☒ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
2021
☐ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
incorporation)333-201017
(oror for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulationand post such files. Yes ☒ No ☐ or a smaller reporting company, as definedor an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in RuleLarge accelerated filer ☐ Accelerated filer ☐ ☐☒ Smaller reporting company ☒ Emerging growth company ☐
APPLICABLE ONLY TO CORPORATE ISSUERS:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock | RIVE | Nasdaq Global Market |
July 29, 2021.
Contents | Page No. | |||||
PART I. | FINANCIAL INFORMATION: | |||||
Item 1. | Financial Statements (Unaudited) | |||||
Consolidated Balance Sheets at | 3 | |||||
4 | ||||||
5 | ||||||
Consolidated Statements of Cash Flows for the | 6 | |||||
Notes to Consolidated Financial Statements | 7 | |||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |||||
Item 4. | Controls and Procedures | |||||
PART II | OTHER | |||||
Item 1. | Legal Proceedings | 36 | ||||
Item 1A. | Risk Factors | 36 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 36 | ||||
Item 3. | Defaults upon Senior Securities | 36 | ||||
Item 4. | Mine Safety Disclosures | 36 | ||||
Item 5. | Other Information | 36 | ||||
Item 6. | Exhibits | 36 | ||||
Signatures | 37 |
(Dollars in thousands, except share data)
September 30, 2017 | December 31, 2016 | |||||||
Assets: | ||||||||
Cash and due from banks | $ | 8,425 | $ | 7,783 | ||||
Interest-bearing deposits in other banks | 10,741 | 11,337 | ||||||
Investment securitiesavailable-for-sale | 56,874 | 73,113 | ||||||
Loans held for sale | 519 | 652 | ||||||
Loans, net | 560,187 | 409,343 | ||||||
Less: allowance for loan losses | 5,404 | 3,732 | ||||||
|
|
|
| |||||
Net loans | 554,783 | 405,611 | ||||||
Premises and equipment, net | 12,163 | 12,201 | ||||||
Accrued interest receivable | 1,995 | 1,726 | ||||||
Goodwill | 5,079 | 5,408 | ||||||
Intangible assets | 1,099 | 1,405 | ||||||
Other assets | 29,701 | 23,812 | ||||||
|
|
|
| |||||
Total assets | $ | 681,379 | $ | 543,048 | ||||
|
|
|
| |||||
Liabilities: | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 76,214 | $ | 73,932 | ||||
Interest-bearing | 498,736 | 378,628 | ||||||
|
|
|
| |||||
Total deposits | 574,950 | 452,560 | ||||||
Short-term borrowings | 37,250 | 31,500 | ||||||
Long-term debt | 6,503 | 11,154 | ||||||
Accrued interest payable | 213 | 192 | ||||||
Other liabilities | 5,084 | 5,722 | ||||||
|
|
|
| |||||
Total liabilities | 624,000 | 501,128 | ||||||
|
|
|
| |||||
Stockholders’ equity: | ||||||||
Preferred stock: no par value, authorized 3,000,000 shares; Series A convertible perpetual preferred stock | ||||||||
Common stock: no par value, authorized 20,000,000 shares; September 30, 2017, issued and outstanding 4,892,143 shares; December 31, 2016, issued and outstanding 3,237,859 shares | 45,427 | 29,052 | ||||||
Capital surplus | 243 | 220 | ||||||
Retained earnings | 12,848 | 14,845 | ||||||
Accumulated other comprehensive loss | (1,139 | ) | (2,197 | ) | ||||
|
|
|
| |||||
Total stockholders’ equity | 57,379 | 41,920 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 681,379 | $ | 543,048 | ||||
|
|
|
|
See notes to consolidated financial statements.
Riverview Financial Corporation
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 5,717 | $ | 4,598 | $ | 14,991 | $ | 13,362 | ||||||||
Tax-exempt | 146 | 87 | 361 | 261 | ||||||||||||
Interest and dividends on investment securitiesavailable-for-sale: | ||||||||||||||||
Taxable | 477 | 539 | 1,607 | 1,375 | ||||||||||||
Tax-exempt | 47 | 53 | 140 | 280 | ||||||||||||
Dividends | 1 | 3 | 8 | |||||||||||||
Interest on interest-bearing deposits in other banks | 31 | 13 | 78 | 41 | ||||||||||||
Interest on federal funds sold | 2 | 12 | 2 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest income | 6,420 | 5,291 | 17,192 | 15,329 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Interest expense: | ||||||||||||||||
Interest on deposits | 821 | 447 | 2,021 | 1,375 | ||||||||||||
Interest on short-term borrowings | 112 | 3 | 197 | 59 | ||||||||||||
Interest on long-term debt | 75 | 77 | 228 | 214 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest expense | 1,008 | 527 | 2,446 | 1,648 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net interest income | 5,412 | 4,764 | 14,746 | 13,681 | ||||||||||||
Provision for loan losses | 610 | 29 | 1,734 | 284 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net interest income after provision for loan losses | 4,802 | 4,735 | 13,012 | 13,397 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Noninterest income: | ||||||||||||||||
Service charges, fees and commissions | 270 | 315 | 899 | 933 | ||||||||||||
Commission and fees on fiduciary activities | 31 | 34 | 92 | 88 | ||||||||||||
Wealth management income | 179 | 194 | 631 | 531 | ||||||||||||
Mortgage banking income | 205 | 210 | 434 | 401 | ||||||||||||
Bank owned life insurance investment income | 107 | 118 | 254 | 276 | ||||||||||||
Net gain on sale of investment securitiesavailable-for-sale | 43 | 152 | 106 | 484 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total noninterest income | 835 | 1,023 | 2,416 | 2,713 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits expense | 2,928 | 2,334 | 8,521 | 6,611 | ||||||||||||
Net occupancy and equipment expense | 615 | 538 | 1,895 | 1,617 | ||||||||||||
Amortization of intangible assets | 71 | 95 | 306 | 247 | ||||||||||||
Net cost of operation of other real estate owned | (13 | ) | 83 | 161 | 214 | |||||||||||
Other expenses | 1,566 | 1,283 | 4,488 | 4,004 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total noninterest expense | 5,167 | 4,333 | 15,371 | 12,693 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income (loss) before income taxes | 470 | 1,425 | 57 | 3,417 | ||||||||||||
Income tax expense (benefit) | 69 | 454 | 44 | 838 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income (loss) | 401 | 971 | 13 | 2,579 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Other comprehensive income: | ||||||||||||||||
Unrealized gain (loss) on investment securitiesavailable-for-sale | (50 | ) | (148 | ) | 1,708 | 940 | ||||||||||
Reclassification adjustment for net (gain) loss on sale of investment securitiesavailable-for-sale included in net income (loss) | (43 | ) | (152 | ) | (106 | ) | (484 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Other comprehensive income (loss) | (93 | ) | (300 | ) | 1,602 | 456 | ||||||||||
Income tax expense (benefit) related to other comprehensive income | (32 | ) | (102 | ) | 544 | 155 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Other comprehensive income (loss), net of income taxes | (61 | ) | (198 | ) | 1,058 | 301 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Comprehensive income | $ | 340 | $ | 773 | $ | 1,071 | $ | 2,880 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Per share data: | ||||||||||||||||
Net income: | ||||||||||||||||
Basic | $ | 0.08 | $ | 0.30 | $ | 0.03 | $ | 0.80 | ||||||||
Diluted | $ | 0.08 | $ | 0.30 | $ | 0.03 | $ | 0.80 | ||||||||
Average common shares outstanding: | ||||||||||||||||
Basic | 4,880,676 | 3,224,053 | 4,002,165 | 3,214,967 | ||||||||||||
Diluted | 4,945,456 | 3,244,688 | 4,060,813 | 3,237,553 | ||||||||||||
Dividends declared | $ | 0.14 | $ | 0.14 | $ | 0.41 | $ | 0.41 |
June 30, 2021 | December 31, 2020 | |||||||
Assets: | ||||||||
Cash and due from banks | $ | 9,849 | $ | 13,511 | ||||
Interest-bearing deposits in other banks | 47,659 | 36,270 | ||||||
Investment securities available-for-sale | 148,048 | 103,695 | ||||||
Loans held for sale | 180 | 4,338 | ||||||
Loans, net | 948,740 | 1,139,239 | ||||||
Less: allowance for loan losses | 10,867 | 12,200 | ||||||
Net loans | 937,873 | 1,127,039 | ||||||
Premises and equipment, net | 17,448 | 18,147 | ||||||
Accrued interest receivable | 3,532 | 4,216 | ||||||
Intangible assets | 1,654 | 1,918 | ||||||
Other assets | 48,498 | 48,420 | ||||||
Total assets | $ | 1,214,741 | $ | 1,357,554 | ||||
Liabilities: | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 183,893 | $ | 173,600 | ||||
Interest-bearing | 860,622 | 841,860 | ||||||
Total deposits | 1,044,515 | 1,015,460 | ||||||
Short-term borrowings | ||||||||
Long-term debt | 51,956 | 228,765 | ||||||
Accrued interest payable | 504 | 1,038 | ||||||
Other liabilities | 13,401 | 14,859 | ||||||
Total liabilities | 1,110,376 | 1,260,122 | ||||||
Stockholders’ equity: | ||||||||
Common stock: 0 par value, authorized 20,000,000 shares; June 30, 2021, issued and outstanding 9,361,967 shares; December 31, 2020, issued and outstanding 9,306,442 shares | 103,058 | 102,662 | ||||||
Capital surplus | 292 | 292 | ||||||
Retained earnings (accumulated deficit) | 1,383 | (6,457 | ) | |||||
Accumulated other comprehensive income (loss) | (368 | ) | 935 | |||||
Total stockholders’ equity | 104,365 | 97,432 | ||||||
Total liabilities and stockholders’ equity | $ | 1,214,741 | $ | 1,357,554 | ||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 11,529 | $ | 10,602 | $ | 21,877 | $ | 20,384 | ||||||||
Tax-exempt | 182 | 236 | 358 | 481 | ||||||||||||
Interest and dividends on investment securities available-for-sale: | ||||||||||||||||
Taxable | 553 | 396 | 1,047 | 931 | ||||||||||||
Tax-exempt | 144 | 68 | 296 | 105 | ||||||||||||
Interest on interest-bearing deposits in other banks | 15 | 12 | 24 | 101 | ||||||||||||
Total interest income | 12,423 | 11,314 | 23,602 | 22,002 | ||||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits | 822 | 1,395 | 1,745 | 3,184 | ||||||||||||
Interest on short-term borrowings | 23 | 28 | ||||||||||||||
Interest on long-term debt | 585 | 225 | 1,231 | 348 | ||||||||||||
Total interest expense | 1,407 | 1,643 | 2,976 | 3,560 | ||||||||||||
Net interest income | 11,016 | 9,671 | 20,626 | 18,442 | ||||||||||||
(Recovery of) provision for loan losses | (735 | ) | 2,012 | (735 | ) | 3,812 | ||||||||||
Net interest income after (recovery of) provision for loan losses | 11,751 | 7,659 | 21,361 | 14,630 | ||||||||||||
Noninterest income: | ||||||||||||||||
Service charges, fees and commissions | 2,755 | 1,011 | 4,229 | 2,392 | ||||||||||||
Commission and fees on fiduciary activities | 294 | 210 | 554 | 423 | ||||||||||||
Wealth management income | 238 | 196 | 452 | 416 | ||||||||||||
Mortgage banking income | 185 | 391 | 336 | 499 | ||||||||||||
Bank owned life insurance investment income | 196 | 193 | 374 | 386 | ||||||||||||
Net gain on sale of investment securities available-for-sale | 27 | 273 | 815 | |||||||||||||
Total noninterest income | 3,695 | 2,001 | 6,218 | 4,931 | ||||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits expense | 5,494 | 4,985 | 9,961 | 10,041 | ||||||||||||
Net occupancy and equipment expense | 854 | 1,068 | 2,044 | 2,248 | ||||||||||||
Amortization of intangible assets | 132 | 169 | 264 | 339 | ||||||||||||
Goodwill impairment | 24,754 | 24,754 | ||||||||||||||
Net cost (benefit) of operation of other real estate owned | 7 | (22 | ) | (11 | ) | |||||||||||
Other expenses | 3,037 | 2,978 | 5,664 | 5,795 | ||||||||||||
Total noninterest expense | 9,524 | 33,954 | 17,911 | 43,166 | ||||||||||||
Income (loss) before income taxes | 5,922 | (24,294 | ) | 9,668 | (23,605 | ) | ||||||||||
Income tax expense (benefit) | 1,142 | (172 | ) | 1,828 | (116 | ) | ||||||||||
Net income (loss) | 4,780 | (24,122 | ) | 7,840 | (23,489 | ) | ||||||||||
Other comprehensive income: | ||||||||||||||||
