UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20172018

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number000-01227

 

 

Chicago Rivet & Machine Co.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Illinois 36-0904920

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

901 Frontenac Road, Naperville, Illinois 60563
(Address of Principal Executive Offices) (Zip Code)

(630)357-8500

Registrant’s Telephone Number, Including Area Code

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive data file required to be submitted and posted pursuant to Rule 405 of RegulationS-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer” and, “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   (Do not check if smaller reporting company)  Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of November 3, 2017,2, 2018, there were 966,132 shares of the registrant’s common stock outstanding.

 

 

 


CHICAGO RIVET & MACHINE CO.

INDEX

 

    Page 

PART I.

 

FINANCIAL INFORMATION (Unaudited)

  
 

Condensed Consolidated Balance Sheets at
September  30, 20172018 and December 31, 20162017

   2-3 
 

Condensed Consolidated Statements of OperationsIncome for the
Three and Nine Months Ended September 30, 20172018 and 20162017

   4 
 

Condensed Consolidated Statements of Retained Earnings for the
Nine Months Ended September 30, 20172018 and 20162017

   5 
 

Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 20172018 and 20162017

   6 
 

Notes to the Condensed Consolidated Financial Statements

   7-107-11 
 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   11-1212-13 
 

Controls and Procedures

   1314 

PART II.

 

OTHER INFORMATION

   1415 

PART I — FINANCIAL INFORMATION

Item 1.Financial Statements.

Item 1. Financial Statements.

CHICAGO RIVET & MACHINE CO.

Condensed Consolidated Balance Sheets

September 30, 20172018 and December 31, 20162017

 

   September 30,   December 31, 
   2017   2016 
   (Unaudited)     
Assets    

Current Assets:

    

Cash and cash equivalents

  $759,138   $353,475 

Certificates of deposit

   7,312,000    8,059,000 

Accounts receivable - Less allowances of $150,000

   5,871,092    5,323,519 

Inventories, net

   5,088,117    4,537,693 

Prepaid income taxes

   —      56,112 

Other current assets

   381,087    423,952 
  

 

 

   

 

 

 

Total current assets

   19,411,434    18,753,751 
  

 

 

   

 

 

 

Property, Plant and Equipment:

    

Land and improvements

   1,535,434    1,424,689 

Buildings and improvements

   8,010,023    7,333,942 

Production equipment and other

   34,410,155    34,447,193 
  

 

 

   

 

 

 
   43,955,612    43,205,824 

Less accumulated depreciation

   31,356,355    30,755,266 
  

 

 

   

 

 

 

Net property, plant and equipment

   12,599,257    12,450,558 
  

 

 

   

 

 

 

Total assets

  $32,010,691   $31,204,309 
  

 

 

   

 

 

 

   September 30,
2018
   December 31,
2017
 
   (Unaudited)     

Assets

    

Current Assets:

    

Cash and cash equivalents

  $1,084,363   $1,152,569 

Certificates of deposit

   6,814,000    7,810,000 

Accounts receivable - Less allowances of $140,000

   6,502,374    5,326,650 

Inventories, net

   5,254,333    4,528,100 

Prepaid income taxes

   148,686    84,112 

Other current assets

   399,682    357,918 
  

 

 

   

 

 

 

Total current assets

   20,203,438    19,259,349 
  

 

 

   

 

 

 

Property, Plant and Equipment:

    

Land and improvements

   1,616,041    1,535,434 

Buildings and improvements

   8,039,831    8,039,831 

Production equipment and other

   35,510,017    34,607,507 
  

 

 

   

 

 

 
   45,165,889    44,182,772 

Less accumulated depreciation

   31,939,664    31,625,819 
  

 

 

   

 

 

 

Net property, plant and equipment

   13,226,225    12,556,953 
  

 

 

   

 

 

 

Total assets

  $33,429,663   $31,816,302 
  

 

 

   

 

 

 

See Notes to the Condensed Consolidated Financial Statements

CHICAGO RIVET & MACHINE CO.

