Cayman Islands | | | | Cayman Islands | | 98-0366361 | (State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification number) |
Suite 3D Landmark Square, 64 Earth Close, P.O. Box 31327 George Town, Grand Cayman, Cayman Islands, KY1-1206 (Address of principal executive offices) (Zip Code) Registrant’s Telephone Number, Including Area Code: (345) 938-0293 Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes xR No ¨o Indicate by check mark whether each registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes xR No ¨o Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): | | | | | | | | | Noble Corporation plc: | | Large accelerated filer xR | | Accelerated filer ¨£ | | Non-accelerated filer £¨ | | Smaller reporting company ¨£ | | | | | | Noble Corporation: | | Large accelerated filer ¨£ | | Accelerated filer ¨£ | | Non-accelerated filer Rx | | Smaller reporting company ¨£ |
Indicate by check mark whether each registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨o No xR Number of shares outstanding and trading at July 24, 2015:April 22, 2016: Noble Corporation plc — 241,969,586—243,213,745 Number of shares outstanding at July 24, 2015:outstanding: Noble Corporation — 261,245,693 Noble Corporation, a Cayman Islands company and a wholly owned subsidiary of Noble Corporation plc, a public limited company incorporated under the laws of England and Wales, meets the conditions set forth in General Instructions H(1) (a) and (b) to Form 10-Q and is therefore filing this Quarterly Report on Form 10-Q with the reduced disclosure format contemplated by paragraphs (b) and (c) of General Instruction H(2) of Form 10-Q.
TABLE OF CONTENTS | | | | | | | | | | | Page | | PART I | | FINANCIAL INFORMATION | | | | | Item 1 | | Financial Statements | | | | | | | Noble Corporation plc (Noble-UK) Financial Statements: | | | | | | | Consolidated Balance Sheets as of June 30, 2015March 31, 2016 and December 31, 20142015 | | | 3 | | | | Consolidated Statements of Income for the three and six months ended June 30,March 31, 2016 and 2015 and 2014 | | | 4 | | | | Consolidated Statements of Comprehensive Income for the three and six months ended June 30,March 31, 2016 and 2015 and 2014 | | | 5 | | | | Consolidated Statements of Cash Flows for the sixthree months ended June 30,March 31, 2016 and 2015 and 2014 | | | 6 | | | | Consolidated Statements of Equity for the sixthree months ended June 30,March 31, 2016 and 2015 and 2014 | | | 7 | | | | | | | | | Noble Corporation (Noble-Cayman) Financial Statements: | | | | | | | Consolidated Balance Sheets as of June 30, 2015March 31, 2016 and December 31, 20142015 | | | 8 | | | | Consolidated Statements of Income for the three and six months ended June 30,March 31, 2016 and 2015 and 2014 | | | 9 | | | | Consolidated Statements of Comprehensive Income for the three and six months ended June 30,March 31, 2016 and 2015 and 2014 | | | 10 | | | | Consolidated Statements of Cash Flows for the sixthree months ended June 30,March 31, 2016 and 2015 and 2014 | | | 11 | | | | Consolidated Statements of Equity for the sixthree months ended June 30,March 31, 2016 and 2015 and 2014 | | | 12 | | | | | | | | |
| Notes to Combined Consolidated Financial Statements | | | 13 | | | | | | | Item 2 | | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | | 39 | 35 | Item 3 | | Quantitative and Qualitative Disclosures About Market Risk | | | 52 | 44 | Item 4 | | Controls and Procedures | | | 53 | 46 | PART II | | OTHER INFORMATION | | | | | Item 1 | | Legal Proceedings | | | 54 | 46 | Item 2 | | Unregistered Sales of Equity Securities and Use of Proceeds | | | 55 | 46 | Item 6 | | Exhibits | | | 55 | 46 | | |
| SIGNATURES | | | 56 | 47 | | |
| Index to Exhibits | | 48 | | 57 | | | | | | | | |
This combined Quarterly Report on Form 10-Q is separately filed by Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), and Noble Corporation, a Cayman Islands company (“Noble-Cayman”). Information in this filing relating to Noble-Cayman is filed by Noble-UK and separately by Noble-Cayman on its own behalf. Noble-Cayman makes no representation as to information relating to Noble-UK (except as it may relate to Noble-Cayman) or any other affiliate or subsidiary of Noble-UK. Since Noble-Cayman meets the conditions specified in General Instructions H(1)(a) and (b) to Form 10-Q, it is permitted to use the reduced disclosure format for wholly-owned subsidiaries of reporting companies as stated in General Instructions H(2). Accordingly, Noble-Cayman has omitted from this report the information called for by Item 3 (Quantitative and Qualitative Disclosures about Market Risk) of Part I of Form 10-Q and the following items of Part II of Form 10-Q: Item 2 (Unregistered Sales of Equity Securities and Use of Proceeds) and Item 3 (Defaults upon Senior Securities). This report should be read in its entirety as it pertains to each Registrant. Except where indicated, the Consolidated Financial Statements and related Notes are combined. References in this Quarterly Report on Form 10-Q to “Noble,” the “Company,” “we,” “us,” “our” and words of similar meaning refer collectively to Noble-UK and its consolidated subsidiaries, including Noble-Cayman.
PART I. FINANCIALFINANCIAL INFORMATION
Item 1. Financial Statements NOBLE CORPORATION PLC AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | | | | | | March 31, | | | December 31, | | | | June 30, 2015 | | December 31, 2014 | | | 2016 | | | 2015 | | ASSETS | | | | | | | | | | | | | Current assets | | | | | | | | | | | | | Cash and cash equivalents | | $ | 247,683 | | | $ | 68,510 | | | $ | 236,198 | | | $ | 512,245 | | Accounts receivable | | | 540,423 | | | 569,096 | | | | 506,017 | | | | 498,931 | | Taxes receivable | | | 60,564 | | | 107,490 | | | | 55,326 | | | | 55,525 | | Prepaid expenses and other current assets | | | 161,634 | | | 183,466 | | | | 154,478 | | | | 173,917 | | | | | | | | | | Total current assets | | | 1,010,304 | | | 928,562 | | | | 952,019 | | | | 1,240,618 | | | | | | | | | | | Property and equipment, at cost | | | 14,610,963 | | | 14,442,922 | | | | 14,100,263 | | | | 14,056,323 | | Accumulated depreciation | | | (2,640,518 | ) | | (2,330,413 | ) | | | (2,712,587 | ) | | | (2,572,700 | ) | | | | | | | | | Property and equipment, net | | | 11,970,445 | | | 12,112,509 | | | | 11,387,676 | | | | 11,483,623 | | | | | | | | | | | Other assets | | | 223,967 | | | 245,751 | | | | 115,217 | | | | 141,404 | | | | | | | | | | Total assets | | $ | 13,204,716 | | | $ | 13,286,822 | | | $ | 12,454,912 | | | $ | 12,865,645 | | | | | | | | | | | LIABILITIES AND EQUITY | | | | | | | | | | | | | Current liabilities | | | | | | | | | | | | | Current maturities of long-term debt | | $ | 350,000 | | | $ | — | | | $ | 299,523 | | | $ | 299,924 | | Accounts payable | | | 220,475 | | | 265,389 | | | | 142,955 | | | | 223,221 | | Accrued payroll and related costs | | | 81,804 | | | 102,520 | | | | 53,278 | | | | 81,464 | | Taxes payable | | | 109,786 | | | 94,230 | | | | 92,694 | | | | 87,940 | | Interest payable | | | 80,300 | | | 61,964 | | | | 42,033 | | | | 72,961 | | Other current liabilities | | | 111,529 | | | 144,571 | | | | 98,469 | | | | 98,074 | | | | | | | | | | Total current liabilities | | | 953,894 | | | 668,674 | | | | 728,952 | | | | 863,584 | | | | | | | | | | | Long-term debt | | | 4,488,541 | | | 4,869,020 | | | | 3,864,060 | | | | 4,162,638 | | Deferred income taxes | | | 104,402 | | | 120,589 | | | | 70,750 | | | | 92,797 | | Other liabilities | | | 310,481 | | | 341,505 | | | | 299,737 | | | | 324,396 | | | | | | | | | | Total liabilities | | | 5,857,318 | | | 5,999,788 | | | | 4,963,499 | | | | 5,443,415 | | | | | | | | | | | Commitments and contingencies | | | | | | | | | | | | | | Shareholders’ equity | | | | | | Shares; 241,970 and 247,501 shares outstanding | | | 2,420 | | | 2,475 | | | Shareholders' equity | | | | | | | | | | Shares; 243,212 and 241,977 shares outstanding | | | | 2,432 | | | | 2,420 | | Additional paid-in capital | | | 609,667 | | | 695,638 | | | | 630,371 | | | | 628,483 | | Retained earnings | | | 6,087,800 | | | 5,936,035 | | | | 6,199,112 | | | | 6,131,501 | | Accumulated other comprehensive loss | | | (69,173 | ) | | (69,418 | ) | | | (60,638 | ) | | | (63,175 | ) | | | | | | | | | Total shareholders’ equity | | | 6,630,714 | | | 6,564,730 | | | | Total shareholders' equity | | | | 6,771,277 | | | | 6,699,229 | | Noncontrolling interests | | | 716,684 | | | 722,304 | | | | 720,136 | | | | 723,001 | | | | | | | | | | Total equity | | | 7,347,398 | | | 7,287,034 | | | | 7,491,413 | | | | 7,422,230 | | | | | | | | | | Total liabilities and equity | | $ | 13,204,716 | | | $ | 13,286,822 | | | $ | 12,454,912 | | | $ | 12,865,645 | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION PLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) | | | | | | | | | | Three Months Ended | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | March 31, | | | | 2015 | | 2014 | | 2015 | | 2014 | | | 2016 | | | 2015 | | Operating revenues | | | | | | | | | | | | | | | | | Contract drilling services | | $ | 771,307 | | | $ | 779,368 | | | $ | 1,550,668 | | | $ | 1,550,005 | | | $ | 591,367 | | | $ | 779,361 | | Reimbursables | | | 22,248 | | | 24,413 | | | 47,229 | | | 48,963 | | | | 20,606 | | | | 24,981 | | | | | | | | | | | | | | | | | 611,973 | | | | 804,342 | | | | | 793,555 | | | 803,781 | | | 1,597,897 | | | 1,598,968 | | | | | | | | | | | | | | | | | Operating costs and expenses | | | | | | | | | | | | | | | | | Contract drilling services | | | 319,207 | | | 370,902 | | | 640,957 | | | 723,782 | | | | 251,248 | | | | 321,750 | | Reimbursables | | | 17,652 | | | 17,732 | | | 37,809 | | | 39,236 | | | | 16,006 | | | | 20,157 | | Depreciation and amortization | | | 159,123 | | | 152,862 | | | 313,261 | | | 299,060 | | | | 149,719 | | | | 154,138 | | General and administrative | | | 22,424 | | | 27,080 | | | 46,362 | | | 52,717 | | | | 19,540 | | | | 23,938 | | | | | | | | | | | | | | | | | 436,513 | | | | 519,983 | | | | | 518,406 | | | 568,576 | | | 1,038,389 | | | 1,114,795 | | | | | | | | | | | | | | | | | | Operating income | | | 275,149 | | | 235,205 | | | 559,508 | | | 484,173 | | | | 175,460 | | | | 284,359 | | | Other income (expense) | | | | | | | | | | | | | | | | | Interest expense, net of amount capitalized | | | (57,465 | ) | | (36,351 | ) | | (106,509 | ) | | (76,743 | ) | | | (57,100 | ) | | | (49,044 | ) | Interest income and other, net | | | (431 | ) | | (1,361 | ) | | 6,151 | | | (2,629 | ) | | | (730 | ) | | | 6,582 | | | | | | | | | | | | | | | | Income from continuing operations before income taxes | | | 217,253 | | | 197,493 | | | 459,150 | | | 404,801 | | | Income tax provision | | | (39,405 | ) | | (34,265 | ) | | (82,852 | ) | | (69,843 | ) | | | | | | | | | | | | | | | | Net income from continuing operations | | | 177,848 | | | 163,228 | | | 376,298 | | | 334,958 | | | Net income from discontinued operations, net of tax | | | — | | | 94,234 | | | | — | | | 195,746 | | | | | | | | | | | | | | | | | Income before income taxes | | | | 117,630 | | | | 241,897 | | Income tax benefit (provision) | | | | 6,503 | | | | (43,447 | ) | Net income | | | 177,848 | | | 257,462 | | | 376,298 | | | 530,704 | | | | 124,133 | | | | 198,450 | | Net income attributable to noncontrolling interests | | | (18,817 | ) | | (22,903 | ) | | (38,864 | ) | | (39,819 | ) | | | (18,648 | ) | | | (20,047 | ) | Net income attributable to Noble Corporation plc | | | $ | 105,485 | | | $ | 178,403 | | Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation plc | | $ | 159,031 | | | $ | 234,559 | | | $ | 337,434 | | | $ | 490,885 | | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation plc | | | | | | | | | | Income from continuing operations | | $ | 159,031 | | | $ | 140,325 | | | $ | 337,434 | | | $ | 295,139 | | | Income from discontinued operations | | | — | | | 94,234 | | | | — | | | 195,746 | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation plc | | $ | 159,031 | | | $ | 234,559 | | | $ | 337,434 | | | $ | 490,885 | | | | | | | | | | | | | | | | | | Per share data: | | | | | | | | | | Basic: | | | | | | | | | | $ | 0.42 | | | $ | 0.72 | | Income from continuing operations | | $ | 0.64 | | | $ | 0.54 | | | $ | 1.36 | | | $ | 1.14 | | | Income from discontinued operations | | | — | | | 0.37 | | | | — | | | 0.76 | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation plc | | $ | 0.64 | | | $ | 0.91 | | | $ | 1.36 | | | $ | 1.90 | | | | | | | | | | | | | | | | | | Diluted: | | | | | | | | | | $ | 0.42 | | | $ | 0.72 | | Income from continuing operations | | $ | 0.64 | | | $ | 0.54 | | | $ | 1.36 | | | $ | 1.14 | | | Income from discontinued operations | | | — | | | 0.37 | | | | — | | | 0.76 | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation plc | | $ | 0.64 | | | $ | 0.91 | | | $ | 1.36 | | | $ | 1.90 | | | | | | | | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION PLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands) (Unaudited) | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended | | | | 2015 | | 2014 | | 2015 | | 2014 | | | March 31, | | | | | 2016 | | | 2015 | | Net income | | $ | 177,848 | | | $ | 257,462 | | | $ | 376,298 | | | $ | 530,704 | | | $ | 124,133 | | | $ | 198,450 | | | Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | Foreign currency translation adjustments | | | 1,425 | | | 1,711 | | | (1,874 | ) | | 2,720 | | | | 768 | | | | (3,299 | ) | Foreign currency forward contracts | | | 3,054 | | | 706 | | | (91 | ) | | 6,652 | | | | 986 | | | | (3,145 | ) | Amortization of deferred pension plan amounts (net of tax provision of $582 and $253 for the three months ended June 30, 2015 and 2014, respectively, and $1,148 and $505 for the six months ended June 30, 2015 and 2014, respectively) | | | 1,129 | | | 765 | | | 2,210 | | | 1,528 | | | | | | | | | | | | | | | | | Other comprehensive income, net | | | 5,608 | | | 3,182 | | | 245 | | | 10,900 | | | | Amortization of deferred pension plan amounts (net of tax provision of $409 and $566 for the three months ended March 31, 2016 and 2015) | | | | 783 | | | | 1,081 | | Other comprehensive income (loss), net | | | | 2,537 | | | | (5,363 | ) | Net comprehensive income attributable to noncontrolling interests | | | (18,817 | ) | | (22,903 | ) | | (38,864 | ) | | (39,819 | ) | | | (18,648 | ) | | | (20,047 | ) | | | | | | | | | | | | | | | Comprehensive income attributable to Noble Corporation plc | | $ | 164,639 | | | $ | 237,741 | | | $ | 337,679 | | | $ | 501,785 | | | $ | 108,022 | | | $ | 173,040 | | | | | | | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION PLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | | | | | | Three Months Ended | | | | Six Months Ended June 30, | | | March 31, | | | | 2015 | | 2014 | | | 2016 | | | 2015 | | Cash flows from operating activities | | | | | | | | | | | | | Net income | | $ | 376,298 | | | $ | 530,704 | | | $ | 124,133 | | | $ | 198,450 | | Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | | | | | | Depreciation and amortization | | | 313,261 | | | 500,299 | | | | 149,719 | | | | 154,138 | | Deferred income taxes | | | (17,312 | ) | | 10,127 | | | | (22,513 | ) | | | (10,164 | ) | Amortization of share-based compensation | | | 21,147 | | | 26,517 | | | | 10,958 | | | | 11,400 | | Net change in other assets and liabilities | | | 74,484 | | | (35,824 | ) | | | (87,496 | ) | | | 14,758 | | | | | | | | | | Net cash from operating activities | | | 767,878 | | | 1,031,823 | | | | 174,801 | | | | 368,582 | | | | | | | | | | | Cash flows from investing activities | | | | | | | | | | | | | Capital expenditures | | | (170,283 | ) | | (1,216,404 | ) | | | (51,357 | ) | | | (89,307 | ) | Change in accrued capital expenditures | | | (38,408 | ) | | (11,813 | ) | | | (37,967 | ) | | | (29,010 | ) | | | | | | | | | Proceeds from disposal of assets | | | | 3,031 | | | | — | | Net cash from investing activities | | | (208,691 | ) | | (1,228,217 | ) | | | (86,293 | ) | | | (118,317 | ) | | | | | | | | | | Cash flows from financing activities | | | | | | | | | | | | | Net change in borrowings outstanding on bank credit facilities | | | (1,123,495 | ) | | 707,472 | | | | — | | | | (1,099,497 | ) | Repayment of long-term debt | | | — | | | (250,000 | ) | | | (300,000 | ) | | | — | | Issuance of senior notes | | | 1,092,728 | | | | — | | | | — | | | | 1,092,728 | | Debt issuance costs on senior notes and credit facilities | | | (16,070 | ) | | (386 | ) | | | — | | | | (14,775 | ) | Dividends paid to noncontrolling interests | | | (44,484 | ) | | (41,910 | ) | | | (21,513 | ) | | | (19,369 | ) | Repurchases of shares | | | (100,630 | ) | | | — | | | | — | | | | (100,630 | ) | Dividend payments | | | (185,669 | ) | | (193,740 | ) | | | (37,546 | ) | | | (92,855 | ) | Employee stock transactions | | | (2,394 | ) | | 1,037 | | | | (5,496 | ) | | | (2,174 | ) | | | | | | | | | Net cash from financing activities | | | (380,014 | ) | | 222,473 | | | | (364,555 | ) | | | (236,572 | ) | | | | | | | | | Net change in cash and cash equivalents | | | 179,173 | | | 26,079 | | | | (276,047 | ) | | | 13,693 | | Cash and cash equivalents, beginning of period | | | 68,510 | | | 114,458 | | | | 512,245 | | | | 68,510 | | | | | | | | | | Cash and cash equivalents, end of period | | $ | 247,683 | | | $ | 140,537 | | | $ | 236,198 | | | $ | 82,203 | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION PLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EQUITY (In thousands) (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated | | | | | | | | | | | | Shares | | Additional Paid-in | | Retained | | Accumulated Other Comprehensive | | Noncontrolling | | Total | | | | | | | | | | | Additional | | | | | | | Other | | | | | | | | | | | | Balance | | Par Value | | Capital | | Earnings | | Loss | | Interests | | Equity | | | Shares | | | Paid-in | | | Retained | | | Comprehensive | | | Noncontrolling | | | Total | | | | | Balance | | | Par Value | | | Capital | | | Earnings | | | Loss | | | Interests | | | Equity | | Balance at December 31, 2013 | | | 253,448 | | | $ | 2,534 | | | $ | 810,286 | | | $ | 7,591,927 | | | $ | (82,164 | ) | | $ | 727,445 | | | $ | 9,050,028 | | | | Employee related equity activity | | | | | | | | | | | | | | | | Amortization of share-based compensation | | | — | | | | — | | | 26,517 | | | | — | | | | — | | | | — | | | 26,517 | | | Issuance of share-based compensation shares | | 683 | | | 6 | | | (8,952 | ) | | | — | | | | — | | | | — | | | (8,946 | ) | | Exercise of stock options | | 127 | | | 3 | | | 2,548 | | | | — | | | | — | | | | — | | | 2,551 | | | Tax benefit of equity transactions | | | — | | | | — | | | (1,520 | ) | | | — | | | | — | | | | — | | | (1,520 | ) | | Net income | | | — | | | | — | | | | — | | | 490,885 | | | | — | | | 39,819 | | | 530,704 | | | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | (41,910 | ) | | (41,910 | ) | | Dividends | | | — | | | | — | | | | — | | | (65,491 | ) | | | — | | | | — | | | (65,491 | ) | | Other comprehensive income, net | | | — | | | | — | | | | — | | | | — | | | 10,900 | | | | — | | | 10,900 | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2014 | | | 254,258 | | | $ | 2,543 | | | $ | 828,879 | | | $ | 8,017,321 | | | $ | (71,264 | ) | | $ | 725,354 | | | $ | 9,502,833 | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2014 | | | 247,501 | | | $ | 2,475 | | | $ | 695,638 | | | $ | 5,936,035 | | | $ | (69,418 | ) | | $ | 722,304 | | | $ | 7,287,034 | | | | 247,501 | | | $ | 2,475 | | | $ | 695,638 | | | $ | 5,936,035 | | | $ | (69,418 | ) | | $ | 722,304 | | | $ | 7,287,034 | | | Employee related equity activity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortization of share-based compensation | | | — | | | | — | | | 21,147 | | | | — | | | | — | | | | — | | | 21,147 | | | | — | | | | — | | | | 11,400 | | | | — | | | | — | | | | — | | | | 11,400 | | Issuance of share-based compensation shares | | 678 | | | 7 | | | (4,149 | ) | | | — | | | | — | | | | — | | | (4,142 | ) | | | 670 | | | | 7 | | | | (4,095 | ) | | | — | | | | — | | | | — | | | | (4,088 | ) | Tax benefit of equity transactions | | | — | | | | — | | | (2,401 | ) | | | — | | | | — | | | | — | | | (2,401 | ) | | | — | | | | — | | | | (2,181 | ) | | | — | | | | — | | | | — | | | | (2,181 | ) | Repurchases of shares | | (6,209 | ) | | (62 | ) | | (100,568 | ) | | | — | | | | — | | | | — | | | (100,630 | ) | | | (6,209 | ) | | | (62 | ) | | | (100,568 | ) | | | — | | | | — | | | | — | | | | (100,630 | ) | Net income | | | — | | | | — | | | | — | | | 337,434 | | | | — | | | 38,864 | | | 376,298 | | | | — | | | | — | | | | — | | | | 178,403 | | | | — | | | | 20,047 | | | | 198,450 | | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | (44,484 | ) | | (44,484 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | (19,369 | ) | | | (19,369 | ) | Dividends | | | — | | | | — | | | | — | | | (185,669 | ) | | | — | | | | — | | | (185,669 | ) | | | — | | | | — | | | | — | | | | (92,855 | ) | | | — | | | | — | | | | (92,855 | ) | Other comprehensive loss, net | | | | — | | | | — | | | | — | | | | — | | | | (5,363 | ) | | | — | | | | (5,363 | ) | Balance at March 31, 2015 | | | | 241,962 | | | $ | 2,420 | | | $ | 600,194 | | | $ | 6,021,583 | | | $ | (74,781 | ) | | $ | 722,982 | | | $ | 7,272,398 | | Balance at December 31, 2015 | | | | 241,977 | | | $ | 2,420 | | | $ | 628,483 | | | $ | 6,131,501 | | | $ | (63,175 | ) | | $ | 723,001 | | | $ | 7,422,230 | | Employee related equity activity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortization of share-based compensation | | | | — | | | | — | | | | 10,958 | | | | — | | | | — | | | | — | | | | 10,958 | | Issuance of share-based compensation shares | | | | 1,235 | | | | 12 | | | | (3,562 | ) | | | — | | | | — | | | | — | | | | (3,550 | ) | Tax benefit of equity transactions | | | | — | | | | — | | | | (5,508 | ) | | | — | | | | — | | | | — | | | | (5,508 | ) | Net income | | | | — | | | | — | | | | — | | | | 105,485 | | | | — | | | | 18,648 | | | | 124,133 | | Dividends paid to noncontrolling interests | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (21,513 | ) | | | (21,513 | ) | Dividends | | | | — | | | | — | | | | — | | | | (37,874 | ) | | | — | | | | — | | | | (37,874 | ) | Other comprehensive income, net | | | — | | | | — | | | | — | | | | — | | | 245 | | | | — | | | 245 | | | | — | | | | — | | | | — | | | | — | | | | 2,537 | | | | — | | | | 2,537 | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2015 | | | 241,970 | | | $ | 2,420 | | | $ | 609,667 | | | $ | 6,087,800 | | | $ | (69,173 | ) | | $ | 716,684 | | | $ | 7,347,398 | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at March 31, 2016 | | | | 243,212 | | | $ | 2,432 | | | $ | 630,371 | | | $ | 6,199,112 | | | $ | (60,638 | ) | | $ | 720,136 | | | $ | 7,491,413 | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | | | | | | March 31, | | | December 31, | | | | June 30, 2015 | | December 31, 2014 | | | 2016 | | | 2015 | | ASSETS | | | | | | | | | | | | | Current assets | | | | | | | | | | | | | Cash and cash equivalents | | $ | 245,120 | | | $ | 65,780 | | | $ | 235,423 | | | $ | 511,795 | | Accounts receivable | | | 540,423 | | | 569,096 | | | | 506,017 | | | | 498,931 | | Taxes receivable | | | 60,157 | | | 107,289 | | | | 55,317 | | | | 55,442 | | Prepaid expenses and other current assets | | | 138,604 | | | 139,669 | | | | 150,967 | | | | 168,469 | | | | | | | | | | Total current assets | | | 984,304 | | | 881,834 | | | | 947,724 | | | | 1,234,637 | | | | | | | | | | | Property and equipment, at cost | | | 14,572,411 | | | 14,404,371 | | | | 14,098,497 | | | | 14,054,558 | | Accumulated depreciation | | | (2,627,726 | ) | | (2,318,220 | ) | | | (2,712,173 | ) | | | (2,572,331 | ) | | | | | | | | | Property and equipment, net | | | 11,944,685 | | | 12,086,151 | | | | 11,386,324 | | | | 11,482,227 | | | | | | | | | | | Other assets | | | 220,764 | | | 222,254 | | | | 106,134 | | | | 132,319 | | | | | | | | | | Total assets | | $ | 13,149,753 | | | $ | 13,190,239 | | | $ | 12,440,182 | | | $ | 12,849,183 | | | | | | | | | | | LIABILITIES AND EQUITY | | | | | | | | | | | | | Current liabilities | | | | | | | | | | | | | Current maturities of long-term debt | | $ | 350,000 | | | $ | — | | | $ | 299,523 | | | $ | 299,924 | | Accounts payable | | | 218,066 | | | 261,012 | | | | 141,117 | | | | 221,077 | | Accrued payroll and related costs | | | 74,405 | | | 91,487 | | | | 52,954 | | | | 81,364 | | Taxes payable | | | 107,716 | | | 91,471 | | | | 92,845 | | | | 88,108 | | Interest payable | | | 80,300 | | | 61,964 | | | | 42,033 | | | | 72,961 | | Other current liabilities | | | 107,567 | | | 139,950 | | | | 98,081 | | | | 96,331 | | | | | | | | | | Total current liabilities | | | 938,054 | | | 645,884 | | | | 726,553 | | | | 859,765 | | | | | | | | | | | Long-term debt | | | 4,488,541 | | | 4,869,020 | | | | 3,864,060 | | | | 4,162,638 | | Deferred income taxes | | | 104,402 | | | 120,589 | | | | 70,750 | | | | 92,797 | | Other liabilities | | | 304,938 | | | 335,964 | | | | 294,852 | | | | 319,512 | | | | | | | | | | Total liabilities | | | 5,835,935 | | | 5,971,457 | | | | 4,956,215 | | | | 5,434,712 | | | | | | | | | | | Commitments and contingencies | | | | | | | | | | | | | | Shareholder equity | | | | | | | | | | | | | Ordinary shares; 261,246 shares outstanding | | | 26,125 | | | 26,125 | | | | 26,125 | | | | 26,125 | | Capital in excess of par value | | | 545,352 | | | 530,657 | | | | 570,428 | | | | 561,309 | | Retained earnings | | | 6,094,830 | | | 6,009,114 | | | | 6,227,916 | | | | 6,167,211 | | Accumulated other comprehensive loss | | | (69,173 | ) | | (69,418 | ) | | | (60,638 | ) | | | (63,175 | ) | | | | | | | | | Total shareholder equity | | | 6,597,134 | | | 6,496,478 | | | | 6,763,831 | | | | 6,691,470 | | | Noncontrolling interests | | | 716,684 | | | 722,304 | | | | 720,136 | | | | 723,001 | | | | | | | | | | Total equity | | | 7,313,818 | | | 7,218,782 | | | | 7,483,967 | | | | 7,414,471 | | | | | | | | | | Total liabilities and equity | | $ | 13,149,753 | | | $ | 13,190,239 | | | $ | 12,440,182 | | | $ | 12,849,183 | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In thousands) (Unaudited) | | | | | | | | | | Three Months Ended | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | March 31, | | | | 2015 | | 2014 | | 2015 | | 2014 | | | 2016 | | | 2015 | | Operating revenues | | | | | | | | | | | | | | | | | Contract drilling services | | $ | 771,307 | | | $ | 779,368 | | | $ | 1,550,668 | | | $ | 1,550,005 | | | $ | 591,367 | | | $ | 779,361 | | Reimbursables | | | 22,248 | | | 24,413 | | | 47,229 | | | 48,963 | | | | 20,606 | | | | 24,981 | | | | | | | | | | | | | | | | | | | 793,555 | | | 803,781 | | | 1,597,897 | | | 1,598,968 | | | Other | | | | 600 | | | | — | | | | | | | | | | | | | | | | | 612,573 | | | | 804,342 | | Operating costs and expenses | | | | | | | | | | | | | | | | | Contract drilling services | | | 318,967 | | | 363,206 | | | 638,446 | | | 713,783 | | | | 249,290 | | | | 319,479 | | Reimbursables | | | 17,652 | | | 17,732 | | | 37,809 | | | 39,236 | | | | 16,006 | | | | 20,157 | | Depreciation and amortization | | | 158,797 | | | 152,242 | | | 312,663 | | | 297,845 | | | | 149,673 | | | | 153,866 | | General and administrative | | | 13,509 | | | 11,489 | | | 25,717 | | | 23,421 | | | | 10,605 | | | | 12,208 | | | | | | | | | | | | | | | | | 425,574 | | | | 505,710 | | | | | 508,925 | | | 544,669 | | | 1,014,635 | | | 1,074,285 | | | | | | | | | | | | | | | | | | Operating income | | | 284,630 | | | 259,112 | | | 583,262 | | | 524,683 | | | | 186,999 | | | | 298,632 | | | Other income (expense) | | | | | | | | | | | | | | | | | Interest expense, net of amount capitalized | | | (57,465 | ) | | (36,351 | ) | | (106,509 | ) | | (76,743 | ) | | | (57,100 | ) | | | (49,044 | ) | Interest income and other, net | | | (1,901 | ) | | (1,248 | ) | | 4,547 | | | (2,643 | ) | | | (733 | ) | | | 6,448 | | | | | | | | | | | | | | | | Income from continuing operations before income taxes | | | 225,264 | | | 221,513 | | | 481,300 | | | 445,297 | | | Income tax provision | | | (39,536 | ) | | (34,063 | ) | | (83,094 | ) | | (69,533 | ) | | | | | | | | | | | | | | | | Net income from continuing operations | | | 185,728 | | | 187,450 | | | 398,206 | | | 375,764 | | | Net income from discontinued operations, net of tax | | | — | | | 100,692 | | | | — | | | 214,609 | | | | | | | | | | | | | | | | | Income before income taxes | | | | 129,166 | | | | 256,036 | | Income tax benefit (provision) | | | | 6,503 | | | | (43,558 | ) | Net income | | | 185,728 | | | 288,142 | | | 398,206 | | | 590,373 | | | | 135,669 | | | | 212,478 | | Net income attributable to noncontrolling interests | | | (18,817 | ) | | (22,903 | ) | | (38,864 | ) | | (39,819 | ) | | | (18,648 | ) | | | (20,047 | ) | | | | | | | | | | | | | | | Net income attributable to Noble Corporation | | $ | 166,911 | | | $ | 265,239 | | | $ | 359,342 | | | $ | 550,554 | | | $ | 117,021 | | | $ | 192,431 | | | | | | | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands) (Unaudited) | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended | | | | 2015 | | 2014 | | 2015 | | 2014 | | | March 31, | | | | | 2016 | | | 2015 | | Net income | | $ | 185,728 | | | $ | 288,142 | | | $ | 398,206 | | | $ | 590,373 | | | $ | 135,669 | | | $ | 212,478 | | | Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | Foreign currency translation adjustments | | | 1,425 | | | 1,711 | | | (1,874 | ) | | 2,720 | | | | 768 | | | | (3,299 | ) | Foreign currency forward contracts | | | 3,054 | | | 706 | | | (91 | ) | | 6,652 | | | | 986 | | | | (3,145 | ) | Amortization of deferred pension plan amounts (net of tax provision of $582 and $253 for the three months ended June 30, 2015 and 2014, respectively, and $1,148 and $505 for the six months ended June 30, 2015 and 2014, respectively) | | | 1,129 | | | 765 | | | 2,210 | | | 1,528 | | | | | | | | | | | | | | | | | Other comprehensive income, net | | | 5,608 | | | 3,182 | | | 245 | | | 10,900 | | | | Amortization of deferred pension plan amounts (net of tax provision of $409 and $566 for the three months ended March 31, 2016 and 2015, respectively | | | | 783 | | | | 1,081 | | Other comprehensive income (loss), net | | | | 2,537 | | | | (5,363 | ) | Net comprehensive income attributable to noncontrolling interests | | | (18,817 | ) | | (22,903 | ) | | (38,864 | ) | | (39,819 | ) | | | (18,648 | ) | | | (20,047 | ) | | | | | | | | | | | | | | | Comprehensive income attributable to Noble Corporation | | $ | 172,519 | | | $ | 268,421 | | | $ | 359,587 | | | $ | 561,454 | | | $ | 119,558 | | | $ | 187,068 | | | | | | | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | | | | | | Three Months Ended | | | | Six Months Ended June 30, | | | March 31, | | | | 2015 | | 2014 | | | 2016 | | | 2015 | | Cash flows from operating activities | | | | | | | | | | | | | Net income | | $ | 398,206 | | | $ | 590,373 | | | $ | 135,669 | | | $ | 212,478 | | Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | | | | | | Depreciation and amortization | | | 312,663 | | | 499,084 | | | | 149,673 | | | | 153,866 | | Deferred income taxes | | | (17,312 | ) | | 10,127 | | | | (22,513 | ) | | | (10,164 | ) | Capital contribution by parent - share-based compensation | | | 14,695 | | | 18,792 | | | | 9,119 | | | | 7,348 | | Net change in other assets and liabilities | | | 44,726 | | | (37,241 | ) | | | (84,198 | ) | | | (4,505 | ) | | | | | | | | | Net cash from operating activities | | | 752,978 | | | 1,081,135 | | | | 187,750 | | | | 359,023 | | | | | | | | | | | Cash flows from investing activities | | | | | | | | | | | | | Capital expenditures | | | (170,283 | ) | | (1,216,270 | ) | | | (51,357 | ) | | | (89,307 | ) | Change in accrued capital expenditures | | | (38,408 | ) | | (11,813 | ) | | | (37,967 | ) | | | (29,010 | ) | | | | | | | | | Proceeds from disposal of assets | | | | 3,031 | | | | — | | Net cash from investing activities | | | (208,691 | ) | | (1,228,083 | ) | | | (86,293 | ) | | | (118,317 | ) | | | | | | | | | | Cash flows from financing activities | | | | | | | | | | | | | Net change in borrowings outstanding on bank credit facilities | | | (1,123,495 | ) | | 707,472 | | | | — | | | | (1,099,497 | ) | Repayment of long-term debt | | | — | | | (250,000 | ) | | | (300,000 | ) | | | — | | Issuance of senior notes | | | 1,092,728 | | | | — | | | | — | | | | 1,092,728 | | Debt issuance costs on senior notes and credit facilities | | | (16,070 | ) | | (386 | ) | | | — | | | | (14,775 | ) | Dividends paid to noncontrolling interests | | | (44,484 | ) | | (41,910 | ) | | | (21,513 | ) | | | (19,369 | ) | Distributions to parent company, net | | | (273,626 | ) | | (240,900 | ) | | | (56,316 | ) | | | (186,597 | ) | | | | | | | | | Net cash from financing activities | | | (364,947 | ) | | 174,276 | | | | (377,829 | ) | | | (227,510 | ) | | | | | | | | | Net change in cash and cash equivalents | | | 179,340 | | | 27,328 | | | | (276,372 | ) | | | 13,196 | | Cash and cash equivalents, beginning of period | | | 65,780 | | | 110,382 | | | | 511,795 | | | | 65,780 | | | | | | | | | | Cash and cash equivalents, end of period | | $ | 245,120 | | | $ | 137,710 | | | $ | 235,423 | | | $ | 78,976 | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EQUITY (In thousands) (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated | | | | | | | | | | | | Shares | | Capital in Excess of | | Retained | | Accumulated Other Comprehensive | | Noncontrolling | | Total | | | | | | | | | | | Capital in | | | | | | | Other | | | | | | | | | | | | Balance | | Par Value | | Par Value | | Earnings | | Loss | | Interests | | Equity | | | Shares | | | Excess of | | | Retained | | | Comprehensive | | | Noncontrolling | | | Total | | | | | Balance | | | Par Value | | | Par Value | | | Earnings | | | Loss | | | Interests | | | Equity | | Balance at December 31, 2013 | | | 261,246 | | | $ | 26,125 | | | $ | 497,316 | | | $ | 7,986,762 | | | $ | (82,164 | ) | | $ | 727,445 | | | $ | 9,155,484 | | | Distributions to parent | | | — | | | | — | | | | — | | | (240,900 | ) | | | — | | | | — | | | (240,900 | ) | | Capital contributions by parent - share-based compensation | | | — | | | | — | | | 18,792 | | | | — | | | | — | | | | — | | | 18,792 | | | Balance at December 31, 2014 | | | | 261,246 | | | $ | 26,125 | | | $ | 530,657 | | | $ | 6,009,114 | | | $ | (69,418 | ) | | $ | 722,304 | | | $ | 7,218,782 | | Distributions to parent company, net | | | | — | | | | — | | | | — | | | | (186,597 | ) | | | — | | | | — | | | | (186,597 | ) | Capital contribution by parent - share- based compensation | | | | — | | | | — | | | | 7,348 | | | | — | | | | — | | | | — | | | | 7,348 | | Net income | | | | — | | | | — | | | | — | | | | 192,431 | | | | — | | | | 20,047 | | | | 212,478 | | Dividends paid to noncontrolling interests | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (19,369 | ) | | | (19,369 | ) | Other comprehensive loss, net | | | | — | | | | — | | | | — | | | | — | | | | (5,363 | ) | | | — | | | | (5,363 | ) | Balance at March 31, 2015 | | | | 261,246 | | | $ | 26,125 | | | $ | 538,005 | | | $ | 6,014,948 | | | $ | (74,781 | ) | | $ | 722,982 | | | $ | 7,227,279 | | Balance at December 31, 2015 | | | | 261,246 | | | $ | 26,125 | | | $ | 561,309 | | | $ | 6,167,211 | | | $ | (63,175 | ) | | $ | 723,001 | | | $ | 7,414,471 | | Distributions to parent company, net | | | | — | | | | — | | | | — | | | | (56,316 | ) | | | — | | | | — | | | | (56,316 | ) | Capital contribution by parent - share- based compensation | | | | — | | | | — | | | | 9,119 | | | | — | | | | — | | | | — | | | | 9,119 | | Net income | | | — | | | | — | | | | — | | | 550,554 | | | | — | | | 39,819 | | | 590,373 | | | | — | | | | — | | | | — | | | | 117,021 | | | | — | | | | 18,648 | | | | 135,669 | | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | (41,910 | ) | | (41,910 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | (21,513 | ) | | | (21,513 | ) | Other comprehensive income, net | | | — | | | | — | | | | — | | | | — | | | 10,900 | | | | — | | | 10,900 | | | | — | | | | — | | | | — | | | | — | | | | 2,537 | | | | — | | | | 2,537 | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2014 | | | 261,246 | | | $ | 26,125 | | | $ | 516,108 | | | $ | 8,296,416 | | | $ | (71,264 | ) | | $ | 725,354 | | | $ | 9,492,739 | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2014 | | | 261,246 | | | $ | 26,125 | | | $ | 530,657 | | | $ | 6,009,114 | | | $ | (69,418 | ) | | $ | 722,304 | | | $ | 7,218,782 | | | Distributions to parent | | | — | | | | — | | | | — | | | (273,626 | ) | | | — | | | | — | | | (273,626 | ) | | Capital contributions by parent - share-based compensation | | | — | | | | — | | | 14,695 | | | | — | | | | — | | | | — | | | 14,695 | | | Net income | | | — | | | | — | | | | — | | | 359,342 | | | | — | | | 38,864 | | | 398,206 | | | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | (44,484 | ) | | (44,484 | ) | | Other comprehensive income, net | | | — | | | | — | | | | — | | | | — | | | 245 | | | | — | | | 245 | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2015 | | | 261,246 | | | $ | 26,125 | | | $ | 545,352 | | | $ | 6,094,830 | | | $ | (69,173 | ) | | $ | 716,684 | | | $ | 7,313,818 | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at March 31, 2016 | | | | 261,246 | | | $ | 26,125 | | | $ | 570,428 | | | $ | 6,227,916 | | | $ | (60,638 | ) | | $ | 720,136 | | | $ | 7,483,967 | |
See accompanying notes to the unaudited consolidated financial statements.
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Note 1 — Organization and Basis of Presentation Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), is a leading offshore drilling contractor for the oil and gas industry. We perform contract drilling services with our global fleet of mobile offshore drilling units. As of the filing date of this Quarterly Report on Form 10-Q, our fleet consisted of 1514 jackups, nineeight drillships and eight semisubmersibles, including one high-specification, harsh environment jackup under construction. We report our contract drilling operations as a single reportable segment, Contract Drilling Services, which reflects how we manage our business, and the fact that all of our drilling fleet is dependent upon the worldwide oil and gas industry. The mobile offshore drilling units comprising our offshore rig fleet operate in a global market for contract drilling services and are often redeployed to different regions due to changing demands of our customers, which consist largely of major independent and government owned/controlled oil and gas companies throughout the world. As of June 30, 2015,March 31, 2016, our contract drilling services segment conductsconducted operations in the United States, Brazil, Argentina, the North Sea, the Mediterranean, Sea, the Black Sea, the Middle East, Asia and Australia. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921. Noble Corporation, a Cayman Islands company (“Noble-Cayman”), is an indirect, wholly-owned subsidiary of Noble-UK, our publicly-traded parent company. Noble-UK’s principal asset is all of the shares of Noble-Cayman. Noble-Cayman has no public equity outstanding. The consolidated financial statements of Noble-UK include the accounts of Noble-Cayman, and Noble-UK conducts substantially all of its business through Noble-Cayman and its subsidiaries. The accompanying unaudited consolidated financial statements of Noble-UK and Noble-Cayman have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) as they pertain to Quarterly Reports on Form 10-Q. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The unaudited financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the financial position and results of operations for the interim periods, on a basis consistent with the annual audited consolidated financial statements. All such adjustments are of a recurring nature. The December 31, 20142015 Consolidated Balance Sheets presented herein are derived from the December 31, 20142015 audited consolidated financial statements. These interim financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2014,2015, filed by both Noble-UK and Noble-Cayman. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Certain amounts in prior periods have been reclassified to conform to the current year presentation. In accordance with our adoption of Accounting Standards Update (“ASU”) No. 2015-03, unamortized debt issuance costs related to our senior notes of approximately $26 million as of December 31, 2015, which were previously included in “Other assets,” are included in either “Current maturities of long-term debt” or “Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes. Note 2 –— Spin-off of Paragon Offshore plc (“Paragon Offshore”) On August 1, 2014, Noble-UK completed the separation and spin-off of a majority of its standard specification offshore drilling business (the “Spin-off”) through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares. Our shareholders received one share In February 2016, we entered into an agreement in principle for a settlement with Paragon Offshore under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including certain claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to assume the administration of Mexican tax claims for specified years up to and including 2010, as well as the related bonding obligations and certain of the related tax liabilities. The final agreement with Paragon Offshore, for every three shares of Noble owned as of July 23, 2014,which was signed by the record date for the distribution. Through the Spin-off, we disposed of most of our standard specification drilling units and related assets, liabilities and business. Priorparties on April 29, 2016, is subject to the Spin-off,approval of Paragon Offshore issued approximately $1.7 billion of long-term debt. We usedOffshore’s bankruptcy plan by a bankruptcy court. A hearing to confirm the proceeds from this debt to repay certain amounts outstanding under our commercial paper program.plan is set for late June 2016 (see Note 13 for additional information). Prior to the completion of the Spin-off, Noble and Paragon Offshore entered into a series of agreements to effect the separation and Spin-off and govern the relationship between the parties after the Spin-off. 13
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Master Separation Agreement (“MSA”) The general terms and conditions relating to the separation and Spin-off are set forth in the MSA. The MSA identifies the assets transferred, liabilities assumed and contracts assigned either to Paragon Offshore by us or by Paragon Offshore to us in the separation and describes when and how these transfers, assumptions and assignments would occur. The MSA provides for, among other things, Paragon Offshore’s responsibility for liabilities relating to its business and the responsibility of Noble for liabilities related to our, and in certain limited cases, Paragon Offshore’s business, in each case irrespective of when the liability arose. The MSA also contains indemnification obligations and ongoing commitments by us and Paragon Offshore. Employee Matters Agreement (“EMA”) The EMA allocates liabilities and responsibilities between us and Paragon Offshore relating to employment, compensation and benefits and other employment related matters. Tax Sharing Agreement (“TSA”) The TSA provides for the allocation of tax liabilities and benefits between us and Paragon Offshore and governs the parties’ assistance with tax-related claims. Transition Services Agreements Under two transition services agreements, we agreed to continue, for a limited period of time, to provide various interim support services to Paragon Offshore, and Paragon Offshore agreed to provide various interim support services to us, including providing operational and administrative support for our remaining Brazilian operations. Note 3 — Discontinued Operations
Paragon Offshore, which had been reflected as continuing operations in our consolidated financial statements prior to the Spin-Off, meets the criteria for being reported as discontinued operations and has been reclassified as such in our results of operations. The results of discontinued operations for the three and six months ended June 30, 2014 include the historical results of Paragon Offshore, including $6 million and $19 million, respectively, of non-recurring costs incurred by Noble related to the Spin-Off.
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
The following table provides the components of net income from discontinued operations, net of tax for Noble-UK for the three and six months ended June 30, 2014:
| | | | | | | | | | | Three months ended June 30, 2014 | | | Six months ended June 30, 2014 | | Operating revenues | | | | | | | | | Contract drilling services | | $ | 421,038 | | | $ | 856,705 | | Reimbursables | | | 7,398 | | | | 19,501 | | Labor contract drilling services | | | 8,146 | | | | 16,358 | | Other | | | — | | | | 1 | | | | | | | | | | | Operating revenues from discontinued operations | | $ | 436,582 | | | $ | 892,565 | | | | | | | | | | | | | | Income from discontinued operations | | | | | | | | | Income from discontinued operations before income taxes | | $ | 112,404 | | | $ | 232,774 | | Income tax provision | | | (18,170 | ) | | | (37,028 | ) | | | | | | | | | | Net income from discontinued operations | | $ | 94,234 | | | $ | 195,746 | | | | | | | | | | |
Note 43 — Consolidated Joint Ventures We maintain a 50 percent interest in two joint ventures, each with a subsidiary of Royal Dutch Shell plc (“Shell”), that own and operate the twoBully-class drillships. We have determined that we are the primary beneficiary of the joint ventures. Accordingly, we consolidate the entities in our consolidated financial statements after eliminating intercompany transactions. Shell’s equity interests are presented as noncontrolling interests on our Consolidated Balance Sheets. During the sixthree months ended June 30,March 31, 2016 and 2015, and 2014, the Bully joint ventures approved and paid dividends totaling $89$43 million and $84$39 million, respectively. Of these amounts, 50 percent werewas paid to our joint venture partner. The combined carrying amount of theBully-class drillships at both June 30, 2015March 31, 2016 and December 31, 20142015 totaled $1.4 billion. These assets were primarily funded through partner equity contributions. Cash held by the Bully joint ventures wastotaled approximately $41 million at June 30, 2015March 31, 2016 as compared to approximately $47$50 million at December 31, 2014.2015. 14
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Note 54 — Share Data Earnings per share The following table sets forth the computation of basic and diluted earnings per share for Noble-UK: | | | | | | | | | | Three months ended | | | | Three months ended June 30, | | Six months ended June 30, | | | March 31, | | | | 2015 | | 2014 | | 2015 | | 2014 | | | 2016 | | | 2015 | | Numerator: | | | | | | | | | | | | | | | | | Basic | | | | | | | | | | | | | | | | | Income from continuing operations | | $ | 159,031 | | | $ | 140,325 | | | $ | 337,434 | | | $ | 295,139 | | | Earnings allocated to unvested share-based payment awards | | (3,555 | ) | | (2,257 | ) | | (7,489 | ) | | (4,767 | ) | | | | | | | | | | | | | | | | Income from continuing operations to common shareholders | | 155,476 | | | 138,068 | | | 329,945 | | | 290,372 | | | | | | | | | | | | | | | | | | Income from discontinued operations | | | — | | | 94,234 | | | | — | | | 195,746 | | | Earnings allocated to unvested share-based payment awards | | | — | | | (1,519 | ) | | | — | | | (3,281 | ) | | | | | | | | | | | | | | | | Income from discontinued operations, net of tax to common shareholders | | | — | | | 92,715 | | | | — | | | 192,465 | | | | | | | | | | | | | | | | | | Net income attributable to Noble-UK | | 159,031 | | | 234,559 | | | 337,434 | | | 490,885 | | | $ | 105,485 | | | $ | 178,403 | | Earnings allocated to unvested share-based payment awards | | (3,555 | ) | | (3,776 | ) | | (7,489 | ) | | (8,048 | ) | | | (3,822 | ) | | | (3,931 | ) | | | | | | | | | | | | | | | Net income to common shareholders - basic | | $ | 155,476 | | | $ | 230,783 | | | $ | 329,945 | | | $ | 482,837 | | | $ | 101,663 | | | $ | 174,472 | | | | | | | | | | | | | | | | | Diluted | | | | | | | | | | | | | | | | | Income from continuing operations | | $ | 159,031 | | | $ | 140,325 | | | $ | 337,434 | | | $ | 295,139 | | | Earnings allocated to unvested share-based payment awards | | (3,555 | ) | | (2,256 | ) | | (7,489 | ) | | (4,766 | ) | | | | | | | | | | | | | | | | Income from continuing operations to common shareholders | | 155,476 | | | 138,069 | | | 329,945 | | | 290,373 | | | | | | | | | | | | | | | | | | Income from discontinued operations | | | — | | | 94,234 | | | | — | | | 195,746 | | | Earnings allocated to unvested share-based payment awards | | | — | | | (1,518 | ) | | | — | | | (3,280 | ) | | | | | | | | | | | | | | | | Income from discontinued operations, net of tax to common shareholders | | | — | | | 92,716 | | | | — | | | 192,466 | | | | | | | | | | | | | | | | | | Net income attributable to Noble-UK | | 159,031 | | | 234,559 | | | 337,434 | | | 490,885 | | | $ | 105,485 | | | $ | 178,403 | | Earnings allocated to unvested share-based payment awards | | (3,555 | ) | | (3,774 | ) | | (7,489 | ) | | (8,046 | ) | | | (3,822 | ) | | | (3,931 | ) | | | | | | | | | | | | | | | Net income to common shareholders - diluted | | $ | 155,476 | | | $ | 230,785 | | | $ | 329,945 | | | $ | 482,839 | | | $ | 101,663 | | | $ | 174,472 | | | | | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | Weighted average shares outstanding - basic | | 241,966 | | | 254,238 | | | 242,324 | | | 254,090 | | | | 242,826 | | | | 242,685 | | Incremental shares issuable from assumed exercise of stock options | | | — | | | 97 | | | | — | | | 116 | | | | — | | | | — | | | | | | | | | | | | | | | | Weighted average shares outstanding - diluted | | 241,966 | | | 254,335 | | | 242,324 | | | 254,206 | | | | 242,826 | | | | 242,685 | | | | | | | | | | | | | | | | | Weighted average unvested share-based payment awards | | 5,533 | | | 4,156 | | | 5,500 | | | 4,172 | | | | 9,129 | | | | 5,468 | | | | | | | | | | | | | | | | | Earnings per share | | | | | | | | | | | | | | | | | Basic | | | | | | | | | | $ | 0.42 | | | $ | 0.72 | | Continuing operations | | $ | 0.64 | | | $ | 0.54 | | | $ | 1.36 | | | $ | 1.14 | | | Discontinued operations | | | — | | | 0.37 | | | | — | | | 0.76 | | | | | | | | | | | | | | | | | Net income attributable to Noble-UK | | $ | 0.64 | | | $ | 0.91 | | | $ | 1.36 | | | $ | 1.90 | | | | | | | | | | | | | | | | | | Diluted | | | | | | | | | | $ | 0.42 | | | $ | 0.72 | | Continuing operations | | $ | 0.64 | | | $ | 0.54 | | | $ | 1.36 | | | $ | 1.14 | | | Discontinued operations | | | — | | | 0.37 | | | | — | | | 0.76 | | | | | | | | | | | | | | | | | Net income attributable to Noble-UK | | $ | 0.64 | | | $ | 0.91 | | | $ | 1.36 | | | $ | 1.90 | | | | | | | | | | | | | | | | | | Dividends per share | | $ | 0.375 | | | $ | 0.375 | | | $ | 0.75 | | | $ | 0.75 | | | $ | 0.150 | | | $ | 0.375 | |
Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. For the three months ended June 30,March 31, 2016 and 2015, and 2014, approximately 21.6 million and 12.0 million shares underlying stock options, respectively, were excluded from the diluted earnings per share as such stock options were not dilutive. NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Share capital As of June 30, 2015,March 31, 2016, Noble-UK had approximately 242.0243.2 million shares outstanding and trading as compared to approximately 247.5242.0 million shares outstanding and trading at December 31, 2014. The decrease in shares outstanding is primarily related to the repurchase of 6.2 million shares pursuant to our approved share repurchase program, discussed below.2015. Our Board of Directors may increase our share capital through the issuance of up to 53 million authorized shares (at current nominal value of $0.01 per share) without obtaining shareholder approval. Our most recent quarterly dividend payment to shareholders, totaling approximately $93$38 million (or $0.375$0.15 per share), was declared on April 24, 2015January 29, 2016 and paid on May 14, 2015February 16, 2016 to holders of record on May 4, 2015.February 8, 2016. On April 22, 2016, our Board of Directors approved the payment of a quarterly dividend to shareholders of $0.02 per share. The payment is expected to total approximately $5 million, based on the number of shares currently outstanding. The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, provided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. The payment of future dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions and other factors deemed relevant by our Board of Directors. 15
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Share repurchases Under UK law, the companyCompany is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. In December 2014, we received shareholder approval to repurchase up to 37,000,00037 million ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the time of the shareholder approval. Any repurchases are expected to be funded using cash on hand, cash from operations or short-term borrowings under our Credit Facilities. The authority to make such repurchases will expire on the later of April 2016 orexpired at the end of the Company’s 2016 annual general meeting of shareholders, at which time we could seek shareholder approval for further repurchases.was held on April 22, 2016. During the six months ended June 30, 2015, we repurchased 6.2 million of our ordinary shares covered by this authorization for a total cost of approximately $101 million. During the three months ended June 30, 2015,March 31, 2016, we did not repurchase any of our shares. Note 65 — Receivables from Customers At June 30, 2015,March 31, 2016, we had receivables of approximately $14 million related to theNoble Max Smith, that which are being disputed by our former customer, Petróleos Mexicanos (“Pemex”). These receivables have been classified as long-term and are included in “Other assets” on our Consolidated Balance Sheet. The disputed amounts relate to lost revenues for downtime that occurred after our rig was damaged when one of Pemex’s supply boats collided with our rig in 2010. In January 2012, we filed a lawsuit against Pemex in a Mexican court seeking recovery of these amounts. While we can make no assurances as to the outcome of this dispute, we believe we are entitled to the disputed amounts. Note 76 — Property and Equipment Property and equipment, at cost, as of June 30, 2015March 31, 2016 and December 31, 20142015 for Noble-UK consisted of the following: | | | | | | March 31, | | | December 31, | | | | June 30, 2015 | | | December 31, 2014 | | | 2016 | | | 2015 | | Drilling equipment and facilities | | $ | 13,691,525 | | | $ | 13,254,240 | | | $ | 13,443,211 | | | $ | 13,074,804 | | Construction in progress | | | 683,410 | | | | 969,985 | | | | 443,843 | | | | 761,347 | | Other | | | 236,028 | | | | 218,697 | | | | 213,209 | | | | 220,172 | | | | | | | | | | Property and equipment, at cost | | $ | 14,610,963 | | | $ | 14,442,922 | | | $ | 14,100,263 | | | $ | 14,056,323 | | | | | | | | | |
Capital expenditures, including capitalized interest, totaled $170$51 million and $1.2 billion$89 million for the sixthree months ended June 30,March 31, 2016 and 2015, and 2014, respectively. Capitalized interest was $6$4 million and $12$5 million for the three and six months ended June 30,March 31, 2016 and 2015, respectively, as compared to $13 million and $27 million forrespectively. During the three and six months ended June 30, 2014.March 31, 2016, we completed the sale of the previously retired drillship, the Noble Discoverer. In connection with the sale of this rig, we received proceeds of approximately $3 million. 16
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Capital expenditures related to Paragon Offshore for the six months ended June 30, 2014 totaled $135 million. Depreciation expense for Paragon Offshore that was classified as discontinued operations totaled $102 million and $201 million, respectively, for the three and six months ended June 30, 2014.
