UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended JuneSeptember 30, 2017

Commission File No. 001-14817

PACCAR Inc

(Exact name of registrant as specified in its charter)

 

Delaware

Delaware

91-0351110

(State or other jurisdiction of


incorporation or organization)

(I.R.S. Employer Identification No.)

777 - 106th Ave. N.E., Bellevue, WA

98004

(Address of principal executive offices)

(Zip Code)

(425) 468-7400

(Registrant’sRegistrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes  No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,”filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-212b‑2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes      No  

Indicate the number of shares outstanding of each of the issuer’sissuer's classes of common stock, as of the latest practicable date.

Common Stock, $1 par value – 351,376,481— 351,610,175 shares as of JulyOctober 31, 2017


PACCAR Inc – Form10-Q

INDEX

 

INDEX

Page

Page

PART I.

FINANCIAL INFORMATION:

ITEM 1.

FINANCIAL STATEMENTS:

Consolidated Statements of Comprehensive Income (Loss)

Three and SixNine Months Ended JuneSeptember 30, 2017 and 2016 (Unaudited)

3

Consolidated Balance Sheets –
June
September
30, 2017 (Unaudited) and December 31, 2016

4

Condensed Consolidated Statements of Cash Flows –
Six
Nine
Months Ended JuneSeptember 30, 2017 and 2016 (Unaudited)

6

Notes to Consolidated Financial Statements (Unaudited)

7

ITEM 2.

MANAGEMENT’SMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

32

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

51

50

ITEM 4.

CONTROLS AND PROCEDURES

51

50

PART II.

OTHER INFORMATION:

ITEM 1.

LEGAL PROCEEDINGS

51

50

ITEM 1A.

RISK FACTORS

51

50

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

51

50

ITEM 6.

EXHIBITS

51

50

SIGNATURE52

INDEX TO EXHIBITS

51

53

SIGNATURE

54

 

- 2 -


PACCAR Inc – Form 10-Q

 

PART I – FINANCIALFINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(Millions Except Per Share Amounts)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30

 

 

September 30

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

$

4,731.5

 

 

$

3,953.2

 

 

$

13,065.1

 

 

$

12,079.6

 

Cost of sales and revenues

 

4,046.8

 

 

 

3,371.5

 

 

 

11,184.2

 

 

 

10,274.5

 

Research and development

 

67.0

 

 

 

59.2

 

 

 

194.1

 

 

 

179.6

 

Selling, general and administrative

 

112.9

 

 

 

105.5

 

 

 

332.0

 

 

 

326.0

 

European Commission charge

 

 

 

 

 

 

 

 

 

 

 

 

 

833.0

 

Interest and other expense, net

 

3.2

 

 

 

1.6

 

 

 

3.1

 

 

 

4.2

 

 

 

4,229.9

 

 

 

3,537.8

 

 

 

11,713.4

 

 

 

11,617.3

 

Truck, Parts and Other Income Before Income Taxes

 

501.6

 

 

 

415.4

 

 

 

1,351.7

 

 

 

462.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees

 

111.2

 

 

 

105.9

 

 

 

317.6

 

 

 

320.4

 

Operating lease, rental and other revenues

 

217.0

 

 

 

190.3

 

 

 

619.1

 

 

 

562.6

 

Revenues

 

328.2

 

 

 

296.2

 

 

 

936.7

 

 

 

883.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other borrowing expenses

 

38.3

 

 

 

32.2

 

 

 

109.8

 

 

 

95.1

 

Depreciation and other expenses

 

186.2

 

 

 

162.6

 

 

 

538.7

 

 

 

469.9

 

Selling, general and administrative

 

27.8

 

 

 

25.3

 

 

 

79.3

 

 

 

74.9

 

Provision for losses on receivables

 

4.7

 

 

 

5.1

 

 

 

17.4

 

 

 

14.5

 

 

 

257.0

 

 

 

225.2

 

 

 

745.2

 

 

 

654.4

 

Financial Services Income Before Income Taxes

 

71.2

 

 

 

71.0

 

 

 

191.5

 

 

 

228.6

 

Investment income

 

9.0

 

 

 

8.5

 

 

 

25.8

 

 

 

20.6

 

Total Income Before Income Taxes

 

581.8

 

 

 

494.9

 

 

 

1,569.0

 

 

 

711.5

 

Income taxes

 

179.1

 

 

 

148.7

 

 

 

483.0

 

 

 

478.6

 

Net Income

$

402.7

 

 

$

346.2

 

 

$

1,086.0

 

 

$

232.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.14

 

 

$

.99

 

 

$

3.09

 

 

$

.66

 

Diluted

$

1.14

 

 

$

.98

 

 

$

3.08

 

 

$

.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

351.9

 

 

 

351.0

 

 

 

351.7

 

 

 

351.1

 

Diluted

 

352.9

 

 

 

351.8

 

 

 

352.8

 

 

 

351.8

 

Dividends declared per share

$

.25

 

 

$

.24

 

 

$

.74

 

 

$

.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

$

511.7

 

 

$

346.6

 

 

$

1,397.9

 

 

$

323.2

 

 

   Three Months Ended  Six Months Ended 
   June 30  June 30 
   2017   2016  2017  2016 

TRUCK, PARTS AND OTHER:

      

Net sales and revenues

  $4,397.9   $4,115.8  $8,333.6  $8,126.4 

Cost of sales and revenues

   3,755.2    3,489.4   7,137.4   6,903.0 

Research and development

   66.1    60.8   127.1   120.4 

Selling, general and administrative

   107.8    110.2   219.1   220.5 

European Commission charge

     (109.6   833.0 

Interest and other expense (income), net

   1.5    2.5   (.1  2.6 
  

 

 

   

 

 

  

 

 

  

 

 

 
   3,930.6    3,553.3   7,483.5   8,079.5 
  

 

 

   

 

 

  

 

 

  

 

 

 

Truck, Parts and Other Income Before Income Taxes

   467.3    562.5   850.1   46.9 

FINANCIAL SERVICES:

      

Interest and fees

   104.2    107.1   206.4   214.5 

Operating lease, rental and other revenues

   202.1    190.3   402.1   372.3 
  

 

 

   

 

 

  

 

 

  

 

 

 

Revenues

   306.3    297.4   608.5   586.8 

Interest and other borrowing expenses

   37.4    32.6   71.5   62.9 

Depreciation and other expenses

   172.8    156.4   352.5   307.3 

Selling, general and administrative

   26.3    25.1   51.5   49.6 

Provision for losses on receivables

   6.8    6.0   12.7   9.4 
  

 

 

   

 

 

  

 

 

  

 

 

 
   243.3    220.1   488.2   429.2 
  

 

 

   

 

 

  

 

 

  

 

 

 

Financial Services Income Before Income Taxes

   63.0    77.3   120.3   157.6 

Investment income

   8.7    6.4   16.8   12.1 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total Income Before Income Taxes

   539.0    646.2   987.2   216.6 

Income taxes

   166.0    164.9   303.9   329.9 
  

 

 

   

 

 

  

 

 

  

 

 

 

Net Income (Loss)

  $373.0   $481.3  $683.3  $(113.3
  

 

 

   

 

 

  

 

 

  

 

 

 

Net Income (Loss) Per Share

      

Basic

  $1.06   $1.37  $1.94  $(.32

Diluted

  $1.06   $1.37  $1.94  $(.32
  

 

 

   

 

 

  

 

 

  

 

 

 

Weighted Average Number of Common Shares Outstanding

 

  

Basic

   351.8    350.9   351.7   351.1 

Diluted

   352.7    351.6   352.7   351.1 
  

 

 

   

 

 

  

 

 

  

 

 

 

Dividends declared per share

  $.25   $.24  $.49  $.48 
  

 

 

   

 

 

  

 

 

  

 

 

 

Comprehensive Income (Loss)

  $505.8   $443.4  $886.2  $(23.4
  

 

 

   

 

 

  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

 

- 3 -


PACCAR Inc – Form 10-Q

 

Consolidated Balance Sheets (Millions)

 

 

September 30

 

 

December 31

 

 

 

2017

 

 

2016*

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,205.3

 

 

$

1,781.7

 

Trade and other receivables, net

 

1,323.8

 

 

 

862.2

 

Marketable debt securities

 

1,216.0

 

 

 

1,140.9

 

Inventories, net

 

983.0

 

 

 

727.8

 

Other current assets

 

252.4

 

 

 

225.6

 

Total Truck, Parts and Other Current Assets

 

5,980.5

 

 

 

4,738.2

 

 

 

 

 

 

 

 

 

Equipment on operating leases, net

 

1,248.8

 

 

 

1,013.9

 

Property, plant and equipment, net

 

2,389.1

 

 

 

2,260.0

 

Other noncurrent assets, net

 

423.8

 

 

 

432.0

 

Total Truck, Parts and Other Assets

 

10,042.2

 

 

 

8,444.1

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

Cash and cash equivalents

 

108.0

 

 

 

134.0

 

Finance and other receivables, net

 

9,548.7

 

 

 

8,837.4

 

Equipment on operating leases, net

 

2,835.8

 

 

 

2,623.9

 

Other assets

 

569.2

 

 

 

599.5

 

Total Financial Services Assets

 

13,061.7

 

 

 

12,194.8

 

 

$

23,103.9

 

 

$

20,638.9

 

 

   June 30
2017
   December 31
2016*
 
   (Unaudited)     

ASSETS

    

TRUCK, PARTS AND OTHER:

    

Current Assets

    

Cash and cash equivalents

  $1,760.1   $1,781.7 

Trade and other receivables, net

   1,281.0    862.2 

Marketable debt securities

   1,244.6    1,140.9 

Inventories, net

   885.3    727.8 

Other current assets

   269.9    225.6 
  

 

 

   

 

 

 

Total Truck, Parts and Other Current Assets

   5,440.9    4,738.2 
  

 

 

   

 

 

 

Equipment on operating leases, net

   1,201.6    1,013.9 

Property, plant and equipment, net

   2,325.6    2,260.0 

Other noncurrent assets, net

   397.1    432.0 
  

 

 

   

 

 

 

Total Truck, Parts and Other Assets

   9,365.2    8,444.1 
  

 

 

   

 

 

 

FINANCIAL SERVICES:

    

Cash and cash equivalents

   119.7    134.0 

Finance and other receivables, net

   9,228.9    8,837.4 

Equipment on operating leases, net

   2,788.4    2,623.9 

Other assets

   551.1    599.5 
  

 

 

   

 

 

 

Total Financial Services Assets

   12,688.1    12,194.8 
  

 

 

   

 

 

 
  $22,053.3   $20,638.9 
  

 

 

   

 

 

 

*

The December 31, 2016 consolidated balance sheet has been derived from audited financial statements.

See Notes to Consolidated Financial Statements.

 

- 4 -


PACCAR Inc – Form 10-Q

 

Consolidated Balance Sheets (Millions)

 

 

September 30

 

 

December 31

 

 

 

2017

 

 

2016*

 

 

(Unaudited)

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other

$

2,760.1

 

 

$

2,034.1

 

Dividend payable

 

 

 

 

 

210.4

 

Total Truck, Parts and Other Current Liabilities

 

2,760.1

 

 

 

2,244.5

 

Residual value guarantees and deferred revenues

 

1,319.3

 

 

 

1,072.6

 

Other liabilities

 

805.3

 

 

 

739.1

 

Total Truck, Parts and Other Liabilities

 

4,884.7

 

 

 

4,056.2

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other

 

473.8

 

 

 

395.0

 

Commercial paper and bank loans

 

2,865.1

 

 

 

2,447.5

 

Term notes

 

5,966.9

 

 

 

6,027.7

 

Deferred taxes and other liabilities

 

977.8

 

 

 

934.9

 

Total Financial Services Liabilities

 

10,283.6

 

 

 

9,805.1

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

Preferred stock, no par value - authorized 1.0 million shares,

   none issued

 

 

 

 

 

 

 

Common stock, $1 par value - authorized 1.2 billion shares,

   issued 351.5 and 350.7 million shares

 

351.5

 

 

 

350.7

 

Additional paid-in capital

 

109.6

 

 

 

70.1

 

Retained earnings

 

8,290.7

 

 

 

7,484.9

 

Accumulated other comprehensive loss

 

(816.2

)

 

 

(1,128.1

)

Total Stockholders' Equity

 

7,935.6

 

 

 

6,777.6

 

 

$

23,103.9

 

 

$

20,638.9

 

 

   June 30
2017
  December 31
2016*
 
   (Unaudited)    

LIABILITIES AND STOCKHOLDERS’ EQUITY

   

TRUCK, PARTS AND OTHER:

   

Current Liabilities

   

Accounts payable, accrued expenses and other

  $2,554.9  $2,034.1 

Dividend payable

    210.4 
  

 

 

  

 

 

 

Total Truck, Parts and Other Current Liabilities

   2,554.9   2,244.5 
  

 

 

  

 

 

 

Residual value guarantees and deferred revenues

   1,272.5   1,072.6 

Other liabilities

   770.7   739.1 
  

 

 

  

 

 

 

Total Truck, Parts and Other Liabilities

   4,598.1   4,056.2 
  

 

 

  

 

 

 

FINANCIAL SERVICES:

   

Accounts payable, accrued expenses and other

   461.3   395.0 

Commercial paper and bank loans

   2,888.9   2,447.5 

Term notes

   5,655.2   6,027.7 

Deferred taxes and other liabilities

   949.3   934.9 
  

 

 

  

 

 

 

Total Financial Services Liabilities

   9,954.7   9,805.1 
  

 

 

  

 

 

 

STOCKHOLDERS’ EQUITY:

   

Preferred stock, no par value - authorized 1.0 million shares,
none issued

   

Common stock, $1 par value - authorized 1.2 billion shares,
issued 351.3 million and 350.7 million shares

   351.3   350.7 

Additionalpaid-in capital

   98.5   70.1 

Retained earnings

   7,975.9   7,484.9 

Accumulated other comprehensive loss

   (925.2  (1,128.1
  

 

 

  

 

 

 

Total Stockholders’ Equity

   7,500.5   6,777.6 
  

 

 

  

 

 

 
  $22,053.3  $20,638.9 
  

 

 

  

 

 

 

*

The December 31, 2016 consolidated balance sheet has been derived from audited financial statements.

See Notes to Consolidated Financial Statements.

 

- 5 -


PACCAR Inc – Form 10-Q

 

Condensed Consolidated StatementsStatements of Cash Flows (Unaudited)

(Millions)

 

 

Nine Months Ended

 

 

September 30

 

 

 

2017

 

 

 

2016

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

$

1,086.0

 

 

$

232.9

 

Adjustments to reconcile net income to cash provided by operations:

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

Property, plant and equipment

 

235.4

 

 

 

230.6

 

Equipment on operating leases and other

 

578.9

 

 

 

515.0

 

Provision for losses on financial services receivables

 

17.4

 

 

 

14.5

 

Other, net

 

(4.9

)

 

 

2.2

 

Pension contributions

 

(15.3

)

 

 

(65.1

)

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Trade and other receivables

 

(461.6

)

 

 

(195.4

)

Wholesale receivables on new trucks

 

(316.3

)

 

 

211.8

 

Sales-type finance leases and dealer direct loans on new trucks

 

98.1

 

 

 

105.7

 

Inventories

 

(207.8

)

 

 

(7.4

)

Accounts payable and accrued expenses

 

595.8

 

 

 

152.6

 

Income taxes, warranty and other

 

216.8

 

 

 

293.1

 

Net Cash Provided by Operating Activities

 

1,822.5

 

 

 

1,490.5

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Originations of retail loans and direct financing leases

 

(2,132.0

)

 

 

(2,026.4

)

Collections on retail loans and direct financing leases

 

1,997.7

 

 

 

1,852.8

 

Net increase in wholesale receivables on used equipment

 

16.3

 

 

 

5.4

 

Purchases of marketable debt securities

 

(613.6

)

 

 

(796.2

)

Proceeds from sales and maturities of marketable debt securities

 

578.8

 

 

 

1,166.9

 

Payments for property, plant and equipment

 

(295.9

)

 

 

(242.0

)

Acquisitions of equipment for operating leases

 

(1,047.8

)

 

 

(1,202.3

)

Proceeds from asset disposals

 

357.0

 

 

 

320.9

 

Other, net

 

 

 

 

 

(.5

)

Net Cash Used in Investing Activities

 

(1,139.5

)

 

 

(921.4

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Payments of cash dividends

 

(470.4

)

 

 

(745.2

)

Purchases of treasury stock

 

 

 

 

 

(56.3

)

Proceeds from stock compensation transactions

 

28.2

 

 

 

11.3

 

Net increase (decrease) in commercial paper and short-term bank loans

 

261.9

 

 

 

(283.6

)

Proceeds from term debt

 

1,371.0

 

 

 

1,864.4

 

Payments on term debt

 

(1,560.0

)

 

 

(1,622.6

)

Net Cash Used in Financing Activities

 

(369.3

)

 

 

(832.0

)

Effect of exchange rate changes on cash

 

83.9

 

 

 

34.4

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

397.6

 

 

 

(228.5

)

Cash and cash equivalents at beginning of period

 

1,915.7

 

 

 

2,016.4

 

Cash and cash equivalents at end of period

$

2,313.3

 

 

$

1,787.9

 

 

   Six Months Ended
June 30
 
   2017  2016 

OPERATING ACTIVITIES:

   

Net income (loss)

  $683.3  $(113.3

Adjustments to reconcile net income (loss) to cash provided by operations:

 

 

Depreciation and amortization:

   

Property, plant and equipment

   151.5   155.5 

Equipment on operating leases and other

   376.7   339.9 

Provision for losses on financial services receivables

   12.7   9.4 

Other, net

   (8.8  (5.9

Pension contributions

   (10.4  (59.3

European Commission charge

    833.0 

Change in operating assets and liabilities:

   

Trade and other receivables

   (425.2  (215.7

Wholesale receivables on new trucks

   (176.0  226.0 

Sales-type finance leases and dealer direct loans on new trucks

   105.8   85.8 

Inventories

   (126.8  (12.3

Accounts payable and accrued expenses

   422.2   225.3 

Income taxes, warranty and other

   180.2   181.0 
  

 

 

  

 

 

 

Net Cash Provided by Operating Activities

   1,185.2   1,649.4 

INVESTING ACTIVITIES:

   

Originations of retail loans and direct financing leases

   (1,347.5  (1,366.6

Collections on retail loans and direct financing leases

   1,324.0   1,238.8 

Net decrease in wholesale receivables on used equipment

   1.6   14.2 

Purchases of marketable debt securities

   (435.3  (543.8

Proceeds from sales and maturities of marketable debt securities

   359.0   572.3 

Payments for property, plant and equipment

   (188.3  (152.0

Acquisitions of equipment for operating leases

   (728.0  (767.2

Proceeds from asset disposals

   244.2   218.2 
  

 

 

  

 

 

 

Net Cash Used in Investing Activities

   (770.3  (786.1

FINANCING ACTIVITIES:

   

Payments of cash dividends

   (382.5  (661.0

Purchases of treasury stock

    (56.3

Proceeds from stock compensation transactions

   18.8   7.4 

Net increase (decrease) in commercial paper and short-term bank loans

   336.9   (389.2

Proceeds from term debt

   959.8   1,366.5 

Payments on term debt

   (1,440.8  (1,109.2
  

 

 

  

 

 

 

Net Cash Used in Financing Activities

   (507.8  (841.8

Effect of exchange rate changes on cash

   57.0   27.0 
  

 

 

  

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

   (35.9  48.5 

Cash and cash equivalents at beginning of period

   1,915.7   2,016.4 
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $1,879.8  $2,064.9 
  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

 

 

- 6 -


PACCAR Inc – Form10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

NOTE A - Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form10-Q 10‑Q and Article 10 of RegulationS-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and thenon-recurring European Commission charge) considered necessary for a fair presentation have been included. Operating results for the three and sixnine months ended JuneSeptember 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. For further information, refer to the consolidated financial statements and footnotes included in PACCAR Inc’s (PACCAR or the Company) Annual Report onForm 10-K10‑K for the year ended December 31, 2016.

Earnings (Loss) per Share:  Basic earnings (loss) per common share are computed by dividing earnings (loss) by the weighted average number of common shares outstanding, plus the effect of any participating securities. Diluted earnings (loss) per common share are computed assuming that all potentially dilutive securities are converted into common shares under the treasury stock method. For the six months ended June 30, 2016, potentially dilutive options of 654,200 were excluded from the calculation of diluted loss per share as their inclusion would have been antidilutive due to the net loss in the first half of 2016. The dilutive and antidilutive options are shown separately in the table below.

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30
   Six Months Ended
June 30
 

September 30

 

 

September 30

 

  2017   2016   2017   2016 

2017

 

 

2016

 

 

2017

 

 

2016

 

Additional shares

   933,300    704,800    1,013,700   

 

1,035,000

 

 

 

738,500

 

 

 

1,021,000

 

 

 

679,400

 

Antidilutive options

   616,800    1,934,300    649,300    2,597,600 

 

599,400

 

 

 

1,099,600

 

 

 

695,900

 

 

 

1,943,500

 

New Accounting Pronouncements:  In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU)2017-07Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The amendment disaggregates the service cost component fromnon-service cost components of pension expense and prescribes where to present the various components of pension cost on the income statement. This ASU also allows only the service cost component to be eligible for capitalization, when applicable (e.g. as a cost of manufactured inventory or self-constructed assets). The Company will adopt this ASU is effective for reporting periods beginning after December 15, 2017, including interim periods within those annual periods,in January 2018 and early adoption is permitted. Upon adoption,accordingly will apply the income statement presentation of service andnon-service components of pension expense should be applied retrospectively whileand the capitalization of service cost is toprospectively. Non-service components of pension expense (see Note K) are currently reported in Cost of sales and revenues and Selling, general and administrative expenses. Upon adoption of this ASU these costs will be applied prospectively. The Company is currently evaluatingreported in Interest and other expenses, net in the impact on its consolidated financial statements.Company’s Truck, Parts and Other segments.

In October 2016, the FASB issued ASU 2016-16, 2016-16,Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. The amendment in this ASU requires recognition of income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Currently the recognition of current and deferred income taxes for an intra-entity asset transfer is recognized when the asset has been sold to an outside party. This ASU is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those annual periods, and early adoption is permitted. This amendment should be applied on a modified retrospective basis with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption. The Company adopted this ASU on January 1, 2017. The effect of the adoption reduced prepaid income taxes and retained earnings by $19.9. Because the corresponding deferred tax asset is not realizable, the Company recorded an offsetting valuation allowance.

In August 2016, the FASB issued ASU2016-15,Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The amendment in this ASU addresses diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted. This standard should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the standard retrospectively, the standard would be applied prospectively as of the earliest date practicable. The Company is currently evaluating the impact on its consolidated financial statements.

- 7 -


PACCAR Inc – Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)(Millions, Except Share Amounts)

In June 2016, the FASB issued ASU 2016-13, 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendment in this ASU requires entities having financial assets measured at amortized cost to estimate credit reserves under an expected credit loss model rather than the current incurred loss model. Under this new model, expected credit losses will be based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect collectability. The ASU is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. Early adoption is permitted, but not earlier than annual and interim periods beginning after December 15, 2018. This amendment should be applied on a modified retrospective basis with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption. The Company is currently evaluating the impact on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, 2016-02,Leases (Topic 842)which amends the existing accounting standards for leases. Under the new lease standard, lessees will recognize aright-of-use asset and a lease liability for virtually all leases (other than short-term leases). Lessor accounting is largely unchanged. The ASU is effective for annual periods beginning after December 15, 2018 and interim periods within those annual periods. Early adoption is permitted. This ASU requires leases to be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact on its consolidated financial statements.

- 7 -


PACCAR Inc – Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

In May 2014, the FASB issued ASU 2014-09, 2014-09,Revenue from Contracts with Customers. This ASU amends the existing accounting standards for revenue recognition. Under the new revenue recognition model, a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The FASB has subsequently issued several related ASUs to clarify the implementation guidance in ASU2014-09. This standard may be applied retrospectively to each prior period presented or modified retrospectively with a cumulative effect recognized as of the date of initial application. The Company expects to adopt this ASU in January 2018 on a modified retrospective basis, with the cumulative effect adjustment recognized into retained earnings as of January 1, 2018.

The Company’s evaluation of the new standard is substantially complete, and the Company does not expect adoption of the new standard to have a material impact on the income statement or retained earnings.  The Company currently expects the most significant effect of the standard relates to trucks sold in Europe that are subject to a residual value guarantee (RVG) and are currently accounted for as an operating lease in the Truck, Parts and Other section of the Company’s Consolidated Balance Sheets (see Note E in the 2016 Form10-K).  Under the new standard, based on the Company’s current assessment, revenues would be recognized immediately for certain of these RVG contracts that allow customers the option to return their truck and for which there is no economic incentive to do so.  Based on the existing portfolio of RVG contracts, under the new standard, revenues are expected to be recognized immediately for approximately half of the RVG portfolio instead of being deferred and amortized over the life of the RVG contract. The Company will continue to evaluate the new standard, including any new interpretive guidance, and any related impact to its consolidated financial statements.

In addition to ASU2016-16 disclosed above, the Company adopted the following standards effective January 1, 2017, none of which had a material impact on the Company’s consolidated financial statements.

 

STANDARD

DESCRIPTION

STANDARD

DESCRIPTION

2017-04 *

2017-04*

Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.

2016-09**

2016-09 **

Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.

2015-11**

2015-11 **

Inventory (Topic 330): Simplifying the Measurement of Inventory.

 

*

The Company early adopted in 2017.

**

The Company adopted on the effective date of January 1, 2017.

The FASB also issued the following standard,standards, which is not expected to have a material impact on the Company’s consolidated financial statements.

 

STANDARD

DESCRIPTION

EFFECTIVE DATE*

STANDARD

DESCRIPTION

EFFECTIVE DATE*

2016-01 *

2016-01

Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.

January 1, 2018

2016-15 *

Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments

January 1, 2018

2017-12 **

Derivative and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.

January 1, 2019

 

*

The Company expects to adopt on the effective date.

**

The Company expects to early adopt on January 1, 2018.

 

- 8 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE  B - Investments in Marketable Debt Securities

The Company’sCompany's investments in marketable debt securities are classified asavailable-for-sale. These investments are stated at fair value with any unrealized gains or losses, net of tax, included as a component of accumulated other comprehensive income (loss) (AOCI).

The Company utilizes third-party pricing services for all of its marketable debt security valuations. The Company reviews the pricing methodology used by thethird-party third‑party pricing services, including the manner employed to collect market information. On a quarterly basis, the Company also performs review and validation procedures on the pricing information received from thethird-party third‑party providers. These procedures help ensure that the fair value information used by the Company is determined in accordance with applicable accounting guidance.

