to phase-in periods for certain components and “total capital” ratios of at least 4% and 8%, respectively, of risk-adjusted total assets. In addition toother provisions.

The New Capital Rules substantially revise the risk-based measures, Federal bank regulators have also implemented a minimum “leverage” ratio guideline of 3% of the quarterly average of total assets forcapital requirements applicable to bank holding companies and member bankstheir depository institution subsidiaries, including M&T and its subsidiaries, M&T Bank and Wilmington Trust, N.A., as compared to the U.S. general risk-based capital rules that either havewere applicable to the highest supervisory ratingCompany through December 31, 2014. The New Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The New Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios. In addition, the New Capital Rules implement certain provisions of the Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules.

Among other matters, the New Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to the previous regulations. Under the New Capital Rules, for most banking organizations, including M&T, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common forms of Tier 2 capital are subordinated notes and a portion of the allowance for loan and lease losses, in each case, subject to the New Capital Rules’ specific requirements.

-89-


Pursuant to the New Capital Rules, the minimum capital ratios as of January 1, 2015 are as follows:

4.5% CET1 to risk-weighted assets;

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).

Pursuant to the New Capital Rules, non-advanced approaches banking organizations, including M&T, may make a one-time permanent election to exclude the effects of certain accumulated other comprehensive income or have implementedloss items reflected in shareholders’ equity under U.S. GAAP. M&T made that election during the appropriate federal regulatory authority’s risk-adjusted measure for market risk, and 4% for all otherfirst quarter of 2015. The New Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in bank holding companies’ Tier 1 capital, subject to phase-out in the case of bank holding companies, and member banks.such as M&T, that had $15 billion or more in total consolidated assets as of December 31, 2009. As a result, beginning in 2015 25% of September 30, 2014,M&T’s trust preferred securities became includable in Tier 1 capital, included trust preferred securitiesand in 2016, none of approximately $800 million as described in note 5 of Notes to Financial Statements and total capital further included subordinated capital notes of $1.3 billion. As previously noted, pursuant to the Dodd-Frank Act,M&T’s trust preferred securities will be phased-outincludable in Tier 1 capital. Trust preferred securities no longer included in M&T’s Tier 1 capital may nonetheless be included as a component of Tier 2 capital on a permanent basis without phase-out and irrespective of whether such securities otherwise meet the revised definition of Tier 2 capital set forth in the New Capital Rules. A detailed discussion of the new regulatory capital rules is included in Part I, Item 1 capital of bank holding companies beginning in 2015. On February 27, 2014, M&T redeemed $350 million of 8.50% Enhanced Trust Preferred Securities andForm 10-K for the associated junior subordinated debentures.year ended December 31, 2014.

The regulatory capital ratios of the Company, M&T Bank and Wilmington Trust, N.A., as of September 30, 20142015 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

September 30, 20142015

 

  M&T
(Consolidated)
 M&T
Bank
 Wilmington
Trust, N.A.
   M&T M&T Wilmington 
  (Consolidated) Bank Trust, N.A. 

Common equity Tier 1

   10.08 10.54 88.19

Tier 1 capital

   12.45 10.39 56.89   11.94 10.54 88.19

Total capital

   15.40 13.20 57.45   14.70 13.06 88.94

Tier 1 leverage

   10.56 8.85 21.52   10.31 9.11 17.36

As described herein under the heading “Recent Legislative and Regulatory Developments,” in July 2013On March 12, 2015, M&T announced that the Federal Reserve adopteddid not object to M&T’s proposed 2015 Capital Plan. Accordingly, M&T may maintain a final rulequarterly common stock dividend of $.70 per share; continue to pay dividends and interest on other equity and debt instruments included in regulatory capital, including preferred stock, trust preferred securities and subordinated debt that revises risk-basedwere outstanding at December 31, 2014, consistent with the contractual terms of those instruments; repurchase up to $200 million of common shares during the first half of 2016; and leverage capital requirements for banking organizations, includingredeem or repurchase up to $310 million of trust preferred securities. As previously noted, those latter securities were redeemed in April 2015. Common and preferred dividends are subject to approval by M&T’s Board of Directors in the Company.ordinary course of business.

- 90 -


Segment Information

As required by GAAP, the Company’s reportable segments have been determined based upon its internal profitability reporting system, which is organized by

-90-


strategic business unit. Financial information about the Company’s segments is presented in note 14 of Notes to Financial Statements. During 2015, certain methodology and organizational changes were made and, accordingly, the financial information for the Company’s reportable segments for 2014 has been restated to conform with the methods and assumptions used in 2015. As described in note 14 of Notes to Financial Statements, the methodology changes were largely the result of updated funds transfer pricing and various cost allocations. Additionally, the segment financial data also reflect the Company’s adoption of amended guidance for accounting for investments in qualified affordable housing projects.

The Business Banking segment recorded net incomeearned $24 million in the third quarter of $312015, compared with $25 million duringin each of the quarterthree-month periods ended September 30, 2014 16% higher than the $27 million earned inand June 30, 2015. As compared with the year-earlier quarter, a decrease in net interest income of $2 million was offset, in part, by higher merchant discount and 11% abovecredit card fees of $1 million. The lower net interest income reflected a narrowing of the $28 million earned in the second quarter of 2014.net interest margin. The improvementmodest decline in net income as compared with the thirdsecond quarter of 2013 reflects2015 reflected a $2 million increase in the provision for credit losses, due to higher net charge-offs, partially offset by an increase in merchant discount and credit card fees of $1 million. Net income recorded by the Business Banking segment totaled $74 million in each of the nine-month periods ended September 30, 2015 and 2014. As compared with the 2014 period, a $4 million decrease in the provision for credit losses, due to lower net charge-offs, and highera $3 million increase in merchant discount and credit card fees and a lower costs for FDIC assessmentassessments of $1 million each, partiallywere offset by lowera decline in net interest income of $2$8 million. The decline in net interest income resulted from a narrowing of the net interest margin offset, in part, by an increase in average outstanding deposit balances of $543 million.

The Commercial Banking segment contributed net income of $108 million in each of the two most recent quarters, compared with $101 million in the third quarter of 2014. The recent quarter’s 8% improvement as compared with the year-earlier quarter reflected increased gains on sales of previously leased equipment of $13 million and a $7 million increase in net interest income, partially offset by a $9 million rise in the provision for credit losses, due to higher net charge-offs. The higher net interest income was attributabledue predominantly to higher average outstanding loan balances of $1.2 billion. As compared with the second quarter of 2015, increased gains on sales of previously leased equipment of $12 million and a $6 million increase in net interest income were partially offset by an $11 million increase in the provision for credit losses, due to higher net charge-offs, and lower credit-related fees of $7 million. The higher net interest income reflected a widening of the net interest margin on loans and a $665 million increase in average outstanding deposit balances. Year-to-date net income for this segment totaled $313 million in 2015 and $304 million in 2014. The improved performance in 2015 resulted largely from increased gains on sales of previously leased equipment of $15 million and an $8 million rise in net interest income, partially offset by a $6 million increase in the provision for credit losses. The higher net interest income reflected growth in average outstanding loan and deposit balances of $1.3 billion and $680 million, respectively.

The Commercial Real Estate segment recorded net income of $85 million during the quarter ended September 30, 2015, compared with $79 million earned in the year-earlier quarter and $83 million in the second quarter of 2015. The recent quarter’s 8% rise in net income as compared with 2014’s third quarter was largely due to a 19$9 million increase in net interest income, predominantly resulting from higher average outstanding loan balances of $1.7 billion. The increase in net income as compared with the second quarter of

-91-


2015 reflected an increase in net interest income and a decrease in the provision for credit losses, partially offset by a decline in mortgage banking revenues, the result of lower origination and sales activities. The higher net interest income resulted from increases in average outstanding loan balances of $177 million. Net income for the Commercial Real Estate segment was $251 million and $230 million for the first nine months of 2015 and 2014, respectively. That improvement reflects an $18 million rise in net interest income, a $13 million increase in mortgage banking revenues and a $3 million decrease in the provision for credit losses. The higher net interest income resulted largely from increases in average outstanding loan and deposit balances of $1.6 billion and $345 million, respectively, partially offset by a narrowing of the net interest margin.

