UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)~~

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2019~~2020

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

Commission file number

0-7674

FIRST FINANCIAL BANKSHARES, INC.

(Exact name of registrant as specified in its charter)


Texas		75-0944023
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

400 Pine Street, Abilene, Texas		79601
(Address of principal executive offices)		(Zip Code)

(325)

627-7155

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	FFIN	~~NASDAQ Global Select~~The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes

☒

☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T

(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes

☒

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule

12b-2

of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

~~Large accelerated~~ Non-accelerated filer	☒ ☐	~~Accelerated filer~~ Smaller reporting company	☐


~~Non-accelerated~~ ~~filer~~	☐	~~Smaller reporting company~~	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Act). Yes

☐

☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:


Class		Outstanding at ~~October 29, 2019~~November 4, 2020
Common Stock, $0.01 par value per share		~~135,844,644~~142,113,899

Table of Contents

TABLE OF

CONTENTS

PART I

FINANCIAL INFORMATION

Item

Page

1.

Financial Statements

2

Consolidated Balance Sheets – Unaudited

3

Consolidated Statements of Earnings – Unaudited

4

Consolidated Statements of Comprehensive Earnings – Unaudited

5

Consolidated Statements of Shareholders’ Equity – Unaudited

6

Consolidated Statements of Cash Flows – Unaudited

8

Notes to Consolidated Financial Statements – Unaudited

9

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

3.

Quantitative and Qualitative Disclosures About Market Risk

56

4.

Controls and Procedures

56

PART II

OTHER INFORMATION

1.

Legal Proceedings

57

1A.

Risk Factors

57

2.

Unregistered Sales of Equity Securities and Use of Proceeds

57

3.

Defaults Upon Senior Securities

57

4.

Mine Safety Disclosures

57

5.

Other Information

57

6.

Exhibits

58

Signatures

59


PART I

FINANCIAL INFORMATION
Item		Page

1.	Consolidated Financial Statements - Unaudited		3
	Consolidated Balance Sheets – Unaudited		4
	Consolidated Statements of Earnings – Unaudited		5
	Consolidated Statements of Comprehensive Earnings – Unaudited		6
	Consolidated Statements of Shareholders’ Equity – Unaudited		7
	Consolidated Statements of Cash Flows – Unaudited		9
	Notes to Consolidated Financial Statements – Unaudited		10

2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		39

3.	Quantitative and Qualitative Disclosures About Market Risk		63

4.	Controls and Procedures		63

PART II

OTHER INFORMATION
1.	Legal Proceedings		64

1A.	Risk Factors		64

2.	Unregistered Sales of Equity Securities and Use of Proceeds		64

3.	Defaults Upon Senior Securities		65

4.	Mine Safety Disclosures		65

5.	Other Information		65

6.	Exhibits		66

	Signatures		68

Table of Contents

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements.

The consolidated balance sheets of First Financial Bankshares, Inc. and Subsidiaries (the “Company” or “we”) at September 30, 2020 and 2019 ~~and 2018~~(unaudited) and December 31, ~~2018,~~2019, and the consolidated statements of earnings, comprehensive earnings and shareholders’ equity for the three and ~~nine months~~nine-months ended September 30, 2020 and 2019 ~~and 2018,~~(unaudited), and the consolidated statements of cash flows for the ~~nine months~~nine-months ended September 30, 2020 and 2019 (unaudited) and ~~2018,~~notes to consolidated financial statements (unaudited), follow on pages

4 through

. 38.

Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

~~(Dollars in thousands, except per share amounts)~~

September 30,

December 31,

2019

2018

2018

ASSETS

(Unaudited)

CASH AND DUE FROM BANKS
$
198,855
$
164,998
$
207,835

INTEREST-BEARING DEPOSITS IN BANKS

31,410

34,511

40,812

Total cash and cash equivalents

230,265

199,509

248,647

INTEREST-BEARING TIME DEPOSITS IN BANKS

—

1,458

1,458

SECURITIES
AVAILABLE-FOR-SALE,
at fair value

3,397,156

3,144,367

3,158,777

LOANS:

Held for investment

4,100,316

3,867,040

3,953,636

Less - allowance for loan losses

(51,889
)
(50,871
)
(51,202
)

Net loans held for investment
4,048,427

3,816,169

3,902,434

Held-for-sale
($39,735, $15,955 and $19,185 at fair value at September 30, 2019 and 2018 and December 31, 2018, respectively)

40,499

18,496

21,672

Net loans
4,088,926

3,834,665

3,924,106

BANK PREMISES AND EQUIPMENT, net

132,367

130,815

133,421

INTANGIBLE ASSETS

173,905

174,907

174,683

OTHER ASSETS

91,220

85,510

90,762

Total assets
$
8,113,839
$
7,571,231
$
7,731,854

LIABILITIES AND SHAREHOLDERS’ EQUITY

NONINTEREST-BEARING DEPOSITS
$
2,210,997
$
2,146,984
$
2,116,107

INTEREST-BEARING DEPOSITS

4,186,686

3,998,298

4,064,282

Total deposits

6,397,683

6,145,282

6,180,389

DIVIDENDS PAYABLE

16,299

14,216

14,227

BORROWINGS

400,155

380,760

468,706

OTHER LIABILITIES

94,604

35,234

15,237

Total liabilities

6,908,741

6,575,492

6,678,559

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS’ EQUITY:

C
ommon stock—($
0.01 par value, authorized 200,000,000 shares; 135,822,456, 67,693,586 and 67,753,133 shares issued at September 30, 2019 and 2018 and December 31, 2018, respectively)

1,358

677

678

Capital surplus

448,968

440,589

443,114

Retained earnings

682,575

582,449

606,658

Treasury stock (shares at cost: 928,287, 471,070 and 467,811 at September 30, 2019 and 2018 and December 31, 2018, respectively)

(8,042
)
(7,512
)
(7,507
)
Deferred compensation

8,042

7,512

7,507

Accumulated other comprehensive earnings (loss)

72,197

(27,976
)
2,845

Total shareholders’ equity

1,205,098

995,739

1,053,295

Total liabilities and shareholders’ equity
$
8,113,839
$
7,571,231
$
7,731,854

~~See notes to consolidated financial statements.~~

~~Table of Contents~~

~~FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF EARNINGS - (UNAUDITED)~~

~~(Dollars in thousands, except per share amounts)~~

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

INTEREST INCOME:

Interest and fees on loans
$
57,123
$
51,428
$
166,095
$
147,279

Interest on investment securities:

Taxable

14,292

12,593

41,505

36,666

Exempt from federal income tax

8,795

9,558

27,801

29,882

Interest on federal funds sold and interest-bearing deposits in banks

381

470

1,668

1,382

Total interest income
80,591

74,049

237,069

215,209

INTEREST EXPENSE:

Interest on deposits

7,123

4,330

21,070

11,854

Other

830

293

2,231

869

Total interest expense
7,953

4,623

23,301

12,723

Net interest income
72,638

69,426

213,768

202,486

PROVISION FOR LOAN LOSSES

450

1,450

2,015

3,865

Net interest income after provision for loan losses
72,188

67,976

211,753

198,621

NONINTEREST INCOME:

Trust fees

7,051

7,291

21,057

21,265

Service charges on deposit accounts

5,629

5,690

16,179

15,950

ATM, interchange and credit card fees

7,728

7,533

21,920

21,570

Real estate mortgage operations

5,733

4,834

13,928

11,718

Net gain on sale of
available-for-sale
securities (includes $52 and $58 for the three months ended September 30, 2019 and 2018, respectively, and $728 and $1,346 for the nine months ended September 30, 2019 and 2018, respectively, related to accumulated other comprehensive earnings reclassifications)

52

58

728

1,346

Net gain on sale of foreclosed assets

71

84

193

201

Net gain (loss) on sale of assets

235

(61
)
241

(152
)
Interest on loan recoveries

575

199

1,815

607

Other

1,595

1,427

5,020

4,461

Total noninterest income
28,669

27,055

81,081

76,966

NONINTEREST EXPENSE:

Salaries and employee benefits

28,550

26,377

82,468

79,442

Loss from partial settlement of pension plan

—

—

900

—

Net occupancy expense

2,830

2,900

8,372

8,589

Equipment expense

2,225

2,629

7,009

7,548

FDIC insurance premiums

15

570

1,091

1,768

ATM, interchange and credit card expenses

2,627

2,344

7,437

6,692

Professional and service fees

1,902

2,174

5,721

6,613

Printing, stationery and supplies

480

387

1,348

1,485

Operational and other losses

507

981

1,253

1,852

Software amortization and expense

1,767

1,393

5,147

4,433

Amortization of intangible assets

246

279

778

1,049

Other

7,761

7,472

23,059

22,977

Total noninterest expense
48,910

47,506

144,583

142,448

EARNINGS BEFORE INCOME TAXES

51,947

47,525

148,251

133,139

INCOME TAX EXPENSE
(includes $11 and $12 for the three months ended September 30, 2019 and 2018, respectively, and $153 and $283 for the nine months ended September 30, 2019 and 2018, respectively, related to income tax expense from reclassification items)

8,867

7,475

24,827

20,937

NET EARNINGS
$
43,080
$
40,050
$
123,424
$
112,202

EARNINGS PER SHARE, BASIC
$
0.32
$
0.30
$
0.91
$
0.83

EARNINGS PER SHARE, ASSUMING DILUTION
$
0.32
$
0.29
$
0.91
$
0.83

DIVIDENDS PER SHARE
$
0.12
$
0.11
$
0.35
$
0.31

~~See notes to consolidated financial statements.~~

~~Table of Contents~~

~~FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS - (UNAUDITED)~~

~~(Dollars in thousands)~~

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

NET EARNINGS
$
43,080
$
40,050
$
123,424
$
112,202

OTHER ITEMS OF COMPREHENSIVE EARNINGS (LOSS):

C
hange in unrealized gain (loss) on investment securities

available-for-sale,

before income taxes

16,446

(20,930
)
88,517

(75,236
)
Reclassification adjustment for realized gains on investment securities included in net earnings, before income tax

(52
)
(58
)
(728
)
(1,346
)

Total other items of comprehensive earnings

16,394

(20,988
)
87,789

(76,582
)
Income tax benefit (expense) related to other items of comprehensive earnings

(3,444
)
4,407

(18,437
)
16,082

Reclassification of certain income tax effects related to the change in the U.S. statutory federal incoem tax rate under the Tax Cuts and Jobs Act to retained earnings
.

—

—

—

5,759

COMPREHENSIVE EARNINGS
$
56,030
$
23,469
$
192,776
$
57,461

~~See notes to consolidated financial statements.~~

~~Table of Contents~~

~~FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY~~

~~(Dollars in thousands, except per share amounts)~~

Accumulated

Other

Total

Common Stock

Capital

Retained

Treasury Stock

Deferred

Comprehensive

Shareholders’

Shares

Amount

Surplus

Earnings

Shares

Amounts

Compensation

Earnings

Equity

Balances at June 30, 2018

(unaudited)

67,669,658
$
677
$
439,731
$
556,615

(491,170
) $
(7,419
) $
7,419
$
(11,395
) $
985,628

Net earnings (unaudited)

—

—

—

40,050

—

—

—

—

40,050

Stock option exercises (unaudited)

23,928

—

481

—

—

—

—

—

481

Cash dividends declared, $0.11 per share (unaudited)

—

—

—

(14,216
)
—

—

—

—

(14,216
)
Change in unrealized loss in investment securities
available-for-sale,
net of related income taxes (unaudited)

—

—

—

—

—

—

—

(16,581
)
(16,581
)
Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net (unaudited)

—

—

—

—

20,100

(93
)
93

—

—

Stock option expense (unaudited)

—

—

377

—

—

—

—

—

377

Balances at September 30, 2018 (unaudited)

67,693,586
$
677
$
440,589
$
582,449

(471,070
) $
(7,512
) $
7,512
$
(27,976
) $
995,739

Balances at June 30, 2019

(unaudited)

135,809,224
$
1,358
$
448,349
$
655,794

(929,441
) $
(7,823
) $
7,823
$
59,247
$
1,164,748

Net earnings (unaudited)

—

—

—

43,080

—

—

—

—

43,080

Stock option exercises (unaudited)

13,232

—

188

—

—

—

—

—

188

Cash dividends declared, $0.12 per share (unaudited)

—

—

—

(16,299
)
—

—

—

—

(16,299
)
Change in unrealized gain in investment securities
available-for-sale,
net of related income taxes (unaudited)

—

—

—

—

—

—

—

12,950

12,950

Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net (unaudited)

—

—

—

—

1,154

(219
)
219

—

—

Stock option expense (unaudited)

—

—

431

—

—

—

—

—

431

Balances at September 30, 2019 (unaudited)

135,822,456
$
1,358
$
448,968
$
682,575

(928,287
) $
(8,042
) $
8,042
$
72,197
$
1,205,098


		6		~~(continued)~~

~~Table of Contents~~

~~FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY~~

(Dollars in thousands, except per share amounts)

Accumulated

Other

Total

Common Stock

Capital

Retained

Treasury Stock

Deferred

Comprehensive

Shareholders’

Shares

Amount

Surplus

Earnings

Shares

Amounts

Compensation

Earnings

Equity

Balances at December 31, 2017

66,260,444
$
663
$
378,062
$
517,257

(495,964
) $
(7,148
) $
7,148
$
26,786
$
922,768

Net earnings (unaudited)

—

—

—

112,202

—

—

—

—

112,202

Stock option exercises (unaudited)

133,061

1

2,799

—

—

—

—

—

2,800

Restricted stock grant (unaudited)

10,710

—

523

—

—

—

—

—

523

Cash dividends declared, $0.31 per share (unaudited)

—

—

—

(41,272
)
—

—

—

—

(41,272
)
Stock issued in acquisition of Commercial Bancshares, Inc.

1,289,371

13

58,074

—

—

—

—

—

58,087

Change in unrealized
loss
in investment securities
available-for-sale,
net of related income taxes (unaudited)

—

—

—

—

—

—

—

(60,500
)
(60,500
)
Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net (unaudited)

—

—

—

—

24,894

(364
)
364

—

—

Stock option expense (unaudited)

—

—

1,131

—

—

—

—

—

1,131

Reclassification of certain income tax effects related to the change in the U.S. statutory federal income tax rate under the Tax Cuts and Jobs Act to retained earnings

—

—

—

(5,759
)
—

—

—

5,759

—

Reclassification of unrealized gain in equity securities at December 31, 2017 from accumulated other comprehensive earnings to retained earnings (unaudited)

—

—

—

21

—

—

—

(21
)
—

Balances at September
30
, 2018 (unaudited)

67,693,586
$
677
$
440,589
$
582,449

(471,070
) $
(7,512
) $
7,512
$
(27,976
) $
995,739

Balances at December 31, 2018

67,753,133
$
678
$
443,114
$
606,658

(467,811
) $
(7,507
) $
7,507
$
2,845
$
1,053,295

Net earnings (unaudited)

—

—

—

123,424

—

—

—

—

123,424

Stock option exercises (unaudited)

185,779

2

3,491

—

—

—

—

—

3,493

Restricted stock grant (unaudited)

43,334

—

1,307

—

—

—

—

—

1,307

Cash dividends declared, $0.35 per share (unaudited)

—

—

—

(46,829
)
—

—

—

—

(46,829
)
Change in unrealized gain in investment securities
available-for-sale,
net of related income taxes (unaudited)

—

—

—

—

—

—

—

69,352

69,352

Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net (unaudited)

—

—

—

—

3,863

(535
)
535

—

—

Stock option expense (unaudited)

—

—

1,056

—

—

—

—

—

1,056

Two-for-one
stock spllit in the form of a

100%

stock dividend (unaudited)

67,840,210

678

—

(678
)
(464,339
)
—

—

—

—

Balances at September 30, 2019 (unaudited)

135,822,456
$
1,358
$
448,968
$
682,575

(928,287
) $
(8,042
) $
8,042
$
72,197
$
1,205,098


	September 30,						December 31,
	2020			2019			2019
	(Unaudited)
ASSETS
CASH AND DUE FROM BANKS	$	175,088		$	198,855		$	231,534
FEDERAL FUNDS SOLD		0			0			3,150
INTEREST-BEARING DEMAND DEPOSITS IN BANKS		58,933			31,410			47,920

Total cash and cash equivalents		234,021			230,265			282,604
SECURITIES AVAILABLE-FOR-SALE, at fair value		4,431,280			3,397,156			3,413,317
LOANS:
Held-for-investment		5,293,679			4,100,316			4,194,969
Less - allowance for loan losses		(76,038	)		(51,889	)		(52,499	)

Net loans held-for-investment		5,217,641			4,048,427			4,142,470
Held-for-sale ($94,666, $39,735 and $23,076 at fair value at September 30, 2020 and 2019 and December 31, 2019, respectively)		101,055			40,499			28,228

Net loans		5,318,696			4,088,926			4,170,698
BANK PREMISES AND EQUIPMENT, net		141,002			132,367			131,022
GOODWILL AND INTANGIBLE ASSETS, net		318,875			173,905			173,667
OTHER ASSETS		123,778			91,220			90,919

Total assets	$	10,567,652		$	8,113,839		$	8,262,227

LIABILITIES AND SHAREHOLDERS’ EQUITY
NONINTEREST-BEARING DEPOSITS	$	2,950,407		$	2,210,997		$	2,065,128
INTEREST-BEARING DEPOSITS		5,344,481			4,186,686			4,538,678

Total deposits		8,294,888			6,397,683			6,603,806
DIVIDENDS PAYABLE		18,476			16,299			16,306
BORROWINGS		503,163			400,155			381,356
OTHER LIABILITIES		131,624			94,604			33,562

Total liabilities		8,948,151			6,908,741			7,035,030

COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY:
Common stock - ($0.01 par value, authorized 200,000,000 shares; 142,121,595, 135,822,456 and 135,891,755 shares issued at September 30, 2020 and 2019 and December 31, 2019, respectively)		1,421			1,358			1,359
Capital surplus		668,815			448,968			450,676
Retained earnings		797,202			682,575			707,656
Treasury stock (shares at cost: 934,859, 928,287 and 927,408 at September 30, 2020 and 2019 and December 31, 2019, respectively)		(8,780	)		(8,042	)		(8,222	)
Deferred compensation		8,780			8,042			8,222
Accumulated other comprehensive earnings, net of income taxes		152,063			72,197			67,506

Total shareholders’ equity		1,619,501			1,205,098			1,227,197

Total liabilities and shareholders’ equity	$	10,567,652		$	8,113,839		$	8,262,227

See notes to consolidated financial statements.

T~~able~~Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS - (UNAUDITED)

(Dollars in thousands, except per share amounts)


	Three - Months Ended September 30,					Nine - Months Ended September 30,
	2020			2019		2020			2019
INTEREST INCOME:
Interest and fees on loans	$	66,372		$	57,123	$	195,299		$	166,095
Interest on investment securities:
Taxable		12,063			14,292		40,748			41,505
Exempt from federal income tax		12,877			8,795		34,721			27,801
Interest on federal funds sold and interest-bearing demand deposits in banks		61			381		903			1,668

Total interest income		91,373			80,591		271,671			237,069
INTEREST EXPENSE:
Interest on deposits		2,063			7,123		11,293			21,070
Other		100			830		1,030			2,231

Total interest expense		2,163			7,953		12,323			23,301

Net interest income		89,210			72,638		259,348			213,768
PROVISION FOR CREDIT LOSSES		9,000			450		27,550			2,015

Net interest income after provision s for c redit losses		80,210			72,188		231,798			211,753

NONINTEREST INCOME:
Trust fees		7,461			7,051		21,859			21,057
Service charges on deposit accounts		5,009			5,629		15,242			16,179
ATM, interchange and credit card fees		8,644			7,728		24,093			21,920
Gain on sale and fees on mortgage loans		15,228			5,733		32,756			13,928
Net gain on sale of available-for-sale securities (includes $36 and $52 for the three - months ended September 30, 2020 and 2019, respectively, and $3,610 and $728 for the nine - months ended September 30, 2020 and 2019, respectively, related to accumulated other comprehensive earnings reclassifications)		36			52		3,610			728
Net gain on sale of foreclosed assets		19			71		72			193
Net gain (loss) on sale of assets		(2	)		235		90			241
Interest on loan recoveries		202			575		621			1,815
Other		1,978			1,595		5,883			5,020

Total noninterest income		38,575			28,669		104,226			81,081
NONINTEREST EXPENSE:
Salaries, commissions and employee benefits		33,649			28,550		94,105			82,468
Loss from partial settlement of pension plan		0			0		0			900
Net occupancy expense		3,193			2,830		9,321			8,372
Equipment expense		2,157			2,225		6,242			7,009
FDIC insurance premiums		587			15		1,095	��		1,091
ATM, interchange and credit card expenses		2,829			2,627		8,424			7,437
Professional and service fees		2,237			1,902		7,327			5,721
Printing, stationery and supplies		615			480		1,714			1,348
Operational and other losses		621			507		1,925			1,253
Software amortization and expense		2,265			1,767		6,299			5,147
Amortization of intangible assets		490			246		1,507			778
Other		6,950			7,761		26,274			23,059

Total noninterest expense		55,593			48,910		164,233			144,583

EARNINGS BEFORE INCOME TAXES		63,192			51,947		171,791			148,251
INCOME TAX EXPENSE (includes $8 and $11 for the three -months ended September 30, 2020 and 2019, respectively, and $758 and $153 for the nine -months ended September 30, 2020 and 2019, respectively, related to income tax expense from reclassification items)		10,335			8,867		28,233			24,827

NET EARNINGS	$	52,857		$	43,080	$	143,558		$	123,424

EARNINGS PER SHARE, BASIC	$	0.37		$	0.32	$	1.01		$	0.91

EARNINGS PER SHARE, DILUTED	$	0.37		$	0.32	$	1.01		$	0.91

DIVIDENDS PER SHARE	$	0.13		$	0.12	$	0.38		$	0.35

See notes to consolidated financial statements.

Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS - (UNAUDITED)

(Dollars in thousands)


	Three - Month s Ended September 30,						Nine - Months Ended September 30,
	2020			2019			2020			2019
NET EARNINGS	$	52,857		$	43,080		$	143,558		$	123,424
OTHER ITEMS OF COMPREHENSIVE EARNINGS:
Change in unrealized gain on investment securities available-for-sale, before income taxes		1,083			16,446			110,644			88,517
Reclassification adjustment for realized gains on investment securities included in net earnings, before income tax		(36	)		(52	)		(3,610	)		(728	)

Total other items of comprehensive earnings		1,047			16,394			107,034			87,789
Income tax expense related to other items of comprehensive earnings		(220	)		(3,444	)		(22,477	)		(18,437	)

COMPREHENSIVE EARNINGS	$	53,684		$	56,030		$	228,115		$	192,776

See notes to consolidated financial statements.

Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Dollars in thousands, except per share amounts)


																		Accumulated
																		Other		Total
	Common Stock				Capital Surplus		Retained Earnings			Treasury Stock						Deferred Compensation		Comprehensive Earnings		Shareholders’ Equity
	Shares		Amount		Capital Surplus		Retained Earnings			Shares			Amounts			Deferred Compensation		Comprehensive Earnings		Shareholders’ Equity
Balances at June 30, 2019 (unaudited)		135,809,224	$	1,358	$	448,349	$	655,794			(929,441	)	$	(7,823	)	$	7,823	$	59,247	$	1,164,748
Net earnings (unaudited)		—		—		—		43,080			—			—			—		—		43,080
Stock option exercises (unaudited)		13,232		—		188		—			—			—			—		—		188
Cash dividends declared, $0.12 per share (unaudited)		—		—		—		(16,299	)		—			—			—		—		(16,299	)
Change in unrealized gain in investment securities available-for-sale, net of related income taxes (unaudited)		—		—		—		—			—			—			—		12,950		12,950
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)		—		—		—		—			1,154			(219	)		219		—		—
Stock option expense (unaudited)		—		—		431		—			—			—			—		—		431

Balances at September 30, 2019 (unaudited)		135,822,456	$	1,358	$	448,968	$	682,575			(928,287	)	$	(8,042	)	$	8,042	$	72,197	$	1,205,098

Balances at June 30, 2020 (unaudited)		142,035,396	$	1,420	$	666,963	$	762,830			(932,018	)	$	(8,697	)	$	8,697	$	151,236	$	1,582,449
Net earnings (unaudited)		—		—		—		52,857			—			—			—		—		52,857
Stock option exercises (unaudited)		86,199		1		1,508		—			—			—			—		—		1,509
Cash dividends declared, $0.13 per share (unaudited)		—		—		—		(18,485	)		—			—			—		—		(18,485	)
Change in unrealized gain in investment securities available-for-sale, net of related income taxes (unaudited)		—		—		—		—			—			—			—		827		827
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)		—		—		—		—			(2,841	)		(83	)		83		—		—
Stock option expense (unaudited)		—		—		344		—			—			—			—		—		344

Balances at September 30, 2020 (unaudited)		142,121,595	$	1,421	$	668,815	$	797,202			(934,859	)	$	(8,780	)	$	8,780	$	152,063	$	1,619,501

(continued)

Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Dollars in thousands, except per share amounts)


	Common Stock						Capital			Retained			Treasury Stock						Deferred		Accumulated Other Comprehensive		Total Shareholders’
	Shares			Amount			Surplus			Earnings			Shares			Amounts			Compensation		Earnings		Equity
Balances at December 31, 2018		67,753,133		$	678		$	443,114		$	606,658			(467,811	)	$	(7,507	)	$	7,507	$	2,845	$	1,053,295
Net earnings (unaudited)		—			—			—			123,424			—			—			—		—		123,424
Stock option exercises (unaudited)		185,779			2			3,491			—			—			—			—		—		3,493
Restricted stock grant (unaudited)		43,334			—			1,307			—			—			—			—		—		1,307
Cash dividends declared, $0.35 per share (unaudited)		—			—			—			(46,829	)		—			—			—		—		(46,829	)
Change in unrealized gain in investment securities available-for-sale, net of related income taxes (unaudited)		—			—			—			—			—			—			—		69,352		69,352
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)		—			—			—			—			3,863			(535	)		535		—		—
Stock option expense (unaudited)		—			—			1,056			—			—			—			—		—		1,056
Two-for-one stock split in the form of a 100% stock dividend (unaudited)		67,840,210			678			—			(678	)		(464,339	)		—			—		—		—

Balances at September 30, 2019 (unaudited)		135,822,456		$	1,358		$	448,968		$	682,575			(928,287	)	$	(8,042	)	$	8,042	$	72,197	$	1,205,098

Balances at December 31, 2019		135,891,755		$	1,359		$	450,676		$	707,656			(927,408	)	$	(8,222	)	$	8,222	$	67,506	$	1,227,197
Stock issued in acquisition of TB&T Bancshares, Inc. (unaudited)		6,275,574			63			220,210			—			—			—			—		—		220,273
Net earnings (unaudited)		—			—			—			143,558			—			—			—		—		143,558
Stock option exercises (unaudited)		246,919			2			3,988			—			—			—			—		—		3,990
Restricted stock grant (unaudited)		32,149			—			913			—			—			—			—		—		913
Cash dividends declared, $0.38 per share (unaudited)		—			—			—			(54,012	)		—			—			—		—		(54,012	)
Change in unrealized gain in investment securities available-for-sale, net of related income taxes (unaudited)		—			—			—			—			—			—			—		84,557		84,557
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)		—			—			—			—			(7,451	)		(558	)		558		—		—
Stock option expense (unaudited)		—			—			1,033			—			—			—			—		—		1,033
Shares repurchased under stock repurchase authorization (unaudited)		(324,802	)		(3	)		(8,005	)		—			—			—			—		—		(8,008	)

Balances at September 30, 2020 (unaudited)		142,121,595		$	1,421		$	668,815		$	797,202			(934,859	)	$	(8,780	)	$	8,780	$	152,063	$	1,619,501

See notes to consolidated financial statements.

Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - (UNAUDITED)

(Dollars in thousands)

Nine Months Ended September 30,

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES:

Net earnings
$
123,424
$
112,202

Adjustments to reconcile net earnings to net cash provided by operating activities:

Depreciation and amortization

8,730

9,554

Provision for loan losses

2,015

3,865

Securities premium amortization (discount accretion), net

18,690

21,005

Gain on sale of assets, net

(1,312
)
(1,254
)
Deferred federal income tax benefit

1,720

8,107

Change in loans
held-for-sale

(18,491
)
(2,928
)
Change in other assets

1,789

2,699

Change in other liabilities

9,097

5,653

Total adjustments

22,238

46,701

Net cash provided by operating activities

145,662

158,903

CASH FLOWS FROM INVESTING ACTIVITIES:

Cash received in acquisition of Commercial Bancshares, Inc.

—

18,653

Net decrease in interest-bearing time deposits in banks

1,458

—

Activity in
available-for-sale
securities:

Sales

67,404

220,259

Maturities

4,342,074

3,354,571

Purchases

(4,526,709
)
(3,650,127
)
Net increase in loans

(149,553
)
(116,860
)
Purchases of bank premises and equipment and other assets

(7,541
)
(12,381
)
Proceeds from sale of bank premises and equipment and other assets

1,344

810

Net cash used in investing activities

(271,523
)
(185,075
)

CASH FLOWS FROM FINANCING ACTIVITIES:

Net increase (decrease) in noninterest-bearing deposits

94,890

(56,706
)
Net increase (decrease)
in interest-bearing deposits

122,404

(102,875
)
Net increase (decrease) in borrowings

(68,551
)
49,760

Common stock transactions:

Proceeds from stock issuances

3,493

2,800

Dividends paid

(44,757
)
(39,645
)

Net cash provided by (used in) financing activities

107,479

(146,666
)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(18,382
)
(172,838
)
CASH AND CASH EQUIVALENTS, beginning of period

248,647

372,347

CASH AND CASH EQUIVALENTS, end of period
$
230,265
$
199,509

SUPPLEMENTAL INFORMATION AND NONCASH TRANSACTIONS:

Interest paid
$
22,963
$
12,617

Federal income taxes paid

22,141

20,351

Transfer of loans and bank premises to other real estate

1,208

126

Investment securities purchased but not settled

51,181

13,453

Restricted stock grant to officers and directors

1,307

523

Stocks issued in acquisition of Commercial Bancshares, Inc.

