UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015March 31, 2016

or

¨

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission File Number: 1-12804

 

LOGO

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

Delaware

86-0748362

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

4646 E. Van Buren Street, Suite 400

Phoenix, Arizona

85008

(Address of principal executive offices)

(zip code)

(480) 894-6311

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

x

x

Accelerated filer

¨

o

Non-accelerated filer

¨o  (Do not check if a smaller reporting company)

Smaller reporting company

¨

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨o    No  x

At OctoberApril 15, 2015,2016, there were outstanding 44,774,19444,451,682 shares of the registrant’s common stock, par value $.01.

 

 

 


MOBILE MINI, INC.

INDEX TO FORM 10-Q FILING

FOR THE QUARTER ENDED SEPTEMBER 30, 2015MARCH 31, 2016

 

PAGE

PAGE

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

3

Condensed Consolidated Balance Sheets September 30, 2015March 31, 2016 (unaudited) and December 31, 20142015

3

Condensed Consolidated Statements of Operations (unaudited) for the Three Months Ended March 31, 2016 and Nine Months Ended September 30,March 31, 2015 and September 30, 2014

4

Condensed Consolidated Statements of Comprehensive Income (Loss) Income (unaudited) for the Three Months Ended March 31, 2016 and Nine Months Ended September 30,March 31, 2015 and September 30, 2014

4

5

Condensed Consolidated Statements of Cash Flows (unaudited)  Ninefor the Three Months Ended September  30,March 31, 2016 and March 31, 2015 and September 30, 2014

5

6

Notes to Condensed Consolidated Financial Statements (unaudited)

6

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

26

Item 3. Quantitative and Qualitative Disclosures About Market Risk

40

37

Item 4. Controls and Procedures

41

37

PART II. OTHER INFORMATION

Item 1a. Risk Factors

42

38

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

42

38

Item 6. Exhibits

43

39


PART I. FINANCIALFINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

MOBILE MINI, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value data)

 

  September 30,
2015
 December 31,
2014
 

 

March 31,

2016

 

 

December 31,

2015

 

  (unaudited) (audited) 

 

(unaudited)

 

 

(audited)

 

ASSETS   

ASSETS

 

Cash and cash equivalents

  $1,713   $3,739  

 

$

634

 

 

$

1,613

 

Receivables, net of allowance for doubtful accounts of $3,361 and $2,442 at September 30, 2015 and December 31, 2014, respectively

   83,845   81,031  

Receivables, net of allowance for doubtful accounts of $2,486 and $2,162

at March 31, 2016 and December 31, 2015, respectively

 

 

77,278

 

 

 

80,191

 

Inventories

   17,562   16,736  

 

 

15,426

 

 

 

15,596

 

Rental fleet, net

   964,348   1,087,056  

 

 

957,527

 

 

 

951,323

 

Property, plant and equipment, net

   132,901   113,175  

 

 

138,028

 

 

 

131,687

 

Deposits and prepaid expenses

   13,292   8,586  

Deferred financing costs, net and other assets

   7,124   8,858  

Other assets

 

 

19,362

 

 

 

16,766

 

Intangibles, net

   74,736   78,385  

 

 

72,490

 

 

 

73,212

 

Goodwill

   709,624   705,608  

 

 

708,563

 

 

 

706,387

 

  

 

  

 

 

Total assets

  $2,005,145   $2,103,174  

 

$

1,989,308

 

 

$

1,976,775

 

  

 

  

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY   

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Liabilities:

   

 

 

 

 

 

��

 

 

Accounts payable

  $37,941   $22,933  

 

$

31,209

 

 

$

29,086

 

Accrued liabilities

   64,969   63,727  

 

 

60,080

 

 

 

59,024

 

Lines of credit

   663,380   705,518  

 

 

672,861

 

 

 

667,708

 

Obligations under capital leases

   39,644   24,918  

 

 

42,301

 

 

 

38,274

 

Senior Notes

   200,000   200,000  

Senior Notes, net of deferred financing costs of $2,323 and $2,447

at March 31, 2016 and December 31, 2015, respectively

 

 

197,677

 

 

 

197,553

 

Deferred income taxes

   225,818   231,547  

 

 

226,081

 

 

 

219,601

 

  

 

  

 

 

Total liabilities

   1,231,752   1,248,643  

 

 

1,230,209

 

 

 

1,211,246

 

  

 

  

 

 

Commitments and contingencies

   

 

 

 

 

 

 

 

 

Stockholders’ equity:

   

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock $.01 par value, 20,000 shares authorized, none issued

   —      —    

 

 

 

 

 

 

Common stock $.01 par value, 95,000 shares authorized, 49,151 issued and 44,782 outstanding at September 30, 2015 and 49,015 issued and 46,157 outstanding at December 31, 2014

   491   490  

Common stock $.01 par value, 95,000 shares authorized, 49,280 issued and 44,452

outstanding at March 31, 2016 and 49,145 issued and 44,594 outstanding at

December 31, 2015

 

493

 

 

 

491

 

Additional paid-in capital

   581,585   569,083  

 

 

587,009

 

 

 

584,447

 

Retained earnings

   351,114   380,504  

 

 

354,066

 

 

 

352,262

 

Accumulated other comprehensive loss

   (38,302 (29,870

 

 

(47,875

)

 

 

(44,162

)

Treasury stock, at cost, 4,369 and 2,858 shares at September 30, 2015 and December 31, 2014, respectively

   (121,495 (65,676
  

 

  

 

 

Total stockholders’ equity

   773,393   854,531  
  

 

  

 

 

Total liabilities and stockholders’ equity

  $2,005,145   $2,103,174  
  

 

  

 

 

Treasury stock, at cost, 4,828 and 4,551 shares at March 31, 2016 and

December 31, 2015, respectively

 

 

(134,594

)

 

 

(127,509

)

Total stockholders' equity

 

 

759,099

 

 

 

765,529

 

Total liabilities and stockholders' equity

 

$

1,989,308

 

 

$

1,976,775

 

See accompanying notes to condensed consolidated financial statements (unaudited).


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

(Unaudited)

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2015  2014  2015  2014 

Revenues:

     

Rental

  $124,813   $104,798   $368,175   $296,919  

Sales

   6,594    7,913    22,765    23,761  

Other

   1,936    611    5,320    1,579  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   133,343    113,322    396,260    322,259  
  

 

 

  

 

 

  

 

 

  

 

 

 

Costs and expenses:

     

Rental, selling and general expenses

   81,659    67,889    247,809    204,394  

Cost of sales

   4,366    5,199    14,899    16,131  

Restructuring expenses

   1,846    593    4,773    2,909  

Asset impairment charge and loss on divestiture, net

   —      —      66,128    557  

Depreciation and amortization

   14,998    9,470    45,075    27,920  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total costs and expenses

   102,869    83,151    378,684    251,911  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from operations

   30,474    30,171    17,576    70,348  

Other expense:

     

Interest income

   1    —      1    —    

Interest expense

   (8,960  (7,107  (26,986  (21,191

Foreign currency exchange

   —      —      (2  (1
  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax provision (benefit)

   21,515    23,064    (9,411  49,156  

Income tax provision (benefit)

   7,536    8,244    (5,480  17,633  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $13,979   $14,820   $(3,931 $31,523  
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings (loss) per share:

     

Basic

  $0.31   $0.32   $(0.09 $0.68  

Diluted

   0.31    0.32    (0.09  0.67  

Weighted average number of common and common share equivalents outstanding:

     

Basic

   44,721    46,001    45,145    46,128  

Diluted

   45,147    46,675    45,145    46,846  

Cash dividends declared per share

  $0.19   $0.17   $0.56   $0.51  

MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(In thousands)

(Unaudited)

 

 

Three Months Ended

March 31,

 

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

Rental

 

$

117,356

 

 

$

123,117

 

Sales

 

 

6,891

 

 

 

7,972

 

Other

 

 

286

 

 

 

1,540

 

Total revenues

 

 

124,533

 

 

 

132,629

 

Costs and expenses:

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

76,302

 

 

 

83,046

 

Cost of sales

 

 

4,611

 

 

 

5,133

 

Restructuring expenses

 

 

2,248

 

 

 

483

 

Asset impairment charge, net

 

 

 

 

 

64,726

 

Depreciation and amortization

 

 

15,177

 

 

 

15,539

 

Total costs and expenses

 

 

98,338

 

 

 

168,927

 

Income (loss) from operations

 

 

26,195

 

 

 

(36,298

)

Other expense:

 

 

 

 

 

 

 

 

Interest expense

 

 

(8,484

)

 

 

(9,059

)

Income (loss) before income tax provision (benefit)

 

 

17,711

 

 

 

(45,357

)

Income tax provision (benefit)

 

 

6,713

 

��

 

(18,031

)

Net income (loss)

 

$

10,998

 

 

$

(27,326

)

Earnings (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

(0.60

)

Diluted

 

 

0.25

 

 

 

(0.60

)

Weighted average number of common and common share equivalents outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

44,219

 

 

 

45,484

 

Diluted

 

 

44,335

 

 

 

45,484

 

Cash dividends declared per share

 

$

0.21

 

 

$

0.19

 

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2015  2014  2015  2014 

Net income (loss)

  $13,979   $14,820   $(3,931 $31,523  

Foreign currency translation adjustment

   (9,171  (11,587  (8,432  (4,321
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss)

  $4,808   $3,233   $(12,363 $27,202  
  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

(Unaudited)

 

 

Three Months Ended

March 31,

 

 

 

2016

 

 

2015

 

Net income (loss)

 

$

10,998

 

 

$

(27,326

)

Foreign currency translation adjustment

 

 

(3,713

)

 

 

(11,777

)

Comprehensive income (loss)

 

$

7,285

 

 

$

(39,103

)

See accompanying notes to condensed consolidated financial statements (unaudited).


MOBILE MINI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

  Nine Months Ended
September 30,
 

 

Three Months Ended

March 31,

 

  2015 2014 

 

2016

 

 

2015

 

Cash Flows from Operating Activities:

   

 

 

 

 

 

 

 

 

Net (loss) income

  $(3,931 $31,523  

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

   

Asset impairment charge and loss on divestiture, net

   66,128   557  

Net income (loss)

 

$

10,998

 

 

$

(27,326

)

Adjustments to reconcile net income (loss) to net cash provided by

operating activities:

 

 

 

 

 

 

 

 

Asset impairment, net

 

 

 

 

 

64,726

 

Provision for doubtful accounts

   2,826   2,057  

 

 

1,203

 

 

 

1,169

 

Amortization of deferred financing costs

   2,384   2,108  

 

 

468

 

 

 

789

 

Amortization of long-term liabilities

   76   124  

 

 

29

 

 

 

25

 

Share-based compensation expense

   10,833   11,573  

 

 

2,564

 

 

 

3,250

 

Depreciation and amortization

   45,075   27,920  

 

 

15,177

 

 

 

15,539

 

Gain on sale of rental fleet

   (5,196 (4,496

 

 

(1,378

)

 

 

(1,972

)

Loss (gain) on disposal of property, plant and equipment

   2,035   (181

Loss on disposal of property, plant and equipment

 

 

338

 

 

 

335

 

Deferred income taxes

   (6,086 17,333  

 

 

6,560

 

 

 

(18,233

)

Foreign currency transaction loss

   2   1  

Changes in certain assets and liabilities, net of effect of businesses acquired:

   

 

 

 

 

 

 

 

 

Receivables

   (6,478 (9,883

 

 

1,628

 

 

 

(636

)

Inventories

   (875 1,125  

 

 

143

 

 

 

157

 

Deposits and prepaid expenses

   (5,423 (920

Other assets and intangibles

   8   28  

Other assets

 

 

(849

)

 

 

455

 

Accounts payable

   6,621   5,106  

 

 

(2,506

)

 

 

1,033

 

Accrued liabilities

   5,722   3,783  

 

 

906

 

 

 

(839

)

  

 

  

 

 

Net cash provided by operating activities

   113,721   87,758  

 

 

35,281

 

 

 

38,472

 

  

 

  

 

 

Cash Flows from Investing Activities:

   

 

 

 

 

 

 

 

 

Proceeds from wood mobile office divestiture, net

   83,299    —    

Cash paid for businesses acquired, net of cash acquired

   (18,622 (20,014

 

 

(9,206

)

 

 

(1,200

)

Additions to rental fleet, excluding acquisitions

   (53,540 (16,310

 

 

(10,884

)

 

 

(10,480

)

Proceeds from sale of rental fleet

   13,300   17,813  

 

 

3,970

 

 

 

4,842

 

Additions to property, plant and equipment, excluding acquisitions

   (17,918 (11,677

 

 

(8,310

)

 

 

(4,241

)

Proceeds from sale of property, plant and equipment

   2,447   3,374  

 

 

840

 

 

 

607

 

  

 

  

 

 

Net cash provided by (used in) investing activities

   8,966   (26,814
  

 

  

 

 

Net cash used in investing activities

 

 

(23,590

)

 

 

(10,472

)

Cash Flows from Financing Activities:

   

 

 

 

 

 

 

 

 

Net repayments under lines of credit

   (42,138 (11,926

Net borrowings (repayments) under lines of credit

 

 

5,152

 

 

 

(4,137

)

Deferred financing costs

   (113  —    

 

 

(193

)

 

 

(100

)

Principal payments on capital lease obligations

   (2,883 (1,346

 

 

(1,433

)

 

 

(849

)

Issuance of common stock

   1,670   2,572  

 

 

 

 

 

32

 

Dividend payments

   (25,308 (23,583

 

 

(9,152

)

 

 

(8,509

)

Purchase of treasury stock

   (55,819 (25,467

 

 

(7,084

)

 

 

(15,284

)

  

 

  

 

 

Net cash used in financing activities

   (124,591 (59,750

 

 

(12,710

)

 

 

(28,847

)

  

 

  

 

 

Effect of exchange rate changes on cash

   (122 (838

 

 

40

 

 

 

156

 

  

 

  

 

 

Net (decrease) increase in cash

   (2,026 356  

Net decrease in cash

 

 

(979

)

 

 

(691

)

Cash and cash equivalents at beginning of period

   3,739   1,256  

 

 

1,613

 

 

 

3,739

 

  

 

  

 

 

Cash and cash equivalents at end of period

  $1,713   $1,612  

 

$

634

 

 

$

3,048

 

  

 

  

 

 

Supplemental Disclosure of Cash Flow Information:

   

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

3,878

 

 

$

4,190

 

Cash paid for income and franchise taxes

 

 

68

 

 

 

273

 

Equipment and other acquired through capital lease obligations

  $17,638   $11,491  

 

 

5,461

 

 

 

2,201

 

Capital expenditures accrued or payable

   11,410   2,621  

 

 

9,112

 

 

 

9,624

 

See accompanying notes to condensed consolidated financial statements (unaudited).


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(1) Mobile Mini, Inc. - Organization and Description of Business

Mobile Mini, Inc., a Delaware corporation, is a leading provider of portable storage and specialty containment solutions. In these notes, the terms “Mobile Mini” the “Company,” “we,” “us,” and the “Company”“our” refer to Mobile Mini, Inc. In December 2014, the Company acquired Gulf Tanks Holdings, Inc. (“GTH”), the parent company of Houston, Texas-based Evergreen Tank Solutions (“ETS”). The transaction, referred to as the “ETS Acquisition,” closed on December 10, 2014. On April 16, 2015, the Company entered into a definitive agreement to sell its wood mobile offices within its North American portable storage segment for a cash price of $92.0 million, less associated assumed liabilities of approximately $6.8 million. Cash received is net of transaction costs, as well as escrow amounts and certain other items to be settled over the next eighteen months. The transaction closed on May 15, 2015, resulting in the divestiture of the Company’s approximately 9,400 wood mobile units on that date.

At September 30, 2015, Mobile Mini hasMarch 31, 2016, we had a fleet of portable storage and office units operating throughout the U.S., Canada and the U.K. The Company hasserving a diversified customer base, for its portable storage products, including large and small retailers, construction companies, medical centers, schools, utilities, distributors, the military, hotels, restaurants, entertainment complexes and households. These customers use theour products for a wide variety of applications, including the storage of retail and manufacturing inventory, construction materials and equipment, and documents and records. The ETS Acquisition resulted in the addition ofrecords and other goods. We also have a fleet of specialty containment products, concentrated in the U.S. Gulf Coast, including liquid and solid containment units, rentedserving a specialty sector in the industry.  Our specialty products are leased primarily to chemical, refinery, oil and natural gas drilling, mining and environmental service customers. The operating results

On May 15, 2015, we closed a transaction to sell our wood mobile offices within our North American portable storage segment for a cash price of ETS are$92.0 million, less associated assumed liabilities.  Activity directly associated with this business is included in the three-three months ended March 31, 2015, and nine-month periodsis not included in the three months ended September 30, 2015.March 31, 2016. See additional information regarding the divestiture in Note 5 “Impairment and Divestiture of North American Wood Mobile Offices”.

Basis of Presentation and Consolidation

The consolidated financial statements include the accounts of Mobile Mini and itsour wholly owned subsidiaries. The Company doesWe do not have any subsidiaries in which it doeswe do not own 100% of the outstanding stock. All significant intercompany balances and transactions have been eliminated.  The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) applicable to interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management of Mobile Mini, Inc., all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for all periods presented have been made. The results of operations for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 are not necessarily indicative of the results to be expected for the full year.

These condensed consolidated financial statements should be read in conjunction with the Company’sour December 31, 20142015 audited consolidated financial statements and accompanying notes thereto, which are included in the Company’sour Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 27, 2015.5, 2016.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying condensed consolidated financial statements and the notes to those statements. Actual results could differ from those estimates. The most significantSignificant estimates affect the calculation of depreciation and assumptions included withinamortization, the financial statements arecalculation of the allowance for doubtful accounts, the recoverabilityanalysis of goodwill intangibles and other long-lived assets accruals related to commitmentsfor potential impairment and contingencies, and the estimated useful lives and residual values on the rental fleet, property, plant and equipment, and intangible assets.certain accrued liabilities.

Reclassifications

Certain amounts in the consolidated statementsCondensed Consolidated Statements of operationsOperations for the three months ended March 31, 2015, which is included in the year-to-date period ended September 30, 2015 have been reclassified to conform to the current period presentation. The reclassifications have no effect on total revenues, loss from operations, net loss or net loss per common share. For the previously reported three-month period ended March 31, 2015, the reclassifications resulted in $2.1 million and $1.2 million increases to rental revenues and sales revenues, respectively, with an offsetting decrease to other revenue.  For the same period, cost of sales increased $0.9 million, and rental, selling and general expenses decreased by the same amount. These reclassifications are related to the specialty containment business acquired in December 2014; accordingly, there are no corresponding prior period reclassifications.

The revenues reclassified to rental revenues from other revenues consist of ancillary services such as equipment cleaning fees and equipment installation. The items reclassified from other revenues to sales include sales of certain ancillary products.  Costs associated with these sales have also been reclassified to cost of sales from rental, selling and general expenses.  The Company believesWe believe the current presentation better reflects the nature of the underlying financial statement items.

7


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(2) RecentImpact of Recently Issued Accounting PronouncementsStandards

Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.Share-Based Compensation. In April 2014,March 2016, the Financial Accounting Standards Board (“FASB”) issued a standard intended to simplify several areas of accounting guidancefor share-based compensation arrangements, including the income tax impact, classification on reporting discontinued operationsthe statement of cash flows and disclosures of disposals of components of an entity. The new guidance raises the threshold for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The guidanceforfeitures. This standard is effective for fiscal yearsannual and interim periods beginning after December 15, 2014.2016, and early adoption is permitted.  We are currently evaluating the impact that the standard will have on our consolidated financial statements.

Leases.  In February 2016, FASB issued a standard on lease accounting requiring a lessee to recognize assets and liabilities on the balance sheet for leases with lease terms greater than 12 months. This standard is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. We are currently evaluating the impact the standard will have on our consolidated financial statements.

Simplifying the Presentation of Debt Issuance Costs.  In April 2015, FASB issued accounting guidance on the presentation of debt issuance costs in the balance sheet.  This standard requires that certain debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The Company has appliedrecognition and measurement guidance for debt issuance costs are not affected by this guidance.  We adopted this guidance prospectively to transactions occurring afterduring the current period. As a result, unamortized debt issuance costs of $2.3 million and $2.4 million as of March 31, 2016 and December 31, 2014.2015, respectively, have been deducted from the carrying amount of our 7.875% senior notes due 2020 (the “Senior Notes”) in our balance sheet. Unamortized debt issuance costs related to our revolving lines of credit are included in other assets.

Revenue from Contracts with Customers.Customers.  In May 2014, FASB issued thean accounting standard on revenue from contracts with customers.  The standard provides a single model for revenue arising from contracts with customers and supersedes current revenue recognition guidance.  The standard requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of goods or services.  The standard is effective for annual and interim periods beginning after December 15, 2017.  Early adoption is permitted for the annual and interim periods beginning after December 15, 2016, but not prior to that time.  The revenue recognition standard permits the use of either the retrospective or cumulative effect transition method.  The Company isWe expect to adopt this guidance when effective and are evaluating the impact, if any, of the adoption of the standard to itsour financial statements and related disclosures.  The Company hasWe have not yet selected a transition method nor determined the effect of the standard on itsour ongoing financial reporting.

Simplifying the Presentation of Debt Issuance Costs. In April 2015, FASB issued accounting guidance on the presentation of debt issuance costs in the balance sheet. This standard requires that certain debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by this guidance. The Company will apply this guidance prospectively beginning in the fiscal year ended December 31, 2016. The application of this guidance will result in a reclassification of certain debt financing costs from other assets to a reduction of the specific debt liability, and will not affect the Company’s statement of operations or cash flow. As of September 30, 2015, the Company’s debt financing costs, net of accumulated amortization was $6.4 million.

Simplifying the Measurement of Inventory. In July 2015, FASB issued accounting guidance changing the measurement of inventory from lower of cost or market to lower of cost and net realizable value. The standard eliminates the requirement to consider replacement cost or net realizable value less a normal profit margin. The Company will apply this guidance prospectively beginning in the fiscal year ended December 31, 2017 and does not expect this standard to have a material effect on its financial statements and related disclosures.

(3) Fair Value Measurements

The Company defines fairFair value asis the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement that should be determined based onby assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions,We categorize each of our fair value measurements in one of the Company utilizes the suggested accounting guidance for thefollowing three levels based on the lowest level of input that is significant to the fair value measurement: 

Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities;

Level 2 — Observable inputs, other than Level 1 inputs in active markets, that may be usedare observable either directly or indirectly; and

Level 3 — Unobservable inputs for which there is little or no market data, which require the reporting entity to measure fair value:     develop its own assumptions.

Level 1 —Observable inputs such as quoted prices in active markets for identical assets or liabilities;
Level 2 —Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and
Level 3 —Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

At September 30, 2015March 31, 2016 and December 31, 2014, the Company2015, we did not have any financial instruments required to be recorded at fair value on a recurring basis.

