UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM10-Q

☒	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~February 28,~~November 30, 2019

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1933

For the transition period from to

Commission File Number:000-49908

CYTODYN INC.

(Exact name of registrant as specified in its charter)


Delaware		83-1887078
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer or Identification No.)

1111 Main Street, Suite 660 Vancouver, Washington		98660
(Address of principal executive offices)		(Zip Code)

(Registrant’s telephone number, including area code)(360) 980-8524

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading

Symbol(s)

Name of Each Exchange

on Which Registered

None.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” inRule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act): Yes ☐ No ☒

On ~~March~~December 31, 2019, there were ~~305,490,094~~430,755,772 shares outstanding of the registrant’s $0.001 par value common stock.

~~TABLEOF~~TABLE OF CONTENTS


	PAGE
PART I		3
ITEM 1. FINANCIAL STATEMENTS		3
ITEM 2. MANAGEMENT’S DISCUSSIONAND ANALYSISOF FINANCIAL CONDITIONAND RESULTSOF OPERATIONS		3126
ITEM 3. QUANTITATIVEAND QUALITATIVE DISCLOSURES ABOUT MARKET RISK		3833
ITEM 4. CONTROLSAND PROCEDURES		3833
PART II		3933
ITEM 1. LEGAL PROCEEDINGS		3933
ITEM 1A. RISK FACTORS		3934
ITEM 2. UNREGISTERED SALESOF EQUITY SECURITIESAND USEOF PROCEEDS		3936
ITEM 3. DEFAULTS UPON SENIOR SECURITIES		3936
ITEM 4. MINE SAFETY DISCLOSURES		3936
I~~ITEM~~TEM 5. OTHER INFORMATION		3936
ITEM 6. E~~EXHIBITS~~XHIBITS		4037

PART I

Item 1. Financial Statements.

CytoDyn Inc.

Consolidated Balance Sheets

(Unaudited)


	February 28, 2019			May 31, 2018			November 30, 2019			May 31, 2019
	(unaudited)						(unaudited)
Assets
Current assets:
Cash	$	1,593,629		$	1,231,445		$	409,452		$	2,612,910
Restricted cash								790,999			853,599
Miscellaneous receivables								4,500			90,824
Prepaid expenses		232,541			227,173			623,687			107,211
Prepaid service fees		2,641,301			1,862,009			1,416,513			1,704,876

Total current assets		4,467,471			3,320,627			3,245,151			5,369,420
Furniture and equipment, net		8,713			11,228
Operating leaseright-of-use assets								184,665			—
Property, plant and equipment								37,118			29,251
Intangibles, net		15,951,361			1,567,143			14,450,038			15,475,454

Total assets	$	20,427,545		$	4,898,998		$	17,916,972		$	20,874,125

Liabilities and Stockholders’ (Deficit) Equity
Current liabilities:
Accounts payable	$	14,941,523		$	15,841,859		$	18,653,807		$	16,239,434
Accrued liabilities and compensation		252,825			757,778			1,143,859			1,588,552
Accrued license fees		517,600			133,600			910,400			208,600
Accrued interest on convertible notes		75,154			—			70,186			212,777
Accrued dividends on Series C convertible preferred stock								298,364			37,351
Convertible notes payable, net		2,271,823			—			4,953,876			3,586,035
Current portion of long term convertible notes payable		4,200,000			—
Current portion of operating leases payable								106,827			—
Current portion of long-term convertible notes payable								2,773,726			4,200,000
Registered direct offer proceeds held in trust								790,999			—
Warrant tender offer proceeds held in trust								—			853,599

Total current liabilities		22,258,925			16,733,237			29,702,044			26,926,348

Long-term liabilities:
Convertible notes payable, net		1,225,416			—			188,591			454,568
Derivative liabilities		3,192,243			1,323,732
Operating lease liability								79,164			—
Derivative liability								1,578,770			2,407,269

Total long-term liabilities		4,417,659			1,323,732			1,846,525			2,861,837

Total liabilities		26,676,584			18,056,969			31,548,569			29,788,185
Commitments and Contingencies		—			—			—			—

Stockholders’ (Deficit) equity
Series B convertible preferred stock, $0.001 par value; 400,000 shares authorized, 92,100 shares issued and outstanding at February 28, 2019 and May 31, 2018, respectively		92			92
Common stock, $0.001 par value; 600,000,000 and 375,000,000 shares authorized, 304,679,081 and 216,881,790 issued and 304,520,070 and 216,722,779 outstanding at February 28, 2019 and May 31, 2018, respectively		304,680			216,881
Preferred Stock, $0.001 par value; 5,000,000 shares authorized
Series C convertible preferred stock, $0.001 par value; 20,000 authorized; 7,788 and 3,246 issued and outstanding at November 30, 2019 and May 31, 2019, respectively								8			3
Series B convertible preferred stock, $0.001 par value; 400,000 shares authorized, 92,100 shares issued and outstanding at November 30, 2019 and May 31, 2019, respectively								92			92
Common stock, $0.001 par value; 700,000,000 shares authorized, 399,315,351 and 329,554,763 issued and 399,156,340 and 329,395,752 outstanding at November 30, 2019 and May 31, 2019, respectively								399,316			329,555
Additionalpaid-in capital		207,878,504			159,764,611			246,618,030			220,119,856
Accumulated (deficit)		(214,432,156	)		(173,139,396	)		(260,648,884	)		(229,363,407	)
Less: treasury stock, at par (159,011 shares at $0.001)		(159	)		(159	)		(159	)		(159	)

Total stockholders’ (deficit)		(6,249,039	)		(13,157,971	)		(13,631,597	)		(8,914,060	)

Total liabilities and stockholders’ (deficit) equity	$	20,427,545		$	4,898,998		$	17,916,972		$	20,874,125

See accompanying notes to unaudited consolidated financial statements.

CytoDyn Inc.

Consolidated Statements of Operations

(Unaudited)


	Three Months Ended February 28,						Nine Months Ended February 28,						Three Months Ended November 30,						Six Months Ended November 30,
	2019			2018			2019			2018			2019			2018			2019			2018
Operating expenses:
General and administrative	$	3,345,179		$	1,974,915		$	8,005,346		$	5,153,336		$	3,094,316		$	2,663,745		$	6,140,281		$	4,594,804
Research and development		9,022,223			12,076,460			33,294,771			29,301,808			8,526,398			12,869,244			17,581,687			24,337,910
Amortization and depreciation		503,922			89,132			747,693			267,414			500,038			154,801			1,031,081			243,772

Total operating expenses		12,871,324			14,140,507			42,047,810			34,722,558			12,120,752			15,687,790			24,753,049			29,176,486

Operating loss		(12,871,324	)		(14,140,507	)		(42,047,810	)		(34,722,558	)		(12,120,752	)		(15,687,790	)		(24,753,049	)		(29,176,486	)
Interest income		19			662			2,021			1,870			1,524			1,021			1,524			2,002
Change in fair value of derivative liabilities		1,347,907			(741,066	)		881,495			(274,132	)		203,166			281,055			828,499			(466,412	)
Interest expense:
Finance charges														(1,549,363	)		—			(1,557,652	)		—
Amortization of discount on convertible notes		(559,383	)		(493,022	)		(676,917	)		(1,666,017	)		(439,474	)		(52,954	)		(1,469,625	)		(117,534	)
Amortization of debt issuance costs		(155,435	)		(153,480	)		(175,024	)		(435,609	)		(120,279	)		(10,411	)		(404,340	)		(19,589	)
Loss on extinguishment of convertible note		—			—			(1,519,603	)		—			—			(1,519,603	)		—			(1,519,603	)
Inducement interest related to warrant exercise		—			—			—			(826,252	)
Inducement interest related to convertible debt		—			(2,352,045	)		—			(2,352,045	)
Inducement interest - warrant exercises and debt conversion														(282,500	)		—			(2,713,014	)		—
Interest on convertible note payable		(335,595	)		(70,642	)		(583,842	)		(251,315	)		(552,790	)		(143,617	)		(956,810	)		(248,247	)

Total interest expense		(1,050,413	)		(3,069,189	)		(2,955,386	)		(5,531,238	)		(2,944,406	)		(1,726,585	)		(7,101,441	)		(1,904,973	)

Loss before income taxes		(12,573,811	)		(17,950,100	)		(44,119,680	)		(40,526,058	)		(14,860,468	)		(17,132,299	)		(31,024,467	)		(31,545,869	)
Income tax benefit		—			—			2,826,919			—			—			2,826,919			—			2,826,919

Net loss	$	(12,573,811	)	$	(17,950,100	)	$	(41,292,761	)	$	(40,526,058	)	$	(14,860,468	)	$	(14,305,380	)	$	(31,024,467	)	$	(28,718,950	)

Basic and diluted loss per share	$	(0.04	)	$	(0.10	)	$	(0.16	)	$	(0.25	)	$	(0.04	)	$	(0.06	)	$	(0.08	)	$	(0.12	)

Basic and diluted weighted average common shares outstanding		295,637,023			178,088,905			257,491,288			162,460,451			389,137,558			259,088,835			376,821,549			238,731,091

See accompanying notes to unaudited consolidated financial statements.

CytoDyn Inc.

Consolidated Statements of Cash Flows

(Unaudited)

   Nine Months Ended February 28,
   2019 2018
Cash flows from operating activities:

Net loss
   $ (41,292,761 ) $ (40,526,058 )
Adjustments to reconcile net loss to net cash used in operating activities:

Amortization and depreciation
   747,693 267,414
Amortization of debt issuance costs
   676,917 435,609
Amortization of discount on convertible notes
   175,024 1,666,017
Interest expense associated with extension of warrant expirations
   —   826,252
Interest expense associated with conversion of notes
   —   2,352,045
Interest expense associated with accretion of convertible notes payable
   283,442 —
Change in fair value of derivative liabilities
   (881,495 ) 274,132
Stock-based compensation
   2,891,548 1,096,226
Loss on extinguishment of convertible note
   1,519,603 —
Deferred income tax benefit
   (2,826,919 ) —
Changes in current assets and liabilities:

(Increase) decrease in prepaid expenses
   (1,525,956 ) 2,674,850
(Decrease) increase in accounts payable and accrued expenses
   (720,889 ) 8,014,522


Net cash used in operating activities
   (40,953,793 ) (22,918,991 )


Cash flows from investing activities:

Furniture and equipment purchases
   (3,182 ) —


Net cash used in investing activities
   (3,182 ) —


Cash flows from financing activities:

Proceeds from sale of common stock and warrants
   29,836,826 22,903,710
Proceeds from warrant exercises
   —   1,647,500
Proceeds from convertible notes payable, net
   15,460,000 4,888,500
Repayment on convertible note
   —   (259,157 )
Payment of debt issuance costs
   (583,200 ) —
Payment of offering costs
   (3,394,467 ) (3,090,203 )


Net cash provided by financing activities
   41,319,159 26,090,350


Net change in cash
   362,184 3,171,359
Cash, beginning of period
   1,231,445 1,775,583


Cash, end of period
   $ 1,593,629 $ 4,946,942


	Six Months Ended November 30,
	2019			2018
Cash flows from operating activities:
Net loss	$	(31,024,467	)	$	(28,718,950	)
Adjustments to reconcile net loss to net cash used by operating activities:
Amortization and depreciation		1,031,081			243,772
Amortization of debt issuance costs		404,340			19,589
Amortization of discount on convertible notes		1,469,625			117,534
Inducement interest related to warrant exercise and debt conversion		2,713,014			—
Interest expense associated with accretion of convertible notes payable		687,749			—
Change in fair value of derivative liabilities		(828,499	)		466,412
Stock-based compensation		1,014,972			1,510,486
Loss on extinguishment of convertible note		—			1,519,603
Deferred income tax benefit		—			(2,826,919	)
Changes in current assets and liabilities:
(Increase) decrease in miscellaneous receivables		86,324			—
(Increase) decrease in prepaid expenses		(228,113	)		(1,807,629	)
Increase in accounts payable and accrued expenses		2,699,053			3,283,113

Net cash used in operating activities		(21,974,921	)		(26,192,989	)

Cash flows from investing activities:
Furniture and equipment purchases		(13,532	)		(2,262	)

Net cash used in investing activities		(13,532	)		(2,262	)

Cash flows from financing activities:
Proceeds from sale of common stock and warrants		6,665,300			23,463,585
Proceeds from sale of preferred stock		4,542,000			—
Proceeds from warrant exercises		11,900,260			—
Proceeds from registered direct financing held in trust		790,999			—
Principal paid on maturity of short-term convertible notes		(460,000	)		—
Convertible note redemptions paid in cash		(850,000	)		—
Exercise of option to repurchase shares held in escrow		(8,342	)		—
Release of funds held in trust for warrant tender offer		(853,599	)		—
Proceeds from convertible note payable, net		—			5,000,000
Payment of offering costs		(2,004,223	)		(2,727,418	)

Net cash provided by financing activities		19,722,395			25,736,167

Net change in cash		(2,266,058	)		(459,084	)
Cash, beginning of period		3,466,509			1,231,445

Cash, end of period	$	1,200,451		$	772,361

Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	255,489			—
Non-cash investing and financing transactions:
Common stock issued for conversion redemption	$	1,530,000			—

Dividends accrued on Series C convertible preferred stock	$	261,010			—

Accrued interest converted into note payable	$	153,877		$	225,245

Debt discount associated with convertible notes payable	$	—		$	700,000

Common stock issued for acquisition of ProstaGene, LLC	$	—		$	11,558,000

Derivative liability associated a convertible note payable	$	—		$	1,284,998

Conversion of interest and principal of short-term convertible notes to common stock	$	214,959			—

See accompanying notes to ~~consolidated financial statements.~~

~~CytoDyn Inc.~~

~~Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

   Nine Months Ended February 28,
   2019    2018
Supplemental disclosure of cash flow information:

Cash paid during the period for interest
   $ —      $ 9,157




Non-cash investing and financing transactions:

Accrued interest converted into note payable
   $ 225,245    $ —




Common stock issued for acquisition of ProstaGene, LLC
   $ 11,558,000    $ —




Derivative liability associated with convertible notes payable
   $ 2,750,006    $ —




Beneficial conversion feature and fair value of warrant issued with note payable
   $ 3,534,992    $ —




Common stock issued in connection with an employment agreeement
   $ 8,342    $ —




Common stock issued for conversion redemption
   $ 455,000    $ —




Financing costs associated with placement agent warrants
   $ 260,635    $ 70,383




Debt discount associated with convertible notes payable
   $ 3,059,159    $ 1,574,628




Common stock issued upon conversion of convertible debt
   $ —      $ 5,788,500




Common stock issued for accrued interest payable
   $ —      $ 242,158




Common stock issued for board compensation
   $ —      $ 260,190

~~See accompanying notes to~~unaudited consolidated financial statements.

CytoDyn Inc.

Consolidated Statement of Changes in Stockholders’ (Deficit)/ Equity

(Unaudited)


	Preferred Stock				Common Stock				Treasury Stock
	Shares		Amount		Shares		Amount		Shares		Amount
Balance May 31, 2018		92,100	$	92		216,881,790	$	216,881		159,011	$	(159	)

First Quarter Fiscal Year Ended May 31, 2019
Acquisition of ProstaGene LLC		—		—		—		—		—		—
Issuance of stock payment shares		—		—		—		—		—		—
Issuance of stock for note payable redemption		—		—		—		—		—		—
Proceeds from registered direct offering ($0.50/share)		—		—		1,970,000		1,970		—		—
Offering costs related to registered direct offering		—		—		—		—		—		—
Proceeds from private equity offering ($0.50/share)		—		—		15,028,600		15,029		—		—
Offering costs related to private equity offering		—		—		—		—		—		—
Offering costs related to debt offering		—		—		—		—		—		—
Debt discount and issuance costs related to offering		—		—		—		—		—		—
Beneficial conversion feature on note payable and relative fair value associated with warrants		—		—		—		—		—		—
Legal fees in connection with equity offerings		—		—		—		—		—		—
Stock-based compensation		—		—		—		—		—		—
Net Loss August 31, 2018		—		—		—		—		—		—

Balance August 31, 2018		92,100	$	92		233,880,390	$	233,880		159,011	$	(159	)
Second Quarter Fiscal Year Ended May 31, 2019
Acquisition of ProstaGene LLC		—		—		18,658,000		18,658		—		—
Issuance of stock payment shares		—		—		8,342,000		8,342		—		—
Issuance of stock for note payable redemption		—		—		—		—		—		—
Proceeds from registered direct offering ($0.50/share)		—		—		—		—		—		—
Offering costs related to registered direct offering		—		—		—		—		—		—
Proceeds from private equity offering ($0.50/share)		—		—		29,928,570		29,930		—		—
Offering costs related to private equity offering		—		—		—		—		—		—
Offering costs related to debt offering		—		—		—		—		—		—
Debt discount and issuance costs related to offering		—		—		—		—		—		—
Beneficial conversion feature on note payable and relative fair value associated with warrants		—		—		—		—		—		—
Legal fees in connection with equity offerings		—		—		—		—		—		—
Stock-based compensation		—		—		—		—		—		—
Net Loss November 30, 2018		—		—		—		—		—		—

Balance November 30, 2018		92,100	$	92		290,808,960	$	290,810		159,011	$	(159	)

~~See accompanying notes to consolidated financial statements~~

CytoDyn Inc.

Consolidated Statement of Changes in Stockholders’ (Deficit)/ Equity

(Unaudited)

   Preferred Stock    Common Stock    Treasury Stock
   Shares    Amount    Shares    Amount    Shares    Amount
Third Quarter Fiscal Year Ended May 31, 2019

Acquisition of ProstaGene LLC
   —      —      —      —      —      —
Issuance of stock payment shares
   —      —      —      —      —      —
Issuance of stock for note payable redemption
   —      —      1,123,641    1,124    —      —
Proceeds from registered direct offering ($0.50/share)
   —      —      10,728,480    10,728    —      —
Offering costs related to registered direct offering
   — ��    —      —      —      —      —
Proceeds from private equity offering ($0.50/share)
   —      —      2,018,000    2,018    —      —
Offering costs related to private equity offering
   —      —      —      —      —      —
Offering costs related to debt offering
   —      —      —      —      —      —
Debt discount and issuance costs related to debt offering
   —      —      —      —      —      —
Beneficial conversion feature on note payable and relative fair value associated with warrants
   —      —      —      —      —      —
Legal fees in connection with equity offerings
   —      —      —      —      —      —
Stock-based compensation
   —      —      —      —      —      —
Net Loss February 28, 2019
   —      —         —      —      —












Balance February 28, 2019
   92,100    92    304,679,081    304,680    159,011    (159 )

~~See accompanying notes to consolidated financial statements~~


`	Additional			Accumulated						Fiscal Year
	Paid-In Capital			Deficit			Total			To Date
Balance May 31, 2018	$	159,764,611		$	(173,139,396	)	$	(13,157,971	)	$	(13,157,971	)

First Quarter Fiscal Year Ended May 31, 2019
Acquisition of ProstaGene LLC		—			—			—			—
Issuance of stock payment shares		—			—			—			—
Issuance of stock for note payable redemption		—			—			—			—
Proceeds from registered direct offering ($0.50/share)		983,030			—			985,000			985,000
Offering costs related to registered direct offering		(75,151	)		—			(75,151	)		(75,151	)
Proceeds from private equity offering ($0.50/share)		7,499,271			—			7,514,300			7,514,300
Offering costs related to private equity offering		(882,716	)		—			(882,716	)		(882,716	)
Offering costs related to debt offering		—			—			—			—
Debt discount and issuance costs related to offering		—			—			—			—
Beneficial conversion feature on note payable and relative fair value associated with warrants		—			—			—			—
Legal fees in connection with equity offerings		(50,544	)		—			(50,544	)		(50,544	)
Stock-based compensation		283,346			—			283,346			283,346
Net Loss August 31, 2018		—			(14,413,569	)		(14,413,569	)		(14,413,569	)

Balance August 31, 2018		167,521,847		$	(187,552,965	)	$	(19,797,305	)		(19,797,305	)

Second Quarter Fiscal Year Ended May 31, 2019
Acquisition of ProstaGene LLC		11,539,342			—			11,558,000			11,558,000
Issuance of stock payment shares		(8,342	)		—			—			8,342
Issuance of stock for note payable redemption		—			—			—			—
Proceeds from registered direct offering ($0.50/share)		—			—			—			985,000
Offering costs related to registered direct offering		—			—			—			(75,151	)
Proceeds from private equity offering ($0.50/share)		14,934,355			—			14,964,285			22,478,585
Offering costs related to private equity offering		(1,693,354	)		—			(1,693,354	)		(2,576,070	)
Offering costs related to debt offering		—			—			—			—
Debt discount and issuance costs related to offering		—			—			—			—
Beneficial conversion feature on note payable and relative fair value associated with warrants		—			—			—			—
Legal fees in connection with equity offerings		(25,652	)		—			(25,652	)		(76,195	)
Stock-based compensation		1,227,140			—			1,227,140			1,510,486
Net Loss November 30, 2018					(14,305,380	)		(14,305,380	)		(28,718,950	)

Balance November 30, 2018		193,503,678		$	(201,858,345	)	$	(8,063,924	)	$	(8,063,924	)

CytoDyn Inc.

Consolidated Statement of Changes in Stockholders’ (Deficit)/ Equity

(Unaudited)

   Additional Accumulated Fiscal Year
   Paid-In Capital Deficit Total To Date
Balance May 31, 2018
   $ 159,764,611 $ (173,139,396 ) $ (13,157,971 ) $ (13,157,971 )


First Quarter Fiscal Year Ended May 31, 2019

Acquisition of ProstaGene LLC
   —   —   —   —
Issuance of stock payment shares
   —   —   —   —
Issuance of stock for note payable redemption
   —   —   —   —
Proceeds from registered direct offering ($0.50/share)
   983,030 —   985,000 985,000
Offering costs related to registered direct offering
   (75,151 ) —   (75,151 ) (75,151 )
Proceeds from private equity offering ($0.50/share)
   7,499,271 —   7,514,300 7,514,300
Offering costs related to private equity offering
   (882,716 ) —   (882,716 ) (882,716 )
Offering costs related to debt offering
   —   —   —   —
Debt discount and issuance costs related to offering
   —   —   —   —
Beneficial conversion feature on note payable and relative fair value associated with warrants
   —   —   —   —
Legal fees in connection with equity offerings
   (50,544 ) —   (50,544 ) (50,544 )
Stock-based compensation
   283,346 —   283,346 283,346
Net Loss August 31, 2018
   —   (14,413,569 ) (14,413,569 ) (14,413,569 )


Balance August 31, 2018
   167,521,847 $ (187,552,965 ) $ (19,797,305 ) (19,797,305 )
Second Quarter Fiscal Year Ended May 31, 2019

Acquisition of ProstaGene LLC
   11,539,342 —   11,558,000 11,558,000
Issuance of stock payment shares
   —   —   8,342 8,342
Issuance of stock for note payable redemption
   —   —   —   —
Proceeds from registered direct offering ($0.50/share)
   —   —   —   985,000
Offering costs related to registered direct offering
   —   —   —   (75,151 )
Proceeds from private equity offering ($0.50/share)
   14,934,355 —   14,964,284 22,478,584
Offering costs related to private equity offering
   (1,693,354 ) —   (1,693,354 ) (2,576,070 )
Offering costs related to debt offering
   —   —   —   —
Debt discount and issuance costs related to offering
   —   —   —   —
Beneficial conversion feature on note payable and relative fair value associated with warrants
   —   —   —   —
Legal fees in connection with equity offerings
   (25,652 ) —   (25,652 ) (76,196 )
Stock-based compensation
   1,227,140 —   1,227,140 1,510,486
Net Loss November 30, 2018
   (14,305,380 ) (14,305,381 ) (28,718,950 )


Balance November 30, 2018
   193,503,678 $ (201,858,345 ) $ (8,063,926 ) $ (8,063,926 )

~~See accompanying notes to consolidated financial statements~~


	Preferred Stock				Common Stock				Treasury Stock
	Shares		Amount		Shares		Amount		Shares		Amount
Balance May 31, 2019		95,346	$	95		329,554,763	$	329,555		159,011	$	(159	)
First Quarter Fiscal Year Ended May 31, 2020
Issuance of stock for note payable redemption		—		—		3,014,181		3,015		—		—
Note conversion and extension fees				—		—		—		—		—
Proceeds from registered direct offering		—		—		5,639,500		5,640		—		—
Offering costs related to registered direct offering		—		—		—		—		—		—
Proceeds from public warrant tender offers		—		—		45,375,923		45,376		—		—
Offering costs related to public warrant tender offers		—		—
Inducement interest expense—tender offers and debt conversions		—		—		—		—		—		—
Proceeds from Series C Preferred offering		1,754		2
Offering costs related to Series C Preffered offering		—		—		—		—		—		—
Exercise of option to repurchase common stock
Dividends on Series C Preferred shares		—		—		—		—		—		—
Legal fees in connection with equity offerings		—		—		—		—		—		—
Stock-based compensation		—		—		—		—		—		—
Net Loss August 31, 2019		—		—		—		—		—		—

Balance August 31, 2019		97,100	$	97		383,584,367	$	383,586		159,011	$	(159	)

Second Quarter Fiscal Year Ended May 31, 2020
Issuance of stock for note payable redemption		—		—		2,270,151		2,269		—		—
Note conversion and extension fees		—		—		—		—		—		—
Proceeds from registered direct offering		—		—		13,460,833		13,461		—		—
Offering costs related to registered direct offering		—		—		—		—		—		—
Proceeds from public warrant tender offers		—		—		—		—		—		—
Offering costs related to public warrant tender offers		—		—		—		—		—		—
Inducement interest expense—debt conversion		—		—		—		—		—		—
Proceeds from Series C Preferred offering		2,788		3		—		—		—		—
Offering costs related to Series C Preffered offering		—		—		—		—		—		—
Exercise of option to repurchase common stock		—		—		—		—		—		—
Dividends on Series C Preferred shares		—		—		—		—		—		—
Legal fees in connection with equity offerings		—		—		—		—		—		—
Stock-based compensation		—		—		—		—		—		—
Net Loss November 30, 2019		—		—		—		—		—		—

Balance November 30, 2019		99,888	$	100		399,315,351	$	399,316		159,011	$	(159	)

CytoDyn Inc.

