Table of Contents
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM
10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 16,September 8, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
                    
to
                    
Commission file number:
001-32242
 
 
Domino’s Pizza, Inc.
(Exact Name of Registrant as Specified in Its Charter)
 
 
Delaware
 
38-2511577
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
   
30 Frank Lloyd Wright Drive
Ann Arbor, Michigan
 
48105
(Address of Principal Executive Offices)
 
(Zip Code)
(734)
930-3030
(Registrant’s Telephone Number, Including Area Code)
 
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each Class
 
Trading
Symbol
 
Name of Each Exchange
on Which Registered
Domino’s Pizza, Inc. Common Stock, $0.01 par value
 
DPZ
 
New York Stock Exchange
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
    No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  
    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
Large accelerated filer
 
 
Accelerated filer
 
       
Non-accelerated filer
filer
 
 
Smaller reporting company
 
       
Emerging growth company 
​​​​​​​
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act).    Yes  
    No  
As of July 9,October 1, 2019, Domino’s Pizza,
Inc. had 41,232,98440,900,458 shares
of common stock,
, par value $0.01 per share, outstanding.
 

 
Domino’s Pizza, Inc.
TABLE OF CONTENTS
  
Page No.
 
PART I.
    
       
Item 1.   3 
       
   3 
       
   4 
       
   5 
       
   6 
       
   7 
       
Item 2.   16 
       
Item 3.   24 
       
Item 4.   24 
       
PART II.
    
       
Item 1.   25 
       
Item 1A.   25 
       
Item 2.   25 
       
Item 3.   25 
       
Item 4.   25 
       
Item 5.   25 
       
Item 6.   26 
     
  27 
2
 

 
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Domino’s Pizza, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
         
(In thousands)
 
June 16, 2019
  
December 30, 2018 (1)
 
Assets
      
Current assets:
      
Cash and cash equivalents
 $
108,259
  $
25,438
 
Restricted cash and cash equivalents
  
152,713
   
166,993
 
Accounts receivable, net
  
182,904
   
190,091
 
Inventories
  
44,281
   
45,975
 
Prepaid expenses and other
  
37,578
   
25,710
 
Advertising fund assets, restricted
  
117,712
   
112,744
 
         
Total current assets
  
643,447
   
566,951
 
         
Property, plant and equipment:
      
Land and buildings
  
41,385
   
41,147
 
Leasehold and other improvements
  
155,532
   
170,498
 
Equipment
  
237,088
   
243,654
 
Construction in progress
  
29,314
   
31,822
 
         
  
463,319
   
487,121
 
Accumulated depreciation and amortization
  
(249,184
)  
(252,182
)
         
Property, plant and equipment, net
  
214,135
   
234,939
 
         
Other assets:
      
Operating lease
right-of-use
assets
  
211,204
   
—  
 
Goodwill
  
13,542
   
14,919
 
Capitalized software, net
  
69,629
   
63,809
 
Other assets
  
21,965
   
21,241
 
Deferred income taxes
  
3,245
   
5,526
 
         
Total other assets
  
319,585
   
105,495
 
         
Total assets
 $
1,177,167
  $
907,385
 
         
Liabilities and stockholders’ deficit
      
Current liabilities:
      
Current portion of long-term debt
 $
35,919
  $
35,893
 
Accounts payable
  
82,456
   
92,546
 
Operating lease liabilities
  
30,156
   
—  
 
Insurance reserves
  
22,078
   
22,210
 
Dividends payable
  
27,355
   
581
 
Advertising fund liabilities
  
113,416
   
107,150
 
Other accrued liabilities
  
101,526
   
121,363
 
         
Total current liabilities
  
412,906
   
379,743
 
         
Long-term liabilities:
      
Long-term debt, less current portion
  
3,414,988
   
3,495,691
 
Operating lease liabilities
  
188,305
   
—  
 
Insurance reserves
  
33,507
   
31,065
 
Other accrued liabilities
  
31,747
   
40,807
 
         
Total long-term liabilities
  
3,668,547
   
3,567,563
 
         
Stockholders’ deficit:
      
Common stock
  
412
   
410
 
Additional
paid-in
capital
  
10,788
   
569
 
Retained deficit
  
(2,911,278
)  
(3,036,471
)
Accumulated other comprehensive loss
  
(4,208
)  
(4,429
)
         
Total stockholders’ deficit
  
(2,904,286
)  
(3,039,921
)
         
Total liabilities and stockholders’ deficit
 $
1,177,167
  $
907,385
 
         
         
(In thousands)
 
September 8, 2019
  
December 30, 2018 (1)
 
Assets
      
Current assets:
      
Cash and cash equivalents
 $
66,706
  $
25,438
 
Restricted cash and cash equivalents
  
177,292
   
166,993
 
Accounts receivable, net
  
185,403
   
190,091
 
Inventories
  
51,010
   
45,975
 
Prepaid expenses and other
  
15,438
   
25,710
 
Advertising fund assets, restricted
  
109,490
   
112,744
 
         
Total current assets
  
605,339
   
566,951
 
         
Property, plant and equipment:
      
Land and buildings
  
41,408
   
41,147
 
Leasehold and other improvements
  
160,850
   
170,498
 
Equipment
  
241,972
   
243,654
 
Construction in progress
  
26,649
   
31,822
 
         
  
470,879
   
487,121
 
Accumulated depreciation and amortization
  
(254,669
)  
(252,182
)
         
Property, plant and equipment, net
  
216,210
   
234,939
 
         
Other assets:
      
Operating lease
right-of-use
assets
  
227,495
   
—  
 
Goodwill
  
13,542
   
14,919
 
Capitalized software, net
  
71,055
   
63,809
 
Other assets
  
22,743
   
21,241
 
Deferred income taxes
  
3,888
   
5,526
 
         
Total other assets
  
338,723
   
105,495
 
         
Total assets
 $
1,160,272
  $
907,385
 
         
Liabilities and stockholders’ deficit
      
Current liabilities:
      
Current portion of long-term debt
 $
35,935
  $
35,893
 
Accounts payable
  
95,657
   
92,546
 
Operating lease liabilities
  
32,203
   
—  
 
Insurance reserves
  
22,337
   
22,210
 
Dividends payable
  
27,006
   
581
 
Advertising fund liabilities
  
104,945
   
107,150
 
Other accrued liabilities
  
103,162
   
121,363
 
         
Total current liabilities
  
421,245
   
379,743
 
         
Long-term liabilities:
      
Long-term debt, less current portion
  
3,407,101
   
3,495,691
 
Operating lease liabilities
  
202,128
   
—  
 
Insurance reserves
  
32,858
   
31,065
 
Other accrued liabilities
  
32,589
   
40,807
 
         
Total long-term liabilities
  
3,674,676
   
3,567,563
 
         
Stockholders’ deficit:
      
Common stock
  
409
   
410
 
Additional
paid-in
capital
  
75
   
569
 
Retained deficit
  
(2,932,195
)  
(3,036,471
)
Accumulated other comprehensive loss
  
(3,938
)  
(4,429
)
         
Total stockholders’ deficit
  
(2,935,649
)  
(3,039,921
)
         
Total liabilities and stockholders’ deficit
 $
1,160,272
  $
907,385
 
         
 
 
 
 
(1)The balance sheet at December 30, 2018 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
 
 
 
 
See accompanying notes.
3


 
Domino’s Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
                 
 
Fiscal Quarter Ended
  
Two Fiscal Quarters Ended
 
 
June 16,
  
June 17,
  
June 16,
  
June 17,
 
(In thousands, except per share data)
 
2019
  
2018
  
2019
  
2018
 
Revenues:
            
U.S. Company-owned stores
 $
105,001
  $
118,795
  $
228,451
  $
239,981
 
U.S. franchise royalties and fees
  
95,594
   
87,418
   
192,302
   
176,908
 
Supply chain
  
467,577
   
440,917
   
939,677
   
880,980
 
International franchise royalties and fees
  
54,975
   
51,337
   
109,559
   
103,758
 
U.S. franchise advertising
  
88,500
   
80,929
   
177,621
   
163,140
 
                 
Total revenues
  
811,647
   
779,396
   
1,647,610
   
1,564,767
 
                 
Cost of sales:
            
U.S. Company-owned stores
  
80,366
   
91,976
   
175,906
   
185,014
 
Supply chain
  
414,610
   
393,840
   
832,744
   
786,308
 
                 
Total cost of sales
  
494,976
   
485,816
   
1,008,650
   
971,322
 
                 
Operating margin
  
316,671
   
293,580
   
638,960
   
593,445
 
                 
General and administrative
  
89,248
   
86,506
   
178,912
   
170,684
 
U.S. franchise advertising
  
88,500
   
80,929
   
177,621
   
163,140
 
                 
Income from operations
  
138,923
   
126,145
   
282,427
   
259,621
 
Interest income
  
922
   
1,179
   
1,615
   
1,659
 
Interest expense
  
(33,866
)  
(36,127
)  
(68,920
)  
(66,413
)
                 
Income before provision for income taxes
  
105,979
   
91,197
   
215,122
   
194,867
 
Provision for income taxes
  
13,620
   
13,789
   
30,113
   
28,632
 
                 
Net income
 $
92,359
  $
77,408
  $
185,009
  $
166,235
 
                 
Earnings per share:
            
Common stock - basic
 $
2.25
  $
1.84
  $
4.52
  $
3.92
 
Common stock - diluted
  
2.19
   
1.78
   
4.38
   
3.78
 
                 
 
Fiscal Quarter Ended
  
Three Fiscal Quarters Ended
 
 
September 8,
  
September 9,
  
September 8,
  
September 9,
 
(In thousands, except per share data)
 
2019
  
2018
  
2019
  
2018
 
Revenues:
            
U.S. Company-owned stores
 $
94,575
  $
118,540
  $
323,026
  $
358,521
 
U.S. franchise royalties and fees
  
97,047
   
89,427
   
289,349
   
266,335
 
Supply chain
  
485,110
   
445,096
   
1,424,787
   
1,326,076
 
International franchise royalties and fees
  
54,586
   
50,424
   
164,145
   
154,182
 
U.S. franchise advertising
  
89,494
   
82,478
   
267,115
   
245,618
 
                 
Total revenues
  
820,812
   
785,965
   
2,468,422
   
2,350,732
 
                 
Cost of sales:
            
U.S. Company-owned stores
  
71,610
   
92,998
   
247,516
   
278,012
 
Supply chain
  
432,951
   
397,688
   
1,265,695
   
1,183,996
 
                 
Total cost of sales
  
504,561
   
490,686
   
1,513,211
   
1,462,008
 
                 
Operating margin
  
316,251
   
295,279
   
955,211
   
888,724
 
                 
General and administrative
  
83,728
   
80,369
   
262,640
   
251,053
 
U.S. franchise advertising
  
89,494
   
82,478
   
267,115
   
245,618
 
                 
Income from operations
  
143,029
   
132,432
   
425,456
   
392,053
 
Interest income
  
968
   
792
   
2,583
   
2,451
 
Interest expense
  
(33,752
)  
(33,976
)  
(102,672
)  
(100,389
)
                 
Income before provision for income taxes
  
110,245
   
99,248
   
325,367
   
294,115
 
Provision for income taxes
  
23,872
   
15,153
   
53,985
   
43,785
 
                 
Net income
 $
86,373
  $
84,095
  $
271,382
  $
250,330
 
                 
Earnings per share:
            
Common stock - basic
 $
2.11
  $
2.02
  $
6.63
  $
5.94
 
Common stock - diluted
  
2.05
   
1.95
   
6.44
   
5.73
 
See accompanying notes.
4


 
Domino’s Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
                 
 
Fiscal Quarter Ended
  
Two Fiscal Quarters Ended
 
 
June 16,
  
June 17,
  
June 16,
  
June 17,
 
(In thousands)
 
2019
  
2018
  
2019
  
2018
 
Net income
 $
92,359
  $
77,408
  $
185,009
  $
166,235
 
Currency translation adjustment
  
(16
)  
(603
)  
221
   
(1,058
)
                 
Comprehensive income
 $
92,343
  $
76,805
  $
185,230
  $
165,177
 
                 
                 
 
Fiscal Quarter Ended
  
Three Fiscal Quarters Ended
 
 
September 8,
  
September 9,
  
September 8,
  
September 9,
 
(In thousands)
 
2019
  
2018
  
2019
  
2018
 
Net income
 $
86,373
  $
84,095
  $
271,382
  $
250,330
 
Currency translation adjustment
  
270
   
(84
)  
491
   
(1,142
)
                 
Comprehensive income
 $
86,643
  $
84,011
  $
271,873
  $
249,188
 
                 
See accompanying notes.
5


 
Domino’s Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
         
 
Two Fiscal Quarters Ended
 
 
June 16,
  
June 17,
 
(In thousands)
 
2019
  
2018
 
Cash flows from operating activities:
      
Net income
 $
185,009
  $
166,235
 
Adjustments to reconcile net income to net cash provided by operating activities:
      
Depreciation and amortization
  
27,850
   
23,310
 
Loss on sale/disposal of assets
  
2,829
   
519
 
Amortization of debt issuance costs
  
2,198
   
5,469
 
Provision for deferred income taxes
  
2,276
   
1,484
 
Non-cash
compensation expense
  
8,589
   
11,443
 
Excess tax benefits from equity-based compensation
  
(18,446
)  
(15,318
)
Other
  
550
   
111
 
Changes in operating assets and liabilities
  
(10,713
)  
(50,165
)
Changes in advertising fund assets and liabilities, restricted
  
1,411
   
11,624
 
         
Net cash provided by operating activities
  
201,553
   
154,712
 
         
Cash flows from investing activities:
      
Capital expenditures
  
(25,708
)  
(37,290
)
Proceeds from sale of assets
  
8,161
   
323
 
Maturities of advertising fund investments, restricted
  
15,152
   
29,007
 
Purchases of advertising fund investments, restricted
  
—  
   
(35,152
)
Other
  
(132
)  
(672
)
         
Net cash used in investing activities
  
(2,527
)  
(43,784
)
         
Cash flows from financing activities:
      