The Company evaluates its investment in marketable debt securities at the end of each reporting period to determine if a decline in fair value is other-than-temporary. Realized losses are recognized upon management’s determination that a decline in fair value is other-than-temporary. The determination of other-than-temporary impairment is a subjective process, requiring the use of judgments and assumptions regarding the amount and timing of recovery. The Company reviews and evaluates its investments at least quarterly to identify investments that have indications of other-than-temporary impairments. It is reasonably possible that a change in estimate could occur in the near term relating to other-than-temporary impairment. Accordingly, the Company considers several factors when evaluating debt securities for other-than-temporary impairment, including whether the decline in fair value of the security is due to increased default risk for the specific issuer or market interest-rate risk.

In assessing default risk, the Company considers the collectability of principal and interest payments by monitoring changes to issuers’ credit ratings, specific credit events associated with individual issuers as well as the credit ratings of any financial guarantor, and the extent and duration to which amortized cost exceeds fair value.

In assessing market interest rate risk, including benchmark interest rates and credit spreads, the Company considers its intent for selling the securities and whether it is more likely than not the Company will be able to hold these securities until the recovery of any unrealized losses.

Marketable debt securities at JuneSeptember 30, 2017 and December 31, 2016 consisted of the following:

 

AMORTIZED

 

 

UNREALIZED

 

 

UNREALIZED

 

 

FAIR

 

At June 30, 2017

  AMORTIZED
COST
   UNREALIZED
GAINS
   UNREALIZED
LOSSES
   FAIR
VALUE
 

At September 30, 2017

COST

 

 

GAINS

 

 

LOSSES

 

 

VALUE

 

U.S.tax-exempt securities

  $563.1   $1.3   $.4   $564.0 

$

520.8

 

 

$

1.3

 

 

$

.1

 

 

$

522.0

 

U.S. corporate securities

   58.8    .1    .1    58.8 

 

58.6

 

 

 

.3

 

 

 

 

 

 

 

58.9

 

U.S. government and agency securities

   15.6        15.6 

 

12.2

 

 

 

 

 

 

 

 

 

 

 

12.2

 

Non-U.S. corporate securities

   377.9    1.2    .6    378.5 

 

397.7

 

 

 

1.4

 

 

 

1.2

 

 

 

397.9

 

Non-U.S. government securities

   92.9    .3    .1    93.1 

 

97.0

 

 

 

.3

 

 

 

.1

 

 

 

97.2

 

Other debt securities

   134.6    .2    .2    134.6 

 

128.1

 

 

 

.1

 

 

 

.4

 

 

 

127.8

 

  

 

   

 

   

 

   

 

 

$

1,214.4

 

 

$

3.4

 

 

$

1.8

 

 

$

1,216.0

 

  $    1,242.9   $3.1   $    1.4   $       1,244.6 
  

 

   

 

   

 

   

 

 

At December 31, 2016

  AMORTIZED
COST
   UNREALIZED
GAINS
   UNREALIZED
LOSSES
   FAIR
VALUE
 

U.S.tax-exempt securities

  $597.9   $.2   $3.1   $595.0 

U.S. corporate securities

   47.6    .2      47.8 

U.S. government and agency securities

   16.0        16.0 

Non-U.S. corporate securities

   306.9    1.5    .4    308.0 

Non-U.S. government securities

   97.6    .6      98.2 

Other debt securities

   75.9    .2    .2    75.9 
  

 

   

 

   

 

   

 

 
  $1,141.9   $2.7   $3.7   $1,140.9 
  

 

   

 

   

 

   

 

 

 

- 9 -


PACCAR Inc – Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)(Millions, Except Share Amounts)

 

AMORTIZED

 

 

UNREALIZED

 

 

UNREALIZED

 

 

FAIR

 

At December 31, 2016

COST

 

 

GAINS

 

 

LOSSES

 

 

VALUE

 

U.S. tax-exempt securities

$

597.9

 

 

$

.2

 

 

$

3.1

 

 

$

595.0

 

U.S. corporate securities

 

47.6

 

 

 

.2

 

 

 

 

 

 

 

47.8

 

U.S. government and agency securities

 

16.0

 

 

 

 

 

 

 

 

 

 

 

16.0

 

Non-U.S. corporate securities

 

306.9

 

 

 

1.5

 

 

 

.4

 

 

 

308.0

 

Non-U.S. government securities

 

97.6

 

 

 

.6

 

 

 

 

 

 

 

98.2

 

Other debt securities

 

75.9

 

 

 

.2

 

 

 

.2

 

 

 

75.9

 

 

$

1,141.9

 

 

$

2.7

 

 

$

3.7

 

 

$

1,140.9

 

 

The cost of marketable debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Amortization, accretion, interest and dividend income and realized gains and losses are included in investment income. The cost of securities sold is based on the specific identification method. Gross realized gains were $.9$1.3 and $1.3$4.2 and gross realized losses were $.3$.4 and $.1 for the sixnine month periods ended JuneSeptember 30, 2017 and 2016, respectively.

- 9 -


PACCAR Inc – Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

Marketable debt securities with continuous unrealized losses and their related fair values were as follows:

 

September 30, 2017

 

 

December 31, 2016

 

  June 30, 2017  December 31, 2016

LESS THAN

 

 

TWELVE MONTHS

 

 

LESS THAN

 

 

TWELVE MONTHS

 

  LESS THAN
TWELVE MONTHS
   TWELVE MONTHS
OR GREATER
  LESS THAN
TWELVE MONTHS
   TWELVE MONTHS
OR GREATER

TWELVE MONTHS

 

 

OR GREATER

 

 

TWELVE MONTHS

 

 

OR GREATER

 

Fair value

  $450.3     $615.5   

$

409.8

 

 

$

11.3

 

 

$

615.5

 

 

 

 

 

Unrealized losses

   1.4      3.7   

 

1.7

 

 

 

.1

 

 

 

3.7

 

 

 

 

 

For the investment securities in gross unrealized loss positions identified above, the Company does not intend to sell the investment securities. It is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and the Company expects that the contractual principal and interest will be received on the investment securities. As a result, the Company recognized no other-than-temporary impairments during the periods presented.

Contractual maturities on marketable debt securities at JuneSeptember 30, 2017 were as follows:

 

AMORTIZED

 

 

FAIR

 

Maturities:

  AMORTIZED
COST
   FAIR
VALUE
 

COST

 

 

VALUE

 

Within one year

  $341.9   $342.1 

$

404.4

 

 

$

404.6

 

One to five years

   891.9    893.4 

 

800.9

 

 

 

802.3

 

More than ten years

   9.1    9.1 

 

9.1

 

 

 

9.1

 

  

 

   

 

 

$

1,214.4

 

 

$

1,216.0

 

  $1,242.9   $      1,244.6 
  

 

   

 

 

NOTE C - Inventories

Inventories are stated at the lower of cost or market. Cost of inventories in the U.S. is determined principally by thelast-in, last‑in, first-out (LIFO) method. Cost of all other inventories is determined principally by thefirst-in,first-out (FIFO) method.

Inventories include the following:

 

September 30

 

 

December 31

 

  June 30
2017
 December 31
2016
 

 

2017

 

 

 

2016

 

Finished products

  $518.0  $452.3 

$

574.1

 

 

$

452.3

 

Work in process and raw materials

   539.3  444.7 

 

581.6

 

 

 

444.7

 

  

 

  

 

 

 

1,155.7

 

 

 

897.0

 

      1,057.3  897.0 

Less LIFO reserve

   (172.0 (169.2

 

(172.7

)

 

 

(169.2

)

  

 

  

 

 

$

983.0

 

 

$

727.8

 

  $885.3  $727.8 
  

 

  

 

 

Under the LIFO method of accounting (used for approximately 46%45% of JuneSeptember 30, 2017 inventories), an actual valuation can be made only at the end of each year based onyear-end inventory levels and costs. Accordingly, interim valuations are based on management’s estimates of thoseyear-end amounts.

- 10 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE D - Finance and Other Receivables

Finance and other receivables include the following:

   June 30
2017
  December 31
2016
 

Loans

  $3,923.3  $3,948.6 

Direct financing leases

   3,065.0   2,798.0 

Sales-type finance leases

   768.8   867.3 

Dealer wholesale financing

   1,764.0   1,528.5 

Operating lease receivables and other

   187.2   150.9 

Unearned interest: Finance leases

   (360.4  (344.7
  

 

 

  

 

 

 
  $9,347.9  $8,948.6 

Less allowance for losses:

   

Loans and leases

   (103.9  (97.1

Dealer wholesale financing

   (5.9  (5.5

Operating lease receivables and other

   (9.2  (8.6
  

 

 

  

 

 

 
  $  9,228.9  $  8,837.4 
  

 

 

  

 

 

 

 

September 30

 

 

December 31

 

 

 

2017

 

 

 

2016

 

Loans

$

4,024.3

 

 

$

3,948.6

 

Direct financing leases

 

3,142.1

 

 

 

2,798.0

 

Sales-type finance leases

 

761.3

 

 

 

867.3

 

Dealer wholesale financing

 

1,910.6

 

 

 

1,528.5

 

Operating lease receivables and other

 

192.1

 

 

 

150.9

 

Unearned interest: Finance leases

 

(362.0

)

 

 

(344.7

)

 

$

9,668.4

 

 

$

8,948.6

 

Less allowance for losses:

 

 

 

 

 

 

 

Loans and leases

 

(104.0

)

 

 

(97.1

)

Dealer wholesale financing

 

(6.5

)

 

 

(5.5

)

Operating lease receivables and other

 

(9.2

)

 

 

(8.6

)

 

$

9,548.7

 

 

$

8,837.4

 

Recognition of interest income and rental revenue is suspended (put onnon-accrual status) when the receivable becomes more than 90 days past the contractual due date or earlier if some other event causes the Company to determine that collection is not probable. Accordingly, no finance receivables more than 90 days past due were accruing interest at JuneSeptember 30, 2017 or December 31, 2016. Recognition is resumed if the receivable becomes current by the payment of all amounts due under the terms of the existing contract and collection of remaining amounts is considered probable (if not contractually modified) or if the customer makes scheduled payments for three months and collection of remaining amounts is considered probable (if contractually modified). Payments received while the finance receivable is onnon-accrual status are applied to interest and principal in accordance with the contractual terms.

Allowance for Credit Losses

The Company continuously monitors the payment performance of its finance receivables. For large retail finance customers and dealers with wholesale financing, the Company regularly reviews their financial statements and makes site visits and phone contact as appropriate. If the Company becomes aware of circumstances that could cause those customers or dealers to face financial difficulty, whether or not they are past due, the customers are placed on a watch list.

The Company modifies loans and finance leases in the normal course of its Financial Services operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Insignificant delays are modifications extending terms up to three months for customers experiencing some short-term financial stress, but not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Company’s modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification.

When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts that the Company considers likely to perform under the modified terms. When the Company modifies loans and finance leases for credit reasons and grants a concession, the modifications are classified as troubled debt restructurings (TDR). The Company does not typically grant credit modifications for customers that do not meet minimum underwriting standards since the Company normally repossesses the financed equipment in these circumstances. When such modifications do occur, they are considered TDRs.

On average, modifications extended contractual terms by approximately four months in 2017 and 2016 and did not have a significant effect on the weighted average term or interest rate of the total portfolio at JuneSeptember 30, 2017 and December 31, 2016.

- 11 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

The Company has developed a systematic methodology for determining the allowance for credit losses for its two portfolio segments, retail and wholesale. The retail segment consists of retail loans and direct and sales-type finance leases, net of unearned interest. The wholesale segment consists of truck inventory financing loans to dealers that are collateralized by trucks and other collateral. The wholesale segment generally has less risk than the retail segment. Wholesale receivables generally are shorter in duration than retail receivables, and the Company requires periodic reporting of the wholesale dealer’s financial condition, conducts periodic audits of the trucks being financed and in many cases, obtains guarantees or other security such as dealership assets. In determining the allowance for credit losses, retail loans and finance leases are evaluated together since they relate to a similar customer base, their contractual terms require regular payment of principal and interest, generally over 36 to 60 months, and they are secured by the same type of collateral. The allowance for credit losses consists of both specific and general reserves.

The Company individually evaluates certain finance receivables for impairment. Finance receivables that are evaluated individually for impairment consist of all wholesale accounts and certain large retail accounts with past due balances or otherwise determined to be at a higher risk of loss. A finance receivable is impaired if it is considered probable the Company will be unable to collect all contractual interest and principal payments as scheduled. In addition, all retail loans and leases which have been classified as TDRs and all customer accounts over 90 days past due are considered impaired. Generally, impaired accounts are onnon-accrual status. Impaired accounts classified as TDRs which have been performing for 90 consecutive days are placed on accrual status if it is deemed probable that the Company will collect all principal and interest payments.

Impaired receivables are generally considered collateral dependent. Large balance retail and all wholesale impaired receivables are individually evaluated to determine the appropriate reserve for losses. The determination of reserves for large balance impaired receivables considers the fair value of the associated collateral. When the underlying collateral fair value exceeds the Company’s recorded investment, no reserve is recorded. Small balance impaired receivables with similar risk characteristics are evaluated as a separate pool to determine the appropriate reserve for losses using the historical loss information discussed below.

The Company evaluates finance receivables that are not individually impaired on a collective basis and determines the general allowance for credit losses for both retail and wholesale receivables based on historical loss information, using past due account data and current market conditions. Information used includes assumptions regarding the likelihood of collecting current and past due accounts, repossession rates, the recovery rate on the underlying collateral based on used truck values and other pledged collateral or recourse. The Company has developed a range of loss estimates for each of its country portfolios based on historical experience, taking into account loss frequency and severity in both strong and weak truck market conditions. A projection is made of the range of estimated credit losses inherent in the portfolio from which an amount is determined as probable based on current market conditions and other factors impacting the creditworthiness of the Company’s borrowers and their ability to repay. After determining the appropriate level of the allowance for credit losses, a provision for losses on finance receivables is charged to income as necessary to reflect management’s estimate of incurred credit losses, net of recoveries, inherent in the portfolio.

In determining the fair value of the collateral, the Company uses a pricing matrix and categorizes the fair value as Level 2 in the hierarchy of fair value measurement. The pricing matrix is reviewed quarterly and updated as appropriate. The pricing matrix considers the make, model and year of the equipment as well as recent sales prices of comparable equipment sold individually, which is the lowest unit of account, through wholesale channels to the Company’s dealers (principal market). The fair value of the collateral also considers the overall condition of the equipment.

Accounts arecharged-off against the allowance for credit losses when, in the judgment of management, they are considered uncollectible, which generally occurs upon repossession of the collateral. Typically the timing between the repossession andcharge-off is not significant. In cases where repossession is delayed (e.g., for legal proceedings), the Company records a partialcharge-off. Thecharge-off is determined by comparing the fair value of the collateral, less cost to sell, to the recorded investment.

For the following credit quality disclosures, finance receivables are classified into two portfolio segments, wholesale and retail. The retail portfolio is further segmented into dealer retail and customer retail. The dealer wholesale segment consists of truck inventory financing to PACCAR dealers. The dealer retail segment consists of loans and leases to participating dealers and franchises that use the proceeds to fund customers’ acquisition of commercial vehicles and related equipment. The customer retail segment consists of loans and leases directly to customers for the acquisition of commercial vehicles and related equipment. Customer retail receivables are further segregated between fleet and owner/operator classes. The fleet class consists of customer retail accounts operating more than five trucks. All other customer retail accounts are considered owner/operator. These two classes have similar measurement attributes, risk characteristics and common methods to monitor and assess credit risk.

    

- 12 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

The allowance for credit losses is summarized as follows:

 

                                                                                               
   2017 
   DEALER  CUSTOMER       
   WHOLESALE  RETAIL  RETAIL  OTHER*  TOTAL 

Balance at January 1

  $5.5  $9.6  $87.5  $8.6  $111.2 

Provision for losses

    (.7  12.8   .6   12.7 

Charge-offs

     (11.5  (.5  (12.0

Recoveries

     2.2   .1   2.3 

Currency translation and other

   .4   .2   3.8   .4   4.8 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30

  $5.9  $9.1  $94.8  $9.2  $119.0 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   2016 
   DEALER  CUSTOMER       
   WHOLESALE  RETAIL  RETAIL  OTHER*  TOTAL 

Balance at January 1

  $7.3  $10.3  $88.9  $8.3  $114.8 

Provision for losses

   (1.1  (.5  9.6   1.4   9.4 

Charge-offs

     (9.7  (1.6  (11.3

Recoveries

     1.3   .1   1.4 

Currency translation and other

   .1   .1   (.4  .3   .1 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30

  $6.3  $9.9  $89.7  $8.5  $114.4 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

*  Operating leases and other trade receivables.

      

 

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

      DEALER  CUSTOMER    

At June 30, 2017

     WHOLESALE  RETAIL  RETAIL  TOTAL 

Recorded investment for impaired finance receivables evaluated individually

   $.1  $4.0  $55.6  $59.7 

Allowance for impaired finance receivables determined individually

    .1    8.1   8.2 

Recorded investment for finance receivables evaluated collectively

    1,763.9   1,282.0   6,055.1   9,101.0 

Allowance for finance receivables determined collectively

    5.8   9.1   86.7   101.6 
      DEALER  CUSTOMER    

At December 31, 2016

     WHOLESALE  RETAIL  RETAIL  TOTAL 

Recorded investment for impaired finance receivables evaluated individually

   $.1   $57.3  $57.4 

Allowance for impaired finance receivables determined individually

    .1    4.9   5.0 

Recorded investment for finance receivables evaluated collectively

    1,528.4  $1,406.0   5,805.9   8,740.3 

Allowance for finance receivables determined collectively

    5.4   9.6   82.6   97.6 

 

 

2017

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

 

 

 

 

 

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

OTHER*

 

 

TOTAL

 

Balance at January 1

 

$

5.5

 

 

$

9.6

 

 

$

87.5

 

 

$

8.6

 

 

$

111.2

 

Provision for losses

 

 

.4

 

 

 

(.6

)

 

 

17.2

 

 

 

.4

 

 

 

17.4

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

(17.7

)

 

 

(.6

)

 

 

(18.3

)

Recoveries

 

 

 

 

 

 

 

 

 

 

3.3

 

 

 

.2

 

 

 

3.5

 

Currency translation and other

 

 

.6

 

 

 

.2

 

 

 

4.5

 

 

 

.6

 

 

 

5.9

 

Balance at September 30

 

$

6.5

 

 

$

9.2

 

 

$

94.8

 

 

$

9.2

 

 

$

119.7

 

 

 

 

2016

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

 

 

 

 

 

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

OTHER*

 

 

TOTAL

 

Balance at January 1

 

$

7.3

 

 

$

10.3

 

 

$

88.9

 

 

$

8.3

 

 

$

114.8

 

Provision for losses

 

 

(1.0

)

 

 

(.7

)

 

 

14.5

 

 

 

1.7

 

 

 

14.5

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

(17.0

)

 

 

(1.9

)

 

 

(18.9

)

Recoveries

 

 

 

 

 

 

 

 

 

 

4.0

 

 

 

.1

 

 

 

4.1

 

Currency translation and other

 

 

.2

 

 

 

.1

 

 

 

(.6

)

 

 

.2

 

 

 

(.1

)

Balance at September 30

 

$

6.5

 

 

$

9.7

 

 

$

89.8

 

 

$

8.4

 

 

$

114.4

 

- 13 -

*

Operating leases and other trade receivables.


PACCAR Inc – Form 10-Q

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

Notes to Consolidated Financial Statements (Unaudited)(Millions, Except Share Amounts)

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

At September 30, 2017

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

TOTAL

 

Recorded investment for impaired finance  receivables

     evaluated individually

 

$

.1

 

 

$

4.1

 

 

$

49.4

 

 

$

53.6

 

Allowance for impaired finance receivables determined

     individually

 

 

.1

 

 

 

 

 

 

 

7.6

 

 

 

7.7

 

Recorded investment for finance receivables evaluated

     collectively

 

 

1,910.5

 

 

 

1,327.0

 

 

 

6,185.2

 

 

 

9,422.7

 

Allowance for finance receivables determined collectively

 

 

6.4

 

 

 

9.2

 

 

 

87.2

 

 

 

102.8

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

At December 31, 2016

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

TOTAL

 

Recorded investment for impaired finance receivables

     evaluated individually

 

$

.1

 

 

 

 

 

 

$

57.3

 

 

$

57.4

 

Allowance for impaired finance receivables determined

     individually

 

 

.1

 

 

 

 

 

 

 

4.9

 

 

 

5.0

 

Recorded investment for finance receivables evaluated

     collectively

 

 

1,528.4

 

 

$

1,406.0

 

 

 

5,805.9

 

 

 

8,740.3

 

Allowance for finance receivables determined collectively

 

 

5.4

 

 

 

9.6

 

 

 

82.6

 

 

 

97.6

 

 

The recorded investment for finance receivables that are onnon-accrual status is as follows:

 

September 30

 

 

December 31

 

 June 30
2017
 December 31
2016
 

 

2017

 

 

 

2016

 

Dealer:

  

 

 

 

 

 

 

 

Wholesale

 $.1  $.1 

$

.1

 

 

$

.1

 

Customer retail:

  

 

 

 

 

 

 

 

Fleet

  47.3  49.5 

 

41.5

 

 

 

49.5

 

Owner/operator

  6.5  6.9 

 

7.3

 

 

 

6.9

 

 

 

  

 

 

$

48.9

 

 

$

56.5

 

 $        53.9  $56.5 
 

 

  

 

 

- 13 -


PACCAR Inc – Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

Impaired Loans

Impaired loans are summarized below. The impaired loans with a specific reserve represent the unpaid principal balance. The recorded investment of impaired loans as of JuneSeptember 30, 2017 and December 31, 2016 was not significantly different than the unpaid principal balance.

 

                                                                                               

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

  DEALER   CUSTOMER RETAIL   

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At June 30, 2017

  WHOLESALE RETAIL   FLEET OWNER/
OPERATOR
 TOTAL 

At September 30, 2017

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Impaired loans with a specific reserve

  $.1    $22.4  $1.7  $24.2 

 

$

.1

 

 

 

 

 

 

$

20.0

 

 

$

1.2

 

 

$

21.3

 

Associated allowance

   (.1    (4.1  (.4  (4.6

 

 

(.1

)

 

 

 

 

 

 

(3.8

)

 

 

(.3

)

 

 

(4.2

)

  

 

  

 

   

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

$

16.2

 

 

$

.9

 

 

$

17.1

 

     $18.3  $1.3  $19.6 

Impaired loans with no specific reserve

   $3.9    10.8   .2   14.9 

 

 

 

 

 

$

4.1

 

 

 

8.5

 

 

 

 

 

 

 

12.6

 

  

 

  

 

   

 

  

 

  

 

 

Net carrying amount of impaired loans

   $3.9   $29.1  $1.5  $34.5 

 

 

 

 

 

$

4.1

 

 

$

24.7

 

 

$

.9

 

 

$

29.7

 

  

 

  

 

   

 

  

 

  

 

 

Average recorded investment*

  $.9  $3.8   $30.7  $2.2  $37.6 

 

$

.4

 

 

$

4.0

 

 

$

30.3

 

 

$

2.0

 

 

$

36.7

 

  

 

  

 

   

 

  

 

  

 

 
* Represents the average during the 12 months ended June 30, 2017.       
  DEALER   CUSTOMER RETAIL   

At December 31, 2016

  WHOLESALE RETAIL   FLEET OWNER/
OPERATOR
 TOTAL 

Impaired loans with a specific reserve

  $.1    $18.9  $1.8  $20.8 

Associated allowance

   (.1    (2.8 (.3 (3.2
  

 

  

 

   

 

  

 

  

 

 
     $16.1  $1.5  $17.6 

Impaired loans with no specific reserve

      10.8  .2  11.0 
  

 

  

 

   

 

  

 

  

 

 

Net carrying amount of impaired loans

     $26.9  $1.7  $28.6 
  

 

  

 

   

 

  

 

  

 

 

Average recorded investment*

  $4.2    $28.1  $2.4  $34.7 
  

 

  

 

   

 

  

 

  

 

 

* Represents the average during the 12 months ended June 30, 2016.

   

  

During the period the loans above were considered impaired, interest income recognized on a cash basis was as follows:

 

    Three Months Ended
June 30
 Six Months Ended
June 30
 
    2017   2016 2017 2016 

Interest income recognized:

       

Customer retail - fleet

   $.3   $.3  $.6  $.6 

Customer retail - owner/operator

      .1   .2 
   

 

   

 

  

 

  

 

 
   $.3   $.4  $.6  $.8 
   

 

   

 

  

 

  

 

 

*

Represents the average during the 12 months ended September 30, 2017.

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At December 31, 2016

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Impaired loans with a specific reserve

 

$

.1

 

 

 

 

 

 

$

18.9

 

 

$

1.8

 

 

$

20.8

 

Associated allowance

 

 

(.1

)

 

 

 

 

 

 

(2.8

)

 

 

(.3

)

 

 

(3.2

)

 

 

 

 

 

 

 

 

 

 

$

16.1

 

 

$

1.5

 

 

$

17.6

 

Impaired loans with no specific reserve

 

 

 

 

 

 

 

 

 

 

10.8

 

 

 

.2

 

 

 

11.0

 

Net carrying amount of impaired loans

 

 

 

 

 

 

 

 

 

$

26.9

 

 

$

1.7

 

 

$

28.6

 

Average recorded investment*

 

$

3.7

 

 

 

 

 

 

$

27.8

 

 

$

2.4

 

 

$

33.9

 

*

Represents the average during the 12 months ended September 30, 2016.

During the period the loans above were considered impaired, interest income recognized on a cash basis was as follows:

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30

 

 

September 30

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Interest income recognized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer retail - fleet

$

.4

 

 

$

.2

 

 

$

1.0

 

 

$

.8

 

Customer retail - owner/operator

 

 

 

 

 

.1

 

 

 

 

 

 

 

.3

 

 

$

.4

 

 

$

.3

 

 

$

1.0

 

 

$

1.1

 

 

- 14 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Credit Quality

The Company’sCompany's customers are principally concentrated in the transportation industry in North America, Europe and Australia. The Company’s portfolio assets are diversified over a large number of customers and dealers with no single customer or dealer balances representing over 5% of the total portfolio assets. The Company retains as collateral a security interest in the related equipment.

At the inception of each contract, the Company considers the credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings,loan-to-value ratios and other internal metrics. On an ongoing basis, the Company monitors credit quality based on past due status and collection experience as there is a meaningful correlation between the past due status of customers and the risk of loss.

The Company has three credit quality indicators: performing, watch andat-risk. Performing accounts pay in accordance with the contractual terms and are not considered high-risk. Watch accounts include accounts 31 to 90 days past due and large accounts that are performing but are considered to behigh-risk. high‑risk. Watch accounts are not impaired.At-risk accounts are accounts that are impaired, including TDRs, accounts over 90 days past due and other accounts onnon-accrual status. The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.