Condensed Consolidated Balance Sheets

September 30, 20172018 and December 31, 2016

2017

 

  September 30, December 31, 
  2017 2016   September 30,
2018
 December 31,
2017
 
  (Unaudited)     (Unaudited)   
Liabilities and Shareholders’ Equity      

Current Liabilities:

      

Accounts payable

  $1,165,125  $703,467   $1,204,908  $737,040 

Accrued wages and salaries

   890,507  690,526    895,390  674,316 

Other accrued expenses

   472,912  604,174    440,352  495,132 

Unearned revenue and customer deposits

   240,851  286,133    373,848  312,775 
  

 

  

 

   

 

  

 

 

Total current liabilities

   2,769,395  2,284,300    2,914,498  2,219,263 

Deferred income taxes

   958,084  1,028,084    855,084  737,084 
  

 

  

 

   

 

  

 

 

Total liabilities

   3,727,479  3,312,384    3,769,582  2,956,347 
  

 

  

 

 
  

 

  

 

 

Commitments and contingencies (Note 3)

      

Shareholders’ Equity:

      

Preferred stock, no par value, 500,000 shares authorized: none outstanding

   —     —      —     —   

Common stock, $1.00 par value, 4,000,000 shares authorized: 1,138,096 shares issued; 966,132 shares outstanding 1,138,096

 

 1,138,096 

Common stock, $1.00 par value, 4,000,000 shares authorized:
1,138,096 shares issued; 966,132 shares outstanding

   1,138,096  1,138,096 

Additionalpaid-in capital

   447,134  447,134    447,134  447,134 

Retained earnings

   30,620,080  30,228,793    31,996,949  31,196,823 

Treasury stock, 171,964 shares at cost

   (3,922,098 (3,922,098   (3,922,098 (3,922,098
  

 

  

 

   

 

  

 

 

Total shareholders’ equity

   28,283,212  27,891,925    29,660,081  28,859,955 
  

 

  

 

   

 

  

 

 

Total liabilities and shareholders’ equity

  $32,010,691  $31,204,309   $33,429,663  $31,816,302 
  

 

  

 

   

 

  

 

 

See Notes to the Condensed Consolidated Financial Statements

CHICAGO RIVET & MACHINE CO.

Condensed Consolidated Statements of Income

For the Three and Nine Months Ended September 30, 20172018 and 20162017

(Unaudited)

 

  Three Months Ended   Nine Months Ended 
  September 30,   September 30,   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
  2017   2016   2017   2016   2018   2017   2018   2017 

Net sales

  $8,386,756   $8,854,274   $27,305,591   $28,271,399   $8,856,049   $8,386,756   $28,660,474   $27,305,591 

Cost of goods sold

   7,221,815    6,632,070    22,394,801    21,224,986 
  

 

   

 

   

 

   

 

 

Cost of goods sold

   6,632,070    6,869,074    21,224,986    21,248,672 
  

 

   

 

   

 

   

 

 

Gross profit

   1,754,686    1,985,200    6,080,605    7,022,727    1,634,234    1,754,686    6,265,673    6,080,605 

Selling and administrative expenses

   1,278,646    1,322,064    4,205,493    4,230,685    1,308,884    1,278,646    4,185,571    4,205,493 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Operating profit

   476,040    663,136    1,875,112    2,792,042    325,350    476,040    2,080,102    1,875,112 

Other income

   24,795    16,193    68,000    45,403    38,399    24,795    109,527    68,000 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Income before income taxes

   500,835    679,329    1,943,112    2,837,445    363,749    500,835    2,189,629    1,943,112 

Provision for income taxes

   165,000    217,000    634,000    933,000    76,000    165,000    491,000    634,000 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net income

  $335,835   $462,329   $1,309,112   $1,904,445   $287,749   $335,835   $1,698,629   $1,309,112 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Per share data, basic and diluted:

                

Net income per share

  $0.35   $0.48   $1.36   $1.97   $0.30   $0.35   $1.76   $1.36 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Average common shares outstanding

   966,132    966,132    966,132    966,132    966,132    966,132    966,132    966,132 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Cash dividends declared per share

  $0.20   $0.18   $0.95   $0.79   $0.21   $0.20   $0.93   $0.95 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

See Notes to the Condensed Consolidated Financial Statements

CHICAGO RIVET & MACHINE CO.

Condensed Consolidated Statements of Retained Earnings

For the Nine Months Ended September 30, 20172018 and 20162017

(Unaudited)

 

  2017 2016   2018 2017 

Retained earnings at beginning of period

  $30,228,793  $28,828,284   $31,196,823  $30,228,793 

Net income

   1,309,112  1,904,445    1,698,629  1,309,112 

Cash dividends declared in the period; $.95 per share in 2017 and $.79 in 2016

   (917,825 (763,245

Cash dividends declared in the period;
$.93 per share in 2018 and $.95 in 2017

   (898,503 (917,825
  

 

  

 

   

 

  

 

 

Retained earnings at end of period

  $30,620,080  $29,969,484   $31,996,949  $30,620,080 
  

 

  

 

   

 

  

 

 

See Notes to the Condensed Consolidated Financial Statements

CHICAGO RIVET & MACHINE CO.

Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 20172018 and 20162017

(Unaudited)

 

  2017 2016   2018   2017 

Cash flows from operating activities:

       

Net income

  $1,309,112  $1,904,445   $1,698,629   $1,309,112 

Adjustments to reconcile net income to net cash

   

provided by operating activities:

   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

   922,347  919,392    973,182    922,347 

Gain on disposal of equipment

   (1,700 (1,782   (26,135   (1,700

Deferred income taxes

   (70,000 100,000    118,000    (70,000

Changes in operating assets and liabilities:

       

Accounts receivable

   (547,573 (457,954   (1,175,724   (547,573

Inventories

   (550,424 (266,082   (726,233   (550,424

Other current assets and prepaid income taxes

   98,977  183,385    (106,338   98,977 

Accounts payable

   460,171  354,223    460,603    460,171 

Accrued wages and salaries

   199,981  335,212    221,074    199,981 

Other accrued expenses

   (131,262 11,179    (54,780   (131,262

Unearned revenue and customer deposits

   (45,282 (194,796   61,073    (45,282
  

 

  

 

   

 

   

 

 

Net cash provided by operating activities

   1,644,347  2,887,222    1,443,351    1,644,347 
  

 

  

 

   

 

   

 

 

Cash flows from investing activities:

       

Capital expenditures

   (1,069,559 (1,782,886   (1,635,189   (1,069,559

Proceeds from the sale of equipment

   1,700  3,122    26,135    1,700 

Proceeds from certificates of deposit

   5,320,000  4,731,000    3,735,000    5,320,000 

Purchases of certificates of deposit

   (4,573,000 (4,980,000   (2,739,000   (4,573,000
  

 

  

 

   

 

   

 

 

Net cash used in investing activities

   (320,859 (2,028,764   (613,054   (320,859
  

 

  

 

   

 

   

 

 

Cash flows from financing activities:

       

Cash dividends paid

   (917,825 (763,245   (898,503   (917,825
  

 

  

 

   

 

   

 

 

Net cash used in financing activities

   (917,825 (763,245   (898,503   (917,825
  

 

  

 

   

 

   

 

 

Net increase in cash and cash equivalents

   405,663  95,213 

Net increase (decrease) in cash and cash equivalents

   (68,206   405,663 

Cash and cash equivalents at beginning of period

   353,475  800,894    1,152,569    353,475 
  

 

  

 

   

 

   

 

 

Cash and cash equivalents at end of period

  $759,138  $896,107   $1,084,363   $759,138 
  

 

  

 

   

 

   

 

 

Supplemental schedule ofnon-cash investing activities: Capital expenditures in accounts payable

  $1,487  $—     $7,265   $1,487 

See Notes to the Condensed Consolidated Financial Statements

CHICAGO RIVET & MACHINE CO.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. In the opinion of the Company, the accompanying unaudited interim financial statements contain all adjustments necessary to present fairly the financial position of the Company as of September 30, 20172018 (unaudited) and December 31, 20162017 (audited) and the results of operations and changes in cash flows for the indicated periods. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted from these unaudited financial statements in accordance with applicable rules. Please refer to the financial statements and notes thereto included in the Company’s Annual Report on Form10-K for the year ended December 31, 2016.2017.

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the three and nine-month period ending September 30, 20172018 are not necessarily indicative of the results to be expected for the year.

In May 2014,February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)No. 2014-09,2016-02, “Revenue from Contracts with Customers“Leases (Topic 606),842).(“The ASU2014-09”) which is a comprehensive new revenue recognition model that requires a company will increase transparency and comparability among entities by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU will require lessees to recognize revenuein the balance sheet a liability to depictmake lease payments (the lease liability) and aright-of-use asset representing its right to use the transfer of goods or services to a customer at an amount that reflectsunderlying asset for the consideration it expects to receive in exchange for those goods or services. In May 2016, the FASB issuedlease term. The ASU2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” (“ASU2016-12”), which updated ASU2014-09. ASU2016-12 clarifies certain core recognition principles including collectability, sales tax presentation, noncash consideration, contract modifications and completed contracts at transition and disclosures no longer required if the full retrospective transition method is adopted. ASU2014-09 and ASU2016-12 are effective for annual reporting periods beginning after December 15, 20172018 and interim periods within those reporting periods, and areannual periods. The impact of adopting this ASU is not expected to be applied using either the modified retrospective or full retrospective transition methods, with early adoption permitted. The Company is reviewing its revenue sources and contracts within the scope of the ASU andsignificant based on its preliminary evaluation to date, does not anticipate this standard will have a material impact on its consolidated financial statements except for the expanded disclosure requirements. The Company does not plan to early adopt the ASU and has not yet determined the transition method.current lease agreements.

2. The Company extends credit on the basis of terms that are customary within our markets to various companies doing business primarily in the automotive industry. The Company has a concentration of credit risk primarily within the automotive industry and in the Midwestern United States.