Unrealized gain (loss) on investment securities available-for-sale | 1,279 | 840 | (1,750 | ) | 1,893 | |||||||||||
Reclassification adjustment for net gain on sale of investment securities available-for-sale | (27 | ) | (273 | ) | (815 | ) | ||||||||||
Net change in cash flow hedge | (284 | ) | (38 | ) | 373 | (38 | ) | |||||||||
Other comprehensive income (loss) | 968 | 802 | (1,650 | ) | 1,040 | |||||||||||
Income tax expense (benefit) related to other comprehensive income | 203 | 168 | (347 | ) | 218 | |||||||||||
Other comprehensive income (loss), net of income taxes | 765 | 634 | (1,303 | ) | 822 | |||||||||||
Comprehensive income (loss) | $ | 5,545 | $ | (23,488 | ) | $ | 6,537 | $ | (22,667 | ) | ||||||
Per share data: | ||||||||||||||||
Net income (loss): | ||||||||||||||||
Basic | $ | 0.51 | $ | (2.61 | ) | $ | 0.84 | $ | (2.54 | ) | ||||||
Diluted | $ | 0.51 | $ | (2.61 | ) | $ | 0.84 | $ | (2.54 | ) | ||||||
Average common shares outstanding: | ||||||||||||||||
Basic | 9,357,153 | 9,249,184 | 9,349,266 | 9,236,314 | ||||||||||||
Diluted | 9,366,651 | 9,249,184 | 9,354,161 | 9,236,314 |
Preferred Stock | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||||
Balance, January 1, 2016 | $ | 28,681 | $ | 180 | $ | 13,550 | $ | (108 | ) | $ | 42,303 | |||||||||||||
Net income | 2,579 | 2,579 | ||||||||||||||||||||||
Other comprehensive income, net of income taxes | 301 | 301 | ||||||||||||||||||||||
Compensation cost of option grants | 31 | 31 | ||||||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans: 23,923 shares | 274 | 274 | ||||||||||||||||||||||
Dividends declared, $0.41 per share | (1,327 | ) | (1,327 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance, September 30, 2016 | $ | 28,955 | $ | 211 | $ | 14,802 | $ | 193 | $ | 44,161 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance, January 1, 2017 | $ | 29,052 | $ | 220 | $ | 14,845 | $ | (2,197 | ) | $ | 41,920 | |||||||||||||
Net income | 13 | 13 | ||||||||||||||||||||||
Other comprehensive income, net of income taxes | 1,058 | 1,058 | ||||||||||||||||||||||
Compensation cost of option grants | 23 | 23 | ||||||||||||||||||||||
Issuance of 269,885 common shares | 2,658 | 2,658 | ||||||||||||||||||||||
Issuance of 1,348,809 preferred shares | $ | 13,283 | 13,283 | |||||||||||||||||||||
Preferred shares converted into common shares | (13,283 | ) | 13,283 | |||||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans: 29,840 shares | 373 | 373 | ||||||||||||||||||||||
Exercise of stock options: 5,750 shares | 61 | 61 | ||||||||||||||||||||||
Dividends declared: $0.41 per share | (2,010 | ) | (2,010 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance, September 30, 2017 | $ | $ | 45,427 | $ | 243 | $ | 12,848 | $ | (1,139 | ) | $ | 57,379 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||
Balance, January 1, 2021 | $ | 102,662 | $ | 292 | $ | (6,457 | ) | $ | 935 | $ | 97,432 | |||||||||
Net income | 7,840 | 7,840 | ||||||||||||||||||
Other comprehensive income, net of income taxes | (1,303 | ) | (1,303 | ) | ||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans | 266 | 266 | ||||||||||||||||||
Stock based compensation | 130 | 130 | ||||||||||||||||||
Balance, June 30, 2021 | $ | 103,058 | $ | 292 | $ | 1,383 | $ | (368 | ) | $ | 104,365 | |||||||||
Balance, January 1, 2020 | $ | 102,206 | $ | 112 | $ | 16,140 | $ | (348 | ) | $ | 118,110 | |||||||||
Net income | (23,489 | ) | (23,489 | ) | ||||||||||||||||
Other comprehensive income, net of income taxes | 822 | 822 | ||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans | 346 | 346 | ||||||||||||||||||
Stock based compensation | 49 | 49 | ||||||||||||||||||
Dividends declared, $0.15 per share | (1,386 | ) | (1,386 | ) | ||||||||||||||||
Balance, June 30, 2020 | $ | 102,552 | $ | 161 | $ | (8,735 | ) | $ | 474 | $ | 94,452 | |||||||||
For the three months ended June 30, | Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||
Balance, April 1, 2021 | $ | 102,861 | $ | 292 | $ | (3,397 | ) | $ | (1,133 | ) | $ | 98,623 | ||||||||
Net income | 4,780 | 4,780 | ||||||||||||||||||
Other comprehensive income, net of income taxes | 765 | 765 | ||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans | 132 | 132 | ||||||||||||||||||
Stock based compensation | 65 | 65 | ||||||||||||||||||
Balance, June 30, 2021 | $ | 103,058 | $ | 292 | $ | 1,383 | $ | (368 | ) | $ | 104,365 | |||||||||
Balance, April 1, 2020 | $ | 102,386 | $ | 134 | $ | 16,081 | $ | (160 | ) | $ | 118,441 | |||||||||
Net income | (24,122 | ) | (24,122 | ) | ||||||||||||||||
Other comprehensive income, net of income taxes | 634 | 634 | ||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans | 166 | 166 | ||||||||||||||||||
Stock based compensation | 27 | 27 | ||||||||||||||||||
Dividends declared, $0.08 per share | (694 | ) | (694 | ) | ||||||||||||||||
Balance, June 30, 2020 | $ | 102,552 | $ | 161 | $ | (8,735 | ) | $ | 474 | $ | 94,452 | |||||||||
For the Nine Months Ended September 30, | 2017 | 2016 | ||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 13 | $ | 2,579 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation of premises and equipment | 586 | 533 | ||||||
Provision for loan losses | 1,734 | 284 | ||||||
Stock based compensation | 23 | 31 | ||||||
Net amortization of investment securitiesavailable-for-sale | 315 | 389 | ||||||
Net cost of operation of other real estate owned | 161 | 214 | ||||||
Net gain on sale of investment securitiesavailable-for-sale | (106 | ) | (484 | ) | ||||
Amortization of purchase adjustment on loans | (127 | ) | (704 | ) | ||||
Amortization of intangible assets | 306 | 247 | ||||||
Deferred income taxes | (47 | ) | 384 | |||||
Proceeds from sale of loans originated for sale | 20,733 | 18,329 | ||||||
Net gain on sale of loans originated for sale | (434 | ) | (401 | ) | ||||
Loans originated for sale | (20,166 | ) | (17,654 | ) | ||||
Bank owned life insurance investment income | (254 | ) | (276 | ) | ||||
Net change in: | ||||||||
Accrued interest receivable | (269 | ) | (107 | ) | ||||
Other assets | (1,255 | ) | (208 | ) | ||||
Accrued interest payable | 21 | (16 | ) | |||||
Other liabilities | (638 | ) | (196 | ) | ||||
|
|
|
| |||||
Net cash provided by (used in) operating activities | 596 | 2,944 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Investment securitiesavailable-for-sale: | ||||||||
Purchases | (40,916 | ) | ||||||
Proceeds from repayments | 1,805 | 7,420 | ||||||
Proceeds from sales | 15,827 | 37,526 | ||||||
Proceeds from the sale of other real estate owned | 613 | 1,129 | ||||||
Net decrease in restricted equity securities | (341 | ) | 1,489 | |||||
Net (increase) decrease in loans | (151,072 | ) | 9,996 | |||||
Business disposition (acquisition), net of cash | 329 | (894 | ) | |||||
Purchases of premises and equipment | (548 | ) | (447 | ) | ||||
Purchases of bank owned life insurance | (5,017 | ) | (27 | ) | ||||
Proceeds from bank owned life insurance | 279 | |||||||
|
|
|
| |||||
Net cash provided by (used in) investing activities | (138,404 | ) | 15,555 | |||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Net increase in deposits | 122,390 | 10,651 | ||||||
Net increase (decrease) in short-term borrowings | 5,750 | (36,575 | ) | |||||
Repayment of long-term debt | (5,251 | ) | (143 | ) | ||||
Proceeds from long-term debt | 600 | 2,050 | ||||||
Issuance under ESPP, 401k and DRP plans | 373 | 274 | ||||||
Issuance of common stock | 15,941 | |||||||
Proceeds from exercise of stock options | 61 | |||||||
Cash dividends paid | (2,010 | ) | (1,327 | ) | ||||
|
|
|
| |||||
Net cash provided by (used in) financing activities | 137,854 | (25,070 | ) | |||||
|
|
|
| |||||
Net increase (decrease) in cash and cash equivalents | 46 | (6,571 | ) | |||||
Cash and cash equivalents - beginning | 19,120 | 22,688 | ||||||
|
|
|
| |||||
Cash and cash equivalents - ending | $ | 19,166 | $ | 16,117 | ||||
|
|
|
| |||||
Supplemental disclosures: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 2,425 | $ | 1,664 | ||||
|
|
|
| |||||
Income taxes | $ | $ | ||||||
|
|
|
| |||||
Noncash items from investing activities: | ||||||||
Other real estate acquired in settlement of loans | $ | 293 | $ | 1,348 | ||||
|
|
|
|
For the Six Months Ended June 30, | 2021 | 2020 | ||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 7,840 | $ | (23,489 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization of premises and equipment | 682 | 640 | ||||||
(Recovery of) provision for loan losses | (735 | ) | 3,812 | |||||
Stock based compensation | 130 | 49 | ||||||
Net amortization of investment securities available-for-sale | 825 | 312 | ||||||
Net benefit of operation of other real estate owned | (22 | ) | (11 | ) | ||||
Net gain on sale of investment securities available-for-sale | (273 | ) | (815 | ) | ||||
Premium on sale of deposits | (1,602 | ) | ||||||
Amortization of purchase adjustment on loans | (58 | ) | (292 | ) | ||||
Amortization of intangible assets | 264 | 339 | ||||||
Amortization of assumed discount on long-term debt | 44 | 42 | ||||||
Amortization of long-term debt insurance costs | 51 | |||||||
Impairment of goodwill | 24,754 | |||||||
Deferred income taxes | 633 | (465 | ) | |||||
Proceeds from sale of loans originated for sale | 15,241 | 13,557 | ||||||
Net gain on sale of loans originated for sale | (336 | ) | (499 | ) | ||||
Loans originated for sale | (10,747 | ) | (17,229 | ) | ||||
Bank owned life insurance investment income | (374 | ) | (386 | ) | ||||
Net change in: | ||||||||
Accrued interest receivable | 684 | 588 | ||||||
Other assets | 411 | 1,028 | ||||||
Accrued interest payable | (534 | ) | 22 | |||||
Other liabilities | (1,458 | ) | (2,230 | ) | ||||
Net cash provided by (used in) operating activities | 10,666 | (273 | ) | |||||
Cash flows from investing activities: | ||||||||
Investment securities available-for-sale: | ||||||||
Purchases | (74,503 | ) | (14,215 | ) | ||||
Proceeds from repayments | 8,056 | 5,741 | ||||||
Proceeds from sales | 19,519 | 27,168 | ||||||
Proceeds from the sale of other real estate owned | 225 | 68 | ||||||
Net increase in restricted equity securities | (209 | ) | (779 | ) | ||||
Net (increase) decrease in loans | 189,959 | (314,982 | ) | |||||
Purchases of premises and equipment | (145 | ) | (1,456 | ) | ||||
Proceeds from sale of premises and equipment | 162 | |||||||
Premium paid on bank owned life insurance | (22 | ) | (22 | ) | ||||
Net cash provided by (used in) investing activities | �� | 143,042 | (298,477 | ) | ||||
Cash flows from financing activities: | ||||||||
Net increase in deposits | 30,657 | 82,673 | ||||||
Repayment of long-term debt | (176,904 | ) | ||||||
Proceeds from long-term debt | 209,997 | |||||||
Issuance under ESPP, 401k and DRP plans | 266 | 346 | ||||||
Cash dividends paid | (1,386 | ) | ||||||
Net cash provided by (used in) financing activities | (145,981 | ) | 291,630 | |||||
Net increase (decrease) in cash and cash equivalents | 7,727 | (7,120 | ) | |||||
Cash and cash equivalents—beginning | 49,781 | 50,348 | ||||||
Cash and cash equivalents—ending | $ | 57,508 | $ | 43,228 | ||||
Supplemental disclosures: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 3,510 | $ | 3,538 | ||||
Federal income taxes | $ | 500 | $ | |||||
Supplemental schedule of noncash investing and financing activities: | ||||||||
Other real estate acquired in settlement of loans | $ | 338 | ||||||
Transfer of deposits in sale | $ | 42,191 | ||||||
Trust Management divisions of the Bank provide trust and investment advisory services to the general public and businesses.