Proceeds from issuance of long-term debt
  
—  
   
905,000
 
Repayments of long-term debt and finance lease obligations
  
(82,886
)  
(586,133
)
Proceeds from exercise of stock options
  
9,290
   
5,206
 
Purchases of common stock
  
(11,453
)  
(320,067
)
Tax payments for restricted stock upon vesting
  
(2,567
)  
(2,318
)
Payments of common stock dividends and equivalents
  
(26,680
)  
(23,538
)
Cash paid for financing costs
  
—  
   
(8,207
)
         
Net cash used in financing activities
  
(114,296
)  
(30,057
)
         
Effect of exchange rate changes on cash
  
111
   
(132
)
         
Change in cash and cash equivalents, restricted cash and cash equivalents
  
84,841
   
80,739
 
         
Cash and cash equivalents, beginning of period
  
25,438
   
35,768
 
Restricted cash and cash equivalents, beginning of period
  
166,993
   
191,762
 
Cash and cash equivalents included in advertising fund assets, restricted, beginning of period
  
44,988
   
27,316
 
         
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period
  
237,419
   
254,846
 
         
Cash and cash equivalents, end of period
  
108,259
   
157,788
 
Restricted cash and cash equivalents, end of period
  
152,713
   
144,970
 
Cash and cash equivalents included in advertising fund assets, restricted, end of period
  
61,288
   
32,827
 
         
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period
 $
322,260
  $
335,585
 
         
         
 
Three Fiscal Quarters Ended
 
 
September 8,
  
September 9,
 
(In thousands)
 
2019
  
2018
 
Cash flows from operating activities:
      
Net income
 $
271,382
  $
250,330
 
Adjustments to reconcile net income to net cash provided by operating activities:
      
Depreciation and amortization
  
40,982
   
35,770
 
Loss (gain) on sale/disposal of assets
  
3,141
   
(5,187
)
Amortization of debt issuance costs
  
3,288
   
6,581
 
Provision for deferred income taxes
  
1,627
   
1,737
 
Non-cash
compensation expense
  
13,269
   
15,660
 
Excess tax benefits from equity-based compensation
  
(19,670
)  
(22,722
)
Other
  
774
   
356
 
Changes in operating assets and liabilities
  
16,214
   
(25,580
)
Changes in advertising fund assets and liabilities, restricted
  
(6,411
)  
5,574
 
         
Net cash provided by operating activities
  
324,596
   
262,519
 
         
Cash flows from investing activities:
      
Capital expenditures
  
(42,676
)  
(65,074
)
Proceeds from sale of assets
  
9,738
   
8,213
 
Maturities of advertising fund investments, restricted
  
30,152
   
44,007
 
Purchases of advertising fund investments, restricted
  
—  
   
(50,152
)
Other
  
(351
)  
(2,357
)
         
Net cash used in investing activities
  
(3,137
)  
(65,363
)
         
Cash flows from financing activities:
      
Proceeds from issuance of long-term debt
  
—  
   
905,000
 
Repayments of long-term debt and finance lease obligations
  
(91,860
)  
(595,067
)
Proceeds from exercise of stock options
  
10,122
   
8,967
 
Purchases of common stock
  
(105,149
)  
(429,190
)
Tax payments for restricted stock upon vesting
  
(5,820
)  
(6,849
)
Payments of common stock dividends and equivalents
  
(53,598
)  
(46,720
)
Cash paid for financing costs
  
—  
   
(8,207
)
         
Net cash used in financing activities
  
(246,305
)  
(172,066
)
         
Effect of exchange rate changes on cash
  
139
   
(235
)
         
Change in cash and cash equivalents, restricted cash and cash equivalents
  
75,293
   
24,855
 
         
Cash and cash equivalents, beginning of period
  
25,438
   
35,768
 
Restricted cash and cash equivalents, beginning of period
  
166,993
   
191,762
 
Cash and cash equivalents included in advertising fund assets, restricted, beginning of period
  
44,988
   
27,316
 
         
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period
  
237,419
   
254,846
 
         
Cash and cash equivalents, end of period
  
66,706
   
84,600
 
Restricted cash and cash equivalents, end of period
  
177,292
   
168,170
 
Cash and cash equivalents included in advertising fund assets, restricted, end of period
  
68,714
   
26,931
 
         
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period
 $
312,712
  $
279,701
 
         
See accompanying notes.
6


 
Domino’s Pizza, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited; tabular amounts in thousands, except percentages, share and per share amounts)
June 16,September 8, 2019
1. Basis of Presentation and Updates to Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form
10-Q
and Rule
10-01
of Regulation
S-X.
Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the consolidated financial statements and footnotes for the fiscal year ended December 30, 2018 included in the Company’s 2018 Annual Report on Form
10-K,
filed with the Securities and Exchange Commission on February 21, 2019 (the “2018 Form
10-K”).
In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair statement have been included. Operating results for the fiscal quarter ended June 16,September 8, 2019 are not necessarily indicative of the results that may be expected for the fiscal year ending December 29, 2019.
Updates to Significant Accounting Policies
The Company adopted Accounting Standards Codification 842,
Leases
(“ASC 842”) in the first quarter of 2019. As a result, the Company updated its significant accounting policies for leases below. Refer to Note 7 for additional information related to the Company’s lease arrangements and Note 11 for the impact of the adoption of ASC 842 on the Company’s condensed consolidated financial statements.
Leases
The Company leases certain retail store and supply chain center locations, supply chain vehicles and its corporate headquarters. The Company determines whether an arrangement is or contains a lease at contract inception. The majority of the Company’s leases are classified as operating leases, which are included in operating lease
right-of-use
assets and operating lease liabilities in the Company’s condensed consolidated balance sheet. Finance leases are included in property, plant and equipment, current portion of long-term debt and long-term debt on the Company’s condensed consolidated balance sheet.
Right-of-use
assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date for leases exceeding 12 months. Minimum lease payments include only the fixed lease component of the agreement, as well as any variable rate payments that depend on an index, initially measured using the index at the lease commencement date. Lease terms may include options to renew when it is reasonably certain that the Company will exercise that option.
The Company estimates its incremental borrowing rate for each lease using a portfolio approach based on the respective weighted average term of the agreements. This estimation considers the market rates of the Company’s outstanding collateralized borrowings and interpolations of rates outside of the terms of the outstanding borrowings, including comparisons to comparable borrowings of similarly-rated companies with longer term borrowings.
Operating lease expense is recognized on a straight-line basis over the lease term and is included in cost of sales or general and administrative expense. Amortization expense for finance leases is recognized on a straight-line basis over the lease term and is included in cost of sales, or general and administrative expense, while interest expense for finance leases is recognized using the effective interest method. Variable lease payments that do not depend on a rate or index, payments associated with
non-lease
components and short-term rentals (leases with terms less than
12
months) are expensed as incurred.
7


 
2. Segment Information
The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which the Company allocates resources to its segments and which the Company refers to as Segment Income, for each of its reportable segments.
                         
 
Fiscal Quarters Ended June 16, 2019 and June 17, 2018
 
 
U.S.
  
Supply
  
International
  
Intersegment
     
 
Stores
  
Chain
  
Franchise
  
Revenues
  
Other
  
Total
 
Revenues
                  
2019
 $
289,095
  $
495,989
  $
54,975
  $
(28,412
) $
—  
  $
  811,647
 
2018
  
287,142
   
474,471
   
51,337
   
(33,554
)  
—  
   
779,396
 
Income from operations
                  
2019
 $
77,050
  $
41,305
  $
41,432
   
N/A
  $
(20,864
) $
138,923
 
2018
  
73,193
   
36,494
   
39,104
   
N/A
   
(22,646
)  
126,145
 
Segment Income
                  
2019
 $
82,006
  $
45,382
  $
41,491
   
N/A
  $
(9,235
) $
159,644
 
2018
  
76,087
   
39,454
   
39,150
   
N/A
   
(10,241
)  
144,450
 
 
Two Fiscal Quarters Ended June 16, 2019 and June 17, 2018
 
 
U.S.
  
Supply
  
International
  
Intersegment
     
 
Stores
  
Chain
  
Franchise
  
Revenues
  
Other
  
Total
 
Revenues
                  
2019
 $
598,374
  $
1,001,670
  $
109,559
  $
(61,993
) $
—  
  $
1,647,610
 
2018
  
580,029
   
948,426
   
103,758
   
(67,446
)  
—  
   
1,564,767
 
Income from operations
                  
2019
 $
157,664
  $
83,327
  $
84,186
   
N/A
  $
  (42,750
) $
282,427
 
2018
  
148,481
   
73,866
   
80,628
   
N/A
   
(43,354
)  
259,621
 
Segment Income
                  
2019
 $
165,604
  $
91,429
  $
84,290
   
N/A
  $
(19,628
) $
321,695
 
2018
  
154,431
   
79,610
   
80,721
   
N/A
   
(19,337
)  
295,425
 
                         
 
Fiscal Quarters Ended September 8, 2019 and September 9, 2018
 
 
U.S.
  
Supply
  
International
  
Intersegment
     
 
Stores
  
Chain
  
Franchise
  
Revenues
  
Other
  
Total
 
Revenues
                  
2019
 $
281,116
  $
511,709
  $
54,586
  $
(26,599
) $
—  
  $
820,812
 
2018
  
290,445
   
478,517
   
50,424
   
(33,421
)  
—  
   
785,965
 
Income from operations
                  
2019
 $
80,188
  $
40,513
  $
42,281
   
N/A
  $
(19,953
) $
143,029
 
2018
  
78,636
   
35,452
   
39,374
   
N/A
   
(21,030
)  
132,432
 
Segment Income
                  
2019
 $
82,556
  $
44,432
  $
42,337
   
N/A
  $
(8,172
) $
161,153
 
2018
  
75,721
   
38,561
   
39,416
   
N/A
   
(10,295
)  
143,403
 
    
 
Three Fiscal Quarters Ended September 8, 2019 and September 9, 2018
 
 
U.S.
  
Supply
  
International
  
Intersegment
     
 
Stores
  
Chain
  
Franchise
  
Revenues
  
Other
  
Total
 
Revenues
                  
2019
 $
879,490
  $
1,513,380
  $
164,145
  $
(88,593
) $
—  
  $
2,468,422
 
2018
  
870,474
   
1,426,943
   
154,182
   
(100,867
)  
—  
   
2,350,732
 
Income from operations
                  
2019
 $
237,852
  $
123,840
  $
126,467
   
N/A
  $
(62,703
) $
425,456
 
2018
  
227,117
   
109,319
   
120,002
   
N/A
   
(64,385
)  
392,053
 
Segment Income
                  
2019
 $
248,160
  $
135,861
  $
126,628
   
N/A
  $
(27,801
) $
482,848
 
2018
  
230,152
   
118,171
   
120,138
   
N/A
   
(29,633
)  
438,828
 
 
The following table reconciles Total Segment Income to consolidated income before provision for income taxes.
                 
 
Fiscal Quarter Ended
  
Two Fiscal Quarters Ended
 
 
June 16,
  
June 17,
  
June 16,
  
June 17,
 
 
2019
  
2018
  
2019
  
2018
 
Total Segment Income
 $
159,644
  $
144,450
  $
321,695
  $
295,425
 
Depreciation and amortization
  
(14,060
)  
(12,240
)  
(27,850
)  
(23,310
)
Loss on sale/disposal of assets
  
(2,680
)  
(154
)  
(2,829
)  
(519
)
Non-cash
compensation expense
  
(3,981
)  
(5,379
)  
(8,589
)  
(11,443
)
Recapitalization-related expenses
  
—  
   
(532
)  
—  
   
(532
)
                 
Income from operations
  
138,923
   
126,145
   
282,427
   
259,621
 
Interest income
  
922
   
1,179
   
1,615
   
1,659
 
Interest expense
  
(33,866
)  
(36,127
)  
(68,920
)  
(66,413
)
                 
Income before provision for income taxes
 $
105,979
  $
91,197
  $
215,122
  $
194,867
 
                 
                 
 
Fiscal Quarter Ended
  
Three Fiscal Quarters Ended
 
 
September 8,
  
September 9,
  
September 8,
  
September 9,
 
 
2019
  
2018
  
2019
  
2018
 
Total Segment Income
 $
161,153
  $
143,403
  $
482,848
  $
438,828
 
Depreciation and amortization
  
(13,132
)  
(12,460
)  
(40,982
)  
(35,770
)
(Loss) gain on sale/disposal of assets
  
(312
)  
5,706
   
(3,141
)  
5,187
 
Non-cash
compensation expense
  
(4,680
)  
(4,217
)  
(13,269
)  
(15,660
)
Recapitalization-related expenses
  
—  
   
—  
   
—  
   
(532
)
                 
Income from operations
  
143,029
   
132,432
   
425,456
   
392,053
 
Interest income
  
968
   
792
   
2,583
   
2,451
 
Interest expense
  
(33,752
)  
(33,976
)  
(102,672
)  
(100,389
)
                 
Income before provision for income taxes
 $
110,245
  $
99,248
  $
325,367
  $
294,115
 
                 
 
 
 
 
3. Earnings Per Share
                 
 
Fiscal Quarter Ended
  
Two Fiscal Quarters Ended
 
 
June 16,
  
June 17,
  
June 16,
  
June 17,
 
 
2019
  
2018
  
2019
  
2018
 
Net income available to common stockholders - basic and diluted
 $
92,359
  $
77,408
  $
185,009
  $
166,235
 
                 
Basic weighted average number of shares
  
41,023,269
   
42,044,035
   
40,944,400
   
42,433,073
 
Earnings per share – basic
 $
2.25
  $
1.84
  $
4.52
  $
3.92
 
Diluted weighted average number of shares
  
42,236,507
   
43,582,996
   
42,219,649
   
43,981,253
 
Earnings per share – diluted
 $
2.19
  $
1.78
  $
4.38
  $
3.78
 
                 
 
Fiscal Quarter Ended
  
Three Fiscal Quarters Ended
 
 
September 8,
  
September 9,
  
September 8,
  
September 9,
 
 
2019
  
2018
  
2019
  
2018
 
Net income available to common stockholders - basic and diluted
 $
86,373
  $
84,095
  $
271,382
  $
250,330
 
                 
Basic weighted average number of shares
  
40,954,279
   
41,585,933
   
40,947,693
   
42,150,693
 
Earnings per share – basic
 $
2.11
  $
2.02
  $
6.63
  $
5.94
 
Diluted weighted average number of shares
  
42,040,291
   
43,067,191
   
42,158,447
   
43,675,627
 
Earnings per share – diluted
 $
2.05
  $
1.95
  $
6.44
  $
5.73
 
 
 
 
 
 
8


 
The denominators used in calculating diluted earnings per share for the secondthird quarter and twothree fiscal quarters of 2019 each do not include 71,180161,670 options to purchase common stock, as the effect of including these options would have been anti-dilutive. The denominators used in calculating diluted earnings per share for the secondthird quarter and twothree fiscal quarters of 2019
each do not include
93,412
142,477 restricted performance shares, as the performance targets for these awards had not yet been met.
The denominators used in calculating diluted earnings per share for common stock for the secondthird quarter and twothree fiscal quarters of 2018 do not include
68,760
76,130 and
90,670
137,156 options respectively, to purchase common stock, respectively, as the effect of including these options would have been anti-dilutive. The denominator used in calculating diluted earnings per share for the three fiscal quarters of 2018 does not include 28,570 shares subject to restricted stock awards, as the effect of including these shares would have been anti-dilutive. The denominators used in calculating diluted earnings per share for the secondthird quarter and twothree fiscal quarters of 2018
each do not include 116,624 
160,998 restricted performance shares, as the performance targets for these awards had not yet been met.
4. Changes in Stockholders’ Deficit
The following table summarizes changes in stockholders’ deficit for the secondthird quarter of 2019.
          