3. The Company is, from time to time, involved in litigation, including environmental claims and contract disputes, in the normal course of business. While it is not possible at this time to establish the ultimate amount of liability with respect to contingent liabilities, including those related to legal proceedings, management is of the opinion that the aggregate amount of any such liabilities, for which provision has not been made, will not have a material adverse effect on the Company’s financial position.

4. Revenue—On January 1, 2018, the Company adopted ASC Topic 606, “Revenue from Contracts with Customers” using the modified retrospective method. The adoption did not result in the recognition of a cumulative adjustment to beginning retained earnings, nor did it have a material impact on the condensed consolidated financial statements. For the Company, the most significant impact of the new standard is the addition of required disclosures within the notes to the financial statements.

The Company operates in the fastener industry and is in the business of manufacturing and selling rivets, cold-formed fasteners and parts, screw machine products, automatic rivet setting machines and parts and tools for such machines. Revenue is recognized when control of the promised goods or services is transferred to our customers, generally upon shipment of goods or completion of services, in an amount that reflects the consideration we expect to receive in exchange for those goods or services. Sales taxes we may collect concurrent with revenue producing activities are excluded from revenue. Revenue is recognized net of certain sales adjustments to arrive at net sales as reported on the statement of income. These adjustments primarily relate to customer returns and allowances. The Company records a liability and reduction in sales for estimated product returns based upon historical experience. If we determine that our obligation under warranty claims is probable and subject to reasonable determination, an estimate of that liability is recorded as an offset against revenue at that time. As of September 30, 2018 and December 31, 2017 reserves for warranty claims were not material. Cash received by the Company prior to shipment is recorded as unearned revenue.

Shipping and handling fees billed to customers are recognized in net sales, and related costs as cost of sales, when incurred.

Sales commissions are expensed when incurred because the amortization period is less than one year. These costs are recorded within selling and administrative expenses in the statement of income.

The following table presents revenue by segment, further disaggregated byend-market:

       Assembly     
   Fastener   Equipment   Consolidated 

Three Months Ended September 30, 2018:

 

    

Automotive

   5,291,033    100,751    5,391,784 

Non-automotive

   2,645,765    818,500    3,464,265 
  

 

 

   

 

 

   

 

 

 

Total

   7,936,798    919,251    8,856,049 
  

 

 

   

 

 

   

 

 

 

Three Months Ended September 30, 2017:

 

    

Automotive

   5,181,974    49,040    5,231,014 

Non-automotive

   2,304,219    851,523    3,155,742 
  

 

 

   

 

 

   

 

 

 

Total

   7,486,193    900,563    8,386,756 
  

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2018:

      

Automotive

   17,225,475    189,656    17,415,131 

Non-automotive

   8,670,697    2,574,646    11,245,343 
  

 

 

   

 

 

   

 

 

 

Total

   25,896,172    2,764,302    28,660,474 
  

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2017:

      

Automotive

   17,116,399    130,631    17,247,030 

Non-automotive

   7,203,326    2,855,235    10,058,561 
  

 

 

   

 

 

   

 

 

 

Total

   24,319,725    2,985,866    27,305,591 
  

 

 

   

 

 

   

 

 

 

5. The Company’s effective tax rates were 32.9%20.9% and 31.9%32.9% for the third quarter of 20172018 and 2016,2017, respectively, and 32.6%22.4% and 32.9%32.6% for the nine months ended September 30, 2018 and 2017, respectively. The lower rate in 2018 is due to the enactment of the Tax Cuts and 2016, respectively. Rates wereJobs Act in December 2017 that reduced the maximum federal corporate tax rate from 35% to 21% beginning in 2018. The effective rate was lower than the U.S. federal statutory rate in 2017 primarily due to the Domestic Production Activities Deduction allowed under Internal Revenue Code Section 199.

The Company’s federal income tax returns for the 2014, 2015, 2016 and 20162017 tax years are subject to examination by the Internal Revenue Service (“IRS”). While it may be possible that a reduction could occur with respect to the Company’s unrecognized tax benefits as an outcome of an IRS examination, management does not anticipate any adjustments that would result in a material change to the results of operations or financial condition of the Company. No statutes have been extended on any of the Company’s federal income tax filings. The statute of limitations on the Company’s 2014, 2015, 2016 and 20162017 federal income tax returns will expire on September 15, 2018, 2019, 2020 and 2020,2021, respectively.

The Company’s state income tax returns for the 20142015 through 20162017 tax years remain subject to examination by various state authorities with the latest closing period on October 31, 2020.2021. The Company is currently not under examination by any state authority for income tax purposes and no statutes for state income tax filings have been extended.