11, 2021.
Recent
Adopted in 2021
In February 2016, the FASB issued ASUNo. 2016-02, “Leases (Topic 842)”. Among other things, in the amendments in ASU2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and aright-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018,2020, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any
transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU2016-02 will have on its consolidated financial statements.
In March 2016, the FASB issued ASUNo. 2016-07, “Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting”. The amendments in this ASU eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on astep-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. In addition, the amendments in this ASU require that an entity that has anavailable-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments were effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Early adoption is permitted. The adoption of ASUNo. 2016-07the guidance did not have a material effect on our consolidatedthe Company’s financial statements.
position, results of operations or disclosures.
position, results of operations or disclosures.
In August 2016, the FASB issued ASUNo. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2019. The Company does not expect the adoption of the new accounting guidanceexpected to have a material effect on the statement of cash flow.
In December 2016, the FASB issued ASUNo. 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”.ASU 2016-20 updates the new revenue standard by clarifying issues that have arisen fromASU 2014-09, but does not change the core principle of the new standard. The issues addressed in this ASU include: (i) Loan guarantee fees; (ii) Impairment testing of contract costs; (iii) Interaction of impairment testing with guidance in other topics; (iv) Provisions for losses on construction-type and production-type contracts; (v) Scope of Topic 606; (vi) Disclosure of remaining performance obligations; (vii) Disclosure of prior-period performance obligations; (viii) Contract modifications; (ix) Contract asset vs. receivable; (x) Refund liability; (xi) Advertising costs; (xii) Fixed-odds wagering contracts in the casino industry; and (xiii) Cost capitalization for advisors to private funds and public funds. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2017. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this new guidance recognized at the date of initial application. Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope ofASU 2014-09, andnon-interest income.ASU 2016-20 and2014-09 could require us to change how we recognize certain revenue streams withinnon-interest income, however, we do not expect these changes to have a significant impact on our financial statements. We continue to evaluate the impact ofASU 2016-20 and2014-09 on our Company and expect to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.
In January 2017, FASB issued ASUNo. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The ASU clarifies the definition of a business to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The guidance is not expected to have a significant impact on the Company’s financial positions,position, results of operations or disclosures.
In January 2017, the FASB issued ASUNo. 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the 2015 22, 2016 and November 17, 2016 EITF Meetings”. The ASU adds an SEC paragraph to ASUs2014-09,2016-02 and2016-13 which specifies the SEC staff view that a registrant should evaluate ASUs that have not yet been adopted to determine the appropriate disclosure about the potential material effects
September 30, 2017 | December 31, 2016 | |||||||
Net unrealized loss on investment securitiesavailable-for-sale | $ | (911 | ) | $ | (2,513 | ) | ||
Related income taxes | (310 | ) | (854 | ) | ||||
|
|
|
| |||||
Net of income taxes | (601 | ) | (1,659 | ) | ||||
|
|
|
| |||||
Benefit plan adjustments | (815 | ) | (815 | ) | ||||
Related income taxes | (277 | ) | (277 | ) | ||||
|
|
|
| |||||
Net of income taxes | (538 | ) | (538 | ) | ||||
|
|
|
| |||||
Accumulated other comprehensive income (loss) | $ | (1,139 | ) | $ | (2,197 | ) | ||
|
|
|
|
June 30, 2021 | December 31, 2020 | |||||||
Net unrealized gain (loss) on investment securities available-for-sale | $ | (61 | ) | $ | 1,962 | |||
Income tax expense (benefit) | (13 | ) | 412 | |||||
Net of income (loss) taxes | (48 | ) | 1,550 | |||||
Benefit plan adjustments | (951 | ) | (951 | ) | ||||
Income tax benefit | (200 | ) | (200 | ) | ||||
Net of income taxes | (751 | ) | (751 | ) | ||||
Derivative fair value adjustment | 545 | 172 | ||||||
Income tax benefit | 114 | 36 | ||||||
Net of income taxes | 431 | 136 | ||||||
Accumulated other comprehensive income (loss) | $ | (368 | ) | $ | 935 | |||
Three months ended September 30, | 2017 | 2016 | ||||||
Unrealized loss on investment securitiesavailable-for-sale | $ | (50 | ) | $ | (148 | ) | ||
Net gain on the sale of investment securitiesavailable-for-sale (1) | (43 | ) | (152 | ) | ||||
|
|
|
| |||||
Other comprehensive loss before taxes | (93 | ) | (300 | ) | ||||
Income tax expense (benefit) | (32 | ) | (102 | ) | ||||
|
|
|
| |||||
Other comprehensive loss | $ | (61 | ) | $ | (198 | ) | ||
|
|
|
| |||||
Nine months ended September 30, | 2017 | 2016 | ||||||
Unrealized gain on investment securitiesavailable-for-sale | $ | 1,708 | $ | 940 | ||||
Net gain on the sale of investment securitiesavailable-for-sale (1) | (106 | ) | (484 | ) | ||||
|
|
|
| |||||
Other comprehensive income before taxes | 1,602 | 456 | ||||||
Income tax expense (benefit) | 544 | 155 | ||||||
|
|
|
| |||||
Other comprehensive income | $ | 1,058 | $ | 301 | ||||
|
|
|
|
Three months ended June 30, | 2021 | 2020 | ||||||
Unrealized gain (loss) on investment securities available-for-sale | $ | 1,279 | $ | 840 | ||||
Net (gain) loss on the sale of investment securities available-for-sale (1) | (27 | ) | ||||||
Net change in derivative fair value | (284 | ) | (38 | ) | ||||
Other comprehensive income before taxes | 968 | 802 | ||||||
Income tax expense | 203 | 168 | ||||||
Other comprehensive income | $ | 765 | $ | 634 | ||||
Six months ended June 30, | 2021 | 2020 | ||||||
Unrealized gain (loss) on investment securities available-for-sale | $ | (1,750 | ) | $ | 1,893 | |||
Net (gain) loss on the sale of investment securities available-for-sale (1) | (273 | ) | (815 | ) | ||||
Net change in derivative fair value | 373 | (38 | ) | |||||
Other comprehensive income (loss) before taxes | (1,650 | ) | 1,040 | |||||
Income tax expense | (347 | ) | 218 | |||||
Other comprehensive income (loss) | $ | (1,303 | ) | $ | 822 | |||
(1) | Represents amounts reclassified out of accumulated other comprehensive income and included in gains on sale of investment securities on the consolidated statements of income and comprehensive income. |
The following table provides a reconciliation between the computation of basic earnings per share and diluted earnings per share for the three and ninesix months ended SeptemberJune 30, 20172021 and 2016:
Three months ended September 30, | 2017 | 2016 | ||||||
Numerator: | ||||||||
Net income (loss) | $ | 401 | $ | 971 | ||||
Dividends on preferred stock | ||||||||
|
|
|
| |||||
Net income (loss) available to common stockholders | $ | 401 | $ | 971 | ||||
Undistributed loss allocated to preferred stockholders | ||||||||
|
|
|
| |||||
Income (loss) allocated to common stockholders | $ | 401 | $ | 971 | ||||
|
|
|
| |||||
Denominator: | ||||||||
Basic | 4,880,676 | 3,224,053 | ||||||
Dilutive options | 64,780 | 20,635 | ||||||
|
|
|
| |||||
Diluted | 4,945,456 | 3,244,688 | ||||||
|
|
|
| |||||
Earnings per share: | ||||||||
Basic | $ | 0.08 | $ | 0.30 | ||||
Diluted | $ | 0.08 | $ | 0.30 | ||||
Nine months ended September 30, | 2017 | 2016 | ||||||
Numerator: | ||||||||
Net income (loss) | $ | 13 | $ | 2,579 | ||||
Dividends on preferred stock | (371 | ) | ||||||
|
|
|
| |||||
Net income (loss) available to common stockholders | $ | (358 | ) | $ | 2,579 | |||
Undistributed loss allocated to preferred stockholders | 475 | |||||||
|
|
|
| |||||
Income (loss) allocated to common stockholders | $ | 117 | $ | 2,579 | ||||
|
|
|
| |||||
Denominator: | ||||||||
Basic | 4,002,165 | 3,214,967 | ||||||
Dilutive options | 58,648 | 22,586 | ||||||
|
|
|
| |||||
Diluted | 4,060,813 | 3,237,553 | ||||||
|
|
|
| |||||
Earnings per share: | ||||||||
Basic | $ | 0.03 | $ | 0.80 | ||||
Diluted | $ | 0.03 | $ | 0.80 |
There2020:
Three months ended June 30, | 2021 | 2020 | ||||||
Numerator: | ||||||||
Net income (loss) | $ | 4,780 | $ | (24,122 | ) | |||
Denominator: | ||||||||
Basic | 9,357,153 | 9,249,184 | ||||||
Dilutive options | 9,498 | |||||||
Diluted | 9,366,651 | 9,249,184 | ||||||
Earnings per share: | ||||||||
Basic | $ | 0.51 | $ | (2.61 | ) | |||
Diluted | $ | 0.51 | $ | (2.61 | ) |
Six months ended June 30, | 2021 | 2020 | ||||||
Numerator: | ||||||||
Net income (loss) | $ | 7,840 | $ | (23,489 | ) | |||
Denominator: | ||||||||
Basic | 9,349,266 | 9,236,314 | ||||||
Dilutive options | 4,895 | |||||||
Diluted | 9,354,161 | 9,236,314 | ||||||
Earnings per share: | ||||||||
Basic | $ | 0.84 | $ | (2.54 | ) | |||
Diluted | $ | 0.84 | $ | (2.54 | ) |
On January 20, 2017, Riverview announcedeffect was antidilutive. For the three and six months ended June 30, 2020 there were 172,964 outstanding stock options that it entered into agreements with accredited investors and qualified institutional buyers to raise approximately $17.0 million in common and preferred equity, before expenses, throughwere excluded from the private placement of 269,885 shares of its no par value common stock at a price of $10.50dilutive earnings per share and 1,348,809 shares of a newly created Series A convertible, perpetual preferred stock (the “Series A preferred stock”) at a price of $10.50 per share.
