UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015March 31, 2016

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from    to        

Commission file number 001-11713

 

 

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 22-3412577

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

975 Hooper Avenue, Toms River, NJ 08753
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ¨  Accelerated Filer x
Non-accelerated Filer ¨  Smaller Reporting Company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x.

As of NovemberMay 2, 20152016 there were 17,280,05725,662,175 shares of the Registrant’s Common Stock, par value $.01 per share, outstanding.

 

 

 


OceanFirst Financial Corp.

INDEX TO FORM 10-Q

 

      PAGE 

PART I.I.

  

FINANCIAL INFORMATION

  

Item 1.

  

Consolidated Financial Statements (unaudited)

  
  

Consolidated Statements of Financial Condition as of September 30, 2015March 31, 2016 (unaudited) and December 31, 20142015

   1110  
  

Consolidated Statements of Income (unaudited) for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014

   1211  
  

Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended September  30,March 31, 2016 and 2015 and 2014

   1312  
  

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the ninethree months ended September 30,March 31, 2016 and 2015 and 2014

   1413  
  

Consolidated Statements of Cash Flows (unaudited) for the ninethree months ended September 30,March 31, 2016 and 2015 and 2014

   1514  
  

Notes to Unaudited Consolidated Financial Statements

   1716  

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   1  

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

   98  

Item 4.

  

Controls and Procedures

   109  

PART II.II.

  

OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

   3531  

Item 1A.

  

Risk Factors

   3531  

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

   3532  

Item 3.

  

Defaults Upon Senior Securities

   3532  

Item 4.

  

Mine Safety Disclosures

   3532  

Item 5.

  

Other Information

   3532  

Item 6.

  

Exhibits

   3532  

Signatures

  3733  


Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FINANCIAL SUMMARY  At or for the Quarter Ended   At or for the Quarter Ended 
(dollars in thousands, except per share amounts)  September 30, 2015 June 30, 2015 September 30, 2014   March 31, 2016 December 31, 2015 March 31, 2015 

SELECTED FINANCIAL CONDITION DATA:

        

Total assets

  $2,557,898   $2,395,100   $2,308,701    $2,588,447   $2,593,068   $2,384,141  

Loans receivable, net

   1,938,972   1,772,879   1,632,026     1,996,993   1,970,703   1,736,825  

Deposits

   1,967,771   1,761,675   1,781,227     1,971,360   1,916,678   1,800,926  

Stockholders’ equity

   234,688   221,535   218,650     241,076   238,446   220,302  

SELECTED OPERATING DATA:

        

Net interest income

   19,575   18,433   18,100     20,559   20,688   18,133  

Provision for loan losses

   300   300   1,000     563   300   375  

Other income

   4,152   4,171   5,286     3,376   4,118   3,986  

Operating expenses

   16,147   14,392   14,431     16,716   16,499   13,738  

Net income

   4,698   5,133   5,165     4,205   5,230   5,262  

Diluted earnings per share

   0.28   0.31   0.31     0.25   0.31   0.32  

SELECTED FINANCIAL RATIOS:

        

Stockholders’ equity per common share

   13.58   13.25   12.77     13.89   13.79   13.06  

Tangible stockholders’ equity per common share (1)

   13.46   13.25   12.77  

Tangible stockholders’ equity per share (1)

   13.75   13.67   13.06  

Cash dividend per share

   0.13   0.13   0.12     0.13   0.13   0.13  

Stockholders’ equity to total assets

   9.18 9.25 9.47   9.31 9.19 9.24

Tangible stockholders’ equity to total tangible assets (1)

   9.10   9.25   9.47     9.23   9.12   9.24  

Return on average assets (2) (3)

   0.75   0.86   0.88     0.65   0.81   0.89  

Return on average stockholders’ equity (2) (3)

   8.02   9.29   9.50     7.01   8.85   9.58  

Return on average tangible stockholders’ equity (1) (2) (3)

   8.07   9.29   9.50     7.07   8.93   9.58  

Net interest rate spread

   3.16   3.15   3.18     3.23   3.27   3.15  

Net interest margin

   3.26   3.23   3.27     3.32   3.37   3.24  

Operating expenses to average assets (2) (3)

   2.56   2.40   2.47     2.57   2.55   2.34  

Efficiency ratio (3)

   68.05   63.67   61.71     69.84   66.51   62.11  

ASSET QUALITY:

        

Non-performing loans

  $24,394   $20,905   $18,392    $16,193   $18,274   $19,406  

Non-performing assets

   27,656   24,262   24,858     25,222   27,101   23,241  

Allowance for loan losses as a percent of total loans receivable

   0.85 0.92 0.98   0.80 0.84 0.93

Allowance for loan losses as a percent of total non-performing loans

   68.21   79.09   88.68     100.13   91.51   84.61  

Non-performing loans as a percent of total loans receivable

   1.24   1.16   1.11     0.80   0.91   1.09  

Non-performing assets as a percent of total assets

   1.08   1.01   1.08     0.97   1.05   0.97  

Wealth Management

        

Assets under administration

  $205,087   $216,533   $224,421    $203,723   $229,039   $217,831  

 

(1)Tangible stockholders’ equity at September 30, 2015 is calculated by excluding intangible assets relating to goodwill ($1,845,000) and core deposit intangible ($269,000).intangible.
(2)Ratios are annualized.
(3)Performance ratios for September 30, 2015 include the adverse impact of non-recurring merger related expenses of $1,030,000,$1.4 million, or $714,000$1.2 million, net of tax benefit.benefit, for the quarter ended March 31, 2016; $614,000, or $441,000, net of tax benefit, for the quarter ended December 31, 2015; and $50,000, or $37,000, net of tax benefit, for the quarter ended March 31, 2015.

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank (the “Bank”), a community bank headquartered in Ocean County, New Jersey, serving business and retail customers in the central New Jersey region. The term “Company” refers to OceanFirst Financial Corp., OceanFirst Bank and all of the Bank’s subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, wealth management, deposit accounts, the sale of investment products, loan originations, loan sales, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies.

Interest-earning assets, both loans and securities, are generally priced against longer-term indices, while interest-bearing liabilities, primarily deposits and borrowings, are generally priced against shorter-term indices. The Company’s quarterly net interest margin has stabilized over the last year. The Company has mitigated the adverse impact of low absolute levels of interest rates by growing commercial loans, resulting in a shift in asset mix from lower-yielding securities into higher-yielding loans. Based upon current economic conditions, characterized by moderate growth and low inflation, interest rates may remain at, or close to, historically low levels with increases in the Federal funds rate expected to be gradual. The continuation of the low interest rate environment may have an adverse impact on the Company’s net interest margin in future periods.

In addition to the interest rate environment, the Company’s results are affected by economic conditions. Recent economic indicators point to some improvement in the U.S. economy, which expanded moderately in 20142015 and continues to show modest growth again in 2015.2016. Labor market conditions improved as the national and local unemployment rates in the first nine monthsquarter of 20152016 both decreased compared to prior year levels, while measures of inflation remain subdued.

Highlights of the Company’s financial results and corporate activities for the three and nine months ended September 30, 2015March 31, 2016 were as follows:

On July 31, 2015,January 5, 2016, the Company completed its acquisitionannounced it had entered into a definitive agreement and plan of Colonial American Bankmerger pursuant to which Cape Bancorp., Inc. (“Colonial”Cape”), which added $142.4 million to will merge with and into OceanFirst in a transaction valued at approximately $195 million. The transaction closed on May 2, 2016. Cape is one of southern New Jersey’s largest community banks with 22 full-service banking centers, five loan offices and approximately $1.6 billion in total assets, $121.2 million to$1.2 billion in total loans, and $123.3 million to deposits, and strengthens the Bank’s position$1.2 billion in the attractive Monmouth County, New Jersey marketplace by adding offices in Middletown and Shrewsbury, New Jersey. Colonial’s results of operations for August and September are included in the consolidated results for the quarter. The results of operations for the three and nine months ended September 30, 2015 included non-recurring merger related expenses which decreased net income, net of tax benefit, by $714,000 and $904,000, respectively, which reduced diluted earnings per share by $0.04 and $0.06, respectively.

A commercial loan production office was opened in Mercer County in the first quarter of 2015 to better serve the broader central New Jersey market area.total deposits. Additionally, during the quarteron March 11, 2016 the Bank opened a new branch in Jackson Township. This branch operates with a smaller staff by handling sales and complex transactions with universal bankers, while routine teller transactions are handled through “Personal Teller Machines”, an advanced technology where a live team member in a remote location performs transactions for multiple Personal Teller Machines. Additionally, on July 31, 2015, the Bank executed an agreement to purchasepurchased an existing retail branch with total deposits of $24.6 million and core deposits (all deposits except time deposits) of $20.2$17.0 million located in the Toms River market. The purchase recently received regulatory approval and is expected to close in the first quarter of 2016.

Total assets increaseddecreased to $2.558$2.588 billion at September 30, 2015,March 31, 2016, from $2.357$2.593 billion at December 31, 2014, primarily due to $142.4 million of assets from the Colonial acquisition.2015. Loans receivable, net increased $250.1$26.3 million at September 30, 2015,March 31, 2016, as compared to December 31, 2014, which included $121.2 million of loans acquired from Colonial. Excluding Colonial, commercial2015. Commercial loans increased $106.9$23.6 million, an annualized growth rate of 9.8%. Deposits increased by $54.7 million at September 30, 3015,March 31, 2016, as compared to December 31, 2014, an annualized growth rate of 19.4%. Deposits increased by $247.62015, including a $23.9 million at September 30, 2015, as compared to December 31, 2014, which included $123.3 million of deposits acquired from Colonial. Excluding Colonial, the deposit increase included $60.7 million ofin business deposits, demonstrating the value of relationship based lending.deposits.

Net income for the three months ended September 30, 2015,March 31, 2016, was $4.7$4.2 million, or $0.28$0.25 per diluted share, as compared to net income of $5.2$5.3 million, or $0.31$0.32 per diluted share, for the corresponding prior year period. Net income for the three months ended September 30, 2015March 31, 2016 includes non-recurring merger related expenses, net of tax benefit, of $714,000,$1.2 million, which reduced diluted earnings per share by $0.04.$0.07. Excluding the non-recurring merger related expenses, the increase in diluted earnings per share overwere equal to the previousprior year period was primarily due toas higher net interest income was offset by higher operating expenses and lower provision for loan losses partly offset by a reduction inand lower other income and higher operating expenses.income.

Net interest income for the three months ended September 30, 2015March 31, 2016 increased to $19.6$20.6 million, as compared to $18.1 million for the corresponding prior year period reflecting an increase in interest-earning assets of $181.9 million, which included $86.4 million from the acquisition of Colonial.and a higher net interest margin.

Other income decreased to $4.2$3.4 million for the three months ended September 30, 2015,March 31, 2016, as compared to $5.3$4.0 million in the same prior year period. The decrease was primarily due to a recognized gain on salehigher net losses from other real estate operations of equity securities of $591,000 in the prior year period compared to no gain in the current period, lower fees and service charges and lower loan servicing income.$427,000. The decrease in loan servicing incomeloss was predominately due to the saleseasonal operations of servicing rights on a majoritythe hotel, golf and banquet facility acquired as other real estate owned in the fourth quarter of residential mortgage loans serviced for the Federal agencies and was accompanied by a comparable decrease in operating expenses.2015. Operating expenses, excluding merger related expenses, increased $686,000$1.6 million for the three months ended September 30, 2015,March 31, 2016, as compared to the same prior year period primarily due to higher compensation and employee benefits relating to higher salary expense associated with personnel increasesthe operations of Colonial, the investment in commercial lending the Colonial acquisition and the openingimpact of twoopening new branches.

The Company remains well-capitalized with a tangible common equity ratio of 9.10%9.23% at September 30, 2015.March 31, 2016. On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. At September 30, 2015,March 31, 2016, there were 244,804 shares available for repurchase.

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

The following tables set forth certain information relating to the Company for the three and nine months ended September 30, 2015March 31, 2016 and 2014.2015. The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

 

   FOR THE THREE MONTHS ENDED SEPTEMBER 30, 
   2015  2014 
   AVERAGE
BALANCE
   INTEREST   AVERAGE
YIELD/
COST
  AVERAGE
BALANCE
   INTEREST   AVERAGE
YIELD/
COST
 
   (dollars in thousands) 

Assets

           

Interest-earning assets:

           

Interest-earning deposits and short-term investments

  $55,047    $17     0.12 $56,523    $17     0.12

Securities (1) and FHLB stock

   468,707     1,977     1.69    529,116     2,181     1.65  

Loans receivable, net (2)

   1,875,458     19,976     4.26    1,631,680     17,944     4.40  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   2,399,212     21,970     3.66    2,217,319     20,142     3.63  
    

 

 

   

 

 

    

 

 

   

 

 

 

Non-interest-earning assets

   122,269        117,509      
  

 

 

      

 

 

     

Total assets

  $2,521,481       $2,334,828      
  

 

 

      

 

 

     

Liabilities and Stockholders’ Equity

           

Interest-bearing liabilities:

           

Transaction deposits

  $1,319,106     383     0.12   $1,279,313     262     0.08  

Time deposits

   244,325     779     1.28    213,627     748     1.40  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total

   1,563,431     1,162     0.30    1,492,940     1,010     0.27  

Borrowed funds

   355,639     1,233     1.39    325,897     1,032     1.27  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   1,919,070     2,395     0.50    1,818,837     2,042     0.45  
    

 

 

   

 

 

    

 

 

   

 

 

 

Non-interest-bearing deposits

   354,411        279,144      

Non-interest-bearing liabilities

   13,827        19,436      
  

 

 

      

 

 

     

Total liabilities

   2,287,308        2,117,417      

Stockholders’ equity

   234,173        217,411      
  

 

 

      

 

 

     

Total liabilities and stockholders’ equity

  $2,521,481       $2,334,828      
  

 

 

      

 

 

     

Net interest income

    $19,575       $18,100    
    

 

 

      

 

 

   

Net interest rate spread (3)

       3.16      3.18
      

 

 

      

 

 

 

Net interest margin (4)

       3.26      3.27
      

 

 

      

 

 

 

  FOR THE THREE MONTHS ENDED, 
  FOR THE NINE MONTHS ENDED SEPTEMBER 30,   MARCH 31, 2016 March 31, 2015 
  2015 2014   AVERAGE
BALANCE
 INTEREST   AVERAGE
YIELD/
COST
 AVERAGE
BALANCE
 INTEREST   AVERAGE
YIELD/
COST
 
  AVERAGE
BALANCE
   INTEREST   AVERAGE
YIELD/
COST
 AVERAGE
BALANCE
   INTEREST   AVERAGE
YIELD/
COST
   (dollars in thousands) 
  (dollars in thousands) 

Assets

                    

Interest-earning assets:

                    

Interest-earning deposits and short-term investments

  $37,409    $29     0.10 $37,572    $27     0.10  $48,501   $28     0.23 $28,249   $5     0.07