Note 87 — Debt Long-termOur total debt consisted of the following at June 30, 2015March 31, 2016 and December 31, 2014:2015:
| | | | | | March 31, | | | December 31, | | | | June 30, 2015 | | | December 31, 2014 | | | 2016 | | | 2015 | | Senior unsecured notes: | | | | | | 3.45% Senior Notes due August 2015 | | $ | 350,000 | | | $ | 350,000 | | | Current | | | | | | | | | | Current maturities of long-term debt | | | $ | 299,965 | | | $ | 299,997 | | Less: Unamortized debt issuance costs | | | | (442 | ) | | | (73 | ) | Current maturities of long-term debt, net of debt issuance costs | | | $ | 299,523 | | | $ | 299,924 | | | | | | | | | | | | Long-term | | | | | | | | | | 3.05% Senior Notes due March 2016 | | | 299,990 | | | | 299,982 | | | $ | — | | | $ | 299,997 | | 2.50% Senior Notes due March 2017 | | | 299,938 | | | | 299,920 | | | | 299,965 | | | | 299,956 | | 4.00% Senior Notes due March 2018 | | | 249,516 | | | | — | | | 5.00% Senior Notes due March 2018 | | | | 249,645 | | | | 249,602 | | 7.50% Senior Notes due March 2019 | | | 201,695 | | | | 201,695 | | | | 201,695 | | | | 201,695 | | 4.90% Senior Notes due August 2020 | | | 499,218 | | | | 499,151 | | | | 499,322 | | | | 499,287 | | 4.625% Senior Notes due March 2021 | | | 399,653 | | | | 399,627 | | | | 399,694 | | | | 399,680 | | 3.95% Senior Notes due March 2022 | | | 399,309 | | | | 399,264 | | | | 399,377 | | | | 399,354 | | 5.95% Senior Notes due April 2025 | | | 448,767 | | | | — | | | 6.95% Senior Notes due April 2025 | | | | 448,838 | | | | 448,814 | | 6.20% Senior Notes due August 2040 | | | 399,895 | | | | 399,895 | | | | 399,897 | | | | 399,896 | | 6.05% Senior Notes due March 2041 | | | 397,700 | | | | 397,681 | | | | 397,728 | | | | 397,719 | | 5.25% Senior Notes due March 2042 | | | 498,324 | | | | 498,310 | | | | 498,346 | | | | 498,338 | | 6.95% Senior Notes due April 2045 | | | 394,536 | | | | — | | | | | | | | | | | 7.95% Senior Notes due April 2045 | | | | 394,577 | | | | 394,563 | | Total senior unsecured notes | | | 4,838,541 | | | | 3,745,525 | | | | 4,189,084 | | | | 4,488,901 | | | Credit facilities & commercial paper program | | | — | | | | 1,123,495 | | | | | | | | | | | Credit facility & commercial paper program | | | | — | | | | — | | Total debt | | | 4,838,541 | | | | 4,869,020 | | | | 4,189,084 | | | | 4,488,901 | | | | | | | | | | Less: Current maturities | | | (350,000 | ) | | | — | | | | | | | | | | | Long-term debt | | $ | 4,488,541 | | | $ | 4,869,020 | | | | | | | | | | | Less: Unamortized debt issuance costs | | | | (25,059 | ) | | | (26,266 | ) | Less: Current maturities of long-term debt | | | | (299,965 | ) | | | (299,997 | ) | Long-term debt, net of debt issuance costs | | | $ | 3,864,060 | | | $ | 4,162,638 | |
In accordance with our adoption of ASU No. 2015-03, unamortized debt issuance costs related to our senior notes are shown as a direct reduction of the carrying amount of the related debt. The debt issuance costs previously included in “Other assets,” are included in either “Current maturities of long-term debt” or “Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes. Credit FacilitiesFacility and Commercial Paper Program We currently have two credit facilities with an aggregate maximum capacity of $2.7 billion, which are comprised of a five yearfive-year $2.4 billion senior unsecured credit facility that matures in January 2020 and a $225 million 364-day senior unsecured2020. The credit facility that maturesprovides us with the ability to issue up to $500 million in Januaryletters of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing. At March 31, 2016, (together,we had no letters of credit issued under the “Credit Facilities”).facility. We also have a commercial paper program that allows us to issue up to $2.4 billion in unsecured commercial paper notes. Amounts issued under the commercial paper program are supported by the unused capacity under our Credit Facilitiescredit facility and, therefore, are classified as long-term on our Consolidated Balance Sheet. The outstanding amounts of commercial paper reduce availability under our Credit Facilities.credit facility. Access to our commercial paper program is dependent upon our credit ratings. As our credit ratings are below investment grade, we are currently prohibited from accessing the commercial paper market. The $2.4 billion facility provides us with the ability to issue up to $500 million in lettersAs of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing. At June 30, 2015,March 31, 2016, we had no lettersamounts drawn on our credit facility.
Our credit facility and certain of our senior notes, as discussed below, have provisions which vary the applicable interest rates based upon our credit issued under the facility.ratings. 17
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Senior Unsecured Notes In March 2015, our indirect wholly-owned subsidiary, Noble Holding International Limited (“NHIL”), issued $1.1 billion aggregate principal amount of senior notes in three separate tranches, comprised of $250 million of 4.00% Senior Notes due 2018, $450 million of 5.95% Senior Notes due 2025, and $400 million of 6.95% Senior Notes due 2045. The weighted average couponinterest rates for these Senior Notes are subject to adjustment from time to time upon a change to our debt rating, pursuant to the terms of all three tranches is 5.87%.these Senior Notes. In February 2016, as a result of a reduction in our debt rating below investment grade, the interest rates on these Senior Notes were increased to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. The interest raterates on these senior notes NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Senior Notes may be further increased if the creditour debt rating applicablewere to the notes isbe downgraded below certain specified levels. The net proceedsfurther (up to a maximum of approximately $1.08 billion, after expenses, were used to repay indebtedness outstanding underan additional 100 basis points). In March 2016, we repaid our Credit Facilities and commercial paper program. On August 1, 2015, our $350$300 million 3.45%3.05% Senior Notes matured, which we repaid using cash on hand. We have, therefore, classified
In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400 million principal amount was outstanding. On April 1, 2016, we purchased $36 million of these balances as “Current maturities of long-term debt”Senior Notes using cash on our Consolidated Balance Sheet as of June 30, 2015.hand. Our $300 million 3.05%2.50% Senior Notes mature during the first quarter of 2016.2017. We anticipate using availability under our Credit Facilitiescash on hand to repay the outstanding balances; therefore, we continue to report these balances as long-term as of June 30, 2015.balances. Covenants The Credit Facilities arecredit facility is guaranteed by NHIL and Noble Holding Corporation (“NHC”). The covenants and events of default under the two Credit Facilities are substantially similar, and eachcredit facility contains a covenant that limits our ratio of debt to total tangible capitalization, as defined in the Credit Facilities,credit facility, to 0.60. At June 30, 2015,March 31, 2016, our ratio of debt to total tangible capitalization was approximately 0.40.0.36. We were in compliance with all covenants under the Credit Facilitiescredit facility as of June 30, 2015.March 31, 2016. In addition to the covenants from the Credit Facilitiescredit facility noted above, the indentures governing our outstanding senior unsecured notes contain covenants that place restrictions on certain merger and consolidation transactions, unless we are the surviving entity or the other party assumes the obligations under the indenture, and on the ability to sell or transfer all or substantially all of our assets. In addition, there are restrictions on incurring or assuming certain liens and on entering into sale and lease-back transactions. At June 30, 2015,March 31, 2016, we were in compliance with all of our debt covenants. We continually monitor compliance with the covenants under our notes and expect to remain in compliance during the remainder of 2015.2016. Fair Value of Debt Fair value represents the amount at which an instrument could be exchanged in a current transaction between willing parties. The estimated fair value of our senior notes was based on the quoted market prices for similar issues or on the current rates offered to us for debt of similar remaining maturities (Level 2 measurement). All remaining fair value disclosures are presented in Note 12.11. 18
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) The following table presents the estimated fair value of our total debt, not including the effect of unamortized debt issuance costs, as of June 30, 2015March 31, 2016 and December 31, 2014,2015, respectively: | | | | | | | | | | March 31, 2016 | | | December 31, 2015 | | | | June 30, 2015 | | | December 31, 2014 | | | Carrying | | | Estimated | | | Carrying | | | Estimated | | | | Carrying Value | | | Estimated Fair Value | | | Carrying Value | | | Estimated Fair Value | | | Value | | | Fair Value | | | Value | | | Fair Value | | Senior unsecured notes: | | | | | | | | | | | | | | | | | | | | | | | | | 3.45% Senior Notes due August 2015 | | $ | 350,000 | | | $ | 350,341 | | | $ | 350,000 | | | $ | 354,992 | | | 3.05% Senior Notes due March 2016 | | | 299,990 | | | | 302,419 | | | | 299,982 | | | | 302,515 | | | $ | — | | | $ | — | | | $ | 299,997 | | | $ | 299,340 | | 2.50% Senior Notes due March 2017 | | | 299,938 | | | | 299,126 | | | | 299,920 | | | | 287,014 | | | | 299,965 | | | | 283,313 | | | | 299,956 | | | | 284,334 | | 4.00% Senior Notes due March 2018 | | | 249,516 | | | | 255,442 | | | | — | | | | — | | | 5.00% Senior Notes due March 2018 | | | | 249,645 | | | | 232,369 | | | | 249,602 | | | | 227,285 | | 7.50% Senior Notes due March 2019 | | | 201,695 | | | | 223,947 | | | | 201,695 | | | | 212,068 | | | | 201,695 | | | | 172,323 | | | | 201,695 | | | | 194,273 | | 4.90% Senior Notes due August 2020 | | | 499,218 | | | | 514,130 | | | | 499,151 | | | | 471,095 | | | | 499,322 | | | | 369,375 | | | | 499,287 | | | | 378,761 | | 4.625% Senior Notes due March 2021 | | | 399,653 | | | | 396,118 | | | | 399,627 | | | | 363,837 | | | | 399,694 | | | | 276,500 | | | | 399,680 | | | | 289,450 | | 3.95% Senior Notes due March 2022 | | | 399,309 | | | | 367,077 | | | | 399,264 | | | | 346,425 | | | | 399,377 | | | | 242,500 | | | | 399,354 | | | | 265,643 | | 5.95% Senior Notes due April 2025 | | | 448,767 | | | | 442,302 | | | | — | | | | — | | | 6.95% Senior Notes due April 2025 | | | | 448,838 | | | | 288,984 | | | | 448,814 | | | | 308,870 | | 6.20% Senior Notes due August 2040 | | | 399,895 | | | | 338,989 | | | | 399,895 | | | | 350,351 | | | | 399,897 | | | | 195,500 | | | | 399,896 | | | | 237,005 | | 6.05% Senior Notes due March 2041 | | | 397,700 | | | | 329,678 | | | | 397,681 | | | | 343,653 | | | | 397,728 | | | | 195,000 | | | | 397,719 | | | | 239,464 | | 5.25% Senior Notes due March 2042 | | | 498,324 | | | | 376,746 | | | | 498,310 | | | | 385,181 | | | | 498,346 | | | | 235,625 | | | | 498,338 | | | | 279,919 | | 6.95% Senior Notes due April 2045 | | | 394,536 | | | | 367,827 | | | | — | | | | — | | | | | | | | | | | | | | | | | 7.95% Senior Notes due April 2045 | | | | 394,577 | | | | 220,500 | | | | 394,563 | | | | 255,887 | | Total senior unsecured notes | | | 4,838,541 | | | | 4,564,142 | | | | 3,745,525 | | | | 3,417,131 | | | | 4,189,084 | | | | 2,711,989 | | | | 4,488,901 | | | | 3,260,231 | | | Credit facilities & commercial paper program | | | — | | | | — | | | | 1,123,495 | | | | 1,123,495 | | | | | | | | | | | | | | | | | Credit facility & commercial paper program | | | | — | | | | — | | | | — | | | | — | | Total debt | | $ | 4,838,541 | | | $ | 4,564,142 | | | $ | 4,869,020 | | | $ | 4,540,626 | | | $ | 4,189,084 | | | $ | 2,711,989 | | | $ | 4,488,901 | | | $ | 3,260,231 | | | | | | | | | | | | | | | |
Note 98 — Income Taxes Our income tax benefit (provision) decreased $50 million for the three months ended March 31, 2016 as compared to the three months ended March 31, 2015, which is primarily the result of the recognition of a favorable discrete item in the current quarter of $27 million coupled with a decrease in pre-tax earnings. At June 30, 2015,March 31, 2016, the reserves for uncertain tax positions totaled $112$144 million (net of related tax benefits of $1 million). If the June 30, 2015March 31, 2016 reserves are not realized, the provision for income taxes would be reduced by $112$144 million. At December 31, 2014,2015, the reserves for uncertain tax positions totaled $116$166 million (net of related tax benefits of $1$14 million). It is reasonably possible that our existing liabilities related to our reserve for uncertain tax positions may increase or decreasefluctuate in the next 12 months primarily due to the completion of open audits or the expiration of statutes of limitation. However, we cannot reasonably estimate a range of changes in our existing liabilities due to various uncertainties, such as the unresolved nature of various audits. Note 109 — Employee Benefit Plans Pension costs include the following components for the three months ended June 30, 2015March 31, 2016 and 2014:2015: | | | Three Months Ended June 30, | | | Three Months Ended March 31, | | | | 2015 | | | 2014 | | | 2016 | | | 2015 | | | | Non-U.S. | | | U.S. | | | Non-U.S. | | | U.S. | | | Non-U.S. | | | U.S. | | | Non-U.S. | | | U.S. | | Service cost | | $ | 846 | | | $ | 2,149 | | | $ | 1,433 | | | $ | 2,541 | | | $ | 775 | | | $ | 1,662 | | | $ | 874 | | | $ | 2,149 | | Interest cost | | | 632 | | | | 2,300 | | | | 1,472 | | | | 2,714 | | | | 634 | | | | 2,389 | | | | 642 | | | | 2,300 | | Return on plan assets | | | (911 | ) | | | (3,286 | ) | | | (1,856 | ) | | | (3,846 | ) | | | (895 | ) | | | (3,097 | ) | | | (926 | ) | | | (3,286 | ) | Amortization of prior service cost | | | 26 | | | | 36 | | | | (5 | ) | | | 56 | | | | 26 | | | | 29 | | | | 27 | | | | 36 | | Recognized net actuarial loss | | | 110 | | | | 1,539 | | | | 316 | | | | 651 | | | | 37 | | | | 1,100 | | | | 45 | | | | 1,539 | | | | | | | | | | | | | | | | Net pension expense | | $ | 703 | | | $ | 2,738 | | | $ | 1,360 | | | $ | 2,116 | | | $ | 577 | | | $ | 2,083 | | | $ | 662 | | | $ | 2,738 | | | | | | | | | | | | | | | |
19
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Included in net pension expense forDuring the three months ended June 30, 2014 for our non-U.S.March 31, 2016 and U.S. plans was approximately $0.8 million and $0.5 million, respectively, related to Paragon Offshore that was classified as discontinued operations.
Pension costs include the following components for the six months ended June 30, 2015 and 2014:
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | 2015 | | | 2014 | | | | Non-U.S. | | | U.S. | | | Non-U.S. | | | U.S. | | Service cost | | $ | 1,720 | | | $ | 4,298 | | | $ | 2,853 | | | $ | 5,082 | | Interest cost | | | 1,274 | | | | 4,599 | | | | 2,928 | | | | 5,428 | | Return on plan assets | | | (1,837 | ) | | | (6,573 | ) | | | (3,691 | ) | | | (7,692 | ) | Amortization of prior service cost | | | 53 | | | | 71 | | | | (10 | ) | | | 112 | | Recognized net actuarial loss | | | 155 | | | | 3,079 | | | | 629 | | | | 1,302 | | | | | | | | | | | | | | | | | | | Net pension expense | | $ | 1,365 | | | $ | 5,474 | | | $ | 2,709 | | | $ | 4,232 | | | | | | | | | | | | | | | | | | |
Included in net pension expense for the six months ended June 30, 2014 for our non-U.S. and U.S. plans was approximately $2 million and $0.9 million, respectively, related to Paragon Offshore that was classified as discontinued operations.
During the three and six months ended June 30, 2015, we made contributions to our pension plans totaling approximately $0.1 million and $0.3$0.2 million, respectively.
Note 1110 — Derivative Instruments and Hedging Activities We periodically enter into derivative instruments to manage our exposure to fluctuations in interest rates and foreign currency exchange rates. We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative or trading purposes, nor are we a party to leveraged derivatives. For foreign currency forward contracts, hedge effectiveness is evaluated at inception based on the matching of critical terms between derivative contracts and the hedged item. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings. Cash Flow Hedges Several of our regional shorebases, including our North Sea Australian and BrazilianAustralian operations, have a significant amount of their cash operating expenses payable in local currencies. To limit the potential risk of currency fluctuations, we periodically enter into forward contracts, which settle monthly in the operations’ respective local currencies. All of these contracts have a maturity of less than 12 months. The forward contract settlements in the remainder of 20152016 represent approximately 60 percent of these forecasted local currency requirements. The notional amount of the forward contracts outstanding, expressed in U.S. Dollars, was approximately $47$36 million at June 30, 2015.March 31, 2016. Total unrealized lossesgains related to these forward contracts were approximately $0.1$1 million as of June 30, 2015March 31, 2016 and were recorded as part of “Accumulated other comprehensive loss” (“AOCL”). Financial Statement Presentation The following table, together with Note 11, summarizes the financial statement presentation and fair value of our derivative positions as of March 31, 2016 and December 31, 2015: | | | | Estimated fair value | | | | Balance sheet classification | | March 31, 2016 | | | December 31, 2015 | | Asset derivatives | | | | | | | | | | | Cash flow hedges | | | | | | | | | | | Short-term foreign currency forward contracts | | Prepaid expenses and other current assets | | $ | 1,112 | | | $ | — | | Liability derivatives | | | | | | | | | | | Cash flow hedges | | | | | | | | | | | Short-term foreign currency forward contracts | | Other current liabilities | | $ | 126 | | | $ | — | |
To supplement the fair value disclosures in Note 11, the following summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or through “contract drilling services” expense for the three months ended March 31, 2016 and 2015: | | Gain/(loss) recognized through AOCL | | | Gain/(loss) reclassified from AOCL to "contract drilling services" expense | | | Gain/(loss) recognized through "contract drilling services" expense | | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | Cash flow hedges | | | | | | | | | | | | | | | | | | | | | | | | | Foreign currency forward contracts | | $ | 894 | | | $ | (3,111 | ) | | $ | 92 | | | $ | (34 | ) | | $ | — | | | $ | — | |
20
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Financial Statement Presentation
The following table, together with Note 12, summarizes the financial statement presentation and fair value of our derivative positions as of June 30, 2015 and December 31, 2014:
| | | | | | | | | | | | | | | Estimated fair value | | | | Balance sheet classification | | June 30, 2015 | | | December 31, 2014 | | Asset derivatives | | | | | | | | | | | Cash flow hedges | | | | | | | | | | | Short-term foreign currency forward contracts | | Other current assets | | $ | 1,103 | | | $ | — | | | | | | Liability derivatives | | | | | | | | | | | Cash flow hedges | | | | | | | | | | | Short-term foreign currency forward contracts | | Other current liabilities | | $ | 1,194 | | | $ | — | |
To supplement the fair value disclosures in Note 12, the following summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or through “contract drilling services” expense for the three months ended June 30, 2015 and 2014:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Gain/(loss) recognized through AOCL | | | Gain/(loss) reclassified from AOCL to “contract drilling services” expense | | | Gain/(loss) recognized through “contract drilling services” expense | | | | 2015 | | | 2014 | | | 2015 | | | 2014 | | | 2015 | | | 2014 | | Cash flow hedges | | | | | | | | | | | | | | | | | | | | | | | | | Foreign currency forward contracts | | $ | 479 | | | $ | 5,067 | | | $ | (570 | ) | | $ | 1,585 | | | $ | — | | | $ | — | |
To supplement the fair value disclosures in Note 12, the following summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or through “contract drilling services” expense for the six months ended June 30, 2015 and 2014:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Gain/(loss) recognized through AOCL | | | Gain/(loss) reclassified from AOCL to “contract drilling services” expense | | | Gain/(loss) recognized through “contract drilling services” expense | | | | 2015 | | | 2014 | | | 2015 | | | 2014 | | | 2015 | | | 2014 | | Cash flow hedges | | | | | | | | | | | | | | | | | | | | | | | | | Foreign currency forward contracts | | $ | 513 | | | $ | 3,873 | | | $ | (604 | ) | | $ | 2,779 | | | $ | — | | | $ | — | |
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 1211 — Fair Value of Financial Instruments The following tables present the carrying amount and estimated fair value of our financial instruments recognized at fair value on a recurring basis: | | | March 31, 2016 | | | | | | | | | Estimated Fair Value Measurements | | | | | | | | | Quoted | | | Significant | | | | | | | | | | | | | | | | | | | | Prices in | | | Other | | | Significant | | | | June 30, 2015 | | | | | | | Active | | | Observable | | | Unobservable | | | | | | | Estimated Fair Value Measurements | | | Carrying | | | Markets | | | Inputs | | | Inputs | | | | Carrying Amount | | | Quoted Prices in Active Markets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | | Amount | | | (Level 1) | | | (Level 2) | | | (Level 3) | | Assets - | | | | | | | | | | | | | | | | | | | | | | | | | Marketable securities | | $ | 7,170 | | | $ | 7,170 | | | $ | — | | | $ | — | | | $ | 6,492 | | | $ | 6,492 | | | $ | — | | | $ | — | | Foreign currency forward contracts | | | 1,103 | | | | — | | | | 1,103 | | | | — | | | | 1,112 | | | | — | | | | 1,112 | | | | — | | Liabilities - | | | | | | | | | | | | | | | | | | | | | | | | | Foreign currency forward contracts | | $ | 1,194 | | | $ | — | | | $ | 1,194 | | | $ | — | | | $ | 126 | | | $ | — | | | $ | 126 | | | $ | — | | | | | December 31, 2014 | | | | | | | | Estimated Fair Value Measurements | | | | | Carrying Amount | | | Quoted Prices in Active Markets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | | Assets - | | | | | | | | | | Marketable securities | | $ | 6,175 | | | $ | 6,175 | | | $ | — | | | $ | — | | |
| | December 31, 2015 | | | | | | | | Estimated Fair Value Measurements | | | | | | | | Quoted | | | Significant | | | | | | | | | | | | Prices in | | | Other | | | Significant | | | | | | | | Active | | | Observable | | | Unobservable | | | | Carrying | | | Markets | | | Inputs | | | Inputs | | | | Amount | | | (Level 1) | | | (Level 2) | | | (Level 3) | | Assets - | | | | | | | | | | | | | | | | | Marketable securities | | $ | 6,352 | | | $ | 6,352 | | | $ | — | | | $ | — | |
The foreign currency forward contracts have been valued using actively quoted prices and quotes obtained from the counterparties to the contracts. Our cash and cash equivalents, accounts receivable and accounts payable are by their nature short-term. As a result, the carrying values included in the accompanying Consolidated Balance Sheets approximate fair value. 21
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Note 1312 — Accumulated Other Comprehensive Loss The following tables set forth the components of, and changes in the accumulated balances for each component of, AOCL for the sixthree months ended June 30, 2015March 31, 2016 and 2014.2015. All amounts within the tables are shown net of tax. | | | | | | | | | | Gains / | | | Defined | | | | | | | | | | | | Gains / (Losses) on Cash Flow Hedges(1) | | | Defined Benefit Pension Items(2) | | | Foreign Currency Items | | | Total | | | Balance at December 31, 2013 | | $ | — | | | $ | (58,598 | ) | | $ | (23,566 | ) | | $ | (82,164 | ) | | | | | | | | | | | | | | | | Activity during period: | | | | | | | | | | Other comprehensive income before reclassifications | | | 9,431 | | | | — | | | | 2,720 | | | | 12,151 | | | Amounts reclassified from AOCL | | | (2,779 | ) | | | 1,528 | | | | — | | | | (1,251 | ) | | | | | | | | | | | | | | | | Net other comprehensive income | | | 6,652 | | | | 1,528 | | | | 2,720 | | | | 10,900 | | | | | | | | | | | | | | | | | Balance at June 30, 2014 | | $ | 6,652 | | | $ | (57,070 | ) | | $ | (20,846 | ) | | $ | (71,264 | ) | | | | | | | | | | | | | | | | (Losses) on | | | Benefit | | | Foreign | | | | | | | | | | | | | | | | Cash Flow | | | Pension | | | Currency | | | | | | | | | | | | | | | | | | | | Hedges(1) | | | Items(2) | | | Items | | | Total | | Balance at December 31, 2014 | | $ | — | | | $ | (58,440 | ) | | $ | (10,978 | ) | | $ | (69,418 | ) | | $ | — | | | $ | (58,440 | ) | | $ | (10,978 | ) | | $ | (69,418 | ) | | | | | | | | | | | | | | | Activity during period: | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive loss before reclassifications | | | (695 | ) | | | — | | | | (1,874 | ) | | | (2,569 | ) | | | (3,111 | ) | | | — | | | | (3,299 | ) | | | (6,410 | ) | Amounts reclassified from AOCL | | | 604 | | | | 2,210 | | | | — | | | | 2,814 | | | | (34 | ) | | | 1,081 | | | | — | | | | 1,047 | | | | | | | | | | | | | | | | Net other comprehensive income (loss) | | | (91 | ) | | | 2,210 | | | | (1,874 | ) | | | 245 | | | | | | | | | | | | | | | | | Balance at June 30, 2015 | | $ | (91 | ) | | $ | (56,230 | ) | | $ | (12,852 | ) | | $ | (69,173 | ) | | | | | | | | | | | | | | | | Net other comprehensive (loss)/income | | | | (3,145 | ) | | | 1,081 | | | | (3,299 | ) | | | (5,363 | ) | Balance at March 31, 2015 | | | $ | (3,145 | ) | | $ | (57,359 | ) | | $ | (14,277 | ) | | $ | (74,781 | ) | Balance at December 31, 2015 | | | $ | — | | | $ | (46,919 | ) | | $ | (16,256 | ) | | $ | (63,175 | ) | Activity during period: | | | | | | | | | | | | | | | | | | Other comprehensive income before reclassifications | | | | 894 | | | | — | | | | 768 | | | | 1,662 | | Amounts reclassified from AOCL | | | | 92 | | | | 783 | | | | — | | | | 875 | | Net other comprehensive income | | | | 986 | | | | 783 | | | | 768 | | | | 2,537 | | Balance at March 31, 2016 | | | $ | 986 | | | $ | (46,136 | ) | | $ | (15,488 | ) | | $ | (60,638 | ) |
(1) | Gains / (losses) on cash flow hedges are related to our foreign currency forward contracts. Reclassifications from AOCL are recognized through “contract drilling services” expense on our Consolidated Statements of Income. See Note 1110 for additional information. |
(2) | Defined benefit pension items relate to actuarial changes and the amortization of prior service costs and curtailment and settlement expenses.costs. Reclassifications from AOCL are recognized as expense on our Consolidated Statements of Income through either “contract“Contract drilling services” or “general“General and administrative”.administrative.” See Note 109 for additional information. |
Note 1413 — Commitments and Contingencies TheNoble Homer Ferringtonwas under contract with a subsidiary of Exxon Mobil Corporation (“Exxon”), which entered into an assignment agreement with British Petroleum plc (“BP”) for a two-well farmout of the rig in Libya after successfully drilling two wells with the rig for Exxon. In August 2010, BP attempted to terminate the assignment agreement claiming that the rig was not in the required condition, and Exxon informed us that we must look to BP for payment of the dayrate during the assignment period. In August 2010, we initiated arbitration proceedings under the drilling contract against the Libyan operating subsidiaries of both BP and Exxon (the “Defendants”). The arbitration panel issued an award in our favor for the amount of $136 million plus interest and fees, and on July 10, 2015, the period under which the Defendants could seek clarification or correction of the award under the applicable arbitration rules expired. On July 31, 2015, BP paid us $149 million under the award, and we expect Exxon to promptly resolve their portion of the award. We anticipate recognizing award amounts received in our statement of operations during the third quarter.