Consolidated Statement of Changes in Stockholders’ (Deficit)/ Equity

(Unaudited)

   Additional Accumulated Fiscal Year
   Paid-In Capital Deficit Total To Date
Third Quarter Fiscal Year Ended May 31, 2019

Acquisition of ProstaGene LLC
   —   —   —   11,558,000
Issuance of stock payment shares
   —   —   —   —
Issuance of stock for note payable redemption
   453,876 —   455,000 455,000
Proceeds from registered direct offering ($0.50/share)
   5,353,511 —   5,364,241 6,349,241
Offering costs related to registered direct offering
   (545,970 ) —   (545,970 ) (621,121 )
Proceeds from private equity offering ($0.50/share)
   1,006,982 —   1,009,000 23,487,584
Offering costs related to private equity offering
   (121,079 ) —   (121,079 ) (2,697,149 )
Offering costs related to debt offering
   260,636 —   260,636 260,636
Debt discount and issuance costs related to debt offering
   3,059,159 —   3,059,159 3,059,159
Beneficial conversion feature on note payable and relative fair value associated with warrants
   3,534,992 —   3,534,992 3,534,992
Legal fees in connection with equity offerings
   —   —   —   (76,196 )
Stock-based compensation
   1,372,719 —   1,372,719 2,891,547
Net Loss February 28, 2019
   —   (12,573,811 ) (12,573,811 ) (41,292,761 )


Balance February 28, 2019
   $ 207,878,504 $ (214,432,156 ) $ (6,249,039 ) $ (6,249,039 )


	Additional			Accumulated						Fiscal Year
	Paid-In Capital			Deficit			Total			To Date
Balance May 31, 2019	$	220,119,856		$	(229,363,407	)	$	(8,914,060	)	$	(8,914,060	)
First Quarter Fiscal Year Ended May 31, 2020
Issuance of stock for note payable redemption		1,001,985			—			1,005,000			1,005,000
Note conversion and extension fees		—			—			—			—
Proceeds from registered direct offering		2,250,160			—			2,255,800			2,255,800
Offering costs related to registered direct offering		(260,208	)		—			(260,208	)		(260,208	)
Proceeds from public warrant tender offers		11,854,884			—			11,900,260			11,900,260
Offering costs related to public warrant tender offers		(1,058,466	)		—			(1,058,466	)		(1,058,466	)
Inducement interest expense—tender offers and debt conversions		2,430,514			—			2,430,514			2,430,514
Proceeds from Series C Preferred offering		1,753,998			—			1,754,000			1,754,000
Offering costs related to Series C Preffered offering		(197,460	)		—			(197,460	)		(197,460	)
Exercise of option to repurchase common stock								—			—
Dividends on Series C Preferred shares		—			(110,826	)		(110,826	)		(110,826	)
Legal fees in connection with equity offerings		(15,877	)		—			(15,877	)		(15,877	)
Stock-based compensation		580,727			—			580,727			580,727
Net Loss August 31, 2019		—			(16,163,999	)		(16,163,999	)		(16,163,999	)

Balance August 31, 2019	$	238,460,113		$	(245,638,232	)	$	(6,794,595	)		(6,794,595	)


Second Quarter Fiscal Year Ended May 31, 2020
Issuance of stock for note payable redemption		737,690			—			739,959			1,744,959
Note conversion and extension fees		(216,800	)		—			(216,800	)		(216,800	)
Proceeds from registered direct offering		4,396,039			—			4,409,500			6,665,300
Offering costs related to registered direct offering		(73,690	)		—			(73,690	)		(333,898	)
Proceeds from public warrant tender offers		—			—			—			11,900,260
Offering costs related to public warrant tender offers		—			—			—			(1,058,466	)
Inducement interest expense—debt conversion		282,500			—			282,500			2,713,014
Proceeds from Series C Preferred offering		2,787,997			—			2,788,000			4,542,000
Offering costs related to Series C Preffered offering		(181,722	)		—			(181,722	)		(379,182	)
Exercise of option to repurchase common stock		(8,342	)		—			(8,342	)		(8,342	)
Dividends on Series C Preferred shares		—			(150,184	)		(150,184	)		(261,010	)
Legal fees in connection with equity offerings		—			—			—			(15,877	)
Stock-based compensation		434,245			—			434,245			1,014,972
Net Loss November 30, 2019		—			(14,860,468	)		(14,860,468	)		(31,024,467	)

Balance November 30, 2019		246,618,030		$	(260,648,884	)	$	(13,631,597	)	$	(13,631,597	)

See accompanying notes to unaudited consolidated financial statements

CYTODYN INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF ~~FEBRUARY 28,~~NOVEMBER 30, 2019

(UNAUDITED)

Note 1 – Organization

CytoDyn Inc. (the “Company”~~, “we” or “us”~~) was originally incorporated under the laws of Colorado on May 2, 2002 under the name RexRay Corporation (its previous name) and, effective August 27, 2015, reincorporated under the laws of Delaware. Effective November 16, 2018, we implemented a holding company reorganization, as a result of which we became the successor issuer and reporting company to the former CytoDyn Inc. (now our wholly owned subsidiary, CytoDyn Operations Inc.). We areThe Company is a clinical-stage biotechnology company ~~focused~~developing innovative treatments for multiple therapeutic indications based on ~~the clinical development and potential commercialization of~~leronlimab, a novel humanized monoclonal ~~antibodies~~antibody targeting the CCR5 receptor. CCR5 appears to ~~treat~~play a key role in the ability of Human Immunodeficiency Virus (“HIV”) ~~infection. Our~~to enter and infect healthyT-cells. The CCR5 receptor also appears to be implicated in human metastasis and in immune-mediated illnesses such asgraft-vs-host disease (“GvHD”) andNon-Alcoholic Steatohepatitis (“NASH”). The Company’s lead product candidate, leronlimab, ~~(PRO 140),~~ belongs to a class of HIV therapies known as entry ~~inhibitors that~~inhibitors. These therapies block HIV from entering into and infecting certain cells.

The Company ~~is developing~~has developed a class of therapeutic monoclonal antibodies to address unmet medical needs in the areas of HIV and ~~graft-versus-host disease (“GvHD”).~~GvHD. In addition, ~~we are~~the Company is expanding the clinical focus ofwith leronlimab ~~(PRO 140)~~ to include the evaluation ofin certain cancer and immunological indications where CCR antagonism has shown initial promise.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and reflect all adjustments, which consist solely of normal recurring adjustments, needed to fairly present the financial results for these periods. The consolidated financial statements and notes thereto are presented as prescribed byForm 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying consolidated financial statements should be read in conjunction with the financial statements for the fiscal years ended May 31, ~~2018~~2019 and ~~2017~~2018 and notes thereto in the Company’s Annual Report onForm 10-K ~~andForm 10-K/A~~ for the fiscal year ended May 31, ~~2018,~~2019, filed with the Securities and Exchange Commission on ~~July 27, 2018 and September 28, 2018, respectively.~~August 14, 2019. Operating results for the three and ~~nine~~six months ended ~~February 28,~~November 30, 2019 are not necessarily indicative of the results that may be expected for the entire year. In the opinion of management, all adjustments have been made, which consist only of normal recurring adjustments necessary for a fair statement of (a) the results of operations for the three and ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018, (b) the financial position at ~~February 28,~~November 30, 2019 and (c) cash flows for the ~~nine~~six month periods ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, CytoDyn Operations Inc., Advanced Genetic Technologies, Inc. (“AGTI”) and CytoDyn Veterinary Medicine LLC (“CVM”), of which both AGTI and CVM are dormant entities. All intercompany transactions and balances are eliminated in consolidation.

Reclassifications

Certain prior year amounts shown in the accompanying consolidated financial statements have been reclassified to conform to the ~~2019~~2020 presentation. These reclassifications did not have any effect on total current assets, total assets, total current liabilities, total liabilities, total stockholders’ (deficit) equity, net loss or loss per share.

Going Concern

The consolidated accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statements, the Company had losses for all periods presented. The Company incurred a net loss of ~~$41,292,761~~$31,024,467 for the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and has an accumulated deficit of ~~$214,432,156~~$260,648,884 as of ~~February 28,~~November 30, 2019. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.

The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to obtain additional operating capital, complete development of its product candidate, obtain U.S. Food & Drug Administration (“FDA”) approval, outsource manufacturing of the product candidate, and ultimately achieve initial revenues and attain profitability. The Company is currently engaging in significant research and development activities related to its product candidate for multiple indications, and expects to incur significant research and development expenses in the future primarily related to its clinical trials. These research and development activities are subject to significant risks and uncertainties. The Company intends to finance its future development activities and its working capital needs largely from the sale of equity and debt securities, combined with additional funding from other traditional sources. There can be no assurance, however, that the Company will be successful in these endeavors.

Use of Estimates

The preparation of the consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash

Cash is maintained at federally insured financial institutions and, at times, balances may exceed federally insured limits. The Company has never experienced any losses related to these balances. Balances in excess of federally insured limits at ~~February 28,~~November 30, 2019 and May 31, ~~2018~~2019 approximated $1.3 million and ~~$1.1~~$3.3 million, respectively.

Identified Intangible Assets

The Company follows the provisions of Financial Accounting Standards Board (“FASB”) ASC Topic 350 Intangibles-Goodwill and Other, which establishes accounting standards for the impairment of long-lived assets such as intangible assets subject to amortization. The Company reviews long-lived assets to be held and used for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the sum of the undiscounted expected future cash flows over the remaining useful life of a long-lived asset group is less than its carrying value, the asset is considered impaired. Impairment losses are measured as the amount by which the carrying amount of the asset group exceeds the fair value of the asset. There were no impairment charges for the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and 2018. The value of the Company’s patents would be significantly impaired by any adverse developments as they relate to the clinical trials pursuant to the patents acquired as discussed in Notes 7 and 9.

Research and Development

Research and development costs are expensed as incurred. Clinical trial costs incurred through third parties are expensed as the contracted work is performed. Where contingent milestone payments are due to third parties under research and development collaboration arrangements or other contractual agreements, the milestone payment obligations are expensed when the milestone conditions are probable and the amount of payment is reasonably estimable.

Pre-launch Inventory

The Companymay scale-up and make commercial quantities of its product candidate prior to the date it anticipates that such product will receive final FDA approval.The scale-up and commercial productionof pre-launch inventories involves the risk that such products may not be approved for marketing by the FDA on a timely basis, or ever. This risk notwithstanding, the Companymay scale-up andbuild pre-launch inventories of product that have not yet received final governmental approval when the Company believes that such action is appropriate in relation to the commercial value of the product launch opportunity. The determination to capitalize is made once the Company (or its third party development partners) has filed a Biologics License Application (“BLA”) that has been acknowledged by the FDA as containing sufficient information to allow the FDA to conduct its review in an efficient and timely manner and management is reasonably certain that all regulatory and legal requirements will be satisfied. This determination is based on the particular facts and circumstances relating to the expected FDA approval of the drug product being considered. As of ~~February 28,~~November 30, 2019, and May 31, ~~2018,~~2019, the Company did nothave pre-launch inventory that qualified for capitalization pursuant to U.S. GAAP ASC 330 “Inventory.”

Fair Value of Financial Instruments

Fair Value Hierarchy

The three levels of inputs that may be used to measure fair value are as follows:

Level 1. Quoted prices in active markets for identical assets or liabilities.

Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs alsoinclude non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions.

Level 3. Unobservable inputs to the valuation methodology are significant to the measurement of the fair value of assets or liabilities. These Level 3 inputs alsoinclude non-binding market consensus pricesor non-binding broker quotes that the Company was unable to corroborate with observable market data.

Liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as of ~~February 28,~~November 30, 2019 and May 31, ~~2018~~2019 is as follows:

   Fair Value Measurement at
February 28, 2019 (1)    Fair Value Measurement at
May 31, 2018 (1)
   Using
Level 3    Total    Using
Level 3    Total
Liabilities:

Derivative liability - warrants
   $ 793,866    $ 793,866    $ 1,323,732    $ 1,323,732
Derivative liability - convertible note redemption provision
   2,398,377    2,398,377    —      —








Total liabilities
   $ 3,192,243    $ 3,192,243    $ 1,323,732    $ 1,323,732


	Fair Value Measurement at November 30, 2019 (1)				Fair Value Measurement at May 31, 2019 (1)
	Using Level 3		Total		Using Level 3		Total
Liabilities:
Derivative liability—convertible note redemption provision	$	1,456,398	$	1,456,398	$	2,005,137	$	2,005,137
Derivative liability—warrants		122,372		122,372		402,132		402,132

Total liability	$	1,578,770	$	1,578,770	$	2,407,269	$	2,407,269

(1)	The Company did not have any assets or liabilities measured at fair value using Level 1 or 2 of the fair value hierarchy as of ~~February 28,~~November 30, 2019 and May 31, ~~2018.~~2019.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurements. These instruments are not quoted on an active market. The Company uses a Binomial Lattice Model to estimate the value of the warrant derivative liability and a Monte Carlo Simulation to value the derivative liability of the redemption provision within a convertible promissory note. These valuation models were used because management believes they reflect all the assumptions that market participants would likely consider in negotiating the transfer of the instruments. The Company’s derivative liabilities are classified within Level 3 of the fair value hierarchy because certain unobservable inputs were used in the valuation models.

The following is a reconciliation of the beginning and ending balances for liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the ~~nine~~six months ended ~~February 28,~~November 30, 2019, and the year ended May 31, ~~2018:~~2019:


Investor warrants issued with registered direct equity offering	$	4,360,000		$	4,360,000
Placement agent warrants issued with registered direct equity offering		819,200			819,200
Fair value adjustments		(3,855,468	)		(3,855,468	)

Balance at May 31, 2018		1,323,732			1,323,732
Inception date value of redemption provisions		2,750,006			2,750,006
Fair value adjustments - warrants		(529,867	)
Fair value adjustments - convertible notes		(351,628	)
Fair value adjustments—warrants					(744,869	)
Fair value adjustments—convertible notes					(921,600	)

Balance at February 28, 2019	$	3,192,243
Balance at May 31, 2019				$	2,407,269
Fair value adjustments—warrants					(279,760	)
Fair value adjustments—convertible notes					(548,739	)

Balance at November 30, 2019				$	1,578,770

Operating Leases

Effective June 1, 2019, the Company determined if an arrangement is a lease at inception. Operating leases are included in operating leaseright-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities on its consolidated balance sheets.

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. The Company’s lease terms do not include options to extend or terminate the lease as it is not reasonably certain that it will exercise these options. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease andnon-lease components, which are generally accounted for separately.

Stock-Based Compensation

U.S. GAAP requires companies to measure the cost of employee services received in exchange for the award of equity instruments based on the fair value of the award at the date of grant. The expense is to be recognized over the period during which an employee is required to provide services in exchange for the award (requisite service period) or when designated milestones have been achieved.

The Company accounts for stock-based awards established by the fair market value of the instrument using the Black-Scholes option pricing model utilizing certain weighted average assumptions including stock price volatility, expected term and risk-free interest rates, as of the grant date. The risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of the stock-based award. The expected volatility is based on the historical volatility of the Company’s common stock on monthly intervals. The computation of the expected option term is based on the “simplified method,” as the Company issuances are considered “plain vanilla” options. For stock-based awards with defined vesting, the Company recognizes compensation expense over the requisite service period or when designated milestones have been achieved. The Company estimates forfeitures at the time of grant and revised, if necessary, in subsequent periods, if actual forfeitures differ from those estimates. Based on limited historical experience of forfeitures, the Company estimated future unvested forfeitures at 0% for all periods presented. Periodically, the Company will issue restricted common stock to third parties as compensation for services rendered. Such stock awards are valued at fair market value on the effective date of the Company’s obligation.

Common Stock

On ~~August 24, 2017,~~November 8, 2018, at the ~~2017~~2018 Annual Meeting of Stockholders, a proposal was approved to increase the total number of authorized shares of common stock of the Company from ~~350,000,000~~450,000,000 to ~~375,000,000. On June 7, 2018,~~600,000,000. Subsequently, on May 22, 2019, at a special meeting of stockholders, a proposal was approved to increase the total number of authorized shares of common stock of the Company from ~~375,000,000~~600,000,000 to 450,000,000. Subsequent to each stockholders’ meeting, an amendment to the Company’s Certificate of Incorporation was filed with the Secretary of State of the State of Delaware to give effect to each authorized share increase.700,000,000.

On November 8, 2018 at the 2018 Annual Meeting of Stockholders, a proposal was approved to increase the total number of authorized shares of common stock from 450,000,000 to 600,000,000. Subsequent to the meeting, an amendment to the Company’s Certificate of Incorporation was filed with the Secretary of State of the State of Delaware to give effect to the authorized share increase.

Preferred Stock

The Company’s Board of Directors is authorized to issue up to 5,000,000 shares of preferred stock without stockholder approval. As of ~~February 28,~~November 30, 2019, the Company has authorized the issuance of 400,000 shares of Series B ~~Convertible Preferred Stock,~~convertible preferred stock and 20,000 shares of Series C convertible preferred stock, of which 92,100 shares and 7,788 shares, respectively, were outstanding. The remaining preferred shares authorized have no specified rights. ~~See Note 14 – Subsequent Events~~

Treasury Stock

Treasury stock purchases are accounted for under the par value method, whereby the cost of the acquired stock is recorded at par value. ~~During~~As of November 30, 2019, the ~~year ended May 31, 2018, the~~ Company has purchased 159,011 shares of $0.001 par value treasury ~~stock for shares tendered in satisfaction of income tax withholding, in connection with incentive compensation paid to certain officers in the form of common~~ stock.

Debt Discount

During ~~the nine months ended February 28, 2019 and the~~ year ended May 31, ~~2018,~~2019, the Company incurred approximately $4.2 ~~million and $1.5~~ million of debt discount related to the issuance of convertible notes, as described in Note 4. The discount is amortized over the life of the convertible promissory notes. ~~Due to accounting under ASC 815, $0.6 million will be accounted for as interest expense and an accretion to convertible notes payable.~~ During the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018, the Company recorded approximately ~~$0.7~~$1.5 million and ~~$1.6~~$0.1 million of related amortization, respectively.

Debt Issuance Cost

During the ~~nine months ended February 28, 2019 and the~~ year ended May 31, ~~2018,~~2019, the Company incurred direct costs associated with the issuance of convertible notes, as described in Note 4, and recorded approximately $1.0 million ~~and $0.4 million, respectively~~ of debt issuance costs. ~~Due to accounting under ASC 815, $0.1 million will be accounted for as interest expense and an accretion to convertible notes payable.~~ During the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018, the Company ~~approximately $0.2 million and $0.4 million of~~recognized related amortization ~~for the nine months ended February 28, 2019~~of approximately $404,000 and ~~February 28, 2018,~~$20,000, respectively.

Offering Costs

During the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and the year ended May 31, ~~2018,~~2019, the Company incurred direct incremental costs associated with the sale of equity securities and conversion of debt, as described in Notes 10 and 11. The costs were approximately ~~$3.3~~$2.0 million and ~~$3.5~~$4.3 million for the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and year ended May 31, ~~2018,~~2019, respectively. The offering costs were recorded as a component of equity upon receipt of proceeds.

Stock for Services

The Company periodically issues warrants to consultants for various services. The Black-Scholes option pricing model, as described more fully above, is utilized to measure the fair value of the equity instruments on the date of issuance. The Company recognizes the compensation expense associated with the equity instruments over the requisite service or vesting period.

Loss per Common Share

Basic loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the period. Diluted loss per share would include the weighted average number of shares of common stock outstanding and potentially dilutive common stock equivalents. Because of the net losses for all periods presented, the basic and diluted weighted average shares outstanding are the same since including the additional shares would have an anti-dilutive effect on the loss per share. For this reason the following potentially dilutive common stock ~~options and warrants to purchase 175,043,638 and 130,457,331 shares of common stock~~equivalents were not included in the computation of basic and diluted weighted average number of shares of common stock outstanding for the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28, 2018, respectively. Additionally, as~~November 30, 2018: common stock options and warrants to purchase common stock of ~~February 28, 2019,~~177,457,255 and 155,836,676 respectively; short-term convertible notes and accrued interest that could convert into 10,048,121 and 0 common shares respectively; Shares of Series C and Series B convertible preferred stock including undeclared dividends that can potentially convert in the aggregate ~~of 92,100~~into a 17,550,240 and 1,330,861 common shares ~~can potentially convert into 921,000 shares of common stock.~~respectively.

Income Taxes

Deferred taxes are provided on the asset and liability method, whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Future tax benefits for net operating loss carry forwards are recognized to the extent that realization of these benefits is considered more likely than not. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company follows the provisions of FASB Accounting Standards Codification (“ASC”) ASC740-10 “Uncertainty in Income Taxes”. A reconciliation of the beginning and ending amount of unrecognized tax benefits has not been provided since there are no unrecognized benefits for all periods presented. The Company has not recognized interest expense or penalties as a result of the implementation of ASC740-10. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefit in interest expense and penalties in operating expenses.

~~The Tax Cuts and Jobs Act (the “Act”) was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21% effective as of January 1, 2018.~~ In accordance with Section 15 of the Internal Revenue Code, wethe Company utilized a ~~blended~~federal statutory rate of 21% and 28.62% for ~~our fiscal~~the six months ended November 30, 2019 and November 30, 2018, tax year, by applying a prorated percentage of the number of days prior to and subsequent to the January 1, 2018 effective date. For the fiscal year ended May 31, 2018, we recorded provisional charges for the~~re-measurement~~ ~~of the deferred tax assets and reduced our deferred taxes before the valuation allowance by $17,497,051 to our income tax expense.~~respectively. The net tax expense for the ~~year~~six months ended ~~May 31, 2018, was~~November 30, 2019 is zero ~~due to the reduction in the deferred tax valuation allowance. For the year ending May 31, 2019, a deferred tax rate of 21% is being utilized~~ and a ~~corresponding valuation allowance adjustment is being recorded~~benefit of $2.8 million for the ~~generation of deferred tax assets reversing in the future. For the nine~~six months ending February 28, 2019, the Company recorded a $2,826,919 deferred income tax benefit from a reduction in the Company’s deferred tax valuation allowance resulting from recording a deferred tax liability of $2,826,919 in connection with the acquisition of assets in the ProstaGene LLC transaction (see Note 7) . The deferred tax liability represents the tax effect of the difference in the carrying value of the assets and their tax basis at acquisition.ended November 30, 2018. The Company has a full valuation allowance ~~on the Company’s net deferred tax assets~~ as of ~~February 28,~~November 30, 2019 and May 31, ~~2018,~~2019, as management does not consider it more than likely than not that the benefits from the deferred taxes will be realized.

Note 3 – Recent Accounting Pronouncements

Recent accounting pronouncements, other than below, issued by the FASB (including its EITF), the AICPA and the SEC did not or are not believed by management to have a material effect on the Company’s present or future financial statements.

In ~~August 2018,~~February 2016, the FASB issued ~~Accounting Standards Update (“ASU”)No. 2018-13~~~~Fair Value Measurement (Topic 820) Disclosure Framework Changes~~a new accounting standard which requires an entity to ~~the Disclosure Requirements~~recognize assets and liabilities arising from a lease for ~~Fair Value Measurement.~~both financing and operating leases. The ~~amendments in this Update provides guidance that remove, modify~~ASU also requires new qualitative and ~~add~~quantitative disclosures to ~~the disclosure requirements related to fair value measurements. The guidance removes the requirements to disclose~~help investors and other financial statement users better understand the amount, ~~and reasons for transfers between Level 1 and Level 2 assets, the policy for~~ timing, and ~~transfers between levels and the valuation process for Level 3 fair value measurements.~~uncertainty of cash flows arising from leases. The guidance modifies disclosure requirements for investments in certain entities that calculate net asset value and clarifies the purpose of the measurement uncertainty disclosure. The guidance adds requirements to disclose changes in unrealized gains or losses included in other comprehensive income for recurring Level 3 fair value measurements and to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The guidancestandard is effective for fiscal years beginning after December 15, 2018. The Company adopted the standard as of June 1, 2019, using the modified retrospective approach in which prior comparative periods are not adjusted. The Company elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allows the Company to carry forward historical lease classification. The Company has operating leases for two office facilities, one which expires on April 30, 2021 and ~~interim periods within those fiscal years.~~the other on March 31, 2022. As of June 1, 2019, the Company recognized additionalright-of-use assets and corresponding operating lease liabilities related to its facility leases on the consolidated balance sheet. No cumulative effect adjustment was recognized as the amount was not material. The standard did not materially impact the Company’s consolidated statement of operations or cash flows.

