UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
FORM10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2018March 31, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period fromto
Commission File Number:0-25092
INSIGHT ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
Delaware | ||
86-0766246 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
6820 South Harl Avenue, Tempe, Arizona 85283
(Address of principal executive offices) (Zip Code)
(480)333-3000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Common stock, par value $0.01 | NSIT | The NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ |
|
Indicate by check mark whetherIndicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File requiredregistrant has submitted electronically every Interactive Data File required to be submitted and posted pursuantsubmitted pursuant to RuleRule 405 of RegulationS-TR (§ egulation S-T (§232.405 of this chapter) during the precedingchapter) during the preceding 12 months (or for such shorter period that(or for such shorter period that the registrant was required registrant was required to submit and post such files)such files).
Yes ☒ | No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | |||||
Smaller reporting company | ☐ | |||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).
Yes ☐ | No ☒ |
The number of shares outstanding of the issuer’s common stock as of July 27, 2018April 26, 2019 was 35,466,716.35,762,268.
QUARTERLY REPORT ON FORM10-Q
Three Months Ended June 30, 2018March 31, 2019
TABLE OF CONTENTS
Page | ||||||
Item 1 – | ||||||
Consolidated Balance Sheets (unaudited) - | 1 | |||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
Item 2 – | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||
21 | ||||||
Item 3 – | ||||||
32 | ||||||
Item 4 – | ||||||
32 | ||||||
PART II - | ||||||
Item 1 – | ||||||
33 | ||||||
Item 1A – | ||||||
33 | ||||||
Item 2 – | ||||||
33 | ||||||
Item 3 – | ||||||
33 | ||||||
Item 4 – | ||||||
33 | ||||||
Item 5 – | 33 | |||||
Item 6 – | 34 | |||||
35 |
INSIGHT ENTERPRISES, INC.
FORWARD-LOOKING INFORMATION
References to “the Company,” “Insight,” “we,” “us,” “our” and other similar words refer to Insight Enterprises, Inc. and its consolidated subsidiaries, unless the context suggests otherwise. Certain statements in this Quarterly Report on Form10-Q, including statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2 of this report, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include: expectations regarding net sales, gross profit, gross margin, operating expenses, earnings from operations,non-operating income and expenses, net earnings andor cash flows, cash usesneeds and needs, the payment of accrued expenses and liabilities, the timing of the inventory shipments;liabilities; the expected effects of seasonality on our business; expectations of further consolidation in the Information Technology (“IT”) industry; our intentions concerning the payment of dividends; our acquisition strategy; projections of capital expenditures; the sufficiency of our capital resources, the availability of financing and our needs and plans relating thereto; the estimated effect of new accounting principles and expected dates of adoption; expected tax changes; the effect of indemnification obligations; projections about the outcome of ongoing tax audits; expectations regarding future employee termination benefits; estimates regarding future asset-retirement activities; adequate provisions for and our positions and strategies with respect to ongoing and threatened litigation; our expectations regarding the use of cash flow from operations for working capital, to pay down debt, repurchase shares of our common stock, make capital expenditures and fund acquisitions; our expectations regarding stock-based compensation and future income tax expense; our compliance with leverage ratio requirements; our exposure tooff-balance sheet arrangements; statements of belief; and statements of assumptions underlying any of the foregoing. Forward-looking statements are identified by such words as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “plan,” “project,” “will,” “may” and variations of such words and similar expressions and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that results described in forward-looking statements will be achieved, and actual results could differ materially from those suggested by the forward-looking statements. Some of the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form10-K for the year ended December 31, 2017:2018:
actions of our competitors, including manufacturers and publisherspublishers of products we sell;
our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can change significantly in the amounts made available and the requirements year over year;
changes in the information technology (“IT”)IT industry and/or rapid changes in technology;
risks associated with the integration and operation of acquired businesses;
possible significant fluctuations in our future operating results;
the risks associated with our international operations;
general economic conditions;
increased debt and interest expense and decreased availability of funds under our financing facilities;
the security of our electronic and other confidential information;information;
disruptions in our IT systems and voice and data networks;
failure to comply with the terms and conditions of our commercial and public sector contracts;
legal proceedings and the results of client and public sector audits and failure to comply with laws and regulations;
accounts receivable risks, including increased credit loss experience or extended payment terms with our clients;
our reliance on independent shipping companies;
our dependence on certain key personnel;
INSIGHT ENTERPRISES, INC.
natural disasters or other adverse occurrences;
| • |
exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations; and
intellectualintellectual property infringement claims and challenges to our registered trademarks and trade names.
Additionally, there may be other risks that are otherwise described from time to time in the reports that we file with the Securities and Exchange Commission. Any forward-looking statements in this report should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. We assume no obligation to update, and, except as may be required by law, do not intend to update, any forward-looking statements. We do not endorse any projections regarding future performance that may be made by third parties.
PART I—FINANCIALI - FINANCIAL INFORMATION
INSIGHT ENTERPRISES, INC.
(in thousands, except per share data)
(unaudited)
June 30, 2018 | December 31, 2017 |
| March 31, 2019 |
|
| December 31, 2018 |
| |||||||||
ASSETS |
|
|
|
|
|
|
|
| ||||||||
Current assets: |
|
|
|
|
|
|
|
| ||||||||
Cash and cash equivalents | $ | 248,122 | $ | 105,831 |
| $ | 124,831 |
|
| $ | 142,655 |
| ||||
Accounts receivable, net of allowance for doubtful accounts of $9,740 and $10,158, respectively | 2,161,077 | 1,814,560 | ||||||||||||||
Accounts receivable, net of allowance for doubtful accounts of $10,903 and $10,462, respectively |
|
| 1,723,817 |
|
|
| 1,931,736 |
| ||||||||
Inventories | 174,099 | 194,529 |
|
| 187,146 |
|
|
| 148,503 |
| ||||||
Inventories not available for sale | 4,528 | 36,956 | ||||||||||||||
Other current assets | 122,397 | 152,467 |
|
| 117,199 |
|
|
| 115,683 |
| ||||||
|
| |||||||||||||||
Total current assets | 2,710,223 | 2,304,343 |
|
| 2,152,993 |
|
|
| 2,338,577 |
| ||||||
Property and equipment, net of accumulated depreciation and amortization of $328,153 and $335,078, respectively | 74,694 | 75,252 | ||||||||||||||
Property and equipment, net of accumulated depreciation and amortization of $273,379 and $331,700, respectively |
|
| 74,038 |
|
|
| 72,954 |
| ||||||||
Goodwill | 130,841 | 131,431 |
|
| 166,073 |
|
|
| 166,841 |
| ||||||
Intangible assets, net of accumulated amortization of $44,485 and $37,357, respectively | 93,300 | 100,778 | ||||||||||||||
Intangible assets, net of accumulated amortization of $56,255 and $52,942, respectively |
|
| 108,856 |
|
|
| 112,179 |
| ||||||||
Deferred income taxes | 14,936 | 17,064 |
|
| 7,345 |
|
|
| 7,967 |
| ||||||
Other assets | 68,736 | 56,783 |
|
| 247,162 |
|
|
| 77,429 |
| ||||||
|
| |||||||||||||||
$ | 3,092,730 | $ | 2,685,651 | |||||||||||||
|
|
| $ | 2,756,467 |
|
| $ | 2,775,947 |
| |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
| ||||||||
Current liabilities: |
|
|
|
|
|
|
|
| ||||||||
Accounts payable—trade | $ | 1,395,934 | $ | 899,075 |
| $ | 897,609 |
|
| $ | 978,104 |
| ||||
Accounts payable—inventory financing facility | 303,702 | 319,468 |
|
| 260,160 |
|
|
| 304,130 |
| ||||||
Accrued expenses and other current liabilities | 199,069 | 175,860 |
|
| 183,678 |
|
|
| 190,733 |
| ||||||
Current portion of long-term debt | 16,924 | 16,592 |
|
| 1,161 |
|
|
| 1,395 |
| ||||||
Deferred revenue | 66,179 | 88,979 |
|
| 66,646 |
|
|
| 62,300 |
| ||||||
|
| |||||||||||||||
Total current liabilities | 1,981,808 | 1,499,974 |
|
| 1,409,254 |
|
|
| 1,536,662 |
| ||||||
Long-term debt | 144,888 | 296,576 |
|
| 113,227 |
|
|
| 195,525 |
| ||||||
Deferred income taxes | 588 | 717 |
|
| 604 |
|
|
| 683 |
| ||||||
Other liabilities | 58,955 | 44,915 |
|
| 207,164 |
|
|
| 56,088 |
| ||||||
|
|
|
| 1,730,249 |
|
|
| 1,788,958 |
| |||||||
2,186,239 | 1,842,182 | |||||||||||||||
|
| |||||||||||||||
Commitments and contingencies |
|
|
|
|
|
|
|
| ||||||||
Stockholders’ equity: |
|
|
|
|
|
|
|
| ||||||||
Preferred stock, $0.01 par value, 3,000 shares authorized; no shares issued | — | — |
|
| — |
|
|
| — |
| ||||||
Common stock, $0.01 par value, 100,000 shares authorized; 35,459 shares at June 30, 2018 and 35,829 shares at December 31, 2017 issued and outstanding | 355 | 358 | ||||||||||||||
Common stock, $0.01 par value, 100,000 shares authorized; 35,762 shares at March 31, 2019 and 35,482 shares at December 31, 2018 issued and outstanding |
|
| 358 |
|
|
| 355 |
| ||||||||
Additionalpaid-in capital | 315,619 | 317,155 |
|
| 321,606 |
|
|
| 323,622 |
| ||||||
Retained earnings | 625,212 | 550,220 |
|
| 743,992 |
|
|
| 704,665 |
| ||||||
Accumulated other comprehensive loss – foreign currency translation adjustments | (34,695 | ) | (24,264 | ) |
|
| (39,738 | ) |
|
| (41,653 | ) | ||||
|
| |||||||||||||||
Total stockholders’ equity | 906,491 | 843,469 |
|
| 1,026,218 |
|
|
| 986,989 |
| ||||||
|
|
| $ | 2,756,467 |
|
| $ | 2,775,947 |
| |||||||
$ | 3,092,730 | $ | 2,685,651 | |||||||||||||
|
|
See accompanying notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net sales: | ||||||||||||||||
Products | $ | 1,619,774 | $ | 1,505,464 | $ | 3,201,929 | $ | 2,827,433 | ||||||||
Services | 217,146 | 178,568 | 397,894 | 334,142 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total net sales | 1,836,920 | 1,684,032 | 3,599,823 | 3,161,575 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Costs of goods sold: | ||||||||||||||||
Products | 1,488,921 | 1,372,015 | 2,927,655 | 2,573,072 | ||||||||||||
Services | 83,622 | 60,638 | 167,786 | 128,897 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total costs of goods sold | 1,572,543 | 1,432,653 | 3,095,441 | 2,701,969 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross profit | 264,377 | 251,379 | 504,382 | 459,606 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and administrative expenses | 189,464 | 180,752 | 377,644 | 358,384 | ||||||||||||
Severance and restructuring expenses | 382 | 1,022 | 2,026 | 5,717 | ||||||||||||
Acquisition-related expenses | 94 | 276 | 94 | 3,223 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings from operations | 74,437 | 69,329 | 124,618 | 92,282 | ||||||||||||
Non-operating (income) expense: | ||||||||||||||||
Interest income | (170 | ) | (205 | ) | (323 | ) | (636 | ) | ||||||||
Interest expense | 5,102 | 4,326 | 11,117 | 8,259 | ||||||||||||
Net foreign currency exchange (gain) loss | (275 | ) | 251 | (520 | ) | 631 | ||||||||||
Other expense, net | 324 | 326 | 626 | 641 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings before income taxes | 69,456 | 64,631 | 113,718 | 83,387 | ||||||||||||
Income tax expense | 17,977 | 24,376 | 29,494 | 29,284 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings | $ | 51,479 | $ | 40,255 | $ | 84,224 | $ | 54,103 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings per share: | ||||||||||||||||
Basic | $ | 1.45 | $ | 1.13 | $ | 2.36 | $ | 1.52 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted | $ | 1.44 | $ | 1.11 | $ | 2.34 | $ | 1.50 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Shares used in per share calculations: | ||||||||||||||||
Basic | 35,483 | 35,765 | 35,698 | 35,684 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted | 35,815 | 36,169 | 36,039 | 36,177 | ||||||||||||
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
| Three Months Ended March 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Net sales: |
|
|
|
|
|
|
|
|
Products |
| $ | 1,466,672 |
|
| $ | 1,557,792 |
|
Services |
|
| 218,794 |
|
|
| 184,702 |
|
Total net sales |
|
| 1,685,466 |
|
|
| 1,742,494 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
Products |
|
| 1,337,308 |
|
|
| 1,414,986 |
|
Services |
|
| 99,686 |
|
|
| 87,245 |
|
Total costs of goods sold |
|
| 1,436,994 |
|
|
| 1,502,231 |
|
Gross profit |
|
| 248,472 |
|
|
| 240,263 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
| 191,063 |
|
|
| 188,180 |
|
Severance and restructuring expenses |
|
| 370 |
|
|
| 1,644 |
|
Earnings from operations |
|
| 57,039 |
|
|
| 50,439 |
|
Non-operating (income) expense: |
|
|
|
|
|
|
|
|
Interest income |
|
| (271 | ) |
|
| (153 | ) |
Interest expense |
|
| 4,823 |
|
|
| 6,015 |
|
Net foreign currency exchange loss (gain) |
|
| 711 |
|
|
| (245 | ) |
Other expense, net |
|
| 339 |
|
|
| 302 |
|
Earnings before income taxes |
|
| 51,437 |
|
|
| 44,520 |
|
Income tax expense |
|
| 12,110 |
|
|
| 11,517 |
|
Net earnings |
| $ | 39,327 |
|
| $ | 33,003 |
|
Net earnings per share: |
|
|
|
|
|
|
|
|
Basic |
| $ | 1.10 |
|
| $ | 0.92 |
|
Diluted |
| $ | 1.09 |
|
| $ | 0.91 |
|
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
Basic |
|
| 35,609 |
|
|
| 35,913 |
|
Diluted |
|
| 36,103 |
|
|
| 36,263 |
|
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net earnings | $ | 51,479 | $ | 40,255 | $ | 84,224 | $ | 54,103 | ||||||||
Other comprehensive income (loss), net of tax: | (15,022 | ) | 8,975 | (10,431 | ) | 16,255 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total comprehensive income | $ | 36,457 | $ | 49,230 | $ | 73,793 | $ | 70,358 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWSCOMPREHENSIVE INCOME
(in thousands)
(unaudited)
Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 84,224 | $ | 54,103 | ||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization of property and equipment | 10,712 | 12,729 | ||||||
Amortization of intangible assets | 7,214 | 8,433 | ||||||
Provision for losses on accounts receivable | 1,336 | 2,225 | ||||||
Write-downs of inventories | 1,396 | 1,077 | ||||||
Write-off of property and equipment | 309 | — | ||||||
Non-cash stock-based compensation | 7,047 | 6,749 | ||||||
Deferred income taxes | 2,020 | (25 | ) | |||||
Changes in assets and liabilities, net of acquisitions: | ||||||||
Increase in accounts receivable | (283,930 | ) | (230,762 | ) | ||||
Decrease (increase) in inventories | 18,281 | (54,276 | ) | |||||
Decrease (increase) in other assets | 13,714 | (64,875 | ) | |||||
Increase in accounts payable | 450,471 | 163,451 | ||||||
Increase in deferred revenue | 13,733 | 4,944 | ||||||
Increase (decrease) in accrued expenses and other liabilities | 24,428 | (3,039 | ) | |||||
|
|
|
| |||||
Net cash provided by (used in) operating activities | 350,955 | (99,266 | ) | |||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (10,644 | ) | (10,274 | ) | ||||
Acquisitions, net of cash and cash equivalents acquired | — | (180,894 | ) | |||||
|
|
|
| |||||
Net cash used in investing activities | (10,644 | ) | (191,168 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Borrowings on senior revolving credit facility | 280,184 | 386,609 | ||||||
Repayments on senior revolving credit facility | (397,684 | ) | (386,609 | ) | ||||
Borrowings on accounts receivable securitization financing facility | 1,696,500 | 1,802,889 | ||||||
Repayments on accounts receivable securitization financing facility | (1,721,500 | ) | (1,718,389 | ) | ||||
Borrowings under Term Loan A | — | 175,000 | ||||||
Repayments under Term Loan A | (6,563 | ) | (4,375 | ) | ||||
Repayments under other financing agreements | (1,835 | ) | (3,957 | ) | ||||
Payments on capital lease obligations | (580 | ) | (255 | ) | ||||
Net (repayments) borrowings under inventory financing facility | (15,766 | ) | 25,470 | |||||
Payment of debt issuance costs | (270 | ) | (1,123 | ) | ||||
Payment of payroll taxes on stock-based compensation through shares withheld | (2,925 | ) | (4,548 | ) | ||||
Repurchases of common stock | (22,069 | ) | — | |||||
|
|
|
| |||||
Net cash (used in) provided by financing activities | (192,508 | ) | 270,712 | |||||
|
|
|
| |||||
Foreign currency exchange effect on cash, cash equivalents and restricted cash balances | (5,541 | ) | 11,739 | |||||
|
|
|
| |||||
Increase (decrease) in cash, cash equivalents and restricted cash | 142,262 | (7,983 | ) | |||||
Cash, cash equivalents and restricted cash at beginning of period | 107,445 | 205,946 | ||||||
|
|
|
| |||||
Cash, cash equivalents and restricted cash at end of period | $ | 249,707 | $ | 197,963 | ||||
|
|
|
|
|
| Three Months Ended March 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Net earnings |
| $ | 39,327 |
|
| $ | 33,003 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
| 1,915 |
|
|
| 4,591 |
|
Total comprehensive income |
| $ | 41,242 |
|
| $ | 37,594 |
|
See accompanying notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
|
| Common Stock |
|
| Treasury Stock |
|
| Additional Paid-in |
|
| Accumulated Other Comprehensive |
|
| Retained |
|
| Total Stockholders' |
| ||||||||||||||
|
| Shares |
|
| Par Value |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Loss |
|
| Earnings |
|
| Equity |
| ||||||||
Balances at December 31, 2018 |
|
| 35,482 |
|
|
| 355 |
|
|
| — |
|
|
| — |
|
|
| 323,622 |
|
|
| (41,653 | ) |
|
| 704,665 |
|
|
| 986,989 |
|
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes |
|
| 279 |
|
|
| 3 |
|
|
| — |
|
|
| — |
|
|
| (6,131 | ) |
|
| — |
|
|
| — |
|
|
| (6,128 | ) |
Stock-based compensation expense |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,115 |
|
|
| — |
|
|
| — |
|
|
| 4,115 |
|
Foreign currency translation adjustments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,915 |
|
|
| — |
|
|
| 1,915 |
|
Net earnings |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 39,327 |
|
|
| 39,327 |
|
Balances at March 31, 2019 |
|
| 35,761 |
|
| $ | 358 |
|
|
| — |
|
| $ | — |
|
| $ | 321,606 |
|
| $ | (39,738 | ) |
| $ | 743,992 |
|
| $ | 1,026,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2017 |
|
| 35,829 |
|
|
| 358 |
|
|
| — |
|
|
| — |
|
|
| 317,155 |
|
|
| (24,264 | ) |
|
| 550,220 |
|
|
| 843,469 |
|
Cumulative effect of accounting change |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,176 |
|
|
| 7,176 |
|
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes |
|
| 240 |
|
|
| 2 |
|
|
| — |
|
|
| — |
|
|
| (2,887 | ) |
|
| — |
|
|
| — |
|
|
| (2,885 | ) |
Stock-based compensation expense |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,184 |
|
|
| — |
|
|
| — |
|
|
| 3,184 |
|
Repurchase of treasury stock |
|
| — |
|
|
| — |
|
|
| (221 | ) |
|
| (7,679 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7,679 | ) |
Retirement of treasury stock |
|
| (221 | ) |
|
| (2 | ) |
|
| 221 |
|
|
| 7,679 |
|
|
| (1,959 | ) |
|
| — |
|
|
| (5,718 | ) |
|
| — |
|
Foreign currency translation adjustments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,591 |
|
|
| — |
|
|
| 4,591 |
|
Net earnings |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 33,003 |
|
|
| 33,003 |
|
Balances at March 31, 2018 |
|
| 35,848 |
|
| $ | 358 |
|
|
| — |
|
| $ | — |
|
| $ | 315,493 |
|
| $ | (19,673 | ) |
| $ | 584,681 |
|
| $ | 880,859 |
|
See accompanying notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
| Three Months Ended March 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
| $ | 39,327 |
|
| $ | 33,003 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment |
|
| 5,044 |
|
|
| 5,433 |
|
Amortization of intangible assets |
|
| 3,823 |
|
|
| 3,611 |
|
Provision for losses on accounts receivable |
|
| 1,413 |
|
|
| 346 |
|
Write-downs of inventories |
|
| 1,408 |
|
|
| 629 |
|
Write-off of property and equipment |
|
| — |
|
|
| 303 |
|
Non-cash stock-based compensation |
|
| 4,115 |
|
|
| 3,184 |
|
Deferred income taxes |
|
| 547 |
|
|
| 979 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease in accounts receivable |
|
| 210,691 |
|
|
| 184,877 |
|
(Increase) Decrease in inventories |
|
| (39,658 | ) |
|
| 4,444 |
|
Increase in other assets |
|
| (107,314 | ) |
|
| (25,514 | ) |
Decrease in accounts payable |
|
| (82,246 | ) |
|
| (97,104 | ) |
Increase in deferred revenue |
|
| 7,117 |
|
|
| 16,177 |
|
Increase in accrued expenses and other liabilities |
|
| 77,646 |
|
|
| 20,377 |
|
Net cash provided by operating activities |
|
| 121,913 |
|
|
| 150,745 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| (5,352 | ) |
|
| (5,044 | ) |
Acquisitions, net of cash and cash equivalents acquired |
|
| (762 | ) |
|
| — |
|
Net cash used in investing activities |
|
| (6,114 | ) |
|
| (5,044 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings on senior revolving credit facility |
|
| 49,936 |
|
|
| 276,684 |
|
Repayments on senior revolving credit facility |
|
| (49,936 | ) |
|
| (392,184 | ) |
Borrowings on accounts receivable securitization financing facility |
|
| 1,010,500 |
|
|
| 1,024,000 |
|
Repayments on accounts receivable securitization financing facility |
|
| (1,092,500 | ) |
|
| (955,000 | ) |
Repayments under Term Loan A |
|
| — |
|
|
| (3,281 | ) |
Repayments under other financing agreements |
|
| — |
|
|
| (1,234 | ) |
Payments on finance lease obligations |
|
| (542 | ) |
|
| (288 | ) |
Net repayments under inventory financing facility |
|
| (43,970 | ) |
|
| (91,366 | ) |
Payment of payroll taxes on stock-based compensation through shares withheld |
|
| (6,128 | ) |
|
| (2,884 | ) |
Repurchases of common stock |
|
| — |
|
|
| (7,679 | ) |
Net cash used in financing activities |
|
| (132,640 | ) |
|
| (153,232 | ) |
Foreign currency exchange effect on cash, cash equivalents and restricted cash balances |
|
| (986 | ) |
|
| 1,937 |
|
Decrease in cash, cash equivalents and restricted cash |
|
| (17,827 | ) |
|
| (5,594 | ) |
Cash, cash equivalents and restricted cash at beginning of period |
|
| 144,293 |
|
|
| 107,445 |
|
Cash, cash equivalents and restricted cash at end of period |
| $ | 126,466 |
|
| $ | 101,851 |
|
See accompanying notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and Recently Issued Accounting Standards
Today, every business is a technology business. We empower organizations of all sizes with Insight Intelligent Technology SolutionsTM and services to maximize the business value of IT.IT in North America; Europe, the Middle East and Africa (“EMEA”); and Asia-Pacific (“APAC”). As a Fortune500-ranked global provider of digital innovation, cloud/data center transformation, connected workforce, and supply chain optimization solutions and services, we help clients innovate and optimize their operations to run smarter. Our company is organized in the following three operating segments, which are primarily defined by their related geographies:
Operating Segment | Geography | |
North America | United States and Canada | |
EMEA | Europe, Middle East and Africa | |
APAC | Asia-Pacific |
Our offerings in North America and certain countries in EMEA and APAC include hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments consist of largely software and certain software-related services.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly our financial position as of June 30, 2018March 31, 2019 and our results of operations for the three and six months ended June 30,March 31, 2019 and 2018 and 2017 and cash flows for the sixthree months ended June 30, 2018March 31, 2019 and 2017.2018. The consolidated balance sheet as of December 31, 20172018 was derived from the audited consolidated balance sheet at such date. The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with the rules and regulations promulgated by the Securities and Exchange Commission and consequently do not include all of the disclosures normally required by United States generally accepted accounting principles (“GAAP”).