         
Accumulated
          
Accumulated
 
     
Additional
    
Other
      
Additional
    
Other
 
 
Common Stock
  
Paid-in
  
Retained
  
Comprehensive
   
Common Stock
 
Paid-in
  
Retained
  
Comprehensive
 
 
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
  
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
 
Balance at March 24, 2019
  
41,083,890
  $
411
  $
5,464
  $  
(2,976,848
) $
(4,192
)
Balance at June 16, 2019
  
41,232,358
  $
412
  $
10,788
  $
(2,911,278
) $
(4,208
)
Net income
  
—  
   
—  
   
—  
   
92,359
   
—  
   
—  
   
—  
   
—  
   
86,373
   
—  
 
Dividends declared on common stock and equivalents ($
0.65
per share)
  
—  
   
—  
   
—  
   
(26,789
)  
—  
 
Dividends declared on common stock and equivalents ($0.65 per share)
  
—  
   
—  
   
—  
   
(26,569
)  
—  
 
Issuance and cancellation of stock awards, net
  
(3,079
)  
—  
   
—  
   
—  
   
—  
   
45,479
   
—  
   
—  
   
—  
   
—  
 
Tax payments for restricted stock upon vesting
  
(377
)  
—  
   
(100
)  
—  
   
—  
   
(12,603
)  
—  
   
(3,253
)  
—  
   
—  
 
Purchases of common stock
  
(12,295
)  
(1
)  
(3,308
)  
—  
   
—  
   
(384,338
)  
(3
)  
(12,972
)  
(80,721
)  
—  
 
Exercise of stock options
  
164,219
   
2
   
4,751
   
—  
   
—  
   
18,100
   
—  
   
832
   
—  
   
—  
 
Non-cash
compensation expense
  
—  
   
—  
   
3,981
   
—  
   
—  
   
—  
   
—  
   
4,680
   
—  
   
—  
 
Currency translation adjustment
  
—  
   
—  
   
—  
   
—  
   
(16
)  
—  
   
—  
   
—  
   
—  
   
270
 
                              
Balance at June 16, 2019
  
41,232,358
  $
412
  $
10,788
  $  
(2,911,278
) $
(4,208
)
Balance at September 8, 2019
  
40,898,996
  $
409
  $
75
  $
(2,932,195
) $
(3,938
)
                                   
The following table summarizes changes in stockholders
stockholders’ deficit for the twothree fiscal quarters of 2019.
          
         
Accumulated
          
Accumulated
 
     
Additional
    
Other
      
Additional
    
Other
 
 
Common Stock
  
Paid-in
  
Retained
  
Comprehensive
   
Common Stock
 
Paid-in
  
Retained
  
Comprehensive
 
 
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
  
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
 
Balance at December 30, 2018
  
40,977,561
  $
410
  $
569
  $  
(3,036,471
) $
(4,429
)  
40,977,561
  $
410
  $
569
  $
(3,036,471
) $
(4,429
)
Net income
  
—  
   
—  
   
—  
   
185,009
   
—  
   
—  
   
—  
   
—  
   
271,382
   
—  
 
Dividends declared on common stock and equivalents ($
1.30
per share)
  
—  
   
—  
   
—  
   
(53,454
)  
—  
 
Dividends declared on common stock and equivalents ($1.95 per share)
  
—  
   
—  
   
—  
   
(80,023
)  
—  
 
Issuance and cancellation of stock awards, net
  
5,161
      
—  
   
—  
   
—  
   
50,640
   
   
—  
   
—  
   
—  
 
Tax payments for restricted stock upon vesting
  
(9,441
)  
—  
   
(2,567
)  
—  
   
—  
   
(22,044
)  
—  
   
(5,820
)  
—  
   
—  
 
Purchases of common stock
  
(45,844
)  
(1
)  
(5,090
)  
(6,362
)  
—  
   
(430,182
)  
(4
)  
(18,062
)  
(87,083
)  
—  
 
Exercise of stock options
  
304,921
   
3
   
9,287
   
—  
   
—  
   
323,021
   
3
   
10,119
   
—  
   
—  
 
Non-cash
compensation expense
  
—  
   
—  
   
8,589
   
—  
   
—  
   
—  
   
—  
   
13,269
   
—  
   
—  
 
Currency translation adjustment
  
—  
   
—  
   
—  
   
—  
   
221
   
—  
   
—  
   
—  
   
—  
   
491
 
                              
Balance at June 16, 2019
  
41,232,358
  $
412
  $
10,788
  $
(2,911,278
) $
(4,208
)
Balance at September 8, 2019
  
40,898,996
  $
409
  $
75
  $
(2,932,195
) $
(3,938
)
                                   
Subsequent to the secondthird quarter, on
July 10,October 4, 2019
, the Company’s Board of Directors declared a $0.65 per share quarterly dividend on its outstanding common stock for shareholders of record as of
SeptemberDecember 13, 2019
to be paid on
September 30,December 27, 2019
. On October 4, 2019, the Company’s Board of Directors authorized a new share repurchase program to repurchase up to $1.0 billion of the Company’s common stock 
with no expiration date
. This repurchase program replaces the remaining availability of approximately $53.6 million under the Company’s
existing
$750.0 million share repurchase program
. Authorization for the repurchase program may be modified, suspended, or discontinued at any time.
 
9


 
The following table summarizes changes in stockholders’ deficit for the secondthird quarter of 2018.
          
         
Accumulated
          
Accumulated
 
     
Additional
    
Other
      
Additional
    
Other
 
 
Common Stock
  
Paid-in
  
Retained
  
Comprehensive
   
Common Stock
 
Paid-in
  
Retained
  
Comprehensive
 
 
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
  
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
 
Balance at March 25, 2018
  
42,625,881
    $
426
  $
137
  $  
(2,768,591
) $
(2,836
)
Balance at June 17, 2018
  
41,837,693
  $
418
  $
737
  $
(2,926,921
) $
(3,439
)
Net income
  
—  
   
—  
   
—  
   
77,408
   
—  
   
—  
   
—  
   
—  
   
84,095
   
—  
 
Dividends declared on common stock and equivalents ($
0.55
per share)
  
—  
   
—  
   
—  
   
(23,012
)  
—  
 
Dividends declared on common stock and equivalents ($0.55 per share)
  
—  
   
—  
   
—  
   
(22,889
)  
—  
 
Issuance and cancellation of stock awards, net
  
(1,340
)  
—  
   
—  
   
—  
   
—  
   
72,990
   
1
   
—  
   
—  
   
—  
 
Tax payments for restricted stock upon vesting
  (76  
—  
   
(19
)  
—  
   
—  
   
(16,580
)  
—  
   
(4,531
)  
—  
   
—  
 
Purchases of common stock
  
(905,556
)  
(9
)  
(6,248
)  
(212,726
)  
—  
   
(397,490
)  
(4
)  
(2,269
)  
(106,850
)  
—  
 
Exercise of stock options
  
118,784
   
1
   
1,487
   
—  
   
—  
   
99,549
   
1
   
3,760
   
—  
   
—  
 
Non-cash
compensation expense
  
—  
   
—  
   
5,380
   
—  
   
—  
   
—  
   
—  
   
4,217
   
—  
   
—  
 
Currency translation adjustment
  
—  
   
—  
   
—  
   
—  
   
(603
)  
—  
   
—  
   
—  
   
—  
   
(84
)
                              
Balance at June 17, 2018
  
41,837,693
  $
418
  $
737
  $
(2,926,921
) $
(3,439
)
Balance at September 9, 2018
  
41,596,162
  $
416
  $
1,914
  $
(2,972,565
) $
(3,523
)
                                   
The following table summarizes changes in stockholders’ deficit for the twothree fiscal quarters of 2018.
          
         
Accumulated
          
Accumulated
 
     
Additional
    
Other
      
Additional
    
Other
 
 
Common Stock
  
Paid-in
  
Retained
  
Comprehensive
   
Common Stock
 
Paid-in
  
Retained
  
Comprehensive
 
 
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
  
Shares
  
Amount
  
Capital
  
Deficit
  
Loss
 
Balance at December 31, 2017
  
42,898,329
  $
429
  $
5,654
  $  
(2,739,437
) $
(2,030
)  
42,898,329
  $
429
  $
5,654
  $
(2,739,437
) $
(2,030
)
Net income
  
—  
   
—  
   
—  
   
166,235
   
—  
   
—  
   
—  
   
—  
   
250,330
   
—  
 
Dividends declared on common stock and equivalents ($
1.10
per share)
  
—  
   
—  
   
—  
   
(46,561
)  
—  
 
Dividends declared on common stock and equivalents ($1.65 per share)
  
—  
   
—  
   
—  
   
(69,450
)  
—  
 
Issuance and cancellation of stock awards, net
  
7,866
   
—  
   
—  
   
—  
   
—  
   
80,932
   
1
   
—  
   
—  
   
—  
 
Tax payments for restricted stock upon vesting
  
(10,237
)  
—  
   
(2,318
)  
—  
   
—  
   
(26,893
)  
—  
   
(6,849
)  
—  
   
—  
 
Purchases of common stock
  
(1,353,564
)  
(14
)  
(19,245
)  
(300,808
)  
—  
   
(1,751,054
)  
(18
)  
(21,514
)  
(407,658
)  
—  
 
Exercise of stock options
  
295,299
   
3
   
5,203
   
—  
   
—  
   
394,848
   
4
   
8,963
   
—  
   
—  
 
Non-cash
compensation expense
  
—  
   
—  
   
11,443
   
—  
   
—  
   
—  
   
—  
   
15,660
   
—  
   
—  
 
Adoption of revenue recognition accounting standard
  
—  
   
—  
   
—  
   
(6,701
)  
—  
   
—  
   
—  
   
—  
   
(6,701
)  
—  
 
Currency translation adjustment
  
—  
   
— ��
   
—  
   
—  
   
(1,058
)  
—  
   
—  
   
—  
   
—  
   
(1,142
)
Reclassification adjustment for stranded taxes
  
—  
   
—  
   
—  
   
351
   
(351
)  
—  
   
—  
   
—  
   
351
   
(351
)
                              
Balance at June 17, 2018
  
41,837,693
  $
418
  $
737
  $
(2,926,921
) $
(3,439
)
Balance at September 9, 2018
  
41,596,162
  $
416
  $
1,914
  $
(2,972,565
) $
(3,523
)
                                   
5. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The following tables summarize the carrying amounts and fair values of certain assets at June 16,September 8, 2019 and December 30, 2018:
                 
 
At June 16, 2019
 
   
Fair Value Estimated Using
 
 
Carrying
  
Level 1
  
Level 2
  
Level 3
 
 
Amount
  
Inputs
  
Inputs
  
Inputs
 
Cash equivalents $93,178  $93,178  $—    $—   
Restricted cash equivalents  91,476   91,476   —     —   
Investments in marketable securities  10,068   10,068   —     —   
Advertising fund cash equivalents, restricted  52,055   52,055   —     —   
Advertising fund investments, restricted  35,000   35,000   —     —   
   
 
At September 8, 2019
 
   
Fair Value Estimated Using
 
 
Carrying
  
Level 1
  
Level 2
  
Level 3
 
 
Amount
  
Inputs
  
Inputs
  
Inputs
 
Cash equivalents
 $
58,993
  $
58,993
  $
—  
  $
—  
 
Restricted cash equivalents
  
104,424
   
104,424
   
—  
   
—  
 
Investments in marketable securities
  
10,851
   
10,851
   
—  
   
—  
 
Advertising fund cash equivalents, restricted
  
57,682
   
57,682
   
—  
   
—  
 
Advertising fund investments, restricted
  
20,000
   
20,000
   
—  
   
—  
 
10


 
 
At December 30, 2018
 
   
Fair Value Estimated Using
 
 
Carrying
  
Level 1
  
Level 2
  
Level 3
 
 
Amount
  
Inputs
  
Inputs
  
Inputs
 
Cash equivalents
 $
11,877
  $
11,877
  $
—  
  $
—  
 
Restricted cash equivalents
  
112,272
   
112,272
   
—  
   
—  
 
Investments in marketable securities
  
8,718
   
8,718
   
—  
   
—  
 
Advertising fund cash equivalents, restricted
  
31,547
   
31,547
   
—  
   
—  
 
Advertising fund investments, restricted
  
50,152
   
50,152
   
—  
   
—  
 
Management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes and the 2018 fixed rate notes as follows:
 
June 16, 2019
  
December 30, 2018
 
 
Principal Amount
  
Fair Value
  
Principal Amount
  
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
 $
776,000
  $
810,920
  $
780,000
  $
783,120
 