 

                                                                                               
   DEALER   CUSTOMER RETAIL     

At June 30, 2017

  WHOLESALE   RETAIL   FLEET   OWNER/
OPERATOR
   TOTAL 

Performing

  $1,757.9   $1,282.1   $5,019.1   $956.5   $9,015.6 

Watch

   6.0      71.4    8.0    85.4 

At-risk

   .1    3.9    48.9    6.8    59.7 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,764.0   $1,286.0   $5,139.4   $971.3   $9,160.7 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   DEALER   CUSTOMER RETAIL     

At December 31, 2016

  WHOLESALE   RETAIL   FLEET   OWNER/
OPERATOR
   TOTAL 

Performing

  $1,519.3   $1,406.0   $4,863.4   $922.1   $8,710.8 

Watch

   9.1      14.9    5.5    29.5 

At-risk

   .1      50.4    6.9    57.4 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,528.5   $1,406.0   $4,928.7   $934.5   $8,797.7 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

 

   DEALER   CUSTOMER RETAIL     

At June 30, 2017

  WHOLESALE   RETAIL   FLEET   OWNER/
OPERATOR
   TOTAL 

Current and up to 30 days past due

  $1,763.1   $1,286.0   $5,103.4   $959.8   $9,112.3 

31 – 60 days past due

   .8      20.5    5.5    26.8 

Greater than 60 days past due

   .1      15.5    6.0    21.6 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,764.0   $1,286.0   $5,139.4   $971.3   $9,160.7 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   DEALER   CUSTOMER RETAIL     

At December 31, 2016

  WHOLESALE   RETAIL   FLEET   OWNER/
OPERATOR
   TOTAL 

Current and up to 30 days past due

  $1,528.4   $1,406.0   $4,898.4   $926.4   $8,759.2 

31 – 60 days past due

       12.6    3.9    16.5 

Greater than 60 days past due

   .1      17.7    4.2    22.0 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,528.5   $1,406.0   $4,928.7   $934.5   $8,797.7 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At September 30, 2017

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Performing

$

1,905.6

 

 

$

1,327.0

 

 

$

4,916.7

 

 

$

1,197.5

 

 

$

9,346.8

 

Watch

 

4.9

 

 

 

 

 

 

 

64.8

 

 

 

6.2

 

 

 

75.9

 

At-risk

 

.1

 

 

 

4.1

 

 

 

42.1

 

 

 

7.3

 

 

 

53.6

 

 

$

1,910.6

 

 

$

1,331.1

 

 

$

5,023.6

 

 

$

1,211.0

 

 

$

9,476.3

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At December 31, 2016

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Performing

$

1,519.3

 

 

$

1,406.0

 

 

$

4,863.4

 

 

$

922.1

 

 

$

8,710.8

 

Watch

 

9.1

 

 

 

 

 

 

 

14.9

 

 

 

5.5

 

 

 

29.5

 

At-risk

 

.1

 

 

 

 

 

 

 

50.4

 

 

 

6.9

 

 

 

57.4

 

 

$

1,528.5

 

 

$

1,406.0

 

 

$

4,928.7

 

 

$

934.5

 

 

$

8,797.7

 

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At September 30, 2017

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Current and up to 30 days past due

$

1,910.3

 

 

$

1,331.1

 

 

$

4,987.0

 

 

$

1,199.6

 

 

$

9,428.0

 

31 – 60 days past due

 

.2

 

 

 

 

 

 

 

15.7

 

 

 

5.6

 

 

 

21.5

 

Greater than 60 days past due

 

.1

 

 

 

 

 

 

 

20.9

 

 

 

5.8

 

 

 

26.8

 

 

$

1,910.6

 

 

$

1,331.1

 

 

$

5,023.6

 

 

$

1,211.0

 

 

$

9,476.3

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At December 31, 2016

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Current and up to 30 days past due

$

1,528.4

 

 

$

1,406.0

 

 

$

4,898.4

 

 

$

926.4

 

 

$

8,759.2

 

31 – 60 days past due

 

 

 

 

 

 

 

 

 

12.6

 

 

 

3.9

 

 

 

16.5

 

Greater than 60 days past due

 

.1

 

 

 

 

 

 

 

17.7

 

 

 

4.2

 

 

 

22.0

 

 

$

1,528.5

 

 

$

1,406.0

 

 

$

4,928.7

 

 

$

934.5

 

 

$

8,797.7

 

 

- 15 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Troubled Debt Restructurings

The balance of TDRs was $43.5$40.6 and $43.1 at JuneSeptember 30, 2017 and December 31, 2016, respectively. At modification date, thepre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30, 2017
   Six Months Ended
June 30, 2017
 

 

September 30, 2017

 

 

September 30, 2017

 

  RECORDED INVESTMENT   RECORDED INVESTMENT 

 

RECORDED INVESTMENT

 

 

RECORDED INVESTMENT

 

  PRE-MODIFICATION   POST-MODIFICATION   PRE-MODIFICATION   POST-MODIFICATION 

 

PRE-MODIFICATION

 

 

POST-MODIFICATION

 

 

PRE-MODIFICATION

 

 

POST-MODIFICATION

 

Fleet

  $7.8   $7.8   $16.6   $16.6 

 

$

.9

 

 

$

.9

 

 

$

17.5

 

 

$

17.5

 

Owner/operator

   .2    .3    .4    .4 

 

 

.1

 

 

 

.1

 

 

 

.5

 

 

 

.5

 

  

 

   

 

   

 

   

 

 

 

$

1.0

 

 

$

1.0

 

 

$

18.0

 

 

$

18.0

 

  $8.0   $8.1   $17.0   $17.0 
  

 

   

 

   

 

   

 

 
  Three Months Ended
June 30, 2016
   Six Months Ended
June 30, 2016
 
  RECORDED INVESTMENT   RECORDED INVESTMENT 
  PRE-MODIFICATION   POST-MODIFICATION   PRE-MODIFICATION   POST-MODIFICATION 

Fleet

  $6.4   $6.4   $14.0   $13.9 

Owner/operator

   1.4    1.4    3.3    3.3 
  

 

   

 

   

 

   

 

 
  $7.8   $7.8   $17.3   $17.2 
  

 

   

 

   

 

   

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

 

 

RECORDED INVESTMENT

 

 

RECORDED INVESTMENT

 

 

 

PRE-MODIFICATION

 

 

POST-MODIFICATION

 

 

PRE-MODIFICATION

 

 

POST-MODIFICATION

 

Fleet

 

$

9.1

 

 

$

9.1

 

 

$

23.1

 

 

$

23.0

 

Owner/operator

 

 

.4

 

 

 

.4

 

 

 

3.7

 

 

 

3.7

 

 

 

$

9.5

 

 

$

9.5

 

 

$

26.8

 

 

$

26.7

 

The effect on the allowance for credit losses from such modifications was not significant at JuneSeptember 30, 2017 and 2016.

TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) during the period by portfolio class are as follows:

 

Six Months Ended June 30,

        2017   2016 

Nine Months Ended September 30,

 

 

2017

 

 

 

2016

 

Fleet

      $1.0   $6.7 

 

$

5.1

 

 

$

.1

 

Owner/operator

       .1    .1 

 

 

.3

 

 

 

.4

 

      

 

   

 

 

 

$

5.4

 

 

$

.5

 

      $                    1.1   $                    6.8 
      

 

   

 

 

The

There were $1.5 and $5.1 of finance receivables modified as TDRs during the previous twelve months that subsequently defaulted did not significantly impactand were charged off in the Company’s allowance for credit losses at Junenine months ended September 30, 2017 and 2016.2016, respectively.

Repossessions

When the Company determines a customer is not likely to meet its contractual commitments, the Company repossesses the vehicles which serve as collateral for the loans, finance leases and equipment under operating leases. The Company records the vehicles as used truck inventory included in Financial Services otherOther assets on the Consolidated Balance Sheets. The balance of repossessed inventory at JuneSeptember 30, 2017 and December 31, 2016 was $26.6$20.4 and $25.4, respectively. Proceeds from the sales of repossessed assets were $29.2$44.7 and $21.7$34.2 for the sixnine months ended JuneSeptember 30, 2017 and 2016, respectively. These amounts are included in proceedsProceeds from asset disposals in the Condensed Consolidated Statements of Cash Flows. Write-downs of repossessed equipment on operating leases are recorded as impairments and included in Financial Services depreciation and other expenses on the Consolidated Statements of Comprehensive Income (Loss).

Income.

- 16 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE E - Product Support Liabilities

Product support liabilities include estimated future payments related to product warranties and deferred revenues on optional extended warranties and repair and maintenance (R&M) contracts. The Company generally offers one year warranties covering most of its vehicles and related aftermarket parts. For vehicles equipped with engines manufactured by PACCAR, the Company generally offers two year warranties on the engine. Specific terms and conditions vary depending on the product and the country of sale. Optional extended warranty and R&M contracts can be purchased for periods which generally range up to five years. Warranty expenses and reserves are estimated and recorded at the time products or contracts are sold based on historical data regarding the source, frequency and cost of claims, net of any recoveries. The Company periodically assesses the adequacy of its recorded liabilities and adjusts them as appropriate to reflect actual experience. Revenue from extended warranty and R&M contracts is deferred and recognized to income generally on a straight-line basis over the contract period. Warranty and R&M costs on these contracts are recognized as incurred.

Changes in product support liabilities are summarized as follows:

 

WARRANTY RESERVES

  2017 2016 

 

2017

 

 

 

2016

 

Balance at January 1

  $282.1  $346.2 

$

282.1

 

 

$

346.2

 

Cost accruals

   102.7  109.3 

 

168.7

 

 

 

159.7

 

Payments

   (121.6 (128.8

 

(177.6

)

 

 

(194.9

)

Change in estimates forpre-existing warranties

   2.6  (2.8

 

.1

 

 

 

(2.5

)

Currency translation

   8.6  (4.0

 

12.6

 

 

 

(6.7

)

  

 

  

 

 

Balance at June 30

  $     274.4  $     319.9 
  

 

  

 

 

DEFERRED REVENUES ON EXTENDED WARRANTIES AND R&M CONTRACTS

  2017 2016 

Balance at January 1

  $573.5  $524.8 

Deferred revenues

   176.7  192.0 

Revenues recognized

   (152.9 (135.9

Currency translation

   22.8  (7.0
  

 

  

 

 

Balance at June 30

  $620.1  $573.9 
  

 

  

 

 

Balance at September 30

$

285.9

 

 

$

301.8

 

DEFERRED REVENUES ON EXTENDED WARRANTIES AND R&M CONTRACTS

 

2017

 

 

 

2016

 

Balance at January 1

$

573.5

 

 

$

524.8

 

Deferred revenues

 

272.3

 

 

 

276.5

 

Revenues recognized

 

(239.6

)

 

 

(205.6

)

Currency translation

 

32.8

 

 

 

(7.2

)

Balance at September 30

$

639.0

 

 

$

588.5

 

NOTE F - Stockholders’ Equity

Comprehensive Income (Loss)

The components of comprehensive income (loss) are as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30
 Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

  2017 2016 2017 2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Net income (loss)

  $373.0  $481.3  $683.3  $(113.3

Net income

 

$

402.7

 

 

$

346.2

 

 

$

1,086.0

 

 

$

232.9

 

Other comprehensive income (loss) (OCI):

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on derivative contracts

   11.6  9.5   (2.0 2.9 

 

 

1.9

 

 

 

5.1

 

 

 

(.1

)

 

 

8.0

 

Tax effect

   (3.1 (2.6  .9  (.5

 

 

(.7

)

 

 

(2.2

)

 

 

.2

 

 

 

(2.7

)

  

 

  

 

  

 

  

 

 

 

 

1.2

 

 

 

2.9

 

 

 

.1

 

 

 

5.3

 

   8.5  6.9   (1.1 2.4 
  

 

  

 

  

 

  

 

 

Unrealized (losses) gains on marketable debt securities

   (.5 2.6   2.9  5.8 

 

 

(.4

)

 

 

(3.7

)

 

 

2.5

 

 

 

2.1

 

Tax effect

   .1  (.8  (1.2 (1.8

 

 

.1

 

 

 

1.2

 

 

 

(1.1

)

 

 

(.6

)

  

 

  

 

  

 

  

 

 
   (.4 1.8   1.7  4.0 
  

 

  

 

  

 

  

 

 

 

 

(.3

)

 

 

(2.5

)

 

 

1.4

 

 

 

1.5

 

Pension plans

   (1.4 15.4   2.5  22.4 

 

 

.6

 

 

 

10.3

 

 

 

3.1

 

 

 

32.7

 

Tax effect

   (4.8  (1.3 (7.2

 

 

(.6

)

 

 

(3.4

)

 

 

(1.9

)

 

 

(10.6

)

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

6.9

 

 

 

1.2

 

 

 

22.1

 

   (1.4 10.6   1.2  15.2 
  

 

  

 

  

 

  

 

 

Foreign currency translation gains (losses)

   126.1  (57.2  201.1  68.3 

 

 

108.1

 

 

 

(6.9

)

 

 

309.2

 

 

 

61.4

 

  

 

  

 

  

 

  

 

 

Net other comprehensive income (loss)

   132.8  (37.9  202.9       89.9 
  

 

  

 

  

 

  

 

 

Comprehensive income (loss)

  $    505.8  $    443.4  $    886.2  $(23.4
  

 

  

 

  

 

  

 

 

Net other comprehensive income

 

 

109.0

 

 

 

.4

 

 

 

311.9

 

 

 

90.3

 

Comprehensive income

 

$

511.7

 

 

$

346.6

 

 

$

1,397.9

 

 

$

323.2

 

 

- 17 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Accumulated Other Comprehensive Income (Loss)

The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets consisted of the following:

 

                                                                                                                                       

Three Months Ended June 30, 2017

  DERIVATIVE
CONTRACTS
  MARKETABLE
DEBT
SECURITIES
  PENSION
PLANS
  FOREIGN
CURRENCY
TRANSLATION
  TOTAL 

Balance at April 1, 2017

  $(13.9 $1.8  $(411.5 $(634.4 $(1,058.0

Recorded into AOCI

   (28.2  (.3  (5.7  126.1   91.9 

Reclassified out of AOCI

   36.7   (.1  4.3    40.9 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive income (loss)

   8.5   (.4  (1.4  126.1   132.8 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2017

  $(5.4 $1.4  $(412.9 $(508.3 $(925.2
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Three Months Ended June 30, 2016

  DERIVATIVE
CONTRACTS
  MARKETABLE
DEBT
SECURITIES
  PENSION
PLANS
  FOREIGN
CURRENCY
TRANSLATION
  TOTAL 

Balance at April 1, 2016

  $(10.9 $4.3  $(385.8 $(496.8 $(889.2

Recorded into AOCI

   15.7   2.1   5.6   (57.2  (33.8

Reclassified out of AOCI

   (8.8  (.3  5.0    (4.1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive income (loss)

   6.9   1.8   10.6   (57.2  (37.9
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2016

  $(4.0 $6.1  $(375.2 $(554.0 $(927.1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2017

  DERIVATIVE
CONTRACTS
  MARKETABLE
DEBT
SECURITIES
  PENSION
PLANS
  FOREIGN
CURRENCY
TRANSLATION
  TOTAL 

Balance at January 1, 2017

  $(4.3 $(.3 $(414.1 $(709.4 $(1,128.1

Recorded into AOCI

   (74.1  2.0   (7.8  201.1         121.2 

Reclassified out of AOCI

   73.0   (.3  9.0    81.7 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive (loss) income

   (1.1  1.7   1.2   201.1   202.9 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2017

  $(5.4 $1.4  $(412.9 $(508.3 $(925.2
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2016

  DERIVATIVE
CONTRACTS
  MARKETABLE
DEBT
SECURITIES
  PENSION
PLANS
  FOREIGN
CURRENCY
TRANSLATION
  TOTAL 

Balance at January 1, 2016

  $(6.4 $2.1  $(390.4 $(622.3 $(1,017.0

Recorded into AOCI

   (26.0  4.8   5.7   68.3   52.8 

Reclassified out of AOCI

   28.4   (.8  9.5    37.1 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive income

   2.4   4.0   15.2   68.3   89.9 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2016

  $(4.0 $6.1  $(375.2 $(554.0 $(927.1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Three Months Ended September 30, 2017

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at July 1, 2017

 

$

(5.4

)

 

$

1.4

 

 

$

(412.9

)

 

$

(508.3

)

 

$

(925.2

)

Recorded into AOCI

 

 

(19.8

)

 

 

(.2

)

 

 

(4.5

)

 

 

108.1

 

 

 

83.6

 

Reclassified out of AOCI

 

 

21.0

 

 

 

(.1

)

 

 

4.5

 

 

 

 

 

 

 

25.4

 

Net other comprehensive income (loss)

 

 

1.2

 

 

 

(.3

)

 

 

 

 

 

 

108.1

 

 

 

109.0

 

Balance at September 30, 2017

 

$

(4.2

)

 

$

1.1

 

 

$

(412.9

)

 

$

(400.2

)

 

$

(816.2

)

Three Months Ended September 30, 2016

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at July 1, 2016

 

$

(4.0

)

 

$

6.1

 

 

$

(375.2

)

 

$

(554.0

)

 

$

(927.1

)

Recorded into AOCI

 

 

(7.9

)

 

 

(.7

)

 

 

2.1

 

 

 

(6.9

)

 

 

(13.4

)

Reclassified out of AOCI

 

 

10.8

 

 

 

(1.8

)

 

 

4.8

 

 

 

 

 

 

 

13.8

 

Net other comprehensive income (loss)

 

 

2.9

 

 

 

(2.5

)

 

 

6.9

 

 

 

(6.9

)

 

 

.4

 

Balance at September 30, 2016

 

$

(1.1

)

 

$

3.6

 

 

$

(368.3

)

 

$

(560.9

)

 

$

(926.7

)

Nine Months Ended September 30, 2017

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2017

 

$

(4.3

)

 

$

(.3

)

 

$

(414.1

)

 

$

(709.4

)

 

$

(1,128.1

)

Recorded into AOCI

 

 

(93.9

)

 

 

1.8

 

 

 

(12.3

)

 

 

309.2

 

 

 

204.8

 

Reclassified out of AOCI

 

 

94.0

 

 

 

(.4

)

 

 

13.5

 

 

 

 

 

 

 

107.1

 

Net other comprehensive income

 

 

.1

 

 

 

1.4

 

 

 

1.2

 

 

 

309.2

 

 

 

311.9

 

Balance at September 30, 2017

 

$

(4.2

)

 

$

1.1

 

 

$

(412.9

)

 

$

(400.2

)

 

$

(816.2

)

Nine Months Ended September 30, 2016

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2016

 

$

(6.4

)

 

$

2.1

 

 

$

(390.4

)

 

$

(622.3

)

 

$

(1,017.0

)

Recorded into AOCI

 

 

(33.9

)

 

 

4.1

 

 

 

7.8

 

 

 

61.4

 

 

 

39.4

 

Reclassified out of AOCI

 

 

39.2

 

 

 

(2.6

)

 

 

14.3

 

 

 

 

 

 

 

50.9

 

Net other comprehensive income

 

 

5.3

 

 

 

1.5

 

 

 

22.1

 

 

 

61.4

 

 

 

90.3

 

Balance at September 30, 2016

 

$

(1.1

)

 

$

3.6

 

 

$

(368.3

)

 

$

(560.9

)

 

$

(926.7

)

 

- 18 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Reclassifications out of AOCI during the three months ended JuneSeptember 30, 2017 and 2016 are as follows:

 

 

 

 

Three Months Ended

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

September 30

 

AOCI COMPONENTS

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

  Three Months Ended
June 30
 

 

COMPREHENSIVE INCOME (LOSS)

 

 

2017

 

 

 

2016

 

  2017 2016 

Unrealized losses (gains) on derivative contracts:

   

Unrealized (gains) and losses on derivative contracts:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

    

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 Net sales and revenues  $12.1  $(1.7

 

Net sales and revenues

 

$

(3.0

)

 

$

(11.1

)

 Cost of sales and revenues   (1.3 .6 
 Interest and other expense (income), net   .6  .2 

 

Cost of sales and revenues

 

 

5.5

 

 

 

 

 

 

Interest and other expense, net

 

 

1.0

 

 

 

(.3

)

Financial Services

    

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

 Interest and other borrowing expenses   40.0  (7.6

 

Interest and other borrowing expenses

 

 

24.6

 

 

 

28.2

 

   

 

  

 

 

 

Pre-tax expense increase

 

 

28.1

 

 

 

16.8

 

 

Tax benefit

 

 

(7.1

)

 

 

(6.0

)

 Pre-tax expense increase (reduction)   51.4  (8.5

 

After-tax expense increase

 

 

21.0

 

 

 

10.8

 

 Tax benefit   (14.7 (.3
   

 

  

 

 
 After-tax expense increase (reduction)   36.7  (8.8
   

 

  

 

 

Unrealized gains on marketable debt securities:

Unrealized gains on marketable debt securities:

   

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 Investment income   (.1 (.4

 

Investment income

 

 

(.2

)

 

 

(2.4

)

 Tax expense   .1 
   

 

  

 

 
 After-tax income increase   (.1 (.3
   

 

  

 

 

 

Tax expense

 

 

.1

 

 

 

.6

 

 

After-tax income increase

 

 

(.1

)

 

 

(1.8

)

Pension plans:

    

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

    

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 Cost of sales and revenues   2.7  3.5 

 

Cost of sales and revenues

 

 

3.1

 

 

 

3.4

 

 Selling, general and administrative   3.0  3.6 

 

Selling, general and administrative

 

 

3.0

 

 

 

3.2

 

   

 

  

 

 

 

 

 

 

6.1

 

 

 

6.6

 

Prior service costs

 

Cost of sales and revenues

 

 

.2

 

 

 

.2

 

 

Selling, general and administrative

 

 

.1

 

 

 

.1

 

    5.7  7.1 

 

 

 

 

.3

 

 

 

.3

 

Prior service costs

 Cost of sales and revenues   .3  .3 

Financial Services

    

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 Selling, general and administrative   .2  .3 

 

Selling, general and administrative

 

 

.2

 

 

 

.3

 

   

 

  

 

 

 

Pre-tax expense increase

 

 

6.6

 

 

 

7.2

 

 

Tax benefit

 

 

(2.1

)

 

 

(2.4

)

 

Pre-tax expense increase

   6.2  7.7 

 

After-tax expense increase

 

 

4.5

 

 

 

4.8

 

 Tax benefit   (1.9 (2.7
   

 

  

 

 
 

After-tax expense increase

   4.3  5.0 
   

 

  

 

 

Total reclassifications out of AOCI

   $40.9  $(4.1

 

 

 

$

25.4

 

 

$

13.8

 

   

 

  

 

 

 

- 19 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Reclassifications out of AOCI during the sixnine months ended JuneSeptember 30, 2017 and 2016 are as follows:

 

 

 

 

Nine Months Ended

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

September 30

 

AOCI COMPONENTS

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

  Six Months Ended
June 30
 

 

COMPREHENSIVE INCOME (LOSS)

 

 

2017

 

 

 

2016

 

  2017 2016 

Unrealized losses (gains) on derivative contracts:

   

Unrealized losses and (gains) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

    

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 Net sales and revenues  $16.3  $(6.5

 

Net sales and revenues

 

$

13.3

 

 

$

(17.6

)

 Cost of sales and revenues   (1.2 .6 
 Interest and other expense (income), net   .6  1.9 

 

Cost of sales and revenues

 

 

4.3

 

 

 

.6

 

 

Interest and other expense, net

 

 

1.6

 

 

 

1.6

 

Financial Services

    

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

 Interest and other borrowing expenses   85.8  50.3 

 

Interest and other borrowing expenses

 

 

110.4

 

 

 

78.5

 

   

 

  

 

 

 

Pre-tax expense increase

 

 

129.6

 

 

 

63.1

 

 

Tax benefit

 

 

(35.6

)

 

 

(23.9

)

 Pre-tax expense increase   101.5  46.3 

 

After-tax expense increase

 

 

94.0

 

 

 

39.2

 

 Tax benefit   (28.5 (17.9
   

 

  

 

 
 After-tax expense increase   73.0  28.4 
   

 

  

 

 

Unrealized gains on marketable debt securities:

Unrealized gains on marketable debt securities:

   

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 Investment income   (.4 (1.1

 

Investment income

 

 

(.6

)

 

 

(3.5

)

 Tax expense   .1  .3 
   

 

  

 

 
 After-tax income increase   (.3 (.8
   

 

  

 

 

 

Tax expense

 

 

.2

 

 

 

.9

 

 

After-tax income increase

 

 

(.4

)

 

 

(2.6

)

Pension plans:

    

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

    

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 Cost of sales and revenues   6.1  6.9 

 

Cost of sales and revenues

 

 

9.2

 

 

 

10.3

 

 Selling, general and administrative   6.1  6.5 

 

Selling, general and administrative

 

 

9.1

 

 

 

9.7

 

   

 

  

 

 

 

 

 

 

18.3

 

 

 

20.0

 

    12.2  13.4 

Prior service costs

 Cost of sales and revenues   .5  .5 

 

Cost of sales and revenues

 

 

.7

 

 

 

.7

 

 

Selling, general and administrative

   .1  .1 
   

 

  

 

 
    .6  .6 

 

Selling, general and administrative

 

 

.2

 

 

 

.2

 

 

 

 

 

.9

 

 

 

.9

 

Financial Services

    

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

Selling, general and administrative

   .4  .5 

 

Selling, general and administrative

 

 

.6

 

 

 

.8

 

   

 

  

 

 

 

Pre-tax expense increase

 

 

19.8

 

 

 

21.7

 

 

Tax benefit

 

 

(6.3

)

 

 

(7.4

)

 

Pre-tax expense increase

   13.2  14.5 

 

After-tax expense increase

 

 

13.5

 

 

 

14.3

 

 

Tax benefit

   (4.2 (5.0
   

 

  

 

 
 

After-tax expense increase

   9.0  9.5 
   

 

  

 

 

Total reclassifications out of AOCI

   $81.7  $37.1 

 

 

 

$

107.1

 

 

$

50.9

 

   

 

  

 

 

Stock Compensation Plans

Stock-based compensation expense was $1.9 and $9.0$10.9 for the three months and sixnine months ended JuneSeptember 30, 2017, respectively, and $1.9$2.0 and $9.1$11.1 for the three and sixnine months ended JuneSeptember 30, 2016, respectively. Realized tax benefits related to the excess of deductible amounts over expense recognized was nil for the three and sixnine months ended JuneSeptember 30, 2017 and $.1 and $.2$.3 for the three and sixnine months ended JuneSeptember 30, 2016, respectively.