The results of operations for interim periods are not necessarily indicative of results for the full year, due in part to the seasonal nature of our business. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the related notes thereto, in our Annual Report on Form10-K for the year ended December 31, 2017.2018. Our results of operations include the results of Datalink CorporationCardinal Solutions Group, Inc. (“Datalink”Cardinal”) from its acquisition date of January 6, 2017 and Caase Group B.V. (referred to herein as, “Caase.com”) from its acquisition date of September 26, 2017.August 1, 2018.
The consolidated financial statements include the accounts of Insight Enterprises, Inc. and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Additionally, these estimates and assumptions affect the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to sales recognition, anticipated achievement levels under partner funding programs, assumptions related to stock-based compensation valuation, allowances for doubtful accounts, valuation of inventories, litigation-related obligations, valuation allowances for deferred tax assets and impairment of long-lived assets, including purchased intangibles and goodwill, if indicators of potential impairment exist.
6
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Recently Issued Accounting Standards
Effective January 1, 2018,2019, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standard Update (“ASU”)No. 2016-18,2016-02—Leases (Topic 842) “Restricted Cash,” ASUNo. 2016-15, “Classification, as of Certain Cash Receipts and Cash Payments,” and ASUNo. 2016-01, “Financial Instruments Overview: Recognition and Measurement of Financial Assets and Financial Liabilities.” The adoption of these new standards did not have a material effect on our consolidated financial statements. Additionally, we adopted ASUNo. 2014-09, “Revenue from Contracts with Customers,” effective January 1, 2018, as discussed in Note 2.
As a result of2019, using the adoption of ASUNo. 2016-18, we began including amounts generally described as restricted cash or restricted cash equivalents with cash and cash equivalents when reconciling thebeginning-of-period andend-of-period total amounts shown in the statement of cash flows for the six months ended June 30, 2018. Amounts shown in the consolidated statement of cash flows for the six months ended June 30, 2017 were reclassified to conform to the current period presentation. The following tableeffective date transition method. This approach provides a reconciliationmethod for recording existing leases at adoption without restating comparative periods. We elected the package of cash, cash equivalents and restricted cash reportedpractical expedients permitted under the transition guidance within the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows for the six months ended June 30, 2018 and 2017 (in thousands):
June 30, 2018 | December 31, 2017 | |||||||
Cash and cash equivalents | $ | 248,122 | $ | 105,831 | ||||
Restricted cash included in other current assets | 9 | 46 | ||||||
Restricted cash included in othernon-current assets | 1,576 | 1,568 | ||||||
|
|
|
| |||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | $ | 249,707 | $ | 107,445 | ||||
|
|
|
|
June 30, 2017 | December 31, 2016 | |||||||
Cash and cash equivalents | $ | 194,783 | $ | 202,882 | ||||
Restricted cash included in other current assets | 78 | 51 | ||||||
Restricted cash included in othernon-current assets | 3,102 | 3,013 | ||||||
|
|
|
| |||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | $ | 197,963 | $ | 205,946 | ||||
|
|
|
|
Amounts included in restricted cash represent those required to be set aside by a contractual agreement with a lessor related to certain leased office space in foreign jurisdictions. Restricted cash shown in the statement of cash flows for the six months ended June 30, 2017 also includes funds deposited with a financial institution in Australia to provide a guarantee on our behalf as security for any funds we might draw under our revolving loan facility in China. The deposited funds were restricted in that we could not withdraw them as long as the related loan facility was in place. These amounts were reported in othernon-current assets.
In February 2016, the FASB issued ASUNo. 2016-02, “Leases,” (Topic 842) which supersedes the existing lease recognition requirements in the current accounting standard for leases. The core principal of the new standard, is thatwhich among other things, allowed us to carry forward the historical lease classification. In addition, we made an entity should recognizeright-of-useaccounting policy election not to separate non-lease components from lease components for all existing classes of underlying assets with the exception of land and buildings. We also made an accounting policy election to not record right of use (“ROU”) assets and lease liabilities arising from a lease for both financing and operating leases along with additional qualitative and quantitative disclosures. The new standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within such fiscal years. The new standard is to be applied using a modified retrospective transition method with the option to elect a numberan initial term of practical expedients. We will adopttwelve months or less on our consolidated balance sheet.
Adoption of the new standard as of January 1, 2019 and expect to elect certain available practical expedients. We have established a cross-functional implementation team and areresulted in the processrecording of determining the scope of arrangements
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
that will be subject to this standard as well as assessing the impact to our systems, processes, and internal controls over financial reporting. While we are still evaluating the impact of adopting ASUNo. 2016-02, we anticipate this standard will have a material impact on our property and equipment balance. The primary impact will be to recordadditional net operating lease ROU assets and lease liabilities for currentof $65,922,000 and $70,512,000, respectively, as of January 1, 2019. The difference between the additional lease assets and lease liabilities reflected existing accrued and prepaid rent balances that were reclassified to the operating leases onlease ROU asset at January 1, 2019. The standard did not materially impact our consolidated balance sheets. We do not expect the adoption to have a materialnet earnings and had no impact on our consolidated statements of operations or our consolidated statements of cash flows. Our analysis and evaluation of the new standard will continue through its effective date in the first quarter of 2019, including continuing to monitor any potential changes in the standard that have been proposed by the FASB.
There have been no other material changes in or additions to the recently issued accounting standards as previously reported in Note 1 to our Consolidated Financial Statements in Part II, Item 8 of our Annual Report onForm 10-K for the year ended December 31, 20172018 that affect or may affect our current financial statements.
2. | Leases |
2. New Accounting Standard – Sales Recognition
We adopted ASUlease office space, distribution centers, land, vehicles and equipment. Lease agreements with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.
Certain lease agreements include one or more options to renew, with renewal terms that can extend the lease term from one to No. 2014-09,five years “Revenue from Contracts with Customers,” which created FASB Topic 606 (“Topic 606”) withor more. The exercise of lease renewal options is at our sole discretion. Some agreements also include options to purchase the leased property. The estimated life of assets and leasehold improvements are limited by the expected lease term, unless there is a datetransfer of initial applicationtitle or purchase option reasonably certain of January 1, 2018. Topic 606 also includes Subtopic340-40, “Other Assets and Deferred Costs – Contracts with Customers,” which requires the deferralexercise.
Certain of incremental costs of obtainingour lease agreements include rental payments adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Significant Accounting Policy
We determine if a contract withor arrangement is, or contains a customer. As a result, we changed our accounting policy for sales recognitionlease at inception. Balances related to operating leases are included in other assets, other current liabilities, and incremental costs of obtaining a contract with a customer as detailed below.
We applied Topic 606 using the modified retrospective transition method. Upon initially applying the new standard, the net cumulative effect from prior periods of applying the guidance in Topic 606 was recognized as a cumulative effect adjustment to the opening balance of retained earningsother liabilities in our consolidated balance sheet as of January 1, 2018. Additionally, we have elected the optionsheet. Balances related to only account for contracts that remained open as of the January 1, 2018 transition datefinancing leases are included in accordance with Topic 606. Revenue recognition for contracts for which substantially all of the revenue was recognized in accordance with the revenue guidance in effect before January 1, 2018 has not been changed. The comparative information as of December 31, 2017property and for the years ended December 31, 2017 and 2016 have not been adjusted and continue to be reported under the previously applicable accounting standards. The details of the significant changes and quantitative impact of the changes are set forth below.
In sales transactions for certain security software products that are sold with integral third-party delivered software maintenance, we changed our accounting to record both the software license and the accompanying software maintenance on a net basis, as the agent in the arrangement, given the predominant nature of the goods and services provided to the customer. Under previous guidance, we bifurcated the sale of the software license from the sale of the maintenance contract, recorded the sale of the software product on a gross sales recognition basis and recorded the sale of the software maintenance on a net sales recognition basis. This change has no effect on reported gross profit dollars associated with these transactions.
The accounting for inventories not available for sale, otherwise known as bill and hold arrangements, changed such that aequipment, current portion of revenue under the contracts is recognized earlier than we were recognizing under previous accounting standards. Billlong-term debt, and hold arrangements are inventory balances owned by our clients that we are warehousing and will be deploying to the clients’ locations in a future period.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The accounting for renewals of certain software term/usage licenses changed to delay or accelerate revenue recognition to the renewal period. Under previous guidance, we recognized revenue as the renewal order was completed.
The accounting for certain contracts with our clients that include payment terms that exceed one year changed such that we recognize revenue at the point in time when control of the product is transferred to the client or over the period of time that the service is provided to the client. To the extent that a significant financing component exists in these arrangements, we will record interest income associated with the financing component of the arrangement over the payment terms of the arrangement. Under previous guidance, we deferred revenue recognition under these contracts until payments became due as a result of the extended payment terms.
The timing of revenue recognition for certain services contracts also changed to align with an appropriate input or output method. For example, the timing of revenue recognition for certain services contracts with stated milestone terms changed to an earlier point in time when control transfers to the customer. Under previous guidance, we recognized revenue based on the milestones stated in the contract with our customer.
The accounting for recording sales returns allowance changed from being recorded against accounts receivable to being recorded as a refund liability. As a result, we reclassified our sales returns allowance balance from accounts receivable, net to accrued expenses and other current liabilities. Under previous guidance, we recorded the sales returns allowance in accounts receivable, net and not as a separately stated liability.
The accounting for sales commissions on contracts with performance periods that exceed one year changed such that we record such sales commissions as an asset and amortize them to expense over the related contract performance period. Under previous guidance, sales commissions were expensed in the period the transaction was generated.
The total cumulative effect adjustment from prior periods that we recognizedlong-term debt in our consolidated balance sheet assheet. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.
Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of January 1, 2018 aslease payments over the lease term. As most of our leases do not provide an adjustment to retained earnings was $7,176,000, including tax effectsimplicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of these adjustments.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
when readily determinable. The operating lease ROU asset includes any prepaid lease payments and additional direct costs and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
The following tables summarizetable provides information about the effectsfinancial statement classification of adopting Topic 606 onour lease balances reported within the Company’s consolidated financial statementsbalances sheets as of June 30, 2018March 31, 2019 and January 1, 2019 (in thousands):
Leases | Classification |
| March 31, 2019 |
|
| January 1, 2019 |
| ||
Assets |
|
|
|
|
|
|
|
|
|
Operating lease assets | Other assets |
| $ | 63,336 |
|
| $ | 65,922 |
|
Finance lease assets | Property and equipment(a) |
|
| 1,522 |
|
|
| 1,693 |
|
Total lease assets |
|
| $ | 64,858 |
|
| $ | 67,615 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
Operating lease liabilities | Accrued expenses and other current liabilities |
| $ | 15,711 |
|
| $ | 15,788 |
|
Finance lease liabilities | Current portion of long-term debt |
|
| 1,161 |
|
|
| 1,399 |
|
Non-current |
|
|
|
|
|
|
|
|
|
Operating lease liabilities | Other liabilities |
|
| 52,692 |
|
|
| 54,724 |
|
Finance lease liabilities | Long-term debt |
|
| 1,227 |
|
|
| 1,521 |
|
Total lease liabilities |
|
| $ | 70,791 |
|
| $ | 73,432 |
|
|
|
|
|
|
|
|
|
|
|
(a) | Recorded net of accumulated amortization of $171,000 as of March 31, 2019 and there is no accumulated amortization as of January 1, 2019. |
The following table provides information about the financial statement classification of our lease expenses reported within the consolidated statement of operations for the three and six months then ended March 31, 2019 (in thousands, except for per share data)thousands):
BALANCE SHEET AT JUNE 30, 2018
Lease cost | Classification |
| Three months ended March 31, 2019 |
| |
Operating lease cost (a) (b) | Selling and administrative expenses |
| $ | 4,918 |
|
Finance lease cost |
|
|
|
|
|
Amortization of leased assets | Selling and administrative expenses |
|
| 171 |
|
Interest on lease liabilities | Interest expense, net |
|
| 27 |
|
Total lease cost |
|
| $ | 5,116 |
|
|
|
|
|
|
|
(a) | Includes immaterial amounts recorded to cost of goods sold. |
(b) | Excludes short-term and variable lease costs, which are immaterial. |
As Reported | Adjustments | Pre-Topic 606 Adoption | ||||||||||
Cash and cash equivalents | $ | 248,122 | $ | — | $ | 248,122 | ||||||
Accounts receivable, net | 2,161,077 | (111,728 | ) | 2,049,349 | ||||||||
Inventories | 174,099 | — | 174,099 | |||||||||
Inventories not available for sale | 4,528 | 78,607 | 83,135 | |||||||||
Other current assets | 122,397 | 35,618 | 158,015 | |||||||||
|
|
|
|
|
| |||||||
Total current assets | 2,710,223 | 2,497 | 2,712,720 | |||||||||
Property and equipment, net | 74,694 | — | 74,694 | |||||||||
Goodwill | 130,841 | — | 130,841 | |||||||||
Intangible assets, net | 93,300 | — | 93,300 | |||||||||
Deferred income taxes | 14,936 | — | 14,936 | |||||||||
Other assets | 68,736 | (16,134 | ) | 52,602 | ||||||||
|
|
|
|
|
| |||||||
$ | 3,092,730 | $ | (13,637 | ) | $ | 3,079,093 | ||||||
|
|
|
|
|
| |||||||
Accounts payable – trade | $ | 1,395,934 | $ | (55,105 | ) | $ | 1,340,829 | |||||
Accounts payable – inventory financing facility | 303,702 | — | 303,702 | |||||||||
Accrued expenses and other current liabilities | 199,069 | (14,191 | ) | 184,878 | ||||||||
Current portion of long-term debt | 16,924 | — | 16,924 | |||||||||
Deferred revenue | 66,179 | 78,966 | 145,145 | |||||||||
|
| �� |
|
|
| |||||||
Total current liabilities | 1,981,808 | 9,670 | 1,991,478 | |||||||||
Long-term debt | 144,888 | — | 144,888 | |||||||||
Deferred income taxes | 588 | — | 588 | |||||||||
Other liabilities | 58,955 | (14,328 | ) | 44,627 | ||||||||
|
|
|
|
|
| |||||||
2,186,239 | (4,658 | ) | 2,181,581 | |||||||||
|
|
|
|
|
| |||||||
Stockholders’ equity: | ||||||||||||
Preferred stock | — | — | — | |||||||||
Common stock | 355 | — | 355 | |||||||||
Additionalpaid-in capital | 315,619 | — | 315,619 | |||||||||
Retained earnings | 625,212 | (8,916 | ) | 616,296 | ||||||||
Accumulated other comprehensive loss – foreign currency translation adjustments | (34,695 | ) | (63 | ) | (34,758 | ) | ||||||
|
|
|
|
|
| |||||||
Total stockholders’ equity | 906,491 | (8,979 | ) | 897,512 | ||||||||
|
|
|
|
|
| |||||||
$ | 3,092,730 | $ | (13,637 | ) | $ | 3,079,093 | ||||||
|
|
|
|
|
|
8
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2018Future minimum lease payments under non-cancelable leases as of March 31, 2019 are as follows (in thousands):
As Reported | Adjustments | Pre-Topic 606 Adoption | ||||||||||
Net sales: | ||||||||||||
Products | $ | 1,619,774 | $ | 12,822 | $ | 1,632,596 | ||||||
Services | 217,146 | (4,519 | ) | 212,627 | ||||||||
|
|
|
|
|
| |||||||
Total net sales | 1,836,920 | 8,303 | 1,845,223 | |||||||||
|
|
|
|
|
| |||||||
Costs of goods sold: | ||||||||||||
Products | 1,488,921 | 11,433 | 1,500,354 | |||||||||
Services | 83,622 | (2,122 | ) | 81,500 | ||||||||
|
|
|
|
|
| |||||||
Total costs of goods sold | 1,572,543 | 9,311 | 1,581,854 | |||||||||
|
|
|
|
|
| |||||||
Gross profit | 264,377 | (1,008 | ) | 263,369 | ||||||||
Operating expenses: | ||||||||||||
Selling and administrative expenses | 189,464 | 171 | 189,635 | |||||||||
Severance and restructuring expenses | 382 | — | 382 | |||||||||
Acquisition-related expenses | 94 | — | 94 | |||||||||
|
|
|
|
|
| |||||||
Earnings from operations | 74,437 | (1,179 | ) | 73,258 | ||||||||
Non-operating expense, net | 4,981 | — | 4,981 | |||||||||
|
|
|
|
|
| |||||||
Earnings before income taxes | 69,456 | (1,179 | ) | 68,277 | ||||||||
Income tax expense | 17,977 | (254 | ) | 17,723 | ||||||||
|
|
|
|
|
| |||||||
Net earnings | $ | 51,479 | $ | (925 | ) | $ | 50,554 | |||||
|
|
|
|
|
| |||||||
Net earnings per share: | ||||||||||||
Basic | $ | 1.45 | $ | (0.03 | ) | $ | 1.42 | |||||
|
|
|
|
|
| |||||||
Diluted | $ | 1.44 | $ | (0.03 | ) | $ | 1.41 | |||||
|
|
|
|
|
| |||||||
Shares used in per share calculations: | ||||||||||||
Basic | 35,483 | — | 35,483 | |||||||||
|
|
|
|
|
| |||||||
Diluted | 35,815 | — | 35,815 | |||||||||
|
|
|
|
|
|
|
| Operating leases |
|
| Finance leases |
|
| Total |
| |||
Remainder of 2019 |
| $ | 14,118 |
|
| $ | 930 |
|
| $ | 15,048 |
|
2020 |
|
| 14,758 |
|
|
| 1,150 |
|
|
| 15,908 |
|
2021 |
|
| 12,225 |
|
|
| 432 |
|
|
| 12,657 |
|
2022 |
|
| 9,466 |
|
|
| — |
|
|
| 9,466 |
|
2023 |
|
| 6,460 |
|
|
| — |
|
|
| 6,460 |
|
After 2023 |
|
| 20,913 |
|
|
| — |
|
|
| 20,913 |
|
Total lease payments |
|
| 77,940 |
|
|
| 2,512 |
|
|
| 80,452 |
|
Less: Interest |
|
| (9,537 | ) |
|
| (124 | ) |
|
| (9,661 | ) |
Present value of lease liabilities |
| $ | 68,403 |
|
| $ | 2,388 |
|
| $ | 70,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease payments include $13.4 million related to options to extend lease terms that are reasonably certain of being exercised.
The following table provides information about the remaining lease terms and discount rates applied as of March 31, 2019:
March 31, 2019 | ||||
Weighted average remaining lease term (years) | ||||
Operating leases | 6.58 | |||
Finance leases | 2.19 | |||
Weighted average discount rate (%) | ||||
Operating leases | 3.86 | |||
Finance leases | 4.84 |
The following table provides other information related to leases for the three months ended March 31, 2019 (in thousands):
|
| Three months ended March 31, 2019 |
| |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash flows from operating leases |
| $ | 4,457 |
|
Leased assets obtained in exchange for new finance lease liabilities |
|
| — |
|
Leased assets obtained in exchange for new operating lease liabilities |
|
| 1,768 |
|
Operating Leases pre-Topic 842 adoption:
We have non-cancelable operating leases with third parties, primarily for administrative and distribution center space and computer equipment. Our facilities leases generally provide for periodic rent increases and many contain escalation clauses and renewal options. We recognize rent expense on a straight-line basis over the lease term. Rental expense for these third-party operating leases was $20,114,000, $19,126,000 and $14,444,000 in 2018, 2017 and 2016, respectively, and is included in selling and administrative expenses in the accompanying consolidated statements of operations.
9
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30,Future minimum lease payments under non-cancelable operating leases (with initial or remaining lease terms in excess of one year) as of December 31, 2018 are as follows (in thousands):
Pre-Topic 606 | ||||||||||||
As Reported | Adjustments | Adoption | ||||||||||
Net sales: | ||||||||||||
Products | $ | 3,201,929 | $ | 3,325 | $ | 3,205,254 | ||||||
Services | 397,894 | (6,515 | ) | 391,379 | ||||||||
|
|
|
|
|
| |||||||
Total net sales | 3,599,823 | (3,190 | ) | 3,596,633 | ||||||||
|
|
|
|
|
| |||||||
Costs of goods sold: | ||||||||||||
Products | 2,927,655 | 364 | 2,928,019 | |||||||||
Services | 167,786 | (1,606 | ) | 166,180 | ||||||||
|
|
|
|
|
| |||||||
Total costs of goods sold | 3,095,441 | (1,242 | ) | 3,094,199 | ||||||||
|
|
|
|
|
| |||||||
Gross profit | 504,382 | (1,948 | ) | 502,434 | ||||||||
Operating expenses: | ||||||||||||
Selling and administrative expenses | 377,644 | 249 | 377,893 | |||||||||
Severance and restructuring expenses | 2,026 | — | 2,026 | |||||||||
Acquisition-related expenses | 94 | — | 94 | |||||||||
|
|
|
|
|
| |||||||
Earnings from operations | 124,618 | (2,197 | ) | 122,421 | ||||||||
Non-operating expense, net | 10,900 | — | 10,900 | |||||||||
|
|
|
|
|
| |||||||
Earnings before income taxes | 113,718 | (2,197 | ) | 111,521 | ||||||||
Income tax expense | 29,494 | (457 | ) | 29,037 | ||||||||
|
|
|
|
|
| |||||||
Net earnings | $ | 84,224 | $ | (1,740 | ) | $ | 82,484 | |||||
|
|
|
|
|
| |||||||
Net earnings per share: | ||||||||||||
Basic | $ | 2.36 | $ | (0.05 | ) | $ | 2.31 | |||||
|
|
|
|
|
| |||||||
Diluted | $ | 2.34 | $ | (0.05 | ) | $ | 2.29 | |||||
|
|
|
|
|
| |||||||
Shares used in per share calculations: | ||||||||||||
Basic | 35,698 | — | 35,698 | |||||||||
|
|
|
|
|
| |||||||
Diluted | 36,039 | — | 36,039 | |||||||||
|
|
|
|
|
|
STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2018
The adoption of Topic 606 had no effect on net cash provided by operating activities, net cash used in investing activities or net cash used in financing activities for the six months ended June 30, 2018. The adjustment to net earnings noted above in reconciling our reported results of operations for the six months ended June 30, 2018 under Topic 606 topre-Topic 606 adoption was fully offset by adjustments to the reported changes in asset and liability balances, resulting in no effect on operating cash flows.
Significant Accounting Policy
Revenue is measured based on the consideration specified in a contract with a client, and excludes any sales incentives and amounts collected on behalf of third parties. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product or service to a client.
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a client, are excluded from revenue. This is consistent with our accounting treatment prior to the adoption of Topic 606, whereby we reported sales net of any sales-based taxes assessed by governmental authorities that are imposed on and concurrent with sales transactions.
Years Ending December 31, |
|
|
|
|
2019 |
| $ | 21,499 |
|
2020 |
|
| 15,580 |
|
2021 |
|
| 12,121 |
|
2022 |
|
| 9,150 |
|
2023 |
|
| 6,296 |
|
Thereafter |
|
| 7,238 |
|
Total minimum lease payments |
| $ | 71,884 |
|
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
We record the freight we bill to our clients as net sales and the related freight costs we pay as costs of goods sold. This is consistent with our accounting treatment prior to the adoption of Topic 606.
Nature of Goods and Services
We sell hardware and software products on both a stand-alone basis without any services and as solutions bundled with services.
When we provide a combination of hardware and software products with the provision of services, we separately identify our performance obligations under our contract with the client as the distinct goods (hardware and/or software products) or services that will be provided. The total transaction price for an arrangement with multiple performance obligations is allocated at contract inception to each distinct performance obligation in proportion to its stand-alone selling price. The stand-alone selling price is the price at which we would sell a promised good or service separately to a client. Observable stand-alone prices are used when they are available. If not available, we estimate the price based on observable inputs, including direct labor hours and allocable costs.
Hardware Offerings
We recognize hardware product revenue at the point in time when a client takes control of the hardware, which typically occurs when title and risk of loss have passed to the client at its destination. Our selling terms and conditions were modified during the fourth quarter of 2017 to specify F.O.B. destination contractual terms such that control is transferred from the Company at the point in time when the product is received by the client. Prior to the adoption of Topic 606, because we either (i) had a general practice of covering client losses while products were in transit despite title and risk of loss contractually transferring at the point of shipment or (ii) had specifically stated F.O.B. destination contractual terms with the client, delivery was not deemed to have occurred until the point in time when the product was received by the client. The transaction price for hardware sales is adjusted for estimated product returns that we expect to occur under our return policy based upon historical return rates.
We leverage drop-shipment arrangements with many of our partners and suppliers to deliver products to our clients without having to physically hold the inventory at our warehouses, thereby increasing efficiency and reducing costs. We recognize revenue for drop-shipment arrangements on a gross basis as the principalAmounts in the transaction when the product is received by the client because we control the product prior to transfer to the client. We also assume primary responsibility for fulfillmenttable above exclude approximately $1.6 million in the arrangement, we assume inventory risk if the product is returned by the client, we set the price of the product charged to the client and we work closely with our clients to determine their hardware and software specifications. This is consistent with our accounting treatment prior to the adoption of Topic 606.
Bill and Hold Transactions
We offer a service to our customers whereby clients may purchase product that we procure on their behalf and, at our clients’ direction, store the product2019 in our warehouse for a designated period of time, with the intention of deploying the product to the clients’ designated locations at a later date. These warehousing services are designed to help our clients with inventory management challenges associated with technology roll-outs, product that is moving to end of life, and/or clients needing integrated stock available for immediate deployment. In some circumstances, we may also perform lab integration services on a portion of the product prior to shipment to our clients for anon-cancellable rental income.
3. | Sales Recognition |
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
separate fee. The client is invoiced and title transfers to the client upon receipt of the product at our warehouse. These product contracts arenon-cancelable with customary credit terms beginning the date the product is received in our warehouse and the warranty periods begin on the date of invoice. Revenue is recognized for the sale of the product to the client upon receipt of the product at our warehouse.
The warehousing services and lab integration fees are considered separate performance obligations. Under previous accounting guidance, prior to the adoption of Topic 606, it was determined that these product sales transactions did not meet the revenue recognition criteria under GAAP. Therefore, we did not record product net sales, and the inventories were classified as inventories not available for sale on our consolidated balance sheet, until the product was delivered to the clients’ designated location. If clients remitted payment before we delivered the product to them, we recorded the payments received as deferred revenue on our consolidated balance sheet until such time as the product was delivered.
Software Offerings
We recognize revenue from software sales at the point in time when the client acquires the right to use or copy software under license and control transfers to the client. Revenue is recognized upon the commencement of the term of the software license agreement or when the renewal term begins, as applicable. This is a change from our accounting treatment prior to the adoption of Topic 606, whereby revenue from renewals of software licenses was recognized when the parties agreed to the renewal or extension, provided that all other revenue recognition criteria had been met.
Although the revenue recognition treatment for term software license renewals has changed as described above, a substantial portion of the software licenses we sell are perpetual software licenses and do not require renewal or extension after their initial purchase by the client. Such perpetual licenses are periodically subject totrue-up, whereby additional perpetual licenses are sold under the client’spre-existing master agreement. Suchtrue-ups are generally sold in arrears, and clients are invoiced for the additional licenses they had already been utilizing. Since the client controlled these additional perpetual licenses prior to thetrue-up, software revenue related to the underlying additional licenses is recognized when we agree to thetrue-up with our client and the partner. This is consistent with our accounting treatment prior to the adoption of Topic 606.
Software Maintenance
Software maintenance agreements provide our clients with the right to obtain any software upgrades, bug fixes and help desk and other support services directly from the software publisher at no additional charge during the term of the software maintenance agreements. We act as the software publisher’s agent in selling these software maintenance agreements and do not assume any performance obligation to the client under the agreements. As a result, we are the agent in these transactions and these sales are recorded on a net sales recognition basis. Under net sales recognition, the cost of the software maintenance agreement is recorded as a reduction to sales, resulting in net sales equal to the gross profit on the transaction, and there are no costs of goods sold. Because we are acting as the software publisher’s agent, revenue is recognized when the parties agree to the initial purchase, renewal or extension as our agency services are then complete. This is consistent with our accounting treatment prior to the adoption of Topic 606. As discussed in Note 10, we report all fees earned from activities reported net within our services net sales category in our statements of operations.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Cloud /Software-as-a-Service Offerings
Cloud orsoftware-as-a-service subscription products provide our clients with access to software products hosted in the public cloud without the client taking possession of the software. We act as the software publisher’s agent in selling thesesoftware-as-a service subscription products and do not host the software products on our servers. We do not take control of the software products or assume any performance obligation to the clients related to the provisioning of the offerings in the cloud. As a result, these sales are recorded on a net sales recognition basis. This is consistent with our accounting treatment prior to the adoption of Topic 606. As discussed in Note 10, we report all fees earned from activities reported net within our services net sales category in our statements of operations.
Services Sales
We design, procure, deploy, implement and manage solutions that combine hardware, software and services to help businesses run smarter. Such services are provided by us or third-partysub-contract vendors as part of bundled arrangements, or are provided separately on a stand-alone basis as technical, consulting or managed services engagements. If the services are provided as part of a bundled arrangement with hardware and software, the hardware, software and services are generally distinct performance obligations. In general, we recognize revenue from services engagements as we perform the underlying services and satisfy our performance obligations.
We recognize revenue for sales of services by measuring progress toward complete satisfaction of the related service performance obligation. Billings for such services that are made in advance of the related revenue recognized are recorded as a contract liability.
Specific revenue recognition practices for certain of our services offerings are described in further detail below.
Time and Materials Services Contracts.We recognize revenue for professional services engagements that are on a time and materials basis based upon hours incurred for the performance completed to date for which we have the right to consideration, even if such amounts have not yet been invoiced as of period end. This is consistent with our accounting treatment prior to the adoption of Topic 606, whereby we recognized revenue for professional services engagements that are on a time and materials basis based upon hours incurred as the services were performed and amounts were earned.
Fixed Fee Services Contracts.We recognize revenue on fixed fee professional services contracts using a proportional performance method of revenue recognition based on the ratio of direct labor and other allocated costs incurred to total estimated direct labor and other allocated costs. This is consistent with our accounting treatment prior to the adoption of Topic 606.
OneCall Support Services Contracts.When we sell certain hardware and/or software products to our clients, we also enter into service contracts with them. These contracts are support service agreements for the hardware and/or software products that were purchased. Under certain support services contracts, although we purchase third-party support contracts for maintenance on the specific hardware or software products we have sold, our internal support desk assists the client first by performing an initial technical triage to determine the source of the problem and whether we can direct the client on how to fix the problem. We refer to these services as “OneCall.” We act as the principal in the transaction because we perform the OneCall services over the term of the support service contract and we set the price of the service charged to the client. As a result, we recognize revenue from OneCall extended service contracts on a gross sales recognition basis ratably over the contract term of the stand ready obligation, generally one to three years.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
On our balance sheet, a significant portion of our contract liabilities balance relates to OneCall support services agreements for which clients have paid or have been invoiced but for which we have not yet recognized the applicable services revenue. We also defer incremental direct costs to fulfill our service contracts that we prepay to third parties for direct support of our fulfillment of the service contract to our clients under our contract terms and amortize them into operations over the term of the contracts.
The recognition of revenue and related costs for our stand ready obligation under our OneCall service contracts on a straight-line basis over the term of the contract is consistent with our accounting treatment prior to the adoption of Topic 606.
Vendor Direct Support Services Contracts.When we do not provide OneCall services to the client on hardware and/or software products that were purchased, the client purchases a vendor direct support services contract through us. Under these contracts, our clients call the manufacturer/publisher or its designated service organization directly for both the initial technical triage and anyfollow-up assistance. We act as the manufacturer/publisher’s agent in selling these support service contracts and do not assume any performance obligation to the client under the arrangements. As a result, these sales are recorded on a net sales recognition basis similar to software maintenance agreements, as discussed above. Because we are acting as the manufacturer/publisher’s agent, revenue is recognized when the parties agree to the purchase of the support services contract as our agency services are then complete. This is consistent with our accounting treatment prior to the adoption of Topic 606.