2017 Five-Year Fixed Rate Notes
  
589,500
   
589,500
   
592,500
   
575,910
 
2017
Ten-Year
Fixed Rate Notes
  
982,500
   
1,014,923
   
987,500
   
956,888
 
2017 Five-Year Floating Rate Notes
  
294,750
   
294,455
   
296,250
   
295,065
 
2018
7.5-Year
Fixed Rate Notes
  
420,750
   
432,952
   
422,875
   
416,955
 
2018
9.25-Year
Fixed Rate Notes
  
396,000
   
413,820
   
398,000
   
396,010
 
 
September 8, 2019
  
December 30, 2018
 
 
Principal Amount
  
Fair Value
  
Principal Amount
  
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
 $
774,000
  $
817,344
  $
780,000
  $
783,120
 
2017 Five-Year Fixed Rate Notes
  
588,000
   
590,352
   
592,500
   
575,910
 
2017
Ten-Year
Fixed Rate Notes
  
980,000
   
1,038,800
   
987,500
   
956,888
 
2017 Five-Year Floating Rate Notes
  
294,000
   
293,706
   
296,250
   
295,065
 
2018
7.5-Year
Fixed Rate Notes
  
419,688
   
438,573
   
422,875
   
416,955
 
2018
9.25-Year
Fixed Rate Notes
  
395,000
   
421,465
   
398,000
   
396,010
 
At June 16,September 8, 2019, the Company did not0t have any outstanding borrowings under its variable funding notes. The Company had $65.0 million outstanding under its variable funding notes at December 30, 2018. Borrowings under the variable funding notes are a variable rate loan. The fair value of this loan approximated book value based on the borrowing rates currently available for variable rate loans obtained from third party lending institutions. This fair value represents a Level 2 measurement.
The fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.
6. Revenue Disclosures
Contract Liabilities
Contract liabilities consist of deferred franchise fees and deferred development fees. Changes in contract liabilities were as follows:
 
Two Fiscal Quarters Ended
  
Three Fiscal Quarters Ended
 
 
June 16,
  
June 17,
  
September 8,
  
September 9,
 
 
2019
  
2018
  
2019
  
2018
 
Contract liabilities at beginning of period
 $
19,900
  $
19,404
  $
19,900
  $
19,404
 
Revenue recognized during the period
  
(2,630
)  
(2,325
)  
(3,923
)  
(3,540
)
New deferrals due to cash received and other
  
1,807
   
3,239
   
4,613
   
3,917
 
            
Contract liabilities at end of period
 $
19,077
  $
20,318
  $
20,590
  $
19,781
 
        
Advertising Fund Assets
As of June 16,September 8, 2019, advertising fund assets, restricted of $117.7$109.5 million consisted of $96.3$88.7 million of cash, cash equivalents and investments, $18.6$18.3 million of accounts receivable and $2.8$2.5 million of prepaid expenses. As of June 16,September 8, 2019, advertising fund cash, cash equivalents and investments included $4.3$4.6 million of cash contributed from Company-owned stores that had not yet been expended.
As of December 30, 2018, advertising fund assets, restricted of $112.7 million consisted of $95.1 million of cash, cash equivalents and investments, $15.3 million of accounts receivable and $2.3 million of prepaid expenses. As of December 30, 2018, advertising fund cash, cash equivalents and investments included $5.5 million of cash contributed from Company-owned stores that had not yet been expended.
11


 
7.
Lease Disclosures
The Company leases certain retail store and supply chain center locations, supply chain vehicles and its corporate headquarters with expiration dates through 2034.2037.
The components of operating and finance lease cost for the secondthird quarter and twothree fiscal quarters of 2019 were as follows:
 
Fiscal Quarter Ended
  
Two Fiscal Quarters Ended
 
 
June 16,
  
June 16,
 
 
2019
  
2019
 
Operating lease cost
 
$
9,518  
$
20,314 
         
Finance lease cost:
      
Amortization of
right-of-use 
assets
  255   509 
Interest on lease liabilities
  317   796 
         
Total finance lease cost
 
$
572  
$
1,305 
 
Fiscal
Quarter
Ended
  
Three Fiscal
Quarters
Ended
 
 
September 8,
  
September 8,
 
 
2019
  
2019
 
Operating lease cost
 $
9,150
  $
29,464
 
Finance lease cost:
      
Amortization of
right-of-use
assets
  
254
   
763
 
Interest on lease liabilities
  
473
   
1,269
 
         
Total finance lease cost
 $
727
  $
2,032
 
         
Rent expense totaled $
15.9
$16.1 million and $
32.3
$48.4 million in the secondthird quarter and twothree fiscal quarters of 2019, respectively, and totaled $
15.2
$15.7 million and $
30.6
$46.3 million in the secondthird quarter and twothree fiscal quarters of 2018, respectively. Rent expense includes operating lease cost, as well as expense for
non-lease
components including common area maintenance, real estate taxes and insurance for the Company’s real estate leases. Rent expense also includes the variable rate per mile driven and fixed maintenance charges for the Company’s supply chain center tractors and trailers and expense for short-term rentals. Variable rent expense and rental expense for short-term leases was immaterial for both the third quarter and three fiscal quarters of 2019.
Supplemental balance sheet information related to the Company’s leases as of June 16,September 8, 2019 and December 30, 2018 was as follows:
         
 
June 16,
  
December 30,
 
 
2019
  
2018
 
Land and buildings
 $22,183  $
22,171
 
Accumulated depreciation and amortization
  (7,187)  
(6,678
)
         
Finance lease assets, net
 $14,996  $
15,493
 
Current portion of long-term debt
 $669  $
643
 
Long-term debt, less current portion
  16,087 �� 
16,363
 
         
Total principal payable on finance leases
 $16,756  $
17,006
 
 
September 8,
  
December 30,
 
 
2019
  
2018
 
Land and buildings
 $
22,195
  $
22,171
 
Accumulated depreciation and amortization
  
(7,441
)  
(6,678
)
         
Finance lease assets, net
 $
14,754
  $
15,493
 
         
Current portion of long-term debt
 $
685
  $
643
 
Long-term debt, less current portion
  
15,922
   
16,363
 
         
Total principal payable on finance leases
 $
16,607
  $
17,006
 
         
As of June 16,September 8, 2019, the weighted average remaining lease term and weighted average discount rate for the Company’s operating and finance leases were as follows:
 
Operating
  
Finance
  
Operating
  
Finance
 
 
Leases
  
Leases
  
Leases
  
Leases
 
Weighted average remaining lease term
  
8
years
  
14
years
   
8 years
   
14 years
 
Weighted average discount rate
  3.9% 11.3%  
3.8
%  
11.4
%
Supplemental cash flow information related to leases for the secondthird quarter and twothree fiscal quarters of 2019 was as follows:
 
Fiscal Quarter
Ended
  
Three Fiscal Quarters
Ended
 
 
Fiscal Quarter
Ended
  
Two Fiscal Quarters
Ended
  
September 8,
  
September 8,
 
 
June 16,
2019
  
June 16,
2019
  
2019
  
2019
 
Cash paid for amounts included in the measurement of lease liabilities:            
Operating cash flows from operating leases $9,398  $20,088  $
9,968
  $
30,056
 
Operating cash flows from finance leases  317   796   
473
   
1,269
 
Financing cash flows from finance leases  106   261   
161
   
422
 
Right-of-use assets obtained in exchange for new lease obligations:            
Operating leases  13,391   26,368   
23,434
   
49,802
 
Finance leases  —     —     
—  
   
—  
 
During the first quarter of 2018, the Company renewed the lease of a supply chain center building and extended the term of the lease through 2033. During the third quarter of 2018, the Company renewed the leases of two supply chain center buildings and extended the terms of the leases through
2036
 and
2037
, respectively. As a result of the lease renewal,these extended leases, the Company recorded
non-cash
financing activities of $2.6$11.4 million for the increase in capitalfinance lease assets and liabilities during the twothree fiscal quarters of 2018.
12


 
Maturities of lease liabilities as of June 16,September 8, 2019 were as follows:
  
Operating
  
Finance
 
 
Leases
  
Leases
 
2019
 
$
19,825  
$
1,389 
2020
  36,827   2,416 
2021
  34,323   2,434 
2022
  31,191   2,452 
2023
  28,591   2,475 
Thereafter
  105,474   23,796 
         
Total future minimum rental commitments
  256,231   34,962 
Less – amounts representing interest
  (37,770
)
  (18,206)
         
Total lease liabilities
 
$
218,461  
$
16,756 
 
Operating
  
Finance
 
 
Leases
  
Leases
 
2019
 $
12,212
  $
791
 
2020
  
40,157
   
2,417
 
2021
  
37,979
   
2,435
 
2022
  
34,819
   
2,453
 
2023
  
32,245
   
2,477
 
Thereafter
  
116,664
   
23,810
 
         
Total future minimum rental commitments
  
274,076
   
34,383
 
Less – amounts representing interest
  
(39,745
)  
(17,776
)
         
Total lease liabilities
 $
234,331
  $
16,607
 
         
Maturities of lease liabilities as of December 30, 2018 were as follows:
 
Operating
  
Finance
 
 
Leases
  
Leases
 
2019
 $
40,752
  $
2,396
 
2020
  
37,519
   
2,415
 
2021
  
34,538
   
2,433
 
2022
  
30,763
   
2,451
 
2023
  
27,388
   
2,474
 
Thereafter
  
100,310
   
23,781
 
         
Total future minimum rental commitments
 $
271,270
   
35,950
 
         
Less – amounts representing interest
     
(18,944
)
         
Total principal payable on finance leases
    $
17,006
 
         
As of June 16,September 8, 2019, the Company has additional operating leases for two supply chain centercenters and certain supply chain tractors and trailers and a new office building being constructed by the Company’s landlord that had not yet commenced with estimated future minimum rental commitments of approximately $36.4 million. The Company has also entered into an additional finance lease for a supply chain center that had not yet commenced with estimated future minimum rental commitments of approximately $28.7$50.6 million. These leases are expected to commence in 2019 with lease terms of up to 15 years. These undiscounted amounts are not included in the tables above.
The Company has guaranteed lease payments related to certain franchisees’ lease arrangements. The maximum amount of potential future payments under these guarantees is $18.2$17.9 million and $2.4 million as of June 16,September 8, 2019 and December 30, 2018, respectively. The Company does not believe these arrangements have or are likely to have a material effect on its results of operations, financial condition, revenues or expenses, capital expenditures or liquidity.
8
.8. Legal Matters
On February 14, 2011, Domino’s Pizza LLC was named as a defendant in a lawsuit along with Fischler Enterprises of C.F., Inc., a franchisee, and Jeffrey S. Kidd, the franchisee’s delivery driver, filed by Yvonne Wiederhold, the plaintiff, as Personal Representative of the Estate of Richard E. Wiederhold, deceased. The case involved a traffic accident in which the franchisee’s delivery driver is alleged to have caused an accident involving a vehicle driven by Richard Wiederhold. Mr. Wiederhold sustained spinal injuries resulting in quadriplegia and passed away several months after the accident. The case went to trial in 2016 and the Company was found liable, but the verdict was reversed by the Florida Fifth District Court of Appeals in May 2018 and was remanded to the Ninth Judicial Circuit Court of Florida for a new trial. The case was tried again in June 2019 and the jury returned ana $9.0 million judgment for the plaintiff where the Company and Mr. Kidd were found to be 100% liable (after certain offsets and other deductions the final verdict was $8.0 million). The Company continues to deny liability and has filed post-judgment motions with the ultimate intention of filing another
an appeal of the verdict, if necessary.
.
9. Supplemental Disclosures of Cash Flow Information
The Company had
non-cash
investing activities related to accruals for capital expenditures of $4.8$4.7 million at June 16,September 8, 2019 and $3.8 million at December 30, 2018.
13


 
10. Sale of Company-owned Stores
During the second quarter of 2019, the Company sold 59 U.S. Company-owned stores to certain of its existing U.S. franchisees for proceeds of $9.7 million, of which $8.1 million was received in cash during the second quarter. The remaining $1.6 million was included in short-term notes receivable as of June 16, 2019.collected during the third quarter. In connection with the sale of the stores, the Company recorded a $2.4 million
pre-tax
loss on the sale of the related assets and liabilities, which included a $1.4 million reduction in goodwill. The loss was recorded in general and administrative expense in the Company’s condensed consolidated statements of income.
11. New Accounting Pronouncements
Recently Adopted Accounting Standard
Accounting Standards Update
2016-02,
Leases (Topic 842)
In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU
2016-02,
Leases (Topic 842)
which requires a lessee to recognize assets and liabilities on the balance sheet for leases with lease terms greater than 12 months. On December 31, 2018, the Company adopted ASC 842 using the modified retrospective method. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
The adoption of ASC 842 had a material impact on the Company’s assets and liabilities due to the recognition of operating lease
right-of-use
assets and lease liabilities on its condensed consolidated balance sheet. The Company elected the optional practical expedient to retain its current classification of leases, and accordingly, the adoption of ASC 842 did not have a material effect on the Company’s condensed consolidated statement of income and condensed consolidated statement of cash flows. Refer to Note 7 for additional disclosure related to the Company’s lease arrangements.
The effects of the changes made to the Company’s condensed consolidated balance sheet as of December 31, 2018 for the adoption of ASC 842 were as follows:
 
Balance at
December 30,
2018
  
Adjustments
Due to ASC
842
  
Balance at
December 31,
2018
 
Assets         
Current assets:         
Prepaid expenses and other $25,710  $(35) $25,675 
Property, plant and equipment:         
Construction in progress  31,822   (1,904)  29,918 
Other assets:         
Operating lease right-of-use assets  —     218,860   218,860 
             
Liabilities and stockholders’ deficit         
Current liabilities:         
Operating lease liabilities  —     32,033   32,033 
Other accrued liabilities  55,001   (136)  54,865 
Long-term liabilities:         
Operating lease liabilities  —     194,736   194,736 
Other accrued liabilities  40,807   (9,712)  31,095 
 
Balance at
December 30,
2018
  
Adjustments
Due to ASC
842
  
Balance at
December 31,
2018
 
Assets
         
Current assets:
         
Prepaid expenses and other
 $
25,710
  $
(35
) $
25,675
 
Property, plant and equipment:
         
Construction in progress
  
31,822
   
(1,904
)  
29,918
 
Other assets:
         
Operating lease
right-of-use
assets
  
—  
   
218,860
   
218,860
 
Liabilities and stockholders’ deficit
         
Current liabilities:
         
Operating lease liabilities
  
—  
   
32,033
   
32,033
 
Other accrued liabilities
  
55,001
   
(136
)  
54,865
 
Long-term liabilities:
         
Operating lease liabilities
  
—  
   
194,736
   
194,736
 
Other accrued liabilities
  
40,807
   
(9,712
)  
31,095
 
On December 31, 2018, the Company recorded an adjustment of $226.8 million for operating lease
right-of-use
assets and liabilities. The operating lease
right-of-use
assets recorded on the date of adoption were also net of a $7.9 million reclassification of other accrued liabilities and prepaid expenses representing previously deferred (prepaid) rent and lease incentives. The Company also derecognized $1.9 million of construction in progress and other long-term accrued liabilities associated with a new building that will bewas leased to the Company upon completion in the third quarter of  2019. This lease was previously accounted for as a
build-to-suit
arrangement under prior lease accounting guidance.
 