The Discretionary Portfolio segment contributed net income of $5 million in the third quarter of 2015, compared with $12 million in the year-earlier quarter and $11 million in the second quarter of 2015. The decline in net income as compared with the year-earlier period was largely due to a $10 million decline in net interest income, partially offset by a $2 million decrease in the provision for credit losses. The lower net interest income reflected a 23 basis point narrowing of the net interest margin on deposits offset, in part, by increases in average deposit (predominantly noninterest-bearing) and loan balancesinvestment securities resulting from the Company’s allocation of $325 million and $184 million, respectively. As compared with the second quarter of 2014, the improved results were largely attributable to a $2 million increase in net interest income, mainly the result of a $339 million increase in average deposit balances (predominantly noninterest-bearing), and a $2 million decrease in the provision for credit losses, reflecting lower net charge-offs. Net income recorded by the Business Banking segment totaled $87 million for the first nine months of 2014, 3% below the $90 million earned in the similar 2013 period. That decline resulted from lower net interest income of $7 million and increased costsfunding charges associated with the allocation of expenses related to BSA/AML compliance, risk management, and other operational initiatives across the Company, offset in part, by a $3 million decrease in the provision for credit losses, the result of lower net charge-offs. The lower net interest income was due to a 26 basis point narrowing of the net interest margin on deposits, partially offset by increases in average loan and deposit balances of $244 million and $374 million, respectively.

Net income recorded by the Commercial Banking segment aggregated $102 million in the third quarter of 2014, 5% higher than the $97 million earned in the year-earlier quarter, but 3% below the $105 million recorded in the second quarter of 2014. The recent quarter’s improvement as compared with 2013’s third quarter was largely due to an $18 million decrease in the provision for credit losses, reflecting lower net charge-offs, offset, in part, by a $6 million decline in letter of credit and other credit-related fees and lower net interest income of $4 million. The higher net charge-offs recorded in the third quarter of 2013 resulted from $19 million of loans charged-off for a relationship with a motor vehicle-related parts wholesaler. The decline in net interest income was attributable to the narrowing of the net interest margin on deposits and loans of 26 basis points and 11 basis points, respectively, partially offset by higher average deposit and loan balances of $1.4 billion and $1.2 billion, respectively.those assets. The recent quarter’s unfavorable performance as compared with the immediately preceding quarter resulted mainly fromreflected a $6$3 million decrease in letter of creditbank owned life insurance revenues and other credit-related fees, offset, in part, by a $4 million increasedecrease in net interest income. The higher net interest income, was predominantly due to higher average deposit balances of $1.3 billion. Net income for the Commercial Banking segment was $307 million during the first nine months of 2014, 5% above the $292 million earned in the year-earlier period. That improvement was predominantly due to a $40 million decrease in the provision for credit losses, reflecting lower net charge-offs, partially offset by a $13 million decline in net interest income. The decline in net charge-offs resultedresulting from $49 million of loans charged-off in the 2013 period related to the relationship with the motor vehicle-related parts wholesaler. The lower net interest income reflects a narrowing of the net interest margin on depositsinvestment securities and loansloans. Net income recorded by the Discretionary Portfolio segment totaled $22 million for the first nine months of 29 basis points and 9 basis points, respectively,

- 91 -


partially offset by higher average deposit and loan balances of $819 million and $1.3 billion, respectively.

The Commercial Real Estate segment earned $79 million in each of the third quarters of 2014 and 2013, respectively,2015, compared with $78$39 million earned in the second quarter of 2014. As compared with the third quarter of 2013, a $5 million increase in mortgage banking revenues and a $2 million decrease in the provision for credit losses were offset by an $8 millioncorresponding 2014 period. The decline in net interest income. Thewas predominantly due to lower net interest income in the recent quarter was attributable toof $30 million that resulted from a 31 basis point narrowing of the net interest margin on deposits and loans of 29 basis points and 15 basis points, respectively, partially offset by a $431 million increase in average deposit balances (predominantly noninterest-bearing). The main factor contributing toinvestment securities.

Net contribution from the modest improvement in net income in the recent quarter as compared with the immediately preceding quarter was a $2 million increase in mortgage banking revenues. Net income for the Commercial Real EstateResidential Mortgage Banking segment was $231 million and $246 million for the first nine months of 2014 and 2013, respectively. That decline was due to a $28 million decrease in net interest income and a decrease in mortgage banking revenues of $5 million, offset, in part, by a $4 million decline in the provision for credit losses, the result of lower net charge-offs. The lower net interest income reflects the narrowing of the net interest margin on deposits and loans of 34 basis points and 14 basis points, respectively, partially offset by a $471 million increase in average deposit balances (predominantly noninterest-bearing).

The Discretionary Portfolio segment contributed net income of $8totaled $21 million in the recent quarter, compared with $25$23 million in the year-earlierthird quarter of 2014 and $15$25 million in the second quarter of 2014.2015. The recent quarter’s decline in net income as compared with the year-earlier period was predominantly due to $35quarter reflected a $6 million of gains recognizeddecrease in the third quarter of 2013 related to the securitization of approximately $1.0 billion of one-to-four familyrevenues from servicing residential real estate loans, held in the Company’s loan portfolio. As compared with the second quarter of 2014, the lower net income in the recent quarter was predominantly duelargely related to a $12 million decrease in net interest income, resulting from the narrowing of the net interest margin on investment securities of 44 basis points,sub-servicing activities, partially offset by a $1.8 billion increase in average investment securities balances. Year-to-date net income for this segment totaled $35lower amortization of capitalized servicing rights of $4 million in 2014 and $19 million in 2013.(reflecting lower prepayment trends). The improved performance from the year-earlier period was largely attributable to net pre-tax losses of $46 million from the sale in the second quarter of 2013 of approximately $1.0 billion of privately issued mortgage-backed securities that were held in the available-for-sale investment securities portfolio. Adjusted to exclude the impact of those securities losses and pre-tax other-than-temporary impairment charges of $10 million (relating to a subset of the privately issued mortgage-backed securities that were sold) recorded in the first quarter of 2013, this segment recorded net income of $52 million in the first nine months of 2013. On that basis, the most significant factor contributing to the decline in net income in 20142015’s third quarter as compared with the first nine months of 2013 was the $35 million of gains recognizedimmediately preceding quarter reflected decreases in the third quarter of 2013 related to the securitization of one-to-four familyrevenues from servicing residential real estate loans.

Netloans of $5 million and in revenues from mortgage origination and sales activities (including intersegment revenues) of $3 million. Year-to-date net income fromrecorded by the Residential Mortgage Banking segment totaled $25$75 million in the recent quarter, compared with $132015 and $65 million in the third quarter of 2013 and $28 million in 2014’s second quarter.2014. The recent quarter’s improved performance as compared with the year-earlier quarter reflectedin 2015 was attributable to: an $8 million increase in revenues from mortgage origination and sales activities (including intersegment revenues) due to higher origination volumes; a $22$4 million increaserise in revenues from servicing residential real estate loans, predominantly the result of increased sub-servicing activities, partially offset byactivities; and lower net interest incomeamortization of $3capitalized servicing rights of $15 million. The decrease in net income as compared with the second quarterPartially offsetting those favorable factors were higher professional services and personnel-related costs of 2014 reflected lower gains of $5 million from the origination and sale of loans and a $2 million increase in salarieseach and benefits expense, offset, in part, by a $4 million

- 92 -


increase in revenues fromincreased servicing residential real estate loans. Year-to-date net income for this segment totaled $72 million in 2014 and $81 million in 2013. That 11% decrease was due to the following factors: a $70 million decrease in loan origination and sales revenues (including intersegment revenues) due to lower origination volumes; a $9 million increase in the provision for credit losses, as the year-earlier period included a $9 million recovery of a previously charged-off loan to a residential real estate builder and developer; and a $6 million decline in net interest income. The decline in net interest income was attributable to a 19 basis point narrowing of the net interest margin on deposits and a $733 million decrease in average loans, offset in part, by a 50 basis point widening of the net interest margin on loans. Largely offsetting those unfavorable factors was a $69 million rise in revenues from servicing residential real estate loans, predominantly the result of sub-servicing activities.costs.