Effective as of the close of business on June 22, 2017, the Company filed an amendment to the Articles of Incorporation to authorize a class ofnon-voting common stock after obtaining shareholder approval on June 21, 2017. As a result, each share of Series A preferred stockcalculation because their effect was automatically converted into one share ofnon-voting common stock as of the effective date. Thenon-voting common stock has the same relative rights as, and is identical in all respects with, each other share of common stock of the Company, except that holders ofnon-voting common stock do not have voting rights.
The additional capital allowed Riverview to acquire CBT Financial Corp, Clearfield, Pennsylvania, in a stock transaction valued at approximately $54.6 million effective October 1, 2017. This merger created a community banking franchise with approximately $1.2 billion of assets and provides enhanced products and services through 33 banking locations covering 12 Pennsylvania counties.
antidilutive.
September 30, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
State and municipals: | ||||||||||||||||
Taxable | $ | 35,424 | $ | 392 | $ | 684 | $ | 35,132 | ||||||||
Tax-exempt | 5,746 | 55 | 5,801 | |||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 1,567 | 31 | 1,536 | |||||||||||||
U.S. Government-sponsored enterprises | 5,516 | 12 | 105 | 5,423 | ||||||||||||
Corporate debt obligations | 9,532 | 550 | 8,982 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 57,785 | $ | 459 | $ | 1,370 | $ | 56,874 | ||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
U.S. Treasury securities | $ | 5,088 | $ | 67 | $ | 5,021 | ||||||||||
State and municipals: | ||||||||||||||||
Taxable | 44,045 | $ | 234 | 1,885 | 42,394 | |||||||||||
Tax-exempt | 5,748 | 3 | 77 | 5,674 | ||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 1,905 | 15 | 1,890 | |||||||||||||
U.S. Government-sponsored enterprises | 9,115 | 28 | 247 | 8,896 | ||||||||||||
Corporate debt obligations | 9,542 | 492 | 9,050 | |||||||||||||
Equity securities, financial services | 183 | 5 | 188 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 75,626 | $ | 270 | $ | 2,783 | $ | 73,113 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2021 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
U.S. Treasury securities | $ | 9,810 | $ | $ | 121 | $ | 9,689 | |||||||||
State and municipals: | ||||||||||||||||
Taxable | 23,260 | 311 | 358 | 23,213 | ||||||||||||
Tax-exempt | 44,398 | 90 | 601 | 43,887 | ||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 37,593 | 678 | 181 | 38,090 | ||||||||||||
U.S. Government-sponsored enterprises | 17,798 | 204 | 57 | 17,945 | ||||||||||||
Corporate debt obligations | 15,250 | 82 | 108 | 15,224 | ||||||||||||
Total | $ | 148,109 | $ | 1,365 | $ | 1,426 | $ | 148,048 | ||||||||
December 31, 2020 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
State and municipals: | ||||||||||||||||
Taxable | $ | 22,317 | $ | 400 | $ | 143 | $ | 22,574 | ||||||||
Tax-exempt | 17,988 | 423 | 16 | 18,395 | ||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 26,051 | 940 | 26,991 | |||||||||||||
U.S. Government-sponsored enterprises | 24,627 | 442 | 17 | 25,052 | ||||||||||||
Corporate debt obligations | 10,750 | 56 | 123 | 10,683 | ||||||||||||
Total | $ | 101,733 | $ | 2,261 | $ | 299 | $ | 103,695 | ||||||||
September 30, 2017 | Fair Value | |||
Within one year | $ | 173 | ||
After one but within five years | 2,281 | |||
After five but within ten years | 9,316 | |||
After ten years | 38,146 | |||
|
| |||
49,916 | ||||
Mortgage-backed securities | 6,958 | |||
|
| |||
Total | $ | 56,874 | ||
|
|
June 30, 2021 | Fair Value | |||
Within one year | $ | 55 | ||
After one but within five years | 1,244 | |||
After five but within ten years | 30,714 | |||
After ten years | 60,000 | |||
92,013 | ||||
Mortgage-backed securities | 56,035 | |||
Total | $ | 148,048 | ||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
September 30, 2017 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
State and municipals: | ||||||||||||||||||||||||
Taxable | $ | 10,533 | $ | 227 | $ | 13,463 | $ | 457 | $ | 23,996 | $ | 684 | ||||||||||||
Tax-exempt | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
U.S. Government agencies | 1,536 | 31 | 1,536 | 31 | ||||||||||||||||||||
U.S. Government-sponsored enterprises | 3,317 | 58 | 1,757 | 47 | 5,074 | 105 | ||||||||||||||||||
Corporate debt obligation | 3,761 | 239 | 5,221 | 311 | 8,982 | 550 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 19,147 | $ | 555 | $ | 20,441 | $ | 815 | $ | 39,588 | $ | 1,370 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
December 31, 2016 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
U.S. Treasury securities | $ | 5,021 | $ | 67 | $ | 5,021 | $ | 67 | ||||||||||||||||
U.S. Government-sponsored enterprises | ||||||||||||||||||||||||
State and municipals: | ||||||||||||||||||||||||
Taxable | 30,895 | 1,876 | $ | 282 | $ | 9 | 31,177 | 1,885 | ||||||||||||||||
Tax-exempt | 3,998 | 77 | 3,998 | 77 | ||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
U.S. Government agencies | 1,891 | 15 | 1,891 | 15 | ||||||||||||||||||||
U.S. Government-sponsored enterprises | 7,412 | 247 | 7,412 | 247 | ||||||||||||||||||||
Corporate debt obligation | 9,050 | 492 | 9,050 | 492 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 58,267 | $ | 2,774 | $ | 282 | $ | 9 | $ | 58,549 | $ | 2,783 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
June 30, 2021 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
U.S. Treasury securities | $ | 9,689 | $ | 121 | $ | 9,689 | $ | 121 | ||||||||||||||||
State and municipals: | ||||||||||||||||||||||||
Taxable | 14,258 | 358 | 14,258 | 358 | ||||||||||||||||||||
Tax-exempt | 34,972 | 601 | 34,972 | 601 | ||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
U.S. Government agencies | 14,127 | 181 | 14,127 | 181 | ||||||||||||||||||||
U.S. Government-sponsored enterprises | 5,373 | 57 | 5,373 | 57 | ||||||||||||||||||||
Corporate debt obligations | 10,142 | 108 | 10,142 | 108 | ||||||||||||||||||||
Total | $ | 88,561 | $ | 1,426 | $ | 88,561 | $ | 1,426 | ||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
December 31, 2020 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
State and municipals: | ||||||||||||||||||||||||
Taxable | $ | 11,586 | $ | 143 | $ | $ | $ | 11,586 | $ | 143 | ||||||||||||||
Tax-exempt | 1,737 | 16 | 1,737 | 16 | ||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
U.S. Government agencies | 5,960 | 17 | 5,960 | 17 | ||||||||||||||||||||
U.S. Government-sponsored enterprises | ||||||||||||||||||||||||
Corporate debt obligations | 3,378 | 123 | 3,378 | 123 | ||||||||||||||||||||
Total | $ | 19,283 | $ | 176 | $ | 3,378 | $ | 123 | $ | 22,661 | $ | 299 | ||||||||||||
2020.
September 30, 2017 | December 31, 2016 | |||||||
Commercial | $ | 74,389 | $ | 51,166 | ||||
Real estate: | ||||||||
Construction | 9,754 | 8,605 | ||||||
Commercial | 337,688 | 212,550 | ||||||
Residential | 131,741 | 130,874 | ||||||
Consumer | 6,615 | 6,148 | ||||||
|
|
|
| |||||
Total | $ | 560,187 | $ | 409,343 | ||||
|
|
|
|
2020.
June 30, 2021 | December 31, 2020 | |||||||
Commercial | $ | 197,287 | $ | 359,080 | ||||
Real estate: | ||||||||
Construction | 55,500 | 73,402 | ||||||
Commercial | 502,471 | 502,495 | ||||||
Residential | 187,479 | 197,596 | ||||||
Consumer | 6,003 | 6,666 | ||||||
Total | $ | 948,740 | $ | 1,139,239 | ||||
Real Estate | ||||||||||||||||||||||||||||
September 30, 2017 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance July 1, 2017 | $ | 757 | $ | 192 | $ | 2,965 | $ | 828 | $ | 49 | $ | 43 | $ | 4,834 | ||||||||||||||
Charge-offs | (24 | ) | (18 | ) | (42 | ) | ||||||||||||||||||||||
Recoveries | 1 | 1 | 2 | |||||||||||||||||||||||||
Provisions | 421 | (3 | ) | (56 | ) | 127 | (4 | ) | 125 | 610 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance | $ | 1,155 | $ | 189 | $ | 2,909 | $ | 937 | $ | 46 | $ | 168 | $ | 5,404 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
September 30, 2017 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance January 1, 2017 | $ | 629 | $ | 160 | $ | 2,110 | $ | 789 | $ | 44 | $ | 3,732 | ||||||||||||||||
Charge-offs | (34 | ) | (34 | ) | (7 | ) | (75 | ) | ||||||||||||||||||||
Recoveries | 1 | 3 | 7 | 2 | 13 | |||||||||||||||||||||||
Provisions | 559 | 29 | 796 | 175 | 7 | $ | 168 | 1,734 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance | $ | 1,155 | $ | 189 | $ | 2,909 | $ | 937 | $ | 46 | $ | 168 | $ | 5,404 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
September 30, 2016 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance July 1, 2016 | $ | 558 | $ | 170 | $ | 2,100 | $ | 745 | $ | 36 | $ | 3,609 | ||||||||||||||||
Charge-offs | (1 | ) | (1 | ) | (25 | ) | (8 | ) | (35 | ) | ||||||||||||||||||
Recoveries | 25 | 1 | 1 | 7 | 34 | |||||||||||||||||||||||
Provisions | (72 | ) | (13 | ) | 38 | 69 | 5 | $ | 2 | 29 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance | $ | 510 | $ | 157 | $ | 2,138 | $ | 790 | $ | 40 | $ | 2 | $ | 3,637 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 Allowance for loan losses: Beginning Balance January 1, 2016 Charge-offs Recoveries Provisions Ending balance Real Estate Commercial Construction Commercial Residential Consumer Unallocated Total $ 1,298 $ 202 $ 2,227 $ 613 $ 25 $ 4,365 (724 ) (250 ) (65 ) (33 ) (24 ) (1,096 ) 70 1 3 10 84 (134 ) 204 (24 ) 207 29 $ 2 284 $ 510 $ 157 $ 2,138 $ 790 $ 40 $ 2 $ 3,637
Real Estate | ||||||||||||||||||||||||||||
June 30, 2021 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance, April 1, 2021 | $ | 1,393 | $ | 1,134 | $ | 6,793 | $ | 2,236 | $ | 127 | $ | 457 | $ | 12,140 | ||||||||||||||
Charge-offs | (201 | ) | (373 | ) | (37 | ) | (611 | ) | ||||||||||||||||||||
Recoveries | 57 | 2 | 14 | 73 | ||||||||||||||||||||||||
Provisions | 167 | (381 | ) | (57 | ) | (378 | ) | 7 | (93 | ) | (735 | ) | ||||||||||||||||
Ending balance | $ | 1,416 | $ | 753 | $ | 6,365 | $ | 1,858 | $ | 111 | $ | 364 | $ | 10,867 | ||||||||||||||
Real Estate | Real | |||||||||||||||||||||||||||
June 30, 2021 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance, January 1, 2021 | $ | 1,705 | $ | 1,117 | $ | 6,494 | $ | 2,427 | $ | 142 | $ | 315 | $ | 12,200 | ||||||||||||||
Charge-offs | (210 | ) | (37 | ) | (373 | ) | (85 | ) | (705 | ) | ||||||||||||||||||
Recoveries | 57 | 3 | 2 | 45 | 107 | |||||||||||||||||||||||
Provisions | (136 | ) | (327 | ) | 241 | (571 | ) | 9 | 49 | (735 | ) | |||||||||||||||||
Ending balance | $ | 1,416 | $ | 753 | $ | 6,365 | $ | 1,858 | $ | 111 | $ | 364 | $ | 10,867 | ||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
June 30, 2020 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance, April 1, 2020 | $ | 1,671 | $ | 695 | $ | 3,917 | $ | 1,713 | $ | 152 | $ | 103 | $ | 8,251 | ||||||||||||||
Charge-offs | (501 | ) | (2 | ) | (71 | ) | (574 | ) | ||||||||||||||||||||