In June 2016, the FASB issued a new accounting standard intended to provide financial statement users with more decision-useful information about expected credit losses and other commitments to extend credit held by the reporting entity. The standard replaces the incurred loss impairment methodology in current GAAP with one that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The update is effective on January 1, 2020, with early adoption permitted. The Company does not expect the adoption to have a material impact on its consolidated financial statements.

In ~~June~~August 2018, the FASB issued ~~ASUNo. 2018-07,~~~~Compensation – Stock Compensation (Topic 718)~~, ~~Improvements~~a new accounting standard to ~~Nonemployee Share Based Payment Accounting.~~ ~~The amendments in this Update expand the scope of stock compensation to include share-based payment transactions for acquiring goods~~reduce, modify, and ~~services from nonemployees. The guidance in this Update does not apply to transactions involving equity instruments granted to a lender or investor that provides financing~~add to the ~~issuer.~~disclosure requirements on fair value measurements. The ~~guidance~~standard is effective for fiscal years beginning after December ~~31, 2018 including interim periods within the fiscal year.~~15, 2019, with early adoption permitted. The Company ~~is currently assessing~~does not expect the adoption to have a material impact ~~this Update may have~~ on its consolidated financial statements.

In ~~March~~August 2018, the FASB issued ~~ASUNo. 2018-05,~~ ~~Income Taxes (Topic 740), Amendments~~a new accounting standard to ~~SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No.~~ ~~118~~~~. The amendments~~align the requirements for capitalizing implementation costs incurred in ~~this Update add various Securities and Exchange Commission (“SEC) paragraphs pursuant to the issuance of SEC Accounting Bulletin No. 118,~~ ~~Income Tax Accounting Implications of the Tax Cuts and Jobs Act~~ ~~(“Act”) (“SAB 118). The SEC issued SAB 118 to address concerns about reporting entities’ ability to timely comply~~a hosting arrangement that is a service contract with the accounting requirements to recognize all of the effects of the Act in the period of enactment. SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the Act are incomplete by the due date of the financial statements and if possible to provide a reasonable estimate. The Company has provided a reasonable estimate in the notes to the consolidated financial statements.

~~In July 2017, FASB issued ASUNo. 2017-11,~~ ~~Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815).~~ The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260capitalizing implementation costs incurred to ~~recognize the effect of the down round feature when it~~develop or obtaininternal-use software. The standard is ~~triggered. That effect is treated as a dividend~~

and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features (in~~Subtopic 470-20, Debt— Debt~~ with Conversion and Other Options), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect. For public business entities, the amendments in Part I of this Update are effective for ~~fiscal years, and interim periods within those~~ fiscal years beginning after December 15, ~~2018. Early~~2019, with early adoption is permitted for all entities, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. Management is currently assessing the impactpermitted. The Company does not expect the adoption of~~ASU 2017-11 will~~ ~~have on the Company’s consolidated financial statements.~~

~~In May 2017, the FASB issuedASU 2017-09,~~ ~~Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting.~~ ~~The amendments in this Update provide guidance about which changes~~ to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued. The adoption of~~ASU 2017-09~~ ~~did not~~ have a material impact on ~~the Company’s~~its consolidated financial statements.

~~In January 2017, the FASB issued ASU2017-01,~~~~Clarifying the Definition of a Business~~, which narrows the definition of a business and clarifies that to be considered a business, the fair value of gross assets acquired (or disposed of) should not be concentrated in a single identifiable asset or a group of similar identifiable assets. In addition, to be considered a business, an acquisition would have to include an input and a substantive process that together will significantly contribute to the ability to create an output. Also, the amendments narrow the definition of the term “output” so that it is consistent with how outputs are defined in ASC Topic 606,~~Revenue from Contracts with Customers~~. This ASU was effective for the Company on June 1, 2018. Adoption of this new guidance must be applied on a prospective basis. The adoption of this ASU did not have a significant impact on the Company’s consolidated financial statements.

~~Business combinations are accounted for by applying the acquisition method in accordance with ASC 805,~~~~Business Combinations~~. Under the acquisition method, identifiable assets acquired and liabilities assumed are measured at their fair values as of the date of acquisition and are recognized separately from goodwill. The results of operations of the acquired entity are included in the consolidated statement of income from the date of acquisition. Customers recognize goodwill when the acquisition price exceeds the estimated fair value of the net assets acquired.

Note 4 – Convertible Instruments

Series C Convertible Preferred Stock

On March 20, 2019, the Company authorized 5,000 shares and issued 3,246 shares of Series C Convertible Preferred Stock, $0.001 par value per share (“Series C Preferred Stock”), at $1,000.00 per share for cash proceeds totaling $3,083,700, net of placement agent fees of $162,300. On August 29, 2019, the Company issued the remaining 1,754 shares of Series C Preferred Stock at $1,000.00 per share for cash proceeds totaling $1,542,545, net of placement agent fees and legal fees totaling $211,455. On October 11, 2019, the Company authorized an increase from 5,000 shares to 20,000 shares, and between October 21, 2019 and November 8, 2019 issued 2,788 shares of Series C Convertible Preferred Stock. As of November 30, 2019, 12,212 shares of Series C Preferred Stock remain available to be issued. The Series C Preferred Stock Certificate of Designation (the “Certificate of Designation”) provides, among other things, that holders of Series C Preferred Stock shall be entitled to receive, out of any assets at the time legally available therefor, cumulative dividends at the rate of ten percent (10%) per share per annum of the stated value of the Series C Preferred Stock, to be paid per share of Series C Preferred Stock, which dividends shall accrue whether or not declared. Any dividends paid by the Company

will first be paid to the holders of Series C Preferred Stock prior and in preference to any payment or distribution to holders of common stock. Dividends on the Series C Preferred Stock are mandatory and cumulative and there are no sinking fund provisions applicable to the Series C Preferred Stock. The Series C Preferred Stock does not have redemption rights. The stated value per share for the Series C Preferred Stock is $1,000 (the “Stated Value”). In the event of any liquidation, dissolution or winding up of the Company, the Series C Preferred Stock will be paid, prior and in preference to any payment or distribution on any shares of common stock, currently outstanding series of preferred stock, or subsequent series of preferred stock, an amount per share equal to the Stated Value and the amount of any accrued and unpaid dividends. The holders of the Series C Preferred Stock will then receive distributions along with the holders of common stock on a pari passu basis according to the number of shares of common stock the Series C Preferred holders would be entitled if they converted their shares of Series C Preferred Stock at the time of such distribution. If, at any time while the Series C Preferred Stock is outstanding, the Company effects any reorganization, merger or sale of the Company or substantially all of its assets (each a “Fundamental Transaction”), a holder of the Series C Preferred Stock will have the right to receive any shares of the acquiring corporation or other consideration it would have been entitled to receive if it had been a holder of the number of shares of common stock then issuable upon conversion in full of the Series C Preferred Stock immediately prior to the Fundamental Transaction. Each share of Series C Preferred Stock is convertible at any time at the holder’s option into that number of fully paid and nonassessable shares of the Company’s common stock determined by dividing the Stated Value by the conversion price of $0.50 per share (subject to adjustment as set forth in the Certificate of Designation). No fractional shares will be issued upon the conversion of the Series C Preferred Stock. Except as otherwise provided in the Certificate of Designation or as otherwise required by law, the Series C Preferred Stock has no voting rights. As of November 30, 2019, the accrued dividends were approximately $299,000 or 598,000 shares of common stock.

Series B Convertible Preferred Stock

During fiscal 2010, the Company issued 400,000 shares of Series B Convertible Preferred Stock, $0.001 par value ~~Convertible~~per share (“Series B Preferred ~~Stock (“Series B”~~Stock”) at $5.00 per share for cash proceeds totaling $2,009,000, of which 92,100 shares remain outstanding at ~~February 28,~~November 30, 2019. Each share of the Series B Preferred Stock is convertible into ten shares of the Company’s ~~$0.001 par value~~ common stock, including any accrued dividends, with an effective fixed conversion price of $0.50 per share. The holders of the Series B Preferred Stock can only convert their shares to shares of common ~~shares~~stock provided the Company has sufficient authorized shares of common ~~shares~~stock at the time of conversion. Accordingly, the conversion option was contingent upon the Company increasing its authorized common shares, which occurred in April 2010, when the Company’s stockholders approved an increase in the authorized shares of common stock to 100,000,000. At the commitment date, which occurred upon such stockholder approval, the conversion option related to the Series B Preferred Stock was beneficial. The intrinsic value of the conversion option at the commitment date resulted in a constructive dividend to the Series B Preferred Stock holders of approximately $6,000,000. The constructive dividend increased and decreased additional~~additional~~ paid-in capital by identical amounts. The Series B Preferred Stock has liquidation preferences over the common shares at $5.00 per share plus any accrued dividends. Dividends are payable to the Series B Preferred Stock holders when declared by the Board of Directors at the rate of $0.25 per share per annum. Such dividends are cumulative and accrue whether or not declared and whether or not there are any profits, surplus or other funds or assets of the Company legally available. The Series B holders have no voting rights. As of ~~February 28,~~November 30, 2019, and May 31, ~~2018,~~2019, the undeclared ~~accrued~~ dividends were approximately ~~$210,000~~$233,000 or 456,000 shares of common stock and ~~$199,000, respectively,~~approximately $216,000 or ~~421,000 and 387,000~~432,000 shares of common stock, respectively.

~~2018 Short-term Convertible Notes~~

During the fiscal year ended May 31, 2018, the Company issued approximately $4.89 million in aggregate principal of short-term Convertible Notes, (the “2018 Short-term Convertible Notes”) with a maturity date of January 31, 2018, and related warrants to investors for cash. The principal amount of the 2018 Short-term Convertible Notes, including any accrued but unpaid interest thereon, was convertible at the election of the holder at any time into shares of common shares at any time prior to maturity at a conversion

price of $0.75 per share. The 2018 Short-term Convertible Notes bore simple interest at the annual rate of 7%. Principal and accrued interest, to the extent not previously paid or converted, is due and payable on the maturity date. At the commitment date, the Company determined that the conversion feature related to these 2018 Short-term Convertible Notes to be beneficial to the investors. As a result, the Company determined the intrinsic value of the beneficial conversion feature utilizing the fair value of the underlying common stock on the commitment dates and the effective conversion price after discounting the 2018 Short-term Convertible Notes for the fair value of the related warrants.

In connection with the sale of the 2018 Short-term Convertible Notes, detachable common stock warrants to purchase a total of 4,025,656 common shares, with an exercise price of $1.00 per share and a five-year term were issued to the investors. The Company determined the fair value of the warrants at issuance using the Black-Scholes option pricing model utilizing certain weighted average assumptions, such as expected stock price volatility, expected term of the warrants, risk-free interest rates and expected dividend yield at the grant date.


		~~2018~~
~~Expected dividend yield~~		0%
~~Stock price volatility~~		~~69.80%~~
~~Expected term~~		~~5 year~~
~~Risk-free interest rate~~		~~1.77-1.93%~~
~~Grant-date fair value~~		~~$0.30-0.39~~

~~The fair value of the warrants, coupled with the beneficial conversion features, were recorded as a debt discount to the 2018 Short-term Convertible Notes and a corresponding increase toadditional paid-in capital~~ was amortized over the term of the 2018 Short-term Convertible Notes. The Company incurred debt discount of approximately $1.6 million related to the beneficial conversion feature and detachable warrants issued with the notes during the year ended May 31, 2018. Accordingly, the Company recognized~~approximately $-0- and~~ ~~$1.6 millionof non-cash debt~~ discount during the nine months ended February 28, 2019 and February 28, 2018, respectively. In connection with the 2018 Short-term Convertible Notes, the Company incurred direct issuance costs of approximately $0.4 million during the year ended May 31, 2018. The issuance costs were amortized over the term of the 2018 Short-term Convertible Notes and accordingly the Company recognized approximately~~$-0-~~ ~~and $0.4 million of debt issuance costs during the nine months ended February 28, 2019 and February 28, 2018, respectively.~~

On January 31, 2018, in connection with a registered direct equity offering, as fully described in Note 11, the 2018 Short-term Convertible Notes in an aggregate principal amount of $5,788,500, plus accrued unpaid interest of approximately $243,000 were sold for 12,062,728 shares of common stock. The 2018 Short-term Convertible Note investors also received warrants to purchase 7,718,010 shares of common stock. The securities were sold at a combined purchase price of $0.50 per share of common stock and related warrants, for aggregate gross proceeds to the Company of approximately $6.0 million. The Company repaid one 2018 Short-term Convertible Note, including accrued interest in the aggregate of approximately $259,000. During the nine months ended February 28, 2019 and February 28, 2018, the Company recognized~~approximately $-0- and~~ ~~$75,000, of interest expense related to the note.~~

~~Activity related to the 2018 Short-term Convertible Notes was as follows:~~

   February 28, 2019    May 31, 2018
Face amount of Short-term Convertible Notes
   $ —      $ 6,038,500




Unamortized discount
   —      —
Registered direct equity offering
   —      (5,788,500 )
Note repayment
   —      (250,000 )




Carrying value of Short-term Convertible Notes
   $ —      $ —

2019 Short-term Convertible Notes

During the ~~nine months~~year ended ~~February 28,~~May 31, 2019, the Company issued approximately $5.5 million of nine-month unsecured Convertible Notes (the “2019 Short-term Convertible Notes”) and related warrants to investors for cash. Beginning on September 30, 2019 and through November 14, 2019, principal and interest totaling approximately $5.9 million came due. Holders of notes totaling approximately $1.1 million in principal and accrued interest agreed to extend their notes for another 3 months, and holders of notes totaling approximately $4.1 million in principal and accrued interest agreed to extend their notes for another 6 months. One note-holder with principal and accrued interest totaling approximately $0.2 million converted to shares of common stock of the Company. During the quarter ended November 30, 2019, a total of approximately $0.7 million of principal and accrued interest was repaid in cash. In addition, detachable stock warrants to purchase a total of 4,750,000 warrants with a five-year term and an exercise price of $0.30 per share and a five-year term were issued to investors who extended their notes. One investor received 200,000 warrants with a five-year term and an exercise price of $0.45 per share for converting the entire principal and accrued interest on its note. In connection with the note extensions and conversion, the Company recorded a non-cash inducement interest expense of approximately $0.3 million during the quarter ended November 30, 2029. The new principal amount of the 2019 Short-term Convertible Notes, including any accrued but unpaid interest thereon, is convertible at the election of the holder at any time into shares of common stock at any time prior to maturity at a conversion price of $0.50 per share. The 2019 Short-term Convertible Notes bear simple interest at the annual rate of 10%. Principal and accrued interest, to the extent not previously paid or converted, is due and payable on the maturity date. At the new commitment dates, the Company determined that ~~the conversion feature~~

~~related to these 2019 Short-term Convertible Notes to be beneficial to the investors. As~~there was a ~~result, the Company determined the intrinsic value of the beneficial conversion feature utilizing~~decrease in the fair value of the ~~underlying common stock on~~embedded conversion option resulting from the ~~commitment dates and~~modification, the ~~effective conversion price after discounting the 2019 Short-term Convertible Notes for the fair~~ value of ~~the related warrants.~~which is not required to be recognized under U.S. GAAP.

In connection with the sale of the 2019 short-term Notes, detachable common stock warrants to purchase a total of 5,460,000 common shares, with an exercise price of $0.30 per share and a five-year term were issued to the investors. The Company determined the fair value of the warrants at issuance using the Black-Scholes option pricing model utilizing certain weighted average assumptions, such as expected stock price volatility, expected term of the warrants, risk-free interest rates and expected dividend yield at the grant date.


		~~2018 - 2019~~
~~Expected dividend yield~~		0%
~~Stock price volatility~~		~~55.8 - 55.88%~~
~~Expected term~~		~~5 year~~
~~Risk-free interest rate~~		~~2.48 - 2.56%~~
~~Grant-date fair value~~		~~$0.30 - $0.38~~

~~The fair value of the warrants, coupled with the beneficial conversion features, were recorded as a debt discount to the 2019 Short-term Convertible Notes and a corresponding increase to additionalpaid-in~~ capital and will be amortized over the life of the 2019 Short-term Convertible Notes. In connection with the 2019 Short-term Convertible Notes, the placement agent earned a “tail fee” comprised of warrants covering 972,000 shares of common stock and a cash fee of $583,200. The placement agent warrants are exercisable at a price of $0.50 per share and will expire five years from the date of issuance and include a cashless exercise provision. During the nine months ended February 28, 2019, and in connection with the 2019 Short-term Convertible Notes, the Company incurred debt discount and issuance costs of approximately $3.0 million, related to the beneficial conversion feature and detachable warrants issued with the 2019 Short-term Convertible Notes and approximately $0.8 in issuance costs. The debt discount and issuance costs will be amortized over the term of the 2019 Short-term Convertible Notes. Accordingly, the Company recognized approximately $0.6 million and $0.2 million of debt discount and issuance costs, respectively, during the nine months ended February 28, 2019.

~~Activity related to the 2019 Short-term Convertible Notes was as follows:~~

   February 28, 2019    May 31, 2018
Face amount of Short-term Convertible Notes
   $ 5,460,000    $ —




Unamortized discount
   (2,499,776 )    —
Unamortized issuance costs
   (688,401 )    —




Carrying value of Short-term Convertible Notes
   $ 2,271,823    $ —

The Company recognized approximately ~~$75,000~~$269,000 and~~$-0-~~ $0 of interest expense during the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~the year ended May 31, 2019,~~November 30, 2018, respectively.

Long-term Convertible ~~Notes~~

Notes—June 2018 Note

On June 26, 2018, the Company entered into a securities purchase agreement, pursuant to which the Company issued a convertible promissory note (the “June 2018 Note”) with aa two-year term to an institutional accredited investor in the initial principal amount of $5.7 million. The investor gave consideration of $5.0 million to the Company. The June 2018 Note bears interest of 10% and is convertible into common stock, at $0.55 per share. The June 2018 Note is convertible in total, or in part, of the outstanding balance, at any time after six months from the issue date upon five trading days’ notice, subject to certain adjustments and ownership limitations specified in the June 2018 Note. The Investor may redeem any portion of the June 2018 Note, at any time after six months from the issue date upon five trading days’ notice, subject to a maximum monthly redemption amount of $350,000. The securities purchase agreement requires the Company to reserve shares for future conversions or redemptions by dividing the outstanding principal balance plus accrued interest by the conversion price of $0.55 per share times 1.5. As a result of the entry into the January 2019 Note (as defined below), the Company’s obligations under the June 2018 Note are now secured by all of the assets of the Company, excluding the Company’s intellectual property.

In connection with the June 2018 Note, the Company recorded debt discount of $0.6 million and debt issuance costs of $0.1 million. The discount and issuance costs will be amortized over the life of the June 2018 Note, and accordingly, the Company recognized approximately $20,000~~and $-0- amortization~~ ~~of debt issuance costs for the nine months ended February 28, 2019 and February 28, 2018, respectively and approximately $118,000and $-0- of~~ ~~amortization of debt discount for the nine months ended February 28, 2019 and February 28, 2018, respectively.~~

Effective November 15, 2018, the June 2018 Note was amended to allow the Investor to redeem the monthly redemption amount of $350,000 in cash or stock, at the lesser of (i) $0.55, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%. The variable rate redemption provision meets the definition of a derivative instrument and subsequent to the amendment, it no longer meets the criteria to be considered indexed to the Company’s own stock. As of November 15, 2018, the redemption provision requires bifurcation as a derivative liability at fair value under the guidance in ASC Topic No. 815, “Derivatives and Hedging.”

The amendment of the June 2018 Note was also evaluated under ASC Topic470-50-40, “Debt Modifications and Extinguishments.” Based on the guidance, the instruments were determined to be substantially different, and debt extinguishment accounting was applied. WeThe Company recorded approximately $1.5 million as an extinguishment loss, which was the difference in the net carrying value of the June 2018 Note prior to the amendment of approximately $5.4 million, and the fair value of the June 2018 Note and embedded derivatives after the amendment of approximately $6.9 million. The extinguishment loss includes awrite-off of unamortized debt issuance costs and the debt discount associated with the original the June 2018 Note.

During the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018, the Company recognized approximately ~~$440,000~~$300,000 and ~~$-0-,~~$248,000, of interest expense related to the June 2018 ~~Note.~~

Note, respectively. During the ~~nine~~six months ended ~~February 28,~~November 30, 2019, the Company received redemption notices from the holder of the Company’s June 2018 Note, requesting an aggregate redemption of ~~$455,000~~$2,055,000 of the outstanding balance thereof. In satisfaction of the redemption notices, the Company issued shares of common stock totaling ~~1,123,641~~4,746,935 and paid cash totaling $525,000 to the June 2018 Note holder in accordance with the terms of the June 2018 Note. Following the redemptions, the outstanding balance of the convertible June 2018 Note, including accrued but unpaid interest, was approximately ~~$5.4~~$2.8 million.

Long-term Convertible Notes—January 2019 Note

On January 30, 2019, the Company entered into a securities purchase agreement, pursuant to which the Company issued a convertible promissory note (the “January 2019 Note”) with atwo-year term to the holder of the June 2018 Note in the initial principal amount of $5.7 million. In connection with the issuance of the January 2019 Note, the Company granted a lien against all of the assets of the Company, excluding the Company’s intellectual property, to secure all obligations owed to the investor by the Company (including those under both the January 2019 Note and the June 2018 Note). The investor gave consideration of $5.0 million to the Company, reflecting original issue discount of $0.6 million and issuance costs of $0.1 million. The January 2019 Note bears interest of 10% and is convertible into common stock, at $0.50 per share. The January 2019 Note is convertible in total, or in part, of the outstanding balance, at any time after six months from the issue date upon five trading days’ notice, subject to certain adjustments and ownership limitations specified in the Note. The Company analyzed the conversion option for derivative accounting treatment under ASC 815 and determined that the embedded conversion option did not qualify for derivative accounting.

The ~~Investor~~investor may redeem any portion of the January 2019 Note, at any time after six months from the issue date upon five trading days’ notice, subject to a maximum monthly redemption amount of $350,000. The monthly redemption amount may be paid in cash or stock, at the Company’s election, at the lesser of (i) $0.50, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%. The redemption provision meets the definition of a derivative instrument and does not meet the criteria to be considered indexed to the Company’s own stock. Therefore, the redemption provision requires bifurcation as a derivative liability at fair value under the guidance in ASC Topic No. 815 (“ASC 815”). The securities purchase agreement requires the Company to reserve 20,000,000 shares for future conversions or redemptions. In

conjunction with the January 2019 Note, the investor received a warrant to purchase 5,000,000 shares of common stock with an exercise price of $0.30 which is exercisable until the5-year anniversary of the date of issuance. The warrant achieved equity classification at inception. The net proceeds of $5.0 million were allocated first to the redemption provision at its fair value, then to the warrants at their relative fair value and the beneficial conversion feature at its intrinsic value as follows:


	January 30, 2019		January 30, 2019
Fair value of redemption provision	$	1,465,008	$	1,465,008
Relative fair value of equity classified warrants		858,353		858,353
Beneficial conversion feature		2,676,639		2,676,639

Proceeds	$	5,000,000
			$	5,000,000

Under the guidance of ASC 815, after allocation of proceeds to the redemption provision, relative fair value of equity classified warrants and the beneficial conversion feature, there were no proceeds remaining to allocate to convertible note payable. Therefore, principal, accrued interest, debt discount and offering costs will be recognized as interest expense, which represents the accretion of

the convertible note payable and related debt discount and issuance costs. During the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~year ended May 31,~~November 30, 2018, the Company recognized approximately ~~$69,000~~$387,000 and$-0-, respectively, of interest expense related to the January 2019 Note.

Activity related to the June 2018 Note and the January 2019 Note is as follows:


	February 28, 2019
	Short term		Long term			Total			May 31, 2018		Short Term			Long Term			Total
June 2018 Note	$	2,100,000	$	3,600,000		$	5,700,000			—	$	2,100,000		$	3,600,000		$	5,700,000
Monthly redemption provision		2,100,000		(2,100,000	)		—			—		2,100,000			(2,100,000	)		—
Note amendment, net		—		111,410			111,410					—			111,410			111,410
Redemptions		—		(455,000	)		(455,000	)		—		(1,726,582	)		(2,108,418	)		(3,835,000	)
January 2019 Note		—		69,006			69,006			—
Interest accretion—June 2018 and January 2019 Notes												300,308			685,599			985,907

Carrying value of Notes at February 28, 2019	$	4,200,000	$	1,225,416		$	5,425,416		$	—
Carrying value of Notes at November 30, 2019											$	2,773,726		$	188,591		$	2,962,317

Note 5 – Derivative Liabilities

The investor and placement agent warrants, issued in connection with a registered direct offering in September 2016, contained a provision for net cash settlement in the event that there is a fundamental transaction (contractually defined as a merger, sale of substantially all assets, tender offer or share exchange, whereby such other Person or group acquires more than 50% of the outstanding common stock). If a fundamental transaction occurs in which the consideration issued consists principally of cash or stock in a successor entity, then the ~~warrantholder~~warrant holder has the option to receive cash equal to the fair value of the remaining unexercised portion of the warrant. Due to this contingent cash settlement provision, the investor and placement agent warrants require liability classification as derivatives in accordance with ASC 480 and ASC 815 and are recorded at fair value.