Net contribution fromincome earned by the Retail Banking segment totaled $33$65 million in the third quarter of 2014,ended September 30, 2015, compared with $54$72 million in the year-earlier quarterperiod and $32$69 million in the second quarter of 2014.2015. The most significant factors contributing to the recent quarter’s decline in net income as compared with the year-earlier period included:quarter reflects a $21$3 million gain recognized in the third quarter of 2013 on the securitization and sale of approximately $1.4 billion of automobile loans previously held in the Company’s loan portfolio; a $16 million declinedecrease in net interest income, reflecting a 17 basis point narrowing of the net interest margin on deposits and a decrease in average loans of $635 million, offset, in part, by an 11 basis point widening of the net interest margin on loans; and a $6$2 million reduction in fees earned for providing deposit account services. The modestservices and an increase in centrally-allocated technology-related operating expenses. The lower net interest income resulted

-92-


from a narrowing of the recent quarter’s net income asinterest margin, partially offset by an increase in average outstanding loans of $543 million. As compared with the secondimmediately preceding quarter, of 2014 reflected the offsetting impact of a $3$4 million increase in net interest income and an increase in the provision for credit losses, resulting from higher net charge-offs, and higher equipment and occupancy costs of $3 million were partially offset by a $2 million increase in a like amount.net interest income. The increase in net interest income reflects a $265resulted from higher average outstanding loan balances of $209 million, increase inpartially offset by lower average loans, offset, in part, by a $478 million decrease in average deposits.outstanding deposit balances of $331 million. Year-to-date net income for this segment was $95totaled $202 million in 20142015 and $158$214 million in 2013. That2014. The year-over-year decline was attributabledue to the following significant factors: a $63$9 million decrease in net interest income, reflecting a 22 basis point$5 million reduction in fees earned for providing deposit account services, a $4 million reduction in servicing revenues related to securitized automobile loans, and higher allocated expenses, largely compliance and technology-related. Those factors were offset, in part, by lower personnel-related and equipment and occupancy costs. The decline in net interest income resulted from a narrowing of the net interest margin, on deposits and a $953 million decrease in the average loan balances, partially offset by a 14 basis point widening of the net interest margin on loans; the $21$594 million gain on the securitization of automobile loans recognizedincrease in 2013; an $18 million decline in service charges on deposit accounts; and higher noninterest operating expenses related to the Company-wide operational initiatives.average outstanding loan balances.

The “All Other” category reflectsencompasses other activities of the Company that are not directly attributable to the reported segments. Reflected in this category are the amortization of core deposit and other intangible assets resulting from the acquisitions of financial institutions, M&T’s share of the operating losses of BLG, merger-related gains and expenses resulting fromrelated to acquisitions, of financial institutions and the net impact of the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses. The “All Other” category also includes the trust activitiesincome of the Company.Company that reflects the ICS and WAS business activities. The various components of the “All Other” category resulted in a net losslosses of $2$28 million forin the three monthsquarter ended September 30, 2015, $36 million in the third quarter of 2014 compared withand $34 million in the second quarter of 2015. The most significant factors contributing to the reduced net losses of $1 million for each of the three months ended September 30, 2013 and June 30, 2014, respectively. Largely offsetting factors reflectedloss in the recent quarter’s unfavorable performancequarter as compared withto the year-earlier period were: higher personnel-relatedinclude a decrease in professional services expenses of $18 million and professional service costs due to BSA/AML staffing and initiatives and higher incentive compensation, partially offset by the favorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the

- 93 -


earning assets and the interest-bearing liabilities of the Company’s reportable segmentssegments. Those favorable factors were largely offset by increases in personnel-related expenses of $13 million and an increasea decline in trust income of $5$15 million, largely due to the impact of the sale of the trade processing business within the retirement services division of ICS in the second quarter of 2015. Results for the second quarter of 2015 reflected a $45 million pre-tax gain related to that sale, partially offset by $40 million of tax-deductible cash contributions to The M&T Charitable Foundation. The after-tax impact of those two items lowered net income by approximately $1 million. AsFurthermore, as compared with the second quarter of 2014,2015, decreases during the recent quarter results reflected a $7in personnel-related expenses of $3 million increase in personnel costs that was largely offset by a $4 million decrease in occupancy expense and a $2 million decline in FDIC assessments. The “All Other” category recorded a net loss of $37 million for the first nine months of 2014, compared with net income of $32 million for the corresponding 2013 period. Results for the 2013 period included realized gains on the sale of Visa and MasterCard common stock totaling $103 million and the reversal of an accrual for a contingent compensation obligation assumed in the May 2011 acquisition of Wilmington Trust in the amount of $26 million that expired offset, in part, by the favorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and the interest-bearing liabilities of the Company’s reportable segments. Also contributingsegments were partially offset by decreases in trust income of $5 million, largely attributable to seasonal tax preparation fees in 2015’s second quarter. The “All Other” category had a net loss of $129 million in the first nine months of 2015, compared with $137 million in 2014. The favorable impact from lower professional services costs and the Company’s allocation methodologies was offset, in part, by increased personnel-related expenses and a decline in trust income, largely due to the unfavorable performance in 2014 as compared with 2013 were increases in personnel-related and professional service costs due to BSA/AML initiatives.impact of the sold trade processing business.

-93-


Recent Accounting Developments

In August 2014,As previously noted, the Financial Accounting Standards Board (“FASB”) issuedCompany adopted amended accounting guidance for investments in qualified affordable housing projects under which the initial cost of investments in qualified affordable housing projects is amortized in proportion to the tax credits and other tax benefits received from such projects and recognized in the income statement as a component of income tax expense. As required, the guidance was applied retrospectively to all periods presented. The adoption of this guidance did not have a significant effect on the Company’s consolidated financial position or results of operations, but did result in the restatement of the consolidated statement of income for the three-month and nine-month periods ended September 30, 2014 to remove $14 million and $39 million, respectively, of losses associated with qualified affordable housing projects from “other costs of operations” and include the amortization of the initial cost of the investment in income tax expense. The Company amortized $10 million and $31 million of its investments in qualified affordable housing projects to income tax expense during the three-month and nine-month periods ended September 30, 2015, respectively.

In the first quarter of 2015, the Company adopted amended accounting guidance from the FASB related to the classification of certain government-guaranteed mortgage loans upon foreclosure. This guidance requires that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based upon the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The adoption of this guidance did not have a significant effect on the Company’s consolidated financial position or results of operations.

Effective January 1, 2015, the Company adopted amended accounting guidance for repurchase-to-maturity transactions and repurchase financings. The adoption had no impact on the Company’s consolidated financial position or results of operations. The Company has made the required disclosures in note 5 of Notes to Financial Statements.

In January 2015, the Company also adopted amended accounting and disclosure guidance for reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The amended guidance clarifies that an in-substance repossession or foreclosure occurs and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amended guidance also requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The Company’s adoption of this guidance on January 1, 2015 did not have a significant effect on the Company’s consolidated financial position or results of operations. The Company has made the required disclosures in note 4 of Notes to Financial Statements.

-94-


In September 2015, the FASB issued amended guidance for measurement-period adjustments related to business combinations. The amended guidance requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer will be required to record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. This guidance is effective for adjustments to provisional amounts that occur in annual periods and interim periods within those annual periods beginning after December 15, 2015. The Company is still evaluating the impact the guidance could have on its consolidated financial statements.

In May 2015, the FASB issued amended disclosure guidance for investments in certain entities that calculate net asset value per share (or its equivalent). The amended guidance removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Instead, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. This guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. This guidance should be applied using a prospective transition method or a modified retrospective transition method.2015. The Company does not expect that the amended guidance willto have a material impact on its consolidated financial statements.