Third-party Provided Services.A majority of our third-partysub-contractor services contracts are entered into in conjunction with other services contracts under which the services are performed by Insight teammates. We have concluded that we control all services under the contract and can direct the third-partysub-contractor to provide the requested services. As such, we act as the principal in the transaction and record the services under a gross sales recognition basis, with the selling price being recorded in sales and our cost to the third-party service provider being recorded in costs of goods sold. For certain third-party service contracts in which we are not responsible for fulfillment of the services, we have concluded that we are an agent in the transaction and record revenue on a net sales recognition basis. This is consistent with our accounting treatment prior to the adoption of Topic 606.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Disaggregation of Revenue
In the following table, revenue is disaggregated by our reportable operating segments, which are primarily defined bytheirby their related geographies, as well as by major product offering, by major client group and by recognition on either a gross basis as a principal in the arrangement, or on a net basis as an agent, for the three and six months ended June 30,March 31, 2019 and 2018 (in thousands):
| Three Months Ended March 31, 2019 |
| ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2018 |
| North America |
|
| EMEA |
|
| APAC |
|
| Consolidated |
| ||||||||||||||||||||
North America | EMEA | APAC | Consolidated | |||||||||||||||||||||||||||||
Major Product Offering | ||||||||||||||||||||||||||||||||
Major Offerings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Hardware | $ | 898,144 | $ | 171,337 | $ | 9,317 | $ | 1,078,798 |
| $ | 748,337 |
|
| $ | 171,525 |
|
| $ | 6,518 |
|
| $ | 926,380 |
| ||||||||
Software | 308,269 | 193,116 | 39,591 | 540,976 |
|
| 322,079 |
|
|
| 183,148 |
|
|
| 35,065 |
|
|
| 540,292 |
| ||||||||||||
Services | 163,037 | 41,827 | 12,282 | 217,146 |
|
| 172,025 |
|
|
| 35,502 |
|
|
| 11,267 |
|
|
| 218,794 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
$ | 1,369,450 | $ | 406,280 | $ | 61,190 | $ | 1,836,920 | |||||||||||||||||||||||||
|
|
|
|
| $ | 1,242,441 |
|
| $ | 390,175 |
|
| $ | 52,850 |
|
| $ | 1,685,466 |
| |||||||||||||
Major Client Groups |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Large Enterprise / Corporate | $ | 1,007,090 | $ | 295,539 | $ | 13,776 | $ | 1,316,405 |
| $ | 976,841 |
|
| $ | 260,607 |
|
| $ | 13,307 |
|
| $ | 1,250,755 |
| ||||||||
Public Sector | 135,709 | 94,487 | 28,862 | 259,058 |
|
| 97,117 |
|
|
| 109,066 |
|
|
| 26,154 |
|
|
| 232,337 |
| ||||||||||||
Small andMedium-Sized Businesses | 226,651 | 16,254 | 18,552 | 261,457 |
|
| 168,483 |
|
|
| 20,502 |
|
|
| 13,389 |
|
|
| 202,374 |
| ||||||||||||
|
|
|
|
| $ | 1,242,441 |
|
| $ | 390,175 |
|
| $ | 52,850 |
|
| $ | 1,685,466 |
| |||||||||||||
$ | 1,369,450 | $ | 406,280 | $ | 61,190 | $ | 1,836,920 | |||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Revenue Recognition based on acting as Principal or Agent in the Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Gross revenue recognition (Principal) | $ | 1,304,208 | $ | 378,079 | $ | 56,460 | $ | 1,738,747 |
| $ | 1,182,078 |
|
| $ | 367,165 |
|
| $ | 47,866 |
|
| $ | 1,597,109 |
| ||||||||
Net revenue recognition (Agent) | 65,242 | 28,201 | 4,730 | 98,173 |
|
| 60,363 |
|
|
| 23,010 |
|
|
| 4,984 |
|
|
| 88,357 |
| ||||||||||||
|
|
|
|
| $ | 1,242,441 |
|
| $ | 390,175 |
|
| $ | 52,850 |
|
| $ | 1,685,466 |
| |||||||||||||
$ | 1,369,450 | $ | 406,280 | $ | 61,190 | $ | 1,836,920 | |||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Six Months Ended June 30, 2018 | ||||||||||||||||||||||||||||||||
North America | EMEA | APAC | Consolidated | |||||||||||||||||||||||||||||
Major Product Offering | ||||||||||||||||||||||||||||||||
Hardware | $ | 1,771,485 | $ | 358,347 | $ | 16,477 | $ | 2,146,309 | ||||||||||||||||||||||||
Software | 598,745 | 378,034 | 78,841 | 1,055,620 | ||||||||||||||||||||||||||||
Services | 306,618 | 70,314 | 20,962 | 397,894 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
$ | 2,676,848 | $ | 806,695 | $ | 116,280 | $ | 3,599,823 | |||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Major Client Groups | ||||||||||||||||||||||||||||||||
Large Enterprise / Corporate | $ | 1,986,984 | $ | 561,460 | $ | 26,810 | $ | 2,575,254 | ||||||||||||||||||||||||
Public Sector | 247,313 | 211,101 | 58,793 | 517,207 | ||||||||||||||||||||||||||||
Small andMedium-Sized Businesses | 442,551 | 34,134 | 30,677 | 507,362 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
$ | 2,676,848 | $ | 806,695 | $ | 116,280 | $ | 3,599,823 | |||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Revenue Recognition based on acting as Principal or Agent in the Transaction | ||||||||||||||||||||||||||||||||
Gross revenue recognition (Principal) | $ | 2,563,697 | $ | 761,156 | $ | 109,380 | $ | 3,434,233 | ||||||||||||||||||||||||
Net revenue recognition (Agent) | 113,151 | 45,539 | 6,900 | 165,590 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
$ | 2,676,848 | $ | 806,695 | $ | 116,280 | $ | 3,599,823 | |||||||||||||||||||||||||
|
|
|
|
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
| Three Months Ended March 31, 2018 |
| ||||||||||||||
|
| North America |
|
| EMEA |
|
| APAC |
|
| Consolidated |
| ||||
Major Offerings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
| $ | 873,341 |
|
| $ | 187,010 |
|
| $ | 7,160 |
|
| $ | 1,067,511 |
|
Software |
|
| 261,060 |
|
|
| 190,202 |
|
|
| 39,019 |
|
|
| 490,281 |
|
Services |
|
| 143,979 |
|
|
| 29,922 |
|
|
| 10,801 |
|
|
| 184,702 |
|
|
| $ | 1,278,380 |
|
| $ | 407,134 |
|
| $ | 56,980 |
|
| $ | 1,742,494 |
|
Major Client Groups |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Enterprise / Corporate |
| $ | 952,810 |
|
| $ | 272,640 |
|
| $ | 12,966 |
|
| $ | 1,238,416 |
|
Public Sector |
|
| 110,504 |
|
|
| 116,614 |
|
|
| 31,376 |
|
|
| 258,494 |
|
Small and Medium-Sized Businesses |
|
| 215,066 |
|
|
| 17,880 |
|
|
| 12,638 |
|
|
| 245,584 |
|
|
| $ | 1,278,380 |
|
| $ | 407,134 |
|
| $ | 56,980 |
|
| $ | 1,742,494 |
|
Revenue Recognition based on acting as Principal or Agent in the Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue recognition (Principal) |
| $ | 1,230,412 |
|
| $ | 388,337 |
|
| $ | 51,825 |
|
| $ | 1,670,574 |
|
Net revenue recognition (Agent) |
|
| 47,968 |
|
|
| 18,797 |
|
|
| 5,155 |
|
|
| 71,920 |
|
|
| $ | 1,278,380 |
|
| $ | 407,134 |
|
| $ | 56,980 |
|
| $ | 1,742,494 |
|
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities as of June 30, 2018March 31, 2019 and January 1,December 31, 2018 (in thousands):
| March 31, |
|
| December 31, |
| |||||||||||
June 30, 2018 | January 1, 2018 |
| 2019 |
|
| 2018 |
| |||||||||
Current receivables, which are included in “Accounts receivable, net” | $ | 2,161,077 | $ | 1,909,074 |
| $ | 1,723,817 |
|
| $ | 1,931,736 |
| ||||
Non-current receivables, which are included in “Other assets” | 27,703 | 32,227 |
|
| 142,792 |
|
|
| 38,157 |
| ||||||
Contract assets, which are included in “Other current assets” | 959 | 595 |
|
| 1,207 |
|
|
| 892 |
| ||||||
Contract liabilities, which are included in “Deferred revenue” and “Other liabilities” | 85,489 | 86,743 |
|
| 88,801 |
|
|
| 82,117 |
|
Significant changes in the contract assets and the contract liabilities balances during the sixthree months ended June 30, 2018March 31, 2019 are as follows (in thousands):
Increase (Decrease) | ||||||||
Contract Assets | Contract Liabilities | |||||||
Balances at January 1, 2018 | $ | 595 | $ | 86,743 | ||||
Reclassification of the beginning contract liabilities to revenue, as the result of performance obligations satisfied | — | (44,644 | ) | |||||
Cash received in advance and not recognized as revenue | — | 43,865 | ||||||
Reclassification of the beginning contract assets to receivables, as the result of rights to consideration becoming unconditional | (590 | ) | — | |||||
Contract assets recognized, net of reclassification to receivables | 954 | — | ||||||
Cumulativecatch-up adjustment arising from changes in estimates of transaction price | — | (475 | ) | |||||
|
|
|
| |||||
Balances at June 30, 2018 | $ | 959 | $ | 85,489 | ||||
|
|
|
|
|
| Increase (Decrease) |
| |||||
|
| Contract |
|
| Contract |
| ||
|
| Assets |
|
| Liabilities |
| ||
Balances at December 31, 2018 |
| $ | 892 |
|
| $ | 82,117 |
|
Reclassification of the beginning contract liabilities to revenue, as the result of performance obligations satisfied |
|
| — |
|
|
| (17,651 | ) |
Cash received in advance and not recognized as revenue |
|
| — |
|
|
| 24,335 |
|
Reclassification of the beginning contract assets to receivables, as the result of rights to consideration becoming unconditional |
|
| (117 | ) |
|
| — |
|
Contract assets recognized, net of reclassification to receivables |
|
| 432 |
|
|
| — |
|
Balances at March 31, 2019 |
| $ | 1,207 |
|
| $ | 88,801 |
|
Transaction price allocated to the remaining performance obligations
11
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table includes estimated net sales related to performance obligations that are unsatisfied (or partially unsatisfied) as of June 30, 2018March 31, 2019 that are expected to be recognized in the future (in thousands):
| Products |
|
| Services |
|
| Total |
| ||||||||||||||||
Products | Services | Total | ||||||||||||||||||||||
Remaining six months of 2018 | $ | 6 | $ | 66,087 | $ | 66,093 | ||||||||||||||||||
2019 | 13 | 54,389 | 54,402 | |||||||||||||||||||||
Remaining nine months of 2019 |
| $ | 9 |
|
| $ | 74,784 |
|
| $ | 74,793 |
| ||||||||||||
2020 | 6 | 23,201 | 23,207 |
|
| 6 |
|
|
| 33,293 |
|
|
| 33,299 |
| |||||||||
2021 | — | 8,154 | 8,154 |
|
|
|
|
|
| 13,936 |
|
|
| 13,936 |
| |||||||||
2022 | — | 3,715 | 3,715 |
|
|
|
|
|
| 5,191 |
|
|
| 5,191 |
| |||||||||
2023 | — | 1,350 | 1,350 | |||||||||||||||||||||
2024 and thereafter | — | 138 | 138 | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
2023 and thereafter |
|
|
|
|
|
| 2,667 |
|
|
| 2,667 |
| ||||||||||||
Total remaining performance obligations | $ | 25 | $ | 157,034 | $ | 157,059 |
| $ | 15 |
|
| $ | 129,871 |
|
| $ | 129,886 |
| ||||||
|
|
|
Topic 606 allows for certain practical expedients
With the exception of remaining performance obligations associated with our OneCall Support Services contracts which we have elected to apply. As a result, we do not disclose information about remainingare included in the table above regardless of original duration, remaining performance obligations that have original expected durations of one year or less are not included in the table above. Amounts not included in the table above have an average original expected duration of eightnine months. Additionally, for our time and material services contracts, whereby we have the right to consideration from a client in an amount that corresponds directly with the value to the client of our performance completed to date, we recognized revenue in
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
the amount to which we have a right to invoice as of June 30, 2018March 31, 2019 and do not disclose information about related remaining performance obligations in the table above. Our time and material contracts have an average expected duration of 1314 months.
The majority of our backlog historically has been and continues to be open cancelable purchase orders. We do not believe that backlog as of any particular date is predictive of future results, therefore we do not include performance obligations under open cancelable purchase orders, which do not qualify for revenue recognition, in accordance with Topic 606 as of June 30, 2018, in the table above.
4. |
|
Basic EPS is computed by dividing net earnings available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding restricted stock units (“RSUs”). A reconciliation of the denominators of the basic and diluted EPS calculations follows (in thousands, except per share data):
Three Months Ended June 30, | Six Months Ended June 30, |
| Three Months Ended March 31, |
| ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 |
| 2019 |
|
| 2018 |
| |||||||||||||||
Numerator: |
|
|
|
|
|
|
|
| ||||||||||||||||
Net earnings | $ | 51,479 | $ | 40,255 | $ | 84,224 | $ | 54,103 |
| $ | 39,327 |
|
| $ | 33,003 |
| ||||||||
|
|
|
| |||||||||||||||||||||
Denominator: |
|
|
|
|
|
|
|
| ||||||||||||||||
Weighted average shares used to compute basic EPS | 35,483 | 35,765 | 35,698 | 35,684 |
|
| 35,609 |
|
|
| 35,913 |
| ||||||||||||
Dilutive potential common shares due to dilutive RSUs, net of tax effect | 332 | 404 | 341 | 493 |
|
| 494 |
|
|
| 350 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||
Weighted average shares used to compute diluted EPS | 35,815 | 36,169 | 36,039 | 36,177 |
|
| 36,103 |
|
|
| 36,263 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||
Net earnings per share: |
|
|
|
|
|
|
|
| ||||||||||||||||
Basic | $ | 1.45 | $ | 1.13 | $ | 2.36 | $ | 1.52 |
| $ | 1.10 |
|
| $ | 0.92 |
| ||||||||
|
|
|
| |||||||||||||||||||||
Diluted | $ | 1.44 | $ | 1.11 | $ | 2.34 | $ | 1.50 |
| $ | 1.09 |
|
| $ | 0.91 |
| ||||||||
|
|
|
|
12
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
For the three and six months ended June 30,March 31, 2019 and 2018, 13,000164,000 and 17,000,20,000, respectively, of our RSUs were not included in the diluted EPS calculations because their inclusion would have been anti-dilutive. These share-based awards could be dilutive in the future. There were 12,000 and 54,000 anti-dilutive RSUs for the three and six months ended June 30, 2017, respectively.
5. | Debt, Inventory Financing Facility, Finance Leases and Other Financing Obligations |
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
4. Debt Inventory Financing Facility, Capital Leases and Other Financing Obligations
Debt
Our long-term debt consists of the following (in thousands):
June 30, 2018 | December 31, 2017 |
| March 31, 2019 |
|
| December 31, 2018 |
| |||||||||
Senior revolving credit facility | $ | — | $ | 117,500 |
| $ | — |
|
| $ | — |
| ||||
Term Loan A (less unamortized debt issuance costs of $749 and $873, respectively) | 158,939 | 165,377 | ||||||||||||||
Accounts receivable securitization financing facility | — | 25,000 |
|
| 112,000 |
|
|
| 194,000 |
| ||||||
Capital leases and other financing obligations | 2,873 | 5,291 | ||||||||||||||
|
| |||||||||||||||
Finance leases and other financing obligations |
|
| 2,388 |
|
|
| 2,920 |
| ||||||||
Total | 161,812 | 313,168 |
|
| 114,388 |
|
|
| 196,920 |
| ||||||
Less: current portion of long-term debt | (16,924 | ) | (16,592 | ) |
|
| (1,161 | ) |
|
| (1,395 | ) | ||||
|
| |||||||||||||||
Long-term debt | $ | 144,888 | $ | 296,576 |
| $ | 113,227 |
|
| $ | 195,525 |
| ||||
|
|
Our senior revolving credit facility (“revolving facility”) has an aggregate U.S. dollar equivalent maximum borrowing amount of $350,000,000, including a maximum borrowing capacity that may be used for borrowing in certain foreign currencies of $50,000,000, and matures on June 23, 2021. In January 2017, we amended our revolving facility to expand the facility by $175,000,000 in the form of an incremental Term Loan A (“TLA”). The TLA requires amortization payments of 5%, 7.5%, 10%, 12.5% and 15% of the original principal balance in years one through five, respectively, to be paid quarterly through March 31, 2021, with the remaining balance of $107,187,500 due at maturity on June 23, 2021.
Our accounts receivable securitization financing facility (the “ABS facility”) was amended on June 27, 2018 to, among other things, renew the borrowing program for a three-year term expiring June 23, 2021. The ABS facility has a maximum aggregate borrowing availability of $250,000,000.$250,000,000, and matures on June 23, 2021. While the ABS facility has a stated maximum amount, the actual availability under the ABS facility is limited by the quantity and quality of the underlying accounts receivable. As of June 30, 2018,March 31, 2019, qualified receivables were sufficient to permit access to the full $250,000,000 facility amount, of which no amounts were$112,000,000 was outstanding.
Our consolidated debt balance that can be outstanding at the end of any fiscal quarter under our revolving facility our TLA and our ABS facility is limited by certain financial covenants, particularly a maximum leverage ratio. The maximum leverage ratio is calculated as aggregate debt outstanding divided by the sum of our trailing twelve month net earnings (loss) plus (i) interest expense, excludingnon-cash imputed interest on our inventory financing facility, (ii) income tax expense (benefit), (iii) depreciation and amortization,(iv) non-cash stock-based compensation, (v) extraordinary ornon-recurringnon-cash non-recurring non-cash losses or expenses and (vi) certain cash restructuring and acquisition-related charges and synergies, not to exceed a specified cap (“adjusted earnings”). The maximum leverage ratio permitted under the facilities is currently 3.253.0 times our trailing twelve-month adjusted earnings. A significant drop in our adjusted earnings would limit the amount of indebtedness that could be outstanding at the end of any fiscal quarter to a level that would be below our consolidated maximum facility amount. Based on our maximum leverage ratio as of June 30, 2018,March 31, 2019, our aggregate debt balance that could have been outstanding under our revolving facility our TLA and our ABS facility was the full amount of the maximum borrowing capacity of $759,688,000. We had no amounts outstanding under our revolving and ABS facilities and $159,688,000 was outstanding under our TLA at June 30, 2018.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Inventory Financing Facility
Our inventory financing facility was amended on March 23, 2018 to increase the aggregate availability for vendor purchases under the facility from $325,000,000 tohas a maximum borrowing capacity of $400,000,000, of which $303,702,000$260,160,000 was outstanding at June 30, 2018.March 31, 2019. The inventory financing facility matures on June 23, 2021. In conjunction with the increase in the aggregate availability under the facility, we no longer have the option to request additional increases in the aggregate amount available under the inventory financing facility without amending the facility. If balances are not paid within stated vendor terms, they will accrue interest at prime plus 1.25%. Amounts outstanding under this facility are classified separately as accounts payable – inventory financing facility in the accompanying consolidated balance sheets.
Capital13
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Finance Lease and Other Financing Obligations
Our capitalfinance lease obligations totaled $1,275,000$2,388,000 and $2,802,000$2,920,000 as of June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.
In conjunction with our acquisition of Datalink effective January 6, 2017, we acquired certain obligations associated with Datalink’s financing of the equipment that it leased to its clients. These financing obligations totaled $1,598,000 and $2,489,000 as of June 30, 2018 and December 31, 2017, respectively.
The current and long-term portions of our capital lease and other financing obligationsfinance leases are included in the current and long-term portions of long-term debt in the table above and in our consolidated balance sheets as of June 30, 2018March 31, 2019 and December 31, 2017.2018. Further, see Note 2 for additional information.