The following tables summarize the fair value of the warrant derivative liability and related common shares as of inception date September 15, 2016, and the fair value as of May 31, ~~2018~~2019 and ~~February 28,~~November 30, 2019:

   Shares Indexed    Derivative Liability
Inception date September 15, 2016
   7,733,334    $ 5,179,200
Balance May 31, 2018
   7,733,334    1,323,732
Balance February 28, 2019
   7,733,334    $ 793,866


	Shares Indexed		Derivative Liability
Inception to date September 15, 2016		7,733,334	$	5,179,200
Balance May 31, 2019		7,733,334		409,132
Balance November 30, 2019		7,733,334	$	122,372

The Company recognized approximately ~~$530,000~~$280,000 ofnon-cash gain and ~~approximately $274,000~~$466,000 ofnon-cash loss, due to the changes in the fair value of the liability associated with such classified warrants during the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018, respectively.

ASC 820 provides requirements for disclosure of liabilities that are measured at fair value on a recurring basis in periods subsequent to the initial recognition. Fair values for the warrants were determined using a Binomial Lattice (“Lattice”) valuation model.

The Company estimated the fair value of the warrant derivative liability as of inception date September 15, 2016, May 31, ~~2018~~2019 and ~~February 28,~~November 30, 2019, using the following assumptions:


	September 15, 2016			May 31, 2018			February 28, 2019			September 15, 2016			May 31, 2019			November 30, 2019
Fair value of underlying stock	$	0.78		$	0.49		$	0.50		$	0.78		$	0.39		$	0.28
Risk free rate		1.20	%		2.63	%		2.51	%		1.20	%		1.94	%		1.61	%
Expected term (in years)		5			3.3			2.54
Expected term (years)											5			2.29			1.79
Stock price volatility		106	%		64	%		60	%		106	%		61	%		63	%
Expected dividend yield		—			—			—			—			—			—
Probability of Fundamental Transaction		50	%		50	%		50	%		50	%		50	%		50	%
Probability of holder requesting cash payment		50	%		50	%		50	%		50	%		50	%		50	%

Due to the fundamental transaction provision contained in the warrants, which could provide for early redemption of the warrants, the model also considered subjective assumptions related to the fundamental transaction provision. The fair value of the warrants will be significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the fundamental transaction provisions.

As described above in Note 4 above, the redemption provision embedded in the June 2018 and January 2019 Notes required bifurcation and measurement at fair value as a derivative. The fair value of the Note redemption provision derivative liabilities was calculated using a Monte Carlo Simulation which uses randomly generated stock-price paths obtained through a Geometric Brownian Motion stock price simulation. The fair value of the redemption provision will be significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the redemption factor.

The Company estimated the fair value of the redemptive provision using the following assumptions on the closing date of ~~Novembert~~November 15, ~~2015,~~2018, January 30, 2019 and ~~February 28,~~May 31, 2019 and November 30, 2019:


	November 15,			November 30,			January 30,			February 28, 2019						November 15,			January 30,			May 31, 2019						November 30, 2019
	2018			2018			2019			June Note			January Note			2018			2019			June Note			January Note			June Note			January Note
Fair value of underlying stock	$	0.57		$	0.58		$	0.49		$	0.50		$	0.50		$	0.57		$	0.49		$	0.39		$	0.39		$	0.28		$	0.28
Risk free rate		2.78	%		2.78	%		2.52	%		2.54	%		2.52	%		2.78	%		2.52	%		2.21	%		1.95	%		1.63	%		1.60	%
Expected term (in years)		1.61			1.61			2			1.33			1.92			1.61			2			1.07			1.67			0.57			1.17
Stock price volatility		58.8	%		58.8	%		61	%		61	%		61.3	%		58.8	%		61	%		62.2	%		62.2	%		66.3	%		64.1	%
Expected dividend yield		—			—			—			—			—			—			—			—			—			—			—
Discount factor		85	%		85	%		85	%		85	%		85	%		85	%		85	%		85	%		85	%		85	%		85	%

The following table summarizes the fair value of the convertible note redemption provision derivative liability as of inception dates November 15, 2018, January 30, 2019 and ~~February 28,~~the fair value as of May 31, 2019 and November 30, 2019:


			Derivative Liability						Derivative Liability
	Net Proceeds		Inception Date		February 28, 2019		Net Proceeds		Inception date		May 31, 2019		November 30, 2019
Inception date June 2018 Note, November 15, 2018	$	5,000,000	$	1,284,988	$	1,065,646	$	5,000,000	$	1,284,988	$	847,103	$	481,345
Inception date January 2019 Note, January 30, 2019		5,000,000		1,465,008		1,332,731		5,000,000		1,465,008		1,158,034		975,053

					$	2,398,377					$	2,005,137	$	1,456,398

The Company recognized approximately ~~$352,000~~$549,000 ofnon-cash gain, due to the changes in the fair value of the liability associated with such classified redemption provision ~~between~~for the ~~inception date and February 28,~~six months ended November 30, 2019.

Note 6 – Stock Options and Warrants

The Company has one active stock-based equity plan at ~~February 28,~~November 30, 2019, the CytoDyn Inc. 2012 Equity Incentive Plan, as amended (the “2012 Plan”), and one stock-based equity plan that is no longer active, but under which certain prior awards remain outstanding, the CytoDyn Inc. 2004 Stock Incentive Plan (the “2004 Plan” and, together with the 2012 Plan, the “Incentive Plans”). The 2012 Plan was approved by stockholders at the Company’s 2012 annual meeting to replace the 2004 Plan. The 2012 Plan was

amended by stockholder approval in February 2015 to increase the number of shares available for issuance from 3,000,000 to 5,000,000 shares of common stock and in March 2016 to increase the number of shares available for issuance from 5,000,000 to 7,000,000 shares of common stock. At the annual meeting of stockholders held on August 24, 2017, the stockholders approved an amendment to the 2012 Plan to increase the number of shares available for issuance from 7,000,000 to 15,000,000 shares of common stock. At a special meeting of stockholders held on May 22, 2019, the stockholders approved an amendment to the 2012 Plan to increase the number of shares available for issuance from 15,000,000 to 25,000,000 shares of common stock. As of ~~February 28,~~November 30, 2019, the Company had ~~164,144~~8,171,644 shares available for future stock-based grants under the 2012 ~~Plan.~~Plan, as amended.

Stock Options

During the ~~nine~~six months ended ~~February 28,~~November 30, 2019, the Company granted annual stock option awards to directors to purchase a total of ~~680,822~~1,975,000 shares of common stock. The exercise ~~price~~prices of the stock option awards ~~is $0.49 per share, except for one stock option award covering 80,822 shares of common stock, which has an exercise price of $0.47~~ranges between $0.385 and $0.52 per share. ~~These~~1,000,000 stock ~~option~~options vest immediately and the remaining awards vest quarterly over one year and havea ten-year term. The grant date fair value related to these stock options was ~~$0.31 per share, except the stock option award covering 80,822 shares of common stock, which was $0.30 per share. These awards reflect an increase in theannual non-employee director~~ ~~stock option award from 75,000 to 100,000 shares per year, effective for fiscal year 2019.~~$413,774.

During the ~~nine~~six months ended ~~February 28, 2019, the Company granted apro-rata~~ stock option award to a director, covering 38,904 shares of common stock, which has an exercise price of $0.50 per share. This stock option award vests 13,904 shares on March 1, 2019 and 25,000 shares on June 1, 2019. The grant date fair value of this stock option award was $0.27 per share.

During the nine months ended February 28, 2019, the Company granted a stock option award covering 950,000 shares of common stock with an exercise price of $0.49 per share, to its Executive Chairman. This stock option award vests ratably over 24 months, has~~a ten-year term~~ ~~and a grant date fair value of $0.41 per share.~~

~~During the nine months ended February 28,~~November 30, 2019, the Company granted stock options, covering an aggregate of ~~875,000~~1,787,500 shares of common stock, to executive management, employees and ~~employees~~consultants with exercise prices ranging between $0.30 and $0.52 per share, except for one award of ~~$0.49 per share.~~50,000 shares which has an exercise price of $0.90 and represented a supplemental award related to a previous rescission, and which vested immediately. The awards granted to the consultants totaled 400,000 stock options, 200,000 of which vested immediately, 100,000 of which vested on December 12, 2019 and 100,000 of which will vest on April 7, 2020. Stock option awards covering an additional 1,112,500 shares granted to executive management and employees vest in 12 equal monthly installments and have aten-year term. The remaining stock option awards granted to executive management and employees vest annually over three years, witha ten-year ~~term~~term. and grant date fair values of $0.31 per share. Additionally, the Company granted a stock option covering an aggregate of 1,000,000 shares of common stock, to an officer with an exercise price of $0.565 per share. The ~~stock option award vests 50% upon grant and 50% on April 8, 2019; it has aten-year~~ ~~term and~~ grant date fair value of ~~$0.30 per share. The Company also granted~~related to these stock options ~~covering an aggregate of 500,000 shares of common stock to certain directors with an exercise price of $0.565 per share. The stock option awards vest upon grant, have aten-year~~ ~~term and grant date fair value of $0.30 per share.~~

During the nine months ended February 28, 2019, the Company granted a stock option award covering 350,000 shares of common stock with an exercise price of $0.551 per share to Dr. Richard G. Pestell, M.D., Ph.D., in connection with his employment agreement as Chief Medical Officer and the closing of the ProstaGene transaction described in Note 7. The stock option award vests annually over three years, with a~~ten-year~~ ~~term and grant date fair value of $0.30 per share.~~

During the nine months ended February 28, 2019, the Company granted a stock option award covering 400,000 shares of common stock with an exercise price of $0.48 per to the Company’s Chief Technology Officer, in connection with his employment agreement. The stock option award vests annually over three years, has a~~ten-year~~ ~~term and grant date fair value of $0.26 per share.~~was $331,317.

On ~~January 4,~~August 12, 2019, ~~in connection with the resignation~~Gregory Gould, a member of ~~a director,~~ the Company’s Board of Directors, ~~approved~~resigned. On September 12, 2019 Carl Dockery, a motion to accelerate all outstanding unvested stock options held by the director, to vest immediately upon the effectiveness of his resignation and to retain the stock options’ exercise period through their respective expiration date. Stock options covering 1,145,834 shares of common stock were subject to acceleration. The other termsmember of the ~~accelerated stock~~Company’s Board of Directors did not stand forre-election. 90 days after the cessation of their service, any vested and unexercised options ~~remained otherwise unchanged. In addition,~~in their names were returned to the ~~expiration terms~~pool of ~~certain other previously awarded stock options covering an aggregate of 150,000~~ shares ~~common stock were extended from five years to 10 years. The other terms of~~available for future stock-based grants under the ~~extended stock options remained otherwise unchanged.~~2012 Plan.

Warrants

During the ~~year~~six months ended ~~May 31, 2018, the Company determined to extend the expiration dates of certain warrants from May 31, 2017 to June~~November 30, ~~2017 covering 3,295,000 shares of common stock. The warrants were originally issued~~2019, in connection with 2012 convertible promissory notes and had an amended exercise price of $1.00 per share. The extension to June 30, 2017 was contingent upon immediate exercise of the warrants at a reduced exercise price of $0.50 per share. The Company received proceeds of approximately $1.6 million and, pursuant to U.S. GAAP, the Company~~recognized non-cash inducement~~ ~~interest expense of approximately $0.8 million, which represented the incremental increase in the fair value of the extended warrants.~~

~~On June 15, 2018, in connection with a~~ registered direct ~~equity offering,~~offerings, as fully described in Note 11, the Company issued warrants covering ~~1,970,000~~11,987,250 shares of common stock to investors. The investor warrants have a five-year term and an exercise price of ~~$0.75~~$0.45 per share. In connection with the registered direct offering, the Company also issued warrants covering ~~133,600~~655,305 shares of common stock to the placement agent. The placement agent warrants have a five-year term and an exercise ~~price~~prices ranging between of ~~$0.55~~$0.40 and $0.444 per share.

During the ~~nine~~six months ended ~~February 28,~~November 30, 2019, in connection with a private equity offering, as fully described in Note 10, the Company issued common stock warrants covering a total of 23,487,585 shares of common stock to investors. The investor warrants have a five-year term and an exercise price of $0.75 per share. In connection with this offering, the Company also issued common stock warrants covering 4,446,917 shares of common stock to the placement agent. The placement agent warrants have a five-year term, an exercise price of $0.50 per share and a cashless exercise provision.

During the nine months ended February 28, 2019, the Company issued compensable warrants covering an aggregate of 300,000 shares of common stock to consultants. The warrants have a five-year term, an exercise price of $0.56 per share and a grant date fair value of $0.30 per share. In addition the Company issued a warrant covering 500,000 shares of common stock to a director. The warrant has a~~ten-year~~ ~~term, an exercise price of $0.51 per share and a grant date fair value of $0.28 per share.~~

~~During the nine months ended February 28, 2019, in connection with the offering of 2019 Short-term Convertible Notes,~~Series C convertible preferred offerings, as fully described in Note 4, the Company issued common stock warrants covering a total of ~~5,460,000~~9,601,000 shares of common stock to investors. The investor warrants have a five-year term and an exercise ~~price of~~prices ranging between $0.30 and $0.50 per share. In connection with this offering, the Company also issued common stock warrants covering 972,000 shares of common stock to the placement agent. The placement agent warrants have a five-year term, an exercise price of $0.50 per share and a cashless exercise provision.

During the ~~nine~~six months ended ~~February 28,~~November 30, 2019, in connection with ~~a registered direct equity offering, as fully described in Note 11,~~extension and conversion of short-term convertible notes, the Company issued common stock warrants covering a total of ~~5,364,240~~4,750,000 shares of common stock to investors. The investor warrants have a five-year term and an exercise price of $0.50 per share. In connection with this offering, the Company also issued common stock warrants covering 965,563 shares of common stock to the placement agent. The placement agent warrants have a five-year term, an exercise price of $0.50 per shareprices ranging between $0.30 and ~~a cashless exercise provision.~~

During the nine months ended February 28, 2019, in connection with the issuance of the January 2019 Note, as fully described in Note 4, the Company issued a warrant covering a total of 5,000,000 shares of common stock to January investor. The warrant has a five-year term and an exercise price of $0.30$0.45 per share.

Compensation expense related to stock options, compensatory warrants and common stock reserved for advisory services for the three and ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018 was approximately ~~$1.4~~$1.0 million and ~~$0.6~~$434,000 and $1.5 million and ~~approximately $2.9 million and $1.1~~$1.2 million respectively. The grant date fair value of options and compensatory warrants vested during the ~~three and nine month~~six-month periods ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018 was approximately ~~$0.7~~$907,000 and $1.2 million ~~and $0.8 million and $1.8 million $1.3,~~ respectively. As of ~~February 28,~~November 30, 2019, there was approximately ~~$4.9~~$1.1 million of unrecognized compensation expense related to share-based payments for unvested options, which is expected to be recognized over a weighted average period of ~~2.58~~0.72 years.

The following table represents stock option and warrant activity as of and for the ~~nine~~six months ended ~~February 28,~~November 30, 2019:


	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life in Years		Aggregate Intrinsic Value		Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life in Years		Aggregate Intrinsic Value
Options and warrants outstanding - May 31, 2018		132,385,269		$	0.80		3.78	$	3,673
Options and warrants outstanding—May 31, 2019											178,591,849		$	0.71		3.75	$	896,400

Granted		53,394,631			0.58		—		—		30,756,055			0.36		—		—
Exercised		—			—		—		—		(30,250,649	)		0.39		—		—
Forfeited/expired/cancelled		(10,736,262	)		0.82		—		—		(1,640,000	)		0.74		—		—

Options and warrants outstanding - February 28, 2019		175,043,638			0.73		3.89		2,129,223
Options and warrants outstanding—November 30, 2019											177,457,255			0.65		3.67		—

Outstanding exercisable - February 28, 2019		171,069,400		$	0.74		3.75	$	2,108,816
Outstanding exercisable—November 30, 2019											173,178,551		$	0.66		3.56	$	—

Note 7 – Acquisition of Patents and Intangibles

As discussed in Note 9 below, the Company consummated an asset purchase on October 16, 2012, and paid $3,500,000 for certain assets, including intellectual property, certain related licenses and sublicenses, FDA filings and various forms of the leronlimab (PRO 140) drug substance. The Company followed the guidance in Financial Accounting Standards Topic 805 to determine if the Company acquired a business. Based on the prescribed accounting, the Company acquired assets and not a business. As of ~~February 28,~~November 30, 2019, the Company has recorded and is amortizing $3,500,000 of intangible assets in the form of patents. The Company estimates the acquired patents have an estimated life of ten years. Subsequent to the acquisition date, the Company has continued to expand, amend and file new patents central to its current clinical trial strategies, which, in turn, have extended the protection period for certain methods of using leronlimab (PRO 140) and formulations comprising leronlimab (PRO 140) out through at least 2031 and 2038, respectively, in various countries.

On November 16, 2018, the Company completed the acquisition of substantially all of the assets of ProstaGene, LLC (“ProstaGene”), a biotechnologystart-up company, which included patents related to clinical research, a proprietary CCR5 technology for early cancer diagnosis, and a noncompetition agreement with ProstaGene’s founder and Chief Executive Officer, Richard G. Pestell, M.D., Ph.D. The acquisition of ProstaGene’s assets expands the Company’s clinical development of leronlimab (PRO 140) into cancer indications and commercialization of certain cancer diagnostic tests.

The aggregate purchase price paid for the ProstaGene acquisition was $11,558,000 based on the issuance of 20,278,000 shares of common stock of CytoDyn at $0.57 per share, including 1,620,000 shares earned, but not yet issued, by the investment bank for advisory services. In connection with the purchase, the Company entered into a Stock Restriction Agreement (“Agreement”), restricting the transfer of 8,342,000 shares of common stock payable to Dr. Pestell for a three-year period from the closing date of the transaction. ~~In the event~~ Dr. Pestell’s employment with the Company iswas terminated on July 25, 2019, and as defined in the employment agreement, on September 17, 2019 the Company ~~will have an~~exercised its option to repurchase such Restricted Shares from Dr. Pestell at a purchase price of $0.001 per ~~shares.~~share. The ~~Restricted Shares will vest~~repurchase is currently the subject of a legal proceedings between Dr. Pestell and ~~be released from~~ the ~~Agreement~~Company, as fully described in ~~three equal annual installments commencing one year after the closing date of the acquisition of ProstaGene.~~Part II, Item 1.

A summary of the net purchase price and allocation to the acquired assets is as follows:


	ProstaGene, LLC
CytoDyn Inc. Equity	$	11,558,000
Acquisition Expenses		741,297
Release of Deferred Tax Asset		2,826,919

Total Cost of Acquisition	$	15,126,216

Intangible assets	$	15,126,216
Other		—

Allocation of Acquisition Costs	$	15,126,216

Assets acquired from ProstaGene include (1) patents issued in the United States and Australia related to “Prostate Cancer Cell Lines, Gene Signatures and Uses Thereof” and “Use of Modulators of CCR5 in the Treatment of Cancer and Cancer Metastasis,” (2) an algorithm used to identify a14-gene signature to predict the likelihood and severity of cancer diagnoses, and (3) a noncompetition agreement in connection with an employment agreement with Dr. Pestell as Chief Medical Officer of the Company. The fair value of the assets acquired approximates the consideration paid. The Company did not assume any liabilities. The Company accounted for the ProstaGene acquisition as an asset acquisition under ASC805-10-55 “Business Combinations” because the assets retained from ProstaGene do not include an assembled workforce, and the gross value of the assets acquired meets the screen test in ASC805-10-55-5A related to substantially all of the fair value being concentrated in a single asset or group of assets (i.e., the proprietary technology and patents) and, thus, is not considered a business. Thus, management concluded that the acquisition did not include both an input and substantive processes that together significantly contribute to the ability to create outputs.

The fair value of the technology acquired is identified using the Income Approach. The fair value of the patents acquired is identified using the Cost to Reproduce Method. The fair value of noncompetition agreement acquired is identified using the Residual Value Method. Goodwill is not recorded as the transaction represents an asset acquisition in accordance with ASU2017-01. Acquisition costs for asset acquisitions are capitalized and included in the total cost of the transaction. In addition, pursuant to ASC 805, the net tax effect of the deferred tax liability arising from the book to tax basis differences is recorded as a cost of the acquisition.

The following presents intangible assets activity:


	February 28, 2019			May 31, 2018			November 30, 2019			May 31, 2019
Gross carrying amounts	$	3,500,000		$	3,500,000		$	3,500,000		$	3,500,000
Development of new Company website							$	19,552		$	19,553
Intangible asset acquisition:
ProstaGene, LLC		15,126,216			—			15,126,216			15,126,216
Accumulated amortization		(2,674,855	)		(1,968,846	)		(4,195,730	)		(3,170,315	)

Total amortizable intangible assets, net	$	15,951,361		$	1,531,154		$	14,450,038		$	15,475,454

Patents currently not amortized	$	—		$	35,989		$	—		$	—

Carrying value of intangibles, net	$	15,951,361		$	1,567,143		$	14,450,038		$	15,475,454

Amortization expense related to intangible assets ~~patents~~ was approximately ~~$502,000~~$497,100 and ~~$87,500~~$994,200 and ~~$742,000~~$152,900 and ~~$265,000~~$240,000 for the three and ~~nine~~six months ended ~~February 28,~~November 30, 2019 and 2018, respectively. The estimated aggregate future amortization expense related to the Company’s intangible assets with finite lives is estimated ~~on average,~~ to be approximately ~~$1.6~~$2 million per year for the next ~~five years.~~two years, $1.4 million the following year, $1.1 million for the next seven years, and $940,000 for the last year.

Note 8 – License Agreements

The Company has atwo license ~~agreement~~agreements with a third-party licensor covering the licensor’s“system know-how” technology with respect to the Company’s use of proprietary cell lines to manufacture new leronlimab (PRO 140) material. The Company accrues an annual license ~~fee~~fees of ~~£300,000~~£600,000 (approximately US$~~400,000~~800,000 utilizing current exchange rates), which is payable annually in December. The December ~~except for the December 2017~~2019 and 2018 payments ~~which~~ were extended to March 15 ~~2018~~^th, 2020 and April 15, 2019, respectively. Future annual license fees and royalty rate will vary depending on whether the Company manufactures leronlimab (PRO 140), utilizes the third-party licensor as a contract manufacturer, or utilizes an independent party as a contract manufacturer. The licensor does not charge an annual license fee when it serves as the manufacturer. In addition, the Company will incur royalties of up to 0.75% to 2% of net sales, depending upon who serves as the manufacturer, when the Company commences their first commercial sale, which will continue as long as the license agreement is maintained.

Note 9 – Commitments and Contingencies

Under the Progenics Purchase Agreement, the Company acquired rights to the HIV viral-entry inhibitor drug candidate ~~leronlimab (PRO 140),~~PRO 140, a humanized anti-CCR5 monoclonal antibody, as well as certain other related assets, including the existing inventory of bulk ~~leronlimab (PRO 140)~~PRO 140 drug product, intellectual property, certain related licenses and sublicenses, and FDA regulatory filings. In connection with purchase, the Company has ~~two~~one remaining milestone ~~payments, (i) $0.5 million upon filing a BLA with the FDAor non-U.S. equivalent~~ ~~regulatory body and (ii)~~payment of $5.0 million, which will become due at the time of the first U.S. new drug application approval by the FDA or other~~other~~ non-U.S. approval for the sale of ~~leronlimab (PRO 140).~~PRO 140. In addition, the Company will incur royalty payments of up to 5% on net sales during the period beginning on the date of the first commercial sale of ~~leronlimab (PRO 140)~~PRO 140 until the later of (a) the expiration of the last to expire patent included in the acquired assets, and (b) 10 years, in each case determined on aa country-by country basis. During the year ended May 31, 2016 the Company paid a milestone obligation of $1.5 million owed to Progenics as a result of the first dosing in a U.S. Phase 3 trial. To the extent that the remaining milestone payment and royalties are not timely made, under the terms of the Progenics Purchase Agreement, Progenics has certain repurchase rights relating to the assets sold to the Company thereunder. As of the date of this filing, it is management’s conclusion that the probability of achieving the subsequent future scientific research milestone is not reasonably determinable, thus the future milestone payments payable to Progenics and its~~its~~ sub-licensors are deemed contingent consideration and, therefore, are not currently accruable.