—

58,087


	Nine-Months Ended September 30,
	2020			2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings	$	143,558		$	123,424
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		9,493			8,730
Provision for credit losses		27,550			2,015
Securities premium amortization, net		28,586			18,690
Discount accret ion on purchased loans		(3,209	)		(1,282	)
Gain on sale of assets, net		(3,882	)		(1,312	)
Deferred federal income tax (expense) benefit		7,080			1,720
Change in loans held-for-sale		(69,987	)		(18,491	)
Change in other assets		(13,064	)		1,789
Change in other liabilities		8,780			9,097

Total adjustments		(8,653	)		20,956

Net cash provided by operating activities		134,905			144,380

CASH FLOWS FROM INVESTING ACTIVITIES:
Cash received in acquisition of TB&T Bancshares, Inc.		61,028			0
Net decrease in interest-bearing time deposits in banks		0			1,458
Activity in available-for-sale securities:
Sales		263,042			67,404
Maturities		5,851,760			4,342,074
Purchases		(6,902,770	)		(4,526,709	)
Net increase in loans held -for-investment		(653,105	)		(148,271	)
Purchases of bank premises and equipment		(12,539	)		(7,541	)
Proceeds from sale of bank premises and equipment and other assets		1,192			1,344

Net cash used in investing activities		(1,391,392	)		(270,241	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in noninterest-bearing deposits		647,454			94,890
Net increase in interest-bearing deposits		494,503			122,404
Net increase (decrease) in borrowings		121,807			(68,551	)
Common stock transactions:
Proceeds from stock option exercises		3,990			3,493
Dividends paid		(51,842	)		(44,757	)
Repurchase of stock		(8,008	)		0

Net cash provided by financing activities		1,207,904			107,479

NET DE CREASE IN CASH AND CASH EQUIVALENTS		(48,583	)		(18,382	)
CASH AND CASH EQUIVALENTS, beginning of period		282,604			248,647

CASH AND CASH EQUIVALENTS, end of period	$	234,021		$	230,265

SUPPLEMENTAL INFORMATION AND NONCASH TRANSACTIONS:
Interest paid	$	12,466		$	22,963
Federal income taxes paid		33,534			22,141
Transfer of loans and bank premises to other real estate		45			1,208
Investment securities purchased but not settled		53,730			51,181
Restricted stock grant to officers and directors		913			1,307
Stock issued in acquisition of TB&T Bancshares, Inc.		220,273			0

See notes to consolidated financial statements.

Table of Contents

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Nature of Operations

~~Note 1~~

—

~~Basis of Presentation~~

~~The unaudited interim consolidated financial statements include the accounts of the Company, a~~First Financial Bankshares, Inc. (a Texas ~~corporation and~~corporation) (“Company,” “we” or “us”) is a financial holding company ~~registered under~~which owns all of the ~~Bank Holding Company Act~~capital stock of ~~1956,~~one bank with 78 locations located in Texas as ~~amended, or BHCA, and its wholly-owned subsidiaries:~~of September 30, 2020. The Company’s subsidiary bank is First Financial Bank, ~~National Association, Abilene, Texas;~~N. A. The Company’s primary source of revenue is providing loans and banking services to consumers and commercial customers in the market area in which First ~~Technology Services, Inc.;~~Financial Bank, N.A., is located. In addition, the Company also owns First Financial Trust & Asset Management Company, National ~~Association; First Financial Investments, Inc.; and~~Association, First Financial Insurance Agency, Inc., and First Technology Services, Inc.

~~Through our subsidiary bank, we conduct a full-service commercial banking business. Our banking centers are located primarily~~

A summary of significant accounting policies of the Company and its subsidiaries applied in ~~Central, North Central, Southeast and West Texas. As~~the preparation of September 30, 2019, we had 73 financial centers across Texas, with eleven locations in Abilene, three locations in Weatherford, two locations in Cleburne, Conroe, San Angelo, Stephenville and Granbury, and one location each in Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Clyde, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, Southlake, Spring, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Willis and Willow Park, all in Texas. Our trust subsidiary has eight locations which are located in Abilene, Fort Worth, Houston, Odessa, Beaumont, San Angelo, Stephenville and Sweetwater.

In the ~~opinion of management, the unaudited interim~~accompanying consolidated financial statements ~~reflect all adjustments necessary for a fair presentation~~follows. The accounting principles followed by the Company and the methods of applying them are in conformity with both United States generally accepted accounting principles (“GAAP”) and prevailing practices of the ~~Company’s financial position and unaudited results of operations and should be read in conjunction with~~banking industry.

The Company evaluated subsequent events for potential recognition through the ~~Company’s audited~~date the consolidated financial statements ~~and notes thereto~~were issued.

Use of Estimates in ~~the Company’s Annual Report on Form~~

~~10-K,~~

~~for the year ended December 31, 2018. All adjustments were~~Preparation of a normal recurring nature. However, the results of operations for the three and nine months ended September 30, 2019, are not necessarily indicative of the results to be expected for the year ending December 31, 2019, due to seasonality, changes in economic conditions and loan credit quality, interest rate fluctuations, regulatory and legislative changes and other factors. Financial Statements

The preparation of financial statements in conformity with ~~United States~~ generally accepted accounting principles ~~(“GAAP”)~~(U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial ~~statement date.~~statements and reported amounts of revenues and expenses during the reporting period. Actual results could ~~vary. Certain information~~differ from those estimates. The Company’s significant estimates include its allowance for loan losses and ~~footnote disclosures normally included in~~its valuation of financial ~~statements prepared in accordance with GAAP have been condensed or omitted under U.S. Securities and Exchange Commission (“SEC”) rules and regulations.~~instruments.

~~In addition, certain reclassifications have been made to the 2018 statements of earnings to conform to the 2019 presentation.~~

Consolidation

The ~~Company evaluated subsequent events for potential recognition and/or disclosure through the date the~~accompanying consolidated financial statements ~~were issued.~~

~~Goodwill and other intangible assets are evaluated annually for impairment as~~include the accounts of the ~~end~~Company and its subsidiaries, all of ~~the second quarter. No such impairment has~~which are wholly-owned. All significant intercompany accounts and transactions have been ~~noted in connection with the current or any prior evaluations.~~eliminated.

~~Note 2~~

–

Stock Split and ~~Stock Repurchase~~

Increase in Authorized Shares

On April 23, 2019, the Company’s Board of Directors declared a two-for-one stock split

of a the Company’s outstanding common shares ~~with~~

in the form of a ~~record date of May 15, 2019 that was distributed~~100% stock dividend effective on June 3, 2019. In addition, the shareholders of the Company approved an amendment to the Amended and Restated Certificate of Formation to increase the number of authorized shares to 200,000,000. All per share amounts in this report have been restated to reflect this stock split. An amount equal to the par value of the additional common shares ~~to be~~ issued pursuant to the stock split was reflected as a transfer from retained earnings to common stock in the consolidated financial statements as of and for the ~~three months ended March 31, 2019 and as of and for the nine months~~

nine-months

ended September 30, 2019.

Table of Contents

Stock Repurchase

On ~~July 25, 2017,~~March 12, 2020, the Company’s Board of Directors authorized the repurchase of up to 4,000,000 common shares through September 30, 2021. Previously, the Board of Directors had authorized the repurchase of up to 2,000,000 common shares through September 30, 2020. The ~~shares buyback~~stock repurchase plan authorizes management to repurchase

and ret

ire

the ~~shares~~stock at such time as repurchases

retirem

ents

are considered beneficial to ~~shareholders.~~the Company and stockholders. Any repurchase of ~~shares~~stock will be made through the open market, block trades or in privately negotiated transactions in accordance with applicable laws and regulations. Under the repurchase plan, there is 0 minimum number of shares that the Company is required to repurchase. Through September 30, ~~2019, 0~~2020, 324,802 shares were repurchased totaling $8,008,000 under this ~~authorization.~~repurchase plan. Subsequent to September 30, 2020 and through

November 4

2020

0 additional shares were repurchased.

Acquisition

On January 1, 2020, the Company acquired 100% of the outstanding capital stock of TB&T Bancshares, Inc. through the merger of a wholly-owned subsidiary with and into TB&T Bancshares, Inc. Following such merger, TB&T Bancshares, Inc. and its wholly-owned subsidiary, The Bank & Trust of Bryan/College Station, Texas were merged into the Company and First Financial Bank,

N.A

respectively. The results of operations of TB&T Bancshares, Inc. subsequent to the acquisition date, are included in the consolidated earnings of the Company. See note 11 for additional information.

Status of New Accounting Standard for Accounting for Allowance for Credit Losses

On January 1, 2020, ASU

2016-13,

Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

, became effective for the Company which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. CECL also applies to

off-balance

sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments). In addition, ASU

2016-13

made changes to the accounting for

available-for-sale

debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on

available-for-sale

debt securities management does not intend to sell or believes that it is more likely than not they will be required to sell.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed by the President of the United States that included an option for entities to delay the implementation of ASU

2016-13

until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. The Company elected to delay its implementation of ASU

2016-13

and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to ASU

2016-13

for the three and nine-months ended September 30, 2020.

Prior to the CARES Act being signed and our election to delay the implementation of CECL, we were completing our CECL implementation plan with our cross-functional working group, under the direction of our Chief Credit Officer along with our Chief Accounting Officer, Chief Lending Officer and Chief Financial Officer. The working group also included individuals from various functional areas including credit, risk management, accounting and information technology, among others. Our implementation plan included assessment and documentation of processes, internal controls and data sources; model development, documentation and validation; and system configuration, among other things. We contracted with a third-party vendor to assist us in the implementation of CECL.

Currently we expect to adopt CECL during the fourth quarter of 2020 with retroactive application to January 1, 2020 which may require adjustments to the amounts for provision for credit losses for the three and nine-months ended September 30, 2020.

Table of Contents

Other Recently Issued and Effective Authoritative Accounting Guidance

~~Note 3—Earnings Per Share~~

ASU

2016-02,

“Leases.”

ASU

2016-02

amended current lease accounting to require lessees to recognize (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and (ii) a

~~Basic earnings per common share~~right-of-use

asset, which is ~~computed by dividing net income available~~an asset that represents the lessee’s right to ~~common shareholders by~~use, or control the ~~weighted average number~~use of, ~~shares outstanding during the periods presented. In computing diluted earnings per common share~~a specified asset for the ~~three months ended September 30,~~lease term. ASU

2016-02

did not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model. The amended guidance was effective in the first quarter of 2019 and ~~2018, the Company assumes that all dilutive outstanding options to purchase common shares have been exercised~~required transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period ~~(or~~presented in the ~~time of issuance, if later).~~financial statements. The ~~dilutive effect of these outstanding options and~~Company evaluated the ~~restricted shares is reflected by application~~provision of the ~~treasury stock method, whereby~~new lease standard and, due to the ~~proceeds from exercised options~~small dollar amounts and ~~restricted shares are assumed to be used to purchase common shares at~~number of lease agreements, all considered operating leases, the ~~average market price during the respective periods. The weighted average common shares outstanding used in computing basic earnings per common share~~effect for the ~~three months ended September 30,~~Company on January 1, 2019 was not significant.

ASU

2017-08,

“Receivables – Nonrefundable Fees and ~~2018 were 135,693,901~~Other Costs

Premium Amortization on Purchased Callable Debt Securities.”

ASU

2017-08

addressed the amortization method for all callable bonds purchased at a premium to par. Under the revised guidance, entities are required to amortize premiums on callable bonds to the earliest call date. ASU

2017-08

was effective in 2019 although early adoption was permitted. The Company elected to early adopt ASU

2017-08

in the first quarter of 2017. The adoption of this guidance did not have a material impact on the Company’s financial statements.

ASU

2017-04,

“Intangibles – Goodwill and ~~135,270,116 shares, respectively. The weighted average common shares outstanding used in computing basic earnings per common share~~Other.”

ASU

2017-04

amended and simplified current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the ~~nine months ended September 30, 2019 and 2018 were 135,613,646 and 135,173,686. The weighted average common shares outstanding used in computing fully diluted earnings per common share~~amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU

2017-04

became effective for the ~~three months ended September 30, 2019~~Company on January 1, 2020 and ~~2018 were 136,369,328~~did not have a significant impact on the Company’s financial statements.

ASU

2018-13,

“Fair Value Measurement (Topic 820). – Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.”

ASU

2018-13

modified the disclosure requirements on fair value measurements in Topic 820. The amendments in ASU

2018-13

remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and ~~136,107,448 shares, respectively. The weighted average common shares outstanding used~~add disclosure requirements identified as relevant. ASU

2018-13

became effective on January 1, 2020 and did not have a significant impact on the Company’s financial statements.

ASU

2019-12,

“Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.”

ASU

2019-12,

simplifies the accounting for income taxes by eliminating certain exceptions related to the approach for intraperiod tax aspects of the accounting for franchise taxes and enacted changes in ~~computing fully diluted earnings per common share~~tax laws or rates and clarifies the accounting for transactions that result in a

step-up

in the tax basis of goodwill. ASU

2019-12

is effective for the ~~nine months ended September 30, 2019~~Company for annual reporting periods after December 15, 2020, and ~~2018 were 136,274,342 and 135,896,840. For~~interim periods within. Adoption of ASU

2019-12

is not expected to have a material impact on the ~~three and nine months ended September 30, 2019 and 2018, there were no stock options that were anti-dilutive that have been excluded from the EPS calculation.~~Company’s financial statements.

Table of Contents

~~Note 4—Interest-bearing Time Deposits in Banks and~~

Investment Securities

~~Interest-bearing time deposits in banks totaled $~~

~~1,458~~

~~,000 at both September 30, 2018 and December 31, 2018,~~

~~respectively, and had original maturities ranging from~~ ~~one~~ ~~to six months. At September 30, 2019, all interest-bearing time deposits in banks have matured.~~

Management classifies debt and equity securities as

held-to-maturity,

available-for-sale,

or trading based on its intent. Debt securities that management has the positive intent and ability to hold to maturity are classified as

held-to-maturity

and recorded at cost, adjusted for amortization of premiums and accretion of discounts, which are recognized as adjustments to interest income using the interest method. Debt securities not classified as

held-to-maturity

or trading are classified as

available-for-sale

and recorded at fair value, with all unrealized gains and unrealized losses judged to be temporary, net of deferred income taxes, excluded from earnings and reported in the consolidated statements of comprehensive earnings.

Available-for-sale

debt securities that have unrealized gains and losses are excluded from earnings and reported net of tax in accumulated other comprehensive income until realized. Declines in the fair value of

available-for-sale

debt securities below their cost that are deemed to be other-than-temporary are reflected in earnings as a realized loss if there is no ability or intent to hold to recovery. If the Company does not intend to sell and will not be required to sell prior to recovery of its amortized cost basis, only the credit component of the impairment is reflected in earnings as a realized loss with the noncredit portion recognized in other comprehensive income. In estimating other-than-temporary impairment losses, we consider (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

~~Effective January 1, 2018, in accordance with ASU~~

~~2016-01~~

~~(see note 13), increases~~Increases or decreases in the fair value of equity securities are recorded in earnings. ~~Prior to January 1, 2018, such increases or decreases were recorded similar to increases or decreases in debt securities.~~

~~Table of Contents~~

The Company records its

available-for-sale

debt and equity securities portfolio at fair value. Fair values of these securities are determined based on methodologies in accordance with current authoritative accounting guidance. Fair values are volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds, discount rates, credit ratings and yield curves. Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on the quoted prices of similar instruments or an estimate of fair value by using a range of fair value estimates in the market place as a result of the illiquid market specific to the type of security.

When the fair value of a debt security is below its amortized cost, and depending on the length of time the condition exists and the extent the fair value is below amortized cost, additional analysis is performed to determine whether an other-than-temporary impairment condition exists.

Available-for-sale

and

held-to-maturity

debt securities are analyzed quarterly for possible other-than-temporary impairment. The analysis considers (i) whether we have the intent to sell our debt securities prior to recovery and/or maturity, (ii) whether it is more likely than not that we will have to sell our debt securities prior to recovery and/or maturity, (iii) the length of time and extent to which the fair value has been less than amortized cost, and (iv) the financial condition of the issuer. Often, the information available to conduct these assessments is limited and rapidly changing, making estimates of fair value subject to judgment. If actual information or conditions are different than estimated, the extent of the impairment of the debt security may be different than previously estimated, which could have a material effect on the Company’s results of operations and financial condition.

The Company’s investment portfolio

currently

consists

of ~~U.S. Treasury securities,~~ obligations of state and political subdivisions, mortgage pass-through securities, corporate bonds and general obligation or revenue based municipal bonds. Pricing for such securities is generally readily available and transparent in the market. The Company utilizes independent third-party pricing services to value its investment securities, which the Company reviews as well as the underlying pricing methodologies for reasonableness and to ensure such prices are aligned with pricing matrices. The Company validates prices supplied by the independent pricing services by comparison to prices obtained from other third-party sources on a quarterly basis.

~~A summary of the Company’s~~

~~available-for-sale~~

~~securities follows (in thousands):~~

September 30, 2019

Gross

Gross

Amortized

Unrealized

Unrealized

Estimated

Cost Basis

Holding Gains

Holding Losses

Fair Value

U.S. Treasury securities
$
9,990
$
31
$
—
$
10,021

Obligations of states and political subdivisions

1,182,549

59,734

(86
)
1,242,197

Corporate bonds and other

4,643

87

—

4,730

Residential mortgage-backed securities

1,597,807

27,001

(1,428
)
1,623,380

Commercial mortgage-backed securities

509,019

8,069

(260
)
516,828

Total securities
available-for-sale
$
3,304,008
$
94,922
$
(1,774
) $
3,397,156

~~Table of Contents~~

September 30, 2018

Gross

Gross

Amortized

Unrealized

Unrealized

Estimated

Cost Basis

Holding Gains

Holding Losses

Fair Value

U.S. Treasury securities
$
9,964
$
—
$
(35
) $
9,929

Obligations of U.S. government sponsored enterprises and agencies

303

—

(1
)
302

Obligations of states and political subdivisions

1,174,320

21,664

(4,097
)
1,191,887

Corporate bonds and other

4,860

—

(121
)
4,739

Residential mortgage-backed securities

1,533,302

912

(39,908
)
1,494,306

Commercial mortgage-backed securities

453,495

8

(10,299
)
443,204

Total securities
available-for-sale
$
3,176,244
$
22,584
$
(54,461
) $
3,144,367

December 31, 2018

Gross

Gross

Amortized

Unrealized

Unrealized

Estimated

Cost Basis

Holding Gains

Holding Losses

Fair Value

U.S. Treasury securities
$
9,970
$
—
$
(8
) $
9,962

Obligations of U.S. government sponsored enterprises and agencies

301

—

—

301

Obligations of states and political subdivisions

1,229,828

30,013

(1,970
)
1,257,871

Corporate bonds and other

4,875

—

(77
)
4,798

Residential mortgage-backed securities

1,472,228

3,928

(21,611
)
1,454,545

Commercial mortgage-backed securities

436,366

670

(5,736
)
431,300

Total securities
available-for-sale
$
3,153,568
$
34,611
$
(29,402
) $
3,158,777

The Company invests in mortgage-backed securities that have expected maturities that differ from their contractual maturities. These differences arise because borrowers may have the right to call or prepay obligations with or without a prepayment penalty. These securities include collateralized mortgage obligations (CMOs) and other asset backed securities. The expected maturities of these securities at September 30, 2019 were computed by using scheduled amortization of balances and historical prepayment rates. At September 30, 2019 and 2018, and December 31, 2018, the Company did not hold CMOs that entail higher risks than standard mortgage-backed securities.

~~The amortized cost and estimated fair value of~~

~~available-for-sale~~

~~securities at September 30, 2019 by contractual and expected maturity, are shown below (in thousands):~~

Amortized

Estimated

Cost Basis

Fair Value

Due within one year

$
207,121

$
208,899

Due after one year through five years

494,764

520,494

Due after five years through ten years

493,565

525,301

Due after ten years

1,732

2,254

Mortgage-backed securities

2,106,826

2,140,208

Total

$
3,304,008

$
3,397,156

~~Table of Contents~~

~~The following tables disclose the Company’s investment securities that have been in a continuous~~

~~unrealized-loss~~

~~position for less than 12 months and for 12 or more months (in thousands):~~

Less than 12 Months

12 Months or Longer

Total

September 30, 2019

Fair Value

Unrealized
Loss

Fair Value

Unrealized
Loss

Fair Value

Unrealized
Loss

Obligations of states and political subdivisions
$
11,140
$
86
$
828
$
—
$
11,968
$
86

Residential mortgage-backed securities

91,850

75

146,449

1,353

238,299

1,428

Commercial mortgage-backed securities

42,310

115

74,873

145

117,183

260

Total
$
145,300
$
276
$
222,150
$
1,498
$
367,450
$
1,774

Less than 12 Months

12 Months or Longer

Total

September 30, 2018

Fair Value

Unrealized
Loss

Fair Value

Unrealized
Loss

Fair Value

Unrealized
Loss

U.S. Treasury Securities
$
9,929
$
35
$
—
$
—
$
9,929
$
35

Obligations of U.S. government sponsored enterprises and agencies

302

1

—

—

302

1

Obligations of states and political subdivisions

184,265

2,165

44,750

1,932

229,015

4,097

Corporate bonds and other

4,399

110

449

11

4,848

121

Residential mortgage-backed securities

962,320

20,850

461,227

19,058

1,423,547

39,908

Commercial mortgage-backed securities

270,375

5,908

167,368

4,391

437,743

10,299

Total
$
1,431,590
$
29,069
$
673,794
$
25,392
$
2,105,384
$
54,461

Less than 12 Months

12 Months or Longer

Total

December 31, 2018

Fair Value

Unrealized
Loss

Fair Value

Unrealized
Loss

Fair Value

Unrealized
Loss

U.S. Treasury securities
$
9,962
$
8
$
—
$
—
$
9,962
$
8

Obligations of U.S. government sponsored enterprises and agencies

—

—

301

—

301

—

Obligations of state and political subdivisions

27,489

107

114,461

1,863

141,950

1,970

Corporate bonds and other

4,348

68

450

9

4,798

77

Residential mortgage-backed securities

119,584

483

922,289

21,128

1,041,873

21,611

Commercial mortgage-backed securities

1,994

5

343,015

5,731

345,009

5,736

Total
$
163,377
$
671
$
1,380,516
$
28,731
$
1,543,893
$
29,402

Table of Contents

The number of investments in an unrealized loss position totaled 77 at September 30, 2019. We do not believe these unrealized losses are “other-than-temporary” as (i) we do not have the intent to sell our securities prior to recovery and/or maturity and (ii) it is more likely than not that we will not have to sell our securities prior to recovery and/or maturity. In making this determination, we also consider the length of time and extent to which fair value has been less than cost and the financial condition of the issuer. The unrealized losses noted are interest rate related due to the level of interest rates at September 30, 2019 compared to the time of purchase. We have reviewed the ratings of the issuers and have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities. Our mortgage related securities are backed by GNMA, FNMA and FHLMC or are collateralized by securities backed by these agencies. At September 30, 2019, 85.33% of our

~~available-for-sale~~

~~securities that are obligations of states and political subdivisions were issued within the State of Texas, of which 36.22% are guaranteed by the Texas Permanent School Fund.~~

At September 30, 2019, $2,112,193,000 of the Company’s securities were pledged as collateral for public or trust fund deposits, repurchase agreements and for other purposes required or permitted by law.

~~During the three months ended September 30, 2019 and 2018, sales of investment securities that were classified as~~

~~available-for-sale~~

totaled $1,352,000 and $71,134,000, respectively. Gross realized gains from security sales during the third quarter of 2019 and 2018 totaled $54,000 and $348,000, respectively. Gross realized losses from security sales during third quarter of 2019 and 2018 totaled $2,000 and $290,000, respectively.

~~During the nine months ended September 30, 2019 and 2018, sales of investment securities classified as~~

~~available-for-sale~~

totaled $67,404,000 and $220,259,000, respectively. Gross realized gains from security sales during the nine-month periods ended September 30, 2019 and 2018 totaled $747,000 and $1,877,000, respectively. Gross realized losses from security sales during the nine-month periods ended September 30, 2019 and 2018 totaled $19,000 and $531,000, respectively.

~~The specific identification method was used to determine cost in order to compute the realized gains and losses.~~

~~Note 5 –~~

Loans ~~Held for Investment~~

Held-for-Investment

and Allowance for Loan Losses

Loans ~~held for investment~~

held-for-investment

are stated at the amount of unpaid principal, reduced by unearned income and an allowance for loan losses. Interest on loans is calculated by using the simple interest method on daily balances of the principal amounts outstanding. The Company defers and amortizes net loan origination fees and costs as an adjustment to yield. The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely.

The Company has certain lending policies and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies and procedures on an annual basis and makes changes as appropriate. Management receives and reviews monthly reports related to loan originations, quality, concentrations, delinquencies, nonperforming and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geographic location.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and effectively. Underwriting standards are designed to determine whether the borrower possesses sound business ethics and practices and to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and include personal guarantees.

~~Table of Contents~~

Agricultural loans are subject to underwriting standards and processes similar to commercial loans. These agricultural loans are based primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. Most agricultural loans are secured by the agriculture related assets being financed, such as farm land, cattle or equipment, and include personal guarantees.

Real estate loans are also subject to underwriting standards and processes similar to commercial and agricultural loans. These loans are underwritten primarily based on projected cash flows and, secondarily, as loans secured by real estate. The repayment of real estate loans is generally largely dependent on the successful operation of the property securing the loans or the business conducted on the property securing the loan. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are generally diverse in terms of type and geographic location within Texas. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry. Generally, real estate loans are owner occupied which further reduces the Company’s risk.

Consumer loan underwriting utilizes methodical credit standards and analysis to supplement the Company’s underwriting policies and procedures. The Company’s loan policy addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimize the Company’s risk.

The allowance for loan losses is an amount which represents management’s best estimate of probable losses that are inherent in the Company’s loan portfolio as of the balance sheet date. The allowance for loan losses is comprised of three elements: (i) specific reserves determined based on probable losses on specific classified loans; (ii) a historical valuation reserve component that considers historical loss rates and estimated loss emergence periods; and (iii) qualitative reserves based upon general economic conditions and other qualitative risk factors both internal and external to the Company. The allowance for loan losses is increased by charges to income and decreased by

charge-offs

(net of recoveries). Management’s periodic evaluation of the appropriateness of the allowance is based on general economic conditions, the financial condition of borrowers, the value and liquidity of collateral, delinquency, prior loan loss experience, and the results of periodic reviews of the portfolio. For purposes of determining our historical valuation reserve, the loan portfolio, less cash secured loans, government guaranteed loans and classified loans, is multiplied by the Company’s historical loss rate adjusted for the estimated loss emergence period. Specific allocations are increased or decreased in accordance with deterioration or improvement in credit quality and a corresponding increase or decrease in risk of loss on a particular loan. In addition, we adjust our allowance

for loan

losses

for

qualitative factors such as current local economic conditions and trends, including, without limitations, unemployment, oil and gas prices, drought conditions, changes in lending staff, policies and procedures, changes in credit concentrations, changes in the trends and severity of problem loans and changes in trends in volume and terms of loans. This qualitative reserve serves to estimate for additional areas of losses inherent in our portfolio that are not reflected in our historic loss factors.

Although we believe we use the best information available to make loan loss allowance determinations, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making our initial determinations. A decline in the economy could result in increased levels of

non-performing

assets and charge-offs, increased loan provisions and reductions in income. Additionally, bank regulatory agencies periodically review our allowance for loan losses and methodology and could require, in accordance with U.S. GAAP, additional provisions to the allowance for loan losses based on their judgment of information available to them at the time of their examination as well as changes to our methodology.

~~Table of Contents~~

Accrual of interest is discontinued on a loan and payments are applied to principal when management believes, after considering economic and business conditions and collection efforts, the borrower’s financial condition is such that collection of interest is doubtful. Except consumer loans, generally all loans past due greater than 90 days, based on contractual terms, are placed on

~~non-accrual.~~nonaccrual.

Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Consumer loans are generally

charged-off

when a loan becomes past due 90 days. For other loans in the portfolio, facts and circumstances are evaluated in making

charge-off

decisions.

Loans are considered impaired when, based on current information and events, management determines that it is probable we will be unable to collect all amounts due in accordance with the loan agreement, including scheduled principal and interest payments. If a loan is impaired, a specific valuation allowance is allocated, if necessary. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

Table of Contents

The Company’s policy requires measurement of the allowance for an impaired, collateral dependent loan based on the fair value of the collateral less cost to sell. Other loan impairments for

non-collateral

dependent loans are measured based on the present value of expected future cash flows or the loan’s observable market price. At September 30, ~~2019~~2020 and ~~2018,~~2019 and December 31, ~~2018,~~2019, all significant impaired loans have been determined to be collateral dependent and the allowance for loss has been measured utilizing the estimated fair value of the collateral less cost to sell.

From time to time, the Company modifies its loan agreement with a borrower. A modified loan is considered a troubled debt restructuring when two conditions are met: (i) the borrower is experiencing financial difficulty and (ii) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit risk characteristics. Modifications to loan terms may include a lower interest rate, a reduction of principal, or a longer term to maturity. For all impaired loans, including the Company’s troubled debt restructurings, the Company performs a periodic, well-documented credit evaluation of the borrower’s financial condition and prospects for repayment to assess the likelihood that all principal and interest payments required under the terms of the agreement will be collected in full. When doubt exists about the ultimate collectability of principal and interest, the troubled debt restructuring remains on

non-accrual

status and payments received are applied to reduce principal to the extent necessary to eliminate such doubt. This determination of accrual status is judgmental and is based on facts and circumstances related to each troubled debt restructuring. Each of these loans is individually evaluated for impairment and a specific reserve is recorded based on probable losses, taking into consideration the related collateral, modified loan terms and cash flow. As of September 30, ~~2019~~2020 and ~~2018~~2019, and December 31, ~~2018,~~2019, substantially all of the Company’s troubled debt restructured loans ~~are~~were on

non-accrual.

The provisions of the CARES Act included inan election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to

~~non-accrual~~COVID-19

~~totals.~~made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the

COVID-19

national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act.

Loans acquired, including loans acquired in a business combination, are initially recorded at fair value with no valuation allowance. Acquired loans are segregated between those considered to be credit impaired and those deemed performing. To make this determination, management considers such factors as past due status,

non-accrual

status and credit risk ratings. The fair value of acquired performing loans is determined by discounting expected cash flows, both principal and interest, at prevailing market interest rates. The difference between the fair value and principal balances at acquisition date, the fair value discount, is accreted into interest income over the estimated life of the acquired portfolio.