In April 2015, the FASB issued amended accounting guidance for debt issuance costs. The amended guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. The Company does not expect a material change in the presentation of its consolidated financial position upon adoption of this amended guidance.

In February 2015, the FASB issued amended accounting guidance relating to the consolidation of variable interest entities to modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities or resultsvoting interest entities and to eliminate the presumption that a general partner should consolidate a limited partnership. The amended guidance also eliminates certain conditions in the assessment of operations.whether fees paid by a legal entity to a decision maker or a service provider represent a variable interest in the legal entity and reduces the extent to which related party arrangements cause an entity to be considered a primary beneficiary. The new guidance eliminates the indefinite deferral of existing consolidation guidance for certain investment funds, but provides a scope exception for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. This guidance is effective for annual and interim periods within those annual periods beginning after December 15, 2015. The Company is still evaluating the impact the guidance could have on its consolidated financial statements.

In June 2014, the FASB issued amended accounting guidance for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The amended guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes

-95-


probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. This guidance is effective for annual periods and interim periods within those annual periods beginning after December 31, 2015, with earlier adoption permitted. The Company does not expect the amended guidance published by the FASB to have a material impact on its consolidated financial position or results of operations.

- 94 -


In June 2014, the FASB issued amended accounting guidance for repurchase-to-maturity transactions and repurchase financings. The amended accounting guidance changes the accounting for repurchase-to-maturity transactions to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. Further, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments require new disclosures on transfers accounted for as sales in transactions that are economically similar to repurchase agreements and about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The accounting changes in this guidance are effective for the first interim or annual period beginning after December 15, 2014. Changes in accounting for transactions outstanding on the effective date should be presented as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The disclosure guidance for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure guidance for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The Company does not currently have repurchase-to-maturity transactions or transfers of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty. The Company will make the required disclosures when the guidance becomes effective.

In May 2014, the FASB issued amended accounting and disclosure guidance for revenue from contracts with customers. The core principle of the accounting guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer. The amended disclosure guidance requires sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB deferred the effective date of this guidance by one year. The amended guidance is now effective for annual reporting periods beginning after December 15, 2016,2017, including interim periods within that reporting period. The guidance should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application. The Company is still evaluating the impact the guidance could have on its consolidated financial statements.

In January 2014, the FASB issued amended accounting and disclosure guidance for reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The amended guidance clarifies that an in-substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amended guidance also requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential

- 95 -


real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction. This guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. This guidance should be applied using a prospective transition method or a modified retrospective transition method. The Company does not expect that the guidance will have a material impact on its financial position or results of operations.

In January 2014, the FASB issued amended accounting guidance permitting an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The decision to apply the proportional amortization method of accounting is an accounting policy election that should be applied consistently to all qualifying affordable housing project investments. This guidance is effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. This guidance should be applied retrospectively to all periods presented. The Company does not expect that the guidance will have a material impact on its financial position.

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements that are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to update forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values of loans, collateral securing loans and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and

-96-


number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the FASB or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings,

- 96 -


including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries’ future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

 

- 97 --97-


M&T BANK CORPORATION AND SUBSIDIARIES

Table 1

QUARTERLY TRENDS

 

 2014 Quarters 2013 Quarters   2015 Quarters 2014 Quarters 
 Third Second First Fourth Third Second First   Third Second First Fourth Third Second First 

Earnings and dividends

               

Amounts in thousands, except per share

               

Interest income (taxable-equivalent basis)

 $748,864   740,139   728,897   740,665   748,791   756,424   736,425    $776,274   766,374   743,925   762,619   748,864   740,139   728,897  

Interest expense

 73,964  65,176  66,519  67,982  69,578  72,620  73,925    77,199   77,226   78,499   74,772   73,964   65,176   66,519  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net interest income

  674,900    674,963    662,378    672,683    679,213    683,804    662,500     699,075   689,148   665,426   687,847   674,900   674,963   662,378  

Less: provision for credit losses

  29,000    30,000    32,000    42,000    48,000    57,000    38,000     44,000   30,000   38,000   33,000   29,000   30,000   32,000  

Other income

  451,111    456,412    420,107    446,246    477,388    508,689    432,882     439,699   497,027   440,203   451,643   451,111   456,412   420,107  

Less: other expense

  679,284   681,194   702,271   743,072   658,626   598,591   635,596    653,816   696,628   686,375   666,221   665,359   667,660   690,234  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Income before income taxes

  417,727    420,181    348,214    333,857    449,975    536,902    421,786     440,958   459,547   381,254   440,269   431,652   433,715   360,251  

Applicable income taxes

  136,542    129,996    113,252    106,236    149,391    182,219    141,223     154,309   166,839   133,803   156,713   150,467   143,530   125,289  

Taxable-equivalent adjustment

  5,841    5,849    5,945   6,199   6,105    6,217    6,450     6,248   6,020   5,838   6,007   5,841   5,849   5,945  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

 $275,344   284,336   229,017   221,422   294,479   348,466   274,113   $280,401   286,688   241,613   277,549   275,344   284,336   229,017  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income available to common shareholders-diluted

 $251,917    260,695    211,731    203,451    275,356    328,557    255,096    $257,346   263,481   218,837   254,239   251,917   260,695   211,731  

Per common share data

               

Basic earnings

 $1.92    1.99    1.63    1.57    2.13    2.56    2.00    $1.94   1.99   1.66   1.93   1.92   1.99   1.63  

Diluted earnings

  1.91    1.98    1.61    1.56    2.11    2.55    1.98     1.93   1.98   1.65   1.92   1.91   1.98   1.61  

Cash dividends

 $.70    .70    .70    .70    .70    .70    .70    $.70   .70   .70   .70   .70   .70   .70  

Average common shares outstanding

               

Basic

  131,265    130,856    130,212    129,497    129,171    128,252    127,669     132,630   132,356   132,049   131,450   131,265   130,856   130,212  

Diluted

  132,128   131,828   131,126   130,464   130,265   129,017   128,636    133,376   133,116   132,769   132,278   132,128   131,828   131,126  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Performance ratios, annualized

               

Return on

               

Average assets

  1.17  1.27  1.07  1.03  1.39  1.68  1.36   1.13 1.18 1.02 1.12 1.17 1.27 1.07

Average common shareholders’ equity

  9.18  9.79  8.22  7.99  11.06  13.78  11.10   8.93 9.37 7.99 9.10 9.18 9.79 8.22

Net interest margin on average earning assets (taxable-equivalent basis)

  3.23  3.40  3.52  3.56  3.61  3.71  3.71   3.14 3.17 3.17 3.10 3.23 3.40 3.52

Nonaccrual loans to total loans and leases, net of unearned discount

  1.29  1.36  1.39  1.36  1.44  1.46  1.60   1.15 1.17 1.18 1.20 1.29 1.36 1.39
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net operating (tangible) results (a)

               

Net operating income (in thousands)

 $279,838    289,974    235,162    227,797    300,968    360,734    285,136    $282,907   290,341   245,776   281,929   279,838   289,974   235,162  

Diluted net operating income per common share

  1.94    2.02    1.66    1.61    2.16    2.65    2.06     1.95   2.01   1.68   1.95   1.94   2.02   1.66  

Annualized return on

               

Average tangible assets

  1.24  1.35  1.15  1.11  1.48  1.81  1.48   1.18 1.24 1.08 1.18 1.24 1.35 1.15

Average tangible common shareholders’ equity

  13.80  14.92  12.76  12.67  17.64  22.72  18.71   12.98 13.76 11.90 13.55 13.80 14.92 12.76

Efficiency ratio (b)

  59.67  59.39  63.95  65.48  56.03  50.92  55.88   57.05 58.23 61.46 57.84 58.44 58.20 62.83
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance sheet data

               

In millions, except per share

               

Average balances

               

Total assets (c)

 $93,245    89,873    86,665    85,330    84,011    83,352    81,913    $98,515   97,598   95,892   98,644   93,245   89,873   86,665  