6. | Restricted Cash |
5. Severance and Restructuring Activities
During the six months ended June 30, 2018, we recorded severance expenseAmounts included in each of our operating segments. The charges in all three operating segments primarilyrestricted cash represent those required to be set aside by a contractual agreement with a lessor related to severance actions taken to realign certain roles and responsibilities.leased office space in foreign jurisdictions. The following table detailsprovides a reconciliation of cash, cash equivalents and restricted cash reported within the activity relatedbalance sheets that sum to these resource actionsthe total of the same such amounts shown in the statements of cash flows for the sixthree months ended June 30, 2018March 31, 2019 and the outstanding obligations as of June 30, 2018 (in thousands):
North America | EMEA | APAC | Consolidated | |||||||||||||
Balances at December 31, 2017 | $ | 1,631 | $ | 2,994 | $ | 15 | $ | 4,640 | ||||||||
Severance costs, net of adjustments | 781 | 1,115 | 130 | 2,026 | ||||||||||||
Cash payments | (1,268 | ) | (2,779 | ) | (145 | ) | (4,192 | ) | ||||||||
Foreign currency translation adjustments | (30 | ) | (16 | ) | — | (46 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Balances at June 30, 2018 | $ | 1,114 | $ | 1,314 | $ | — | $ | 2,428 | ||||||||
|
|
|
|
|
|
|
|
|
| March 31, 2019 |
|
| December 31, 2018 |
| ||
Cash and cash equivalents |
| $ | 124,831 |
|
| $ | 142,655 |
|
Restricted cash included in other current assets |
|
| 8 |
|
|
| 8 |
|
Restricted cash included in other non-current assets |
|
| 1,627 |
|
|
| 1,630 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
| $ | 126,466 |
|
| $ | 144,293 |
|
The remaining outstanding obligations are expected to be paid during the next 12 months and, therefore, are included in accrued expenses and other current liabilities in the accompanying consolidated balance sheets.
|
| March 31, 2018 |
|
| December 31, 2017 |
| ||
Cash and cash equivalents |
| $ | 100,237 |
|
| $ | 105,831 |
|
Restricted cash included in other current assets |
|
| 10 |
|
|
| 46 |
|
Restricted cash included in other non-current assets |
|
| 1,604 |
|
|
| 1,568 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
| $ | 101,851 |
|
| $ | 107,445 |
|
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
6. 7.Stock-Based Compensation
We recorded the followingpre-tax amounts in selling and administrative expenses for stock-based compensation, by operating segment, in the accompanying consolidated financial statements (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, |
| Three Months Ended March 31, |
| ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 |
| 2019 |
|
| 2018 |
| |||||||||||||||
North America | $ | 2,945 | $ | 2,589 | $ | 5,335 | $ | 5,127 |
| $ | 3,123 |
|
| $ | 2,390 |
| ||||||||
EMEA | 790 | 691 | 1,480 | 1,436 |
|
| 870 |
|
|
| 690 |
| ||||||||||||
APAC | 128 | 57 | 232 | 186 |
|
| 122 |
|
|
| 104 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||
Total Consolidated | $ | 3,863 | $ | 3,337 | $ | 7,047 | $ | 6,749 |
| $ | 4,115 |
|
| $ | 3,184 |
| ||||||||
|
|
|
|
As of June 30, 2018,March 31, 2019, total compensation cost related to nonvested RSUs not yet recognized is $26,352,000,$36,742,000, which is expected to be recognized over the next 1.381.84 years on a weighted-average basis.
14
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table summarizes our RSU activity during the sixthree months ended June 30, 2018:March 31, 2019:
| Number |
|
| Weighted Average Grant Date Fair Value |
|
| Fair Value |
|
| ||||||||||||||||
Number | Weighted Average Grant Date Fair Value | Fair Value | |||||||||||||||||||||||
Nonvested at January 1, 2018 | 892,113 | $ | 32.86 | ||||||||||||||||||||||
Nonvested at January 1, 2019 |
|
| 1,020,930 |
|
| $ | 36.10 |
|
|
|
|
|
| ||||||||||||
Granted(a) | 405,022 | 35.91 |
|
| 326,868 |
|
|
| 57.52 |
|
|
|
|
|
| ||||||||||
Vested, including shares withheld to cover taxes | (353,764 | ) | 29.89 | $ | 12,794,661 | (b) |
|
| (387,406 | ) |
|
| 33.90 |
|
| $ | 13,133,063 | �� | (b) | ||||||
| |||||||||||||||||||||||||
Forfeited | (33,439 | ) | 33.60 |
|
| (7,888 | ) |
|
| 40.94 |
|
|
|
|
|
| |||||||||
| |||||||||||||||||||||||||
Nonvested at June 30, 2018(a) | 909,932 | 35.34 | $ | 44,522,973 | (c) | ||||||||||||||||||||
|
| ||||||||||||||||||||||||
Nonvested at March 31, 2019(a) |
|
| 952,504 |
|
|
| 44.30 |
|
| $ | 52,444,870 |
| (c) |
(a) | Includes |
| The aggregate fair value of vested RSUs represents the totalpre-tax fair value, based on the closing stock price on the day of vesting, which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. |
(c) | The aggregate fair value of the nonvested RSUs and the RSUs expected to vest represents the totalpre-tax fair value, based on our closing stock price of |
8. |
|
Our effective tax rate for both the three and six months ended June 30,March 31, 2019 and 2018 was 23.5% and 25.9%., respectively. For the three and six months ended June 30,March 31, 2019, our effective tax rate was higher than the United States federal statutory rate of 21.0% due primarily to state income taxes, net of federal benefit, and higher taxes on earnings in foreign jurisdictions partially offset by tax benefits on the settlement of employee share-based awards and the recognition of tax benefits related to research and development activities. For the three months ended March 31, 2018, our effective tax rate was higher than the United States federal statutory rate of 21.0% due primarily to state income taxes net of federal benefit.
Our effective tax rate for the three and six months ended June 30, 2017 was 37.7% and 35.1%, respectively. For the three months ended June 30, 2017, our effective tax rate was higher than the United States federal statutory rate of 35.0% due primarily to state income taxes, net of federal benefit. Additionally, the effect of lower taxes on earnings in foreign jurisdictions was offset partially by losses in certain foreign jurisdictions, resulting in an increase in the valuation allowance of deferred tax assets related to these foreign operating losses. For the six months ended June 30, 2017,
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
our effective tax rate approximated the United States federal statutory rate of 35.0% due primarily to increases in the rate caused by state income taxes, net of federal benefit, offset by the decreases in the rate cause by the recognition of $2,189,000 of tax benefits on the settlement of employee share-based awards during the first half of 2017 in accordance with a new accounting standard, which was adopted effective January 1, 2017. Additionally, the effect of lower taxes on earnings in foreign jurisdictions was offset partially by losses in certain foreign jurisdictions, resulting in an increase in the valuation allowance for deferred tax assets related to these foreign operating losses.
In December 2017, U.S. federal tax reform was enacted as part of the U.S. Tax Cuts and Jobs Act. Although we recorded a tax charge in 2017 in connection with the enactment of the U.S. Tax Cuts and Jobs Act, we have not completed our accounting related to all of its provisions. U.S. income taxes attributable to the remeasurement of U.S. deferred income taxes, the mandatory deemed repatriation provision and the state tax effects of these items are provisional amounts. For the quarter ended June 30, 2018, we have not made any changes to these provisional estimates, and we are continuing to analyze and model the impacts of the U.S. federal tax reform and will record said impacts as they become more certain.
As of June 30, 2018March 31, 2019 and December 31, 2017,2018, we had approximately $4,004,000$7,423,000 and $4,273,000,$6,849,000, respectively, of unrecognized tax benefits. Of these amounts, approximately $307,000$373,000 and $287,000,$313,000, respectively, related to accrued interest. In the future, if recognized, the liability associated with uncertain tax positions would affect our effective tax rate. We do not believe there will be any changes over the next 12 months that would have a material effect on our effective tax rate.
Several of our subsidiaries are currently under audit for tax years 2012 through 2015.2017. Although the timing of the resolutions and/or closures of audits is highly uncertain, it is reasonably possible that the examination phase of these audits may be concluded within the next 12 months, which could significantly increase or decrease the balance of our gross unrecognized tax benefits. However, based on the status of the various examinations in multiple jurisdictions, an estimate of the range of reasonably possible outcomes cannot be made at this time, but the estimated effect on our income tax expense and net earnings is not expected to be significant.
8. Share Repurchase Program15
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
On February 13, 2018, our Board of Directors authorized the repurchase of up to $50,000,000 of our common stock. Our share repurchases will be made on the open market, subject to Rule10b-18 or in privately negotiated transactions, through block trades, through10b5-1 plans or otherwise, at management’s discretion. The amount of shares purchased and the timing of the purchases will be based on market conditions, working capital requirements, general business conditions and other factors. We intend to retire the repurchased shares.
During the sixthree months ended June 30,March 31, 2019, we did not repurchase any shares of our common stock. During the comparative three months ended March 31, 2018, we repurchased 641,211221,256 shares of our common stock on the open market at a total cost of approximately $22,069,000$7,679,000 (an average price of $34.42$34.71 per share). All shares repurchased were retired. During the comparative six months ended June 30, 2017, we did not repurchase any shares of our common stock.
10. | Commitments and Contingencies |
9. Commitments and Contingencies
Contractual
In the ordinary course of business, we issue performance bonds to secure our performance under certain contracts or state tax requirements. As of June 30, 2018,March 31, 2019, we had approximately $2,075,000$3,939,000 of performance bonds outstanding. These bonds are issued on our behalf by a surety company on an unsecured basis; however, if the surety company is ever required to pay out under the bonds, we have contractually agreed to reimburse the surety company.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Management believes that payments, if any, related to these performance bonds are not probable at June 30, 2018.March 31, 2019. Accordingly, we have not accrued any liabilities related to such performance bonds in our consolidated financial statements.
Employment Contracts and Severance Plans
We have employment contracts with, and severance plans covering, certain officers and management teammates under which severance payments would become payable in the event of specified terminations without cause or terminations under certain circumstances after a change in control. In addition, vesting of outstanding nonvested RSUs would accelerate following a change in control. If severance payments under the current employment agreements or plan payments were to become payable, the severance payments would generally range from three to twenty-four months of salary.
Indemnifications
From time to time, in the ordinary course of business, we enter into contractual arrangements under which we agree to indemnify either our clients or third-party service providers from certain losses incurred relating to services performed on our behalf or for losses arising from defined events, which may include litigation or claims relating to past performance. These arrangements include, but are not limited to, the indemnification of our clients for certain claims arising out of our performance under our sales contracts, the indemnification of our landlords for certain claims arising from our use of leased facilities and the indemnification of the lenders that provide our credit facilities for certain claims arising from their extension of credit to us. Such indemnification obligations may not be subject to maximum loss clauses.
Management believes that payments, if any, related to these indemnifications are not probable at June 30, 2018.March 31, 2019. Accordingly, we have not accrued any liabilities related to such indemnifications in our consolidated financial statements.
16
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
We have entered into separate indemnification agreements with certain of our executive officers and with each of our directors. These agreements require us, among other requirements, to indemnify such officers and directors against expenses (including attorneys’ fees), judgments and settlements incurred by such individual in connection with any action arising out of such individual’s status or service as our executive officer or director (subject to exceptions such as where the individual failed to act in good faith or in a manner the individual reasonably believed to be in, or not opposed to, the best interests of the Company) and to advance expenses incurred by such individual with respect to which such individual may be entitled to indemnification by us. There are no pending legal proceedings that involve the indemnification of any of the Company’s directors or officers.
Contingencies Related to Third-Party Review
From time to time, we are subject to potential claims and assessments from third parties. We are also subject to various governmental, client and partner audits. We continually assess whether or not such claims have merit and warrant accrual. Where appropriate, we accrue estimates of anticipated liabilities in the consolidated financial statements. Such estimates are subject to change and may affect our results of operations and our cash flows.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Legal Proceedings
From time to time, we are party to various legal proceedings arising in the ordinary course of business, including preference payment claims asserted in client bankruptcy proceedings, indemnification claims, claims of alleged infringement of patents, trademarks, copyrights and other intellectual property rights, claims of allegednon-compliance with contract provisions and claims related to alleged violations of laws and regulations. We regularly evaluate the status of the legal proceedings in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made for disclosure. Although litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the resolution of a legal proceeding. Legal expenses related to defense, negotiations, settlements, rulings and advice of outside legal counsel are expensed as incurred.
The Company is not involved in any pending or threatened legal proceedings that it believes would reasonably be expected to have a material adverse effect on its business, financial condition or results of operations.
10.
17
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
We operate in three reportable geographic operating segments: North America; EMEA; and APAC. Our offerings in North America and certain countries in EMEA and APAC include IT hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments are largely software and certain software-related services.
During the year ended December 31, 2017, subsequent to our acquisition of Datalink, our consolidated net sales from the provision of services approximated 10%. As such, beginning with our results of operations for the year ended December 31, 2017, we began reporting net sales from the provision of services and the related costs of goods sold separately from net sales of products and the related costs of goods sold on the face of our consolidated statement of operations. We continued this presentation in the three and six months ended June 30, 2018, and expect to continue this presentation in future periods. For comparability purposes, net sales and costs of goods sold for the three and six months ended June 30, 2017 have been expanded to conform to the current year presentation. These changes in presentation had no effect on previously reported total net sales, total costs of goods sold or gross profit amounts.
In conjunction with these changes in presentation, because fees earned from activities reported net are considered services revenues, we reclassified certain revenue streams for which we act as the agent in the transaction to net sales from services. Previously, we included these net revenue streams within our software and, to a lesser extent, hardware sales mix categories based on the type of product being sold (e.g., fees earned for the sale of software maintenance and certain software licenses were included in software sales and fees earned for the sale of certain third-party provided training and warranty services were included in hardware sales when we historically disclosed and analyzed our sales mix). For comparability purposes, our sales mix among our hardware, software and services categories for the three and six months ended June 30, 2017 have been reclassified to conform to the current year presentation. These reclassifications had no effect on previously reported total net sales amounts. The following table summarizes net sales by offering for North America, EMEA and APAC including the effect of the
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
reclassifications on the previously reported net sales by sales mix amounts for the three and six months ended June 30, 2017March 31, 2019 and 2018 (in thousands):
North America Three Months Ended June 30, | EMEA Three Months Ended June 30, | APAC Three Months Ended June 30, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Sales Mix | (As Reclassified) | (As Reclassified) | (As Reclassified) | |||||||||||||||||||||
Hardware | $ | 898,144 | $ | 803,389 | $ | 171,337 | $ | 123,992 | $ | 9,317 | $ | 6,916 | ||||||||||||
Software | 308,269 | 341,643 | 193,116 | 190,116 | 39,591 | 39,409 | ||||||||||||||||||
Services | 163,037 | 136,280 | 41,827 | 31,952 | 12,282 | 10,335 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 1,369,450 | $ | 1,281,312 | $ | 406,280 | $ | 346,060 | $ | 61,190 | $ | 56,660 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
North America Six Months Ended June 30, | EMEA Six Months Ended June 30, | APAC Six Months Ended June 30, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Sales Mix | (As Reclassified) | (As Reclassified) | (As Reclassified) | |||||||||||||||||||||
Hardware | $ | 1,771,485 | $ | 1,514,253 | $ | 358,347 | $ | 262,869 | $ | 16,477 | $ | 10,996 | ||||||||||||
Software | 598,745 | 615,626 | 378,034 | 359,434 | 78,841 | 64,256 | ||||||||||||||||||
Services | 306,618 | 262,385 | 70,314 | 54,112 | 20,962 | 17,644 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 2,676,848 | $ | 2,392,264 | $ | 806,695 | $ | 676,415 | $ | 116,280 | $ | 92,896 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Fees earned from activities reported on a net basis in North America, EMEA and APAC, totaling $32,695,000, $19,230,000 and $4,855,000, respectively, in the three months ended June 30, 2017, were reclassified from our software or hardware product categories to our services category to conform to the current year presentation. For the six months ended June 30, 2017, fees earned from activities reported on a net basis in North America, EMEA and APAC, totaling $54,676,000, $30,106,000 and $7,027,000, respectively, were reclassified from our software or hardware product categories to our services category to conform to the current year presentation.
|
| North America |
|
| EMEA |
|
| APAC |
| |||||||||||||||
|
| Three Months Ended March 31, |
|
| Three Months Ended March 31, |
|
| Three Months Ended March 31, |
| |||||||||||||||
Sales Mix |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware |
| $ | 748,337 |
|
| $ | 873,341 |
|
| $ | 171,525 |
|
| $ | 187,010 |
|
| $ | 6,518 |
|
| $ | 7,160 |
|
Software |
|
| 322,079 |
|
|
| 261,060 |
|
|
| 183,148 |
|
|
| 190,202 |
|
|
| 35,065 |
|
|
| 39,019 |
|
Services |
|
| 172,025 |
|
|
| 143,979 |
|
|
| 35,502 |
|
|
| 29,922 |
|
|
| 11,267 |
|
|
| 10,801 |
|
|
| $ | 1,242,441 |
|
| $ | 1,278,380 |
|
| $ | 390,175 |
|
| $ | 407,134 |
|
| $ | 52,850 |
|
| $ | 56,980 |
|
All significant intercompany transactions are eliminated upon consolidation, and there are no differences between the accounting policies used to measure profit and loss for our segments or on a consolidated basis. Net sales are defined as net sales to external clients. None of our clients exceeded ten percent of consolidated net sales for the three or six months ended June 30, 2018March 31, 2019 or 2017.2018.
A portion of our operating segments’ selling and administrative expenses arise from shared services and infrastructure that we have historically provided to them in order to realize economies of scale and to use resources efficiently. These expenses, collectively identified as corporate charges, include senior management expenses, internal audit, legal, tax, insurance services, treasury and other corporate infrastructure expenses. Charges are allocated to our operating segments, and the allocations have been determined on a basis that we considered to be a reasonable reflection of the utilization of services provided to or benefits received by the operating segments.