14
 

 
Table of Contents
 
Accounting Standards Not Yet Adopted
The Company has considered all new accounting standards issued by the FASB. The Company has not yet completed its assessment of the following standards.
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326)
In June 2016, the FASB issued ASU 2016-13,
 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”). ASU 2016-13 requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires a consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40)
In August 2018, the FASB issued ASU 2018-15,
 Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
(“ASU 2018-15”), which aligns the accounting for implementation costs of a cloud computing arrangement that is a service contract with the guidance on capitalizing costs associated with developing or obtaining internal-use software. ASU 2018-15 also requires companies to amortize these implementation costs over the life of the service contract in the same line in the statement of income as the fees associated with the hosting service. ASU 2018-15 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted this accounting standard prospectively in the third quarter of 2019, and the adoption of this guidance did not have a material impact on the Company’s condensed consolidated financial statements.
Accounting Standards Not Yet Adopted
The Company has considered all new accounting standards issued by the FASB. The Company has not yet completed its assessment of the following standards.
ASU
2016-13,
Financial Instruments – Credit Losses (Topic 326)
In June 2016, the FASB issued ASU
 2016-13,
 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU
2016-13”).
ASU
 2016-13
 requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires a consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU
 2016-13
 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

15

 
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Unaudited; tabular amounts in millions, except percentages and store data)
The 2019 and 2018 secondthird quarters referenced herein represent the twelve-week periods ended June 16,September 8, 2019 and June 17,September 9, 2018, respectively. The 2019 and 2018 twothree fiscal quarters referenced herein represent the twenty-four-week
thirty-six-week
periods ended June 16,September 8, 2019 and June 17,September 9, 2018, respectively.
Overview
Domino’s is the largest pizza company in the world based on global retail sales, with more than 16,30016,500 locations in over 85 markets. Founded in 1960, our roots are in convenient pizza delivery, while a significant amount of our sales also come from carryout customers. Domino’s generates revenues and earnings by charging royalties and fees to our independent franchisees. The Company also generates revenues and earnings by selling food, equipment and supplies to franchisees primarily in the U.S. and Canada, and by operating a number of our own stores in the U.S. Franchisees profit by selling pizza and other complementary items to their local customers. In our international markets, we generally grant geographical rights to the Domino’s Pizza
®
brand to master franchisees. These master franchisees are charged with developing their geographical area, and they can profit by
sub-franchising
and selling ingredients and equipment to those
sub-franchisees,
as well as by running pizza stores directly. Everyone in the system can benefit, including the end consumer, who can feed their family Domino’s menu items conveniently and economically.
Our financial results are driven largely by retail sales at our franchise and Company-owned stores. Changes in retail sales are driven by changes in same store sales and store counts. We monitor both of these metrics very closely, as they directly impact our revenues and profits, and we strive to consistently increase both metrics. Retail sales drive royalty payments from franchisees, as well as Company-owned store and supply chain revenues. Retail sales are primarily impacted by the strength of the Domino’s Pizza
®
brand, the results of our extensive advertising through various media channels, the impact of technological innovation and digital ordering, our ability to execute our strong and proven business model and the overall global economic environment.
                                 
 
Second Quarter
of 2019
  
Second Quarter
of 2018
  
Two Fiscal
Quarters of 2019
  
Two Fiscal
Quarters of 2018
 
Global retail sales growth
  
+5.1
%     
+12.6
%     
+4.8
%     
+14.7
%   
Same store sales growth:
                        
U.S. Company-owned stores (1)
  
+2.1
%     
+5.1
%     
+2.6
%     
+5.8
%   
U.S. franchise stores (1)
  
+3.1
%     
+7.0
%     
+3.5
%     
+7.7
%   
                                 
U.S. stores
  
+3.0
%     
+6.9
%     
+3.5
%     
+7.6
%   
International stores (excluding foreign currency impact)
  
+2.4
%     
+4.0
%     
+2.1
%     
+4.4
%   
Store counts (at end of period):
                        
U.S. Company-owned stores
  
333
      
396
                
U.S. franchise stores
  
5,612
      
5,296
                
                                 
U.S. stores
  
5,945
      
5,692
                
International stores
  
10,369
      
9,430
                
                                 
Total stores
  
16,314
      
15,122
                
Income statement data:
                        
Total revenues
 $
811.6
   
100.0
% $
779.4
   
100.0
% $
1,647.6
   
100.0
% $
1,564.8
   
100.0
%
Cost of sales
  
495.0
   
61.0
%  
485.8
   
62.3
%  
1,008.7
   
61.2
%  
971.3
   
62.1
%
General and administrative
  
89.2
   
11.0
%  
86.5
   
11.1
%  
178.9
   
10.9
%  
170.7
   
10.9
%
U.S. franchise advertising
  
88.5
   
10.9
%  
80.9
   
10.4
%  
177.6
   
10.8
%  
163.1
   
10.4
%
                                 
Income from operations
  
138.9
   
17.1
%  
126.1
   
16.2
%  
282.4
   
17.1
%  
259.6
   
16.6
%
Interest expense, net
  
(32.9
)  
(4.0
)%  
(34.9
)  
(4.5
)%  
(67.3
)  
(4.0
)%  
(64.8
)  
(4.1
)%
                                 
Income before provision for income taxes
  
106.0
   
13.1
%  
91.2
   
11.7
%  
215.1
   
13.1
%  
194.9
   
12.5
%
Provision for income taxes
  
13.6
   
1.7
%  
13.8
   
1.8
%  
30.1
   
1.9
%  
28.6
   
1.9
%
                                 
Net income
 $
92.4
   
11.4
% $
77.4
   
9.9
% $
185.0
   
11.2
% $
166.2
   
10.6
%
                                 
 
Third Quarter
  
Third Quarter
  
Three Fiscal
  
Three Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
Global retail sales growth
  
+5.8
%     
+8.3
%     
+5.2
%     
+12.5
%   
Same store sales growth:
                        
U.S. Company-owned stores (1)
  
+1.7
%     
+4.9
%     
+2.3
%     
+5.4
%   
U.S. franchise stores (1)
  
+2.5
%     
+6.4
%     
+3.2
%     
+7.3
%   
                                 
U.S. stores
  
+2.4
%     
+6.3
%     
+3.1
%     
+7.1
%   
International stores (excluding foreign currency impact)
  
+1.7
%     
+3.3
%     
+2.0
%     
+4.0
%   
Store counts (at end of period):
                        
U.S. Company-owned stores (1)
  
333
      
386
                
U.S. franchise stores (1)
  
5,652
      
5,365
                
                                 
U.S. stores
  
5,985
      
5,751
                
International stores
  
10,543
      
9,603
                
                                 
Total stores
  
16,528
      
15,354
                
                                 
Income statement data:
                        
Total revenues
 $
820.8
   
100.0
% $
786.0
   
100.0
% $
2,468.4
   
100.0
% $
2,350.7
   
100.0
%
Cost of sales
  
504.6
   
61.5
%  
490.7
   
62.4
%  
1,513.2
   
61.3
%  
1,462.0
   
62.2
%
General and administrative
  
83.7
   
10.2
%  
80.4
   
10.2
%  
262.6
   
10.7
%  
251.1
   
10.7
%
U.S. franchise advertising
  
89.5
   
10.9
%  
82.5
   
10.6
%  
267.1
   
10.8
%  
245.6
   
10.4
%
                                 
Income from operations
  
143.0
   
17.4
%  
132.4
   
16.8
%  
425.5
   
17.2
%  
392.1
   
16.7
%
Interest expense, net
  
(32.8
)  
(4.0
)%  
(33.2
)  
(4.2
)%  
(100.1
)  
(4.0
)%  
(97.9
)  
(4.2
)%
                                 
Income before provision for income taxes
  
110.2
   
13.4
%  
99.2
   
12.6
%  
325.4
   
13.2
%  
294.1
   
12.5
%
Provision for income taxes
  
23.9
   
2.9
%  
15.2
   
1.9
%  
54.0
   
2.2
%  
43.8
   
1.9
%
                                 
Net income
 $
86.4
   
10.5
% $
84.1
   
10.7
% $
271.4
   
11.0
% $
250.3
   
10.6
%
                                 
 
 
(1)During the second quarter of 2019, the Company sold 59 U.S. Company-owned stores to certain of its existing U.S. franchisees. The same store sales growth for these stores is reflected in U.S. franchise stores in the secondthird quarter and twothree fiscal quarters of 2019.
 
 

16
 

Table of Contents
During the secondthird quarter and twothree fiscal quarters of 2019, we experienced global retail sales growth. Ourgrowth and positive U.S. and international same store sales growth. Our U.S. carryout business experienced continued strong growth. While our overall U.S. delivery business continues to grow, our U.S. delivery same store sales growth remained positive but washas been pressured by our current strategy to increase store concentration in certain markets where we compete.
16compete as well as from aggressive competitive activity.
 
We also continued our global expansion with the opening of 200214 net new stores in the secondthird quarter of 2019, bringing our
year-to-date
total to 400.614. We opened 158174 net new stores internationally and 4240 net new stores in the U.S. during the secondthird quarter of 2019. Overall, we believe this global store growth, along with our strong sales, emphasis on technology, operations, and marketing initiatives, have combined to strengthen our brand.
Global retail sales, which are total worldwide retail sales at franchise and Company-owned stores, increased 5.1%5.8% in the secondthird quarter of 2019 and increased 4.8%5.2% in the twothree fiscal quarters of 2019. These increases were driven by an increase in worldwide store counts during the trailing four quarters as well as U.S. and international same store sales growth. The negative impact of changes in foreign currency exchange rates partially offset this increase, resulting from a generally stronger U.S. dollar when compared to the currencies in the international markets in which we compete. U.S. same store sales growth reflected the sustained positive sales trends and the continued success of our products, marketing and technology platforms. International same store sales growth also reflected continued positive performance.
Total revenues increased $32.2$34.8 million, or 4.1%4.4%, in the secondthird quarter of 2019 and increased $82.8$117.7 million, or 5.3%5.0%, in the twothree fiscal quarters of 2019. These increases were due primarily to higher global retail sales, which resulted in higher supply chain and global franchise revenues. The increases in international franchise revenues were partially offset by the negative impact of changes in foreign currency exchange rates. These increases in revenues were also partially offset by lower U.S. Company-owned store revenues resulting from the sale of 59 Company-owned stores to certain of our existing U.S. franchisees during the second quarter of 2019 (the “Second Quarter Store Sale”). These changes in revenues are described in more detail below.
Income from operations increased $12.8$10.6 million, or 10.1%8.0%, in the secondthird quarter of 2019 and increased $22.8$33.4 million, or 8.8%8.5%, in the twothree fiscal quarters of 2019. These increases were primarily driven by higher royalty revenues from U.S. and international franchised stores, as well as higher supply chain margins. Higher investmentsA
pre-tax
gain of $5.9 million recognized from the sale of 12 Company-owned stores in technological initiatives and other areas and athe third quarter of 2018 partially offset these increases. A $2.4 million
pre-tax
loss related to the Second Quarter Store Sale and continued investments in technological initiatives and other areas also partially offset these increases. Income from operations was also negatively impacted by changes in foreign currency exchange ratesincreases in the second quarter and the twothree fiscal quarters of 2019.
Net income increased $15.0$2.3 million, or 19.3%2.7%, in the secondthird quarter of 2019 and increased $18.8$21.1 million, or 11.3%8.4%, in the twothree fiscal quarters of 2019, driven by higher income from operations and loweroperations. These increases in net income were partially offset by a higher effective tax expenserate in 2019 resulting primarily from higherlower excess tax benefits from equity-based compensation. NetThe increase in net income further benefited from lowerin the three fiscal quarters of 2019 was also partially offset by higher interest expense in the second quarter of 2019 resulting from $3.3 million of incremental interest expense recorded in the second quarter of 2018 in connection witha higher average debt balance and a slightly higher weighted average borrowing rate following our debt recapitalization transaction completed on April 24, 2018 (the “2018 Recapitalization”). The increase in net income in the two fiscal quarters of 2019 was partially offset by higher interest expense resulting primarily from a higher average debt balance and a higher weighted average borrowing rate following the 2018 Recapitalization.
Revenues
                                