Recoveries | 7 | 2 | 1 | 37 | 47 | |||||||||||||||||||||||
Provisions | 7 | 46 | 1,660 | 358 | 44 | (103 | ) | 2,012 | ||||||||||||||||||||
Ending balance | $ | 1,685 | $ | 741 | $ | 5,078 | $ | 2,070 | $ | 162 | $ | $ | 9,736 | |||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
June 30, 2020 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Beginning Balance, January 1, 2020 | $ | 1,953 | $ | 473 | $ | 3,115 | $ | 1,820 | $ | 155 | $ | $ | 7,516 | |||||||||||||||
Charge-offs | (899 | ) | (595 | ) | (2 | ) | (201 | ) | (1,697 | ) | ||||||||||||||||||
Recoveries | 9 | 2 | 1 | 93 | 105 | |||||||||||||||||||||||
Provisions | 622 | 268 | 2,556 | 251 | 115 | 3,812 | ||||||||||||||||||||||
Ending balance | $ | 1,685 | $ | 741 | $ | 5,078 | $ | 2,070 | $ | 162 | $ | $ | 9,736 | |||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
September 30, 2017 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Ending balance | $ | 1,155 | $ | 189 | $ | 2,909 | $ | 937 | $ | 46 | $ | 168 | $ | 5,404 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: individually evaluated for impairment | 25 | 194 | 54 | 273 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 1,130 | $ | 189 | $ | 2,715 | $ | 884 | $ | 45 | $ | 168 | $ | 5,131 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||||
Ending balance | $ | 74,389 | $ | 9,754 | $ | 337,688 | $ | 131,741 | $ | 6,615 | $ | 560,187 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: individually evaluated for impairment | 799 | 3,671 | 2,462 | 6,932 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 73,590 | $ | 9,754 | $ | 334,017 | $ | 129,279 | $ | 6,615 | $ | 553,255 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
December 31, 2016 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Ending balance | $ | 629 | $ | 160 | $ | 2,110 | $ | 789 | $ | 44 | $ | 3,732 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: individually evaluated for impairment | 8 | 140 | 148 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 621 | $ | 160 | $ | 1,970 | $ | 789 | $ | 44 | $ | 3,584 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||||
Ending balance | $ | 51,166 | $ | 8,605 | $ | 212,550 | $ | 130,874 | $ | 6,148 | $ | 409,343 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: individually evaluated for impairment | 966 | 3,924 | 2,515 | 7,405 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 50,200 | $ | 8,605 | $ | 208,626 | $ | 128,359 | $ | 6,148 | $ | 401,938 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate | ||||||||||||||||||||||||||||
June 30, 2021 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Ending balance | $ | 1,416 | $ | 753 | $ | 6,365 | $ | 1,858 | $ | 111 | $ | 364 | $ | 10,867 | ||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
individually evaluated for impairment | 95 | 95 | ||||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
collectively evaluated for | 1,416 | 753 | 6,270 | 1,858 | 111 | 364 | 10,772 | |||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
purchased credit impaired loans | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||||
Ending balance | $ | 197,287 | $ | 55,500 | $ | 502,471 | $ | 187,479 | $ | 6,003 | $ | $ | 948,740 | |||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
individually evaluated for impairment | 974 | 957 | 6,284 | 2,355 | 10,570 | |||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
collectively evaluated for impairment | 196,313 | 54,543 | 495,870 | 184,978 | 6,003 | 937,707 | ||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
purchased credit impaired loans | $ | $ | $ | 317 | $ | 146 | $ | $ | $ | 463 | ||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||||
December 31, 2020 | Commercial | Construction | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Ending balance | $ | 1,705 | $ | 1,117 | $ | 6,494 | $ | 2,427 | $ | 142 | $ | 315 | $ | 12,200 | ||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
individually evaluated for impairment | ||||||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
collectively evaluated for impairment | 1,705 | 1,117 | 6,494 | 2,427 | 142 | 315 | 12,200 | |||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
purchased credit impaired loans | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Loan’s receivable: | ||||||||||||||||||||||||||||
Ending balance | $ | 359,080 | $ | 73,402 | $ | 502,495 | $ | 197,596 | $ | 6,666 | $ | $ | 1,139,239 | |||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
individually evaluated for impairment | 1,565 | 6,444 | 2,494 | 10,503 | ||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
collectively evaluated for impairment | 357,515 | 73,402 | 495,674 | 194,939 | 6,666 | 1,128,196 | ||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||
purchased credit impaired loans | $ | $ | $ | 377 | $ | 163 | $ | $ | $ | 540 | ||||||||||||||||||
September 30, 2017 | Pass | Special Mention | Substandard | Doubtful | Total | |||||||||||||||
Commercial | $ | 70,549 | $ | 2,277 | $ | 1,563 | $ | 74,389 | ||||||||||||
Real estate: | ||||||||||||||||||||
Construction | 9,344 | 410 | 9,754 | |||||||||||||||||
Commercial | 326,203 | 7,753 | 3,732 | 337,688 | ||||||||||||||||
Residential | 130,001 | 28 | 1,712 | 131,741 | ||||||||||||||||
Consumer | 6,615 | 6,615 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 542,712 | $ | 10,468 | $ | 7,007 | $ | 560,187 | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
December 31, 2016: | Pass | Special Mention | Substandard | Doubtful | Total | |||||||||||||||
Commercial | $ | 47,765 | $ | 1,604 | $ | 1,797 | $ | 51,166 | ||||||||||||
Real estate: | ||||||||||||||||||||
Construction | 8,605 | 8,605 | ||||||||||||||||||
Commercial | 200,636 | 8,063 | 3,851 | 212,550 | ||||||||||||||||
Residential | 129,320 | 28 | 1,526 | 130,874 | ||||||||||||||||
Consumer | 6,148 | 6,148 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 392,474 | $ | 9,695 | $ | 7,174 | $ | 409,343 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
Information concerning2020:
June 30, 2021 | Pass | Special Mention | Substandard | Doubtful | Total | |||||||||||||||
Commercial | $ | 193,190 | $ | 2,763 | $ | 1,334 | $ | $ | 197,287 | |||||||||||
Real estate: | ||||||||||||||||||||
Construction | 47,732 | 7,768 | 55,500 | |||||||||||||||||
Commercial | 450,523 | 26,162 | 25,786 | 502,471 | ||||||||||||||||
Residential | 183,751 | 1,122 | 2,606 | 187,479 | ||||||||||||||||
Consumer | 6,003 | 6,003 | ||||||||||||||||||
Total | $ | 881,199 | $ | 30,047 | $ | 37,494 | $ | $ | 948,740 | |||||||||||
December 31, 2020 | Pass | Special Mention | Substandard | Doubtful | Total | |||||||||||||||
Commercial | $ | 353,758 | $ | 3,147 | $ | 2,175 | $ | $ | 359,080 | |||||||||||
Real estate: | ||||||||||||||||||||
Construction | 63,838 | 1,817 | 7,747 | 73,402 | ||||||||||||||||
Commercial | 451,190 | 29,180 | 22,125 | 502,495 | ||||||||||||||||
Residential | 191,775 | 2,670 | 3,151 | 197,596 | ||||||||||||||||
Consumer | 6,666 | 6,666 | ||||||||||||||||||
Total | $ | 1,067,227 | $ | 36,814 | $ | 35,198 | $ | $ | 1,139,239 | |||||||||||
September 30, 2017 | December 31, 2016 | |||||||
Commercial | $ | 199 | $ | 356 | ||||
Real estate: | ||||||||
Construction | ||||||||
Commercial | 704 | 359 | ||||||
Residential | 862 | 671 | ||||||
Consumer | ||||||||
|
|
|
| |||||
Total | $ | 1,765 | $ | 1,386 | ||||
|
|
|
|
The major classifications2020. Purchase credit impaired (“PCI”) loans are excluded from the aging and nonaccrual loan schedules.
Accrual Loans | ||||||||||||||||||||||||||||
June 30, 2021 | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | |||||||||||||||||||||
Commercial | $ | 82 | $ | 15 | $ | $ | 97 | $ | 196,856 | $ | 334 | $ | 197,287 | |||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | 54,543 | 957 | 55,500 | |||||||||||||||||||||||||
Commercial | 92 | 283 | 375 | 501,592 | 187 | 502,154 | ||||||||||||||||||||||
Residential | 598 | 275 | 87 | 960 | 185,455 | 918 | 187,333 | |||||||||||||||||||||
Consumer | 24 | 7 | 4 | 35 | 5,968 | 6,003 | ||||||||||||||||||||||
Total | $ | 796 | $ | 580 | $ | 91 | $ | 1,467 | $ | 944,414 | $ | 2,396 | $ | 948,277 | ||||||||||||||
Purchased credit impaired loans | 463 | |||||||||||||||||||||||||||
Total Loans | $ | 948,740 | ||||||||||||||||||||||||||
Accrual Loans | ||||||||||||||||||||||||||||
December 31, 2020 | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | |||||||||||||||||||||
Commercial | $ | 64 | $ | 1 | $ | $ | 65 | $ | 358,496 | $ | 519 | $ | 359,080 | |||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | 73,402 | 73,402 | ||||||||||||||||||||||||||
Commercial | 1,238 | 4,063 | 5,301 | 496,785 | 32 | 502,118 | ||||||||||||||||||||||
Residential | 2,125 | 2,993 | 146 | 5,264 | 191,299 | 870 | 197,433 | |||||||||||||||||||||
Consumer | 22 | 20 | 10 | 52 | 6,614 | 6,666 | ||||||||||||||||||||||
Total | $ | 3,449 | $ | 7,077 | $ | 156 | $ | 10,682 | $ | 1,126,596 | $ | 1,421 | $ | 1,138,699 | ||||||||||||||
Purchased credit impaired loans | 540 | |||||||||||||||||||||||||||
Total Loans | $ | 1,139,239 | ||||||||||||||||||||||||||
This Quarter | Year-to-Date | |||||||||||||||||||||||||||
September 30, 2017 | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||
With no related allowance: | ||||||||||||||||||||||||||||
Commercial | $ | 724 | $ | 724 | $ | 798 | $ | 8 | $ | 803 | $ | 23 | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 2,753 | 2,753 | 2,760 | 32 | 2,992 | 90 | ||||||||||||||||||||||
Residential | 2,274 | 2,292 | 2,304 | 28 | 2,408 | 87 | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | 5,751 | 5,769 | 5,862 | 68 | 6,203 | 200 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||||
Commercial | 75 | 75 | $ | 25 | 78 | 76 | 1 | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 918 | 918 | 194 | 820 | 8 | 798 | 20 | |||||||||||||||||||||
Residential | 188 | 326 | 54 | 189 | 2 | 126 | 6 | |||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | 1,181 | 1,319 | 273 | 1,087 | 10 | 1,000 | 27 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Commercial | 799 | 799 | 25 | 876 | 8 | 879 | 24 | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 3,671 | 3,671 | 194 | 3,580 | 40 | 3,790 | 110 | |||||||||||||||||||||
Residential | 2,462 | 2,618 | 54 | 2,493 | 30 | 2,534 | 93 | |||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | $ | 6,932 | $ | 7,088 | $ | 273 | $ | 6,949 | $ | 78 | $ | 7,203 | $ | 227 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended | ||||||||||||||||||||
December 31, 2016 | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||
With no related allowance: | ||||||||||||||||||||
Commercial | $ | 225 | $ | 225 | $ | 225 | ||||||||||||||
Real estate: | ||||||||||||||||||||
Construction | ||||||||||||||||||||
Commercial | 3,094 | 3,094 | 3,168 | 147 | ||||||||||||||||
Residential | 2,515 | 2,652 | 2,747 | 130 | ||||||||||||||||