5.6. Inventories are stated at the lower of cost or net realizable value, cost being determined by thefirst-in,first-out method. A summary of inventories is as follows:

 

  September 30, 2017   December 31, 2016   September 30,
2018
   December 31,
2017
 

Raw material

  $2,024,739   $1,675,143   $2,231,154   $1,812,603 

Work-in-process

   1,621,373    1,684,321    1,828,478    1,604,867 

Finished goods

   1,953,005    1,740,229    1,784,701    1,674,630 
  

 

   

 

   

 

   

 

 

Inventory, gross

   5,599,117    5,099,693 

Inventories, gross

   5,844,333    5,092,100 

Valuation reserves

   (511,000   (562,000   (590,000   (564,000
  

 

   

 

   

 

   

 

 

Inventory, net

  $5,088,117   $4,537,693 

Inventories, net

  $5,254,333   $4,528,100 
  

 

   

 

   

 

   

 

 

CHICAGO RIVET & MACHINE CO.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

6.7. Segment Information—The Company operates in two business segments as determined by its products. The fastener segment includes cold-formed parts, rivets and screw machine products. The assembly equipment segment includes automatic rivet setting machines and parts and tools for such machines. Information by segment is as follows:

 

  Fastener   Equipment   Other Consolidated 

Three Months Ended September 30, 2018:

       

Net sales

  $7,936,798   $919,251   $—    $8,856,049 

Depreciation

   281,418    28,358    9,869  319,645 

Segment operating profit

   599,188    297,009    —    896,197 

Selling and administrative expenses

   —      —      (563,347 (563,347

Interest income

   —      —      30,899  30,899 
       

 

 

Income before income taxes

       $363,749 
       

 

 

Capital expenditures

   813,649    5,489    187,598  1,006,736 

Segment assets:

       

Accounts receivable, net

   5,961,946    540,428    —    6,502,374 

Inventories, net

   4,226,263    1,028,070    —    5,254,333 

Property, plant and equipment, net

   10,696,801    1,596,585    932,839  13,226,225 

Other assets

   —      —      8,446,731  8,446,731 
       

 

 
       $33,429,663 
  Fastener   Equipment   Other Consolidated        

 

 

Three Months Ended September 30, 2017:

              

Net sales

  $7,486,193   $900,563   $—    $8,386,756   $7,486,193   $900,563   $—    $8,386,756 

Depreciation

   275,820    24,390    8,970  309,180    275,820    24,390    8,970  309,180 

Segment operating profit

   768,247    317,602    —    1,085,849    768,247    317,602    —    1,085,849 

Selling and administrative expenses

   —      —      (603,809 (603,809   —      —      (603,809 (603,809

Interest income

   —      —      18,795  18,795    —      —      18,795  18,795 
       

 

        

 

 

Income before income taxes

       $500,835        $500,835 
       

 

        

 

 

Capital expenditures

   263,563    8,325    —    271,888    263,563    8,325    —    271,888 

Segment assets:

              

Accounts receivable, net

   5,576,022    295,070    —    5,871,092    5,576,022    295,070    —    5,871,092 

Inventories, net

   4,134,219    953,898    —    5,088,117    4,134,219    953,898    —    5,088,117 

Property, plant and equipment, net

   10,409,913    1,613,245    576,099  12,599,257    10,409,913    1,613,245    576,099  12,599,257 

Other assets

   —      —      8,452,225  8,452,225    —      —      8,452,225  8,452,225 
       

 

        

 

 
       $32,010,691        $32,010,691 
       

 

        

 

 

Three Months Ended September 30, 2016:

       

Net sales

  $8,089,800   $764,474   $—    $8,854,274 

Depreciation

   272,212    22,063    17,640  311,915 

Segment operating profit

   1,031,736    233,758    —    1,265,494 

Selling and administrative expenses

   —      —      (596,358 (596,358

Interest income

   —      —      10,193  10,193 
       

 

 

Income before income taxes

       $679,329 
       

 

 

Capital expenditures

   842,048    2,142    —    844,190 

Segment assets:

       

Accounts receivable, net

   5,611,689    284,597    —    5,896,286 

Inventories, net

   3,766,136    1,038,158    —    4,804,294 

Property, plant and equipment, net

   10,457,807    1,594,023    508,767  12,560,597 

Other assets

   —      —      8,183,787  8,183,787 
       

 

 
       $31,444,964 
       

 

 

CHICAGO RIVET & MACHINE CO.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

      Assembly             Assembly       
  Fastener   Equipment   Other Consolidated 

Nine Months Ended September 30, 2018:

       

