UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2019~~

2020

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ~~__________~~

to ~~__________~~

Commission File Number:

001-15375

CITIZENS HOLDING COMPANY

(Exact name of registrant as specified in its charter)


Mississippi		64-0666512
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)


521 Main Street, Philadelphia, MS		39350
(Address of principal executive offices)		(Zip Code)

601-656-4692

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, $0.20 par value	CIZN	NASDAQ Global Market

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒☑ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T

during the preceding 12 months (or such shorter period that the registrant was required to submit such files). ☒☑ Yes ☐ No

~~Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated~~ filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule~~12b-2~~ ~~of the Exchange Act.~~


Large accelerated filer	☐	Accelerated filer	☒☑

Non-accelerated filer	☐	Smaller Reporting Company	☒☑

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act). ☐ Yes ☒☑ No

Number of shares outstanding of each of the issuer’s classes of common stock, as of November ~~6, 2019:~~

5, 2020:


Title		Outstanding
Common Stock, $0.20 par value		~~5,578,131~~ 5,587,070

Table of Contents

CITIZENS HOLDING COMPANY

TABLE OF CONTENTS



PART I.		FINANCIAL INFORMATION			1

	Item 1.	Consolidated Financial Statements.		1


	Consolidated Statements of Financial Condition, as of September 30, ~~2019~~2020 (Unaudited) and December 31, ~~2018~~2019 (Audited)		1

		Consolidated Statements of Income for the Three and nine months ended September 30, ~~2019~~2020 (Unaudited) and ~~2018~~2019 (Unaudited)			2

		Consolidated Statements of Comprehensive Income ~~(Loss)~~ for the Three and nine months ended September 30, ~~2019~~2020 (Unaudited) and ~~2018~~2019 (Unaudited)			3

		Condensed Consolidated Statements of Cash Flows for the Nine months ended September 30, ~~2019~~2020 (Unaudited) and ~~2018~~2019 (Unaudited)			4

		Notes to Consolidated Financial Statements (Unaudited)			5

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.			30	45

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk.			43	62

	Item 4.	Controls and Procedures.			45	64

PART II.		OTHER INFORMATION			46	65

	Item 1.	Legal Proceedings.			46	65

	Item 1A.	Risk Factors.			46	65

~~Item 2.~~	Unregistered Sales of Equity Securities and Use of Proceeds.*

~~Item 3.~~	Defaults Upon Senior Securities.*

~~Item 4.~~	Mine Safety Disclosures.*

~~Item 5.~~	Other Information.*

Item 6.	Exhibits.		46

*	~~None or Not Applicable.~~			66

SIGNATURES					47	67

Table of Contents

PART I. FINANCIAL INFORMATION

~~ITEM 1.~~

~~CONSOLIDATED FINANCIAL STATEMENTS.~~

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS.

CITIZENS HOLDING COMPANY CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

   September 30, December 31,
   2019 2018
   (Unaudited) (Audited)
ASSETS

Cash and due from banks
   $ 21,106,679 $ 12,592,130
Interest bearing deposits with other banks
   61,234,815 8,079,742
Investment securities available for sale, at fair value
   434,145,569 444,746,454
Loans, net of allowance for loan losses of $3,805,579 in 2019 and $3,371,695 in 2018
   469,692,103 425,905,093
Premises and equipment, net
   20,029,997 19,717,305
Other real estate owned, net
   3,383,444 3,440,148
Accrued interest receivable
   3,596,005 4,165,783
Cash surrender value of life insurance
   25,866,655 25,383,931
Deferred tax assets, net
   1,899,036 6,633,539
Other assets
   8,649,342 7,965,952


TOTAL ASSETS
   $ 1,049,603,645 $ 958,630,077


LIABILITIES AND SHAREHOLDERS’ EQUITY

LIABILITIES

Deposits:

Noninterest-bearing demand
   $ 168,317,216 $ 170,029,729
Interest-bearing NOW and money market accounts
   326,982,928 298,220,430
Savings deposits
   78,474,191 76,735,710
Certificates of deposit
   220,539,672 211,235,641