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
In December 2014, one of our subsidiaries reached a settlement with the U.S. Department of Justice (“DOJ”) regarding our former drillship, theNoble Discoverer, and theKulluk,a rig we were providing contract labor services for, in respect of violations of applicable law discovered in connection with a 2012 coast guardCoast Guard inspection in Alaska and our own subsequent internal investigation. Under the terms of the agreement, the subsidiary pled guilty to oil record book, ballast record and required hazardous condition reporting violations with respect to theNoble Discoverer and an oil record book violation with respect to theKulluk. The subsidiary paid $8.2 million in fines and $4 million in community service payments, and was placed on probation for four years, provided that we may petition the court for early dismissal of probation after three years. If, during the term of probation, the subsidiary fails to adhere to the terms of the plea agreement, the DOJ may withdraw from the plea agreement and would be free to prosecute the subsidiary on all charges arising out of its investigation, including any charges dismissed pursuant to the terms of the plea agreement, as well as potentially other charges. We also implemented a comprehensive environmental compliance plan in connection with the settlement. We have used a commercial agent in Brazil in connection with our Petróleo Brasileiro S.A. (“Petrobras”) drilling contracts. We understand that this agent has represented a number of different companies in Brazil over many years, including several offshore drilling contractors. Recent reports indicate thatIn November 2015, this agent has entered into a plea agreementpled guilty in Brazil in connection with the award of a drilling contract to a competitor and has implicated a Petrobras official as part of a wider investigation of Petrobras’ business practices. We are not aware of any improper activity by NobleFollowing news reports relating to the agent’s involvement in the Brazil investigation in connection with contracts that Noble has entered intohis activities with Petrobras, andother companies, we have not been contacted by anyconducting a review of our relationship with the agent and with Petrobras. We are in contact with the SEC, the Brazilian federal prosecutor’s office and the DOJ about this matter. We are cooperating with these agencies and they are aware of our internal review. To our knowledge, neither the agent, nor the government authorities regarding suchinvestigating the matter, has alleged that the agent or Noble acted improperly in connection with our contracts or the investigation into Petrobras’ business practices.with Petrobras. 22
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) We are from time to time a party to various lawsuits that are incidental to our operations in which the claimants seek an unspecified amount of monetary damages for personal injury, including injuries purportedly resulting from exposure to asbestos on drilling rigs and associated facilities. At June 30, 2015,March 31, 2016, there were 4542 asbestos related lawsuits in which we are one of many defendants. These lawsuits have been filed in the United States in the states of Louisiana Mississippi and Texas.Mississippi. We intend to vigorously defend against the litigation. We do not believe the ultimate resolution of these matters will have a material adverse effect on our financial position, results of operations or cash flows. We are a defendant in certain claims and litigation arising out of operations in the ordinary course of business, the resolution of which, in the opinion of management, will not be material to our financial position, results of operations or cash flows. There is inherent risk in any litigation or dispute and no assurance can be given as to the outcome of these claims. We operate in a number of countries throughout the world and our tax returns filed in those jurisdictions are subject to review and examination by tax authorities within those jurisdictions. DuringWe recognize uncertain tax positions that we believe have a greater than 50 percent likelihood of being sustained. We cannot predict or provide assurance as to the first quarterultimate outcome of any existing or future assessments. During 2014, the IRS began its examination of our tax reporting in the U.S. for the taxable years ended December 31, 2010 and 2011. We believe that we have accurately reported all amounts in our 2010 and 2011 tax returns. We believe the ultimate resolution of the outstanding assessments in the U.S., for which we have not made any accrual,IRS examination will not have a material adverse effect on our consolidated financial statements. We recognize uncertain Under the TSA entered into at the time of the Spin-off, Noble and Paragon Offshore are each responsible for the taxes that relate to their respective business (whether such taxes were incurred through a Noble-retained or a Paragon-retained entity) and provide a corresponding indemnity. In addition, in February 2016, we entered into an agreement in principle with Paragon Offshore relating to tax positionsmatters in Mexico described below in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including any claims that we believe have a greater than 50 percent likelihoodcould be brought on behalf of being sustained. We cannot predict or provide assurance asits creditors). The final agreement with Paragon Offshore, which was signed by the parties on April 29, 2016, is subject to the ultimate outcomeapproval of any existing or future assessments.Paragon Offshore’s bankruptcy plan by a bankruptcy court. A hearing to confirm the plan is set for late June 2016 (see Note 2 for additional information). Audit claims of approximately $110$168 million attributable to income customs and other business taxes have been assessed against us in Mexico, as detailed below. Under our recent agreement with Paragon Offshore, we agreed to assume the administration of Paragon Offshore’s Mexican income and Brazil.value-added taxes for the years 2005 through 2010 and for Paragon Offshore’s Mexican customs taxes through 2010, as well as the related bonding obligations and certain of the tax related liabilities. In addition, under the recent agreement with Paragon Offshore, we agreed to (i) pay all of the ultimate resolved amount of Mexican income and value-added taxes related to Paragon Offshore’s business that were incurred through a Noble-retained entity, (ii) pay 50 percent of the ultimate resolved amount of Mexican income and value-added taxes related to Paragon Offshore’s business that were incurred through a Paragon Offshore-retained entity, (iii) pay 50 percent of the ultimate resolved amount of Mexican custom taxes related to Paragon Offshore’s business, and (iv) be required to post any tax appeal bond that may be required to challenge a final assessment. Tax assessments of approximately $52$48 million for income and value-added taxes have been made against Noble entities in Mexico, of which approximately $38 million relates to Paragon Offshore assets that operated through Noble-retained entities in Mexico prior to the Spin-off. Paragon Offshore has received taxMexico. Tax assessments for income and value-added taxes of approximately $220$196 million have been made against Paragon Offshore entities in Mexico, of which approximately $50$45 million relates to Noble assetsNoble’s business that operated through Paragon Offshore-retained entities in Mexico prior to the Spin-off. We will only be obligated to post a tax appeal bond in the event a final assessment is made by Mexican authorities. As of April 15, 2016, there have been $3 million in final assessments that have been bonded. In Brazil, Paragon Offshore has received tax assessments of approximately $150 million, of which $46 million relates to Noble assets that operated through a Paragon Offshore-retained entity in Brazil prior to the Spin-off. Under the TSA, Paragon Offshore must indemnify us for all assessed amounts that are related to Paragon Offshore’s Mexico assets, approximately $38 million as noted above, and we must indemnify Paragon Offshore for all assessed amounts that are related to Noble’s Mexico and Brazil assets, approximately $50 million and $46 million, respectively, as noted above, if and when such payments become due. NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
We have contested, or intend to contest or cooperate with Paragon Offshore where it is contesting, the assessments described above, including through litigation if necessary, and we believe the ultimate resolution, for which we have not made any accrual, will not have a material adverse effect on our consolidated financial statements. Tax authorities may issue additional assessments or pursue legal actions as a result of tax audits and we cannot predict or provide assurance as to the ultimate outcome of such assessments and legal actions or our ability to collect indemnities from Paragon Offshore under the TSA.
On January 23, 2015, Noble received an official notification of a ruling from the Second Chamber of the Supreme Court in Mexico. The ruling settled an ongoing dispute in Mexico relating to the classification of a Noble subsidiary’s business activity and the applicable rate of depreciation under the Mexican law applicable to the activities of that subsidiary. The ruling did not result in any additional tax liability to Noble. Additionally, the ruling is only applicable to the Noble subsidiary named in the ruling and, therefore, does not establish the depreciation rate applicable to the assets of other Noble subsidiaries. Under the recent agreement with Paragon Offshore, we agreed to be responsible for any tax liability ultimately incurred because these depreciation liabilities would be incurred by Noble-retained entities, and such amounts are reflected in the discussion of Mexican audit claims in the preceding paragraph. We will continue to contest future assessments received. Any claim byreceived, and do not believe we are liable for additional tax.
23
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Paragon Offshore has received tax assessments of approximately $134 million attributable to income, customs and other business taxes in Brazil, of which $36 million relates to Noble’s business that operated through a Paragon Offshore-retained entity in Brazil prior to the tax authorities relating to this depreciation issue would beSpin-off. Under the TSA, we must indemnify Paragon Offshore for all assessed amounts that are related to the businesses transferredNoble’s Brazil business, approximately $36 million, if and when such payments become due. We have contested, or intend to contest or cooperate with Paragon Offshore in Brazil where it is contesting, the Spin-offassessments described above, including through litigation if necessary, and therefore, would be subjectwe believe the ultimate resolution, for which we have not made any accrual, will not have a material adverse effect on our consolidated financial statements. Tax authorities may issue additional assessments or pursue legal actions as a result of tax audits and we cannot predict or provide assurance as to indemnification bythe ultimate outcome of such assessments and legal actions or our ability to collect indemnities from Paragon Offshore under the TSA.TSA or the recent agreement with Paragon Offshore. We have been notified by Petrobras that it is currently challenging assessments by Brazilian tax authorities of withholding taxes associated with the provision of drilling rigs for its operations in Brazil during 2008 and 2009. Petrobras has also notified us that if Petrobras must ultimately pay such withholding taxes, it will seek reimbursement from us for the portion allocable to our drilling rigs. The amount of withholding tax that Petrobras indicates may be allocable to Noble drilling rigs is R$79 million (approximately $25$22 million). We believe that our contract with Petrobras requires Petrobras to indemnify us for these withholding taxes. We will, if necessary, vigorously defend our rights. We maintain certain insurance coverage against specified marine perils, which includes physical damage and loss of hire. Thehire to our drilling rigs along with other associated coverage common in the U.S. Gulf of Mexico are self-insured for named windstorm perils. In addition, weour industry. We maintain a physical damage deductible on our rigs of $25 million per occurrence. With respect to the U.S. Gulf of Mexico, hurricane risk has generally resulted in more restrictive and expensive coverage for U.S. named windstorm perils, and we have opted in certain years to maintain limited or no windstorm coverage. Our current program provides for $500 million in named windstorm coverage in the U.S. Gulf of Mexico. For the Noble Bully I, our customer assumes the risk of loss due to a named windstorm event, pursuant to the terms of the drilling contract, through the purchase of insurance coverage (provided that we are responsible for any deductible under such policy) or, at its option, the assumption of the risk of loss up to the insured value in lieu of the purchase of such insurance. The loss of hire coverage applies only to our rigs operating under contract with a dayrate equal to or greater than $200,000 a day and is subject to a 45-day waiting period for each unit and each occurrence. Although we maintain insurance in the geographic areas in which we operate, pollution, reservoir damage and environmental risks generally are not fully insurable. Our insurance policies and contractual rights to indemnity may not adequately cover our losses or may have exclusions of coverage for some losses. We do not have insurance coverage or rights to indemnity for all risks, including loss of hire insurance on most of the rigs in our fleet. Uninsured exposures may include expatriate activities prohibited by U.S. laws and regulations, radiation hazards, certain loss or damage to property on board our rigs and losses relating to shore-based terrorist acts, strikes or cyber risks. If a significant accident or other event occurs and is not fully covered by insurance or contractual indemnity, it could materially adversely affect our financial position, results of operations or cash flows. Additionally, there can be no assurance that those parties with contractual obligations to indemnify us will necessarily be financially able to indemnify us against all these risks. We carry protection and indemnity insurance covering marine third party liability exposures, which also includes coverage for employer’s liability resulting from personal injury to our offshore drilling crews. Our protection and indemnity policy currently has a standard deductible of $10 million per occurrence, with maximum liability coverage of $750 million. In connection with our capital expenditure program, we had outstanding commitments, including shipyard and purchase commitments of approximately $697$570 million at June 30, 2015. NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
March 31, 2016. We have entered into agreements with certain of our executive officers, as well as certain other employees. These agreements become effective upon a change of control of Noble-UK (within the meaning set forth in the agreements) or a termination of employment in connection with or in anticipation of a change of control, and remain effective for three years thereafter. These agreements provide for compensation and certain other benefits under such circumstances. 24
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Note 1514 — Accounting Pronouncements In AprilMay 2014, the FASB issuedFinancial Accounting Standards UpdateBoard (“ASU”FASB”) issued ASU No. 2014-08,2014-09, which amends FASBcreates Accounting Standards Codification (“ASC”) Topic 205, “Presentation of Financial Statements” and ASC Topic 360, “Property, Plant, and Equipment.” This ASU alters the definition of a discontinued operation to cover only asset disposals that are a strategic shift with a major effect on an entity’s operations and finances, and calls for more extensive disclosures about a discontinued operation’s assets, liabilities, income and expenses. The guidance is effective for all disposals, or classifications as held-for-sale, of components of an entity that occur within annual periods beginning on or after December 15, 2014. This standard was not early adopted in connection with the Spin-Off. The adoption of this guidance did not have a material impact on our financial condition, results of operations, cash flows or financial disclosures. In May 2014, the FASB issued ASU No. 2014-09, which amends ASC Topic 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU No. 2014-09 supersedes the cost guidance in Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts,” and creates new Subtopic 340-40, “Other Assets and Deferred Costs—Contracts with Customers.” In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Companies are allowed to select between two transition methods: (1) a full retrospective transition method with the application of the new guidance to each prior reporting period presented, or (2) a retrospective transition method that recognizes the cumulative effect on prior periods at the date of adoption together with additional footnote disclosures. The amendments in this ASU No. 2014-09 are intended to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices and improve disclosure requirements. Under the deferred adoption date, the new guidance will be effective for interim and annual reporting periods beginning after December 15, 2017.2017, including interim periods within that reporting period, and early application is not permitted. In March 2016 and April 2016, the FASB issued ASU No. 2016-08 and ASU No. 2016-10, respectively. The amendments in ASU No. 2016-08 and ASU No. 2016-10 do not change the core principle of ASU No. 2014-09, but instead clarify the implementation guidance on principle versus agent considerations and identify performance obligations and the licensing implementation guidance, respectively. We are currently evaluating whatthe impact if any, the adoption of this guidance will have on our consolidated financial condition, resultsstatements and have not made any decision on the method of operations, cash flows or financial disclosures.adoption.
In June 2014, the FASB issued ASU No. 2014-12, which amends ASC Topic 718, “Compensation-Stock Compensation.” The guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition and should not be reflected in the estimate of the grant-date fair value of the award. The guidance is effective for annual periods beginning after December 15, 2015. The guidance can be applied prospectively for all awards granted or modified after the effective date or retrospectively to all awards with performance targets outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. We are evaluating what impact, if any, theThe adoption of this guidance willdid not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In August 2014, the FASB issued ASU No. 2014-15, which amends ASC Subtopic 205-40, “Disclosure of Uncertainties about an Entity’s Ability to continue as a Going Concern.” The amendments in this ASU provide guidance related to management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. We are evaluating what impact, if any, theThe adoption of this guidance willis not anticipated to have a material impact on our financial condition, results of operations, cash flows or financial disclosures. In January 2015, the FASB issued ASU No. 2015-01, which amends ASC Subtopic 225-20, “Income Statement – Extraordinary and Unusual Items.” The amendment in this ASU eliminates from GAAP the concept of extraordinary items. The amendments in this update are effective for interim and annual reporting periods beginning after December 15, 2015. We are evaluating what impact, if any, theThe adoption of this guidance willdid not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In February 2015, the FASB issued ASU No. 2015-02, which amends ASC Subtopic 810, “Consolidations.” This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are VIEsvariable interest entities (“VIEs”) or voting interest entities; eliminate the presumption that a general partner should consolidate a limited partnership; affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. The standard may be applied retrospectively or through a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption. We are evaluating what impact, if any, theThe adoption of this guidance willdid not have an impact on our financial condition, results of operations, cash flows or financial disclosures. NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
In April 2015, the FASB issued ASU No. 2015-03, which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance requires debt issuance costs to be presented in the balance sheet as a direct reduction from the associated debt liability. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted for financial statements that have not been previously issued. In August 2015, the FASB issued ASU No. 2015-15 which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance allows a debt issuance cost related to a line-of-credit to be presented in the balance sheet as an asset and subsequently amortized ratably over the term of the line-of credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. 25
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) The new guidance will beis applied on a retrospective basis. We are evaluating what impact theIn accordance with our adoption of this guidance will have onASU No. 2015-03, unamortized debt issuance costs related to our financial condition, resultssenior notes of operations, cash flowsapproximately $26 million as of December 31, 2015, which were previously included in “Other assets,” are included in either “Current maturities of long-term debt” or financial disclosures.“Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes. In April 2015, the FASB issued ASU No. 2015-04, which amends ASC Topic 715, “Compensation – Retirement Benefits.” The guidance gives an employer whose fiscal year end does not coincide with a calendar month end the ability, as a practical expedient, to measure defined benefit retirement obligations and related plan assets as of the month end that is closest to its fiscal year end. The ASU also provides a similar practical expedient for interim remeasurements of significant events. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In July 2015, the FASB issued ASU No. 2015-12, which amends ASC Topic 960, “Plan Accounting-Defined Benefit Pension Plans,” ASC Topic 962, “Defined Contribution Pension Plans” and ASC Topic 965, “Health and Welfare Benefit Plans.” There are three parts to the ASU that aim to simplify the accounting and presentation of plan accounting. Part I of this ASU requires fully benefit-responsive investment contracts to be measured at contract value instead of the current fair value measurement. Part II of this ASU requires investments (both participant-directed and nonparticipant-directed investments) of employee benefit plans be grouped only by general type, eliminating the need to disaggregate the investments in multiple ways. Part III of this ASU provides a similar measurement date practical expedient for employee benefit plans as available in ASU No. 2015-04, which allows employers to measure defined benefit plan assets on a month-end date that is nearest to the year’s fiscal year-end when the fiscal period does not coincide with a month-end. Parts I and II of the new guidance should be applied on a retrospective basis. Part III of the new guidance should be applied on a prospective basis. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In September 2015, the FASB issued ASU 2015-16, which amends Topic 805, “Business Combinations.” This amendment eliminates the requirement to retrospectively account for adjustments made to provisional amounts recognized in a business combination at the acquisition date with a corresponding adjustment to goodwill, and revise comparative information for prior periods presented in financial statements. Those adjustments are required when new information about circumstances that existed as of the acquisition date would have affected the measurement of the amount initially recognized. This update requires an entity to recognize these adjustments in the reporting period in which the adjustment amounts are determined. An acquirer must record the effect on earnings of changes in depreciation, amortization, or other income effects, calculated as if the accounting had been completed at the acquisition date. An entity must present separately on the face of the income statement, or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment had been recognized as of the acquisition date. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In November 2015, the FASB issued ASU No. 2015-17, which amends ASC Topic 740, “Income Taxes.” This amendment aligns the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards. International Accounting Standard 1, Presentation of Financial Statements, requires deferred tax assets and liabilities to be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets be offset and presented as a single amount is not affected by the amendments in this update. The standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. In February 2016, the FASB issued ASU No. 2016-02, which creates ASC Topic 842, “Leases.” This update increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for interim and annual reporting periods beginning after December 15, 2018. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. 26
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) In March 2016, the FASB issued ASU No. 2016-05, which amends ASC Topic 815, “Derivatives and Hedging.” This amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016 and may be applied on either a prospective basis or a modified retrospective basis. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. In March 2016, the FASB issued ASU No. 2016-09, which amends ASC Topic 718, “Compensation – Stock Compensation.” This amendment simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. Note 1615 — Supplemental Financial Information Consolidated Balance Sheets Information Deferred revenues from drilling contracts totaled $223$173 million and $263$180 million at June 30, 2015March 31, 2016 and December 31, 2014,2015, respectively. Such amounts are included in either “Other current liabilities” or “Other liabilities” in the accompanying Consolidated Balance Sheets, based upon our expected time of recognition. Related expenses deferred under drilling contracts totaled $90$69 million at June 30, 2015March 31, 2016 as compared to $94$78 million at December 31, 2014,2015, and are included in either “Prepaid expenses and other current assets” or “Other assets” in the accompanying Consolidated Balance Sheets, based upon our expected time of recognition. In April 2015, we agreed to contract dayrate reductions for five rigs working for Saudi Arabian Oil Company (“Saudi Aramco”), which arewere effective from January 1, 2015 through December 31, 2015. During the first quarter of 2016, we agreed to further contract dayrate reductions for the remaining four contracted rigs through the end of 2016. Given current market conditions and based on discussions with the customer, we do not expect the rates to return to the original contract rates. In accordance with accounting guidance, we are recognizing the reductions on a straight-line basis over the remaining life of the existing Saudi Aramco contracts. At June 30,March 31, 2016 and December 31, 2015, revenues recorded in excess of billings as a result of this recognition totaled $37$45 million and $53 million, respectively, and are included in either “Prepaid expenses and other current assets” or “Other assets” in the accompanying Consolidated Balance Sheets.Sheets, based upon our expected time of recognition. Consolidated Statements of Cash Flows Information The net effect of changes in other assets and liabilities on cash flows from operating activities is as follows:follows. | | | Noble-UK | | | Noble-Cayman | | | Noble-UK | | | Noble-Cayman | | | | Six months ended June 30, | | | Six months ended June 30, | | | Three months ended | | | Three months ended | | | | 2015 | | | 2014 | | | 2015 | | | 2014 | | | March 31, | | | March 31, | | | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | Accounts receivable | | $ | 28,673 | | | $ | 67,689 | | | $ | 28,673 | | | $ | 67,689 | | | $ | (7,086 | ) | | $ | (24,890 | ) | | $ | (7,086 | ) | | $ | (24,890 | ) | Other current assets | | | 68,667 | | | | (47,537 | ) | | | 48,106 | | | | (48,834 | ) | | | 20,750 | | | | 102,206 | | | | 18,739 | | | | 76,635 | | Other assets | | | 39,132 | | | | (39,612 | ) | | | 18,838 | | | | (39,603 | ) | | | 23,845 | | | | 13,827 | | | | 23,845 | | | | 13,825 | | Accounts payable | | | (9,915 | ) | | | 17,497 | | | | (7,947 | ) | | | 5,073 | | | | (48,925 | ) | | | 676 | | | | (48,619 | ) | | | 1,284 | | Other current liabilities | | | (19,481 | ) | | | (46,749 | ) | | | (10,350 | ) | | | (34,454 | ) | | | (50,889 | ) | | | (58,682 | ) | | | (45,885 | ) | | | (52,979 | ) | Other liabilities | | | (32,592 | ) | | | 12,888 | | | | (32,594 | ) | | | 12,888 | | | | (25,191 | ) | | | (18,379 | ) | | | (25,192 | ) | | | (18,380 | ) | | | | | | | | | | | | | | | $ | (87,496 | ) | | $ | 14,758 | | | $ | (84,198 | ) | | $ | (4,505 | ) | | | $ | 74,484 | | | $ | (35,824 | ) | | $ | 44,726 | | | $ | (37,241 | ) | | | | | | | | | | | | | | | |
27
NOBLE CORPORATION PLC AND SUBSIDIARIES NOBLE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data) Note 1716 — Information about Noble-Cayman Guarantees of Registered Securities Noble-Cayman, or one or more wholly-owned subsidiaries of Noble-Cayman, are a co-issuer or full and unconditional guarantor or otherwise obligated as of June 30, 2015March 31, 2016 as follows: | | Issuer | | | | | Notes | | Issuer
(Co-Issuer(s)) | | Guarantor | | $350 million 3.45% Senior Notes due 2015
| | NHIL | | | Noble-Cayman | | $300 million 3.05% Senior Notes due 2016(Co-Issuer(s))
| | NHIL | | | Noble-Cayman | Guarantor | $300 million 2.50% Senior Notes due 2017 | | NHIL | | | Noble-Cayman | | $250 million 4.00%5.00% Senior Notes due 2018 | | NHIL | | | Noble-Cayman | | $202 million 7.50% Senior Notes due 2019 | | NHC | | | Noble-Cayman | | | | Noble Drilling Holding, LLC (“NDH”("NDH") | | | | | | | Noble Drilling Services 6 LLC (“NDS6”("NDS6") | | | | | $500 million 4.90% Senior Notes due 2020 | | NHIL | | | Noble-Cayman | | $400 million 4.625% Senior Notes due 2021 | | NHIL | | | Noble-Cayman | | $400 million 3.95% Senior Notes due 2022 | | NHIL | | | Noble-Cayman | | $450 million 5.95%6.95% Senior Notes due 2025 | | NHIL | | | Noble-Cayman | | $400 million 6.20% Senior Notes due 2040 | | NHIL | | | Noble-Cayman | | $400 million 6.05% Senior Notes due 2041 | | NHIL | | | Noble-Cayman | | $500 million 5.25% Senior Notes due 2042 | | NHIL | | | Noble-Cayman | | $400 million 6.95%7.95% Senior Notes due 2045 | | NHIL | | | Noble-Cayman | |
The following condensed consolidating financial statements of Noble-Cayman, NHC, NDH, NHIL, NDS6 and all other subsidiaries present investments in both consolidated and unconsolidated affiliates using the equity method of accounting.