Securities (1) and FHLB stock

   489,671     6,133     1.67   547,983     7,038     1.71     445,696   2,010     1.80   509,998   2,135     1.67  

Loans receivable, net (2)

   1,781,023     56,553     4.23   1,592,864     52,720     4.41  

Loans receivable, net (2):

         

Commercial

   972,050   10,998     4.53   740,463   8,299     4.48  

Residential

   830,840   8,039     3.87   778,483   7,731     3.97  

Home equity

   191,355   1,990     4.16   196,530   1,991     4.05  

Other

   501   8     6.39   432   8     7.41  

Allowance for loan loss net of deferred loan fees

   (13,645  —       —     (13,188  —       —    
  

 

  

 

   

 

  

 

  

 

   

 

 

Total loans

   1,981,101   21,035     4.25   1,702,720   18,029     4.24  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total interest-earning assets

   2,308,103     62,715     3.62   2,178,419     59,785     3.66     2,475,298   23,073     3.73   2,240,967   20,169     3.60  
    

 

   

 

    

 

   

 

    

 

   

 

   

 

   

 

 

Non-interest-earning assets

   115,577       117,313         129,719      111,904     
  

 

      

 

       

 

     

 

    

Total assets

  $2,423,680       $2,295,732        $2,605,017      $2,352,871     
  

 

      

 

       

 

     

 

    

Liabilities and Stockholders’ Equity

                    

Interest-bearing liabilities:

                    

Transaction deposits

  $1,290,891     859     0.09   $1,286,412     873     0.09  

Interest-bearing checking

  $899,883   305     0.14   $874,126   196     0.09  

Money market

   156,326   70     0.18   101,255   20     0.08  

Savings

   316,148   26     0.03   303,397   24     0.03  

Time deposits

   220,827     2,225     1.34   214,821     2,219     1.38     263,722   870     1.32   205,575   715     1.39  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total

   1,511,718     3,084     0.27   1,501,233     3,092     0.27     1,636,079   1,271     0.31   1,484,353   955     0.26  

Borrowed funds

   352,743     3,490     1.32   313,519     2,369     1.01  

Securities sold under agreements to repurchase

   83,506   28     0.13   66,641   21     0.13  

FHLB advances

   266,234   1,084     1.63   242,437   861     1.42  

Other borrowings

   22,500   131     2.33   27,500   199     2.89  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total interest-bearing liabilities

   1,864,461     6,574     0.47   1,814,752     5,461     0.40     2,008,319   2,514     0.50   1,820,931   2,036     0.45  
    

 

   

 

    

 

   

 

    

 

   

 

   

 

   

 

 

Non-interest-bearing deposits

   319,797       247,469         343,371      297,453     

Non-interest-bearing liabilities

   14,407       16,895         13,328      14,694     
  

 

      

 

       

 

     

 

    

Total liabilities

   2,198,665       2,079,116         2,365,018      2,133,078     

Stockholders’ equity

   225,015       216,616      

Stockholders’equity

   239,999      219,793     
  

 

      

 

       

 

     

 

    

Total liabilities and stockholders’ equity

  $2,423,680       $2,295,732        $2,605,017      $2,352,871     
  

 

      

 

       

 

     

 

    

Net interest income

    $56,141       $54,324       $20,559      $18,133    
    

 

      

 

      

 

     

 

   

Net interest rate spread (3)

       3.15      3.26      3.23     3.15
           

 

      

 

     

 

 

Net interest margin (4)

       3.24      3.33      3.32     3.24
      

 

      

 

      

 

     

 

 

Total cost of deposits (including non-interest bearing deposits)

      0.26     0.21
     

 

     

 

 

 

(1)Amounts are recorded at average amortized cost.
(2)Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3)Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)Net interest margin represents net interest income divided by average interest-earning assets.

Comparison of Financial Condition at September 30, 2015March 31, 2016 and December 31, 20142015

Total assets increaseddecreased by $201.2$4.6 million to $2.558$2.588 billion at September 30, 2015,March 31, 2016, from $2.357$2.593 billion at December 31, 2014, primarily due to $142.4 million of total assets from the Colonial acquisition.2015. Securities, in the aggregate, decreased by $66.2$19.0 million, to $423.0$405.7 million at September 30, 2015,March 31, 2016, as compared to $489.2$424.7 million at December 31, 2014.2015. Loans receivable, net, increased by $250.1$26.3 million, to $1.939$1.997 billion at September 30, 2015,March 31, 2016, from $1.689$1.971 billion at December 31, 2014,2015, primarily due to $121.2$23.6 million of loans acquired from Colonial, growth in commercial loans (excluding Colonial) of $106.9 million and the purchase of two poolsa $12.8 million pool of performing, locally originated,locally-originated, one-to-four family, non-conforming mortgage loans for $22.0 million. As part of the Colonial acquisition, the Company has outstanding goodwill and core deposit intangible at September 30, 2015 of $1.8 million and $269,000, respectively.loans.

Deposits increased by $247.6$54.7 million, to $1.968$1.971 billion at September 30, 2015,March 31, 2016, from $1.720$1.917 billion at December 31, 2014, primarily due to $123.32015, including $17.0 million of deposits acquired from Colonial. Excluding Colonial, businesson March 11, 2016 through the purchase of an existing retail branch located in the Toms River market. Business deposits increased $60.7$23.9 million, demonstrating the value of relationship based lending. The deposit growth contributed to a decrease in FHLB advances of $72.2$72.5 million, to $233.0$251.9 million at September 30, 2015,March 31, 2016, from $305.2$324.4 million at December 31, 2014.2015.

Stockholders’ equity increased to $234.7$241.1 million at September 30, 2015,March 31, 2016, as compared to $218.3$238.4 million at December 31, 2014, due to stock consideration of $11.8 million issued for the purchase of Colonial and net income for the period, partly offset by the repurchase of 373,594 shares of common stock for $6.5 million (average cost per share of $17.28) and the cash dividend on common stock of $6.5 million.2015. At September 30, 2015,March 31, 2016, there were 244,804 shares available for repurchase under the stock repurchase program adoptedauthorized in July of 2014.

Comparison of Operating Results for the Three and Nine Months Ended September 30,March 31, 2016 and March 31, 2015 and September 30, 2014

General

On July 31, 2015, the Company completed its acquisition of Colonial American Bank (“Colonial”), which added $142.4 million to assets, $121.2 million to loans, and $123.3 million to deposits. Colonial’s results of operations are included in the consolidated results for the quarter ended March 31, 2016 but are excluded from the results of operation for the corresponding prior year period. Net income for the three and nine months ended September 30, 2015March 31, 2016 was $4.7 million and $15.1$4.2 million, or $0.28$0.25 per diluted share, and $0.90 per diluted share, respectively, as compared to net income of $5.2$5.3 million and $15.0 million, respectively, or $0.31$0.32 per diluted share and $0.89 per diluted share, respectively, for the corresponding prior year periods.period. Net income for the three and nine months ended September 30, 2015March 31, 2016 includes non-recurring merger related expenses, net of tax benefit, of $714,000 and $904,000, respectively,$1.2 million, which reduced diluted earnings per share by $0.04 and $0.06, respectively.$0.07. Excluding the non-recurring merger related expenses, the increases in diluted earnings per share overwere equal to the previousprior year periods were primarily due toperiod as higher net interest income was offset by higher operating expenses and lower provisionsprovision for loan losses, partly offset by a reduction inand lower other income and, for the three months ended September 30, 2015, higher operating expenses.income.

Interest Income

Interest income for the three and nine months ended September 30, 2015March 31, 2016 increased to $22.0$23.1 million, and $62.7 million, respectively, as compared to $20.1$20.2 million, and $59.8 million, respectively, in the corresponding prior year periods.period. Average interest-earning assets increased $181.9$234.3 million and $129.7 million, respectively, for the three and nine months ended September 30, 2015,March 31, 2016, as compared to the same prior year periodsperiod benefiting from the interest-earning assets acquired from Colonial which averaged $86.4$107.9 million and $29.1 million, respectively, for the three and nine months ended September 30, 2015.March 31, 2016. Average loans receivable, net, increased $278.4 million for the three months ended March 31, 2016, as compared to the same prior year period. The increase attributable to Colonial was $101.5 million. The yield on average interest-earning assets increased to 3.66%3.73% for the three months ended September 30, 2015,March 31, 2016, as compared to 3.63% for the same prior year period. The yield on average interest-earning assets decreased to 3.62% for the nine months ended September 30, 2105, as compared to 3.66%3.60% for the same prior year period. The asset yield in boththe current year periodsperiod benefited from a shiftthe growth in the mix of interest-earning assets ashigher-yielding average loans receivable, net, increased $243.8 million and $188.2 million, respectively, for the three and nine months ended September 30, 2015, as compared to the same prior year periods, whilereduction in lower-yielding average interest-earning securities decreased $60.4 million and $58.3 million, respectively, as compared to the same prior year periods.securities.

Interest Expense

Interest expense for the three and nine months ended September 30, 2015March 31, 2016 was $2.4$2.5 million, and $6.6 million, respectively, as compared to $2.0 million, and $5.5 million, respectively, in the corresponding prior year periods.period. The cost of average interest-bearing liabilities increased to 0.50% and 0.47% for the three and nine months ended September 30, 2015,March 31, 2016, as compared to 0.45% and 0.40% in the same prior year periods asperiod. In anticipation of an eventual rise in interest rates, the Company extended its borrowed funds into higher-costing, longer-term maturities which carry a higher cost, to better manage the Company’s interest rate risk.and has opportunistically grown higher-cost, longer-term certificates of deposit. Since December 31, 2013, the Bank has extended $183.3$206.9 million of short-term funding into 3-5 year maturities, extending the weighted average maturity of term borrowings from 1.3 years to 3.12.9 years at September 30, 2015.March 31, 2016. The total cost of deposits (including non-interest bearing deposits) was 0.24% and 0.22%0.26% for the three and nine months ended September 30, 2015,March 31, 2016, as compared to 0.23% and 0.24%0.21% for the corresponding prior year periods.period.

Net Interest Income

Net interest income for the three and ninea months ended September 30, 2015March 31, 2016 increased to $19.6$20.6 million, and $56.1 million, respectively, as compared to $18.1 million, and $54.3 million, respectively, in the same prior year periods,period, reflecting an increase in interest-earning assets partly offset byand a lowerhigher net interest margin. Average interest-earning assets increased $181.9$234.3 million and $129.7 million, respectively, for the three and nine months ended September 30, 2015,March 31, 2016, as compared to the same prior year periods.period. The current quarter was favorably impacted by the interest-earning assets acquired from Colonial, which averaged $107.9 million for the quarter ended March 31, 2016. The net interest margin decreasedincreased to 3.26% and 3.24%3.32% for the three and nine months ended September 30, 2015, from 3.27% and 3.33%, respectively,March 31, 2016, as compared to 3.24% for the same prior year periods. Current quarter and, to a lesser extent, year-to-date, 2015 yields and costs were impacted by fair value adjustments to interest-earning assets and interest-bearing liabilities acquired from Colonial as of the July 31, 2015 merger date.period.

Provision for Loan Losses

For the three and nine months ended September 30, 2015,March 31, 2016, the provision for loan losses was $300,000 and $975,000, respectively,$563,000, as compared to $1.0 million and $1.8 million, respectively,$375,000 for the corresponding prior year periods.period. Net charge-offs decreasedincreased to $196,000 and $654,000, respectively,$1.1 million for the three and nine months ended September 30, 2015,March 31, 2016, as compared to net charge-offs of $5.6 million and $6.4 million, respectively,$273,000, in the corresponding prior year periods. In September 2014,period. Two non-performing commercial loans accounted for $886,000 of the Company completed the bulk sale of certain non-performing residential mortgage loans which resulted in a total loan charge-off of $5.0 million. The provision exceeded the net charge-offs for both the three and nine months ended September 30, 2015 to account for loan growth.charge-off. Non-performing loans increaseddecreased by $3.5$2.1 million at September 30, 2015,March 31, 2016, as compared to June 30,December 31, 2015. All of the increase was related to two well-seasoned loans, a $1.4 million residential mortgage loan and a $2.3 million commercial real estate loan, for which there are no expected losses.

Other Income

For the three and nine months ended September 30, 2015,March 31, 2016, other income decreased to $4.2$3.4 million, and $12.3 million, respectively, as compared to $5.3$4.0 million and $14.0 million, respectively, in the same prior year periods. Inperiod. The decrease from the prior year quarter was primarily due to higher net losses from other real estate operations of $427,000, as compared to the prior year. The loss is predominately due to the seasonal operations of the hotel, golf and banquet facility acquired as other real estate owned in the fourth quarter of 2014,2015. The Bank is in the Company soldprocess of finalizing a sale agreement with a qualified buyer with an expected mid-year closing. Fees and service charges declined $72,000 from the servicing rights on a majorityprior year due to the sector wide shift of the residential mortgage loans serviced by the Company for the Federal agencies, recognizingconsumers away from deposit overdrafts. The 2015 results included a gain of $408,000. Smaller, supplemental sales occurred in 2015 resulting in a gain of $111,000 for the nine months ended September 30, 2015. Theon sale of loan servicing caused a decrease of $164,000 and $507,000 in loan servicing income for the three and nine months ended September 30, 2015, respectively, as compared to the same prior year periods but also reduced operating expenses by similar amounts. For both the three and nine months ended September 30, 2014, the Company recognized gains of $591,000 and $938,000, respectively, on the sale of equity securities, as compared to no gains in the current year periods.$81,000.

Operating Expenses

Operating expenses increased to $16.1$16.7 million and $44.3 million, respectively, for the three and nine months ended September 30, 2015,March 31, 2016, as compared to $14.4$13.7 million and $43.4 million, respectively, in the same prior year periods.

period. Operating expenses for the three and nine months ended September 30, 2015March 31, 2016 include $1.0$1.4 million and $1.3 million, respectively, in non-recurring merger expenses relating to the pending acquisition of Colonial. Compensation and employee benefits expense increased $523,000 forCape. Excluding merger related expenses, the three months ended September 30, 2015, as comparedincrease in operating expenses over the prior year was due to the same prior year period. The increase was primarily due to higher salary expense associated with personnel increasesoperations of Colonial, $448,000; the investment in commercial lending, the Colonial acquisition$441,000; and the openingimpact of twothe new branches. Compensation and employee benefits expenses for the nine months ended September 30, 2015 was $54,000 lower than the prior year period which included $196,000 in severance related expenses due to the Company’s strategic decision to improve efficiency in the residential mortgage loan area.branches, $331,000.

Provision for Income Taxes

The provision for income taxes was $2.6$2.5 million and $8.1 million, respectively, for the three and nine months ended September 30, 2015,March 31, 2016, as compared to $2.8$2.7 million and $8.1 million, respectively, for the corresponding prior year periods.period. The effective tax was 35.5% and 34.9%, respectively,36.8% for the three and nine months ended September 30, 2015,March 31, 2016, as compared to 35.1%34.3% for both prior year periods.period. The increase in the effective tax rate over the prior period was primarily due to non-deductible merger related expenses.