Payments to the third-party licensor and

to Progenics are in addition to payments due under a Development and License Agreement, dated April 30, 1999 (the “PDL License”), between Protein Design Labs (now AbbVie Inc.) (“PDL”) and Progenics, which was assigned to the Company in the Progenics Purchase Agreement, pursuant to which the Company has an exclusive worldwide license to develop, make, have made, import, use, sell, offer to sell or have sold products that incorporate the humanized form of the ~~leronlimab (PRO 140)~~PRO 140 antibody developed by PDL under the agreement the Company has paid various milestone obligations, with ~~one~~two remaining milestone payments of $0.5 million each, one payment of $0.5 million upon filing a BLA with the FDA ornon-U.S. equivalent regulatory body and a second payment of $0.5 million, which will become due upon FDA approval or approval by~~another non-U.S.~~anothernon-U.S. equivalent regulatory body. In addition, the Company will incur royalties of up to 3.5% of net sales for the longer of 10 years and the date of expiration of the last to expire licensed patent. Additionally, the PDL License provides for an annual maintenance fee of $150,000 or until annual royalties paid exceed that amount. To the extent the remaining milestone payment and royalties are not timely made, under the terms of the PDL License, AbbVie Inc. has certain termination rights relating to the Company’s license of ~~leronlimab (PRO 140)~~PRO 140 thereunder. As of the date of this filing, it is management’s conclusion that the probability of achieving the subsequent future scientific research milestones is not reasonably determinable, thus the future milestone payments payable to PDL, Progenics and its~~its~~ sub-licensors are deemed contingent consideration and, therefore, are not currently accruable.

During the fourth quarter of fiscal 2019, the Company entered into a Master Services Agreement and Product Specific Agreement (collectively, the “Samsung Agreement”) with Samsung BioLogics Co., Ltd. (“Samsung”), pursuant to which Samsung will perform technology transfer, process validation, manufacturing and supply services for the commercial supply of leronlimab. In April 2019 the Company delivered to Samsung a purchase order for $33 million worth of process validation and technology transfer services related to the manufacture of leronlimab, with payments by the Company scheduled to be made throughout calendar 2020. Under the Samsung Agreement, the purchase order is binding and the Company is obligated to pay the full amount of the purchase order. Under the terms of the Samsung Agreement, the Company is obligated to make specified minimum purchases of leronlimab from Samsung pursuant to forecasted requirements which the Company will provide to Samsung. The first forecast will be delivered to Samsung by March 31, 2020. Thereafter, the Company must provide Samsung with a rolling quarterly forecast setting forth the total quantity of commercial grade leronlimab that the Company expects to require in the following years. The Company estimates that initialramp-up costs to manufacture commercial grade leronlimab at scale could total approximately $60 million, with approximately $30 million payable over the course of calendar 2020, and approximately $30 million payable in the first quarter of 2021. Thereafter, the Company will pay Samsung per 15,000L batch according to the pricing terms specified in the Samsung Agreement. The Samsung Agreement has an initial term ending in December 2027 and will be automatically extended for additional two year periods unless either party gives notice of termination at least six months prior to the then current term. Either party may terminate the Samsung Agreement in the event of the other party’s insolvency or uncured material breach, and the Company may terminate the agreement in the event of a voluntary or involuntary complete market withdrawal of leronlimab from commercial markets, with one and half year’s prior notice. Neither party may assign the agreement without the consent of the other, except in the event of a sale of all or substantially all of the assets of a party to which the agreement relates.

The Company has entered into project work orders, as amended, for each of its ~~clinical research organization (“CRO”)~~CRO and related laboratory vendors. Under the terms of these agreements, the Company incurs execution fees for direct services costs, which are recorded as a current asset. In the event the Company were to terminate any trial, it may incur certain financial penalties which would become payable to the CRO. Conditioned upon the form of termination of any one trial, the financial penalties may range up to ~~$0.3~~$0.8 million. In the remote circumstance that the Company would terminate all clinical trials, the collective financial penalties may range from an approximate low of ~~$0.5~~$0.7 million to an approximate high of ~~$1.2~~$1.9 million. During the year ended May 31, 2017, the Company entered into agreements with contract manufacturing companies. Under the terms of the agreements, the Company incurred approximately $2.1 million of execution fees for process validation and manufacturing activities, which have been utilized. In the event the Company were to terminate any of the agreements, it may incur certain financial penalties which would become payable to the manufacturers. Conditioned on the timing of termination, the financial penalties may range up to an approximate high of $0.3 million.

From time to time, the Company is involved in routine litigation that arises in the ordinary course of business. ~~There~~Other than specified in Part II, Item 1, there are no pending significant legal proceedings to which the Company is a party for which management believes the ultimate outcome would have a material adverse effect on the Company’s financial position.

Note 10 – ~~Private Equity~~Public Warrant Tender Offerings

During the ~~nine~~six months ended ~~February 28,~~November 30, 2019, the Company conducted ~~a private equity offering,~~two public warrant tender offers, in which accredited investors purchased unregistered common stock at ~~$0.50~~either $0.30 or $0.40 per ~~share with warrant coverage rate of 50%.~~share. Pursuant to the offering, the Company sold a total of ~~46,975,170~~45,375,923 shares of common stock, $0.001 par value, for aggregate gross proceeds of approximately ~~$23.5 million and issued to the investors five-year warrants covering 23,487,585 shares of common stock with an exercise price of $0.75 per share. In addition, the~~$11.9 million. The Company paid placement agent ~~received warrants covering 4,446,917 shares~~fees of ~~common stock (or 10% of total shares sold to investors) with a per share exercise price of $0.50, a five-year term and include a cashless exercise provision. The Company also paida one-time non-accountable expense~~ ~~fee of $25,000 to the placement agent~~approximately $1.1 million for ~~its~~ services in connection with the offering. The Company also recorded anon-cash inducement interest expense of approximately $2.4 million in connection with the offerings.

Note 11 – Registered Direct Equity Offerings

~~On June 15, 2018,~~During the Company entered into subscription agreements with certain investors for the sale of 1,970,000 shares of common stock at a purchase price of $0.50 per shares in a registered direct offering (the “June Offering”), pursuant to a registration statement on~~Form S-3. The~~ investors in the June Offering also received warrants to purchase 1,970,000 shares of common stock with an exercise price of $0.75 per share and a five-year term. The Company received net proceeds from the offering of approximately $0.9 million. In addition, the placement agent received warrants covering 133,600 shares of common stock (or 8% of total shares sold to investors) with a per share exercise price of $0.55, a five-year term and include a cashless exercise provision.

On January 31, 2018, the Company entered into subscription agreements with certain investors who owned convertible promissory notes of the Company (the “Notes”) for the sale by the Company of 12,062,728 shares of common stock in a registered direct offering (the “January 31 Offering”). The investors in the January 31 Offering also received warrants to purchase 7,718,010 shares of common stock. The securities were sold at a combined purchase price of $0.50 per share of common stock and related warrants, for aggregate gross proceeds to the Company of approximately $6.0 million. The Notes matured on January 31, 2018, upon which date the Company became obligated to pay the principal amount of approximately $6.0 million on the Notes, plus accrued but unpaid interest of approximately $0.3 million, for aggregate payment obligations at maturity of approximately $6.3 million. The common stock and warrants were issued in full satisfaction of approximately $6.0 million of such payment obligations, with one holder of an aggregate principal amount and accrued unpaid interest of approximately $0.3 million electing to be repaid in cash instead of participating in the January 31, 2018 Offering. As a result, all of the proceeds from the January 31 Offering were used to satisfy the Company’s payment obligations pursuant to the Notes. The warrants will be exercisable for a period of five years commencing on their issuance date, at an exercise price of $0.75 per share of common stock, subject to certain ownership limitations and adjustments as provided under the terms of the warrants. The number of shares of common stock underlying the warrant issued to each investor was calculated as the difference between (x) the number of shares of common stock issued to each investor in the January 31, 2018 Offering in respect of the payment obligations relating solely to principal amounts on the Notes and (y) the number of shares of common stock underlying certain warrants originally issued to such investor in the original Notes offering. The effect was to bring each investor from 50% warrant coverage in the original offering of Notes, assuming conversion of the principal amount thereof at an original conversion price of $0.75 per share, to 100% warrant coverage after the January 31 Offering, assuming reinvestment of the principal amount on the Notes at $0.50 per share. The warrants in the January 31 Offering, had an original exercise price of $1.00 per share, therefore, due to the reduction of exercise price to $0.75 per share, the Company recognized~~a non-cash inducement~~ ~~interest expense of approximately $2.4 million due to the modification. In connection with this January 31 Offering, the Company paid a commission of $164,425 to the placement agent.~~

~~Between January 31, 2019 and February 13,~~six months ended November 30, 2019, the Company entered into subscription agreements with certain investors for the sale of ~~10,728,480~~19,100,333 shares of common stock at a purchase ~~price of $0.50~~prices ranging between $0.30 and $0.40 per share in a registered direct ~~offering (the “2019 Offering),~~offerings, pursuant to a registration statement onFormS-3. The ~~The~~ investors in ~~the 2019 Offering~~these offerings also received warrants to purchase ~~5,364,240~~11,987,250 shares of common stock with an exercise price of ~~$0.50~~$0.45 per share and a five-year term. The Company received net proceeds from the ~~offering~~offerings of approximately ~~$4.8~~$6.3 million. In addition, the placement agent received warrants covering ~~965,563~~655,305 shares of common stock (or 9%1.3% of total shares sold to investors) with a per share exercise ~~price of $0.50~~prices ranging between $0.40 and $0.444, a five-year term and ~~include~~ a cashless exercise provision.

Note 12 – Employee Benefit Plan

The Company has an employee savings plan (the “Plan”) pursuant to Section 401(k) of the Internal Revenue Code (the “Code”), covering all of its employees. The Company makes aqualified non-elective contribution of 3%, which consequently vests immediately. In addition, participants in the Plan may contribute a percentage of their compensation, but not in excess of the maximum allowed under the Code. During the three and ~~nine~~six months ended ~~February 28,~~November 30, 2019 and 2018, the Company incurred an expense of approximately ~~$18,600~~$19,800 and ~~$49,600~~$46,000 and ~~$30, 200~~$15,200 and ~~$51,700,~~$31,000, respectively, for qualifiednon-elective contributions.

Note 13 – Related Party Transactions

The Audit Committee of the Board of Directors, comprised of independent directors, or the full Board of Directors, reviews and approves all related party transactions. ~~The below terms and amounts are not necessarily indicative of the terms and amounts that would have been incurred had comparable transactions been entered into with independent parties.~~

On July ~~26, 2017, Jordan G. Naydenov, a director with~~15, 2019, the Company ~~participated~~entered into consulting agreements with two of its directors, one with Scott A. Kelly, M.D. in the ~~private placement~~capacity of ~~convertible promissory notes, as fully described~~non-executive Chief Science Officer, the other with David F. Welch, Ph.D. in ~~Note 4. Mr. Naydenov purchased a convertible promissory note, bearing interest~~the capacity of ~~7%, for $100,000 in~~non-executive Strategy Advisor. On September 12, 2019, the Company and Dr. Welch agreed to amend his consulting agreement to eliminate any cash compensation (including previously earned entitlements) thereunder. The company has issued stock options covering an aggregate ~~principal and received a warrant covering 66,666~~of 1,375,000 shares of common stock to Dr. Kelly and Dr. Welch as compensation pursuant to such agreements, including options to Dr. Kelly for 750,000 shares at an exercise price of ~~$1.00.~~$0.385, on September 12, 2019, and 187,500 shares at an exercise price of $0.39, on October 7, 2019; and options to Dr. Welch for 250,000 shares at an exercise price of $0.385, on September 12, 2019, and 187,500 shares at an exercise price of $0.39, on October 7, 2019. The options granted on September 12, 2019 vested immediately upon issuance and have a10-year expiration term. The options issued on October 7, 2019 vest in four equal quarterly installments beginning on the grant date and have a10-year expiration term.

On June 12, 2019, the Company concluded a warrant tender offer (the “June 2019 Warrant Tender Offer”) for certain outstanding series of eligible warrants, offering the holders of such warrants the opportunity to amend and exercise their warrants at a reduced exercise price equal to the lower of (i) their respective existing exercise price or (ii) $0.40 per share of common stock. As an inducement to holders to participate in the June 2019 Warrant Tender Offer, the Company offered to issue to participating holders shares of common stock equal to an additional 50% of the number of shares issuable upon exercise of the eligible warrants (collectively, the “Additional Shares”). Dr. Kelly validly tendered warrants beneficially owned by him, covering an aggregate of 50,000 shares of common stock, and received 25,000 Additional Shares. Dr. Kelly participated on terms identical to those applicable to other holders in the June 2019 Warrant Tender Offer.

On July 31, 2019, the Company concluded an additional warrant tender offer on terms identical to the June 2019 Warrant Tender Offer (the “July 2019 Warrant Tender Offer”). Dr. Welch tendered warrants beneficially owned by him, covering an aggregate of 1,000,000 shares of common stock, and received 500,000 Additional Shares. Dr. Welch participated on terms identical to those applicable to other holders in the July 2019 Warrant Tender Offer”).

On September 30, 2019, an entity controlled by Dr. Welch exchanged a 2019 Short-term Convertible Note in the principal amount of $1 million and accrued but unpaid interest of $75,343, for an Exchange Note in the principal amount of $1,075,343 and a warrant to purchase 1,000,000 shares of common stock. The entity controlled by Dr. Welch participated on similar terms to the other holders in the exchange.

On October 8, 2019, an entity controlled by Mr. Klump exchanged a 2019 Short-term Convertible Note in the principal amount of $0.5 million and accrued but unpaid interest of $37,397, for an Exchange Note in the principal amount of $537,397 and a warrant to purchase 500,000 shares of common stock. The entity controlled by Mr. Klump participated on similar terms to the other holders in the exchange.

On December 13, 2019, Mr. Naydenov participated in a registered direct equity offering. Mr. Naydenov purchased 833,333 shares of common stock and received warrants covering 625,000 shares. The terms and conditions of Mr. Naydenov’s $250,000 investment were identical to those offered to ~~all~~ other investors in ~~the offering and his investment was approved by the Audit Committee of the Board of Directors.~~this offering.

On ~~July 28, 2017, Alpha Venture Capital Partners, LP (“AVCP”),~~December 23, 2019, an entity controlled by Dr. Welch participated in ~~the private placement of convertible promissory notes, as fully described in Note 4. Carl C. Dockery, the principal of AVCP, is~~ a ~~director of the Company. AVCP~~registered direct equity offering. The entity controlled by Dr. Welch purchased ~~a convertible promissory note, bearing interest of 7%, for $50,000 in aggregate principal and received a warrant covering 33,333~~1,639,344 shares of common stock ~~at an exercise price of $1.00.~~and received warrants covering 819,672 shares. The terms and conditions of the ~~AVCP~~$500,000 investment made by the entity controlled by Dr. Welch were identical to those offered to ~~all~~ other investors in ~~the offering and his investment was approved by the Audit Committee of the Board of Directors.~~

On November 8, 2017, in connection with a private equity offering, a limited liability company in which Anthony D. Caracciolo, Executive Chairman of the Company, holds a partial ownership interest purchased $100,000 of common stock and warrants on terms identical to those applicable to the other investors in the private equitythis offering.

On January 31, 2018 each of Mr. Caracciolo, Mr. Naydenov and AVCP participated with other investors in the offering of common stock and warrants in satisfaction of the payment obligations relating to the convertible promissory notes, as fully described in Note 11 above.

On July 12, 2018, the Company announced certain leadership changes in connection with the strategic expansion and entry into certain cancer and immunologic indications. In connection with such leadership changes and effective July 11, 2018, Denis R. Burger, Ph.D. and A. Bruce Montgomery, M.D., resigned as members the Board of Directors. Dr. Burger also resigned as Chief Science Officer of the Company, which was not an executive officer position. On July 10, 2018, In connection with the resignations of Dr. Burger and Dr. Montgomery, the Board of Directors determined to accelerate the vesting of all outstanding and unvested stock options held by Dr. Burger and Dr. Montgomery. Upon the effectiveness of their resignations, stock options covering 500,000 shares 100,000 shares, held by Dr. Burger and Dr. Montgomery, respectively became fully vested. The stock options retained their exercise period through their respective expiration dates and the terms of the stock options remained otherwise unchanged.

On November 16, 2018, the Company closed its acquisition of ProstaGene, as described in Note 7. In connection with the closing of the acquisition, the Company hired Dr. Pestell as its Chief Medical Officer. As previously disclosed by the Company, Dr. Pestell is the holder of approximately 77.2% of the outstanding equity interests in ProstaGene and consequently holds an indirect interest in approximately (i) 8,611,427 of 13,258,000 shares of the Company’s common stock, currently pending distribution by ProstaGene to its members, and (ii) 4,171,013 of 5,400,000 shares of common stock, currently held in escrow for the benefit of ProstaGene and its members, which are subject to forfeiture to satisfy certain indemnity obligations of ProstaGene and will be released ratably every six months over the eighteen-month period following the closing date. In addition, as specified in a Stock Restriction Agreement with the Company entered into on the closing date, 8,342,000 additional shares of common stock previously distributed to Dr. Pestell in the ProstaGene acquisition are currently subject to transfer restrictions and forfeiture obligations, subject to certain continuing employment obligations of Dr. Pestell, which will vest ratably each year over the three-years period following the closing date.

As specified in a Confidential Information, Inventions and Noncompetition Agreement between the Company and Dr. Pestell, which was entered into on the closing date of the ProstaGene acquisition, the Company may participate in the development and license of certain intellectual property created by Dr. Pestell, in connection with Dr. Pestell’s ongoing research obligations to outside academic institutions. The Company also has the right to work with Dr. Pestell to manage any potential conflict between the Company’s clinical development activities and such ongoing research obligations.

On January 8, 2019, Argonne Trading LLC (“Argonne”), participated in the private placement of convertible promissory notes, as fully described in Note 4. Michael A. Klump, the manager of Argonne, is a director of the Company. Argonne purchased a convertible promissory note, bearing interest of 10% for $500,000 in aggregate principal and received a warrant covering 500,000 shares of common stock at an exercise price of $0.30 per share. The terms and conditions of the Argonne investment were identical to those offered to all other investors in the offering and his investment was approved by the Audit Committee of the Board of Directors.

On December 10, 2018, Anthony D. Caracciolo resigned as the Chairman of the Board of Directors, but remained a director and Scott A. Kelly, M.D., was named Chairman of the Board of Directors. On December 19, 2018, the Compensation Committee of the Board of Directors approved an amendment to certain compensation arrangements for Anthony D. Caracciolo, pursuant to which his employment with the Company would be extended through April 16, 2019, at a salary reduced from $16,667 to $5,000 per month, with continuing benefits. In addition, the Compensation Committee approved an extension to 10 years of the expiration terms of certain previously awarded stock options covering an aggregate of 150,000 shares of the Company’s common stock, provided that such stock options were~~out-of-the-money~~ upon the date of such extension. These arrangements were conditioned upon Mr. Caracciolo’s agreement to resign from the Board of Directors upon identification by the Company of an appropriately qualified candidate to fill the vacancy. Mr. Caracciolo had agreed to the foregoing terms and his resignation was effective January 10, 2019. These arrangements were not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

Note 14 – Subsequent Events

On ~~March 12, March 14 and April~~December 2, 2019, the Company received a redemption ~~notices~~notice from the holder of the Company’s June 2018 Convertible Note requesting ~~redemptions~~a redemption of ~~$150,000, $250,000 and $125,000, respectively, of~~$350,000, which, at the Company’s election, was paid in cash rather than stock. Following this redemption, the outstanding balance ~~thereof. In satisfaction of~~on the redemption notices, the Company issued, in the aggregate, 1,281,194 shares of common stock to the note holder in accordance with the terms of the convertible note. Following the redemptions, the outstanding balance of the convertible note,June 2018 Convertible Note, including accrued ~~but unpaid~~ interest, was approximately ~~$5.3~~$2.6 million.

On March 20, 2019, the Company filed with the Secretary of State of the State of Delaware a Certificate of Designation of the Rights, Preferences, Privileges and Restrictions (the “Certificate of Designation”) for Series C Convertible Preferred Stock, par value $0.001 per share (the “Series C Preferred Stock”). The Certificate of Designation was previously authorized by the Board of Directors and provides for the issuance of up to 5,000 shares of Series C Preferred Stock.

The Certificate of Designation provides, among other things, that holders of Series C Preferred Stock shall be entitled to receive, at the option of the holder, cumulative dividends at the rate of ten percent (10%) per share per annum of the stated value of the Series C Preferred Stock, to be paid per share of Series C Preferred Stock. Any dividends paid by the Company will first be paid to the holders of Series C Preferred Stock prior and in preference to any payment or distribution to holders of common stock. Dividends on the Series C Preferred Stock are mandatory and cumulative and there are no sinking fund provisions applicable to the Series C Preferred Stock. The Series C Preferred Stock does not have redemption rights. The stated value per share for the Series C Preferred Stock is $1,000 (the “Stated Value”).

In the event of any liquidation, dissolution or winding up of the Company, the Series C Preferred Stock will be paid, prior and in preference to any payment or distribution on any shares of common stock, currently outstanding series of preferred stock, or subsequent series of preferred stock, an amount per share equal to the Stated Value and the amount of any accrued and unpaid dividends. The holders of the Series C Preferred Stock will then receive distributions along with the holders of common stock on a~~pari passu~~ ~~basis according to the number of shares of common stock the Series C Preferred holders would be entitled if they converted their shares of Series C Preferred Stock at the time of such distribution.~~

If, at any time while the Series C Preferred Stock is outstanding, the Company effects any reorganization, merger or sale of the Company or substantially all of its assets (each a “Fundamental Transaction”), a holder of the Series C Preferred Stock will have the right to receive any shares of the acquiring corporation or other consideration it would have been entitled to receive if it had been a holder of the number of shares of common stock then issuable upon conversion in full of the Series C Preferred Stock immediately prior to the Fundamental Transaction.

Each share of Series C Preferred Stock is convertible at any time at the holder’s option into that number of fully paid and nonassessable shares of the Company’s common stock determined by dividing the Stated Value by the conversion price of $0.50 per share (subject to adjustment as set forth in the Certificate of Designation). No fractional shares will be issued upon the conversion of the Series C Preferred Stock.

~~Except as otherwise provided in the Certificate of Designation or as otherwise required by law, the Series C Preferred Stock has no voting rights.~~

On March 20, 2019 the Company, issued in private placements to accredited investors an aggregate of 3,246 shares of its Series C Preferred Stock, together with warrants to purchase an aggregate of up to 3,895,200 shares of its common stock, with an initial exercise price of $0.50 per share, for aggregate gross proceeds to the Company of approximately $3.2 million. In connection with the private placement, the Company issued and sold to certain lead investors additional warrants to purchase an aggregate of up to 1,000,000 shares of Common Stock, on identical terms to the other warrants issued to investors. Pursuant to the subscription agreements entered into with each of the investors, the Company has agreed to use commercially reasonable efforts to prepare and file with the SEC within 120 days following the closing of the Series C Offering, but not later than August 31, 2019, a registration statement under the Securities Act of 1933, as amended, covering the resale of any common stock issuable to the investors upon the conversion of the Series C Preferred Stock and the exercise of their related warrants.

On March 29, 2019, the board of directors approved a stock option award covering 40,000 shares of common stock to an employee. The option has an exercise price of $0.48 per share and a five-year term.

On April 1, 2019, the Company entered into a Master Services Agreement and Product Specific Agreement (together, the “Samsung Agreement”) with Samsung BioLogics Co., Ltd. (“Samsung”), pursuant to which Samsung will perform technology transfer, process validation, manufacturing and supply services for the commercial supply of the Company’s leronlimab (PRO140) drug substance. Under the terms of the Samsung Agreement, the Company is obligated to make specified minimum purchases from Samsung pursuant to the Company’s forecasted requirements. The first forecast will be delivered to Samsung by March 31, 2020. The Company must provide Samsung with a rolling forecast on a quarterly basis setting forth the total quantity that it expects to require in the following years.

~~On April 5,~~December 6, 2019, the Company entered into subscription agreements with certain investors for the sale of ~~8,730,000~~415 Series C convertible preferred shares at a purchase price of $1,000 per share (December 6, 2019 offering”). The investors in the December 6, 2019 offering also received warrants to purchase 1,037,500 shares of common stock with an exercise price of $0.30 per share and a five-year term. The Company received net proceeds from the December 6, 2019 offering of approximately $0.38 million.

On December 9, 2019, the Company entered into subscription agreements with certain investors for the sale of 2,568,330 shares of common stock at a purchase price of ~~$0.50~~$0.30 per share in a registered direct offering (“December 9 2019 Offering”), pursuant to a registration statement on FormS-3. The investors in the ~~registered direct offering~~December 9 2019 Offering also received warrants to purchase ~~4,365,000~~1,926,248 shares of common stock with an exercise price of ~~$0.50~~$0.45 per share and a five-year term. The Company received net proceeds from the ~~offering~~December 9 Offering of approximately ~~$4.0~~$0.75 million. ~~In addition,~~

On December 13, 2019, the ~~placement agent received warrants covering 785,700~~Company entered into subscription agreements with certain investors for the sale of 2,433,333 shares of common stock ~~(or 9%~~at a purchase price of ~~total~~$0.30 per share in a registered direct offering (“December 13 2019 Offering”), pursuant to a registration statement on FormS-3. The investors in the December 13 2019 Offering also received warrants to purchase 1,825,000 shares ~~sold~~of common stock with an exercise price of $0.45 per share and a five-year term. The Company received net proceeds from the December 13 Offering of approximately $0.73 million.