NOBLE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET June 30, 2015March 31, 2016
(in thousands) | | | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-guarantor | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble - | | | | | | | | | | | | | | | | | | | Subsidiaries | | | Consolidating | | | | | | | | Noble- Cayman | | NHC | | NDH | | NHIL | | NDS6 | | Other Non-guarantor Subsidiaries of Noble | | Consolidating Adjustments | | Total | | | Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | of Noble | | | Adjustments | | | Total | | ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 29 | | | $ | — | | | $ | 126 | | | $ | — | | | $ | — | | | $ | 244,965 | | | $ | — | | | $ | 245,120 | | | $ | 8 | | | $ | — | | | $ | 71 | | | $ | — | | | $ | — | | | $ | 235,344 | | | $ | — | | | $ | 235,423 | | Accounts receivable | | | — | | | | — | | | 16,141 | | | | — | | | | — | | | 524,282 | | | | — | | | 540,423 | | | | — | | | | — | | | | 21,702 | | | | — | | | | — | | | | 484,315 | | | | — | | | | 506,017 | | Taxes receivable | | | — | | | 16,063 | | | 281 | | | | — | | | | — | | | 43,813 | | | | — | | | 60,157 | | | | — | | | | 12,124 | | | | — | | | | — | | | | — | | | | 43,193 | | | | — | | | | 55,317 | | Short-term notes receivable from affiliates | | 125,330 | | | | — | | | 1,077,965 | | | | — | | | 333,965 | | | 171,925 | | | (1,709,185 | ) | | | — | | | | — | | | | — | | | | 119,476 | | | | — | | | | — | | | | 171,925 | | | | (291,401 | ) | | | — | | Accounts receivable from affiliates | | 693,834 | | | 437,455 | | | 234,677 | | | 1,164,504 | | | 121,829 | | | 4,258,806 | | | (6,911,105 | ) | | | — | | | | 930,359 | | | | 471,793 | | | | 138,267 | | | | 92,764 | | | | 60,439 | | | | 3,443,616 | | | | (5,137,238 | ) | | | — | | Prepaid expenses and other current assets | | 1,436 | | | | — | | | 4,961 | | | | — | | | | — | | | 132,207 | | | | — | | | 138,604 | | | | 105 | | | | — | | | | 1,799 | | | | — | | | | — | | | | 149,063 | | | | — | | | | 150,967 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total current assets | | 820,629 | | | 453,518 | | | 1,334,151 | | | 1,164,504 | | | 455,794 | | | 5,375,998 | | | (8,620,290 | ) | | 984,304 | | | | 930,472 | | | | 483,917 | | | | 281,315 | | | | 92,764 | | | | 60,439 | | | | 4,527,456 | | | | (5,428,639 | ) | | | 947,724 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Property and equipment, at cost | | | — | | | | — | | | 2,081,631 | | | | — | | | | — | | | 12,490,780 | | | | — | | | 14,572,411 | | | | — | | | | — | | | | 1,900,406 | | | | — | | | | — | | | | 12,198,091 | | | | — | | | | 14,098,497 | | Accumulated depreciation | | | — | | | | — | | | (315,372 | ) | | | — | | | | — | | | (2,312,354 | ) | | | — | | | (2,627,726 | ) | | | — | | | | — | | | | (365,767 | ) | | | — | | | | — | | | | (2,346,406 | ) | | | — | | | | (2,712,173 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | Property and equipment, net | | | — | | | | — | | | 1,766,259 | | | | — | | | | — | | | 10,178,426 | | | | — | | | 11,944,685 | | | | — | | | | — | | | | 1,534,639 | | | | — | | | | — | | | | 9,851,685 | | | | — | | | | 11,386,324 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notes receivable from affiliates | | 3,304,653 | | | | — | | | 236,920 | | | 1,980,391 | | | 5,000 | | | 1,583,587 | | | (7,110,551 | ) | | | — | | | | 3,304,798 | | | | — | | | | 236,921 | | | | 1,587,927 | | | | 5,000 | | | | 1,762,825 | | | | (6,897,471 | ) | | | — | | Investments in affiliates | | 4,971,977 | | | 1,316,576 | | | 2,913,930 | | | 8,777,006 | | | 6,634,018 | | | | — | | | (24,613,507 | ) | | | — | | | | 5,294,156 | | | | 1,949,551 | | | | 2,340,680 | | | | 9,557,179 | | | | 7,975,626 | | | | — | | | | (27,117,192 | ) | | | — | | Other assets | | 6,773 | | | | — | | | 6,523 | | | 27,668 | | | 455 | | | 179,345 | | | | — | | | 220,764 | | | | 5,539 | | | | — | | | | 7,697 | | | | — | | | | — | | | | 92,898 | | | | — | | | | 106,134 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | 9,104,032 | | | $ | 1,770,094 | | | $ | 6,257,783 | | | $ | 11,949,569 | | | $ | 7,095,267 | | | $ | 17,317,356 | | | $ | (40,344,348 | ) | | $ | 13,149,753 | | | $ | 9,534,965 | | | $ | 2,433,468 | | | $ | 4,401,252 | | | $ | 11,237,870 | | | $ | 8,041,065 | | | $ | 16,234,864 | | | $ | (39,443,302 | ) | | $ | 12,440,182 | | | | | | | | | | | | | | | | | | | | | | | | | | | | LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Short-term notes payables from affiliates | | $ | — | | | $ | 171,925 | | | $ | — | | | $ | — | | | $ | 371,720 | | | $ | 1,165,540 | | | $ | (1,709,185 | ) | | $ | — | | | $ | — | | | $ | 171,925 | | | $ | — | | | $ | — | | | $ | — | | | $ | 119,476 | | | $ | (291,401 | ) | | $ | — | | Current maturities of long-term debt | | | — | | | | — | | | | — | | | 350,000 | | | | — | | | | — | | | | — | | | 350,000 | | | | — | | | | — | | | | — | | | | 299,523 | | | | — | | | | — | | | | — | | | | 299,523 | | Accounts payable | | | — | | | | — | | | 7,658 | | | | — | | | | — | | | 210,408 | | | | — | | | 218,066 | | | | — | | | | — | | | | 5,524 | | | | — | | | | — | | | | 135,593 | | | | — | | | | 141,117 | | Accrued payroll and related costs | | | — | | | | — | | | 6,412 | | | | — | | | | — | | | 67,993 | | | | — | | | 74,405 | | | | — | | | | — | | | | 4,965 | | | | — | | | | — | | | | 47,989 | | | | — | | | | 52,954 | | Accounts payable to affiliates | | 717,632 | | | 65,849 | | | 3,460,644 | | | 78,638 | | | 23,959 | | | 2,564,383 | | | (6,911,105 | ) | | | — | | | | 1,232,826 | | | | 61,428 | | | | 2,088,145 | | | | 96,868 | | | | 7,139 | | | | 1,650,832 | | | | (5,137,238 | ) | | | — | | Taxes payable | | | — | | | | — | | | | — | | | | — | | | | — | | | 107,716 | | | | — | | | 107,716 | | | | — | | | | 10,850 | | | | — | | | | — | | | | — | | | | 81,995 | | | | — | | | | 92,845 | | Interest payable | | | — | | | | — | | | | — | | | 75,888 | | | 4,412 | | | | — | | | | — | | | 80,300 | | | | — | | | | — | | | | — | | | | 41,403 | | | | 630 | | | | — | | | | — | | | | 42,033 | | Other current liabilities | | 273 | | | | — | | | 7,097 | | | | — | | | | — | | | 100,197 | | | | — | | | 107,567 | | | | 16 | | | | — | | | | 4,223 | | | | — | | | | — | | | | 93,842 | | | | — | | | | 98,081 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total current liabilities | | 717,905 | | | 237,774 | | | 3,481,811 | | | 504,526 | | | 400,091 | | | 4,216,237 | | | (8,620,290 | ) | | 938,054 | | | | 1,232,842 | | | | 244,203 | | | | 2,102,857 | | | | 437,794 | | | | 7,769 | | | | 2,129,727 | | | | (5,428,639 | ) | | | 726,553 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | | | — | | | | — | | | | — | | | 4,286,846 | | | 201,695 | | | | — | | | | — | | | 4,488,541 | | | | — | | | | — | | | | — | | | | 3,662,729 | | | | 201,331 | | | | — | | | | — | | | | 3,864,060 | | Notes payable to affiliates | | 1,769,064 | | | | — | | | 600,874 | | | 1,169,181 | | | 192,215 | | | 3,379,217 | | | (7,110,551 | ) | | | — | | | | 1,518,363 | | | | — | | | | 461,380 | | | | 1,414,151 | | | | 124,215 | | | | 3,379,362 | | | | (6,897,471 | ) | | | — | | Deferred income taxes | | | — | | | | — | | | | — | | | | — | | | | — | | | 104,402 | | | | — | | | 104,402 | | | | — | | | | — | | | | 1,314 | | | | — | | | | — | | | | 69,436 | | | | — | | | | 70,750 | | Other liabilities | | 19,929 | | | | — | | | 27,703 | | | | — | | | | — | | | 257,306 | | | | — | | | 304,938 | | | | 19,929 | | | | — | | | | 27,214 | | | | — | | | | — | | | | 247,709 | | | | — | | | | 294,852 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 2,506,898 | | | 237,774 | | | 4,110,388 | | | 5,960,553 | | | 794,001 | | | 7,957,162 | | | (15,730,841 | ) | | 5,835,935 | | | | 2,771,134 | | | | 244,203 | | | | 2,592,765 | | | | 5,514,674 | | | | 333,315 | | | | 5,826,234 | | | | (12,326,110 | ) | | | 4,956,215 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commitments and contingencies | | | | | | | | | | | | | | | | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | Total shareholder equity | | 6,597,134 | | | 1,532,320 | | | 2,147,395 | | | 5,989,016 | | | 6,301,266 | | | 8,221,330 | | | (24,191,327 | ) | | 6,597,134 | | | | 6,763,831 | | | | 2,189,265 | | | | 1,808,487 | | | | 5,723,196 | | | | 7,707,750 | | | | 9,248,066 | | | | (26,676,764 | ) | | | 6,763,831 | | Noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | 1,138,864 | | | (422,180 | ) | | 716,684 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,160,564 | | | | (440,428 | ) | | | 720,136 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total equity | | 6,597,134 | | | 1,532,320 | | | 2,147,395 | | | 5,989,016 | | | 6,301,266 | | | 9,360,194 | | | (24,613,507 | ) | | 7,313,818 | | | | 6,763,831 | | | | 2,189,265 | | | | 1,808,487 | | | | 5,723,196 | | | | 7,707,750 | | | | 10,408,630 | | | | (27,117,192 | ) | | | 7,483,967 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities and equity | | $ | 9,104,032 | | | $ | 1,770,094 | | | $ | 6,257,783 | | | $ | 11,949,569 | | | $ | 7,095,267 | | | $ | 17,317,356 | | | $ | (40,344,348 | ) | | $ | 13,149,753 | | | $ | 9,534,965 | | | $ | 2,433,468 | | | $ | 4,401,252 | | | $ | 11,237,870 | | | $ | 8,041,065 | | | $ | 16,234,864 | | | $ | (39,443,302 | ) | | $ | 12,440,182 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOBLE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET December 31, 20142015 (in thousands) | | | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-guarantor | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- | | | | | | | | | | | | | | | | | | | Subsidiaries | | | Consolidating | | | | | | | | Noble- Cayman | | NHC | | NDH | | NHIL | | NDS6 | | Other Non-guarantor Subsidiaries of Noble | | Consolidating Adjustments | | Total | | | Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | of Noble | | | Adjustments | | | Total | | ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 5 | | | $ | — | | | $ | 254 | | | $ | — | | | $ | — | | | $ | 65,521 | | | $ | — | | | $ | 65,780 | | | $ | 1,627 | | | $ | — | | | $ | 2,101 | | | $ | — | | | $ | — | | | $ | 508,067 | | | $ | — | | | $ | 511,795 | | Accounts receivable | | | — | | | | — | | | 37,655 | | | 2,336 | | | | — | | | 529,105 | | | | — | | | 569,096 | | | | — | | | | — | | | | 9,381 | | | | — | | | | — | | | | 489,550 | | | | — | | | | 498,931 | | Taxes receivable | | | — | | | 63,373 | | | 752 | | | | — | | | | — | | | 43,164 | | | | — | | | 107,289 | | | | — | | | | 12,124 | | | | 27 | | | | — | | | | — | | | | 43,291 | | | | — | | | | 55,442 | | Short-term notes receivable from affiliates | | 123,449 | | | | — | | | 1,077,965 | | | | — | | | 333,966 | | | 171,925 | | | (1,707,305 | ) | | | — | | | | — | | | | — | | | | 119,476 | | | | — | | | | — | | | | 171,925 | | | | (291,401 | ) | | | — | | Accounts receivable from affiliates | | 2,019,319 | | | 374,012 | | | 192,771 | | | 157,164 | | | 125,834 | | | 4,191,406 | | | (7,060,506 | ) | | | — | | | | 626,305 | | | | 451,201 | | | | 128,457 | | | | 811,785 | | | | 67,684 | | | | 3,445,590 | | | | (5,531,022 | ) | | | — | | Prepaid expenses and other current assets | | 14,274 | | | | — | | | 1,764 | | | | — | | | | — | | | 123,631 | | | | — | | | 139,669 | | | | 246 | | | | — | | | | 1,696 | | | | — | | | | — | | | | 166,527 | | | | — | | | | 168,469 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total current assets | | 2,157,047 | | | 437,385 | | | 1,311,161 | | | 159,500 | | | 459,800 | | | 5,124,752 | | | (8,767,811 | ) | | 881,834 | | | | 628,178 | | | | 463,325 | | | | 261,138 | | | | 811,785 | | | | 67,684 | | | | 4,824,950 | | | | (5,822,423 | ) | | | 1,234,637 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Property and equipment, at cost | | | — | | | | — | | | 2,040,168 | | | | — | | | | — | | | 12,364,203 | | | | — | | | 14,404,371 | | | | — | | | | — | | | | 1,877,520 | | | | — | | | | — | | | | 12,177,038 | | | | — | | | | 14,054,558 | | Accumulated depreciation | | | — | | | | — | | | (278,147 | ) | | | — | | | | — | | | (2,040,073 | ) | | | — | | | (2,318,220 | ) | | | — | | | | — | | | | (344,591 | ) | | | — | | | | — | | | | (2,227,740 | ) | | | — | | | | (2,572,331 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | Property and equipment, net | | | — | | | | — | | | 1,762,021 | | | | — | | | | — | | | 10,324,130 | | | | — | | | 12,086,151 | | | | — | | | | — | | | | 1,532,929 | | | | — | | | | — | | | | 9,949,298 | | | | — | | | | 11,482,227 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notes receivable from affiliates | | 3,304,654 | | | | — | | | 236,921 | | | 1,980,391 | | | 5,000 | | | 1,581,429 | | | (7,108,395 | ) | | | — | | | | 3,304,652 | | | | — | | | | 236,921 | | | | 1,587,927 | | | | 5,000 | | | | 2,435,154 | | | | (7,569,654 | ) | | | — | | Investments in affiliates | | 4,567,335 | | | 1,318,239 | | | 2,921,452 | | | 8,266,444 | | | 6,290,918 | | | | — | | | (23,364,388 | ) | | | — | | | | 5,159,064 | | | | 2,174,480 | | | | 3,001,327 | | | | 9,752,912 | | | | 7,438,397 | | | | — | | | | (27,526,180 | ) | | | — | | Other assets | | 2,908 | | | | — | | | 6,212 | | | 19,826 | | | 517 | | | 192,791 | | | | — | | | 222,254 | | | | 5,954 | | | | — | | | | 7,496 | | | | — | | | | — | | | | 118,869 | | | | — | | | | 132,319 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | 10,031,944 | | | $ | 1,755,624 | | | $ | 6,237,767 | | | $ | 10,426,161 | | | $ | 6,756,235 | | | $ | 17,223,102 | | | $ | (39,240,594 | ) | | $ | 13,190,239 | | | $ | 9,097,848 | | | $ | 2,637,805 | | | $ | 5,039,811 | | | $ | 12,152,624 | | | $ | 7,511,081 | | | $ | 17,328,271 | | | $ | (40,918,257 | ) | | $ | 12,849,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Short-term notes payables from affiliates | | $ | — | | | $ | 171,925 | | | $ | — | | | $ | — | | | $ | 371,720 | | | $ | 1,163,660 | | | $ | (1,707,305 | ) | | $ | — | | | $ | — | | | $ | 171,925 | | | $ | — | | | $ | — | | | $ | — | | | $ | 119,476 | | | $ | (291,401 | ) | | $ | — | | Current maturities of long-term debt | | | | — | | | | — | | | | — | | | | 299,924 | | | | — | | | | — | | | | — | | | | 299,924 | | Accounts payable | | 600 | | | | — | | | 10,130 | | | | — | | | | — | | | 250,282 | | | | — | | | 261,012 | | | | — | | | | — | | | | 10,676 | | | | — | | | | — | | | | 210,401 | | | | — | | | | 221,077 | | Accrued payroll and related costs | | | — | | | | — | | | 7,738 | | | | — | | | | — | | | 83,749 | | | | — | | | 91,487 | | | | — | | | | — | | | | 6,584 | | | | — | | | | — | | | | 74,780 | | | | — | | | | 81,364 | | Accounts payable to affiliates | | 606,224 | | | 63,602 | | | 3,513,705 | | | 61,982 | | | 16,869 | | | 2,798,124 | | | (7,060,506 | ) | | | — | | | | 868,046 | | | | 60,100 | | | | 2,440,965 | | | | 96,543 | | | | 6,426 | | | | 2,058,942 | | | | (5,531,022 | ) | | | — | | Taxes payable | | | — | | | | — | | | | — | | | | — | | | | — | | | 91,471 | | | | — | | | 91,471 | | | | — | | | | 917 | | | | — | | | | — | | | | — | | | | 87,191 | | | | — | | | | 88,108 | | Interest payable | | 499 | | | | — | | | | — | | | 57,053 | | | 4,412 | | | | — | | | | — | | | 61,964 | | | | — | | | | — | | | | — | | | | 68,549 | | | | 4,412 | | | | — | | | | — | | | | 72,961 | | Other current liabilities | | 15,651 | | | | — | | | 13,409 | | | | — | | | | — | | | 110,890 | | | | — | | | 139,950 | | | | 40 | | | | — | | | | 4,108 | | | | — | | | | — | | | | 92,183 | | | | — | | | | 96,331 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total current liabilities | | 622,974 | | | 235,527 | | | 3,544,982 | | | 119,035 | | | 393,001 | | | 4,498,176 | | | (8,767,811 | ) | | 645,884 | | | | 868,086 | | | | 232,942 | | | | 2,462,333 | | | | 465,016 | | | | 10,838 | | | | 2,642,973 | | | | (5,822,423 | ) | | | 859,765 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | | 1,123,495 | | | | — | | | | — | | | 3,543,830 | | | 201,695 | | | | — | | | | — | | | 4,869,020 | | | | — | | | | — | | | | — | | | | 3,961,338 | | | | 201,300 | | | | — | | | | — | | | | 4,162,638 | | Notes payable to affiliates | | 1,769,068 | | | | — | | | 598,715 | | | 1,169,180 | | | 192,216 | | | 3,379,216 | | | (7,108,395 | ) | | | — | | | | 1,518,363 | | | | — | | | | 461,379 | | | | 2,086,480 | | | | 124,216 | | | | 3,379,216 | | | | (7,569,654 | ) | | | — | | Deferred income taxes | | | — | | | | — | | | | — | | | | — | | | | — | | | 120,589 | | | | — | | | 120,589 | | | | — | | | | — | | | | 1,529 | | | | — | | | | — | | | | 91,268 | | | | — | | | | 92,797 | | Other liabilities | | 19,929 | | | | — | | | 29,093 | | | | — | | | | — | | | 286,942 | | | | — | | | 335,964 | | | | 19,929 | | | | — | | | | 25,312 | | | | — | | | | — | | | | 274,271 | | | | — | | | | 319,512 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 3,535,466 | | | 235,527 | | | 4,172,790 | | | 4,832,045 | | | 786,912 | | | 8,284,923 | | | (15,876,206 | ) | | 5,971,457 | | | | 2,406,378 | | | | 232,942 | | | | 2,950,553 | | | | 6,512,834 | | | | 336,354 | | | | 6,387,728 | | | | (13,392,077 | ) | | | 5,434,712 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total shareholder equity | | 6,496,478 | | | 1,520,097 | | | 2,064,977 | | | 5,594,116 | | | 5,969,323 | | | 7,812,656 | | | (22,961,169 | ) | | 6,496,478 | | | | 6,691,470 | | | | 2,404,863 | | | | 2,089,258 | | | | 5,639,790 | | | | 7,174,727 | | | | 9,781,284 | | | | (27,089,922 | ) | | | 6,691,470 | | Noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | 1,125,523 | | | (403,219 | ) | | 722,304 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,159,259 | | | | (436,258 | ) | | | 723,001 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total equity | | 6,496,478 | | | 1,520,097 | | | 2,064,977 | | | 5,594,116 | | | 5,969,323 | | | 8,938,179 | | | (23,364,388 | ) | | 7,218,782 | | | | 6,691,470 | | | | 2,404,863 | | | | 2,089,258 | | | | 5,639,790 | | | | 7,174,727 | | | | 10,940,543 | | | | (27,526,180 | ) | | | 7,414,471 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities and equity | | $ | 10,031,944 | | | $ | 1,755,624 | | | $ | 6,237,767 | | | $ | 10,426,161 | | | $ | 6,756,235 | | | $ | 17,223,102 | | | $ | (39,240,594 | ) | | $ | 13,190,239 | | | $ | 9,097,848 | | | $ | 2,637,805 | | | $ | 5,039,811 | | | $ | 12,152,624 | | | $ | 7,511,081 | | | $ | 17,328,271 | | | $ | (40,918,257 | ) | | $ | 12,849,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOBLE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF INCOME Three Months Ended June 30, 2015March 31, 2016 (in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | Other Non-guarantor Subsidiaries of Noble | | | Consolidating Adjustments | | | Total | | Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | — | | | $ | — | | | $ | 64,269 | | | $ | — | | | $ | — | | | $ | 755,585 | | | $ | (48,547 | ) | | $ | 771,307 | | Reimbursables | | | — | | | | — | | | | 8,537 | | | | — | | | | — | | | | 13,711 | | | | — | | | | 22,248 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | — | | | | — | | | | 72,806 | | | | — | | | | — | | | | 769,296 | | | | (48,547 | ) | | | 793,555 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | | 2,792 | | | | 8,302 | | | | 17,864 | | | | 23,389 | | | | — | | | | 315,167 | | | | (48,547 | ) | | | 318,967 | | Reimbursables | | | — | | | | — | | | | 3,299 | | | | — | | | | — | | | | 14,353 | | | | — | | | | 17,652 | | Depreciation and amortization | | | — | | | | — | | | | 20,683 | | | | — | | | | — | | | | 138,114 | | | | — | | | | 158,797 | | General and administrative | | | 482 | | | | 3,672 | | | | — | | | | 9,045 | | | | 1 | | | | 309 | | | | — | | | | 13,509 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating costs and expenses | | | 3,274 | | | | 11,974 | | | | 41,846 | | | | 32,434 | | | | 1 | | | | 467,943 | | | | (48,547 | ) | | | 508,925 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating income (loss) | | | (3,274 | ) | | | (11,974 | ) | | | 30,960 | | | | (32,434 | ) | | | (1 | ) | | | 301,353 | | | | — | | | | 284,630 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (loss) of unconsolidated affiliates | | | 187,575 | | | | 34,898 | | | | 37,017 | | | | 248,725 | | | | 164,049 | | | | — | | | | (672,264 | ) | | | — | | Income (loss) of unconsolidated affiliates - discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total income (loss) of unconsolidated affiliates | | | 187,575 | | | | 34,898 | | | | 37,017 | | | | 248,725 | | | | 164,049 | | | | — | | | | (672,264 | ) | | | — | | Interest expense, net of amounts capitalized | | | (21,133 | ) | | | (1,229 | ) | | | (3,310 | ) | | | (60,552 | ) | | | (7,753 | ) | | | (14,215 | ) | | | 50,727 | | | | (57,465 | ) | Interest income and other, net | | | 3,743 | | | | (1 | ) | | | 14,275 | | | | 21,011 | | | | 1,414 | | | | 8,384 | | | | (50,727 | ) | | | (1,901 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income from continuing operations before income taxes | | | 166,911 | | | | 21,694 | | | | 78,942 | | | | 176,750 | | | | 157,709 | | | | 295,522 | | | | (672,264 | ) | | | 225,264 | | Income tax provision | | | — | | | | (17,592 | ) | | | (1,397 | ) | | | — | | | | — | | | | (20,547 | ) | | | — | | | | (39,536 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations | | | 166,911 | | | | 4,102 | | | | 77,545 | | | | 176,750 | | | | 157,709 | | | | 274,975 | | | | (672,264 | ) | | | 185,728 | | Net income from discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Income | | | 166,911 | | | | 4,102 | | | | 77,545 | | | | 176,750 | | | | 157,709 | | | | 274,975 | | | | (672,264 | ) | | | 185,728 | | Net income attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (27,360 | ) | | | 8,543 | | | | (18,817 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation | | | 166,911 | | | | 4,102 | | | | 77,545 | | | | 176,750 | | | | 157,709 | | | | 247,615 | | | | (663,721 | ) | | | 166,911 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive income, net | | | 5,608 | | | | — | | | | — | | | | — | | | | — | | | | 5,608 | | | | (5,608 | ) | | | 5,608 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Comprehensive income attributable to Noble Corporation | | $ | 172,519 | | | $ | 4,102 | | | $ | 77,545 | | | $ | 176,750 | | | $ | 157,709 | | | $ | 253,223 | | | $ | (669,329 | ) | | $ | 172,519 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-guarantor | | | | | | | | | | | | Noble- | | | | | | | | | | | | | | | | | | | Subsidiaries | | | Consolidating | | | | | | | | Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | of Noble | | | Adjustments | | | Total | | Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | — | | | $ | — | | | $ | 52,207 | | | $ | — | | | $ | — | | | $ | 557,474 | | | $ | (18,314 | ) | | $ | 591,367 | | Reimbursables | | | — | | | | — | | | | 746 | | | | — | | | | — | | | | 19,860 | | | | — | | | | 20,606 | | Other | | | — | | | | — | | | | — | | | | — | | | | — | | | | 600 | | | | — | | | | 600 | | Total operating revenues | | | — | | | | — | | | | 52,953 | | | | — | | | | — | | | | 577,934 | | | | (18,314 | ) | | | 612,573 | | Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | | 1,745 | | | | 7,395 | | | | 14,558 | | | | 32,314 | | | | — | | | | 211,592 | | | | (18,314 | ) | | | 249,290 | | Reimbursables | | | — | | | | — | | | | 542 | | | | — | | | | — | | | | 15,464 | | | | — | | | | 16,006 | | Depreciation and amortization | | | — | | | | — | | | | 21,461 | | | | — | | | | — | | | | 128,212 | | | | — | | | | 149,673 | | General and administrative | | | 419 | | | | 3,315 | | | | — | | | | 14,545 | | | | — | | | | (7,674 | ) | | | — | | | | 10,605 | | Total operating costs and expenses | | | 2,164 | | | | 10,710 | | | | 36,561 | | | | 46,859 | | | | — | | | | 347,594 | | | | (18,314 | ) | | | 425,574 | | Operating income (loss) | | | (2,164 | ) | | | (10,710 | ) | | | 16,392 | | | | (46,859 | ) | | | — | | | | 230,340 | | | | — | | | | 186,999 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (loss) of unconsolidated affiliates | | | 135,092 | | | | 53,855 | | | | (13,583 | ) | | | 176,354 | | | | 137,371 | | | | — | | | | (489,089 | ) | | | — | | Interest expense, net of amounts capitalized | | | (17,556 | ) | | | (1,327 | ) | | | (2,748 | ) | | | (61,409 | ) | | | (4,275 | ) | | | (4,399 | ) | | | 34,614 | | | | (57,100 | ) | Interest income and other, net | | | 1,649 | | | | (4 | ) | | | 3,476 | | | | 15,321 | | | | 69 | | | | 13,370 | | | | (34,614 | ) | | | (733 | ) | Income before income taxes | | | 117,021 | | | | 41,814 | | | | 3,537 | | | | 83,407 | | | | 133,165 | | | | 239,311 | | | | (489,089 | ) | | | 129,166 | | Income tax provision | | | — | | | | (10,082 | ) | | | (205 | ) | | | — | | | | — | | | | 16,790 | | | | — | | | | 6,503 | | Net income | | | 117,021 | | | | 31,732 | | | | 3,332 | | | | 83,407 | | | | 133,165 | | | | 256,101 | | | | (489,089 | ) | | | 135,669 | | Net income attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (22,816 | ) | | | 4,168 | | | | (18,648 | ) | Net income attributable to Noble Corporation | | | 117,021 | | | | 31,732 | | | | 3,332 | | | | 83,407 | | | | 133,165 | | | | 233,285 | | | | (484,921 | ) | | | 117,021 | | Other comprehensive income, net | | | 2,537 | | | | — | | | | — | | | | — | | | | — | | | | 2,537 | | | | (2,537 | ) | | | 2,537 | | Comprehensive income attributable to Noble Corporation | | $ | 119,558 | | | $ | 31,732 | | | $ | 3,332 | | | $ | 83,407 | | | $ | 133,165 | | | $ | 235,822 | | | $ | (487,458 | ) | | $ | 119,558 | |
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Six Months Ended June 30, 2015
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | Other Non-guarantor Subsidiaries of Noble | | | Consolidating Adjustments | | | Total | | Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | — | | | $ | — | | | $ | 139,328 | | | $ | — | | | $ | — | | | $ | 1,493,392 | | | $ | (82,052 | ) | | $ | 1,550,668 | | Reimbursables | | | — | | | | — | | | | 10,916 | | | | — | | | | — | | | | 36,313 | | | | — | | | | 47,229 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | — | | | | — | | | | 150,244 | | | | — | | | | — | | | | 1,529,705 | | | | (82,052 | ) | | | 1,597,897 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | | 4,607 | | | | 16,593 | | | | 47,242 | | | | 46,228 | | | | — | | | | 605,828 | | | | (82,052 | ) | | | 638,446 | | Reimbursables | | | — | | | | — | | | | 4,781 | | | | — | | | | — | | | | 33,028 | | | | — | | | | 37,809 | | Depreciation and amortization | | | — | | | | — | | | | 38,051 | | | | — | | | | — | | | | 274,612 | | | | — | | | | 312,663 | | General and administrative | | | 939 | | | | 7,060 | | | | — | | | | 17,394 | | | | 1 | | | | 323 | | | | — | | | | 25,717 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating costs and expenses | | | 5,546 | | | | 23,653 | | | | 90,074 | | | | 63,622 | | | | 1 | | | | 913,791 | | | | (82,052 | ) | | | 1,014,635 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating income (loss) | | | (5,546 | ) | | | (23,653 | ) | | | 60,170 | | | | (63,622 | ) | | | (1 | ) | | | 615,914 | | | | — | | | | 583,262 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (loss) of unconsolidated affiliates | | | 404,301 | | | | 66,979 | | | | 92,041 | | | | 538,483 | | | | 343,099 | | | | — | | | | (1,444,903 | ) | | | — | | Income (loss) of unconsolidated affiliates - discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total income (loss) of unconsolidated affiliates | | | 404,301 | | | | 66,979 | | | | 92,041 | | | | 538,483 | | | | 343,099 | | | | — | | | | (1,444,903 | ) | | | — | | Interest expense, net of amounts capitalized | | | (45,886 | ) | | | (2,248 | ) | | | (6,565 | ) | | | (108,888 | ) | | | (13,969 | ) | | | (27,942 | ) | | | 98,989 | | | | (106,509 | ) | Interest income and other, net | | | 6,473 | | | | 4,831 | | | | 26,987 | | | | 41,790 | | | | 2,813 | | | | 20,642 | | | | (98,989 | ) | | | 4,547 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income from continuing operations before income taxes | | | 359,342 | | | | 45,909 | | | | 172,633 | | | | 407,763 | | | | 331,942 | | | | 608,614 | | | | (1,444,903 | ) | | | 481,300 | | Income tax provision | | | — | | | | (33,685 | ) | | | (1,776 | ) | | | — | | | | — | | | | (47,633 | ) | | | — | | | | (83,094 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations | | | 359,342 | | | | 12,224 | | | | 170,857 | | | | 407,763 | | | | 331,942 | | | | 560,981 | | | | (1,444,903 | ) | | | 398,206 | | Net income from discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Income | | | 359,342 | | | | 12,224 | | | | 170,857 | | | | 407,763 | | | | 331,942 | | | | 560,981 | | | | (1,444,903 | ) | | | 398,206 | | Net income attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (57,824 | ) | | | 18,960 | | | | (38,864 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation | | | 359,342 | | | | 12,224 | | | | 170,857 | | | | 407,763 | | | | 331,942 | | | | 503,157 | | | | (1,425,943 | ) | | | 359,342 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive income, net | | | 245 | | | | — | | | | — | | | | — | | | | — | | | | 245 | | | | (245 | ) | | | 245 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Comprehensive income attributable to Noble Corporation | | $ | 359,587 | | | $ | 12,224 | | | $ | 170,857 | | | $ | 407,763 | | | $ | 331,942 | | | $ | 503,402 | | | $ | (1,426,188 | ) | | $ | 359,587 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOBLE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF INCOME Three Monthsmonths Ended June 30, 2014March 31, 2015 (in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | Other Non-guarantor Subsidiaries of Noble | | | Consolidating Adjustments | | | Total | | Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | — | | | $ | — | | | $ | 85,664 | | | $ | — | | | $ | — | | | $ | 725,970 | | | $ | (32,266 | ) | | $ | 779,368 | | Reimbursables | | | — | | | | — | | | | 2,575 | | | | — | | | | — | | | | 21,838 | | | | — | | | | 24,413 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | — | | | | — | | | | 88,239 | | | | — | | | | — | | | | 747,808 | | | | (32,266 | ) | | | 803,781 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | | 2,615 | | | | 13,267 | | | | 26,516 | | | | 35,214 | | | | — | | | | 317,860 | | | | (32,266 | ) | | | 363,206 | | Reimbursables | | | — | | | | — | | | | 1,662 | | | | — | | | | — | | | | 16,070 | | | | — | | | | 17,732 | | Depreciation and amortization | | | — | | | | — | | | | 15,711 | | | | — | | | | — | | | | 136,531 | | | | — | | | | 152,242 | | General and administrative | | | 334 | | | | 3,156 | | | | — | | | | 8,263 | | | | 1 | | | | (265 | ) | | | — | | | | 11,489 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating costs and expenses | | | 2,949 | | | | 16,423 | | | | 43,889 | | | | 43,477 | | | | 1 | | | | 470,196 | | | | (32,266 | ) | | | 544,669 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating income (loss) | | | (2,949 | ) | | | (16,423 | ) | | | 44,350 | | | | (43,477 | ) | | | (1 | ) | | | 277,612 | | | | — | | | | 259,112 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (loss) of unconsolidated affiliates | | | 184,704 | | | | 64,955 | | | | 22,653 | | | | 164,952 | | | | 114,022 | | | | — | | | | (551,286 | ) | | | — | | Income (loss) of unconsolidated affiliates - discontinued operations, net of tax | | | 100,692 | | | | 28,089 | | | | 93,520 | | | | 118,125 | | | | 4,083 | | | | — | | | | (344,509 | ) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total income (loss) of unconsolidated affiliates | | | 285,396 | | | | 93,044 | | | | 116,173 | | | | 283,077 | | | | 118,105 | | | | — | | | | (895,795 | ) | | | — | | Interest expense, net of amounts capitalized | | | (22,466 | ) | | | (736 | ) | | | (7,151 | ) | | | (39,998 | ) | | | (7,955 | ) | | | (12,452 | ) | | | 54,407 | | | | (36,351 | ) | Interest income and other, net | | | 5,258 | | | | — | | | | 13,069 | | | | 21,011 | | | | 317 | | | | 13,504 | | | | (54,407 | ) | | | (1,248 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income from continuing operations before income taxes | | | 265,239 | | | | 75,885 | | | | 166,441 | | | | 220,613 | | | | 110,466 | | | | 278,664 | | | | (895,795 | ) | | | 221,513 | | Income tax provision | | | — | | | | (17,194 | ) | | | (1,522 | ) | | | — | | | | (1,547 | ) | | | (13,800 | ) | | | — | | | | (34,063 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations | | | 265,239 | | | | 58,691 | | | | 164,919 | | | | 220,613 | | | | 108,919 | | | | 264,864 | | | | (895,795 | ) | | | 187,450 | | Net income from discontinued operations, net of tax | | | — | | | | (9,860 | ) | | | (55 | ) | | | — | | | | — | | | | 110,607 | | | | — | | | | 100,692 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Income | | | 265,239 | | | | 48,831 | | | | 164,864 | | | | 220,613 | | | | 108,919 | | | | 375,471 | | | | (895,795 | ) | | | 288,142 | | Net income attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (33,655 | ) | | | 10,752 | | | | (22,903 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation | | | 265,239 | | | | 48,831 | | | | 164,864 | | | | 220,613 | | | | 108,919 | | | | 341,816 | | | | (885,043 | ) | | | 265,239 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive income, net | | | 3,182 | | | | — | | | | — | | | | — | | | | — | | | | 3,182 | | | | (3,182 | ) | | | 3,182 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Comprehensive income attributable to Noble Corporation | | $ | 268,421 | | | $ | 48,831 | | | $ | 164,864 | | | $ | 220,613 | | | $ | 108,919 | | | $ | 344,998 | | | $ | (888,225 | ) | | $ | 268,421 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-guarantor | | | | | | | | | | | | Noble- | | | | | | | | | | | | | | | | | | | Subsidiaries | | | Consolidating | | | | | | | | Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | of Noble | | | Adjustments | | | Total | | Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | — | | | $ | — | | | $ | 75,059 | | | $ | — | | | $ | — | | | $ | 737,807 | | | $ | (33,505 | ) | | $ | 779,361 | | Reimbursables | | | — | | | | — | | | | 2,379 | | | | — | | | | — | | | | 22,602 | | | | — | | | | 24,981 | | Total operating revenues | | | — | | | | — | | | | 77,438 | | | | — | | | | — | | | | 760,409 | | | | (33,505 | ) | | | 804,342 | | Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | | 1,815 | | | | 8,291 | | | | 29,378 | | | | 22,839 | | | | — | | | | 290,661 | | | | (33,505 | ) | | | 319,479 | | Reimbursables | | | — | | | | — | | | | 1,482 | | | | — | | | | — | | | | 18,675 | | | | — | | | | 20,157 | | Depreciation and amortization | | | — | | | | — | | | | 17,368 | | | | — | | | | — | | | | 136,498 | | | | — | | | | 153,866 | | General and administrative | | | 457 | | | | 3,388 | | | | — | | | | 8,349 | | | | — | | | | 14 | | | | — | | | | 12,208 | | Total operating costs and expenses | | | 2,272 | | | | 11,679 | | | | 48,228 | | | | 31,188 | | | | — | | | | 445,848 | | | | (33,505 | ) | | | 505,710 | | Operating income (loss) | | | (2,272 | ) | | | (11,679 | ) | | | 29,210 | | | | (31,188 | ) | | | — | | | | 314,561 | | | | — | | | | 298,632 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (loss) of unconsolidated affiliates | | | 216,726 | | | | 32,081 | | | | 55,024 | | | | 289,758 | | | | 179,050 | | | | — | | | | (772,639 | ) | | | — | | Interest expense, net of amounts capitalized | | | (24,753 | ) | | | (1,019 | ) | | | (3,255 | ) | | | (48,336 | ) | | | (6,216 | ) | | | (13,727 | ) | | | 48,262 | | | | (49,044 | ) | Interest income and other, net | | | 2,730 | | | | 4,832 | | | | 12,712 | | | | 20,779 | | | | 1,399 | | | | 12,258 | | | | (48,262 | ) | | | 6,448 | | Income before income taxes | | | 192,431 | | | | 24,215 | | | | 93,691 | | | | 231,013 | | | | 174,233 | | | | 313,092 | | | | (772,639 | ) | | | 256,036 | | Income tax provision | | | — | | | | (16,093 | ) | | | (379 | ) | | | — | | | | — | | | | (27,086 | ) | | | — | | | | (43,558 | ) | Net income | | | 192,431 | | | | 8,122 | | | | 93,312 | | | | 231,013 | | | | 174,233 | | | | 286,006 | | | | (772,639 | ) | | | 212,478 | | Net income attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (30,464 | ) | | | 10,417 | | | | (20,047 | ) | Net income attributable to Noble Corporation | | | 192,431 | | | | 8,122 | | | | 93,312 | | | | 231,013 | | | | 174,233 | | | | 255,542 | | | | (762,222 | ) | | | 192,431 | | Other comprehensive loss, net | | | (5,363 | ) | | | — | | | | — | | | | — | | | | — | | | | (5,363 | ) | | | 5,363 | | | | (5,363 | ) | Comprehensive income attributable to Noble Corporation | | $ | 187,068 | | | $ | 8,122 | | | $ | 93,312 | | | $ | 231,013 | | | $ | 174,233 | | | $ | 250,179 | | | $ | (756,859 | ) | | $ | 187,068 | |