Net sales

  $25,896,172   $2,764,302   $—    $28,660,474 

Depreciation

   865,677    82,954    24,551  973,182 

Segment operating profit

   3,006,367    930,570    —    3,936,937 

Selling and administrative expenses

   —      —      (1,831,926 (1,831,926

Interest income

   —      —      84,618  84,618 
       

 

 

Income before income taxes

       $2,189,629 
       

 

 

Capital expenditures

   1,279,568    36,984    325,902  1,642,454 
  Fastener   Equipment   Other Consolidated 

Nine Months Ended September 30, 2017:

              

Net sales

  $24,319,725   $2,985,866   $—    $27,305,591   $24,319,725   $2,985,866   $—    $27,305,591 

Depreciation

   822,267    73,170    26,910  922,347    822,267    73,170    26,910  922,347 

Segment operating profit

   2,716,020    1,089,089    —    3,805,109    2,716,020    1,089,089    —    3,805,109 

Selling and administrative expenses

   —      —      (1,911,509 (1,911,509   —      —      (1,911,509 (1,911,509

Interest income

   —      —      49,512  49,512    —      —      49,512  49,512 
       

 

        

 

 

Income before income taxes

       $1,943,112        $1,943,112 
       

 

        

 

 

Capital expenditures

   949,333    121,713    —    1,071,046    949,333    121,713    —    1,071,046 

Nine Months Ended September 30, 2016:

       

Net sales

  $25,395,165   $2,876,234   $—    $28,271,399 

Depreciation

   801,485    65,677    52,230  919,392 

Segment operating profit

   3,745,167    1,012,532    —    4,757,699 

Selling and administrative expenses

   —      —      (1,948,769 (1,948,769

Interest income

   —      —      28,515  28,515 
       

 

 

Income before income taxes

       $2,837,445 
       

 

 

Capital expenditures

   1,550,070    190,690    42,126  1,782,886 

CHICAGO RIVET & MACHINE CO.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Results of Operations

Net sales in the third quarter were $8,386,756$8,856,049 this year compared to $8,854,274$8,386,756 in the third quarter of 2016, a decline2017, an increase of $467,518,$469,293, or 5.3%5.6%. As of September 30, 2017,2018, year to date sales totaled $27,305,591$28,660,474 compared to $28,271,399,$27,305,591, for the first three quarters of 2016, a decline2017, an increase of $965,808,$1,354,883, or 3.4%5.0%. Net income for the third quarter of 20172018 was $335,835,$287,749, or $0.35$0.30 per share, compared with $462,329,$335,835, or $0.48$0.35 per share, in the third quarter of 2016.2017. Net income for the first three quarters of 20172018 was $1,698,629, or $1.76 per share, compared with $1,309,112, or $1.36 per share, compared with $1,904,445, or $1.97 per share, reported in 2016.2017.

Fastener segment revenues were $7,486,193$7,936,798 in the third quarter of 20172018 compared to $8,089,800$7,486,193 in the year earlier quarter, a declinean increase of $603,607,$450,605, or 7.5%6.0%. For the first three quarters of 2017,2018, fastener segment revenues were $24,319,725$25,896,172 compared to $25,395,165$24,319,725 in 2016, a decline2017, an increase of $1,075,440,$1,576,447, or 4.2%6.5%. The automotive sector is the primary market for our fastener segment products and the sales declines in the third quarter and year to date primarily relate to reduced sales to certain large automotive customers.while North American light-vehicle production has fallen more than 3%declined in 2018 compared to the first nine months of 2017, comparedour sales to automotive customers increased 2.1% during the third quarter and 0.6% on a year earlier period, contributing to the sales decline among our automotive customers.date basis. Additionally, we have experienced higher material prices throughoutadded a number ofnon-automotive customers in the past year which combined with the declinehas contributed to an increase in such sales has resulted in lower segment gross marginsof 14.8% and 20.4% in the current year.third quarter and the first nine months of 2018, respectively, compared to 2017. For the third quarter, the fastener segment gross margin was $1,457,421$1,336,359 compared to $1,768,625$1,457,421 in the year earlier quarter, a decline of $311,204.$121,062. Steel is our primary raw material and while we had incurred higher steel prices early in the current year, such increases were more pronounced during the third quarter compared to a year earlier, and were primarily responsible for the net decline in gross margins during the quarter despite the increase in sales. Further impacting third quarter margins was an increase in tooling expense of $202,000 compared to the third quarter of 2017. For the first nine months of the year, the gross margin was $5,044,905$5,360,071 compared to $6,070,222$5,044,905 in the same period of 2016,2017, an increase of $315,166. In addition to higher raw material prices, we have also incurred higher than expected wages in the current year due to the tight labor market. These factors combined to limit the improvement in gross margins reported on a decline of $1,025,317.year to date basis.