The carrying amounts of cash, cash equivalents, receivables, accounts payable and accrued liabilities approximate fair values based on their short-term nature. The fair values of the Company’sour revolving credit facility and capital leases are estimated using discounted cash flow analyses, based on the Company’sour current incremental borrowing rates for similar types of borrowing arrangements. Based on the borrowing rates currently available to the Companyus for bank loans with similar terms and average maturities, the fair value of the Company’sour revolving credit facility debt and capital leases, which are measured using Level 2 inputs, at September 30, 2015March 31, 2016 and December 31, 20142015 approximated their respective book values and are considered Level 2 in the fair value hierarchy.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

values.

The fair value of the Company’sour $200.0 million aggregate principal amount of 7.875% senior notes due 2020 (the “Senior Notes”)Senior Notes is based on their latest sales price at the end of each period obtained from a third-party institution whichand is considered a Level 2 input in the fair value hierarchy as there is not an active market for these notes.

8


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

The Senior Notes are presented on the balance sheet net of debt issuance costs. The gross carrying value and the fair value of the Company’sour Senior Notes are as follows:

 

  September 30,
2015
   December 31,
2014
 

 

March 31,

2016

 

 

December 31,

2015

 

  (In thousands) 

 

(In thousands)

 

Carrying value

  $200,000    $200,000  

 

$

200,000

 

 

$

200,000

 

Fair value

   210,250     206,000  

 

 

206,500

 

 

 

207,000

 

(4) Earnings (Loss) Per Share

Basic earnings (loss) per share (“EPS”) is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.  Diluted EPS is calculated under the treasury stock method.  Potential common shares included nonvested share-awards,restricted common stock, which areis subject to risk of forfeiture, and incremental shares of common stock issuable upon the exercise of stock options.options and vesting of restricted stock awards.

The following table is a reconciliation of net income (loss) and weighted-average shares of common stock outstanding for purposes of calculating basic and diluted EPS for the three and nine months ended September 30:EPS:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 
   (In thousands, except
per share data)
   (In thousands, except
per share data)
 

Numerator:

        

Net income (loss)

  $13,979    $14,820    $(3,931  $31,523  

Basic EPS Denominator:

        

Common shares outstanding beginning of period

   45,050     46,241     45,814     46,084  

Weighted shares (repurchased) issued during the period

   (329   (240   (669   44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total weighted average shares outstanding

   44,721     46,001     45,145     46,128  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS Denominator:

        

Common shares outstanding beginning of period

   45,050     46,241     45,814     46,084  

Net weighted shares (repurchased) issued during the period

   (329   (240   (669   44  

Dilutive effect of stock options and nonvested share awards during the period

   426     674     —       718  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total weighted average shares outstanding

   45,147     46,675     45,145     46,846  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share:

        

Basic

  $0.31    $0.32    $(0.09  $0.68  

Diluted

   0.31     0.32     (0.09   0.67  

 

 

Three Months Ended

March 31,

 

 

 

2016

 

 

2015

 

 

 

(In thousands, except

per share data)

 

Numerator:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,998

 

 

$

(27,326

)

Denominator:

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

44,219

 

 

 

45,484

 

Dilutive effect of share-based awards

 

 

116

 

 

 

 

Weighted average shares outstanding - diluted

 

 

44,335

 

 

 

45,484

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

(0.60

)

Diluted

 

 

0.25

 

 

 

(0.60

)

Basic weighted average number of common shares outstanding does not include nonvested share-awardsrestricted stock awards of 0.3 million and 0.4 million shares as of September 30,March 31, 2016 and 2015, and 2014.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

respectively.

There were approximately 0.6 million of common stock equivalents that would have been included in the diluted EPS denominator for the nine monththree-month period ended September 30,March 31, 2015 had there not been a net loss. These common stock equivalents were excluded because their inclusion would reduce the net loss per share. In addition, the following table represents the number of stock options and nonvested share-awardsrestricted share awards that were issued or outstanding but excluded in calculating diluted EPS because their effect would have been anti-dilutive for the periods ended September 30:indicated:

 

  Three Months Ended
September 30,
   Nine Months Ended
September 30,
 

 

Three Months Ended

March 31,

 

  2015   2014   2015   2014 

 

2016

 

 

2015

 

  (In thousands)   (In thousands) 

 

(In thousands)

 

Stock options

   1,146     780     1,143     234  

 

 

3,153

 

 

 

1,108

 

Nonvested share-awards

   4     3     1     2  
  

 

   

 

   

 

   

 

 

Restricted share awards

 

 

19

 

 

 

 

Total

   1,150     783     1,144     236  

 

 

3,172

 

 

 

1,108

 

  

 

   

 

   

 

   

 

 

9


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

(5) Impairment and Divestiture of North American Wood Mobile Offices

Mobile Mini’sOur business strategy is to invest in high return, low maintenance, long-lived assets. Wood mobile offices require more maintenance and upkeep than Mobile Mini’s steel containers and steel ground level offices, resulting in lower margins as compared to our other portable storage products as well as the newly-acquiredand our specialty containment products. During March 2015, the Companywe entered into discussions regarding the possible sale of Mobile Mini’sour wood mobile offices within itsour North American portable storage segment.  The discussions indicated that the fleet might be sold at an amount below carrying value.

Mobile Mini reviews long-lived assets such as rental fleet, property, plant and equipment, and intangibles, for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may be impaired. Based upon the events described above, the Companywe conducted a review for impairment for these particular long-lived assets as of March 31, 2015.  The review included assumptions of cash flows considering the likelihood of possible outcomes that existed as of the date of the review, including assigning probabilities to these outcomes.  Management estimated the fair market value for the wood mobile offices based upon purchase price discussions. Based on this review, management determined that the assets were impaired as of March 31, 2015 and an impairment loss was recognized.

On April 16, 2015, the Companywe entered into a definitive agreement to sell itsour wood mobile offices within itsthe North American portable storage segment for a cash price of $92.0 million, less associated deferred revenue and customer deposits of $6.8 million.  The net assets were reclassified to held for sale as of that date.  The transaction closed on May 15, 2015 and the Companywe recorded a net loss of $1.5 million on the sale.that date.

For the ninethree months ended September 30,March 31, 2015, the following amounts were recorded for the impairment and divestiture of the wood mobile office fleet.fleet (in thousands): 

 

  (In thousands) 

 

 

 

Estimated fair market value

  $92,000  

 

$

92,000

 

Net book value:

  

 

 

 

 

Wood mobile offices in rental fleet

   155,429  

 

 

155,558

 

Ancillary items in property, plant and equipment

   1,201  

 

 

1,168

 

  

 

 

Impairment loss

  $(64,630

 

$

(64,726

)

  

 

 

Sale price

  $92,000  

Book value of divested assets after impairment

   92,000  

Selling expenses

   1,498  
  

 

 

Net loss on sale of wood mobile offices

  $(1,498
  

 

 

The Company and the purchaser entered into a transition services agreement whereby the Company agreed to provide direct services such as transportation and maintenance for the wood mobile offices on behalf of the purchaser, as well as house units on the Company’s leased properties and provide certain administrative services such as billing and cash collection. The revenue related to this agreement is included in other revenue, and the expenses for providing these services are included in rental, selling and general expenses. Services provided are expected to decrease over the next three months.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(6) Acquisitions

InDuring the ninethree months ended September 30, 2015, Mobile MiniMarch 31, 2016, we completed two acquisitionsone acquisition of a portable storage businesses. These acquisitions expanded the Company’s existing operationsbusiness in the Glasgow, Scotland market and further strengthened the Company’s positions in Knoxville and Chattanooga, Tennessee.Dallas, Texas. The accompanying condensed consolidated financial statements include the operations of the acquired businessesbusiness from the date of acquisition. The aggregate purchase price for the assets and liabilities acquired were recorded based on their estimated fair values at the date of the acquisitions. The Company hasacquisition.  We have not disclosed the pro-forma impact of the acquisitionsacquisition on operations as it wasthey were immaterial to the Company’sour financial position or results of operations in the aggregate.

The components of the purchase price and net assets acquired during the ninethree months ended September 30, 2015March 31, 2016 are as follows (in thousands):

 

Net Assets Acquired:

  

 

 

 

 

Rental fleet

  $12,252  

 

$

4,239

 

Property, plant and equipment

   157  

 

 

190

 

Intangible assets:

  

 

 

 

 

Customer relationships

   759  

 

 

808

 

Non-compete agreements

   74  

 

 

50

 

Goodwill

   5,343  

 

 

3,676

 

Other assets

   318  

 

 

402

 

Liabilities

   (281

 

 

(159

)

  

 

 

Total purchase price

  $18,622  

 

$

9,206

 

  

 

 

10


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

(7) Inventories

Inventories are valued at the lower of cost (principally on a standard cost basis which approximates the first-in, first-out (“FIFO”) method) or market. Market is the lower of replacement cost or net realizable value.

Raw materials and supplies principally consist of raw steel, wood, glass, paint, vinyl and other assembly components used in manufacturing and remanufacturing processes and to a lesser extent, parts used for internal maintenance and ancillary items held for sale in the Company’sour specialty containment segment. Work-in-process primarily represents partially assembled units pre-sold or for use as fleet. Finished portable storage units primarily represent purchased or assembled containers held in inventory until the container is either sold as is, remanufactured and sold, or remanufactured and deployed as rental fleet.

Inventories at September 30, 2015March 31, 2016 and December 31, 20142015 consisted of the following:

 

  September 30,
2015
   December 31,
2014
 

 

March 31,

2016

 

 

December 31,

2015

 

  (In thousands) 

 

(In thousands)

 

Raw materials and supplies

  $14,404    $14,241  

 

$

13,690

 

 

$

13,436

 

Work-in-process

   207     201  

 

 

65

 

 

 

189

 

Finished portable storage units

   2,951     2,294  

 

 

1,671

 

 

 

1,971

 

  

 

   

 

 

Inventories

  $17,562    $16,736  

 

$

15,426

 

 

$

15,596

 

  

 

   

 

 

(8) Rental Fleet

Rental fleet is capitalized at cost and depreciated over the estimated useful life of the unit using the straight-line method. Rental fleet is depreciated whether or not it is out on rent. Capitalized cost of rental fleet includes the price paid to acquire the unit and freight charges to the location when the unit is first placed in service, and when applicable, the cost of manufacturing or remanufacturing, which includes the cost of customizing units. Ordinary repair and maintenance costs are charged to operations as incurred.

ManagementWe periodically reviewsreview depreciable lives and residual values against various factors, including the results of itsour lenders’ independent appraisal of our rental fleet, practices of our competitors in comparable industries and profit margins achieved on sales of depreciated units and rental rates obtained on older units.  See Note 5 “Impairment and Divestiture of North American Wood Mobile Offices” for information regarding the impairment and divestiture of our wood mobile offices during 2015.

Appraisals on the Company’s portable storageour rental fleet are conductedrequired by our lenders on a regular basisbasis. The appraisal typically reports no difference in the value of the unit due to the age or length of time it has been in our fleet. The latest orderly liquidation value appraisal in September 2015 was conducted by an independent appraiser selected by its lenders.Gordon Brothers-AccuVal. Based on the values assigned in the most recentthis appraisal our rental fleet net orderly liquidation appraisal value as of September 30, 2014, the portable storage rental fleet orderly liquidation valueMarch 31, 2016 was approximately $1.0 billion as of September 30, 2015. In addition, an appraisal of the specialty containment fleet was conducted as of December 2014 in conjunction with the ETS Acquisition. Based upon the values assigned in this appraisal, the specialty containment rental fleet orderly liquidation value was approximately $94 million as of September 30, 2015.$1.1 billion.  These appraisals were conducted by AccuVal Associates, Incorporated and are used to calculate the Company’sour available borrowings under itsour Amended and Restated ABL Credit Agreement, dated December 14, 2015, with Deutsche Bank AG New York Branch, as administrative agent, and the other lenders party thereto (the “Credit Agreement”), as described in Note 11.11 “Lines of Credit”.

Depreciation expense related to our rental fleet for the three months ended March 31, 2016 and 2015 was $8.1 million and $9.2 million, respectively. At March 31, 2016, all rental fleet units were pledged as collateral under the Credit Agreement.

11


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

The Company’s depreciation expense related to its rental fleet for the nine months ended September 30, 2015 and 2014 was $25.8 million and $16.1 million, respectively. At September 30, 2015 and December 31, 2014, all of the Company’s rental fleet units were pledged as collateral under the Credit Agreement.

Rental fleet consisted of the following at September 30, 2015March 31, 2016 and December 31, 2014:2015:

 

  Residual Value
as Percentage of
Original Cost (1)
 Useful Life
in Years
  September 30,
2015
   December 31,
2014
 

 

Residual Value

as Percentage of

Original Cost (1)

 

 

Useful Life

in Years

 

 

March 31,

2016

 

 

December 31,

2015

 

      (In thousands) 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Portable Storage:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel storage containers

   55 30  $622,312    $604,547  

 

 

55%

 

 

 

30

 

 

$

614,056

 

 

$

612,782

 

Steel ground level offices

   55 30   347,198     329,565  

 

 

55%

 

 

 

30

 

 

 

349,196

 

 

 

346,233

 

Wood mobile offices

   50 20   —       208,529  

Other

      7,304     5,633  

 

 

 

 

 

 

 

 

 

 

6,823

 

 

 

7,052

 

     

 

   

 

 

Total

      976,814     1,148,274  

 

 

 

 

 

 

 

 

 

 

970,075

 

 

 

966,067

 

Accumulated depreciation

      (141,043   (182,437

 

 

 

 

 

 

 

 

 

 

(142,785

)

 

 

(142,338

)

     

 

   

 

 

Total portable storage fleet, net

     $835,771    $965,837  

 

 

 

 

 

 

 

 

 

$

827,290

 

 

$

823,729

 

     

 

   

 

 

Specialty Containment:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel tanks

   25  $55,561    $50,843  

 

 

 

 

 

25

 

 

$

56,761

 

 

$

55,467

 

Roll-off boxes

   15 - 20   24,453     19,820  

 

 

 

 

 

15 - 20

 

 

 

28,226

 

 

 

25,161

 

Stainless steel tank trailers

   25   25,103     23,283  

 

 

 

 

 

25

 

 

 

29,188

 

 

 

28,160

 

Vacuum boxes

   20   9,752     7,667  

 

 

 

 

 

20

 

 

 

10,207

 

 

 

9,852

 

De-watering boxes

   20   5,655     3,898  

 

 

 

 

 

20

 

 

 

5,375

 

 

 

5,383

 

Pumps and filtration equipment

   7   13,302     11,510  

 

 

 

 

 

7

 

 

 

14,005

 

 

 

13,964

 

Other

      8,047     5,468  

 

 

 

 

 

 

 

 

 

 

7,507

 

 

 

6,843

 

     

 

   

 

 

Total

      141,873     122,489  

 

 

 

 

 

 

 

 

 

 

151,269

 

 

 

144,830

 

Accumulated depreciation

      (13,296   (1,270

 

 

 

 

 

 

 

 

 

 

(21,032

)

 

 

(17,236

)

     

 

   

 

 

Total specialty containment fleet, net

     $128,577    $121,219  

 

 

 

 

 

 

 

 

 

$

130,237

 

 

$

127,594

 

     

 

   

 

 

Total rental fleet, net

     $964,348    $1,087,056  

 

 

 

 

 

 

 

 

 

$

957,527

 

 

$

951,323

 

     

 

   

 

 

 

(1)

Specialty containment fleet has been assigned zero residual value.

(9) Property, Plant and Equipment

Property, plant and equipment are stated at cost, net of accumulated depreciation.depreciation and amortization. Depreciation is providedrecorded using the straight-line method over the assets’ estimated useful lives. The Company’sOur depreciation expense related to property, plant and equipment for the nine months ended September 30,March 31, 2016 and 2015 and 2014 was $14.8$5.5 million and $10.9$4.9 million, respectively. Normal repairs and maintenance to property, plant and equipment are expensed as incurred. When property or equipment is retired or sold, the net book value of the asset, reduced by any proceeds, is charged to gain or loss on the disposal of property, plant and equipment and is included in rental, selling and general expenses in the Condensed Consolidated Statements of Operations.  See Note 5 “Impairment and Divestiture of North American Wood Mobile Offices” for information regarding the impairment and divestiture of ancillary equipment related to our wood mobile offices during 2015.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

Property, plant and equipment at September 30, 2015March 31, 2016 and December 31, 20142015 consisted of the following:

 

  Residual Value
as Percentage of
Original Cost
 Useful Life
in Years
  September 30,
2015
   December 31,
2014
 

 

Residual Value

as Percentage of

Original Cost

 

 

Useful Life

in Years

 

March 31,

2016

 

 

December 31,

2015

 

     (In thousands) 

 

 

 

 

 

 

 

(In thousands)

 

Land

     $10,882    $10,920  

 

 

 

 

 

 

 

$

3,999

 

 

$

4,045

 

Vehicles and machinery

  0 - 55% 5 - 30   115,818     114,150  

 

0 - 55%

 

 

5 - 30

 

 

122,289

 

 

 

118,185

 

Buildings and improvements (1)

  0 - 25 3 - 30   21,834     19,365  

 

0 - 25

 

 

3 - 30

 

 

21,814

 

 

 

21,549

 

Office fixtures and equipment

  0 3 - 5   41,243     33,942  

 

 

 

 

3 - 10

 

 

51,641

 

 

 

47,063

 

     

 

   

 

 

Property, plant and equipment

      189,777     178,377  

 

 

 

 

 

 

 

 

199,743

 

 

 

190,842

 

Accumulated depreciation

      (56,876   (65,202

 

 

 

 

 

 

 

 

(61,715

)

 

 

(59,155

)

     

 

   

 

 

Property, plant and equipment, net

     $132,901    $113,175  

 

 

 

 

 

 

 

$

138,028

 

 

$

131,687

 

     

 

   

 

 

 

(1)

Improvements made to leased properties are depreciated over the lesser of the estimated remaining life or the remaining term of the respective lease.

12


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

As of March 31, 2016 and December 31, 2015, we had $27.2 million and $23.5 million, respectively, of capitalized software, net of accumulated depreciation, included in property, plant and equipment.  Of the $27.2 million of capitalized software at March 31, 2016, $23.3 million relates to the development of our new enterprise resource planning system.

(10) Goodwill and Intangibles

For acquired businesses, the Company recordswe record assets acquired and liabilities assumed at their estimated fair values on the respective acquisition dates. Based on these values, the excess purchase prices over the fair value of the net assets acquired is recorded as goodwill. Estimated fair values of acquired assets is provisionalOf the $708.6 million total goodwill at March 31, 2016, $467.6 million relates to the North America portable storage segment, $59.7 million relates to the U.K. portable storage segment and could change as additional information is received. During$181.2 million relates to the nine months ended September 30, 2015, primarily due to further analysis of the assets acquired in the ETS acquisition, the associated goodwill was adjusted upward by $0.9 million.specialty containment segment.

The following table shows the activity and balances related to goodwill from January 1, 20152016 to September 30, 2015:March 31, 2016 (in thousands): 

 

   (In thousands) 

Balance at January 1, 2015

  $705,608  

Acquisition

   5,343  

Foreign currency

   (2,220

Adjustments

   893  
  

 

 

 

Balance at September 30, 2015

  $709,624  
  

 

 

 

Balance at January 1, 2016

 

$

706,387

 

Acquisition

 

 

3,676

 

Foreign currency

 

 

(1,500

)

Balance at March 31, 2016

 

$

708,563

 

Intangible assets are amortized over the estimated useful life of the asset utilizing a method which reflects the estimated pattern in which the economic benefits will be consumed.  Customer relationships and certain trade names and trademarks, are amortized using an accelerated method whilebased on the estimated attrition rates of the underlying customer base, other intangibles are amortized using the straight-line method.

The following table reflects balances related to intangible assets for the periods presented:

 

      September 30, 2015   December 31, 2014 
   Estimated
Useful
Life
  Gross
Carrying
Amount
   Accumulated
Amortization
  Net
Carrying
Amount
   Gross
Carrying
Amount
   Accumulated
Amortization
  Net
Carrying
Amount
 
      (In thousands) 

Customer relationships

  11 - 20  $92,511    $(23,855 $68,656    $91,990    $(20,484 $71,506  

Trade names/trademarks

  1 - 5   6,045     (1,501  4,544     6,065     (919  5,146  

Non-compete agreements

  2 - 5   1,840     (342  1,498     1,772     (78  1,694  

Other

  1 - 19   61     (23  38     61     (22  39  
    

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total

    $100,457    $(25,721 $74,736    $99,888    $(21,503 $78,385  
    

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Estimated

Useful

Life

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

 

 

 

(In thousands)

 

Customer relationships

 

11 - 20

 

$

92,889

 

 

$

(25,936

)

 

$

66,953

 

 

$

92,304

 

 

$

(24,875

)

 

$

67,429

 

Trade names/trademarks

 

5 - 10

 

 

6,002

 

 

 

(1,863

)

 

 

4,139

 

 

 

6,025

 

 

 

(1,684

)

 

 

4,341

 

Non-compete agreements

 

5

 

 

1,888

 

 

 

(526

)

 

 

1,362

 

 

 

1,839

 

 

 

(433

)

 

 

1,406

 

Other

 

20

 

 

60

 

 

 

(24

)

 

 

36

 

 

 

60

 

 

 

(24

)

 

 

36

 

Total

 

 

 

$

100,839

 

 

$

(28,349

)

 

$

72,490

 

 

$

100,228

 

 

$

(27,016

)

 

$

73,212

 

 

Amortization expense for amortizable intangibles was approximately $4.5$1.6 million and $0.9$1.5 million for the nine-monththree-month periods ended September 30,March 31, 2016 and 2015, and 2014, respectively.  Based on the carrying value at September 30, 2015,March 31, 2016, future amortization of intangible assets is expected to be as follows for the years ended December 31 (in thousands):

 

2015 (remaining)

  $1,515  

2016

   6,117  

2016 (remaining)

 

 

 

$

4,770

 

2017

   6,066  

 

 

 

 

6,245

 

2018

   6,082  

 

 

 

 

6,224

 

2019

   6,090  

 

 

 

 

6,196

 

2020

 

 

 

 

5,062

 

Thereafter

   48,866  

 

 

 

 

43,993

 

  

 

 

Total

  $74,736  

 

 

 

$

72,490

 

  

 

 

13


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

(11) Lines of Credit

The Company has a $1.0 billion ABLOn December 14, 2015, we entered into the Credit Agreement with Deutsche Bank AG New York Branch and other lenders party thereto (the “Credit Agreement”).Agreement. The Credit Agreement provides for a five-year, $1.0 billion first lien senior secured revolving credit facility maturing on or before the earlier of (i) December 14, 2020 and all amounts(ii) the date that is 90 days prior to the final maturity date of the Senior Notes if such Senior Notes remain outstanding under theon such date.  The Credit Agreement are due on February 22, 2017.also provides for the issuance of irrevocable standby letters of credit by U.S. lenders in amounts totaling up to $50.0 million, by U.K.-based lenders in amounts totaling up to $20.0 million, and by Canadian-based lenders in amounts totaling up to $20.0 million.  The obligations of Mobile Mini and its subsidiary guarantors under the Credit Agreement are secured by a blanket lien on substantially all of itsour assets.