During the first halfnine months of 2017, the Company issued 558,148777,808 common shares under deferred and stock compensation arrangements.

  

- 20 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE G - Income Taxes

The effective tax rate for the secondthird quarter of 2017 was 30.8% compared to 25.5% for30.0% in the secondthird quarter of 2016, andprimarily due to the increase in mix of income generated in jurisdictions with higher tax rates in 2017 as compared to 2016. For the first nine months, the effective tax rate for the first half of 2017 was 30.8% in 2017 compared to 152.3%67.3% in the same period of 2016. Substantially all of the difference in tax rates for both periodsrate was due to thenon-taxable favorable $109.6 adjustment to the European Commission (EC) charge in the second quarter of 2016 and thenon-deductible expense of $833.0 for the ECEuropean Commission charge (EC charge) in the first half of 2016.

NOTE H - Segment Information

PACCAR operates in three principal segments: Truck, Parts and Financial Services. The Company evaluates the performance of its Truck and Parts segments based on operating profits, which excludes investment income, other income and expense, the EC charge and income taxes. The Financial Services segment’s performance is evaluated based on income before income taxes. The accounting policies of the reportable segments are the same as those applied in the consolidated financial statements as described in Note A of the Company’s Annual Report on Form10-K for the year ended December 31, 2016.

Truck and Parts

The Truck segment includes the design and manufacture of high-quality, light-, medium- and heavy-duty commercial trucks and the Parts segment includes the distribution of aftermarket parts for trucks and related commercial vehicles, both of which are sold through the same network of independent dealers. These segments derive a large proportion of their revenues and operating profits from operations in North America and Europe. The Truck segment incurs substantial costs to design, manufacture and sell trucks to its customers. The sale of new trucks provides the Parts segment with the basis for parts sales that may continue over the life of the truck, but are generally concentrated in the first five years after truck delivery. To reflect the benefit the Parts segment receives from costs incurred by the Truck segment, certain expenses are allocated from the Truck segment to the Parts segment. The expenses allocated are based on a percentage of the average annual expenses for factory overhead, engineering, research and development and selling, general and administrative (SG&A) expenses for the preceding five years. The allocation is based on the ratio of the average parts direct margin dollars (net sales less material and labor costs) to the total truck and parts direct margin dollars for the previous five years. The Company believes such expenses have been allocated on a reasonable basis. Truck segment assets related to the indirect expense allocation are not allocated to the Parts segment.

Financial Services

The Financial Services segment derives its earnings primarily from financing or leasing of PACCAR products and services provided to truck customers and dealers. Revenues are primarily generated from operations in North America and Europe.

- 21 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Other

Included in Other is the Company’s industrial winch manufacturing business. Also within this category are other sales, income and expense not attributable to a reportable segment, including the EC charge and a portion of corporate expenses.

 

  Three Months Ended Six Months Ended 

 

Three Months Ended

 

 

Nine Months Ended

 

  June 30 June 30 

 

September 30

 

 

September 30

 

  2017 2016 2017 2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Net sales and revenues:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck

  $    3,768.9  $    3,598.0  $    7,066.2  $    7,070.4 

 

$

4,065.6

 

 

$

3,429.0

 

 

$

11,131.8

 

 

$

10,499.4

 

Less intersegment

   (215.3 (256.8  (382.5 (458.7

 

 

(198.2

)

 

 

(258.3

)

 

 

(580.7

)

 

 

(717.0

)

  

 

  

 

  

 

  

 

 

External customers

   3,553.6  3,341.2   6,683.7  6,611.7 

 

 

3,867.4

 

 

 

3,170.7

 

 

 

10,551.1

 

 

 

9,782.4

 

Parts

   835.2  769.5   1,634.3  1,498.8 

 

 

854.4

 

 

 

777.2

 

 

 

2,488.7

 

 

 

2,276.0

 

Less intersegment

   (12.1 (13.1  (24.5 (22.9

 

 

(14.4

)

 

 

(12.4

)

 

 

(38.9

)

 

 

(35.3

)

  

 

  

 

  

 

  

 

 

External customers

   823.1  756.4   1,609.8  1,475.9 

 

 

840.0

 

 

 

764.8

 

 

 

2,449.8

 

 

 

2,240.7

 

Other

   21.2  18.2   40.1  38.8 

 

 

24.1

 

 

 

17.7

 

 

 

64.2

 

 

 

56.5

 

  

 

  

 

  

 

  

 

 

 

 

4,731.5

 

 

 

3,953.2

 

 

 

13,065.1

 

 

 

12,079.6

 

   4,397.9  4,115.8   8,333.6  8,126.4 

Financial Services

   306.3  297.4   608.5  586.8 

 

 

328.2

 

 

 

296.2

 

 

 

936.7

 

 

 

883.0

 

  

 

  

 

  

 

  

 

 
  $4,704.2  $4,413.2  $8,942.1  $8,713.2 
  

 

  

 

  

 

  

 

 

 

$

5,059.7

 

 

$

4,249.4

 

 

$

14,001.8

 

 

$

12,962.6

 

Income (loss) before income taxes:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck

  $323.7  $329.4  $565.4  $633.5 

 

$

357.4

 

 

$

284.9

 

 

$

922.8

 

 

$

918.4

 

Parts

   152.4  133.4   304.1  268.0 

 

 

152.9

 

 

 

138.3

 

 

 

457.0

 

 

 

406.3

 

Other*

   (8.8 99.7   (19.4 (854.6

 

 

(8.7

)

 

 

(7.8

)

 

 

(28.1

)

 

 

(862.4

)

  

 

  

 

  

 

  

 

 

 

 

501.6

 

 

 

415.4

 

 

 

1,351.7

 

 

 

462.3

 

   467.3  562.5   850.1  46.9 

Financial Services

   63.0  77.3   120.3  157.6 

 

 

71.2

 

 

 

71.0

 

 

 

191.5

 

 

 

228.6

 

Investment income

   8.7  6.4   16.8  12.1 

 

 

9.0

 

 

 

8.5

 

 

 

25.8

 

 

 

20.6

 

  

 

  

 

  

 

  

 

 
  $539.0  $646.2  $987.2  $216.6 
  

 

  

 

  

 

  

 

 

 

$

581.8

 

 

$

494.9

 

 

$

1,569.0

 

 

$

711.5

 

Depreciation and amortization:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck

  $111.0  $112.3  $218.1  $221.9 

 

$

122.4

 

 

$

107.6

 

 

$

340.5

 

 

$

329.5

 

Parts

   2.0  1.9   3.9  3.5 

 

 

2.4

 

 

 

1.9

 

 

 

6.3

 

 

 

5.4

 

Other

   4.2  3.9   8.0  7.8 

 

 

5.7

 

 

 

3.9

 

 

 

13.7

 

 

 

11.7

 

  

 

  

 

  

 

  

 

 

 

 

130.5

 

 

 

113.4

 

 

 

360.5

 

 

 

346.6

 

   117.2  118.1   230.0  233.2 

Financial Services

   151.8  134.8   298.2  262.2 

 

 

155.6

 

 

 

136.8

 

 

 

453.8

 

 

 

399.0

 

  

 

  

 

  

 

  

 

 

 

$

286.1

 

 

$

250.2

 

 

$

814.3

 

 

$

745.6

 

  $269.0  $252.9  $528.2  $495.4 
  

 

  

 

  

 

  

 

 

 

*

Other includes a favorable adjustment to the $833.0 European Commission charge of $109.6 in the second quarter of 2016 and an expense of $833.0 for the first half of 2016.2016 (see Note L).

- 22 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE I - Derivative Financial Instruments

As part of its risk management strategy, the Company enters into derivative contracts to hedge against interest rates and foreign currency risk. Certain derivative instruments designated as either cash flow hedges or fair value hedges are subject to hedge accounting. Derivative instruments that are not subject to hedge accounting are held as economic hedges. The Company’s policies prohibit the use of derivatives for speculation or trading. At the inception of each hedge relationship, the Company documents its risk management objectives, procedures and accounting treatment. All of the Company’s interest-rate and certain foreign-exchange contracts are transacted under International Swaps and Derivatives Association (ISDA) master agreements. Each agreement permits the net settlement of amounts owed in the event of default and certain other termination events. For derivative financial instruments, the Company has elected not to offset derivative positions in the balance sheet with the same counterparty under the same agreements and is not required to post or receive collateral.

Exposure limits and minimum credit ratings are used to minimize the risks of counterparty default. The Company’s maximum exposure to potential default of its swap counterparties is limited to the asset position of its swap portfolio. The asset position of the Company’s swap portfolio is $55.6$47.8 at JuneSeptember 30, 2017.

The Company uses regression analysis to assess effectiveness of interest-rate contracts on a quarterly basis. For foreign-exchange contracts, the Company performs quarterly assessments to ensure that critical terms continue to match. All components of the derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Gains or losses on the ineffective portion of cash flow hedges are recognized currently in earnings. Hedge accounting is discontinued prospectively when the Company determines that a derivative financial instrument has ceased to be a highly effective hedge.

Interest-Rate Contracts:The Company enters into various interest-rate contracts, including interest-rate swaps and cross currency interest-rate swaps. Interest-rate swaps involve the exchange of fixed for floating rate or floating for fixed rate interest payments based on the contractual notional amounts in a single currency. Cross currency interest-rate swaps involve the exchange of notional amounts and interest payments in different currencies. The Company is exposed to interest-rate and exchange-rate risk caused by market volatility as a result of its borrowing activities. The objective of these contracts is to mitigate the fluctuations on earnings, cash flows and fair value of borrowings. Net amounts paid or received are reflected as adjustments to interest expense.

At JuneSeptember 30, 2017, the notional amount of the Company’s interest-rate contracts was $2,688.5.$2,879.5. Notional maturities for all interest-rate contracts are $283.3$129.5 for the remainder of 2017, $972.1$985.8 for 2018, $854.1$918.2 for 2019, $375.6$383.4 for 2020, $203.4$279.7 for 2021, $150.3 for 2022 and nil$32.6 thereafter.

Foreign-Exchange Contracts:The Company enters into foreign-exchange contracts to hedge certain anticipated transactions and assets and liabilities denominated in foreign currencies, particularly the Canadian dollar, the euro, the British pound, the Australian dollar, the Brazilian real and the Mexican peso. The objective is to reduce fluctuations in earnings and cash flows associated with changes in foreign currency exchange rates. At JuneSeptember 30, 2017, the notional amount of the outstanding foreign-exchange contracts was $487.5.$411.9. Foreign-exchange contracts mature within one year.

- 23 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

The following table presents the balance sheet classification, fair value, gross and pro forma net amounts of derivative financial instruments:

 

                                                                                    
  June 30, 2017 December 31, 2016 

 

September 30, 2017

 

 

December 31, 2016

 

  ASSETS   LIABILITIES ASSETS   LIABILITIES 

 

ASSETS

 

 

LIABILITIES

 

 

ASSETS

 

 

LIABILITIES

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated under hedge accounting:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Services:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

  $55.6    $109.7   

 

$

47.8

 

 

 

 

 

 

$

109.7

 

 

 

 

 

Deferred taxes and other liabilities

    $72.7    $46.3 

 

 

 

 

 

$

91.3

 

 

 

 

 

 

$

46.3

 

Foreign-exchange contracts:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

   2.3    3.9   

 

 

1.6

 

 

 

 

 

 

 

3.9

 

 

 

 

 

Accounts payable, accrued expenses and other

     6.0     1.9 

 

 

 

 

 

 

4.4

 

 

 

 

 

 

 

1.9

 

  

 

   

 

  

 

   

 

 

 

$

49.4

 

 

$

95.7

 

 

$

113.6

 

 

$

48.2

 

  $57.9   $78.7  $113.6   $48.2 
  

 

   

 

  

 

   

 

 

Economic hedges:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Services:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred taxes and other liabilities

       $.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

.1

 

Foreign-exchange contracts:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

  $1.1    $.8   

 

$

.3

 

 

 

 

 

 

$

.8

 

 

 

 

 

Accounts payable, accrued expenses and other

    $.7     .3 

 

 

 

 

 

$

.8

 

 

 

 

 

 

 

.3

 

Financial Services:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

   .6    4.0   

 

 

2.0

 

 

 

 

 

 

 

4.0

 

 

 

 

 

Deferred taxes and other liabilities

     3.5     .7 

 

 

 

 

 

 

.6

 

 

 

 

 

 

 

.7

 

  

 

   

 

  

 

   

 

 

 

$

2.3

 

 

$

1.4

 

 

$

4.8

 

 

$

1.1

 

  $1.7   $4.2  $4.8   $1.1 
  

 

   

 

  

 

   

 

 

Gross amounts recognized in Balance Sheet

  $59.6   $82.9  $118.4   $49.3 

Gross amounts recognized in Balance Sheets

 

$

51.7

 

 

$

97.1

 

 

$

118.4

 

 

$

49.3

 

Less amounts not offset in financial instruments:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

   (.2   (.2 (1.0   (1.0

 

 

(1.1

)

 

 

(1.1

)

 

 

(1.0

)

 

 

(1.0

)

Financial Services:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

   (7.8   (7.8 (15.4   (15.4

 

 

(9.6

)

 

 

(9.6

)

 

 

(15.4

)

 

 

(15.4

)

Foreign-exchange contracts

   (.8   (.8 (.1   (.1

 

 

 

 

 

 

 

 

 

 

(.1

)

 

 

(.1

)

  

 

   

 

  

 

   

 

 

Pro forma net amount

  $  50.8   $  74.1  $101.9   $32.8 

 

$

41.0

 

 

$

86.4

 

 

$

101.9

 

 

$

32.8

 

  

 

   

 

  

 

   

 

 

 

- 24 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Fair Value Hedges

Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings together with the changes in fair value of the hedged item attributable to the risk being hedged. The (income) or expense recognized in earnings related to fair value hedges was included in interest and other borrowing expenses in the Financial Services segment of the Consolidated Statements of Comprehensive Income (Loss) as follows:

 

  Three Months Ended Six Months Ended 

 

Three Months Ended

 

 

Nine Months Ended

 

  June 30 June 30 

 

September 30

 

 

September 30

 

  2017 2016 2017 2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Interest-rate swaps

  $(.7 $(3.0 $           .6  $(5.0

 

$

.4

 

 

$

3.7

 

 

$

1.0

 

 

$

(1.3

)

Term notes

              .9           2.8   (.4          4.4 

 

 

(.2

)

 

 

(3.8

)

 

 

(.6

)

 

 

.6

 

Cash Flow Hedges

Substantially all of the Company’s interest-rate contracts and some foreign-exchange contracts have been designated as cash flow hedges. Changes in the fair value of derivatives designated as cash flow hedges are recorded in AOCI to the extent such hedges are considered effective. Amounts in AOCI are reclassified into net income in the same period in which the hedged transaction affects earnings. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 4.19.8 years. For the three and sixnine month periodsperiod ended JuneSeptember 30, 2017 and 2016, the Company recognized no gains and losses or losses on the ineffective portion.

The following table presents thepre-tax effects of derivative instruments recognized in other comprehensive income (loss) (OCI):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 2017

 

 

September 30, 2017

 

 

INTEREST-

 

 

FOREIGN-

 

 

INTEREST-

 

 

FOREIGN-

 

  Three Months Ended
June 30, 2017
 Six Months Ended
June 30, 2017
 

 

RATE

 

 

EXCHANGE

 

 

RATE

 

 

EXCHANGE

 

  INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

Loss recognized in OCI:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

   $(1.7  $(20.4

 

 

 

 

 

$

(3.0

)

 

 

 

 

 

$

(23.4

)

Financial Services

  $(38.1  $(83.1 

 

$

(23.2

)

 

 

 

 

 

$

(106.3

)

 

 

 

 

  

 

  

 

  

 

  

 

 

 

$

(23.2

)

 

$

(3.0

)

 

$

(106.3

)

 

$

(23.4

)

  $(38.1 $(1.7 $(83.1 $(20.4
  

 

  

 

  

 

  

 

 
  Three Months Ended
June 30, 2016
 Six Months Ended
June 30, 2016
 
  INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 

Gain (loss) recognized in OCI:

     

Truck, Parts and Other

   $9.6   $9.9 

Financial Services

  $8.4   $(53.3 
  

 

  

 

  

 

  

 

 
  $8.4  $9.6  $(53.3 $9.9 
  

 

  

 

  

 

  

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

 

 

INTEREST-

 

 

FOREIGN-

 

 

INTEREST-

 

 

FOREIGN-

 

 

 

RATE

 

 

EXCHANGE

 

 

RATE

 

 

EXCHANGE

 

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

Gain (loss) recognized in OCI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

$

13.9

 

 

 

 

 

 

$

23.8

 

Financial Services

 

$

(25.6

)

 

 

 

 

 

$

(78.9

)

 

 

 

 

 

 

$

(25.6

)

 

$

13.9

 

 

$

(78.9

)

 

$

23.8

 

 

- 25 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Expense (income) reclassified out of AOCI into income was as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30, 2017
 Six Months Ended
June 30, 2017
 
  INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 INTEREST-
RATE
CONTRACTS
   FOREIGN-
EXCHANGE
CONTRACTS
 

Truck, Parts and Other:

      

Net sales and revenues

   $12.1    $16.3 

Cost of sales and revenues

    (1.3    (1.2

Interest and other expense (income), net

    .6     .6 

Financial Services:

      

Interest and other borrowing expenses

  $40.0   $85.8   
  

 

  

 

  

 

   

 

 

Total

  $40.0  $11.4  $85.8   $15.7 
  

 

  

 

  

 

   

 

 

 

September 30, 2017

 

 

September 30, 2017

 

 

INTEREST-

 

 

FOREIGN-

 

 

INTEREST-

 

 

FOREIGN-

 

  Three Months Ended
June 30, 2016
 Six Months Ended
June 30, 2016
 

 

RATE

 

 

EXCHANGE

 

 

RATE

 

 

EXCHANGE

 

  INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 INTEREST-
RATE
CONTRACTS
   FOREIGN-
EXCHANGE
CONTRACTS
 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

Truck, Parts and Other:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

   $(1.7   $(6.5

 

 

 

 

 

$

(3.0

)

 

 

 

 

 

$

13.3

 

Cost of sales and revenues

   .6     .6 

 

 

 

 

 

 

5.5

 

 

 

 

 

 

 

4.3

 

Interest and other expense (income), net

   .2     1.9 

Interest and other expense, net

 

 

 

 

 

 

1.0

 

 

 

 

 

 

 

1.6

 

Financial Services:

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other borrowing expenses

  $(7.6  $50.3   

 

$

24.6

 

 

 

 

 

 

$

110.4

 

 

 

 

 

  

 

  

 

  

 

   

 

 

Total

  $(7.6 $(.9 $50.3   $(4.0

 

$

24.6

 

 

$

3.5

 

 

$

110.4

 

 

$

19.2

 

  

 

  

 

  

 

   

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

 

 

INTEREST-

 

 

FOREIGN-

 

 

INTEREST-

 

 

FOREIGN-

 

 

 

RATE

 

 

EXCHANGE

 

 

RATE

 

 

EXCHANGE

 

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

Truck, Parts and Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

 

 

 

 

 

$

(11.1

)

 

 

 

 

 

$

(17.6

)

Cost of sales and revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.6

 

Interest and other expense, net

 

 

 

 

 

 

(.3

)

 

 

 

 

 

 

1.6

 

Financial Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other borrowing expenses

 

$

28.2

 

 

 

 

 

 

$

78.5

 

 

 

 

 

Total

 

$

28.2

 

 

$

(11.4

)

 

$

78.5

 

 

$

(15.4

)

The amount of loss recorded in AOCI at JuneSeptember 30, 2017 that is estimated to be reclassified into earnings in the following 12 months if interest rates and exchange rates remain unchanged is approximately $2.7,$2.3, net of taxes. The fixed interest earned on finance receivables will offset the amount recognized in interest expense, resulting in a stable interest margin consistent with the Company’s risk management strategy.

The amount of gains (losses) reclassified out of AOCI into net income based on the probability that the original forecasted transactions would not occur was nil for the three and sixnine months ended JuneSeptember 30, 2017, respectively, and nil and $.3 and ($.3) for the three and sixnine month periods ended JuneSeptember 30, 2016.

2016, respectively.

- 26 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Economic Hedges

For other risk management purposes, the Company enters into derivative instruments that do not qualify for hedge accounting. These derivative instruments are used to mitigate the risk of market volatility arising from borrowings and foreign currency denominated transactions. Changes in the fair value of economic hedges are recorded in earnings in the period in which the change occurs.

The expense (income) recognized in earnings related to economic hedges was as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30, 2017
 Six Months Ended
June 30, 2017
 
  INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 

Truck, Parts and Other:

     

Cost of sales and revenues

   $.1   $.7 

Interest and other expense (income), net

    .7    4.2 

Financial Services:

     

Interest and other borrowing expenses

  $(.1  11.4  $(.1  44.6 

Selling, general and administrative

    (2.3   (13.1
  

 

  

 

  

 

  

 

 

Total

  $(.1 $9.9  $(.1 $36.4 
  

 

  

 

  

 

  

 

 

 

September 30, 2017

 

 

September 30, 2017

 

 

INTEREST-

 

 

FOREIGN-

 

 

INTEREST-

 

 

FOREIGN-

 

  Three Months Ended
June 30, 2016
 Six Months Ended
June 30, 2016
 

 

RATE

 

 

EXCHANGE

 

 

RATE

 

 

EXCHANGE

 

  INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 INTEREST-
RATE
CONTRACTS
 FOREIGN-
EXCHANGE
CONTRACTS
 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

Truck, Parts and Other:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

   $.1   $1.1 

 

 

 

 

 

$

.6

 

 

 

 

 

 

$

1.3

 

Interest and other expense (income), net

   .9   .8 

Interest and other expense, net

 

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

3.2

 

Financial Services:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other borrowing expenses

   (10.6  (8.2

 

 

 

 

 

 

4.8

 

 

$

(.1

)

 

 

43.4

 

Selling, general and administrative

   .5   (1.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.8

 

  

 

  

 

  

 

  

 

 

Total

   $(9.1  $(7.9

 

 

 

 

 

$

4.4

 

 

$

(.1

)

 

$

48.7

 

  

 

  

 

  

 

  

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

 

 

INTEREST-

 

 

FOREIGN-

 

 

INTEREST-

 

 

FOREIGN-

 

 

 

RATE

 

 

EXCHANGE

 

 

RATE

 

 

EXCHANGE

 

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

 

CONTRACTS

 

Truck, Parts and Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

 

 

 

 

 

$

(.4

)

 

 

 

 

 

$

(.4

)

Cost of sales and revenues

 

 

 

 

 

 

.3

 

 

 

 

 

 

 

1.4

 

Interest and other expense, net

 

 

 

 

 

 

(1.3

)

 

 

 

 

 

 

(.5

)

Financial Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other borrowing expenses

 

$

.1

 

 

 

(3.1

)

 

$

.1

 

 

 

(11.3

)

Selling, general and administrative

 

 

 

 

 

 

(.9

)

 

 

 

 

 

 

(2.5

)

Total

 

$

.1

 

 

$

(5.4

)

 

$

.1

 

 

$

(13.3

)

 

- 27 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE J - Fair Value Measurements

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at themeasurementthe measurement date. Inputs to valuation techniques used to measure fair value are either observable or unobservable. These inputs have been categorized into the fair value hierarchy described below.

Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets or liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, valuation of these instruments does not require a significant degree of judgment.

Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets or liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, valuation of these instruments does not require a significant degree of judgment.
Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.

Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.

There were no transfers of assets or liabilities between Level 1 and Level 2 of the fair value hierarchy during the sixnine months ended JuneSeptember 30, 2017. The Company’s policy is to recognize transfers between levels at the end of the reporting period.

The Company uses the following methods and assumptions to measure fair value for assets and liabilities subject to recurring fair value measurements.

Marketable Securities: The Company’s marketable debt securities consist of municipal bonds, government obligations, investment-grade corporate obligations, commercial paper, asset-backed securities and term deposits. The fair value of U.S. government obligations is determined using the market approach and is based on quoted prices in active markets and are categorized as Level 1.

The fair value of U.S. government agency obligations,non-U.S. government bonds, municipal bonds, corporate bonds, asset-backed securities, commercial paper and term deposits is determined using the market approach and is primarily based on matrix pricing as a practical expedient which does not rely exclusively on quoted prices for a specific security. Significant inputs used to determine fair value include interest rates, yield curves, credit rating of the security and other observable market information and are categorized as Level 2.

Derivative Financial Instruments: The Company’s derivative contracts consist of interest-rate swaps, cross currency swaps and foreign currency exchange contracts. These derivative contracts are traded over the counter, and their fair value is determined using industry standard valuation models, which are based on the income approach (i.e., discounted cash flows). The significant observable inputs into the valuation models include interest rates, yield curves, currency exchange rates, credit default swap spreads and forward rates and are categorized as Level 2.