Total tangible assets (c)

  89,689    86,311    83,096    81,754    80,427    79,760    78,311     94,989   94,067   92,346   95,093   89,689   86,311   83,096  

Earning assets

  82,776    79,556    76,288    75,049    74,667    73,960    72,339     88,446   87,333   85,212   87,965   82,776   79,556   76,288  

Investment securities

  12,780    10,959    9,265    8,354    6,979    5,293    5,803     14,441   14,195   13,376   12,978   12,780   10,959   9,265  

Loans and leases, net of unearned discount

  64,763    64,343    63,763    63,550    64,858    65,979    65,852     67,849   67,670   66,587   65,767   64,763   64,343   63,763  

Deposits

  70,772    69,659    67,327    67,212    66,232    65,680    64,540     73,821   72,958   71,698   75,515   70,772   69,659   67,327  

Common shareholders’ equity (c)

  11,015    10,808    10,576    10,228    10,003    9,687    9,448     11,555   11,404   11,227   11,211   11,015   10,808   10,576  

Tangible common shareholders’ equity (c)

  7,459   7,246   7,007   6,652   6,419   6,095   5,846    8,029   7,873   7,681   7,660   7,459   7,246   7,007  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

At end of quarter

               

Total assets (c)

 $97,228    90,835    88,530    85,162    84,427    83,229    82,812    $97,797   97,080   98,378   96,686   97,228   90,835   88,530  

Total tangible assets (c)

  93,674    87,276    84,965    81,589    80,847    79,641    79,215     94,272   93,552   94,834   93,137   93,674   87,276   84,965  

Earning assets

  86,751    80,062    77,950    74,706    74,085    73,927    73,543     87,807   86,990   87,959   86,278   86,751   80,062   77,950  

Investment securities

  13,348    12,120    10,364    8,796    8,310    5,211    5,661     14,495   14,752   14,393   12,994   13,348   12,120   10,364  

Loans and leases, net of unearned discount

  65,572    64,748    64,135    64,073    63,659    65,972    65,924     68,540   68,131   67,099   66,669   65,572   64,748   64,135  

Deposits

  74,342    69,829    68,699    67,119    66,552    65,661    65,090     72,945   72,630   73,594   73,582   74,342   69,829   68,699  

Common shareholders’ equity, net of undeclared cumulative preferred dividends (c)

  11,099    10,934    10,652    10,421    10,133    9,836    9,545     11,687   11,433   11,294   11,102   11,099   10,934   10,652  

Tangible common shareholders’ equity (c)

  7,545    7,375    7,087    6,848    6,553    6,248    5,948     8,162   7,905   7,750   7,553   7,545   7,375   7,087  

Equity per common share

  83.99    82.86    81.05    79.81    77.81    75.98    73.99     87.67   85.90   84.95   83.88   83.99   82.86   81.05  

Tangible equity per common share

  57.10   55.89   53.92   52.45   50.32   48.26   46.11    61.22   59.39   58.29   57.06   57.10   55.89   53.92  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Market price per common share

               

High

 $128.69    125.90    123.04    117.29    119.54    112.01    105.90    $134.00   128.70   129.58   128.96   128.69   125.90   123.04  

Low

  118.51    116.10    109.16    109.23    109.47    95.68    99.59     111.86   117.86   111.78   112.42   118.51   116.10   109.16  

Closing

  123.29   124.05   121.30   116.42   111.92   111.75   103.16    121.95   124.93   127.00   125.62   123.29   124.05   121.30  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

(a)Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related gains and expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.
(b)Excludes impact of merger-related gains and expenses and net securities transactions.
(c)The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

 

- 98 --98-


M&T BANK CORPORATION AND SUBSIDIARIES

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

   2014 Quarters  2013 Quarters 
   Third  Second  First  Fourth  Third  Second  First 

Income statement data

        

In thousands, except per share

        

Net income

        

Net income

  $275,344    284,336    229,017    221,422    294,479    348,466    274,113  

Amortization of core deposit and other intangible assets (a)

   4,494    5,638    6,145    6,375    6,489    7,632    8,148  

Merger-related expenses (a)

   —      —      —      —      —      4,636    2,875  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  $279,838   289,974   235,162   227,797   300,968   360,734   285,136 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings per common share

        

Diluted earnings per common share

  $1.91    1.98    1.61    1.56    2.11    2.55    1.98  

Amortization of core deposit and other intangible assets (a)

   .03    .04    .05    .05    .05    .06    .06  

Merger-related expenses (a)

   —      —      —      —      —      .04    .02  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted net operating earnings per common share

  $1.94   2.02   1.66   1.61   2.16   2.65   2.06 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other expense

        

Other expense

  $679,284    681,194    702,271    743,072    658,626    598,591    635,596  

Amortization of core deposit and other intangible assets

   (7,358  (9,234  (10,062  (10,439  (10,628  (12,502  (13,343

Merger-related expenses

   —      —      —      —      —      (7,632  (4,732
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Noninterest operating expense

  $671,926   671,960   692,209   732,633   647,998   578,457   617,521 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Merger-related expenses

        

Salaries and employee benefits

  $—      —      —      —      —      300    536  

Equipment and net occupancy

   —      —      —      —      —      489    201  

Printing, postage and supplies

   —      —      —      —      —      998    827  

Other costs of operations

   —      —      —      —      —      5,845   3,168 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $—      —      —      —      —      7,632   4,732 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Efficiency ratio

        

Noninterest operating expense (numerator)

  $671,926   671,960   692,209   732,633   647,998   578,457   617,521 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Taxable-equivalent net interest income

   674,900    674,963    662,378    672,683    679,213    683,804    662,500  

Other income

   451,111    456,412    420,107    446,246    477,388    508,689    432,882  

Less: Gain on bank investment securities

   —      —      —      —      —      56,457    —    

Net OTTI losses recognized in earnings

   —      —      —      —      —      —      (9,800)
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Denominator

  $1,126,011   1,131,375   1,082,485   1,118,929   1,156,601   1,136,036   1,105,182 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Efficiency ratio

   59.67  59.39  63.95  65.48  56.03  50.92  55.88
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance sheet data

        

In millions

        

Average assets

        

Average assets

  $93,245    89,873    86,665    85,330    84,011    83,352    81,913  

Goodwill

   (3,525  (3,525  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (45  (53  (64  (74  (84  (95  (109

Deferred taxes

   14   16   20   23   25   28   32 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average tangible assets

  $89,689   86,311   83,096   81,754   80,427   79,760   78,311 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average common equity

        

Average total equity

  $12,247    12,039    11,648    11,109    10,881    10,563    10,322  

Preferred stock

   (1,232  (1,231  (1,072  (881  (878  (876  (874
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average common equity

   11,015   10,808   10,576   10,228   10,003   9,687   9,448 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

   (3,525  (3,525  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (45  (53  (64  (74  (84  (95  (109

Deferred taxes

   14   16   20   23   25   28   32 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average tangible common equity

  $7,459   7,246   7,007   6,652   6,419   6,095   5,846 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

At end of quarter

        

Total assets

        

Total assets

  $97,228    90,835    88,530    85,162    84,427    83,229    82,812  

Goodwill

   (3,525  (3,525  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (42  (49  (59  (69  (79  (90  (102

Deferred taxes

   13   15   19   21   24   27   30 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total tangible assets

  $93,674   87,276   84,965   81,589   80,847   79,641   79,215 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total common equity

        

Total equity

  $12,333    12,169    11,887    11,306    11,016    10,716    10,423  

Preferred stock

   (1,232  (1,232  (1,232  (882  (879  (877  (875

Undeclared dividends - cumulative preferred stock

   (2  (3  (3  (3  (4  (3  (3
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Common equity, net of undeclared cumulative preferred dividends

   11,099    10,934    10,652    10,421    10,133    9,836    9,545  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

   (3,525  (3,525  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (42  (49  (59  (69  (79  (90  (102

Deferred taxes

   13   15   19   21   24   27   30 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total tangible common equity