Amounts borrowed under the Credit Agreement and repaid or prepaid during the term may be reborrowed. Outstanding amounts under the Credit Agreement bear interest at the Company’sour option at either: (i) the London interbank offered rate (“LIBOR”) plus an applicable margin (“LIBOR plus a defined margin,Loans”), or (ii) the Agent bank’s prime rate plus a margin.an applicable margin (“Base Rate Loans”). The applicable margin for each type of loan is based on an availability-based pricing grid and ranges from 1.75%1.25% to 2.25%1.75% for LIBOR loansLoans and 0.25% to 0.75% to 1.25% for base rate loansBase Rate Loans at each measurement date. AsPursuant to the terms of September 30, 2015, the applicableCredit Agreement, outstanding amounts will bear interest at the highest level in the pricing grid until the first measurement date subsequent to March 31, 2016.  The margins in effect as of April 2016 are 2.0%1.50% for LIBOR loansLoans and 1.0%0.50% for base rate loans.Base Rate Loans.

Availability of borrowings under the Credit Agreement is subject to a borrowing base calculation based upon a valuation of the Company’s eligible accounts receivable, eligible container fleet (including containers held for sale, work-in-process and raw materials) and machinery and equipment, each multiplied by an applicable advance rate or limit. The rental fleet is appraised at least once annually by a third-party appraisal firm and up to 90% of the net orderly liquidation value,Net Orderly Liquidation Value, as defined in the Credit Agreement, is included in the borrowing base to determine how much the Company may borrow under the Credit Agreement.

The Credit Agreement provides for U.K. borrowings, which are, at the Company’s option, denominated in either Pounds Sterling or Euros, by its U.K. subsidiary based upon a U.K. borrowing base; Canadian borrowings, which are denominated in Canadian dollars, by its Canadian subsidiary based upon a Canadian borrowing base; and U.S. borrowings, which are denominated in U.S. dollars, by the Company based upon a U.S. borrowing base along with any Canadian assets not included in the Canadian subsidiary.

The Credit Agreement also contains customary negative covenants, including covenants that restrict the Company’sour ability to, among other things: (i) allow certain liens to attach to the CompanyMobile Mini or its subsidiary assets;assets, (ii) repurchase or pay dividends or make certain other restricted payments on capital stock and certain other securities, or prepay certain indebtedness, or make acquisitions or other investments subject to Payment Conditions (as defined in the Credit Agreement); and (iii) incur additional indebtedness or engage in certain other types of financing transactions. Payment Conditions allow restricted paymentstransactions, and (iv) make acquisitions or other investments.  In addition, we must comply with a minimum fixed charge coverage ratio of 1.00 to occur without financial covenants1.00 as long asof the Company has $250.0 millionlast day of pro forma excess borrowingeach quarter, upon the minimum availability amount under the Credit Agreement. The Company must also comply with specified financial maintenance covenantsAgreement falling below the greater of (y) $90.0 million and affirmative covenants only if(z) 10% of the Company falls below $100.0 millionlesser of the then total revolving loan commitment and aggregate borrowing availability levels with set permitted values for the Debt Ratio and Fixed Charge Coverage Ratio (as defined in the Credit Agreement). The Company wasbase. As of March 31, 2016, we were in compliance with the terms of the Credit Agreement as of September 30, 2015, and was above the minimum borrowing availability threshold as set forth in the Credit Agreement and therefore not subject to any financial maintenance covenants.

(12) Income Taxes

The Company filesWe file U.S. Federalfederal tax returns, U.S. state tax returns and foreign tax returns. The Company hasreturns and have identified itsour U.S. Federalfederal tax return as itsour “major” tax jurisdiction. For the U.S. Federalfederal return, itsour tax years for 2012, 2013 and 2014 are subject to tax examination by the U.S. Internal Revenue Service through September 15, 2016, 2017 and 2018, respectively. The Company doesWe do not anticipate that the total amount of unrecognized tax benefit related to any particular tax position will change significantly within the next 12 months.

The Company usesWe use a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

The Company’sOur policy for recording interest and penalties associated with audits is to record such items as a component of income before taxes. Penalties and associated interest costs, if any, are recorded in rental, selling and general expenses in itsour Condensed Consolidated Statements of Operations.

14


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

(13) Share-basedShare-Based Compensation

The Company hasWe have historically awarded stock options and nonvested share-awardsrestricted stock awards for employees and non-employee directors as a means of attracting and retaining quality personnel and to align employee performance with stockholder value.  Stock option plans are approved by the Company’sour stockholders and administered by the stock compensation committee of the boardCompany’s Board of directors (“Board”Directors (the “Board”). The current plan allows for a variety of equity programs designed to provide flexibility in implementing equity and cash awards, including incentive stock options, nonqualified stock options, nonvested share-awards,restricted stock awards, restricted stock units, stock appreciation rights, performance stock, performance units and other share-basedstock-based awards. Participants may be granted any one of the equity awards or any combination. The Company doesWe do not award stock options with an exercise price below the market price of the underlying securities on the date of award.  As of September 30, 2015, 2.5March 31, 2016, 1.9 million shares remainare available for future grants.  Generally stock options have contractual terms of ten years.

The following table summarizesFor the Company’squarters ended March 31, 2016 and 2015, expense related to share-based compensation was $2.6 million and $3.3 million, respectively.  This expense was included in rental, selling and general expenses for the three and nine months ended September 30:

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 
   (In thousands)   (In thousands) 

Share-based compensation expense included in:

        

Rental, selling and general expenses

  $3,418    $4,156    $9,283    $11,297  

Restructuring expenses

   678     276     1,550     276  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total share-based compensation

  $4,096    $4,432    $10,833    $11,573  
  

 

 

   

 

 

   

 

 

   

 

 

 

these quarters. As of September 30, 2015,March 31, 2016, total unrecognized compensation cost related to stock option awards was approximately $6.0$5.9 million and the related weighted-average period over which it is expected to be recognized is approximately 1.11.8 years. As of September 30, 2015,March 31, 2016, the unrecognized compensation cost related to nonvested share-awardsrestricted stock awards was approximately $6.5$8.2 million, which is expected to be recognized over a weighted-average period of approximately 2.12.8 years.

Stock options.Options. The fair value of each stock option award is estimated on the date of the grant using the Black-ScholesBlack-Scholes-Merton option pricing model which requires the input of assumptions. Management estimatesWe estimate the risk-free interest rate based on the U.S. Treasury security rate in effect at the time of the grant. The expected life of the options, volatility and dividend rates are estimated based on the Company’sour historical data. The following are the key assumptions used for options granted during the nine-month periods ended September 30:period noted:

 

  2015  2014

 

2016

 

 

2015

Risk-free interest rate

  1.3% - 1.7%  1.5% - 1.7%

 

 

1.5%

 

 

1.3% - 1.5%

Expected life of the options (years)

  5  5

 

5

 

 

5

Expected stock price volatility

  35.3% - 35.7%  36.6% - 38.4%

 

 

36.7%

 

 

35.6% - 35.7%

Expected dividend rate

  1.8% - 2.0%  1.5% - 1.8%

 

 

3.1%

 

 

1.8% - 2.0%

The following table summarizes stock option activity for the three months ended March 31, 2016 (share amounts in thousands):

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

Options outstanding, beginning of period

 

 

2,870

 

 

$

33.40

 

Granted

 

 

574

 

 

 

26.20

 

Canceled/Expired

 

 

(26

)

 

 

34.75

 

Exercised

 

 

 

 

 

 

 

Options outstanding, end of period

 

 

3,418

 

 

 

32.18

 

A summary of stock options outstanding as of March 31, 2016, is as follows:

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Terms

 

 

Aggregate

Intrinsic

Value

 

 

 

(In thousands)

 

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Outstanding

 

 

3,418

 

 

$

32.18

 

 

 

7.60

 

 

$

11,546

 

Vested and expected to vest

 

 

3,295

 

 

 

32.27

 

 

 

7.53

 

 

 

10,881

 

Exercisable

 

 

2,512

 

 

 

32.01

 

 

 

6.97

 

 

 

7,614

 

15


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

The following table summarizes stock option activity for the nine months ended September 30, 2015 (share amounts in thousands):

   Number of
Shares
   Weighted
Average
Exercise Price
 

Options outstanding, beginning of period

   2,649    $32.33  

Granted

   369     42.87  

Canceled/Expired

   (90   44.74  

Exercised

   (61   27.63  
  

 

 

   

Options outstanding, end of period

   2,867     33.39  
  

 

 

   

A summary of stock options outstanding as of September 30, 2015, is as follows:

   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Terms
   Aggregate
Intrinsic
Value
 
   (In thousands)       (In years)   (In thousands) 

Outstanding

   2,867    $33.39     7.65    $4,655  

Vested and expected to vest

   2,800     33.21     7.61     4,621  

Exercisable

   1,624     31.06     7.32     3,492  

The aggregate intrinsic value of options exercised during the nine months ended September 30, 2015, was approximately $0.7 million and the weighted average fair value of stock options granted was $8.44.$6.54. Included in the tables above are option awards granted in 2016 which will vest based upon the achievement of specified performance criteria related to 2016 and future years. Such awards have been granted assuming a target number of options; however, the terms of these awards provide that the number of options that ultimately vest may vary between 50% and 200% of the target award, or may be zero. The tables present the options at their target amount, and the 1.9 million shares available for grant as noted previously, has also been calculated utilizing the target award amounts.  Included in the cancellations shown in the table above is the cancellation of approximately 13,000 options granted in previous years subject to performance criteria.  These awards were canceled during the current period due to vesting at less than 100% of the target award.

Nonvested share-awards.Restricted Stock Awards. The fair value of nonvested share-awardsrestricted stock awards is estimated as the closing price of Mobile Mini’sour common stock on the date of grant. A summary of nonvested share-awardsrestricted stock award activity for the nine months ended September 30, 2015 is as follows (share amounts in thousands):

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

  Shares   Weighted Average
Grant Date Fair
Value
 

Nonvested at beginning of period

   343    $27.99  

Restricted stock awards at beginning of period

 

 

242

 

 

$

31.70

 

Awarded

   104     37.22  

 

 

143

 

 

 

26.23

 

Released

   (77   34.80  

 

 

(54

)

 

 

33.25

 

Forfeited

   (29   26.48  

 

 

(9

)

 

 

25.97

 

  

 

   

Nonvested at end of period

   341     28.93  
  

 

   

Restricted stock awards at end of period

 

 

322

 

 

 

29.16

 

The total fair value of nonvested share-awardsrestricted stock awards that vested during the ninethree months ended September 30, 2015 was $2.7March 31, 2016 had an aggregate grant date fair value of $1.8 million and an aggregate vesting date fair value of $1.6 million.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(14) Restructuring Costs

The Company hasWe have undergone restructuring actions to align itsour business operations.  The restructuring expense during the three-month period ended March 31, 2016 resulted from the continuation of restructuring projects initiated in prior years.  These activities materially changecosts include additional restructuring items that were included in the scopeprior year plan but were not accruable at the time of the business orprevious charges. Of the manner$2.2 million of restructuring expense recognized in which the business is conducted. In 2015, restructuring costs relate primarilythree months ended March 31, 2016 approximately $1.3 million related to activities associated with the integration of ETSEvergreen Tank Solutions (“ETS”) into the existing Mobile Mini infrastructure, including the Company’sour shift from managing its operations on a product-oriented basis to a geographic, customer-focused organization. Toorganization; and, to support this shift, the Company also alignedre-alignment of sales leadership with operational leadership.  The 2014 restructuringremaining costs primarilylargely relate to the closureabandonment of the Company’s Belfast, North Ireland location as well as the transition of key leadership positions. The accrued restructuring obligations as of September 30, 2015 wereyards related to our move away from the Company’s operationswood mobile office business. The restructuring expense recognized in North America.the three months ended March 31, 2015 related primarily to the ETS integration.

The following table details accrued restructuring obligations (included in accrued liabilities in the Condensed Consolidated Balance Sheets) and related activity for the year ended December 31, 20142015 and the nine-monththree-month period ended September 30, 2015.March 31, 2016:

 

 

Fleet and Property,

Plant and

Equipment

Abandonment Costs

 

 

Severance and

Benefits

 

 

Lease

Abandonment

Costs

 

 

Other

Costs

 

 

Total

 

  Severance
and
Benefits
   Lease
Abandonment
Costs
   Other
Costs
   Total 

 

(In thousands)

 

  (In thousands) 

Accrued obligations as of January 1, 2014

  $613    $1,063    $—      $1,676  

Accrued obligations as of January 1, 2015

 

$

 

 

$

441

 

 

$

676

 

 

$

 

 

$

1,117

 

Restructuring expense

   1,826     318     1,398     3,542  

 

 

15,274

 

 

 

4,846

 

 

 

600

 

 

 

78

 

 

 

20,798

 

Settlement of obligations

   (1,998   (705   (1,398   (4,101

 

 

(15,274

)

 

 

(4,042

)

 

 

(781

)

 

 

(76

)

 

 

(20,173

)

  

 

   

 

   

 

   

 

 

Accrued obligations as of December 31, 2014

   441     676     —       1,117  

Accrued obligations as of December 31, 2015

 

 

 

 

 

1,245

 

 

 

495

 

 

 

2

 

 

 

1,742

 

Restructuring expense

   4,685     45     43     4,773  

 

 

106

 

 

 

72

 

 

 

736

 

 

 

1,334

 

 

 

2,248

 

Settlement of obligations

   (3,360   (181   (33   (3,574

 

 

(106

)

 

 

(364

)

 

 

(780

)

 

 

(288

)

 

 

(1,538

)

  

 

   

 

   

 

   

 

 

Accrued obligations as of September 30, 2015

  $1,766    $540    $10    $2,316  
  

 

   

 

   

 

   

 

 

Accrued obligations as of March 31, 2016

 

$

 

 

$

953

 

 

$

451

 

 

$

1,048

 

 

$

2,452

 

The majority of accrued obligations are expected to be paid out through the year 2015 or early 2016, with the exception of a lease that will continue into the first quarter of 2019.

16


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

The following amounts are included in restructuring expense for the periods indicated:

 

 

Three Months Ended

March 31,

 

  Three Months Ended
September 30,
   Nine Months Ended
September 30,
 

 

2016

 

 

2015

 

  2015   2014   2015   2014 

 

(In thousands)

 

  (In thousands)   (In thousands) 

Fleet and property, plant and equipment abandonment costs

 

$

106

 

 

$

 

Severance and benefits

  $1,811    $561    $4,685    $1,200  

 

 

72

 

 

 

464

 

Lease abandonment costs

   7     (5   45     313  

 

 

736

 

 

 

19

 

Other costs

   28     37     43     1,396  

 

 

1,334

 

 

 

 

  

 

   

 

   

 

   

 

 

Restructuring expenses

  $1,846    $593    $4,773    $2,909  
  

 

   

 

   

 

   

 

 

Restructuring expense

 

$

2,248

 

 

$

483

 

(15) Commitments and Contingencies

Mobile Mini isWe are a party to various claims and litigation in the normal course of business. Management’sOur current estimated range of liability related to various claims and pending litigation is based on claims for which our management can determine that it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. Because of the uncertainties related to both the probability of incurred and possible range of loss on pending claims and litigation, management must use considerable judgment in making a reasonable determination of the liability that could result from an unfavorable outcome. As additional information becomes available, we will assess the potential liability related to our pending litigation and revise our estimates. Such revisions in our estimates will be revised as appropriate. Management doesof the potential liability could materially impact our results of operation. We do not anticipate the resolution of such matters known at this time will have a material adverse effect on the Company’sour business or consolidated financial position.

(16) Stockholders’ Equity

Dividends

On January 21, 2015, April 29, 2015, and July 21, 20152016, the Board authorized and declared a cash dividend to all the Company’sour common stockholders of $0.187$0.206 per share of common stock.  These dividends were paidpayable on March 19, 2015, June 3, 2015, and September 2, 2015 respectively,23, 2016 to all stockholders of record as of the close of business on March 5, 2015, May 20, 2015 and August 19, 2015.9, 2016. Each future quarterly dividend payment is subject to review and approval by the Board. The Company’s Credit Agreement contains restrictions on the declaration and payment of dividends.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

Treasury stockStock

On November 6, 2013, the Board approved a share repurchase program authorizing up to $125.0 million of our outstanding shares of common stock to be repurchased. On April 17, 2015, the Company’sBoard authorized up to an additional $50.0 million of our outstanding shares of common stock to be repurchased, and on April 17, 2015 authorized an additional $50.0 million for the repurchase program, for a total of $175.0 million.million under the share repurchase program. The shares may be repurchased from time to time in the open market or in privately negotiated transactions. The share repurchases are subject to prevailing market conditions and other considerations. The share repurchase program does not have an expiration date and may be suspended or terminated at any time by the Board. All shares repurchased are held in treasury.

During the ninethree months ended September 30, 2015, the CompanyMarch 31, 2016, we purchased approximately 1.50.3 million shares of itsour common stock at a cost of $55.4$6.8 million under the authorized share repurchase program, and approximately $94.7$82.2 million is available for repurchase as of September 30, 2015.March 31, 2016.  In addition, the Companywe withheld approximately 11,000 shares of stock from employees, for an approximate value of $0.4$0.3 million, upon vesting of share awards to satisfy minimum tax withholding obligations. These shares were not acquired pursuant to the share repurchase program.

During the ninethree months ended September 30, 2014, the CompanyMarch 31, 2015, we purchased approximately 0.60.4 million shares of itsour common stock at a cost of $25.0$15.0 million under the authorized share repurchase program and withheld approximately 7,000 shares of stock from employees, for an approximate value of $0.3 million, upon vesting of share awards to satisfy minimum tax withholding obligations. These shares were not acquired pursuant to the share repurchase program.

17


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

(17) Segment Reporting

Prior to the ETS Acquisition, the Company’sOur operations wereare comprised of twothree reportable segments: North America and the U.K., both of which offerAmerican portable storage, solutions.U.K. portable storage and specialty containment.  Discrete financial data on each of the Company’sour products is not available and it would be impractical to collect and maintain financial data in such a manner. As a result of the ETS Acquisition, the Company established a new specialty containment reporting segment. Operations related to ETS are included in Mobile Mini’s consolidated results for the nine months ended September 30, 2015. The results for each segment are reviewed discretely by senior management.our chief operating decision maker.

We operate in the U.S., U.K. and Canada.  All of the Company’sour locations operate in their local currency and, although the Company iswe are exposed to foreign exchange rate fluctuation in foreign markets where the Company rentswe rent and sells itssell our products, the Company doeswe do not believe such exposure will have a significant impact on itsour results of operations. Revenues recognized by our U.S. locations were $103.1 million and $110.5 million for the three months ended March 31, 2016 and 2015, respectively.

The following tables set forth certain information regarding each of the Company’sour segments for the three-month periods ended September 30, 2015 and 2014.indicated.

 

  For the Three Months Ended September 30, 2015 

 

For the Three Months Ended March 31, 2016

 

  Portable Storage         

 

Portable Storage

 

 

 

 

 

 

 

 

 

  North
America
   United
Kingdom
   Total   Specialty
Containment
   Consolidated 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Specialty

Containment

 

 

Consolidated

 

  (In thousands) 

 

(In thousands)

 

Revenues:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

  $76,501    $22,354    $98,855    $25,958    $124,813  

 

$

74,013

 

 

$

19,715

 

 

$

93,728

 

 

$

23,628

 

 

$

117,356

 

Sales

   4,169     661     4,830     1,764     6,594  

 

 

4,448

 

 

 

844

 

 

 

5,292

 

 

 

1,599

 

 

 

6,891

 

Other

   1,836     73     1,909     27     1,936  

 

 

213

 

 

 

54

 

 

 

267

 

 

 

19

 

 

 

286

 

  

 

   

 

   

 

   

 

   

 

 

Total revenues

   82,506     23,088     105,594     27,749     133,343  

 

 

78,674

 

 

 

20,613

 

 

 

99,287

 

 

 

25,246

 

 

 

124,533

 

  

 

   

 

   

 

   

 

   

 

 

Costs and expenses:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

   52,599     13,691     66,290     15,369     81,659  

 

 

48,388

 

 

 

12,466

 

 

 

60,854

 

 

 

15,448

 

 

 

76,302

 

Cost of sales

   2,642     482     3,124     1,242     4,366  

 

 

2,758

 

 

 

641

 

 

 

3,399

 

 

 

1,212

 

 

 

4,611

 

Restructuring expenses

   248     —       248     1,598     1,846  

 

 

2,182

 

 

 

 

 

 

2,182

 

 

 

66

 

 

 

2,248

 

Depreciation and amortization

   6,718     1,686     8,404     6,594     14,998  

 

 

6,427

 

 

 

1,711

 

 

 

8,138

 

 

 

7,039

 

 

 

15,177

 

  

 

   

 

   

 

   

 

   

 

 

Total costs and expenses

   62,207     15,859     78,066     24,803     102,869  

 

 

59,755

 

 

 

14,818

 

 

 

74,573

 

 

 

23,765

 

 

 

98,338

 

  

 

   

 

   

 

   

 

   

 

 

Income from operations

  $20,299    $7,229    $27,528    $2,946    $30,474  

 

$

18,919

 

 

$

5,795

 

 

$

24,714

 

 

$

1,481

 

 

$

26,195

 

  

 

   

 

   

 

   

 

   

 

 

Interest expense, net of interest income

  $6,050    $216    $6,266    $2,693    $8,959  

 

$

5,648

 

 

$

131

 

 

$

5,779

 

 

$

2,705

 

 

$

8,484

 

Income tax provision

   5,891     1,529     7,420     116     7,536  

 

 

5,406

 

 

 

1,068

 

 

 

6,474

 

 

 

239

 

 

 

6,713

 

Capital expenditures for additions to rental fleet,

excluding acquisitions

 

 

4,580

 

 

 

4,170

 

 

 

8,750

 

 

 

2,134

 

 

 

10,884

 

18


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

   For the Three Months Ended September 30, 2014 
   Portable Storage         
   North
America
   United
Kingdom
   Total   Specialty
Containment
   Consolidated 
   (In thousands) 

Revenues:

          

Rental

  $82,669    $22,129    $104,798    $—      $104,798  

Sales

   6,982     931     7,913     —       7,913  

Other

   535     76     611     —       611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   90,186     23,136     113,322     —       113,322  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

          

Rental, selling and general expenses

   53,075     14,814     67,889     —       67,889  

Cost of sales

   4,482     717     5,199     —       5,199  

Restructuring expenses

   581     12     593     —       593  

Depreciation and amortization

   7,779     1,691     9,470     —       9,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

   65,917     17,234     83,151     —       83,151  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

  $24,269    $5,902    $30,171    $—      $30,171  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense, net of interest income

  $6,893    $214    $7,107    $—      $7,107  

Income tax provision

   6,969     1,275     8,244     —       8,244  

The following tables set forth certain information regarding each of

 

 

For the Three Months Ended March 31, 2015

 

 

 