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, proceeds from the sale of loans, FHLB and other borrowings and, to a lesser extent, investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises.

At September 30, 2015,March 31, 2016, the Company had no outstanding overnight borrowings from the FHLB compared to $111.0$82.0 million outstanding at December 31, 2014.2015. The Company utilizes overnight borrowings to fund short-term liquidity needs. The Company had total FHLB borrowings, including the overnight borrowings, of $233.0$251.9 million and $305.2$324.4 million, respectively, at September 30, 2015March 31, 2016 and December 31, 2014.2015.

The Company’s cash needs for the ninethree months ended September 30,March 31, 2016 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable, and to reduce borrowings. The Company’s cash needs for the three months ended March 31, 2015 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable, the purchase of investment securities and to reduce FHLB borrowings. The Company’s cash needs for the nine months ended September 30, 2014 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sales of mortgage loans held for sale, proceeds from maturities of investment securities, the sale of investment securities available-for-sale, deposit growth and increased total borrowings. The cash was principally utilized for loan originations and the purchase of investment and mortgage-backed securities.

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At September 30, 2015,March 31, 2016, outstanding undrawn lines of credit totaled $302.6$302.4 million; outstanding commitments to originate loans totaled $120.7$94.2 million; and outstanding commitments to sell loans totaled $5.9$6.4 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $113.1$147.2 million at September 30, 2015.March 31, 2016. Based upon historical experience management estimates that a significant portion of such time deposits will remain with the Company.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios.

Under the Company’s common stock repurchase program, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through privately negotiatedprivately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held as treasury stock for general corporate purposes. For the ninethree months ended September 30, 2015,March 31, 2016, the Company repurchased 373,594did not repurchase any shares of common stock at a total cost of $6.5 million, compared with repurchases of 334,630110,143 shares at a cost of $5.6$1.9 million for the ninethree months ended September 30, 2014.March 31, 2015. At September 30, 2015,March 31, 2016, there were 244,804 shares available to be repurchased under the stock repurchase program adoptedauthorized in July of 2014.

Cash dividends on common stock declared and paid during the first ninethree months of 20152016 were $6.5$2.2 million, as compared to $6.1$2.1 million in the same prior year period. The increase in dividends was a result of the additional shares issued in the Colonial acquisition. On October 22, 2015,April 21, 2016, the Board of Directors declared a quarterly cash dividend of thirteen cents ($0.13) per common share. The dividend is payable on November 13, 2015May 20, 2016 to stockholders of record at the close of business on November 2, 2015.May 9, 2016.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding company of OceanFirst Bank, are capital distributions from the bank subsidiary and the issuance of preferred and common stock and long-term debt. For the nine months ended September 30,At December 31, 2015, the Company had received dividend paymentsnotice from the Federal Reserve Bank of Philadelphia that it does not

object to the payment of $12.0 million in dividends from the Bank.Bank to the Company over the next three quarters of 2016, although the Federal Reserve Bank reserved the right to revoke the approval at any time if a safety and soundness concern arises. For the three months ended March 31, 2016, the Company received a dividend payment of $4.0 million from the Bank and $8.0 million remained to be paid over the next two quarters. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If the Bank is unable to pay dividends to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid, or be able to meet current debt obligations. At September 30, 2015,March 31, 2016, OceanFirst Financial Corp. held $20.1$17.6 million in cash.

As of September 30, 2015,March 31, 2016, the Company and the Bank exceeded all regulatory capital requirements as follows (in thousands):

 

   Actual  Required 
   Amount   Ratio  Amount   Ratio 

Tier 1 leverage

  $227,087     8.91 $101,944     4.00

Common Equity Tier 1

   227,087     12.67    80,656     4.50  

Tier 1 Capital

   227,087     12.67    107,541     6.00  

Total Capital

   243,803     13.60    143,388     8.00  

OceanFirst Financial Corp.

  Actual  Required 
   Amount   Ratio  Amount   Ratio 

Tier 1 capital (to average assets)

  $246,084     9.52 $103,398     4.00

Common equity Tier 1 (to risk-weighted assets)

   243,439     13.40    81,770     4.50  

Tier 1 capital (to risk-weighted assets)

   246,084     13.54    109,027     6.00  

Total capital (to risk-weighted assets)

   262,376     14.44    145,370     8.00  

OceanFirst Bank

  Actual  Required 
   Amount   Ratio  Amount   Ratio 

Tier 1 capital (to average assets)

  $223,585     8.65 $103,355     4.00

Common equity Tier 1 (to risk-weighted assets)

   223,585     12.32    81,677     4.50  

Tier 1 capital (to risk-weighted assets)

   223,585     12.32    108,903     6.00  

Total capital (to risk-weighted assets)

   239,877     13.22    145,204     8.00  

The Company and the Bank isare considered a “well-capitalized” institution under the Prompt Corrective Action Regulations.

In July 2013, the Federal Deposit Insurance Corporation and the other Federal bank regulatory agencies issued a final rule that revised their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. The rule and regulatory capital requirements only pertain to the Bank and not the Holding Company. Among other things, the rule established a new Common Equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increased the minimum Tier 1 Capital to risk-weighted assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on non-accrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The new Common Equity Tier 1 capital requirement is intended to measure the financial strength of the Bank by comparing its core equity (equity capital plus disclosed reserves) to its risk-weighted assets. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised. The Bank has exercised its opt-out. Additional constraints were also imposed on the inclusion in regulatory capital of mortgage-servicing assets, deferred tax assets and minority interests, including investments in the capital of unconsolidated financial institutions. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of Common Equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule became effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1,At March 31, 2016, and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

At September 30, 2015, the Company maintained tangible common equity of $232.6$238.7 million, for a tangible common equity to assets ratio of 9.10%9.23%.

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. The Company also has outstanding commitments to sell loans amounting to $5.9 million.$6.4 million at March 31, 2016.

The following table shows the contractual obligations of the Company by expected payment period as of September 30, 2015March 31, 2016 (in thousands):

 

Contractual Obligation

  Total   Less than
one year
   1-3 years   3-5 years   More than
5 years
   Total   Less than
one year
   1-3 years   3-5 years   More than
5 years
 

Debt Obligations

  $338,499    $90,026    $103,862    $122,111    $22,500    $358,330    $90,809    $118,898    $126,123    $22,500  

Commitments to Fund Undrawn Lines of Credit

   302,635     302,635     —       —       —              

Commercial

   177,800     177,800     —       —       —    

Consumer

   124,569     124,569     —       —       —    

Commitments to Originate Loans

   120,697     120,697     —       —       —       94,181     94,181     —       —       —    

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments. The commitments to fund undrawn lines of credit primarily relate to commercial loans ($181.7 million), consumer loans ($106.8 million) and construction loans ($14.1 million) at September 30, 2015.

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

 

  September 30,
2015
 December 31,
2014
   March 31,
2016
 December 31,
2015
 
  (dollars in thousands)   (dollars in thousands) 

Non-performing loans:

    

Real estate – one-to-four family

  $5,481   $3,115  

Commercial real estate

   17,057   12,758  

Consumer

   1,741   1,877  

Commercial and industrial

   115   557    $909   $123  

Commercial real estate – owner occupied

   4,354   7,684  

Commercial real estate - investor

   940   3,112  

Residential mortgage

   8,788   5,779  

Home equity loans and lines

   1,202   1,574  

Other consumer

   —     2  
  

 

  

 

   

 

  

 

 

Total non-performing loans

   24,394   18,307     16,193   18,274  

Other real estate owned

   3,262   4,664     9,029   8,827  
  

 

  

 

   

 

  

 

 

Total non-performing assets

  $27,656   $22,971    $25,222   $27,101  
  

 

  

 

   

 

  

 

 

Purchased credit impaired (“PCI”) loans

  $1,019   $—      $376   $461  
  

 

  

 

   

 

  

 

 

Delinquent loans 30-89 days

  $8,025   $8,960    $6,996   $9,087  
  

 

  

 

   

 

  

 

 

Allowance for loan losses as a percent of total loans receivable

   0.85 0.95   0.80 0.84

Allowance for loan losses as a percent of total non-performing loans

   68.21   89.13     100.13   91.51  

Non-performing loans as a percent of total loans receivable

   1.24   1.06     0.80   0.91  

Non-performing assets as a percent of total assets

   1.08   0.97     0.97   1.05  

The increase inCompany’s non-performing loans was primarily relatedtotaled $16.2 million at March 31, 2016, as compared to two well-seasoned loans, a $1.4$18.3 million residential mortgage and a $2.3 million commercial real estate loan, for which there are no expected losses.at December 31, 2015. Included in the non-performing loan total at September 30, 2015March 31, 2016 was $3.8$4.8 million of troubled debt restructured loans, as compared to $2.0$4.9 million of troubled debt restructured loans at December 31, 2014. The increase was primarily due to one restructured commercial real estate loan which was previously performing.2015. Non-performing loans are concentrated in commercial real estate,residential mortgage, which comprise 69.9%54.3% of the total at September 30, 2015.March 31, 2016. The decrease in commercial real estate – owner occupied was primarily due to payoffs and loans returning to accrual status. Non-performing loans do not include $1.0 million$376,000 of purchased credit impaired loans acquired from Colonial. At September 30, 2015,March 31, 2016, the allowance for loan losses totaled $16.6$16.2 million, or 0.85%0.80% of total loans, compared with $16.3$16.7 million or 0.95%0.84% of total loans at December 31, 2014. The decline2015. Other real estate owned includes $7.0 million relating to the hotel, golf and banquet facility located in New Jersey which the Company acquired in the loan coverage ratio was largely a functionfourth quarter of Colonial loans, which under purchase accounting requirements, were acquired at fair value, with no corresponding allowance.2015.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

 

  September 30,
2015
   December 31,
2014
   March 31,
2016
   December 31,
2015
 

Special Mention

  $20,372    $19,017    $18,027    $23,087  

Substandard

   37,508     34,937     29,977     33,258  

The largest non-performing and Substandard loan relationship consistsis comprised of twoseveral credit facilities to a marina with an aggregate balance of $5.2 million. The loans are well collateralized by commercial and residential real estate, loans toall business assets and also carry a hotel, golf and banquet facility located in New Jersey for $6.2 million, criticized due to delinquent payments, continual losses and covenant violations. The bankruptcy court recently approved the Bank taking possession of all collateral in the fourth quarter at which time the loan will be reclassified to other real estate owned and other assets. A reserve has previously

been established which reflects the best current estimate of the fair value of the collateral.personal guarantee. The largest Special Mention loan relationship consists ofis a $4.2 million commercial real estate loan to a local fitness facility for $3.9 million. The loan is classified due to operating shortfalls in previous years but is performing as partdeveloper of a restructuring agreement which extended the term of the loan.professional medical office property.

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 20142015 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20142015 (the “2014“2015 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or fair value. Policies with respect to the methodologiesmethodology used to determine the allowance for loan losses the reserve for repurchased loans and loss sharing obligations, and judgments regarding securities and goodwill impairment are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. Goodwill will be

evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors.

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 20142015 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Further description of the risks and uncertainties to the business are included in Item 1, Business, and Item 1A, Risk Factors, of the Company’s 20142015 Form 10-K and Item 1A, Risk Factors, of this 10-Q.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at September 30, 2015,March 31, 2016, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

At September 30, 2015,March 31, 2016, the Company’s one-year gap was negative 0.59%positive 2.00% as compared to negative 2.73%1.71% at December 31, 2014.2015.

 

At September 30, 2015

 3 Months
or Less
 More than
3 Months to
1 Year
 More than
1 Year to
3 Years
 More than
3 Years to
5 Years
 More than
5 Years
 Total 

At March 31, 2016

  3 Months
or Less
 More than
3 Months
to 1 Year
 More than
1 Year to
3 Years
 More than
3 Years to
5 Years
 More than
5 Years
 Total 
(dollars in thousands)                           

Interest-earning assets: (1)

             

Interest-earning deposits and short-term investments

 $26,880   $—     $—     $—     $—     $26,880    $13,740   $ —     $ —     $ —     $ —     $13,740  

Investment securities

 65,425   34,809   42,185   5,849   340   148,608     61,000   34,679   31,325   19,358   1,768   148,130  

Mortgage-backed securities

 29,694   46,353   85,461   65,104   58,515   285,127     28,768   46,020   84,470   59,889   48,437   267,584  

FHLB stock

  —      —      —      —     15,970   15,970     —      —      —      —     16,645   16,645  

Loans receivable (2)

 330,496   409,128   547,795   359,286   307,995   1,954,700     367,448   431,327   618,462   348,867   247,236   2,013,340  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Total interest-earning assets

 452,495   490,290   675,441   430,239   382,820   2,431,285     470,956   512,026   734,257   428,114   314,086   2,459,439  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Interest-bearing liabilities:

             

Money market deposit accounts

 28,711   10,279   29,771   24,367   58,529   151,657     44,850   9,052   20,891   16,876   72,216   163,885  

Savings accounts

 71,153   23,706   52,590   39,865   122,695   310,009     71,976   25,335   49,974   39,141   141,419   327,845  

Interest-bearing checking accounts

 518,050   47,823   100,589   79,974   137,504   883,940     481,732   39,760   83,442   59,679   195,855   860,468  

Time deposits

 43,233   101,671   52,465   61,303   1,414   260,086     60,266   87,412   62,191   56,616   935   267,420  

FHLB advances

 5,621   1,412   103,862   122,111    —     233,006     471   6,425   118,898   126,123    —     251,917  

Securities sold under agreements to repurchase and other borrowings

 105,493    —      —      —      —     105,493     106,413    —      —      —      —     106,413  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Total interest-bearing liabilities

 772,261   184,891   339,277   327,620   320,142   1,944,191     765,708   167,984   335,396   298,435   410,425   1,977,948  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Interest sensitivity gap (3)

 $(319,766 $305,399   $336,164   $102,619   $62,678   $487,094    $(294,752 $344,042   $398,861   $129,679   $(96,339 $481,491  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Cumulative interest sensitivity gap

 $(319,766 $(14,367 $321,797   $424,416   $487,094   $487,094    $(294,752 $49,290   $448,151   $577,830   $481,491   $481,491  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Cumulative interest sensitivity gap as a percent of total interest- earning assets

 (13.15)%  (0.59)%  13.24 17.46 20.03 20.03

Cumulative interest sensitivity gap as a percent of total interest-earning assets

   (11.98)%  2.00 18.22 23.49 19.58 19.58
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

 

(1)Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a resultaresult of anticipated prepayments, scheduled rate adjustments, and contractual maturities.
(2)For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.
(3)Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

Additionally, the table below sets forth the Company’s exposure to interest rate risk as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of September 30, 2015March 31, 2016 and December 31, 2014.2015. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 20142015 Form 10-K.