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Six Months Ended June 30, 2014
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | Other Non-guarantor Subsidiaries of Noble | | | Consolidating Adjustments | | | Total | | Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | — | | | $ | — | | | $ | 162,617 | | | $ | — | | | $ | — | | | $ | 1,461,912 | | | $ | (74,524 | ) | | $ | 1,550,005 | | Reimbursables | | | — | | | | — | | | | 3,253 | | | | — | | | | — | | | | 45,710 | | | | — | | | | 48,963 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | — | | | | — | | | | 165,870 | | | | — | | | | — | | | | 1,507,622 | | | | (74,524 | ) | | | 1,598,968 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | | 12,686 | | | | 20,486 | | | | 61,090 | | | | 61,330 | | | | — | | | | 632,715 | | | | (74,524 | ) | | | 713,783 | | Reimbursables | | | — | | | | — | | | | 2,493 | | | | — | | | | — | | | | 36,743 | | | | — | | | | 39,236 | | Depreciation and amortization | | | — | | | | — | | | | 30,345 | | | | — | | | | — | | | | 267,500 | | | | — | | | | 297,845 | | General and administrative | | | 907 | | | | 5,003 | | | | — | | | | 15,224 | | | | 1 | | | | 2,286 | | | | — | | | | 23,421 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating costs and expenses | | | 13,593 | | | | 25,489 | | | | 93,928 | | | | 76,554 | | | | 1 | | | | 939,244 | | | | (74,524 | ) | | | 1,074,285 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating income (loss) | | | (13,593 | ) | | | (25,489 | ) | | | 71,942 | | | | (76,554 | ) | | | (1 | ) | | | 568,378 | | | | — | | | | 524,683 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (loss) of unconsolidated affiliates | | | 391,000 | | | | 110,710 | | | | 120,767 | | | | 420,510 | | | | 284,171 | | | | — | | | | (1,327,158 | ) | | | — | | Income (loss) of unconsolidated affiliates - discontinued operations, net of tax | | | 214,609 | | | | 53,067 | | | | 104,560 | | | | 181,326 | | | | 6,125 | | | | — | | | | (559,687 | ) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total income (loss) of unconsolidated affiliates | | | 605,609 | | | | 163,777 | | | | 225,327 | | | | 601,836 | | | | 290,296 | | | | — | | | | (1,886,845 | ) | | | — | | Interest expense, net of amounts capitalized | | | (48,350 | ) | | | (963 | ) | | | (12,974 | ) | | | (86,491 | ) | | | (15,904 | ) | | | (24,746 | ) | | | 112,685 | | | | (76,743 | ) | Interest income and other, net | | | 6,888 | | | | — | | | | 26,749 | | | | 46,968 | | | | 630 | | | | 28,807 | | | | (112,685 | ) | | | (2,643 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income from continuing operations before income taxes | | | 550,554 | | | | 137,325 | | | | 311,044 | | | | 485,759 | | | | 275,021 | | | | 572,439 | | | | (1,886,845 | ) | | | 445,297 | | Income tax provision | | | — | | | | (38,593 | ) | | | (2,206 | ) | | | — | | | | (1,547 | ) | | | (27,187 | ) | | | — | | | | (69,533 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations | | | 550,554 | | | | 98,732 | | | | 308,838 | | | | 485,759 | | | | 273,474 | | | | 545,252 | | | | (1,886,845 | ) | | | 375,764 | | Net income from discontinued operations, net of tax | | | — | | | | (18,655 | ) | | | 6,634 | | | | — | | | | — | | | | 226,630 | | | | — | | | | 214,609 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Income | | | 550,554 | | | | 80,077 | | | | 315,472 | | | | 485,759 | | | | 273,474 | | | | 771,882 | | | | (1,886,845 | ) | | | 590,373 | | Net income attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (63,641 | ) | | | 23,822 | | | | (39,819 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Noble Corporation | | | 550,554 | | | | 80,077 | | | | 315,472 | | | | 485,759 | | | | 273,474 | | | | 708,241 | | | | (1,863,023 | ) | | | 550,554 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive income, net | | | 10,900 | | | | — | | | | — | | | | — | | | | — | | | | 10,900 | | | | (10,900 | ) | | | 10,900 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Comprehensive income attributable to Noble Corporation | | $ | 561,454 | | | $ | 80,077 | | | $ | 315,472 | | | $ | 485,759 | | | $ | 273,474 | | | $ | 719,141 | | | $ | (1,873,923 | ) | | $ | 561,454 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOBLE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Six MonthsThree months Ended June 30, 2015March 31, 2016
(in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | Other Non-guarantor Subsidiaries of Noble | | | Consolidating Adjustments | | | Total | | Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from operating activities | | $ | (37,768 | ) | | $ | (7,445 | ) | | $ | 123,844 | | | $ | (117,391 | ) | | $ | (11,095 | ) | | $ | 802,833 | | | $ | — | | | $ | 752,978 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | | — | | | | — | | | | (48,227 | ) | | | — | | | | — | | | | (160,464 | ) | | | — | | | | (208,691 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from investing activities | | | — | | | | — | | | | (48,227 | ) | | | — | | | | — | | | | (160,464 | ) | | | — | | | | (208,691 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net change in borrowings outstanding on bank credit facilities | | | (1,123,495 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,123,495 | ) | Issuance of senior notes | | | — | | | | — | | | | — | | | | 1,092,728 | | | | — | | | | — | | | | — | | | | 1,092,728 | | Debt issuance costs on senior notes and credit facilities | | | (6,450 | ) | | | — | | | | — | | | | (9,620 | ) | | | — | | | | — | | | | — | | | | (16,070 | ) | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (44,484 | ) | | | — | | | | (44,484 | ) | Distributions to parent company, net | | | (273,626 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (273,626 | ) | Advances (to) from affiliates | | | 1,441,363 | | | | 7,445 | | | | (75,745 | ) | | | (965,717 | ) | | | 11,095 | | | | (418,441 | ) | | | — | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from financing activities | | | 37,792 | | | | 7,445 | | | | (75,745 | ) | | | 117,391 | | | | 11,095 | | | | (462,925 | ) | | | — | | | | (364,947 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net change in cash and cash equivalents | | | 24 | | | | — | | | | (128 | ) | | | — | | | | — | | | | 179,444 | | | | — | | | | 179,340 | | Cash and cash equivalents, beginning of period | | | 5 | | | | — | | | | 254 | | | | — | | | | — | | | | 65,521 | | | | — | | | | 65,780 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and cash equivalents, end of period | | $ | 29 | | | $ | — | | | $ | 126 | | | $ | — | | | $ | — | | | $ | 244,965 | | | $ | — | | | $ | 245,120 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-guarantor | | | | | | | | | | | | Noble- | | | | | | | | | | | | | | | | | | | Subsidiaries | | | Consolidating | | | | | | | | Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | of Noble | | | Adjustments | | | Total | | Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from operating activities | | $ | (8,420 | ) | | $ | (12,190 | ) | | $ | 20,809 | | | $ | (120,093 | ) | | $ | (7,988 | ) | | $ | 315,632 | | | $ | — | | | $ | 187,750 | | Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | | — | | | | — | | | | (14,575 | ) | | | — | | | | — | | | | (74,749 | ) | | | — | | | | (89,324 | ) | Proceeds from disposal of assets | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,031 | | | | — | | | | 3,031 | | Net cash from investing activities | | | — | | | | — | | | | (14,575 | ) | | | — | | | | — | | | | (71,718 | ) | | | — | | | | (86,293 | ) | Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Repayment of long-term debt | | | — | | | | — | | | | — | | | | (300,000 | ) | | | — | | | | — | | | | — | | | | (300,000 | ) | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (21,513 | ) | | | — | | | | (21,513 | ) | Distributions to parent company, net | | | (56,316 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (56,316 | ) | Advances (to) from affiliates | | | 63,117 | | | | 12,190 | | | | (8,264 | ) | | | 420,093 | | | | 7,988 | | | | (495,124 | ) | | | — | | | | — | | Net cash from financing activities | | | 6,801 | | | | 12,190 | | | | (8,264 | ) | | | 120,093 | | | | 7,988 | | | | (516,637 | ) | | | — | | | | (377,829 | ) | Net change in cash and cash equivalents | | | (1,619 | ) | | | — | | | | (2,030 | ) | | | — | | | | — | | | | (272,723 | ) | | | — | | | | (276,372 | ) | Cash and cash equivalents, beginning of period | | | 1,627 | | | | — | | | | 2,101 | | | | — | | | | — | | | | 508,067 | | | | — | | | | 511,795 | | Cash and cash equivalents, end of period | | $ | 8 | | | $ | — | | | $ | 71 | | | $ | — | | | $ | — | | | $ | 235,344 | | | $ | — | | | $ | 235,423 | |
NOBLE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Six MonthsThree months Ended June 30, 2014March 31, 2015
(in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noble- Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | Other Non-guarantor Subsidiaries of Noble | | | Consolidating Adjustments | | | Total | | Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from operating activities | | $ | (33,190 | ) | | $ | (89,407 | ) | | $ | 132,085 | | | $ | (120,048 | ) | | $ | (16,759 | ) | | $ | 1,208,454 | | | $ | — | | | $ | 1,081,135 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | | — | | | | — | | | | (860,876 | ) | | | — | | | | — | | | | (367,207 | ) | | | — | | | | (1,228,083 | ) | Notes receivable from affiliates | | | — | | | | — | | | | — | | | | 273,744 | | | | — | | | | — | | | | (273,744 | ) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from investing activities | | | — | | | | — | | | | (860,876 | ) | | | 273,744 | | | | — | | | | (367,207 | ) | | | (273,744 | ) | | | (1,228,083 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net change in borrowings outstanding on bank credit facilities | | | 707,472 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 707,472 | | Repayment of long-term debt | | | — | | | | — | | | | — | | | | (250,000 | ) | | | — | | | | — | | | | — | | | | (250,000 | ) | Debt issuance costs on senior notes and credit facilities | | | (386 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (386 | ) | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (41,910 | ) | | | — | | | | (41,910 | ) | Distributions to parent company, net | | | (240,900 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (240,900 | ) | Advances (to) from affiliates | | | (159,248 | ) | | | 89,407 | | | | 729,719 | | | | 96,300 | | | | 16,759 | | | | (772,937 | ) | | | — | | | | — | | Notes payable to affiliates | | | (273,744 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | 273,744 | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from financing activities | | | 33,194 | | | | 89,407 | | | | 729,719 | | | | (153,700 | ) | | | 16,759 | | | | (814,847 | ) | | | 273,744 | | | | 174,276 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net change in cash and cash equivalents | | | 4 | | | | — | | | | 928 | | | | (4 | ) | | | — | | | | 26,400 | | | | — | | | | 27,328 | | Cash and cash equivalents, beginning of period | | | 1 | | | | — | | | | 402 | | | | 4 | | | | — | | | | 109,975 | | | | — | | | | 110,382 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and cash equivalents, end of period | | $ | 5 | | | $ | — | | | $ | 1,330 | | | $ | — | | | $ | — | | | $ | 136,375 | | | $ | — | | | $ | 137,710 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-guarantor | | | | | | | | | | | | Noble- | | | | | | | | | | | | | | | | | | | Subsidiaries | | | Consolidating | | | | | | | | Cayman | | | NHC | | | NDH | | | NHIL | | | NDS6 | | | of Noble | | | Adjustments | | | Total | | Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from operating activities | | $ | (27,097 | ) | | $ | 36,360 | | | $ | 33,705 | | | $ | (102,007 | ) | | $ | (8,568 | ) | | $ | 426,630 | | | $ | — | | | $ | 359,023 | | Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | | — | | | | — | | | | (27,344 | ) | | | — | | | | — | | | | (90,973 | ) | | | — | | | | (118,317 | ) | Net cash from investing activities | | | — | | | | — | | | | (27,344 | ) | | | — | | | | — | | | | (90,973 | ) | | | — | | | | (118,317 | ) | Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net change in borrowings outstanding on bank credit facilities | | | (1,099,497 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,099,497 | ) | Repayment of long-term debt | | | — | | | | — | | | | — | | | | 1,092,728 | | | | — | | | | — | | | | — | | | | 1,092,728 | | Debt issuance costs on senior notes and credit facilities | | | (6,392 | ) | | | — | | | | — | | | | (8,383 | ) | | | — | | | | — | | | | — | | | | (14,775 | ) | Dividends paid to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | (19,369 | ) | | | — | | | | (19,369 | ) | Distributions to parent company, net | | | (186,597 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (186,597 | ) | Advances (to) from affiliates | | | 1,319,583 | | | | (36,360 | ) | | | (6,344 | ) | | | (982,338 | ) | | | 8,568 | | | | (303,109 | ) | | | — | | | | — | | Net cash from financing activities | | | 27,097 | | | | (36,360 | ) | | | (6,344 | ) | | | 102,007 | | | | 8,568 | | | | (322,478 | ) | | | — | | | | (227,510 | ) | Net change in cash and cash equivalents | | | — | | | | — | | | | 17 | | | | — | | | | — | | | | 13,179 | | | | — | | | | 13,196 | | Cash and cash equivalents, beginning of period | | | 5 | | | | — | | | | 254 | | | | — | | | | — | | | | 65,521 | | | | — | | | | 65,780 | | Cash and cash equivalents, end of period | | $ | 5 | | | $ | — | | | $ | 271 | | | $ | — | | | $ | — | | | $ | 78,700 | | | $ | — | | | $ | 78,976 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion is intended to assist you in understanding our financial position at June 30, 2015,March 31, 2016, and our results of operations for the three and six months ended June 30, 2015March 31, 2016 and 2014.2015. The following discussion should be read in conjunction with the consolidated financial statements and related notes contained in this Quarterly Report on Form 10-Q and the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 20142015 filed by Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), and Noble Corporation, a Cayman Islands company (“Noble-Cayman”). As a result of the spin-off of Paragon Offshore plc, a public limited company incorporated under the laws of England and Wales (“Paragon Offshore”), on August 1, 2014, the results of operations for Paragon Offshore are reported as discontinued operations in this report. The terms “earnings” and “loss” as used in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” refer to income/(loss) from continuing operations. Income/(loss) from continuing operations is representative of the Company’s current business operations and focus.
Forward-Looking Statements This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this report including those regarding rig demand, the offshore drilling market, oil prices, contract backlog, fleet status, our financial position, business strategy, impairments, level of debt, repayment of debt, costs, expense management, timing or number of share repurchases,credit ratings, borrowings under our credit facilitiesfacility or other instruments, sources of funds, completion, delivery dates and acceptance of ourany newbuild rigs, future capital expenditures, contract commitments, dayrates, contract amendments, commencements, extensions,extension or renewals, renegotiations or terminations, contract tenders, the outcome of any dispute, litigation, audit or investigation, plans and objectives of management for future operations, foreign currency requirements, results of joint ventures, indemnity and other contract claims, construction and upgrade of rigs, industry conditions, access to financing, impact of competition, governmental regulations and permitting, availability of labor, worldwide economic conditions, taxes and tax rates, indebtedness covenant compliance, dividends and distributable reserves, timing or results of acquisitions or dispositions, and timing for compliance with any new regulations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should” and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this report on Form 10-Q and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. We have identified factors including but not limited to operating hazards and delays, risks associated with operations outside the U.S., actions by regulatory authorities, customers, joint venture partners, contractors, lenders and other third parties, market conditions, legislation and regulations affecting drilling operations, costs and difficulties relating to the integration of businesses, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, operating hazards and delays, risks associated with operations outside the U.S., actions by regulatory authorities, credit rating agencies, customers, joint venture partners, contractors, lenders and other third parties, legislation and regulations affecting drilling operations, violations of anti-corruption laws, hurricanes and other weather conditions and the future price of oil and gas that could cause actual plans or results to differ materially from those included in any forward-looking statements. These factors include those referenced or described in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2014,2015, our Quarterly Reports on Form 10-Q and in our other filings with the U.S. Securities and Exchange Commission (“SEC”). We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us. Executive Overview We are a leading offshore drilling contractor for the oil and gas industry. We perform contract drilling services with our global fleet of mobile offshore drilling units. As of the filing date of this Quarterly Report on Form 10-Q, our fleet consisted of 1514 jackups, nineeight drillships and eight semisubmersibles, including one high-specification, harsh environment jackup under construction. We report our contract drilling operations as a single reportable segment, Contract Drilling Services, which reflects how we manage our business, and the fact that all of our drilling fleet is dependent upon the worldwide oil and gas industry. The mobile offshore drilling units comprising our offshore rig fleet operate in a global market for contract drilling services and are often redeployed to different regions due to changing demands of our customers, which consist largely of major independent and government owned/controlled oil and gas companies throughout the world. As of June 30, 2015,March 31, 2016, our contract drilling services segment conductsconducted operations in the United States, Brazil, Argentina, the North Sea, the Mediterranean, Sea, the Black Sea, the Middle East, Asia and Australia. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921.
Outlook The business environment for offshore drillers during the first sixthree months of 20152016 remained challenging. The rig capacity imbalance, caused in part by the addition of newbuild units and rigs completing current contracts, increasedcontinued to increase while customer demand for these rigs has decreased.remained weak. Beginning in June 2014, the price of oil, a key factor in determining customer activity levels, began to decline rapidly, with the Brent crude price declining from approximately $112 per barrel on June 30, 2014 to approximately $63as low as $30 per barrel in January 2016, before improving to $40 per barrel on June 30, 2015. In this environment,March 31, 2016. Although the price improvement during the first quarter of 2016 from the January lows is encouraging, it is not expected to stimulate customer spending in 2016. The drilling programs of operators haveare expected to remain curtailed, drilling programs, especially exploration activity, resultinguntil higher, sustainable prices are achieved. Until then further deterioration in rig utilization and dayrates is possible. While there have been a dramatic reduction in dayrates for new contracts as well as lower rig utilization. The industry has responded by accelerating the pacenumber of rig retirements since 2014, and reducingmore are expected over the supply of marketed rigs acrossnext two years, the worldwide fleet.rig capacity imbalance has not been corrected. We expect that the business environment for the remainder of 20152016 and 2016into 2017 will remain challenging and could potentially deteriorate further. The present level of global economic activity, high levels of US onshore oil production, the potential increase of oil supply from Iran and a lack of production cuts within OPECthe Organization of Petroleum Exporting Countries are contributing to an uncertain oil price environment, leading to a persistent disruption in our customers’ exploration and production spending plans. CurrentCapital expenditures undertaken by the offshore drilling industry in recent years have increased the supply of drilling rigs and current and expected demand from customers overduring the remainder of 2015 and 2016 is not expected to support thethis current supply of offshore drilling rigs resulting from capital expenditures that the offshore drilling industry has undertakensupply. In general, recent contract awards, have been short-term in recent years or the continuation of capital expenditures at similar levels.nature and subject to an extremely competitive bidding process. We cannot give any assurances as to when these conditions in the offshore drilling market will improve, or when there will be higher demand for contract drilling services or a decline in the supply of available drilling rigs. While current market conditions persist, we will continue to focus on operating efficiency, cost control, managing liquidity and operating margin preservation, which could include the stacking or scrappingretirement of additional drilling rigs. We believe in the long-term fundamentals for the industry, especially for those contractors with a modern fleet of high-specification rigs like ours. Also, we believe the ultimate market recovery will benefit from any sustained under-investment by clientscustomers during this current phase of the market phase.cycle. Consistent with our policy, we evaluate property and equipment for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Further declines in the offshore drilling market, or lack of recovery in market conditions, to the extent actual results do not meet our estimated assumptions, may lead to potential impairments in the future. Results and Strategy Our business strategy focuses on deepwater drilling and high-specification jackups and the deployment of our drilling rigs in important oil and gas basins around the world. We have actively expanded our offshore deepwater drilling and high-specification jackup capabilities in recent years through the construction of rigs. Currently, we have one newbuild project remaining, the heavy-duty, harsh environment jackup,Noble Lloyd Noble, which is scheduled to commence operations under a four-year contract in the North Sea in mid-2016.during the fourth quarter of 2016. Although we plan to focus on capital preservation and liquidity based on current market conditions, we also plan to continue to evaluate opportunities as they arise from time to time to enhance our fleet, to achieve greater technological capability, which we believe will lead to increased drilling efficiencies and an enhanced abilityparticularly focusing on higher specification rigs, to execute the increasingly more complex drilling programs required by our customers. While we cannot predict the future level of demand or dayrates for our services, or future conditions in the offshore contract drilling industry, we believe we are strategically well positioned. Spin-off of Paragon Offshore plc On August 1, 2014, Noble-UK completed the separation and spin-off of a majority of its standard specification offshore drilling business (the “Spin-Off”“Spin-off”) through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares. Our shareholders received one share In February 2016, we entered into an agreement in principle for a settlement with Paragon Offshore under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including certain claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to assume the administration of Mexican tax claims for specified years up to and including 2010, as well as the related bonding obligations and certain of the related tax liabilities. The final agreement with Paragon Offshore, for every three shares of Noble owned as of July 23, 2014,which was signed by the record date for the distribution. Through the Spin-Off, we disposed of most of our standard specification drilling units and related assets, liabilities and business. Priorparties on April 29, 2016, is subject to the Spin-off,approval of Paragon Offshore issued approximately $1.7 billion of long-term debt. We usedOffshore’s bankruptcy plan by a bankruptcy court. A hearing to confirm the proceeds from this debt to repay certain amounts outstanding under our commercial paper program. The results of operationsplan is set for Paragon Offshore prior to the Spin-off date and incremental Spin-off related costs have been classified as discontinued operations for all periods presented in this Quarterly Report on Form 10-Q.late June 2016. For additional information regarding the Spin-off and the settlement agreement with Paragon Offshore, see Note 2 and Note 13 to the consolidated financial statements included in this report.
Contract Drilling Services Backlog We maintain a backlog (as defined below) of commitments for contract drilling services. The following table sets forth, as of June 30, 2015,March 31, 2016, the amount of our contract drilling services backlog and the percent of available operating days committed for the periods indicated: | | | | | | Year Ending December 31, | | | | | | | Year Ending December 31, | | | | Total | | | 2015(1) | | 2016 | | 2017 | | 2018 | | 2019-2023 | | | Total | | | 2016 (1) | | | 2017 | | | 2018 | | | 2019 | | | 2020-2023 | | | | (In millions) | | | (In millions) | | Contract Drilling Services Backlog | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Semisubmersibles/Drillships (2) (5) | | $ | 6,788 | | | $ | 1,180 | | | $ | 1,811 | | | $ | 1,100 | | | $ | 701 | | | $ | 1,996 | | | Jackups | | | 1,901 | | | | 299 | | | 665 | | | 424 | | | 252 | | | 261 | | | | | | | | | | | | | | | | | | | | | | | Total(3) | | $ | 8,689 | | | $ | 1,479 | | | $ | 2,476 | | | $ | 1,524 | | | $ | 953 | | | $ | 2,257 | | | | | | | | | | | | | | | | | | | | | | | | Percent of Available Days Committed(4) | | | | | | | | | | | | | | Semisubmersibles/Drillships (4)(5)(7) | | | $ | 4,789 | | | $ | 1,190 | | | $ | 1,063 | | | $ | 658 | | | $ | 508 | | | $ | 1,370 | | Jackups (3) | | | | 1,446 | | | | 444 | | | | 455 | | | | 285 | | | | 159 | | | | 103 | | Total (2) | | | $ | 6,235 | | | $ | 1,634 | | | $ | 1,518 | | | $ | 943 | | | $ | 667 | | | $ | 1,473 | | Percent of Available Days Committed (6) | | | | | | | | | | | | | | | | | | | | | | | | | | Semisubmersibles/Drillships | | | | | 78 | % | | 58 | % | | 35 | % | | 24 | % | | 14 | % | | | | | | | 54 | % | | | 36 | % | | | 25 | % | | | 20 | % | | | 13 | % | Jackups | | | | | 80 | % | | 68 | % | | 41 | % | | 19 | % | | 2 | % | | | | | | | 87 | % | | | 66 | % | | | 36 | % | | | 7 | % | | | 1 | % | | | | | | | | | | | | | | | | | | | | Total | | | | | 79 | % | | 63 | % | | 38 | % | | 21 | % | | 8 | % | | | | | | | 69 | % | | | 50 | % | | | 30 | % | | | 14 | % | | | 8 | % | | | | | | | | | | | | | | | | | | | |
(1) | Represents a six-monthnine month period beginning JulyApril 1, 2015.2016. |
(2) | The drilling contracts with Royal Dutch Shell, plc (“Shell”) for theNoble Globetrotter I,Noble Globetrotter II,Noble Clyde Boudreaux,Noble Don Taylorand the Noble Jim Day provide opportunities for us to earn performance bonuses based on key performance indicators as defined by the contracts. Our backlog includes an amount equal to 25 percent of potential performance bonuses for these rigs, or approximately $117 million. |
(3) | Some of our drilling contracts provide the customer with certain early termination rights and, in certainvery limited cases, these termination rights require minimal or no notice or financial penalties. However, as of July 27, 2015,April 22, 2016, we have not received any notification of contract cancellations. |
(3) | Our Saudi Aramco contract rates were adjusted downward for 2016. Given current market conditions and based on discussions with the customer, we do not expect the rates to return to the original contract rates. Instead, we expect the contract rates to be in the general range of the amended rates for 2016 through the end of each respective contract. Backlog for these contracts has been prepared assuming the reduced rates for 2016 apply for the remainder of the contract. |
(4) | Three of our long-term contracts with Shell, relating to the Noble Bully II, Noble Globetrotter I and Noble Globetrotter II, respectively, contain dayrate adjustment clauses after the initial five-year contract term. After the initial five-year term, dayrates adjust up or down every six months based on a discount to a market basket of comparable dayrates, all as defined in the contracts. These contracts commence indexing in April 2017, July 2017 and September 2018 for the Noble Bully II, Noble Globetrotter I and Noble Globetrotter II, respectively. There can be no assurance regarding the level of future dayrates under these market-indexed contracts. For every $50,000 change in dayrate under one of these contracts, our backlog would be adjusted by approximately $91 million. The backlog shown herein assumes the initial dayrate continues for the entirety of the contract because of the lack of relevant available market data. Should the current adverse market conditions persist into 2017, 2018 or beyond, we would expect a material reduction to dayrates as compared to the initial five-year term rate. |
(5) | The Noble Sam Croft and Noble Tom Madden remain under contract with a subsidiary of Freeport-McMoRan Inc. (“Freeport”) into July 2017 and November 2017, respectively. Freeport has announced plans to reorganize their oil and gas subsidiary and reduce the number of rigs the subsidiary utilizes in the U.S. Gulf of Mexico. We are currently in discussion with Freeport regarding these contracts to determine whether there is a mutually beneficial arrangement that appropriately addresses the interests of each party. The impact to backlog from these discussions is uncertain, including both the amount and timing of backlog ultimately realized. The amount of backlog attributable to the Freeport contracts is $682 million, or 11 percent of total backlog at March 31, 2016. |
(6) | Percent of available days committed is calculated by dividing the total number of days our rigs are operating under contract for such period, or committed days, by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Committed days do not include the days that a rig is stacked or the |
| days that a rig is expected to be out of service for significant overhaul, repairs or maintenance. Percentages take into account additional capacity from the estimated dates of deployment of our newbuild rigsrig that areis scheduled to commence operations during 2015 and 2016. |
(5)(7) | Noble and a subsidiary of Shell are involved in joint ventures that own and operate both theNoble Bully I and theNoble Bully II. Under the terms of the joint venture agreements, each party has an equal 50 percent share in both rigs. As of June 30, 2015,March 31, 2016, the combined amount of backlog for these rigs totals approximately $1.4$1.2 billion, all of which is included in our backlog. Noble’s proportional interest in the backlog for these rigs totals $720$588 million. |
Our contract drilling services backlog reflects estimated future revenues attributable to both signed drilling contracts and letters of intent that we expect to result in binding drilling contracts. A letter of intent is generally subject to customary conditions, including the execution of a definitive drilling contract. It is possible that some customers that have entered into letters of intent will not enter into signed drilling contracts. As of June 30, 2015,March 31, 2016, our contract drilling services backlog did not include any letters of intent.