Portable Storage

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Specialty

Containment

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

78,984

 

 

$

20,020

 

 

$

99,004

 

 

$

24,113

 

 

$

123,117

 

Sales

 

 

4,983

 

 

 

979

 

 

 

5,962

 

 

 

2,010

 

 

 

7,972

 

Other

 

 

1,439

 

 

 

90

 

 

 

1,529

 

 

 

11

 

 

 

1,540

 

Total revenues

 

 

85,406

 

 

 

21,089

 

 

 

106,495

 

 

 

26,134

 

 

 

132,629

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

53,580

 

 

 

13,652

 

 

 

67,232

 

 

 

15,814

 

 

 

83,046

 

Cost of sales

 

 

3,122

 

 

 

742

 

 

 

3,864

 

 

 

1,269

 

 

 

5,133

 

Restructuring expenses

 

 

217

 

 

 

 

 

 

217

 

 

 

266

 

 

 

483

 

Asset impairment charge, net

 

 

64,726

 

 

 

 

 

 

64,726

 

 

 

 

 

 

64,726

 

Depreciation and amortization

 

 

7,890

 

 

 

1,576

 

 

 

9,466

 

 

 

6,073

 

 

 

15,539

 

Total costs and expenses

 

 

129,535

 

 

 

15,970

 

 

 

145,505

 

 

 

23,422

 

 

 

168,927

 

(Loss) income from operations

 

$

(44,129

)

 

$

5,119

 

 

$

(39,010

)

 

$

2,712

 

 

$

(36,298

)

Interest expense, net of interest income

 

$

6,149

 

 

$

218

 

 

$

6,367

 

 

$

2,692

 

 

$

9,059

 

Income tax (benefit) provision

 

 

(18,998

)

 

 

959

 

 

 

(18,039

)

 

 

8

 

 

 

(18,031

)

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

2,673

 

 

 

4,721

 

 

 

7,394

 

 

 

3,086

 

 

 

10,480

 

Assets related to the Company’s reportable segments forinclude the nine-month periods ended September 30, 2015 and 2014.following: 

 

   For the Nine Months Ended September 30, 2015 
   Portable Storage        
   North
America
  United
Kingdom
   Total  Specialty
Containment
   Consolidated 
   (In thousands) 

Revenues:

        

Rental

  $229,685   $63,210    $292,895   $75,280    $368,175  

Sales

   14,194    2,698     16,892    5,873     22,765  

Other

   5,001    266     5,267    53     5,320  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total revenues

   248,880    66,174     315,054    81,206     396,260  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Costs and expenses:

        

Rental, selling and general expenses

   159,741    40,795     200,536    47,273     247,809  

Cost of sales

   8,900    2,076     10,976    3,923     14,899  

Restructuring expenses

   1,935    —       1,935    2,838     4,773  

Asset impairment charge and loss on divestiture, net

   66,128    —       66,128    —       66,128  

Depreciation and amortization

   21,138    4,904     26,042    19,033     45,075  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total costs and expenses

   257,842    47,775     305,617    73,067     378,684  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

(Loss) income from operations

  $(8,962 $18,399    $9,437   $8,139    $17,576  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Interest expense, net of interest income

  $18,251   $658    $18,909   $8,076    $26,985  

Income tax (benefit) provision

   (9,298  3,783     (5,515  35     (5,480

 

 

Portable Storage

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Specialty

Containment

 

 

Consolidated

 

 

 

(In thousands)

 

As of March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

467,623

 

 

$

59,724

 

 

$

527,347

 

 

$

181,216

 

 

$

708,563

 

Intangibles

 

 

2,677

 

 

 

330

 

 

 

3,007

 

 

 

69,483

 

 

 

72,490

 

Rental Fleet

 

 

676,956

 

 

 

150,334

 

 

 

827,290

 

 

 

130,237

 

 

 

957,527

 

Property Plant and Equipment

 

 

102,297

 

 

 

18,984

 

 

 

121,281

 

 

 

16,747

 

 

 

138,028

 

Total assets, excluding intercompany assets

 

 

1,312,367

 

 

 

251,077

 

 

 

1,563,444

 

 

 

425,864

 

 

 

1,989,308

 

As of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

463,616

 

 

$

61,532

 

 

$

525,148

 

 

$

181,239

 

 

$

706,387

 

Intangibles

 

 

2,021

 

 

 

403

 

 

 

2,424

 

 

 

70,788

 

 

 

73,212

 

Rental Fleet

 

 

672,080

 

 

 

151,649

 

 

 

823,729

 

 

 

127,594

 

 

 

951,323

 

Property Plant and Equipment

 

 

96,940

 

 

 

17,835

 

 

 

114,775

 

 

 

16,912

 

 

 

131,687

 

Total assets, excluding intercompany assets

 

 

1,299,723

 

 

 

252,462

 

 

 

1,552,185

 

 

 

424,590

 

 

 

1,976,775

 

The above schedule includes total assets in the U.S. of $1.7 billion as of both March 31, 2016 and December 31, 2015.

(18) Subsequent Events

Declaration of Quarterly Dividend

On April 27, 2016, the Company’s Board authorized and declared a quarterly dividend to all our common stockholders of $0.206 per share of common stock, payable on June 1, 2016 to all stockholders of record as of the close of business on May 18, 2016.

19


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

   For the Nine Months Ended September 30, 2014 
   Portable Storage         
   North
America
   United
Kingdom
   Total   Specialty
Containment
   Consolidated 
   (In thousands) 

Revenues:

          

Rental

  $236,166    $60,753    $296,919    $—      $296,919  

Sales

   20,469     3,292     23,761     —       23,761  

Other

   1,293     286     1,579     —       1,579  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   257,928     64,331     322,259     —       322,259  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

          

Rental, selling and general expenses

   161,757     42,637     204,394     —       204,394  

Cost of sales

   13,692     2,439     16,131     —       16,131  

Restructuring expenses

   1,283     1,626     2,909     —       2,909  

Asset impairment charge, net

   433     124     557     —       557  

Depreciation and amortization

   22,778     5,142     27,920     —       27,920  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

   199,943     51,968     251,911     —       251,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

  $57,985    $12,363    $70,348    $—      $70,348  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense, net of interest income

  $20,509    $682    $21,191    $—      $21,191  

Income tax provision

   14,878     2,755     17,633     —       17,633  

The above schedules include revenues in the U.S. of $109.1 million and $88.7 million for the three-month periods ended September 30, 2015 and 2014, respectively, and revenues in the U.S. of $326.8 million and $253.7 million for the nine-month periods ended September 30, 2015 and 2014, respectively.

Assets related to the Company’s reportable segments include the following:

   Portable Storage         
   North
America
   United
Kingdom
   Total   Specialty
Containment
   Consolidated 
   (In thousands) 

As of September 30, 2015:

          

Goodwill

  $463,775    $62,998    $526,773    $182,851    $709,624  

Intangibles

   2,253     479     2,732     72,004     74,736  

Rental Fleet

   682,705     153,066     835,771     128,577     964,348  

Property Plant and Equipment

   98,837     16,428     115,265     17,636     132,901  

As of December 31, 2014:

          

Goodwill

  $459,234    $64,402    $523,636    $181,972    $705,608  

Intangibles

   2,119     651     2,770     75,615     78,385  

Rental Fleet

   825,158     140,679     965,837     121,219     1,087,056  

Property Plant and Equipment

   82,514     16,488     99,002     14,173     113,175  

The above schedule includes assets in the U.S. of $1.6 billion and $1.7 billion as of September 30, 2015 and December 31, 2014, respectively.

(18) Subsequent Events

Declaration of quarterly dividend

On October 20, 2015, the Company’s Board authorized and declared a quarterly dividend to all the Company’s common stockholders of $0.187 per share of common stock, payable on December 2, 2015 to all stockholders of record as of the close of business on November 11, 2015.

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

(19) Condensed Consolidating Financial Information

The following tables reflect the condensed consolidating financial information of the Company’s subsidiary guarantors of the Senior Notes and its non-guarantor subsidiaries. Separate financial statements of the subsidiary guarantors are not presented because the guarantee by each 100% owned subsidiary guarantor is full and unconditional, joint and several, subject to customary exceptions, and management has determined that such information is not material to investors.

MOBILE MINI, INC.

CONDENSED CONSOLIDATING BALANCE SHEETS

As of September 30, 2015March 31, 2016

(In thousands)

 

  Guarantors Non-
Guarantors
 Eliminations Consolidated 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

ASSETS     

ASSETS

 

Cash and cash equivalents

  $971   $742   $—     $1,713  

 

$

569

 

 

$

65

 

 

$

 

 

$

634

 

Receivables, net

   63,805   20,040    —     83,845  

 

 

57,767

 

 

 

19,511

 

 

 

 

 

 

77,278

 

Inventories

   16,470   1,092    —     17,562  

 

 

14,515

 

 

 

911

 

 

 

 

 

 

15,426

 

Rental fleet, net

   801,385   162,963    —     964,348  

 

 

797,102

 

 

 

160,425

 

 

 

 

 

 

957,527

 

Property, plant and equipment, net

   115,478   17,423    —     132,901  

 

 

118,043

 

 

 

19,985

 

 

 

 

 

 

138,028

 

Deposits and prepaid expenses

   9,175   4,117    —     13,292  

Deferred financing costs, net and other assets

   7,124    —      —     7,124  

Other assets

 

 

17,357

 

 

 

2,005

 

 

 

 

 

 

19,362

 

Intangibles, net

   74,189   547    —     74,736  

 

 

72,105

 

 

 

385

 

 

 

 

 

 

72,490

 

Goodwill

   642,063   67,561    —     709,624  

 

 

644,120

 

 

 

64,443

 

 

 

 

 

 

708,563

 

Intercompany receivables

   143,579   3,602   (147,181  —    

 

 

145,500

 

 

 

4,634

 

 

 

(150,134

)

 

 

 

  

 

  

 

  

 

  

 

 

Total assets

  $1,874,239   $278,087   $(147,181 $2,005,145  

 

$

1,867,078

 

 

$

272,364

 

 

$

(150,134

)

 

$

1,989,308

 

  

 

  

 

  

 

  

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Liabilities:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

  $26,894   $11,047   $—     $37,941  

 

$

23,132

 

 

$

8,077

 

 

$

 

 

$

31,209

 

Accrued liabilities

   57,745   7,224    —     64,969  

 

 

53,356

 

 

 

6,724

 

 

 

 

 

 

60,080

 

Lines of credit

   659,744   3,636    —     663,380  

 

 

672,242

 

 

 

619

 

 

 

 

 

 

672,861

 

Obligations under capital leases

   39,296   348    —     39,644  

 

 

42,016

 

 

 

285

 

 

 

 

 

 

42,301

 

Senior Notes

   200,000    —      —     200,000  

Senior Notes, net

 

 

197,677

 

 

 

 

 

 

 

 

 

197,677

 

Deferred income taxes

   205,148   20,670    —     225,818  

 

 

209,685

 

 

 

16,396

 

 

 

 

 

 

226,081

 

Intercompany payables

   —     26   (26  —    

 

 

 

 

 

2,135

 

 

 

(2,135

)

 

 

 

  

 

  

 

  

 

  

 

 

Total liabilities

   1,188,827   42,951   (26 1,231,752  

 

 

1,198,108

 

 

 

34,236

 

 

 

(2,135

)

 

 

1,230,209

 

  

 

  

 

  

 

  

 

 

Commitments and contingencies

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

     

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

   491    —      —     491  

 

 

493

 

 

 

 

 

 

 

 

 

493

 

Additional paid-in capital

   581,585   147,999   (147,999 581,585  

 

 

587,009

 

 

 

147,999

 

 

 

(147,999

)

 

 

587,009

 

Retained earnings

   224,831   125,439   844   351,114  

 

 

216,062

 

 

 

138,004

 

 

 

 

 

 

354,066

 

Accumulated other comprehensive loss

   —     (38,302  —     (38,302

 

 

 

 

 

(47,875

)

 

 

 

 

 

(47,875

)

Treasury stock, at cost

   (121,495  —      —     (121,495

 

 

(134,594

)

 

 

 

 

 

 

 

 

(134,594

)

  

 

  

 

  

 

  

 

 

Total stockholders’ equity

   685,412   235,136   (147,155 773,393  
  

 

  

 

  

 

  

 

 

Total liabilities and stockholders’ equity

  $1,874,239   $278,087   $(147,181 $2,005,145  
  

 

  

 

  

 

  

 

 

Total stockholders' equity

 

 

668,970

 

 

 

238,128

 

 

 

(147,999

)

 

 

759,099

 

Total liabilities and stockholders' equity

 

$

1,867,078

 

 

$

272,364

 

 

$

(150,134

)

 

$

1,989,308

 

20


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING BALANCE SHEETS

As of December 31, 20142015

(In thousands)

 

  Guarantors Non-
Guarantors
 Eliminations Consolidated 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

ASSETS     

ASSETS

 

Cash and cash equivalents

  $2,977   $762   $—     $3,739  

 

$

1,033

 

 

$

580

 

 

$

 

 

$

1,613

 

Receivables, net

   62,033   18,998    —     81,031  

 

 

62,043

 

 

 

18,148

 

 

 

 

 

 

80,191

 

Inventories

   15,371   1,365    —     16,736  

 

 

14,224

 

 

 

1,372

 

 

 

 

 

 

15,596

 

Rental fleet, net

   934,433   152,623    —     1,087,056  

 

 

790,172

 

 

 

161,151

 

 

 

 

 

 

951,323

 

Property, plant and equipment, net

   95,509   17,666    —     113,175  

 

 

112,877

 

 

 

18,810

 

 

 

 

 

 

131,687

 

Deposits and prepaid expenses

   7,375   1,211    —     8,586  

Deferred financing costs, net and other assets

   8,858    —      —     8,858  

Other assets

 

 

14,854

 

 

 

1,912

 

 

 

 

 

 

16,766

 

Intangibles, net

   77,629   756    —     78,385  

 

 

72,751

 

 

 

461

 

 

 

 

 

 

73,212

 

Goodwill

   635,943   69,665    —     705,608  

 

 

640,444

 

 

 

65,943

 

 

 

 

 

 

706,387

 

Intercompany receivables

   145,018   33,971   (178,989  —    

 

 

143,592

 

 

 

4,415

 

 

 

(148,007

)

 

 

 

  

 

  

 

  

 

  

 

 

Total assets

  $1,985,146   $297,017   $(178,989 $2,103,174  

 

$

1,851,990

 

 

$

272,792

 

 

$

(148,007

)

 

$

1,976,775

 

  

 

  

 

  

 

  

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Liabilities:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

  $14,803   $8,130   $—     $22,933  

 

$

22,849

 

 

$

6,237

 

 

$

 

 

$

29,086

 

Accrued liabilities

   56,104   7,623    —     63,727  

 

 

51,815

 

 

 

7,209

 

 

 

 

 

 

59,024

 

Lines of credit

   702,135   3,383    —     705,518  

 

 

665,750

 

 

 

1,958

 

 

 

 

 

 

667,708

 

Obligations under capital leases

   24,760   158    —     24,918  

 

 

37,957

 

 

 

317

 

 

 

 

 

 

38,274

 

Senior Notes

   200,000    —      —     200,000  

Senior Notes, net

 

 

197,553

 

 

 

 

 

 

 

 

 

197,553

 

Deferred income taxes

   215,184   17,367   (1,004 231,547  

 

 

199,826

 

 

 

19,775

 

 

 

 

 

 

219,601

 

Intercompany payables

   —     94   (94  —    

 

 

 

 

 

8

 

 

 

(8

)

 

 

 

  

 

  

 

  

 

  

 

 

Total liabilities

   1,212,986   36,755   (1,098 1,248,643  

 

 

1,175,750

 

 

 

35,504

 

 

 

(8

)

 

 

1,211,246

 

  

 

  

 

  

 

  

 

 

Commitments and contingencies

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

     

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

   490   18,388   (18,388 490  

 

 

491

 

 

 

 

 

 

 

 

 

491

 

Additional paid-in capital

   569,083   160,347   (160,347 569,083  

 

 

584,447

 

 

 

147,999

 

 

 

(147,999

)

 

 

584,447

 

Retained earnings

   268,263   111,397   844   380,504  

 

 

218,811

 

 

 

133,451

 

 

 

 

 

 

352,262

 

Accumulated other comprehensive loss

   —     (29,870  —     (29,870

 

 

 

 

 

(44,162

)

 

 

 

 

 

(44,162

)

Treasury stock, at cost

   (65,676  —      —     (65,676

 

 

(127,509

)

 

 

 

 

 

 

 

 

(127,509

)

  

 

  

 

  

 

  

 

 

Total stockholders’ equity

   772,160   260,262   (177,891 854,531  
  

 

  

 

  

 

  

 

 

Total liabilities and stockholders’ equity

  $1,985,146   $297,017   $(178,989 $2,103,174  
  

 

  

 

  

 

  

 

 

Total stockholders' equity

 

 

676,240

 

 

 

237,288

 

 

 

(147,999

)

 

 

765,529

 

Total liabilities and stockholders' equity

 

$

1,851,990

 

 

$

272,792

 

 

$

(148,007

)

 

$

1,976,775

 

21


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Three Months Ended March 31, 2016

(In thousands)

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

96,890

 

 

$

20,466

 

 

$

 

 

$

117,356

 

Sales

 

 

5,961

 

 

 

930

 

 

 

 

 

 

6,891

 

Other

 

 

228

 

 

 

58

 

 

 

 

 

 

286

 

Total revenues

 

 

103,079

 

 

 

21,454

 

 

 

 

 

 

124,533

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

63,239

 

 

 

13,063

 

 

 

 

 

 

76,302

 

Cost of sales

 

 

3,910

 

 

 

701

 

 

 

 

 

 

4,611

 

Restructuring expenses

 

 

2,248

 

 

 

 

 

 

 

 

 

2,248

 

Depreciation and amortization

 

 

13,377

 

 

 

1,800

 

 

 

 

 

 

15,177

 

Total costs and expenses

 

 

82,774

 

 

 

15,564

 

 

 

 

 

 

98,338

 

Income from operations

 

 

20,305

 

 

 

5,890

 

 

 

 

 

 

26,195

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,654

 

 

 

 

 

 

(2,654

)

 

 

 

Interest expense

 

 

(10,869

)

 

 

(269

)

 

 

2,654

 

 

 

(8,484

)

Income before income tax provision

 

 

12,090

 

 

 

5,621

 

 

 

 

 

 

17,711

 

Income tax provision

 

 

5,645

 

 

 

1,068

 

 

 

 

 

 

6,713

 

Net income

 

$

6,445

 

 

$

4,553

 

 

$

 

 

$

10,998

 

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONSCOMPREHENSIVE INCOME

Three Months Ended September 30, 2015March 31, 2016

(In thousands)

 

   Guarantors  Non-
Guarantors
  Eliminations  Consolidated 

Revenues:

     

Rental

  $101,402   $23,411   $—     $124,813  

Sales

   5,862    732    —      6,594  

Other

   1,862    74    —      1,936  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   109,126    24,217    —      133,343  
  

 

 

  

 

 

  

 

 

  

 

 

 

Costs and expenses:

     

Rental, selling and general expenses

   67,227    14,432    —      81,659  

Cost of sales

   3,840    526    —      4,366  

Restructuring expenses

   1,846    —      —      1,846  

Depreciation and amortization

   13,194    1,804    —      14,998  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total costs and expenses

   86,107    16,762    —      102,869  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from operations

   23,019    7,455    —      30,474  

Other income (expense):

     

Interest income

   2,659    —      (2,658  1  

Interest expense

   (11,235  (383  2,658    (8,960

Foreign currency exchange

   —        —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income tax provision

   14,443    7,072    —      21,515  

Income tax provision

   6,007    1,529    —      7,536  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $8,436   $5,543   $—     $13,979  
  

 

 

  

 

 

  

 

 

  

 

 

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Three Months Ended September 30, 2015

(In thousands)

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Net income

 

$

6,445

 

 

$

4,553

 

 

$

 

 

$

10,998

 

Foreign currency translation adjustment

 

 

 

 

 

(3,713

)

 

 

 

 

 

(3,713

)

Comprehensive income

 

$

6,445

 

 

$

840

 

 

$

 

 

$

7,285

 

 

   Guarantors   Non-
Guarantors
  Eliminations   Consolidated 

Net income

  $8,436    $5,543   $—      $13,979  

Foreign currency translation adjustment

   —       (9,171  —       (9,171
  

 

 

   

 

 

  

 

 

   

 

 

 

Comprehensive income (loss)

  $8,436    $(3,628 $—      $4,808  
  

 

 

   

 

 

  

 

 

   

 

 

 

22


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Three Months Ended September 30, 2014March 31, 2015

(In thousands)

 

  Guarantors Non-
Guarantors
 Eliminations Consolidated 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Revenues:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

  $81,369   $23,429   $—     $104,798  

 

$

102,107

 

 

$

21,010

 

 

$

 

 

$

123,117

 

Sales

   6,827   1,086    —     7,913  

 

 

6,917

 

 

 

1,055

 

 

 

 

 

 

7,972

 

Other

   533   78    —     611  

 

 

1,450

 

 

 

90

 

 

 

 

 

 

1,540

 

  

 

  

 

  

 

  

 

 

Total revenues

   88,729   24,593    —     113,322  

 

 

110,474

 

 

 

22,155

 

 

 

 

 

 

132,629

 

  

 

  

 

  

 

  

 

 

Costs and expenses:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

   52,118   15,771    —     67,889  

 

 

68,674

 

 

 

14,372

 

 

 

 

 

 

83,046

 

Cost of sales

   4,351   848    —     5,199  

 

 

4,337

 

 

 

796

 

 

 

 

 

 

5,133

 

Restructuring expenses

   581   12    —     593  

 

 

483

 

 

 

 

 

 

 

 

 

483

 

Asset impairment charge, net

   —      —      —      —    

 

 

64,726

 

 

 

 

 

 

 

 

 

64,726

 

Depreciation and amortization

   7,646   1,824    —     9,470  

 

 

13,848

 

 

 

1,691

 

 

 

 

 

 

15,539

 

  

 

  

 

  

 

  

 

 

Total costs and expenses

   64,696   18,455    —     83,151  

 

 

152,068

 

 

 

16,859

 

 

 

 

 

 

168,927

 

  

 

  

 

  

 

  

 

 

Income from operations

   24,033   6,138    —     30,171  

(Loss) income from operations

 

 

(41,594

)

 

 

5,296

 

 

 

 

 

 

(36,298

)

Other income (expense):

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

   11    —     (11  —    

 

 

2,662

 

 

 

 

 

 

(2,662

)

 

 

 

Interest expense

   (6,745 (373 11   (7,107

 

 

(11,343

)

 

 

(378

)

 

 

2,662

 

 

 

(9,059

)

Foreign currency exchange

   —      —      —      —    
  

 

  

 

  

 

  

 

 

Income before income tax provision

   17,299   5,765    —     23,064  

Income tax provision

   6,970   1,274    —     8,244  
  

 

  

 

  

 

  

 

 