- 28 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Assets and Liabilities Subject to Recurring Fair Value Measurement

The Company’s assets and liabilities subject to recurring fair value measurements are either Level 1 or Level 2 as follows:

 

At June 30, 2017

  LEVEL 1   LEVEL 2   TOTAL 

At September 30, 2017

 

LEVEL 1

 

 

LEVEL 2

 

 

TOTAL

 

Assets:

      

 

 

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

      

 

 

 

 

 

 

 

 

 

 

 

 

U.S.tax-exempt securities

    $564.0   $564.0 

 

 

 

 

 

$

522.0

 

 

$

522.0

 

U.S. corporate securities

     58.8    58.8 

 

 

 

 

 

 

58.9

 

 

 

58.9

 

U.S. government and agency securities

  $15.1    .5    15.6 

 

$

12.2

 

 

 

 

 

 

 

12.2

 

Non-U.S. corporate securities

     378.5    378.5 

 

 

 

 

 

 

397.9

 

 

 

397.9

 

Non-U.S. government securities

     93.1    93.1 

 

 

 

 

 

 

97.2

 

 

 

97.2

 

Other debt securities

     134.6    134.6 

 

 

 

 

 

 

127.8

 

 

 

127.8

 

  

 

   

 

   

 

 

Total marketable debt securities

  $      15.1   $1,229.5   $1,244.6 

 

$

12.2

 

 

$

1,203.8

 

 

$

1,216.0

 

  

 

   

 

   

 

 

Derivatives

      

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps

    $50.7   $50.7 

 

 

 

 

 

$

43.2

 

 

$

43.2

 

Interest-rate swaps

     4.9    4.9 

 

 

 

 

 

 

4.6

 

 

 

4.6

 

Foreign-exchange contracts

     4.0    4.0 

 

 

 

 

 

 

3.9

 

 

 

3.9

 

  

 

   

 

   

 

 

Total derivative assets

    $59.6   $59.6 

 

 

 

 

 

$

51.7

 

 

$

51.7

 

  

 

   

 

   

 

 

Liabilities:

      

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

      

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps

    $65.4   $65.4 

 

 

 

 

 

$

84.1

 

 

$

84.1

 

Interest-rate swaps

     7.3    7.3 

 

 

 

 

 

 

7.2

 

 

 

7.2

 

Foreign-exchange contracts

     10.2    10.2 

 

 

 

 

 

 

5.8

 

 

 

5.8

 

  

 

   

 

   

 

 

Total derivative liabilities

    $82.9   $82.9 

 

 

 

 

 

$

97.1

 

 

$

97.1

 

  

 

   

 

   

 

 

At December 31, 2016

  LEVEL 1   LEVEL 2   TOTAL 

Assets:

      

Marketable debt securities

      

U.S.tax-exempt securities

    $595.0   $595.0 

U.S. corporate securities

     47.8    47.8 

U.S. government and agency securities

  $15.4    .6    16.0 

Non-U.S. corporate securities

     308.0    308.0 

Non-U.S. government securities

     98.2    98.2 

Other debt securities

     75.9    75.9 
  

 

   

 

   

 

 

Total marketable debt securities

  $     15.4   $ 1,125.5   $ 1,140.9 
  

 

   

 

   

 

 

Derivatives

      

Cross currency swaps

    $102.7   $102.7 

Interest-rate swaps

     7.0    7.0 

Foreign-exchange contracts

     8.7    8.7 
  

 

   

 

   

 

 

Total derivative assets

    $118.4   $118.4 
  

 

   

 

   

 

 

Liabilities:

      

Derivatives

      

Cross currency swaps

    $37.1   $37.1 

Interest-rate swaps

     9.3    9.3 

Foreign-exchange contracts

     2.9    2.9 
  

 

   

 

   

 

 

Total derivative liabilities

    $49.3   $49.3 
  

 

   

 

   

 

 

At December 31, 2016

 

LEVEL 1

 

 

LEVEL 2

 

 

TOTAL

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. tax-exempt securities

 

 

 

 

 

$

595.0

 

 

$

595.0

 

U.S. corporate securities

 

 

 

 

 

 

47.8

 

 

 

47.8

 

U.S. government and agency securities

 

$

15.4

 

 

 

.6

 

 

 

16.0

 

Non-U.S. corporate securities

 

 

 

 

 

 

308.0

 

 

 

308.0

 

Non-U.S. government securities

 

 

 

 

 

 

98.2

 

 

 

98.2

 

Other debt securities

 

 

 

 

 

 

75.9

 

 

 

75.9

 

Total marketable debt securities

 

$

15.4

 

 

$

1,125.5

 

 

$

1,140.9

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps

 

 

 

 

 

$

102.7

 

 

$

102.7

 

Interest-rate swaps

 

 

 

 

 

 

7.0

 

 

 

7.0

 

Foreign-exchange contracts

 

 

 

 

 

 

8.7

 

 

 

8.7

 

Total derivative assets

 

 

 

 

 

$

118.4

 

 

$

118.4

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps

 

 

 

 

 

$

37.1

 

 

$

37.1

 

Interest-rate swaps

 

 

 

 

 

 

9.3

 

 

 

9.3

 

Foreign-exchange contracts

 

 

 

 

 

 

2.9

 

 

 

2.9

 

Total derivative liabilities

 

 

 

 

 

$

49.3

 

 

$

49.3

 

 

- 29 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

Fair Value Disclosure of Other Financial Instruments

For financial instruments that are not recognized at fair value, the Company uses the following methods and assumptions to determine the fair value. These instruments are categorized as Level 2, except cash which is categorized as Level 1 and fixed rate loans which are categorized as Level 3.

Cash and Cash Equivalents:Carrying amounts approximate fair value.

Financial Services Net Receivables: For floating-rate loans, wholesale financings, and operating lease and other trade receivables, carrying values approximate fair values. For fixed rate loans, fair values are estimated using the income approach by discounting cash flows to their present value based on current rates for comparable loans. Finance lease receivables and related allowance for credit losses have been excluded from the accompanying table.

Debt: The carrying amounts of financial services commercial paper, variable rate bank loans and variable rate term notes approximate fair value. For fixed rate debt, fair values are estimated using the income approach by discounting cash flows to their present value based on current rates for comparable debt.

The Company’s estimate of fair value for fixed rate loans and debt that are not carried at fair value was as follows:

 

 

September 30, 2017

 

 

December 31, 2016

 

  June 30, 2017   December 31, 2016 

 

CARRYING

 

 

FAIR

 

 

CARRYING

 

 

FAIR

 

  CARRYING
AMOUNT
   FAIR
VALUE
   CARRYING
AMOUNT
   FAIR
VALUE
 

 

AMOUNT

 

 

VALUE

 

 

AMOUNT

 

 

VALUE

 

Assets:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Services fixed rate loans

  $  3,534.7   $  3,536.0   $  3,607.4   $  3,638.4 

 

$

3,612.6

 

 

$

3,622.4

 

 

$

3,607.4

 

 

$

3,638.4

 

Liabilities:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Services fixed rate debt

   5,032.2    5,038.3    4,915.2    4,929.3 

 

 

5,372.5

 

 

 

5,378.6

 

 

 

4,915.2

 

 

 

4,929.3

 

NOTE K - Employee Benefit Plans

The Company has several defined benefit pension plans, which cover a majority of its employees. The following information details the components of net pension expense for the Company’s defined benefit plans:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30
 Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

  2017 2016 2017 2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Service cost

  $22.2  $22.6  $46.0  $44.5 

 

$

23.5

 

 

$

22.2

 

 

$

69.5

 

 

$

66.7

 

Interest on projected benefit obligation

   20.0  24.1   40.4  47.7 

 

 

20.5

 

 

 

23.4

 

 

 

60.9

 

 

 

71.1

 

Expected return on assets

   (39.6 (36.1  (79.4 (71.7

 

 

(40.1

)

 

 

(35.2

)

 

 

(119.5

)

 

 

(106.9

)

Amortization of prior service costs

   .3  .3   .6  .6 

 

 

.3

 

 

 

.3

 

 

 

.9

 

 

 

.9

 

Recognized actuarial loss

   5.9  7.4   12.6  13.9 

 

 

6.3

 

 

 

6.9

 

 

 

18.9

 

 

 

20.8

 

  

 

  

 

  

 

  

 

 

Net pension expense

  $8.8  $18.3  $20.2  $35.0 

 

$

10.5

 

 

$

17.6

 

 

$

30.7

 

 

$

52.6

 

  

 

  

 

  

 

  

 

 

On January 1, 2017, the Company changed the method used to estimate service cost and interest cost components of pension expense from a single weighted-average method, which is a single discount rate determined at the pension plans measurement date, to an individual spot rate approach, which applies specific spot rates along the yield curve to the relevant projected cash flows. This approach is a more precise measurement of net periodic benefit costs and does not impact the benefit obligation. The Company considers this a change in estimate inseparable from a change in accounting principle and is being accounted for prospectively. This change will lower net pension expense by approximately $15.0 in 2017.

During the three and sixnine months ended JuneSeptember 30, 2017, the Company contributed $5.5$4.9 and $10.4$ 15.3 to its pension plans, respectively, and $54.2$5.8 and $59.3$65.1 for the three and sixnine months ended JuneSeptember 30, 2016, respectively.

- 30 -


PACCAR Inc – Form 10-Q

 

Notes to Consolidated Financial Statements (Unaudited)

(Millions, Except Share Amounts)

 

NOTE L - Commitments and Contingencies

In the first quarterhalf of 2016, the Company recorded a charge of €850.0€752.7 ($942.6)833.0) in connection with an investigation by the EC of all major European truck manufacturers, including DAF Trucks N.V., its subsidiary DAF Trucks Deutschland GmbH (collectively, “DAF”) and the Company as their parent. On July 19, 2016, the EC reached a settlement with DAF and the Company under which the EC imposed a fine of €752.7 ($833.0) for infringement of European Union competition rules. As a result of the settlement, the Company reversed, in the second quarter of 2016, €97.3 ($109.6) of the previously recorded charge. DAF paid the fine in August 2016. Following the EC settlement, claims and a petition to certify a claim as a class action have been filed against DAF and other truck manufacturers.  Others may bringEC-related claims against the Company or its subsidiaries. While the Company believes it has meritorious defenses, such claims will likely take a significant period of time to resolve, and it is not possible to estimate a range of potential loss. An adverse outcome of such proceedings could have a material impact on the Company’s results of operations.

The Company is a defendant in various legal proceedings and, in addition, there are various other contingent liabilities arising in the normal course of business. After consultation with legal counsel, management does not anticipate that disposition of these various proceedings and contingent liabilities will have a material effect on the consolidated financial statements.

 

- 31 -


PACCAR Inc – Form 10-Q

 

ITEM 2.

MANAGEMENT’S

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW:

PACCAR is a global technology company whose Truck segment includes the design and manufacture of high-quality light-, medium- and heavy-duty commercial trucks. In North America, trucks are sold under the Kenworth and Peterbilt nameplates, in Europe, under the DAF nameplate and in Australia and South America, under the Kenworth and DAF nameplates. The Parts segment includes the distribution of aftermarket parts for trucks and related commercial vehicles. The Company’s Financial Services segment derives its earnings primarily from financing or leasing PACCAR products in North America, Europe and Australia. The Company’s Other business includes the manufacturing and marketing of industrial winches.

SecondThird Quarter Highlights

Highlights:

Worldwide net sales and revenues were $4.70$5.06 billion in 2017 compared to $4.41$4.25 billion in 2016.

Truck sales were $3.55$3.87 billion in 2017 compared to $3.34$3.17 billion in 2016, primarily due to higher truck deliveries in the U.S. and Canada.Canada, Europe and Australia, and favorable currency translation effects.

Parts sales were a record $823.1$840.0 million in 2017 compared to $756.4$764.8 million in 2016 reflecting higher demand in the U.S. and Canada.all markets.

Financial Services revenues were $306.3$328.2 million in 2017 compared to $297.4$296.2 million in 2016. The increase was primarily the result of higher average operating lease assets.

Net income was $402.7 million ($1.14 per diluted share) in 2017 compared to $346.2 million ($.98 per diluted share) in 2016. The operating results reflect higher truck deliveries and record worldwide Parts segment sales and profit.

Capital investments were $115.3 million in 2017 compared to $111.4 million in 2016.

Research and development (R&D) expenses were $67.0 million in 2017 compared to $59.2 million in 2016.

First Nine Months Highlights:

Worldwide net sales and revenues were $14.00 billion in 2017 compared to $12.96 billion in 2016.

Truck sales were $10.55 billion in 2017 compared to $9.78 billion in 2016, primarily reflecting higher deliveries in the U.S. and Canada as well as Europe, partially offset by unfavorable currency translation effects.

Parts sales were a record $2.45 billion in 2017 compared to $2.24 billion in 2016 reflecting higher demand in all markets.

Financial Services revenues were $936.7 million in 2017 compared to $883.0 million in 2016. The increase was primarily revenues from higher average operating lease assets.earning assets and higher used truck sales.

Net income was $373.0 million$1.09 billion ($1.063.08 per diluted share) in 2017 compared to $481.3$232.9 million ($1.37.66 per diluted share) in 2016. Net income in the second quarter of 2016 includes a favorable $109.6 million adjustment to thenon-recurring,non-taxable charge established in the first quarter of 2016 for the EC investigation of all major European truck manufacturers. Excluding the favorable adjustment,$833.0 million non-recurring EC charge, the Company earned adjusted net income(non-GAAP) of $371.7 million$1.07 billion ($1.063.03 per diluted share) in the second quarter of 2016. See Reconciliation of GAAP tonon-GAAP Financial Measures on page 49. The operating results reflect higher truck deliveries and record worldwide Parts segment sales and profit, partially offset by lower truck margins and lower Financial Services segment results and unfavorable currency translation effects.results.

Capital investments were $87.1$275.1 million in 2017 compared to $92.3$265.8 million in 2016.

Research and development (R&D)R&D expenses were $66.1$194.1 million in 2017 compared to $60.8$179.6 million in 2016.

First Six Months Highlights

Worldwide net sales and revenues were $8.94 billion in 2017 compared to $8.71 billion in 2016.

Truck sales were $6.68 billion in 2017 compared to $6.61 billion in 2016, reflecting higher truck deliveries in Europe and Mexico, partially offset by unfavorable currency translation effects.

Parts sales were $1.61 billion in 2017 compared to $1.48 billion in 2016, reflecting higher demand inIn the U.S. and Canada.

Financial Services revenues were $608.5 million in 2017 compared to $586.8 million in 2016. The increase was primarily revenues from higher average operating lease assets.

Net income was $683.3 million ($1.94 per diluted share) in 2017 compared to a net lossthird quarter of $113.3 million ($.32 per diluted share) in 2016. Excluding the $833.0 millionnon-recurring EC charge, the Company earned adjusted net income(non-GAAP) of $719.7 million ($2.05 per diluted share) in the first half of 2016. See Reconciliation of GAAP tonon-GAAP Financial Measures on page 49. The operating results reflect lower truck margins, lower Financial Services segment results and unfavorable currency translation effects, partially offset by record worldwide Parts segment sales and profit.

Capital investments were $159.8 million in 2017 compared to $154.4 million in 2016.

R&D expenses were $127.1 million in 2017 compared to $120.4 million in 2016.

- 32 -


PACCAR Inc – Form 10-Q

In 2017, the Company will open anopened the PACCAR Innovation Center in Sunnyvale, California. The advanced technology research and development center in Silicon Valley, California to coordinatecoordinates next-generation product development and identifyidentifies emerging technologies to enhance future vehicle performance. Technology areas of focus will include advanced driver assistance systems, artificial intelligence, vehicle connectivity and augmented reality.powertrain electrification.

In the third quarter of 2017, the Company launched a new proprietary 12-speed automated transmission in North America, the lightest transmission for Class 8 on-highway vehicles. The PACCAR automated transmission is designed to complement the superior performance of PACCAR MX engines and PACCAR axles. The transmission also reduces vehicle weight by up to 105 pounds, enhances low-speed maneuverability through excellent gear ratio coverage, and contributes to increased customer uptime with its industry-leading 750,000 mile oil change interval.

- 32 -


PACCAR Inc – Form 10-Q

The Company is constructingCompany’s Kenworth division will collaborate with the PACCAR Technical Center and the Company’s DAF division to launch its U.S. Department of Energy (DOE) SuperTruck II program. The five-year project will utilize the Kenworth T680 with a new 160,000 square-foot Parts distribution center76-inch sleeper and the fuel-efficient PACCAR MX-13 engine with the goal to double Class 8 vehicle freight efficiency and achieve greenhouse gas emissions requirements for model years 2021, 2024 and 2027.

Beginning in Toronto, Canada. The $35 million facility is expected to open inmid-2018.

Inthe first quarter of 2018, the Company’s DynacraftDAF division planswill participate in a two-year truck platooning trial organized by the United Kingdom Department for Transport. The trial is organized to construct a new 130,000 square-foot manufacturing facility in McKinney, Texasdemonstrate that wirelessly-linked truck combinations, or platoons, can deliver improved efficiency to manufacture componentsthe transportation industry by lowering fuel consumption, reducing CO2 emissions, improving traffic flow and subassemblies such as battery cables, door assemblies and air conditioning assemblies for Kenworth and Peterbilt trucks. The facility will support Peterbilt’s operations in Denton, Texas and manufacture PACCAR’s new20,000-pound front axle for Peterbilt and Kenworth Class 8 trucks.contributing to increased road safety.

The PACCAR Financial Services (PFS) group of companies has operations covering four continents and 24 countries. The global breadth of PFS and its rigorous credit application process support a portfolio of loans and leases with record total assets of $12.69$13.06 billion. PFS issued $950.5 million$1.33 billion in medium-term notes during the first halfnine months of 2017 to support portfolio growth.

Truck Outlook

Truck industry retail sales in the U.S. and Canada in 2017 are expected to be 200,000210,000 to 220,000 units compared to 215,700 in 2016. Estimates for the U.S. and Canada truck industry retail sales in 2018 are in the range of 220,000 to 250,000 units. In Europe, the 2017 truck industry registrations for over16-tonne vehicles are expected to be 290,000300,000 to 310,000 units compared to 302,500 truck registrations in 2016.  In Europe, the 2018 truck industry registrations in the above 16-tonne truck market are projected to be in a range of 280,000 to 310,000 units. In South America, heavy-duty truck industry sales in 2017 are estimated to be in a range of 55,000 to 60,000 units compared to 56,500 in 2016. In South America, the 2018 heavy-duty truck industry sales are projected to be in a range of 65,000 to 70,000 units.

Parts Outlook

In 2017, PACCAR Parts sales in North America are expected to grow6-8% compared tobe 8-10% higher than 2016 sales. In 2018, North America parts sales are expected to grow 3-5%. In Europe, 2017 aftermarket parts sales are expected to be 3-4% higher than 2016 sales. In 2018, Europe aftermarket sales are expected to increase2-3% 2-4%.

Financial Services Outlook

Based on the truck market outlook, average earning assets in 2017 are expected to be comparable to 2016. Current good levels of freight tonnage, freight rates and fleet utilization are contributing to customers’ profitability and cash flow. If current freight transportation conditions decline due to weaker economic conditions, then past due accounts, truck repossessions and credit losses would likely increase from the current low levels and new business volume would likely decline. In 2018, average earning assets are expected to increase 1-3%.

Capital Spending and R&D Outlook

Capital investments in 2017 are expected to be $375$400 to $425$450 million and R&D is expected to be $250$260 to $270 million. These expenditures are focused on manufacturing facilities, new product development and enhanced aftermarket support.

In 2018, capital investments are projected to be $425 to $475 million and R&D is expected to be $270 to $300 million. The Company is investing for future growth in PACCAR’snew truck models, integrated powertrain, enhanced aerodynamic truck designs, advanced driver assistance and truck connectivity technologies, and additional capacity and operating efficiency of the Company’sexpanded manufacturing and parts distribution facilities.

See the Forward-Looking Statements section of Management’s Discussion and Analysis for factors that may affect these outlooks.

- 33 -


PACCAR Inc – Form 10-Q

 

RESULTS OF OPERATIONS:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30
 Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

($ in millions, except per share amounts)

  2017 2016 2017 2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Net sales and revenues:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck

  $3,553.6  $3,341.2  $6,683.7  $6,611.7 

 

$

3,867.4

 

 

$

3,170.7

 

 

$

10,551.1

 

 

$

9,782.4

 

Parts

   823.1  756.4   1,609.8  1,475.9 

 

 

840.0

 

 

 

764.8

 

 

 

2,449.8

 

 

 

2,240.7

 

Other

   21.2  18.2   40.1  38.8 

 

 

24.1

 

 

 

17.7

 

 

 

64.2

 

 

 

56.5

 

  

 

  

 

  

 

  

 

 

Truck, Parts and Other

   4,397.9  4,115.8   8,333.6  8,126.4 

 

 

4,731.5

 

 

 

3,953.2

 

 

 

13,065.1

 

 

 

12,079.6

 

Financial Services

   306.3  297.4   608.5  586.8 

 

 

328.2

 

 

 

296.2

 

 

 

936.7

 

 

 

883.0

 

  

 

  

 

  

 

  

 

 
  $4,704.2  $4,413.2  $8,942.1  $8,713.2 
  

 

  

 

  

 

  

 

 

 

$

5,059.7

 

 

$

4,249.4

 

 

$

14,001.8

 

 

$

12,962.6

 

Income (loss) before income taxes:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck

  $323.7  $329.4  $565.4  $633.5 

 

$

357.4

 

 

$

284.9

 

 

$

922.8

 

 

$

918.4

 

Parts

   152.4  133.4   304.1  268.0 

 

 

152.9

 

 

 

138.3

 

 

 

457.0

 

 

 

406.3

 

Other*

   (8.8 99.7   (19.4 (854.6

 

 

(8.7

)

 

 

(7.8

)

 

 

(28.1

)

 

 

(862.4

)

  

 

  

 

  

 

  

 

 

Truck, Parts and Other

   467.3  562.5   850.1  46.9 

 

 

501.6

 

 

 

415.4

 

 

 

1,351.7

 

 

 

462.3

 

Financial Services

   63.0  77.3   120.3  157.6 

 

 

71.2

 

 

 

71.0

 

 

 

191.5

 

 

 

228.6

 

Investment income

   8.7  6.4   16.8  12.1 

 

 

9.0

 

 

 

8.5

 

 

 

25.8

 

 

 

20.6

 

Income taxes

   (166.0 (164.9  (303.9 (329.9

 

 

(179.1

)

 

 

(148.7

)

 

 

(483.0

)

 

 

(478.6

)

  

 

  

 

  

 

  

 

 

Net income (loss)

  $373.0  $481.3  $683.3  $(113.3
  

 

  

 

  

 

  

 

 

Diluted earnings (loss) per share

  $1.06  $1.37  $1.94  $(.32
  

 

  

 

  

 

  

 

 

Net income

 

$

402.7

 

 

$

346.2

 

 

$

1,086.0

 

 

$

232.9

 

Diluted earnings per share

 

$

1.14

 

 

$

.98

 

 

$

3.08

 

 

$

.66

 

After-tax return on revenues

   7.9 10.9  7.6 (1.3%) 

 

 

8.0

%

 

 

8.1

%

 

 

7.8

%

 

 

1.8

%

After-tax adjusted return on revenues**

   8.4  8.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.2

%

 

*

Other includes a favorable adjustment to the EC charge of $109.6 in the second quarter of 2016 and an expense of $833.0 for the first halfnine months of 2016.

**

See Reconciliation of GAAP toNon-GAAP Financial Measures for 2016 on page 49.

The following provides an analysis of the results of operations for the Company’s three reportable segments - Truck, Parts and Financial Services. Where possible, the Company has quantified the impact of factors identified in the following discussion and analysis. In cases where it is not possible to quantify the impact of factors, the Company lists them in estimated order of importance. Factors for which the Company is unable to specifically quantify the impact include market demand, fuel prices, freight tonnage and economic conditions affecting the Company’s results of operations.

- 34 -


PACCAR Inc – Form 10-Q

 

2017 Compared to 2016:

Truck

The Company’s Truck segment accounted for 76% and 75% of revenues in the secondthird quarter and first sixnine months of 2017, respectively, compared to 76%75% in the secondthird quarter and first sixnine months of 2016.

The Company’s new truck deliveries are summarized below:

 

                                                                                                                  
  Three Months Ended   Six Months Ended 

 

Three Months Ended

 

 

Nine Months Ended

 

  June 30   June 30 

 

September 30

 

 

September 30

 

  2017   2016   % CHANGE   2017   2016   % CHANGE 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

U.S. and Canada

   21,200    19,800    7    38,200    38,300   

 

 

23,300

 

 

 

18,800

 

 

 

24

 

 

 

61,500

 

 

 

57,100

 

 

 

8

 

Europe

   13,800    13,100    5    28,100    26,600    6 

 

 

12,400

 

 

 

11,600

 

 

 

7

 

 

 

40,500

 

 

 

38,200

 

 

 

6

 

Mexico, South America,
Australia and other

   4,400    3,900    13    8,100    7,200    13 

 

 

4,500

 

 

 

4,500

 

 

 

 

 

 

 

12,600

 

 

 

11,700

 

 

 

8

 

  

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total units

   39,400    36,800    7    74,400    72,100    3 

 

 

40,200

 

 

 

34,900

 

 

 

15

 

 

 

114,600

 

 

 

107,000

 

 

 

7

 

  

 

   

 

   

 

   

 

   

 

   

 

 

In the first sixnine months of 2017, industry retail sales in the heavy-duty market in the U.S. and Canada decreased to 96,000152,900 units from 115,800166,700 units in the same period of 2016. The Company’s heavy-duty truck retail market share was 29.6%30.1% in the first halfnine months of 2017 compared to 26.6%27.9% in the first halfnine months of 2016. The medium-duty market was 44,50064,900 units in the first halfnine months of 2017 compared to 45,50065,100 units in the same period of 2016. The Company’s medium-duty market share was 15.8%16.2% in the first halfnine months of 2017 compared to 15.7%15.9% in 2016.

The over16-tonne 16‑tonne truck market in Europe in the first sixnine months of 2017 was 157,100226,300 units compared to 154,500224,500 units in the first sixnine months of 2016. DAF EU market share was 15.2%15.1% in the first sixnine months of 2017 compared to 16.0%15.6% in the same period of 2016. The 6 to16-tonne 16‑tonne market in the first sixnine months of 2017 was 26,10038,500 units compared to 25,50038,400 units in the first sixnine months of 2016. DAF market share in the 6 to16-tonne market in the first sixnine months of 2017 was 10.8%10.5% compared to 9.9%9.7% in the same period of 2016. DAF deliveries in 2017 also reflect higher deliveries to Russia.

Mexico, South America, Australia and other deliveries in the third quarter declined in Mexico but were offset by higher deliveries in Australia and South America.

The Company’s worldwide truck net sales and revenues are summarized below:

 

                                                                                                                  
  Three Months Ended Six Months Ended 

 

Three Months Ended

 

 

Nine Months Ended

 

($ in millions)

  June 30 June 30 

 

September 30

 

 

September 30

 

  2017 2016 % CHANGE 2017 2016 % CHANGE 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

Truck net sales and revenues:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

  $2,181.7  $2,006.7  9  $3,986.3  $3,954.2  1 

 

$

2,444.6

 

 

$

1,901.5

 

 

 

29

 

 

$

6,430.9

 

 

$

5,855.7

 

 

 

10

 

Europe

   962.4  969.3  (1  1,934.8  1,978.7  (2

 

 

958.7

 

 

 

843.2

 

 

 

14

 

 

 

2,893.5

 

 

 

2,821.9

 

 

 

3

 

Mexico, South America,
Australia and other

   409.5  365.2  12   762.6  678.8  12 

 

 

464.1

 

 

 

426.0

 

 

 

9

 

 

 

1,226.7

 

 

 

1,104.8

 

 

 

11

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

$

3,867.4

 

 

$

3,170.7

 

 

 

22

 

 

$

10,551.1

 

 

$

9,782.4

 

 

 

8

 

  $3,553.6  $3,341.2  6  $6,683.7  $6,611.7  1 
  

 

  

 

  

 

  

 

  

 

  

 

 

Truck income before income taxes

  $323.7  $329.4  (2 $565.4  $633.5  (11

 

$

357.4

 

 

$

284.9

 

 

 

25

 

 

$

922.8

 

 

$

918.4

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Pre-tax return on revenues

   9.1 9.9   8.5 9.6 

 

 

9.2

%

 

 

9.0

%

 

 

 

 

 

 

8.7

%

 

 

9.4

%

 

 

 

 

The Company’s worldwide truck net sales and revenues in the secondthird quarter increased to $3.55$3.87 billion in 2017 from $3.34$3.17 billion in 2016, primarily due to higher truck deliveries primarily in the U.S. and Canada.Canada, Europe and Australia, and favorable currency translation effects. In the first half,nine months of 2017, worldwide truck net sales and revenues were $6.68$10.55 billion in 2017 compared to $6.61$9.78 billion in 2016, reflecting higher truck deliveries in the U.S. and Canada, Europe, and Mexico. Higher revenues from increased truck deliveries in the second quarter and first half wereAustralia, partially offset by the effects of translating weaker foreign currencies into the U.S. dollar, primarily the euro and the British pound.