Table of Contents

Purchased credit impaired loans are those loans that showed evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all amounts contractually owed. Their acquisition fair value, which includes a credit component at the acquisition date, was based on the estimate of cash flows, both principal and interest, expected to be collected or estimated collateral values if cash flows are not estimable, discounted at prevailing market rates of interest. The difference between the discounted cash flows expected at acquisition and the investment in the loan is recognized as interest income on a level-yield method over the life of the loan, unless management was unable to reasonably forecast cash flows in which case the loans were placed on nonaccrual. Subsequent to the acquisition date, increases in expected cash flows will generally result in a recovery of any previously recorded allowance for loan loss, to the extent applicable, and/or a reclassification from the ~~nonaccretable~~

non-accretable

difference to accretable yield, which will be recognized prospectively. Decreases in expected cash flows subsequent to acquisition are

recognized as impairment. Valuation allowances on these impaired loans reflect only losses incurred after the acquisition. The carrying amount of purchased credit impaired loans at September 30, ~~2019~~2020 and ~~2018~~2019 and December 31, ~~2018~~2019 were $5,978,000, $342,000 ~~$2,947,000~~ and ~~$827,000,~~$251,000, respectively, compared to a contractual balance of $8,469,000, $605,000 ~~$3,898,000~~ and ~~$1,157,000,~~$345,000, respectively. Other purchased credit impaired loan disclosures ~~were~~have been omitted due to immateriality.

Other Real Estate

Other real estate owned is foreclosed property held pending disposition and is initially recorded at fair value, less estimated costs to sell. At foreclosure, if the fair value of the real estate, less estimated costs to sell, is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Any subsequent reduction in value is recognized by a charge to income. Operating and holding expenses of such properties, net of related income, and gains and losses on their disposition are included in net gain (loss) on sale of foreclosed assets as incurred.

Bank Premises and Equipment

Bank premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed principally on a straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized over the life of the respective lease or the estimated useful lives of the improvements, whichever is shorter.

Business Combinations, Goodwill and Other Intangible Assets

The Company accounts for all business combinations under the purchase method of accounting. Tangible and intangible assets and liabilities of the acquired entity are recorded at fair value. Intangible assets with finite useful lives represent the future benefit associated with the acquisition of the core deposits and are amortized over seven years, utilizing a method that approximates the expected attrition of the deposits. Goodwill with an indefinite life is not amortized, but rather tested annually for impairment as of June 30 each year. There was 0 impairment recorded for the three and

nine-months

ended September 30, 2020 or 2019, respectively.

Securities Sold Under Agreements To Repurchase

Securities sold under agreements to repurchase, which are classified as borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of the cash received in connection with the transaction. The Company may be required to provide additional collateral based on the estimated fair value of the underlying securities.

Table of Contents

Segment Reporting

The Company has determined that its banking regions meet the aggregation criteria of the current authoritative accounting guidance since each of its banking regions offer similar products and services, operate in a similar manner, have similar customers and report to the same regulatory authority, and therefore operate one line of business (community banking) located in a single geographic area (Texas).

Statements of Cash Flows

For purposes of reporting cash flows, cash and cash equivalents includes cash on hand, amounts due from banks, including interest-bearing deposits in banks with original maturity of 90 days or less, and federal funds sold.

Accumulated Other Comprehensive Earnings (Loss)

Unrealized net gains on the Company’s

available-for-sale

securities (after applicable income tax

) totaling $152,063,000

$73,521,000

and

$67,506,000

September 30, 2020 and 2019

and December 31, 2019

respectively, and the minimum pension liability (after applicable income tax benefit) totaling ($1,324,000) at September 30, 2019, are included in accumulated other comprehensive

earnings

. There were 0 amounts under the minimum pension liability at September 30, 2020

or December 31, 2019

(see note 9).

Income Taxes

The Company’s provision for income taxes is based on income before income taxes adjusted for permanent differences between financial reporting and taxable income. Deferred tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

Stock Based Compensation

The Company grants stock options for a fixed number of shares to employees with an exercise price equal to the fair value of the shares at the grant date. The Company recorded stock option expense totaling $344,000 and $431,000 for the three-months ended September 30, 2020 and 2019, respectively. The Company recorded stock option expense totaling $1,033,000 and $1,056,000 for the nine-months ended September 30, 2020 and 2019, respectively.

The Company also grants restricted stock for a fixed number of shares. The Company recorded expenses associated with its director and officer restricted stock grants totaling $569,000 and $433,000, for the three-months ended September 30, 2020 and 2019, respectively. The Company recorded expenses associated with its director and officer restricted stock grants totaling $1,501,000 and $1,116,000 for the nine-months ended September 30, 2020 and 2019, respectively.

See note 8 for further information.

Advertising Costs

Advertising costs are expensed as incurred.

Table of Contents

Per Share Data

Net earnings per share (“EPS”) are computed by dividing net earnings by the weighted average number of common shares outstanding during the period. The Company calculates dilutive EPS assuming all outstanding stock options to purchase common shares and unvested restricted stock shares have been exercised and/or vested at the beginning of the year (or the time of issuance, if later.) The dilutive effect of the outstanding options and restricted stock is reflected by application of the treasury stock method, whereby the proceeds from the exercised options and unearned compensation for restricted stock are assumed to be used to purchase common shares at the average market price during the respective period. Anti-dilutive shares for the three and nine-months ended September 30, 2020

were

approximately

400,000

and

15,000

respectively, and

were

excluded from the computation of EPS.

For the three and nine-months ended September 30, 2019, there were no anti-dilutive

The following table reconciles the computation of basic EPS to dilutive EPS:


	Net		Weighted
	Earnings		Average		Per Share
	(in thousands)		Shares		Amount
For the three-months ended September 30, 2020:
Net earnings per share, basic	$	52,857		141,980,707	$	0.37
Effect of stock options and stock grants		0		548,535		0

Net earnings per share, diluted	$	52,857		142,529,242	$	0.37


	Net		Weighted
	Earnings		Average		Per Share
	(in thousands)		Shares		Amount
Fo r the nine-month s ended September 30, 2020 :
Net earnings per share, basic	$	143,558		142,023,930	$	1.01
Effect of stock options and stock grants		0		495,518		0

Net earnings per share, diluted	$	143,558		142,519,448	$	1.01


	Net		Weighted
	Earnings		Average		Per Share
	(in thousands)		Shares		Amount
For the three-months ended September 30, 2019 :
Net earnings per share, basic	$	43,080		135,693,901	$	0.32
Effect of stock options and stock grants		0		675,427		—

Net earnings per share, diluted	$	43,080		136,369,328	$	0.32


	Net		Weighted
	Earnings		Average		Per Share
	(in thousands)		Shares		Amount
For the nine-months ended Septe mber 30, 2019:
Net earnings per share, basic	$	123,424		135,613,646	$	0.91
Effect of stock options and stock grants		0		660,696		—

Net earnings per share, diluted	$	123,424		136,274,342	$	0.91

Table of Contents

Note 2 - Securities

A summary of the Company’s

available-for-sale

securities follows (in thousands):


	September 30, 2020
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost Basis		Holding Gains		Holding Losses			Fair Value
Obligations of states and political subdivisions	$	2,252,412	$	119,952	$	(4,875	)	$	2,367,489
Residential mortgage-backed securities		1,454,422		54,744		(112	)		1,509,054
Commercial mortgage-backed securities		527,392		22,776		—			550,168
Corporate bonds and other		4,398		171		—			4,569

Total securities available-for-sale	$	4,238,624	$	197,643	$	(4,987	)	$	4,431,280


	September 30, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost Basis		Holding Gains		Holding Losses			Fair Value
U.S. Treasury securities	$	9,990	$	31	$	—		$	10,021
Obligations of states and political subdivisions		1,182,549		59,734		(86	)		1,242,197
Corporate bonds and other		4,643		87		—			4,730
Residential mortgage-backed securities		1,597,807		27,001		(1,428	)		1,623,380
Commercial mortgage-backed securities		509,019		8,069		(260	)		516,828

Total securities available-for-sale	$	3,304,008	$	94,922	$	(1,774	)	$	3,397,156


	December 31, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost Basis		Holding Gains		Holding Losses			Fair Value
U.S. Treasury securities	$	9,997	$	22	$	—		$	10,019
Obligations of states and political subdivisions		1,231,619		57,764		(400	)		1,288,983
Corporate bonds and other		4,643		65		—			4,708
Residential mortgage-backed securities		1,586,872		23,139		(1,148	)		1,608,863
Commercial mortgage-backed securities		494,674		6,356		(286	)		500,744

Total securities available-for-sale	$	3,327,805	$	87,346	$	(1,834	)	$	3,413,317

The Company invests in mortgage-backed securities that have expected

maturities

that differ from their contractual maturities. These differences arise because borrowers may have the right to call or prepay obligations with or without a prepayment penalty. These securities include collateralized mortgage obligations (CMOs) and other asset backed securities. The expected maturities of these securities at September 30, 2020 were computed by using scheduled amortization of balances and historical prepayment rates.

Table of Contents

The amortized cost and estimated fair value of

available-for-sale

securities at September 30, 2020 by contractual and expected maturity, are shown below (in thousands):


	Amortized		Estimated
	Cost Basis		Fair Value
Due within one year	$	118,519	$	120,206
Due after one year through five years		623,518		669,407
Due after five years through ten years		1,468,748		1,536,734
Due after ten years		46,025		45,711
Mortgage-backed securities		1,981,814		2,059,222

Total	$	4,238,624	$	4,431,280

The following tables disclose the Company’s investment securities that have been in a continuous

unrealized-loss

position for less than 12 months and for 12 or more months (in thousands):


	Less than 12 Months				12 Months or Longer				Total
September 30, 2020	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Obligations of states and political subdivisions	$	395,729	$	4,875	$	—	$	—	$	395,729	$	4,875
Residential mortgage-backed securities		49,559		76		4,916		36		54,475		112

Total	$	445,288	$	4,951	$	4,916	$	36	$	450,204	$	4,987


	Less than 12 Months				12 Months or Longer				Total
September 30, 2019	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Obligations of states and political subdivisions	$	11,140	$	86	$	828	$	—	$	11,968	$	86
Residential mortgage-backed securities		91,850		75		146,449		1,353		238,299		1,428
Commercial mortgage-backed securities		42,310		115		74,873		145		117,183		260

Total	$	145,300	$	276	$	222,150	$	1,498	$	367,450	$	1,774


	Less than 12 Months				12 Months or Longer				Total
December 31, 2019	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Obligations of state and political subdivisions	$	65,787	$	400	$	326	$	—	$	66,113	$	400
Residential mortgage-backed securities		100,004		306		103,983		842		203,987		1,148
Commercial mortgage-backed securities		74,560		178		35,178		108		109,738		286

Total	$	240,351	$	884	$	139,487	$	950	$	379,838	$	1,834

Table of Contents

The number of investments in an unrealized loss position totaled 80 at September 30, 2020. We do not believe these unrealized losses are “other-than-temporary” as (i) we do not have the intent to sell our securities prior to recovery and/or maturity and (ii) it is more likely than not that we will not have to sell our securities prior to recovery and/or maturity. In making this determination, we also consider the length of time and extent to which fair value has been less than cost and the financial condition of the issuer. The unrealized losses noted are interest rate related due to the level of interest rates at September 30, 2020 compared to the time of purchase. We have reviewed the ratings of the issuers and have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities. Our mortgage related securities are backed by GNMA, FNMA and FHLMC or are collateralized by securities backed by these agencies. At September 30, 2020, 80.94% of our

available-for-sale

securities that are obligations of states and political subdivisions were issued within the State of Texas, of which 52.04% are guaranteed by the Texas Permanent School Fund.

At September 30, 2020, $2,884,337,000 of the Company’s securities were pledged as collateral for public or trust fund deposits, repurchase agreements, a borrowing line with the Federal Reserve Bank of Dallas and for other purposes required or permitted by law.

During the three

months ended September 30, 2020 and 2019, sales of investment securities that were classified as

available-for-sale

totaled $10,084,000 and $1,352,000, respectively. Gross realized gains from security sales during the third quarter of 2020 and 2019 totaled $36,000 and $54,000, respectively. Gross realized losses from security sales during the three-month period ended September 30, 2019 totaled $2,000. There were 0 gross realized losses from security sales during the three-month period ended September 30, 2020.

During the nine

months ended September 30, 2020 and 2019, sales of investment securities classified as

available-for-sale

totaled $263,042,000 and $67,404,000, respectively. Gross realized gains from security sales during the nine-month periods ended September 30, 2020 and 2019 totaled $3,614,000 and $747,000, respectively. Gross realized losses from security sales during the nine-month periods ended September 30, 2020 and 2019 totaled $4,000 and $19,000, respectively.

The specific identification method was used to determine cost in order to compute the realized gains and losses.

Note 3 – Loans

Held-for-Investment

and Allowance for Loan Losses

Loans

held-for-investment

by class of financing receivables are as follows (in thousands):

September 30,

December 31,

2019

2018

2018

Commercial
$
836,644
$
773,924
$
844,953

Agricultural

102,054

93,953

96,677

Real estate

2,749,552

2,614,929

2,639,346

Consumer

412,066

384,234

372,660

Total loans
held-for-investment
$

4,100,316
$

3,867,040
$

3,953,636

	September 30,				December 31,
	2020		2019		2019
Commercial	$	1,488,345	$	836,644	$	856,326
Agricultural		93,972		102,054		103,640
Real estate		3,287,605		2,749,552		2,823,372
Consumer		423,757		412,066		411,631

Total loans held-for-investment	$	5,293,679	$	4,100,316	$	4,194,969

Our subsidiary bank has established a line of credit with the Federal Home Loan Bank of Dallas (FHLB) to provide liquidity and meet pledging requirements for those customers eligible to have securities pledged to secure certain uninsured deposits. At September 30, 2020, $3,150,534,000 in loans held by our bank subsidiary were subje

t to blanket liens as security for this line of credit. At September 30, 2020, there was $30,000,000 outstanding under this line of credit.

The Company’s

non-accrual

loans, loans still accruing and past due 90 ~~~~days or more and restructured loans are as follows (in thousands):


	September 30,				December 31,
	202 0		2019		2019
Non-accrual loans*	$	42,673	$	25,717	$	24,582
Loans still accruing and past due 90 days or more		23		104		153
Troubled debt restructured loans still accruing**		25		27		26

Total	$	42,721	$	25,848	$	24,761

Table of Contents

*	Includes $5,978,000, $342,000 ~~$2,947,000~~ and ~~$827,000~~$251,000 of purchased credit impaired loans as of September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively.

Troubled debt restructured loans of $4,478,000, $3,983,000 ~~$4,577,000~~ and ~~$3,840,000,~~$4,791,000, whose interest collection, after considering economic ~~~~and business conditions and collection efforts, is doubtful are included in

non-accrual

loans at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~ 2019,
respectively.

The Company’s recorded investment in impaired loans and the related valuation allowance are as follows (in thousands):

September 30, 2019 September 30, 2018 December 31, 2018
Re

corded
Investment

Valuation
Allowance

Recorded
Investment

Valuation
Allowance

Recorded
Investment

Valuation
Allowance

$
25,717
$
4,194
$
25,587
$
4,988
$
27,534
$
4,069

~~Table of Contents~~


	September 30,				December 31,
	2020		2019		2019
Recorded Investment	$	42,673	$	25,717	$	24,582
Valuation Allowance		3,241		4,194		3,228

The Company had $43,052,000, $27,212,000 ~~$26,859,000~~ and ~~$29,632,000~~$25,770,000 in

non-accrual,

past due 90 days or more and still accruing, restructured loans and foreclosed assets at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively.

Non-accrual

loans at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, consisted of the following by class of financing receivables (in thousands):

September 30,

December 31,

2019

2018

2018

Commercial
$
8,802
$
6,961
$
9,334

Agricultural

1,502

1,046

759

Real estate

15,095

16,682

16,714

Consumer

318

898

727

Total
$

25,717
$

25,587
$
27,534


	September 30,				December 31,
	2020		2019		2019

Commercial	$	6,915	$	8,802	$	3,093
Agricultural		967		1,502		1,376
Real estate		34,318		15,095		19,787
Consumer		473		318		326

Total	$	42,673	$	25,717	$	24,582

NaN significant additional funds are committed to be advanced in connection with impaired loans as of September 30, ~~2019.~~2020.

The Company’s impaired loans and related allowance are summarized in the following tables by class of financing receivables (in thousands). NoNaN interest income was recognized on impaired loans subsequent to their classification as impaired.

September
30, 2019

Unpaid
Contractual
Principal
Balance

Recorded
Investment
With No
Allowance*

Recorded
Investment
With
Allowance

Total
Recorded
Investment

Related
Allowance

Year
–to-
D
ate
Average
Recorded
Investment

Three-
Month
Average
Recorded
Investment

Commercial
$
10,250
$
5,885
$
2,917
$
8,802
$
1,448
$
9,586
$
9,263

Agricultural

1,701

406

1,096

1,502

247

1,707

1,609

Real Estate

22,535

4,143

10,952

15,095

2,314

16,739

15,577

Consumer

444

9

309

318

185

416

346

Total
$
34,930
$
10,443
$

15,274
$

25,717
$
4,194
$
28,448
$

26,795


September 30, 2020	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance*		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Year –to- date Average Recorded Investment		Three- Month Average Recorded Investment
Commercial	$	8,226	$	967	$	5,948	$	6,915	$	1,234	$	8,403	$	7,293
Agricultural		1,195		378		589		967		100		1,114		1,026
Real Estate		46,973		20,739		13,579		34,318		1,905		37,216		38,128
Consumer		603		6		467		473		2		547		514

Total	$	56,997	$	22,090	$	20,583	$	42,673	$	3,241	$	47,280	$	46,961

*	Includes $5,978,000 of purchased credit impaired loans.

Table of Contents


September 30, 2019	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance*		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Year- to-date Average Recorded Investment		Three- Month Average Recorded Investment
Commercial	$	10,250	$	5,885	$	2,917	$	8,802	$	1,448	$	9,586	$	9,263
Agricultural		1,701		406		1,096		1,502		247		1,707		1,609
Real Estate		22,535		4,143		10,952		15,095		2,314		16,739		15,577
Consumer		444		9		309		318		185		416		346

Total	$	34,930	$	10,443	$	15,274	$	25,717	$	4,194	$	28,448	$	26,795

*	Includes $342,000 of purchased credit impaired loans.


December 31, 2019	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance*		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Year-to-date Average Recorded Investment
Commercial	$	4,511	$	630	$	2,463	$	3,093	$	1,042	$	3,488
Agricultural		1,603		658		718		1,376		235		1,644
Real Estate		27,366		7,081		12,706		19,787		1,950		21,726
Consumer		469		0		326		326		1		449

Total	$	33,949	$	8,369	$	16,213	$	24,582	$	3,228	$	27,307

September
30, 201
8

Unpaid
Contractual
Principal
Balance

Recorded
Investment
With No
Allowance*

Recorded
Investment
With
Allowance

Total
Recorded
Investment

Related
Allowance

Year
–to-Date
Average
Recorded
Investment

Three-
Month
Average
Recorded
Investment

Commercial
$
9,276
$
3,467
$
3,494
$
6,961
$
1,412
$
8,339
$
7,669

Agricultural

1,062

—

1,046

1,046

528

1,506

1,101

Real Estate

22,513

4,215

12,467

16,682

2,652

18,688

17,762

Consumer

1,088

50

848

898

396

1,012

942

Total
$
33,939
$
7,732
$

17,855
$

25,587
$
4,988
$
29,545
$

27,474

*	Includes ~~$2,947,000~~$251,000 of purchased credit impaired loans.

December
31, 2018

Unpaid
Contractual
Principal
Balance

Recorded
Investment
With No
Allowance*

Recorded
Investment
With
Allowance

Total
Recorded
Investment

Related
Allowance

12 Month
Average
Recorded
Investment

Commercial
$
10,808
$
6,728
$
2,606
$
9,334
$
1,133
$
7,986

Agricultural

799

213

546

759

170

842

Real Estate

24,072

6,699

10,015

16,714

2,409

16,042

Consumer

935

101

626

727

357

914

Total
$
36,614
$
13,741
$
13,793
$
27,534
$
4,069
$
25,784

*	~~Includes $827,000 of purchased credit impaired loans.~~

~~Table of Contents~~

The Company recognized interest income on impaired loans prior to being recognized as impaired of approximately ~~$948,000~~$750,000 during the year ended December 31, ~~2018.~~

2019. Such amounts for the three-month and nine-month periods ended September 30, ~~2019~~2020 and ~~2018~~2019 were not significant.

From a credit risk standpoint, the Company rates its loans in one of ~~four~~five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or ~~(iv) doubtful. Loans rated as~~(v) loss (which are

~~charged-off.~~charged-off).

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our

on-going

monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Table of Contents

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on

non-accrual.

The following summarizes the Company’s internal ratings of its loans

held-for-investment

by class of financing receivables and portfolio segments, which are the same (in thousands):

September 30, 2019

Pass

Special
Mention

Substandard

Doubtful

Total

Commercial
$
797,444
$
24,836
$
14,364
$
  —
$
836,644

Agricultural

99,586

61

2,407

—

102,054

Real Estate

2,673,591

21,171

54,790

—

2,749,552

Consumer

410,491

232

1,343

—

412,066

Total
$

3,981,112
$

46,300
$
72,904
$
—
$

4,100,316

September 30, 2018

Pass

Special
Mention

Substandard

Doubtful

Total

Commercial
$
747,758
$
8,817
$
17,349
$
  —
$
773,924

Agricultural

89,314

68

4,571

—

93,953

Real Estate

2,530,673

27,241

57,015

—

2,614,929

Consumer

381,772

324

2,138

—

384,234

Total
$

3,749,517
$

36,450
$
81,073
$
—
$

3,867,040


September 30, 2020	Pass		Special Mention		Substandard		Doubtful		Total
Commercial	$	1,440,272	$	15,952	$	32,121	$	—	$	1,488,345
Agricultural		87,136		4,970		1,866		—		93,972
Real Estate		3,142,479		44,919		100,207		—		3,287,605
Consumer		421,749		193		1,815		—		423,757

Total	$	5,091,636	$	66,034	$	136,009	$	—	$	5,293,679


September 30, 2019	Pass		Special Mention		Substandard		Doubtful		Total
Commercial	$	797,444	$	24,836	$	14,364	$	—	$	836,644
Agricultural		99,586		61		2,407		—		102,054
Real Estate		2,673,591		21,171		54,790		—		2,749,552
Consumer		410,491		232		1,343		—		412,066

Total	$	3,981,112	$	46,300	$	72,904	$	—	$	4,100,316


December 31, 2019	Pass		Special Mention		Substandard		Doubtful		Total
Commercial	$	825,775	$	20,971	$	9,580	$	—	$	856,326
Agricultural		101,614		64		1,962		—		103,640
Real Estate		2,717,227		42,036		64,109		—		2,823,372
Consumer		409,698		300		1,633		—		411,631

Total	$	4,054,314	$	63,371	$	77,284	$	—	$	4,194,969

~~Table of Contents~~

December 31, 2018

Pass

Special
Mention

Substandard

Doubtful

Total

Commercial
$
804,584
$
23,392
$
16,977
$
  —
$
844,953

Agricultural

92,864

46

3,767

—

96,677

Real Estate

2,559,379

26,626

53,341

—

2,639,346

Consumer

370,510

315

1,835

—

372,660

Total
$
3,827,337
$

50,379
$
75,920
$
—
$

3,953,636

The Company’s past due loans are as follows (in thousands):

September 30, 2019

15-59

Days
Past
Due*

60-89

Days
Past Due

Greater
Than 90
Days

Total
Past Due

Current

Total Loans

90 Days
Past

Due
Still
Accruing

Commercial
$
2,740
$
815
$
619
$
4,174
$
832,470
$
836,644
$

—

Agricultural

605

232

202

1,039

101,015

102,054

—

Real Estate

14,216

1,563

239

16,018

2,733,534

2,749,552

69

Consumer

595

164

40

799

411,267

412,066

35

Total
$
18,156
$

2,774
$

1,100
$
22,030
$

4,078,286
$

4,100,316
$
104


September 30, 2020	15-59 Days Past Due*		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans		90 Days Past Due Still Accruing
Commercial	$	5,165	$	476	$	116	$	5,757	$	1,482,588	$	1,488,345	$	—
Agricultural		103		50		6		159		93,813		93,972		—
Real Estate		10,905		0		306		11,211		3,276,394		3,287,605		1
Consumer		541		80		31		652		423,105		423,757		22

Total	$	16,714	$	606	$	459	$	17,779	$	5,275,900	$	5,293,679	$	23


September 30, 2019	15-59 Days Past Due*		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans		90 Days Past Due Still Accruing
Commercial	$	2,740	$	815	$	619	$	4,174	$	832,470	$	836,644	$	—
Agricultura l		605		232		202		1,039		101,015		102,054		—
Real Estate		14,216		1,563		239		16,018		2,733,534		2,749,552		69
Consumer		595		164		40		799		411,267		412,066		35

Total	$	18,156	$	2,774	$	1,100	$	22,030	$	4,078,286	$	4,100,316	$	104

Table of Contents


December 31, 2019	15-59 Days Past Due*		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans		90 Days Past Due Still Accruing
Commercial	$	3,257	$	557	$	722	$	4,536	$	851,790	$	856,326	$	112
Agricultural		183		44		400		627		103,013		103,640		—
Real Estate		12,890		288		195		13,373		2,809,999		2,823,372		—
Consumer		572		151		45		768		410,863		411,631		41

Total	$	16,902	$	1,040	$	1,362	$	19,304	$	4,175,665	$	4,194,969	$	153

September 30, 2018

15-59

Days
Past
Due*

60-89

Days
Past Due

Greater
Than 90
Days

Total

Past
Due

Current

Total Loans

90 Days
Past

Due
Still
Accruing

Commercial
$
3,850
$
420
$
3,331
$
7,601
$
766,323
$
773,924
$
  —

Agricultural

442

—

287

729

93,224

93,953

—

Real Estate

15,542

2,583

661

18,786

2,596,143

2,614,929

—

Consumer

749

173

145

1,067

383,167

384,234

88

Total
$
20,583
$

3,176
$

4,424
$
28,183
$

3,838,857
$

3,867,040
$

88

December 31, 2018

15-59

Days
Past
Due*

60-89

Days
Past Due

Greater
Than 90
Days

Total
Past Due

Current

Total Loans

Total 90
Days
Past Due
Still
Accruing

Commercial
$
3,546
$
682
$
677
$
4,905
$
840,048
$
844,953
$
—

Agricultural

791

19

26

836

95,841

96,677

—

Real Estate

13,185

881

2,020

16,086

2,623,260

2,639,346

960

Consumer

782

263

54

1,099

371,561

372,660

48

Total
$
18,304
$

1,845
$

2,777
$
22,926
$

3,930,710
$

3,953,636
$

1,008

*	The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

The following table details the allowance for loan losses by portfolio segment (in thousands). There were 0 allowances for purchased credit impaired loans at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018.~~2019. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

September 30, 2019

Commercial

Agricultural

Real Estate

Consumer

Total

Loans individually evaluated for impairment
$
1,448
$
247
$
2,314
$
185
$
4,194

Loans collectively evaluated for impairment

11,018

1,000

30,022

5,655

47,695

Total
$
12,466
$
1,247
$
32,336
$
5,840
$

51,889


September 30, 2020	Commercial		Agricultural		Real Estate		Consumer		Total
Loans individually evaluated for impairment	$	1,234	$	100	$	1,905	$	2	$	3,241
Loans collectively evaluated for impairment		18,957		2,231		45,220		6,389		72,797

Total	$	20,191	$	2,331	$	47,125	$	6,391	$	76,038


September 30, 2019	Commercial		Agricultural		Real Estate		Consumer		Total
Loans individually evaluated for impairment	$	1,448	$	247	$	2,314	$	185	$	4,194
Loans collectively evaluated for impairment		11,018		1,000		30,022		5,655		47,695

Total	$	12,466	$	1,247	$	32,336	$	5,840	$	51,889

~~Table of Contents~~

September 30, 2018

Commercial

Agricultural

Real Estate

Consumer

Total

Loans individually evaluated for impairment
$
1,412
$
528
$
2,652
$
396
$
4,988

Loans collectively evaluated for impairment

7,549

1,106

31,713

5,515

45,883

Total
$
8,961
$
1,634
$

34,365
$
5,911
$
50,871

December 31, 2018

Commercial

Agricultural

Real Estate

Consumer

Total

Loans individually evaluated for impairment
$
1,133
$
170
$
2,409
$
357
$
4,069

Loans collectively evaluated for impairment

10,815

1,276

29,933

5,109

47,133

Total
$
11,948
$
1,446
$

32,342
$
5,466
$

51,202


December 31, 2019	Commercial		Agricultural		Real Estate		Consumer		Total
Loans individually evaluated for impairment	$	1,042	$	235	$	1,950	$	1	$	3,228
Loans collectively evaluated for impairment		11,080		971		32,024		5,196		49,271

Total	$	12,122	$	1,206	$	33,974	$	5,197	$	52,499

Changes in the allowance for loan losses are summarized as follows by portfolio segment (in thousands):


Three - months ended September 30, 2020	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	18,572		$	2,544		$	42,623		$	5,208		$	68,947
Provision for loan losses		1,955			(214	)		4,416			1,343			7,500
Recoveries		200			1			138			105			444
Charge-offs		(536	)		0			(52	)		(265	)		(853	)

Ending balance	$	20,191		$	2,331		$	47,125		$	6,391		$	76,038

Three months ended
September 30, 2019

Commercial

Agricultural

Real Estate

Consumer

Total

Beginning balance
$
13,899
$
1,360
$
30,799
$
5,762
$
51,820

Provision for loan losses

(1,174
)
(32
)
1,531

125

450

Recoveries

90

85

100

111

386

Charge-offs

(349
)
(166
)
(94
)
(158
)
(767
)

Ending balance
$
12,466
$
1,247
$
32,336
$
5,840
$

51,889

Three months ended
September 30, 2018

Commercial

Agricultural

Real Estate

Consumer

Total

Beginning balance
$
9,218
$
1,402
$
33,243
$
6,088
$

49,951

Provision for loan losses

(24
)
229

1,091

154

1,450

Recoveries

192

3

85

135

415

Charge-offs

(425
)
—

(54
)
(466
)
(945
)

Ending balance
$
8,961
$
1,634
$
34,365
$
5,911
$

50,871

Nine months ended
September 30, 2019

Commercial

Agricultural

Real Estate

Consumer

Total

Beginning balance
$
11,948
$
1,446
$
32,342
$
5,466
$
51,202

Provision for loan losses

439

10

998

568

2,015

Recoveries

1,163

92

250

459

1,964

Charge-offs

(1,084
)
(301
)
(1,254
)
(653
)
(3,292
)

Ending balance
$
12,466
$
1,247
$
32,336
$
5,840
$

51,889

Nine months ended
September 30, 2018

Commercial

Agricultural

Real Estate

Consumer

Total

Beginning balance
$
10,865
$
1,305
$
29,896
$
6,090
$
48,156

Provision for loan losses

(1,316
)
317

4,325

539

3,865

Recoveries

476

12

345

382

1,215

Charge-offs

(1,064
)
—

(201
)
(1,100
)
(2,365
)

Ending balance
$
8,961
$
1,634
$
34,365
$
5,911
$

50,871

Table of Contents


Three - months ended September 30, 2019	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	13,899		$	1,360		$	30,799		$	5,762		$	51,820
Provision for loan losses		(1,174	)		(32	)		1,531			125			450
Recoveries		90			85			100			111			386
Charge-offs		(349	)		(166	)		(94	)		(158	)		(767	)

Ending balance	$	12,466		$	1,247		$	32,336		$	5,840		$	51,889


Nine - months ended September 30, 2020	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	12,122		$	1,206		$	33,974		$	5,197		$	52,499
Provision for loan losses		9,571			1,096			13,806			1,577			26,050
Recoveries		890			31			272			271			1,464
Charge-offs		(2,392	)		(2	)		(927	)		(654	)		(3,975	)

Ending balance	$	20,191		$	2,331		$	47,125		$	6,391		$	76,038


Nine - months ended September 30, 2019	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	11,948		$	1,446		$	32,342		$	5,466		$	51,202
Provision for loan losses		439			10			998			568			2,015
Recoveries		1,163			92			250			459			1,964
Charge-offs		(1,084	)		(301	)		(1,254	)		(653	)		(3,292	)

Ending balance	$	12,466		$	1,247		$	32,336		$	5,840		$	51,889

Additionally

, the Company records a reserve for unfunded commitments in other liabilities which totaled $2,300,000 at September 30, 2020 and $800,000 at September 30, 2019 and December 31, 2019. The increase is the result of a $1,500,000 provision for unfunded commitments during the three-months ended September 30, 2020.