Net income

  $10,329   $4,491   $—     $14,820  
  

 

  

 

  

 

  

 

 

(Loss) income before income tax (benefit) provision

 

 

(50,275

)

 

 

4,918

 

 

 

 

 

 

(45,357

)

Income tax (benefit) provision

 

 

(18,991

)

 

 

960

 

 

 

 

 

 

(18,031

)

Net (loss) income

 

$

(31,284

)

 

$

3,958

 

 

$

 

 

$

(27,326

)

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)LOSS

Three Months Ended September 30, 2014March 31, 2015

(In thousands)

 

   Guarantors   Non-
Guarantors
  Eliminations   Consolidated 

Net income

  $10,329    $4,491   $—      $14,820  

Foreign currency translation adjustment

   —       (11,587  —       (11,587
  

 

 

   

 

 

  

 

 

   

 

 

 

Comprehensive income (loss)

  $10,329    $(7,096 $—      $3,233  
  

 

 

   

 

 

  

 

 

   

 

 

 

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Net (loss) income

 

$

(31,284

)

 

$

3,958

 

 

$

 

 

$

(27,326

)

Foreign currency translation adjustment

 

 

 

 

 

(11,777

)

 

 

 

 

 

(11,777

)

Comprehensive loss

 

$

(31,284

)

 

$

(7,819

)

 

$

 

 

$

(39,103

)

23


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONSCASH FLOWS

NineThree Months Ended September 30, 2015March 31, 2016

(In thousands)

 

   Guarantors  Non-
Guarantors
  Eliminations  Consolidated 

Revenues:

     

Rental

  $301,863   $66,312   $—     $368,175  

Sales

   19,857    2,908    —      22,765  

Other

   5,051    269    —      5,320  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   326,771    69,489    —      396,260  
  

 

 

  

 

 

  

 

 

  

 

 

 

Costs and expenses:

     

Rental, selling and general expenses

   204,774    43,035    —      247,809  

Cost of sales

   12,683    2,216    —      14,899  

Restructuring expenses

   4,773    —      —      4,773  

Asset impairment charge and loss on divestiture, net

   66,110    18    —      66,128  

Depreciation and amortization

   39,827    5,248    —      45,075  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total costs and expenses

   328,167    50,517    —      378,684  
  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income from operations

   (1,396  18,972    —      17,576  

Other income (expense):

     

Interest income

   7,982    —      (7,981  1  

Interest expense

   (33,823  (1,144  7,981    (26,986

Foreign currency exchange

   —      (2  —      (2
  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax (benefit) provision

   (27,237  17,826    —      (9,411

Income tax (benefit) provision

   (9,264  3,784    —      (5,480
  

 

 

  

 

 

  

 

 

  

 

 

 

Net (loss) income

  $(17,973 $14,042   $—     $(3,931
  

 

 

  

 

 

  

 

 

  

 

 

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

Nine Months Ended September 30, 2015

(In thousands)

 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,445

 

 

$

4,553

 

 

$

 

 

$

10,998

 

Adjustments to reconcile net income to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for doubtful accounts

 

 

1,155

 

 

 

48

 

 

 

 

 

 

1,203

 

Amortization of deferred financing costs

 

 

460

 

 

 

8

 

 

 

 

 

 

468

 

Amortization of long-term liabilities

 

 

29

 

 

 

 

 

 

 

 

 

29

 

Share-based compensation expense

 

 

2,473

 

 

 

91

 

 

 

 

 

 

2,564

 

Depreciation and amortization

 

 

13,377

 

 

 

1,800

 

 

 

 

 

 

15,177

 

Gain on sale of rental fleet units

 

 

(1,227

)

 

 

(151

)

 

 

 

 

 

(1,378

)

Loss on disposal of property, plant and equipment

 

 

287

 

 

 

51

 

 

 

 

 

 

338

 

Deferred income taxes

 

 

5,493

 

 

 

1,067

 

 

 

 

 

 

6,560

 

Changes in certain assets and liabilities, net of effect of

   businesses acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

3,509

 

 

 

(1,881

)

 

 

 

 

 

1,628

 

Inventories

 

 

(291

)

 

 

434

 

 

 

 

 

 

143

 

Other assets

 

 

(721

)

 

 

(128

)

 

 

 

 

 

(849

)

Accounts payable

 

 

(4,191

)

 

 

1,685

 

 

 

 

 

 

(2,506

)

Accrued liabilities

 

 

1,219

 

 

 

(313

)

 

 

 

 

 

906

 

Intercompany

 

 

450

 

 

 

(450

)

 

 

 

 

 

 

Net cash provided by operating activities

 

 

28,467

 

 

 

6,814

 

 

 

 

 

 

35,281

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for businesses, net of cash acquired

 

 

(9,206

)

 

 

 

 

 

 

 

 

(9,206

)

Additions to rental fleet

 

 

(6,686

)

 

 

(4,198

)

 

 

 

 

 

(10,884

)

Proceeds from sale of rental fleet units

 

 

3,278

 

 

 

692

 

 

 

 

 

 

3,970

 

Additions to property, plant and equipment

 

 

(5,619

)

 

 

(2,691

)

 

 

 

 

 

(8,310

)

Proceeds from sale of property, plant and equipment

 

 

640

 

 

 

200

 

 

 

 

 

 

840

 

Net cash used in investing activities

 

 

(17,593

)

 

 

(5,997

)

 

 

 

 

 

(23,590

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings (repayments) under lines of credit

 

 

6,492

 

 

 

(1,340

)

 

 

 

 

 

5,152

 

Deferred financing costs

 

 

(193

)

 

 

 

 

 

 

 

 

(193

)

Principal payments on capital lease obligations

 

 

(1,401

)

 

 

(32

)

 

 

 

 

 

(1,433

)

Dividend payments

 

 

(9,152

)

 

 

 

 

 

 

 

 

(9,152

)

Purchase of treasury stock

 

 

(7,084

)

 

 

 

 

 

 

 

 

(7,084

)

Net cash used in financing activities

 

 

(11,338

)

 

 

(1,372

)

 

 

 

 

 

(12,710

)

Effect of exchange rate changes on cash

 

 

 

 

 

40

 

 

 

 

 

 

40

 

Net decrease in cash

 

 

(464

)

 

 

(515

)

 

 

 

 

 

(979

)

Cash and cash equivalents at beginning of period

 

 

1,033

 

 

 

580

 

 

 

 

 

 

1,613

 

Cash and cash equivalents at end of period

 

$

569

 

 

$

65

 

 

$

 

 

$

634

 

 

   Guarantors  Non-
Guarantors
  Eliminations   Consolidated 

Net (loss) income

  $(17,973 $14,042   $—      $(3,931

Foreign currency translation adjustment

   —      (8,432    (8,432
  

 

 

  

 

 

  

 

 

   

 

 

 

Comprehensive (loss) income

  $(17,973 $5,610   $—      $(12,363
  

 

 

  

 

 

  

 

 

   

 

 

 

24


MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Nine Months Ended September 30, 2014

(In thousands)

   Guarantors  Non-
Guarantors
  Eliminations  Consolidated 

Revenues:

     

Rental

  $232,250   $64,669   $—     $296,919  

Sales

   20,161    3,600    —      23,761  

Other

   1,287    292    —      1,579  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   253,698    68,561    —      322,259  
  

 

 

  

 

 

  

 

 

  

 

 

 

Costs and expenses:

     

Rental, selling and general expenses

   158,730    45,664    —      204,394  

Cost of sales

   13,451    2,680    —      16,131  

Restructuring expenses

   1,283    1,626    —      2,909  

Asset impairment charge, net

   416    141    —      557  

Depreciation and amortization

   22,366    5,554    —      27,920  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total costs and expenses

   196,246    55,665    —      251,911  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from operations

   57,452    12,896    —      70,348  

Other income (expense):

     

Interest income

   62    —      (62  —    

Interest expense

   (20,063  (1,190  62    (21,191

Foreign currency exchange

   —      (1  —      (1
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income tax provision

   37,451    11,705    —      49,156  

Income tax provision

   14,878    2,755    —      17,633  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $22,573   $8,950   $—     $31,523  
  

 

 

  

 

 

  

 

 

  

 

 

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

Nine Months Ended September 30, 2014

(In thousands)

   Guarantors   Non-
Guarantors
  Eliminations   Consolidated 

Net income

  $22,573    $8,950   $—      $31,523  

Foreign currency translation adjustment

   —       (4,321    (4,321
  

 

 

   

 

 

  

 

 

   

 

 

 

Comprehensive income

  $22,573    $4,629   $—      $27,202  
  

 

 

   

 

 

  

 

 

   

 

 

 

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

NineThree Months Ended September 30,March 31, 2015

(In thousands)

 

  Guarantors Non-
Guarantors
 Eliminations   Consolidated 

 

Guarantors

 

 

Non-

Guarantors

 

 

Eliminations

 

 

Consolidated

 

Cash Flows from Operating Activities:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

  $(17,973 $14,042   $—      $(3,931

 

$

(31,284

)

 

$

3,958

 

 

$

 

 

$

(27,326

)

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairment charge and loss on divestiture, net

   66,110   18    —       66,128  

Asset impairment charge, net

 

 

64,726

 

 

 

 

 

 

 

 

 

64,726

 

Provision for doubtful accounts

   2,281   545    —       2,826  

 

 

947

 

 

 

222

 

 

 

 

 

 

1,169

 

Amortization of deferred financing costs

   2,340   44    —       2,384  

 

 

775

 

 

 

14

 

 

 

 

 

 

789

 

Amortization of long-term liabilities

   75   1    —       76  

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Share-based compensation expense

   10,538   295    —       10,833  

 

 

3,160

 

 

 

90

 

 

 

 

 

 

3,250

 

Depreciation and amortization

   39,827   5,248    —       45,075  

 

 

13,848

 

 

 

1,691

 

 

 

 

 

 

15,539

 

Gain on sale of rental fleet units

   (4,838 (358  —       (5,196

 

 

(1,826

)

 

 

(146

)

 

 

 

 

 

(1,972

)

Loss on disposal of property, plant and equipment

   1,665   370    —       2,035  

 

 

219

 

 

 

116

 

 

 

 

 

 

335

 

Deferred income taxes

   (9,869 3,783    —       (6,086

 

 

(19,192

)

 

 

959

 

 

 

 

 

 

(18,233

)

Foreign currency loss

   —     2    —       2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in certain assets and liabilities, net of effect of businesses acquired:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

   (4,306 (2,172  —       (6,478

 

 

188

 

 

 

(824

)

 

 

 

 

 

(636

)

Inventories

   (1,099 224    —       (875

 

 

(75

)

 

 

232

 

 

 

 

 

 

157

 

Deposits and prepaid expenses

   (2,415 (3,008  —       (5,423

Other assets and intangibles

   8    —      —       8  

Other assets

 

 

357

 

 

 

98

 

 

 

 

 

 

455

 

Accounts payable

   5,850   771    —       6,621  

 

 

751

 

 

 

282

 

 

 

 

 

 

1,033

 

Accrued liabilities

   5,904   (182  —       5,722  

 

 

(467

)

 

 

(372

)

 

 

 

 

 

(839

)

Intercompany

   1,258   (1,258  —       —    

 

 

683

 

 

 

(844

)

 

 

161

 

 

 

 

  

 

  

 

  

 

   

 

 

Net cash provided by operating activities

   95,356   18,365    —       113,721  

 

 

32,835

 

 

 

5,476

 

 

 

161

 

 

 

38,472

 

  

 

  

 

  

 

   

 

 

Cash Flows from Investing Activities:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from mobile wood office divestiture

   83,272   27    —       83,299  

Cash paid for businesses, net of cash acquired

   (17,422 (1,200  —       (18,622

Cash paid for businesses acquired, net of cash acquired

 

 

 

 

 

(1,200

)

 

 

 

 

 

(1,200

)

Additions to rental fleet

   (37,085 (16,455  —       (53,540

 

 

(5,745

)

 

 

(4,735

)

 

 

 

 

 

(10,480

)

Proceeds from sale of rental fleet units

   11,693   1,607    —       13,300  

 

 

4,268

 

 

 

574

 

 

 

 

 

 

4,842

 

Additions to property, plant and equipment

   (14,929 (2,989  —       (17,918

 

 

(3,307

)

 

 

(934

)

 

 

 

 

 

(4,241

)

Proceeds from sale of property, plant and equipment

   1,904   543    —       2,447  

 

 

243

 

 

 

364

 

 

 

 

 

 

607

 

  

 

  

 

  

 

   

 

 

Net cash provided by (used in) investing activities

   27,433   (18,467  —       8,966  
  

 

  

 

  

 

   

 

 

Net cash used in investing activities

 

 

(4,541

)

 

 

(5,931

)

 

 

 

 

 

(10,472

)

Cash Flows from Financing Activities:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings (repayments) under lines of credit

   (42,391 253    —       (42,138

Net repayments under lines of credit

 

 

(4,602

)

 

 

619

 

 

 

(154

)

 

 

(4,137

)

Deferred financing costs

   (113  —      —       (113

 

 

(100

)

 

 

 

 

 

 

 

 

(100

)

Principal payments on capital lease obligations

   (2,834 (49  —       (2,883

 

 

(828

)

 

 

(14

)

 

 

(7

)

 

 

(849

)

Issuance of common stock

   1,670    —      —       1,670  

 

 

32

 

 

 

 

 

 

 

 

 

32

 

Dividend payments

   (25,308  —      —       (25,308

 

 

(8,509

)

 

 

 

 

 

 

 

 

(8,509

)

Purchase of treasury stock

   (55,819  —      —       (55,819

 

 

(15,284

)

 

 

 

 

 

 

 

 

(15,284

)

  

 

  

 

  

 

   

 

 

Net cash (used in) provided by financing activities

   (124,795 204    —       (124,591

 

 

(29,291

)

 

 

605

 

 

 

(161

)

 

 

(28,847

)

  

 

  

 

  

 

   

 

 

Effect of exchange rate changes on cash

   —     (122  —       (122

 

 

 

 

 

156

 

 

 

 

 

 

156

 

  

 

  

 

  

 

   

 

 

Net decrease in cash

   (2,006 (20  —       (2,026

Net increase (decrease) in cash

 

 

(997

)

 

 

306

 

 

 

 

 

 

(691

)

Cash and cash equivalents at beginning of period

   2,977   762    —       3,739  

 

 

2,977

 

 

 

762

 

 

 

 

 

 

3,739

 

  

 

  

 

  

 

   

 

 

Cash and cash equivalents at end of period

  $971   $742   $—      $1,713  

 

$

1,980

 

 

$

1,068

 

 

$

 

 

$

3,048

 

  

 

  

 

  

 

   

 

 

MOBILE MINI, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) - Continued

 

MOBILE MINI, INC.

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Nine Months Ended September 30, 2014

(In thousands)

   Guarantors  Non-
Guarantors
  Eliminations   Consolidated 

Cash Flows from Operating Activities:

      

Net income

  $22,573   $8,950   $—      $31,523  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Asset impairment charge, net

   416    141    —       557  

Provision for doubtful accounts

   1,633    424    —       2,057  

Amortization of deferred financing costs

   2,062    46    —       2,108  

Amortization of long-term liabilities

   121    3    —       124  

Share-based compensation expense

   11,024    549    —       11,573  

Depreciation and amortization

   22,366    5,554    —       27,920  

(Gain) loss on sale of rental fleet units

   (5,078  582    —       (4,496

(Gain) loss on disposal of property, plant and equipment

   (429  248    —       (181

Deferred income taxes

   14,602    2,731    —       17,333  

Foreign currency loss

   —      1    —       1  

Changes in certain assets and liabilities, net of effect of businesses acquired:

      

Receivables

   (6,896  (2,987  —       (9,883

Inventories

   819    306    —       1,125  

Deposits and prepaid expenses

   (891  (29  —       (920

Other assets and intangibles

   73    (45  —       28  

Accounts payable

   2,589    2,517    —       5,106  

Accrued liabilities

   3,329    454    —       3,783  

Intercompany

   3,243    (3,243  —       —    
  

 

 

  

 

 

  

 

 

   

 

 

 

Net cash provided by operating activities

   71,556    16,202    —       87,758  
  

 

 

  

 

 

  

 

 

   

 

 

 

Cash Flows from Investing Activities:

      

Cash paid for businesses, net of cash acquired

   (20,014  —      —       (20,014

Additions to rental fleet

   (8,927  (7,383  —       (16,310

Proceeds from sale of rental fleet units

   14,708    3,105    —       17,813  

Additions to property, plant and equipment

   (9,658  (2,019  —       (11,677

Proceeds from sale of property, plant and equipment

   3,021    353    —       3,374  
  

 

 

  

 

 

  

 

 

   

 

 

 

Net cash used in investing activities

   (20,870  (5,944  —       (26,814
  

 

 

  

 

 

  

 

 

   

 

 

 

Cash Flows from Financing Activities:

      

Net repayments under lines of credit

   (2,372  (9,554  —       (11,926

Principal payments on capital lease obligations

   (1,332  (14  —       (1,346

Issuance of common stock

   2,572    —      —       2,572  

Dividend payments

   (23,583  —      —       (23,583

Purchase of treasury stock

   (25,467  —      —       (25,467
  

 

 

  

 

 

  

 

 

   

 

 

 

Net cash used in financing activities

   (50,182  (9,568  —       (59,750
  

 

 

  

 

 

  

 

 

   

 

 

 

Effect of exchange rate changes on cash

   —      (838  —       (838
  

 

 

  

 

 

  

 

 

   

 

 

 

Net increase (decrease) in cash

   504    (148  —       356  

Cash and cash equivalents at beginning of period

   (190  1,446      1,256  
  

 

 

  

 

 

  

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $314   $1,298   $—      $1,612  
  

 

 

  

 

 

  

 

 

   

 

 

 

ITEMITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read together with our December 31, 20142015 consolidated financial statements and the accompanying notes thereto which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 20142015 filed with the Securities and Exchange Commission (“SEC”). This discussion contains forward-looking statements. Forward-looking statements are based on current expectations and assumptions that involve risks and uncertainties. Our actual results may differ materially from those anticipated in our forward-looking statements. The tables and information in this “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” section were derived from exact numbers and may have immaterial rounding differences.

Overview

Executive Summary

We believe we are the world’s leading provider of portable storage solutions, maintaining a strong leadership position in virtually all markets served. Our mission is to be the leader in portable storage solutions to customers throughout North America and the U.K. and specialty containment solutions in the U.S.  We are committed to providing our customers with superior service and access to a high-quality and diverse fleet.  In managing our business, we focus on renting rather than selling our units, with rental revenues representing approximately 92.9%94.2% of our total revenues for the ninethree months ended September 30, 2015.March 31, 2016.  We believe this strategy is highly attractive and provides us with predictable, recurring revenue. Additionally, our assets have long useful lives and low maintenance costs and generally maintain their value throughout their useful lives.costs. We also sell new and used units, and provide delivery, installation and other ancillary products and value-added services.

On December 10, 2014, we completed the acquisition (the “ETS Acquisition”) of Evergreen Tank Solutions (“ETS”). ETS is the third largest provider of specialty containment solutions in the U.S. and the leading provider in the Gulf Coast region. ETS operates as a separate subsidiary under the ETS name (as does its own subsidiary, Water Movers, Inc.), and its operations are included in our results of operations for the nine months ended September 30, 2015.

On May 15, 2015, we completed the divestiture of our North American wood mobile office fleet. Our business strategy is to invest in high return, low maintenance, long-lived assets. Wood mobile offices require more maintenance and upkeep than Mobile Mini’s steel containers and steel ground level offices, resulting in lower margins as compared to our other portable storage products, as well as the newly-acquired specialty containment products. During March 2015, we entered into discussions regarding the possible sale of our wood mobile offices within our North American Portable Storageportable storage segment.  The discussions indicated that the fleet might be sold at an amount below carrying value and we conducted a review for impairment for these long-lived assets as of March 31, 2015. Based on this review, an impairment loss was recorded in the quarter ended March 31, 2015. Upon completion of the sale in May 2015, a loss on sale was recorded. The total impairment and loss on the divestiture of the wood mobile offices was $66.1 million during the nine-month period ended September 30, 2015. See additional discussion regarding the impairment and the divestiture of the wood mobile offices in Note 5 “Impairment and Divestiture of North American Wood Mobile Offices” to the accompanying condensed consolidated financial statements.  The wood mobile office business was ultimately divested as of May 15, 2015.  As such, activity associated with the wood mobile office business is included in the three months ended March 31, 2015, and no wood mobile office business is included for the corresponding period in the current year.

As of September 30, 2015,March 31, 2016, our network includes 133130 portable storage locations, 1918 specialty containment locations and 611 combined locations.  Our portable storage fleet consists of approximately 209,500206,100 units and our specialty containment business has a fleet of approximately 11,40011,900 units.

Business Environment and Outlook.  Excluding the divested wood mobile business, approximately 61%62% of our estimated combined rental revenue (including estimated ETS rental revenue prior to the time of acquisition) during the twelve-month period ended September 30, 2015March 31, 2016 was derived from our North American portable storage business, 18%17% was derived from our U.K. portable storage business and 21% was derived from our specialty containment business.  Our business is subject to the general health of the economy and we utilize a variety of general economic indicators to assess market trends and determine the direction of our business.

Based on our assessment, we expect that the majority of our end markets will continue to drive demand for our products.  In particular, construction, which represents approximately 41%42% of our consolidated rental revenue, is forecasted by third parties for continued growth for the next several years.  While only 3% of our consolidated rental revenue is generated by oil and gas customers, the oil and gas industry is forecasted by third parties to continue to remain challenged in the near term.

Accounting and Operating Overview

Our principal operating revenues and expenses are:

Revenues:

·

Rental revenues include all rent and ancillary revenues we receive for our rental fleet.

·

Sales revenues consist primarily of sales of new and used portable storage products, used specialty containment fleet, and to a lesser extent, parts and supplies sold to specialty containment customers.


Sales revenues consist primarily of sales of new and used portable storage products, used specialty containment fleet, and to a lesser extent, parts and supplies sold to specialty containment customers.

Costs and expenses:

·

Rental, selling and general expenses include, among other expenses, payroll and payroll-related costs including share-based compensation and commissions for our sales team, fleet transportation and fuel costs, repair and maintenance costs for our rental fleet and transportation equipment, real estate lease expense, insurance costs, and general corporate expenses.

·

Cost of sales is the net book value of the units that were sold during the reported period and includes both our cost to buy, transport, remanufacture and modify used containers and our cost to manufacture portable storage units and other structures.  To a lesser extent, cost of sales includes parts and supplies sold to specialty containment customers.

·

Cost of sales is the net book value of the units that were sold during the reported period and includes both our cost to buy, transport, remanufacture and modify used containers and our cost to manufacture portable storage units and other structures. To a lesser extent, cost of sales includes parts and supplies sold to specialty containment customers.

Depreciation and amortization includes depreciation on our rental fleet, our property, plant and equipment, and amortization of definite-lived intangible assets.