- 35 -


PACCAR Inc – Form 10-Q

unfavorable currency translation effects.

For the secondthird quarter and first half of 2017, Truck segment income before income taxes andpre-tax pretax return on revenues reflect the impact of higher truck unit deliveries. For the first nine months, Truck segment income before taxes and pretax return on revenues reflect higher truck deliveries, largely offset by lower gross margins and the effects of translating weaker foreign currencies into the U.S. dollar, primarily the euro and the British pound.dollar.

- 35 -


PACCAR Inc – Form 10-Q

The major factors for the changes in net sales and revenues, cost of sales and revenues and gross margin between the three months ended JuneSeptember 30, 2017 and 2016 for the Truck segment are as follows:

 

 

NET

 

 

COST OF

 

 

 

 

 

 

SALES AND

 

 

SALES AND

 

 

GROSS

 

($ in millions)

  NET SALES
AND REVENUES
 COST OF SALES
AND REVENUES
 GROSS
MARGIN
 

 

REVENUES

 

 

REVENUES

 

 

MARGIN

 

Three Months Ended June 30, 2016

  $3,341.2  $2,917.1  $            424.1 

Three Months Ended September 30, 2016

 

$

3,170.7

 

 

$

2,796.2

 

 

$

374.5

 

Increase (decrease)

    

 

 

 

 

 

 

 

 

 

 

 

 

Truck delivery volume

   299.8   259.2   40.6 

 

 

600.5

 

 

 

510.8

 

 

 

89.7

 

Average truck sales prices

   (8.5   (8.5

 

 

34.0

 

 

 

 

 

 

 

34.0

 

Average per truck material, labor and other direct costs

    3.4   (3.4

 

 

 

 

 

 

21.2

 

 

 

(21.2

)

Factory overhead and other indirect costs

    13.4   (13.4

 

 

 

 

 

 

20.5

 

 

 

(20.5

)

Operating leases

   (22.2  (21.0  (1.2

 

 

1.1

 

 

 

.7

 

 

 

.4

 

Currency translation

   (56.7  (39.4  (17.3

 

 

61.1

 

 

 

59.8

 

 

 

1.3

 

  

 

  

 

  

 

 

Total increase (decrease)

   212.4   215.6   (3.2
  

 

  

 

  

 

 

Three Months Ended June 30, 2017

  $3,553.6  $3,132.7  $              420.9 
  

 

  

 

  

 

 

Total increase

 

 

696.7

 

 

 

613.0

 

 

 

83.7

 

Three Months Ended September 30, 2017

 

$

3,867.4

 

 

$

3,409.2

 

 

$

458.2

 

 

Truck delivery volume reflects higher truck deliveries which resulted in higher sales and cost of sales, primarily in the U.S. and Canada ($183.0499.2 million sales and $159.6$423.2 million cost of sales), Europe ($56.674.1 million sales and $49.1$60.3 million cost of sales) and MexicoAustralia ($30.768.8 million sales and $24.3 million$55.8 cost of sales), partially offset by lower truck deliveries in Mexico which resulted in lower sales ($53.8 million) and cost of sales ($43.7 million).

Average truck sales prices decreasedincreased sales by $8.5$34.0 million, primarily due to lower price realization in Mexico ($14.3 million), partially offset by higher price realization in the U.S. and Canada ($24.2 million) and Europe ($8.97.5 million).

Average cost per truck increased cost of sales by $3.4$21.2 million, reflecting higher material costs from higher content trucks.costs.

Factory overhead and other indirect costs increased $13.4$20.5 million, primarily due to higher maintenance costs ($5.0 million), higher salaries and related expense ($3.211.4 million) and higher depreciation expensemaintenance costs ($1.98.9 million).

Operating lease revenues decreased by $22.2 million and cost of sales decreased by $21.0 million, reflecting higher revenues deferred and lower revenues recognized.

The currency translation effect on sales and cost of sales primarily reflects a declinean increase in the value of the euro and the British pound relative to the U.S. dollar.

Truck gross margin was 11.8% in the secondthird quarter of 2017 of 11.8% decreased from 12.7% in the same period in 2016 due to the factors noted above.and 2016.

- 36 -


PACCAR Inc – Form 10-Q

 

The major factors for the changes in net sales and revenues, cost of sales and revenues and gross margin between the sixnine months ended JuneSeptember 30, 2017 and 2016 for the Truck segment are as follows:

 

 

NET

 

 

COST OF

 

 

 

 

 

 

SALES AND

 

 

SALES AND

 

 

GROSS

 

($ in millions)

  NET SALES
AND REVENUES
 COST OF SALES
AND REVENUES
 GROSS
MARGIN
 

 

REVENUES

 

 

REVENUES

 

 

MARGIN

 

Six Months Ended June 30, 2016

  $6,611.7  $5,793.2  $            818.5 

Nine Months Ended September 30, 2016

 

$

9,782.4

 

 

$

8,589.4

 

 

$

1,193.0

 

Increase (decrease)

    

 

 

 

 

 

 

 

 

 

 

 

 

Truck delivery volume

   244.5   217.4   27.1 

 

 

845.0

 

 

 

728.2

 

 

 

116.8

 

Average truck sales prices

   2.6    2.6 

 

 

36.6

 

 

 

 

 

 

 

36.6

 

Average per truck material, labor and other direct costs

    26.6   (26.6

 

 

 

 

 

 

47.8

 

 

 

(47.8

)

Factory overhead and other indirect costs

    22.7   (22.7

 

 

 

 

 

 

43.2

 

 

 

(43.2

)

Operating leases

   (69.2  (66.8  (2.4

 

 

(68.1

)

 

 

(66.1

)

 

 

(2.0

)

Currency translation

   (105.9  (64.9  (41.0

 

 

(44.8

)

 

 

(5.1

)

 

 

(39.7

)

  

 

  

 

  

 

 

Total increase (decrease)

   72.0   135.0   (63.0
  

 

  

 

  

 

 

Six Months Ended June 30, 2017

  $6,683.7  $5,928.2  $              755.5 
  

 

  

 

  

 

 

Total increase

 

 

768.7

 

 

 

748.0

 

 

 

20.7

 

Nine Months Ended September 30, 2017

 

$

10,551.1

 

 

$

9,337.4

 

 

$

1,213.7

 

 

Truck delivery volume primarily reflects higher truck deliveries in Europe,the U.S. and Canada which resulted in higher sales ($135.2 million) and cost of sales ($120.1 million),526.1 million sales and higher truck deliveries in Mexico, which resulted in higher sales ($47.8 million) and$450.8 million cost of sales) and Europe ($209.3 million sales ($38.4 million)and $180.4 million cost of sales).

Average truck sales prices increased sales by $2.6$36.6 million, primarily due to higher price realization in Europe ($24.732.2 million) and the U.S. and Canada ($22.0 million), partially offset by lower price realization in Mexico ($17.914.0 million).

Average cost per truck increased cost of sales by $26.6$47.8 million, reflecting higher material costs from higher content trucks.costs.

Factory overhead and other indirect costs increased $22.7$43.2 million, primarily due to higher salaries and related expenses ($7.117.2 million), higher maintenance costs ($6.215.1 million) andas well as higher depreciation expense ($4.77.5 million).

Operating lease revenues decreased by $69.2$68.1 million and cost of sales decreased by $66.8$66.1 million, reflecting higher revenues deferred and lower revenues recognized.

The currency translation effect on sales and cost of sales primarily reflects a decline in the value of the euro and the British pound relative to the U.S. dollar.

Truck gross margins in the first sixnine months of 2017 of 11.3%11.5% decreased from 12.4%12.2% in the same period in 2016 primarily due to the factors noted above.

Truck SG&A forin the secondthird quarter of 2017 decreasedincreased to $48.0$51.1 million from $50.7$47.8 million in the secondthird quarter of 2016, and in the first nine months of 2017, Truck SG&A increased to $150.2 million from $147.6 million in the first nine months of 2016. The increase for both periods was primarily due to higher professional fees and salaries and related expenses, partially offset by lower sales and marketing costs ($3.9 million), partially offset by higher salaries and related costs ($2.0 million). For the first six months, Truck SG&A of $99.1 million in 2017 was comparable to $99.8 million in 2016.expenses.

As a percentage of sales, Truck SG&A decreased to 1.4%1.3% in the secondthird quarter of 2017 from 1.5% in the secondthird quarter of 2016, reflecting higher sales volume. For2016. In the first halfnine months of 2017, and 2016,Truck SG&A as a percentage of sales decreased to 1.4% from 1.5% in the first nine months of 2016. The decrease for both periods was 1.5%.primarily due to higher net sales.

 

- 37 -


PACCAR Inc – Form 10-Q

 

Parts

The Company’s Parts segment accounted for 17% of revenues in the secondthird quarter of 2017 and 2016, and for the first half, the Parts segment accounted for 18%nine months of revenues in 2017 compared to 18% and 17% in 2016.the third quarter and first nine months of 2016, respectively.  

 

                                                                                                                  

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30
   Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

($ in millions)

  2017 2016 % CHANGE   2017 2016 % CHANGE 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

Parts net sales and revenues:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

  $545.1  $483.3  13   $1,062.6  $938.5  13 

 

$

547.5

 

 

$

501.5

 

 

 

9

 

 

$

1,610.1

 

 

$

1,440.0

 

 

 

12

 

Europe

   191.5  192.1     382.2  385.3  (1

 

 

200.3

 

 

 

185.5

 

 

 

8

 

 

 

582.5

 

 

 

570.8

 

 

 

2

 

Mexico, South America,
Australia and other

   86.5  81.0  7    165.0  152.1  8 

 

 

92.2

 

 

 

77.8

 

 

 

19

 

 

 

257.2

 

 

 

229.9

 

 

 

12

 

  

 

  

 

  

 

   

 

  

 

  

 

 

 

$

840.0

 

 

$

764.8

 

 

 

10

 

 

$

2,449.8

 

 

$

2,240.7

 

 

 

9

 

  $  823.1  $    756.4  9   $  1,609.8  $  1,475.9  9 
  

 

  

 

  

 

   

 

  

 

  

 

 

Parts income before income taxes

  $152.4  $133.4  14   $304.1  $268.0  13 

 

$

152.9

 

 

$

138.3

 

 

 

11

 

 

$

457.0

 

 

$

406.3

 

 

 

12

 

  

 

  

 

  

 

   

 

  

 

  

 

 

Pre-tax return on revenues

   18.5 17.6    18.9 18.2 

 

 

18.2

%

 

 

18.1

%

 

 

 

 

 

 

18.7

%

 

 

18.1

%

 

 

 

 

The Company’s worldwide parts net sales and revenues for the secondthird quarter increased to a record $823.1$840.0 million in 2017 from $756.4$764.8 million in 2016, and for the first sixnine months, worldwide parts net sales and revenues increased to a record $1.61$2.45 billion in 2017 from $1.48$2.24 billion in 2016, primarily due to higher aftermarket demand in the U.S. and Canada.all markets.

For the secondthird quarter and first halfnine months of 2017, the increase in Parts segment income before income taxes andpre-tax return on revenues was primarily due to the higher sales volume.

The major factors for the changes in net sales, and revenues, cost of sales and revenues and gross margin between the three months ended JuneSeptember 30, 2017 and 2016 for the Parts segment are as follows:

 

                                                         

 

NET

 

 

COST

 

 

GROSS

 

($ in millions)

  NET
SALES
 COST
OF SALES
 GROSS
MARGIN
 

 

SALES

 

 

OF SALES

 

 

MARGIN

 

Three Months Ended June 30, 2016

  $756.4  $555.6  $200.8 

Three Months Ended September 30, 2016

 

$

764.8

 

 

$

560.0

 

 

$

204.8

 

Increase (decrease)

    

 

 

 

 

 

 

 

 

 

 

 

 

Aftermarket parts volume

   72.6   41.1   31.5 

 

 

62.3

 

 

 

38.5

 

 

 

23.8

 

Average aftermarket parts sales prices

   5.2    5.2 

 

 

3.8

 

 

 

 

 

 

 

3.8

 

Average aftermarket parts direct costs

    9.4   (9.4

 

 

 

 

 

 

8.6

 

 

 

(8.6

)

Warehouse and other indirect costs

    3.8   (3.8

 

 

 

 

 

 

4.1

 

 

 

(4.1

)

Currency translation

   (11.1  (5.5  (5.6

 

 

9.1

 

 

 

7.3

 

 

 

1.8

 

  

 

  

 

  

 

 

Total increase

   66.7   48.8   17.9 

 

 

75.2

 

 

 

58.5

 

 

 

16.7

 

  

 

  

 

  

 

 

Three Months Ended June 30, 2017

  $    823.1  $604.4  $     218.7 
  

 

  

 

  

 

 

Three Months Ended September 30, 2017

 

$

840.0

 

 

$

618.5

 

 

$

221.5

 

 

Aftermarket parts sales volume increased by $72.6$62.3 million and related cost of sales increased by $41.1$38.5 million primarily due to higher market demand in the U.S.all markets, primarily in North America and Canada.Europe.

Average aftermarket parts sales prices increased sales by $5.2$3.8 million, primarily due to higher price realization in Europe.the U.S. and Canada.

Average aftermarket parts direct costs increased $9.4$8.6 million due to higher material costs.

Warehouse and other indirect costs increased $3.8$4.1 million, primarily due to higher salaries and related expenses to support higher sales volume.

The currency translation effect on sales and cost of sales reflects an increase in the value of the euro relative to the U.S. dollar.

Parts gross margins in the third quarter of 2017 decreased to 26.4% from 26.8% in the third quarter of 2016 due to the factors noted above.

- 38 -


PACCAR Inc – Form 10-Q

The major factors for the changes in net sales, cost of sales and gross margin between the nine months ended September 30, 2017 and 2016 for the Parts segment are as follows:

 

 

NET

 

 

COST

 

 

GROSS

 

($ in millions)

 

SALES

 

 

OF SALES

 

 

MARGIN

 

Nine Months Ended September 30, 2016

 

$

2,240.7

 

 

$

1,634.7

 

 

$

606.0

 

Increase (decrease)

 

 

 

 

 

 

 

 

 

 

 

 

Aftermarket parts volume

 

 

195.9

 

 

 

129.8

 

 

 

66.1

 

Average aftermarket parts sales prices

 

 

26.4

 

 

 

 

 

 

 

26.4

 

Average aftermarket parts direct costs

 

 

 

 

 

 

20.3

 

 

 

(20.3

)

Warehouse and other indirect costs

 

 

 

 

 

 

11.4

 

 

 

(11.4

)

Currency translation

 

 

(13.2

)

 

 

(2.8

)

 

 

(10.4

)

Total increase

 

 

209.1

 

 

 

158.7

 

 

 

50.4

 

Nine Months Ended September 30, 2017

 

$

2,449.8

 

 

$

1,793.4

 

 

$

656.4

 

Aftermarket parts sales volume increased by $195.9 million and related cost of sales increased by $129.8 million due to higher demand in all markets, primarily in the U.S. and Canada.

Average aftermarket parts sales prices increased sales by $26.4 million, reflecting higher price realization in the U.S. and Canada and Europe.

Average aftermarket parts direct costs increased $20.3 million due to higher material costs.

Warehouse and other indirect costs increased $11.4 million, primarily due to higher salaries and related expenses to support the higher sales volume.

The currency translation effect on sales and cost of sales primarily reflects a decline in the value of the euro and the British pound relative to the U.S. dollar.

Parts gross margins in the second quarterfirst nine months of 2017 increaseddecreased to 26.6%26.8% from 26.5%27.0% in the second quarterfirst nine months of 2016 due to the factors noted above.

- 38 -


PACCAR Inc – Form 10-Q

The major factorsParts SG&A expense increased in the third quarter to $50.1 million in 2017 from $48.1 million in 2016, and for the changesfirst nine months to $145.6 million in net sales and revenues, cost of sales and revenues and gross margin between the six months ended June 30, 2017 andfrom $144.3 million in 2016, for the Parts segment are as follows:

                                                         

($ in millions)

  NET
SALES
  COST
OF SALES
  GROSS
MARGIN
 

Six Months Ended June 30, 2016

  $1,475.9  $1,074.7  $401.2 

Increase (decrease)

    

Aftermarket parts volume

   151.2   91.3   59.9 

Average aftermarket parts sales prices

   5.0    5.0 

Average aftermarket parts direct costs

    11.7   (11.7

Warehouse and other indirect costs

    7.3   (7.3

Currency translation

   (22.3  (10.1  (12.2
  

 

 

  

 

 

  

 

 

 

Total increase

   133.9   100.2   33.7 
  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2017

  $  1,609.8  $1,174.9  $434.9 
  

 

 

  

 

 

  

 

 

 

Aftermarket parts sales volume increased by $151.2 million and related cost of sales increased by $91.3 million due to higher market demand in the U.S. and Canada.

Average aftermarket parts sales prices increased sales by $5.0 million, primarily due to higher price realization in Europe.

Average aftermarket parts direct costs increased $11.7 million due to higher material costs.

Warehouse and other indirect costs increased $7.3 million, primarily due to higher salaries and related expenses to support the higher sales volume.

The currency translation effect on sales and cost of sales primarily reflects a decline in the value of the euro and the British pound relative to the U.S. dollar.

Parts gross margins in the first half of 2017 decreased to 27.0% from 27.2% in the first half of 2016 due to the factors noted above.

Parts SG&A expense for the second quarter was $48.3 million in 2017 compared to $48.4 million in 2016. For the first six months, Parts SG&A was $95.5 million in 2017 compared to $96.2 million in 2016.expenses.

As a percentage of sales, Parts SG&A decreased to 5.9%6.0% in the secondthird quarter of 2017 from 6.4%6.3% in the secondthird quarter of 2016. For the first sixnine months of 2017, Parts SG&A as a percentage of sales was 5.9%, down from 6.5%6.4% in the first sixnine months of 2016. The decrease for both periods was primarily due to higher net sales.

- 39 -


PACCAR Inc – Form 10-Q

 

Financial Services

The Company’s Financial Services segment accounted for 7%6% of revenues in the secondthird quarter and 7% of revenues for the first nine months of 2017 compared to 7% in the third quarter and first sixnine months of 2017 and 2016.

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ in millions)

  Three Months Ended
June 30
 Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

  2017   2016   % CHANGE 2017   2016   % CHANGE 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

 

 

2017

 

 

 

2016

 

 

% CHANGE

 

New loan and lease volume:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

  $617.1   $702.9    (12 $1,020.8   $1,194.8    (15

 

$

646.4

 

 

$

654.4

 

 

 

(1

)

 

$

1,667.2

 

 

$

1,849.2

 

 

 

(10

)

Europe

   263.7    278.0    (5  504.1    547.2    (8

 

 

248.9

 

 

 

248.6

 

 

 

 

 

 

 

753.0

 

 

 

795.8

 

 

 

(5

)

Mexico, Australia and other

   219.4    139.4    57   376.5    268.5    40 

 

 

190.7

 

 

 

155.4

 

 

 

23

 

 

 

522.2

 

 

 

423.9

 

 

 

23

 

  

 

   

 

   

 

  

 

   

 

   

 

 

 

$

1,086.0

 

 

$

1,058.4

 

 

 

3

 

 

$

2,942.4

 

 

$

3,068.9

 

 

 

(4

)

  $1,100.2   $1,120.3    (2 $1,901.4   $2,010.5    (5

New loan and lease volume by product:

New loan and lease volume by product:

 

         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and finance leases

  $834.2   $801.2    4  $1,433.8   $1,433.9   

 

$

850.7

 

 

$

710.4

 

 

 

20

 

 

$

2,239.5

 

 

$

2,144.3

 

 

 

4

 

Equipment on operating lease

   266.0    319.1    (17  467.6    576.6    (19

 

 

235.3

 

 

 

348.0

 

 

 

(32

)

 

 

702.9

 

 

 

924.6

 

 

 

(24

)

  

 

   

 

   

 

  

 

   

 

   

 

 

 

$

1,086.0

 

 

$

1,058.4

 

 

 

3

 

 

$

2,942.4

 

 

$

3,068.9

 

 

 

(4

)

  $1,100.2   $1,120.3    (2 $1,901.4   $2,010.5    (5

New loan and lease unit volume:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and finance leases

   8,190    7,900    4   14,880    14,670    1 

 

 

8,120

 

 

 

7,210

 

 

 

13

 

 

 

23,000

 

 

 

21,880

 

 

 

5

 

Equipment on operating lease

   2,590    3,180    (19  4,730    5,750    (18

 

 

2,200

 

 

 

3,290

 

 

 

(33

)

 

 

6,930

 

 

 

9,040

 

 

 

(23

)

  

 

   

 

   

 

  

 

   

 

   

 

 
   10,780    11,080    (3  19,610    20,420    (4

 

 

10,320

 

 

 

10,500

 

 

 

(2

)

 

 

29,930

 

 

 

30,920

 

 

 

(3

)

Average earning assets:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

  $7,210.8   $7,471.4    (3 $7,233.6   $7,443.2    (3

 

$

7,395.4

 

 

$

7,505.4

 

 

 

(1

)

 

$

7,287.4

 

 

$

7,464.2

 

 

 

(2

)

Europe

   2,805.6    2,743.3    2   2,755.1    2,714.7    1 

 

 

2,936.4

 

 

 

2,616.3

 

 

 

12

 

 

 

2,816.7

 

 

 

2,682.2

 

 

 

5

 

Mexico, Australia and other

   1,591.4    1,464.9    9   1,533.9    1,464.5    5 

 

 

1,682.4

 

 

 

1,463.6

 

 

 

15

 

 

 

1,584.5

 

 

 

1,463.8

 

 

 

8

 

  

 

   

 

   

 

  

 

   

 

   

 

 

 

$

12,014.2

 

 

$

11,585.3

 

 

 

4

 

 

$

11,688.6

 

 

$

11,610.2

 

 

 

1

 

  $  11,607.8   $  11,679.6    (1 $  11,522.6   $  11,622.4    (1

Average earning assets by product:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and finance leases

  $7,303.9   $7,360.4    (1 $7,282.8   $7,311.8   

 

$

7,455.2

 

 

$

7,286.8

 

 

 

2

 

 

$

7,342.4

 

 

$

7,303.8

 

 

 

1

 

Dealer wholesale financing

   1,463.1    1,676.1    (13  1,442.3    1,724.8    (16

 

 

1,580.6

 

 

 

1,592.3

 

 

 

(1

)

 

 

1,489.6

 

 

 

1,680.7

 

 

 

(11

)

Equipment on lease and other

   2,840.8    2,643.1    7   2,797.5    2,585.8    8 

 

 

2,978.4

 

 

 

2,706.2

 

 

 

10

 

 

 

2,856.6

 

 

 

2,625.7

 

 

 

9

 

  

 

   

 

   

 

  

 

   

 

   

 

 
  $11,607.8   $11,679.6    (1 $11,522.6   $11,622.4    (1

 

$

12,014.2

 

 

$

11,585.3

 

 

 

4

 

 

$

11,688.6

 

 

$

11,610.2

 

 

 

1

 

Revenues:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

  $175.9   $171.6    3  $356.8   $338.8    5 

 

$

188.9

 

 

$

173.6

 

 

 

9

 

 

$

545.7

 

 

$

512.4

 

 

 

6

 

Europe

   73.4    73.3     143.5    143.0   

 

 

79.6

 

 

 

71.8

 

 

 

11

 

 

 

223.1

 

 

 

214.8

 

 

 

4

 

Mexico, Australia and other

   57.0    52.5    9   108.2    105.0    3 

 

 

59.7

 

 

 

50.8

 

 

 

18

 

 

 

167.9

 

 

 

155.8

 

 

 

8

 

  

 

   

 

   

 

  

 

   

 

   

 

 

 

$

328.2

 

 

$

296.2

 

 

 

11

 

 

$

936.7

 

 

$

883.0

 

 

 

6

 

  $306.3   $297.4    3  $608.5   $586.8    4 

Revenue by product:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and finance leases

  $91.4   $93.2    (2 $181.5   $185.9    (2

 

$

96.8

 

 

$

92.1

 

 

 

5

 

 

$

278.3

 

 

$

278.0

 

 

 

 

 

Dealer wholesale financing

   12.8    13.9    (8  24.9    28.6    (13

 

 

14.4

 

 

 

13.8

 

 

 

4

 

 

 

39.3

 

 

 

42.4

 

 

 

(7

)

Equipment on lease and other

   202.1    190.3    6   402.1    372.3    8 

 

 

217.0

 

 

 

190.3

 

 

 

14

 

 

 

619.1

 

 

 

562.6

 

 

 

10

 

  

 

   

 

   

 

  

 

   

 

   

 

 

 

$

328.2

 

 

$

296.2

 

 

 

11

 

 

$

936.7

 

 

$

883.0

 

 

 

6

 

  $306.3   $297.4    3  $608.5   $586.8    4 
  

 

   

 

   

 

  

 

   

 

   

 

 

Income before income taxes

  $63.0   $77.3    (18 $120.3   $157.6    (24

 

$

71.2

 

 

$

71.0

 

 

 

 

 

 

$

191.5

 

 

$

228.6

 

 

 

(16

)

  

 

   

 

   

 

  

 

   

 

   

 

 

For the secondthird quarter, new loan and lease volume was $1,100.2$1,086.0 million in 2017 compared to $1,120.3$1,058.4 million in 2016 and for the first halfnine months was $1,901.4$2,942.4 million in 2017 compared to $2,010.5$3,068.9 million in 2016, reflecting lower market share.2016.

In the secondthird quarter of 2017, PFS finance market share on new PACCAR truck sales was 24.9%,24.7% compared to 26.4%27.2% in the secondthird quarter of 2016. In the first sixnine months of 2017, PFS finance market share on new PACCAR truck sales was 24.4%24.5% compared to 25.0%25.7% in the first sixnine months of 2016.