The provision for loan losses above is combined with the provision for unfunded commitments and reported as provision for credit losses in the statement of earnings.

The Company’s recorded investment in loans related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology is as follows (in thousands). Purchased credit impaired loans of $5,978,000, $342,000 ~~$2,947,000~~ and ~~$827,000~~$251,000 at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively, are included in loans individually evaluated for ~~impairment.~~impairment


September 30, 2020	Commercial		Agricultural		Real Estate		Consumer		Total
Loans individually evaluated for impairment	$	6,915	$	967	$	34,318	$	473	$	42,673
Loans collectively evaluated for impairment		1,481,430		93,005		3,253,287		423,284		5,251,006

Total	$	1,488,345	$	93,972	$	3,287,605	$	423,757	$	5,293,679


September 30, 2019	Commercial		Agricultural		Real Estate		Consumer		Total
Loans individually evaluated for impairment	$	8,802	$	1,502	$	15,095	$	318	$	25,717
Loans collectively evaluated for impairment		827,842		100,552		2,734,457		411,748		4,074,599

Total	$	836,644	$	102,054	$	2,749,552	$	412,066	$	4,100,316


December 31, 2019	Commercial		Agricultural		Real Estate		Consumer		Total
Loans individually evaluated for impairment	$	3,093	$	1,376	$	19,787	$	326	$	24,582
Loans collectively evaluated for impairment		853,233		102,264		2,803,585		411,305		4,170,387

Total	$	856,326	$	103,640	$	2,823,372	$	411,631	$	4,194,969

Table of Contents

September 30, 2018

Commercial

Agricultural

Real Estate

Consumer

Total

Loans individually evaluated for impairment
$
6,961
$
1,046
$
16,682
$
898
$
25,587

Loans collectively evaluated for impairment

766,963

92,907

2,598,247

383,336

3,841,453

Total
$

773,924
$

93,953
$

2,614,929
$

384,234
$

3,867,040

December 31, 2018

Commercial

Agricultural

Real Estate

Consumer

Total

Loans individually evaluated for impairment
$
9,334
$
759
$
16,714
$
727
$
27,534

Loan collectively evaluated for impairment

835,619

95,918

2,622,632

371,933

3,926,102

Total
$

844,953
$

96,677
$

2,639,346
$

372,660
$

3,953,636

The Company’s loans that were modified and considered troubled debt restructurings are as follows (in thousands):

Three Months Ended September 30, 2019

Nine Months Ended September 30, 2019

Pre-Modification

Post-
Modification

Pre-Modification

Post-
Modification

Recorded

Recorded

Recorded

Recorded

Number

Investment

Investment

Number

Investment

Investment

Commercial

2
$
100
$
100

5
$
379
$
379

Agricultural

—

—

—

10

619

619

Real Estate

1

42

42





5

692

692

Consumer

—

—

—

—

—

—

Total

3
$
142
$
142

20
$
1,690
$
1,690

Three Months Ended September 30, 2018

Nine Months Ended September 30, 2018

Pre-Modification

Post-
Modification

Pre-Modification

Post-
Modification

Recorded

Recorded

Recorded

Recorded

Number

Investment

Investment

Number

Investment

Investment

Commercial

2
$
547
$
547

3
$
826
$
826

Agricultural

—

—

—

1

4

4

Real Estate

1

117

117

5

642

642

Consumer

—

—

—

6

113

113

Total

3
$
664
$
664

15
$
1,585
$
1,585


	Three - Months Ended September 30, 2020						Nine - Months Ended September 30, 2020
			Pre- Modification		Post- Modification				Pre- Modification		Post- Modification
			Recorded		Recorded				Recorded		Recorded
	Number		Investment		Investment		Number		Investment		Investment
Commercial		2	$	667	$	667		11	$	1,151	$	1,151
Agricultural		—		—		—		1		134		134
Real Estate		2		112		112		3		236		236
Consumer		—		—		—		1		14		14

Total		4	$	779	$	779		16	$	1,535	$	1,535


	Three - Months Ended September 30, 2019						Nine - Months Ended September 30, 2019
			Pre- Modification		Post- Modification				Pre- Modification		Post- Modification
			Recorded		Recorded				Recorded		Recorded
	Number		Investment		Investment		Number		Investment		Investment
Commercial		2	$	100	$	100		5	$	379	$	379
Agricultural		—		—		—		10		619		619
Real Estate		1		42		42		5		692		692
Consumer		—		—		0		—		—		—

Total		3	$	142	$	142		20	$	1,690	$	1,690

~~Table of Contents~~

The balances below provide information as to how the loans were modified as troubled debt restructured loans (in thousands):

Three Months Ended September 30, 2019

Nine Months Ended September 30, 2019

Adjusted
Interest
Rate

Extended
Maturity

Combined
Rate and
Maturity

Adjusted
Interest
Rate

Extended
Maturity

Combined
Rate and
Maturity

Commercial
$
—
$
—
$
100
$
—
$
279
$
100

Agricultural

—

—

—

—

354

265

Real Estate

—

—

42

—

202

490

Consumer

—

—

—

—

—

—

Total
$
—
$
—
$
142
$
—
$
835
$
855


	Three - Months Ended September 30, 2020						Nine - Months Ended September 30, 2020
	Adjusted Interest Rate		Extended Maturity		Combined Rate and Maturity		Adjusted Interest Rate		Extended Maturity		Combined Rate and Maturity
Commercial	$	—	$	658	$	9	$	—	$	918	$	233
Agricultural		—		—		—		—		134		—
Real Estate		—		—		112		—		—		236
Consumer		—		—		—		—		14		—

Total	$	—	$	658	$	121	$	—	$	1,066	$	469

Three Months Ended September 30, 2018

Nine Months Ended September 30, 2018

Adjusted
Interest
Rate

Extended
Maturity

Combined
Rate and
Maturity

Adjusted
Interest
Rate

Extended
Maturity

Combined
Rate and
Maturity

Commercial
$
—
$
491
$
56
$
—
$
491
$
335

Agricultural

—

—

—

—

—

4

Real Estate

—

117

—

—

279

363

Consumer

—

—

—

—

—

113

Total
$
—
$
608
$
56
$
—
$
770
$
815


	Three - Months Ended September 30, 2019						Nine - Months Ended September 30, 2019
	Adjusted Interest Rate		Extended Maturity		Combined Rate and Maturity		Adjusted Interest Rate		Extended Maturity		Combined Rate and Maturity
Commercial	$	—	$	—	$	100	$	—	$	279	$	100
Agricultural		—		—		—		—		354		265
Real Estate		—		—		42		—		202		490
Consumer		—		—		—		—		—		—

Total	$	—	$	—	$	142	$	—	$	835	$	855

Table of Contents

During the

three

and nine

months ended September 30, ~~2019, 2~~2020, no loans

~~totaling $28,000~~

were modified as a troubled debt restructured loan within the previous 12 months and for which there was a payment default.

During the three and ~~nine months~~nine-months ended September 30, ~~2018, 0~~2019, 2 loans totaling $28,000 were modified as a troubled debt ~~restricted during~~restructured loan within the previous 12 months and for which there was a payment default.

A default for purposes of this disclosure is a troubled debt restructured loan in which the borrower is 90 days past due or more or results in the foreclosure and repossession of the applicable collateral.

As of September 30, ~~2019,~~2020, the Company has 0 commitments to lend additional funds to loan customers whose terms have been modified in troubled debt restructurings.

As discussed in note 1 to these financial statements, the CARES Act provided banks an option to elect to not account for certain loan modifications related to

~~Our subsidiary bank has established a line~~COVID-19

as troubled debt restructurings as long as the borrowers were not more than 30 days past due as of ~~credit with~~December 31, 2019. The above disclosed troubled debt restructurings were not related to

COVID-19

modifications.

Beginning in

mid-March

of 2020, the ~~Federal Home Loan Bank~~Company began offering deferral and modification of ~~Dallas (FHLB)~~ principle and/or interest

payments,

for

varying

periods but typically no more than 90 days,

to ~~provide liquidity and meet pledging requirements for those customers eligible to have securities pledged to secure certain uninsured deposits.~~ selected borrowers on a

case-by-case

basis.

At September 30, ~~2019, $2,616,319,000~~2020, the Company had approximately 122 loans

totaling $18,650,000 in outstanding loans ~~held by our bank subsidiary were~~ subject to ~~blanket liens as security for this line~~deferral and modification agreements, representing 0.41% of ~~credit. At September 30, 2019, there~~

~~was $35,000,000~~

outstanding ~~under this line of credit.~~loans

held-for-investment,

excluding PPP loans.

Note 64 - Loans ~~Held for Sale~~

Held-for-Sale

The Company originates certain mortgage loans for sale in the secondary market. The mortgage loan sales contracts contain indemnification clauses should the loans default, generally in the first three to nine months, or if documentation is determined not to be in compliance with regulations. The Company’s historic losses as a result of these indemnities have been insignificant.

Loans ~~held for sale~~ held-for-sale

totaled $

~~40,499~~

~~,000, $~~

~~18,496~~

~~,000~~$101,055,000, $40,499,000 and $

~~21,672~~

~~,000~~$28,228,000 at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively. At September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, $6,389,000, $764,000 ~~$2,541,000~~ and ~~$2,487,000~~$5,152,000 are valued at the lower of cost or fair value, and the remaining amounts are valued under the fair value option. The change to the fair value option for

loans ~~held for sale~~ held-for-sale

was effective at June 30, 2018 and was done in conjunction with the Company’s move to mandatory delivery in the secondary market and the purchase of forward mortgage-backed securities to manage the changes in fair value (see note 75 for additional information).

~~Table of Contents~~

These loans, which are sold on a servicing released basis, are valued using a market approach by utilizing either: (i) the fair value of the securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, the Company classifies these valuations as Level 2 in the fair value disclosures (see note ~~12)~~10). Interest income on mortgage loans held for sale is recognized based on the contractual rates and reflected in interest income on loans in the consolidated statements of earnings. The Company has no continuing ownership in any residential mortgage loans ~~sold.~~sold

The Company originates certain mortgage loans for sale in the secondary market. The mortgage loan sales contracts contain indemnification clauses should the loans default, generally in the first three to six months, or if documentation is determined not to be in compliance with regulations. The Company’s historic losses as a result of these indemnities have been insignificant.

Table of Contents

Note 75 - Derivative Financial Instruments

The Company enters into interest rate lock commitments (“IRLCs”) with customers to originate residential mortgage loans at a specific interest rate that are ultimately sold in the secondary market. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.

~~Beginning in the second quarter of 2018, the~~The Company ~~purchased~~purchases forward mortgage-backed securities contracts to manage the changes in fair value associated with changes in interest rates related to a portion of the IRLCs. These instruments are typically entered into at the time the IRLC is ~~made.~~made in the aggregate.

These financial instruments are not designated as hedging instruments and are used for asset and liability management needs. All derivatives are carried at fair value in either other assets or other ~~liabilities.~~liabilities, through earnings in the statement of earnings.

The fair values of IRLCs are based on current secondary market prices for underlying loans and estimated servicing value with similar coupons, maturity and credit quality, subject to the anticipated loan funding probability (pull-through rate). net of estimated costs to originate the loan. The fair value of IRLCs is subject to change primarily due to changes in interest rates and the estimated pull-through rate. These commitments are classified as Level 2 in the fair value disclosures (see note ~~12)~~10), as the valuations are based on observable market inputs.

Forward mortgage-backed securities contracts are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, the Company utilizes the exchange price or dealer market price for the particular derivative contract and these instruments are therefore classified as Level 21 in the fair value disclosures (see note ~~12)~~10). The estimated fair values are subject to change primarily due to changes in interest rates. The impact of these forward contracts is included in gain on sale and fees on mortgage loans in the statement of earnings.

The following table provides the outstanding notional balances and fair values of outstanding derivative positions (dollars in thousands):

September 30, 2019:

Outstanding
Notional
Balance

Asset
Derivative
Fair Value

Liability
Derivative
Fair
Value

IRLCs
$
82,330
$
1,320
$
— ��

Forward mortgage-backed securities trades

126,500

41

—


September 30, 2020:	Outstanding Notional Balance		Asset Derivative Fair Value		Liability Derivative Fair Value
IRLCs	$	247,751	$	5,967	$	—
Forward mortgage-backed securities trades		232,000		—		872


September 30, 2019:	Outstanding Notional Balance		Asset Derivative Fair Value		Liability Derivative Fair Value
IRLCs	$	82,330	$	1,320	$	—
Forward mortgage-backed securities trades		126,500		—		41


December 31, 2019:	Outstanding Notional Balance		Asset Derivative Fair Value		Liability Derivative Fair Value
IRLCs	$	47,415	$	886	$	—
Forward mortgage-backed securities trades		78,500		—		152

Table of Contents

Note 6 - Borrowings

September 30, 2018:

Outstanding
Notional
Balance

Asset
Derivative
Fair Value

Liability
Derivative
Fair Value

IRLCs
$
48,311
$
715
$
—

Forward mortgage-backed securities trades

42,500

143

—

December 31, 2018:

Outstanding
Notional
Balance

Asset
Derivative
Fair Value

Liability
Derivative
Fair Value

IRLCs
$
37,088
$
765
$
—

Forward mortgage-backed securities trades

45,500

—

403

~~Note 8 – Borrowings~~

Borrowings consisted of the following (dollars in thousands):

September 30,

December 31,

2019

2018

2018

Securities sold under agreements with customers to repurchase
$
358,155
$
378,460
$
409,631

Federal funds purchased

7,000

2,300

4,075

Advances from Federal Home Loan Bank of Dallas

35,000

—

55,000

Total
$

400,155
$

380,760
$
468,706


	September 30,				December 31,
	2020		2019		2019
Securities sold under agreements with customers to repurchase	$	468,913	$	358,155	$	375,106
Federal funds purchased		4,250		7,000		6,250
Advances from Federal Home Loan Bank of Dallas		30,000		35,000		—

Total	$	503,163	$	400,155	$	381,356

Securities sold under repurchase agreements are generally with significant customers of the Company that require short-term liquidity for their funds for which the Company pledges certain securities that have a fair value equal to at least the amount of the borrowings. The agreements mature daily and therefore the risk arising from a decline in the fair value of the collateral pledged is minimal. The securities pledged are mortgage-backed securities. These agreements do not include “right of

set-off”

provisions and therefore the Company does not offset such agreements for financial reporting purposes.

Note 97 - Income Taxes

Income tax expense was $

~~8,867~~

~~,000~~$10,335,000 for the third quarter of ~~2019~~2020 as compared to $

~~7,475~~

~~,000~~$8,867,000 for the same period in ~~2018.~~2019. The Company’s effective tax rates on pretax income were ~~17.07%~~16.35% and ~~15.73%~~17.07% for the third quarters of ~~2019~~2020 and ~~2018,~~2019, respectively. Income tax expense was $

~~24,827~~

~~,000~~$28,233,000 for the
nine

months ended September 30, ~~2019~~2020 as compared to $

~~20,937~~

~~,000~~$24,827,000 for the same period in ~~2018.~~2019. The Company’s effective tax rates on pretax income were ~~16.75%~~16.43% and ~~15.73%~~16.75% for the nine

months ended September

30,

~~2019~~ 2020 and ~~2018,~~2019, respectively. The effective tax rates differ from the statutory federal tax rate of 21% primarily due to tax exempt interest income earned on certain investment securities and loans, the deductibility of dividends paid to our employee stock ownership plan and excess tax benefits related to our directors’ deferred compensation plan.

Note 108 - Stock Option Plan and Restricted Stock Plan

The Company grants incentive stock options for a fixed number of shares with an exercise price equal to the fair value of the shares at the date of grant to employees. On June 26, 2019, the Company granted 398,850 incentive stock options with an exercise price of $29.70 per share. The fair value of the options was $7.31 per ~~share~~option and was estimated using the Black-Scholes options pricing model with the following weighted average assumptions: risk free interest rate of 1.83%; expected dividend yield of 1.62%; expected life of 6.64 years; and expected volatility of 26.69%. ~~NaN~~On January 28, 2020, the Company granted 11,250 incentive stock options ~~were granted in 2018.~~with an exercise price of $34.55 per share. Other stock option disclosures for this grant have not been provided due to insignificance.

~~Table of Contents~~

The Company recorded stock option expense totaling ~~$431,000~~$344,000 and ~~$377,000~~$431,000 for the three-month periods ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively. The Company recorded stock option expense totaling ~~$1,056,000~~$1,033,000 and ~~$1,131,000~~$1,056,000 for the nine

months ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively. The additional disclosure requirements under authoritative accounting guidance have been omitted due to the amounts being insignificant.

~~On April 25, 2017, upon~~

~~re-election~~

Table of ~~existing directors, 29,300 restricted shares with a total value of $600,000 were granted to the ten~~Contents

~~non-employee~~

~~directors and were expensed over the period from the grant date to April 24, 2018, the date of the next annual shareholders’ meeting at which these directors’ term expired.~~

On April 24, 2018, upon

re-election

of nine of the existing directors, 21,420 restricted shares with a total value of ~~$523,000~~$540,000 were granted to these

non-employee

directors and were expensed over the period from grant date to April 23, 2019, the date of the next annual shareholders’ meeting at which the directors’ term expired. On April 23, 2019, upon

re-election

of nine of the existing directors and two new directors, 21,714 restricted shares with a total value of $660,000 were granted to these

non-employee

directors and was expensed over the period from the grant date to April 28, 2020, the

date of the

next annual

shareholders’ meeting at which the directors’ term expired. On January 28, 2020, upon the election of a new director, 434 restricted shares with a total value of $15,000 were granted to this

non-employee

director and was expensed over the period from the grant date to April 28, 2020, the

date of the

next annual shareholders’ meeting at which the director term expired. On April 28, 2020, upon the

re-election

of ten of the existing directors, 21,560 restricted shares with a total value of $600,000 were granted to these

non-employee

directors and will be expensed over the period from the grant date to April ~~28, 2020,~~27, 2021, the Company’s next annual shareholders’ meeting at which the directors’ term expires. The Company recorded director expense related to these restricted share grants of ~~$185,000~~$150,000 and ~~$135,000~~$185,000 for the three-month periods ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively. The Company recorded director expense related to these restricted stock grants of ~~$455,000~~$485,000 and ~~$425,000~~$455,000 for the nine

months ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively.

~~On October 27, 2015, the Company granted 62,546 restricted shares with a total value of $1,060,000 to certain officers that~~

~~were~~

~~expensed over the vesting period of three years. On October 25, 2016, the Company granted 30,810 restricted stock shares with a total value of $560,000 to certain officers that~~

~~are~~

~~being expensed over the vesting period of three years.~~ On October 24, 2017, the Company granted 28,382 restricted shares with a total value of $655,000 to certain officers that

are

being expensed over the vesting period of one to three years. On October 23, 2018, the Company granted 52,042 restricted shares with a total value of $1,440,000 to certain officers that

are

being

expensed over a ~~three~~three-year~~-year~~ vesting period. On June 26, 2019, the Company granted 23,428 restricted shares with a total value of $695,000 to certain officers ~~tha~~

tthat are b

~~eing~~being expensed over the vesting period of three years. On October 22, 2019, the Company granted 22,188 restricted shares with a total value of $785,000 to certain officers that

will be

expensed over a three-year vesting period. On January 28, 2020, the Company granted 2,979 restricted shares with a total value of $103,000 to certain officers that will be expensed over a three-year vesting period. On May 18, 2020, the Company granted 7,176 restricted shares with a total value of $200,000 to an officer that will be expensed over a three-year vesting period. The Company recorded restricted stock expense for officers of ~~$248,000~~$419,000 and ~~$175,000~~$248,000 for the three-month periods ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively. The Company recorded restricted stock expense for officers of ~~$661,000~~$1,016,000 and ~~$501,000~~$661,000 for the nine-month periods ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively.

Note 119 - Pension Plan

The ~~Company’s~~Company had a defined benefit pension plan that was frozen effective January 1, 2004, whereby no new participants were added to the ~~plan~~Plan and no additional years of service ~~were~~ accrued to participants. The pension plan covered substantially all of the Company’s employees at the time. The benefits for each employee were based on years of service and a percentage of the employee’s qualifying compensation during the final years of employment. The Company’s funding policy was and is to contribute annually the amount necessary to satisfy the Internal Revenue Service’s funding standards. As a result of its evaluation of its funding status, the Company made 0 contribution in 2018, and has 0t made a contribution through September 30, 2019.

In December 2018, ~~due to the rising interest rate environment,~~ the Company determined it was in the best interest of its shareholders to ~~settle~~work toward terminating its pension ~~obligation to its retiree group in payout,~~obligation. The Company annuitized approximately 53% of the pension benefit obligation onat that ~~date,~~time and recorded a loss on settlement totaling $1,546,000 for the year ended December 31, 2018. In 2019, the Company ~~made~~continued to take steps to completely settle and terminate its remaining pension obligation and recorded loss associated with the final termination of $2,673,000. The loss incurred included unrealized loss previously recorded in other comprehensive income and refunding to remaining participants for funding balance overages offset by a ~~decision~~gain on hedging instrument entered into to ~~terminate and settle~~minimize interest rate movement during the ~~remaining obligation~~termination period. At December 31, 2019, all balances in ~~its~~the pension plan ~~with an effective termination date of~~

~~June~~

were zero and the Company’s obligation has been extinguished. For the three and nine-month periods ended September 30, 2019, ~~following which date~~ the Company is obligated to settle the Company’s remaining obligations of the plan upon receipt of regulatory approval. Final settlement of the Company’s remaining obligation under the plan is expected to be made in the fourth quarter of 2019 or first quarter of 2020, subject to regulatory approval.recorded pension related expense totaling $31,000 and $973,000, respectively.

Table of Contents

In addition, the Company had a multiple employer pension plan related to its acquisition of Orange Savings Bank in 2013. This plan was likewise frozen. During the first quarter of 2019, the Company made a decision to remove this plan from the multiple employer plan and merge it into the Company’s existing pension plan. The Company recorded $900,000 in pension merger expense for the three months ended March 31, 2019 in connection with this merger of the Orange pension plan. In May 2019, the Company assumed the Orange pension obligation of $2,740,000 and received related assets totaling $1,829,000.

Net periodic benefit costs totaling $31,000 and $65,000 were recorded for the three months ended September 30, 2019 and 2018, respectively. Net periodic benefit costs totaling $973,000 and $177,000 were recorded for the nine months ended September 30, 2019 and 2018, respectively, which includes the Orange pension merger costs discussed above.

Note 1210 - Fair Value Disclosures

The authoritative accounting guidance for fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

The authoritative accounting guidance requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the

asset or liability developed based on the best information available in the circumstances. In that regard, the authoritative guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest

priority

to unobservable inputs. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

~~Table of Contents~~

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Table of Contents

Securities classified as

available-for-sale

and trading are

reported

at fair value utilizing Level 1 and Level 2 inputs. For

these

securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include market spreads, cash flows, the United States Treasury yield curve, live trading levels, trade execution data, dealer quotes, market consensus prepayments speeds, credit information and the security’s terms and conditions, among other items.

See notes 64 and 75 related to the determination of fair

value

for loans

held-for-sale,

IRLCs

and

forward mortgage-backed securities trades.

There were no0 transfers between Level 1 and Level 2 or Level 2 and Level 3 during the three and ~~nine months~~nine-months ended September 30, ~~2019~~2020 and ~~2018,~~2019, and the year ended December 31, ~~2018.~~2019.

The following table summarizes the Company’s

available-for-sale

securities, loans

held-for-sale,

and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

September

30, ~~2019~~2020

Level 1
Inputs

Level 2
Inputs

Level 3
Inputs

Total Fair
Value

Available-for-sale
investment securities:

U.S. Treasury securities
$

10,021
$
—
$
  —
$
10,021

Obligations of states and political subdivisions

—

1,242,197

—

1,242,197

Corporate bonds

—

229

—

229

Residential mortgage-backed securities

—

1,623,380

—

1,623,380

Commercial mortgage-backed securities

—

516,828

—

516,828

Other securities

4,501

—

—

4,501

Total
$
14,522
$

3,382,634
$
—
$

3,397,156

Loans
held-for-sale
$
—
$
39,735
$
—
$
39,735

IRLCs
$
—
$
1,320
$
—
$
1,320

Forward mortgage-backed securities trades
$
—
$
41
$
—
$
41


	Level 1 Inputs			Level 2 Inputs		Level 3 Inputs		Total Fair Value
Available-for-sale investment securities:
Obligations of states and political subdivisions	$	—		$	2,367,489	$	—	$	2,367,489
Residential mortgage-backed securities		—			1,509,054		—		1,509,054
Commercial mortgage-backed securities		—			550,168		—		550,168
Other securities		4,569			—		—		4,569

Total	$	4,569		$	4,426,711	$	—	$	4,431,280

Loans held-for-sale	$	—		$	94,666	$	—	$	94,666

IRLCs	$	—		$	5,967	$	—	$	5,967

Forward mortgage-backed securities trades	$	(872	)	$	—	$	—	$	(872	)

Table of Contents

September

30, 2019


	Level 1 Inputs			Level 2 Inputs		Level 3 Inputs		Total Fair Value
Available-for-sale investment securities:
U.S. Treasury securities	$	10,021		$	—	$	—	$	10,021
Obligations of states and political subdivisions		—			1,242,197		—		1,242,197
Corporate bonds		—			229		—		229
Residential mortgage-backed securities		—			1,623,380		—		1,623,380
Commercial mortgage-backed securities		—			516,828		—		516,828
Other securities		4,501			—		—		4,501
Total	$	14,522		$	3,382,634	$	—	$	3,397,156
Loans held-for-sale	$	—		$	39,735	$	—	$	39,735
IRLCs	$	—		$	1,320	$	—	$	1,320
Forward mortgage-backed securities trades	$	(41	)	$	—	$	—	$	(41	)

~~September 30, 2018~~

December

31, 2019

Level 1
Inputs

Level 2
Inputs

Level 3
Inputs

Total Fair
Value

U.S. Treasury securities
$
9,929
$
—
$
  —
$
9,929

Obligations of U. S. government sponsored enterprises and agencies

—

302

—

302

Obligations of states and political subdivisions

—

1,191,887

—

1,191,887

Corporate bonds

—

450

—

450

Residential mortgage-backed securities

—

1,494,306

—

1,494,306

Commercial mortgage-backed securities

—

443,204

—

443,204

Other securities

4,289

—

—

4,289

Total
$

14,218
$

3,130,149
$
—
$

3,144,367

Loans
held-for-sale
$
—
$
15,955
$
—
$
15,955

IRLCs
$
—
$
715
$
—
$
715

Forward mortgage-backed securities trades
$
—
$
143
$
—
$
143


	Level 1 Inputs			Level 2 Inputs		Level 3 Inputs		Total Fair Value
Available-for-sale investment securities:
U.S. Treasury securities	$	10,019		$	—	$	—	$	10,019
Obligations of states and political subdivisions		—			1,288,983				1,288,983
Corporate bonds		—			230		—		230
Residential mortgage-backed securities		—			1,608,863		—		1,608,863
Commercial mortgage -backed securities		—			500,744		—		500,744
Other securities		4,478			—		—		4,478

Total	$	14,497		$	3,398,820	$	—	$	3,413,317

Loans held-for-sale	$	—		$	23,076	$	—	$	23,076

IRLCs	$	—		$	886	$	—	$	886

Forward mortgage-backed securities trades	$	(152	)	$	—	$	—	$	(152	)

The following table summarize

the Company’s loans

held-for-sale

at fair value and the net unrealized gains as of the balance sheet dates

show

below

(in thousands):


	September 30,				December 31,
	2020		2019		2019
Unpaid principal balance on loans held-for-sale	$	91,091	$	38,647	$	22,340
Net unrealized gains on loans held-for-sale		3,575		1,088		736

Loans held-for-sale at fair value	$	94,666	$	39,735	$	23,076

Table of Contents

The following table summarize the Company’s gains on sale

and fees

of mortgage loans for the three and nine

months ended September 30, 2020 and 2019 (in thousand):


	Three-Months ended September 30,				Nine-Months ended September 30,
	2020		2019		2020			2019
Realized gain on sale and fees on mortgage loans*	$	13,494	$	5,336	$	25,676		$	12,789
Change in fair value on loans held-for-sale and IRLCs		1,508		184		7,800			776
Change in forward mortgage-backed securities trades		226		213		(720	)		363

Total gain on sale of mortgage loans	$	15,228	$	5,733	$	32,756		$	13,928

*	This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

NaN residential mortgage loans

held-for-sale

were 90 days or more past due or considered impaired as of September 30, 2020 or 2019, or December 31, ~~2018~~2019. NaN significant credit losses were recognized on residential mortgage loans

held-for-sale

Level 1
Inputs

Level 2
Inputs

Level 3
Inputs

Total Fair
Value

Available-for-sale
investment securities:

U.S. Treasury securities
$
9,962
$
—
$
  —
$
9,962

Obligations of U. S. government sponsored enterprises and agencies

—

301

—

301

Obligations of states and political subdivisions

—

1,257,871

—

1,257,871

Corporate bonds

—

450

—

450

Residential mortgage-backed securities

—

1,454,545

—

1,454,545

Commercial mortgage-backed securities

—

431,300

—

431,300

Other securities

4,348

—

—

4,348

Total
$
14,310
$

3,144,467
$
—
$

3,158,777

Loans
held-for-sale
$
—
$
19,185
$
—
$
19,185

IRLCs
$
—
$
765
$
—
$
765

Forward mortgage-backed securities trades
$
—
$
(403
) $
—
$
(403
)

for the

three and

nine month periods ended September 30, 2020 and 2019.