 
Second Quarter
 
Second Quarter
 
Two Fiscal
 
Two Fiscal
  
Third Quarter
 
Third Quarter
 
Three Fiscal
 
Three Fiscal
 
 
of 2019
 
of 2018
 
Quarters of 2019
 
Quarters of 2018
  
of 2019
 
of 2018
 
Quarters of 2019
 
Quarters of 2018
 
U.S. Company-owned stores
 $
105.0
   
12.9
% $
118.8
   
15.2
% $
228.5
   
13.9
% $
240.0
   
15.3
% $
94.6
   
11.5
% $
118.5
   
15.1
% $
323.0
   
13.1
% $
358.5
   
15.3
%
U.S. franchise royalties and fees
  
95.6
   
11.8
%  
87.4
   
11.2
%  
192.3
   
11.7
%  
176.9
   
11.3
%  
97.0
   
11.8
%  
89.4
   
11.4
%  
289.3
   
11.7
%  
266.3
   
11.3
%
Supply chain
  
467.6
   
57.6
%  
440.9
   
56.6
%  
939.7
   
57.0
%  
881.0
   
56.4
%  
485.1
   
59.1
%  
445.1
   
56.6
%  
1,424.8
   
57.8
%  
1,326.1
   
56.4
%
International franchise royalties and fees
  
55.0
   
6.8
%  
51.3
   
6.6
%  
109.6
   
6.6
%  
103.8
   
6.6
%  
54.6
   
6.7
%  
50.4
   
6.4
%  
164.1
   
6.6
%  
154.2
   
6.6
%
U.S. franchise advertising
  
88.5
   
10.9
%  
80.9
   
10.4
%  
177.6
   
10.8
%  
163.1
   
10.4
%  
89.5
   
10.9
%  
82.5
   
10.5
%  
267.1
   
10.8
%  
245.6
   
10.4
%
                                                
Total revenues
 $
811.6
   
100.0
% $
779.4
   
100.0
% $
1,647.6
   
100.0
% $
1,564.8
   
100.0
% $
820.8
   
100.0
% $
786.0
   
100.0
% $
2,468.4
   
100.0
% $
2,350.7
   
100.0
%
                                
 
 
 
 
Revenues primarily consist of retail sales from our Company-owned stores, royalties, advertising contributions and fees from our U.S. franchised stores, royalties and fees from our international franchised stores and sales of food, equipment and supplies from our supply chain centers to all of our U.S. franchised stores and certain international franchised stores. Company-owned store, franchised store and supply chain revenues may vary from period to period due to changes in store count mix. Supply chain revenues may also vary significantly from period to period as a result of fluctuations in commodity prices as well as the mix of products we sell.
U.S. Stores Revenues
                                 
 
Second Quarter
  
Second Quarter
  
Two Fiscal
  
Two Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
U.S. Company-owned stores
 $
105.0
   
36.3
% $
118.8
   
41.4
% $
228.5
   
38.2
% $
240.0
   
41.4
%
U.S. franchise royalties and fees
  
95.6
   
33.1
%  
87.4
   
30.4
%  
192.3
   
32.1
%  
176.9
   
30.5
%
U.S. franchise advertising
  
88.5
   
30.6
%  
80.9
   
28.2
%  
177.6
   
29.7
%  
163.1
   
28.1
%
                                 
U.S. stores
 $
289.1
   
100.0
% $
287.1
   
100.0
% $
598.4
   
100.0
% $
580.0
   
100.0
%
                                 
 
Third Quarter
  
Third Quarter
  
Three Fiscal
  
Three Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
U.S. Company-owned stores
 $
94.6
   
33.6
% $
118.5
   
40.8
% $
323.0
   
36.7
% $
358.5
   
41.2
%
U.S. franchise royalties and fees
  
97.0
   
34.5
%  
89.4
   
30.8
%  
289.3
   
32.9
%  
266.3
   
30.6
%
U.S. franchise advertising
  
89.5
   
31.9
%  
82.5
   
28.4
%  
267.1
   
30.4
%  
245.6
   
28.2
%
                                 
U.S. stores
 $
281.1
   
100.0
% $
290.4
   
100.0
% $
879.5
   
100.0
% $
870.5
   
100.0
%
                                 
 
 
 
 
17


 
U.S. Company-Owned Stores
Revenues from U.S. Company-owned store operations decreased $13.8$23.9 million, or 11.6%20.2%, in the secondthird quarter of 2019 and decreased $11.5$35.5 million, or 4.8%9.9%, in the twothree fiscal quarters of 2019 due primarily to the Second Quarter Store Sale. These decreases in revenues were partially offset by higher same store sales. Company-owned same store sales increased 2.1%1.7% in the secondthird quarter of 2019 and increased 2.6%2.3% in the twothree fiscal quarters of 2019. Company-owned same store sales increased 5.1%4.9% in the secondthird quarter of 2018 and increased 5.8%5.4% in the twothree fiscal quarters of 2018.
U.S. Franchise Royalties and Fees
Revenues from U.S. franchise royalties and fees increased $8.2$7.6 million, or 9.4%8.5%, in the secondthird quarter of 2019 and increased $15.4$23.0 million, or 8.7%8.6%, in the twothree fiscal quarters of 2019 due primarily to higher same store sales and an increase in the average number of U.S. franchised stores open during the period due to net store growth and, to a lesser extent, the Second Quarter Store Sale. U.S. franchise same store sales increased 3.1%2.5% in the secondthird quarter of 2019 and increased 3.5%3.2% in the twothree fiscal quarters of 2019. U.S. franchise same store sales increased 7.0%6.4% in the secondthird quarter of 2018 and increased 7.7%7.3% in the twothree fiscal quarters of 2018.
U.S. Franchise Advertising
Revenues from U.S. franchise advertising increased $7.6$7.0 million, or 9.4%8.5%, in the secondthird quarter of 2019 and increased $14.5$21.5 million, or 8.9%8.8%, in the twothree fiscal quarters of 2019 due primarily to higher same store sales and an increase in the average number of U.S. franchised stores open during the period due to net store growth and, to a lesser extent, the Second Quarter Store Sale. U.S. franchise same store sales increased 3.1% in the second quarter of 2019 and increased 3.5% in the two fiscal quarters of 2019. U.S. franchise same store sales increased 7.0% in the second quarter of 2018 and increased 7.7% in the two fiscal quarters of 2018.
Supply Chain Revenues
                                 
 
Second Quarter
  
Second Quarter
  
Two Fiscal
  
Two Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
U.S. supply chain
 $
424.6
   
90.8
% $
399.7
   
90.7
% $
853.3
   
90.8
% $
798.6
   
90.6
%
International supply chain
  
43.0
   
9.2
%  
41.2
   
9.3
%  
86.4
   
9.2
%  
82.4
   
9.4
%
                                 
Total supply chain
 $
467.6
   
100.0
% $
440.9
   
100.0
% $
939.7
   
100.0
% $
881.0
   
100.0
%
                                 
 
Third Quarter
  
Third Quarter
  
Three Fiscal
  
Three Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
U.S. supply chain
 $
440.1
   
90.7
% $
403.8
   
90.7
% $
1,293.3
   
90.8
% $
1,202.3
   
90.7
%
International supply chain
  
45.0
   
9.3
%  
41.3
   
9.3
%  
131.5
   
9.2
%  
123.8
   
9.3
%
                                 
Total supply chain
 $
485.1
   
100.0
% $
445.1
   
100.0
% $
1,424.8
   
100.0
% $
1,326.1
   
100.0
%
                                 
 
 
 
 
U.S. Supply Chain
U.S. supply chain revenues increased $24.9$36.3 million, or 6.2%9.0%, in the secondthird quarter of 2019 and increased $54.7$91.0 million, or 6.8%7.6%, in the twothree fiscal quarters of 2019. These increases were due primarily to higher volumes from increased orders resulting from an increase in the average number of U.S. franchise stores open during the period, as a result of the factors described above, and an increase in market basket pricing. Our market basket pricing to stores increased 2.3%2.8% in the secondthird quarter of 2019 and increased 2.0%2.3% in the twothree fiscal quarters of 2019, which resulted in an estimated increase in U.S. supply chain revenues of $5.6$9.8 million in the secondthird quarter of 2019 and $11.8$21.6 million in the twothree fiscal quarters of 2019.
International Supply Chain
Revenues from international supply chain operations increased $1.8$3.7 million, or 4.4%9.0%, in the secondthird quarter of 2019 and increased $4.0$7.7 million, or 4.9%6.2%, in the twothree fiscal quarters of 2019 due primarily to higher volumes from increased orders and an increase in market basket pricing. These increases in revenues were partially offset by the negative impact of changes in foreign currency exchange rates of $1.7$0.2 million in the secondthird quarter of 2019 and $3.8$4.1 million in the twothree fiscal quarters of 2019.
International Franchise Royalties and Fee Revenues
Revenues from international franchise royalties and fees increased $3.7$4.2 million, or 7.1%8.3%, in the secondthird quarter of 2019 and increased $5.8$9.9 million, or 5.6%6.5%, in the twothree fiscal quarters of 2019. These increases were due primarily to an increase in the average number of international stores open during the period and higher same store sales. These increases in revenues were partially offset by the negative impact of changes in foreign currency exchange rates of $3.0$1.5 million in the secondthird quarter of 2019 and $6.6$8.1 million in the twothree fiscal quarters of 2019. Excluding the impact of changes in foreign currency exchange rates, international franchise same store sales increased 2.4%1.7% in the secondthird quarter of 2019 and increased 2.1%2.0% in the twothree fiscal quarters of 2019. Excluding the impact of changes in foreign currency exchange rates, international franchise same store sales increased 4.0%3.3% in the secondthird quarter of 2018 and increased 4.4%4.0% in the twothree fiscal quarters of 2018.
18


 
Table of Contents
Cost of Sales / Operating Margin
                                
 
Second Quarter
 
Second Quarter
 
Two Fiscal
 
Two Fiscal
  
Third Quarter
 
Third Quarter
 
Three Fiscal
 
Three Fiscal
 
 
of 2019
 
of 2018
 
Quarters of 2019
 
Quarters of 2018
  
of 2019
 
of 2018
 
Quarters of 2019
 
Quarters of 2018
 
Consolidated revenues
 $
811.6
   
100.0
% $
779.4
   
100.0
% $
1,647.6
   
100.0
% $
1,564.8
   
100.0
% $
820.8
   
100.0
% $
786.0
   
100.0
% $
2,468.4
   
100.0
% $
2,350.7
   
100.0
%
Consolidated cost of sales
  
495.0
   
61.0
%  
485.8
   
62.3
%  
1,008.7
   
61.2
%  
971.3
   
62.1
%  
504.6
   
61.5
%  
490.7
   
62.4
%  
1,513.2
   
61.3
%  
1,462.0
   
62.2
%
                                                
Consolidated operating margin
 $
316.7
   
39.0
% $
293.6
   
37.7
% $
639.0
   
38.8
% $
593.4
   
37.9
% $
316.3
   
38.5
% $
295.3
   
37.6
% $
955.2
   
38.7
% $
888.7
   
37.8
%
                                
 
 
 
 
Cost of sales consists primarily of Company-owned store and supply chain costs incurred to generate related revenues. Components of consolidated cost of sales primarily include food, labor, delivery and occupancy costs.
Consolidated operating margin (which we define as revenues less cost of sales) increased $23.1$21.0 million, or 7.9%7.1%, in the secondthird quarter of 2019 and increased $45.6$66.5 million, or 7.7%7.5%, in the twothree fiscal quarters of 2019 due primarily to higher global franchise revenues and higher supply chain volumes. Franchise revenues do not have a cost of sales component, so changes in these revenues have a disproportionate effect on the operating margin.
As a percentage of revenues, the consolidated operating margin increased 1.30.9 percentage points in the secondthird quarter of 2019 and increased 0.9 percentage points in the twothree fiscal quarters of 2019. Company-owned store operating margin increased 2.8 percentage points in the third quarter of 2019 and increased 0.9 percentage points in the second quarter of 2019 and increased 0.1 percentage points in the twothree fiscal quarters of 2019. Supply chain operating margin increased 0.60.1 percentage points in the secondthird quarter of 2019 and increased 0.70.5 percentage points in the twothree fiscal quarters of 2019. These changes in operating margin are more fully discussed below.
U.S. Company-Owned Stores Operating Margin
                                 
 
Second Quarter
  
Second Quarter
  
Two Fiscal
  
Two Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
Revenues
 $
105.0
   
100.0
% $
118.8
   
100.0
% $
228.5
   
100.0
% $
240.0
   
100.0
%
Cost of sales
  
80.4
   
76.5
%  
92.0
   
77.4
%  
175.9
   
77.0
%  
185.0
   
77.1
%
                                 
Store operating margin
 $
24.6
   
23.5
% $
26.8
   
22.6
% $
52.5
   
23.0
% $
55.0
   
22.9
%
                                 
 
Third Quarter
  
Third Quarter
  
Three Fiscal
  
Three Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
Revenues
 $
94.6
   
100.0
% $
118.5
   
100.0
% $
323.0
   
100.0
% $
358.5
   
100.0
%
Cost of sales
  
71.6
   
75.7
%  
93.0
   
78.5
%  
247.5
   
76.6
%  
278.0
   
77.5
%
                                 
Store operating margin
 $
23.0
   
24.3
% $
25.5
   
21.5
% $
75.5
   
23.4
% $
80.5
   
22.5
%
                                 
 
 
 
 
The U.S. Company-owned store operating margin (which does not include certain store-level costs such as royalties and advertising) decreased $2.2$2.5 million, or 8.1%10.1%, in the secondthird quarter of 2019 and decreased $2.5$5.0 million, or 4.4%6.2%, in the twothree fiscal quarters of 2019 due primarily to the Second Quarter Store Sale. Operating margin in both the secondthird quarter and the twothree fiscal quarters of 2019 was also negatively impacted by higher labor costs, partially offset by higher same store sales. As a percentage of store revenues, the U.S. Company-owned store operating margin increased 2.8 percentage points in the third quarter of 2019 and increased 0.9 percentage points in the second quarter of 2019 and increased 0.1 percentage points in the twothree fiscal quarters of 2019. These changes in operating margin as a percentage of revenues are discussed in more detail below.
Food costs decreased 0.60.3 percentage points to 26.9%27.4% in the secondthird quarter of 2019 and decreased 0.4 percentage points to 27.0%27.1% in the twothree fiscal quarters of 2019 due primarily to the leveraging of higher same store sales and improvements in efficiency.sales. These decreases were partially offset by higher food prices.
 
 
Labor costs decreased 0.62.2 percentage points to 29.4%28.1% in the secondthird quarter of 2019 and increaseddecreased 0.4 percentage points to 30.2%29.6% in the twothree fiscal quarters of 2019. The Second Quarter Store Sale contributed to the reduction in labor costs as a percentage of store revenues in both the secondthird quarter and twothree fiscal quarters of 2019 due to the high labor rates in the market in which the sold stores operated. These decreases were partially offsetThe reduction in labor costs as a percentage of store revenues in the second quarter of 2019 and fully offset in the twothree fiscal quarters of 2019 was partially offset by an increase in average labor rates in our remaining Company-owned store markets.
 