  $7,545   7,375   7,087   6,848   6,553   6,248   5,948 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(a)After any related tax effect.
   2015 Quarters  2014 Quarters 
   Third  Second  First  Fourth  Third  Second  First 

Income statement data

        

In thousands, except per share

        

Net income

        

Net income

  $280,401    286,688    241,613    277,549    275,344    284,336    229,017  

Amortization of core deposit and other intangible assets (a)

   2,506    3,653    4,163    4,380    4,494    5,638    6,145  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net operating income

  $282,907    290,341    245,776    281,929    279,838    289,974    235,162  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings per common share

        

Diluted earnings per common share

  $1.93    1.98    1.65    1.92    1.91    1.98    1.61  

Amortization of core deposit and other intangible assets (a)

   .02    .03    .03    .03    .03    .04    .05  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted net operating earnings per common share

  $1.95    2.01    1.68    1.95    1.94    2.02    1.66  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other expense

        

Other expense

  $653,816    696,628    686,375    666,221    665,359    667,660    690,234  

Amortization of core deposit and other intangible assets

   (4,090  (5,965  (6,793  (7,170  (7,358  (9,234  (10,062
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Noninterest operating expense

  $649,726    690,663    679,582    659,051    658,001    658,426    680,172  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Efficiency ratio

        

Noninterest operating expense (numerator)

  $649,726    690,663    679,582    659,051    658,001    658,426    680,172  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Taxable-equivalent net interest income

   699,075    689,148    665,426    687,847    674,900    674,963    662,378  

Other income

   439,699    497,027    440,203    451,643    451,111    456,412    420,107  

Less: Loss on bank investment securities

   —      (10  (98  —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Denominator

  $1,138,774    1,186,185    1,105,727    1,139,490    1,126,011    1,131,375    1,082,485  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Efficiency ratio

   57.05  58.23  61.46  57.84  58.44  58.20  62.83
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance sheet data

        

In millions

        

Average assets

        

Average assets

  $98,515    97,598    95,892    98,644    93,245    89,873    86,665  

Goodwill

   (3,513  (3,514  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (20  (25  (31  (38  (45  (53  (64

Deferred taxes

   7    8    10    12    14    16    20  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average tangible assets

  $94,989    94,067    92,346    95,093    89,689    86,311    83,096  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average common equity

        

Average total equity

  $12,787    12,636    12,459    12,442    12,247    12,039    11,648  

Preferred stock

   (1,232  (1,232  (1,232  (1,231  (1,232  (1,231  (1,072
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average common equity

   11,555    11,404    11,227    11,211    11,015    10,808    10,576  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

   (3,513  (3,514  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (20  (25  (31  (38  (45  (53  (64

Deferred taxes

   7    8    10    12    14    16    20  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average tangible common equity

  $8,029    7,873    7,681    7,660    7,459    7,246��   7,007  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

At end of quarter

        

Total assets

        

Total assets

  $97,797    97,080    98,378    96,686    97,228    90,835    88,530  

Goodwill

   (3,513  (3,513  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (18  (22  (28  (35  (42  (49  (59

Deferred taxes

   6    7    9    11    13    15    19  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total tangible assets

  $94,272    93,552    94,834    93,137    93,674    87,276    84,965  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total common equity

        

Total equity

  $12,922    12,668    12,528    12,336    12,333    12,169    11,887  

Preferred stock

   (1,232  (1,232  (1,232  (1,231  (1,232  (1,232  (1,232

Undeclared dividends—cumulative preferred stock

   (3  (3  (2  (3  (2  (3  (3
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Common equity, net of undeclared cumulative preferred dividends

   11,687    11,433    11,294    11,102    11,099    10,934    10,652  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

   (3,513  (3,513  (3,525  (3,525  (3,525  (3,525  (3,525

Core deposit and other intangible assets

   (18  (22  (28  (35  (42  (49  (59

Deferred taxes

   6    7    9    11    13    15    19  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total tangible common equity

  $8,162    7,905    7,750    7,553    7,545    7,375    7,087  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)    After any related tax effect.

        

 

- 99 --99-


M&T BANK CORPORATION AND SUBSIDIARIES

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

   2014 Third Quarter  2014 Second Quarter  2014 First Quarter 

Average balance in millions; interest in thousands

  Average
Balance
  Interest   Average
Rate
  Average
Balance
  Interest   Average
Rate
  Average
Balance
  Interest   Average
Rate
 

Assets

             

Earning assets

             

Loans and leases, net of unearned discount*

             

Commercial, financial, etc.

  $18,889   $156,440     3.29  18,978    157,891     3.34  18,476    153,529     3.37

Real estate - commercial

   26,487    283,476     4.19    26,140    278,596     4.22    26,143    287,584     4.40  

Real estate - consumer

   8,634    90,023     4.17    8,746    95,439     4.36    8,844    92,533     4.19  

Consumer

   10,753    122,408     4.52    10,479    118,157     4.52    10,300    116,631     4.59  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total loans and leases, net

   64,763    652,347    4.00   64,343    650,083     4.05   63,763    650,277     4.14 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Interest-bearing deposits at banks

   5,083    3,198     .25    4,080    2,535     .25    3,089    1,884     .25  

Federal funds sold and agreements to resell securities

   80    14     .07    90    16     .07    100    16     .07  

Trading account

   70    287     1.65    84    264     1.25    71    477     2.68  

Investment securities**

             

U.S. Treasury and federal agencies

   11,817    82,475     2.77    9,984    74,046     2.97    8,286    64,814     3.17  

Obligations of states and political subdivisions

   162    1,897     4.65    166    1,986     4.82    177    2,269     5.20  

Other

   801    8,646     4.28    809    11,209     5.56    802    9,160     4.63  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total investment securities

   12,780    93,018    2.89   10,959    87,241     3.19   9,265    76,243     3.34 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total earning assets

   82,776    748,864    3.59   79,556    740,139     3.73   76,288    728,897     3.87 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Allowance for credit losses

   (924     (922     (923   

Cash and due from banks

   1,273       1,224       1,322     

Other assets

   10,120       10,015       9,978     
  

 

 

     

 

 

     

 

 

    

Total assets

  $93,245       89,873       86,665     
  

 

 

     

 

 

     

 

 

    

Liabilities and shareholders’ equity

             

Interest-bearing liabilities

             

Interest-bearing deposits

             

NOW accounts

  $1,037    394     .15    1,026    330     .13    988    297     .12  

Savings deposits

   41,056    11,532     .11    39,478    11,181     .11    38,358    11,601     .12  

Time deposits

   3,227    3,805     .47    3,350    3,855     .46    3,460    3,940     .46  

Deposits at Cayman Islands office

   325    161     .20    339    181     .21    380    208     .22  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   45,645    15,892    .14   44,193    15,547     .14   43,186    16,046     .15 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Short-term borrowings

   181    19     .04    220    25     .05    264    32     .05  

Long-term borrowings

   8,547    58,053     2.69    6,525    49,604     3.05   5,897    50,441     3.47 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing liabilities

   54,373    73,964    .54   50,938    65,176     .51   49,347    66,519     .55 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Noninterest-bearing deposits

   25,127       25,466       24,141     

Other liabilities

   1,498       1,430       1,529     
  

 

 

     

 

 

     

 

 

    

Total liabilities

   80,998       77,834       75,017     
  

 

 

     

 

 

     

 

 

    

Shareholders’ equity

   12,247       12,039       11,648     
  

 

 

     

 

 

     

 

 

    

Total liabilities and shareholders’ equity

  $93,245       89,873       86,665     
  

 

 

     

 

 

     

 

 

    

Net interest spread

      3.05       3.22       3.32  

Contribution of interest-free funds

      .18      .18      .20 
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income/margin on earning assets

   $674,900    3.23%   674,963     3.40%   662,378     3.52%
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(continued)

   2015 Third Quarter  2015 Second Quarter  2015 First Quarter 
   Average      Average  Average      Average  Average      Average 

Average balance in millions; interest in thousands

  Balance  Interest   Rate  Balance  Interest   Rate  Balance  Interest   Rate 

Assets

             

Earning assets

             

Loans and leases, net of unearned discount*

             

Commercial, financial, etc.