Certain financial assets and

financial

liabilities are measured at fair value on a nonrecurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Impaired loans are reported at the fair value of the underlying collateral less selling costs if repayment is expected solely from the collateral. Collateral values are estimated using Level 2 inputs based on observable market data. At September 30, ~~2019,~~2020, impaired loans with a carrying value of ~~$15,274,000~~$20,583,000 were reduced by specific valuation reserves totaling ~~$4,194,000~~$3,241,000 resulting in a net fair value of ~~$11,080,000. The Company also had impaired loans of $~~

~~10,443~~

~~,000 with no specific valuation reserve at September 30, 2019, due to the loans carrying value generally being lower than the value of the collateral associated with the loan.~~

$17,342,000.

~~Table of Contents~~

Certain

non-financial

assets and

non-financial

liabilities measured at fair value on a

non-recurring

basis include other real estate owned,

goodwill

and other intangible assets and other

non-financial

long-lived assets.

Non-financial

assets measured at fair value on a

non-recurring

basis during the three ~~months~~ and ~~nine months~~nine-months ended September 30, ~~2019~~2020 and ~~2018~~2019 include other real estate owned which, subsequent to their initial transfer to other real estate owned from loans, were

re-measured

at fair value through a write-down included in gain (loss) on sale of foreclosed assets. During the reported periods, all fair value measurements for foreclosed assets utilized Level 2 inputs based on observable market data, generally third-party appraisals, or Level 3 inputs based on customized discounting criteria. These appraisals are evaluated individually and discounted as necessary due to the age of the appraisal, lack of comparable sales, expected holding periods of property or special use type of the property. Such discounts vary by appraisal based on the above factors but generally range from 5% to 25% of the appraised value.

Re-evaluation

of other real estate owned is performed at least annually as required by regulatory guidelines or more often if particular circumstances arise.

~~The following table presents~~ There were no other real estate owned properties that were

re-measured

subsequent to their initial transfer to other real estate owned ~~(dollars in thousands):~~

Three Months Ended
September 30,

2019

2018

Carrying value of other real estate owned prior to
re-measurement
$

—
$
—

Write-downs included in gain (loss) on sale of other real estate owned

—

—

Fair value
$
—
$
—

Nine Months Ended
September 30,

2019

2018

Carrying value of other real estate owned prior to
re-measurement
$

—
$
526

Write-downs included in gain (loss) on sale of other real estate owned

—

(126
)

Fair value
$
—
$
400

during the three and nine-months ended September 30, 2020 and 2019.

At September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, other real estate owned totaled $157,000, $1,329,000 ~~$593,000~~

and ~~$448,000,~~

$982,000, respectively.

The Company is required under current authoritative accounting guidance to disclose the

estimated

fair value of their financial instrument assets and liabilities including those subject to the requirements discussed above. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction.

~~Table of Contents~~

The estimated fair value amounts of financial instruments have been

determined

by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Table of Contents

In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

Cash and due from banks, federal funds sold, interest-bearing deposits and time deposits in banks and accrued interest receivable and payable are liquid in nature and considered Levels 1 or 2 of the fair value hierarchy.

Financial instruments with stated maturities have been valued using a present value discounted cash flow with a discount rate approximating current market for similar assets and liabilities and are considered Levels 2 and 3 of the fair value hierarchy. Financial instrument liabilities with no stated maturities have an estimated fair value equal to both the amount payable on demand and the carrying value and are considered Level 1 of the fair value hierarchy.

The carrying value and the estimated fair value of the Company’s contractual

off-balance-sheet

unfunded lines of credit, loan commitments and letters of credit, which are generally priced at market at the time of funding, are not material.

Table of Contents

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (in thousands).

September 30,

December 31,

2019

2018

2018

Carrying
Value

Estimated
Fair Value

Carrying
Value

Estimated
Fair Value

Carrying
Value

Estimated
Fair Value

Fair Value
Hierarchy

Cash and due from banks
$
198,855
$
198,855
$
164,998
$
164,998
$
207,835
$
207,835

Level 1

Interest-bearing deposits in banks

31,410

31,410

34,511

34,511

40,812

40,812

Level 1

Interest-bearing time deposits in banks

—

—

1,458

1,458

1,458

1,458

Level 2

Available-for-sale
securities

3,397,156

3,397,156

3,144,367

3,144,367

3,158,777

3,158,777

Levels 1 and 2

Loans held for investment

4,048,427

4,068,755

3,816,169

3,857,059

3,902,434

3,947,391

Level 3

Loans held for sale

40,499

40,542

18,496

18,517

21,672

21,779

Level 2

Accrued interest receivable

29,606

29,606

28,990

28,990

36,765

36,765

Level 2

Deposits with stated maturities

428,192

429,522

450,667

450,409

442,161

441,727

Level 2

Deposits with no stated maturities

5,969,491

5,969,491

5,694,615

5,694,615

5,738,228

5,738,228

Level 1

Borrowings

400,155

400,155

380,760

380,760

468,706

468,706

Level 2

Accrued interest payable

746

746

303

303

408

408

Level 2

IRLCs

1,320

1,320

715

715

765

765

Level 2

Forward mortgage backed securities trades

41

41

143

143

(403
)
(403
)
Level 2


	September 30,												December 31,
	2020						2019						2019
	Carrying Value			Estimated Fair Value			Carrying Value			Estimated Fair Value			Carrying Value			Estimated Fair Value			Fair Value Hierarchy
Cash and due from banks	$	175,088		$	175,088		$	198,855		$	198,855		$	231,534		$	231,534		Level 1
Federal funds sold		—			—			—			—			3,150			3,150		Level 1
Interest-bearing demand deposits in banks		58,933			58,933			31,410			31,410			47,920			47,920		Level 1
Available-for-sale securities		4,431,280			4,431,280			3,397,156			3,397,156			3,413,317			3,413,317		Levels 1 and 2
Loans held-for-investment, net of allowance for loan losses		5,217,641			5,212,972			4,048,427			4,068,755			4,142,470			4,209,826		Level 3
Loans held - for - sale		101,055			101,480			40,499			40,542			28,228			28,343		Level 2
Accrued interest receivable		39,804			39,804			29,606			29,606			36,894			36,894		Level 2
Deposits with stated maturities		469,978			472,193			428,192			429,522			420,013			421,397		Level 2
Deposits with no stated maturities		7,824,910			7,824,910			5,969,491			5,969,491			6,183,793			6,183,793		Level 1
Borrowings		503,163			503,163			400,155			400,155			381,356			381,356		Level 2
Accrued interest payable		485			485			746			746			628			628		Level 2
IRLCs		5,967			5,967			1,320			1,320			886			886		Level 2
Forward mortgage-backed securities trades		(872	)		(872	)		(41	)		(41	)		(152	)		(152	)	Level 1

~~Note 13—Recently Issued Authoritative Accounting Guidance~~

~~Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers~~

~~.” ASU~~

~~2014-09~~

implemented a comprehensive new revenue recognition standard that supersedes substantially all existing revenue recognition guidance. The new standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity applies the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU

~~2015-4~~

~~“Revenue from Contracts with Customers – Deferral of the Effective Date” deferred the effective date of ASU~~

~~2014-09~~

by one year and as a result, the new standard became effective in the first quarter of 2018. The Company’s revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU

~~2014-09,~~

~~and~~

~~non-interest~~

income. The adoption of the new standard in the first quarter of 2018 did not have a significant impact on the Company’s financial statements and no adjustment to opening retained earnings was recorded.

~~Table of Contents~~

~~ASU 2016-01, ASU 2016-01 “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities~~

~~.” ASU~~

~~2016-01,~~

among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplified the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminated the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) required public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) required an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) required separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarified that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to

~~available-for-sale~~

~~securities. ASU~~

~~2016-1~~

~~became effective for the Company on January 1, 2018 and did not have a significant impact on the Company’s financial statements.~~

~~ASU 2016-02, “Leases~~

~~.” ASU~~

~~2016-02~~

~~right-of-use~~

~~asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU~~

~~2016-02~~

does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model. The amended guidance became effective in the first quarter of 2019 and required transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company evaluated the provisions of the new lease standard and, due to the small dollar amounts and number of lease agreements, the effect for the Company on January 1, 2019 was not significant.

~~ASU 2016-13, “Financial Instruments – Credit Losses~~

~~.” ASU~~

~~2016-13~~

implements a comprehensive change in estimating the allowances for loan losses from the current model of losses inherent in the loan portfolio to a current expected credit loss model that generally is expected to result in earlier recognition of allowances for losses. ASU

~~2016-13~~

requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU

~~2016-13~~

~~amends the accounting for credit losses on~~

~~available-for-sale~~

~~debt securities and purchased financial assets with credit deterioration. ASU~~

~~2016-13~~

will be effective for the Company as of January 1, 2020. The Company has formed a working group comprised of individuals from various functional areas including credit, risk management, finance and information technology, among others to assist in the implementation of ASU

~~2016-13.~~

The Company is completing its implementation plan that includes assessment of processes, portfolio segmentation, data validation, model development and internal controls. Additionally, the Company is working with a third-party vendor to assist with implementation and model development. The Company continues to evaluate the potential impact of ASU

~~2016-13~~

on the Company’s financial statements, but expects that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date.

~~ASU 2017-04, “Intangibles – Goodwill and Other~~

~~.” ASU~~

~~2017-04~~

will amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU

~~2017-04~~

~~will be effective for the Company on January 1, 2020 and is not expected to have a significant impact on the Company’s financial statements.~~

Table of Contents

~~ASU 2018-02, “Income Statement – Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.”~~

~~ASU~~

~~2018-02~~

was issued to address the income tax accounting treatment of the stranded tax effects within other comprehensive income due to the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income. This issue came about from the enactment of the Tax Cuts and Jobs Act on December 22, 2017 that changed the Company’s income tax rate from 35% to 21%. The ASU changed current accounting whereby an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The ASU was effective for periods beginning after December 15, 2018 although early adoption was permitted. The Company early adopted ASU

~~2018-02~~

~~in the first quarter of 2018 and reclassified its stranded tax debit of $5,759,000 within accumulated other comprehensive income to retained earnings.~~

~~ASU 2018-13, “Fair Value Measurement – Changes to the Disclosure Requirements for Fair Value Measurement~~

” eliminates the requirements to disclose the amount and reason for transfers between Level 1 and Level 2 fair value methodology, the policy for the timing of transfers between levels and the valuation process for Level 3 fair value measurements. ASU

~~2018-13~~

~~requires an entity to disclose relevant quantitative information used to develop Level 3 fair value measurements. ASU~~

~~2018-13~~

~~will become effective for the Company on January 1, 2020 and is not expected to have a significant impact on the Company’s financial statements.~~

Note 14

–

~~Acquisition and Proposed~~11 - Acquisition

On ~~October 12, 2017,~~September 19, 2019, we entered into an agreement and plan of reorganization to acquire ~~Commercial~~TB&T Bancshares, Inc. and its ~~wholly owned~~wholly-owned bank subsidiary, ~~Commercial State~~The Bank ~~Kingwood,~~& Trust of Bryan/College Station, Texas. On January 1, ~~2018,~~2020, the transaction was completed. Pursuant to the agreement, we issued ~~1,289,371~~6,275,574 shares of the Company’s common stock in exchange for all of the outstanding shares of ~~Commercial~~TB&T Bancshares, Inc. In addition, ~~Commercial~~TBT Bancshares, Inc. made a ~~$22,075,000~~$1,920,000 special dividend to its shareholders prior to closing of the transaction, which was increased for the amount by which Commercial Bancshares, Inc.’s consolidated shareholders’ equity as of January 1, 2018 exceeded $42,402,000, after certain adjustments per the merger agreement.transaction.

At closing, ~~Commercial~~a wholly-owned subsidiary of the Company merged into TB&T Bancshares, Inc. and immediately thereafter TB&T Bancshares, Inc. was merged into the Company and ~~Commercial State~~The Bank ~~Kingwood,~~& Trust of Bryan/College Station, Texas, was merged into First Financial Bank, ~~National Association, Abilene, Texas,~~N.A., a ~~wholly owned~~wholly-owned subsidiary of the Company. The primary purpose of the acquisition was to expand the Company’s market share ~~around Houston.~~near the Houston market. Factors that contributed to a purchase price resulting in goodwill include ~~Commercial State Bank’s~~their record of earnings, strong management and board of directors, strong local economic environment and opportunity for growth. The results of operations from this acquisition are included in the consolidated earnings of the Company commencing January 1, ~~2018.~~2020.

~~Table of Contents~~

The following table presents the preliminary amounts recorded on the consolidated balance sheet on the acquisition date (dollars in thousands):

Fair value of consideration paid:

Common stock issued (1,289,371 shares)
$
58,087

Fair value of identifiable assets acquired:
Cash and cash equivalents

18,653

Securities
available-for-sale

64,501

Loans

266,327

Identifiable intangible assets

3,167

Other assets

15,375

Total identifiable assets acquired
368,023

Fair value of liabilities assumed:
Deposits

341,902

Other liabilities

(373
)

Total liabilities assumed

341,529

Fair value of net identifiable assets acquired

26,494

Goodwill resulting from acquisition
$
31,593


Fair value of consideration paid:
Common stock issued (6,275,574 shares)	$	220,273

Fair value of identifiable assets acquired:
Cash and cash equivalents	$	61,028
Securities available-for-sale		93,967
Loans		447,702
Identifiable intangible assets		4,798
Other assets		25,377

Total identifiable assets acquired	$	632,872

Fair value of liabilities assumed:
Deposits	$	549,125
Other liabilities		5,397

Total liabilities assumed	$	554,522

Fair value of net identifiable assets acquired		78,350

Goodwill resulting from acquisition	$	141,923

Goodwill recorded in the acquisition was accounted for in accordance with the authoritative business combination guidance. Accordingly, goodwill will not be amortized but will be tested for impairment annually. The goodwill recorded is not deductible for federal income tax purposes.

The fair value of total loans acquired was ~~$266,327,000~~$447,702,000 at acquisition compared to contractual amounts of ~~$271,714,000.~~$455,181,000. The fair value of purchased credit impaired loans at acquisition was ~~$3,013,000~~$7,517,000 compared to contractual amounts of ~~$3,806,000.~~$10,061,000. Additional purchased credit impaired loan disclosures were omitted due to immateriality. All other acquired loans were considered performing loans.

~~On September 19, 2019, we entered into an agreement~~

~~and~~

plan of reorganization to acquire TB&T Bancshares, Inc. and its wholly owned bank subsidiary, The Bank & Trust of Bryan/College Station. Pursuant to the agreement, we will issue 6,275,806 shares of the Company’s common stock in exchange for all of the outstanding shares of TB&T Bancshares, Inc. At June 30, 2019, The Bank & Trust of Bryan/College Station had gross loans totaling

~~$445,600,000, total deposits of $538,200,000 and total assets of $624,500,000. Pending regulatory and shareholder~~

~~approvals,~~

~~the acquisition is expected to close in the first quarter of 2020.~~

Table of Contents

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Form

10-Q

contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this Form

10-Q,

words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “indicate,” “predict,” “project,” and similar expressions, as they relate to us or our management, identify forward-looking statements. These forward-looking statements are based on information currently available to our management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including, but not limited, to those ~~listed~~discussed in ~~“Item~~

~~1A-~~

~~Risk Factors” in our~~Part I, Item 1A of the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019 and Part II, Item 1A of the Company’s Quarterly Reports on Form

10-Q

for the quarter ended March 31, 2020 and the quarter ended June 30, 2020, in each case under the heading “Risk Factors,” and the following:

��

•

general economic conditions, including local, state, national and international, and the impact they may have on us and our customers;

effect of the coronavirus

(COVID-19)

on our Company, the communities where we have our branches, the state of Texas and the ~~impact they may have on us~~United States, related to the economy and ~~our customers;~~overall financial stability;

impact of reduction in interchange fees if assets exceed $10 billion;

government and regulatory responses to the

COVID-19

pandemic;

effect of severe weather conditions, including hurricanes, tornadoes, flooding and droughts;

volatility and disruption in national and international financial and commodity ~~markets;~~markets and oil and gas prices;

government intervention in the U.S. financial system including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities and the Tax Cuts and Jobs Act;

political instability;

the ability of the Federal government to address the national economy;

changes in our competitive environment from other financial institutions and financial service providers;

the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”);

the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;

the effect on our financial positions and results of operations from the change in accounting practices from the implementation of ASU 2016-13, “Financial Instruments – Credit Losses as it relates to our allowance for loan losses;

the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply;

changes in the demand for loans;

fluctuations in the value of collateral securing our loan portfolio and in the level of the allowance for loan losses;

potential risk of environmental liability associated with lending activities;

the accuracy of our estimates of future loan losses;

the accuracy of our estimates and assumptions regarding the performance of our securities portfolio;

soundness of other financial institutions with which we have transactions;

inflation, interest rate, market and monetary fluctuations;

Table of Contents

On March 27, 2020, the CARES Act was signed by the President of the United States that included an option for entities to delay the implementation of ASC 326 until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. The Company elected to delay its implementation of ASU

2016-13

and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to ASU

2016-13.

Prior to the CARES Act being signed and our decision to delay the implementation of CECL, we were completing our CECL implementation plan with our cross-functional working group, under the direction of our Chief Credit Officer along with our Chief Accounting Officer, Chief Lending Officer and Chief Financial Officer. The working group also included individuals from various functional areas including credit, risk management, accounting and information technology, among others. Our implementation plan included assessment and documentation of processes, internal controls and data sources; model development, documentation and validation; and system configuration, among other things. We contracted with a third-party vendor to assist us in the implementation of CECL. Had we completed the adoption and implementation of CECL, we believe our allowance for loan losses amount at January 1, 2020 would have been approximately $52.0 million. At December 31, 2019, our allowance for loan losses totaled $52.5 million under the incurred model. In addition, we have evaluated our expected credit losses for certain debt securities and other financial assets and do not expect these allowances to be significant. Additionally, the adoption and implementation of ASU

2016-13

is not expected to have a significant impact on our regulatory capital ratios.

As we continue to evaluate the provisions of ASU

2016-13

as of and for the three and nine-months ended September 30, 2020, we have considered the following in developing our forecast and its effect on our future CECL calculations:

duration, extent and severity of

COVID-19;

utilization of unfunded commitments;

effects of government assistance;

unemployment and the corresponding effects on the economy;

volatility of oil and gas prices;

value of real estate; and

the effect of our TB&T Bancshares, Inc. acquisition on our combined loan portfolio.

We are unable as of the date of this report to provide an estimate of our allowance for loan losses under the CECL model as of September 30, 2020 and the provision for loan losses for the three and nine- months then ended.

Table of Contents

Results of Operations

Performance Summary

. Net earnings for the third quarter of ~~2019~~2020 were ~~$43.08~~$52.86 million ~~up $3.03 million when~~ compared with ~~earnings of $40.05~~$43.08 million ~~in the same quarter last year. Basic earnings per share were $0.32~~ for the third quarter of 2019, represented in 22.69% increase. Basic and diluted earnings per share were $0.37 for the third quarter of 2020 compared with ~~$0.30~~$0.32 in the same quarter a year ago.

The return on average assets was 2.01% for the third quarter of 2020, as compared to 2.15% for the third quarter of ~~2019, as compared to 2.10% for the third quarter of 2018.~~2019. The return on average equity was 13.14% for the third quarter of 2020 as compared to 14.46% for the third quarter of ~~2019 as compared to 16.00%~~2019. The return on average tangible equity was 16.41% for the third quarter of ~~2018.~~2020 compared to 16.96% for the third quarter of 2019.

Net earnings for the ~~nine-month~~nine month period ended September 30, ~~2019~~2020 were ~~$123.42~~$143.56 million compared to ~~$112.20~~$123.42 million for the same period in ~~2018.~~2019, representing a 16.31% increase. Basic and diluted earnings per share for the first nine months of ~~2019~~2020 were ~~$0.91~~$1.01 compared to ~~$0.83~~$0.91 for the same period in ~~2018.~~2019.

The return on average assets was ~~2.10%~~1.91% for the first nine months of ~~2019,~~2020, as compared to ~~1.97%~~2.10% for the same period a year ago. The return on average equity was ~~14.67%~~12.46% for the first nine months of ~~2019~~2020 as compared to ~~15.43%~~14.67% for the same period in 2019. The return on average tangible equity was 15.71% for the first nine months of ~~2018.~~2020 as compared to 17.36% a year ago.

Net Interest Income

. Net interest income is the difference between interest income on earning assets and interest expense on liabilities incurred to fund those assets. Our earning assets consist primarily of loans and investment securities. Our liabilities to fund those assets consist primarily of noninterest-bearing and interest-bearing deposits.

Tax-equivalent

net interest income was ~~$74.21~~$92.38 million for the third quarter of ~~2019,~~2020, as compared to ~~$71.67~~$74.21 million for the same period last year. The increase in ~~2019~~2020 compared to ~~2018~~2019 was largely attributable to the increase in ~~interest earning assets.~~interest-earning assets primarily derived from our TB&T acquisition, an increase in investment securities held and the impact of the Company’s participation in the PPP loan program (see above). Average earning assets increased ~~$381.25 million~~$2.33 billion for the third quarter of ~~2019~~2020 over the same period in ~~2018.~~2019. Average loans and ~~taxable~~

tax-exempt

securities increased ~~$248.40 million~~$1.24 billion and ~~$240.81~~$925.75 million, respectively, for the third quarter of ~~2019~~2020 over the same quarter of ~~2018.~~

2019. Average

~~tax-exempt~~

~~securities decreased $80.93 million~~ interest-bearing liabilities increased $1.21 billion for the third quarter of ~~2019 compared to the same period in 2018, primarily due to the Company’s gradual shift away from~~

~~tax-exempt~~

~~securities due to the change in corporate tax rate to 21% from 35%. Average interest-bearing liabilities increased $110.89 million for the third quarter of 2019,~~2020, as compared to the same period in ~~2018.~~2019 primarily from our customers depositing their PPP loan amounts into our Bank, the TB&T acquisition and organic growth. The yield on earning assets ~~increased nine~~decreased 52 basis points while the rate paid on interest-bearing liabilities ~~increased 28~~decreased 54 basis points for the third quarter of ~~2019~~2020 compared to the third quarter of ~~2018.~~2019.

Tax-equivalent

net interest income was ~~$218.83~~$267.25 million for the first nine months of ~~2019,~~2020, as compared to ~~$209.48~~$218.83 million for the same period last year. The increase in ~~2019~~2020 compared to ~~2018~~2019 was largely attributable to the increase in interest earning ~~assets.~~assets primarily from our TB&T acquisition, an increase in investment securities held and the impact of the Company’s participation in the PPP loan program (see above). Average earning assets increased ~~$253.45 million~~$2.01 billion for the first nine months of ~~2019~~2020 over the same period in ~~2018.~~2019. Average loans and

tax-exempt

securities increased ~~$239.64 million~~$1.05 billion and ~~$132.13~~$560.39 million, respectively, for the first nine months of ~~2019~~2020 over the first nine months of ~~2018.~~2019.

Average

~~tax-exempt~~

~~securities decreased $106.03 million~~ interest-bearing liabilities increased $1.15 billion for the first nine months of ~~2019 compared to the same period in 2018, primarily due to the Company’s gradual shift away from~~

~~tax-exempt~~

~~securities due to the change in corporate tax rate to 21% from 35%. Average interest-bearing liabilities increased $77.08 million for the first nine months of 2019,~~2020, as compared to the same period in ~~2018.~~2019 primarily from our customers depositing their PPP loan amounts into our Bank, the TB&T acquisition and organic growth. The yield on earning assets ~~increased 22~~decreased 42 basis points while the rate paid on interest-bearing liabilities ~~increased 30~~decreased 39 basis points for the first nine months of ~~2019~~2020 compared to the first nine months of ~~2018.~~2019.

Table of Contents

Table 1 allocates the change in

tax-equivalent

net interest income between the amount of change attributable to volume and to rate.

Table 1 - Changes in Interest Income and Interest Expense (in thousands):

Three Months Ended September 30,
2019 Compared to Three Months Ended
September 30, 2018

Nine Months Ended September 30,
2019 Compared to Nine Months Ended
September 30, 2018

Change Attributable to

Total
Change

Change Attributable to

Total
Change

Volume

Rate

Volume

Rate

Short-term investments
$
(138
) $
51
$
(87
) $
(157
) $
443
$
286

Taxable investment securities

1,560

138

1,698

2,515

2,324

4,839

Tax-exempt
investment securities (1)

(764
)
(620
)
(1,384
)
(2,979
)
(1,072
)
(4,051
)
Loans (1) (2)

3,343

2,305

5,648

9,348

9,499

18,847

Interest income

4,001

1,874

5,875

8,727

11,194

19,921

Interest-bearing deposits

131

2,663

2,794

239

8,978

9,217

Short-term borrowings

(8
)
544

536

(12
)
1,373

1,361

Interest expense

123

3,207

3,330

227

10,351

10,578

Net interest income
$
3,878
$
(1,333
) $
2,545
$
8,500
$
843
$
9,343


	Three-Months Ended September 30, 2020 Compared to Three-Months Ended September 30, 2019								Nine-Months Ended September 30, 2020 Compared to Nine-Months Ended September 30, 2019
	Change Attributable to					Total Change			Change Attributable to					Total Change
	Volume		Rate			Total Change			Volume		Rate			Total Change
Short-term investments	$	949	$	(1,269	)		$ (320)			$ 3,081	$	(3,845	)		$ (764)
Taxable investment securities		24		(2,253	)		(2,229	)		4,531		(5,288	)		(757	)
Tax-exempt investment securities (1)		8,237		(2,575	)		5,662			15,235		(5,533	)		9,702
Loans (1) (2)		17,388		(8,124	)		9,264			43,301		(14,033	)		29,268

Interest income		26,598		(14,221	)		12,377			66,148		(28,699	)		37,449
Interest-bearing deposits		1,908		(6,967	)		(5,059	)		4,746		(14,524	)		(9,778	)
Short-term borrowings		202		(933	)		(731	)		1,450		(2,650	)		(1,200	)

Interest expense		2,110		(7,900	)		(5,790	)		6,196		(17,174	)		(10,978	)

Net interest income	$	24,488	$	(6,321	)	$	18,167		$	59,952	$	(11,525	)	$	48,427

(1) Computed on a

tax-equivalent

basis assuming a marginal tax rate of 21%.

~~(1)~~

~~Computed on a~~

~~tax-equivalent~~

~~basis assuming a marginal tax rate of 21%.~~

(2)	Non-accrual loans are included in loans.

The net interest margin for the third quarter of ~~2019~~2020 was

~~3.94%~~ 3.75%, a decrease of ~~seven~~19 basis points from the same period in ~~2018.~~2019. The net interest margin for the first nine months of ~~2019~~2020 was ~~3.97%~~3.81%, ~~an increase~~a decrease of ~~three~~16 basis points from the same period in ~~2018.~~2019. We continue to experience downward pressures on our net interest margin in ~~2019~~2020 and ~~2018~~2019 primarily due to (i) the ~~change in the income tax rate from 35% to 21% from the Tax Cuts and Jobs Act and its effect on our tax free municipal bonds and tax free loans, (ii) an~~ extended period of fluctuating historically low levels of short-term interest rates and ~~(iii)~~(ii) the flat to inverted yield curve currently being experienced in the bond market. We have been able to somewhat mitigate the impact of these lower short-term interest rates and the flat/inverted yield curve by establishing minimum interest rates on certain of our loans, improving the pricing for loan risk and ~~minimizing~~reducing the rates paid on our interest-bearing liabilities. In March 2020, as the market experienced volatility, we took advantage of that volatility to purchase high quality municipal bonds at favorable

tax-equivalent

interest ~~bearing liabilities.~~yields. The Federal Reserve increased rates 100 basis points in 2018 ~~75 basis points in 2017 and 25 basis points in 2016 and 2015~~ but ~~has recently~~then decreased rates ~~by 50~~75 basis points during the third and fourth quarters of 2019 and then an additional 150 basis points in the first quarter of ~~2019.~~

~~Table~~2020, resulting in a current target rate range of ~~Contents~~zero to 25 basis points. The Company’s participation in the PPP loan program

negatively

impacted the net interest margin from (i) the amortization of net deferred loan fees and (ii) the 1% loan rate.