 

 September 30, 2015 December 31, 2014  March 31, 2016 December 31, 2015 

Economic Value of Equity

   Net Interest Income Economic Value of Equity   Net Interest Income 
 Economic Value of Equity Net Interest
Income
 Economic Value of Equity Net Interest
Income
 

Change in Interest Rates in
Basis Points (Rate Shock)

 Amount % Change EVE
Ratio
 Amount % Change Amount % Change EVE
Ratio
 Amount % Change  Amount %
Change
 EVE
Ratio
 Amount %
Change
 Amount %
Change
 EVE
Ratio
 Amount %
Change
 
(dollars in thousands)                                          

300

 $259,443   (13.9)%  10.9 $75,854   (3.3)%  $242,356   (12.9)%  11.0 $68,025   (4.8)%  $296,070   (2.7)%  12.1 $76,670   (5.5)%  $286,152   (9.0)%  11.8 $74,186   (9.3)% 

200

 281,269   (6.6 11.4   77,699   (0.9 260,338   (6.4 11.5   70,013   (2.0 308,427   1.4   12.3   79,230   (2.4 303,359   (3.5 12.2   77,638   (5.1

100

 295,631   (1.9 11.7   78,387   (0.0 272,499   (2.1 11.7   70,992   (0.6 311,586   2.4   12.1   80,733   (0.5 313,886   (0.2 12.3   80,160   (2.0

Static

 301,217    —     11.7   78,418    —     278,222    —     11.7   71,420    —     304,146    —     11.6   81,165    —     314,366    —     12.0   81,821    —    

(100)

 295,308   (2.0 11.2   74,133   (5.5 275,644   (0.9 11.3   67,779   (5.1 278,376   (8.5 10.4   76,695   (5.5 300,080   (4.5 11.3   78,138   (4.5

Item 4. Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, there were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2015March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

OceanFirst Financial Corp.

Consolidated Statements of Financial Condition

(dollars in thousands, except per share amounts)

 

  March 31, December 31, 
  September 30,
2015
 December 31,
2014
   2016 2015 
  (Unaudited)     (Unaudited)   

Assets

      

Cash and due from banks

  $50,576   $36,117    $34,261   $43,946  

Securities available-for-sale, at estimated fair value

   30,108   19,804     30,085   29,902  

Securities held-to-maturity, net (estimated fair value of $400,852 at September 30, 2015 and $474,215 at December 31, 2014)

   392,932   469,417  

Securities held-to-maturity, net (estimated fair value of $378,613 at March 31, 2016 and $397,763 at December 31, 2015)

   375,616   394,813  

Federal Home Loan Bank of New York stock, at cost

   15,970   19,170     16,645   19,978  

Loans receivable, net

   1,938,972   1,688,846     1,996,993   1,970,703  

Mortgage loans held for sale

   2,306   4,201     3,386   2,697  

Interest and dividends receivable

   5,978   5,506     6,036   5,860  

Other real estate owned

   3,262   4,664     9,029   8,827  

Premises and equipment, net

   28,721   24,738     28,322   28,419  

Servicing asset

   639   701     544   589  

Bank Owned Life Insurance

   57,206   56,048     57,868   57,549  

Deferred tax asset

   18,298   15,594     16,786   16,807  

Other assets

   10,816   11,908     10,485   10,900  

Core deposit intangible

   269    —       310   256  

Goodwill

   1,845    —       2,081   1,822  
  

 

  

 

   

 

  

 

 

Total assets

  $2,557,898   $2,356,714    $2,588,447   $2,593,068  
  

 

  

 

   

 

  

 

 

Liabilities and Stockholders’ Equity

      

Deposits

  $1,967,771   $1,720,135    $1,971,360   $1,916,678  

Securities sold under agreements to repurchase with retail customers

   77,993   67,812     83,913   75,872  

Federal Home Loan Bank advances

   233,006   305,238     251,917   324,385  

Other borrowings

   27,500   27,500     22,500   22,500  

Advances by borrowers for taxes and insurance

   7,808   6,323     7,271   7,121  

Other liabilities

   9,132   11,447     10,410   8,066  
  

 

  

 

   

 

  

 

 

Total liabilities

   2,323,210   2,138,455     2,347,371   2,354,622  
  

 

  

 

   

 

  

 

 

Stockholders’ equity:

      

Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued

   —      —       —      —    

Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 17,276,677 and 16,901,653 shares outstanding at September 30, 2015 and December 31, 2014, respectively

   336   336  

Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 17,385,005 and 17,286,557 shares outstanding at March 31, 2016 and December 31, 2015, respectively

   336   336  

Additional paid-in capital

   269,332   265,260     271,003   269,757  

Retained earnings

   226,115   217,714     231,016   229,140  

Accumulated other comprehensive loss

   (6,326 (7,109   (5,923 (6,241

Less: Unallocated common stock held by Employee Stock Ownership Plan

   (3,116 (3,330   (2,974 (3,045

Treasury stock, 16,290,095 and 16,665,119 shares at September 30, 2015 and December 31, 2014, respectively

   (251,653 (254,612

Treasury stock, 16,208,767 and 16,280,215 shares at March 31, 2016 and December 31, 2015, respectively

   (252,382 (251,501

Common stock acquired by Deferred Compensation Plan

   (311 (304   (305 (314

Deferred Compensation Plan Liability

   311   304     305   314  
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

   234,688   218,259     241,076   238,446  
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

  $2,557,898   $2,356,714    $2,588,447   $2,593,068  
  

 

  

 

   

 

  

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

  For the three months
ended September 30,
 For the nine months
ended September 30,
   For the three months
ended March 31,
 
  2015 2014 2015 2014   2016 2015 
  (Unaudited) (Unaudited)   (Unaudited) 

Interest income:

        

Loans

  $19,976   $17,944   $56,553   $52,720    $21,035   $18,029  

Mortgage-backed securities

   1,460   1,642   4,602   5,136     1,415   1,623  

Investment securities and other

   534   556   1,560   1,929     623   517  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total interest income

   21,970   20,142   62,715   59,785     23,073   20,169  
  

 

  

 

  

 

  

 

   

 

  

 

 

Interest expense:

        

Deposits

   1,162   1,010   3,084   3,092     1,271   955  

Borrowed funds

   1,233   1,032   3,490   2,369     1,243   1,081  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total interest expense

   2,395   2,042   6,574   5,461     2,514   2,036  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net interest income

   19,575   18,100   56,141   54,324     20,559   18,133  

Provision for loan losses

   300   1,000   975   1,805     563   375  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net interest income after provision for loan losses

   19,275   17,100   55,166   52,519     19,996   17,758  
  

 

  

 

  

 

  

 

   

 

  

 

 

Other income:

        

Bankcard services revenue

   929   914   2,611   2,603     851   783  

Wealth management revenue

   501   579   1,657   1,727     550   528  

Fees and service charges

   2,091   2,379   6,042   6,484     1,817   1,889  

Loan servicing income

   75   239   186   693     56   52  

Net gain on sale of loan servicing

   —      —     111    —       —     81  

Net gain on sales of loans available-for-sale

   260   226   637   577     179   193  

Net gain on sale of investment securities available-for-sale

   —     591    —     938  

Net loss from other real estate operations

   (59 (24 (111 (164

Net (loss) gain from other real estate operations

   (406 21  

Income from Bank Owned Life Insurance

   348   382   1,158   1,097     319   446  

Other

   7    —     18   2     10   (7
  

 

  

 

  

 

  

 

   

 

  

 

 

Total other income

   4,152   5,286   12,309   13,957     3,376   3,986  
  

 

  

 

  

 

  

 

   

 

  

 

 

Operating expenses:

        

Compensation and employee benefits

   8,269   7,746   23,508   23,562     8,466   7,539  

Occupancy

   1,508   1,327   4,204   4,154     1,626   1,454  

Equipment

   951   879   2,562   2,403     969   798  

Marketing

   398   294   1,087   1,436     251   274  

Federal deposit insurance

   541   534   1,545   1,618     529   498  

Data processing

   1,193   1,111   3,382   3,168     1,265   1,088  

Check card processing

   490   518   1,388   1,458     420   475  

Professional fees

   390   704   1,324   1,602     498   395  

Other operating expense

   1,369   1,318   4,005   3,967     1,277   1,167  

Amortization of core deposit intangible

   8    —     8    —       13    —    

Merger related expenses

   1,030    —     1,264    —       1,402   50  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total operating expenses

   16,147   14,431   44,277   43,368     16,716   13,738  
  

 

  

 

  

 

  

 

   

 

  

 

 

Income before provision for income taxes

   7,280   7,955   23,198   23,108     6,656   8,006  

Provision for income taxes

   2,582   2,790   8,105   8,120     2,451   2,744  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net income

  $4,698   $5,165   $15,093   $14,988    $4,205   $5,262  
  

 

  

 

  

 

  

 

   

 

  

 

 

Basic earnings per share

  $0.28   $0.31   $0.91   $0.89    $0.25   $0.32  
  

 

  

 

  

 

  

 

   

 

  

 

 

Diluted earnings per share

  $0.28   $0.31   $0.90   $0.89    $0.25   $0.32  
  

 

  

 

  

 

  

 

   

 

  

 

 

Average basic shares outstanding

   16,733   16,623   16,522   16,748     16,906   16,476  
  

 

  

 

  

 

  

 

   

 

  

 

 

Average diluted shares outstanding

   16,953   16,704   16,746   16,865     17,118   16,637  
  

 

  

 

  

 

  

 

   

 

  

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

  For the three months
ended September 30,
 For the nine months
ended September 30,
   For the three months
ended March 31,
 
  2015   2014 2015   2014   2016   2015 
  (Unaudited) (Unaudited)   (Unaudited) 

Net income

  $4,698    $5,165   $15,093    $14,988    $4,205    $5,262  

Other comprehensive income:

         

Unrealized gain (loss) on securities (net of tax expense of $(27) and $(125) in 2015 and tax benefit of $100 and $386 in 2014)

   40     (144 181     (558

Accretion of unrealized loss on securities reclassified to held-to-maturity (net of tax expense of $152 and $415 in 2015 and $142 and $375 in 2014, respectively)

   221     206   602     542  

Reclassification adjustment for gains included in net income (net of tax expense of $241 and $383 in 2014)

   —       (349  —       (554

Unrealized gain on securities (net of tax expense of $71 and $96 in 2016 and 2015, respectively)

   102     139  

Accretion of unrealized loss on securities reclassified to held-to-maturity (net of tax expense of $149 and $125 in 2016 and 2015, respectively)

   216     182  
  

 

   

 

  

 

   

 

   

 

   

 

 

Total comprehensive income

  $4,959    $4,878   $15,876    $14,418    $4,523    $5,583  
  

 

   

 

  

 

   

 

   

 

   

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

OceanFirst Financial Corp.

Consolidated Statements of

Changes in Stockholders’ Equity(Unaudited)

(in thousands, except per share amounts)

NineThree months ended September 30,March 31, 2016 and 2015 and 2014

 

 Preferred
Stock
 Common
Stock
 Additional
Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Gain (Loss)
 Employee
Stock
Ownership
Plan
 Treasury
Stock
 Common
Stock
Acquired by
Deferred
Compensation
Plan
 Deferred
Compensation
Plan Liability
 Total 

Balance at December 31, 2013

 $—     $336   $263,319   $206,201   $(6,619 $(3,616 $(245,271 $(665 $665   $214,350  

Net income

  —      —      —     14,988    —      —      —      —      —     14,988  

Other comprehensive loss, net of tax

  —      —      —      —     (570  —      —      —      —     (570

Tax benefit of stock plans

  —      —     57    —      —      —      —      —      —     57  

Stock awards

  —      —     678    —      —      —      —      —      —     678  

Treasury stock allocated to restricted stock plan

  —      —     678   (99  —      —     (579  —      —      —    

Purchased 334,630 shares of common stock

  —      —      —      —      —      —     (5,562  —      —     (5,562

Allocation of ESOP stock

  —      —     216    —      —     215    —      —      —     431  

Cash dividend $0.36 per share

  —      —      —     (6,071  —      —      —      —      —     (6,071

Exercise of stock options

  —      —      —     (67  —      —     416    —      —     349  

Sale of stock for the deferred compensation plan

  —      —      —      —      —      —      —     363   (363  —    
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance at September 30, 2014

 $—     $336   $264,948   $214,952   $(7,189 $(3,401 $(250,996 $(302 $302   $218,650  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
  Preferred
Stock
   Common
Stock
   Additional
Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Gain (Loss)
 Employee
Stock
Ownership
Plan
 Treasury
Stock
 Common
Stock
Acquired by
Deferred
Compensation
Plan
 Deferred
Compensation
Plan Liability
 Total 

Balance at December 31, 2014

 $—     $336   $265,260   $217,714   $(7,109 $(3,330 $(254,612 $(304 $304   $218,259    $ —      $336    $265,260   $217,714   $(7,109 $(3,330 $(254,612 $(304 $304   $218,259  

Net income

  —      —      —     15,093    —      —      —      —      —     15,093     —       —       —     5,262    —      —      —      —      —     5,262  

Other comprehensive income, net of tax

  —      —      —      —     783    —      —      —      —     783     —       —       —      —     321    —      —      —      —     321  

Tax benefit of stock plans

  —      —     13    —      —      —      —      —      —     13     —       —       7    —      —      —      —      —      —     7  

Stock awards

  —      —     985    —      —      —      —      —      —     985     —       —       292    —      —      —      —      —      —     292  

Treasury stock allocated to restricted stock plan

  —      —     1,215   (142  —      —     (1,073  —      —      —       —       —       1,195   (139  —      —     (1,056  —      —      —    

Issued 660,998 treasury shares to finance acquisition

  —      —     1,633    —      —      —     10,185    —      —     11,818  

Purchased 373,594 shares of common stock

  —      —      —      —      —      —     (6,457  —      —     (6,457

Purchased 110,143 shares of common stock

   —       —       —      —      —      —     (1,881  —      —     (1,881

Allocation of ESOP stock

  —      —     226    —      —     214    —      —      —     440     —       —       70    —      —     71    —      —      —     141  

Cash dividend $0.39 per share

  —      —      —     (6,496  —      —      —      —      —     (6,496

Cash dividend $0.13 per share

   —       —       —     (2,146  —      —      —      —      —     (2,146

Exercise of stock options

  —      —      —     (54  —      —     304    —      —     250     —       —       —     (14  —      —     61    —      —     47  

Purchase of stock for the deferred compensation plan

  —      —      —      —      —      —      —     (7 7    —       —       —       —      —      —      —      —     (3 3    —    
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance at September 30, 2015

 $—     $336   $269,332   $226,115   $(6,326 $(3,116 $(251,653 $(311 $311   $234,688  

Balance at March 31, 2015

  $ —      $336    $266,824   $220,677   $(6,788 $(3,259 $(257,488 $(307 $307   $220,302  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance at December 31, 2015

  $ —      $336    $269,757   $229,140   $(6,241 $(3,045 $(251,501 $(314 $314   $238,446  