- 40 -


PACCAR Inc – Form 10-Q

In the secondthird quarter, of 2017, PFS revenuesrevenue increased to $306.3$328.2 million in 2017 from $297.4$296.2 million in 2016, primarily due to higher average operating lease earning assets partially offset by theand effects of currency translation, which lowered secondincreased third quarter 2017 PFS revenues by $5.7$5.3 million.  In the first sixnine months, of 2017, PFS revenuesrevenue increased to $608.5$936.7 million in 2017 from $586.8$883.0 million in 2016, primarily due to higher average operating lease earning assets and higher used truck sales, partially offset by the effects of currency translation, which lowered first half 2017 PFS revenues by $12.5 million.$7.2 million for the first nine months of 2017.

- 40 -


PACCAR Inc – Form 10-Q

PFS income before income taxes of $71.2 million in the third quarter of 2017 was comparable to the $71.0 million earned in the third quarter of 2016, reflecting higher average earning asset balances and the effects of currency translation, largely offset by lower results on returned lease assets and higher borrowing rates. For the first nine months, PFS income before income taxes decreased to $63.0$191.5 million in the second quarter of 2017 from $77.3$228.6 million in the second quarter of 2016, and in the first six months of 2017, PFS income before income taxes decreased to $120.3 million from $157.6 million in 2016. The decrease for both periods was primarily due to lower results on returned lease assets, and higher borrowing rates.rates, a higher provision for losses on receivables and the effects of translating weaker foreign currencies to the U.S. dollar, partially offset by higher average earning assets. The currency exchange impact increased PFS income before income taxes by $1.4 million for the third quarter of 2017 and lowered PFS income before income taxes by $1.7 million for the first nine months of 2017.

Included in Financial Services “Other Assets” on the Company’s Consolidated Balance Sheets are used trucks held for sale, net of impairments, of $217.6$203.2 million at JuneSeptember 30, 2017 and $267.2 million at December 31, 2016. These trucks are primarily related to units returned from matured operating leases in the ordinary course of business, and may also includeincludes trucks acquired from repossessions or through acquisitions of used trucks in trades related to new truck sales.

The Company recognized losses on used trucks, excluding repossessions, of $10.0$8.6 million in the secondthird quarter of 2017 compared to $2.8$6.3 million in the secondthird quarter of 2016, including losses on multiple unit transactions of $7.1$6.3 million in the secondthird quarter of 2017 compared to $2.5$2.0 million in the secondthird quarter of 2016. Used truck losses related to repossessions, which are recognized as credit losses, were $1.4$.7 million and $1.2$.9 million in the secondthird quarter of 2017 and 2016, respectively.

The Company recognized losses on used trucks, excluding repossessions, of $22.9$31.6 million in the first halfnine months of 2017 compared to $5.2$10.8 million in the first halfsame period of 2016, including losses on multiple unit transactions of $15.6$21.9 million in the first halfnine months of 2017 compared to $3.7$5.4 million in the first halfnine months of 2016. Used truck losses related to repossessions, which are recognized as credit losses, were $3.1$3.8 million and $1.8$2.7 million in the first halfnine months of 2017 and 2016, respectively.

The major factors for the changes in interest and fees, interest and other borrowing expenses and finance margin between the three months ended JuneSeptember 30, 2017 and 2016 are outlined below:

 

                                                      

($ in millions)

  INTEREST
AND FEES
 INTEREST
AND OTHER
BORROWING
EXPENSES
 FINANCE
MARGIN
 

 

INTEREST

AND FEES

 

 

INTEREST

AND OTHER

BORROWING

EXPENSES

 

 

FINANCE

MARGIN

 

Three Months Ended June 30, 2016

  $107.1  $32.6  $74.5 

(Decrease) increase

    

Three Months Ended September 30, 2016

 

$

105.9

 

 

$

32.2

 

 

$

73.7

 

Increase (decrease)

 

 

 

 

 

 

 

 

 

 

 

 

Average finance receivables

   (.9   (.9

 

 

.9

 

 

 

 

 

 

 

.9

 

Average debt balances

    .4   (.4

 

 

 

 

 

 

.5

 

 

 

(.5

)

Yields

   (.1   (.1

 

 

2.6

 

 

 

 

 

 

 

2.6

 

Borrowing rates

    5.0   (5.0

 

 

 

 

 

 

5.0

 

 

 

(5.0

)

Currency translation

   (1.9  (.6  (1.3

 

 

1.8

 

 

 

.6

 

 

 

1.2

 

  

 

  

 

  

 

 

Total (decrease) increase

   (2.9  4.8   (7.7
  

 

  

 

  

 

 

Three Months Ended June 30, 2017

  $104.2  $37.4  $66.8 
  

 

  

 

  

 

 

Total increase (decrease)

 

 

5.3

 

 

 

6.1

 

 

 

(.8

)

Three Months Ended September 30, 2017

 

$

111.2

 

 

$

38.3

 

 

$

72.9

 

 

Average finance receivables decreased $86.4increased $72.1 million (excluding foreign exchange effects) in the secondthird quarter of 2017 as a result of lowerretail portfolio new business volume exceeding collections and higher average dealer wholesale financing.

Average debt balances increased by $82.7$125.9 million (excluding foreign exchange effects) in the secondthird quarter of 2017. The higher average debt balances reflect funding for a higher average earnings asset portfolio, which includes loans, finance leases, wholesale and equipment on operating lease.

Higher borrowing rates (1.8%portfolio yields (4.8% in 2017 compared to 1.5%4.7% in 2016) were primarily due toincreased interest and fees by $2.6 million. The higher debt market ratesportfolio yields reflect higher lending volumes in North America partially offset by lower debtwhich have higher market rates inthan Europe.

The currency translation effects reflect a decline in the value of foreign currencies relative to the U.S. dollar.

- 41 -


PACCAR Inc – Form 10-Q

The major factors for the changes in interest and fees, interest and other borrowing expenses and finance margin between the six months ended June 30, 2017 and 2016 are outlined below:

                                                      

($ in millions)

  INTEREST
AND FEES
  INTEREST
AND OTHER
BORROWING
EXPENSES
  FINANCE
MARGIN
 

Six Months Ended June 30, 2016

  $214.5  $62.9  $151.6 

(Decrease) increase

    

Average finance receivables

   (3.3   (3.3

Average debt balances

    .6   (.6

Yields

    

Borrowing rates

    9.5   (9.5

Currency translation

   (4.8  (1.5  (3.3
  

 

 

  

 

 

  

 

 

 

Total (decrease) increase

   (8.1  8.6   (16.7
  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2017

  $206.4  $71.5  $134.9 
  

 

 

  

 

 

  

 

 

 

Average finance receivables decreased $148.0 million (excluding foreign exchange effects) in the first six months of 2017 as a result of lower dealer wholesale financing.

Average debt balances increased $64.4 million (excluding foreign exchange effects) in the first six months of 2017. The higher average debt balances reflect funding for a lower average earnings asset portfolio, which includes loans, finance leases, wholesale and equipment on operating lease.

Higher borrowing rates (1.7% in 2017 compared to 1.5% in 2016) were primarily due to higher debt market rates in North America, partially offset by lower debt market rates in Europe.

The currency translation effects reflect an increase in the value of foreign currencies relative to the U.S. dollar.

- 41 -


PACCAR Inc – Form 10-Q

The major factors for the changes in interest and fees, interest and other borrowing expenses and finance margin between the nine months ended September 30, 2017 and 2016 are outlined below:

($ in millions)

 

INTEREST

AND FEES

 

 

INTEREST

AND OTHER

BORROWING

EXPENSES

 

 

FINANCE

MARGIN

 

Nine Months Ended September 30, 2016

 

$

320.4

 

 

$

95.1

 

 

$

225.3

 

(Decrease) increase

 

 

 

 

 

 

 

 

 

 

 

 

Average finance receivables

 

 

(2.4

)

 

 

 

 

 

 

(2.4

)

Average debt balances

 

 

 

 

 

 

1.1

 

 

 

(1.1

)

Yields

 

 

2.6

 

 

 

 

 

 

 

2.6

 

Borrowing rates

 

 

 

 

 

 

14.5

 

 

 

(14.5

)

Currency translation

 

 

(3.0

)

 

 

(.9

)

 

 

(2.1

)

Total (decrease) increase

 

 

(2.8

)

 

 

14.7

 

 

 

(17.5

)

Nine Months Ended September 30, 2017

 

$

317.6

 

 

$

109.8

 

 

$

207.8

 

 

Average finance receivables decreased $72.7 million (excluding foreign exchange effects) in the first nine months of 2017 as a result of lower average dealer wholesale financing.

Average debt balances increased $85.3 million (excluding foreign exchange effects) in the first nine months of 2017. The higher average debt balances reflect funding for a higher average earnings asset portfolio, which includes loans, finance leases, wholesale and equipment on operating lease.

Higher portfolio yields (4.82% in 2017 compared to 4.77% in 2016) increased interest and fees by $2.6 million. The higher portfolio yields reflect higher lending volumes in North America which have higher market rates than Europe.

Higher borrowing rates (1.7% in 2017 compared to 1.5% in 2016) were primarily due to higher debt market rates in North America, partially offset by lower debt market rates in Europe.

The currency translation effects reflect a decline in the value of foreign currencies relative to the U.S. dollar.

The following table summarizes operating lease, rental and other revenues and depreciation and other expenses:

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ in millions)

  Three Months Ended
June 30
   Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

  2017   2016   2017   2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Operating lease and rental revenues

  $193.7   $180.5   $376.4   $354.7 

 

$

202.4

 

 

$

180.2

 

 

$

578.8

 

 

$

534.9

 

Used truck sales and other

   8.4    9.8    25.7    17.6 

 

 

14.6

 

 

 

10.1

 

 

 

40.3

 

 

 

27.7

 

  

 

   

 

   

 

   

 

 

Operating lease, rental and other revenues

  $202.1   $190.3   $402.1   $372.3 

 

$

217.0

 

 

$

190.3

 

 

$

619.1

 

 

$

562.6

 

  

 

   

 

   

 

   

 

 

Depreciation of operating lease equipment

  $    144.5   $    126.2   $    285.1   $    247.7 

 

$

149.3

 

 

$

130.4

 

 

$

434.4

 

 

$

378.1

 

Vehicle operating expenses

   22.7    22.1    46.7    45.0 

 

 

24.9

 

 

 

22.2

 

 

 

71.6

 

 

 

67.2

 

Cost of used truck sales and other

   5.6    8.1    20.7    14.6 

 

 

12.0

 

 

 

10.0

 

 

 

32.7

 

 

 

24.6

 

  

 

   

 

   

 

   

 

 

Depreciation and other expenses

  $172.8   $156.4   $352.5   $307.3 

 

$

186.2

 

 

$

162.6

 

 

$

538.7

 

 

$

469.9

 

  

 

   

 

   

 

   

 

 

 

- 42 -


PACCAR Inc – Form 10-Q

 

The major factors for the changes in operating lease, rental and other revenues, depreciation and other expenses and lease margin between the three months ended JuneSeptember 30, 2017 and 2016 are outlined below:

 

                                                                                                                           

($ in millions)

  OPERATING LEASE,
RENTAL AND
OTHER REVENUES
 DEPRECIATION
AND OTHER
EXPENSES
 LEASE MARGIN 

 

OPERATING

LEASE, RENTAL

AND OTHER

REVENUES

 

 

DEPRECIATION

AND OTHER

EXPENSES

 

 

LEASE

MARGIN

 

Three Months Ended June 30, 2016

  $190.3  $156.4  $33.9 

(Decrease) increase

    

Three Months Ended September 30, 2016

 

$

190.3

 

 

$

162.6

 

 

$

27.7

 

Increase (decrease)

 

 

 

 

 

 

 

 

 

 

 

 

Used truck sales

   (2.1  (2.4  .3 

 

 

3.5

 

 

 

4.0

 

 

 

(.5

)

Results on returned lease assets

    7.5   (7.5

 

 

 

 

 

 

2.6

 

 

 

(2.6

)

Average operating lease assets

   15.7   13.1   2.6 

 

 

16.4

 

 

 

14.1

 

 

 

2.3

 

Revenue and cost per asset

   1.3   1.1   .2 

 

 

2.2

 

 

 

2.5

 

 

 

(.3

)

Currency translation and other

   (3.1  (2.9  (.2

 

 

4.6

 

 

 

.4

 

 

 

4.2

 

  

 

  

 

  

 

 

Total increase (decrease)

   11.8   16.4   (4.6

 

 

26.7

 

 

 

23.6

 

 

 

3.1

 

  

 

  

 

  

 

 

Three Months Ended June 30, 2017

  $          202.1  $                172.8  $                  29.3 
  

 

  

 

  

 

 

Three Months Ended September 30, 2017

 

$

217.0

 

 

$

186.2

 

 

$

30.8

 

 

A lowerhigher volume of used truck sales decreasedincreased operating lease, rental and other revenues by $2.1 million and decreased depreciation$3.5 million. Depreciation and other expenses increased by $2.4 million.$4.0 million due to higher volume of truck sales and losses on multiple unit transactions.

Results on returned lease assets increased depreciation and other expenses by $7.5$2.6 million, primarily due to higher losses on sales of returned lease units.

Average operating lease assets increased $241.1$235.5 million (excluding foreign exchange effects), which increased revenues by $15.7$16.4 million and related depreciation and other expenses by $13.1$14.1 million.

Revenue per asset increased $1.3$2.2 million primarily due to higher rental income. Cost per asset increased $1.1$2.5 million due to higher depreciation expense, partially offset by lower vehicle operating expenses.

The currency translation effects reflect a declinean increase in the value of foreign currencies relative to the U.S. dollar.

The major factors for the changes in operating lease, rental and other revenues, depreciation and other expenses and lease margin between the sixnine months ended JuneSeptember 30, 2017 and 2016 are outlined below:

 

                                                                                                                           

($ in millions)

  OPERATING LEASE,
RENTAL AND
OTHER REVENUES
 DEPRECIATION
AND OTHER
EXPENSES
 LEASE MARGIN 

 

OPERATING

LEASE, RENTAL

AND OTHER

REVENUES

 

 

DEPRECIATION

AND OTHER EXPENSES

 

 

LEASE

MARGIN

 

Six Months Ended June 30, 2016

  $372.3  $307.3  $65.0 

Nine Months Ended September 30, 2016

 

$

562.6

 

 

$

469.9

 

 

$

92.7

 

Increase (decrease)

    

 

 

 

 

 

 

 

 

 

 

 

 

Used truck sales

   7.4   6.1   1.3 

 

 

10.9

 

 

 

10.1

 

 

 

.8

 

Results on returned lease assets

    19.0   (19.0

 

 

 

 

 

 

21.6

 

 

 

(21.6

)

Average operating lease assets

   29.3   24.4   4.9 

 

 

45.7

 

 

 

38.5

 

 

 

7.2

 

Revenue and cost per asset

   .1   1.9   (1.8

 

 

2.3

 

 

 

4.4

 

 

 

(2.1

)

Currency translation and other

   (7.0  (6.2  (.8

 

 

(2.4

)

 

 

(5.8

)

 

 

3.4

 

  

 

  

 

  

 

 

Total increase (decrease)

   29.8   45.2   (15.4

 

 

56.5

 

 

 

68.8

 

 

 

(12.3

)

  

 

  

 

  

 

 

Six Months Ended June 30, 2017

  $          402.1  $                352.5  $                  49.6 
  

 

  

 

  

 

 

Nine Months Ended September 30, 2017

 

$

619.1

 

 

$

538.7

 

 

$

80.4

 

 

A higher volume of used truck sales increased operating lease, rental and other revenues by $7.4$10.9 million and increased depreciation and other expenses by $6.1$10.1 million.

Results on returned lease assets increased depreciation and other expenses by $19.0$21.6 million, primarily due to higher losses on sales of returned lease units.

Average operating lease assets increased $251.1$240.8 million (excluding foreign exchange effects), which increased revenues by $29.3$45.7 million and related depreciation and other expenses by $24.4$38.5 million.

- 43 -


PACCAR Inc – Form 10-Q

Revenue per asset increased $.1$2.3 million primarily due to higher rental income. Cost per asset increased $1.9$4.4 million due to higher depreciation expense, partially offset by lower vehicle operating expenses.

The currency translation effects reflect a decline in the value of foreign currencies relative to the U.S. dollar.

- 43 -


PACCAR Inc – Form 10-Q

The following table summarizes the provision for losses on receivables and net charge-offs:

 

 

Three Months Ended

 

 

Nine Months Ended

 

  Three Months Ended
June 30, 2017
   Six Months Ended
June 30, 2017
 

 

September 30, 2017

 

 

September 30, 2017

 

($ in millions)

  PROVISION FOR
LOSSES ON
RECEIVABLES
   NET
CHARGE-OFFS
   PROVISION FOR
LOSSES ON
RECEIVABLES
   NET
CHARGE-OFFS
 

 

PROVISION FOR

LOSSES ON

RECEIVABLES

 

 

NET

CHARGE-OFFS

 

 

PROVISION FOR

LOSSES ON

RECEIVABLES

 

 

NET

CHARGE-OFFS

 

U.S. and Canada

  $4.6   $3.5   $8.3   $8.1 

 

$

3.2

 

 

$

3.9

 

 

$

11.5

 

 

$

12.0

 

Europe

   .8    .5    1.4    .7 

 

 

.2

 

 

 

.4

 

 

 

1.6

 

 

 

1.1

 

Mexico, Australia and other

   1.4    .3    3.0    .9 

 

 

1.3

 

 

 

.8

 

 

 

4.3

 

 

 

1.7

 

  

 

   

 

   

 

   

 

 

 

$

4.7

 

 

$

5.1

 

 

$

17.4

 

 

$

14.8

 

  $6.8   $              4.3   $12.7   $              9.7 
  

 

   

 

   

 

   

 

 
  Three Months Ended
June 30, 2016
   Six Months Ended
June 30, 2016
 

($ in millions)

  PROVISION FOR
LOSSES ON
RECEIVABLES
   NET
CHARGE-OFFS
   PROVISION FOR
LOSSES ON
RECEIVABLES
   NET
CHARGE-OFFS
 

U.S. and Canada

  $4.2   $3.0   $6.3   $7.4 

Europe

   .7    .6    .8    .5 

Mexico, Australia and other

   1.1    1.1    2.3    2.0 
  

 

   

 

   

 

   

 

 
  $6.0   $4.7   $9.4   $9.9 
  

 

   

 

   

 

   

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

($ in millions)

 

PROVISION FOR

LOSSES ON

RECEIVABLES

 

 

NET

CHARGE-OFFS

 

 

PROVISION FOR

LOSSES ON

RECEIVABLES

 

 

NET

CHARGE-OFFS

 

U.S. and Canada

 

$

3.9

 

 

$

3.8

 

 

$

10.2

 

 

$

11.2

 

Europe

 

 

.2

 

 

 

.4

 

 

 

1.0

 

 

 

.9

 

Mexico, Australia and other

 

 

1.0

 

 

 

.7

 

 

 

3.3

 

 

 

2.7

 

 

 

$

5.1

 

 

$

4.9

 

 

$

14.5

 

 

$

14.8

 

The provision for losses on receivables was $6.8$4.7 million for the secondthird quarter of 2017 compared to $6.0$5.1 million in 2016. For the first halfnine months of 2017, the provision for losses on receivables was $12.7$17.4 million compared to $9.4$14.5 million in 2016, reflecting continued good portfolio performance.

The Company modifies loans and finance leases as a normal part of its Financial Services operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Insignificant delays are modifications extending terms up to three months for customers experiencing some short-term financial stress, but not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Company’s modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification. When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts that the Company considers likely to perform under the modified terms. When the Company modifies loans and finance leases for credit reasons and grants a concession, the modifications are classified as troubled debt restructurings (TDR).

  

- 44 -


PACCAR Inc – Form 10-Q

 

The post-modification balance of accounts modified during the sixnine months ended JuneSeptember 30, 2017 and 2016 are summarized below:

 

($ in millions)

Six Months Ended June 30,

  2017 2016 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2017

 

 

2016

 

  RECORDED
INVESTMENT
   % OF TOTAL
PORTFOLIO*
 RECORDED
INVESTMENT
   % OF TOTAL
PORTFOLIO*
 

 

RECORDED

INVESTMENT

 

 

% OF TOTAL

PORTFOLIO*

 

 

RECORDED

INVESTMENT

 

 

% OF TOTAL

PORTFOLIO*

 

Commercial

  $105.4    2.8 $93.9    2.6

 

$

138.0

 

 

 

2.4

%

 

$

186.8

 

 

 

3.4

%

Insignificant delay

   46.0    1.2 57.1    1.6

 

 

67.1

 

 

 

1.2

%

 

 

80.1

 

 

 

1.5

%

Credit – no concession

   37.4    1.0 16.3    .4

 

 

48.2

 

 

 

.9

%

 

 

45.9

 

 

 

.8

%

Credit – TDR

   17.0    .5 17.2    .5

 

 

18.0

 

 

 

.3

%

 

 

26.7

 

 

 

.5

%

  

 

   

 

  

 

   

 

 

 

$

271.3

 

 

 

4.8

%

 

$

339.5

 

 

 

6.2

%

  $205.8    5.5 $184.5    5.1
  

 

   

 

  

 

   

 

 

 

*

Recorded investment immediately after modification as a percentage of ending retail portfolio, on an annualized basis.

DuringModification activity decreased in the first sixnine months of 2017 total modification activity increased compared to the first sixnine months of 2016. The decrease in modifications for commercial reasons reflects lower volumes of refinancing, primarily in the U.S. The decrease in modifications for insignificant delay reflects fewer fleet customers requesting payment relief for up to three months. Credit-TDR modifications decreased to $18.0 in 2017 from $26.7 in 2016 primarilymainly due to higher modifications for credit – no concession, reflectingthe contract modifications for multipletwo fleet customers in Mexico and the U.S.2016.

The following table summarizes the Company’s 30+ days past due accounts:

 

                                                               
  June 30
2017
 December 31
2016
 June 30
2016
 

 

September 30

2017

 

 

December 31

2016

 

 

September 30

2016

 

Percentage of retail loan and lease accounts 30+ days past due:

    

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

   .2 .3 .3

 

 

.3

%

 

 

.3

%

 

 

.3

%

Europe

   .9 .5 .8

 

 

.6

%

 

 

.5

%

 

 

.6

%

Mexico, Australia and other

   2.3 1.8 2.4

 

 

2.0

%

 

 

1.8

%

 

 

2.2

%

  

 

  

 

  

 

 

Worldwide

   .6 .5 .7

 

 

.6

%

 

 

.5

%

 

 

.6

%

  

 

  

 

  

 

 

Accounts 30+ days past due was .6% at JuneSeptember 30, 2017 compared to .5% at December 31, 2016, asprimarily due to higher past due accounts in Europe and Mexico were partially offset by lower past dues in the U.S. and Canada.Mexico. The Company continues to focus on maintaining low past due balances.

When the Company modifies a 30+ days past due account, the customer is then generally considered current under the revised contractual terms. The Company modified $10.5$2.2 million of accounts worldwide during the secondthird quarter of 2017, $2.6 million during the fourth quarter of 2016 and $.9$2.8 million during the secondthird quarter of 2016 that were 30+ days past due and became current at the time of modification. Had these accounts not been modified and continued to not make payments, the pro forma percentage of retail loan and lease accounts 30+ days past due would have been as follows:

 

                                                               
  June 30
2017
 December 31
2016
 June 30
2016
 

 

September 30

2017

 

 

December 31

2016

 

 

September 30

2016

 

Pro forma percentage of retail loan and lease accounts 30+ days past due:

    

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Canada

   .2 .3 .3

 

 

.3

%

 

 

.3

%

 

 

.3

%

Europe

   .9 .5 .8

 

 

.6

%

 

 

.5

%

 

 

.6

%

Mexico, Australia and other

   3.1 2.0 2.5

 

 

2.2

%

 

 

2.0

%

 

 

2.5

%

  

 

  

 

  

 

 

Worldwide

   .8 .6 .7

 

 

.7

%

 

 

.6

%

 

 

.6

%

  

 

  

 

  

 

 

Modifications of accounts in prior quarters that were more than 30 days past due at the time of modification are included in past dues if they were not performing under the modified terms at JuneSeptember 30, 2017, December 31, 2016 and JuneSeptember 30, 2016. The effect on the allowance for credit losses from such modifications was not significant at JuneSeptember 30, 2017, December 31, 2016 and JuneSeptember 30, 2016.

The Company’s annualizedpre-tax return on average earning assets for Financial Services was 2.4% and 2.2% for the secondthird quarter of 2016 and 2.1% for the first sixnine months of 2017, respectively, compared to 2.7%2.4% and 2.6% for the same periods in 2016.

- 45 -


PACCAR Inc – Form 10-Q

 

Other

Other includes the winch business as well as sales, income and expenses not attributable to a reportable segment, including the EC charge and a portion of corporate expense. Other sales represent less than 1% of consolidated net sales and revenues for both the secondthird quarter and first halfnine months of 2017 and 2016. Other SG&A of $11.5increased to $11.7 million for the secondthird quarter of 2017 was comparable to $10.9from $9.6 million for the secondthird quarter of 2016. For2016, and for the first half,nine months, other SG&A of $24.5increased to $36.2 million in 2017 was comparable to $24.4from $34.0 million in 2016. The increase in other SG&A for both periods was primarily due to higher labor related costs.

For the secondthird quarter, other income (loss) before tax was a loss of $8.8$8.7 million in 2017 compared to incomea loss of $99.7$7.8 million in 2016, reflecting the favorable $109.6 million adjustment to the EC charge in the second quarter of 2016. For the first sixnine months, other income (loss) before tax was a loss of $19.4$28.1 million in 2017 compared to a loss of $854.6$862.4 million in 2016. The lower loss in 2017 was primarily due to2016, which included the impact of the $833.0 million EC charge in the first half of 2016.charge.

Investment income for the secondthird quarter increased to $8.7$9.0 million in 2017 from $6.4$8.5 million in 2016, and for the first sixnine months, investment income increased to $16.8$25.8 million in 2017 from $12.1$20.6 million in 2016. The higher investment income in the secondthird quarter and first sixnine months of 2017 was primarily due to higher average U.S. portfolio balances and higher yields on U.S. investments due to higher market interest rates in the U.S., partially offset by lower average portfolio balances.rates.

Income Taxes

The effective tax rate for the secondthird quarter of 2017 was 30.8% compared to 25.5%30.0% for the secondthird quarter of 2016, andprimarily due to the increase in mix of income generated in jurisdictions with higher tax rates in 2017 as compared to 2016. For the first nine months, the effective tax rate for the first half of 2017 was 30.8% in 2017 compared to 152.3%67.3% in the same period of 2016. Substantially all of the difference in tax rates for both periodsrate was due to thenon-taxable favorable $109.6 million adjustment to the EC charge in the second quarter of 2016 and thenon-deductible expense of $833.0 million for the EC charge in the first half of 2016.