Consumer | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | 5,834 | 5,971 | 6,140 | 277 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
With an allowance recorded: | ||||||||||||||||||||
Commercial | 741 | 741 | $ | 8 | 761 | 30 | ||||||||||||||
Real estate: | ||||||||||||||||||||
Construction | ||||||||||||||||||||
Commercial | 830 | 830 | 140 | 840 | ||||||||||||||||
Residential | ||||||||||||||||||||
Consumer | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | 1,571 | 1,571 | 148 | 1,601 | 30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Commercial | 966 | 966 | 8 | 986 | 30 | |||||||||||||||
Real estate: | ||||||||||||||||||||
Construction | ||||||||||||||||||||
Commercial | 3,924 | 3,924 | 140 | 4,008 | 147 | |||||||||||||||
Residential | 2,515 | 2,652 | 2,747 | 130 | ||||||||||||||||
Consumer | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 7,405 | $ | 7,542 | $ | 148 | $ | 7,741 | $ | 307 | ||||||||||
|
|
|
|
|
|
|
|
|
|
September 30, 2016 With no related allowance: Commercial Real estate: Construction Commercial Residential Consumer Total With an allowance recorded: Commercial Real estate: Construction Commercial Residential Consumer Total Commercial Real estate: Construction Commercial Residential Consumer Total This Quarter Year-to-Date Recorded
Investment Unpaid
Principal
Balance Related
Allowance Average
Recorded
Investment Interest
Income
Recognized Average
Recorded
Investment Interest
Income
Recognized $ 838 $ 838 $ 843 $ 8 $ 849 $ 22 3,438 3,438 3,455 20 3,823 110 2,709 2,846 2,907 34 2,942 102 6,985 7,122 7,205 62 7,614 234 126 126 $ 2 128 132 298 298 55 269 231 119 119 33 119 2 120 4 543 543 90 516 2 483 4 964 964 2 971 8 981 22 3,736 3,736 55 3,724 20 4,054 110 2,828 2,965 33 3,026 36 3,062 106 $ 7,528 $ 7,665 $ 90 $ 7,721 $ 64 $ 8,097 $ 238
This Quarter | Year-to-Date | |||||||||||||||||||||||||||
June 30, 2021 | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||
With no related allowance: | ||||||||||||||||||||||||||||
Commercial | $ | 974 | $ | 974 | $ | 1,326 | $ | 9 | $ | 1,473 | $ | 50 | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | 957 | 957 | 964 | 726 | ||||||||||||||||||||||||
Commercial | 671 | 671 | 793 | 8 | 2,322 | 42 | ||||||||||||||||||||||
Residential | 2,501 | 2,631 | 2,521 | 29 | 2,560 | 62 | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Total | 5,103 | 5,233 | 5,604 | 46 | 7,081 | 154 | ||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 5,930 | 5,930 | $ | 95 | 5,950 | 95 | 4,476 | 143 | ||||||||||||||||||||
Residential | ||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Total | 5,930 | 5,930 | 95 | 5,950 | 95 | 4,476 | 143 | |||||||||||||||||||||
Commercial | 974 | 974 | 1,326 | 9 | 1,473 | 50 | ||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | 957 | 957 | 964 | 726 | ||||||||||||||||||||||||
Commercial | 6,601 | 6,601 | 95 | 6,743 | 103 | 6,798 | 185 | |||||||||||||||||||||
Residential | 2,501 | 2,631 | 2,521 | 29 | 2,560 | 62 | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Total | $ | 11,033 | $ | 11,163 | $ | 95 | $ | 11,554 | $ | 141 | $ | 11,557 | $ | 297 | ||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | For the Year Ended | |||||||||||||||||
December 31, 2020 | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||
With no related allowance: | ||||||||||||||||||||
Commercial | $ | 1,565 | $ | 1,675 | $ | 1,356 | $ | 416 | ||||||||||||
Real estate: | ||||||||||||||||||||
Construction | ||||||||||||||||||||
Commercial | 6,821 | 6,821 | 4,392 | 311 | ||||||||||||||||
Residential | 2,657 | 2,787 | 2,493 | 146 | ||||||||||||||||
Consumer | ||||||||||||||||||||
Total | 11,043 | 11,283 | 8,241 | 873 | ||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Commercial | 561 | |||||||||||||||||||
Real estate: | ||||||||||||||||||||
Construction | ||||||||||||||||||||
Commercial | 391 | 65 | ||||||||||||||||||
Residential | ||||||||||||||||||||
Consumer | �� | |||||||||||||||||||
Total | 952 | 65 | ||||||||||||||||||
Commercial | 1,565 | 1,675 | 1,917 | 416 | ||||||||||||||||
Real estate: | ||||||||||||||||||||
Construction | ||||||||||||||||||||
Commercial | 6,821 | 6,821 | 4,783 | 376 | ||||||||||||||||
Residential | 2,657 | 2,787 | 2,493 | 146 | ||||||||||||||||
Consumer | ||||||||||||||||||||
Total | $ | 11,043 | $ | 11,283 | $ | 9,193 | $ | 938 | ||||||||||||
This Quarter | Year-to-Date | |||||||||||||||||||||||||||
June 30, 2020 | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||
With no related allowance: | ||||||||||||||||||||||||||||
Commercial | $ | 2,059 | $ | 2,169 | $ | $ | 1,579 | $ | 132 | $ | 1,603 | $ | 200 | |||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 9,158 | 9,659 | 5,854 | 19 | 5,561 | 66 | ||||||||||||||||||||||
Residential | 2,748 | 2,878 | 2,520 | 81 | 2,539 | 106 | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Total | 13,965 | 14,706 | 9,953 | 232 | 9,703 | 372 | ||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||||
Commercial | 121 | 121 | 29 | 121 | 621 | |||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 184 | 391 | 4 | |||||||||||||||||||||||||
Residential | ||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Total | 121 | 121 | 29 | 305 | 1,012 | 4 | ||||||||||||||||||||||
Commercial | 2,180 | 2,290 | 29 | 1,700 | 132 | 2,224 | 200 | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Commercial | 9,158 | 9,659 | 6,038 | 19 | 5,952 | 70 | ||||||||||||||||||||||
Residential | 2,748 | 2,878 | 2,520 | 81 | 2,539 | 106 | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Total | $ | 14,086 | $ | 14,827 | $ | 29 | $ | 10,258 | $ | 232 | $ | 10,715 | $ | 376 | ||||||||||||||
Included in the commercial loan and commercial and residential real estate categories are troubled debt restructurings that are classified as impaired. Troubled debt restructurings totaled $5,593 at September 30, 2017, $6,208 at December 31, 2016 and $6,342 at September 30, 2016.
having loans considered troubled debt restructurings at September 30, 2017. There were two residential real estate properties held in other real estate owned totaling $144 at September 30, 2017. There were 12 residential real estate properties in the process of foreclosure totaling $682 at September 30, 2017.
0 defaults on restructured loans. During the three months ending Septemberended June 30, 2017, there was one default on loans restructured within the last 12 months. During the nine months ending September 30, 2017,2020, there were five0 defaults on loans restructured withinand 1 default on a restructured loan totaling $368 during the last twelve months totaling $1,374. These loans were comprised of four residential real estate loans and one commercial real estate loan. As of September 30, 2017, the defaults were cured on three of the four residential real estate loans with one residential real estate loan remaining past due in the30-69 day category. During the three months and ninesix months ended SeptemberJune 30, 2016, there were no defaults on loans restructured within the last 12 months.
Purchased loans are initially recorded at their acquisition date fair values. The carryover2020.
Unused
June 30, 2021 | December 31, 2020 | |||||||
Unused portions of lines of credit | $ | 102,141 | $ | 92,848 | ||||
Construction loans | 14,320 | 24,751 | ||||||
Commitments to extend credit | 12,797 | 10,275 | ||||||
Deposit overdraft protection | 18,031 | 18,117 | ||||||
Standby and performance letters of credit | 7,274 | 6,577 | ||||||
Total | $ | 154,563 | $ | 152,568 | ||||
would have a material adverse effect on our operating results or financial position.
September 30, 2017 | December 31, 2016 | |||||||
Other real estate owned | $ | 144 | $ | 625 | ||||
Bank owned life insurance | 17,128 | 11,857 | ||||||
Restricted equity securities | 2,186 | 1,845 | ||||||
Deferred tax assets | 6,904 | 7,402 | ||||||
Other assets | 3,339 | 2,083 | ||||||
|
|
|
| |||||
Total | $ | 29,701 | $ | 23,812 | ||||
|
|
|
|
June 30, 2021 | December 31, 2020 | |||||||
Other real estate owned | $ | 219 | $ | 422 | ||||
Bank owned life insurance | 31,821 | 31,425 | ||||||
Restricted equity securities | 1,968 | 1,759 | ||||||
Deferred tax assets | 3,621 | 3,907 | ||||||
Lease right-of-use | 1,598 | 2,278 | ||||||
Other assets | 9,271 | 8,629 | ||||||
Total | $ | 48,498 | $ | 48,420 | ||||
Current fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction that is not a forced liquidation or distressed sale between participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Cashassets and cash equivalents: The carrying values of cash and cash equivalents as reportedliabilities measured at fair value on the balance sheet approximate fair value.
a recurring basis:
Loans held for sale: The carrying value of loans held for sale as reported on the balance sheet approximate fair value.
Net loans: For adjustable-rate loans thatre-price frequently and with no significant credit risk, fair values are based on carrying values. The fair values of othernon-impaired loans are estimated using discounted cash flow analysis, using interest rates currently offered in the market for loans with similar terms to borrowers of similar credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis determined by the loan review function or underlying collateral values, where applicable.
Accrued interest receivable: The carrying value of accrued interest receivable as reported on the balance sheet approximates fair value.
Restricted equity securities:The carrying values of restricted equity securities approximate fair value, due to the lack of marketability for these securities.
Deposits: The fair values of noninterest-bearing deposits and savings, NOW and money market accounts are the amounts payable on demand at the reporting date. The fair value estimates do not include the benefit that results from suchlow-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market. For fixed-rate time deposits, the present value of future cash flows is used to estimate fair values. The discount rates used are the current rates offered for time deposits with similar maturities.
Short-term borrowings: The carrying values of short-term borrowings approximate fair value.
Long-term debt:
Accrued interest payable: The carrying value of accrued interest payable as reported on the balance sheet approximates fair value.
Off-balance sheet financial instruments:
The majority of commitments to extend credit, unused portions of lines of credit and standby letters of credit carry current market interest rates if converted to loans. Because such commitments are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. Nonean external derivative model using input data of the commitments are subject to undue credit risk. The estimated fair values ofoff-balance sheet financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value ofoff-balance sheet financial instruments was not material at September 30, 2017 and December 31, 2016.
valuation date.