The net interest margin, which measures

tax-equivalent

net interest income as a percentage of average earning assets, is illustrated in Table 2.

Table of Contents

Table 2 - Average Balances and Average Yields and Rates (in thousands, except percentages):

Three Months Ended September 30,

2019

2018

Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

Assets

Short-term investments (1)
$
64,471
$
382

2.35
% $
91,495
$
469

2.03
%
Taxable investment securities (2)

2,183,930

14,292

2.62

1,943,125

12,594

2.59

Tax-exempt
investment securities (2)(3)

1,132,279

10,075

3.56

1,213,212

11,459

3.78

Loans (3)(4)

4,094,235

57,417

5.56

3,845,836

51,769

5.34

Total earning assets

7,474,915
$
82,166

4.36
%
7,093,668
$
  76,291

4.27
%
Cash and due from banks

165,868

171,498

Bank premises and equipment, net

133,191

130,898

Other assets

68,519

63,094

Goodwill and other intangible assets, net

174,005

175,048

Allowance for loan losses

(52,137
)
(50,383
)

Total assets
$
  7,964,361
$
7,583,823

Liabilities and Shareholders’ Equity

Interest-bearing deposits
$
4,156,850
$
7,123

0.68
% $
  4,035,174
$
4,329

0.43
%
Short-term borrowings

388,235

830

0.85

399,026

294

0.29

Total interest-bearing liabilities

4,545,085
$
7,953

0.69
%
4,434,200
$
4,623

0.41
%
Noninterest-bearing deposits

2,180,200

2,123,612

Other liabilities

57,262

32,646

Total liabilities

6,782,547

6,590,458

Shareholders’ equity

1,181,814

993,365

Total liabilities and shareholders’ equity
$
7,964,361
$
7,583,823

Net interest income
$
74,213
$
71,668

Rate Analysis:

Interest income/earning assets

4.36
%
4.27
%
Interest expense/earning assets

0.42

0.26

Net interest margin

3.94
%
4.01
%


	Three-Months Ended September 30,
	2020								2019
	Average Balance			Income/ Expense		Yield/ Rate			Average Balance			Income/ Expense		Yield/ Rate
Assets
Short-term investments (1)	$	225,113		$	62		0.11	%	$	64,471		$	382		2.35	%
Taxable investment securities (2)		2,187,547			12,063		2.21			2,183,930			14,292		2.62
Tax-exempt investment securities (2)(3)		2,058,032			15,737		3.06			1,132,279			10,075		3.56
Loans (3)(4)		5,334,174			66,681		4.97			4,094,235			57,417		5.56

Total earning assets		9,804,866		$	94,543		3.84	%		7,474,915		$	82,166		4.36	%
Cash and due from banks		186,177								165,868
Bank premises and equipment, net		139,758								133,191
Other assets		98,261								68,519
Goodwill and other intangible assets, net		319,059								174,005
Allowance for loan losses		(71,881	)							(52,137	)

Total assets	$	10,476,240							$	7,964,361

Liabilities and Shareholders’ Equity
Interest-bearing deposits	$	5,270,600		$	2,064		0.16	%	$	4,156,850		$	7,123		0.68	%
Short-term borrowings		482,555			99		0.08			388,235			830		0.85

Total interest-bearing liabilities		5,753,155		$	2,163		0.15	%		4,545,085		$	7,953		0.69	%
Noninterest-bearing deposits		3,016,700								2,180,200
Other liabilities		106,295								57,262

Total liabilities		8,876,150								6,782,547
Shareholders’ equity		1,600,090								1,181,814

Total liabilities and shareholders’ equity	$	10,476,240							$	7,964,361

Net interest income				$	92,380							$	74,213

Rate Analysis:
Interest income/earning assets							3.84	%							4.36	%
Interest expense/earning assets							(0.09	)							(0.42	)

Net interest margin							3.75	%							3.94	%

Table of Contents


	Nine Months Ended September 30,																	Nine-Months Ended September 30,
	2019								2018									2020								2019
	Average Balance			Income/ Expense		Yield/ Rate			Average Balance			Income/ Expense		Yield/ Rate				Average Balance			Income/ Expense		Yield/ Rate			Average Balance			Income/ Expense		Yield/ Rate
Assets																	��
Short-term investments (1)	$	93,997		$	1,667		2.37	%	$	106,294		$	1,381		1.74	%		$	269,704		$	903		0.45	%	$	93,997		$	1,667		2.37	%
Taxable investment securities (2)		2,058,380			41,505		2.69			1,926,249			36,666		2.54				2,283,064			40,748		2.38			2,058,380			41,505		2.69
Tax-exempt investment securities (2)(3)		1,175,863			31,968		3.62			1,281,892			36,019		3.75				1,736,250			41,670		3.20			1,175,863			31,968		3.62
Loans (3)(4)		4,037,243			166,987		5.53			3,797,602			148,140		5.22				5,084,136			196,255		5.16			4,037,243			166,987		5.53

Total earning assets		7,365,483			242,127		4.40	%		7,112,037		$	222,206		4.18	%			9,373,154		$	279,576		3.98	%		7,365,483		$	242,127		4.40	%
Cash and due from banks		173,647								177,190									188,241								173,647
Bank premises and equipment, net		133,886								128,863									139,600								133,886
Other assets		65,525								61,941									91,324								65,525
Goodwill and other intangible assets, net		174,264								171,623									318,902								174,264
Allowance for loan losses		(52,143	)							(49,992	)								(64,742	)							(52,143	)

Total assets	$	7,860,662							$	7,601,662								$	10,046,479							$	7,860,662

Liabilities and Shareholders’ Equity
Interest-bearing deposits	$	4,165,735		$	21,071		0.68	%	$	4,083,292		$	11,854		0.39	%		$	5,104,096		$	11,293		0.30	%	$	4,165,735		$	21,071		0.68	%
Short-term borrowings		391,680			2,230		0.76			397,045			869		0.29				606,291			1,030		0.23			391,680			2,230		0.76

Total interest-bearing liabilities		4,557,415			23,301		0.68	%		4,480,337		$	12,723		0.38	%			5,710,387		$	12,323		0.29	%		4,557,415		$	23,301		0.68	%
Noninterest-bearing deposits		2,133,418								2,119,208									2,714,173								2,133,418
Other liabilities		44,994								30,063									82,670								44,994

Total liabilities		6,735,827								6,629,608									8,507,230								6,735,827
Shareholders’ equity		1,124,835								972,054									1,539,249								1,124,835

Total liabilities and shareholders’ equity	$	7,860,662							$	7,601,662								$	10,046,479							$	7,860,662

Net interest income				$	218,826							$	209,483								$	267,253							$	218,826

Rate Analysis:
Interest income/earning assets							4.40	%							4.18	%								3.98	%							4.40	%
Interest expense/earning assets							0.43								0.24									(0.17	)							(0.43	)

Net interest margin							3.97	%							3.94	%								3.81	%							3.97	%

(1)	Short-term investments are comprised of ~~Fed Funds~~federal funds sold, interest-bearing deposits in banks and interest-bearing time deposits in banks.

(2)	Average balances include unrealized gains and losses on available-for-sale securities.

(3)	Computed on a tax-equivalent basis assuming a marginal tax rate of 21%.

(4)	Non-accrual loans are included in loans.

Noninterest Income

. Noninterest income for the third quarter of ~~2019~~2020 increased to ~~$28.67~~$38.58 million compared to ~~$27.06~~$28.67 million in same period in ~~2018.~~2019. Mortgage related income increased to $15.23 million compared with $5.73 million in the same quarter a year ago due to a significant increase in the volume of loans originated driven by the lower rate environment and a strong housing market in Texas. The Company’s mortgage loan pipeline increased to $235.63 million as of September 30, 2020 when compared to $62.79 million at September 30, 2019. ATM, interchange and credit card fees increased to $8.64 million compared with $7.73 million in the same quarter last year, driven by continued growth in the number of debit cards issued as well as our TB&T acquisition. Trust fees ~~were $7.05~~increased to $7.46 million in the third quarter of ~~2019~~2020 compared with ~~$7.29~~$7.05 million in the same quarter last year. The fair value of ~~trust~~Trust assets managed increased to ~~$6.36~~$6.95 billion, up 9.36% at September 30, 2020, from ~~$5.75~~$6.36 billion a year ~~ago; however, the income from the growth in assets was offset by a decrease of $447 thousand in Trust mineral fee and lease bonus income when~~ago. Service charges on deposits were $5.01 million compared ~~to the same period a year ago primarily due to a decline in oil and gas volume. Real estate mortgage fees increased in the third quarter of 2019 to $5.73 million from $4.83~~with $5.63 million in the same quarter a year ~~ago due to an increase~~ago. The decline in service charge revenue in 2020 when compared with 2019 has primarily been driven by lower overdraft fees in the ~~volume~~current year as a result of ~~loans originated. ATM, interchange~~the effects of the pandemic and credit card fees increased 2.59% to $7.73 million compared with $7.53 million in the same quarter last year due to continued growth in debit cards. Additionally, interest on loan recoveries totaled $575 thousand for the third quarter of 2019 compared to $199 thousand for the same period in 2018 due to the collection of a larger loan that had previously been on non-accrual and gains on the sale of assets totaled $235 thousand for the third quarter of 2019 compared to a $61 thousand loss in the same quarter in 2018.related stimulus programs.

Table of Contents

~~oninterest~~Noninterest income for the ~~nine-month~~nine month period ended September 30, ~~2019~~2020 was ~~$81.08 million, an increase of $4.12~~$104.23 million, compared to ~~the same period in 2018. Trust fees were $21.06 million in the first nine months of 2019 compared with $21.27~~$81.08 million in the same period in ~~2018. The fair value of trust assets managed increased to $6.36 billion from $5.75 billion a year ago; however, the~~2019. Mortgage related income from the growth in assets was offset by a decrease of $896 thousand in Trust mineral fee and lease bonus income when compared to the same period a year ago primarily due to a decline in oil and gas volumes. Service charges on deposits increased to $16.18 million compared with $15.95 million in the same period last year primarily due to the continued growth in net new accounts. Real estate mortgage fees increased in the first nine months of ~~2019~~2020 to ~~$13.93~~$32.76 million when compared to ~~$11.72~~$13.93 million in the same period a year ago due to ana significant increase in the volume of loans originated driven by the lower rate environment and ~~additional income from the change~~a strong housing market in Texas. The Company’s mortgage loan pipeline increased to ~~mandatory delivery (see notes 6 and 7~~$235.63 million as of September 30, 2020 when compared to ~~the consolidated financial statements (unaudited) on pages 23 to 25).~~$62.79 million at September 30, 2019. ATM, interchange and credit card fees increased to ~~$21.92~~$24.09 million compared with ~~$21.57~~$21.92 million in the same period last year ~~due to~~driven by continued growth in the number of debit ~~cards. Additionally, interest on loan recoveries totaled $1.82 million for~~cards issued as well as our TB&T acquisition. Also included in noninterest income during the first nine months of ~~2019~~2020 was a gain on sale of securities of $3.61 million compared to ~~$607~~$728 thousand from the first nine months of 2019. Trust fees increased slightly to $21.86 million in the first nine months of 2020 compared with $21.06 million in the same period in ~~2018~~2019. The fair value of Trust assets managed increased to $6.95 billion from $6.36 billion a year ago, but our revenue from oil and gas management decreased by $715 thousand due to ~~the collection of certain larger loans that had previously been on non-accrual.~~decreased volumes in oil and gas production. Offsetting these increases was a $1.19 million decrease in ~~gains~~interest on ~~the sale of securities which totaled $728~~loan recoveries to $621 thousand for the first nine months of ~~2019~~2020 compared to ~~$1.35~~$1.82 million in the same period in 2019 due to the collection of a larger loan during the first nine months of 2019 that had previously been on nonaccrual. In addition, service charges on deposits decreased to $15.24 million compared with $16.18 million in the same period a year ago

. as a result of the effects of the pandemic and related stimulus programs.

ATM and interchange fees are charges that merchants pay to us and other card-issuing banks for processing electronic payment transactions. ATM and interchange fees consist of income from debit card usage, point of sale income for debit card transactions and ATM service fees. Federal Reserve rules applicable to financial institutions that have assets of $10 billion or more provide that the maximum permissible interchange fee for an electronic debit transaction is limited to the sum of 21 cents per transaction ~~and~~plus 5 basis points multiplied by the value of the transaction. ~~While we currently have assets under $10 billion, we are monitoring~~Management has estimated the ~~effect~~impact of this reduction in ~~per transaction fee income as we approach~~ATM and interchange fees to approximate $14.00 million annually

(pre-tax)

once the Company reaches $10 billion. Federal Reserve requirements stipulate that these rules would go into effect on July 1

following the

year-end

in which a financial institution’s total assets exceeded $10 billion at December 31

. At September 30, 2020, the Company’s total assets exceeded the $10 billion threshold, due primarily to the effect of the Company’s participation in the PPP loan program and growth in deposits from related activities. Management continues to monitor the Company’s balance sheet levels and may utilize strategies to reduce the Company’s asset ~~level.~~levels below $10 billion to mitigate the loss of debit card income.

Table of Contents

Table 3 - Noninterest Income (in thousands):

Three Months Ended
September 30,

Nine Months Ended
September 30,

2019

Increase
(Decrease)

2018

2019

Increase
(Decrease)

2018

Trust fees
$
7,051
$
(240
) $
7,291
$
21,057
$
(208
) $
21,265

Service charges on deposit accounts

5,629

(61
)
5,690

16,179

229

15,950

ATM, interchange and credit card fees

7,728

195

7,533

21,920

350

21,570

Real estate mortgage operations

5,733

899

4,834

13,928

2,210

11,718

Net gain on sale of
available-for-sale
securities

52

(6
)
58

728

(618
)
1,346

Net gain (loss) on sale of foreclosed assets

71

(13
)
84

193

(8
)
201

Net gain (loss) on sale of assets

235

296

(61
)
241

393

(152
)
Interest on loan recoveries

575

376

199

1,815

1,208

607

Other:

Check printing fees

55

1

54

143

(7
)
150

Safe deposit rental fees

115

3

112

429

(7
)
436

Credit life fees

184

63

121

798

189

609

Brokerage commissions

406

(16
)
422

1,169

(117
)
1,286

Miscellaneous income

835

117

718

2,481

501

1,980

Total other

1,595

168

1,427

5,020

559

4,461

Total Noninterest Income
$
  28,669
$
  1,614
$
27,055
$
  81,081
$
  4,115
$
76,966


	Three-Months Ended September 30,								Nine-Months Ended September 30,
	2020			Increase (Decrease)			2019		2020		Increase (Decrease)			2019
Trust fees	$	7,461		$	410		$	7,051	$	21,859	$	802		$	21,057
Service charges on deposit accounts		5,009			(620	)		5,629		15,242		(937	)		16,179
ATM, interchange and credit card fees		8,644			916			7,728		24,093		2,173			21,920
Gain on sale and fees on mortgage loans		15,228			9,495			5,733		32,756		18,828			13,928
Net gain on sale of available-for-sale securities		36			(16	)		52		3,610		2,882			728
Net gain on sale of foreclosed assets		19			(52	)		71		72		(121	)		193
Net gain (loss) on sale of assets		(2	)		(237	)		235		90		(151	)		241
Interest on loan recoveries		202			(373	)		575		621		(1,194	)		1,815
Other:
Check printing fees		55			—			55		177		34			143
Safe deposit rental fees		185			70			115		555		126			429
Credit life fees		130			(54	)		184		696		(102	)		798
Brokerage commissions		301			(105	)		406		1,020		(149	)		1,169
Miscellaneous income		1,307			472			835		3,435		954			2,481

Total other		1,978			383			1,595		5,883		863			5,020

Total Noninterest Income	$	38,575		$	9,906		$	28,669	$	104,226	$	23,145		$	81,081

Noninterest Expense

. Total noninterest expense for the third quarter of ~~2019~~2020 was ~~$48.91 million, an increase of $1.40~~$55.59 million, compared to ~~$47.51~~$48.91 million in the same period of ~~2018.~~2019. An important measure in determining whether a financial institution effectively manages noninterest expense is the efficiency ratio, which is calculated by dividing noninterest expense by the sum of net interest income on a

tax-equivalent

basis and noninterest income. Lower ratios indicate better efficiency since more income is generated with a lower noninterest expense total. Our efficiency ratio for the third quarter of ~~2019~~2020 was ~~47.54%~~42.45% compared to ~~48.12%~~47.54% for the same quarter in ~~2018.~~

2019.

~~Table of Contents~~

Salaries, commissions and employee benefits ~~expense~~ for the third quarter of ~~2019~~2020 totaled ~~$28.55 million, an increase of $2.17~~$33.65 million, compared to $28.55 million the same period in ~~2018.~~2019. The increase over the prior year was primarily driven by (i) the TB&T acquisition, (ii) annual merit-based pay increases that were effective March 1, ~~2019.~~2020 and (iii) higher mortgage related commission. All other categories of noninterest expense for the third quarter of ~~2019~~2020 totaled ~~$20.36~~$21.94 million, ~~down~~up from ~~$21.13~~$20.36 million in the same quarter a year ~~ago primarily due to a reduction of $555 thousand in FDIC insurance premiums resulting from credits from prior premiums paid.~~ago.

Total noninterest expense for the first nine months of ~~2019~~2020 was ~~$144.58~~$164.23 million, ~~an increase of $2.14 million when~~ compared to ~~$142.45~~$144.58 million in the same period in ~~2018.~~2019. Our efficiency ratio for the first nine months of ~~2019~~2020 was ~~48.21%~~44.21%, compared to ~~49.73%~~48.21% from the same period in ~~2018.~~2019. Management notes the reduction in the Company’s efficiency ratio during 2020 primarily resulted from the growth in the Company’s balance sheet and interest-earning assets as a result of the Company’s participation in the PPP loan program and the deferral of $3.62 million in noninterest expenses related to PPP loan origination costs during the second quarter of 2020.

Salaries, commissions and employee benefits ~~expense~~ for the first nine months of ~~2019~~2020 totaled $94.11 million, compared to $83.37 million ~~an increase of $3.93 million when compared to~~ the same period in ~~2018.~~2019. The increase was primarily driven by (i) the TB&T acquisition, (ii) annual ~~merit-based~~ pay increases that were effective March 1, ~~2019~~2020 and (iii) higher mortgage related commission and incentives offset by the ~~recognition~~deferral of ~~$900 thousand~~$3.62 million in ~~pension expense resulting from the Company’s continued efforts to terminate its frozen defined benefits pension plan.~~

PPP loan origination costs. All other categories of noninterest expense for the first nine months of ~~2019~~2020 totaled $70.13 million, compared to $61.22 million ~~a decrease of $1.79 million when compared to~~for the same period in ~~2018.~~2019. Included in other noninterest ~~expense~~expenses in the first nine months ~~period~~ of ~~2018~~2020 were technology contract termination and conversion related costs totaling ~~$1.55~~$4.40 million related to the ~~Commercial State Bank~~TB&T acquisition.

Table of Contents

Table 4 - Noninterest Expense (in thousands):

Three Months Ended September
30,

Nine Months Ended September
30,

2019

Increase
(Decrease)

2018

2019

Increase
(Decrease)

2018

Salaries
$
22,197
$
  2,123
$
20,074
$
62,440
$
  2,807
$
59,633

Medical

2,101

19

2,082

6,884

290

6,594

Profit sharing

1,520

(164
)
1,684

4,895

(315
)
5,210

Pension

31

(34
)
65

73

(104
)
177

401(k) match expense

668

20

648

2,094

102

1,992

Payroll taxes

1,354

82

1,272

4,365

161

4,204

Stock option and stock grant expense

679

127

552

1,717

85

1,632

Total salaries and employee benefits

28,550

2,173

26,377

82,468

3,026

79,442

Loss from partial settlement of pension plan

—

—

—

900

900

—

Net occupancy expense

2,830

(70
)
2,900

8,372

(217
)
8,589

Equipment expense

2,225

(404
)
2,629

7,009

(539
)
7,548

FDIC assessment fees

15

(555
)
570

1,091

(677
)
1,768

ATM, interchange and credit card expense

2,627

283

2,344

7,437

745

6,692

Professional and service fees

1,902

(272
)
2,174

5,721

(892
)
6,613

Printing, stationery and supplies

480

93

387

1,348

(137
)
1,485

Operational and other losses

507

(474
)
981

1,253

(599
)
1,852

Software amortization and expense

1,767

374

1,393

5,147

714

4,433

Amortization of intangible assets

246

(33
)
279

778

(271
)
1,049

Other:

Data processing fees

406

(34
)
440

1,174

143

1,031

Postage

407

(31
)
438

1,248

(29
)
1,277

Advertising

907

(36
)
943

2,669

(13
)
2,682

Correspondent bank service charges

171

(20
)
191

518

(71
)
589

Telephone

918

40

878

2,841

125

2,716

Public relations and business development

838

72

766

2,353

175

2,178

Directors’ fees

524

100

424

1,469

156

1,313

Audit and accounting fees

357

(56
)
413

1,282

(46
)
1,328

Legal fees

356

144

212

938

113

825

Regulatory exam fees

298

(23
)
321

881

(73
)
954

Travel

364

54

310

1,239

164

1,075

Courier expense

221

15

206

611

(20
)
631

Other real estate owned

37

17

20

109

3

106

Other miscellaneous expense

1,957

47

1,910

5,727

(545
)
6,272

Total other

7,761

289

7,472

23,059

82

22,977

Total Noninterest Expense
$
48,910
$
1,404
$
47,506
$
144,583
$
2,135
$
142,448


	Three-Months Ended September 30,							Nine-Months Ended September 30,
	2020		Increase (Decrease)			2019		2020		Increase (Decrease)			2019
Salaries and commissions	$	26,470	$	4,273		$	22,197	$	72,443	$	10,003		$	62,440
Medical		2,461		360			2,101		7,442		558			6,884
Profit sharing		1,545		25			1,520		4,495		(400	)		4,895
Pension		—		(31	)		31		—		(73	)		73
401(k) match expense		840		172			668		2,576		482			2,094
Payroll taxes		1,570		216			1,354		5,100		735			4,365
Stock option and stock grant expense		763		84			679		2,049		332			1,717

Total salaries and employee benefits		33,649		5,099			28,550		94,105		11,637			82,468
Loss from partial settlement of pension plan		—		—			—		—		(900	)		900
Net occupancy expense		3,193		363			2,830		9,321		949			8,372
Equipment expense		2,157		(68	)		2,225		6,242		(767	)		7,009
FDIC assessment fees		587		572			15		1,095		4			1,091
ATM, interchange and credit card expense		2,829		202			2,627		8,424		987			7,437
Professional and service fees		2,237		335			1,902		7,327		1,606			5,721
Printing, stationery and supplies		615		135			480		1,714		366			1,348
Operational and other losses		621		114			507		1,925		672			1,253
Software amortization and expense		2,265		498			1,767		6,299		1,152			5,147
Amortization of intangible assets		490		244			246		1,507		729			778
Other:
Data processing fees		367		(39	)		406		1,234		60			1,174
Postage		377		(30	)		407		1,062		(186	)		1,248
Advertising		248		(659	)		907		1,053		(1,616	)		2,669
Correspondent bank service charges		235		64			171		666		148			518
Telephone		912		(6	)		918		2,788		(53	)		2,841
Public relations and business development		548		(290	)		838		1,949		(404	)		2,353
Directors’ fees		547		23			524		1,783		314			1,469
Audit and accounting fees		565		208			357		1,779		497			1,282
Legal fees		339		(17	)		356		1,037		99			938
Regulatory exam fees		276		(22	)		298		829		(52	)		881
Travel		220		(144	)		364		732		(507	)		1,239
Courier expense		217		(4	)		221		634		23			611
Other real estate owned		18		(19	)		37		89		(20	)		109
Other		2,081		124			1,957		10,639		4,912			5,727

Total other		6,950		(811	)		7,761		26,274		3,215			23,059

Total Noninterest Expense	$	55,593	$	6,683		$	48,910	$	164,233	$	19,650		$	144,583

Table of Contents

Balance Sheet Review

Loans

. Our portfolio is comprised of loans made to businesses, professionals, individuals, and farm and ranch operations located in the primary trade areas served by our subsidiary bank. Real estate loans represent loans primarily for

1-4

family residences and commercial real estate. The structure of loans in the real estate mortgage area generally provides

re-pricing

intervals to minimize the interest rate risk inherent in long-term fixed rate loans. As of September 30, ~~2019,~~2020, total loans ~~held for investment~~

held-for-investment

were ~~$4.10~~$5.29 billion, an increase of ~~$146.68 million,~~$1.10 billion, as compared to December 31, ~~2018~~2019 balances. This increase is due primarily from our participation in the PPP loan program and our TB&T acquisition. As compared to December 31, ~~2018,~~2019, commercial loans ~~decreased $8.31~~increased $632.02 million, agricultural loans ~~increased $5.38~~decreased $9.67 million, real estate loans increased ~~$110.21~~$464.23 million and consumer loans increased ~~$39.41~~$12.13 million. Loans averaged ~~$4.09~~$5.33 billion during the third quarter of ~~2019,~~2020, an increase of ~~$248.40 million~~$1.24 billion from the prior year third quarter average balances. Loans averaged ~~$4.04~~$5.08 billion during the first nine months of ~~2019,~~2020, an increase of ~~$239.64 million~~$1.05 billion from the prior year ~~nine-month~~nine month period average balances.

Table 5 - Composition of Loans (in thousands):


	September 30,				December 31, 2019
	2020		2019		December 31, 2019
Commercial	$	1,488,345	$	836,644	$	856,326
Agricultural		93,972		102,054		103,640
Real estate		3,287,605		2,749,552		2,823,372
Consumer		423,757		412,066		411,631

Total loans held-for-investment	$	5,293,679	$	4,100,316	$	4,194,969

At September 30, ~~2019,~~2020, our real estate loans ~~represent~~represented approximately ~~67.06%~~62.10% of our loan portfolio and ~~are~~were comprised of (i)

1-4

family residence loans of ~~41.76%~~38.94%, (ii) commercial real estate loans of ~~29.46%~~29.54%, ~~generally owner occupied,~~ (iii) other loans, which includes ranches, hospitals and universities, of ~~12.66%~~14.76%, (iv) residential development and construction loans of ~~9.83%~~9.21%, which includes our custom and speculative home construction loans and (v) commercial development and construction loans of ~~6.29%~~7.55%.

Loans

~~Loans held for sale,~~

held-for-sale,

consisting of secondary market mortgage loans, totaled $101.06 million, $40.50 million, ~~$18.50 million,~~ and ~~$21.67~~$28.23 million at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively. At September 30, ~~2019~~2020 and ~~2018~~2019 and December 31, ~~2018,~~2019, $6.39 million, $764 thousand ~~$2.54 million~~ and ~~$2.49~~$5.15 million, respectively, are valued using the lower of cost or fair value method and the remaining amounts are valued under the fair value option method. ~~See notes 6 and 7 to the consolidated financial statements (unaudited) related to the change to mandatory delivery for sales in the secondary mortgage market on pages 23 through 25.~~

Asset Quality

. Our loan portfolio is subject to periodic reviews by our centralized independent loan review group as well as periodic examinations by ~~bank regulatory agencies.~~the Office of the Comptroller of the Currency (“OCC”). Loans are placed on nonaccrual status when, in the judgment of management, the collectability of principal or interest under the original terms becomes doubtful. Nonaccrual, past due 90 days or more and still accruing, and restructured loans plus foreclosed assets were $43.05 million at September 30, 2020, as compared to $27.21 million at September 30, 2019 ~~as compared to $26.86 million at September 30, 2018~~ and ~~$29.63~~$25.77 million at December 31, ~~2018.~~2019. As a percent of loans

held-for-investment

and foreclosed assets, these assets were 0.81% at September 30, 2020, as compared to 0.66% at September 30, 2019 ~~as compared to 0.69% at September 30, 2018~~ and ~~0.75%~~0.61% at December 31, ~~2018.~~2019. As a percent of total assets, these assets were 0.41% at September 30, 2020, as compared to 0.34% at September 30, 2019 ~~as compared to 0.35% at September 30, 2018~~ and ~~0.38%~~0.31% at December 31, ~~2018.~~2019. We believe the level of these assets to be manageable and are not aware of any material classified credits not properly disclosed as nonperforming at September 30, ~~2019.~~

2020.

Table of Contents

Supplemental Oil and Gas Information

. As of September 30, ~~2019,~~2020, the Company’s exposure to the oil and gas industry totaled ~~2.97%~~2.58% of ~~gross~~total loans

held-for-investment,

excluding PPP loans, or ~~$122.91~~$118.57 million, ~~up $9.37~~down $1.22 million from December 31, ~~2018~~2019

year-end

levels, and consisted (based on collateral supporting the loan) of (i) development and production loans of ~~11.27%~~10.36%, (ii) oil and gas field servicing loans of ~~14.97%~~7.82%, (iii) real estate loans of ~~38.10%~~43.10%, (iv) accounts receivable and inventory of ~~2.33%~~1.48%, (v) automobile of ~~26.09%~~7.80% and (vi) other of ~~7.24%~~29.44%. The following oil and gas information is as of and for the quarters ended September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018:~~2019 (in thousands, except percentages):

September 30,

December 31,

2019

2018

2018

Oil and gas related loans
$
  122,908
$
  112,039
$
  113,536

Oil and gas related loans as a % of total loans

2.97
%
2.88
%
2.86
%
Classified oil and gas related loans
$
7,953
$
4,861
$
3,894

Non-accrual
oil and gas related loans
$
519
$
1,825
$
1,048

Net charge-offs for oil and gas related loans
$
—
$
—
$
—

Allowance for oil and gas related loans as a % of oil and gas loans

2.87
%
3.28
%
3.23
%


	September 30,						December 31, 2019
	2020			2019			December 31, 2019
Oil and gas related loans, excluding PPP loans	$	118,567		$	122,908		$	119,789
Oil and gas related loans as a % of total loans held-for-investment, excluding PPP loans		2.58	%		3.00	%		2.86	%
Classified oil and gas related loans	$	26,823		$	7,953		$	7,041
Nonaccrual oil and gas related loans		6,800			519			481
Net charge-offs for oil and gas related loans for quarter/year then ended		—			—			—
Allowance for oil and gas related loans as a % of oil and gas loans		8.01	%		2.87	%		2.54	%

Supplemental

COVID-19

Industry Exposure.