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands):
Three Months Ended June 30, 2018 |
| Three Months Ended March 31, 2019 |
| |||||||||||||||||||||||||||||
North America | EMEA | APAC | Consolidated |
| North America |
|
| EMEA |
|
| APAC |
|
| Consolidated |
| |||||||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Products | $ | 1,206,413 | $ | 364,453 | $ | 48,908 | $ | 1,619,774 |
| $ | 1,070,416 |
|
| $ | 354,673 |
|
| $ | 41,583 |
|
| $ | 1,466,672 |
| ||||||||
Services | 163,037 | 41,827 | 12,282 | 217,146 |
|
| 172,025 |
|
|
| 35,502 |
|
|
| 11,267 |
|
|
| 218,794 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total net sales | 1,369,450 | 406,280 | 61,190 | 1,836,920 |
|
| 1,242,441 |
|
|
| 390,175 |
|
|
| 52,850 |
|
|
| 1,685,466 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Products | 1,105,959 | 338,142 | 44,820 | 1,488,921 |
|
| 974,701 |
|
|
| 324,038 |
|
|
| 38,569 |
|
|
| 1,337,308 |
| ||||||||||||
Services | 72,974 | 6,174 | 4,474 | 83,622 |
|
| 85,133 |
|
|
| 9,154 |
|
|
| 5,399 |
|
|
| 99,686 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total costs of goods sold | 1,178,933 | 344,316 | 49,294 | 1,572,543 |
|
| 1,059,834 |
|
|
| 333,192 |
|
|
| 43,968 |
|
|
| 1,436,994 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Gross profit | 190,517 | 61,964 | 11,896 | 264,377 |
|
| 182,607 |
|
|
| 56,983 |
|
|
| 8,882 |
|
|
| 248,472 |
| ||||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Selling and administrative expenses | 135,206 | 46,894 | 7,364 | 189,464 |
|
| 136,950 |
|
|
| 47,145 |
|
|
| 6,968 |
|
|
| 191,063 |
| ||||||||||||
Severance and restructuring expenses | 338 | 41 | 3 | 382 |
|
| 331 |
|
|
| (85 | ) |
|
| 124 |
|
|
| 370 |
| ||||||||||||
Acquisition-related expenses | 94 | — | — | 94 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Earnings from operations | $ | 54,879 | $ | 15,029 | $ | 4,529 | $ | 74,437 |
| $ | 45,326 |
|
| $ | 9,923 |
|
| $ | 1,790 |
|
| $ | 57,039 |
| ||||||||
|
|
|
| |||||||||||||||||||||||||||||
Three Months Ended June 30, 2017 | ||||||||||||||||||||||||||||||||
North America | EMEA | APAC | Consolidated | |||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||
Products | $ | 1,145,031 | $ | 314,108 | $ | 46,325 | $ | 1,505,464 | ||||||||||||||||||||||||
Services | 136,281 | 31,952 | 10,335 | 178,568 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total net sales | 1,281,312 | 346,060 | 56,660 | 1,684,032 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Costs of goods sold: | ||||||||||||||||||||||||||||||||
Products | 1,041,842 | 287,246 | 42,927 | 1,372,015 | ||||||||||||||||||||||||||||
Services | 56,684 | 3,081 | 873 | 60,638 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total costs of goods sold | 1,098,526 | 290,327 | 43,800 | 1,432,653 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Gross profit | 182,786 | 55,733 | 12,860 | 251,379 | ||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Selling and administrative expenses | 131,560 | 41,772 | 7,420 | 180,752 | ||||||||||||||||||||||||||||
Severance and restructuring expenses | 543 | 479 | — | 1,022 | ||||||||||||||||||||||||||||
Acquisition-related expenses | 276 | — | — | 276 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Earnings (loss) from operations | $ | 50,407 | $ | 13,482 | $ | 5,440 | $ | 69,329 | ||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Six Months Ended June 30, 2018 | ||||||||||||||||||||||||||||||||
North America | EMEA | APAC | Consolidated | |||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||
Products | $ | 2,370,230 | $ | 736,381 | $ | 95,318 | $ | 3,201,929 | ||||||||||||||||||||||||
Services | 306,618 | 70,314 | 20,962 | 397,894 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total net sales | 2,676,848 | 806,695 | 116,280 | 3,599,823 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Costs of goods sold: | ||||||||||||||||||||||||||||||||
Products | 2,163,948 | 676,049 | 87,658 | 2,927,655 | ||||||||||||||||||||||||||||
Services | 147,012 | 12,890 | 7,884 | 167,786 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total costs of goods sold | 2,310,960 | 688,939 | 95,542 | 3,095,441 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Gross profit | 365,888 | 117,756 | 20,738 | 504,382 | ||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Selling and administrative expenses | 267,846 | 95,177 | 14,621 | 377,644 | ||||||||||||||||||||||||||||
Severance and restructuring expenses | 781 | 1,115 | 130 | 2,026 | ||||||||||||||||||||||||||||
Acquisition-related expenses | 94 | — | — | 94 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Earnings from operations | $ | 97,167 | $ | 21,464 | $ | 5,987 | $ | 124,618 | ||||||||||||||||||||||||
|
|
|
|
18
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Six Months Ended June 30, 2017 | ||||||||||||||||
North America | EMEA | APAC | Consolidated | |||||||||||||
Net sales: | ||||||||||||||||
Products | $ | 2,129,878 | $ | 622,303 | $ | 75,252 | $ | 2,827,433 | ||||||||
Services | 262,386 | 54,112 | 17,644 | 334,142 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total net sales | 2,392,264 | 676,415 | 92,896 | 3,161,575 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Costs of goods sold: | ||||||||||||||||
Products | 1,933,429 | 569,755 | 69,888 | 2,573,072 | ||||||||||||
Services | 117,748 | 8,381 | 2,768 | 128,897 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total costs of goods sold | 2,051,177 | 578,136 | 72,656 | 2,701,969 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross profit | 341,087 | 98,279 | 20,240 | 459,606 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and administrative expenses | 262,570 | 81,915 | 13,899 | 358,384 | ||||||||||||
Severance and restructuring expenses | 1,647 | 4,009 | 61 | 5,717 | ||||||||||||
Acquisition-related expenses | 3,223 | — | — | 3,223 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings (loss) from operations | $ | 73,647 | $ | 12,355 | $ | 6,280 | $ | 92,282 | ||||||||
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, 2018 |
| |||||||||||||
|
| North America |
|
| EMEA |
|
| APAC |
|
| Consolidated |
| ||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
| $ | 1,134,401 |
|
| $ | 377,212 |
|
| $ | 46,179 |
|
| $ | 1,557,792 |
|
Services |
|
| 143,979 |
|
|
| 29,922 |
|
|
| 10,801 |
|
|
| 184,702 |
|
Total net sales |
|
| 1,278,380 |
|
|
| 407,134 |
|
|
| 56,980 |
|
|
| 1,742,494 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
| 1,028,970 |
|
|
| 343,019 |
|
|
| 42,997 |
|
|
| 1,414,986 |
|
Services |
|
| 74,039 |
|
|
| 8,065 |
|
|
| 5,141 |
|
|
| 87,245 |
|
Total costs of goods sold |
|
| 1,103,009 |
|
|
| 351,084 |
|
|
| 48,138 |
|
|
| 1,502,231 |
|
Gross profit |
|
| 175,371 |
|
|
| 56,050 |
|
|
| 8,842 |
|
|
| 240,263 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
| 132,640 |
|
|
| 48,283 |
|
|
| 7,257 |
|
|
| 188,180 |
|
Severance and restructuring expenses |
|
| 443 |
|
|
| 1,074 |
|
|
| 127 |
|
|
| 1,644 |
|
Earnings from operations |
| $ | 42,288 |
|
| $ | 6,693 |
|
| $ | 1,458 |
|
| $ | 50,439 |
|
The following is a summary of our total assets by reportable operating segment (in thousands):
June 30, 2018 | December 31, 2017 |
| March 31, 2019 |
|
| December 31, 2018 |
| |||||||||
North America | $ | 2,662,062 | $ | 2,337,573 |
| $ | 2,640,942 |
|
| $ | 2,660,886 |
| ||||
EMEA | 753,387 | 530,242 |
|
| 614,556 |
|
|
| 611,338 |
| ||||||
APAC | 177,278 | 101,169 |
|
| 114,156 |
|
|
| 98,959 |
| ||||||
Corporate assets and intercompany eliminations, net | (499,997 | ) | (283,333 | ) |
|
| (613,187 | ) |
|
| (595,236 | ) | ||||
|
| |||||||||||||||
Total assets | $ | 3,092,730 | $ | 2,685,651 |
| $ | 2,756,467 |
|
| $ | 2,775,947 |
| ||||
|
|
We recorded the followingpre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, |
| Three Months Ended March 31, |
| ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 |
| 2019 |
|
| 2018 |
| |||||||||||||||
Depreciation and amortization of property and equipment: |
|
|
|
|
|
|
|
| ||||||||||||||||
North America | $ | 4,158 | $ | 4,551 | $ | 8,456 | $ | 10,104 |
| $ | 3,957 |
|
| $ | 4,298 |
| ||||||||
EMEA | 998 | 1,225 | 2,001 | 2,375 |
|
| 955 |
|
|
| 1,003 |
| ||||||||||||
APAC | 123 | 123 | 255 | 250 |
|
| 132 |
|
|
| 132 |
| ||||||||||||
|
|
|
|
|
| 5,044 |
|
|
| 5,433 |
| |||||||||||||
5,279 | 5,899 | 10,712 | 12,729 | |||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Amortization of intangible assets: |
|
|
|
|
|
|
|
| ||||||||||||||||
North America | 3,361 | 4,012 | 6,721 | 8,024 |
|
| 3,636 |
|
|
| 3,360 |
| ||||||||||||
EMEA | 71 | — | 145 | 12 |
|
| 69 |
|
|
| 74 |
| ||||||||||||
APAC | 171 | 198 | 348 | 397 |
|
| 118 |
|
|
| 177 |
| ||||||||||||
|
|
|
|
|
| 3,823 |
|
|
| 3,611 |
| |||||||||||||
3,603 | 4,210 | 7,214 | 8,433 | |||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total | $ | 8,882 | $ | 10,109 | $ | 17,926 | $ | 21,162 |
| $ | 8,867 |
|
| $ | 9,044 |
| ||||||||
|
|
|
|
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
11. Subsequent Event
Effective August 1, 2018, we acquired 100 percent of the issued and outstanding shares of Cardinal, Solutions Group, Inc. (“Cardinal”), a digital solutions provider based in Cincinnati, Ohio, with offices across the Midwest and Southeast United States, for a cash purchase price, net of cash acquired, of approximately $79,000,000, subject to a$78,400,000, including final working capital adjustment.and tax gross up adjustments. Cardinal provides technology solutions to digitally transform organizations through their expertise in mobile applications development, Internet of Things and cloud enabled business intelligence. We believe that this acquisition strengthens our services capabilities and will bring value to our clients within our digital innovation services solution offering.
We are in the process of determining theThe fair value of net assets acquired was approximately $42,360,000, including $27,540,000 of identifiable intangible assets, whichconsisting primarily of customer relationships that will be amortized using the straight line method over the estimated economic life of ten years. The preliminary purchase price was allocated using the information currently available. We finalized the fair value assumptions for identifiable intangible assets acquired in the fourth quarter of 2018. Goodwill acquired approximated $36,040,000 which was recorded in our North America operating segment. The goodwill is tax deductible. The working capital adjustment in the amount of $762,000 was finalized in the fourth quarter of 2018 and paid in January 2019. Additionally, we finalized the purchase price allocation when the tax gross up adjustment of $2,600,000 was agreed upon in April 2019. This resulted in a reduction of the previously recorded purchase price of $400,000.
We will consolidateconsolidated the results of operations for Cardinal within our North America operating segment beginning on August 1, 2018, the effective date of the acquisition. We do not believe that ourOur historical results would not have been materially affected by the acquisition of Cardinal.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report on Form10-Q. We refer to our customers as “clients,” our suppliers as “partners” and our employees as “teammates.”
Quarterly Overview
Today, every business is a technology business. We empower organizations of all sizes with Intelligent Technology SolutionsTM and services to maximize the business value of IT in North America; Europe, the Middle East and Africa (“EMEA”); and Asia-Pacific (“APAC”) with Insight Intelligent Technology SolutionsTM and services to maximize the business value of IT.. As a Fortune500-ranked global provider of digital innovation, cloud/data center transformation, connected workforce, and supply chain optimization solutions, and services, we help clients innovate and optimize their operations to run smarter. Our offerings in North America and certain countries in EMEA and APAC include hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments consist ofare largely software and certain software-related services.
Consolidated net sales of $1.84 billion in
On a consolidated basis, for the three months ended June 30, 2018 increased 9%March 31, 2019:
Net sales of $1.69 billion decreased 3% compared to the three months ended June 30, 2017, reflecting strongMarch 31, 2018. This change reflects a decrease in hardware net sales to large enterprise clients offset by growth in the hardware category due to the ongoing device refresh cycle as well as a 22% increase inour software and services sales year over year.net sales. Excluding the effects of fluctuating foreign currency exchange rates, consolidatedrate net sales increased 7% in the second quarter of 2018decreased 1% compared to the secondfirst quarter of 2017.2018.
Consolidated grossGross profit of $264.4$248.5 million in the three months ended June 30, 2018 increased 5%3% compared to the three months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit increased 3% in the three months ended June 30,March 31, 2018, compared to the three months ended June 30, 2017. Gross margin declined approximately 50 basis points year to year to 14.4%, reflecting a higher mix of sales to large enterprise and public sector clients, partially offset by an increase in gross profit from services net sales, including professional services and higher agency fees earned on enterprise agreements.
Consolidated selling and administrative expenses for the second quarter of 2018 increased $8.7 million, or 5%up 6% year over year (up 3% excluding the effects of fluctuating foreign currency exchange rates). Our consolidated resultsrates.
Gross margin improved approximately 90 basis points to 14.7% of operations fornet sales in the second quarter of 2018 also include severance expense,three months ended March 31, 2019. This increase reflects a change in sales mix towards higher margin net of adjustments, totaling $382,000sales categories, including Insight delivered services and cloud solutions compared to $1.0 million during the second quarter of 2017, as well as, $94,000same period in transaction expenses related to the Cardinal acquisition compared to $276,000 in transaction expenses related to the Datalink acquisition during the second quarter of 2017.prior year.
Growth in net sales and gross profit, combined with effective cost control, led to a 7%Earnings from operations increased 13% year over year improvement in consolidated earnings from operations from $69.3to $57.0 million in the secondfirst quarter of 20172019 compared to $74.4$50.4 million in the secondfirst quarter of 2018, with each of our operating segments contributing positively to our net sales results.2018. Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations increased 6%14% year over year. On a consolidated basis, we reported
Net earnings and diluted earnings per share were $39.3 million and $1.09, respectively, for the first quarter of 2019. This compares to net earnings of $51.5$33.0 million and diluted earnings per share of $1.44$0.91 for the secondfirst quarter of 2018, which includes a benefit from the lower tax rate due to the 2017 U.S. federal tax reform. This compares to net earnings of $40.3 million and diluted earnings per share of $1.11 for the second quarter of 2017.2018.
21
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Throughout the “Quarterly Overview” and “Results of Operations” sections of this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we refer to changes in net sales, gross profit, selling and administrative expenses and earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In computing the changes in amounts and percentages, we compare the current period amount as translated into U.S. dollars under the applicable accounting standards to the prior period amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period.
Details about segment results of operations can be found in Note 1011 to the Consolidated Financial Statements in Part I, Item 1 of this report.
Our discussion and analysis of financial condition and results of operations is intended to assist in the understanding of our consolidated financial statements, including the changes in certain key items in those consolidated financial statements from period to period and the primary factors that contributed to those changes, as well as how certain critical accounting estimates affect our consolidated financial statements.
Critical Accounting Estimates
Our consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”). For a summary of significant accounting policies, see Note 1 to the Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form10-K for the year ended December 31, 2017.2018. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, net sales and expenses. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results, however, may differ from estimates we have made. Members of our senior management have discussed the critical accounting estimates and related disclosures with the Audit Committee of our Board of Directors.
There have been no changes to the items disclosed as critical accounting estimates in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report onForm 10-K for the year ended December 31, 2017, other than the adoption of ASUNo. 2014-09, “Revenue from Contracts with Customers,” effective January 1, 2018, as discussed in Note 2 to the Consolidated Financial Statements in Part I, Item 1 of this report.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
The following table sets forth certain financial data as a percentage of net sales for the three and six months ended June 30, 2018March 31, 2019 and 2017:2018:
Three Months Ended June 30, | Six Months Ended June 30, |
| Three Months Ended March 31, |
| ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 |
| 2019 |
|
| 2018 |
| |||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % | ||||||||
Costs of goods sold | 85.6 | 85.1 | 86.0 | 85.5 |
|
| 85.3 |
|
|
| 86.2 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||
Gross profit | 14.4 | 14.9 | 14.0 | 14.5 |
|
| 14.7 |
|
|
| 13.8 |
| ||||||||||||
Selling and administrative expenses | 10.2 | 10.7 | 10.4 | 11.3 |
|
| 11.3 |
|
|
| 10.8 |
| ||||||||||||
Severance and restructuring and acquisition-related expenses | 0.1 | 0.1 | 0.1 | 0.3 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Severance and restructuring expenses |
|
| — |
|
|
| 0.1 |
| ||||||||||||||||
Earnings from operations | 4.1 | 4.1 | 3.5 | 2.9 |
|
| 3.4 |
|
|
| 2.9 |
| ||||||||||||
Non-operating expense, net | 0.3 | 0.3 | 0.4 | 0.3 |
|
| 0.3 |
|
|
| 0.3 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||
Earnings before income taxes | 3.8 | 3.8 | 3.1 | 2.6 |
|
| 3.1 |
|
|
| 2.6 |
| ||||||||||||
Income tax expense | 1.0 | 1.4 | 0.8 | 0.9 |
|
| 0.8 |
|
|
| 0.7 |
| ||||||||||||
|
|
|
| |||||||||||||||||||||
Net earnings | 2.8 | % | 2.4 | % | 2.3 | % | 1.7 | % |
|
| 2.3 | % |
|
| 1.9 | % | ||||||||
|
|
|
|
We experience some seasonal trends in our sales of IT hardware, software and services. Software sales are typically seasonally higher in our second quarter. Business clients, particularly larger enterprise businesses in the United States, tend to spend more in our fourth quarter and less in our first quarter. Sales to the federal government in the United States are often stronger in our third quarter, while sales in the state and local government and education markets are stronger in our second quarter. Sales to public sector clients in the United Kingdom are often stronger in our first quarter. These trends create overall seasonality in our consolidated results such that net sales and profitability are expected to be higher in the second and fourth quarters of the year.
During the year ended December 31, 2017, our consolidated net sales from the provision of services was approximately 10% of net sales. Accordingly, in our Annual Report on Form10-K for the year ended December 31, 2017, we began reporting net sales from the provision of services and the related costs of goods sold separately from net sales of products and the related costs of goods sold on the face of our consolidated statements of operations. We continued this reporting on the face of our consolidated statement of operations for the three and six months ended June 30, 2018 included in the Consolidated Financial Statements in Part I, Item 1 of this report. For comparability purposes, the presentation of net sales and costs of goods sold for the three and six months ended June 30, 2017 have been revised to conform to the current period presentation. These changes in presentation had no effect on previously reported total net sales, total costs of goods sold or gross profit amounts.
In conjunction with this change in presentation, because fees earned from activities reported net are considered services revenues, we reclassified certain revenue streams for which we act as the agent in the transaction to net sales from services. Previously, we included these net revenue streams within our software and, to a lesser extent, hardware sales mix categories based on the type of product being sold (e.g., fees earned for the sale of software maintenance and certain software licenses were included in software sales and fees earned for the sale of certain third-party provided training and warranty services were included in hardware sales when we historically disclosed and analyzed our sales mix). For comparability purposes, the sales mix among our hardware, software and services categories for the three and six months ended June 30, 2017 have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported net sales amounts.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our gross profit across the business is, and will continue to be, impacted by partner incentives, which can change significantly in the amounts made available and the related product or services sales being incentivized by the partner. TheseIncentives from our largest partners are significant and changes in the incentives could impact our results of operations to the extent we are unable to remediate and otherwise respondadapt our sales strategies to them.optimize performance under the revised programs.