Net income

   —       —       —     4,205    —      —      —      —      —     4,205  

Other comprehensive income, net of tax

   —       —       —      —     318    —      —      —      —     318  

Tax expense of stock plans

   —       —       (270  —      —      —      —      —      —     (270

Stock awards

   —       —       330    —      —      —      —      —      —     330  

Treasury stock allocated to restricted stock plan

   —       —       1,108   (113  —      —     (995  —      —      —    

Allocation of ESOP stock

   —       —       78    —      —     71    —      —      —     149  

Cash dividend $0.13 per share

   —       —       —     (2,197  —      —      —      —      —     (2,197

Exercise of stock options

   —       —       —     (19  —      —     114    —      —     95  

Purchase of stock for the deferred compensation plan

   —       —       —      —      —      —      —     9   (9  —    
  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance at March 31, 2016

  $ —      $336    $271,003   $231,016   $(5,923 $(2,974 $(252,382 $(305 $305   $241,076  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

 

  For the nine months
ended September 30,
   For the three months
ended March 31,
 
  2015 2014   2016 2015 
  (Unaudited)   (Unaudited) 

Cash flows from operating activities:

      

Net income

  $15,093   $14,988    $4,205   $5,262  
  

 

  

 

   

 

  

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization of premises and equipment

   2,370   2,161     973   744  

Allocation of ESOP stock

   440   431     149   141  

Stock awards

   985   678     330   292  

Amortization of servicing asset

   276   874     45   153  

Net premium amortization in excess of discount accretion on securities

   1,583  �� 2,161     388   596  

Net amortization of deferred costs and discounts on loans

   86   61     128   22  

Amortization of core deposit intangible

   8    —       13    —    

Net accretion/amortization of purchase accounting adjustments

   (164  —    

Provision for loan losses

   975   1,805     563   375  

Net gain on sale of other real estate owned

   (84 (151

Net gain on sales of investment securities available-for-sale

   —     (938

Net loss (gain) on sale of other real estate owned

   65   (67

Net gain on sales of loans

   (637 (577   (179 (193

Proceeds from sales of mortgage loans held for sale

   42,787   31,313     9,080   11,173  

Mortgage loans originated for sale

   (40,255 (33,320   (9,590 (12,799

Increase in value of Bank Owned Life Insurance

   (1,158 (1,097   (319 (446

Increase in interest and dividends receivable

   (50 (199

(Increase) decrease in interest and dividends receivable

   (161 32  

Decrease in other assets

   1,858   136     229   1,570  

Decrease in other liabilities

   (2,624 (3,368

Increase (decrease) in other liabilities

   2,206   (2,300
  

 

  

 

   

 

  

 

 

Total adjustments

   6,560   (30   3,756   (707
  

 

  

 

   

 

  

 

 

Net cash provided by operating activities

   21,653   14,958     7,961   4,555  
  

 

  

 

   

 

  

 

 

Cash flows from investing activities:

      

Net increase in loans receivable

   (107,916 (76,194   (14,382 (41,169

Purchase of loans receivable

   (22,054 (20,574   (12,942 (7,186

Purchase of investment securities available-for-sale

   (9,973 (10,616   —     (9,973

Purchase of mortgage-backed securities held-to-maturity

   —     (35,203

Purchase of investment securities held-to-maturity

   —     (5,003

Proceeds from maturities of investment securities available-for-sale

   —     5,706  

Proceeds from sale of investment securities available-for-sale

   —     7,713  

Proceeds from maturities of investment securities held-to-maturity

   35,861   25,001     6,135   11,415  

Principal repayments on mortgage-backed securities held-to-maturity

   46,791   42,148     13,029   14,879  

Decrease (increase) in Federal Home Loan Bank of New York stock

   3,514   (267

Decrease in Federal Home Loan Bank of New York stock

   3,333   2,442  

Proceeds from sales of other real estate owned

   1,722   2,366     208   875  

Purchases of premises and equipment

   (3,076 (3,167   (876 (874

Cash received, net of cash consideration paid for acquisition

   3,703    —    

Cash acquired, net of cash paid for branch acquisition

   16,727    —    
  

 

  

 

   

 

  

 

 

Net cash used in investing activities

   (51,428 (68,090

Net cash provided by (used in) investing activities

   11,232   (29,591
  

 

  

 

   

 

  

 

 

 

Continued

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

 

   For the nine months
ended September 30,
 
   2015  2014 
   (Unaudited) 

Cash flows from financing activities:

   

Increase in deposits

  $124,290   $34,464  

Decrease in short-term borrowings

   (107,619  (91,651

Proceeds from Federal Home Loan Bank advances

   40,000    205,000  

Repayments of Federal Home Loan Bank advances

   (1,232  (90,000

Increase in advances by borrowers for taxes and insurance

   1,485    245  

Exercise of stock options

   250    349  

Purchase of treasury stock

   (6,457  (5,562

Dividends paid

   (6,496  (6,071

Tax benefit of stock plans

   13    57  
  

 

 

  

 

 

 

Net cash provided by financing activities

   44,234    46,831  
  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

   14,459    (6,301

Cash and due from banks at beginning of period

   36,117    33,958  
  

 

 

  

 

 

 

Cash and due from banks at end of period

  $50,576   $27,657  
  

 

 

  

 

 

 

Supplemental Disclosure of Cash Flow Information:

   

Cash paid during the period for:

   

Interest

  $6,629   $5,197  

Income taxes

   7,862    9,001  

Non-cash activities:

   

Loans charged-off, net

   654    6,425  

Transfer of loans receivable to other real estate owned

  $—     $4,336  
  

 

 

  

 

 

 

Acquisition:

   

Non-cash assets acquired:

   

Securities

  $6,758   $—    

Federal Home Loan Bank of New York stock

   314    —    

Loans

   121,196    —    

Other real estate owned

   257    —    

Deferred tax asset

   3,244    —    

Other assets

   8,509    —    

Goodwill and other intangible assets, net

   2,122    —    
  

 

 

  

 

 

 

Total non-cash assets acquired

  $142,400   $—    
  

 

 

  

 

 

 

Liabilities assumed:

   

Deposits

  $123,346   $—    

Federal Home Loan Bank advances

   6,800    —    

Other liabilities

   309    —    
  

 

 

  

Total liabilities assumed

  $130,455   $—    
  

 

 

  

 

 

 

Total consideration for acquisition

  $11,945   $—    
  

 

 

  

 

 

 
   For the three months
ended March 31,
 
   2016  2015 
   (Unaudited) 

Cash flows from financing activities:

   

Increase in deposits

  $37,771   $80,791  

Decrease in short-term borrowings

   (73,959  (75,393

Proceeds from Federal Home Loan Bank advances

   10,000    20,000  

Repayments of Federal Home Loan Bank advances

   (468  —    

Increase in advances by borrowers for taxes and insurance

   150    1,162  

Exercise of stock options

   95    47  

Purchase of treasury stock

   —      (757

Dividends paid

   (2,197  (2,146

Tax (expense) benefit of stock plans

   (270  7  
  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (28,878  23,711  
  

 

 

  

 

 

 

Net decrease in cash and due from banks

   (9,685  (1,325

Cash and due from banks at beginning of period

   43,946    36,117  
  

 

 

  

 

 

 

Cash and due from banks at end of period

  $34,261   $34,792  
  

 

 

  

 

 

 

Supplemental Disclosure of Cash Flow Information:

   

Cash paid during the period for:

   

Interest

  $2,485   $2,015  

Income taxes

   —      162  

Non-cash activities:

   

Loans charged-off, net

   1,071    273  

Transfer of loans receivable to other real estate owned

   475    —    
  

 

 

  

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

OceanFirst Financial Corp.

Notes To Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiary, OceanFirst Bank (the “Bank”), and its wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., OceanFirst Services, LLC, 975 Holdings, LLC and 975Hooper Holdings, LLC.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and nine months ended September 30, 2015March 31, 2016 are not necessarily indicative of the results of operations that may be expected for all of 2015.2016. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report to Stockholders on Form 10-K for the year ended December 31, 2014.2015.

Note 2. Branch Acquisition

On March 11, 2016, the Company completed its acquisition of an existing retail branch in the Toms River market. Under the terms of the Purchase and Assumption Agreement dated July 31, 2015, the Company recognized a deposit premium of $340,000, equal to 2.50% of core deposits; i.e., all deposits other than time deposits, government deposits, and fiduciary accounts. Up to 1.0% of the deposit premium is contingent on the core deposit balance seventy-five days after closing.

The branch acquisition was accounted for using the purchase method of accounting. Assets acquired, liabilities assumed and consideration exchanged were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are preliminary and subject to refinement for up to one year after the closing date as additional information regarding the acquisition date fair values becomes available.

The following table presents the assets acquired and liabilities assumed as of March 11, 2016 and their initial fair value estimates (in thousands).

   Book Value   Fair Value
Adjustment
   Fair Value 

Assets Acquired

      

Cash and cash equivalents

  $16,727    $—      $16,727  

Loans

   9     —       9  

Other assets

   15     —       15  

Core deposit intangible

   —       66     66  
  

 

 

   

 

 

   

 

 

 

Total assets acquired

  $16,751    $66    $16,817  
  

 

 

   

 

 

   

 

 

 

Liabilities Assumed

      

Deposits

  $16,953    $4    $16,957  

Other liabilities

   138     —       138  
  

 

 

   

 

 

   

 

 

 

Total liabilities assumed

  $17,091    $4    $17,095  
  

 

 

   

 

 

   

 

 

 

Goodwill

      $278  
      

 

 

 

Note 2.3. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 (in thousands):

 

  Three months ended
September 30,
   Nine months ended
September 30,
   Three months ended
March 31,
 
  2015   2014   2015   2014   2016   2015 

Weighted average shares issued net of Treasury shares

   17,146     17,132     16,954     17,261     17,304     16,902  

Less: Unallocated ESOP shares

   (374   (407   (382   (416   (357   (391

Unallocated incentive award shares and shares held by deferred compensation plan

   (39   (102   (50   (97   (41   (35
  

 

   

 

   

 

   

 

   

 

   

 

 

Average basic shares outstanding

   16,733     16,623     16,522     16,748     16,906     16,476  

Add: Effect of dilutive securities:

            

Stock options

   200     61     204     93     192     141  

Shares held by deferred compensation plan

   20     20     20     24     20     20  
  

 

   

 

   

 

   

 

   

 

   

 

 

Average diluted shares outstanding

   16,953     16,704     16,746     16,865     17,118     16,637  
  

 

   

 

   

 

   

 

   

 

   

 

 

For the three months ended September 30,March 31, 2016 and 2015, and 2014, antidilutive stock options of 1,113,000 and warrants of 1,064,000 and 781,000,813,000, respectively, were excluded from earnings per share calculations. For the nine months ended September 30, 2015 and 2014, antidilutive stock options and warrants of 740,000 and 764,000, respectively, were excluded from earnings per share calculations.

Note 3. Business Combination

On July 31, 2015, the Company completed its acquisition of Colonial American Bank (“Colonial”), which after purchase accounting adjustments added $142.4 million to assets, $121.2 million to loans, and $123.3 million to deposits. Total consideration paid for Colonial was $11.9 million, including cash consideration of $127,000 for outstanding warrants and for fractional shares. Colonial was merged with and into the Company’s subsidiary, OceanFirst Bank, as of the close of business on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Colonial, net of total consideration paid (in thousands):

  At July 31, 2015 
  Colonial
Book Value
  Purchase
Accounting Adjustments
  Estimated
Fair Value
 

Assets acquired:

   

Securities

 $6,758   $—     $6,758  

Loans

  125,063    (3,867)(1)   121,196  

Allowance for loan losses

  (1,578  1,578    —    

Other real estate owned

  405    (148  257  

Deferred tax asset – recognition of net operating loss carryforward

  —      2,292    2,292  

– relating to purchase accounting adjustments

  —      952    952  

Other assets

  8,823    —      8,823  

Core deposit intangible

  —      277    277  

Goodwill

  —      1,845    1,845  
 

 

 

  

 

 

  

 

 

 

Total assets acquired

  139,471    2,929    142,400  
 

 

 

  

 

 

  

 

 

 

Liabilities assumed:

   

Deposits

  123,103    243    123,346  

Federal Home Loan Bank advances

  6,800    —      6,800  

Other liabilities

  309    —      309  
 

 

 

  

 

 

  

 

 

 

Total liabilities assumed

  130,212    243    130,455  
 

 

 

  

 

 

  

 

 

 

Net assets acquired

 $9,259   $2,686   $11,945  
 

 

 

  

 

 

  

 

 

 

(1)Includes a general credit fair value deduction of $1,722,000; a fair value deduction on credit-impaired loans of $1,475,000; an interest rate fair value benefit of $980,000; and further credited by the write-off of Colonial’s capitalized loan origination costs of $1,650,000.

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Colonial acquisition were as follow. Refer to Note 8, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis; 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the Company, the acquired bank and peer banks. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process.

To calculate the specific credit fair value adjustment the Company reviewed the acquired loan portfolio for loans meeting the definition of an impaired loan with deteriorated credit quality. Loans meeting this criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Federal Home Loan Bank advances

These borrowings were short term in nature and no fair value adjustments were necessary.

Note 4. Securities

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at September 30, 2015March 31, 2016 and December 31, 20142015 are as follows (in thousands):

 

  At September 30, 2015   At March 31, 2016 
  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair
Value
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair
Value
 

Available-for-sale:

                

Investment securities:

                

U.S. agency obligations

  $29,897    $211    $—      $30,108    $29,916    $169    $—      $30,085  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Held-to-maturity:

                

Investment securities:

                

U.S. agency obligations

  $55,338    $172    $(2  $55,508    $50,074    $374    $(2  $50,446  

State and municipal obligations

   8,373     25     (3   8,395     12,140     60     (3   12,197  

Corporate debt securities

   55,000     —       (6,928   48,072     56,000     —       (11,909   44,091  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total investment securities

   118,711     197     (6,933   111,975     118,214     434     (11,914   106,734  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Mortgage-backed securities:

                

FHLMC

   126,187     867     (658   126,396     114,709     1,011     (411   115,309  

FNMA

   158,417     3,913     (476   161,854     152,392     3,854     (257   155,989  

GNMA

   523     104     —       627     483     98     —       581  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total mortgage-backed securities

   285,127     4,884     (1,134   288,877     267,584     4,963     (668   271,879  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total held-to-maturity

  $403,838    $5,081    $  (8,067  $400,852    $385,798    $5,397    $(12,582  $378,613  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total securities

  $433,735    $5,292    $(8,067  $430,960    $415,714    $5,566    $(12,582  $408,698  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

  At December 31, 2014   At December 31, 2015 
  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair
Value
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair
Value
 

Available-for-sale:

     ��          

Investment securities:

                

U.S. agency obligations

  $19,900    $—      $(96  $19,804    $29,906    $23    $(27  $29,902  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Held-to-maturity:

                

Investment securities:

                

U.S. agency obligations

  $86,394    $97    $(50  $86,441    $55,178    $87    $(59  $55,206  

State and municipal obligations

   13,829     25     (8   13,846     13,311     18     (3   13,326  

Corporate debt securities

   55,000     —       (9 750   45,250     56,000     —       (8,527   47,473  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total investment securities

   155,223     122     (9,808   145,537     124,489     105     (8,589   116,005  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Mortgage-backed securities:

                

FHLMC

   141,494     609     (1,659   140,444     120,116     364     (1,489   118,991  

FNMA

   184,003     4,674     (1,182   187,495     160,254     3,039     (1,123   162,170  

GNMA

   620     119     —       739     502     95     —       597  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total mortgage-backed securities

   326,117     5,402     (2,841   328,678     280,872     3,498     (2,612   281,758  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total held-to-maturity

  $481,340    $5,524    $(12,649  $474,215    $405,361    $3,603    $(11,201  $397,763  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total securities

  $501,240    $5,524    $(12,745  $494,019    $435,267    $3,626    $(11,228  $427,665  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the held-to-maturity investment securities at September 30, 2015March 31, 2016 and December 31, 20142015 are as follows (in thousands):

 

  September 30,
2015
   December 31,
2014
   March 31,
2016
   December 31,
2015
 

Amortized cost

  $403,838    $481,340    $385,798    $405,361  

Net loss on date of transfer from available-for-sale

   (13,347   (13,347   (13,347   (13,347

Accretion of net unrealized loss on securities reclassified as held-to-maturity

   2,441     1,424     3,165     2,799  
  

 

   

 

   

 

   

 

 

Carrying value

  $392,932    $469,417    $375,616    $394,813  
  

 

   

 

   

 

   

 

 

There were no realized gains or losses on the sale of securities for the three and nine months ended September 30,March 31, 2016 and March 31, 2015. Net realized gains on the sale of securities for the three and nine months ended September 30, 2014 were $591,000 and $938,000, respectively.