Total deposits
   794,314,007 756,221,510
Securities sold under agreement to repurchase
   144,502,629 107,965,505
Accrued interest payable
   685,777 470,710
Deferred compensation payable
   9,336,912 9,052,972
Other liabilities
   1,765,255 1,053,063


Total liabilities
   950,604,580 874,763,760
SHAREHOLDERS’ EQUITY

Common stock, $0.20 par value, 22,500,000 shares authorized, 4,912,030 shares issued and outstanding at September 30, 2019 and 4,904,530 at December 31, 2018
   982,406 980,906
Additionalpaid-in capital
   4,419,406 4,298,499
Retained earnings
   93,957,055 93,561,515
Accumulated other comprehensive loss, net of tax benefit of $119,614 at September 30, 2019 and $4,978,232 at December 31, 2018
   (359,802 ) (14,974,603 )


Total shareholders’ equity
   98,999,065 83,866,317


TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
   $ 1,049,603,645 $ 958,630,077

(in thousands, except share data)


	September 30, 2020 (Unaudited)		December 31, 2019 (Audited)


ASSETS
Cash and due from banks	$	13,710	$	15,937
Interest bearing deposits with other banks		42,543		58,557
Federal funds sold		—		1,600
Investment securities available for sale, at fair value		582,698		464,383
Loans, net of allowance for loan losses of $4,494 in 2020 and $3,755 in 2019		651,139		573,312
Premises and equipment, net		25,141		24,672
Other real estate owned, net		3,413		3,552
Accrued interest receivable		5,861		4,181
Cash surrender value of life insurance		25,515		25,088
Deferred tax assets, net		2,145		3,684
Other assets		22,052		20,468


TOTAL ASSETS	$	1,374,217	$	1,195,434


LIABILITIES AND SHAREHOLDERS’ EQUITY

LIABILITIES
Deposits:
Noninterest-bearing demand	$	253,762	$	190,406
Interest-bearing NOW and money market accounts		469,777		369,354
Savings deposits		100,527		83,065
Certificates of deposit		225,091		256,171

Total deposits		1,049,157		898,996

Securities sold under agreement to repurchase		176,978		170,410
Federal Home Loan Bank advances		15,000		—
Accrued interest payable		561		1,128
Deferred compensation payable		9,584		9,453
Other liabilities		5,438		2,647

Total liabilities		1,256,718		1,082,634

SHAREHOLDERS’ EQUITY
Common stock, $0.20 par value, 22,500,000 shares authorized, 5,587,070 shares issued and outstanding at September 30, 2020 and 5,578,131 at December 31, 2019		1,118		1,116
Additional paid-in capital		18,092		17,883
Retained earnings		95,273		94,590
Accumulated other comprehensive income (loss), net of tax (expense) benefit of ($1,003) at September 30, 2020 and $262 at December 31, 2019		3,016		(789	)


Total shareholders’ equity		117,499		112,800


TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	1,374,217	$	1,195,434

The accompanying notes are an integral part of these financial statements.

Table of Contents

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

   For the Three Months    For the Nine Months
   Ended September 30,    Ended September 30,
   2019    2018    2019    2018
INTEREST INCOME

Interest and fees on loans
   $ 5,940,805    $ 5,166,554    $ 17,220,751    $ 14,867,465
Interest on securities

Taxable
   1,945,053    2,074,424    6,252,649    6,320,482
Nontaxable
   345,238    622,050    1,474,886    1,933,104
Other interest
   212,319    24,291    529,098    144,635








Total interest income
   8,443,415    7,887,319    25,477,384    23,265,686
INTEREST EXPENSE

Deposits
   1,922,396    709,985    5,567,837    1,726,700
Other borrowed funds
   602,730    458,039    1,575,580    1,062,505








Total interest expense
   2,525,126    1,168,024    7,143,417    2,789,205








NET INTEREST INCOME
   5,918,289    6,719,295    18,333,967    20,476,481
PROVISION FOR LOAN LOSSES
   11,738    288,576    472,036    140,765








NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   5,906,551    6,430,719    17,861,931    20,335,716
OTHER INCOME