Net Sales. Net sales for the three months ended June 30, 2018 increased 9%decreased 3% year to year to $1.69 billion compared to the three months ended June 30, 2017 to $1.84 billion. Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales increased 7% in the second quarter of 2018 compared to the second quarter of 2017. Net sales for the six months ended June 30, 2018 increased 14% compared to the six months ended June 30, 2017 to $3.60 billion. Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales increased 11% in the first six months of 2018 compared to the first six months of 2017.March 31, 2018. Our net sales by operating segment were as follows for the three and six months ended June 30,March 31, 2019 and 2018 and 2017 (dollars in thousands):
Three Months Ended June 30, | % | Six Months Ended June 30, | % |
| Three Months Ended March 31, |
|
| % |
| |||||||||||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change |
| 2019 |
|
| 2018 |
|
| Change |
| ||||||||||||||||||||||
North America | $ | 1,369,450 | $ | 1,281,312 | 7 | % | $ | 2,676,848 | $ | 2,392,264 | 12 | % |
| $ | 1,242,441 |
|
| $ | 1,278,380 |
|
|
| (3 | %) | ||||||||||||
EMEA | 406,280 | 346,060 | 17 | % | 806,695 | 676,415 | 19 | % |
|
| 390,175 |
|
|
| 407,134 |
|
|
| (4 | %) | ||||||||||||||||
APAC | 61,190 | 56,660 | 8 | % | 116,280 | 92,896 | 25 | % |
|
| 52,850 |
|
|
| 56,980 |
|
|
| (7 | %) | ||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||
Consolidated | $ | 1,836,920 | $ | 1,684,032 | 9 | % | $ | 3,599,823 | $ | 3,161,575 | 14 | % |
| $ | 1,685,466 |
|
| $ | 1,742,494 |
|
|
| (3 | %) | ||||||||||||
|
|
|
|
Net sales in North America increased 7%decreased 3%, or $88.1$35.9 million, for the three months ended June 30, 2018March 31, 2019 compared to the three months ended June 30, 2017. Net sales of hardware and services increased 12% and 20%, respectively, year over year, while net sales of software decreased 10% year to year. By client group, our top line results included double digit growth with large enterprise and small and medium businesses while sales to public sector clients declined during the second quarter of 2018. The growthMarch 31, 2018, primarily driven by declines in hardware net sales reflects the device refresh cycle discussed in previous quarters. Services net sales improved year over year due to higher sales of hardware warranty and cloud subscription offerings that are reported net, and the effect of the adoption of the new revenue recognition standard effective January 1, 2018, that resulted in sales of security software now also being reported net.
large enterprise clients. Net sales in North America increased 12%EMEA decreased 4%, or $284.6$17.0 million, forin the six months ended June 30, 2018first quarter of 2019 compared to the six months ended June 30, 2017.first quarter of 2018. Excluding the effects of fluctuating foreign currency exchange rates net sales in EMEA increased 2%, year over year. Net sales in APAC decreased 7%, or $4.1 million, in the first quarter of hardware and services2019 compared to the first quarter of 2018. Excluding the effects of fluctuating foreign currency exchange rates net sales in APAC increased 17% each,1%, year over year, while net sales of software decreased 3% year to year. By client group, our top line results included double digit growth with large enterprise and small and medium businesses while public sector clients declined during the six months ended June 30, 2018. The growth in hardware net sales reflects the device refresh cycle discussed in previous quarters. Services net sales improved year over year due to higher sales of hardware warranty and cloud subscription offerings that are reported net, while the decline in software net sales is primarily attributable to clients migrating software applications to cloud solutions which are now recorded in services and the effect of the adoption of the new revenue recognition standard effective January 1, 2018, that resulted in sales of security software now also being reported net and in services.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our net sales by offering category for North America for the three and six months ended June 30, 2018March 31, 2019 and the three and six months ended June 30, 2017 (as reclassified),March 31, 2018 were as follows (dollars in thousands):
Three Months Ended June 30, |
| Three Months Ended March 31, |
|
| % |
| ||||||||||||||||||
Sales Mix | 2018 | 2017 | % Change |
| 2019 |
|
| 2018 |
|
| Change |
| ||||||||||||
(As Reclassified) |
|
|
| |||||||||||||||||||||
Hardware | $ | 898,144 | $ | 803,389 | 12 | % |
| $ | 748,337 |
|
| $ | 873,341 |
|
|
| (14 | %) | ||||||
Software | 308,269 | 341,643 | (10 | %) |
|
| 322,079 |
|
|
| 261,060 |
|
|
| 23 | % | ||||||||
Services | 163,037 | 136,280 | 20 | % |
|
| 172,025 |
|
|
| 143,979 |
|
|
| 19 | % | ||||||||
|
|
| $ | 1,242,441 |
|
| $ | 1,278,380 |
|
|
| (3 | %) | |||||||||||
$ | 1,369,450 | $ | 1,281,312 | 7 | % | |||||||||||||||||||
|
| |||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
Sales Mix | 2018 | 2017 | % Change | |||||||||||||||||||||
(As Reclassified) | ||||||||||||||||||||||||
Hardware | $ | 1,771,485 | $ | 1,514,253 | 17 | % | ||||||||||||||||||
Software | 598,745 | 615,626 | (3 | %) | ||||||||||||||||||||
Services | 306,618 | 262,385 | 17 | % | ||||||||||||||||||||
|
| |||||||||||||||||||||||
$ | 2,676,848 | $ | 2,392,264 | 12 | % | |||||||||||||||||||
|
|
In North America, fees earned from activities reported on a net basis of $109,000 and $32.6 million that were previously reported as part of our hardware and software product categories, respectively, in the three months ended June 30, 2017, were reclassified to services to conform to the current period presentation. Fees earned from activities reported on a net basis of $178,000 and $54.5 million that were previously reported as part of our hardware and software product categories, respectively, in the six months ended June 30, 2017, were reclassified to services to conform to the current period presentation.
Net sales in EMEA increased 17%, or $60.2 million, for the three months ended June 30, 2018 compared to the three months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, net sales increased 10% compared to the second quarter of last year. Netsoftware and services were up 23% and 19%, respectively, year over year, while net sales of hardware software and services increased 38%, 2% and 31%, respectively, compareddeclined 14% year to year. The net changes year to year were the second quarterresult of 2017. the following:
The increasedecrease in hardware net sales was due primarily to a higher volume oflower sales of client devices, storage and networking solutions to large enterprise clients.
The increase in the software category was primarily the result of a significant transaction during the current quarter with a large enterprise client with no comparable transaction in the same quarter in prior year.
The increase in services net sales was due to higher sales of cloud solutions and an increase in Insight delivered services, attributable to our acquisition of Cardinal.
Our net sales by offering category for EMEA for the three months ended March 31, 2019 and the three months ended March 31, 2018 were as follows (dollars in thousands):
|
| Three Months Ended March 31, |
|
| % |
| ||||||
Sales Mix |
| 2019 |
|
| 2018 |
|
| Change |
| |||
|
|
|
| |||||||||
Hardware |
| $ | 171,525 |
|
| $ | 187,010 |
|
|
| (8 | %) |
Software |
|
| 183,148 |
|
|
| 190,202 |
|
|
| (4 | %) |
Services |
|
| 35,502 |
|
|
| 29,922 |
|
|
| 19 | % |
|
| $ | 390,175 |
|
| $ | 407,134 |
|
|
| (4 | %) |
In EMEA, net sales of hardware and software declined 8% and 4%, respectively, year to year, while net sales of services increased 19% year over year. The net changes year to year were the result of the following:
The decrease in hardware net sales was due primarily to lower volume sales of networking solutions to public sector business. clients.
The decrease in software net sales was due to continued client migration of software applications to cloud solutions which are recorded net in services net sales.
The increase in services net sales was due primarily to a higher volume of sales of software maintenance and cloud subscription offerings that are reported net, as well as the addition of Dutch cloud service provider, Caase.com, to our business effective September 26, 2017.
Net sales in EMEA increased 19%, or $130.3 million, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, net sales increased 9% compared to the first six months of last year. Net sales of hardware, softwaresolutions, and services increased 36%, 5% and 30%, respectively, compared to the first six months of 2017. The increase in hardware net sales was due primarily to a higher volume of sales of client devices and networking solutions to large enterprise and public sector business. The increase in services net sales was due primarily to a higher volume of sales of software maintenance and cloud subscription offerings that are reported net, as well as the addition of Dutch cloud service provider, Caase.com, to our business effective September 26, 2017.Insight delivered services.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our net sales by offering category for EMEA for the three and six months ended June 30, 2018 and the three and six months ended June 30, 2017 (as reclassified), were as follows (dollars in thousands):
Three Months Ended June 30, | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Sales Mix | (As Reclassified) | |||||||||||
Hardware | $ | 171,337 | $ | 123,992 | 38 | % | ||||||
Software | 193,116 | 190,116 | 2 | % | ||||||||
Services | 41,827 | 31,952 | 31 | % | ||||||||
|
|
|
| |||||||||
$ | 406,280 | $ | 346,060 | 17 | % | |||||||
|
|
|
| |||||||||
Six Months Ended June 30, | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Sales Mix | (As Reclassified) | |||||||||||
Hardware | $ | 358,347 | $ | 262,869 | 36 | % | ||||||
Software | 378,034 | 359,434 | 5 | % | ||||||||
Services | 70,314 | 54,112 | 30 | % | ||||||||
|
|
|
| |||||||||
$ | 806,695 | $ | 676,415 | 19 | % | |||||||
|
|
|
|
In EMEA, fees earned from activities reported on a net basis of $19.2 million that were previously reported as part of our software product category in the three months ended June 30, 2017 were reclassified to services to conform to the current period presentation. Fees earned from activities reported on a net basis of $30.1 million that were previously reported as part of our software product category in the six months ended June 30, 2017 were reclassified to services to conform to the current period presentation.
Net sales in APAC increased 8%, or $4.5 million, for the three months ended June 30, 2018 compared to the three months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, net sales increased 7% compared to the second quarter of last year. The increase was driven by a 35% increase in hardware net sales, primarily in Australia, our largest APAC market, and an increase in consulting services engagements in the services category.
Net sales in APAC increased 25%, or $23.4 million, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, net sales increased 22% compared to the first six months of last year. The increase was driven by growth of 50%, 23% and 19% in the hardware, software and services categories, respectively. The growth in hardware is due to higher volume with clients in Australia, our largest market in APAC. Software net sales are up primarily due to a single large public sector license renewal recorded in the first quarter of 2018 that historically transacted in the fourth quarter and services net sales increased due to higher professional services engagements around cloud and digital solutions.
Our net sales by offering category for APAC for the three and six months ended June 30, 2018March 31, 2019 and the three and six months ended June 30, 2017 (as reclassified),March 31, 2018 were as follows (dollars in thousands):
Three Months Ended June 30, | ||||||||||||||||||||||||
2018 | 2017 | % Change |
| Three Months Ended March 31, |
|
| % |
| ||||||||||||||||
Sales Mix | (As Reclassified) |
| 2019 |
|
| 2018 |
|
| Change |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Hardware | $ | 9,317 | $ | 6,916 | 35 | % |
| $ | 6,518 |
|
| $ | 7,160 |
|
|
| (9 | %) | ||||||
Software | 39,591 | 39,409 | — |
|
| 35,065 |
|
|
| 39,019 |
|
|
| (10 | %) | |||||||||
Services | 12,282 | 10,335 | 19 | % |
|
| 11,267 |
|
|
| 10,801 |
|
|
| 4 | % | ||||||||
|
|
| $ | 52,850 |
|
| $ | 56,980 |
|
|
| (7 | %) | |||||||||||
$ | 61,190 | $ | 56,660 | 8 | % | |||||||||||||||||||
|
|
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Six Months Ended June 30, | ||||||||||||
Sales Mix | 2018 | 2017 | % Change | |||||||||
(As Reclassified) | ||||||||||||
Hardware | $ | 16,477 | $ | 10,996 | 50 | % | ||||||
Software | 78,841 | 64,256 | 23 | % | ||||||||
Services | 20,962 | 17,644 | 19 | % | ||||||||
|
|
|
| |||||||||
$ | 116,280 | $ | 92,896 | 25 | % | |||||||
|
|
|
|
In APAC, fees earned from activities reported on a net basissales of $4,000 and $4.8 million that were previously reported as part of our hardware and software product categories,declined 9% and 10%, respectively, year to year, partially offset by an increase in services net sales of 4%, year over year. The net changes year to year were the three months ended June 30, 2017, were reclassified to services to conform toresult of the current period presentation. Fees earned from activities reported on a net basis of $6,000 and $7.0 million that were previously reported as part of ourfollowing:
The decrease in hardware and software product categories, respectively,net sales was due primarily to lower volume with enterprise and public sector clients.
The increase in the six months ended June 30, 2017, were reclassifiedservices net sales was due to services to conform to the current period presentation.higher sales of cloud solutions and an increase in Insight delivered services.
The percentage of net sales by category for North America, EMEA and APAC were as follows for the three and six months ended June 30, 2018March 31, 2019 and the three and six months ended June 30, 2017 (as reclassified):
North America | EMEA | APAC | ||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||
Sales Mix | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
Hardware | 66 | % | 63 | % | 42 | % | 36 | % | 15 | % | 12 | % | ||||||||||||
Software | 22 | % | 26 | % | 48 | % | 55 | % | 65 | % | 70 | % | ||||||||||||
Services | 12 | % | 11 | % | 10 | % | 9 | % | 20 | % | 18 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
North America | EMEA | APAC | ||||||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
Sales Mix | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
Hardware | 66 | % | 63 | % | 44 | % | 39 | % | 14 | % | 12 | % | ||||||||||||
Software | 22 | % | 26 | % | 47 | % | 53 | % | 68 | % | 69 | % | ||||||||||||
Services | 12 | % | 11 | % | 9 | % | 8 | % | 18 | % | 19 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit. Gross profit for the three months ended June 30, 2018March 31, 2018:
|
| North America |
|
| EMEA |
|
| APAC |
| |||||||||||||||
|
| Three Months Ended March 31, |
|
| Three Months Ended March 31, |
|
| Three Months Ended March 31, |
| |||||||||||||||
Sales Mix |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||||
Hardware |
|
| 60 | % |
|
| 68 | % |
|
| 44 | % |
|
| 46 | % |
|
| 12 | % |
|
| 13 | % |
Software |
|
| 26 | % |
|
| 21 | % |
|
| 47 | % |
|
| 47 | % |
|
| 67 | % |
|
| 68 | % |
Services |
|
| 14 | % |
|
| 11 | % |
|
| 9 | % |
|
| 7 | % |
|
| 21 | % |
|
| 19 | % |
|
|
| 100 | % |
|
| 100 | % |
|
| 100 | % |
|
| 100 | % |
|
| 100 | % |
|
| 100 | % |
Gross Profit. Gross profit increased 5%3%, or $13.0$8.2 million, in the three months ended March 31, 2019, compared to the three months ended June 30, 2017,March 31, 2018, with gross margin decreasingincreasing approximately 5090 basis points to 14.4%14.7% for the three months ended March 31, 2019 compared to 13.8% for the three months ended June 30, 2018 compared to 14.9% March 31, 2018. Our gross profit and gross profit as a percentage of net sales by operating segment were as follows for the three months ended June 30, 2017. Excluding March 31, 2019 and 2018 (dollars in thousands):
|
| Three Months Ended March 31, |
| |||||||||||||
|
| 2019 |
|
| % of Net Sales |
|
| 2018 |
|
| % of Net Sales |
| ||||
North America |
| $ | 182,607 |
|
|
| 14.7 | % |
| $ | 175,371 |
|
|
| 13.7 | % |
EMEA |
|
| 56,983 |
|
|
| 14.6 | % |
|
| 56,050 |
|
|
| 13.8 | % |
APAC |
|
| 8,882 |
|
|
| 16.8 | % |
|
| 8,842 |
|
|
| 15.5 | % |
Consolidated |
| $ | 248,472 |
|
|
| 14.7 | % |
| $ | 240,263 |
|
|
| 13.8 | % |
North America’s gross profit for the effects of fluctuating foreign currency exchange rates, consolidated gross profitthree months ended March 31, 2019 increased 3% year over year in the second quarter of 2018$7.2 million, or 4%, compared to the second quarter of 2017. Gross profit for the sixthree months ended June 30, 2018 increased 10%, or $44.8 million, compared to the six months ended June 30, 2017, withMarch 31, 2018. As a percentage of net sales, gross margin decreasingincreased approximately 50100 basis points to 14.0% 14.7% for the six months ended June 30, 2018 compared to 14.5% for the six months ended June 30, 2017. Excluding the effectsfirst quarter of fluctuating foreign currency exchange rates, consolidated gross profit increased 7% year over year in the first half of 2018 compared to the first half of 2017.
25
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our gross profit and gross profit as a percentage of net sales by operating segment were as follows for the three and six months ended June 30, 2018 and 2017 (dollars in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2018 | % of Net Sales | 2017 | % of Net Sales | 2018 | % of Net Sales | 2017 | % of Net Sales | |||||||||||||||||||||||||
North America | $ | 190,517 | 13.9 | % | $ | 182,786 | 14.3 | % | $ | 365,888 | 13.7 | % | $ | 341,087 | 14.3 | % | ||||||||||||||||
EMEA | 61,964 | 15.3 | % | 55,733 | 16.1 | % | 117,756 | 14.6 | % | 98,279 | 14.5 | % | ||||||||||||||||||||
APAC | 11,896 | 19.4 | % | 12,860 | 22.7 | % | 20,738 | 17.8 | % | 20,240 | 21.8 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Consolidated | $ | 264,377 | 14.4 | % | $ | 251,379 | 14.9 | % | $ | 504,382 | 14.0 | % | $ | 459,606 | 14.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
North America’s gross profit for the three months ended June 30, 2018 increased 4% compared to the three months ended June 30, 2017. As a percentage of net sales, gross margin decreased approximately 40 basis points to 13.9% for the second quarter of 2018 from 14.3% in the second quarter of 2017. The year toover year declineimprovement in gross margin was primarily attributable to a 70the following:
An increase in higher margin services net sales, which contributed 152 basis point decrease in productpoints of the margin which includes partner funding and freight,expansion, partially offset by a net 36 basis point increase generated by services net sales. The increase in margin generated by services net sales reflects a 64 basis point increase from hardware warranty and cloud subscription offerings that are recorded on a net basis, partially offset by a decline from software maintenance net sales, also recorded net, of 29 basis points, during the second quarter of 2018. The net decrease in product margin was due primarily to higher hardware sales to large enterprise clients, which generally transact at lower margins, and lower software license sales as clients are migrating to cloud solutions, during the quarter ended June 30, 2018 compared to the quarter ended June 30, 2017.
North America’s gross profit for the six months ended June 30, 2018 increased 7% compared to the six months ended June 30, 2017. As a percentage of net sales, gross margin decreased approximately 60 basis points to 13.7% for the first half of 2018 from 14.3% in the first half of 2017. The year to year decline in gross margin was primarily attributable to a 49 basis point decrease in product margin, which includes partner funding and freight, and a 9 basis point decrease from services net sales. The net decrease in product margin was due primarily to higher hardware sales to large enterprise clients, which generally transact at lower margins, and lower software license sales as clients are migrating to cloud solutions, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
EMEA’s gross profit increased 11% for the three months ended June 30, 2018 compared to the three months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, gross profit increased 4% compared to the second quarter of last year. As a percentage of net sales, gross margin decreased approximately 80 basis points to 15.3% for the second quarter of 2018 from 16.1% in the second quarter of 2017. The year to year decline in gross margin was primarily attributable to a net decrease in product margin, which includes partner funding and freight, of 13054 basis points , partially offset by an increase in margin from higher margin services net sales of 44 basis points during the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The decrease in product margin primarily resulted from a decrease in partner funding in software and a decrease in the software category margin during the quarter ended June 30, 2018 compared to the quarter ended June 30, 2017. The decrease in partner funding was primarily due to changes to certain partner programs. The decrease in product margin was primarily due a higher proportion of sales to large enterprise and public sector clients, which generally transact at lower margins. points.
The increase in margin from services net sales during the current quarter ended June 30, 2018 compared to the quarter ended June 30, 2017 resulted from a higher volume of software maintenanceInsight delivered services and a higher volume of cloud subscription offeringssolutions that are recorded onnet.