On December 16, 2019, the Company received a redemption notice from the holder of the Company’s January 2019 Convertible Note requesting a redemption of $350,000, which, at the Company’s election, was paid in cash rather than stock. On December 27, December 30, December 31, 2019 and on January 2, 2020, the Company received additional conversion notices from the holder of the January 2019 Convertible Note requesting conversions totaling $1.15 million. Pursuant to ~~investors)~~the January 2019 Convertible Note, such conversions are at $0.50 per share. Accordingly, the Company issued 2.3 million shares in connection with such conversion notices. Following the aforementioned redemption and conversions, the outstanding balance on the January 2019 Convertible Note, including accrued interest, was approximately $4.2 million.

On December 17, 2019, the Company entered into a Commercialization and License Agreement (the “License Agreement”) and a Supply Agreement (the “Supply Agreement”) with Vyera Pharmaceuticals, LLC, a Delaware limited liability company (“Vyera”). Pursuant to the License Agreement, the Company granted Vyera an exclusive royalty-bearing license to commercialize pharmaceutical preparations containing leronlimab (PRO 140) for the treatment of HIV in humans in the United States. Pursuant to the terms of the License Agreement, and subject to the conditions set forth therein, Vyera will bear the cost of, and be responsible for, among other things, the commercialization of leronlimab (PRO 140) in the United States. Pursuant to the Supply Agreement, the Company has agreed to supply Vyera and Vyera has agreed to purchase from the Company, its requirements of leronlimab(PRO-140) for commercialization under the License Agreement. Under the terms of the Supply Agreement, Vyera is obligated to make purchases of leronlimab (PRO 140) from the Company pursuant to Vyera’s forecasted requirements, updated monthly, which will contain a binding period that will increase over the course of the first two years following receipt of regulatory approval of leronlimab (PRO 140) for the treatment of humans with HIV.

On December 19, 2019, the Company issued stock options covering 7,300,000 shares of its common stock to directors and officers. The stock option awards have a per share exercise price of $0.63. Stock options covering 6,050,000 shares vested immediately upon issuance and 1,250,000 shares will vest upon filing of the BLA associated withHIV-Combination therapy. In addition, the president and chief executive officer received a warrant covering 2,000,000 shares with an exercise price of $0.63 per share, which vests upon the Company’s filing of the BLA.

On December 20, 2019, the Company entered into a private warrant exchange in which certain accredited investors purchased unregistered common stock at a range of $0.22 to $0.25 per share as compared to the stated exercise price on their warrant, which ranged from $0.45 to $0.75 per share of common stock. The Company sold 3,350,000 shares of common stock, as well as 1,340,000 additional shares as an inducement to exercise their warrants, for a total of 4,690,000 shares of common stock, $0.001 par value. Aggregate gross proceeds from the private warrant exchange were approximately $0.8 million.

As partial consideration for the License Agreement and the Supply Agreement, Vyera’s parent company, Phoenixus AG (“Phoenixus”), agreed to make a $4.0 million equity investment in the Company (the “December 23 2019 Offering”). On December 23, 2019, the Company entered into definitive subscription agreements relating to Phoenixus’ investment. In addition to the $4.0 million of shares of common stock and warrants sold to Phoenixus, the December 23 2019 Offering also included $0.5 million of shares of common stock and related warrants sold to an entity associated with David F. Welch, a member of the Company’s board of directors, on terms identical to those applicable to Phoenixus. In the aggregate, the Company sold 14,754,098 shares of common stock and warrants to purchase up to an aggregate of 7,377,049 shares of common stock. Each share of common stock was sold together with one-half of one warrant to purchase one share of common stock for a combined purchase price of $0.305 per share.

On December 24, 2019, the Company issued a total of 379,880 shares of registered common stock to two executives in connection with the stock portion of their incentive compensation earned for the fiscal year ended May 31, 2018. The two executives simultaneously tendered back to the Company a total of 126,997 shares of the registered common stock to cover the income tax withholding requirements.

On December 31, 2019, the holder of a 2019 Short-term Convertible Note in the aggregate principal amount of $549,912, including accrued but unpaid interest, tendered a notice of conversion at the stated conversion rate of $0.50 ~~and a five-year term and include a cashless exercise provision.~~per share. The Company issued 1,099,823 shares of Common Stock in satisfaction of the conversion notice.

On December 30, 2019, the Company entered into a private warrant exchange in which certain accredited investors purchased unregistered common stock at a reduced exercise price per share of $0.50 for any warrant with a stated exercise price greater than $0.50 per share and no discount for warrants with a stated exercise price equal to or less than $0.50 per share. The Company sold 2,230,000 shares of common stock, as well as 446,000 additional shares as an inducement to exercise their warrants, for a total of 2,676,000 shares of common stock, $0.001 par value. Aggregate gross proceeds from the private warrant exchange were approximately $1.0 million.

On January 6, 2020, the Company granted stock option awards covering 210,000 shares of common stock to employees, with an exercise price of $0.98 per share. The awards vest ratably over three years and have a ten-year term.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This filing, contains forward-looking statements. The words “anticipate,” “believe,” “expect,” “intend,” “predict,” “plan,” “seek,” “estimate,” “project,” “continue,” “could,” “may,” and similar terms and expressions are intended to identify forward-looking statements. These statements include, among others, information regarding future operations, future capital expenditures and future net cash flows. Such statements reflect current views with respect to future events and financial performance and involve risks and uncertainties, including, without limitation, regulatory initiatives and compliance with governmental regulations, the sufficiency of the Company’s cash position and the ability to raise additional capital, clinical priorities, the results of clinical trials for the Company’s drug candidate, and various other matters, many of which are beyond our control. Should one or more of these risks or uncertainties occur, or should underlying assumptions prove to be incorrect, actual results may vary materially and adversely from those anticipated, believed, estimated, or otherwise indicated. Consequently, all of the forward-looking statements made in this filing are qualified by these cautionary statements and there can be no assurance of the actual results or developments.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the other sections of this Quarterly Report, including our financial statements and related notes appearing elsewhere herein. To the extent not otherwise defined herein, capitalized terms shall have the same meanings as in such financial statements and related notes. This discussion and analysis contains forward-looking statements including information about possible or assumed results of our financial condition, operations, plans, objectives and performance that involve risk, uncertainties and assumptions. The actual results may differ materially from those anticipated and set forth in such forward-looking statements.

~~Results of Operations~~Overview

Our current business strategy is to prioritize the completion our BLA filing for leronlimab as a combination therapy for highly treatment experienced HIV patients, to advance our Phase 1b/2 clinical trial for metastatic triple-negative breast cancer, to continue our Phase 2 trial for graft-versus-host disease (“GvHD”), to finalize with the FDA our submitted protocol for a pivotal Phase 3 clinical trial with leronlimab as a monotherapy for HIV patients and concurrently to explore other cancer and immunologic indications for leronlimab, including Non-Alcoholic SteatoHepatitis (“NASH”). The Company recently received permission from the FDA to proceed with a Phase 2 clinical trial for colorectal cancer. We continue to pursue licensing opportunities and other potential strategic partnerships for leronlimab with pharmaceutical companies and other potential business partners.

Clinical Trials Update for HIV Applications

Phase 2b Extension Study for HIV, as Monotherapy

Currently, there are ~~a total of six~~four patients in this ongoing extension study and each has surpassed ~~approximately 4.5~~five years of suppressed viral load with leronlimab ~~(PRO 140)~~ as a single agent therapy. ~~These patients are continuing in~~This extension ~~studies~~study will be discontinued upon any FDA approval of ~~this monotherapy trial by self-administering, subcutaneous weekly injection of leronlimab.~~leronlimab as combination therapy for HIV.

Phase 2b/3 Pivotal Trial for HIV, as Combination Therapy

This ~~is apivotal 25-week trial~~ ~~for leronlimab as a combination therapy to a highly active antiretroviral therapy (“HAART”) drug regimens. This~~ trial was ~~a double blind, placebo controlled trial. In late February 2018, we reported that we had enrolled 52 patients and the trial’s primary endpoint was achieved witha p-value of~~ 0.0032. The primary endpoint for efficacy was defined as 0.5log reduction in viral load after one week of therapy with leronlimab in combination with the patient’s failing HAART regimen. Following the achievement of primary endpoint, the trial is continuing to enroll under an open label for safety analysis. Forty-seven out of~~fifty-two~~ ~~patients have~~ successfully completed, ~~this trial~~ and most of the patients have transitioned into an extension study, as described below, in order to provide continued access to leronlimab therapy, at the request of their treating physician. Management projects that the total costs of this trial, including the open label portion, may range from $12 million to $14 million. The successful results of this trial will serve asis the basis for our ~~Biologics License Application (“BLA”) filing, of~~current BLA, for which the first of three sections was ~~filed~~submitted to the FDA in March ~~2019.~~2019 under a “rolling review.” We expect to submit the remaining two sections of the BLA in the first quarter of 2020. This trial for leronlimab as a combination therapy with existing Highly Active Anti-Retroviral Therapy (“HAART”) drug regimens for highly treatment experienced HIV patients achieved its primary endpoint with ap-value of 0.0032. Nearly all patients who have completed this trial have transitioned to anFDA-cleared rollover study, as requested by the treating physicians to enable the patients to have continued access to leronlimab.

~~Extension~~Rollover Study for HIV as Combination Therapy

This study is designed for patients who successfully ~~complete~~completed the pivotal Phase 2b/3 Combination Therapy trial and for whom the treating physicians request a continuation of leronlimab therapy in order to maintain suppressed viral load. ~~If this~~This extension study ~~enrolls 40 patients from the Phase 2b/3 trial and all patients remain in the rollover study for one year, management estimates the cost~~will be discontinued upon any FDA approval of ~~this study to be approximately $3 million to $4 million.~~leronlimab.

Phase ~~2b/~~2/3 Investigative Trial for HIV, as Long-term Monotherapy

Enrollment for this trial is now closed after reaching 565 patients. This ~~is a~~ trial assesses the subcutaneous use of ~~over 370 patients that assesses using~~ leronlimab ~~subcutaneously~~ as a long-acting ~~single-agent~~single agent maintenance therapy for 48 weeks in patients with suppressed viral loadwith CCR5-tropicHIV-1 infection. The primary endpoint is the proportion of participants with a suppressed viral load to those who experienced virologic failure. The secondary endpoint is the length of time to virologic failure. ~~Enrollment of the first several patients was announced in December 2016. We are currently evaluating two higher-dose~~The trial evaluates three dosage arms, ~~one with~~350 mg, 525 mg ~~dose (a 50% increase from the original dosage of 350 mg), as well as a~~and 700 ~~mg dose.~~mg. We

recently reported that interim data suggested that both the 525 mg and the 700 mg dosages are achieving a responder rate of approximately

90% after the initial 10 weeks. ~~The estimates for~~Some of the ~~total cost of~~data from this trial ~~currently range from $22 million to $25 million, with an expected $8 million to $9 million remaining in connection with maintaining patients~~is also being used to provide safety data for the BLA ~~filing.~~filing for leronlimab as a combination therapy. In view of the high responder rate at the increased dosage levels, coupled with the newly developed CCR5 receptor occupancy test, we recently filed a pivotal trial protocol with the FDA for leronlimab as a monotherapy. We ~~expect enrollment to be completed in 2019. Subject to~~are discussing finalization of that protocol with FDA and could initiate the ~~continuation of a high responders’ rate from preliminary data from the 525 mg and 700 mg dose arms, this trial may be discontinued, if and when we successfully file a protocol for a pivotal~~ Phase 3 trial in the first quarter of 2020. Upon finalization with the FDA of the pivotal trial protocol for monotherapy, the Phase 2b/3 investigative trial will likely be discontinued.

We will require a significant amount of additional capital to complete the foregoing clinical trials for HIV and ~~initiate such a trial.~~complete our BLA submission, as well as to advance our trials in the oncology and immunology space, including, but not limited to triple-negative breast cancer, certain cancer indications, GvHD and NASH. See “Liquidity and Capital Resources” below.

Cancer and Immunological Applications ~~for Leronlimab~~

We are continuing to ~~explore~~advance our exploration of opportunities for clinical applications for leronlimab involving the CCR5 ~~receptor,~~co-receptor, other thanHIV-related treatments, such as cancer, inflammatory conditions and autoimmune ~~diseases and cancer.~~diseases.

The target of leronlimab is the important G protein coupled ~~receptor~~co-receptor CCR5. CCR5 is more than the pathway to HIV replication; it is also a crucial component of inflammatory responses and is a key mediator in many cancer metastasis. We believe this opens the potential for multiple pipeline opportunities for leronlimab. CCR5 is a protein located on the surface of white blood cells and cancer epithelial cells that serves as a receptor for attractants called chemokines. Chemokines are the key orchestrators of leukocyte trafficking by attracting immune cells to the sites of inflammation.

At the site of an inflammatory reaction, chemokines are released. These chemokines are specific for CCR5 and cause the migration ofT-cells to these sites promoting further inflammation. We believe the mechanism of action of leronlimab has the potential to block the movement ofT-cells to inflammatory sites, which could be instrumental in diminishing or eliminating inflammatory responses. CCR5 is also expressed on the surface of epithelial cells in certain cancers. Some disease processes that we believe could benefit from CCR5 blockade include many types of common cancers, GvHD (a reaction occurring in some patients after bone marrow transplantation), NASH, autoimmunity and chronic inflammation, such as rheumatoid arthritis and psoriasis. Recent published data ~~by Richard G. Pestell, M.D., Ph.D., our Chief Medical Officer,~~ has shown that the cancer cells within ~~the~~a tumor consist of two types of~~cells-one~~ cells—one with CCR5 and others without them. The published data ~~clearly~~ indicated that cancer cells that can metastasizeexpress CCR5. Metastases are the cause of death in the vast majority of cancer patients. ~~Moreover, Dr. Pestell’s~~A prior publication indicates that CCR5 antagonists can turn off certain calcium signaling and reduce the migration of CCR5 positive cancer cells. Inhibition of CCR5 signaling blocks the guided migration and reduces the metastasis. Leronlimab has demonstrated (in anin-vitro study) that it also turns off calcium signaling and blocks breast cancer cellular invasion. Furthermore, published studies showed current chemotherapy induces CCR5, and CCR5 antagonists enhance the effectiveness of current chemotherapies, potentially allowing a reduction in chemotherapy, which may provide an improved quality of life for patients.

~~Dr. Pestell’s research~~Research has demonstrated three potential key properties of ~~the~~ CCR5’s ~~Mechanism~~mechanism of ~~Action (MOA).~~action (“MOA”) in cancer. The first is that the CCR5 receptor on cancer cells was responsible for the migration and invasion of cells into the blood stream, which leads to metastasis of breast, prostate, and colon cancer. The second is that blocking ~~the~~ CCR5 also turns on anti-tumor fighting properties restoring immune function. The third key finding was that blockage of the CCR5/CCL5 interaction had a synergistic effect with chemotherapeutic therapy and controlled cancer progression. Chemotherapy traditionally increased expression of CCR5 so blocking it is expected to reduce the levels of invasion ~~and~~of metastasis.

Due to its ~~mechanism of action,~~MOA, we believe leronlimab ~~has~~may have significant advantages over other CCR5 antagonists. Prior studies have demonstrated that leronlimab does not cause direct activation ofT-cells. We have already reported encouraging human safety data for our clinical trials with leronlimab inHIV-infected patients.

We also previously initiated our first clinical trial with leronlimab in an immunological indication – a Phase 2 clinical trial with leronlimab for GvHD in patients with AML or MDS who are undergoing bone marrow stem cell transplantation. As noted below, enrollment under the amended protocol for the GvHD trial has been delayed subject to increased capital resources. ~~In addition, we also intend to explore potential strategic partnerships with certain pharmaceutical companies, including for the development offollow-on~~ ~~technologies involving the use of leronlimab alongside their existing products.~~

The Company will require a significant amount of additional capital to complete the foregoing clinical trials for HIV and complete its BLA submission, as well as to advance its trials for GvHD and certain cancer indications. See “Liquidity and Capital Resources” below.following overview provides an update on our immune-oncology pipeline:

Phase 1b/2 Trial for Triple-Negative Breast Cancer

We recently received clearance from the ~~U.S. Food and Drug Administration (the “FDA”)~~FDA for our IND submission to initiate a ~~phase~~Phase 1b/2 clinical trial for metastatic triple-negative breast cancer ~~patients. We~~patients and have ~~identified five~~dosed the first patient in this trial. In May 2019, the FDA granted Fast Track designation for the use of leronlimab in combination with carboplatin in treating mTNBC. Five clinical trial sites have been identified, and ~~intend to dose its~~the first ~~several patients during~~patient was treated before the ~~second quarter~~end of ~~calendar~~September 2019. The change in circulating tumor cells ~~(CTCs)~~(“CTCs”) number will be evaluated every 21 days during treatment and will be used as an initial prognostic marker for efficacy. Up to 48 patients are expected to be enrolled in this study.

Pre-clinical Studies for Multiple Cancer Indications

~~The Company recently announced that it was~~We are initiating ~~eight~~multiplepre-clinical studies with leronlimab for melanoma, pancreatic, breast, prostate colon, lung, liver and stomach cancers. An ongoingpre-clinical study conducted by ~~the Company~~us recently reported that leronlimab reduces by more than 98% human breast cancer metastasis in a murine xenograft model. Based upon these strong results, ~~the Company~~we filed for Orphan Drug Designation for ~~its~~leronlimab for use in triple-negative breast cancer. In addition,pre-clinical results in a colorectal cancer study were likewise encouraging, and the FDA recently granted clearance to CytoDyn to proceed with a Phase ~~1b/~~2 ~~triple negative breast cancer trial.~~protocol.

Phase 2 Trial for Graft-versus-Host Disease

This Phase2 ~~multi-center100-day~~multi-center,100-day study with 60 patients is designed to evaluate the feasibility of the use of leronlimab as anan add-on therapy to standard ~~graft-versus-host disease (“GvHD”)~~GvHD prophylaxis treatment for prevention of acute GvHD in adult patients with acute myeloid leukemia (“AML”) or myelodysplastic syndrome (“MDS”) undergoing allogeneic hematopoietic stem cell transplantation (“HST”). Enrollment of the first patient was announced in May of 2017. On October 5, 2017, ~~the Company~~we announced that the FDA had granted orphan drug designation to leronlimab (PRO 140) for the prevention of GvHD. In March 2018, we announced that the Independent Data Monitoring Committee (“IDMC”) for leronlimab (PRO 140) Phase 2 trial in GvHD had completed a planned interim analysis of trial data on the first 10 patients enrolled. Following this review of data from the first 10 patients in the Phase 2 trial, ~~the Company~~we filed amendments to the protocol with the FDA. The amendments included switching the pretreatment conditioning regimen from aggressive myeloablative (“MA”) conditioning to a reduced intensity conditioning (“RIC”), and switching from a blinded~~blinded~~ one-for-one randomized placebo-controlled design to an open-label design under which all enrollees receive leronlimab. The amendments also provide for a 100% increase in the dose of leronlimab, to 700 mg, to more closely mimic ~~preclinical~~pre-clinical dosing. The next review of data by the IDMC will occur following enrollment of 10 patients under the amended protocol after each patient has been dosed for 30 days. ~~Management estimates the cost of this trial to be approximately $3.5 to $4 million.~~ Due to the necessary prioritization of limited capital, enrollment under the amended protocol has been temporarily delayed.

~~Licensing Opportunities~~Phase 2 Trial for Metastatic Colorectal Cancer

~~We are currently evaluating strategic opportunities~~The FDA recently granted us clearance to proceed with ~~respect~~Phase 2 studies of leronlimab and regorafenib as a combination therapy for metastatic colorectal cancer in early September 2019. This Phase 2 study will enroll 30 patients and is designed to test the ~~assets acquired~~hypothesis that the combination of leronlimab, administered as a subcutaneous injection, and regorafenib, administered orally, will increase progression-free survival in ~~our November 2018 acquisition~~patients with CCR5-positive metastatic colorectal cancer.

Phase 2 Trial and IND for NASH

The FDA recently granted clearance to CytoDyn to proceed with Phase 2 studies to test whether leronlimab may control the devastating effects of ~~ProstaGene, LLC~~liver fibrosis associated with Nonalcoholic steatohepatitis (“~~ProstaGene”~~NASH”)~~, including potential licensing or other opportunities~~. This trial is designed to ~~monetize intellectual property assets relating to prostate cancer diagnostics. As an integral part~~be a60-patient, multi-center, randomized, double blind, placebo-controlled Phase 2 study of the ~~acquisition~~safety and efficacy of ~~ProstaGene, we acquired a proprietary technology that demonstrated~~leronlimab in ~~a retrospective clinical trial assessing~~adult patients ~~for more than 10 years that its prostate cancer prognostic test (“PCa Test”) provides substantial additive discriminative value for predicting outcomes~~with NASH.

Results of patients diagnosed with prostate cancer compared to the intermediate Gleason score, the current standard for prostate cancer diagnosis. The clinical objective is to more precisely guide therapeutic options for men thereby avoiding unnecessary surgery (prostatectomy) and radiation and/or chemotherapy with its attendant side effects.

In addition, we continue to conduct exploratory discussions with third parties who have expressed an interest in a licensing arrangement for leronlimab for HIV indications; such proposed arrangements are country or region specific.Operations

Results of Operations for the three months ended ~~February 28,~~November 30, 2019 and 2018 are as follows:

For the three months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~ 2018, ~~the Company~~we had no activities that produced revenues from operations.

For the three months ended ~~February 28,~~November 30, 2019 ~~the Company incurred~~and 2018, we had a net loss of approximately ~~$12.6~~$14.9 million ~~as compared to a net loss of approximately $18.0~~and $14.3 million, ~~for the similar period in 2018.~~respectively. The ~~decrease~~slight increase in net loss of approximately ~~$5.3~~$0.6 million ~~related primarily~~was attributable to ~~reduced~~a large reduction in research and development (“R&D”) expenses, ~~of approximately $3.1 million~~offset by a higher interest expense and anon-recurring tax benefit recognized in the three months ended November 30, 2018. The reduction in ~~interest expense of approximately $2.0 million, coupled with~~loss per share in contrast to the comparable period a~~non-cash~~ ~~benefit in the change in derivative liabilities of approximately $2.1 million. These favorable trends were offset in part by~~ year ago, was primarily attributable to an increase in ~~general and administrative expenses~~the number of approximately $1.4 million and amortization expenses of approximately $0.4 million. The loss per share for the quarters ended February 28, 2019 and February 28, 2018 was $(0.04) and $(0.10), which reflects a comparatively lower net loss combined with a substantial increase in common shares outstanding.

For the three months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~ 2018, operating expenses totaled approximately ~~$12.9~~$12.1 million and ~~$14.1~~$15.7 million, respectively, consisting of ~~research and development, general and administrative~~R&D expenses, G&A expenses, and amortization and

depreciation. The reduction in operating expenses of approximately ~~$1.2~~$3.6 million, or ~~8.9%~~22.7%, was attributable to reductions in ~~research and development~~R&D expenses of approximately ~~$3.1~~$4.3 million, offset in part by increased ~~general and administrative~~G&A expenses and amortization of approximately ~~$1.4~~$0.4 million and ~~$0.4~~$0.3 million, respectively. ~~General and administrative~~

G&A expenses ~~which~~ totaled approximately ~~$3.3~~$3.1 million for the three months ended ~~February 28,~~November 30, 2019, and were comprised of salaries and benefits,non-cash stock-based compensation expense, professional fees, insurance and various other expenses. The increase in general and administrative expenses of approximately ~~$1.4~~$0.4 million, or ~~69%~~16%, for the three months ended ~~February 28,~~November 30, 2019 was due to increased salaries and benefits for new employees, ~~and increased stock-based compensation for acceleration of vesting and stock awards related to an employment agreement,~~ coupled with increases in other corporate and administrative expenses. ~~. The increase in amortization expense of approximately $0.4 million, or 465% was due to the increase in intangibles recognized with the acquisition of ProstaGene.~~

~~Research and development (“~~R~~&D”)~~&D expenses, which totaled approximately ~~$9.0~~$8.5 million for the three months ended ~~February 28,~~November 30, 2019, decreased approximately ~~$3.1~~$4.3 million, or ~~25.3%~~33.7%, over the comparable 2018 quarter ~~principally~~ due a reduction of $3.8 million in manufacturing activity related to ~~near completion~~the BLA and a reduction in clinical trial costs of ~~manufacturing-related expenses in connection with the preparation of~~$0.4 million for our ~~BLA filing.~~Phase 2b/3 investigative monotherapy trial. For the quarter ended ~~February 28,~~November 30, 2019, R&D expenditures continue to be primarily devoted to: (1) increased CMC (chemistry, manufacturing and controls) activities to address regulatory compliance requirements for our BLA filing and leronlimab, (2) our pivotal Phase 2b/3 combination therapy trial and our investigative Phase 2b/3 monotherapy trial, (3) increase in clinical trials in our oncology indications, and (4) continuing activities necessary to complete the BLA filing with the FDA.