In addition, at September 30, 2020, loan balances in the retail/restaurant/hospitality industries totaled $359.02 million or 7.82% of the Company’s total loans

held-for-investment,

excluding PPP loans. Classified and nonperforming loans for these industries combined at September 30, 2020, totaled $28.17 million and $5.69 million, respectively. Net charge-offs related to this portfolio totaled

Table of Contents

$26 thousand and $334 thousand for the three and nine-months ended September 30, 2020, respectively. Additional information related to the Company’s retail/restaurant/hospitality industries follows below (in thousands, except percentages):


	September 30,			June 30,
	2020			2020
Retail loans	$	229,386		$	216,244
Restaurant loans		39,523			46,418
Hotel loans		63,273			51,957
Other hospitality loans		26,041			23,230
Travel loans		801			908

Total Retail/Restaurant/Hospitality loans, excluding PPP loans	$	359,024		$	338,757

Retail/Restaurant/Hospitality loans as a % of total loans held-for-investment , excluding PPP loans		7.82	%		7.45	%
Classified Retail/Restaurant/Hospitality loans	$	28,171		$	15,837
Nonaccrual Retail/Restaurant/Hospitality loans		5,689			5,752
Net Charge-Offs for Retail/Restaurant/Hospitality loans		26			178

Table 6 –

Non-accrual,

Past Due 90 Days or More and Still Accruing, Restructured Loans and Foreclosed Assets (in thousands, except percentages):

September 30,

December 31,

2019

2018

2018

Non-accrual
loans*
$
25,717
$
25,587
$
27,534

Loans still accruing and past due 90 days or more

104

88

1,008

Troubled debt restructured loans**

27

513

513

Nonperforming Loans

25,848

26,188

29,055

Foreclosed assets

1,364

671

577

Total nonperforming assets

27,212
$
26,859
$
29,632

As a % of loans and foreclosed assets

0.66
%
0.69
%
0.75
%
As a % of total assets

0.34
%
0.35
%
0.38
%


	September 30,						December 31, 2019
	2020			2019			December 31, 2019
Nonaccrual loans*	$	42,673		$	25,717		$	24,582
Loans still accruing and past due 90 days or more		23			104			153
Troubled debt restructured loans**		25			27			26

Nonperforming loans		42,721			25,848			24,761
Foreclosed assets		331			1,364			1,009

Total nonperforming assets	$	43,052		$	27,212		$	25,770

As a % of loans held-for-investment and foreclosed assets		0.81	%		0.66	%		0.61	%
As a % of total assets		0.41			0.34			0.31

*	Includes $5.98 million, $342 thousand ~~$2.95 million~~ and ~~$827~~$251 thousand of purchased credit impaired loans as of September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively.

Other troubled debt restructured loans of $4.48 million, $3.98 million ~~$4.58 million~~ and ~~$3.84~~$4.79 million, whose interest collection, after considering economic and business conditions and collection efforts, is doubtful are included in

non-accrual

loans at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, respectively.

Table of Contents

We record interest payments received on

non-accrual

loans as reductions of principal. Prior to the loans being placed on

non-accrual,

we recognized interest income on impaired loans of approximately ~~$395~~$151 thousand for the year ended December 31, ~~2018.~~2019. If interest on these impaired loans had been recognized on a full accrual basis during the year ended December 31, ~~2018,~~2019, such income would have approximated ~~$2.57~~$2.39 million. Such amounts for the ~~2019~~2020 and ~~2018~~2019 interim periods were not significant.

~~Table of Contents~~

Provision and Allowance for Loan Losses

. The allowance for loan losses is the amount we determine as of a specific date to be appropriate to absorb probable losses on existing loans in which full collectability is unlikely based on our review and evaluation of the loan portfolio. For a discussion of our methodology, see note 51 to our notes to the consolidated financial statements (unaudited). The provision for ~~loan~~credit losses was $9.00 million, including $1.50 million in provision for unfunded commitments for the third quarter of 2020, as compared to $450 thousand for the third quarter of ~~2019, as compared to $1.45~~2019. The provision for credit losses was $27.55 million for the ~~third quarter of 2018. The provision for loan losses was $2.02 million for the nine-month~~nine month period ended September 30, ~~2019~~2020 as compared to ~~$3.87~~$2.02 million for the same period in ~~2018.~~2019. The ~~continued~~ provision for loan losses in ~~2019 and 2018~~2020 reflects primarily the ~~growth~~stress on our loan portfolio from the increase in unemployment and economic effects of the

COVID-19

pandemic and the ~~loan portfolio.~~volatility of oil and gas prices. As a percent of average loans, net loan charge-offs were 0.03% for the third quarter of 2020, as compared to 0.04% for the third quarter of ~~2019, as compared to 0.05% for the third quarter of 2018.~~2019. As a percentage of average loans, net loan charge-offs were ~~0.04%~~0.07% for the first nine months of ~~2019,~~2020, as compared to 0.04% for the first nine months of ~~2018.~~2019. The allowance for loan losses as a percent of loans

held-for-investment

was ~~1.25%~~1.44% as of September 30, 2020, as compared to 1.27% as of September 30, 2019 ~~as compared to 1.31% as of September 30, 2018~~ and ~~1.29%~~1.25% as of December 31, ~~2018. Included~~2019. In addition, management notes the acquisition of $455.18 million in ~~Table 7 is further analysis of our~~loans in the TB&T Bancshares, Inc. acquisition that were recorded at fair value, including credit considerations, with no corresponding allowance for loan ~~losses.~~losses being recorded. The Company recorded a $7.65 million discount on the acquired loan portfolio at acquisition date and such amounts totaled $5.04 million at September 30, 2020.

Table 7 - Loan Loss Experience and Allowance for Loan Losses (in thousands, except percentages):

Three Months Ended
September 30,

Nine Months Ended
September 30,

2019

2018

2019

2018

Allowance for loan losses at
period-end
$
51,889
$
50,871
$
51,889
$
50,871

Loans held for investment at
period-end
$
4,100,316
$
3,867,040
$
4,100,316
$
3,867,040

Average loans for period
$
4,094,235
$
3,845,836
$
4,037,243
$
3,797,602

Net charge-offs/average loans (annualized)

0.04
%
0.05
%
0.04
%
0.04
%
Allowance for loan
losses/period-end
loans

1.25
%
1.31
%
1.25
%
1.31
%
Allowance for loan
losses/non-accrual
loans, past due 90 days still accruing and restructured loans

200.75
%
194.25
%
200.75
%
194.25
%


	Three-Months Ended September 30,						Nine-Months Ended September 30,
	2020			2019			2020			2019
Allowance for loan losses at period-end	$	76,038		$	51,889		$	76,038		$	51,889
Loans held-for-investment at period-end		5,293,679			4,100,316			5,293,679			4,100,316
Average loans for period		5,334,174			4,094,235			5,084,136			4,037,243
Net charge-offs/average loans (annualized)		0.03	%		0.04	%		0.07	%		0.04	%
Allowance for loan losses/period-end loans held-for-investment		1.44	%		1.27	%		1.44	%		1.27	%
Allowance for loan losses/non-accrual loans, past due 90 days still accruing and restructured loans		177.99	%		200.75	%		177.99	%		200.75	%

Interest-Bearing Demand Deposits in Banks.

At September 30, ~~2019,~~2020, our interest-bearing deposits in banks were ~~$31.41~~$58.93 million compared to ~~$35.97~~$31.41 million at September 30, ~~2018~~2019 and ~~$42.27~~$47.92 million at December 31, ~~2018,~~2019, respectively. At September 30, ~~2019,~~2020, interest-bearing deposits in banks included ~~$30.97~~$58.56 million maintained at the Federal Reserve Bank of Dallas and ~~$437~~$369 thousand on deposit with the ~~Federal Home Loan Bank~~FHLB.

Table of ~~Dallas (“FHLB”).~~Contents

Available-for-Sale ~~and Held-to-Maturity~~

Securities

. At September 30, ~~2019,~~2020, securities with a fair value of ~~$3.40~~$4.43 billion were classified as securities

available-for-sale.

As compared to December 31, ~~2018,~~2019, the

available-for-sale

portfolio at September 30, ~~2019~~2020

reflected (i) ~~an increase~~a decrease in U.S. Treasury securities of ~~$59 thousand,~~$10.02 million, (ii) ~~a decrease~~an increase of ~~$301 thousand in obligations of U.S. government sponsored enterprises and agencies, (iii) a decrease of $15.67 million~~$1.08 billion in obligations of states and political subdivisions, ~~(iv)~~(iii) a decrease of ~~$68~~$139 thousand in corporate bonds and other, and ~~(v) an increase~~(iv) a decrease of ~~$254.36~~$50.39 million in mortgage-backed securities. The shift to mortgage-backed securities from obligations of state and political subdivisions was due to the change in the federal income tax rate of 21% from 35% effective January 1, ~~2018.~~2018, although we have seen an increase in our purchases of state and political subdivisions bonds in the first nine months of 2020 due to favorable shifts in tax equivalent yields. Our mortgage related securities are backed by GNMA, FNMA or FHLMC or are collateralized by securities backed by these agencies.

See note 42 to the consolidated financial statements (unaudited) for additional disclosures relating to the investment portfolio at September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018.~~2019.

~~Table of Contents~~

Table 8 - Maturities and Yields of

Available-for-Sale

Securities Held at September 30, ~~2019~~2020 (in thousands, except percentages):

Maturing

One Year
or Less

After One Year
Through
Five Years

After Five Years
Through
Ten Years

After
Ten Years

Total

Available-for-Sale:

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

U.S. Treasury securities
$
10,021

2.52
% $
—

—
% $
—

—
% $
—

—
% $
10,021

2.52
%
Obligations of states and political subdivisions

194,379

4.61

520,263

4.26

525,301

3.80

2,254

5.66

1,242,197

4.13

Corporate bonds and other securities

4,499

2.40

231

2.63

—

—

—

—

4,730

2.41

Mortgage-backed securities

47,657

1.76

1,663,037

2.64

403,751

2.88

25,763

3.06

2,140,208

2.67

Total
$
256,556

3.96
% $
2,183,531

3.03
% $
929,052

3.39
% $
28,017

3.27
% $
3,397,156

3.20
%


	Maturing by Contractual Maturity
	One Year or Less					After One Year Through Five Years					After Five Years Through Ten Years					After Ten Years					Total
Available-for-Sale:	Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield
Obligations of states and political subdivisions	$	115,637		4.80	%	$	669,407		4.03	%	$	1,536,734		2.90	%	$	45,711		2.24	%	$	2,367,489		3.30	%
Mortgage-backed securities		174,409		2.19			1,693,861		2.36			190,952		1.98			—		—			2,059,222		2.31
Other securities		4,569		1.96			—		—			—		—			—		—			4,569		1.96

Total	$	294,615		3.21	%	$	2,363,268		2.83	%	$	1,727,686		2.80	%	$	45,711		2.24	%	$	4,431,280		2.84	%

All yields are computed on a

tax-equivalent

basis assuming a marginal tax rate of 21%. Yields on

available-for-sale

securities are based on amortized cost. Maturities of mortgage-backed securities are based on contractual maturities and could differ due to prepayments of underlying mortgages. Maturities of other securities are reported at the earlier of maturity date or call date.

As of September 30, ~~2019,~~2020, the investment portfolio had an overall tax equivalent yield of ~~3.20%~~2.84%, a weighted average life of ~~4.12~~4.62 years and modified duration of ~~3.68~~4.10 years.

Deposits

. Deposits held by our subsidiary bank represent our primary source of funding. Total deposits were $8.29 billion as of September 30, 2020, as compared to $6.40 billion as of September 30, 2019 ~~as compared to $6.15 billion as of September 30, 2018~~ and ~~$6.18~~$6.60 billion as of December 31, ~~2018.~~2019. Table 9 provides a breakdown of average deposits and rates paid for the three and nine-month periods ended September 30, 2020 and 2019, ~~and 2018,~~ respectively.

Table of Contents

Table 9 —- Composition of Average Deposits (in thousands, except percentages):

Three Months Ended September 30,

2019

2018

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Noninterest-bearing deposits
$
2,180,200

—
% $
2,123,612

—
%
Interest-bearing deposits:

Interest-bearing checking

2,046,792

0.69

1,987,884

0.54

Savings and money market accounts

1,679,684

0.58

1,582,698

0.29

Time deposits under $100,000

184,843

0.79

197,713

0.24

Time deposits of $100,000 or more

245,531

1.15

266,879

0.52

Total interest-bearing deposits

4,156,850

0.68
%
4,035,174

0.43
%

Total average deposits
$
6,337,050
$
6,158,786


	Three-Months Ended September 30,
	2020					2019
	Average Balance		Average Rate			Average Balance		Average Rate
Noninterest-bearing deposits	$	3,016,700		—	%	$	2,180,200		—	%
Interest-bearing deposits:
Interest-bearing checking		2,498,641		0.10			2,046,792		0.69
Savings and money market accounts		2,301,920		0.12			1,679,684		0.58
Time deposits under $100,000		193,991		0.35			184,843		0.79
Time deposits of $100,000 or more		276,048		0.81			245,531		1.15

Total interest-bearing deposits		5,270,600		0.16	%		4,156,850		0.68	%

Total average deposits	$	8,287,300				$	6,337,050

Total cost of deposits				0.10	%				0.45	%


	Nine-Months Ended September 30,
	2020					2019
	Average Balance		Average Rate			Average Balance		Average Rate
Noninterest-bearing deposits	$	2,714,173		—	%	$	2,133,418		—	%
Interest-bearing deposits:
Interest-bearing checking		2,477,034		0.26			2,052,943		0.73
Savings and money market accounts		2,156,907		0.24			1,677,181		0.57
Time deposits under $100,000		196,627		0.49			188,210		0.68
Time deposits of $100,000 or more		273,528		0.96			247,401		1.01

Total interest-bearing deposits		5,104,096		0.30	%		4,165,735		0.68	%

Total average deposits	$	7,818,269				$	6,299,153

Total cost of deposits				0.19	%				0.45	%

Table of Contents

Nine Months Ended September 30,

2019

2018

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Noninterest-bearing deposits
$
2,133,418

—
% $
2,119,208

—
%
Interest-bearing deposits:

Interest-bearing checking

2,052,943

0.73

2,058,071

0.52

Savings and money market accounts

1,677,181

0.57

1,550,428

0.23

Time deposits under $100,000

188,210

0.68

211,418

0.21

Time deposits of $100,000 or more

247,401

1.01

263,375

0.43

Total interest-bearing deposits

4,165,735

0.68
%
4,083,292

0.39
%

Total average deposits
$
6,299,153
$
6,202,500

Borrowings.

Included in borrowings were federal funds purchased, securities sold under repurchase agreements and advances from the FHLB of $503.16 million, $400.16 million ~~$380.76 million~~ and ~~$468.71~~$381.36 million at September 30, ~~2019~~2020 and ~~2018~~2019 and December 31, ~~2018,~~2019, respectively. Securities sold under repurchase agreements are generally with significant customers of the Company that require short-term liquidity for their funds for which we pledge certain securities that have a fair value equal to at least the amount of the borrowings. The average balance of federal funds purchased, securities sold under repurchase agreements and advances from the FHLB were ~~$388.24~~$482.56 million and ~~$399.03~~$388.24 million in the third ~~quarter~~quarters of ~~2019~~2020 and ~~2018,~~2019, respectively. The weighted average interest rates paid on these borrowings were ~~0.85%~~0.08% and ~~0.29%~~0.85% for the third quarters of ~~2019~~2020 and ~~2018,~~2019, respectively. The average balances of federal funds purchased, securities sold under repurchase agreements and advances from the FHLB was ~~$391.68~~$606.29 million and ~~$397.05~~$391.68 million for the nine-month periods ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively. The weighted average interest rate on these short-term borrowings was ~~0.76%~~0.23% and ~~0.29%~~0.76% for the first nine months of ~~2019~~2020 and ~~2018,~~2019, respectively.

Capital Resources

We evaluate capital resources by our ability to maintain adequate regulatory capital ratios to do business in the banking industry. Issues related to capital resources arise primarily when we are growing at an accelerated rate but not retaining a significant amount of our profits or when we experience significant asset quality deterioration.

Total shareholders’ equity was $1.62 billion, or 15.33% of total assets at September 30, 2020, as compared to $1.21 billion, or 14.85% of total assets at September 30, 2019, ~~as compared to $995.74 million or 13.15% of total assets at September 30, 2018~~ and ~~$1.05~~$1.23 billion, or ~~13.62%~~14.85% of total assets at December 31, ~~2018.~~2019. Included in shareholders’ equity at September 30, ~~2019~~2020 and ~~2018~~2019 and December 31, ~~2018,~~2019 were $152.06 million, $73.52 million ~~($25.10) million~~ and ~~$4.17~~$67.51 million, respectively, in unrealized gains ~~(losses)~~ on investment securities

available-for-sale,

net of related income taxes. For the third quarter of ~~2019,~~2020, total shareholders’ equity averaged ~~$1.18~~$1.60 billion, or ~~14.84%~~15.27% of average assets, as compared to ~~$993.37 million,~~$1.18 billion, or ~~13.10%~~14.84% of average assets, during the same period in ~~2018.~~2019. For the ~~nine months~~nine-months ended September 30, ~~2019,~~2020, total shareholders’ equity averaged ~~$1.12~~$1.54 billion, or ~~14.31%~~15.32%, as compared to ~~$972.06 million~~$1.12 billion, or ~~12.79%~~14.31% of total assets during the same period in ~~2018.~~2019.

Banking regulators measure capital adequacy by means of the risk-based capital ratios and the leverage ratio under the Basel III regulatory capital framework and prompt corrective action regulations. The risk-based capital rules provide for the weighting of assets and

off-balance-sheet

commitments and contingencies according to prescribed risk categories. Regulatory capital is then divided by risk-weighted assets to determine the risk-adjusted capital ratios. The leverage ratio is computed by dividing shareholders’ equity less intangible assets by

quarter-to-date

average assets less intangible assets.

~~Table of Contents~~

Beginning in January ~~2016,~~2015, under the Basel III regulatory capital framework, the implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level and increasing 0.625% each year thereafter, until it reached 2.50% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers.

As of September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018,~~2019, we had a total capital to risk-weighted assets ratio of ~~21.14%~~21.82%, ~~20.34%~~21.14% and ~~20.61%~~21.13%, a Tier 1 capital to risk-weighted assets ratio of ~~20.05%~~20.56%, ~~19.19%~~20.05% and ~~19.47%~~20.06%; a common equity Tier 1 to risk-weighted assets ratio of ~~20.05%~~20.56%, ~~19.19%~~20.05% and ~~19.47%~~20.06% and a leverage ratio of ~~12.58%~~11.65%, ~~11.57%~~12.58% and ~~11.85%~~12.60%, respectively. The regulatory capital ratios as of September 30, ~~2019~~2020 and ~~2018,~~2019, and December 31, ~~2018~~2019 were calculated under Basel III rules. ~~There is no threshold for well-capitalized status for bank holding companies.~~

Table of Contents

The regulatory capital ratios of the Company and Bank under the Basel III regulatory capital framework are as follows:

Actual

Minimum Capital
Required-Basel III
Fully
Phased-In*

Required to be
Considered Well-
Capitalized

As of September 30, 2019:

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total Capital to Risk-Weighted Assets:

Consolidated
$
1,023,229

21.14
% $
508,149

10.50
%
—

N/A

First Financial Bank, N.A
$
905,495

18.75
% $
506,957

10.50
% $
482,816

10.00
%
Tier 1 Capital to Risk-Weighted Assets:

Consolidated
$
970,532

20.05
% $
411,359

8.50
%
—

N/A

First Financial Bank, N.A
$
852,798

17.66
% $
410,394

8.50
% $
386,253

8.00
%
Common Equity Tier 1 Capital to Risk-Weighted Assets:

Consolidated
$
970,532

20.05
% $
338,766

7.00
%
—

N/A

First Financial Bank, N.A
$
852,798

17.66
% $
337,971

7.00
% $
313,830

6.50
%
Leverage Ratio:

Consolidated
$
970,532

12.58
% $
308,675

4.00
%
—

N/A

First Financial Bank, N.A
$
852,798

11.10
% $
307,442

4.00
% $
384,302

5.00
%


	Actual					Minimum Capital Required-Basel III Fully Phased-In*					Required to be Considered Well- Capitalized
As of September 30, 2020:	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital to Risk-Weighted Assets:
Consolidated	$	1,231,395		21.82	%	$	592,680		10.50	%	$	564,457		10.00	%
First Financial Bank, N.A	$	1,102,365		19.57	%	$	591,382		10.50	%	$	563,221		10.00	%
Tier 1 Capital to Risk-Weighted Assets:
Consolidated	$	1,160,742		20.56	%	$	479,788		8.50	%	$	338,674		6.00	%
First Financial Bank, N.A	$	1,031,864		18.32	%	$	478,738		8.50	%	$	450,577		8.00	%
Common Equity Tier 1 Capital to Risk-Weighted Assets:
Consolidated	$	1,160,742		20.56	%	$	395,120		7.00	%		—		N/A
First Financial Bank, N.A	$	1,031,864		18.32	%	$	394,255		7.00	%	$	366,094		6.50	%
Leverage Ratio:
Consolidated	$	1,160,742		11.65	%	$	398,660		4.00	%		—		N/A
First Financial Bank, N.A	$	1,031,864		10.39	%	$	397,410		4.00	%	$	496,763		5.00	%

*	At September 30, ~~2019,~~2020, the capital conservation buffer under Basel III has been fully phased-in.


	Actual					Minimum Capital Required-Basel III Fully Phased-In*					Required to be Considered Well- Capitalized
As of September 30, 2019:	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital to Risk-Weighted Assets:
Consolidated	$	1,023,229		21.14	%	$	508,149		10.50	%	$	483,951		10.00	%
First Financial Bank, N.A	$	905,495		18.75	%	$	506,957		10.50	%	$	482,816		10.00	%
Tier 1 Capital to Risk-Weighted Assets:
Consolidated	$	970,532		20.05	%	$	411,359		8.50	%	$	290,371		6.00	%
First Financial Bank, N.A	$	852,798		17.66	%	$	410,394		8.50	%	$	386,253		8.00	%
Common Equity Tier 1 Capital to Risk-Weighted Assets:
Consolidated	$	970,532		20.05	%	$	338,766		7.00	%		—		N/A
First Financial Bank, N.A	$	852,798		17.66	%	$	337,971		7.00	%	$	313,830		6.50	%
Leverage Ratio:
Consolidated	$	970,532		12.58	%	$	308,675		4.00	%		—		N/A
First Financial Bank, N.A	$	852,798		11.10	%	$	307,442		4.00	%	$	384,302		5.00	%

Table of Contents

Actual

Minimum Capital
Required Under
Basel III
Phase-In

Minimum Capital
Required-Basel III
Fully
Phased-In

Required to be
Considered Well-
Capitalized

As of September 30, 2018:

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total Capital to Risk-Weighted Assets:

Consolidated
$
912,453

20.34
% $
442,997

9.875
% $
471,035

10.50
%
—

N/A

First Financial Bank, N.A
$
819,222

18.31
% $
441,850

9.875
% $
469,815

10.50
% $
447,443

10.00
%
Tier 1 Capital to Risk-Weighted Assets:

Consolidated
$
860,848

19.19
% $
353,276

7.875
% $
381,314

8.50
%
—

N/A

First Financial Bank, N.A
$
767,617

17.16
% $
352,362

7.875
% $
380,327

8.50
% $
357,955

8.00
%
Common Equity Tier 1 Capital to Risk-Weighted Assets:

Consolidated
$
860,848

19.19
% $
285,985

6.375
% $
314,023

7.00
%
—

N/A

First Financial Bank, N.A
$
767,617

17.16
% $
285,245

6.375
% $
313,210

7.00
% $
290,838

6.50
%
Leverage Ratio:

Consolidated
$
860,848

11.57
% $
297,516

4.000
% $
297,516

4.00
%
—

N/A

First Financial Bank, N.A
$
767,617

10.36
% $
296,444

4.000
% $
296,444

4.00
% $
370,554

5.00
%

Actual

Minimum Capital
Required Under
Basel III
Phase-In

Minimum Capital
Required-Basel III
Fully
Phased-In

Required to be
Considered Well-
Capitalized

As of December 31, 2018:

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total Capital to Risk-Weighted Assets:

Consolidated
$
940,026

20.61
% $
450,459

9.875
% $
478,969

10.50
%
—

N/A

First Financial Bank, N.A
$
824,428

18.12
% $
449,350

9.875
% $
477,790

10.50
% $
455,038

10.00
%
Tier 1 Capital to Risk-Weighted Assets:

Consolidated
$
888,015

19.47
% $
359,226

7.875
% $
387,737

8.50
%
—

N/A

First Financial Bank, N.A
$
772,417

16.97
% $
358,342

7.875
% $
386,782

8.50
% $
364,030

8.00
%
Common Equity Tier 1 Capital to Risk-Weighted Assets:

Consolidated
$
888,015

19.47
% $
290,802

6.375
% $
319,312

7.00
%
—

N/A

First Financial Bank, N.A
$
772,417

16.97
% $
290,087

6.375
% $
318,526

7.00
% $
295,775

6.50
%
Leverage Ratio:

Consolidated
$
888,015

11.85
% $
299,682

4.00
% $
299,682

4.00
%
—

N/A

First Financial Bank, N.A
$
772,417

10.35
% $
298,576

4.00
% $
298,576

4.00
% $
373,220

5.00
%


	Actual					Minimum Capital Required Under Basel III Phase-In					Required to be Considered Well- Capitalized
As of December 31, 2019:	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital to Risk-Weighted Assets:
Consolidated	$	1,051,029		21.13	%	$	522,275		10.50	%	$	497,405		10.00	%
First Financial Bank, N.A	$	908,778		18.31	%	$	521,081		10.50	%	$	496,268		10.00	%
Tier 1 Capital to Risk-Weighted Assets:
Consolidated	$	997,721		20.06	%	$	422,794		8.50	%	$	298,443		6.00	%
First Financial Bank, N.A	$	855,470		17.24	%	$	421,828		8.50	%	$	397,014		8.00	%
Common Equity Tier 1 Capital to Risk-Weighted Assets:
Consolidated	$	997,721		20.06	%	$	348,184		7.00	%		—		N/A
First Financial Bank, N.A	$	855,470		17.24	%	$	347,388		7.00	%	$	322,574		6.50	%
Leverage Ratio:
Consolidated	$	997,721		12.60	%	$	316,850		4.00	%		—		N/A
First Financial Bank, N.A	$	855,470		10.84	%	$	315,570		4.00	%	$	394,463		5.00	%

In connection with the adoption of the Basel III regulatory capital framework, our subsidiary bank made the election to continue to exclude ~~most~~ accumulated other comprehensive income from

available-for-sale

securities (“AOCI”) from capital in connection with its quarterly financial filing and, in effect, to retain the AOCI treatment under the prior capital rules.

Interest Rate Risk

Interest rate risk results when the maturity or repricing intervals of interest-earning assets and interest-bearing liabilities are different. Our exposure to interest rate risk is managed primarily through our strategy of selecting the types and terms of interest-earning assets and interest-bearing liabilities that generate favorable earnings while limiting the potential negative effects of changes in market interest rates. We use no

off-balance

sheet financial instruments to manage interest rate risk.

~~Table of Contents~~

Our subsidiary bank has an asset liability management committee that monitors interest rate risk and compliance with investment policies. The subsidiary bank utilizes an earnings simulation model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next twelve months. The model measures the impact on net interest income relative to a base case scenario of hypothetical fluctuations in interest rates over the next twelve months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the

re-pricing

and maturity characteristics of the existing and projected balance sheet.

Table of Contents

As of September 30, ~~2019,~~2020, the model simulations projected that 100 and 200 basis point increases in interest rates would result in positive variances in net interest income of ~~2.69%~~3.93% and ~~4.43%~~7.81%, respectively, relative to the current financial statement structure over the next twelve months, while a decrease in interest rates of 100 and 200 basis points would result in a negative variance in net interest income of ~~2.84%~~4.23% and ~~5.67%~~6.21%, respectively, relative to the current financial statement structure over the next twelve months. Our model simulation as of September 30, ~~2019~~2020 indicates that our balance sheet is relatively asset/liability neutral. These are good faith estimates and assume that the composition of our interest sensitive assets and liabilities existing at each

year-end

will remain constant over the relevant twelve-month measurement period and that changes in market interest rates are instantaneous and sustained across the yield curve regardless of duration of pricing characteristics on specific assets or liabilities. Also, this analysis does not contemplate any actions that we might undertake in response to changes in market interest rates. We believe these estimates are not necessarily indicative of what actually could occur in the event of immediate interest rate increases or decreases of this magnitude. As interest-bearing assets and liabilities

re-price

in different time frames and proportions to market interest rate movements, various assumptions must be made based on historical relationships of these variables in reaching any conclusion. Since these correlations are based on competitive and market conditions, we anticipate that our future results will likely be different from the foregoing estimates, and such differences could be material.

Should we be unable to maintain a reasonable balance of maturities and repricing of our interest-earning assets and our interest-bearing liabilities, we could be required to dispose of our assets in an unfavorable manner or pay a higher than market rate to fund our activities. Our asset liability committee oversees and monitors this risk.

Liquidity

Liquidity is our ability to meet cash demands as they arise. Such needs can develop from loan demand, deposit withdrawals or acquisition opportunities. Potential obligations resulting from the issuance of standby letters of credit and commitments to fund future borrowings to our loan customers are other factors affecting our liquidity needs. Many of these obligations and commitments are expected to expire without being drawn upon; therefore the total commitment amounts do not necessarily represent future cash requirements affecting our liquidity position. The potential need for liquidity arising from these types of financial instruments is represented by the contractual notional amount of the instrument. Asset liquidity is provided by cash and assets which are readily marketable or which will mature in the near future. Liquid assets include cash, federal funds sold, and short-term investments in time deposits in banks. Liquidity is also provided by access to funding sources, which include core depositors and correspondent banks that maintain accounts with and sell federal funds to our subsidiary bank. Other sources of funds include our ability to borrow from short-term sources, such as purchasing federal funds from correspondent banks, sales of securities under agreements to repurchase and advances from the FHLB (see below) and an unfunded $25.00 million revolving line of credit established with Frost Bank, a nonaffiliated bank, which matures in June 2021 (see next paragraph).