The decrease in product margin is primarily the result of a net basis, as well asreduction in partner funding due to lower hardware sales in the addition of Dutch cloud service provider, Caase.com,current quarter compared to our business effective September 26, 2017.the same period in the prior year.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
EMEA’s gross profit increased 20% for the sixthree months ended June 30,March 31, 2018 compared to the six months ended June 30, 2017. Excludingincreased $933,000, or 2% (9% excluding the effects of fluctuating foreign currency exchange rates, gross profit increased 9%rates), compared to the first half of last year.three months ended March 31, 2018. As a percentage of net sales, gross margin increased approximately 1080 basis points, to 14.6% for the first half of 2018 from 14.5% in the first half of 2017. year over year. The year over year improvement in gross margin was primarily attributable to an increase in higher margin services net sales, which contributed 36138 basis points of the margin expansion, partially offset by a net decrease in product margin, which includes partner funding and freight, of 3055 basis points during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The increase in margin from services net sales during the six months ended June 30, 2018 compared to the six months ended June 30, 2017 resulted from a higher volume of software maintenance and cloud subscription offerings that are recorded on a net basis, as well as the addition of Dutch cloud service provider, Caase.com, to our business effective September 26, 2017. The net decrease in product margin was due primarily higher software sales to large enterprise and public sector clients, which generally transact at lower margins, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017.points.
APAC’s gross profit decreased 7% for the three months ended June 30, 2018March 31, 2019 remained flat compared to the three months ended June 30, 2017, withMarch 31, 2018. As a percentage of net sales, gross margin decreasingincreased approximately 130 basis points, year over year. The increase in gross margin in the first quarter of 2019 compared to 19.4%the first quarter of 2018 was primarily due to an increase in mix of sales of software maintenance and cloud solutions recorded net and higher gross profits from Insight delivered services.
Operating Expenses.
Selling and Administrative Expenses. Selling and administrative expenses increased $2.9 million, or 2%, for the three months ended June 30, 2018 compared to 22.7% for the three months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, gross profit decreased 8% compared to the second quarter of last year. The decrease in gross margin in the second quarter of 2018 compared to the second quarter of 2017 was due primarily to decreased software referral fees and services that are reported net during the three months ended June 30, 2018March 31, 2019 compared to the three months ended June 30, 2017.
APAC’s gross profit increased 2%March 31, 2018. Our selling and administrative expenses by major expense type for the sixthree months ended June 30,March 31, 2019 and 2018 compared to the six months ended June 30, 2017, with gross margin decreasing to 17.8% for the six months ended June 30, 2018 compared to 21.8% for the six months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, gross profit was flat, increasing less than 1%, compared to the first half of last year. The decreasewere as follows (dollars in gross margin in the first half of 2018 compared to the first half of 2017 was due primarily to decreased software referral fees and services that are reported net during the six months ended June 30, 2018 compared to the six months ended June 30, 2017.thousands):
Operating Expenses.
|
| Three Months Ended March 31, | ||||||||
|
| 2019 |
|
|
| 2018 |
|
| ||
Personnel costs, including teammate benefits |
| $ | 150,491 |
|
|
| $ | 147,836 |
|
|
Depreciation and amortization |
|
| 8,867 |
|
|
|
| 9,044 |
|
|
Facility expenses |
|
| 6,663 |
|
|
|
| 6,591 |
|
|
Travel and entertainment |
|
| 6,246 |
|
|
|
| 6,128 |
|
|
Legal and professional fees |
|
| 3,942 |
|
|
|
| 4,033 |
|
|
Marketing |
|
| 2,322 |
|
|
|
| 2,644 |
|
|
Other |
|
| 12,532 |
|
|
|
| 11,904 |
|
|
Total |
| $ | 191,063 |
|
|
| $ | 188,180 |
|
|
Selling and Administrative Expenses.Selling and administrative expenses increased $8.7 million, or 5%, forapproximately 50 basis points as a percentage of net sales in the three months ended June 30, 2018first quarter of 2019 compared to the three months ended June 30, 2017. Excluding the effectsfirst quarter of fluctuating foreign currency exchange rates, consolidated2018. The overall net increase in selling and administrative expenses reflects a $2.7 million increase in personnel costs, including teammate benefits expenses primarily due to increased 3% year over year inheadcount, including the second quarteracquisition of 2018 compared to the second quarter of 2017. SellingCardinal, and administrative expenses increased $19.3 million, or 5%, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017. Excluding the effects of fluctuating foreign currency exchange rates, consolidated selling and administrative expensesvariable compensation resulting from increased 2% year over yeargross profit in the first halfquarter of 20182019 compared to the first halfquarter of 2017.
26
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our selling and administrative expenses as a percent of net sales by operating segment were as follows for the three and six months ended June 30, 2018 and 2017 (dollars in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2018 | % of Net Sales | 2017 | % of Net Sales | 2018 | % of Net Sales | 2017 | % of Net Sales | |||||||||||||||||||||||||
North America | $ | 135,206 | 9.9 | % | $ | 131,560 | 10.3 | % | $ | 267,846 | 10.0 | % | $ | 262,570 | 11.0 | % | ||||||||||||||||
EMEA | 46,894 | 11.5 | % | 41,772 | 12.1 | % | 95,177 | 11.8 | % | 81,915 | 12.1 | % | ||||||||||||||||||||
APAC | 7,364 | 12.0 | % | 7,420 | 13.1 | % | 14,621 | 12.6 | % | 13,899 | 15.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Consolidated | $ | 189,464 | 10.3 | % | $ | 180,752 | 10.7 | % | $ | 377,644 | 10.5 | % | $ | 358,384 | 11.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
North America’s selling and administrative expenses increased 3%, or $3.6 million, for the three months ended June 30, 2018 compared to the three months ended June 30, 2017 and decreased approximately 40 basis points year to year as a percentage of net sales to 9.9%. The increase in expenses was primarily driven by a $2.6 million increase in salaries and wages, contract labor and teammate benefits expenses primarily due to increases in headcount and a $4.1 million increase in variable compensation resulting from increased sales for the three months ended June 30, 2018 compared to the three months ended June 30, 2017. Partially offsetting these increases in teammate expenses were decreases in teammate benefits of $2.3 million due to decreased healthcare costs and lower depreciation and amortization expense of $1.0 million for the three months ended June 30, 2018 compared to the three months ended June 30, 2017.
North America’s selling and administrative expenses increased 2%, or $5.3 million, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017 and decreased approximately 100 basis points year to year as a percentage of net sales to 10.0%. The increase in expenses was primarily driven by a $5.6 million increase in salaries and wages and compensation expenses primarily due to increases in headcount and a $6.5 million increase in variable compensation resulting from increased sales for the six months ended June 30, 2018 compared to the six months ended June 30, 2017. Partially offsetting these increases in teammate expenses were decreases in teammate benefits of $2.4 million due to decreased healthcare costs, depreciation and amortization expense of $2.9 million and other general and administrative expenses of $5.9 million for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
EMEA’s selling and administrative expenses increased 12%, or $5.1 million, for the three months ended June 30, 2018 compared to the three months ended June 30, 2017 and decreased approximately 60 basis points year to year as a percentage of net sales to 11.5%. Excluding the effects of fluctuating foreign currency exchange rates, selling and administrative expenses increased 5% compared to the second quarter of last year. The increase in expenses was primarily driven by an increase in salaries and wages and teammate benefits expenses due to increased headcount and an increase in variable compensation resulting from increased sales and gross profit for the three months ended June 30, 2018 compared to the three months ended June 30, 2017.
EMEA’s selling and administrative expenses increased 16%, or $13.3 million, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017 and decreased approximately 30 basis points year to year as a percentage of net sales to 11.8%. Excluding the effects of fluctuating foreign currency exchange rates, selling and administrative expenses increased 6% compared to the first half of last year. The increase in expenses was primarily driven by an increase in salaries and wages and teammate benefits expenses due to increased headcount and an increase in variable compensation resulting from increased sales and gross profit for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
APAC’s selling and administrative expenses decreased 1%, or $56,000, for the three months ended June 30, 2018 compared to the three months ended June 30, 2017, and decreased approximately 110 basis points year to year as a percentage of net sales to 12.0%. Excluding the effects of fluctuating foreign currency exchange rates, selling and administrative expenses decreased 2% compared to the second quarter of last year. The year to year decrease was primarily driven by a decrease in headcount and related expenses and variable compensation.
APAC’s selling and administrative expenses increased 5%, or $722,000, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017, and decreased approximately 240 basis points year to year as a percentage of net sales to 12.6%. Excluding the effects of fluctuating foreign currency exchange rates, selling and administrative expenses increased 3% compared to the first half of last year. The year over year increase was primarily driven by investments in headcount in the service delivery organization.
Severance and Restructuring Expenses. During the three months ended June 30, 2018, North America, EMEA and APACMarch 31, 2019, we recorded severance expense, net of adjustments, of approximately $338,000, $41,000 and $3,000, respectively. During the six months ended June 30, 2018, North America, EMEA and APAC recorded severance expense, net of adjustments, of approximately $781,000, $1.1 million and $130,000, respectively.$370,000. The charges in all three operating segments primarily related to a realignment of certain roles and responsibilities. Current period charges were partially offset by adjustments for changes in estimates of previous accruals as cash payments were made. Comparatively, during the three months ended June 30, 2017, North America and EMEA recorded severance expense, net of adjustments, of approximately $543,000 and $479,000, respectively. For the six months ended June 30, 2017,March 31, 2018, North America, EMEA and APAC recorded severance expense, net of adjustments, of approximately $1.6 million, $4.0$443,000, $1.1 million and $61,000,$127,000, respectively.
Acquisition-related Expenses. During the three and six months ended June 30, 2018, we incurred $94,000 in direct third-party transaction costs related to the acquisition of Cardinal, effective August 1, 2018. Comparatively, during the three and six months ended June 30, 2017, we incurred $276,000 and $3.2 million, respectively, in direct third-party transaction costs related to the acquisition of Datalink in January 2017.
Non-Operating (Income) Expense.
Interest Income. Interest income for the three and six months ended June 30,March 31, 2019 and 2018 and 2017 was generated from interest earned on cash and cash equivalent bank balances. The decreaseincrease in interest income for the six months ended June 30, 2018 compared to the six months ended June 30, 2017year over year was primarily due to lowerhigher average interest-bearing cash and cash equivalent balances and to higher interest rates during the sixthree months ended June 30,March 31, 2019 compared to the three months ended March 31, 2018.
Interest Expense. Interest expense primarily relates to borrowings under our financing facilities and imputed interest under our inventory financing facility. Interest expense for the three months ended June 30, 2018 increased 18%March 31, 2019 decreased 20%, or $776,000,$1.2 million, compared to the three months ended June 30, 2017. Interest expense for the six months ended June 30, 2018 increased 35%, or $2.9 million, compared to the six months ended June 30, 2017. These increases wereMarch 31, 2018. The decrease was due primarily to lower average daily balances on our debt facilities in the first quarter of 2019 partially offset by higher interest rates. Imputed interest under our inventory financing facility was $2.4 million and $4.9$3.0 million for the three and six months ended June 30, 2018, respectively,March 31, 2019 compared to $1.4 million and $2.8$2.5 million for the three and six months ended June 30, 2017, respectively.March 31, 2018. The increases wereincrease was a result of expanded use of the facility and a higher average incremental borrowing rate used to compute the imputed interest amounts during the 2018 periods.first quarter of 2019. For a description of our various financing facilities, see Note 45 to our Consolidated Financial Statements in Part I, Item 1 of this report.
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Net Foreign Currency Exchange Gains/Losses. These gains/losses result from foreign currency transactions, including foreign currency derivative contracts and intercompany balances that are not considered long-term in nature. The change in net foreign currency exchange gains/losses is due primarily to the underlying changes in the applicable exchange rates, partially mitigated by our use of foreign exchange forward contracts to offset the effects of fluctuations in foreign currencies on certain of ournon-functional currency assets and liabilities.
Other Expense, Net. Other expense, net, consists primarily of bank fees associated with our cash management activities.
Income Tax Expense. Our effective tax rate of 23.5% for the three months ended March 31, 2019 was lower than our effective tax rate of 25.9% for the three months ended June 30,March 31, 2018 was lower than our effectivedue primarily to an increase in tax ratebenefits on the settlement of 37.7%employee share-based awards and the recognition of tax benefits related to research and development activities for the three months ended June 30, 2017. Our effective tax rate of 25.9% for the six months ended June 30, 2018 was lower than our effective tax rate of 35.1% for the six months ended June 30, 2017. The decrease in our effective tax rate for the first half of 2018March 31, 2019 compared to the first half of 2017 was due primarily to the reduction in the United States federal statutory rate to 21.0%.three months ended March 31, 2018.
27
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Liquidity and Capital Resources
The following table sets forth certain consolidated cash flow information for the sixthree months ended June 30,March 31, 2019 and 2018 and 2017 (in thousands):
Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Net cash provided by (used in) operating activities | $ | 350,955 | $ | (99,266 | ) | |||
Net cash used in investing activities | (10,644 | ) | (191,168 | ) | ||||
Net cash (used in) provided by financing activities | (192,508 | ) | 270,712 | |||||
Foreign currency exchange effect on cash, cash equivalent and restricted cash balances | (5,541 | ) | 11,739 | |||||
|
|
|
| |||||
Increase (decrease) in cash, cash equivalents and restricted cash | 142,262 | (7,938 | ) | |||||
Cash, cash equivalents and restricted cash at beginning of period | 107,445 | 205,946 | ||||||
|
|
|
| |||||
Cash, cash equivalents and restricted cash at end of period | $ | 249,707 | $ | 197,963 | ||||
|
|
|
|
|
| Three Months Ended March 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Net cash provided by operating activities |
| $ | 121,913 |
|
| $ | 150,745 |
|
Net cash used in investing activities |
|
| (6,114 | ) |
|
| (5,044 | ) |
Net cash used in financing activities |
|
| (132,640 | ) |
|
| (153,232 | ) |
Foreign currency exchange effect on cash, cash equivalent and restricted cash balances |
|
| (986 | ) |
|
| 1,937 |
|
Increase in cash, cash equivalents and restricted cash |
|
| (17,827 | ) |
|
| (5,594 | ) |
Cash, cash equivalents and restricted cash at beginning of period |
|
| 144,293 |
|
|
| 107,445 |
|
Cash, cash equivalents and restricted cash at end of period |
| $ | 126,466 |
|
| $ | 101,851 |
|
Cash and Cash Flow
Our primary uses of cash during the sixthree months ended June 30, 2018March 31, 2019 were to pay down our debt balances to repurchase shares of our common stock and for capital expenditures, as well as funding our working capital requirements.
Operating activities provided $351.0$121.9 million in cash during the sixthree months ended June 30, 2018,March 31, 2019, compared to $99.3$150.7 million of cash used in operating activities during the sixthree months ended June 30, 2017. The 2017 results were affected by a significant transaction at the beginning of the prior year period, whereby a single significant payment to a supplier was due and paid in January 2017, but the related receivable was collected from a client in the fourth quarter of 2016, as discussed in more detail below. During the six months ended June 30, 2018, weMarch 31, 2018.
We had net repayments under our inventory financing facility of $15.8$44.0 million during the three months ended March 31, 2019, compared to net borrowings under the facilityrepayments of $25.5$91.4 million during the sixthree months ended June 30, 2017. March 31, 2018.
We also had combined net repayments under our revolving facility and ABS facility that decreased our outstanding long-term debt by $149.1 million, including scheduled amortization payments under our Term Loan A (“TLA”). $82.0 million.
Capital expenditures were $10.6$5.4 million in the sixthree months ended June 30, 2018, an increase of 4% compared to the total capital expenditures made in the prior year period. March 31, 2019.
Cash, cash equivalents and restricted cash balances in the six
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
three months ended June 30, 2018March 31, 2019 were negatively affected by $5.5$1.0 million, while the balances in the sixthree months ended June, 30 2017March, 31 2018 were positively affected by $11.7$1.9 million, as a result of foreign currency exchange rates.
We expect that cash flows from operations, together with the funds available under our financing facilities, will be adequate to support our presently anticipated cash and working capital requirements for operations as well as other strategic investments over the next 12 months.
Net cash provided by (used in) operating activities.activities
Cash flowsflow from operating activities forin the sixfirst three months ended June 30, 2018 and 2017 reflect our net earnings, adjusted fornon-cash items such as depreciation, amortization, stock-based compensation expense and write-offs and write-downs of assets, as well as changes2019 was $121.9 million compared to $150.7 million in asset and liability balances. In both periods, exclusivethe first three months of the acquisition of Datalink’s accounts receivable balances and the assumption of Datalink’s accounts payable balances during the 2017 period, we anticipated the increases2018.
The decrease in accounts receivable and accounts payable due to the seasonal increase in net sales from the fourth quarter to the second quarter, which results in higher accounts receivable and accounts payable balances as of June 30, compared to December 31. Cash flow from operating activities in 2018 was $351.0 million, a significant increase in cash generation related toreflects our continued enhanced focus on optimizing working capital, reducing aged accountscollection of receivables and reducing our investmentsoptimization of working capital.
The significant increases in inventory in the second quarter of 2018. However, the 2017 results were also affected by a single significant payment to a supplier of approximately $160 million that was due and paid in January 2017 for which the related receivable was collected from the client in the fourth quarter of 2016, as noted previously.
The decrease in inventories for the first half of 2018 is primarily attributable to completing large shipments to clients related to work on various systems projects. For the prior year period, the increase in inventories was primarily attributable to an increase in inventory levels at June 30, 2017 to support specific client engagements. The increase inboth other assets for the six months ended June 30, 2018 was a result of the change in accounting under the new revenue recognition standard, which resulted in accelerated revenue recognition for certain contracts with payment terms that exceed one year. As a result, we recorded a related long-term receivable within other assets in the accompanying consolidated balance sheet as of June 30, 2018. See Note 2 to the Consolidated Financial Statements in Part I, Item 1 of this report. The increase in accounts payable for the six months ended June 30, 2018 was primarily due to business mix and timing of sales generated in the last weeks of the quarter. The increase in accrued expenses and other liabilities was due to increased value added tax on increased foreign net sales duringfor the sixthree months ended June 30, 2018 compared to 2017.March 31, 2019 resulted from a single significant transaction in 2019 with no comparable activity in the prior year.
28
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Our consolidated cash flow operating metrics were as follows:
Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Days sales outstanding in ending accounts receivable (“DSOs”)(a) | 107 | 98 | ||||||
Days inventory outstanding (“DIOs”)(b) | 11 | 12 | ||||||
Days purchases outstanding in ending accounts payable (“DPOs”)(c) | (98 | ) | (95 | ) | ||||
|
|
|
| |||||
Cash conversion cycle (days)(d) | 20 | 15 | ||||||
|
|
|
|
|
| Three Months Ended March 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Days sales outstanding in ending accounts receivable (“DSOs”) (a) |
|
| 92 |
|
|
| 91 |
|
Days inventory outstanding (“DIOs”) (b) |
|
| 11 |
|
|
| 12 |
|
Days purchases outstanding in ending accounts payable (“DPOs”) (c) |
|
| (73 | ) |
|
| (67 | ) |
Cash conversion cycle (days) (d) |
|
| 30 |
|
|
| 36 |
|
(a) | Calculated as the balance of current accounts receivable, net at the end of the quarter divided by daily net sales. Daily net sales is calculated as net sales for the quarter divided by |
|