 
Supply Chain Operating Margin
                                 
 
Second Quarter
  
Second Quarter
  
Two Fiscal
  
Two Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
Revenues
 $
467.6
   
100.0
% $
440.9
   
100.0
% $
939.7
   
100.0
% $
881.0
   
100.0
%
Cost of sales
  
414.6
   
88.7
%  
393.8
   
89.3
%  
832.7
   
88.6
%  
786.3
   
89.3
%
                                 
Supply chain operating margin
 $
53.0
   
11.3
% $
47.1
   
10.7
% $
106.9
   
11.4
% $
94.7
   
10.7
%
                                 
 
Third Quarter
  
Third Quarter
  
Three Fiscal
  
Three Fiscal
 
 
of 2019
  
of 2018
  
Quarters of 2019
  
Quarters of 2018
 
Revenues
 $
485.1
   
100.0
% $
445.1
   
100.0
% $
1,424.8
   
100.0
% $
1,326.1
   
100.0
%
Cost of sales
  
433.0
   
89.2
%  
397.7
   
89.3
%  
1,265.7
   
88.8
%  
1,184.0
   
89.3
%
                                 
Supply chain operating margin
 $
52.2
   
10.8
% $
47.4
   
10.7
% $
159.1
   
11.2
% $
142.1
   
10.7
%
                                 
 
 
 
 
The supply chain operating margin increased $5.9$4.8 million, or 12.5%10.0%, in the secondthird quarter of 2019 and increased $12.2$17.0 million, or 13.0%12.0%, in the twothree fiscal quarters of 2019, primarily driven by higher volumes from increased orders. As a percentage of supply chain revenues, the supply chain operating margin increased 0.60.1 percentage points in the secondthird quarter of 2019 and2019. As a percentage of supply chain revenues, the supply chain operating margin increased 0.70.5 percentage points in the twothree fiscal quarters of 2019 due primarily to procurement savings, and lower insurance expense, offset in part by higher labor costs.

19

 
 
General and Administrative Expenses
General and administrative expenses increased $2.7$3.3 million, or 3.2%4.2%, in the secondthird quarter of 2019 and increased $8.2$11.5 million, or 4.8%4.6%, in the twothree fiscal quarters of 2019, driven by continued investments2019. A
pre-tax
gain of $5.9 million recognized from the sale of 12 Company-owned stores in technological initiativesthe third quarter of 2018 resulted in an increase in general and other areas.administrative expenses as compared to the prior year. Lower advertising expenses, resulting primarily from the Second Quarter Store Sale, partially offset these increases. A $2.4 million
pre-tax
loss related to the Second Quarter Store Sale and continued investments in technological initiatives and other areas also contributed to the increases.increase in the three fiscal quarters of 2019.
U.S. Franchise Advertising Expenses
U.S. franchise advertising expenses increased $7.6$7.0 million, or 9.4%8.5%, in the secondthird quarter of 2019 and increased $14.5$21.5 million, or 8.9%8.8%, in the twothree fiscal quarters of 2019 due to higher U.S. franchise advertising revenues. U.S. franchise advertising costs are accrued and expensed when the related U.S. franchise advertising revenues are recognized, as our consolidated
not-for-profit
advertising fund is obligated to expend such revenues on advertising and these revenues cannot be used for general corporate purposes.
Interest Expense, Net
Interest expense, net decreased $2.0$0.4 million, or 5.7%1.2%, in the secondthird quarter of 2019 and increased $2.5$2.2 million, or 3.9%2.2%, in the twothree fiscal quarters of 2019. The decrease in interest expense, netincrease in the second quarter of 2019 resulted from $3.3 million of incremental interest expense recorded in the second quarter of 2018 in connection with the 2018 Recapitalization. This decrease was partially offset in the second quarter of 2019 and more than offset in the twothree fiscal quarters of 2019 was driven by a higher weighted average debt balance, driven primarily bydue to higher average borrowings resulting from the 2018 Recapitalization and outstanding borrowings under our variable funding notes. A higher weighted average borrowing rate also contributed to higher interest expense during the second quarter and twothree fiscal quarters of 2019. The increase in the three fiscal quarters of 2019 was partially offset by $3.3 million of incremental interest expense recorded in the second quarter of 2018 in connection with the 2018 Recapitalization.
The Company’s weighted average borrowing rate increased towas 4.1% in both the secondthird quarter and the twothree fiscal quarters of 2019 from 4.0%and was 4.1% in the secondthird quarter of 2018 and 3.9%4.0% in the twothree fiscal quarters of 2018, resulting from the higher interest rates on the debt outstanding in 2019 as compared to the same periods in 2018.
Provision for Income Taxes
Provision for income taxes decreased $0.2increased $8.7 million, or 1.2%57.5%, in the secondthird quarter of 2019 and increased $1.5$10.2 million, or 5.2%23.3%, in the twothree fiscal quarters of 2019. The effective tax rate increased to 21.7% in the third quarter of 2019 and increased to 16.6% in the three fiscal quarters of 2019 as compared to 15.3% in the third quarter of 2018 and 14.9% in the three fiscal quarters of 2018. Higher
pre-tax
income and lower excess tax benefits from equity-based compensation contributed to higher tax expense in both the secondthird quarter and the twothree fiscal quarters of 2019, but these increases were fully offset in the second quarter of 2019 and partially offset in the two fiscal quarters of 2019 by higher excess tax benefits from equity-based compensation. The effective tax rate decreased to 12.9% in the second quarter of 2019 and decreased to 14.0% in the two fiscal quarters of 2019 as compared to 15.1% in the second quarter of 2018 and 14.7% in the two fiscal quarters of 2018.2019.
Liquidity and Capital Resources
Historically, we have operated with minimal positive working capital or negative working capital, primarily because our receivable collection periods and inventory turn rates are faster than the normal payment terms on our current liabilities. We generally collect our receivables within three weeks from the date of the related sale, and we generally experience 35 to 45 inventory turns per year. In addition, our sales are not typically seasonal, which further limits our working capital requirements. The use of our ongoing cash flows from operations to service our debt obligations, invest in our business, pay dividends and repurchase our common stock reduces our working capital amounts. As of June 16,September 8, 2019, we had working capital of $73.5$2.3 million, excluding restricted cash and cash equivalents of $152.7$177.3 million, advertising fund assets, restricted, of $117.7$109.5 million and advertising fund liabilities of $113.4$104.9 million. Working capital includes total unrestricted cash and cash equivalents of $108.3$66.7 million.
During the secondthird quarter and twothree fiscal quarters of 2019, we experienced increases in both U.S. and international same store sales versus the comparable periods in the prior year. Additionally, our international and U.S. businesses grew store counts in the secondthird quarter and the twothree fiscal quarters of 2019. These factors contributed to our continued ability to generate positive operating cash flows. We expect to continue to use our unrestricted cash and cash equivalents, cash flows from operations, excess cash from our recapitalization transactions and available borrowings under our variable funding notes to, among other things, fund working capital requirements, invest in our core business, service our indebtedness, pay dividends and repurchase our common stock. We did not have any material commitments for capital expenditures as of June 16,September 8, 2019.
20

Based upon our current level of operations and anticipated growth, we believe that the cash generated from operations, our current unrestricted cash and cash equivalents and amounts available under our variable funding note facility will be adequate to meet our anticipated debt service requirements, capital expenditures and working capital needs for at least the next twelve months. Our ability to continue to fund these items and continue to reduce debt could be adversely affected by the occurrence of any of the events described under “Risk Factors” in our filings with the Securities and Exchange Commission. There can be no assurance that our business will generate sufficient cash flows from operations or that future borrowings will be available under the variable funding notes or otherwise to enable us to service our indebtedness or to make anticipated capital expenditures. Our future operating performance and our ability to service, extend or refinance our fixed and floating rate notes and to service, extend or refinance our variable funding notes will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control.
20
Restricted Cash
As of June 16,September 8, 2019, we had approximately $115.9$140.9 million of restricted cash held for future principal and interest payments and other working capital requirements of our asset-backed securitization structure, $36.6$36.2 million of restricted cash held in a three-month interest reserve as required by the related debt agreements and $0.2 million of other restricted cash for a total of $152.7$177.3 million of restricted cash and cash equivalents. As of June 16,September 8, 2019, we also held $61.3$68.7 million of advertising fund restricted cash and cash equivalents, which can only be used for activities that promote the Domino’s Pizza brand.
Long-Term Debt
As of June 16,September 8, 2019, we had approximately $3.45$3.44 billion of long-term debt, of which $35.9 million was classified as a current liability. Our fixed and floating rate notes from the recapitalizations we completed in 2018, 2017 and 2015 have original scheduled principal payments of $17.6$8.8 million in the remainder of 2019, $35.3 million in each of 2020 and 2021, $888.0 million in 2022, $26.3 million in each of 2023 and 2024, $1.14 billion in 2025, $14.0 million in 2026 and $1.27 billion in 2027. As of June 16,September 8, 2019, we had no outstanding borrowings under our variable funding notes and $126.9 million available for borrowing, net of letters of credit issued of $48.1 million. The letters of credit are primarily related to our casualty insurance programs and supply chain center leases. Borrowings under the variable funding notes are available to fund our working capital requirements, capital expenditures and, subject to other limitations, other general corporate purposes including dividend payments and repurchases of our common stock.
Share Repurchase Programs
Our open market share repurchase programs have historically been funded by excess cash flows. On February 14, 2018, our Board of Directors authorized a share repurchase program to repurchase up to $750.0 million of the Company’s common stock. During the secondthird quarter of 2019, we repurchased and retired 12,295384,338 shares of our common stock under our Board of Directors-approved open market share repurchase program for a total of approximately $3.3$93.7 million, or an average price of $269.14$243.79 per share. During the twothree fiscal quarters of 2019, we repurchased and retired 45,844430,182 shares of our common stock under our Board of Directors-approved open market share repurchase program for a total of approximately $11.5$105.1 million, or an average price of $249.82$244.43 per share. As of June 16,September 8, 2019, we had a total remaining authorized amount for share repurchases of approximately $147.3$53.6 million.
During the secondthird quarter of 2018, we repurchased and retired 905,556397,490 shares of our common stock under our Board of Directors-approved open market share repurchase program for a total of approximately $219.0$109.1 million, or an average price of $241.82$274.53 per share. During the twothree fiscal quarters of 2018, we repurchased and retired 1,353,5641,751,054 shares of our common stock under our Board of Directors-approved open market share repurchase program for a total of approximately $320.1$429.2 million, or an average price of $236.46$245.10 per share.
Subsequent to the third quarter, on October 4, 2019, the Company’s Board of Directors authorized a new share repurchase program to repurchase up to $1.0 billion of the Company’s common stock, which has no expiration date. This repurchase program replaces the remaining availability of approximately $53.6 million under the Company’s existing $750.0 million share repurchase program. Authorization for the repurchase program may be modified, suspended, or discontinued at any time.
Dividends
On March 29,June 28, 2019, the Company paid a $0.65 dividend to its shareholders of record as of March 15,June 14, 2019. During the secondthird quarter of 2019, on April 23, 2019, the Company’s Board of Directors declared a $0.65 per share quarterly dividend on its outstanding common stock for shareholders of record as of June 14, 2019, which was paid on June 28, 2019.
Subsequent to the second quarter, on July 10, 2019, the Company’s Board of Directors declared a $0.65 per share quarterly dividend on its outstanding common stock for shareholders of record as of September 13, 2019, which was paid subsequent to be paidthe third quarter on September 30, 2019.
Subsequent to the third quarter, on October 4, 2019, the Company’s Board of Directors declared a $0.65 per share quarterly dividend on its outstanding common stock for shareholders of record as of December 13, 2019 to be paid on December 27, 2019.
21

The following table illustrates the main components of our cash flows:
         
(In millions)
 
Two Fiscal Quarters
of 2019
  
Two Fiscal Quarters
of 2018
 
Cash Flows Provided By (Used In)
      
Net cash provided by operating activities
 $
201.6
  $
  154.7
 
Net cash used in investing activities
  
(2.5
)  
(43.8
)
Net cash used in financing activities
  
(114.3
)  
(30.1
)
Exchange rate changes
  
0.1
   
(0.1
)
         
Change in cash and cash equivalents, restricted cash and cash equivalents
 $
84.8
  $
80.7
 
         
         
(In millions)
 
Three Fiscal Quarters
of 2019
  
Three Fiscal Quarters
of 2018
 
Cash Flows Provided By (Used In)
      
Net cash provided by operating activities
 $
324.6
  $
262.5
 
Net cash used in investing activities
  
(3.1
)  
(65.4
)
Net cash used in financing activities
  
(246.3
)  
(172.1
)
Exchange rate changes
  
0.1
   
(0.2
)
         
Change in cash and cash equivalents, restricted cash and cash equivalents
 $
75.3
  $
24.9
 
         
 
 
 
 
Operating Activities
Cash provided by operating activities increased $46.9$62.1 million in the twothree fiscal quarters of 2019 due to the positive impact of changes in operating assets and liabilities of $26.1$32.9 million, an increase in net income of $18.8$21.1 million and higher
non-cash
amounts of $2.0$8.2 million. The positive impact of changes in operating assets and liabilities was primarily related to the timing of receipts on accounts receivable and timing of payments on accounts payable and accrued liabilities during 2019 as compared to 2018 and was partially offset by the negative impact of changes in advertising fund assets and liabilities, restricted in 2019 as compared to 2018.
21
fund assets.
Investing Activities
Cash used in investing activities was $2.5$3.1 million in the twothree fiscal quarters of 2019, which consisted primarily2019. We used $42.7 million of $25.7 million ofcash for capital expenditures (driven primarily by investments in technological initiatives and supply chain centers). This use of cash was partially offset by maturities of advertising fund investments, restricted of $15.2$30.2 million and proceeds from the sale of assets of $8.2$9.7 million, which primarily related to the Second Quarter Store Sale.
Cash used in investing activities was $43.8$65.4 million in the twothree fiscal quarters of 2018, which consisted primarily of $37.3$65.1 million of capital expenditures (driven primarily by investments in technological initiatives, supply chain centers, technological initiatives and U.S. Company-owned stores) and purchases of restricted advertising fund investments of $35.2$50.2 million. These uses of cash were partially offset by maturities of restricted advertising fund investments of $29.0$44.0 million.
Financing Activities
Cash used in financing activities was $114.3$246.3 million in the twothree fiscal quarters of 2019, primarily related to purchases of common stock of $105.1 million under our Board of Directors-approved share repurchase program, repayments of long-term debt of $82.9$91.9 million (of which $65.0 million related to the repayment of borrowings under our variable funding notes), dividend payments to our shareholders of $26.7$53.6 million purchases of common stock of $11.5 million under our Board of Directors-approved open market share repurchase program and tax payments for restricted stock upon vesting of $2.6$5.8 million. These uses of cash were partially offset by proceeds from the exercise of stock options of $9.3$10.1 million.
Cash used in financing activities was $30.1$172.1 million in the twothree fiscal quarters of 2018. We issued $825.0 million of debt in connection with our 2018 Recapitalization and borrowed $80.0 million under our variable funding notes. However, these increases in cash were offset by repayments of long-term debt of $586.1$595.1 million (of which $490.0 million was an optional prepayment on our 2015 five-year fixed rate notes using a portion of the proceeds received from the 2018 Recapitalization and $80.0 million related to the repayment of the borrowings under our variable funding notes), purchases of common stock of $320.1$429.2 million, dividend payments to our shareholders of $23.5$46.7 million, and cash paid for financing costs related to our 2018 Recapitalization of $8.2 million. We also received proceeds of $9.0 million from the exercise of stock options and made $2.3$6.8 million in tax payments for restricted stock upon vesting and received proceeds of $5.2 million from the exercise of stock options.
22
vesting.