  $19,939   $161,709     3.22  19,973    158,109     3.18  19,457    153,866     3.21

Real estate—commercial

   28,309    302,626     4.18    28,208    298,565     4.19    27,596    288,121     4.18  

Real estate—consumer

   8,348    87,047     4.17    8,447    88,473     4.19    8,572    88,850     4.15  

Consumer

   11,253    126,369     4.46    11,042    122,812     4.46    10,962    121,366     4.49  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total loans and leases, net

   67,849    677,751     3.96    67,670    667,959     3.96    66,587    652,203     3.97  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Interest-bearing deposits at banks

   6,060    3,852     .25    5,326    3,351     .25    5,073    3,118     .25  

Federal funds sold and agreements to resell securities

   —      —       —      39    9     .10    97    24     .10  

Trading account

   96    125     .52    103    239     .92    79    565     2.87  

Investment securities**

             

U.S. Treasury and federal agencies

   13,548    86,152     2.52    13,265    83,356     2.52    12,437    78,313     2.55  

Obligations of states and political subdivisions

   138    1,398     4.03    149    1,607     4.32    159    1,967     5.04  

Other

   755    6,996     3.68    781    9,853     5.06    780    7,735     4.02  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total investment securities

   14,441    94,546     2.60    14,195    94,816     2.68    13,376    88,015     2.67  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total earning assets

   88,446    776,274     3.48    87,333    766,374     3.52    85,212    743,925     3.54  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Allowance for credit losses

   (937     (929     (925   

Cash and due from banks

   1,218       1,180       1,221     

Other assets

   9,788       10,014       10,384     
  

 

 

     

 

 

     

 

 

    

Total assets

  $98,515       97,598       95,892     
  

 

 

     

 

 

     

 

 

    

Liabilities and shareholders’ equity

             

Interest-bearing liabilities

             

Interest-bearing deposits

             

NOW accounts

  $1,309    360     .11    1,333    349     .11    1,121    311     .11  

Savings deposits

   41,197    10,937     .11    41,712    10,361     .10    41,525    10,219     .10  

Time deposits

   2,858    3,643     .51    2,948    3,690     .50    3,017    3,740     .50  

Deposits at Cayman Islands office

   206    151     .29    212    150     .28    224    147     .27  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   45,570    15,091     .13    46,205    14,550     .13    45,887    14,417     .13  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Short-term borrowings

   174    32     .07    195    36     .07    196    34     .07  

Long-term borrowings

   10,114    62,076     2.44    10,164    62,640     2.47    9,835    64,048     2.64  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing liabilities

   55,858    77,199     .55    56,564    77,226     .55    55,918    78,499     .57  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Noninterest-bearing deposits

   28,251       26,753       25,811     

Other liabilities

   1,619       1,645       1,704     
  

 

 

     

 

 

     

 

 

    

Total liabilities

   85,728       84,962       83,433     
  

 

 

     

 

 

     

 

 

    

Shareholders’ equity

   12,787       12,636       12,459     
  

 

 

     

 

 

     

 

 

    

Total liabilities and shareholders’ equity

  $98,515       97,598       95,892     
  

 

 

     

 

 

     

 

 

    

Net interest spread

      2.93       2.97       2.97  

Contribution of interest-free funds

      .21       .20       .20  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income/margin on earning assets

   $699,075     3.14   689,148     3.17   665,426     3.17
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Includes nonaccrual loans.

**

Includes available-for-sale securities at amortized cost.

(continued)

 

- 100 --100-


M&T BANK CORPORATION AND SUBSIDIARIES

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

  2014 Fourth Quarter 2014 Third Quarter 
  2013 Fourth Quarter 2013 Third Quarter   Average     Average Average     Average 

Average balance in millions; interest in thousands

  Average
Balance
 Interest   Average
Rate
 Average
Balance
 Interest   Average
Rate
   Balance Interest   Rate Balance Interest   Rate 

Assets

                  

Earning assets

                  

Loans and leases, net of unearned discount*

                  

Commercial, financial, etc.

  $18,096   $155,396     3.41 17,798   156,915     3.50  $19,117   $156,627     3.25 18,889   156,440     3.29

Real estate - commercial

   26,231   300,225     4.48   26,129   301,178     4.51  

Real estate - consumer

   8,990   94,436     4.20   9,636   100,364     4.17  

Real estate—commercial

   27,064   293,283     4.24   26,487   283,476     4.19  

Real estate—consumer

   8,654   90,637     4.19   8,634   90,023     4.17  

Consumer

   10,233   118,554     4.60   11,295   130,179     4.57     10,932   123,681     4.49   10,753   122,408     4.52  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total loans and leases, net

   63,550    668,611    4.17   64,858    688,636     4.21    65,767   664,228     4.01   64,763   652,347     4.00  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Interest-bearing deposits at banks

   2,948    1,829     .25    2,646    1,650     .25     9,054   5,744     .25   5,083   3,198     .25  

Federal funds sold and agreements to resell securities

   115    20     .07    117    22     .08     86   18     .08   80   14     .07  

Trading account

   82    280     1.36    67    211     1.27     80   353     1.76   70   287     1.65  

Investment securities**

                  

U.S. Treasury and federal agencies

   7,349    60,150     3.25    5,948    48,406     3.23     12,032   82,843     2.73   11,817   82,475     2.77  

Obligations of states and political subdivisions

   186    2,436     5.20    193    2,460     5.07     160   1,963     4.86   162   1,897     4.65  

Other

   819    7,339     3.56    838    7,406     3.51     786   7,470     3.77   801   8,646     4.28  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total investment securities

   8,354    69,925    3.32   6,979    58,272     3.31    12,978   92,276     2.82   12,780   93,018     2.89  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total earning assets

   75,049    740,665    3.92   74,667    748,791     3.98    87,965   762,619     3.44   82,776   748,864     3.59  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Allowance for credit losses

   (925     (935      (924    (924   

Cash and due from banks

   1,417       1,374        1,290      1,273     

Other assets

   9,789       8,905        10,313      10,120     
  

 

     

 

      

 

     

 

    

Total assets

  $85,330       84,011       $98,644      93,245     
  

 

     

 

      

 

     

 

    

Liabilities and shareholders’ equity

                  

Interest-bearing liabilities

                  

Interest-bearing deposits

                  

NOW accounts

  $933    311     .13    924    333     .14    $1,083   383     .14   1,037   394     .15  

Savings deposits

   38,079    13,388     .14    36,990    13,733     .15     42,949   11,151     .10   41,056   11,532     .11  

Time deposits

   3,617    4,630     .51    3,928    6,129     .62     3,128   3,915     .50   3,227   3,805     .47  

Deposits at Cayman Islands office

   414    217     .21    392    213     .22     265   149     .22   325   161     .20  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total interest-bearing deposits

   43,043    18,546    .17   42,234    20,408     .19    47,425   15,598     .13   45,645   15,892     .14  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Short-term borrowings

   287    45     .06    299    58     .08     195   25     .05   181   19     .04  

Long-term borrowings

   5,009    49,391     3.91   5,010    49,112     3.89    8,954   59,149     2.62   8,547   58,053     2.69  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total interest-bearing liabilities

   48,339    67,982    .56   47,543    69,578     .58    56,574   74,772     .52   54,373   73,964     .54  
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Noninterest-bearing deposits

   24,169       23,998        28,090      25,127     

Other liabilities

   1,713       1,589        1,538      1,498     
  

 

     

 

      

 

     

 

    

Total liabilities

   74,221       73,130        86,202      80,998     
  

 

     

 

      

 

     

 

    

Shareholders’ equity

   11,109       10,881        12,442      12,247     
  

 

     

 

      

 

     

 

    

Total liabilities and shareholders’ equity

  $85,330       84,011       $98,644      93,245     
  

 

     

 

      

 

     

 

    

Net interest spread

      3.36       3.40        2.92       3.05  

Contribution of interest-free funds

      .20      .21       .18       .18  
   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

 

Net interest income/margin on earning assets

   $672,683    3.56%   679,213     3.61%   $687,847     3.10  674,900     3.23
   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

 

 

*Includes nonaccrual loans.
**Includes available-for-sale securities at amortized cost.