Our principal assets consist ofasset is our rental fleet, which is capitalized at cost and depreciated over the estimated useful life of the unit using the straight-line method. Rental fleet is depreciated whether or not it is out on rent. Capitalized cost of rental fleet includes the price paid to acquire the unit and freight charges to the location when the unit is first placed in service and, when applicable, the cost of manufacturing or remanufacturing, which includes the cost of customizing units. Ordinary repair and maintenance costs are charged to operations as incurred.

The table below outlines the composition of our portable storage rental fleet at September 30, 2015:March 31, 2016:

 

  Rental Fleet   Number of
Units
   Percentage
of Units
 

 

Rental Fleet

 

 

Number of

Units

 

 

Percentage of

Units

 

 

  (In thousands)         

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Steel storage containers

  $622,312     177,727     85

 

$

614,056

 

 

 

174,311

 

 

 

85

 

%

Steel ground level offices

   347,198     29,357     14  

 

 

349,196

 

 

 

29,673

 

 

 

14

 

 

Other

   7,304     2,374     1  

 

 

6,823

 

 

 

2,074

 

 

 

1

 

 

  

 

   

 

   

 

 

Portable storage rental fleet

   976,814     209,458     100

 

 

970,075

 

 

 

206,058

 

 

 

100

 

%

    

 

   

 

 

Accumulated depreciation

   (141,043    

 

 

(142,785

)

 

 

 

 

 

 

 

 

 

  

 

     

Portable storage rental fleet, net

  $835,771      

 

$

827,290

 

 

 

 

 

 

 

 

 

 

  

 

     

The tables below outline the composition of our specialty containment rental fleet at September 30, 2015:March 31, 2016:

 

  Rental Fleet   Number of
Units
   Percentage
of Units
 

 

Rental Fleet

 

 

Number of

Units

 

 

Percentage of

Units

 

 

  (In thousands)         

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Steel tanks

  $55,561     2,912     25

 

$

56,761

 

 

 

2,906

 

 

 

24

 

%

Roll-off boxes

   24,453     4,968     43  

 

 

28,226

 

 

 

5,426

 

 

 

46

 

 

Stainless steel tank trailers

   25,103     602     5  

 

 

29,188

 

 

 

660

 

 

 

6

 

 

Vacuum boxes

   9,752     1,127     10  

 

 

10,207

 

 

 

1,148

 

 

 

10

 

 

Dewatering boxes

   5,655     689     6  

 

 

5,375

 

 

 

643

 

 

 

5

 

 

Pumps and filtration equipment

   13,302     1,135     11  

 

 

14,005

 

 

 

1,115

 

 

 

9

 

 

Other

   8,047     n/a    

 

 

7,507

 

 

n/a

 

 

 

 

 

 

  

 

   

 

   

 

 

Specialty containment rental fleet

   141,873 ��   11,433     100

 

 

151,269

 

 

 

11,898

 

 

 

100

 

%

    

 

   

 

 

Accumulated depreciation

   (13,296    

 

 

(21,032

)

 

 

 

 

 

 

 

 

 

  

 

     

Specialty containment rental fleet, net

  $128,577      

 

$

130,237

 

 

 

 

 

 

 

 

 

 

  

 

     

We are a capital-intensive business.  Therefore, in addition to focusing on measurements calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”), we focus on EBITDA, adjusted EBITDA, and free cash flow to measure our operating results.  EBITDA, adjusted EBITDA and the resultant margins, as well as free cash flow are non-GAAP financial measures.  As such, we include in this Quarterly Report on Form 10-Q reconciliations to their most directly comparable GAAP financial measures.  These reconciliations and a description of the limitations of these measures are included below in this report.


Non-GAAP Data and Reconciliations

EBITDA and Adjusted EBITDA.EBITDA. EBITDA eliminates the effect of financing transactions that we enter into and is defined as net income before discontinued operation, net of tax (if applicable), interest expense, income taxes, depreciation and amortization, and debt restructuring or extinguishment expense (if applicable), including any write-off of deferred financing costs. Adjusted EBITDA further excludes certain non-cash expenses, such as share-based compensation, as well as transactions that management believes are not indicative of our ongoing business.  Because EBITDA and adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities, they may not be comparable to similarly titled performance measures presented by other companies.

We present EBITDA and adjusted EBITDA because we believe that they provide an overall evaluation of our financial condition and that they provide useful information regarding our ability to meet our future debt payment requirements, capital expenditures and working capital requirements. EBITDA and adjusted EBITDA have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows, from operations, or other consolidated income or cash flow data prepared in accordance with GAAP. EBITDA and adjusted EBITDA margins are calculated as EBITDA and adjusted EBITDA divided by total revenues expressed as a percentage.

Reconciliation of net income (loss) to EBITDA and adjusted EBITDA is as follows:

 

  Three Months Ended
September 30,
 Nine Months Ended
September 30,
 

 

Three Months Ended

March 31,

 

 

  2015 2014 2015 2014 

 

2016

 

 

2015

 

 

  (In thousands) (In thousands) 

 

(In thousands)

 

 

Net income (loss)

  $13,979   $14,820   $(3,931 $31,523  

 

$

10,998

 

 

$

(27,326

)

 

Interest expense

   8,960   7,107   26,986   21,191  

 

 

8,484

 

 

 

9,059

 

 

Income tax provision (benefit)

   7,536   8,244   (5,480 17,633  

 

 

6,713

 

 

 

(18,031

)

 

Depreciation and amortization

   14,998   9,470   45,075   27,920  

 

 

15,177

 

 

 

15,539

 

 

  

 

  

 

  

 

  

 

 

EBITDA

   45,473   39,641   62,650   98,267  

 

 

41,372

 

 

 

(20,759

)

 

Share-based compensation expense (1)

   3,418   4,156   9,283   11,297  

 

 

2,564

 

 

 

3,250

 

 

Restructuring expenses (2)

   1,846   593   4,773   2,909  

 

 

2,248

 

 

 

483

 

 

Acquisition-related expenses (3)

   398   37   2,393   76  

 

 

 

 

 

1,002

 

 

Asset impairment charge and loss on divestiture, net (4)

   —      —     66,128   557  

Transition services revenue (5)

   (1,455  —     (2,920  —    

Transition services expense (5)

   2,232    —     3,947    —    

Sales tax refund (6)

   —      —     (1,176  —    

Expenses related to proposed unclaimed property settlement (7)

   192    —     834    —    
  

 

  

 

  

 

  

 

 

Asset impairment charge, net (4)

 

 

 

 

 

64,726

 

 

Sales tax refund (5)

 

 

 

 

 

(1,176

)

 

Adjusted EBITDA

  $52,104   $44,427   $145,912   $113,106  

 

$

46,184

 

 

$

47,526

 

 

  

 

  

 

  

 

  

 

 

EBITDA margin

   34.1 35.0 15.8 30.5

 

 

33.2

 

%

 

 

(15.7

)

%

Adjusted EBITDA margin (8)

   39.5   39.2   37.2   35.1  

Adjusted EBITDA margin (6)

 

 

37.1

 

 

 

36.2

 

 


Reconciliation of net cash provided by operating activities to EBITDA, the most directly comparable GAAP measure, is as follows:

 

  Three Months Ended
September 30,
   Nine Months Ended
September 30,
 

 

Three Months Ended

March 31,

 

  2015   2014   2015   2014 

 

2016

 

 

2015

 

  (In thousands)   (In thousands) 

 

(In thousands)

 

Net cash provided by operating activities

  $42,820    $38,473    $113,721    $87,758  

 

$

35,281

 

 

$

38,472

 

Interest paid

   4,517     2,203     20,422     14,494  

 

 

3,878

 

 

 

4,190

 

Income and franchise taxes paid

   1,581     167     3,274     945  

 

 

68

 

 

 

273

 

Share-based compensation expense, including restructuring expense (1)(2)

   (4,096   (4,432   (10,833   (11,573

Asset impairment charge and loss on divestiture, net (4)

   —       —       (66,128   (557

Share-based compensation expense (1)

 

 

(2,564

)

 

 

(3,250

)

Asset impairment charge, net (4)

 

 

 

 

 

(64,726

)

Gain on sale of rental fleet

   1,553     2,001     5,196     4,496  

 

 

1,378

 

 

 

1,972

 

Loss on disposal of property, plant and equipment

   (553   540     (2,035   181  

 

 

(338

)

 

 

(335

)

Change in certain assets and liabilities, net of effect of businesses acquired:

        

 

 

 

 

 

 

 

 

Receivables

   6,041     6,566     3,652     7,826  

 

 

(2,831

)

 

 

(533

)

Inventories

   125     (1,070   875     (1,125

 

 

(143

)

 

 

(157

)

Deposits and prepaid expenses

   2,497     (936   5,423     920  

Other assets and intangibles

   (13   (39   (8   (28

Other assets

 

 

849

 

 

 

(455

)

Accounts payable and accrued liabilities

   (8,999   (3,832   (10,909   (5,070

 

 

5,794

 

 

 

3,790

 

  

 

   

 

   

 

   

 

 

EBITDA

  $45,473    $39,641    $62,650    $98,267  

 

$

41,372

 

 

$

(20,759

)

  

 

   

 

   

 

   

 

 

 

(1)

Share-based compensation represents non-cash compensation expense associated with the granting of equity instruments. The reconciliation of net cash provided by operating activities to EBITDA includes share-based compensation recognized within restructuring expense. For more information, see Note 13 “Share-Based Compensation” to the accompanying condensed consolidated financial statements.

(2)

The Company has undergone restructuring actions to align its business operations.  These activities materially change the scope of the business or the manner in which the business is conducted.  For more information, see Note 14 “Restructuring” to the accompanying condensed consolidated financial statements.

(3)

Incremental costs associated with acquisitions.

(4)

In 2015, these

These costs represent asset impairment charge and loss on the wood mobile office divestiture, net.  For more information about the wood mobile office divestiture, see Note 5 “Impairment and Divestiture of North American Wood Mobile Offices” to the accompanying condensed consolidated financial statements. In 2014, these costs represent the additional loss upon completion of sale (offset by gains upon completion of sale) of assets that were written down to fair value in the second quarter of 2013.statements

(5)

Transition services revenue and operating expenses associated with the provision of transition services related to the wood mobile divestiture, including expenses related to wood mobile offices on our leased properties.
(6)

Revenue associated with a sales tax refund recorded in the first quarter.refund.

(7)

(6)

Expenses related to the proposed settlement of an outstanding unclaimed property liability with the state of Delaware.
(8)

Revenue discussed above associated with the sales tax refund and the transition services werewas excluded in the calculation of the adjusted EBITDA margin.margin for the 2015 period.

Free Cash Flow. Free cash flow is defined as net cash provided by operating activities, minus or plus, net cash used in or provided by investing activities, excluding acquisitions and certain transactions, including the cash received related to the divestiture of the wood mobile office fleet.transactions. Free cash flow is a non-GAAP financial measure and is not intended to replace net cash provided by operating activities, the most directly comparable financial measure prepared in accordance with GAAP. We present free cash flow because we believe it provides useful information regarding our liquidity and ability to meet our short-term obligations. In particular, free cash flow indicates the amount of cash available after capital expenditures for, among other things, investments in our existing business, debt service obligations, payment of authorized quarterly dividends, repurchase of our common stock and strategic small acquisitions.

Reconciliation of net cash provided by operating activities to free cash flow is as follows:

 

  Three Months Ended
September 30,
   Nine Months Ended
September 30,
 

 

Three Months Ended

March 31,

 

  2015   2014   2015   2014 

 

2016

 

 

2015

 

  (In thousands)   (In thousands) 

 

(In thousands)

 

Net cash provided by operating activities

  $42,820    $38,473    $113,721    $87,758  

 

$

35,281

 

 

$

38,472

 

Additions to rental fleet, excluding acquisitions

   (25,731   (8,160   (53,540   (16,310

 

 

(10,884

)

 

 

(10,480

)

Proceeds from sale of rental fleet

   3,925     5,794     13,300     17,813  

 

 

3,970

 

 

 

4,842

 

Additions to property, plant and equipment, excluding acquisitions

   (6,306   (6,936   (17,918   (11,677

 

 

(8,310

)

 

 

(4,241

)

Proceeds from sale of property, plant and equipment

   770     1,923     2,447     3,374  

 

 

840

 

 

 

607

 

  

 

   

 

   

 

   

 

 

Net capital expenditures, excluding acquisitions

   (27,342   (7,379   (55,711   (6,800

 

 

(14,384

)

 

 

(9,272

)

  

 

   

 

   

 

   

 

 

Free cash flow

  $15,478    $31,094    $58,010    $80,958  

 

$

20,897

 

 

$

29,200

 

  

 

   

 

   

 

   

 

 


RESULTS OF OPERATIONS

Three Months Ended September 30, 2015,March 31, 2016, Compared to Three Months Ended September 30, 2014March 31, 2015

 

  Three Months Ended
September 30,
 Percent of Revenue
Three Months Ended
September 30,
 Increase (Decrease)
2015 versus 2014
 

 

Three Months Ended

March 31,

 

 

Percent of Revenue

Three Months Ended

March 31,

 

 

 

Increase (Decrease)

 

 

  2015 2014 2015 2014 

 

2016

 

 

2015

 

 

2016

 

 

 

2015

 

 

 

2016 versus 2015

 

 

  (In thousands, except percentages) 

 

(In thousands, except percentages)

 

 

Revenues:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

  $124,813   $104,798   93.6 92.5 $20,015   19.1

 

$

117,356

 

 

$

123,117

 

 

 

94.2

 

%

 

 

92.8

 

%

 

$

(5,761

)

 

 

(4.7

)

%

Sales

   6,594   7,913   4.9   7.0   (1,319 (16.7

 

 

6,891

 

 

 

7,972

 

 

 

5.5

 

 

 

 

6.0

 

 

 

 

(1,081

)

 

 

(13.6

)

 

Other

   1,936   611   1.5   0.5   1,325   216.9  

 

 

286

 

 

 

1,540

 

 

 

0.2

 

 

 

 

1.2

 

 

 

 

(1,254

)

 

 

(81.4

)

 

  

 

  

 

  

 

  

 

  

 

  

Total revenues

   133,343   113,322   100.0   100.0   20,021   17.7  

 

 

124,533

 

 

 

132,629

 

 

 

100.0

 

 

 

 

100.0

 

 

 

 

(8,096

)

 

 

(6.1

)

 

  

 

  

 

  

 

  

 

  

 

  

Costs and expenses:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

   81,659   67,889   61.2   59.9   13,770   20.3  

 

 

76,302

 

 

 

83,046

 

 

 

61.3

 

 

 

 

62.6

 

 

 

 

(6,744

)

 

 

(8.1

)

 

Cost of sales

   4,366   5,199   3.3   4.6   (833 (16.0

 

 

4,611

 

 

 

5,133

 

 

 

3.7

 

 

 

 

3.9

 

 

 

 

(522

)

 

 

(10.2

)

 

Restructuring expenses

   1,846   593   1.4   0.5   1,253   211.3  

 

 

2,248

 

 

 

483

 

 

 

1.8

 

 

 

 

0.4

 

 

 

 

1,765

 

 

 

365.4

 

 

Asset impairment charge, net

 

 

 

 

 

64,726

 

 

 

 

 

 

 

48.8

 

 

 

 

(64,726

)

 

n/a

 

 

Depreciation and amortization

   14,998   9,470   11.2   8.4   5,528   58.4  

 

 

15,177

 

 

 

15,539

 

 

 

12.2

 

 

 

 

11.7

 

 

 

 

(362

)

 

 

(2.3

)

 

  

 

  

 

  

 

  

 

  

 

  

Total costs and expenses

   102,869   83,151   77.1   73.4   19,718   23.7  

 

 

98,338

 

 

 

168,927

 

 

 

79.0

 

 

 

 

127.4

 

 

 

 

(70,589

)

 

 

(41.8

)

 

  

 

  

 

  

 

  

 

  

 

  

Income from operations

   30,474   30,171   22.9   26.6   303   1.0  

Income (loss) from operations

 

 

26,195

 

 

 

(36,298

)

 

 

21.0

 

 

 

 

(27.4

)

 

 

 

62,493

 

 

 

(172.2

)

 

Other income (expense):

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

   1    —      —      —     1   n/a  

Interest expense

   (8,960 (7,107 (6.7 (6.3 (1,853 26.1  

 

 

(8,484

)

 

 

(9,059

)

 

 

(6.8

)

 

 

 

(6.8

)

 

 

 

575

 

 

 

(6.3

)

 

Foreign currency exchange

   —      —      —      —      —     
  

 

  

 

  

 

  

 

  

 

  

Income before income tax provision

   21,515   23,064   16.1   20.4   (1,549 

Income tax provision

   7,536   8,244   5.7   7.3   (708 
  

 

  

 

  

 

  

 

  

 

  

Net income

  $13,979   $14,820   10.5 13.1 $(841 
  

 

  

 

  

 

  

 

  

 

  
  Three Months Ended
September 30,
 Percent of Revenue
Three Months Ended
September 30,
 Increase (Decrease)
2015 versus 2014
 
  2015 2014 2015 2014 
  (In thousands, except percentages) 

EBITDA

  $45,473   $39,641   34.1 35.0 $5,832   14.7

Adjusted EBITDA (1)

   52,104   44,427   39.5   39.2   7,677   17.3  

Free Cash Flow

   15,478   31,094   11.6   27.4   (15,616 (50.2

Income (loss) before income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

provision (benefit)

 

 

17,711

 

 

 

(45,357

)

 

 

14.2

 

 

 

 

(34.1

)

 

 

 

63,068

 

 

 

 

 

 

Income tax provision (benefit)

 

 

6,713

 

 

 

(18,031

)

 

 

5.4

 

 

 

 

(13.6

)

 

 

 

24,744

 

 

 

 

 

 

Net income (loss)

 

$

10,998

 

 

$

(27,326

)

 

 

8.8

 

%

 

 

(20.5

)

%

 

$

38,324

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

Percent of Revenue

Three Months Ended

March 31,

 

 

 

Increase (Decrease)

 

 

 

 

2016

 

 

2015

 

 

2016

 

 

 

2015

 

 

 

2016 versus 2015

 

 

 

 

(In thousands, except percentages)

 

 

EBITDA

 

$

41,372

 

 

$

(20,759

)

 

 

33.2

 

%

 

 

(15.7

)

%

 

$

62,131

 

 

 

(299.3

)

%

Adjusted EBITDA (1)

 

 

46,184

 

 

 

47,526

 

 

 

37.1

 

 

 

 

36.2

 

 

 

 

(1,342

)

 

 

(2.8

)

 

Free Cash Flow

 

 

20,897

 

 

 

29,200

 

 

 

16.8

 

 

 

 

22.0

 

 

 

 

(8,303

)

 

 

(28.4

)

 

(1)

The calculation of adjusted EBITDA as a percentage of revenue for the 2015 periodsperiod includes a reduction to revenues related to transactions not indicative of our business.  See “Non-GAAP Data and Reconciliations” earlier in this report.

Total Revenues.  The following table depicts revenuerevenues by type of business for the three-month periods ended September 30:March 31:

 

  Three Months Ended September 30, 
  Portable Storage Specialty
Containment
 

 

Portable Storage

 

 

  2015   2014   Increase (Decrease)
2015 versus 2014
 2015 

 

2016

 

 

2015

 

 

Increase (Decrease)

2016 versus 2015

 

 

  (In thousands, except percentages) 

 

(In thousands, except percentages)

Revenues:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

  $98,855    $104,798    $(5,943 (5.7)%  $25,958  

 

$

93,728

 

 

$

99,004

 

 

$

(5,276

)

 

 

(5.3

)

%

Sales

   4,830     7,913     (3,083 (39.0 1,764  

 

 

5,292

 

 

 

5,962

 

 

 

(670

)

 

 

(11.2

)

 

Other

   1,909     611     1,298   212.4   27  

 

 

267

 

 

 

1,529

 

 

 

(1,262

)

 

 

(82.5

)

 

  

 

   

 

   

 

   

 

 

Total revenues

  $105,594    $113,322    $(7,728 (6.8 $27,749  

 

$

99,287

 

 

$

106,495

 

 

$

(7,208

)

 

 

(6.8

)

 

  

 

   

 

   

 

   

 

 

Total

 

 

Specialty Containment

 

 

 

 

2016

 

 

2015

 

 

Increase (Decrease)

2016 versus 2015

 

 

 

 

(In thousands, except percentages)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

23,628

 

 

$

24,113

 

 

$

(485

)

 

 

(2.0

)

%

Sales

 

 

1,599

 

 

 

2,010

 

 

 

(411

)

 

 

(20.4

)

 

Other

 

 

19

 

 

 

11

 

 

 

8

 

 

 

72.7

 

 

Total revenues

 

$

25,246

 

 

$

26,134

 

 

$

(888

)

 

 

(3.4

)

 

Of the $124.5 million of total revenues for the quarterthree months ended September 30, 2015 increased $20.0March 31, 2016, $99.3 million, or 17.7%, to $133.3 million, compared to $113.3 million for the same period in 2014. The increase is due to $27.7 million79.7% related to the acquiredportable storage business and $25.2 million, or 20.3% related to specialty containment business, partially offset by a $7.7business.  In the three-month period ended March 31, 2015, $106.5 million, decrease inor 80.3% related to portable storage revenues resulting frombusiness and $26.1 million, or 19.7% related to specialty containment business.  The wood mobile office business divested in May 2015 contributed approximately $11.3 million of total revenue and $10.6 million of rental revenue during the divestiturethree months ended March 31, 2015.

Rental Revenues.  Excluding the effect of the wood mobile office business, which contributed $12.0divestiture discussed previously, portable storage rental revenue increased $5.3 million, of total revenue inor 6.0%, as compared to the prior-year quarter.  Rental revenues as a percentage of total revenuesThe increase was 93.6%, compared to 92.5% in the prior-year quarter. Rental revenues for the quarter ended September 30, 2015 increased $20.0 million, or 19.1%, to $124.8 million, compared to $104.8 million for the same period in 2014. Specialty containment rental revenue of $26.0 million was partially offset by a decrease of $5.9 million in portable storage rental revenues, from $104.8 million to $98.9 million.

The decreased rental revenues within the portable storage business is a result of the second quarter 2015 divestiture of wood mobile offices discussed previously. In the third quarter of 2015, the Company did not have any revenue related to the divested assets, as compared to $11.4 million of associated rental revenue in the third quarter of 2014.

Rental revenue related to the remaining portable storage business increased approximately $5.4 million, or 5.8%, driven by a 3.7%2.3% increase in year-over-year rental rates as well asand a 3.9%2.8% increase in units on rent. In addition, there was one more day in the current quarter as compared to the corresponding quarter in the prior year. These increases in revenue were partially offset by unfavorable currency translation rates in the current year, as compared to the prior year. Adjusted for the change in currency translation rates and excluding the divested assets, rental revenue increased approximately 7.7%.7.3%, as compared to the prior-year quarter.  Excluding the divested wood mobile offices and adjusted for the unfavorable currency effect, yield (calculated as rental revenues divided by average units on rent) increased approximately 3.6%4.4% as compared to the prior-year quarter, largely driven by the rate increase and additional day in the current-year quarter.