We calculate backlog for any given unit and period by multiplying the full contractual operating dayrate for such unit by the number of days remaining in the period. The reported contract drilling services backlog does not include amounts representing revenues for mobilization, demobilization and contract preparation, which are not expected to be significant to our contract drilling services revenues, amounts constituting reimbursables from customers or amounts attributable to uncommitted option periods under drilling contracts or letters of intent. The amount of actual revenues earned and the actual periods during which revenues are earned may be materially different than the backlog amounts and backlog periods set forth in the table above due to various factors, including, but not limited to, shipyard and maintenance projects, unplanned downtime, the operation of market benchmarks for dayrate resets, achievement of bonuses, weather conditions, reduced standby or mobilization rates and other factors that result in applicable dayrates lower than the full contractual operating dayrate. In addition, amounts included in the backlog may change because drilling contracts may be varied or modified by mutual consent or customers may exercise early termination rights contained in some of our drilling contracts or decline to enter into a drilling contract after executing a letter of intent. As a result, our backlog as of any particular date may not be indicative of our actual operating results for the periods for which the backlog is calculated. See Part I, Item 1A, “Risk Factors – We can provide no assurance that our current backlog of contract drilling revenue will be ultimately realized” in our Annual Report on Form 10-K for the year ended December 31, 2014.2015. As of June 30, 2015,March 31, 2016, Shell and Freeport-McMoRan Inc.Freeport represented approximately 6164 percent and 1211 percent of our backlog, respectively. Results of Operations For the Three Months Ended June 30,March 31, 2016 and 2015 and 2014 Net income from continuing operations attributable to Noble-UK for the three months ended June 30, 2015March 31, 2016 (the “Current Quarter”) was $159$105 million, or $0.64$0.42 per diluted share, on operating revenues of $794$612 million, compared to net income from continuing operations for the three months ended June 30, 2014March 31, 2015 (the “Comparable Quarter”) of $140$178 million, or $0.54$0.72 per diluted share, on operating revenues of $804 million. As a result of Noble-UK conducting all of its business through Noble-Cayman and its subsidiaries, the financial position and results of operations for Noble-Cayman, and the reasons for material changes in the amount of revenue and expense items between the Current Quarter and the Comparable Quarter, would be the same as the information presented below regarding Noble-UK in all material respects, except operating income for Noble-Cayman for the three months ended June 30,March 31, 2016 and 2015 and 2014 was $9$12 million and $24$14 million higher, respectively, than operating income for Noble-UK for the same periods. The operating income difference is primarily a result of executive costs directly attributable to Noble-UK for operations support and stewardship related services. In addition, we had non-recurring costs of $6 million during the Comparable Quarter related to the Spin-off, which we recognized as part of discontinued operations at the Noble-UK level. Rig Utilization, Operating Days and Average Dayrates Operating results from continuing operations for our contract drilling services segment are dependent on three primary metrics: rig utilization, operating days and dayrates. The following table sets forth the average rig utilization, operating days and average dayrates for our rig fleet for the three months ended June 30, 2015March 31, 2016 and 2014:2015: | | | | | | | | | | | | | | | | | | Average Rig | | | Operating | | | Average | | | | Average Rig Utilization (1) | | Operating Days (2) | | Average Dayrates | | | Utilization (1) | | | Days (2) | | | Dayrates | | | | Three Months Ended June 30, | | Three Months Ended June 30, | | | | | Three Months Ended June 30, | | | | | | Three Months Ended | | | Three Months Ended | | | | | | | Three Months Ended | | | | | | | | 2015 | | 2014 | | 2015 | | | 2014 | | | % Change | | 2015 | | | 2014 | | | % Change | | | March 31, | | | March 31, | | | | | | | March 31, | | | | | | | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | | % Change | | | 2016 | | | 2015 | | | % Change | | Jackups | | | 84 | % | | 87 | % | | 993 | | | | 870 | | | | 14 | % | | $ | 171,482 | | | $ | 178,259 | | | | -4 | % | | | 84 | % | | | 92 | % | | | 981 | | | | 990 | | | | -1 | % | | $ | 134,868 | | | $ | 172,700 | | | | -22 | % | Semisubmersibles | | | 63 | % | | 74 | % | | 455 | | | | 742 | | | | -39 | % | | 403,319 | | | | 424,199 | | | | -5 | % | | | 48 | % | | | 65 | % | | | 350 | | | | 493 | | | | -29 | % | | | 258,786 | | | | 392,777 | | | | -34 | % | Drillships | | | 100 | % | | 100 | % | | 819 | | | | 637 | | | | 29 | % | | 509,783 | | | | 485,686 | | | | 5 | % | | | 100 | % | | | 100 | % | | | 728 | | | | 810 | | | | -10 | % | | | 506,141 | | | | 512,259 | | | | -1 | % | | | | | | | | | | | | | | | | | | | | | Total | | | 83 | % | | | 85 | % | | | 2,267 | | | | 2,249 | | | | 1 | % | | $ | 340,217 | | | $ | 346,494 | | | | -2 | % | | | 79 | % | | | 86 | % | | | 2,059 | | | | 2,293 | | | | -10 | % | | $ | 287,169 | | | $ | 339,961 | | | | -16 | % | | | | | | | | | | | | | | | | | | | | |
(1) | We define utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet, excluding newbuild rigs under construction. |
(2) | Information reflects the number of days that our rigs were operating under contract. |
Contract Drilling Services The following table sets forth the operating results from continuing operations for our contract drilling services segment for the three months ended June 30,March 31, 2016 and 2015 and 2014 (dollars in thousands): | | | | | | | | | | Three Months Ended | | | | | | | | | | | | Three Months Ended June 30 | | | Change | | | March 31 | | | Change | | | | 2015 | | | 2014 | | | $ | | | % | | | 2016 | | | 2015 | | | $ | | | % | | Operating revenues: | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | 771,307 | | | $ | 779,368 | | | $ | (8,061 | ) | | | -1 | % | | $ | 591,367 | | | $ | 779,361 | | | $ | (187,994 | ) | | | -24 | % | Reimbursables (1) | | | 22,248 | | | | 22,243 | | | | 5 | | | | 0 | % | | | 20,606 | | | | 24,981 | | | | (4,375 | ) | | | -18 | % | | | | | | | | | | | | | | | $ | 611,973 | | | $ | 804,342 | | | $ | (192,369 | ) | | | -24 | % | | | $ | 793,555 | | | $ | 801,611 | | | $ | (8,056 | ) | | | -1 | % | | | | | | | | | | | | | | | | Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | Contract drilling services | | $ | 319,207 | | | $ | 370,902 | | | $ | (51,695 | ) | | | -14 | % | | $ | 251,248 | | | $ | 321,750 | | | $ | (70,502 | ) | | | -22 | % | Reimbursables (1) | | | 17,652 | | | | 17,097 | | | | 555 | | | | 3 | % | | | 16,006 | | | | 20,157 | | | | (4,151 | ) | | | -21 | % | Depreciation and amortization | | | 153,579 | | | | 148,324 | | | | 5,255 | | | | 4 | % | | | 144,029 | | | | 148,208 | | | | (4,179 | ) | | | -3 | % | General and administrative | | | 22,424 | | | | 26,845 | | | | (4,421 | ) | | | -16 | % | | | 19,540 | | | | 23,938 | | | | (4,398 | ) | | | -18 | % | | | | | | | | | | | | | | | | 430,823 | | | | 514,053 | | | | (83,230 | ) | | | -16 | % | | | | 512,862 | | | | 563,168 | | | | (50,306 | ) | | | -9 | % | | | | | | | | | | | | | | | | Operating income | | $ | 280,693 | | | $ | 238,443 | | | $ | 42,250 | | | | 18 | % | | $ | 181,150 | | | $ | 290,289 | | | $ | (109,139 | ) | | | -38 | % | | | | | | | | | | | | | | |
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. |
Operating Revenues. Changes in contract drilling services revenues for the Current Quarter as compared to the Comparable Quarter were driven by a decrease in both average dayrates partially offset by an increase inand operating days. The 216 percent decrease in average dayrates decreasedreduced revenues by $14$108 million, which was partially offset byand the 110 percent increasedecrease in operating days which increasedreduced revenues by $6$80 million. The decrease in contract drilling services revenues was related to our semisubmersibles, drillships and jackups, which generated $131$103 million, $46 million and $39 million less revenue, respectively, than in the Comparable Quarter. This was partially offset by increased revenues related to our drillships and jackups, which generated $108 The $103 million and $15 million more revenue, respectively, in the Current Quarter. The decrease in semisubmersible revenuesrevenue was driven by a 3929 percent decreasedecline in operating days and a 534 percent decreasedecline in average dayrates, resulting in a $122$56 million and a $9$47 million decreasedecline in revenues, respectively, from the Comparable Quarter. The decrease in both operating days and average dayrates was primarily attributable to the retirement ofCurrent Quarter contract completions for theNoble Clyde Boudreaux, the Noble Jim ThompsonDay, theNoble DrillerAmos Runner and theNoble Paul Wolff as a result of our decision to discontinue marketing these rigs based on current market conditions. Additionally,Danny Adkins. The decrease in revenue was partially offset by theNoble Max Smith and theNoble Paul Romano were operational during the Comparable Quarter but were off contract during the Current Quarter.
The increase in drillship revenues was driven by a 29 percent increase in operating days and a 5 percent increase in average dayrates, resulting in an $88 million and a $20 million increase in revenues, respectively, from the Comparable Quarter. The increase in both average dayrates and operating days was the result of the newbuilds Noble Sam Croftand theNoble Tom Madden, which commenced their contracts in July 2014 and November 2014, respectively.
The 14 percent increase in operating days on our jackups resulted in a $22 million increase in revenues from the Comparable Quarter. The increase in operating days was the result of the commencement of theNoble Sam Turner in August 2014 and theNoble David Tinsley, which was fully operational during the Current Quarter but was off contract during the Comparable Quarter. This
The $46 million decrease in drillship revenues was partially offsetdriven by a 10 percent decrease in operating days and a 1 percent decrease in average dayrates, resulting in a $42 million and a $4 million decrease in revenues, respectively, from the Comparable Quarter. The decrease in operating days was the result of the retirement and subsequent sale of the Noble Mick O’Brien,Discoverer, which was operational in the Comparable Quarter. The decrease in average dayrates was driven by the Noble Discoverer as noted above and unfavorable dayrate changes on contracts across the drillship fleet. The $39 million decrease in jackup revenues was driven by a 22 percent decrease in average dayrates and a 1 percent decrease in operating days, resulting in a $37 million and a $2 million decrease in revenues, respectively, from the Comparable Quarter. The decrease in both average dayrates and operating days was primarily driven by the Noble Regina Allen, which was off contract during the Current Quarter but experienced full utilizationoperational during the Comparable Quarter, and the retirement of the Noble Charles Copeland, which was operational in the Comparable Quarter. The 4 percent decline in average dayrates resulted in a $7 million decrease in revenues driven byAdditionally, unfavorable dayrate changes on contracts across the jackup fleet.fleet contributed to the decrease in average dayrates. This was partially offset by the commencement of the newbuilds, the Noble Tom Prosser and the Noble Sam Hartley, which commenced their contracts in October 2015 and January 2016, respectively. Operating Costs and Expenses. Contract drilling services operating costs and expenses decreased $52$71 million for the Current Quarter as compared to the Comparable Quarter. Crew-upThis was due to decreased costs of $37 million related to idle or stacked rigs and $34 million related to the retirement of the Noble Discoverer, the Noble Jim Thompson, the Noble Driller, the Noble Charles Copeland and the Noble Paul Wolff. This was partially offset by crew-up and operating expenses for our newbuild rigs as they commenced, or prepared to commence, operating under contracts, which added approximately $41$8 million in expense in the Current Quarter. This was partially offset by decreased costs of $34 million related to the retirement of theNoble Jim Thompson, theNoble Driller and theNoble Paul Wolff and $34 million related to idle or stacked rigs. The remaining $25$8 million decrease in costs was primarily driven by a $27$6 million decrease in mobilizationrepair and transportation expenses related to certain rig moves during the Comparable Quarter andmaintenance costs, a $2$1 million decrease in insurance costs related to our policy renewal in March 2015 which was partially offset byand a $4$1 million increasedecrease in other rig-related expenses.
The increase$4 million decrease in depreciation and amortization in the Current Quarter from the Comparable Quarter was primarily attributable to assetsthe retirement of the five rigs discussed above, partially offset by the newbuild rigs placed in service, including the newbuilds noted above.service. Other Income and Expenses General and administrative expenses. Overall, general and administrative expenses decreased $5$4 million in the Current Quarter as compared to the Comparable Quarter primarily as a result of decreased employee related costs of $2 million and legal and other professional fees.fees of $2 million. Interest Expense, net of amount capitalized. Interest expense, net of amount capitalized, increased $21$8 million in the Current Quarter as compared to the Comparable Quarter. The increase is a result of the issuance of $1.1 billion of senior notes issued in March 2015, coupled with a reduction in capitalized interest in the Current Quarter as compared to the Comparable Quarter due primarily to the completion of construction on two of our newbuild drillships and two of our newbuild jackups. During the Current Quarter, we capitalized approximately 106 percent of total interest charges versus approximately 2710 percent during the Comparable Quarter. This was partially offset by the repayment of our $350 million 3.45% Senior Notes and our $300 million 3.05% Senior Notes in August 2015 and March 2016, respectively. Income Tax Provision. Our income tax provision increased $5decreased $50 million in the Current Quarter driven by a lower effective tax rate and lower pre-tax income than in the Comparable Quarter. A 10 percent increase in pre-tax earnings generated a $3 million increase in income tax expense. Additionally, a 5 percent increaseThe decrease in the worldwide effective tax rate during the Current Quarter generated a $2$28 million increasedecrease in income tax expense. The increase inexpense as compared to the worldwide effective tax rateComparable Quarter, and was primarily a result of the recognition of a changefavorable discrete item in the Current Quarter, coupled with the geographic mix of pre-tax earnings. Discontinued Operations. Net income from discontinued operations forand sources of revenue. Additionally, the Comparable Quarter was $94 million. Revenues reported within discontinued operations were $437 million during the Comparable Quarter. Operating income included within discontinued operations was $111 million during the Comparable Quarter. There was no activity related to discontinued operations during the Current Quarter.
For the Six Months Ended June 30, 2015 and 2014
Net income from continuing operations attributable to Noble-UK for the six months ended June 30, 2015 (the “Current Period”) was $337 million, or $1.36 per diluted share, on operating revenues of $1.6 billion, compared to net income from continuing operations for the six months ended June 30, 2014 (the “Comparable Period”) of $295 million, or $1.14 per diluted share, on operating revenues of $1.6 billion.
As a result of Noble-UK conducting all of its business through Noble-Cayman and its subsidiaries, the financial position and results of operations for Noble-Cayman, and the reasons for material changes in the amount of revenue and expense items between the Current Period and the Comparable Period, would be the same as the information presented below regarding Noble-UK in all material respects, except operating income for Noble-Cayman for the six months ended June 30, 2015 and 2014 was $24 million and $41 million higher, respectively, than operating income for Noble-UK for the same periods. The operating income difference is primarily a result of executive costs directly attributable to Noble-UK for operations support and stewardship related services. In addition, we had non-recurring costs of $19 million during the Comparable Period related to the Spin-off, which we recognized as part of discontinued operations at the Noble-UK level.
Rig Utilization, Operating Days and Average Dayrates
Operating results from continuing operations for our contract drilling services segment are dependent on three primary metrics: rig utilization, operating days and dayrates. The following table sets forth the average rig utilization, operating days and average dayrates for our rig fleet for the six months ended June 30, 2015 and 2014:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Average Rig Utilization (1) | | | Operating Days (2) | | | Average Dayrates | | | | Six Months Ended June 30, | | | Six Months Ended June 30, | | | | | | Six Months Ended June 30, | | | | | | | 2015 | | | 2014 | | | 2015 | | | 2014 | | | % Change | | | 2015 | | | 2014 | | | % Change | | | | | | | | | | | Jackups | | | 88 | % | | | 92 | % | | | 1,983 | | | | 1,740 | | | | 14 | % | | $ | 172,090 | | | $ | 170,672 | | | | 1 | % | Semisubmersibles | | | 64 | % | | | 78 | % | | | 948 | | | | 1,556 | | | | -39 | % | | | 397,839 | | | | 421,250 | | | | -6 | % | Drillships | | | 100 | % | | | 100 | % | | | 1,629 | | | | 1,267 | | | | 29 | % | | | 511,014 | | | | 471,753 | | | | 8 | % | Other | | | N/A | | | | 0 | % | | | N/A | | | | — | | | | | ** | | | N/A | | | | — | | | | | ** | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | 85 | % | | | 88 | % | | | 4,560 | | | | 4,563 | | | | 0 | % | | $ | 340,089 | | | $ | 339,682 | | | | 0 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | We define utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet, excluding newbuild rigs under construction. |
(2) | Information reflects the number of days that our rigs were operating under contract. |
** | Not a meaningful percentage. |
Contract Drilling Services
The following table sets forth the operating results from continuing operations for our contract drilling services segment for the six months ended June 30, 2015 and 2014 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | Change | | | | 2015 | | | 2014 | | | $ | | | % | | Operating revenues: | | | | | | | | | | | | | | | | | Contract drilling services | | $ | 1,550,668 | | | $ | 1,550,005 | | | $ | 663 | | | | 0 | % | Reimbursables (1) | | | 47,229 | | | | 46,793 | | | | 436 | | | | 1 | % | | | | | | | | | | | | | | | | | | | | $ | 1,597,897 | | | $ | 1,596,798 | | | $ | 1,099 | | | | 0 | % | | | | | | | | | | | | | | | | | | Operating costs and expenses: | | | | | | | | | | | | | | | | | Contract drilling services | | $ | 640,957 | | | $ | 723,782 | | | $ | (82,825 | ) | | | -11 | % | Reimbursables (1) | | | 37,809 | | | | 38,600 | | | | (791 | ) | | | -2 | % | Depreciation and amortization | | | 301,787 | | | | 290,212 | | | | 11,575 | | | | 4 | % | General and administrative | | | 46,362 | | | | 52,273 | | | | (5,911 | ) | | | -11 | % | | | | | | | | | | | | | | | | | | | | | 1,026,915 | | | | 1,104,867 | | | | (77,952 | ) | | | -7 | % | | | | | | | | | | | | | | | | | | Operating income | | $ | 570,982 | | | $ | 491,931 | | | $ | 79,051 | | | | 16 | % | | | | | | | | | | | | | | | | | |
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. |
Operating Revenues. Changes in contract drilling services revenues for the Current Period as compared to the Comparable Period were driven by a slight increase in average dayrates, partially offset by a slight decrease in operating days. The slight increase in average dayrates increased revenues by approximately $2 million, while the slight decrease in operating days decreased revenues by $1 million.
The marginal increase in contract drilling services revenues relates to our drillships and jackups, whichpre-tax earnings generated approximately $235 million and $44 million more revenue, respectively, in the Current Period. This was partially offset by decreased revenues related to our semisubmersibles, which declined $278 million from the Comparable Period.
The increase in drillship revenues was driven by a 29 percent increase in operating days and an 8 percent increase in average dayrates, resulting in a $171 million and a $64 million increase in revenues, respectively, from the Comparable Period. The increase in both average dayrates and operating days was the result of the newbuilds Noble Sam Croftand theNoble Tom Madden, which commenced their contracts in July 2014 and November 2014, respectively.
The increase in jackup revenues was driven by a 14 percent increase in operating days and a 1 percent increase in average dayrates, resulting in a $41 million and a $3 million increase in revenues, respectively, from the Comparable Period. The increase in both operating days and average dayrates was the result of the commencements of the following newbuilds:Noble Regina Allen, Noble Houston Colbertand Noble Sam Turner in January 2014, March 2014 and August 2014, respectively. This was partially offset by theNoble Mick O’Brien, which was off contract during the Current Period but experienced full utilization during the Comparable Period.
The decrease in semisubmersible revenues was driven by a 39 percent decline in operating days and a 6 percent decline in average dayrates, resulting in a $256 million and a $22 million decrease in revenues, respectively, from the Comparable Period. The decrease in both operating days and average dayrates was primarily attributable to the retirement of theNoble Jim Thompson, theNoble Driller and theNoble Paul Wolff during the Current Period as a result of our decision to discontinue marketing these rigs based on current market conditions. Additionally, theNoble Max Smith and Noble Paul Romano were operational during the Comparable Period but were off contract during the Current Period.
Operating Costs and Expenses. Contract drilling services operating costs and expenses decreased $83 million for the Current Period as compared to the Comparable Period. Crew-up and operating expenses for our newbuild rigs as they commenced, or prepared to commence, operating under contracts added approximately $93 million in expense in the Current Period. This was partially offset by decreased costs of $74 million related to the retirement of theNoble Jim Thompson, theNoble Driller and theNoble Paul Wolff and $54 million related to idle or stacked rigs. The remaining $48 million decrease in costs was primarily driven by a $32 million decrease in mobilization and transportation expenses related to certain rig moves during the Comparable Period, an $8 million decrease in other rig-related expenses, a $5 million decrease in labor costs and a $3 million decrease in operations support.
The increase in depreciation and amortization in the Current Period from the Comparable Period was primarily attributable to assets placed in service, including the newbuilds noted above.
Other Income and Expenses
General and administrative expenses. Overall, general and administrative expenses decreased $6 million in the Current Period as compared to the Comparable Period primarily as a result of decreased legal and other professional fees.
Interest Expense, net of amount capitalized. Interest expense, net of amount capitalized, increased $30 million in the Current Period as compared to the Comparable Period. The increase is a result of the $1.1 billion of senior notes issued in March 2015, coupled with a reduction in capitalized interest in the Current Period as compared to the Comparable Period due primarily to the completion of construction on four of our newbuild jackups and two of our newbuild drillships. During the Current Period, we capitalized approximately 10 percent of total interest charges versus approximately 26 percent during the Comparable Period.
Income Tax Provision. Our income tax provision increased $13 million in the Current Period. A 13 percent increase in pre-tax earnings generated a $9 million increase in income tax expense. Additionally, a 5 percent increase in the worldwide effective tax rate generated a $4 million increase in income tax expense. The increase in the worldwide effective tax rate was primarily a result of a change in the geographic mix of pre-tax earnings offset by favorable changes in discrete items.
Discontinued Operations. Net income from discontinued operations for the Comparable Period was $196 million. Revenues reported within discontinued operations were $893 million during the Comparable Period. Operating income included within discontinued operations was $232 million during the Comparable Period. There was no activity related to discontinued operations during the Current Period.
Liquidity and Capital Resources Overview Cash flows from discontinued operations are combined with cash flows from continuing operations within each cash flow statement category on our Consolidated Statements of Cash Flows for the six months ended June 30, 2014 included in this Quarterly Report on Form 10-Q. Net cash from operating activities was $768$175 million in the Current PeriodQuarter and $1.0 billion$369 million in the Comparable Period.Quarter. The decrease in net cash from operating activities in the Current Quarter was primarily attributable to decreases in other current assets and accounts payable. We had working capital of $56$223 million and $260$377 million at June 30, 2015March 31, 2016 and December 31, 2014,2015, respectively.
Net cash used in investing activities in the Current PeriodQuarter was $209$86 million as compared to $1.2 billion$118 million in the Comparable Period.Quarter. The variance primarily relates to lower capital expenditures related to our major projects and newbuild expenditures, coupled with expenditures for Paragon Offshore in the Comparable Period.expenditures. Net cash used in financing activities in the Current PeriodQuarter was $380$365 million as compared to net cash provided from financing activities of $222$237 million in the Comparable Period. The variance primarily relates toQuarter. During the Current Period proceedsQuarter, our primary uses of $1.1 billion from the senior notes offering, which we used to repay indebtedness outstanding on our credit facilities and commercial paper program, while the Comparable Period includescash included the repayment of our $250$300 million 7.375%3.05% Senior Notes. Additionally, during the Current Period we repurchased 6.2Notes in March 2016, coupled with shareholder dividend payments of approximately $38 million, shares as partand dividends paid to noncontrolling interests of our share repurchase program.approximately $22 million. Our total debt as a percentage of total debt plus equity was 39.736 percent at June 30, 2015 as compared to 40.1March 31, 2016, down from 38 percent at December 31, 2014. Although we issued $1.1 billion senior notes in March 2015 this amount was substantially offset by a net reduction in indebtedness outstanding on our Credit Facilities and commercial paper program during the Current Period as a result of the applicationrepayment of proceeds from the senior note offering.certain maturing notes in 2016.
Our principal sourcessource of capital in the Current Period were our $1.1 billion senior notes offering in March 2015 and theQuarter was cash generated from operating activities noted above.activities. Cash generated during the Current PeriodQuarter was primarily used for the following: | · | normal recurring operating expenses; |
| · | repayment of our $300 million 3.05% Senior Notes; |
| · | payment of our quarterly dividends; and |
| · | repay indebtedness outstanding under our Credit Facilities and commercial paper program;
normal recurring operating expenses;
payment of our quarterly dividends;
repurchase 6.2 million shares; and
capital expenditures. |
Our currently anticipated cash flow needs, both in the short-term and long-term, may include the following: | · | normal recurring operating expenses; |
| · | committed and discretionary capital expenditures; |
| · | repayment of maturing debt; and |
payments of dividends; and
We currently expect to fund these cash flow needs with cash generated by our operations, cash on hand, borrowings under our existing or future credit facilities and commercial paper program,facility, potential issuances of long-term debt, or asset sales. However, to adequately cover our expected cash flow needs, we may require capital in excess of the amount available from these sources, and we may seek additional sources of liquidity and/or delay or cancel certain discretionary capital expenditures or other payments as necessary.
At June 30, 2015,March 31, 2016, we had a total contract drilling services backlog of approximately $8.7$6.2 billion. Our backlog as of June 30, 2015March 31, 2016 includes a commitment of 7969 percent of available days for the remainder of 20152016 and 6350 percent of available days for 2016.2017. For additional information regarding our backlog, see “Contract Drilling Services Backlog.” Capital Expenditures Capital expenditures, including capitalized interest, totaled $170$51 million and $1.2 billion$89 million for the sixthree months ended June 30,March 31, 2016 and 2015, and 2014, respectively. Capital expenditures during the first sixthree months of 20152016 consisted of the following: $135 million for major projects, subsea related expenditures and upgrades and replacements to drilling equipment;
| · | $41 million for sustaining capital, major projects, subsea related expenditures and upgrades and replacements to drilling equipment; |
| •· | | $236 million on newbuilds,in newbuild expenditures, including costs for theNoble Lloyd Noble and trailing costs on our recently completed newbuilds; and |
$12 | · | $4 million in capitalized interest. |
Our total capital expenditure estimate for 20152016 is approximately $503 million. In addition, we anticipate recording$798 million, which includes capitalized interest whichthat may fluctuate as a result of the timing of completion of ongoing projects. In connection with our capital expenditure program, as of June 30, 2015,March 31, 2016, we had outstanding commitments, including shipyard and purchase commitments, for approximately $697$570 million, all of which we expect to spend within the next twelve months. From time to time we consider possible projects that would require expenditures that are not included in our capital budget, and such unbudgeted expenditures could be significant. In addition, we will continue to evaluate acquisitions of drilling units from time to time. Other factors that could cause actual capital expenditures to materially exceed plan include delays and cost overruns in shipyards (including costs attributable to labor shortages), shortages of equipment, latent damage or deterioration to hull, equipment and machinery in excess of engineering estimates and assumptions, changes in governmental regulations and requirements and changes in design criteria or specifications during repair or construction. Dividends Our most recent quarterly dividend payment to shareholders, totaling approximately $93$38 million (or $0.375$0.15 per share), was declared on April 24, 2015January 29, 2016 and paid on May 14, 2015February 16, 2016 to holders of record on May 4, 2015.February 8, 2016. On July 24, 2015,April 22, 2016, our Board of Directors approved the payment of a quarterly dividend to shareholders of $0.375$0.02 per share. The payment is expected to total approximately $93$5 million, based on the number of shares currently outstanding. The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, andprovided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. The amount, or continuance,payment of future dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions anticipated capital needs and other factors deemed relevant by our Board of Directors and we may decide to change our dividend at any time.Directors. Share Repurchases In December 2014, we received shareholder approval to repurchase up to 37,000,00037 million additional ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the time of the shareholder approval. Any repurchases are expected to be funded using cash on hand, cash from operations or short-term borrowings under our credit facilities. The authority to make such repurchases will expire on the later of April 2016 orexpired at the end of the Company’s 2016 annual general meeting of shareholders, at which time we could seek shareholder approval for further repurchases.was held on April 22, 2016. In January 2015, we repurchased 6.2 million of our ordinary shares at an average price of $16.10 per share, excluding commissions and stamp tax. Including these items, the average price paid per share during January 2015 was $16.21. There can be no assurance as to the timing or amount of any such further repurchases. However, we intend to take a cautious approach to future share repurchases at least until market conditions in the offshore drilling business stabilize.