Assembly equipment segment revenues were $900,563$919,251 in the third quarter of 2017,2018, an increase of $136,089,$18,688, or 17.8%2.1%, compared to the third quarter of 20162017 when revenues were $764,474.$900,563. The increase in third quarter sales was primarily due to higher dollar value machines being shipped compared to the sales mixan increase in the third quarternumber of 2016. This contributed to an $80,690machines sold. The increase in assembly equipmentsales for the quarter left segment gross margin in the quarter,relatively unchanged compared to $297,265, from $216,575 in last year’s third quarter.quarter at $297,725. For the first nine months of the year,2018, assembly equipment segment sales were $2,985,866, an increase of $109,632, or 3.8%,$2,764,302 compared to $2,876,234 reported$2,985,866 for the first nine months of 2016. The strong third quarter sales reversed2017, a decline in year to date sales that existed at the conclusion of $221,564, or 7.4%. Although we have shipped a greater number of machines through the first halfthree quarters of 2018 than a year earlier, there have been fewer high-dollar machines shipped in the year and contributedcurrent year. Due to an increasethe decline in segment gross margin. Assemblymachine sales, assembly equipment segment gross margin for the first nine months of 2017 was2018 declined to $905,152 from $1,035,700 compared to $952,505 infor the same period of 2016, an increase of $83,195.2017.

Selling and administrative expenses for the third quarter of 20172018 were $1,278,646$1,308,884 compared to the year earlier quarter total of $1,322,064, a reduction$1,278,646, an increase of $43,418,$30,238, or 3.3%2.4%. The largest components ofincrease during the decline were payroll expense, which declined $27,000quarter was primarily due to headcount reductions, and profit sharing expense which declined $11,000 duehigher commissions related to lower operating profitthe increase in the current year.sales. Selling and administrative expenses for the first three quarters of 20172018 were $4,205,493$4,185,571 compared to $4,230,685$4,205,493 for the same period of 2016,2017, a reduction of $25,192,$19,922, or 0.6%0.5%. Profit sharing expense has declined $98,000 on aExpenditures for the first three quarters of 2018 were lower than the prior year to date basisprimarily due to lower operating profit and payroll expense has declined $87,000 due to reduced headcount. Largely offsetting these reductionsthe ERP system conversion that was approximately $167,000 in expenses related to the implementation of a new ERP systemcompleted at one of our locations.locations last year. This accounted for $167,000 of additional expenses over the first three quarters of 2017, which was only partially offset by increases in sales commissions of $113,000 and profit sharing expense of $28,000 during the current year. Selling and administrative expenses as a percentage of net sales for the first nine months of 20172018 was 15.4%14.6% compared to 15.0%15.4% for the first nine months of 2016.2017.

Other Income

Other income in the third quarter of 20172018 was $24,795$38,399 compared to $16,193$24,795 in the third quarter of 2016.2017. Other income for the first three quarters of 20172018 was $68,000$109,527 compared to $45,403$68,000 in the same period of 2016.2017. Other income consists primarily of interest income on certificates of deposit. The increases were primarily due to higher interest rates in the current year compared to the year earlier periods.

Income Tax Expense

The Company’s effective tax rates were 32.9%20.9% and 31.9%32.9% for the third quarter of 20172018 and 2016,2017, respectively, and 32.6%22.4% and 32.9%32.6% for the nine months ended September 30, 2018 and 2017, respectively. The lower rates in 2018 are due to the enactment of the Tax Cuts and 2016, respectively. RatesJobs Act in December 2017 that reduced the maximum federal corporate tax rate from 35% to 21% beginning in 2018. The new tax law has resulted in an estimated reduction in income tax expense of $168,000 during the first three quarters of 2018. The 2017 rates were lower than the U.S. federal statutory rate primarily due to the Domestic Production Activities Deduction allowed under Internal Revenue Code Section 199.

Liquidity and Capital Resources

Working capital as of September 30, 20162018 amounted to $16.6$17.3 million, an increase of approximately $0.2$0.3 million from the beginning of the year. The most significant changeslargest individual component of the net increase in working capital in the individual working capital componentsfirst three quarters of 2018 was accounts receivable which increased $1.2 million since the beginning of the year were accounts receivable, inventory and accounts payable which have increased $0.5 million, $0.6 million and $0.5 million, respectively due to the greater level of activitysales during the third quarter compared to the seasonally lower fourth quarter of 2016.2017. Partially offsetting this net change was the reduction in cash and certificates of deposit. Capital expenditures for the first three quarters of 20172018 were $1.1$1.6 million, which primarily consisted of equipment used in production activities. Dividends paid in the first three quarters of 20172018 were $0.9 million, including three regular quarterly payments of $0.20$0.21 per share and an extra dividend of $0.35$0.30 per share paid in the first quarter. The net result of these changes and other cash flow items onwas to leave cash, cash equivalents and certificates of deposit was a $0.3at $7.9 million decline in such total balances fromas of September 30, 2018 compared to $9.0 million at the beginning of the year, to $8.1 million.year.