The amortized cost and estimated fair value of investment securities at September 30, 2015March 31, 2016 by contractual maturity are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2015,March 31, 2016, corporate debt securities with an amortized cost of $56.0 million and estimated fair value of $55.0$44.1 million and $48.1 million, respectively, were callable prior to the maturity date.

 

September 30, 2015

  Amortized
Cost
   Estimated
Fair Value
 

March 31, 2016

  Amortized
Cost
   Estimated
Fair Value
 

Less than one year

  $45,234    $45,281    $39,679    $39,700  

Due after one year through five years

   48,034     48,388     50,683     51,249  

Due after five years through ten years

   340     342     2,768     2,779  

Due after ten years

   55,000     48,072     55,000     43,091  
  

 

   

 

   

 

   

 

 
  $148,608    $142,083    $148,130    $136,819  
  

 

   

 

   

 

   

 

 

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at September 30, 2015March 31, 2016 and December 31, 2014,2015, segregated by the duration of the unrealized loss, are as follows (in thousands):

 

                                                                                    
  At September 30, 2015   At March 31, 2016 
  Less than 12 months 12 months or longer Total   Less than 12 months 12 months or longer Total 
  Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
   Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
 

Held-to-maturity:

                    

Investment securities:

                    

U.S. agency obligations

  $—      $—     $5,048    $(2 $5,048    $(2  $5,026    $(2 $ —      $ —     $5,026    $(2

State and municipal obligations

   852     (2 643     (1 1,495     (3   443     (1 913     (2 1,356     (3

Corporate debt securities

   —       —     48,072     (6,928 48,072     (6,928   —       —     43,091     (11,909 43,091     (11,909
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total investment securities

   852     (2 53,763     (6,931 54,615     (6,933   5,469     (3 44,004     (11,911 49,473     (11,914
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Mortgage-backed securities:

                    

FHLMC

   3,601     (10 57,076     (648 60,677     (658   2,569     (1 42,176     (410 44,745     (411

FNMA

   —       —     24,777     (476 24,777     (476   —       —     22,694     (257 22,694     (257
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total mortgage-backed securities

   3,601     (10 81,853     (1,124 85,454     (1,134   2,569     (1 64,870     (667 67,439     (668
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total held-to-maturity

  $4,453    $(12 $135,616    $(8,055 $140,069    $(8,067  $8,038    $(4 $108,874    $(12,578 $116,912    $(12,582
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total securities

  $  4,453    $(12 $135,616    $  (8,055 $140,069    $  (8,067
  

 

   

 

  

 

   

 

  

 

   

 

 

 

                                                                                    
  At December 31, 2014   At December 31, 2015 
  Less than 12 months 12 months or longer Total   Less than 12 months 12 months or longer Total 
  Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
   Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
 Estimated
Fair
Value
   Unrealized
Losses
 

Available-for-sale:

                    

Investment securities:

                    

U.S. agency obligations

  $19,804    $(96 $—      $—     $19,804    $(96  $14,937    $(27 $—      $—     $14,937    $(27
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Held-to-maturity:

                    

Investment securities:

                    

U.S. agency obligations

  $15,134    $(9 $25,409    $(41 $40,543    $(50  $30,175    $(43 $5,023    $(16 $35,198    $(59

State and municipal obligations

   947     (1 1,827     (7 2,774     (8   2,857     (2 639     (1 3,496     (3

Corporate debt securities

   —       —     45,250     (9,750 45,250     (9,750   —       —     46,473     (8,527 46,473     (8,527
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total investment securities

   16,081     (10 72,486     (9,798 88,567     (9,808   33,032     (45 52,135     (8,544 85,167     (8,589
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Mortgage-backed securities:

                    

FHLMC

   9,155     (34 96,975     (1,625 106,130     (1,659   35,816     (200 53,604     (1,289 89,420     (1,489

FNMA

   —       —     64,932     (1,182 64,932     (1,182   44,004     (434 23,318     (689 67,322     (1,123
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total mortgage-backed securities

   9,155     (34 161,907     (2,807 171,062     (2,841   79,820     (634 76,922     (1,978 156,742     (2,612
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total held-to-maturity

  $25,236    $(44 $234,393    $(12,605 $259,629    $(12,649  $112,852    $(679 $129,057    $(10,522 $241,909    $(11,201
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total securities

  $45,040    $(140 $234,393    $(12,605 $279,433    $(12,745  $127,789    $(706 $129,057    $(10,522 $256,846    $(11,228
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

At September 30, 2015,March 31, 2016, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

 

Security Description

  Amortized Cost   Estimated
Fair Value
   Credit Rating
Moody’s/S&P
  Amortized Cost   Estimated
Fair Value
   Credit Rating
Moody’s/S&P

BankAmerica Capital

  $15,000    $13,875    Ba1/BB+  $15,000    $11,675    Ba1/BB+

Chase Capital

   10,000     8,525    Baa2/BBB-   10,000     7,750    Baa2/BBB-

Wells Fargo Capital

   5,000     4,282    A1/BBB+   5,000     4,025    A1/BBB+

Huntington Capital

   5,000     4,188    Baa2/BB   5,000     3,800    Baa2/BB

Keycorp Capital

   5,000     4,177    Baa2/BB+   5,000     4,012    Baa2/BB+

PNC Capital

   5,000     4,425    Baa1/BBB-   5,000     4,050    Baa1/BBB-

State Street Capital

   5,000     4,350    A3/BBB   5,000     3,938    A3/BBB

SunTrust Capital

   5,000     4,250    Baa3/BB+   5,000     3,841    Baa3/BB+
  

 

   

 

     

 

   

 

   
  $55,000    $48,072      $55,000    $43,091    
  

 

   

 

     

 

   

 

   

At September 30, 2015,March 31, 2016, the estimated fair value of each of the above corporate debt securitysecurities was below cost. However, the estimated fair value of the corporate debt securities has steadily increased as compared to December 31, 2014.over the past several years. The corporate debt securities are issued by other financial institutions with credit ratings ranging from a high of A1A3 to a low of BBBa1 as rated by one of the

internationally-recognized credit rating services. These floating-rate securities were purchased in 1998 and have paid coupon interest continuously since issuance. Floating-rate debt securities such as these pay a fixed interest rate spread over 90-day LIBOR. Following the purchase of these securities, the required interest rate spread increased for these types of securities causing a decline in the market price. The Company concluded that unrealized losses on

corporate debt securities were only temporarily impaired at September 30, 2015.March 31, 2016. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. All of the financial institutions are also considered well-capitalized. CreditInterest rate spreads have now decreased for these types of securities and market prices have improved. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these securities and it is more likely than not that the Company will not be required to sell the securities. The Company has held the securities continuously since 1998 and expects to receive its full principal at maturity in 2028 or prior if called by the issuer. TheHistorically, the Company has historically not actively sold investment securities and has not utilized the securities portfoliosales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”) or Federal National Mortgage Association (“FNMA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at September 30, 2015.March 31, 2016.

Note 5. Loans Receivable, Net

Loans receivable, net at September 30, 2015March 31, 2016 and December 31, 20142015 consisted of the following (in thousands):

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 

Real estate:

    

One-to-four family

  $786,915    $737,889  

Commercial real estate, multi family and land

   803,340     649,951  

Commercial:

    

Commercial and industrial

  $141,195    $144,538  

Commercial real estate – owner occupied

   308,666     307,509  

Commercial real estate - investor

   536,547     510,725  
  

 

   

 

 

Total commercial

   986,408     962,772  
  

 

   

 

 

Consumer:

    

Residential mortgage

   792,753     791,249  

Residential construction

   51,580     47,552     54,259     50,757  

Consumer

   194,306     199,349  

Commercial and industrial

   129,379     83,946  

Home equity loans and lines

   190,621     192,368  

Other consumer

   570     792  
  

 

   

 

 

Total consumer

   1,038,203     1,035,166  
  

 

   

 

   

 

   

 

 

Total loans

   1,965,520     1,718,687     2,024,611     1,997,938  

Purchased credit-impaired (“PCI”) loans

   1,019     —    

Purchased credit impaired (“PCI”) loans

   376     461  

Loans in process

   (14,145   (16,731   (15,033   (14,206

Deferred origination costs, net

   3,216     3,207     3,253     3,232  

Allowance for loan losses

   (16,638   (16,317   (16,214   (16,722
  

 

   

 

   

 

   

 

 

Loans receivable, net

  $1,938,972    $1,688,846  
  

 

   

 

 

Total loans, net

  $1,996,993    $1,970,703  
  

 

   

 

 

At September 30, 2015March 31, 2016 and December 31, 2014,2015, loans in the amount of $24,394,000$16.2 million and $18,307,000,$18.3 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. There were no loans ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate which are in the process of foreclosure amounted to $2,852,000$2.8 million at September 30, 2015.March 31, 2016. The amount of foreclosed residential real estate property held by the Company was $3,104,000$2.0 million at September 30, 2015.March 31, 2016.

The Company defines an impaired loan as all non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At September 30, 2015,March 31, 2016, the impaired loan portfolio totaled $45,573,000$34.4 million for which there was a specific allocation in the allowance for loan losses of $2,400,000.$249,000. At December 31, 2014,2015, the impaired loan portfolio totaled $36,979,000$38.4 million for which there was a specific allocation in the allowance for loan losses of $2,161,000.$1.3 million. The average balance of impaired loans for the three and nine months ended September 30,March 31, 2016 and 2015 was $46,211,000$34.6 million and $40,909,000, respectively and $41,749,000 and $42,162,000, respectively, for the same prior year periods.$36.3 million, respectively.

An analysis of the allowance for loan losses for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 is as follows (in thousands):

 

  Three months ended   Nine months ended   Three months ended 
  September 30,   September 30,   March 31, 
  2015   2014   2015   2014   2016   2015 

Balance at beginning of period

  $16,534    $20,936    $16,317    $20,930    $16,722    $16,317  

Provision charged to operations

   300     1,000     975     1,805     563     375  

Charge-offs

   (211   (5,783   (900   (6,915   (1,172   (358

Recoveries

   15     157     246     490     101     85  
  

 

   

 

   

 

   

 

   

 

   

 

 

Balance at end of period

  $16,638    $16,310    $16,638    $16,310    $16,214    $16,419  
  

 

   

 

   

 

   

 

   

 

   

 

 

The following table presents an analysis of the allowance for loan losses for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2015March 31, 2016 and December 31, 2014,2015, excluding PCI loans (in thousands):

 

   Residential
Real Estate
  Commercial
Real Estate
  Consumer  Commercial
and Industrial
  Unallocated  Total 

For the three months ended September 30, 2015

       

Allowance for loan losses:

       

Balance at beginning of period

  $3,610   $9,229   $952   $1,686   $1,057   $16,534  

Provision (benefit) charged to operations

   1,602    (892  73    (101  (382  300  

Charge-offs

   (51  —      (101  (59  —      (211

Recoveries

   —      10    3    2    —      15  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $5,161   $8,347   $927   $1,528   $675   $16,638  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the three months ended September 30, 2014

       

Allowance for loan losses:

       

Balance at beginning of period

  $4,397   $11,077   $1,284   $1,163   $3,015   $20,936  

Provision (benefit) charged to operations

   4,982    (2,510  173    (123  (1,522  1,000  

Charge-offs

   (5,424  (323  (35  (1  —      (5,783

Recoveries

   152    —      4    1    —      157  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $4,107   $8,244   $1,426   $1,040   $1,493   $16,310  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the nine months ended September 30, 2015

       

Allowance for loan losses:

       

Balance at beginning of period

  $4,291   $8,935   $1,146   $863   $1,082   $16,317  

Provision (benefit) charged to operations

   920    (504  249    717    (407  975  

Charge-offs

   (174  (103  (564  (59  —      (900

Recoveries

   124    19    96    7    —      246  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $5,161   $8,347   $927   $1,528   $675   $16,638  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the nine months ended September 30, 2014

       

Allowance for loan losses:

       

Balance at beginning of period

  $4,859   $10,371   $1,360   $1,383   $2,957   $20,930  

Provision (benefit) charged to operations

   5,007    (1,813  368    (293  (1,464  1,805  

Charge-offs

   (6,193  (323  (348  (51  —      (6,915

Recoveries

   434    9    46    1    —      490  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $4,107   $8,244   $1,426   $1,040   $1,493   $16,310  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

September 30, 2015

       

Allowance for loan losses:

       

Ending allowance balance attributed to loans:

       

Individually evaluated for impairment

  $67   $1,991   $22   $320   $—     $2,400  

Collectively evaluated for impairment

   5,094    6,356    905    1,208    675    14,238  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ending allowance balance

  $5,161   $8,347   $927   $1,528   $675   $16,638  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans:

       

Loans individually evaluated for impairment

  $12,377   $29,573   $2,373   $1,250   $—     $45,573  

Loans collectively evaluated for impairment

   826,118    773,767    191,933    128,129    —      1,919,947  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ending loan balance            

  $838,495   $803,340   $194,306   $129,379   $—     $1,965,520  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 Residential
Real Estate
 Commercial
Real Estate
Owner
Occupied
 Commercial
Real Estate
Investor
 Consumer Commercial
and Industrial
 Unallocated Total 

December 31, 2014

            

For the three months ended March 31, 2016

       

Allowance for loan losses:

       