Our subsidiary bank also has federal funds purchased lines of credit with two

non-affiliated

banks totaling $130.00 million. At September 30, ~~2019,~~2020, no amounts were drawn on these federal funds lines of credit. Our subsidiary bank also has (i) an available a line of credit with the FHLB totaling ~~$1.24~~$1.77 billion at September 30, ~~2019,~~2020, secured by portions of our loan portfolio and certain investment ~~securities.~~securities and (ii) access to the Federal Reserve Bank of Dallas lending program. At September 30, ~~2019,~~2020, the Company had ~~$35.00~~$30.00 million in outstanding ~~under this line of credit.~~

advances from the FHLB.

Table of Contents

The Company renewed its loan agreement, effective June 30, 2019, with Frost Bank. Under the loan agreement, as renewed and amended, we are permitted to draw up to $25.00 million on a revolving line of credit. Prior to June 30, 2021, interest is paid quarterly at

The Wall Street Journal

Prime Rate and the line of credit matures June 30, 2021. If a balance exists at June 30, 2021, the principal balance converts to a term facility payable quarterly over five years and interest is paid quarterly at

The Wall Street Journal

Prime Rate. The line of credit is unsecured. Among other provisions in the credit agreement, we must satisfy certain financial covenants during the term of the loan agreement, including, without limitation, covenants that require us to maintain certain capital, tangible net worth, loan loss reserve,

non-performing

asset and cash flow coverage ratios. In addition, the credit agreement contains certain operational covenants, which among others, restricts the payment of dividends above 55% of consolidated net income, limits the incurrence of debt (excluding any amounts acquired in an acquisition) and prohibits the disposal of assets except in the ordinary course of business. Since 1995, we have historically declared dividends as a percentage of our consolidated net income in a range of 37% (low) in 1995 to 53% (high) in 2003 and 2006. The Company was in compliance with the financial and operational covenants at September 30, ~~2019.~~2020. There was no outstanding balance under the line of credit as of September 30, 2020 and 2019, or December 31, ~~2018.~~2019.

In addition, we anticipate that future acquisitions of financial institutions, expansion of branch locations or offerings of new products could also place a demand on our cash resources. Available cash and cash equivalents at our parent company which totaled ~~$101.77~~$113.72 million at September 30, ~~2019,~~2020, investment securities which totaled ~~$6.35~~$3.60 million at September 30, ~~2019~~2020 and mature over 9 to 1210 years, available dividends from our subsidiaries which totaled ~~$257.67~~$270.17 million at September 30, ~~2019,~~2020, utilization of available lines of credit, and future debt or equity offerings are expected to be the source of funding for these potential acquisitions or expansions.

Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed potentially problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs. As of September 30, ~~2019,~~2020, management is not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. We are monitoring closely the economic impact of the coronavirus on our customers and the communities we serve. Given the strong core deposit base and relatively low loan to deposit ratios maintained at our subsidiary bank, we consider our current liquidity position to be adequate to meet our short-term and long-term liquidity needs. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.

Off-Balance

Sheet Arrangements.

We are a party to financial instruments with

off-balance

sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include unfunded lines of credit, commitments to extend credit and federal funds sold to correspondent banks and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in our consolidated balance sheets.

At September 30, 2020, the Company’s reserve for unfunded commitments totaled $2.30 million which is recorded in other liabilities.

Our exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for unfunded lines of credit, commitments to extend credit and standby letters of credit is represented by the contractual notional amount of these instruments. We generally use the same credit policies in making commitments and conditional obligations as we do for

on-balance

sheet instruments.

Table of Contents

Unfunded lines of credit and commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a

case-by-case

basis. The amount of collateral obtained, as we deem necessary upon extension of credit, is based on our credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant, and equipment and income-producing commercial properties.

~~Table of Contents~~

Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The average collateral value held on letters of credit usually exceeds the contract amount.

Table 10 – Commitments as of September 30, ~~2019~~2020 (in thousands):

Total Notional
Amounts
Committed

Unfunded lines of credit
$
695,669

Unfunded commitments to extend credit

377,790

Standby letters of credit

35,913

Total commercial commitments
$
1,109,372


	Total Notional Amounts Committed
Unfunded lines of credit	$	814,963
Unfunded commitments to extend credit		719,677
Standby letters of credit		36,992

Total commercial commitments	$	1,571,632

We believe we have no other

off-balance

sheet arrangements or transactions with unconsolidated, special purpose entities that would expose us to liability that is not reflected on the face of the financial statements.

Parent Company Funding

. Our ability to fund various operating expenses, dividends, and cash acquisitions is generally dependent on our own earnings (without giving effect to our subsidiaries), cash reserves and funds derived from our subsidiaries. These funds historically have been produced by intercompany dividends and management fees that are limited to reimbursement of actual expenses. We anticipate that our recurring cash sources will continue to include dividends and management fees from our subsidiaries. At September 30, ~~2019, approximately $257.67~~2020, $270.17 million was available for the payment of intercompany dividends by our subsidiaries without the prior approval of regulatory agencies. Our subsidiaries paid aggregate dividends of ~~$44.50~~$46.00 million and ~~$38.95~~$44.50 million for the nine-month periods ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively.

Dividends

. Our long-term dividend policy is to pay cash dividends to our shareholders of approximately 40% of annual net earnings while maintaining adequate capital to support growth. We are also restricted by a loan covenant within our line of credit agreement with Frost Bank to dividend no greater than 55% of net income, as defined in such loan agreement. The cash dividend payout ratios have amounted to ~~37.94%~~37.62% and ~~36.79%~~37.94% of net earnings for the first nine months of ~~2019~~2020 and ~~2018,~~2019, respectively. Given our current capital position and projected earnings and asset growth rates, we do not anticipate any significant change in our current dividend policy.

We last increased our dividend paid per share in April 2019 when the Board of Directors declared a $0.12 per share cash dividend (post stock split) for the second quarter of 2019, a 14.3% increase over 2018

Our bank subsidiary, which is a national banking association and a member of the Federal Reserve System, is required by federal law to obtain the prior approval of the OCC to declare and pay dividends if the total of all dividends declared in any calendar year would exceed the total of (1) such bank’s net profits (as defined and interpreted by regulation) for that year plus (2) its retained net profits (as defined and interpreted by regulation) for the preceding two calendar years, less any required transfers to surplus.

Table of Contents

To pay dividends, we and our subsidiary bank must maintain adequate capital above regulatory guidelines. In addition, if the applicable regulatory authority believes that a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the bank, could include the payment of dividends), the authority may require, after notice and hearing, that such bank cease and desist from the unsafe practice. The Federal Reserve, the FDIC and the OCC have each indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsafe and unsound banking practice. The Federal Reserve, the OCC and the FDIC have issued policy statements that recommend that bank holding companies and insured banks should generally only pay dividends out of current operating earnings.

~~Table of Contents~~

~~Item 3.~~

~~Quantitative and Qualitative Disclosures About Market Risk~~

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management considers interest rate risk to be a significant market risk for the Company. See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations – Capital Resources—Interest Rate Risk” for disclosure regarding this market risk.

~~Item 4.~~

~~Controls and Procedures~~

Item 4. Controls and Procedures

As of September 30, ~~2019,~~2020, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule

13a-15(e)

15d-15(e)

of the Securities Exchange Act of 1934). Our management, which includes our principal executive officer and our principal financial officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Our principal executive officer and principal financial officer have concluded, based on our evaluation of our disclosure controls and procedures, that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, ~~2019.~~2020.

Subsequent to our evaluation, there were no significant changes in internal controls over financial reporting or other factors that have materially affected, or are reasonably likely to materially affect, these internal controls.

Table of Contents

PART II

OTHER INFORMATION

~~Item 1.~~

~~Legal Proceedings~~

Item 1. Legal Proceedings

From time to time we and our subsidiaries are parties to lawsuits arising in the ordinary course of our banking business. However, there are no material pending legal proceedings to which we, our subsidiaries, or any of their properties, are currently subject. Other than regular, routine examinations by state and federal banking authorities, there are no proceedings pending or known to be contemplated by any governmental authorities.

~~Item 1A.~~

~~Risk Factors~~

Item 1A. Risk Factors

There has been no material change in the risk factors previously disclosed under Part I, Item ~~1A.~~1A of the Company’s ~~2018~~ Annual Report on Form

~~10-K.~~10-K

for the year ended December 31, 2019 and Part II, Item 1A of the Company’s Quarterly Reports on Form

10-Q

for the quarters ended March 31, 2020 and June 30, 2020.

~~Item 2.~~

~~Unregistered Sales of Equity Securities and Use of Proceeds~~

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Repurchase of Common Stock

On March 12, 2020, the Company’s Board of Directors authorized the repurchase of up to 4,000,000 common shares through September 30, 2021. The stock repurchase plan authorizes management to repurchase

and retire

the

stock at such time as repurchases are considered beneficial to the Company and stockholders. Any repurchase of stock will be made through the open market, block trades or in privately negotiated transactions in accordance with applicable laws and regulations. Under the repurchase plan, there is no minimum number of shares that the Company is required to repurchase. Through September 30, 2020, 324,802 shares were repurchased totaling $8,008,000 under this repurchase plan.

The following table presents shares that have been repurchased under the Company’s repurchase program:


Period	(a) Total number of shares purchased		(b) Average price paid per share		(c) Total number of shares purchased as part of publicly announced plans or programs		(d) Maximum number of shares that may yet be purchased under the plans or programs
April 1, 2020 through April 30, 2020		324,802	$	24.7530		324,802		3,675,198
May 1, 2020 through May 31, 2020		—		—		—		3,675,198
June 1, 2020 through June 30, 2020		—		—		—		3,675,198
July 1, 2020 through July 31, 2020		—		—		—		3,675,198
August 1, 2020 through August 31, 2020		—		—		—		3,675,198
September 1, 2020 through September 30, 2020		—		—		—		3,675,198

Total		324,802	$	24.7530		324,802		3,675,198

~~None~~64

Table of Contents

~~Item 3.~~

~~Defaults Upon Senior Securities~~

Item 3. Defaults Upon Senior Securities

Not Applicable

~~Item 4.~~

~~Mine Safety Disclosures~~

Item 4. Mine Safety Disclosures

Not Applicable

~~Item 5.~~

~~Other Information~~

Item 5. Other Information

Not Applicable

~~None~~

Table of Contents

~~Item 6.~~

~~Exhibits~~

Item 6. Exhibits


2.1		—

	~~2.1~~		—	Agreement and Plan of Reorganization, dated October 12, 2017, by and among First Financial Bankshares, Inc., Kingwood Merger Sub, Inc., and Commercial Bancshares, Inc. (schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference from Exhibit 2.1 to Registrant’s Form 8-K filed October 12, 2017).

2.2
—
	~~2.2~~		—	Agreement and Plan of Reorganization, dated September 19, 2019, by and among First Financial Bankshares, Inc., Brazos Merger Sub, Inc., and TB&T Bancshares, Inc. (schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference from Exhibit 2.1 to Registrant’s Form 8-K filed September 20, 2019).

3.1
—
	~~3.1~~		—	Amended and Restated Certificate of Formation (incorporated by reference from Exhibit 3.1 of the Registrant’s Form 10-Q filed on July 30, ~~2019~~2019).).

3.2
—
	~~3.2~~		—	Amended and Restated Bylaws of the Registrant (incorporated by reference ~~from~~to Exhibit ~~99.1~~3.2 of the Registrant’s Form 8-K filed ~~January 24, 2012)~~April 3, 2020).

4.1
—
	~~4.1~~		—	Specimen certificate of First Financial Common Stock (incorporated by reference from Exhibit 3 of the Registrant’s Amendment No. 1 to Form 8-A filed on Form 8-A/A No. 1 on January 7, 1994).

4.2
—		Description of Registrant’s Securities (incorporated by reference from Exhibit 4.2 of the Registrant’s Form 10-K filed February 14, 2020).

10.1		—
	~~10.1~~		—	2002 Incentive Stock Option Plan (incorporated by reference from Exhibit 10.3 of the Registrant’s Form 10-Q filed May 4, 2010).++

10.2
—
	~~10.2~~		—	2012 Incentive Stock Option Plan (incorporated by reference from Appendix A of the Registrant’s Definitive Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 filed March 1, 2012).++

10.3
—
	~~10.3~~		—	Loan agreement dated June 30, 2013, between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.1 of the Registrant’s Form 8-K filed July 1, 2013).

10.4
—
	~~10.4~~		—	First Amendment to Loan Agreement, dated June 30, 2015, between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.1 of the Registrant’s Form 8-K filed June 30, 2015).

10.5
—
	~~10.5~~		—	Second Amendment to Loan Agreement, dated June 30, 2017, between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.1 of the Registrant’s Form 8-K filed June 30, 2017).

10.6
—
	~~10.6~~		—	Third Amendment to Loan Agreement, dated June 30, 2019, between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.1 of the Registrant’s Form 8-K filed July 1, 2019).

10.7
—
	~~10.7~~		—	2015 Restricted Stock Plan as Amended and Restated April 28, 2020 (incorporated by reference from ~~Appendix A~~Exhibit 10.1 of the Registrant’s ~~Definitive Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934~~Form 8-K filed ~~March 2, 2015)~~May 1, 2020).++

10.8
—
	~~10.8~~		—	Form of Executive Recognition Agreement (incorporated by reference from Exhibit 10.1 of the Registrant’s Form 8-K filed June ~~29, 2018)~~30, 2020).++

31.1
—
	~~31.1~~		—	Rule 13a-14(a) / 15(d)-14(a) Certification of Chief Executive Officer of First Financial Bankshares, Inc.*

31.2
—
	~~31.2~~		—	Rule 13a-14(a) / 15(d)-14(a) Certification of Chief Financial Officer of First Financial Bankshares, Inc.*

32.1
—
	~~32.1~~		—	Section 1350 Certification of Chief Executive Officer of First Financial Bankshares, Inc.+

32.2
—
	~~32.2~~		—	Section 1350 Certification of Chief Financial Officer of First Financial Bankshares, Inc.+

101.INS
—
	~~101.INS~~		—	XBRL Instance Document.- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*

101.SCH
—
	~~101.SCH~~		—	XBRL Taxonomy Extension Schema Document.*

101.CAL
—
	~~101.CAL~~		—	XBRL Taxonomy Extension Calculation Linkbase Document.*

Table of Contents



101.DEF
—
	~~101.DEF~~	—	XBRL Taxonomy Extension Definition Linkbase Document.*

101.LAB
—
	~~101.LAB~~	—	XBRL Taxonomy Extension Label Linkbase Document.*

	~~101.PRE~~	—	XBRL Taxonomy Extension Presentation Linkbase Document.*

*	Filed herewith

Furnished herewith. This Exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

++	Management contract or compensatory plan on arrangement.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	FIRST FINANCIAL BANKSHARES, INC.

Date: ~~October 29, 2019~~ November 4, 2020	By:	/s/ F. Scott Dueser
		F. Scott Dueser
		President and Chief Executive Officer

Date: November 4, 2020	By:	/s/ James R. Gordon
		~~President and Chief Executive Officer~~

~~Date: October 29, 2019~~	~~By:~~	~~/s/ J. Bruce Hildebrand~~ James R. Gordon
		~~J. Bruce Hildebrand~~ Executive Vice President and
		~~Executive Vice President and~~
		Chief Financial Officer

5968


	Three Months Ended September 30,					Nine Months Ended September 30,
	2019		2018			2019		2018
INTEREST INCOME:
Interest and fees on loans	$	57,123	$	51,428		$	166,095	$	147,279
Interest on investment securities:
Taxable		14,292		12,593			41,505		36,666
Exempt from federal income tax		8,795		9,558			27,801		29,882
Interest on federal funds sold and interest-bearing deposits in banks		381		470			1,668		1,382

Total interest income		80,591		74,049			237,069		215,209
INTEREST EXPENSE:
Interest on deposits		7,123		4,330			21,070		11,854
Other		830		293			2,231		869

Total interest expense		7,953		4,623			23,301		12,723

Net interest income		72,638		69,426			213,768		202,486
PROVISION FOR LOAN LOSSES		450		1,450			2,015		3,865

Net interest income after provision for loan losses		72,188		67,976			211,753		198,621

NONINTEREST INCOME:
Trust fees		7,051		7,291			21,057		21,265
Service charges on deposit accounts		5,629		5,690			16,179		15,950
ATM, interchange and credit card fees		7,728		7,533			21,920		21,570
Real estate mortgage operations		5,733		4,834			13,928		11,718
Net gain on sale of available-for-sale securities (includes $52 and $58 for the three months ended September 30, 2019 and 2018, respectively, and $728 and $1,346 for the nine months ended September 30, 2019 and 2018, respectively, related to accumulated other comprehensive earnings reclassifications)		52		58			728		1,346
Net gain on sale of foreclosed assets		71		84			193		201
Net gain (loss) on sale of assets		235		(61	)		241		(152	)
Interest on loan recoveries		575		199			1,815		607
Other		1,595		1,427			5,020		4,461

Total noninterest income		28,669		27,055			81,081		76,966
NONINTEREST EXPENSE:
Salaries and employee benefits		28,550		26,377			82,468		79,442
Loss from partial settlement of pension plan		—		—			900		—
Net occupancy expense		2,830		2,900			8,372		8,589
Equipment expense		2,225		2,629			7,009		7,548
FDIC insurance premiums		15		570			1,091		1,768
ATM, interchange and credit card expenses		2,627		2,344			7,437		6,692
Professional and service fees		1,902		2,174			5,721		6,613
Printing, stationery and supplies		480		387			1,348		1,485
Operational and other losses		507		981			1,253		1,852
Software amortization and expense		1,767		1,393			5,147		4,433
Amortization of intangible assets		246		279			778		1,049
Other		7,761		7,472			23,059		22,977

Total noninterest expense		48,910		47,506			144,583		142,448

EARNINGS BEFORE INCOME TAXES		51,947		47,525			148,251		133,139
INCOME TAX EXPENSE (includes $11 and $12 for the three months ended September 30, 2019 and 2018, respectively, and $153 and $283 for the nine months ended September 30, 2019 and 2018, respectively, related to income tax expense from reclassification items)		8,867		7,475			24,827		20,937

NET EARNINGS	$	43,080	$	40,050		$	123,424	$	112,202
EARNINGS PER SHARE, BASIC	$	0.32	$	0.30		$	0.91	$	0.83
EARNINGS PER SHARE, ASSUMING DILUTION	$	0.32	$	0.29		$	0.91	$	0.83
DIVIDENDS PER SHARE	$	0.12	$	0.11		$	0.35	$	0.31


	September 30, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost Basis		Holding Gains		Holding Losses			Fair Value
U.S. Treasury securities	$	9,964	$	—	$	(35	)	$	9,929
Obligations of U.S. government sponsored enterprises and agencies		303		—		(1	)		302
Obligations of states and political subdivisions		1,174,320		21,664		(4,097	)		1,191,887
Corporate bonds and other		4,860		—		(121	)		4,739
Residential mortgage-backed securities		1,533,302		912		(39,908	)		1,494,306
Commercial mortgage-backed securities		453,495		8		(10,299	)		443,204

Total securities available-for-sale	$	3,176,244	$	22,584	$	(54,461	)	$	3,144,367


	December 31, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost Basis		Holding Gains		Holding Losses			Fair Value
U.S. Treasury securities	$	9,970	$	—	$	(8	)	$	9,962
Obligations of U.S. government sponsored enterprises and agencies		301		—		—			301
Obligations of states and political subdivisions		1,229,828		30,013		(1,970	)		1,257,871
Corporate bonds and other		4,875		—		(77	)		4,798
Residential mortgage-backed securities		1,472,228		3,928		(21,611	)		1,454,545
Commercial mortgage-backed securities		436,366		670		(5,736	)		431,300

Total securities available-for-sale	$	3,153,568	$	34,611	$	(29,402	)	$	3,158,777


September 30, 2019	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance*		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Year –to- D ate Average Recorded Investment		Three- Month Average Recorded Investment
Commercial	$	10,250	$	5,885	$	2,917	$	8,802	$	1,448	$	9,586	$	9,263
Agricultural		1,701		406		1,096		1,502		247		1,707		1,609
Real Estate		22,535		4,143		10,952		15,095		2,314		16,739		15,577
Consumer		444		9		309		318		185		416		346

Total	$	34,930	$	10,443	$	15,274	$	25,717	$	4,194	$	28,448	$	26,795


September 30, 201 8	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance*		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Year –to-Date Average Recorded Investment		Three- Month Average Recorded Investment
Commercial	$	9,276	$	3,467	$	3,494	$	6,961	$	1,412	$	8,339	$	7,669
Agricultural		1,062		—		1,046		1,046		528		1,506		1,101
Real Estate		22,513		4,215		12,467		16,682		2,652		18,688		17,762
Consumer		1,088		50		848		898		396		1,012		942

Total	$	33,939	$	7,732	$	17,855	$	25,587	$	4,988	$	29,545	$	27,474


December 31, 2018	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance*		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		12 Month Average Recorded Investment
Commercial	$	10,808	$	6,728	$	2,606	$	9,334	$	1,133	$	7,986
Agricultural		799		213		546		759		170		842
Real Estate		24,072		6,699		10,015		16,714		2,409		16,042
Consumer		935		101		626		727		357		914

Total	$	36,614	$	13,741	$	13,793	$	27,534	$	4,069	$	25,784


September 30, 2019	15-59 Days Past Due*		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans		90 Days Past Due Still Accruing
Commercial	$	2,740	$	815	$	619	$	4,174	$	832,470	$	836,644	$	—
Agricultural		605		232		202		1,039		101,015		102,054		—
Real Estate		14,216		1,563		239		16,018		2,733,534		2,749,552		69
Consumer		595		164		40		799		411,267		412,066		35

Total	$	18,156	$	2,774	$	1,100	$	22,030	$	4,078,286	$	4,100,316	$	104

Three months ended September 30, 2019	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	13,899		$	1,360		$	30,799		$	5,762		$	51,820
Provision for loan losses		(1,174	)		(32	)		1,531			125			450
Recoveries		90			85			100			111			386
Charge-offs		(349	)		(166	)		(94	)		(158	)		(767	)

Ending balance	$	12,466		$	1,247		$	32,336		$	5,840		$	51,889


Three months ended September 30, 2018	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	9,218		$	1,402		$	33,243		$	6,088		$	49,951
Provision for loan losses		(24	)		229			1,091			154			1,450
Recoveries		192			3			85			135			415
Charge-offs		(425	)		—			(54	)		(466	)		(945	)

Ending balance	$	8,961		$	1,634		$	34,365		$	5,911		$	50,871


Nine months ended September 30, 2019	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	11,948		$	1,446		$	32,342		$	5,466		$	51,202
Provision for loan losses		439			10			998			568			2,015
Recoveries		1,163			92			250			459			1,964
Charge-offs		(1,084	)		(301	)		(1,254	)		(653	)		(3,292	)

Ending balance	$	12,466		$	1,247		$	32,336		$	5,840		$	51,889


Nine months ended September 30, 2018	Commercial			Agricultural			Real Estate			Consumer			Total
Beginning balance	$	10,865		$	1,305		$	29,896		$	6,090		$	48,156
Provision for loan losses		(1,316	)		317			4,325			539			3,865
Recoveries		476			12			345			382			1,215
Charge-offs		(1,064	)		—			(201	)		(1,100	)		(2,365	)

Ending balance	$	8,961		$	1,634		$	34,365		$	5,911		$	50,871


	Three Months Ended September 30, 2019						Nine Months Ended September 30, 2019
			Pre-Modification		Post- Modification				Pre-Modification		Post- Modification
			Recorded		Recorded				Recorded		Recorded
	Number		Investment		Investment		Number		Investment		Investment
Commercial		2	$	100	$	100		5	$	379	$	379
Agricultural		—		—		—		10		619		619
Real Estate		1		42		42		5		692		692
Consumer		—		—		—		—		—		—

Total		3	$	142	$	142		20	$	1,690	$	1,690


	Three Months Ended September 30, 2018						Nine Months Ended September 30, 2018
			Pre-Modification		Post- Modification				Pre-Modification		Post- Modification
			Recorded		Recorded				Recorded		Recorded
	Number		Investment		Investment		Number		Investment		Investment
Commercial		2	$	547	$	547		3	$	826	$	826
Agricultural		—		—		—		1		4		4
Real Estate		1		117		117		5		642		642
Consumer		—		—		—		6		113		113

Total		3	$	664	$	664		15	$	1,585	$	1,585


September 30, 2018:	Outstanding Notional Balance		Asset Derivative Fair Value		Liability Derivative Fair Value
IRLCs	$	48,311	$	715	$	—
Forward mortgage-backed securities trades		42,500		143		—

December 31, 2018:	Outstanding Notional Balance		Asset Derivative Fair Value		Liability Derivative Fair Value
IRLCs	$	37,088	$	765	$	—
Forward mortgage-backed securities trades		45,500		—		403


	Three Months Ended September 30,
	2019		2018
Carrying value of other real estate owned prior to re-measurement	$	—	$	—
Write-downs included in gain (loss) on sale of other real estate owned		—		—

Fair value	$	—	$	—


	Nine Months Ended September 30,
	2019		2018
Carrying value of other real estate owned prior to re-measurement	$	—	$	526
Write-downs included in gain (loss) on sale of other real estate owned		—		(126	)

Fair value	$	—	$	400


Fair value of consideration paid:
Common stock issued (1,289,371 shares)	$	58,087

Fair value of identifiable assets acquired:
Cash and cash equivalents		18,653
Securities available-for-sale		64,501
Loans		266,327
Identifiable intangible assets		3,167
Other assets		15,375

Total identifiable assets acquired		368,023

Fair value of liabilities assumed:
Deposits		341,902
Other liabilities		(373	)

Total liabilities assumed		341,529

Fair value of net identifiable assets acquired		26,494

Goodwill resulting from acquisition	$	31,593


	Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018									Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
	Change Attributable to						Total Change			Change Attributable to						Total Change
	Volume			Rate			Total Change			Volume			Rate			Total Change
Short-term investments	$	(138	)	$	51		$	(87	)	$	(157	)	$	443		$	286
Taxable investment securities		1,560			138			1,698			2,515			2,324			4,839
Tax-exempt investment securities (1)		(764	)		(620	)		(1,384	)		(2,979	)		(1,072	)		(4,051	)
Loans (1) (2)		3,343			2,305			5,648			9,348			9,499			18,847

Interest income		4,001			1,874			5,875			8,727			11,194			19,921
Interest-bearing deposits		131			2,663			2,794			239			8,978			9,217
Short-term borrowings		(8	)		544			536			(12	)		1,373			1,361

Interest expense		123			3,207			3,330			227			10,351			10,578

Net interest income	$	3,878		$	(1,333	)	$	2,545		$	8,500		$	843		$	9,343


	Three Months Ended September 30,							Nine Months Ended September 30,
	2019		Increase (Decrease)			2018		2019		Increase (Decrease)			2018
Salaries	$	22,197	$	2,123		$	20,074	$	62,440	$	2,807		$	59,633
Medical		2,101		19			2,082		6,884		290			6,594
Profit sharing		1,520		(164	)		1,684		4,895		(315	)		5,210
Pension		31		(34	)		65		73		(104	)		177
401(k) match expense		668		20			648		2,094		102			1,992
Payroll taxes		1,354		82			1,272		4,365		161			4,204
Stock option and stock grant expense		679		127			552		1,717		85			1,632

Total salaries and employee benefits		28,550		2,173			26,377		82,468		3,026			79,442
Loss from partial settlement of pension plan		—		—			—		900		900			—
Net occupancy expense		2,830		(70	)		2,900		8,372		(217	)		8,589
Equipment expense		2,225		(404	)		2,629		7,009		(539	)		7,548
FDIC assessment fees		15		(555	)		570		1,091		(677	)		1,768
ATM, interchange and credit card expense		2,627		283			2,344		7,437		745			6,692
Professional and service fees		1,902		(272	)		2,174		5,721		(892	)		6,613
Printing, stationery and supplies		480		93			387		1,348		(137	)		1,485
Operational and other losses		507		(474	)		981		1,253		(599	)		1,852
Software amortization and expense		1,767		374			1,393		5,147		714			4,433
Amortization of intangible assets		246		(33	)		279		778		(271	)		1,049
Other:
Data processing fees		406		(34	)		440		1,174		143			1,031
Postage		407		(31	)		438		1,248		(29	)		1,277
Advertising		907		(36	)		943		2,669		(13	)		2,682
Correspondent bank service charges		171		(20	)		191		518		(71	)		589
Telephone		918		40			878		2,841		125			2,716
Public relations and business development		838		72			766		2,353		175			2,178
Directors’ fees		524		100			424		1,469		156			1,313
Audit and accounting fees		357		(56	)		413		1,282		(46	)		1,328
Legal fees		356		144			212		938		113			825
Regulatory exam fees		298		(23	)		321		881		(73	)		954
Travel		364		54			310		1,239		164			1,075
Courier expense		221		15			206		611		(20	)		631
Other real estate owned		37		17			20		109		3			106
Other miscellaneous expense		1,957		47			1,910		5,727		(545	)		6,272

Total other		7,761		289			7,472		23,059		82			22,977

Total Noninterest Expense	$	48,910	$	1,404		$	47,506	$	144,583	$	2,135		$	142,448


	Maturing
	One Year or Less					After One Year Through Five Years					After Five Years Through Ten Years					After Ten Years					Total
Available-for-Sale:	Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield
U.S. Treasury securities	$	10,021		2.52	%	$	—		—	%	$	—		—	%	$	—		—	%	$	10,021		2.52	%
Obligations of states and political subdivisions		194,379		4.61			520,263		4.26			525,301		3.80			2,254		5.66			1,242,197		4.13
Corporate bonds and other securities		4,499		2.40			231		2.63			—		—			—		—			4,730		2.41
Mortgage-backed securities		47,657		1.76			1,663,037		2.64			403,751		2.88			25,763		3.06			2,140,208		2.67

Total	$	256,556		3.96	%	$	2,183,531		3.03	%	$	929,052		3.39	%	$	28,017		3.27	%	$	3,397,156		3.20	%


	Total Notional Amounts Committed
Unfunded lines of credit	$	695,669
Unfunded commitments to extend credit		377,790
Standby letters of credit		35,913

Total commercial commitments	$	1,109,372