We expect future R&D expenses to be dependent on the timing of FDA approval of our BLA filing, the timing of FDA clearance of our pivotal trial protocol for leronlimab as a monotherapy for HIV patients, the clinical progression of our oncology trials, along with the outcome of thepre-clinical studies for several other cancer indications. R&D expenses are also expected to increase due to CMC activities in preparation for approval and commercialization of leronlimab. Until we meet the criteria under general accepted accounting principles (“GAAP”) to capitalize CMC activities associated with commercial product manufacturing, all CMC manufacturing costs will continue to be expensed as R&D.

Amortization and depreciation expenses totaled approximately $0.5 million increased approximately $0.3 million, or 223%. The increase was primarily attributable to the amortization of intangible assets recognized with the acquisition of ProstaGene.

For the three months ended November 30, 2019, we recognized anon-cash benefit associated with the decrease in fair value of of derivative liabilities of approximately $0.2 million, as compared to anon-cash benefit of approximately $0.3 in the comparable 2018 period. The warrants and two convertible note instruments containing a contingent cash settlement provision that give rise to a derivative liability, originated in September 2016, June 2018 and January 2019, respectively. For each reporting period, we determine the fair value of the derivative liability and record a correspondingnon-cash benefit ornon-cash charge, as a consequence of a decrease or increase, respectively, in the calculated derivative liability.

Interest expense for the three months ended November 30, 2019 totaled approximately $2.9 million. The increase of approximately $1.2 million over the comparable quarter in 2018 was driven primarily by (1) anon-cash finance charge levied by a major supplier related to their past due accounts payable balance;(2) non-cash inducement interest expense related to convertible note extensions of $0.3 million with no corresponding charge in the comparable period; (3) amortization of debt issuance and debt discount costs of approximately $0.6 million compared to $0.06 in the comparable 2018 period; (4) interest on convertible notes payable of approximately $0.6 million compared to $0.1 million in the comparable 2018 period; offset by (5) anon-cash loss on extinguishment of $1.5 million on a convertible note in the comparable prior period that did not recur in the current period. The loss on extinguishment of the note arose from the GAAP treatment of certain amendments, as more fully described above in Note 4.

The future trends in all expenses will be driven, in large part, by the future outcomes ofpre-clinical studies and clinical trials and their related effect on research and development expenses, general and administrative expenses, the manufacturing of new commercial leronlimab, and the increasing activities associated with the filing of a BLA. We require a significant amount of additional capital, and our ability to continue to fund operations will continue to depend on its ability to raise such capital. See in particular, “Liquidity and Capital Resources” below and Item 1A Risk Factors in our Annual Report onForm 10-K for the year ended May 31, 2019.

Results of Operations for the six months ended November 30, 2019 and 2018 are as follows:

For the six months ended November 30, 2019 and November 30, 2018, the Company had no activities that produced revenues from operations.

For the six months ended November 30, 2019, the Company incurred a net loss of approximately $31.0 million, as compared to a net loss of approximately $28.7 million for the similar period in 2018. The increase in net loss of approximately $2.3 million related primarily to decreases in research and development expenses of approximately $6.8 million, offset by increases in general and administrative expenses of approximately $1.5 million, an increase in interest expenses of $5.2 million and a $2.8 million credit for taxes on income in the prior year. The prior year tax credit arose from the recognition of a deferred income tax benefit from a reduction in the Company’s deferred tax valuation allowance resulting from recording a deferred tax liability of $2,826,919 in

connection with the acquisition of assets in the ProstaGene LLC transaction. The deferred tax liability represents the tax effect of the difference in the carrying value of the assets and their tax basis at acquisition. The loss per share for the six months ended November 30, 2019 and November 30, 2018 was $(0.08) and $(0.12), respectively, with the reduction in loss per share (despite an increase in aggregate net loss) caused by a significant increase in the number of shares outstanding from the prior period.

For the six months ended November 30, 2019 and November 30, 2018, operating expenses totaled approximately $24.8 million and $29.2 million, respectively, consisting of research and development, general and administrative expenses, and amortization and depreciation. The decrease in operating expenses of approximately $4.4 million, or 15%, was attributable to decreases in research and development expenses of approximately $6.8 million; an increase in general and administrative expenses of approximately $1.5 million and an increase in amortization and depreciation expense of $0.8 million.

General and administrative expenses, which totaled approximately $6.1 million for the six months ended November 30, 2019, were comprised of salaries and benefits,non-cash stock-based compensation expense, professional fees, insurance and various other expenses. The increase in general and administrative expenses of approximately $1.5 million, or 34%, for the six months ended November 30, 2019 over the comparable period a year ago was primarily due to an increase in salaries expense from additional headcount of $0.5 million and an increase in external corporate legal fees of $0.8 million.

Research and development (“R&D”) expenses, which totaled approximately $17.6 million for the six months ended November 30, 2019, decreased approximately $6.8 million, or 28%, over the comparable 2018 period principally due to lower manufacturing-related expenses of approximately $7.5million, offset by an increase of approximately $0.5 million in license fees associated with proprietary cell lines. For thesix-month period ended November 30, 2019, R&D expenditures continue to be primarily devoted to: (1) increased CMC (chemistry, manufacturing and controls) activities to address regulatory compliance requirements of a future BLA filing and to advance the preparations for manufacturing new quantities of leronlimab (PRO 140), (2) our pivotal Phase 2b/3 combination therapy trial and our investigative Phase 2b/3 monotherapy trial, (3) continuing activities necessary to complete the BLA filing with the ~~FDA.~~FDA, and (4) clinical trials in our oncology indications.

We expect R&D expenses in future periods to level off modestly to reflect completion of manufacturing activities ~~in connection with the CMC portion of our~~preparation for an anticipated BLA filing in~~mid-2019,~~ the first half of 2020 followed by a potential strategic advancement in clinical priorities for ~~a pivotal monotherapy trial and evaluation of several~~ cancer indications, all of which are subject to the availability of sufficient additional capital. Any acceleration in clinical activities would increase R&D expenses.

For the ~~three~~six months ended ~~February 28,~~November 30, 2019, the Company recognized anon-cash benefit associated with the decrease in fair value of derivative liabilities of approximately ~~$1.3~~$0.8 million, as compared to anon-cash charge of approximately ~~$0.7~~$0.5 in the ~~similar~~comparable 2018 quarter. The three months ended February 28, 2019 also includes two incremental derivatives relating to newly issued long-term convertible notes (see Note 4 to the accompanying financial statements) that represent approximately $0.4 million and are not comparable to the same quarter in 2018.period. The warrants and two convertible note instruments containing a contingent cash settlement provision that ~~contain a provision which gives~~give rise to a derivative liability, originated in September ~~2016. The two long-term convertible notes contain a provision for redemption at a variable price and originated in~~2016, June 2018 and January ~~2019.~~2019, respectively. For each reporting period, we determine the fair value of the derivative liabilities and record a correspondingnon-cash benefit ornon-cash charge, as a consequence of a decrease or increase, respectively, in the calculated derivative liabilities.

Interest expense for the ~~three~~six months ended ~~February 28,~~November 30, 2019 totaled approximately ~~$1.1~~$7.1 million, as compared to approximately ~~$3.1~~$1.9 million for the similar ~~quarter~~period in 2018. The components of interest expense include finance charges on certain past due accounts payable balances, non-cash inducement interest ~~related to convertible~~expenses incurred on warrant exercises and debt ~~accrued interest on convertible notes payable and~~conversion, along with the amortization of debt discount and ~~offering~~debt issuance costs.

The future trends in all expenses will be driven, in large part, by the future outcomes ofpre-clinical studies and clinical trials and their ~~correlative~~related effect on research and development expenses, ~~as well as~~ general and administrative ~~expenses.~~expenses, manufacturing of new commercial leronlimab, and the increasing activities associated with the filing of the BLA. The Company requires a significant amount of additional capital and its ability to continue to fund operations will continue to depend on its ability to raise such capital. See in particular, “Liquidity and Capital Resources” below and Item 1A Risk Factors in our Annual Report on Form~~Form~~ 10-K for the year ended May 31, ~~2018 and in our Form10-Q~~ ~~for the quarterly period ended August 31, 2018 in the section titled “Risk Factors” in Part II, Item 1A.~~

~~Results of Operations for the nine months ended February 28, 2019 and 2018 are as follows:~~

~~For the nine months ended February 28, 2019 and February 28, 2018, the Company had no activities that produced revenues from operations.~~

For the nine months ended February 28, 2019, the Company incurred a net loss of approximately $41.3 million, as compared to $40.5 million for the similar period in 2018. The increase in net loss of approximately $0.8 million over the 2018 nine-month period was primarily attributable to a $7.3 million increase in operating expenses, offset in part by an approximate decrease in interest expense of $2.6 million, recognition of a $2.8 million deferred income tax benefit and comparative increase in a~~non-cash~~ ~~benefit of the change in derivative liability of approximately $1.2 million.~~

Operating expenses for the nine months ended February 28, 2019 increased by approximately $7.3 million over the comparable 2018 period, due to increased general and administrative expenses of approximately $2.9 million, increased R&D expenses of approximately $4.0 million and amortization expense of approximately $0.5 million. The credit for taxes on income arose from the recognition of a deferred income tax benefit from a reduction in the Company’s deferred tax valuation allowance resulting from recording a deferred tax liability of approximately $2.8 million in connection with the acquisition of assets in the ProstaGene LLC

transaction. The deferred tax liability represents the tax effect of the difference in the carrying value of the assets and their tax basis at acquisition. The loss per share for the nine months ended February 28, 2019 and February 28, 2018 was $(0.16) and $(0.25), respectively, with the reduction in loss per share (despite a small increase in aggregate net loss) caused by a significant increase in the number of shares outstanding from the prior period.

For the nine months ended February 28, 2019 and February 28, 2018, operating expenses totaled approximately $42.0 million and $34.7 million, respectively, consisting of research and development, general and administrative expenses, and amortization and depreciation. The increase in operating expenses of approximately $7.3 million, or 21.7%, was attributable to increases in research and development expenses of approximately $4.0 million and an increase in general and administrative expenses of approximately $2.9 million and higher amortization of approximately $0.5 million.

~~General and administrative expenses, which totaled approximately $8.0 million for the nine months ended February 28, 2019, were comprised of salaries andbenefits, non-cash stock-based~~ compensation expense, professional fees, insurance and various other expenses. The increase in general and administrative expenses of approximately $2.9 million, or 55.3%, for the nine months ended February 28, 2019 over the comparable period a year ago was primarily due to an increase in~~non-cash~~ stock-based compensation expenses of approximately $1.8 million in connection with common stock issued related to an employment agreement, financial advisory services and employee stock option awards.

Research and development (“R&D”) expenses, which totaled approximately $33.3 million for the nine months ended February 28, 2019, increased approximately $4.0 million, or 13.6%, over the comparable 2018 period principally due to the completion of product manufacturing related to our BLA filing, and continuing clinical trial elated expenses. For the nine-month period ended February 28, 2019, R&D expenditures continue to be primarily devoted to: (1) increased CMC (chemistry, manufacturing and controls) activities to satisfy regulatory compliance requirements for our BLA filing, (2) our pivotal Phase 2b/3 combination therapy trial and our investigative Phase 2b/3 monotherapy trial, and (3) continuing activities necessary to complete the BLA filing with the FDA.

~~We expect R&D expenses in future periods to level off modestly to reflect completion of manufacturing activities in connection with BLA filingmid-2019~~ followed by a potential strategic advancement in clinical priorities for a pivotal monotherapy trial and evaluation of several cancer indications, all of which are subject to the availability of sufficient additional capital. Any acceleration in clinical activities would increase R&D expenses.

~~For the nine months ended February 28, 2019, the Company recognizeda non-cash benefit~~ ~~associated with the decrease in fair value of derivative liabilities of approximately $0.9 million, as compared toa non-cash charge~~ of approximately $0.3 in the similar 2018 period. The warrants that contain a provision which gives rise to a derivative liability originated in September 2016. The two long-term convertible notes contain a provision for redemption at a variable price and originated in June 2018 and January 2019. ~~For each reporting period, we determine the fair value of the derivative liabilities and record a correspondingnon-cash~~ ~~benefit ornon-cash~~ ~~charge, as a consequence of a decrease or increase, respectively, in the calculated derivative liabilities.~~

Interest expense for the nine months ended February 28, 2019 totaled approximately $3.0 million, as compared to approximately $5.5 million for the similar period in 2018. The components of interest expense include a loss on extinguishment of a long-term convertible note, accrued interest on a convertible note, inducement interest related to warrant exercise and convertible debt, along with the amortization of debt discount and debt issuance. On November 15, 2018, as previously reported, the Company amended one long-term convertible note to include an additional feature which allows the holder to receive the redemption amount at the Company’s election (a) in cash or (b) by converting the redemption amount into shares of common stock. The amendment caused the embedded redemption provision to require bifurcation as a liability at fair value under ASC 815 (Accounting Standards Codification Derivatives and Hedging (Topic 815). In addition, management also considered the accounting for the amendment under the accounting guidance in ASC 470, Debt (Topic 470), and determined that the amendment was substantive and extinguishment accounting applied. Accordingly, the carrying value of the original debt on the modification date is derecognized and the new debt is recorded at fair value. The difference was recorded as an extinguishment loss of approximately $1.5 million.

The future trends in all expenses will be driven, in large part, by the future outcomes of clinical trials and their correlative effect on research and development expenses, as well as general and administrative expenses. The Company requires a significant amount of additional capital and its ability to continue to fund operations will continue to depend on its ability to raise such capital. See in particular, “Liquidity and Capital Resources” below and Item 1A Risk Factors in our Annual Report on~~Form 10-K for~~ ~~the year ended May 31, 2018 and in our Form10-Q~~ ~~for the quarterly period ended August 31, 2018 in the section titled “Risk Factors” in Part II, Item 1A.~~

Liquidity and Capital Resources

~~The Company’s~~Our cash position at ~~February 28,~~November 30, 2019 ~~increased~~decreased approximately ~~$0.4~~$2.3 million to approximately ~~$1.6~~$1.2 million, as compared to a balance of approximately ~~$1.2~~$3.5 million as of May 31, ~~2018.~~2019. The net ~~increase~~decrease in cash for the ~~nine~~six months ended ~~February 28,~~November 30, 2019 was attributable to net cash used in operating activities of approximately $22.0 million, offset in part by net cash provided by financing activities of approximately ~~$41.3 million, offset in part by cash used in operating activities of approximately $41.0~~$19.7 million.

As of ~~February 28,~~November 30, 2019, ~~the Company~~we had significant negative working capital of approximately ~~$17.8~~$26.5 million compared to negative working capital of approximately ~~$13.4~~$21.6 million at May 31, ~~2018,~~2019, an increase in negative working capital of approximately ~~$4.4~~$4.9 million ~~attributable primarily~~driven by an increase in amounts owed to suppliers, offset by a reduction in cash ~~used in operations.~~balances and prepaid service fees.

Cash Flows

Net cash used in operating activities totaled approximately ~~$41.0~~$22.0 million during the ~~nine~~six months ended ~~February 28,~~November 30, 2019, which reflects ~~an increase~~a decrease of approximately ~~$18~~$4.2 million of net cash used in operating activities over the ~~nine~~six months ended ~~February 28, 2018.~~November 30, 2019. The ~~increase~~decrease in net cash used in operating activities was due primarily to a reduction in the net loss owing to lower research and development costs of approximately $6.8 million, offset by an increase in ~~net loss of approximately $0.8 million, increased stock based compensation of approximately $1.8 million, anon-cash~~ ~~loss on extinguishment of debt~~selling, general and administrative costs of approximately $1.5 million ~~decrease of approximately $1.2 million due to change~~ in fair value of derivatives, increased amortization of approximately $0.5 million, mitigated in part by a net decrease in working capital components totaling approximately $12.9 million, and a reduction in interest expense of approximately $2.9 million andthe six months ended November 30, 2019, coupled with significantly highernon-cash ~~deferred tax benefit of approximately $2.8 million.~~expenses included in the net loss.

Net cash used in investing activities was immaterial during the ~~nine~~six months ended ~~February 28, 2019, and there was no activity during the nine months ended February 28, 2018.~~November 30, 2019.

Net cash provided by financing activities of approximately ~~$41.3~~$19.7 million during the ~~nine~~six months ended ~~February 28,~~November 30, 2019, ~~increased~~decreased approximately ~~$15.2~~$6.0 million over ~~the $26.1 million of~~ net cash provided by financing activities during the ~~nine~~six months ended ~~February 28,~~November 30, 2018. The ~~increase~~decrease in net cash provided from financing activities was attributable primarily to ~~net~~ proceeds from the sale of common stock and warrants, preferred stock, and warrant exercises totaling $23.1 million, net of offering costs of approximately ~~$26.4~~$2.0 million, ~~coupled with~~compared to common stock and warrants, and convertible notes payable of $28.5 million net of offering costs of approximately ~~$14.9~~$2.7 million in ~~net proceeds from convertible notes payable.~~the same period in the prior year.

Capital Requirements

We have not generated revenue to date, and ~~will~~we do not expect to generate product revenue ~~in the foreseeable future, although revenues are anticipated to be realized following~~until FDA approval of ~~the Company’s BLA.~~leronlimab. We expect tothat we will continue to incur ~~significant~~ operating losses as expenses continue to increase as we proceed with ~~clinical trials with respect to~~completion of our BLA, prepare for commercialization of leronlimab and continue ~~to advance it through the regulatory process towards ultimate approval, concurrent with evaluating multiple cancer indications.~~ourpre-clinical and clinical trial programs. The future trends of all expenses will be driven, in large part, by the ~~future outcomes~~timing of the ~~clinical trials and their correlative effect on general and administrative expenses, along with the increasing activities to complete the remaining two portions~~anticipated approval of our BLA, ~~filing for leronlimab as a combination therapy~~the magnitude of our commercialization readiness, future clinical trial strategy and timing of the commencement of our future revenue stream. We will require a significant amount of additional capital in the future ~~to complete these endeavors.~~in anticipation of a fully commercialized leronlimab product.

Contract Manufacturing

~~Subsequent to~~During the fourth quarter ~~end, on April 1,~~of fiscal 2019, we entered into a Master Services Agreement and Product Specific Agreement (collectively, the “Samsung Agreement”) with Samsung BioLogics Co., Ltd. (“Samsung”), pursuant to which Samsung will perform technology transfer, process validation, manufacturing and supply services for the commercial supply of leronlimab. In April 2019, we delivered to Samsung a purchase order for $33 million worth of process validation and technology transfer services related to the manufacture of leronlimab, with payments by us scheduled to be made throughout calendar 2020. Under the Samsung Agreement, the purchase order is binding and we are obligated to pay the full amount.

Under the terms of the Samsung Agreement, we are obligated to make specified minimum purchases of leronlimab from Samsung pursuant to ~~our~~ forecasted ~~requirements.~~requirements which we will provide to Samsung. The first forecast will be delivered to Samsung by March 31, 2020. WeThereafter, we must provide Samsung with a rolling ~~forecast on a~~ quarterly ~~basis~~forecast setting forth the total quantity of commercial grade leronlimab that ~~it expects~~we expect to require in the following years. We estimate that initialramp-up costs to manufacture commercial ~~product~~grade leronlimab at scale could ~~aggregate~~total approximately $60 million, with approximately $30 million payable over the course of calendar 2020, and approximately $30 million ~~more~~ payable in the first quarter of 2021. Thereafter, we will pay Samsung per 15,000L batch according to the pricing terms specified in the ~~agreement.~~Samsung Agreement.

The ~~agreement with~~ Samsung Agreement has an initial term ending in December 2027 and ~~shall~~will be automatically extended for additional ~~two year~~two-year periods unless either party gives notice of termination at least six months prior to the then current term. Either party may terminate the ~~agreement~~Samsung Agreement in the event of the other party’s insolvency or uncured material breach, and we may terminate the agreement in the event of a voluntary or involuntary complete market withdrawal of leronlimab from commercial markets, with one and half year’s prior notice. Neither party may assign the agreement without the consent of the other, except in the event of a sale of all or substantially all of the assets of a party to which the agreement relates.

In addition to our manufacturing agreement with Samsung, we also have previously entered into an arrangement with another third party contract manufacturer to provide process transfer, validation and manufacturing services for leronlimab. In the event that we terminate the agreement with this manufacturer, we may incur certain financial penalties which would become payable to the manufacturer. Conditioned on the timing of termination, the financial penalties may range up to an approximate high of $0.3 million. These undertakings are anticipated to require approximately $5 million of additional capital over the next s~~everal fiscal quarters, including the estimated costs to fill, label, and package product into the final commercial package for commercial sale.~~

Management believes that two contract manufacturers may best serve our strategic objectives for the anticipated BLA filing and, if approved, the long-term commercial manufacturing capabilities for leronlimab. Management will continue to assess manufacturing capacity requirements as new market information becomes available regarding anticipated demand, subject to FDA approval.

Commercialization Activities

During the third quarter of fiscal 2020, we entered into a Commercialization and License Agreement (the “Vyera License Agreement”) and a Supply Agreement (the “Vyera Supply Agreement”) with Vyera Pharmaceuticals, LLC, a Delaware limited liability company (“Vyera”).

Pursuant to the Vyera License Agreement, we granted Vyera an exclusive royalty-bearing license to commercialize pharmaceutical preparations containing leronlimab (PRO 140) for treatment of HIV in humans in the U.S. Under the terms of the Vyera License Agreement, we are eligible to receive payments from Vyera totaling up to approximately $87.0 million, to be made upon Vyera’s achievement of certain sales and regulatory milestones, subject to reduction if such milestones are not achieved within certain agreed timeframes. In addition, during the Royalty Term (as defined below), we are entitled to royalty payments equal to 50% of Vyera’s gross profit margin from sales of leronlimab (PRO 140) (defined in the Vyera License Agreement as “Net Sales”) in the U.S. Following expiration of the Royalty Term, Vyera will continue to maintain non-exclusive rights to commercialize leronlimab (PRO 140).

The Vyera License Agreement will expire upon the expiration of the Royalty Term. The “Royalty Term” means the period beginning on the date of the first commercial sale of the Product and ends on the latest of (i) the expiration of the last valid claim of the patents covering the Product, (ii) ten years after the first commercial sale of the Product, (iii) the expiration of regulatory exclusivity for the Product and (iv) the Biosimilar Entry Date (as defined in the Vyera License Agreement). The Vyera License Agreement may be terminated by either party for material breach, upon a party’s insolvency or bankruptcy, or for a safety concern or clinical failure.

Pursuant to the Vyera Supply Agreement, Vyera has agreed to purchase from us its requirements of leronlimab (PRO 140) for commercialization under the Vyera License Agreement. The price that Vyera will pay for purchases of leronlimab (PRO 140) is capped at an agreed upon amount that will rise over time in accordance with the Producer Price Index for Pharmaceutical Preparation Manufacturing published by the United States Department of Labor, Bureau of Labor Statistics. Under the terms of the Vyera Supply Agreement, Vyera is obligated to make purchases of leronlimab (PRO 140) from us pursuant to Vyera’s forecasted requirements, updated monthly, which will contain a binding period that will increase over the course of the first two years following receipt of Regulatory Approval (as defined in the Vyera Supply Agreement) of leronlimab (PRO 140) for the treatment of HIV in humans.

The Vyera Supply Agreement will expire at the expiration of the Royalty Term, provided that Vyera shall have the right, in its sole discretion, to extend the term of the Vyera Supply Agreement for so long as Vyera agrees to continue to pay us an agreed-upon royalty payment. The Vyera Supply Agreement will automatically terminate upon the termination of the Vyera License Agreement in the event that the termination of the Vyera License Agreement occurs prior to the expiration of the Royalty Term. The Vyera Supply Agreement may be terminated by either party for material breach or upon a party’s insolvency or bankruptcy.

Contract Research

We have entered into project work orders for each of our clinical trials with our ~~contract research organization (“CRO”)~~CRO and related laboratory vendors. Under the terms of these agreements, we have prepaid certain execution fees for direct services costs. In connection with our clinical trials, we have entered into separate project work orders for each trial with our CRO. In the event that we terminate any trial, we may incur certain financial penalties which would become payable to the CRO. Conditioned upon the form of termination of any one trial, the financial penalties may range up to ~~$0.3~~$0.8 million. In the remote circumstance that we terminate all clinical trials, the collective financial penalties may range from an approximate low of ~~$0.5~~$0.7 million to an approximate high of ~~$1.2~~$1.9 million.

Licensing

Under the Progenics Purchase Agreement, we are required to pay Progenics the following ongoing milestone payments and royalties: (i) $5.0 million at the time of the first U.S. new drug application approval by the FDA or other~~other~~ non-U.S. approval for the sale of leronlimab (PRO 140); and (ii) royalty payments of up to five percent (5%) on net sales during the period beginning on the date of the first commercial sale of leronlimab (PRO 140) until the later of (a) the expiration of the last to expire patent included in the acquired assets, and (b) 10 years, in each case determined on aa country-by country basis. In addition, under a Development and License Agreement, dated April 30, 1999 (the “PDL License”), between Protein Design Labs (now AbbVie Inc.) and Progenics, which was previously assigned to us, we are required to pay AbbVie Inc. additional milestone payments and royalties as follows: (i) $0.5 million upon filing a BLA with the FDA oror non-U.S. equivalent regulatory body; (ii) $0.5 million upon FDA approval or approval by another~~another~~ non-U.S. equivalent regulatory body; and (iii) royalties of up to 3.5% of net sales for the longer of 10 years and the date of expiration of the last to expire licensed patent. Additionally, the PDL License provides for an annual maintenance fee of $150,000 until royalties paid exceed that amount.