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ in millions)

  Three Months Ended
June 30
 Six Months Ended
June 30
 

 

September 30

 

 

September 30

 

  2017 2016 2017 2016 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Domestic income before taxes

  $    351.8  $    327.9  $    610.9  $     641.1 

 

$

385.6

 

 

$

318.5

 

 

$

996.5

 

 

$

959.6

 

Foreign income (loss) before taxes

   187.2  318.3   376.3  (424.5

 

 

196.2

 

 

 

176.4

 

 

 

572.5

 

 

 

(248.1

)

  

 

  

 

  

 

  

 

 

Total income before taxes

  $539.0  $646.2  $987.2  $216.6 

 

$

581.8

 

 

$

494.9

 

 

$

1,569.0

 

 

$

711.5

 

  

 

  

 

  

 

  

 

 

Domesticpre-tax return on revenues

   13.2 13.3  12.4 13.1

 

 

13.5

%

 

 

13.2

%

 

 

12.8

%

 

 

13.2

%

Foreignpre-tax return on revenues

   9.2 16.3  9.4 (11.1)% 

 

 

8.9

%

 

 

9.6

%

 

 

9.2

%

 

 

(4.4

)%

  

 

  

 

  

 

  

 

 

Totalpre-tax return on revenues

   11.5 14.6  11.0 2.5

 

 

11.5

%

 

 

11.6

%

 

 

11.2

%

 

 

5.5

%

  

 

  

 

  

 

  

 

 

For the secondthird quarter of 2017, the increase in domestic income before income taxes and return on revenues was primarily due to higher revenues from truck and parts operations. The increase in income before income taxes for foreign operations was primarily due to higher revenues from truck and parts operations. The decline in income before income taxes andforeign return on revenues for foreign operations was primarily due to the favorable $109.6 million adjustment to the EC charge in the second quartera higher mix of 2016.truck results and currency impacts.

For the first halfnine months of 2017, the decreaseincrease in income before income taxes and return on revenues for domestic operations was primarily due to lowerhigher revenues from truck and parts operations, partially offset by lower financial services results. The decline in domestic return on revenues was primarily due to lower margins from finance operations. In the first halfnine months of 2016, the EC charge of $833.0 million resulted in a loss before income taxes and a negative return on revenues for foreign operations. Excluding the 2016 EC charge, foreign operations income before income taxes and return on revenues decreased slightly in the first halfnine months of 2017 primarily due to lower truck margins fromin Europe and Mexico truck operations.

Mexico.

- 46 -


PACCAR Inc – Form 10-Q

 

LIQUIDITY AND CAPITAL RESOURCES:

 

                                          

 

September 30

 

 

December 31

 

($ in millions)

  June 30
2017
   December 31
2016
 

 

 

2017

 

 

 

2016

 

Cash and cash equivalents

  $1,879.8   $1,915.7 

 

$

2,313.3

 

 

$

1,915.7

 

Marketable debt securities

   1,244.6    1,140.9 

 

 

1,216.0

 

 

 

1,140.9

 

  

 

   

 

 

 

$

3,529.3

 

 

$

3,056.6

 

  $  3,124.4   $3,056.6 
  

 

   

 

 

The Company’s total cash and marketable debt securities at JuneSeptember 30, 2017 increased $67.8$472.7 million from the balances at December 31, 2016, primarily due to an increase in marketable debt securities, partially offset by a decrease in cash and cash equivalents.

The change in cash and cash equivalents is summarized below:

 

                                          

($ in millions)

Six Months Ended June 30,

  2017 2016 

($ in millions)

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2017

 

 

 

2016

 

Operating activities:

   

 

 

 

 

 

 

 

 

Net income (loss)

  $683.3  $(113.3

Net income

 

$

1,086.0

 

 

$

232.9

 

Net income items not affecting cash

   532.1  498.9 

 

 

826.8

 

 

 

762.3

 

European Commission charge

   833.0 

Changes in operating assets and liabilities, net

   (30.2 430.8 

 

 

(90.3

)

 

 

495.3

 

  

 

  

 

 

Net cash provided by operating activities

   1,185.2  1,649.4 

 

 

1,822.5

 

 

 

1,490.5

 

Net cash used in investing activities

   (770.3 (786.1

 

 

(1,139.5

)

 

 

(921.4

)

Net cash used in financing activities

   (507.8 (841.8

 

 

(369.3

)

 

 

(832.0

)

Effect of exchange rate changes on cash

   57.0  27.0 

 

 

83.9

 

 

 

34.4

 

  

 

  

 

 

Net (decrease) increase in cash and cash equivalents

   (35.9 48.5 

Net increase (decrease) in cash and cash equivalents

 

 

397.6

 

 

 

(228.5

)

Cash and cash equivalents at beginning of period

   1,915.7  2,016.4 

 

 

1,915.7

 

 

 

2,016.4

 

  

 

  

 

 

Cash and cash equivalents at end of period

  $  1,879.8  $  2,064.9 

 

$

2,313.3

 

 

$

1,787.9

 

  

 

  

 

 

Operating activities:Cash provided by operations decreasedincreased by $464.2$332.0 million to $1,185.2$1,822.5 million in the first halfnine months of 2017 from $1,649.4$1,490.5 million in 2016. TheHigher operating cash flows reflect higher net lossincome of $1,086.0 million in 2016 reflects the ECnon-cash charge of $833.0 million,2017, compared to net income of $683.3$232.9 million in 2017.2016, which includes payment of the $833.0 million EC charge. In addition, lower cash from operations reflects $402.0 million from Financial Services segment wholesale receivables, as originations exceeded cash receipts in the first half of 2017 ($176.0 million) compared to cash receipts exceeding originations in 2016 ($226.0 million). In addition, lower cash from operations reflects athere were higher cash usageinflows of $209.5 million from accounts receivable as sales and services exceeded cash receipts. These outflows were partially offset by a higher cash inflow of $196.9$443.2 million from accounts payable and accrued expenses as purchases of goods and services exceeded payments. The higher cash inflows were offset by Financial Services segment wholesale receivables of $528.1 million as originations exceeded cash receipts in the first nine months of 2017 ($316.3 million) compared to cash receipts exceeding originations in 2016 ($211.8 million). In addition, there was a higher cash usage of $266.2 million from accounts receivable as sales and services exceeded cash receipts, and higher net purchases of inventory of $200.4 million.

Investing activities:  Cash used in investing activities decreasedincreased by $15.8$218.1 million to $770.3$1,139.5 million in the first halfnine months of 2017 from $786.1$921.4 million in 2016. LowerHigher net cash used in investing activities reflects less net originations of $104.3 million from retail loans and direct financing leases. This was offset by $104.8$405.5 million in marketable debt securities as there was $76.3$34.8 million in net purchases of marketable debt securities in 2017 compared to $28.5$370.7 million in net proceeds from sales of marketable debt securities in 2016. The outflows were partially offset by lower cash used in the acquisitions of equipment for operating leases of $154.5 million, less net originations of $39.3 million from retail loans and direct financing leases, and higher proceeds from assets disposals of $36.1 million.

Financing activities:  Cash used in financing activities decreased by $334.0$462.7 million to $507.8$369.3 million for the first halfnine months of 2017 from $841.8$832.0 million in 2016. The Company paid $382.5$470.4 million in dividends in the first halfnine months of 2017 compared to $661.0$745.2 million in 2016; the decrease of $278.5$274.8 million was primarily due to a lower 2016 special dividend paid in January 2017.2017 than the special dividend paid in January 2016. In the first halfnine months of 2016, the Company repurchased 1.1 million shares of common stock for $56.3 million, and there were no stock repurchases in 2017. In the first halfnine months of 2017, the Company issued $959.8$1,371.0 million of term debt, increased its outstanding commercial paper and short-term bank loans by $336.9$261.9 million and repaid term debt of $1.44 billion.$1,560.0 million. In the first halfnine months of 2016, the Company issued $1.37 billion$1,864.4 million of term debt, repaid term debt of $1.11 billion$1,622.6 million and reduced its outstanding commercial paper and short-term bank loans by $389.2$283.6 million. This resulted in cash used inprovided by borrowing activities of $144.1$72.9 million in the first halfnine months of 2017, $12.2$114.7 million higher than the cash used in borrowing activities of $131.9$41.8 million in 2016.

- 47 -


PACCAR Inc – Form 10-Q

 

Credit Lines and Other

The Company has line of credit arrangements of $3.49$3.55 billion, of which $3.27$3.32 billion were unused at JuneSeptember 30, 2017. Included in these arrangements are $3.0 billion of syndicated bank facilities, of which $1.0 billion expires in June 2018, $1.0 billion expires in June 2021 and $1.0 billion expires in June 2022. The Company intends to extend or replace these credit facilities on or before expiration to maintainwith facilities of similar amounts and duration. These credit facilities are maintained primarily to provide backup liquidity for commercial paper borrowings and maturing medium-term notes. There were no borrowings under the syndicated bank facilities for the sixnine months ended JuneSeptember 30, 2017.

On September 23, 2015, PACCAR’s Board of Directors approved the repurchase of up to $300.0 million of the Company’s common stock, and as of JuneSeptember 30, 2017, $206.7 million of shares have been repurchased pursuant to the 2015 authorization.

Truck, Parts and Other

The Company provides funding for working capital, capital expenditures, R&D, dividends, stock repurchases and other business initiatives and commitments primarily from cash provided by operations. Management expects this method of funding to continue in the future.

Investments for property, plant and equipment in the first halfnine months of 2017 increased to $157.4$270.2 million from $151.5$260.0 million for the same period of 2016, primarily due to higher investments by DAF in Europe.2016. Over the past decade, the Company’s combined investments in worldwide capital projects and R&D totaled $6.16$6.17 billion, and have significantly increased the operating capacity and efficiency of its facilities and enhanced the quality and operating efficiency of the Company’s premium products.

In 2017, capital investments are expected to be $375$400 to $425$450 million and R&D is expected to be $250$260 to $270 million. These expenditures are focused on manufacturing facilities, new product development and enhanced aftermarket support. In 2018, capital investments are projected to be $425 to $475 million, and R&D is expected to be $270 to $300 million. The Company is investing for future growth in PACCAR’s new truck models, integrated powertrain, enhanced aerodynamic truck designs, advanced driver assistance and truck connectivity technologies, and additional capacity and operating efficiency of the Company’sexpanded manufacturing and parts distribution facilities.

The Company conducts business in certain countries which have been experiencing or may experience significant financial stress, fiscal or political strain and are subject to the corresponding potential for default. The Company routinely monitors its financial exposure to global financial conditions, global counterparties and operating environments. As of JuneSeptember 30, 2017, the Company’s exposures in such countries were insignificant.

Financial Services

The Company funds its financial services activities primarily from collections on existing finance receivables and borrowings in the capital markets. The primary sources of borrowings in the capital markets are commercial paper and medium-term notes issued in the public markets and, to a lesser extent, bank loans. An additional source of funds is loans from other PACCAR companies.

The Company issues commercial paper for a portion of its funding in its Financial Services segment. Some of this commercial paper is converted to fixed interest rate debt through the use of interest-rate swaps, which are used to manage interest-rate risk.

In November 2015, the Company’s U.S. finance subsidiary, PACCAR Financial Corp. (PFC), filed a shelf registration under the Securities Act of 1933. The total amount of medium-term notes outstanding for PFC as of JuneSeptember 30, 2017 was $4.15$4.45 billion. The registration expires in November 2018 and does not limit the principal amount of debt securities that may be issued during that period. PFC intends to renew the registration in 2018.

As of JuneSeptember 30, 2017, the Company’s European finance subsidiary, PACCAR Financial Europe, had €1.22€1.32 billion available for issuance under a €2.50 billion medium-term note program listed on the Professional Securities Market of the London Stock Exchange. This program replaced an expiring program in the second quarter of 2017 and is renewable annually through the filing of new listing particulars.

- 48 -


PACCAR Inc – Form 10-Q

In April 2016, PACCAR Financial Mexico registered a 10.00 billion peso medium-term note and commercial paper program with the Comision Nacional Bancaria y de Valores. The registration expires in April 2021 and limits the amount of commercial paper (up to one year) to 5.00 billion pesos. At JuneSeptember 30, 2016, 7.402017, 6.90 billion pesos were available for issuance.

- 48 -


PACCAR Inc – Form 10-Q

In the event of a future significant disruption in the financial markets, the Company may not be able to issue replacement commercial paper. As a result, the Company is exposed to liquidity risk from the shorter maturity of short-term borrowings paid to lenders compared to the longer timing of receivable collections from customers. The Company believes its cash balances and investments, collections on existing finance receivables, syndicated bank lines and current investment-grade credit ratings of A+/A1 will continue to provide it with sufficient resources and access to capital markets at competitive interest rates and therefore contribute to the Company maintaining its liquidity and financial stability. A decrease in these credit ratings could negatively impact the Company’s ability to access capital markets at competitive interest rates and the Company’s ability to maintain liquidity and financial stability. PACCAR believes its Financial Services companies will be able to continue funding receivables, servicing debt and paying dividends through internally generated funds, access to public and private debt markets and lines of credit.

RECONCILIATION OF GAAP TONON-GAAP FINANCIAL MEASURES:

This Form10-Q includes “adjusted net income(non-GAAP)” and “adjusted net income per diluted share(non-GAAP)”, which are financial measures that are not in accordance with U.S. generally accepted accounting principles (“GAAP”), since they exclude thenon-recurring EC charge in 2016. These measures differ from the most directly comparable measures calculated in accordance with GAAP and may not be comparable to similarly titlednon-GAAP financial measures used by other companies. In addition, thisForm 10-Q includes the financial ratios noted below calculated based onnon-GAAP measures.

Management utilizes thesenon-GAAP measures to evaluate the Company’s performance and believes these measures allow investors and management to evaluate operating trends by excluding a significantnon-recurring charge that is not representative of underlying operating trends. Reconciliations from the most directly comparable GAAP measures to adjustednon-GAAP measures are as follows:

 

($ in millions, except per share amounts)

  Three Months Ended
June 30, 2016
  Six Months Ended
June 30, 2016
 

Net income (loss)

  $481.3  $(113.3

Non-recurring European Commission charge

   (109.6  833.0 
  

 

 

  

 

 

 

Adjusted net income(non-GAAP)

  $371.7  $719.7 
  

 

 

  

 

 

 

Per diluted share

   

Net income (loss)

  $1.37  $(.32

Non-recurring European Commission charge

   (.31  2.37 
  

 

 

  

 

 

 

Adjusted net income(non-GAAP)

  $1.06  $2.05 
  

 

 

  

 

 

 

After-tax return on revenues

   10.9  (1.3)% 

Non-recurring European Commission charge

   (2.5)%   9.6
  

 

 

  

 

 

 

After-tax adjusted return on revenues(non-GAAP) *

   8.4  8.3
  

 

 

  

 

 

 

*  Calculated using adjusted net income.

   

(in millions)

       

Shares used in per diluted share calculations:

   

GAAP

   351.6   351.1 

Non-GAAP

   351.6   351.8 

 

 

Nine Months Ended

 

($ in millions, except per share amounts)

 

September 30, 2016

 

Net income

 

$

232.9

 

Non-recurring European Commission charge

 

 

833.0

 

Adjusted net income (non-GAAP)

 

$

1,065.9

 

Per diluted share

 

 

 

 

Net income

 

$

.66

 

Non-recurring European Commission charge

 

 

2.37

 

Adjusted net income (non-GAAP)

 

$

3.03

 

After-tax return on revenues

 

 

1.8

%

Non-recurring European Commission charge

 

 

6.4

%

After-tax adjusted return on revenues (non-GAAP) *

 

 

8.2

%

 

- 49 -


PACCAR Inc – Form 10-Q

*

Calculated using adjusted net income.

FORWARD-LOOKING STATEMENTS:

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements relating to future results of operations or financial position and any other statement that does not relate to any historical or current fact. Such statements are based on currently available operating, financial and other information and are subject to risks and uncertainties that may affect actual results. Risks and uncertainties include, but are not limited to: a significant decline in industry sales; competitive pressures; reduced market share; reduced availability of or higher prices for fuel; increased safety, emissions, or other regulations resulting in higher costs and/or sales restrictions; currency or commodity price fluctuations; lower used truck prices; insufficient or under-utilization of manufacturing capacity; supplier interruptions; insufficient liquidity in the capital markets; fluctuations in interest rates; changes in the levels of the Financial Services segment new business volume due to unit fluctuations in new PACCAR truck sales or reduced market shares; changes affecting the profitability of truck owners and operators; price changes impacting truck sales prices and residual values; insufficient supplier capacity or access to raw materials; labor disruptions; shortages of commercial truck drivers; increased warranty costs or litigation;costs; litigation, including EC-related claims; or legislative and governmental regulations. A more detailed description of these and other risks is included under the heading Part 1, Item 1A, “Risk Factors” in the Company’s Annual Report onForm 10-K10‑K for the year ended December 31, 2016.

- 5049 -


PACCAR Inc – Form 10-Q

 

ITEM 3.

QUANTITATIVE AND QUALITATIVEQUALITATIVE DISCLOSURES ABOUT MARKET RISK

There were no material changes in the Company’s market risk during the sixnine months ended JuneSeptember 30, 2017. For additional information, refer to Item 7A as presented in the 2016 Annual Report on Form10-K. 10‑K.

ITEM 4.

CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Principal Executive Officer and Principal Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule13a-15(e)) as of the period covered by this report. Based on that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

There have been no significant changes in the Company’s internal controls over financial reporting that occurred during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

For Items 3, 4 and 5, there was no reportable information for the sixnine months ended JuneSeptember 30, 2017.

ITEM 1.

LEGAL PROCEEDINGS

The Company and its subsidiaries are parties to various lawsuits incidental to the ordinary course of business. Management believes that the disposition of such lawsuits will not materially affect the Company’s business or financial condition.

ITEM 1A.

RISK FACTORS

For information regarding risk factors, refer to Part I, Item 1A as presented in the 2016 Annual Report on Form10-K. There have been no material changes in the Company’s risk factors during the sixnine months ended JuneSeptember 30, 2017.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

For Items 2(a) and (b), there was no reportable information for the sixnine months ended JuneSeptember 30, 2017.

(c)

Issuer purchases of equity securities.

On September 23, 2015, the Company’s Board of Directors approved a plan to repurchase up to $300 million of the Company’s outstanding common stock. As of JuneSeptember 30, 2017, the Company has repurchased 4.1 million shares for $206.7 million under this plan. There were no repurchases made under this plan during the secondthird quarter of 2017.

ITEM 6.

EXHIBITS

Any exhibits filed herewith are listed in the accompanying index to exhibits.

 

- 5150 -


PACCAR Inc – Form 10-Q

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PACCAR Inc

(Registrant)
Date

August 4, 2017

By

/s/ M. T. Barkley

M. T. Barkley
Senior Vice President and Controller
(Authorized Officer and Chief Accounting Officer)

- 52 -


PACCAR Inc – Form 10-Q

INDEX TO EXHIBITS

Exhibit (in order of assigned index numbers)

 

Exhibit

Number

Date of First

Filing

Exhibit

Number

File Number

Exhibit
Number

Exhibit Description

Form

Date of First
Filing

Exhibit
Number
File Number

(3)    (i)

(i)

Articles of Incorporation:

Amended and Restated Certificate of Incorporation of PACCAR Inc

10-Q

May 4, 2016

3(i)

001-14817

         (ii)

(ii)

Bylaws:

Bylaws:  

(a)

(a)

Fourth Amended and Restated Bylaws of PACCAR Inc

8-K

April 29, 2016

3(ii)

001-14817

(4)

Instruments defining the rights of security holders, including indentures**:

(a)

(a)

Indenture for Senior Debt Securities dated as of November 20, 2009 between PACCAR Financial Corp. and The Bank of New York Mellon Trust Company, N.A.

S-3

November 20, 2009

4.1

333-163273

(b)

(b)

Forms of Medium-Term Note, Series N (PACCAR Financial Corp.)

S-3

November 7, 2012

4.2 and4.3

333-184808

(c)

(c)

Forms of Medium-Term Note, Series O (PACCAR Financial Corp.)

S-3

November 5, 2015

4.2 and 4.3

333-207838

(d)

(d)

Form of InterNotes, Series C (PACCAR Financial Corp.)

S-3

November 5, 2015

4.4

333-207838

(e)

(e)

Terms and Conditions of the Notes applicable to the €1,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Base Prospectus dated May 9, 2014

10-Q

November 6, 2014

4(h)

001-14817

(f)

(f)

Terms and Conditions of the Notes applicable to the €1,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Listing Particulars dated May 11, 2015

10-Q

August 6, 2015

4(g)

001-14817

(g)

(g)

Terms and Conditions of the Notes applicable to the €2,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Listing Particulars dated May 9, 2016

10-K

February 21, 2017

4(i)

001-14817

(h)

(h)

Terms and Conditions of the Notes applicable to the €2,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Listing Particulars dated May 10, 2017*2017

10-Q

August 4, 2017

4(h)

001-14817

**

Pursuant to the Instructions to Exhibits, certain instruments defining the rights of holders of long-term debt securities of the Company and its wholly owned subsidiaries are not filed because the total amount of securities authorized under any such instrument does not exceed 10 percent of the Company’s total assets. The Company will file copies of such instruments upon request of the Commission.

- 53 -


PACCAR Inc – Form 10-Q

Exhibit
Number

Exhibit Description

Form

Date of First
Filing
Exhibit
Number
File Number

(10)

Material Contracts:

(10)

Material Contracts:

(a)

(a)

PACCAR Inc Amended and Restated Supplemental Retirement Plan

10-K

February 27, 2009

10(a)

001-14817

(b)

(b)

Amended and Restated Deferred Compensation Plan

10-Q

May 5, 2012

10(b)

001-14817

(c)

(c)

Deferred Incentive Compensation Plan (Amended and Restated as of December 31, 2004)

10-K

February 27, 2006

10(b)

001-14817

- 51 -


PACCAR Inc – Form 10-Q

Exhibit

Number

Date of First

Filing

Exhibit

Number

File Number

Exhibit Description

Form

(d)

(d)

Second Amended and Restated  PACCAR Inc Restricted Stock and Deferred Compensation Plan forNon-Employee Directors

DEF14A

March 14, 2014

Appendix A

001-14817

(e)

(e)

PACCAR Inc Restricted Stock and Deferred Compensation Plan forNon-Employee Directors, Form of Restricted Stock Agreement forNon-Employee Directors

10-K

February 27, 2009

10(e)

001-14817

(f)

(f)

Amendment to Compensatory Arrangement withNon-Employee Directors

10-K

February 26, 2015

10(g)

001-14817

(g)

(g)

PACCAR Inc Senior Executive Yearly Incentive Compensation Plan (effective 01/01/16)

10-Q

August 6, 2015

10(i)

001-14817

(h)

(h)

PACCAR Inc Long Term Incentive Plan

8-K

September 19, 2016

10(j)

001-14817

(i)

(i)

PACCAR Inc Long Term Incentive Plan, Nonstatutory Stock Option Agreement and Form of Option Grant Agreement

8-K

January 25, 2005

99.1

001-14817

(j)

(j)

Amendment One to PACCAR Inc Long Term Incentive Plan, Nonstatutory Stock Option Agreement and Form of Option Grant Agreement

10-Q

August 7, 2013

10(k)

001-14817

(k)

(k)

PACCAR Inc Long Term Incentive Plan, 2014 Form of Nonstatutory Stock Option Agreement

10-Q

August 7, 2013

10(l)

001-14817

(l)

(l)

PACCAR Inc Long Term Incentive Plan, Form of Restricted Stock Award Agreement

8-K

February 5, 2007

99.1

001-14817

(m)

(m)

PACCAR Inc Long Term Incentive Plan, 2010 Form of Restricted Stock Award Agreement

10-K

February 26, 2010

10(m)

001-14817

(n)

(n)

PACCAR Inc Long Term Incentive Plan, Alternate Form of Restricted Stock Award Agreement

10-K

March 1, 2011

10(n)

001-14817

(o)

(o)

PACCAR Inc Long Term Incentive Plan, 2016 Restricted Stock Award Agreement

10-Q

August 6, 2015

10(q)001-14817

- 54 -


PACCAR Inc – Form 10-Q

 

10(q)

001-14817

Exhibit
Number

Exhibit Description

Form

Date of First
Filing

Exhibit
Number

File Number

(p)

(p)

PACCAR Inc Savings Investment Plan, Amendment and Restatement effective September 1, 2016

10-Q

November 4, 2016

10(q)

001-14817

(q)

(q)

Memorandum of Understanding, dated as of May 11, 2007, by and among PACCAR Engine Company, the State of Mississippi and certain state and local supporting governmental entities

8-K

May 16, 2007

10.1

001-14817

(r)

(r)

Letter Waiver dated as of July 22, 2008 amending the Memorandum of Understanding, dated as of May 11, 2007, by and among PACCAR Engine Company, the State of Mississippi and certain state and local supporting governmental entities

10-Q

October 27, 2008

10(o)

001-14817

(s)

(s)

Second Amendment to Memorandum of Understanding, dated as of September 26, 2013, by and among PACCAR Engine Company, the Mississippi Development Authority and the Mississippi Major Economic Impact Authority

10-Q

November 7, 2013

10(u)

001-14817

(t)

(t)

Second Amended and Restated PACCAR Inc Restricted Stock and Deferred Compensation Plan forNon-Employee Directors, Form of Amended Deferred Restricted Stock Unit Grant Agreement

10-K

February 26, 2015

10(t)

001-14817

- 52 -


PACCAR Inc – Form 10-Q

Exhibit

Number

Date of First

Filing

Exhibit

Number

File Number

Exhibit Description

(u)

Form

(u)

Second Amended and Restated PACCAR Inc Restricted Stock and Deferred Compensation Plan forNon-Employee Directors, Form of Amended Restricted Stock Grant Agreement

10-K

February 26, 2015

10(u)

001-14817

(31)

Rule13a-14(a)/15d-14(a) Certifications:

(a)

(a)

Certification of Principal Executive Officer*

(b)

(b)

Certification of Principal Financial Officer*

(32)

Section 1350 Certifications:

Certification pursuant to rule13a-14(b) and section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350)*

(101.INS)

XBRL Instance Document*

(101.SCH)

XBRL Taxonomy Extension Schema Document*

(101.CAL)

XBRL Taxonomy Extension Calculation Linkbase Document*

(101.DEF)

XBRL Taxonomy Extension Definition Linkbase Document*

(101.LAB)

XBRL Taxonomy Extension Label Linkbase Document*

(101.PRE)

XBRL Taxonomy Extension Presentation Linkbase Document*

 

*

filed herewith

 

- 5553 -


PACCAR Inc – Form 10-Q

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PACCAR Inc

(Registrant)

Date

November 3, 2017

By

/s/ M. T. Barkley

M. T. Barkley

Senior Vice President and Controller

(Authorized Officer and Chief Accounting Officer)

- 54 -