Balance at beginning of period

 $6,590   $2,292   $4,873   $1,095   $1,639   $233   $16,722  

Provision (benefit) charged to operations

 (11 1,039   (581 (40 (144 300   563  

Charge-offs

 (78 (968  —     (3 (123  —     (1,172

Recoveries

 54    —     10   29   8    —     101  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance at end of period

 $ 6,555   $ 2,363   $ 4,302   $ 1,081   $ 1,380   $533   $ 16,214  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

For the three months ended March 31, 2015

       

Allowance for loan losses:

       

Balance at beginning of period

 $4,291   $3,627   $5,308   $1,146   $863   $1,082   $16,317  

Provision (benefit) charged to operations

 (52 202   251   72   (99 1   375  

Charge-offs

 (55  —     (88 (215  —      —     (358

Recoveries

 22    —      —     60   3    —     85  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance at end of period

 $4,206   $3,829   $5,471   $1,063   $767   $1,083   $16,419  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

March 31, 2016

       

Allowance for loan losses:

                   

Ending allowance balance attributed to loans:

                   

Individually evaluated for impairment

  $88    $1,741    $332    $—      $—      $2,161   $43   $127   $79   $ —     $ —     $—     $249  

Collectively evaluated for impairment

   4,203     7,194     814     863     1,082     14,156   6,512   2,236   4,223   1,081   1,380   533   15,965  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total ending allowance balance

  $4,291    $8,935    $1,146    $863    $1,082    $16,317   $6,555   $2,363   $4,302   $1,081   $1,380   $533   $16,214  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Loans:

                   

Loans individually evaluated for impairment

  $12,879    $21,165    $2,221    $714    $—      $36,979   $13,530   $17,226   $925   $2,059   $703   $ —     $34,443  

Loans collectively evaluated for impairment

   772,562     628,786     197,128     83,232     —       1,681,708   833,482   291,440   535,622   189,132   140,492    —     1,990,168  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total ending loan balance

  $785,441    $649,951    $199,349    $83,946    $—      $1,718,687   $847,012   $308,666   $536,547   $191,191   $141,195   $—     $2,024,611  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

December 31, 2015

       

Allowance for loan losses:

       

Ending allowance balance attributed to loans:

       

Individually evaluated for impairment

 $31   $544   $287   $43   $434   $—     $1,339  

Collectively evaluated for impairment

 6,559   1,748   4,586   1,052   1,205   233   15,383  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total ending allowance balance

 $6,590   $2,292   $4,873   $1,095   $1,639   $233   $16,722  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Loans:

       

Loans individually evaluated for impairment

 $13,165   $18,964   $2,686   $2,307   $1,250   $ —     $38,372  

Loans collectively evaluated for impairment

 828,841   288,545   508,039   190,853   143,288    —     1,959,566  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total ending loan balance

 $842,006   $307,509   $510,725   $193,160   $144,538   $ —     $1,997,938  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

A summary of impaired loans at September 30, 2015March 31, 2016 and December 31, 20142015 is as follows, excluding PCI loans (in thousands):

 

  September 30,
2015
   December 31,
2014
   March 31,
2016
   December 31,
2015
 

Impaired loans with no allocated allowance for loan losses

  $34,015    $26,487    $33,086    $35,177  

Impaired loans with allocated allowance for loan losses

   11,558     10,492     1,357     3,195  
  

 

   

 

   

 

   

 

 
  $45,573    $36,979    $34,443    $38,372  
  

 

   

 

   

 

   

 

 

Amount of the allowance for loan losses allocated

  $2,400    $2,161    $249    $1,339  
  

 

   

 

   

 

   

 

 

At September 30, 2015,March 31, 2016, impaired loans include troubled debt restructuring loans of $30,754,000$31.5 million of which $26,935,000$26.7 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2014,2015, impaired loans include troubled debt restructuring loans of $23,493,000$31.3 million of which $21,462,000$26.3 million were performing in accordance with their restructured terms and were accruing interest.

The summary of loans individually evaluated for impairment by loan portfolio segment as of September 30, 2015March 31, 2016 and December 31, 20142015 and for the three months ended September 30,March 31, 2016 and 2015 and 2014 follows, excluding PCI loans (in thousands):

 

  Unpaid
Principal
Balance
   Recorded
Investment
   Allowance
for Loan
Losses
Allocated
   Unpaid
Principal
Balance
   Recorded
Investment
   Allowance
for Loan
Losses
Allocated
 

As of September 30, 2015

    

As of March 31, 2016

      

With no related allowance recorded:

          

Residential real estate

  $12,536    $12,117    $—      $13,521    $13,043    $ —    

Commercial real estate

   19,095     18,992     —    

Commercial real estate - owner occupied

   16,923     16,996     —    

Commercial real estate - investor

   317     285    

Consumer

   2,601     2,203     —       2,585     2,059     —    

Commercial and industrial

   703     703     —       703     703     —    
  

 

   

 

   

 

   

 

   

 

   

 

 
  $34,935    $34,015    $—      $34,049    $33,086    $—    
  

 

   

 

   

 

   

 

   

 

   

 

 

With an allowance recorded:

          

Residential real estate

  $294    $260    $67    $487    $487    $43  

Commercial real estate

   10,578     10,581     1,991  

Commercial real estate - owner occupied

   232     230     127  

Commercial real estate - investor

   640     640     79  

Consumer

   207     170     22     —       —       —    

Commercial and industrial

   547     547     320     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

 
  $11,626    $11,558    $2,400    $1,359    $1,357    $249  
  

 

   

 

   

 

   

 

   

 

   

 

 

As of December 31, 2014

    

As of December 31, 2015

      

With no related allowance recorded:

          

Residential real estate

  $12,351    $11,931    $—      $13,431    $13,056    $ —    

Commercial real estate

   12,174     12,142     —    

Commercial real estate - owner occupied

   18,742     18,688     —    

Commercial real estate - investor

   498     466    

Consumer

   2,243     1,700     —       2,577     2,264     —    

Commercial and industrial

   714     714     —       703     703     —    
  

 

   

 

   

 

   

 

   

 

   

 

 
  $27,482    $26,487    $—      $35,951    $35,177    $—    
  

 

   

 

   

 

   

 

   

 

   

 

 

With an allowance recorded:

          

Residential real estate

  $948    $948    $88    $109    $109    $31  

Commercial real estate

   9,023     9,023     1,741  

Commercial real estate - owner occupied

   276     276     544  

Commercial real estate - investor

   2,171     2,220     287  

Consumer

   521     521     332     81     43     43  

Commercial and industrial

   —       —       —       547     547     434  
  

 

   

 

   

 

   

 

   

 

   

 

 
  $10,492    $10,492    $2,161    $3,184    $3,195    $1,339  
  

 

   

 

   

 

   

 

   

 

   

 

 

  Three months ended September 30,   Three months ended March 31, 
  2015   2014   2016   2015 
  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

                

Residential real estate

  $12,580    $141    $17,328    $159    $13,190    $125    $12,726    $146  

Commercial real estate

   17,931     84     11,186     69  

Commercial real estate - owner occupied

   16,792     131     11,741     72  

Commercial real estate - investor

   345     2     907     —    

Consumer

   2,266     28     1,765     24     2,196     29     2,040     28  

Commercial and industrial

   703     3     276     3     703     —       274     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $33,480    $256    $30,555    $255    $33,226    $287    $27,688    $246  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

With an allowance recorded:

                

Residential real estate

  $260    $2    $1,462    $13    $489    $4    $111    $1  

Commercial real estate

   10,635     —       9,140     25  

Commercial real estate - owner occupied

   228     4     7,757     24  

Commercial real estate - investor

   642     —       642     —    

Consumer

   85     —       592     10     —       —       109     1  

Commercial and industrial

   547     —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $11,527    $2    $11,194    $48    $1,359    $8    $8,619    $26  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Nine months ended September 30, 
  2015   2014 
  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

        

Residential real estate

  $12,634    $434    $17,493    $476  

Commercial real estate

   14,691     270     10,883     152  

Consumer

   2,222     87     2,043     65  

Commercial and industrial

   707     8     277     7  
  

 

   

 

   

 

   

 

 
  $30,254    $799    $30,696    $700  
  

 

   

 

   

 

   

 

 

With an allowance recorded:

        

Residential real estate

  $261    $8    $1,330    $44  

Commercial real estate

   10,153     11     9,502     77  

Consumer

   28     1     634     31  

Commercial and industrial

   304     2     —       —    
  

 

   

 

   

 

   

 

 
  $10,746    $22    $11,466    $152  
  

 

   

 

   

 

   

 

 

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of September 30, 2015March 31, 2016 and December 31, 2014,2015, excluding PCI loans (in thousands):

 

   September 30, 2015   December 31, 2014 

Residential real estate

  $5,481    $3,115  

Commercial real estate

   17,057     12,758  

Consumer

   1,741     1,877  

Commercial and industrial

   115     557  
  

 

 

   

 

 

 
  $24,394    $18,307  
  

 

 

   

 

 

 

   March 31, 2016   December 31, 2015 

Residential real estate

  $8,788    $5,779  

Commercial real estate - owner occupied

   4,354     7,684  

Commercial real estate - investor

   940     3,112  

Consumer

   1,202     1,576  

Commercial and industrial

   909     123  
  

 

 

   

 

 

 
  $16,193    $18,274  
  

 

 

   

 

 

 

The following table presents the aging of the recorded investment in past due loans as of September 30, 2015March 31, 2016 and December 31, 20142015 by loan portfolio segment, excluding PCI loans (in thousands):

 

  30-59
Days
Past Due
   60-89
Days
Past Due
   Greater
than
90 Days
Past Due
   Total
Past Due
   Loans Not
Past Due
   Total   30-59
Days
Past Due
   60-89
Days
Past Due
   Greater
than
90 Days
Past Due
   Total
Past Due
   Loans Not
Past Due
   Total 

September 30, 2015

            

March 31, 2016

            

Residential real estate

  $5,169    $1,793    $4,322    $11,284    $827,211    $838,495    $4,933    $1,226    $5,890    $12,049    $834,963    $847,012  

Commercial real estate

   816     —       17,057     17,873     785,467     803,340  

Commercial real estate - owner occupied

   235     —       4,759     4,994     303,672     308,666  

Commercial real estate - investor

   —       841     1,189     2,030     534,517     536,547  

Consumer

   858     89     1,568     2,515     191,791     194,306     880     217     1,008     2,105     189,086     191,191  

Commercial and industrial

   —       —       115     115     129,264     129,379     —       10     245     255     140,940     141,195  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $6,843    $1,882    $23,062    $31,787    $1,933,733    $1,965,520    $6,048    $2,294    $13,091    $21,433    $2,003,178    $2,024,611  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2014

            

December 31, 2015

            

Residential real estate

  $7,365    $1,695    $1,619    $10,679    $774,762    $785,441    $4,075    $2,716    $3,168    $9,959    $832,047    $842,006  

Commercial real estate

   119     —       12,758     12,877     637,074     649,951  

Commercial real estate - owner occupied

   80     —       7,684     7,764     299,745     307,509  

Commercial real estate - investor

   217     1,208     2,649     4,074     506,651     510,725  

Consumer

   845     232     1,833     2,910     196,439     199,349     1,661     115     1,248     3,024     190,136     193,160  

Commercial and industrial

   —       —       557     557     83,389     83,946     8     —       360     368     144,170     144,538  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $8,329    $1,927    $16,767    $27,023    $1,691,664    $1,718,687    $6,041    $4,039    $15,109    $25,189    $1,972,749    $1,997,938  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

DoubtfuDoubtfull.. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Pass. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans. process.

As of September 30, 2015March 31, 2016 and December 31, 2014,2015, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment is as follows, excluding PCI loans (in thousands):

 

   Pass   Special
Mention
   Substandard   Doubtful   Total 

September 30, 2015

          

Commercial real estate

  $760,756    $10,727    $31,857    $—      $803,340  

Commercial and industrial

   127,175     808     1,396     —       129,379  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $887,931    $11,535    $33,253    $—      $932,719  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2014

          

Commercial real estate

  $611,987    $12,684    $25,280    $—      $649,951  

Commercial and industrial

   82,693     173     1,080     —       83,946  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $694,680    $12,857    $26,360    $—      $733,897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Pass   Special
Mention
   Substandard   Doubtful   Total 

March 31, 2016

          

Commercial real estate - owner occupied

  $289,814    $4,923     13,929    $ —      $308,666  

Commercial real estate - investor

   522,234     6,720     7,593     —       536,547  

Commercial and industrial

   139,567     662     966     —       141,195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $951,615    $12,305    $22,488    $—      $986,408  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2015

          

Commercial real estate - owner occupied

  $288,701    $1,803    $17,005    $ —      $307,509  

Commercial real estate - investor

   494,664     10,267     5,794     —       510,725  

Commercial and industrial

   142,387     787     1,364     —       144,538  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $925,752    $12,857    $24,163    $—      $962,772  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For residential consumer and small businessconsumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of September 30, 2015March 31, 2016 and December 31, 2014,2015, excluding PCI loans (in thousands):

 

  Residential Real Estate   Residential Real Estate 
  Residential   Consumer   Residential   Consumer 

September 30, 2105

    

March 31, 2016

    

Performing

  $833,014    $192,565    $838,224    $189,989  

Non-performing

   5,481     1,741     8,788     1,202  
  

 

   

 

   

 

   

 

 
  $838,495    $194,306    $847,012    $191,191  
  

 

   

 

   

 

   

 

 

December 31, 2014

    

December 31, 2015

    

Performing

  $782,326    $197,472    $836,227    $191,584  

Non-performing

   3,115     1,877     5,779     1,576  
  

 

   

 

   

 

   

 

 
  $785,441    $199,349    $842,006    $193,160  
  

 

   

 

   

 

   

 

 

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. Included in the non-accrual loan total at September 30, 2015March 31, 2016 and December 31, 20142015 were $3,819,000$4.8 million and $2,031,000,$4.9 million, respectively, of troubled debt restructurings. At September 30, 2015March 31, 2016 and December 31, 2014,2015, the Company has allocated $587,000$170,000 and $419,000,$262,000, respectively, of specific reserves to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as troubled debt restructurings which are accruing at September 30, 2015March 31, 2016 and December 31, 2014,2015, which totaled $26,935,000$26.7 million and $21,462,000,$26.3 million, respectively. In the second quarter of 2015, the Bank restructured a commercial real estate loan with an outstanding balance of $3.9 million by extending the term and lowering the monthly repayment amount. The interest rate was unchanged. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

The following table presents information about troubled debt restructurings which occurred during the three and nine months ended September 30,March 31, 2016 and 2015, and 2014, and troubled debt restructurings modified within the previous year and which defaulted during the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 (dollars in thousands):

 

  Number of Loans  Pre-modification
Recorded Investment
  Post-modification
Recorded Investment
 

Three months ended September 30, 2015

   

Troubled Debt Restructurings:

   

Commercial real estate

  1   $63   $63  

Consumer

  1    207    170  
  Number of Loans  Recorded Investment    

Troubled Debt Restructurings

   