 
Forward-Looking Statements
This filing contains various forward-looking statements about the Company within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”) that are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. The following cautionary statements are being made pursuant to the provisions of the Act and with the intention of obtaining the benefits of the “safe harbor” provisions of the Act. You can identify forward-looking statements by the use of words such as “anticipates,” “believes,” “could,” “should,” “estimates,” “expects,” “intends,” “may,” “will,” “plans,” “predicts,” “projects,” “seeks,” “approximately,” “potential,” “outlook” and similar terms and phrases that concern our strategy, plans or intentions, including references to assumptions. These forward-looking statements address various matters including information concerning future results of operations and business strategy, our anticipated profitability, estimates in same store sales growth, the growth of our U.S. and international business, ability to service our indebtedness, our future cash flows, our operating performance, trends in our business and other descriptions of future events reflect the Company’s expectations based upon currently available information and data. While we believe these expectations and projections are based on reasonable assumptions, such forward-looking statements are inherently subject to risks, uncertainties and assumptions. Important factors that could cause actual results to differ materially from our expectations are more fully described in our other filings with the Securities and Exchange Commission, including under the section headed “Risk Factors” in our Annual Report on Form
 10-K.
 Actual results may differ materially from those expressed or implied in the forward-looking statements as a result of various factors, including but not limited to: our substantial increased indebtedness as a result of our recapitalization transactions and our ability to incur additional indebtedness or refinance or renegotiate key terms of that indebtedness in the future; the impact a downgrade in our credit rating may have on our business, financial condition and results of operations; our future financial performance and our ability to pay principal and interest on our indebtedness; the effectiveness of our advertising, operations and promotional initiatives; the strength of our brand, including our ability to compete in the U.S. and internationally in our intensely competitive industry; the impact of social media and other consumer-oriented technologies on our business, brand and reputation; new product, digital ordering and concept developments by us, and other food-industry competitors; our ability to maintain good relationships with our franchisees and their ongoing level of profitability; our ability to successfully implement cost-saving strategies; our ability and that of our franchisees to successfully operate in the current and future credit environment; changes in the level of consumer spending given general economic conditions, including interest rates, energy prices and consumer confidence; our ability and that of our franchisees to open new restaurants and keep existing restaurants in operation; changes in operating expenses resulting from changes in prices of food (particularly cheese), fuel and other commodity costs, labor, utilities, insurance, employee benefits and other operating costs; the impact that widespread illness or general health concerns, severe weather conditions and natural disasters may have on our business and the economies of the countries where we operate; changes in foreign currency exchange rates; our ability to retain or replace our executive officers and other key members of management and our ability to adequately staff our stores and supply chain centers with qualified personnel; our ability to find and/or retain suitable real estate for our stores and supply chain centers; changes in government legislation and regulations, including changes in laws and regulations regarding information privacy and consumer protection; adverse legal judgments or settlements; food-borne illness or contamination of products; data breaches, power loss, technological failures, user error or other cyber risks; the effect of war, terrorism or catastrophic events; our ability to pay dividends and repurchase shares; changes in consumer preferences, spending and traffic patterns and demographic trends; changes in accounting policies; and adequacy of our insurance coverage. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this filing might not occur. All forward-looking statements speak only as of the date of this filing and should be evaluated with an understanding of their inherent uncertainty. Except as required under federal securities laws and the rules and regulations of the Securities and Exchange Commission, or other applicable law, we will not undertake and specifically disclaim any obligation to publicly update or revise any forward-looking statements to reflect events or circumstances arising after the date of this filing, whether as a result of new information, future events or otherwise. You are cautioned not to place undue reliance on the forward-looking statements included in this filing or that may be made elsewhere from time to time by, or on behalf of, us. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.
23


 
 
Item 3.Quantitative and Qualitative Disclosures About Market Risk.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk
We do not engage in speculative transactions nor do we hold or issue financial instruments for trading purposes. In connection with the recapitalizations of our business, we issued fixed and floating rate notes and entered into variable funding notes and, at June 16,September 8, 2019, we are exposed to interest rate risk on borrowings under our floating rate notes and variable funding notes. As of June 16,September 8, 2019, we had no outstanding borrowings under our variable funding notes. Our floating rate notes and our variable funding notes bear interest at fluctuating interest rates based on LIBOR.
There is currently uncertainty around whether LIBOR will continue to exist after 2021. If LIBOR ceases to exist, we may need to renegotiate our loan documents and we cannot predict what alternative index would be negotiated with our lenders. As a result, our interest expense could increase, in which event we may have difficulties making interest payments and funding our other fixed costs, and our available cash flow for general corporate requirements may be adversely affected.
Our fixed rate debt exposes the Company to changes in market interest rates reflected in the fair value of the debt and to the risk that the Company may need to refinance maturing debt with new debt at a higher rate.
We are exposed to market risks from changes in commodity prices. During the normal course of business, we purchase cheese and certain other food products that are affected by changes in commodity prices and, as a result, we are subject to volatility in our food costs. We may periodically enter into financial instruments to manage this risk. We do not engage in speculative transactions or hold or issue financial instruments for trading purposes. In instances when we use fixed pricing agreements with our suppliers, these agreements cover our physical commodity needs, are not
net-settled
and are accounted for as normal purchases.
We have exposure to various foreign currency exchange rate fluctuations for revenues generated by our operations outside the U.S., which can adversely impact our net income and cash flows. Approximately 6.8%6.7% of our total revenues in the secondthird quarter of 2019, approximately6.4% of our total revenues in the third quarter of 2018 and 6.6% of our total revenues in the twothree fiscal quarters of 2019 and approximately 6.6% of our total revenues in both the second quarter and two fiscal quarters of 2018 were derived from our international franchise segment, a majority of which were denominated in foreign currencies. We also operate dough manufacturing and distribution facilities in Canada, which generate revenues denominated in Canadian dollars. We do not enter into financial instruments to manage this foreign currency exchange rate risk. A hypothetical 10% adverse change in the foreign currency exchange rates for our international markets would have resulted in a negative impact on royalty revenues of approximately $9.6$14.4 million in the twothree fiscal quarters of 2019.
Item 4.Controls and Procedures.
Item 4. Controls and Procedures.
Management, with the participation of the Company’s Chief Executive Officer, Richard E. Allison, Jr., and Executive Vice President and Chief Financial Officer, Jeffrey D. Lawrence, performed an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as that term is defined in Rules
 13a-15(e)
 and
 15d-15(e)
 under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, Mr. Allison and Mr. Lawrence concluded that the Company’s disclosure controls and procedures were effective.
During the quarterly period ended June 16,September 8, 2019, there were no changes in the Company’s internal controlscontrol over financial reporting, as defined in Rules
 13a-15(f)
 and
 15d-15(f)
 under the Securities and Exchange Act of 1934, as amended, that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
24


 
 
PART II. OTHER INFORMATION
Item 1.Legal Proceedings.
Item 1. Legal Proceedings.
 
We are a party to lawsuits, revenue agent reviews by taxing authorities and administrative proceedings in the ordinary course of business which include, without limitation, workers’ compensation, general liability, automobile and franchisee claims. We are also subject to suits related to employment practices as well as intellectual property, including patents.
As previously disclosed in our 2018 Form
10-K,
on February 14, 2011, Domino’s Pizza LLC was named as a defendant in a lawsuit along with Fischler Enterprises of C.F., Inc., a franchisee, and Jeffrey S. Kidd, the franchisee’s delivery driver, filed by Yvonne Wiederhold, the plaintiff, as Personal Representative of the Estate of Richard E. Wiederhold, deceased. The case involved a traffic accident in which the franchisee’s delivery driver is alleged to have caused an accident involving a vehicle driven by Richard Wiederhold. Mr. Wiederhold sustained spinal injuries resulting in quadriplegia and passed away several months after the accident. The case went to trial in 2016 and the Company was found liable, but the verdict was reversed by the Florida Fifth District Court of Appeals in May 2018 and was remanded to the Ninth Judicial Circuit Court of Florida for a new trial. The case was tried again in June 2019 and the jury returned ana $9.0 million judgment for the plaintiff where the Company and Mr. Kidd were found to be 100% liable (after certain offsets and other deductions the final verdict was $8.0 million). The Company continues to deny liability and has filed post-judgment motions with the ultimate intention of filing another appeal of the verdict, if necessary.an appeal.
While we may occasionally be party to large claims, including class action suits, we do not believe that any existing matters, individually or in the aggregate, will materially affect our financial position, results of operations or cash flows.
Item 1A.Risk Factors.
Item 1A. Risk Factors.
There have been no material changes in the risk factors previously disclosed in our 2018 Form
 10-K.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
c. Purchases of Equity Securities by the Issuer and Affiliated Purchasers.
                 
       
Maximum
Approximate Dollar
 
     
Total Number of Shares
  
Value of Shares that
 
 
Total Number
    
Purchased as Part of
  
May Yet Be Purchased
 
 
of Shares
  
Average Price Paid
  
Publicly Announced
  
Under the Program
 
Period
 
Purchased (1)
  
Per Share
  
Program (2)
  
(in thousands)
 
Period #4 (March 25, 2019 to April 21, 2019)
  
1,909
  $
247.89
   
—  
  $
150,645
 
Period #5 (April 22, 2019 to May 19, 2019)
  
13,577
   
269.56
   
12,295
   
147,336
 
Period #6 (May 20, 2019 to June 16, 2019)
  
1,348
   
283.44
   
—  
   
147,336
 
                 
Total
  
16,834
  $
268.22
   
12,295
  $
147,336
 
                 
                 
       
Maximum
Approximate Dollar
 
     
Total Number of Shares
  
Value of Shares that
 
 
Total Number
    
Purchased as Part of
  
May Yet Be Purchased
 
 
of Shares
  
Average Price Paid
  
Publicly Announced
  
Under the Program
 
Period
 
Purchased (1)
  
Per Share
  
Program (2)
  
(in thousands)
 
Period #7 (June 17, 2019 to July 14, 2019)
  
1,194
  $
275.16
   
—  
  $
147,336
 
Period #8 (July 15, 2019 to August 11, 2019)
  
231,739
   
252.72
   
230,097
   
89,166
 
Period #9 (August 12, 2019 to September 8, 2019)
  
157,402
   
230.44
   
154,241
   
53,640
 
                 
Total
  
390,335
  $
243.81
   
384,338
  $
53,640
 
                 
 
 
 
(1)4,5395,997 shares in the secondthird quarter of 2019 were purchased as part of the Company’s employee stock payroll deduction plan at an average price of $265.71.$245.21.
 
 
 
(2)As previously disclosed, on February 14, 2018, the Company’s Board of Directors authorized a $750.0 million share repurchase program, which has no expiration date. As of June 16,September 8, 2019, the Company had approximately $147.3$53.6 million remaining for future share repurchases under this program. On October 4, 2019, the Company’s Board of Directors authorized a new share repurchase program to repurchase up to $1.0 billion of the Company’s common stock, which has no expiration date. This repurchase program replaces the remaining availability of approximately $53.6 million under the Company’s existing $750.0 million share repurchase program. Authorization for the repurchase program may be modified, suspended, or discontinued at any time. The repurchase of shares in any particular period and the actual amount of such purchases remain at the discretion of the Board of Directors, and no assurance can be given that shares will be repurchased in the future.
 
 
 
Item 3.Defaults Upon Senior Securities.
Item 3. Defaults Upon Senior Securities.
None.
Item 4.Mine Safety Disclosures.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5.Other Information.
Item 5. Other Information.
None.
None.

25

 
 
Item 6.Exhibits.
Item 6. Exhibits.
     
Exhibit
Number
  
Description
     
 
  10.1
  10.2
31.1
  
     
 
31.2
  
     
 
32.1
  
     
 
32.2
  
     
 
101.INS
  
XBRL Instance Document.Document – the instance document does not appear in the Interactive Data file because its XBLR tags are embedded within the Inline XBRL document.
     
 
101.SCH
  
Inline XBRL Taxonomy Extension Schema Document.
     
 
101.CAL
  
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
 
101.LAB
  
Inline XBRL Taxonomy Extension Label Linkbase Document.
     
 
101.PRE
  
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
 
101.DEF
  
Inline XBRL Taxonomy Extension Definition Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
 
 
 
26
 

 
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
       
 
 
 
DOMINO’S PIZZA, INC.
(Registrant)
       
Date: July 16,October 8, 2019
   
/s/ Jeffrey D. Lawrence
   
Jeffrey D. Lawrence
   
Executive Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)
 
 
27