 

- 101 --101-


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Item 4. Controls and Procedures.

Item 4.Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), Robert G. Wilmers, Chairman of the Board and Chief Executive Officer, and René F. Jones, Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of September 30, 2014.2015.

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended September 30, 20142015 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Item 1.Legal Proceedings.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $40 million. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

Wilmington Trust Corporation Investigative and Litigation Matters

M&T’s Wilmington Trust Corporation (“Wilmington Trust”) subsidiary is the subject of acertain governmental investigationinvestigations arising from actions undertaken by Wilmington Trust prior to M&T’s acquisition of Wilmington Trust and its subsidiaries, as set forth below.

DOJ Investigation:Investigation: Prior to M&T’s acquisition of Wilmington Trust, the Department of Justice (“DOJ”) commenced an investigation of Wilmington Trust, relating to Wilmington Trust’s financial reporting and securities filings, as well as certain commercial real estate lending relationships involving its subsidiary bank, Wilmington Trust Company, all of which relate to filings and activities occurring prior to the acquisition of Wilmington Trust by M&T. Counsel for Wilmington Trust has met with the DOJ to discuss the DOJ investigation. The DOJ investigation is ongoing.

This investigation could lead to administrative or legal proceedings resulting in potential civil and/or criminal remedies, or settlements, including, among other things, enforcement actions, fines, penalties, restitution or additional costs and expenses.

 

- 102 --102-


In Re Wilmington Trust Securities Litigation (U.S. District Court, District of Delaware, Case No. 10-CV-0990-SLR): Beginning on November 18, 2010, a series of parties, purporting to be class representatives, commenced a putative class action lawsuit against Wilmington Trust, alleging that Wilmington Trust’s financial reporting and securities filings were in violation of securities laws. The cases were consolidated and Wilmington Trust moved to dismiss. On March 29, 2012, the Court granted Wilmington Trust’s motion to dismiss in its entirety, but allowed plaintiffs to re-file their Complaint. Plaintiffs subsequently filed a Second, Third and Fourth Amended Complaint. Wilmington Trust moved to dismiss the Fourth Amended Complaint on July 17, 2013. The Court issued an order denying Wilmington Trust’s motion to dismiss on March 20, 2014. The caseparties are currently engaged in the discovery phase of the lawsuit.

Other Matters

The Company is now proceedingthe subject of an investigation by government agencies relating to the origination of Federal Housing Administration (“FHA”) insured residential home loans and residential home loans sold to The Federal Home Loan Mortgage Corporation (“Freddie Mac”) and The Federal National Mortgage Association (“Fannie Mae”). A number of other U.S. financial institutions have announced similar investigations. Regarding FHA loans, the U.S. Department of Housing and Urban Development (“HUD”) Office of Inspector General and the DOJ (collectively, the “Government”) are investigating whether the Company complied with discovery.underwriting guidelines concerning certain loans where HUD paid FHA insurance claims. The Company is fully cooperating with the investigation. The Government has advised the Company that based upon its review of a sample of loans for which an FHA insurance claim was paid by HUD, some of the loans do not meet underwriting guidelines. The Company, based on its own review of the sample, does not agree with the sampling methodology and loan analysis employed by the Government. Regarding loans originated by the Company and sold to Freddie Mac and Fannie Mae, the investigation concerns whether the mortgages sold to Freddie Mac and Fannie Mae comply with applicable underwriting guidelines. The Company is also cooperating with that portion of the investigation. The investigation could lead to claims by the Government under the False Claims Act and the Financial Institutions Reform, Recovery, and Enforcement Act of 1989, which allow treble and other special damages substantially in excess of actual losses. Remedies in these proceedings or settlements may include restitution, fines, penalties, or alterations in the Company’s business practices. The Company and the Government continue settlement discussions regarding the investigation.

Due to their complex nature, it is difficult to estimate when litigation and investigatory matters such as these may be resolved. As set forth in the introductory paragraph to this Item 1 — Legal Proceedings, losses from current litigation and regulatory matters which the Company is subject to including those involving Wilmington Trust-related entities, althoughthat are not currently considered probable are within a range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, and are included in the range of reasonably possible losses set forth above.

Item 1A. Risk Factors.

Item 1A.Risk Factors.

There have been no material changes in risk factors relating to M&T to those disclosed in response to Item 1A. to Part I of Form 10-K for the year ended December 31, 2013.2014.

 

- 103 --103-


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

(a)–(b) Not applicable.

(c)

 

Issuer Purchases of Equity Securities

Issuer Purchases of Equity Securities

 

Issuer Purchases of Equity Securities

 
              (d)Maximum 
          (c)Total   Number (or 
          Number of   Approximate 
          Shares   Dollar Value) 
          (or Units)   of Shares 
          Purchased   (or Units) 
  (a)Total       as Part of   that may yet 
  Number   (b)Average   Publicly   be Purchased 
  of Shares   Price Paid   Announced   Under the 
  (or Units)   per Share   Plans or   Plans or 

Period

  (a)Total
Number
of Shares
(or Units)
Purchased(1)
   (b)Average
Price Paid
per Share
(or Unit)
   (c)Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
   (d)Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units)
that may yet
be Purchased
Under the
Plans or
Programs (2)
   Purchased(1)   (or Unit)   Programs   Programs (2) 

July 1 – July 31, 2014

   885    $123.23     —       2,181,500  

August 1 – August 31, 2014

   976     123.73     —       2,181,500  

September 1 – September 30, 2014

   7,753     126.06     —       2,181,500  
  

 

   

 

   

 

   

 

 

July 1 – July 31, 2015

   4,316    $129.75     —       2,181,500  

August 1 – August 31, 2015

   1,288     128.98     —       2,181,500  

September 1 – September 30, 2015

   738     117.92     —       2,181,500  
  

 

   

 

   

 

   

 

 

Total

   9,614    $125.57     —         6,342    $128.22     —      
  

 

   

 

   

 

     

 

   

 

   

 

   

 

(1)The total number of shares purchased during the periods indicated includesreflects shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.
(2)On February 22, 2007, M&T announced a program to purchase up to 5,000,000 shares of its common stock. No shares were purchased under such program during the periods indicated.

Item 3. Defaults Upon Senior Securities.

Item 3.Defaults Upon Senior Securities.

(Not applicable.)

Item 4. Mine Safety Disclosures.

Item 4.Mine Safety Disclosures.

(None.)

Item 5. Other Information.

Item 5.Other Information.

(None.)

 

- 104 --104-


Item 6. Exhibits.

Item 6.Exhibits.

The following exhibits are filed as a part of this report.

 

Exhibit No.

  .
  31.1  Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  31.2  Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.1  Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.2  Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
101.INS  XBRL Instance Document. Filed herewith.
101.SCH  XBRL Taxonomy Extension Schema. Filed herewith.
101.CAL  XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.
101.LAB  XBRL Taxonomy Extension Label Linkbase. Filed herewith.
101.PRE  XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.
101.DEF  XBRL Taxonomy Definition Linkbase. Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   M&T BANK CORPORATION
Date: November 5, 2014October 30, 2015  By: 

/s/ René F. Jones

   René F. Jones
   Executive Vice President
and Chief Financial Officer

 

- 105 --105-


EXHIBIT INDEX

 

Exhibit No.

  .
  31.1  Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  31.2  Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.1  Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.2  Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
101.INS  XBRL Instance Document. Filed herewith.
101.SCH  XBRL Taxonomy Extension Schema. Filed herewith.
101.CAL  XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.
101.LAB  XBRL Taxonomy Extension Label Linkbase. Filed herewith.
101.PRE  XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.
101.DEF  XBRL Taxonomy Definition Linkbase. Filed herewith.

 

- 106 --106-