Portable storage sales revenueRental revenues within the specialty containment business decreased $0.5 million, or 2.0%, for the quarterthree-month period ended September 30, 2015 decreased $3.1 million, or 39%, to $4.8 million,March 31, 2016, as compared to $7.9 million in the same period in 2014.the prior year.  Revenue from specialty containment sales was $1.8 million forincreases in both our downstream and diversified revenue sectors were more than offset by decreased activity in the upstream oil and gas sector.  Rates in the current-year quarter ended September 30, 2015.were up slightly as compared with the same period in the prior year.

Sales Revenues. We focus on rental revenues; asrevenues. As such and in general, sales of units from our fleet occur due to a particular customer need, or due to having fleet in excess of demand at a particular location.  Portable storage sales revenue for the quarter ended March 31, 2016 decreased $0.7 million, or 11.2%, to $5.3 million, compared to $6.0 million in the same period in 2015. Specialty containment sales revenue for the quarter ended March 31, 2016 decreased $0.4 million, or 20.4%, to $1.6 million, compared to $2.0 million in the same period in 2015.

Costs and expenses. The following table depicts costs and expenses by type of business for the three-month periods ended September 30:March 31:

 

 

Three Months Ended March 31,

 

 

  Three Months Ended September 30, 

 

Portable Storage

 

 

  Portable Storage Specialty
Containment
 

 

2016

 

 

2015

 

 

Increase (Decrease)

2016 versus 2015

 

 

  2015   2014   Increase (Decrease)
2015 versus 2014
 2015 

 

(In thousands, except percentages)

 

 

  (In thousands, except percentages) 

Costs and Expenses

        

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

  $66,290    $67,889    $(1,599 (2.4)%  $15,369  

 

$

60,854

 

 

$

67,232

 

 

$

(6,378

)

 

 

(9.5

)

%

Cost of sales

   3,124     5,199     (2,075 (39.9 1,242  

 

 

3,399

 

 

 

3,864

 

 

 

(465

)

 

 

(12.0

)

 

Restructuring expenses

   248     593     (345 (58.2 1,598  

 

 

2,182

 

 

 

217

 

 

 

1,965

 

 

n/a

 

 

Asset impairment charge, net

 

 

 

 

 

64,726

 

 

 

(64,726

)

 

n/a

 

 

Depreciation and amortization

   8,404     9,470     (1,066 (11.3 6,594  

 

 

8,138

 

 

 

9,466

 

 

 

(1,328

)

 

 

(14.0

)

 

  

 

   

 

   

 

   

 

 

Total costs and expenses

  $78,066    $83,151    $(5,085 (6.1 $24,803  

 

$

74,573

 

 

$

145,505

 

 

$

(70,932

)

 

 

(48.7

)

 

  

 

   

 

   

 

   

 

 

 

 

Three Months Ended March 31,

 

 

 

 

Specialty Containment

 

 

 

 

2016

 

 

2015

 

 

Increase (Decrease)

2016 versus 2015

 

 

 

 

(In thousands, except percentages)

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

$

15,448

 

 

$

15,814

 

 

$

(366

)

 

 

(2.3

)

%

Cost of sales

 

 

1,212

 

 

 

1,269

 

 

 

(57

)

 

 

(4.5

)

 

Restructuring expenses

 

 

66

 

 

 

266

 

 

 

(200

)

 

n/a

 

 

Depreciation and amortization

 

 

7,039

 

 

 

6,073

 

 

 

966

 

 

 

15.9

 

 

Total costs and expenses

 

$

23,765

 

 

$

23,422

 

 

$

343

 

 

 

1.5

 

 

Rental, Selling and General Expenses.Rental, selling and general expenses for portable storagein total decreased $1.6$6.7 million or 2.4%.primarily due to the divestiture of our wood mobile office business. As a percentage of total portable storage revenues, rental, selling and general expenses increased to 62.8% in the current quarter, from 59.9% inwere 61.3% for the three months ended September 30, 2014. The increase as a percentage of revenues was largely driven by $2.2March 31, 2016, which is down from 62.6% in the prior year (62.4% when excluding $1.0 million of expense associated withacquisition-related costs in the transition services agreement, $0.4prior-year quarter, as well as $1.2 million of other revenue related to a sales tax refund in the prior-year quarter).

Within portable storage, after excluding the $1.0 million of acquisition-related expenses and $0.2in the prior-year quarter, the remaining decrease of $5.4 million relatedfor the three months ended March 31, 2016, as compared to a proposed unclaimed property settlement. Excluding these items, which we do not consider to be indicative of our business, as well as the $1.2 million of transition services revenue; rental, selling and general expenses were 61.0% of total portable storage revenues.

The $2.8 million increasesame period in expenses discussed abovethe prior year, was more than offset by approximately $4.4 million of other net decreases, resulting in a $1.6 million total net decrease in rental, selling and general expense within the portable storage business. These decreases were driven largely by lower fleet freight and fuel and repairs and maintenance resulting primarily from decreased activity related to the wood mobile office business. In addition,business and decreasing fuel prices and fleet positioning activity contributed to this decrease. Excluding expenses associated with the provision of transition services, repairs and maintenance on our portable storage rental fleet as a percentage of rental revenue was 5.3%, compared to 6.4% in the prior-year quarter.

The approximately $2.2 million in expenses incurred to provide transition services relatedprices. Additionally, less yard space needs subsequent to the divestiture of our wood mobile offices includes directoffice business contributed to lower rent expense. Payroll expense for portable storage in the current quarter was consistent with the prior-year quarter, as increases in salaries and wages were offset by a decrease in incentive compensation.

Rental, selling and general expenses for specialty containment business decreased $0.4 million, or 2.3%, in the current-year quarter, as compared to transportthe prior-year quarter.  The decrease was primarily due to lower fleet freight and maintain the assets on behalf of the purchaser,fuel resulting from decreased upstream activity, as well as expenses incurred related to wood mobile offices on our leased properties and certain administrative expenses such as billing and revenue collection.a decrease in incentive compensation.

Specialty containment rental, selling and general expense was $15.4 million for the quarter ended September 30, 2015, or 55.4%Cost of total specialty containment revenues.

Sales.Cost of sales is the cost related to our sales revenue only. Within the portable storage business, cost of sales was $3.1$3.4 million and $5.2$3.9 million in the quarters ended September 30,March 31, 2016 and 2015, and 2014, respectively.  Portable storage sales revenue, less cost of sales (sales profit), was $1.7$1.9 million and $2.7$2.1 million for the three-month periods ended September 30,March 31, 2016 and 2015, and 2014, respectively.  Sales profit expressed as a percentage of sales revenue (sales profit margin) was 35.3%35.8% in the quarter ended September 30, 2015March 31, 2016 and 34.3%35.2% in the prior-year quarter. Cost

Within the specialty containment business, cost of sales related to our specialty containment products was $1.2 million and $1.3 million in the quarterquarters ended September 30, 2015.March 31, 2016 and 2015, respectively.  Specialty containment products sales profit and profit margin were $0.5was $0.4 million and 29.6%$0.7 million for the three-month periods ended March 31, 2016 and 2015, respectively.

Asset Impairment Charge, net.  The $64.7 million net asset impairment charge for the three months ended March 31, 2015 is due to the impairment of our wood mobile offices in our North American portable storage segment.  See additional discussion regarding the quarter ended September 30, 2015.

impairment of the wood mobile office assets in Note 5 “Impairment and Divestiture of North American Wood Mobile Offices” to the accompanying condensed consolidated financial statements.

In the third quarter ofRestructuring. Restructuring expenses in 2016 and 2015 restructuring costsprimarily relate primarily to activities associated with the integration of our wholly-owned subsidiary, ETS, which was acquired on December 10, 2014, into the existing Mobile Mini infrastructure, including the Company’sour shift from managing its operations on a product-oriented basis to a geographic, customer-focused organization. Toorganization; and, to support this shift, the Company alignedre-alignment of sales leadership with operational leadership.  The 2014 restructuring costs primarily relate to the transition of key leadership positions.

We expect the restructuring costs associated with the projects noted above to continue throughout the remainder of 2015 and 2016. In addition, upon the completion of the wood mobile office divestiture, including transition services, we expect furtherincluded in restructuring costs as we consolidate yards and reduce yard space to reduce ongoing costs.

Depreciation and amortization expense increased $5.5 millionexpenses for the three months ended September 30, 2015, as comparedMarch 31, 2016 are costs related to our shift away from the prior-year quarter. Increased depreciation of $6.6 millionwood mobile office business, primarily related to the specialty containment business was partially offset by a decreaseabandonment of $1.1 million related to the portable storage businessyards.

Depreciation and Amortization Expense. Depreciation and amortization expense decreased due to the divestiture of the wood mobile offices.

Adjusted EBITDA. Adjusted EBITDA increased $7.7office units.  In the first quarter of 2015, we recognized $1.3 million or 17.3%, to $52.1 million, compared to $44.4 million in the prior-year period. Adjusted EBITDA of $11.2 milliondepreciation related to these units.  Excluding the divested business, depreciation and amortization of $8.1 million was consistent with the prior year.

Adjusted EBITDA. Short-term pressure resulting from the divestiture of our wood mobile office business and the year-over-year decline in upstream specialty containment business wasrental revenue, partially offset by a decrease of $3.5in incentive compensation, resulted in a $1.3 million, or 2.8%, decrease in adjusted EBITDA to $46.2 million, compared to $47.5 million in the prior-year quarter. Adjusted EBITDA related to ourthe portable storage business. The reduction in portable storagebusiness decreased $0.7 million, or 1.7%. Specialty containment adjusted EBITDA is primarily a result of the wood mobile office divestiture.decreased


$0.7 million. Adjusted EBITDA margins for the Company were 39.5%37.1% and 39.2%36.2% for the quarters ended September 30,March 31, 2016 and 2015, and 2014, respectively. Adjusted EBITDA margins for the quarter ended September 30, 2015March 31, 2016 were 39.3%37.8% for our portable storage business and 40.4%34.3% for our specialty containment business.

Interest Expense. Interest expense increased $1.9decreased $0.6 million, or 26.1%6.3%, to $9.0$8.5 million in the thirdfirst quarter of 2015,2016, compared to the same quarter in the prior year. In December 2014, we borrowed funds under our Credit Agreement to facilitate the ETS Acquisition. Our average debt outstanding in the quarter ended September 30, 2015March 31, 2016 was $886.5$909.9 million, as compared to $517.0$930.6 million in the prior-year quarter. The weighted average interest rate on our debt was 3.7%3.5% for both three-month periods ended March 31, 2016 and 4.9% for the three months ended September 30, 2015, and 2014, respectively, excluding the amortizationsamortization of debt issuance costs. Taking into account the amortization of debt issuance costs, the weighted average interest rate was 4.0%3.7% and 5.5%3.9% for the three monththree-month periods ended September 30,March 31, 2016 and 2015, and 2014, respectively. The decrease in the average interest rate is primarily due to the increase of our lower rate line of credit, as a percentage of our overall debt.

Provision for income taxes.Income Taxes. During the quarter ended September 30, 2015,March 31, 2016, we had a $7.5$6.7 million provision for income taxes, compared to $8.2a net benefit of $18.0 million in the prior-year quarter. Our effective income tax rate decreased slightly to 35.0%37.9% for the three months ended September 30, 2015,March 31, 2016, compared to 35.7%39.8% for the prior-year period.quarter.  The decrease in the tax rate is primarily due to the increasemagnitude of the 2015 impairment loss in profitability of our U.K. operations,North America, which has a lowerhigher income tax rate, as a percentage of our total pre-tax profit.rate.

Net income.Income. As a result of the income statement activity discussed above, we had net income of $14.0$11.0 million for the three months ended September 30, 2015, compared to net income of $14.8 million in the prior-year quarter.

Nine Months Ended September 30, 2015, Compared to Nine Months Ended September 30, 2014

   Nine Months Ended
September 30,
  Percent of Revenue
Nine Months Ended
September 30,
  Increase (Decrease)
2015 versus 2014
 
   2015  2014  2015  2014  
   (In thousands, except percentages) 

Revenues:

       

Rental

  $368,175   $296,919    92.9  92.1 $71,256    24.0

Sales

   22,765    23,761    5.7    7.4    (996  (4.2

Other

   5,320    1,579    1.3    0.5    3,741    236.9  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total revenues

   396,260    322,259    100.0    100.0    74,001    23.0  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Costs and expenses:

       

Rental, selling and general expenses

   247,809    204,394    62.5    63.4    43,415    21.2  

Cost of sales

   14,899    16,131    3.8    5.0    (1,232  (7.6

Restructuring expenses

   4,773    2,909    1.2    0.9    1,864    64.1  

Asset impairment charge and loss on divestiture, net

   66,128    557    16.7    0.2    65,571    n/a  

Depreciation and amortization

   45,075    27,920    11.4    8.7    17,155    61.4  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total costs and expenses

   378,684    251,911    95.6    78.2    126,773    50.3  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

(Loss) income from operations

   17,576    70,348    4.4    21.8    (52,772  (75.0

Other income (expense):

       

Interest income

   1    —      —      —      (1  n/a  

Interest expense

   (26,986  (21,191  (6.8  (6.6  (5,795  27.3  

Foreign currency exchange

   (2  (1  —      —      (1 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

(Loss) income before income tax (benefit) provision

   (9,411  49,156    (2.4  15.3    (58,567 

Income tax (benefit) provision

   (5,480  17,633    (1.4  5.5    (23,113 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net (loss) income

  $(3,931 $31,523    (1.0)%   9.8 $(35,454 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  
   Nine Months Ended
September 30,
  Percent of Revenue
Nine Months Ended
September 30,
  Increase (Decrease)
2015 versus 2014
 
   2015  2014  2015  2014  
   (In thousands, except percentages) 

EBITDA

  $62,650   $98,267    15.8  30.5 $(35,617  (36.2)% 

Adjusted EBITDA (1)

   145,912    113,106    37.2    35.1    32,806    29.0  

Free Cash Flow

   58,010    80,958    14.6    25.1    (22,948  (28.3

(1)The calculation of adjusted EBITDA as a percentage of revenue for the 2015 periods includes a reduction to revenues related to transactions not indicative of our business. See “Non-GAAP Data and Reconciliations” earlier in this report.

Revenues. The following table depicts revenue by type of business for the nine-month periods ended September 30:

   Nine Months Ended September 30, 
   Portable Storage  Specialty
Containment
 
   2015   2014   Increase (Decrease)
2015 versus 2014
  2015 
   (In thousands, except percentages) 

Revenues:

        

Rental

  $292,895    $296,919    $(4,024  (1.4)%  $75,280  

Sales

   16,892     23,761     (6,869  (28.9  5,873  

Other

   5,267     1,579     3,688    233.6    53  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $315,054    $322,259    $(7,205  (2.2 $81,206  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues for the nine months ended September 30, 2015 increased $74.0 million, or 23.0%, to $396.3 million, compared to $322.3 million for the same period in 2014. This increase is due to $81.2 million related to the acquired specialty containment business, partially offset by a $7.2 million decrease in portable storage revenues. The divested wood mobile office business contributed approximately $17.0 million of total revenue in the current-year period, as compared to $34.6 million in the prior-year period. Rental revenues as a percentage of total revenues was 92.9%, compared to 92.1% in the prior-year period. Rental revenues for the nine months ended September 30, 2015 increased $71.3 million, or 24.0%, to $368.2 million, compared to $296.9 million for the same period in 2014. Specialty containment rental revenue accounted for $75.3 million of this increase, while portable storage rental revenue decreased $4.0 million to $292.9 million, from $296.9 million in the prior-year period.

Revenues within the portable storage business were affected by the wood mobile office divestiture on May 15, 2015, as discussed earlier in this report. In the first nine months of 2015, the divested business contributed approximately $15.8 million of rental revenue, as compared to $32.5 million of rental revenue in the first nine months of 2014, a difference of $16.7 million.

The rental revenue related to the remaining portable storage business increased approximately $12.8 million, or 4.8%, driven by a 5.0% increase in rental rates. The increased rate was partially offset by unfavorable currency translation rates in the current year, as compared to the prior year. Adjusted for the change in currency translation rates and excluding the divested assets, rental revenue increased approximately 7.0%. Excluding the divested wood mobile offices and adjusted for the effect of unfavorable currency rates, yield increased approximately 5.4%, as compared to the prior-year period.

Revenue from the sales of portable storage and office units for the nine months ended September 30, 2015 decreased $6.9 million, or 28.9%, to $16.9 million, compared to $23.8 million in the same period in 2014. Revenue from specialty containment sales was $5.9 million for the nine months ended September 30, 2015. We focus on rental revenues; as such and in general, sales of units from our fleet occur due to a particular customer need, or due to having fleet in excess of demand at a particular location.

Costs and expenses. The following table depicts costs and expenses by type of business for the nine-month periods ended September 30:

   Nine Months Ended September 30, 
   Portable Storage  Specialty
Containment
 
   2015   2014   Increase (Decrease)
2015 versus 2014
  2015 
   (In thousands, except percentages) 

Costs and Expenses

        

Rental, selling and general expenses

  $200,536    $204,394    $(3,858  (1.9)%  $47,273  

Cost of sales

   10,976     16,131     (5,155  (32.0  3,923  

Restructuring expenses

   1,935     2,909     (974  (33.5  2,838  

Asset impairment charge and loss on divestiture, net

   66,128     557     65,571    n/a    —    

Depreciation and amortization

   26,042     27,920     (1,878  (6.7  19,033  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

  $305,617    $251,911    $53,706    21.3   $73,067  
  

 

 

   

 

 

   

 

 

   

 

 

 

Rental, selling and general expenses for portable storage decreased $3.9 million, or 1.9%, and as a percentage of total portable storage revenues increased slightly to 63.7% from 63.4% for the nine months ended September 30, 2015 and 2014, respectively. The increase as a percentage of revenues was largely driven by $3.9 million of expense associated with the transition services agreement, $2.3 million of acquisition-related expenses and $0.8 million related to a proposed unclaimed property settlement. Excluding these items, which we do not consider to be indicative of our business, as well as the $2.5 million of transition services revenue and $1.2 million of revenue associated with the receipt of a sales tax refund; rental, selling and general expenses were 62.2% of total portable storage revenues.

The $7.1 million increase in expenses discussed above was more than offset by approximately $11.0 million of other net decreases, resulting in a $3.9 million total net decrease in rental, selling and general expense within the portable storage business. These decreases were driven by lower fleet freight and fuel, and repairs and maintenance resulting primarily from decreased activity related to the wood mobile office business. In addition, decreasing fuel prices and fleet positioning activity contributed to this decrease. Excluding expense associated with providing transition services, repairs and maintenance on our portable storage rental fleet as a percentage of rental revenue was 5.0%, compared to 6.8% in the prior-year period.

The approximately $3.9 million in expenses incurred to provide transition services related to the divestiture of our wood mobile offices includes direct expenses to transport and maintain the assets on behalf of the purchaser, as well as expenses related to wood mobile offices on our leased properties, and certain administrative services such as billing and cash collection.

Specialty containment rental, selling and general expense was $47.3 million for the nine-month period ended September 30, 2015, or 58.2% of total specialty containment revenues.

Cost of sales is the cost related to our sales revenue only. Within the portable storage business, cost of sales was $11.0 million and $16.1 million in the nine months ended September 30, 2015 and 2014, respectively. Portable storage sales profit was $5.9 million and $7.6 million for the nine-month periods ended September 30, 2015 and 2014, respectively. Sales profit margin was 35.0% in the current-year period and 32.1% in the prior-year period. Cost of sales related to our specialty containment products was $3.9 million in the nine-month period ended September 30, 2015. Specialty containment product sales profit and profit margin were $2.0 million and 33.2%, respectively, for the nine-month period ended September 30, 2015.

In 2015, restructuring costs relate primarily to activities associated with the integration of ETS into the existing Mobile Mini infrastructure, including the Company’s shift from managing its operations on a product-oriented basis to a geographic, customer-focused organization. To support this shift, the Company aligned sales leadership with operational leadership. The 2014 restructuring costs primarily relate to the transition of key leadership positions, as well as the closure of our Belfast, North Ireland location.

As discussed previously in this report, during the nine months ended September 30, 2015, we recorded impairment charges and loss on divestiture of $66.1 million related to our wood mobile offices in our North American portable storage segment. See additional discussion regarding the impairment and divestiture of the wood mobile office assets in Note 5 to the accompanying condensed consolidated financial statements. Asset impairment charges, net of recoveries, were $0.6 million for the nine months ended September 30, 2014 and relate to gains and losses upon completion of the sale, or other disposal of assets impaired in a 2013 assessment of the rental fleet resulting in a non-cash impairment charge on long-lived assets.

Depreciation and amortization expense increased $17.2 million for the nine months ended September 30, 2015, as compared to the prior-year period. Increased depreciation of $19.0 million related to the specialty containment business was partially offset by a decrease of $1.9 million related to the portable storage business. Subsequent to the impairment of the wood mobile office business, no additional depreciation was recognized on these assets.

Adjusted EBITDA. Adjusted EBITDA increased $32.8 million, or 29.0%, to $145.9 million, compared to $113.1 million in the prior-year period. Of this increase, $2.4 million related to our portable storage business and $30.4 million related to our newly-acquired specialty containment business. Adjusted EBITDA margins were 37.2% and 35.1% for the nine months ended September 30, 2015 and 2014, respectively. Adjusted EBITDA margins for the nine-month period ended September 30, 2015 were 37.1% for our portable storage business and 37.5% for our specialty containment business.

Interest Expense. Interest expense increased $5.8 million, or 27.3%, to $27.0 million in 2015. In December 2014, we borrowed funds under our Credit Agreement to facilitate the ETS Acquisition. Our average debt outstanding in the nine-month period ended September 30, 2015 was $902.4 million, as compared to $513.2 million in the prior-year period. The weighted average interest rate on our debt was 3.6% and 4.9% for the nine months ended September 30, 2015 and 2014, respectively, excluding the amortizations of debt issuance costs. Taking into account the amortization of debt issuance costs, the weighted average interest rate was 4.0% and 5.5% for the nine-month periods ended September 30, 2015 and 2014, respectively. The decrease in the average interest rate is primarily due to the increase of our lower rate line of credit, as a percentage of our overall debt.

(Benefit) provision for income taxes.During the nine-month period ended September 30, 2015, we had a $5.5 million benefit for income taxes, due to a pre-tax loss of $9.4 million, driven by the asset impairment charge and loss on sale of wood mobile units discussed previously in this report. In the prior-year period, we had a $17.6 million provision for tax on pre-tax income of $49.2 million. Our effective income tax rate increased to 58.2% for nine months ended September 30, 2015, compared to 35.9% for the prior-year period. Our effective tax rate in the current period was higher than our prior year tax rate due to the discrete benefit of $25.5 million recorded in the period related primarily to the wood mobile office divestiture.

Net (loss) income.March 31, 2016.  Primarily due to the $66.1$64.7 million impairment and divestiture loss, and the other income statement activity discussed above, we had a net loss of $3.9 million for the nine months ended September 30, 2015, compared to net income of $31.5$27.3 million in the prior-year period.