Results of Operations Summary

Following several yearsWe are pleased to report increased sales in the third quarter of growth,2018 and for the current year to date compared to the year earlier periods. Demand for our fastener segment products has benefited from a healthy domestic automotive sales, not unexpectedly, declined duringmarket and the first eight monthsaddition of 2017 before spiking in September in the aftermath of hurricanes Harvey and Irma. Fastener segment results in 2017 have fallen short of those reported in 2016, primarily due to lower sales to automotive sector customers. The need to replace vehicles damaged or destroyed in the storms could boost demand by our automotivenewnon-automotive customers during the fourth quarter, although general economic conditions are expected to be relatively unchanged compared topast year. However, significant increases in steel prices, our primary raw material, in recent months have negatively impacted our gross margins and were the first three quarters of 2017. Equipment segment results improvedprimary factor in the first three quarters of 2017, but may fall short of last year in the fourth quarter due to particularly strong sales last year that included a certain large order. The computer system conversion at one of our locations, which accounted for significant expenses during the first three quarters of 2017, was completed during the third quarter, eliminating the most significant increase in selling and administrative expenses incurred this year. While our results overall have not matched the excellent performance of 2016, our financial condition remains strong and should enable us to pursue opportunities to profitably grow revenues and improvereporting lower net income in the future.third quarter this year. Higher raw material prices remain a concern and further increases are expected in the near-term. Such costs can be difficult to recover in some of the markets we serve as certain customers expect prices to be held constant over the multi-year life of their parts. Current year assembly equipment sales have trailed year earlier amounts primarily due to fewer high-dollar orders in the current year rather than an overall decline in demand. As our results continue to be impacted by increases in raw material prices and other costs, we will continue our efforts to obtain price relief from customers while working to improve internal operational efficiencies as a means of mitigating such costs. We will also make other adjustments to our activities which we feel are necessary based on changing market conditions.

This discussion contains certain “forward-looking statements” which are inherently subject to risks and uncertainties that may cause actual events to differ materially from those discussed herein. Factors which may cause such differences in events include, those disclosed under “Risk Factors” in our Annual Report on Form10-K and in the other filings we make with the United States Securities and Exchange Commission. These factors, include among other things: conditions in the domestic automotive industry, upon which we rely for sales revenue, the intense competition in our markets, the concentration of our sales with a major customer, risks related to two major customers,export sales, the price and availability of raw materials, labor relations issues, losses related to product liability, warranty and recall claims, costs relating to environmental laws and regulations, the loss of the services of our key employees and difficulties in achieving expected cost savings. Many of these factors are beyond our ability to control or predict. Readers are cautioned not to place undue reliance on these forward-looking statements. We undertake no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

CHICAGO RIVET & MACHINE CO.

Item 4.Controls and Procedures.

Item 4. Controls and Procedures.

(a) Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and President, Chief Operating Officer and Treasurer (the Company’s principal financial officer), has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and President, Chief Operating Officer and Treasurer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

(b) Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules13a-15(f) and15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 6.Exhibits

Item 6. Exhibits

 

31  Rule13a-14(a) or15d-14(a) Certifications
31.1  Certification Pursuant to Rule13a-14(a) or15d-14(a), as Adopted Pursuant to Section  302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification Pursuant to Rule13a-14(a) or15d-14(a), as Adopted Pursuant to Section  302 of the Sarbanes-Oxley Act of 2002.
32  Section 1350 Certifications
32.1  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  Interactive Data File. Includes the following financial and related information from Chicago Rivet & Machine Co.’s Quarterly Report on Form10-Q for the quarter ended September 30, 20172018 formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Operations, (3) Condensed Consolidated Statements of Retained Earnings, (4) Condensed Consolidated Statements of Cash Flows, and (5) Notes to Condensed Consolidated Financial Statements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CHICAGO RIVET & MACHINE CO.

(Registrant)

Date: November 6, 2018

Date: November 6, 2017

/s/ John A. Morrissey

John A. Morrissey

Chairman of the Board of Directors

and Chief Executive Officer


(Principal Executive Officer)

Date: November 6, 2018

Date: November 6, 2017

/s/ Michael J. Bourg

Michael J. Bourg

President, Chief Operating

Officer and Treasurer

(Principal Financial Officer)

 

1516