Credit FacilitiesFacility and Senior Unsecured Notes Credit FacilitiesFacility and Commercial Paper Program We currently have two credit facilities with an aggregate maximum capacity of $2.7 billion, which are comprised of a five yearfive-year $2.4 billion senior unsecured credit facility that matures in January 2020 and a $225 million 364-day senior unsecured2020. The credit facility that matures in January 2016 (together, the “Credit Facilities”). We have a commercial paper program, which allows us to issue up to $2.4 billion in unsecured commercial paper notes. Amounts issued under the commercial paper program are supported by the unused capacity under our Credit Facilities and, therefore, are classified as long-term on our Consolidated Balance Sheet. The outstanding amounts of commercial paper reduce availability under our Credit Facilities.
Our total debt related to the Credit Facilities and commercial paper program was $1.1 billion at December 31, 2014. At June 30, 2015, we had no amounts outstanding under the Credit Facilities and commercial paper program, therefore, we had $2.7 billion of available capacity under the Credit Facilities.
The $2.4 billion facility provides us with the ability to issue up to $500 million in letters of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing. At June 30, 2015,March 31, 2016, we had no letters of credit issued under the facility.
We also have a commercial paper program that allows us to issue up to $2.4 billion in unsecured commercial paper notes. Amounts issued under the commercial paper program are supported by the unused capacity under our credit facility and, therefore, are classified as long-term on our Consolidated Balance Sheet. The outstanding amounts of commercial paper reduce availability under our credit facility. Access to our commercial paper program is dependent upon our credit ratings. As our credit ratings are below investment grade, we are currently prohibited from accessing the commercial paper market. As of March 31, 2016, we had no amounts drawn on our credit facility. Our credit facility and certain of our senior notes, as discussed below, have provisions which vary the applicable interest rates based upon our credit ratings. Senior Unsecured Notes Our total debt related to senior unsecured notes was $4.8$4.2 billion at June 30, 2015March 31, 2016 as compared to $3.7$4.5 billion at December 31, 2014.2015. The increasedecrease in senior unsecured notes outstanding is a result of the issuance of $1.1 billion aggregate principal amount of senior notes in March 2015, which we issued through our indirect wholly-owned subsidiary, Noble Holding International Limited (“NHIL”). These senior notes were issued in three separate tranches, consistingcomprised of $250 million of 4.00% Senior Notes due 2018, $450 million of 5.95% Senior Notes due 2025, and $400 million of 6.95% Senior Notes due 2045. The weighted average couponinterest rates for these Senior Notes are subject to adjustment from time to time upon a change to our debt rating, pursuant to the terms of all three tranches is 5.87%.these Senior Notes. In February 2016, as a result of a reduction in our debt rating below investment grade, the interest rates on these Senior Notes were increased to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. The interest raterates on these senior notesSenior Notes may be further increased if the creditour debt rating applicablewere to the notes isbe downgraded below certain specified levels. The net proceedsfurther (up to a maximum of approximately $1.08 billion, after expenses, were used to repay indebtedness outstanding underan additional 100 basis points). In March 2016, we repaid our Credit Facilities and commercial paper program. On August 1, 2015, our $350$300 million 3.45%3.05% Senior Notes matured, which we repaid using cash on hand. We have, therefore, classified
In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400 million principal amount was outstanding. On April 1, 2016, we purchased $36 million of these balances as “Current maturities of long-term debt”Senior Notes using cash on our Consolidated Balance Sheet as of June 30, 2015.hand. Our $300 million 3.05%2.50% Senior Notes mature during the first quarter of 2016.2017. We anticipate using availability under our Credit Facilitiescash on hand to repay the outstanding balances; therefore, we continue to report these balances as long-term as of June 30, 2015.balances. Covenants The Credit Facilities arecredit facility is guaranteed by NHIL and Noble Holding Corporation (“NHC”). The covenants and events of default under the two Credit Facilities are substantially similar, and eachcredit facility contains a covenant that limits our ratio of debt to total tangible capitalization, as defined in the Credit Facilities,credit facility, to 0.60. At June 30, 2015,March 31, 2016, our ratio of debt to total tangible capitalization was approximately 0.40.0.36. We were in compliance with all covenants under the Credit Facilitiescredit facility as of June 30, 2015.March 31, 2016. In addition to the covenants from the Credit Facilitiescredit facility noted above, the indentures governing our outstanding senior unsecured notes contain covenants that place restrictions on certain merger and consolidation transactions, unless we are the surviving entity or the other party assumes the obligations under the indenture, and on the ability to sell or transfer all or substantially all of our assets. In addition, there are restrictions on incurring or assuming certain liens and entering into sale and lease-back transactions. At June 30, 2015,March 31, 2016, we were in compliance with all of our debt covenants. We continually monitor compliance with the covenants under our notes and expect to remain in compliance during the remainder of 2015.2016. New Accounting Pronouncements In AprilMay 2014, the FASB issuedFinancial Accounting Standards UpdateBoard (“ASU”FASB”) issued ASU No. 2014-08,2014-09, which amends FASBcreates Accounting Standards Codification (“ASC”) Topic 205, “Presentation of Financial Statements” and ASC Topic 360, “Property, Plant, and Equipment.” This ASU alters the definition of a discontinued operation to cover only asset disposals that are a strategic shift with a major effect on an entity’s operations and finances, and calls for more extensive disclosures about a discontinued operation’s assets, liabilities, income and expenses. The guidance is effective for all disposals, or classifications as held-for-sale, of components of an entity that occur within annual periods beginning on or after December 15, 2014. This standard was not early adopted in connection with the Spin-Off. The adoption of this guidance did not have a material impact on our financial condition, results of operations, cash flows or financial disclosures. In May 2014, the FASB issued ASU No. 2014-09, which amends ASC Topic 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU 2014-09 supersedes the cost guidance in Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts,” and creates new Subtopic 340-40, “Other Assets and Deferred Costs—Contracts with Customers.” In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Companies are allowed to select between two transition methods: (1) a full retrospective transition method with the application of the new guidance to each prior reporting period presented, or (2) a retrospective transition method that recognizes the cumulative effect on prior periods at the date of adoption together with additional footnote disclosures. The amendments in this ASU No.
2014-09 are intended to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices and improve disclosure requirements. Under the deferred adoption date, the new guidance will be effective for interim and annual reporting periods beginning after December 15, 2017.2017, including interim periods within that reporting period, and early application is not permitted. In March 2016 and April 2016, the FASB issued ASU No. 2016-08 and ASU No. 2016-10, respectively. The amendments in ASU No. 2016-08 and ASU No. 2016-10 do not change the core principle of ASU No. 2014-09, but instead clarify the implementation guidance on principle versus agent considerations and identify performance obligations and the licensing implementation guidance, respectively. We are currently evaluating whatthe impact if any, the adoption of this guidance will have on our consolidated financial condition, resultsstatements and have not made any decision on the method of operations, cash flows or financial disclosures.adoption.
In June 2014, the FASB issued ASU No. 2014-12, which amends ASC Topic 718, “Compensation-Stock Compensation.” The guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition and should not be reflected in the estimate of the grant-date fair value of the award. The guidance is effective for annual periods beginning after December 15, 2015. The guidance can be applied prospectively for all awards granted or modified after the effective date or retrospectively to all awards with performance targets outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. We are evaluating what impact, if any, theThe adoption of this guidance willdid not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In August 2014, the FASB issued ASU No. 2014-15, which amends ASC Subtopic 205-40, “Disclosure of Uncertainties about an Entity’s Ability to continue as a Going Concern.” The amendments in this ASU provide guidance related to management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. We are evaluating what impact, if any, theThe adoption of this guidance willis not anticipated to have a material impact on our financial condition, results of operations, cash flows or financial disclosures. In January 2015, the FASB issued ASU No. 2015-01, which amends ASC Subtopic 225-20, “Income Statement – Extraordinary and Unusual Items.” The amendment in this ASU eliminates from GAAP the concept of extraordinary items. The amendments in this update are effective for interim and annual reporting periods beginning after December 15, 2015. We are evaluating what impact, if any, theThe adoption of this guidance willdid not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In February 2015, the FASB issued ASU No. 2015-02, which amends ASC Subtopic 810, “Consolidations.” This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities; eliminate the presumption that a general partner should consolidate a limited partnership; affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. The standard may be applied retrospectively or through a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption. We are evaluating what impact, if any, theThe adoption of this guidance willdid not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In April 2015, the FASB issued ASU No. 2015-03, which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance requires debt issuance costs to be presented in the balance sheet as a direct reduction from the associated debt liability. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted for financial statements that have not been previously issued.In August 2015, the FASB issued ASU No. 2015-15 which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance allows a debt issuance cost related to a line-of-credit to be presented in the balance sheet as an asset and subsequently amortized ratably over the term of the line-of credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The new guidance will beis applied on a retrospective basis. We are evaluating what impact theIn accordance with our adoption of this guidance will have onASU No. 2015-03, unamortized debt issuance costs related to our financial condition, resultssenior notes of operations, cash flowsapproximately $26 million as of December 31, 2015, which were previously included in “Other assets,” are included in either “Current maturities of long-term debt” or financial disclosures.“Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes. In April 2015, the FASB issued ASU No. 2015-04, which amends ASC Topic 715, “Compensation – Retirement Benefits.” The guidance gives an employer whose fiscal year end does not coincide with a calendar month end the ability, as a practical expedient, to measure defined benefit retirement obligations and related plan assets as of the month end that is closest to its fiscal year end. The ASU also provides a similar practical expedient for interim remeasurements of significant events. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In July 2015, the FASB issued ASU No. 2015-12, which amends ASC Topic 960, “Plan Accounting-Defined Benefit Pension Plans,” ASC Topic 962, “Defined Contribution Pension Plans” and ASC Topic 965, “Health and Welfare Benefit Plans.” There are three parts to the ASU that aim to simplify the accounting and presentation of plan accounting. Part I of this ASU requires fully benefit-responsive investment contracts to be measured at contract value instead of the current fair value measurement. Part II of this ASU requires investments (both participant-directed and nonparticipant-directed investments) of employee benefit plans be grouped only by general type, eliminating the need to disaggregate the investments in multiple ways. Part III of this ASU provides a similar measurement date practical expedient for employee benefit plans as available in ASU No. 2015-04, which allows employers to
measure defined benefit plan assets on a month-end date that is nearest to the year’s fiscal year-end when the fiscal period does not coincide with a month-end. Parts I and II of the new guidance should be applied on a retrospective basis. Part III of the new guidance should be applied on a prospective basis. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In September 2015, the FASB issued ASU 2015-16, which amends Topic 805, “Business Combinations.” This amendment eliminates the requirement to retrospectively account for adjustments made to provisional amounts recognized in a business combination at the acquisition date with a corresponding adjustment to goodwill, and revise comparative information for prior periods presented in financial statements. Those adjustments are required when new information about circumstances that existed as of the acquisition date would have affected the measurement of the amount initially recognized. This update requires an entity to recognize these adjustments in the reporting period in which the adjustment amounts are determined. An acquirer must record the effect on earnings of changes in depreciation, amortization, or other income effects, calculated as if the accounting had been completed at the acquisition date. An entity must present separately on the face of the income statement, or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment had been recognized as of the acquisition date. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures. In November 2015, the FASB issued ASU No. 2015-17, which amends ASC Topic 740, “Income Taxes.” This amendment aligns the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards. International Accounting Standard 1, Presentation of Financial Statements, requires deferred tax assets and liabilities to be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets be offset and presented as a single amount is not affected by the amendments in this update. The standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. In February 2016, the FASB issued ASU No. 2016-02, which creates ASC Topic 842, “Leases.” This update increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for interim and annual reporting periods beginning after December 15, 2018. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. In March 2016, the FASB issued ASU No. 2016-05, which amends ASC Topic 815, “Derivatives and Hedging.” This amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016 and may be applied on either a prospective basis or a modified retrospective basis. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. In March 2016, the FASB issued ASU No. 2016-09, which amends ASC Topic 718, “Compensation – Stock Compensation.” This amendment simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures. Item 3. Quantitative and Qualitative Disclosures About Market Risk Market risk is the potential for loss due to a change in the value of a financial instrument as a result of fluctuations in interest rates, currency exchange rates or equity prices, as further described below. Interest Rate Risk We are subject to market risk exposure related to changes in interest rates on borrowings under the Credit Facilitiescredit facility and commercial paper program. Interest on borrowings under the Credit Facilitiescredit facility is at an agreed upon percentage point spread over LIBOR, or a base rate stated in the agreements.agreement. At June 30, 2015,March 31, 2016, we had no borrowings outstanding under our Credit Facilitiescredit facility and commercial paper program, which is supported by the Credit Facilities.credit facility.
Access to our commercial paper program is dependent upon our credit ratings. A decline inAs a result of our credit ratings being below investment grade, would prohibit uswe are currently prohibited from accessing the commercial paper market. If we were unable to access the commercial paper market, we would likely transfer any outstanding borrowings to our Credit Facilities. Our Credit Facilities have interest rates that are generally higher than those found in the commercial paper market, which would result in increased interest expense in the future. In addition, our Credit Facilitiescredit facility and certain of our senior unsecured notes have provisions which vary the applicable interest rates based upon our credit ratings. IfIn February 2016, as a result of a reduction in our credit ratingsdebt rating below investment grade, the interest rates on our $250 million of 4.00% Senior Notes due 2018, our $450 million of 5.95% Senior Notes due 2025 and our $400 million of 6.95% Senior Notes due 2045 were increased to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. The interest rates on these Senior Notes may be further increased if our debt rating were to declinebe downgraded further (up to certain specified levels, the interest expense under our Credit Facilities and certaina maximum of our senior unsecured notes would increase.an additional 100 basis points).
We maintain certain debt instruments at a fixed rate whose fair value will fluctuate based on changes in interest rates and market perceptions of our credit risk. The fair value of our total debt was $4.6$2.7 billion and $4.5$3.3 billion at June 30, 2015March 31, 2016 and December 31, 2014,2015, respectively. The senior notes issuancedecrease in the fair value of $1.1 billiondebt relates to the overall decline of our sector in the marketplace coupled with the repayment of our $300 million 3.05% Senior Notes, which matured in March 2015 was substantially offset by a reduction in indebtedness outstanding under our Credit Facilities and commercial paper program.2016. Foreign Currency Risk Although we are a U.K.UK company, we define foreign currency as any non-U.S. denominated currency. Our functional currency is primarily the U.S. Dollar, which is consistent with the oil and gas industry. However, outside the United States, a portion of our expenses are incurred in local currencies. Therefore, when the U.S. Dollar weakens (strengthens) in relation to the currencies of the countries in which we operate, our expenses reported in U.S. Dollars will increase (decrease). We are exposed to risks on future cash flows to the extent that local currency expenses exceed revenues denominated in local currency that are other than the functional currency. To help manage this potential risk, we periodically enter into derivative instruments to manage our exposure to fluctuations in currency exchange rates, and we may conduct hedging activities in future periods to mitigate such exposure. These contracts are primarily accounted for as cash flow hedges, with the effective portion of changes in the fair value of the hedge recorded on the Consolidated Balance Sheet and in “Accumulated other comprehensive loss” (“AOCL”). Amounts recorded in AOCL are reclassified into earnings in the same period or periods that the hedged item is recognized in earnings. The ineffective portion of changes in the fair value of the hedged item is recorded directly to earnings. We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative or trading purposes, nor are we a party to leveraged derivatives. OurSeveral of our regions, including our operations in the North Sea Australian and Brazilian operationsAustralia, have a significant amount of their cash operating expenses payable in local currencies. To limit the potential risk of currency fluctuations, we periodically enter into forward contracts, which settle monthly in the operations’ respective local currencies. All of these contracts have a maturity of less than 12 months. The forward contract settlements in the remainder of 20152016 represent approximately 60 percent of these forecasted local currency requirements. The notional amount of the forward contracts outstanding, expressed in U.S. dollars, was approximately $47$36 million at June 30, 2015.March 31, 2016. Total unrealized lossesgains related to these forward contracts were approximately $0.1$1 million as of June 30, 2015March 31, 2016 and were recorded as part of AOCL. A 10 percent change in the exchange rate for the local currencies would change the fair value of these forward contracts by approximately $5$4 million.
Market Risk We have a U.S. noncontributory defined benefit pension plan that covers certain salaried employees and a U.S. noncontributory defined benefit pension plan that covers certain hourly employees, whose initial date of employment is prior to August 1, 2004 (collectively referred to as our “qualified U.S. plans”). These plans are governed by the Noble Drilling Employees’ Retirement Trust. The benefits from these plans are based primarily on years of service and, for the salaried plan, employees’ compensation near retirement. These plans are designed to qualify under the Employee Retirement Income Security Act of 1974 (“ERISA”), and our funding policy is consistent with funding requirements of ERISA and other applicable laws and regulations. We make cash contributions, or utilize credits available to us, for the qualified U.S. plans when required. The benefit amount that can be covered by the qualified U.S. plans is limited under ERISA and the Internal Revenue Code (“IRC”) of 1986. Therefore, we maintain an unfunded, nonqualified excess benefit plan designed to maintain benefits for specified employees at the formula level in the qualified salary U.S. plan. We refer to the qualified U.S. plans and the excess benefit plan collectively as the “U.S. plans”.plans.” In addition to the U.S. plans, each of Noble Drilling (Land Support) Limited and Noble Resources Limited, both indirect, wholly-owned subsidiaries of Noble-UK, maintains a pension plan that covers all of its salaried, non-union employees, whose most recent date of employment is prior to April 1, 2014 (collectively referred to as our “non-U.S. plans”). Benefits are based on credited service and employees’ compensation, as defined by the plans.
Changes in market asset values related to the pension plans noted above could have a material impact upon our Consolidated Statement of Comprehensive Income and could result in material cash expenditures in future periods.
Item 4. Controls and Procedures David W. Williams, Chairman, President and Chief Executive Officer of Noble-UK, and James A. MacLennan, SeniorDennis J. Lubojacky, Chief Financial Officer, Vice President, Controller and Chief Financial OfficerTreasurer of Noble-UK, have evaluated the disclosure controls and procedures of Noble-UK as of the end of the period covered by this report. On the basis of this evaluation, Mr. Williams and Mr. MacLennanLubojacky have concluded that Noble-UK’s disclosure controls and procedures were effective as of June 30, 2015.March 31, 2016. Noble-UK’s disclosure controls and procedures are designed to ensure that information required to be disclosed by Noble-UK in the reports that it files with or submits to the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure. David W. Williams, President and Chief Executive Officer of Noble-Cayman, and Dennis J. Lubojacky, Vice President and Chief Financial Officer of Noble-Cayman, have evaluated the disclosure controls and procedures of Noble-Cayman as of the end of the period covered by this report. On the basis of this evaluation, Mr. Williams and Mr. Lubojacky have concluded that Noble-Cayman’s disclosure controls and procedures were effective as of June 30, 2015.March 31, 2016. Noble-Cayman’s disclosure controls and procedures are designed to ensure that information required to be disclosed by Noble-Cayman in the reports that it files with or submits to the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure. There was no change in either Noble-UK’s or Noble-Cayman’s internal control over financial reporting that occurred during the quarter ended June 30, 2015March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting of each of Noble-UK or Noble-Cayman, respectively. PART II. OTHER INFORMATION
Item 1. Legal Proceedings Information regarding legal proceedings is set forth in Notes 65 and 1413 to our consolidated financial statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q and is incorporated herein by reference. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Under UK law, the companyCompany is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. In December 2014, we received shareholder approval to repurchase up to 37,000,00037 million ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the time of the shareholder approval. Any repurchases are expected to be funded using cash on hand, cash from operations or short-term borrowings under our Credit Facilities. The authority to make such repurchases will expire on the later of April 2016 orexpired at the end of the Company’s 2016 annual general meeting of shareholders, at which time we could seek shareholder approval for further repurchases.occurred on April 22, 2016. The companyCompany may only fund the purchase of its own shares out of distributable reserves or the proceeds of a new issue of shares made expressly for that purpose. The company currently has adequate distributable reserves to fund its currently approved repurchase plan. If any premium above the nominal value of the purchased shares is paid, it must be paid out of distributable reserves. Any shares purchased by the companyCompany out of distributable reserves may be held as treasury shares or cancelled at the company’sCompany’s election. During the three months ended June 30, 2015,March 31, 2016, there were no repurchases by Noble-UK of its shares.
Item 6. Exhibits The information required by this Item 6 is set forth in the Index to Exhibits accompanying this Quarterly Report on Form 10-Q and is incorporated herein by reference.
SIGNATURESSIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Noble Corporation plc, a public limited company incorporated under the laws of England and Wales /s/ David W. Williams | | May 5, 2016 | David W. Williams Chairman, President and Chief Executive Officer (Principal Executive Officer) | | Date | | | | /s/ Dennis J. Lubojacky | | | Dennis J. Lubojacky Chief Financial Officer, Vice President, Controller and Treasurer (Principal Financial Officer) | | | | | | Noble Corporation, a Cayman Islands company | | | | | | /s/ David W. Williams | | | | August 6, 2015May 5, 2016
| David W. Williams | | | | Date | Chairman, President and Chief Executive Officer | | | | | (Principal Executive Officer) | | | | | | | Date | /s/ James A. MacLennan
| | | | | James A. MacLennan | | | | | Senior Vice President and Chief Financial Officer | | | | | (Principal Financial Officer) | | | | | | | | Noble Corporation, a Cayman Islands company | | | | | | | | /s/ David W. Williams
| | | | August 6, 2015
| David W. Williams | | | | Date | President and Chief Executive Officer | | | | | (Principal Executive Officer) | | | | | | | | /s/ Dennis J. Lubojacky | | | | | Dennis J. Lubojacky | | | | | Vice President and Chief Financial Officer | | | | | (Principal Financial Officer) | | | | |
Index to Exhibits Exhibit | | | | Exhibit Number
| | Exhibit | | | | 2.1 | | Merger Agreement, dated as of June 30, 2013, between Noble Corporation, a Swiss corporation (“Noble-Swiss”) and Noble Corporation Limited (“Noble-UK”) (filed as Exhibit 2.1 to Noble-Swiss’ Current Report on Form 8-K filed on July 1, 2013 and incorporated herein by reference). | | | | 2.2 | | Agreement and Plan of Merger, Reorganization and Consolidation, dated as of December 19, 2008, among Noble Corporation, a Swiss corporation (“Noble-Swiss”), Noble Corporation, a Cayman Islands company (“Noble-Cayman”), and Noble Cayman Acquisition Ltd. (filed as Exhibit 1.1 to Noble-Cayman’s Current Report on Form 8-K filed on December 22, 2008 and incorporated herein by reference). | | | | 2.3 | | Amendment No. 1 to Agreement and Plan of Merger, Reorganization and Consolidation, dated as of February 4, 2009, among Noble-Swiss, Noble-Cayman and Noble Cayman Acquisition Ltd. (filed as Exhibit 2.2 to Noble-Cayman’s Current Report on Form 8-K filed on February 4, 2009 and incorporated herein by reference). | | | | 2.4 | | Master Separation Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 2.1 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference). | | | | 3.1 | | Composite Copy of Articles of Association of Noble-UK, as of June 10, 2014 (filed as Exhibit 3.1 to Noble-UK’s Quarterly Report on Form 10-Q for the quarter ended SeptemberMarch 30, 2014 and incorporated herein by reference). | | | | 3.2 | | Memorandum and Articles of Association of Noble-Cayman (filed as Exhibit 3.1 to Noble-Cayman’s Current Report on Form 8-K filed on March 30, 2009 and incorporated herein by reference). | | | | 4.1 | | Revolving Credit Agreement dated as of January 26, 2015, among Noble-Cayman and Noble International Finance Company, a Cayman Islands company, as borrowers; JPMorgan Chase Bank, N.A., as administrative agent and a swingline lender; Wells Fargo Bank, National Association, as a swingline lender; the lenders party thereto; Barclays Bank PLC, Citibank, N.A., DNB Bank ASA New York Branch, HSBC Bank USA, N.A., SunTrust Bank and Wells Fargo, asco-syndication agents; BNP Paribas, Credit Suisse AG, Cayman Islands Branch and Mizuho Bank, Ltd, asco-documentation agents; and J.P. Morgan Securities LLC, Barclays Bank PLC, Citigroup Global Markets Inc., DNB Markets, Inc., HSBC Securities (USA) Inc., SunTrust Robinson Humphrey, Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint lead bookrunners (filed as Exhibit 4.1 to Noble-UK’s Current Report on Form 8-K filed on January 29, 2015 and incorporated herein by reference). | | | | 4.2 | | 364-Day Revolving Credit Agreement dated as of January 29, 2015, among Noble-Cayman and Noble International Finance Company, a Cayman Islands company, as borrowers; JPMorgan, as administrative agent; the lenders party thereto; Barclays Bank PLC, Citibank, N.A. and HSBC Bank USA, N.A., as co-syndication agents; BNP Paribas, as documentation agent; and J.P. Morgan Securities LLC, Barclays Bank PLC, Citigroup Global Markets Inc., and HSBC Securities (USA) Inc., as joint lead arrangers and joint lead bookrunners (filed as Exhibit 4.2 to Noble-UK’s Current Report on Form 8-K filed on January 29, 2015 and incorporated herein by reference). | | | 4.3 | | Indenture, dated as of March 16, 2015, among Noble Holding International Limited, as Issuer, and Wells Fargo N.A., as Trustee, relating to 4.000% senior notes due 2018, 5.950% senior notes due 2025 and 6.95% senior notes due 2045 of Noble Holding International Limited (filed as Exhibit 4.1 to Noble-UK’s Current Report on Form 8-K filed on March 16, 2015 and incorporated herein by reference). | | | | 4.4 4.3 | | First Supplemental Indenture, dated as of March 16, 2015, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and Wells Fargo N.A., as Trustee, relating to 4.000% senior notes due 2018, 5.950% senior notes due 2025 and 6.95% senior notes due 2045 of Noble Holding International Limited (filed as Exhibit 4.2 to Noble-UK’s Current Report on Form 8-K filed on March 16, 2015 and incorporated herein by reference). | | | | 10.1 | | Tax Sharing Agreement, dated as of July 31, 2014, between Noble-UK and Paragon Offshore plc. (filed as Exhibit 10.1 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference). | | | | 10.2 | | Employee Matters Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 10.2 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference). | | | | 10.3 | | Transition Services Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 10.3 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference). | | | | 10.4 | | Transition Services Agreement (Brazil), dated as of July 31, 2014, among Paragon Offshore do Brasil Limitada, Paragon Offshore (Nederland) B.V., Paragon Offshore plc, Noble-Cayman, Noble Dave Beard Limited and Noble Drilling (Nederland) II B.V. (filed as Exhibit 10.4 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference). |
| | | 10.5* | | General Release Agreement and Special Release Agreement, each dated as of February 27, 2016, between Noble Drilling Services Inc. and James A. MacLennan. | 10.6* | | Noble Corporation 2015 Short Term Incentive Plan (filed as Exhibit 10.5 to Noble-UK’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference). | | | 10.6* | | Noble Corporationplc 2015 Omnibus Incentive Plan, effectiverestated as of May 1, 20152016 (filed as Exhibitexhibit 10.1 to Noble-UK’s Current Report on Form 8-K filed on April 29, 201526, 2016 and incorporated herein by reference). | | | |
10.7 | | Definitive Settlement Agreement, dated as of April 29, 2016, by and between Paragon Offshore plc and Noble-UK. | 10.7* | | Amended and Restated Form of Noble-UK 2013 Performance-Vested Restricted Stock Unit Award under the Noble-UK 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.1 to Noble-UK’s Current Report on Form 8-K filed on October 16, 2014 and incorporated herein by reference). | 31.1 | | 10.8* | | Amended and Restated Form of Noble-UK 2014 Performance-Vested Restricted Stock Unit Award under the Noble-UK 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.2 to Noble-UK’s Current Report on Form 8-K filed on October 16, 2014 and incorporated herein by reference). | | | 31.1 | | Certification of David W. Williams pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a-14(a) or Rule 15d-14(a), for Noble-UK and for Noble-Cayman. | | | | 31.2 | | Certification of James A. MacLennan pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a- 14(a) or Rule 15d-14(a), for Noble-UK. | | | 31.3 | | Certification of Dennis J. Lubojacky pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a- 14(a) or Rule 15d-14(a), for Noble-UK and for Noble-Cayman. | | | | 32.1+ | | Certification of David W. Williams pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for Noble-UK and for Noble-Cayman. | | | | 32.2+ | | Certification of James A. MacLennan pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for Noble-UK. | | | 32.3+ | | Certification of Dennis J. Lubojacky pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for Noble-UK and for Noble-Cayman. | | | | 101 | | Interactive Data File |
* | Management contract or compensatory plan or arrangement |
+ | Furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K. |
5849
|
|