As of the date of this filing, while we have completed and filed the first of three portions of our BLA, ~~it remains uncertain as~~we expect to ~~when~~file the remaining two portions ~~will be filed and when~~in the first quarter of 2020. Further, if the BLA is accepted by the FDA, it is management’s conclusion that the probability of achieving the subsequent future clinical development and regulatory milestones is not reasonably determinable, thus the future milestone payments payable to Progenics and its~~its~~ sub-licensors are deemed contingent consideration and, therefore, are not currently accruable.

Going Concern

As reported in the accompanying consolidated financial statements, for the ~~nine~~six months ended ~~February 28,~~November 30, 2019 and ~~February 28,~~November 30, 2018, we incurred net losses of approximately ~~$41.3~~$31.0 million and ~~$40.5~~$28.7 million, respectively. We have no activities that produced revenue in the periods presented and have sustained operating losses since inception.

We currently require and will continue to require a significant amount of additional capital to fund operations, pay our accounts payables, and our ability to continue as a going concern is dependent upon our ability to raise such additional capital, commercialize our product and achieve profitability. If we are not able to raise such additional capital on a timely basis or on favorable terms, we may need to scale back our operations or slow down or cease certain clinical trials or ~~manufacturing~~CMO activities, which could materially delay the timeframe to BLA submission. Our failure to raise additional capital could also affect our relationships with key vendors, disrupting our ability to timely execute our business plan. In extreme cases, we could be forced to file for bankruptcy protection, discontinue our operations or liquidate our assets.

Since inception, we have financed our activities principally from the sale of public and private equity securities and proceeds from convertible notes payable and related party notes payable. We intend to finance our future operating activities and our working capital needs largely from the sale of equity and debt securities, combined with additional funding from other traditional financing sources. As of the date of this filing, we have approximately 7011 million shares of common stock authorized, unreserved and available for issuance under our certificate of incorporation, as amended, and approximately ~~$153.2~~$134 million available for future registered offerings of securities under our universal shelf registration statement onForm S-3, which was declared effective on March 9,7, 2018 (assuming the full exercise of outstanding warrants, at the currently applicable exercise prices, that were previously issued in registered transactions thereunder).

The sale of equity and convertible debt securities to raise additional capital may result in dilution to stockholders and those securities may have rights senior to those of common shares. If we raise additional funds through the issuance of preferred stock, convertible debt securities or other debt financing, these activities or other debt could contain covenants that would restrict our operations. On January 30, 2019, we entered into a long-term convertible note, which is secured by all of our assets, except for our intellectual property and also includes certain restrictive provisions, such as a limitation on additional indebtedness and future dilutive issuances of securities, any of which could impair our ability to raise additional capital on acceptable terms and conditions. Any other third-party funding arrangements could require us to relinquish valuable rights. We may require additional capital beyond currently anticipated needs. Additional capital, if available, may not be available on reasonable oror non-dilutive terms. Please refer to the matters discussed ~~under the heading~~in Item 1A “Risk Factors” ~~above.~~in our Annual Report on Form 10-K for the year ended May 31, 2019.

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. We have incurred losses for all periods presented and have a substantial accumulated deficit. As of ~~February 28,~~November 30, 2019, these factors, among several others, raise substantial doubt about our ability to continue as a going concern.

The consolidated financial statements do not include any adjustments relating to the recoverability and classification of liabilities that might be necessary should we be unable to continue as a going concern. Our continuation as a going concern is dependent upon our ability to obtain a significant amount of additional operating capital, complete development of our product candidate, obtain FDA approval, outsource manufacturing of our product, and ultimately to attain profitability. We intend to seek additional funding through equity or debt offerings, licensing agreements or strategic alliances to implement our business plan. There are no assurances, however, that we will be successful in these endeavors.

Off-Balance Sheet Arrangements

~~The Company does~~We do not haveany off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on ~~its~~our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

Under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer of the Company, the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934, as amended) as of ~~February 28,~~November 30, 2019. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of ~~February 28,~~November 30, 2019.

Internal Control Over Financial Reporting

No changes occurred during the quarter ended ~~February 28,~~November 30, 2019, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II

Item 1. Legal Proceedings.

On ~~February 1,~~July 26, 2019, our Board of Directors terminated the employment of Dr. Richard G. Pestell, our former Chief Medical Officer, for cause pursuant to the terms of his employment agreement. On August 22, 2019, we received notice that a lawsuit naming the Company and its Chief Executive Officer and the Chairman of the Board was filed by Dr. Pestell in the United States District Court for the District of Delaware, alleging breach of Dr. Pestell’s employment agreement, among other claims, and seeking damages in the amount of certain severance entitlements thereunder pertaining tonon-cause termination, among other relief. The treatment of those entitlements and of certain previously granted unvested stock options and shares of restricted common stock, which were subject

to a repurchase option, are expected to be determined by the outcome of this litigation. On September 17, 2019, the ~~Securities~~Company and ~~Exchange Commission entered a final settlement order regarding certain administrative charges stemming from alleged violations of federal securities laws pertaining~~the other defendants moved to dismiss the ~~disclosure of material weaknesses~~complaint in ~~our Internal Controls over Financial Reporting (“ICFR”) during~~part. On September 27, 2019, Dr. Pestell amended his complaint. On October 10, 2019 and October 11, 2019, the ~~period from 2008~~Company and the other defendants again moved to ~~2016. The settlement was upon~~dismiss the ~~terms previously reported~~complaint in ~~our Form10-K~~ for the fiscal year ended May 31, 2018. The settlement order noted that we had remediated our material weaknesses and determined that ICFR was effective as of May 31, 2017. Entry of the settlement order brought formal closure of the settlement previously negotiated with the Securities and Exchange Commission.part. That motion remains pending. We intend to vigorously defend this action.

~~Other than the foregoing,~~From time to time, we are ~~not aware~~involved in claims and suits that arise in the ordinary course of our business. Management currently believes that the resolution of any such claims against us, if any, will not have a material ~~pending legal proceedings, other than ordinary routine litigation incidental to the~~adverse effect on our business, ~~to which we are a party~~financial condition or results of ~~which any of our property is the subject.~~operations.

Item 1A. Risk Factors.

There have been no material changes infrom the risk factors ~~applicable to us from those identified~~previously disclosed in our Annual Report on Form 10-K for the year ended May 31, 2019, as filed with the SEC on August 14, 2019, under the heading “Item 1A. Risk Factors”, except as discussed below, and investors should review the risks provided in the Annual Report and below, prior to making an investment in us. Our business, financial condition and operating results can be affected by a number of factors, whether currently known or unknown, including but not limited to those described in the Annual Report, under “Item 1A. Risk Factors” and below, any one or more of which could, directly or indirectly, cause our actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect our business, financial condition, operating results and stock price.

Risks Related to Our Business

We depend on ~~Form10-K~~ ~~filed~~the Vyera License Agreement for the commercialization of leronlimab for the treatment of HIV in humans in the U.S. Vyera’s failure to successfully commercialize leronlimab for the treatment of HIV in the U.S. could have a material adverse effect on our business, financial condition and results of operations.

On December 17, 2019, we entered into the Vyera License Agreement under which we granted Vyera an exclusive royalty-bearing license to commercialize pharmaceutical preparations containing leronlimab for treatment of HIV in humans in the U.S. Pursuant to the terms of the Vyera License Agreement, Vyera is obligated to use commercially reasonable efforts (as defined in the Vyera License Agreement) to commercialize leronlimab for the treatment of HIV in humans in the U.S.

Under the terms of the Vyera License Agreement, Vyera will make payments to us of up to $87.0 million based upon the achievement of certain sales and regulatory milestones. In addition, Vyera will pay a royalty to us equal to fifty percent of Vyera’s gross profit margin from leronlimab sales (defined in the Vyera License Agreement as “Net Sales”) in the U.S. The right to potential future payments under the Vyera License Agreement represents a significant portion of the value of the Vyera License Agreement. We cannot be certain that we will receive any future payments under the Vyera License Agreement, which would adversely affect the trading price of our common stock and have a material adverse effect on our business, financial condition and results of operations.

Vyera’s ability to successfully commercialize and generate revenues from leronlimab depends on a number of factors, including Vyera’s ability to:

develop and execute its sales and marketing strategies for leronlimab;

achieve, maintain and grow market acceptance of, and demand for, leronlimab;

obtain and maintain adequate coverage, reimbursement and pricing from managed care, government and other third- party payers;

maintain and manage the necessary sales, marketing, manufacturing, managed markets, and other capabilities and infrastructure that are required to successfully integrate and commercialize leronlimab; and

comply with applicable legal and regulatory requirements.

Additional factors that may affect the success of our commercialization arrangement with Vyera include the following:

we may not succeed in getting leronlimab approved or approved with commercially competitive labeling;

Vyera may prioritize the commercialization of its other products over leronlimab;

Vyera may pursue higher-priority programs, or change the focus of its marketing programs;

Vyera may acquire or develop alternative products;

Vyera may in the future choose to devote fewer resources to leronlimab;

changes in laws and regulations applicable to, and scrutiny of, the pharmaceutical industry;

market acceptance of leronlimab may fail to materialize, increase or may decrease;

Vyera may experience financial difficulties; and

Vyera may fail to comply with its obligations under our Vyera License Agreement and related agreements.

Any of the preceding factors could affect Vyera’s commitment to, and ability to perform, its obligations under the Vyera License Agreement, which, in turn could adversely affect the commercial success of leronlimab for the treatment of HIV in humans in the U.S. Any failure by Vyera to successfully commercialize leronlimab for the treatment of HIV in humans in the U.S. could have a material adverse effect on our business, financial condition and results of operations.

If Vyera is not successful in commercializing leronlimab for the treatment of HIV in humans in the U.S., our revenues and our business will suffer.

The commercial success of leronlimab for the treatment of HIV in humans in the U.S. will depend almost entirely on Vyera’s commercialization efforts. Pursuant to the Vyera License Agreement, Vyera is responsible for marketing, pricing, promoting, selling and distributing leronlimab for the treatment of HIV in humans in the U.S. If the Vyera License Agreement is terminated in accordance with its terms, including due to a party’s failure to perform its obligations or responsibilities under the Vyera License Agreement, then we would need to commercialize leronlimab ourselves, for which we currently have no infrastructure, or alternatively enter into a new agreement with another commercialization partner, of which no assurance can be given. If we are unable to build the necessary infrastructure to commercialize leronlimab ourselves, which would substantially increase our expenses and capital requirements, which we are currently unable to fund, or are unable to find a suitable replacement commercialization partner, we would be unable to generate any revenue from leronlimab. Even if we are successful at replacing the commercialization capabilities of Vyera, potential revenues and/or royalties from leronlimab could be adversely affected.

Vyera may market other products, for which leronlimab will vie for Vyera’s, promotional, marketing, and selling resources. If Vyera fails to commit sufficient promotional, marketing and selling resources to leronlimab, our potential royalties and receipt of milestone payments could be adversely impacted. Additionally, there can be no assurance that Vyera will commit the resources required for the successful commercialization of leronlimab.

If Vyera prices leronlimab inappropriately, fails to position and sell leronlimab properly, targets inappropriate physician specialties, or otherwise does not provide sufficient promotional support, potential product revenue and our potential royalties and milestone payments could be materially adversely affected.

Vyera’s promotional, marketing and sales activities in connection with leronlimab are subject to various federal and state fraud and abuse laws, including, without limitation, the federal Anti-Kickback Statute and the federal False Claims Act. The federal Anti-Kickback Statute prohibits persons from knowingly and willfully soliciting, receiving, offering or paying remuneration, directly or indirectly, to induce, or in return for, the purchase or recommendation of an item or service reimbursable under a federal healthcare program. The federal False Claims Act imposes liability on any person who, among other things, knowingly presents, or causes to be presented, a false or fraudulent claim for payment by a federal healthcare program. If Vyera’s activities are found to be in violation of these laws or any other federal and state fraud and abuse laws, Vyera may be subject to penalties, including civil and criminal penalties, damages, fines, exclusion from federal healthcare programs and the curtailment or restructuring of its activities with regard to the commercialization of leronlimab, which could harm the commercial success of leronlimab and have a material adverse effect on our business, financial condition and results of operations.

We will depend on Vyera and any other future licensees and royalty-agreement counterparties for the determination of royalty and milestone payments. While we typically have primary or back-up rights to audit our licensees and royalty-agreement counterparties, the independent auditors may have difficulty determining the correct royalty calculation, we may not be able to detect errors and payment calculations may call for retroactive adjustments. We may have to exercise legal remedies, if available, to resolve any disputes resulting from the audit.

The royalty and milestone payments we may receive pursuant to the Vyera License Agreement and any future license or commercialization agreements are dependent on our licensees based on their reported achievement of regulatory milestones and product sales. Each licensee’s calculation of the royalty payments is subject to and dependent upon the adequacy and accuracy of its sales and accounting functions, and errors may occur from time to time in the calculations made by a licensee and/or a licensee may fail to report the achievement of royalties or milestones in whole or in part. Our license and royalty agreements typically provide us the primary or back-up right to audit the calculations and sales data for the associated royalty payments; however, such audits may occur many months following our recognition of the royalty revenue, may require us to adjust our royalty revenues in later periods and may require expense on the part of the Company. Further, our licensees and royalty-agreement counterparties may be uncooperative or have insufficient records, which may complicate and delay the audit process.

Although we intend to regularly exercise our royalty audit rights as necessary and to the extent available, we rely in the first instance on our licensees and royalty-agreement counterparties to accurately report the achievement of milestones and royalty sales and calculate and pay applicable milestones and royalties and, upon exercise of such royalty and other audit rights, we rely on licensees’ and royalty-agreement counterparties’ cooperation in performing such audits. In the absence of such cooperation, we may be forced to exercise legal remedies, if available, to enforce our agreements.

Any failure of any of our upstream suppliers to deliver necessary quantities of leronlimab could result in delays in our commercialization schedule and adversely affect our ability to meet our supply obligations to Vyera. In addition, we may still be obligated to satisfy obligations to our upstream suppliers and/or licensors even if Vyera’s commercialization achievements are insufficient to enable us to fully satisfy such obligation.

We depend on our upstream supply agreements with various partners to satisfy our obligations under the Vyera Supply Agreement to supply leronlimab to Vyera for commercialization. A failure in our upstream supply chain could adversely impact our ability to meet our supply obligations under the Vyera Supply Agreement and could impact Vyera’s ability to successfully commercialize leronlimab. We have obligations to our upstream suppliers and licensors that are independent of Vyera’s obligations to us. Therefore, if Vyera is not able to successfully commercialize leronlimab, we may still be obligated to meet certain of our obligations to our upstream suppliers. There can be no assurances that Vyera’s commercialization of leronlimab will be sufficient to enable us to meet the obligations to our upstream suppliers and/or licensors.

We anticipate being able to provide to Vyera, in satisfaction of our supply obligations thereto, certain inventory of product that we have on hand in connection with the ~~Securities~~launch and ~~Exchange Commission on July 27, 2018, as amended on September 28, 2018, as supplemented by~~initial commercialization period of leronlimab. If we are unable to do so due to dating restrictions at the ~~Quarterly Report on Form10-Q~~ ~~filed~~time of regulatory approval of leronlimab, the launch of leronlimab may be delayed and we will likely incur additional costs in order to provide Vyera with sufficient product for the ~~Securities~~launch and ~~Exchange Commission on October 9, 2018.~~the initial commercialization period of leronlimab.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On February 14, 2019, the Company issued an unsecured convertible promissory note in the principal amount of $250,000 and related warrants to purchase common stock of the Company in a private placement to an accredited investor, pursuant to a subscription agreement entered into with the investor, in exchange for cash in an equal amount. In connection with the offering the placement agent received a warrant covering 50,000 shares of common stock. The warrant has a five year term, an exercise of $0.50 per share and has a cashless exercise provision. The terms of the private placement and of the notes and warrants were identical to those in the private placement that occurred on December 28, 2018, as described in Form~~8-K~~ ~~filed with the Securities and Exchange Commission on January 3, 2019.~~None.

In addition, from February 4, 2019 through April 2, 2019, the Company received six redemption notices from the holder of the Company’s convertible note issued on June 26, 2018 requesting redemptions in the aggregate amount of $880,000 of the outstanding balance thereof. In satisfaction of the redemption notices, the Company issued 2,149,303 shares of Common Stock to the note holder in accordance with the terms of the convertible note. Following the redemptions, the outstanding balance of the convertible note, including accrued but unpaid interest, was approximately $5.3 million.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

~~None.~~Appointment of New Vice President, General Counsel, and Corporate Secretary

Effective January 6, 2020, the Board appointed Maura Fleming as Vice President, General Counsel, and Corporate Secretary.

In connection with Ms. Fleming’s appointment as Vice President, General Counsel, and Corporate Secretary, the Board approved the following compensation arrangements for Ms. Fleming: (i) an annual base salary of $200,000, (ii) a target annual bonus equal to 35% of Ms. Fleming’s base salary, and (iii) other customary benefits provided to our executive officers, including participation in our 401(k) plan. Ms. Fleming will also be eligible to participate in our equity compensation program. A copy of Ms. Fleming’s employment agreement is filed as Exhibit 10.8 to this Quarterly Report on Form 10-Q.

Also in connection with Ms. Fleming’s appointment, the Board granted Ms. Fleming a stock option award under our equity incentive plan, covering 200,000 shares of our common stock, and vesting in three equal annual installments over a three-year period from the grant date.

Prior to joining us, Ms. Fleming, 50, provided legal services as a contract attorney beginning in October 2019, and served as Of Counsel at Holland & Hart, LLP, from October 2018 to October 2019. Prior to that, Ms. Fleming was Senior Corporate Counsel at Shutterfly, Inc. (NASDAQ: SFLY), a company which specializes in personalized products and services to help consumers capture, preserve, and share photos, from May 2017 to September 2018, and Director of Legal Services at Aerohive Networks, Inc. (NYSE: HIVE), a company that provides wireless networking services (which was acquired by Extreme Networks (NASDAQ: EXTR) in August 2019), from December 2013 to May 2017. Prior to that, Ms. Fleming practiced for six years as a corporate attorney in the Palo Alto, California office of Wilson Sonsini Goodrich & Rosati, PC. Ms. Fleming received a B.A. degree from the University of California at Davis and a J.D. from Santa Clara University School of Law.

There are no family relationships, as defined in Item 401 of Regulation S-K, between Ms. Fleming and any of our executive officers or directors or persons nominated or chosen to become a director or executive officer. There is no arrangement or understanding between Ms. Fleming and any other person pursuant to which Ms. Fleming was appointed as Vice President, General Counsel, and Corporate Secretary. There are no transactions in which Ms. Fleming has an interest requiring disclosure under Item 404(a) of Regulation S-K.

Amendment to Executive Officer Employment Agreements

On January 6, 2020, the Board approved certain amendments to the employment agreements of our executive officers to provide for the payment of severance obligations, in the Board’s sole discretion, in shares of our common stock, upon any termination of such executive officers without cause. The form of amendment is filed as Exhibit 10.9 to this Quarterly Report on Form 10-Q.

Amendment to Employment Agreement with Michael D. Mulholland

During the quarter ended November 30, 2019, the compensation package for Michael D. Mulholland was revised to reflect his new role as Senior Vice President of Finance. Mr. Mulholland’s revised compensation package includes (i) an annual base salary of $210,000 and (ii) a target annual bonus payable in cash or, at the discretion of the Board, 50% in cash and 50% in shares of our common stock, equal to 35% of base salary, subject to achievement of specified performance objectives.

Item 6. Exhibits.

(a) Exhibits:



3.1		Certificate of Amendment to the Certificate of Designation of the Rights, Preferences, Privileges and Restrictions of the Series C Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form8-K filed ~~March 20,~~October 22, 2019).

4.1		Form of ~~Convertible Promissory Note (December 2018 Offering)~~Series C Warrant Agreement (incorporated by reference to Exhibit 4.1 to the ~~Registrant’s~~ Current Report on Form8-K filed ~~January 3,~~on October 22, 2019).

~~4.2~~		~~Convertible Promissory Note by and between CytoDyn Inc. and Iliad Research and Trading, L.P. (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form8-K~~ ~~filed January 30, 2019).~~

~~4.3~~		~~Convertible Promissory Note Warrant Agreement by and between CytoDyn Inc. and Iliad Research and Trading, L.P. (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form8-K~~ ~~filed January 31, 2019).~~

~~4.4~~10.1		Form of ~~Warrant to Purchase Common Stock (December 2018~~Subscription Agreement (September 2019 Registered Direct Offering) ~~(incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form8-K~~ ~~filed January 3, 2019).~~

~~4.5~~		~~Form of Warrant Agreement (January/February 2019 Offering) (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form8-K~~ ~~filed January 31, 2019).~~

~~4.6~~		~~Form of Series C Warrant Agreement (Series C Convertible Preferred Stock Offering) (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form8-K~~ ~~filed March 20, 2019).~~

10.1*		~~Employment Agreement by and between CytoDyn Inc. and Dr. Nitya G. Ray, dated December 22, 2018~~ (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form8-K filed ~~December 26, 2018)~~September 19, 2019).

10.2		Form of Subscription Agreement ~~(December 2018~~(October 2019 Registered Direct Offering) (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form8-K filed ~~January~~October 3, 2019).

10.3		~~Securities Purchase Agreement by and between CytoDyn Inc. and Iliad Research and Trading, L.P. (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form8-K~~ ~~filed January 30, 2019).~~

~~10.4~~		~~Security Agreement by and between CytoDyn Inc. and Iliad Research and Trading, L.P. (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form8-K~~ ~~filed January 30, 2019).~~

~~10.5~~		Form of Subscription Agreement ~~(January/February~~(November 2019 Registered Direct Offering) (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form8-K filed ~~January 31,~~November 7, 2019).

~~10.6~~		~~Placement Agent Agreement (January/February 2019 Offering) (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form8-K~~ ~~filed January 31, 2019).~~

~~10.7~~10.4		Form of Subscription Agreement ~~(Series~~(October 2019 Series C Convertible Preferred Stock Offering) (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form8-K filed ~~March 20,~~October 22, 2019).

10.5***		Commercialization and License Agreement between CytoDyn Inc. and Vyera Pharmaceuticals, LLC, dated December 17, 2019.

10.6***		Supply Agreement between CytoDyn Inc. and Vyera Pharmaceuticals, LLC, dated December 17, 2019.

10.7*		Employment Agreement by and between CytoDyn Inc. and Craig S. Eastwood, dated December 6, 2019.

10.8*		Employment Agreement by and between CytoDyn Inc. and Maura Fleming, dated January 6, 2020.

10.9*		Form of Amendment to Executive Officer Employment Agreements.

31.1**		Rule13a-14(a) Certification by CEO of Registrant.

31.2**		Rule13a-14(a) Certification by CFO of the Registrant.



32.1**		Certification of CEO of the Registrant pursuant to 18 U.S.C. Section 1350.

32.2**		Certification of CFO of the Registrant pursuant to 18 U.S.C. Section 1350.

101.INS **		XBRL Instance Document.

101.SCH **		XBRL Taxonomy Extension Schema Document.

101.CAL **		XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF **		XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB **		XBRL Taxonomy Extension Label Linkbase Document.

101.PRE **		XBRL Taxonomy Extension Presentation Linkbase Document.

*	Management contract or compensatory plan or arrangement.

**	Filed herewith.

***	Certain confidential portions of this Exhibit were omitted by means of marking such portions with asterisks because the identified confidential portions (i) are not material and (ii) would be competitively harmful if publicly disclosed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


				CYTODYN INC. (Registrant)

Dated: ~~April~~January 9, ~~2019~~2020				/s/ Nader Z. Pourhassan
				Nader Z. Pourhassan
				President and Chief Executive Officer

Dated: January 9, 2020				/s/ Craig S. Eastwood
	~~President and Chief Executive Officer~~

~~Dated: April 9, 2019~~	~~/s/ Michael D. Mulholland~~		Craig S. Eastwood
	~~Michael D. Mulholland~~
		Chief Financial Officer ~~Treasurer and Corporate Secretary~~


	Fair Value Measurement at February 28, 2019 (1)				Fair Value Measurement at May 31, 2018 (1)
	Using Level 3		Total		Using Level 3		Total
Liabilities:
Derivative liability - warrants	$	793,866	$	793,866	$	1,323,732	$	1,323,732
Derivative liability - convertible note redemption provision		2,398,377		2,398,377		—		—

Total liabilities	$	3,192,243	$	3,192,243	$	1,323,732	$	1,323,732


	February 28, 2019		May 31, 2018
Face amount of Short-term Convertible Notes	$	—	$	6,038,500

Unamortized discount		—		—
Registered direct equity offering		—		(5,788,500	)
Note repayment		—		(250,000	)

Carrying value of Short-term Convertible Notes	$	—	$	—


	Shares Indexed		Derivative Liability
Inception date September 15, 2016		7,733,334	$	5,179,200
Balance May 31, 2018		7,733,334		1,323,732
Balance February 28, 2019		7,733,334	$	793,866

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging Growth Company