Fair Value Measurement Using | ||||||||||||||||
September 30, 2017 | Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
State and Municipals: | ||||||||||||||||
Taxable | $ | 35,132 | $ | 35,132 | ||||||||||||
Tax-exempt | 5,801 | 5,801 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 1,536 | 1,536 | ||||||||||||||
U.S. Government-sponsored enterprises | 5,423 | 5,423 | ||||||||||||||
Corporate debt obligations | 8,982 | 8,982 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 56,874 | $ | $ | 56,874 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Fair Value Measurement Using | ||||||||||||||||
December 31, 2016 | Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
U.S. Treasury securities | $ | 5,021 | $ | 5,021 | ||||||||||||
State and municipals: | ||||||||||||||||
Taxable | 42,394 | 42,394 | ||||||||||||||
Tax-exempt | 5,674 | 5,674 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 1,890 | 1,890 | ||||||||||||||
U.S. Government-sponsored enterprises | 8,896 | 8,896 | ||||||||||||||
Corporate debt obligations | 9,050 | 9,050 | ||||||||||||||
Equity securities, financial services | 188 | $ | 188 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 73,113 | $ | 188 | $ | 72,925 | ||||||||||
|
|
|
|
|
|
|
|
Fair Value Measurement Using | ||||||||||||||||
June 30, 2021 | Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
U.S. Treasury securities | $ | 9,689 | $ | 9,689 | $ | |||||||||||
State and Municipals: | ||||||||||||||||
Taxable | 23,213 | 23,213 | ||||||||||||||
Tax-exempt | 43,887 | 43,887 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 38,090 | 38,090 | ||||||||||||||
U.S. Government-sponsored enterprises | 17,945 | 17,945 | ||||||||||||||
Corporate debt obligations | 15,224 | 15,224 | ||||||||||||||
Total | $ | 148,048 | $ | 9,689 | $ | 138,359 | ||||||||||
Interest rate swap hedge | $ | 545 | $ | 545 | ||||||||||||
December 31, 2020 | Fair Value Measurement Using | |||||||||||||||
Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
State and municipals: | ||||||||||||||||
Taxable | $ | 22,574 | $ | 22,574 | ||||||||||||
Tax-exempt | 18,395 | 18,395 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | 26,991 | 26,991 | ||||||||||||||
U.S. Government-sponsored enterprises | 25,052 | 25,052 | ||||||||||||||
Corporate debt obligations | 10,683 | 10,683 | ||||||||||||||
Total | $ | 103,695 | $ | 103,695 | ||||||||||||
Interest rate swap hedge | $ | 172 | $ | 172 | ||||||||||||
Fair Value Measurement Using | ||||||||||||||||
September 30, 2017 | Amount | (Level 1) Quoted Prices in Active Markets for Identical Assets | (Level 2) Significant Other Observable Inputs | (Level 3) Significant Unobservable Inputs | ||||||||||||
Loans held for sale | $ | 519 | $ | 519 | ||||||||||||
Other real estate owned | 144 | $ | 144 | |||||||||||||
Impaired loans, net of related allowance | 908 | 908 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 1,571 | $ | 519 | $ | 1,052 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Fair Value Measurement Using | ||||||||||||||||
December 31, 2016 | Amount | (Level 1) Quoted Prices in Active Markets for Identical Assets | (Level 2) Significant Other Observable Inputs | (Level 3) Significant Unobservable Inputs | ||||||||||||
Loans held for sale | $ | 652 | $ | 652 | ||||||||||||
Other real estate owned | 625 | $ | 625 | |||||||||||||
Impaired loans, net of related allowance | 1,424 | 1,424 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 2,701 | $ | 652 | $ | 2,049 | ||||||||||
|
|
|
|
|
|
|
|
Fair values of impaired loans are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.
Fair value of other real estate owned is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
Fair Value Measurement Using | ||||||||||||||||
June 30, 2021 | Amount | (Level 1) Quoted Prices in Active Markets for Identical Assets | (Level 2) Significant Other Observable Inputs | (Level 3) Significant Unobservable Inputs | ||||||||||||
Other real estate owned | $ | 219 | $ | 219 | ||||||||||||
Impaired loans, net of related allowance | 5,835 | 5,835 | ||||||||||||||
Total | $ | 6,054 | $ | 6,054 | ||||||||||||
December 31, 2020 | Fair Value Measurement Using | |||||||||||||||
Amount | (Level 1) Quoted Prices in Active Markets for Identical Assets | (Level 2) Significant Other Observable Inputs | (Level 3) Significant Unobservable Inputs | |||||||||||||
Other real estate owned | $ | 422 | $ | 422 | ||||||||||||
Total | $ | 422 | $ | 422 | ||||||||||||
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||||||||
June 30, | Fair Value Estimate | Valuation Techniques | Unobservable Input | Range (Weighted Average) | ||||||||||||||||||
Other real estate owned | $ | Appraisal of collateral | Appraisal adjustments | 0.0% to | ||||||||||||||||||
| Liquidation expenses | 10.0% to | ||||||||||||||||||||
Impaired loans | 5,835 | Appraisal of collateral | Appraisal adjustments | 0.0% to 0.0% | ||||||||||||||||||
Liquidation expenses | 7.0% to 7.0% | |||||||||||||||||||||
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||||||||
December 31, | Fair Value Estimate | Valuation Techniques | Unobservable Input | Range (Weighted Average) | ||||||||||||||||||
Other real estate owned | $ | Appraisal of collateral | Appraisal adjustments | 20.0% to | ||||||||||||||||||
| ||||||||||||||||||||||
|
| |||||||||||||||||||||
| Liquidation expenses | 10.0% to |
Fair value is generally determined through independent appraisals
Fair Value Hierarchy | ||||||||||||||||||||
September 30, 2017 | Carrying Amount | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 8,425 | $ | 8,425 | $ | 8,425 | ||||||||||||||
Investment securities | 56,874 | 56,874 | $ | 56,874 | ||||||||||||||||
Loans held for sale | 519 | 519 | 519 | |||||||||||||||||
Net loans | 554,783 | 553,818 | $ | 553,818 | ||||||||||||||||
Accrued interest receivable | 1,995 | 1,995 | 1,995 | |||||||||||||||||
Restricted equity securities | 2,186 | 2,186 | 2,186 | |||||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | $ | 574,950 | $ | 562,256 | $ | 562,256 | ||||||||||||||
Short-term borrowings | 37,250 | 37,250 | 37,250 | |||||||||||||||||
Long-term debt | 6,503 | 6,503 | 6,503 | |||||||||||||||||
Accrued interest payable | 213 | 213 | 213 | |||||||||||||||||
Fair Value Hierarchy | ||||||||||||||||||||
December 31, 2016 | Carrying Amount | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 19,120 | $ | 19,120 | $ | 19,120 | ||||||||||||||
Investment securitiesavailable-for-sale | 73,113 | 73,113 | 188 | $ | 72,925 | |||||||||||||||
Loans held for sale | 652 | 652 | 652 | |||||||||||||||||
Net loans | 405,611 | 407,561 | $ | 407,561 | ||||||||||||||||
Accrued interest receivable | 1,726 | 1,726 | 1,726 | |||||||||||||||||
Restricted equity securities | 1,845 | 1,845 | 1,845 | |||||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | $ | 452,560 | $ | 438,744 | $ | 438,744 | ||||||||||||||
Short-term borrowings | 31,500 | 31,500 | 31,500 | |||||||||||||||||
Long-term debt | 11,154 | 11,148 | 11,148 | |||||||||||||||||
Accrued interest payable | 192 | 192 | 192 |
Carrying Amount | Fair Value Hierarchy | |||||||||||||||||||
June 30, 2021 | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 57,508 | $ | 57,508 | $ | 57,508 | ||||||||||||||
Investment securities | 148,048 | 148,048 | 9,689 | $ | 138,359 | |||||||||||||||
Loans held for sale | 180 | 180 | 180 | |||||||||||||||||
Net loan s | 937,873 | 921,600 | $ | 921,600 | ||||||||||||||||
Accrued interest receivable | 3,532 | 3,532 | 911 | 2,621 | ||||||||||||||||
Restricted equity securities | 1,968 | 1,968 | ||||||||||||||||||
Interest rate swap hedges | 545 | 545 | 545 | |||||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | $ | 1,044,515 | $ | 1,046,218 | $ | 1,046,218 | ||||||||||||||
Long-term debt | 51,956 | 54,970 | 54,970 | |||||||||||||||||
Accrued interest payable | 504 | 504 | 504 | |||||||||||||||||
Carrying Amount | Fair Value Hierarchy | |||||||||||||||||||
December 31, 2020 | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 49,781 | $ | 49,781 | $ | 49,781 | ||||||||||||||
Investment securities available-for-sale | 103,695 | 103,695 | $ | 103,695 | ||||||||||||||||
Loans held for sale | 4,338 | 4,338 | 4,338 | |||||||||||||||||
Net loan s | 1,127,039 | 1,116,618 | $ | 1,116,618 | ||||||||||||||||
Accrued interest receivable | 4,216 | 4,216 | 578 | 3,638 | ||||||||||||||||
Restricted equity securities | 1,759 | 1,759 | ||||||||||||||||||
Interest rate swap hedges | 172 | 172 | 172 | |||||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | $ | 1,015,460 | $ | 1,018,529 | $ | 1,018,529 | ||||||||||||||
Long-term debt | 228,765 | 231,748 | 231,748 | |||||||||||||||||
Accrued interest payable | 1,038 | 1,038 | 1,038 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
2020.
Most recently, the risk factors associated with the onset of
11, 2021.
The United States economy grew at a stronger pace in the third quarter of 2017 compared to the same period last year but declined slightly from the second quarter of 2017. The
July 2, 2021.
2020.
2020. Activity in the investment portfolio during the first half of 2021, included purchases of $74,503, sales of $19,519 and repayments of $8,056. As a result of modest loan demand in the first six months of 2021, excess funds from SBA forgiveness were utilized to increase the investment portfolio. Purchases consisted of $19,391 of U.S. Treasury securities, $8,000 of corporate bonds, and $14,553 of U. S. Government mortgage-backed securities and $32,559 of state and municipal obligations. The
2020.
2020. The Asset/Liability Committee (“ALCO”) reviewschange in the performance and risk elementsunrealized holding gain was the result of the investment portfolio quarterly. Through active balance sheet management and analysisincreases in general market rates.
Loan growth increased significantly in 2017.
December 31, 2020. Construction lending decreased $17,902, or 24.4%, to $55,500 at June 30, 2021 from $73,402 at December 31, 2020. PPP loans, net of unearned loan fees, totaled $82,404 at June 30, 2021 and $251,810 at December 31, 2020.
For the ninesix months ended SeptemberJune 30, 2017,2021, loans net averaged $478,033,$1,074,211, an increase of $75,155, or 18.7%$99,059 compared to $402,878$975,152 for the same period of 2016.in 2020. The4.35%4.19% for the ninesix months ended SeptemberJune 30, 2017,2021, a 2114 basis point decrease from 4.33% for the comparable period last year. Thetax-equivalent continuation of the low interest rate environment caused a decline in loan yield as higher yields from payments and prepayments on existing loans are replaced by lower yields originated on new and refinanced loans. Concerns about the loan portfolio increase three basis points duringspread ofthird quarterFederal Open Market Committee of 2017 from the 4.35%tax-equivalent yieldFederal Reserve Board to aggressively cut the target Federal Funds rate bysecond quarterfirst half of 2017.
2020. Loan accretion included in loan interest income in the first six months of 2021 related to acquired loans was $58 compared to $292 for the same period in 2020. The yield earned on PPP loans from interest and fees increased to 4.47% for the six months ended June 30, 2021 due an acceleration in the recognition in fees from higher levels of loan forgiveness as compared to 2.48% for the same period in 2020.
Off-balance sheet commitments at September 30, 2017, totaled $86,876, consisting With the onset of $48,695 in commitments to extend credit, $34,521 inthe
2020 are summarized as follows:
June 30, 2021 | December 31, 2020 | |||||||
Unused portions of lines of credit | $ | 102,141 | $ | 92,848 | ||||
Construction loans | 14,320 | 24,751 | ||||||
Commitments to extend credit | 12,797 | 10,275 | ||||||
Deposit overdraft protection | 18,031 | 18,117 | ||||||
Standby and performance letters of credit | 7,274 | 6,577 | ||||||
Total | $ | 154,563 | $ | 152,568 | ||||
September 30, 2017 | September 30, 2016 | |||
United States | 4.2% | 4.9% | ||
Pennsylvania (statewide) | 4.8% | 5.5% | ||
Berks County | 4.8% | 5.0% | ||
Dauphin County | 4.7% | 4.8% | ||
Lebanon | 4.4% | 4.4% | ||
Lycoming | 5.5% | 6.3% | ||
Northumberland County | 5.3% | 5.9% | ||
Perry County | 4.4% | 4.6% | ||
Schuylkill County | 5.9% | 6.1% | ||
Somerset County | 5.8% | 6.3% |
Employment conditions in 2017
2021 | 2020 | |||||||
United States | 5.9 | % | 11.1 | % | ||||
Pennsylvania | 6.4 | % | 13.2 | % | ||||
Berks County | 6.7 | % | 13.9 | % | ||||
Blair County | 6.0 | % | 11.6 | % | ||||
Bucks County | 5.3 | % | 12.8 | % | ||||
Centre County | 5.2 | % | 8.5 | % | ||||
Clearfield County | 7.0 | % | 11.6 | % | ||||
Dauphin County | 6.4 | % | 13.5 | % | ||||
Huntingdon County | 6.7 | % | 13.8 | % | ||||
Lebanon County | 5.6 | % | 12.0 | % | ||||
Lehigh County | 7.1 | % | 14.7 | % | ||||
Lycoming County | 6.5 | % | 11.5 | % | ||||
Perry County | 4.7 | % | 9.6 | % | ||||
Schuylkill County | 6.6 | % | 12.7 | % |
Our asset quality improved in the nine months ended September 30, 2017.