Which Subsequently Defaulted:

  None    None   
  Number of Loans  Pre-modification
Recorded Investment
  Post-modification
Recorded Investment
 

Nine months ended September 30, 2015

   

Troubled Debt Restructurings:

   

Residential real estate

  4   $509   $472  

Commercial real estate

  4    6,095    5,944  

Consumer

  9    599    547  
  Number of Loans  Recorded Investment    

Troubled Debt Restructurings

   

Which Subsequently Defaulted:

  None    None   
  Number of Loans  Pre-modification
Recorded Investment
  Post-modification
Recorded Investment
 

Three months ended September 30, 2014

   

Troubled Debt Restructurings:

   

Residential real estate

  5   $1,041   $933  

Consumer

  4    51    9  
   Number of Loans   Pre-modification
Recorded Investment
   Post-modification
Recorded Investment
 

Three months ended March 31, 2016

      

Troubled Debt Restructurings:

      

Residential real estate

   1    $190    $189  

Commercial real estate – owner occupied

   1     256     270  

Number of LoansRecorded Investment

Troubled Debt Restructurings

Which Subsequently Defaulted:

NoneNone

  Number of Loans  Recorded Investment    

Troubled Debt Restructurings

   

Which Subsequently Defaulted:

  None    None   
  Number of Loans  Pre-modification
Recorded Investment
  Post-modification
Recorded Investment
 

Nine months ended September 30, 2014

   

Troubled Debt Restructurings:

   

Residential real estate

  9   $1,921   $1,731  

Consumer

  9    221    178  
  Number of Loans  Recorded Investment    

Troubled Debt Restructurings

   

Which Subsequently Defaulted:

  None    None   

   Number of Loans   Pre-modification
Recorded Investment
   Post-modification
Recorded Investment
 

Three months ended March 31, 2015

      

Troubled Debt Restructurings:

      

Residential real estate

   2    $249    $249  

Commercial real estate - investor

   2     2,093     2,005  

Consumer

   3     136     136  

Number of LoansRecorded Investment

Troubled Debt Restructurings

Which Subsequently Defaulted:

NoneNone

As part of the Colonial acquisition PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Colonial at July 31, 2015 (in thousands):

 

   July 31, 2015 

Contractually required principal and interest

  $3,263  

Contractual cash flows not expected to be collected (non-accretable discount)

   (2,012
  

 

 

 

Expected cash flows to be collected at acquisition

   1,251  

Interest component of expected cash flows (accretable yield)

   (220
  

 

 

 

Fair value of acquired loans

  $1,031  
  

 

 

 

The following table summarizes the changes in accretable yield for PCI loans during the three and nine months ended September 30, 2015March 31, 2016 (in thousands):

 

  Three and Nine months ended
September 30, 2015
   Three months ended
March 31, 2016
 

Beginning balance

  $—      $75  

Acquisition

   220  

Accretion

   (14   (9

Reclassification from non-accretable difference

   —       —    
  

 

   

 

 

Ending balance

  $206    $66  
  

 

   

 

 

Note 6. Reserve for Repurchased Loans and Loss Sharing Obligations

The reserve for repurchased loans and loss sharing obligations was $1.0 million$986,000 at September 30,March 31, 2016, unchanged from December 31, 2015, compared to $1,032,000 at March 31, 2015, unchanged from December 31, 2014 and was $1.1 million at September 30, 2014 a decrease of $388,000 from December 31, 2013 due to realized losses.2014. The reserve for repurchased loans and loss sharing obligations was established to provide for expected losses related to repurchase requests which may be received on residential mortgage loans previously sold to investors and other loss sharing obligations. The reserve is included in other liabilities in the accompanying statements of financial condition.

At September 30, 2015,March 31, 2016, and December 31, 2014,2015, there were no outstanding loan repurchase requests.

Note 7. Deposits

The major types of deposits at September 30, 2015March 31, 2016 and December 31, 20142015 were as follows (in thousands):

 

Type of Account

  September 30, 2015   December 31, 2014 

Non-interest-bearing

  $362,079    $279,944  

Interest-bearing checking

   883,940     836,120  

Money market deposit

   151,657     95,663  

Savings

   310,009     301,190  

Time deposits

   260,086     207,218  
  

 

 

   

 

 

 

Total deposits

  $1,967,771    $1,720,135  
  

 

 

   

 

 

 

Type of Account

  March 31, 2016   December 31, 2015 

Non-interest-bearing

  $351,743    $337,143  

Interest-bearing checking

   860,468     859,927  

Money market deposit

   163,885     153,196  

Savings

   327,845     310,989  

Time deposits

   267,420     255,423  
  

 

 

   

 

 

 

Total deposits

  $1,971,361    $1,916,678  
  

 

 

   

 

 

 

Included in time deposits at September 30, 2015March 31, 2016 and December 31, 2014,2015, is $82,929,000$127.8 million and $64,416,000,$119.6 million, respectively, in deposits of $100,000 and over.

Note 8. Recent Accounting Pronouncements

In January 2014,September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-04, “Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” which applies to all creditors who obtain physical possession of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable. The amendments in this update clarify when an in-substance repossession or foreclosure occurs and requires disclosure of both (1) the amount of foreclosed residential real estate property held by a creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amendments in ASU 2014-04 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. The adoption of this standard in the first quarter of 2015 did not to have a material impact on the Company’s consolidated financial statements.

In September 2015, the FASB issued ASU 2015-16, “Business Combinations, Simplifying the Accounting for Measurement – Period Adjustments.” The amendments in this Update apply to all entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. In these cases, the acquirer must record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this Update are effective for fiscal years beginning after December 15, 2015 including interim periods within those fiscal years. The adoption of this Update did not have a material impact on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities”. The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this update is not expected to have a material impact on the Company‘s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718).” The objective of the Update is to simplify accounting for share-based payment transactions, including the income tax consequences, classification

of awards as either equity or liabilities, and classification on the statement of cash flows. Under the Update, all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) should be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current accounting) or account for forfeitures when they occur. Within the Cash Flow Statement, excess tax benefits should be classified along with other income tax cash flows as an operating activity, and cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity. The amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements.

Note 9. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair marketvalue measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three and nine months ended September 30, 2015.March 31, 2016. The fair value hierarchy is as follows:

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs - Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Securities Available-For-Sale

Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s available-for-sale securities, however, are fixed

income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of September 30, 2015March 31, 2016 and December 31, 2014,2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

   Fair Value Measurements at Reporting Date Using:     Fair Value Measurements at Reporting Date Using: 

September 30, 2015

 Total Fair
Value
 Level 1
Inputs
 Level 2
Inputs
 Level 3
Inputs
 
  Total Fair   Level 1   Level 2   Level 3 

March 31, 2016

  Value   Inputs   Inputs   Inputs 

Items measured on a recurring basis:

            

Investment securities available-for-sale:

            

U.S. agency obligations

 $30,108   $—     $30,108   $—      $30,085    $—      $30,085    $—    

Items measured on a non-recurring basis:

            

Other real estate owned

 3,262    —      —     3,262     9,029     —       —       9,029  

Loans measured for impairment based on the fair value of the underlying collateral

 12,844    —      —     12,844     3,239     —       —       3,239  
   Fair Value Measurements at Reporting Date Using: 

December 31, 2014

 Total Fair
Value
 Level 1
Inputs
 Level 2
Inputs
 Level 3
Inputs
 

Items measured on a recurring basis:

    

Investment securities available-for-sale:

    

U.S. agency obligations

 $19,804   $—     $19,804   $—    

Items measured on a non-recurring basis:

    

Other real estate owned

 4,664    —      —     4,664  

Loans measured for impairment based on the fair value of the underlying collateral

 11,675    —      —     11,675  

       Fair Value Measurements at Reporting Date Using: 
   Total Fair   Level 1   Level 2   Level 3 

December 31, 2015

  Value   Inputs   Inputs   Inputs 

Items measured on a recurring basis:

        

Investment securities available-for-sale:

        

U.S. agency obligations

  $29,902    $—      $29,902    $—    

Items measured on a non-recurring basis:

        

Other real estate owned

   8,827     —       —       8,827  

Loans measured for impairment based on the fair value of the underlying collateral

   4,344     —       —       4,344  

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Securities Held-to-Maturity

Securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these securities to maturity. The Company determines the fair value of the securities utilizing Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the security. Illiquid credit markets have resulted in inactive markets for certain of the Company’s securities. As a result, there is limited observable market data for these assets. Fair value estimates for securities for which limited observable market data is available are based on judgments regarding current economic conditions, liquidity discounts, credit and interest rate risks, and other factors. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the security.

The Company utilizes third party pricing services to obtain fair values for its corporate debt securities. Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third party pricing service, management concluded that Level 2 inputs were utilized for all securities. In the case of the Level 2 securities, the significant observable inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, other market information and observations of equity and credit default swap curves related to the issuer.

Federal Home Loan Bank of New York Stock

The fair value for Federal Home Loan Bank of New York stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment based upon the outstanding balance of mortgage related assets and outstanding borrowings.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms. Fair values estimated in this manner do not fully incorporate an exit price approach to fair value, but instead are based on a comparison to current market rates for comparable loans.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, interest-bearing checking accounts, money market accounts and saving accounts are, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of September 30, 2015March 31, 2016 and December 31, 20142015 are presented in the following tables (in thousands):

 

   Fair Value Measurements at Reporting Date Using:       Fair Value Measurements at Reporting Date Using: 

September 30, 2015

 Book
Value
 Level 1
Inputs
 Level 2
Inputs
 Level 3
Inputs
 

March 31, 2016

  Book
Value
   Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
 

Financial Assets:

            

Cash and due from banks

 $50,576   $50,576   $—     $—      $34,261    $34,261    $—      $—    

Securities held-to-maturity

 392,932    —     400,852    —       375,616     —       378,613     —    

Federal Home Loan Bank of New York stock

 15,970    —      —     15,970     16,645     —       —       16,645  

Loans receivable and mortgage loans held for sale

 1,941,278    —      —     1,960,827  

Loans receivable, net and mortgage loans held for sale

   2,000,379     —       —       2,030,537  

Financial Liabilities:

            

Deposits other than time deposits

 1,707,685    —     1,707,685    —       1,703,940     —       1,703,940     —    

Time deposits

 260,086    —     261,888    —       267,420     —       269,034     —    

Securities sold under agreements to repurchase with retail customers

 77,993   77,993    —      —       83,913     83,913     —       —    

Federal Home Loan Bank advances and other borrowings

 260,506    —     262,488    —       274,417     —       276,905     —    
   Fair Value Measurements at Reporting Date Using: 

December 31, 2014

 Book
Value
 Level 1
Inputs
 Level 2
Inputs
 Level 3
Inputs
 

Financial Assets:

    

Cash and due from banks

 $36,117   $36,117   $—     $—    

Securities held-to-maturity

 469,417    —     474,215    —    

Federal Home Loan Bank of New York stock

 19,170    —      —     19,170  

Loans receivable and mortgage loans held for sale

 1,693,047    —      —     1,709,819  

Financial Liabilities:

    

Deposits other than time deposits

 1,512,917    —     1,512,917    —    

Time deposits

 207,218    —     208,651    —    

Securities sold under agreements to repurchase with retail customers

 67,812   67,812    —      —    

Federal Home Loan Bank advances and other borrowings

 332,738    —     332,432    —    

       Fair Value Measurements at Reporting Date Using: 

December 31, 2015

  Book
Value
   Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
 

Financial Assets:

        

Cash and due from banks

  $43,946    $43,946    $—      $—    

Securities held-to-maturity

   394,813     —       397,763     —    

Federal Home Loan Bank of New York stock

   19,978     —       —       19,978  

Loans receivable and mortgage loans held for sale

   1,973,400     —       —       1,986,891  

Financial Liabilities:

        

Deposits other than time deposits

   1,661,255     —       1,661,255     —    

Time deposits

   255,423     —       255,564     —    

Securities sold under agreements to repurchase with retail customers

   75,872     75,872     —       —    

Federal Home Loan Bank advances and other borrowings

   346,885     —       346,118     —    

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Note 10. Subsequent Event

On January 5, 2016, the Company announced an agreement to acquire Cape Bancorp (“Cape”), headquartered in Cape May Court House, New Jersey, in a transaction valued at approximately $195 million. Under the terms of the agreement, Cape stockholders were entitled to receive $2.25 in cash and 0.6375 shares of OceanFirst common stock, for each share of Cape common stock. The total number of shares issued in the transaction was approximately 8,283,000. The transaction closed on May 2, 2016.

Cape operated twenty-two full-service banking offices and five loan offices and held approximately $1.6 billion in total assets, $1.2 billion in total loans and $1.1 billion in total deposits.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

Item 1A. Risk Factors

For a summary of risk factors relevant to the Company, see Part I, Item 1A, “Risk Factors,” in the 20142015 Form 10-K. There were no material changes to risk factors relevant to the Company’s operations since December 31, 2014.2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. Information regarding the Company’s common stock repurchases for the three month period ended September 30, 2015March 31, 2016 is as follows:

 

Period

  Total
Number of
Shares
Purchased
   Average Price
Paid per Share
   Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
   Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
 

July 1, through July 31, 2015

   —      $—       —       358,458  

August 1, 2015 through August 31, 2015

   44,531     18.00     44,531     313,927  

September 1, 2015 through September 30, 2015

   69,123     17.45     69,123     244,804  

Period

Total
Number of
Shares
Purchased
Average Price
Paid per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs

January 1, through January 31, 2016

—  $—  —  244,804

February 1, 2016 through February 29, 2016

—  $—  —  244,804

March 1, 2016 through March 31, 2016

—  $—  —  244,804

Item 3. Defaults Upon Senior Securities

Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits

Exhibits:

 

  10.30AAmendment No. 1 dated August 5, 2015 to the Amended and Restated Employment Agreement between Christopher D. Maher and OceanFirst Financial Corp. dated April 23, 2014 (1)
  10.31AAmendment No. 1 dated August 5, 2015 to the Amended and Restated Employment Agreement between Christopher D. Maher and OceanFirst Bank dated April 23, 2014 (1)
  10.35Form of Employment Agreement between OceanFirst Bank, OceanFirst Financial Corp., and certain executive officers, including Joseph R. Iantosca and Joseph J. Lebel (1)
  31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.0  Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002

101.0  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015,March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

(1)Incorporated herein by reference from the Exhibits to Form 8-K filed on August 5, 2015.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

OceanFirst Financial Corp.

 Registrant
DATE: November 6, 2015May 9, 2016 

/s/ Christopher D. Maher

 Christopher D. Maher
 President and Chief Executive Officer
DATE: November 6, 2015May 9, 2016 

/s/ Michael J. Fitzpatrick

 Michael J. Fitzpatrick
 Executive Vice President and Chief Financial Officer

Exhibit Index

 

Exhibit

  

Description

  

Page

   

Description

  

Page

31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   39    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  35
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   40    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  36
32.0  Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002   41    Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002  37
101.0  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.  

 

3834