Wood Mobile Office Divestiture

Revenues and adjusted EBITDA will decrease in the near term compared to prior periods as a result of the wood mobile office divestiture. Historically, the divested assets have contributed $10 million to $12 million in rental revenue per quarter, and we estimate they contributed $46 million in revenue for the year ended December 31, 2014.

We estimate that in the twelve months ended December 31, 2014, the wood mobile office fleet generated approximately $14 million in adjusted EBITDA. However, due to shared costs and infrastructure, the Company estimates the divestiture would have resulted in an approximately $19 million reduction in 2014 adjusted EBITDA, had it occurred prior to the beginning of that year. We further expect the transaction to be modestly dilutive to net income and earnings per share for the balance of 2015.quarter.

LIQUIDITY AND CAPITAL RESOURCES

OurRenting is a capital-intensive business is capital-intensive andthat requires us to acquire assets before they generate revenues, cash flow and earnings. The majority of the assets that we rent have very long useful lives and require relatively little maintenance expenditures. Most of the capital we have deployed in our rental business historically has been used to expand our operations geographically, to execute opportunistic acquisitions, increase the number of units available for rent at our existing locations, and to add to the mix of products we offer. During recent years, our operations have generated annual cash flow that exceeds our pre-tax earnings, particularly due to cash flow from operations and the deferral of income taxes caused by accelerated tax depreciation of our fixed assets.assets in our tax return filings. Our strong cash from operating activities for the three-month periods ended March 31, 2016 and 2015 of $35.3 million and $38.5 million, respectively, resulted in free cash flow has been positive, even after capital net expenditures for the past five years. This positive cash flow trend continued for the nine-month period ended September 30, 2015.of $20.9 million and $29.2 million, respectively.  In addition to free cash flow, generated by operations, ourthe Company’s principal current source of liquidity is our Amended and Restated ABL Credit Agreement, described below.

Revolving Credit Facility. On February 22, 2012, we entered into a $900.0 million Credit Agreementdated December 14, 2015, with Deutsche Bank AG New York Branch, as administrative agent, and the other lenders party thereto.thereto (the “Credit Agreement”) as described below.

Revolving Credit Facility. On December 10, 2014,14, 2015, we amended ourentered into the Credit Agreement.  The Credit Agreement to increasereplaces our prior ABL Credit Agreement, dated February 22, 2012, with Deutsche Bank AG New York Branch, as administrative agent, and the credit facility to $1.0 billion.other lenders party thereto, that had a February 2017 maturity date.  The Credit Agreement provides for a five-year, $1.0 billion first lien senior secured revolving credit facility maturing on or before the earlier of (i) December 14, 2020 and matures(ii) the date that is 90 days prior to the final maturity date of our 7.875% senior notes due 2020 (“Senior Notes”) if such Senior Notes remain outstanding on February 22, 2017. such date.  The Credit Agreement also provides for the issuance of irrevocable standby letters of credit by U.S. lenders in amounts totaling up to $50.0 million, by U.K.-based lenders in amounts totaling up to $20 million, and by Canadian-based lenders in amounts totaling up to $20.0 million.

The obligations of us and our subsidiary guarantors under the Credit Agreement are secured by a blanket lien on substantially all of our assets. We funded the ETS Acquisition with funds drawn on our Credit Agreement. At September 30, 2015,March 31, 2016, we had $663.4$672.9 million of borrowings outstanding and $330.1$322.9 million of additional borrowing availability under the Credit Agreement. We were in compliance with the terms of the Credit Agreement as of September 30, 2015March 31, 2016 and were above the minimum borrowing availability threshold and therefore not subject to any financial maintenance covenants.

Amounts borrowed under the Credit Agreement and repaid or prepaid during the term may be reborrowed. Outstanding amounts under the Credit Agreement bear interest at our option at either: (i) the London interbank offered rate (“LIBOR”) plus an applicable margin (“LIBOR plus a defined margin,Loans”), or (ii) the Agent bank’s prime rate plus a margin.an applicable margin (“Base Rate Loans”). The applicable margin for each type of loan is based on an availability-based pricing grid and ranges from 1.75%1.25% to 2.25%1.75% for LIBOR loansLoans and 0.25% to 0.75% to 1.25% for base rate loansBase Rate Loans at each measurement date.  Based onPursuant to the terms of the Credit Agreement, outstanding amounts will bear interest at the highest level in the pricing grid at September 30, 2015,until the applicablefirst measurement date subsequent to March 31, 2016.  The margins in effect as of April 2016 are 2.0%1.50% for LIBOR loansLoans and 1.0%0.50% for base rate loans and will be remeasured at the end of the next measurement date, which is within 10 days following the end of each fiscal quarter.Base Rate Loans.


Availability of borrowings under the Credit Agreement is subject to a borrowing base calculation based upon a valuation of our eligible accounts receivable, eligible containerrental fleet (including containersunits held for sale, work-in-process and raw materials) and machinery and equipment, each multiplied by an applicable advance rate or limit. The rental fleet is appraised at least once annually by a third-party appraisal firm and up to 90% of the net orderly liquidation value,Net Orderly Liquidation Value, as defined in the Credit Agreement, is included in the borrowing base to determine how much we may borrow under the Credit Agreement. The divestiture of the wood mobile offices did not have a material effect on our available borrowings, as the calculated borrowing base currently exceeds the maximum eligibility.

The Credit Agreement provides for U.K. borrowings, which are, at our option, denominated in either Pounds Sterling or Euros, by our U.K. subsidiary based upon a U.K. borrowing base; Canadian borrowings, which are denominated in Canadian dollars, by our Canadian subsidiary based upon a Canadian borrowing base; and U.S. borrowings, which are denominated in U.S. dollars, based upon a U.S. borrowing base along with any Canadian assets not included in the Canadian subsidiary.

The Credit Agreement also contains customary negative covenants, including covenants that restrict our ability to, among other things: (i) allow certain liens to attach to the CompanyMobile Mini or its subsidiary assets;assets, (ii) repurchase or pay dividends or make certain other restricted payments on capital stock and certain other securities, or prepay certain indebtedness, or make acquisitions or other investments subject to Payment Conditions (as defined in the Credit Agreement); and (iii) incur additional indebtedness or engage in certain other types of financing transactions. Payment Conditions allow restricted paymentstransactions, and (iv) make acquisitions or other investments.  In addition, we must comply with a minimum fixed charge coverage ratio of 1.00 to occur without financial covenants1.00 as long as we have $250.0 million of pro forma excess borrowingthe last day of each quarter, upon the minimum availability amount under the Credit Agreement. We must also complyAgreement falling below the greater of (y) $90.0 million and (z) 10% of the lesser of the then total revolving loan commitment and aggregate borrowing base. As of March 31, 2016, we were in compliance with specifiedthe minimum borrowing availability threshold as set forth in the Credit Agreement and therefore not subject to any financial maintenance covenants and affirmative covenants only if we fall below $100.0 million of borrowing availability levels.covenants.

We believe our cash provided by operating activities will provide for our normal capital needs for the next twelve months. If not, we have sufficient borrowings available under our Credit Agreement to meet any additional funding requirements. We monitor the financial strength of our lenders on an ongoing basis using publicly-available information. Based upon that information, we do not presently believe that there is a likelihood that any of our lenders will be unable to honor their respective commitments under the Credit Agreement. Free cash flow was $58.0 million and $81.0 million for the nine-month periods ended September 30, 2015 and 2014, respectively.

Senior Notes.Notes. At September 30, 2015,March 31, 2016, we had outstanding $200.0 million aggregate principal amount of 7.875% senior notes due 2020 (the “Senior Notes”).Senior Notes.  Interest on the Senior Notes is payable semiannually in arrears on SeptemberJune 1 and December 1 of each year.

Operating Activities.Activities. Net cash provided by operating activities was $113.7$35.3 million for the ninethree months ended September 30, 2015,March 31, 2016, compared to $87.8$38.5 million in the same period in the prior year, an increasea decrease of $26.0$3.2 million. Although the nine-monththree-month period ended September 30, 2015March 31, 2016 reflects net income of $11.0 million, compared to a net loss of $3.9 million, compared to net income of $31.5$27.3 million in the comparable period in the prior-year period,prior year, the difference is due primarily to non-cash items.  Non-cash items in the current year include, a $66.1 million asset impairment charge and loss on divestiture, $45.1$15.2 million in depreciation and amortization, and $10.8$2.6 million of share-based compensation expense offset by a $6.1and $6.6 million decreasechange in deferred taxes.  Non-cash items in the prior year include $17.3a $64.7 million in deferred tax expense, $27.9net asset impairment, $15.5 million of depreciation and amortization and $11.6$3.3 million of share-based compensation expense.expense, offset by a non-cash reduction to net cash provided by operating activities of $18.2 million related to deferred income tax.

Excluding the net non-cash income statement items of $118.1$25.0 million in the current-year period and $57.0$65.6 million in the prior-year period,quarter, cash generated by net income increaseddecreased slightly to $114.1$36.0 million, from $88.5$38.3 million in the prior-year period.quarter.  The increasedecrease is due primarily to the recently acquired specialty containment business, as well as increased margins ineffects of the portable storage business. Thewood mobile divestiture. In addition, the change in working capital accounts resulted in cash outflow of $0.4$0.7 million in the 2015 period and $0.8current-year quarter, compared to an inflow of $0.2 million in the 2014 period,prior-year quarter, due to normal operating fluctuations.

Investing Activities.Activities. Net cash provided by investing activities was $9.0 million for the nine months ended September 30, 2015, compared to net cash used in investing activities of $26.8increased $13.1 million to $23.6 million for the three months ended March 31, 2016, compared to $10.5 million for the same period in 2014. Cash received from the divestiture2015.  The increase in cash used is due to $9.2 million of the wood mobile offices, less associated deferred revenue and customer deposits was $83.3 million, while cash paid for businesses acquired was $18.6 million in the current-year period and $20.0current quarter for a business acquisition, compared to cash paid of $1.2 million for an acquisition in the prior-year period.

Capitalfirst quarter of 2015. Additionally, we had increased net expenditures for our rentallong-lived assets during the three months ended March 31, 2016, as compared to the three months ended March 31, 2015.

Rental fleet were $53.5 million,capital expenditures and proceeds from salesales of rental fleet units were $13.3$10.9 million forand $4.0 million, respectively, during the ninethree months ended September 30, 2015, compared toMarch 31, 2016 were consistent with capital expenditures of $16.3 million and proceeds of $17.8 million forin the same period in 2014.corresponding prior-year quarter. Of the $53.5$10.9 million in capital expenditures for the rental fleet $21.3during the current period, $4.6 million related to our North America business, $16.3$4.2 million related to our U.K. business and $16.0$2.1 million wereto our specialty containment fleet expenditures.business.  Our expenditures are primarily to meet demand in geographic areas of high utilization for which it does not make economic sense to reposition our fleet and to meet customer demand for specific types of units.


Gross and net capital expenditures for property, plant and equipment were $17.9$8.3 million and $15.5$7.5 million, respectively, for the nine-monththree-month period ended September 30, 2015March 31, 2016 compared to gross and net capital expenditures for property, plant and equipment of $11.7$4.2 million and $8.3$3.6 million, respectively, for the nine-monththree-month period ended September 30, 2014. Current yearMarch 31, 2015.  Expenditures during the three months ended March 31, 2016 and 2015 include hardware and software-related costs of approximately $4.5 million and $1.6 million, respectively.  These expenditures include costswere primarily related to implementthe implementation of our new enterprise resource planning platform and for general technology upgrades, as well asupgrades. The prior-year quarter includes costs related to our new corporate headquarters.

Financing Activities. Net cash used in financing activities during the ninethree months ended September 30, 2015March 31, 2016 was $124.6$12.7 million, compared to $59.8$28.8 million for the same period in 2014. We used proceeds from2015.  In the wood mobile office divestiture, as well as free cash flow to pay down $42.1current-year quarter we borrowed $5.2 million on our lines of credit, purchase $55.8purchased treasury stock totaling $7.1 million and paid dividends of treasury shares and pay $25.3 million in dividends.$9.2 million.  In the prior year,prior-year quarter, free cash flow was used to pay down $11.9$4.1 million on our linelines of credit, pay $23.6$8.5 million in dividends and purchase $25.5$15.3 million of treasury shares.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

Our contractual obligations primarily consist of our outstanding balance under the Credit Agreement, $200.0 million aggregate principal amount of the Senior Notes and obligations under capital leases. We also have operating lease commitments for: (i) real estate properties for the majority of our locations with remaining lease terms typically ranging from one to five years, (ii) delivery, transportation and yard equipment, typically under a five-year lease with purchase options at the end of the lease term at a stated or fair market value price, and (iii) office related equipment.

At September 30, 2015,March 31, 2016, primarily in connection with securing our insurance policies, we have provided certain insurance carriers and others with approximately $6.5$4.2 million in letters of credit. We currently do not have any obligations under purchase agreements or commitments.

OFF-BALANCE SHEET TRANSACTIONS

We do not maintain any off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

SEASONALITY

Demand from our portable storage customers is somewhat seasonal. Construction customers typically reflect higher demand during months with more temperate weather, while demand for our portable storage units by large retailers is stronger from September through December because these retailers need to store more inventories for the holiday season. Our retail customers usually return these rented units to us in December and early in the following year. In the specialty containment business, demand from customers is typically higher in the middle of the year from March to October, driven by the timing of customer maintenance projects. The demand for rental of our pumps may also be impacted by weather, specifically when temperatures drop below freezing.

CRITICAL ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS

A comprehensive discussion of our critical accounting policies and management estimates and significant accounting policies are included in the Management’s“Management’s Discussion and Analysis of Financial Conditions and Results of OperationsOperations’ section and in Note 2 “Summary of Significant Accounting Policies” to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.2015.

There have been no significant changes in our critical accounting policies, estimates and judgments during the nine-monththree-month period ended September 30, 2015.March 31, 2016.

RECENT ACCOUNTING PRONOUNCEMENTS

For discussions of the adoption and potential impacts of recently issued accounting standards, refer to Note 2 “Recent“Impact of Recently Issued Accounting Pronouncements”Standards” to the accompanying condensed consolidated financial statements.


CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

This section and other sections of this reportQuarterly Report on Form 10-Q contain forward-looking information about our financial results and estimates and our business prospects that involve substantial risks and uncertainties. From time to time, we also may provide oral or written forward-looking statements in other materials we release to the public. Forward-looking statements are expressions of our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historic or current facts. They include words such as “anticipate,“may,” “plan,” “seek,” “will,” “expect,” “intend,” “estimate,” “expect,“anticipate,” “believe,” “continue,” “project,” “intend,“should,“plan,“likely,“believe,“future,“will,“target,” “forecast,” “goal,” “observe,” and other words and terms of“strategy” or the negative thereof or variations thereon or similar meaningterminology in connection with any discussion of future operating or financial performance. In particular, theseThe forward-looking statements in this Quarterly Report on Form 10-Q  reflect management’s beliefs, plans, objectives, goals, expectations, anticipations and intentions with respect to our financial condition, results of operations, future performance and business, and include statements relatingregarding, among other things, our future actions; financial position; management forecasts; efficiencies; cost savings, synergies and opportunities to increase productivity and profitability; our plans and expectations regarding acquisitions; income and margins; liquidity; anticipated growth; the economy; business strategy; budgets; projected costs and plans and objectives of management for future actions, future performance or results, expenses,operations; sales efforts; taxes; refinancing of existing debt; and the outcome of contingencies such as legal proceedings and financial results.  Factors that could cause actual results to differ materially from projected results include, without limitation:

·

an economic slowdown in the U.S. and/or the U.K. that affects any significant portion of our customer base, or the geographic regions where we operate in those countries;

·

our ability to manage growth at existing or new locations;

·

our ability to obtain borrowings under our revolving credit facility or additional debt or equity financings on acceptable terms;

·

changes in the supply and price of new and used products we lease;

·

our ability to increase revenue and control operating costs;

·

our ability to raise or maintain rental rates;

·

our ability to leverage and protect our information technology systems;

·

our ability to protect our patents and other intellectual property;

·

currency exchange and interest rate fluctuations;

·

governmental laws and regulations affecting domestic and foreign operations, including tax obligations, and labor laws;

·

changes in the supply and cost of the raw materials we use in refurbishing or remanufacturing storage units;

·

competitive developments affecting our industry, including pricing pressures;

·

the timing, effectiveness and number of new markets we enter;

·

our ability to cross-sell our portable storage and specialty containment products;

·

our ability to integrate recent acquisitions;

·

our ability to achieve the expected benefits of the divestiture of the wood mobile offices;

·

our ability to implement our new scalable enterprise resource platform;

·

changes in generally accepted accounting principles;

·

changes in local zoning laws affecting either our ability to operate in certain areas or our customer’s ability to use our products;

·

any changes in business, political and economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world and related U.S. military action overseas; and

·

our ability to utilize our deferred tax assets.


our ability to increase revenue and control operating costs;

our ability to raise or maintain rental rates;

our ability to leverage and protect our information technology systems;

changes in the supply and cost of the raw materials we use in refurbishing or remanufacturing storage units;

competitive developments affecting our industry, including pricing pressures;

the timing, effectiveness and number of new markets we enter;

our ability to cross-sell our portable storage and specialty containment products,

our ability to integrate ETS or other acquisitions;

our ability to execute the divestiture of the wood mobile offices and achieve the expected benefits from the divestiture;

our ability to obtain borrowings under our Credit Agreement or additional debt or equity financing on acceptable terms;

our ability to develop a new scalable enterprise resource platform; and

our ability to utilize our deferred tax assets.

We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated or projected. We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise.

In addition to the information set forth in this report, you should carefully consider the factors discussed in our Annual Report on Form 10-K for the year ended December 31, 20142015 under the heading “Risk Factors”.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk.  As of September 30, 2015,March 31, 2016, we had $663.4$672.9 million of indebtedness under our Credit Agreement, which bears interest at variable rates.  The average interest rate applicable to our Credit Agreement was 2.2% for the ninethree months ended September 30, 2015.March 31, 2016.  Based upon the average amount of our variable rate debt outstanding during the ninethree months ended September 30, 2015,March 31, 2016, our annual interest expense would increase by approximately $6.7$6.6 million for each one percentage point increase in the interest rate of our lines of credit.

Impact of Foreign Currency Rate Changes. We currently have operations outside the U.S., and we bill those customers primarily in their local currency, which is subject to foreign currency rate changes. Our operations in Canada are billed in the Canadian Dollar, and our operations in the U.K. are billed in Pound Sterling. We are exposed to foreign exchange rate fluctuations as the financial results of our non-U.S. operations are translated into U.S. Dollars.dollars. The impact of foreign currency rate changes has historically been insignificant with our Canadian operations, but we have more exposure to volatility with our U.K. operations. In order to help minimize our exchange rate gain and loss volatility, we finance our European entities through our Credit Agreement, which allows us, at our option, to borrow funds locally in Pound Sterling or Euros denominated debt.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.Procedures

As of the end of the period covered by this report,Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s disclosure controls and procedures were effective such that the information relating to the Company required to be disclosed in our Securities and Exchange Commission (“SEC”)SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls.

There were no changes in our internal control over financial reporting that have occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II. OTHER INFORMATION

ITEM 1A. RISK FACTORS

We refer you to documents filed by us with the SEC, specifically “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014,2015, which identify important risk factors that could materially affect our business, financial condition and future results. We also refer you to the factors and cautionary language set forth in the section entitled “Cautionary Statements Regarding Forward-looking Statements” in “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations” of this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including the accompanying condensed consolidated financial statements and related notes, should be read in conjunction with such risks and other factors for a full understanding of our operations and financial condition. The risks described in our Form 10-K for the fiscal year ended December 31, 2015 and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results. The risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 20142015 have not materially changed.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The table below summarizes the information about purchases of our common stock during the quarterly period ended September 30, 2015:March 31, 2016:

 

Period

  Total Number of
Shares Purchased (1)
   Average Price Paid
per Share (2)
   Total Number of Shares
Purchased as Part of

Publicly Announced
Plans or Programs (3)
   Approximate Dollar
Value of Shares
That May Yet be
Purchased Under the
Plans or Programs (3)
 

July 2015

   205,567    $35.60     205,453    $109,638  

August 2015

   437,626     34.29     437,008     94,654  

September 2015

   —       —       —       94,654  
  

 

 

     

 

 

   

Total

   643,193       642,461    
  

 

 

     

 

 

   

Period

 

Total Number

of Shares

Purchased (1)

 

 

Average

Price Paid

per Share (2)

 

 

Total Number

of Shares

Purchased as

Part of

Publicly

Announced

Plans or

Programs (3)

 

 

Approximate

Dollar

Value of Shares

That May

Yet be

Purchased

Under the

Plans or

Programs (3)

 

January 2016

 

 

24,076

 

 

$

25.47

 

 

 

19,873

 

 

$

88,494

 

February 2016

 

 

248,646

 

 

 

25.52

 

 

 

245,607

 

 

 

82,229

 

March 2016

 

 

3,808

 

 

 

31.71

 

 

 

 

 

 

82,229

 

Total

 

 

276,530

 

 

 

 

 

 

 

265,480

 

 

 

 

 

 

(1)

Shares

There were 11,050 shares not purchased as part of a publicly announced plan or program representprogram. These shares were withheld from employees to satisfy minimum tax withholding obligations upon the vesting of restricted stock.

(2)

The weighted average price paid per share of common stock does not include the cost of commissions.

(3)

In November 2013, the Company’s Board of Directors (the “Board”) approved a share repurchase program authorizing up to $125.0 million of the Company’s outstanding shares of common stock to be repurchased.  In April 2015, the Board approved an increase of $50.0 million to the share repurchase program. The shares may be repurchased from time to time in the open market or in privately negotiated transactions.  The share repurchase program does not have an expiration date and may be suspended or terminated at any time by the Board.


ITEM 6. EXHIBITS

 

Number

Description

  3.1

  10.1

Certificate of Amendment, dated September 14, 2015, to the

Amended and Restated CertificateExecutive Employment Agreement, effective as of Incorporation of theJanuary 14, 2016, between Mobile Mini, Inc. and Erik Olsson (Incorporated by reference to Exhibit 3.110.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 15, 2015)January 14, 2016)

  3.2

  10.2

Third

Amendment No. 1 to the Mobile Mini, Inc. Amended and Restated Bylaws of Mobile Mini, Inc.Equity Incentive Plan (effective as of September 14, 2015)March 11, 2016) (Incorporated by reference to Exhibit 3.210.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 15, 2015)March 14, 2016)

  23.2*

Consent of Independent Valuation Firm

  31.1*

Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K

  31.2*

Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K

  32.1**

Certification of Chief Executive Officer and Chief Financial Officer pursuant to item 601(b)(32) of

Regulation S-K

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith.

**

Furnished herewith.


SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

MOBILE MINI, INC.

Date: October 22, 2015April 28, 2016

/s/ Mark E. Funk

Mark E. Funk

Chief Financial Officer

 

4440