Loans on nonaccrual status increased $3792020. Nonperforming assets decreased $1,169 in the second quarter of 2021 due to $1,765 at September 30, 2017 from $1,386 at December 31, 2016. The increasereductions of $432 in nonaccrual loans, was due to increases of $345$663 in commercial real estateaccruing restructured loans and $191$74 in residential real estate loans partially offset by a $157 decrease in commercial loans. Accruing troubled debt restructured loans declined $637, or 11.0%, to $5,168 at September 30, 2017 from $5,805 at December 31, 2016. Accruing loans past due 90 days or more declined $359, while other real estate owned decreased $481 during the nine months ended September 30, 2017.
For the three months ended September 30, 2017, nonperforming assets improved to $7,077, a decrease of $64 from $7,141 at September 30, 2016. There were decreases in accruing troubled debt restructured loans, accruing loans past due 90 days or more.
Generally, maintaining a high loan Depending on the circumstances and request from the borrower, modifications were made to deposit ratio is our primary goal in orderdefer all payments for loans requiring principal and interest payments, or to maximize profitability. However, this objective is superseded by our attempts to ensure that asset quality remains strong. Wedefer principal payments only and continue to focus our efforts on maintaining sound underwriting standardscollect interest payments, or to defer all interest payments for both commercial and consumer credit.
loans requiring interest only payments.
in 2020.
For the nine months ended SeptemberJune 30, interest-bearing deposits averaged $440,638$871,397 in 20172021 compared to $391,990$816,298 in 2016.2020. The cost of interest-bearing deposits was 0.61%0.40% in 20172021 compared to 0.47%0.78% in 2016. For the nine months ended September 30, the overall cost of interest-bearing liabilities including the cost of borrowed funds, was 0.69% in 2017 compared to 0.53% in 2016. The cost of interest-bearing liabilities increased seven basis points when comparing the third quarter of 2017 with the second quarter of 2017.
Corresponding2020. Consistent with recent FOMC actions interestto keep short-term rates have increased from historic lows that existed for an extended period. Allat a historically low level due to the onset of
Borough of Somerset, Pennsylvania. The transferred deposits totaled $42,191 and were acquired for a 3.71% deposit premium amounting to $1,602.
reduce our exposure to the effects of repricing assets.
funding dependence ratio is associated with reductions in PPPLF borrowing. Although we experienced an increase in the short-term noncore funding ratio, it remains below peers.
Financing activities provided net cash of $137,854 for the nine months ended September 30, 2017 and used net cash of $25,070$291,630 for the same period last year. DepositLiquidity generated through funds from deposit gathering is a predominantwere more than offset by repayments on long-term debt from the Federal Reserve Bank’s PPPLF secured borrowing arrangement for the purpose of financing activity. DuringPPP loans in 2021. Proceeds received on borrowings from the nine months ended September 30, 2017 and 2016, deposits increased $122,390 and $10,651, respectively. Also impactingPPPLF program was the major factor for the net funds provided from financing activities in 2017 was2020. Transfer of deposits in sale totaled $42,191 during the six months ended June 30, 2021 as a capital issuance which accounted for a net cash inflow of $15,941.
noncash item.
Actual | Minimum Regulatory Capital Ratios under Basel III | Well Capitalized under Basel III | ||||||||||||||||||||||
June 30, 2021: | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
CBLR Framework | ||||||||||||||||||||||||
Tier 1 capital (to average total assets): (i.e., leverage ratio) | $ | 123,876 | 10.0 | % | (1) | (1) | $ | 105,188 | ³ | 8.5 | % | |||||||||||||
Actual | Minimum Regulatory Capital Ratios under Basel III | Well Capitalized under Basel III | ||||||||||||||||||||||
December 31, 2020: | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
Total risk-based capital (to risk-weighted assets) | $ | 126,108 | 14.2 | % | $ | 93,462 | ³ | 10.5 | % | $ | 89,011 | ³ | 10.0 | % | ||||||||||
Tier 1 capital (to risk-weighted assets) | 114,967 | 12.9 | % | 75,659 | ³ | 8.5 | % | 71,209 | ³ | 8.0 | % | |||||||||||||
Common equity tier 1 risk-based capital (to risk-weighted assets) | 114,967 | 12.9 | % | 62,308 | ³ | 7.0 | % | 57,857 | ³ | 6.5 | % | |||||||||||||
Tier 1 capital (to average total assets) | 114,967 | 9.8 | % | 47,102 | ³ | 4.0 | % | 58,877 | ³ | 5.0 | % |
(1) | Under the CBLR Framework, capital adequacy amounts and ratios are not applicable as qualifying depositary institutions are evaluated solely on whether or not they are well capitalized. |
well capitalized status.
The Company
2020, the provisions for loan losses totaled $2,012 and $3,856, respectively.
bearinginterest-bearing liabilities.34.0%21% in 20172021 and 2016.
2020, respectively.
For the three months ended September 30,tax-equivalent interest income onincrease in average interest-bearing liabilities. Overall, average earning assets increased $1,156$177,618 while average interest-bearing liabilities increased $140,428 comparing the six months ended June 30, 2021 and 2020.
For the nine months ended September 30,tax-equivalent net interest incomelast year. Average long-term debt increased $1,045 to $15,004 in 2017 from $13,959 in 2016. A favorable volume variance of $2,500 from average earning asset growth exceeding average growth in interest bearing liabilities more than offset an unfavorable rate variance of $1,455 from a decline in the net interest margin. The net interest spread decreased 30 basis points$125,441 for the nine months ended September 30, 2017 to 3.47%second quarter of 2021 from 3.77% for the nine months ended September 30, 2016. Thetax-equivalent net interest margin for the nine months ended September 30 was 3.58% in 2017 compared to 3.85% in 2016.
For the nine months ended September 30, 2017,tax-equivalent interest income increased $1,843 to $17,450 as compared to $15,607 for the nine months ended September 30, 2016. A positive volume variance in interest income of $2,673 attributable to changes in the average balance of earning assets was offset by a negative rate variance of $830 due to a reduction in the yield on earning assets. Average volumes of earning assets increased $76,137 comparing the nine months ended September 30, 2017 and 2016. Thetax-equivalent yield on earning assets decreased 14 basis points in 2017 compared to 2016.
Total interest expense increased $798 to $2,446 for the nine months ended September 30, 2017 from $1,648 for the nine months ended September 30, 2016. A change in the volume of average interest bearing liabilities caused interest expense to increase $173. The average volume of interest bearing liabilities increased to $472,805 for the nine months ended September 30, 2017, as compared to $416,363 for the nine months ended September 30, 2016. In addition, we recognized an unfavorable rate variance of $625 from a 16 basis point increase in the overall cost of funds. Cost of funds increased to 0.69% for the nine months ended September 30, 2017 as compared to 0.53%$122,875 for the same period in 2016.
last year.
Six months ended | ||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||||||||||
Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | |||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Earning assets: | ||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||
Taxable | $ | 1,045,249 | $ | 21,877 | 4.22 | % | $ | 939,993 | $ | 20,384 | 4.36 | % | ||||||||||||
Tax exempt | 28,962 | 453 | 3.15 | % | 35,159 | 609 | 3.48 | % | ||||||||||||||||
Investments | ||||||||||||||||||||||||
Taxable | 98,410 | 1,047 | 2.15 | % | 67,815 | 931 | 2.76 | % | ||||||||||||||||
Tax exempt | 42,994 | 375 | 1.76 | % | 6,535 | 133 | 4.09 | % | ||||||||||||||||
Interest bearing deposits | 50,837 | 24 | 0.10 | % | 39,332 | 101 | 0.52 | % | ||||||||||||||||
Total earning assets | 1,266,452 | 23,776 | 3.79 | % | 1,088,834 | 22,158 | 4.09 | % | ||||||||||||||||
Less: allowance for loan losses | 12,144 | 7,754 | ||||||||||||||||||||||
Other assets | 84,421 | 108,006 | ||||||||||||||||||||||
Total assets | 1,338,729 | 1,189,086 | ||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||
Money market accounts | $ | 152,365 | $ | 83 | 0.11 | % | $ | 109,502 | $ | 234 | 0.43 | % | ||||||||||||
NOW accounts | 322,807 | 168 | 0.10 | % | 281,703 | 460 | 0.33 | % | ||||||||||||||||
Savings accounts | 169,319 | 59 | 0.07 | % | 138,501 | 88 | 0.13 | % | ||||||||||||||||
Time deposits | 226,906 | 1,435 | 1.28 | % | 286,592 | 2,402 | 1.69 | % | ||||||||||||||||
Short term borrowings | 14,703 | 28 | 0.38 | % | ||||||||||||||||||||
Long-term debt | 167,378 | 1,231 | 1.48 | % | 67,346 | 348 | 1.04 | % | ||||||||||||||||
Total interest-bearing liabilities | 1,038,775 | 2,976 | 0.58 | % | 898,347 | 3,560 | 0.80 | % | ||||||||||||||||
Non-interest-bearing demand deposits | 185,729 | 158,065 | ||||||||||||||||||||||
Other liabilities | 13,972 | 13,365 | ||||||||||||||||||||||
Stockholders’ equity | 100,253 | 119,309 | ||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,338,729 | $ | 1,189,086 | ||||||||||||||||||||
Net interest income/spread | $ | 20,800 | 3.21 | % | $ | 18,598 | 3.29 | % | ||||||||||||||||
Net interest margin | 3.31 | % | 3.43 | % | ||||||||||||||||||||
Tax-equivalent adjustments: | ||||||||||||||||||||||||
Loans | $ | 95 | $ | 128 | ||||||||||||||||||||
Investments | 79 | 28 | ||||||||||||||||||||||
Total adjustments | $ | 174 | $ | 156 | ||||||||||||||||||||
For the three and nine months ended September 30, the2021.
Noninterest Income:
Noninterest income for the third quarter decreased $188, or 18.4%, to $835 in 2017 from $1,023 in 2016. The primary cause of the decrease was a $109 reduction in net gains from the sale of investment securitiesavailable-for-sale and $163 in mortgage banking income. Mortgage banking income decreased for the six months ended June 30, 2021 as compared to $43the same period in the third quarter of 2017 from $1522020 due to a reduction in the third quarter of 2016.
residential refinancing mortgage activity.
activity.
2019.
Income Taxes:
Wesix months ended June 30, 2020. For the three months ended June 30, we recorded income tax expense of $69$1,142 in 2021 compared to a tax benefit of $172 in 2020. The effective tax rates were 18.9% and 19.3% for the six and three months ended SeptemberJune 30, 2017, and income tax expense2021.
Riverview Financial Corporation
ContentsITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURESABOUT MARKET RISK
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Item 4. | Controls and Procedures. |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
31.1 | Section 302 Certification of the Chief Executive Officer (Pursuant to Rule13a-14(a)/15d-14(a)). | |
31.2 | Section 302 Certification of the Chief Financial Officer (Pursuant to Rule13a-14(a)/15d-14(a)). | |
32.1 | Chief Executive Officer’s | |
32.2 | Chief Financial Officer’s | |
101 | Interactive Data File (XBRL). | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
By: | /s/ | |||
President and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: |
By: | /s/ Scott A. Seasock | |||
Scott A. Seasock | ||||
Chief Financial Officer | ||||
(Principal Financial Officer) | ||||
Date: |