Service charges on deposit accounts
   1,125,631    1,170,956    3,268,578    3,381,809
Other service charges and fees
   863,407    761,935    2,316,715    2,147,452
Other operating income
   516,862    287,683    1,039,696    870,153








Total other income
   2,505,900    2,220,574    6,624,989    6,399,414








OTHER EXPENSES

Salaries and employee benefits
   3,508,723    3,668,012    10,525,116    11,011,291
Occupancy expense
   1,287,320    1,486,232    4,119,609    4,373,233
Other expense
   2,071,595    1,739,780    5,185,179    5,505,070








Total other expenses
   6,867,638    6,894,024    19,829,904    20,889,594








INCOME BEFORE PROVISION FOR INCOME TAXES
   1,544,813    1,757,269    4,657,016    5,845,536
PROVISION FOR INCOME TAXES
   211,925    260,475    726,615    888,215








NET INCOME
   $ 1,332,888    $ 1,496,794    $ 3,930,401    $ 4,957,321








NET INCOME PER SHARE -Basic
   $ 0.27    $ 0.31    $ 0.80    $ 1.01








-Diluted
   $ 0.27    $ 0.31    $ 0.80    $ 1.01








DIVIDENDS PAID PER SHARE
   $ 0.24    $ 0.24    $ 0.72    $ 0.72

(in thousands, except per share data)


	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2020		2019		2020		2019
INTEREST INCOME
Interest and fees on loans	$	7,805	$	5,941	$	22,917	$	17,221
Interest on securities
Taxable		2,406		1,945		6,163		6,253
Nontaxable		360		345		1,064		1,475
Other interest		8		212		271		529

Total interest income		10,579		8,443		30,415		25,478

INTEREST EXPENSE
Deposits		1,506		1,922		5,087		5,568
Other borrowed funds		167		603		687		1,575

Total interest expense		1,673		2,525		5,774		7,143


NET INTEREST INCOME		8,906		5,918		24,641		18,335

PROVISION FOR LOAN LOSSES		247		12		1,183		472


NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		8,659		5,906		23,458		17,863

OTHER INCOME
Service charges on deposit accounts		771		1,126		2,488		3,268
Other service charges and fees		1,031		863		2,675		2,317
Other operating income		835		517		2,325		1,039

Total other income		2,637		2,506		7,488		6,624


OTHER EXPENSES
Salaries and employee benefits		4,389		3,509		13,131		10,525
Occupancy expense		1,861		1,287		5,556		4,120
Other expense		2,403		2,071		6,377		5,185

Total other expenses		8,653		6,867		25,064		19,830


INCOME BEFORE PROVISION FOR INCOME TAXES		2,643		1,545		5,882		4,657

PROVISION FOR INCOME TAXES		560		212		1,177		727


NET INCOME	$	2,083	$	1,333	$	4,705	$	3,930


NET INCOME PER SHARE -Basic	$	0.37	$	0.27	$	0.84	$	0.80


-Diluted	$	0.37	$	0.27	$	0.84	$	0.80


DIVIDENDS PAID PER SHARE	$	0.24	$	0.24	$	0.72	$	0.72

The accompanying notes are an integral part of these financial statements.

Table of Contents

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME ~~(LOSS)~~

(Unaudited)

   For the Three Months For the Nine Months
   Ended September 30, Ended September 30,
   2019 2018 2019 2018
Net income
   $ 1,332,888 $ 1,496,794 $ 3,930,401 $ 4,957,321
Other comprehensive income (loss)

Securitiesavailable-for-sale

Unrealized holding gains (losses)
   3,311,002 (3,006,277 ) 19,283,111 (13,656,532 )
Income tax effect
   (826,095 ) 750,067 (4,811,136 ) 3,407,305


   2,484,907 (2,256,210 ) 14,471,975 (10,249,227 )
Reclassification adjustment for gains included in net income
   244,457 11,047 190,308 11,047
Income tax effect
   (60,992 ) (2,756 ) (47,482 ) (2,756 )


   183,465 8,291 142,826 8,291


Total other comprehensive income (loss)
   2,668,372 (2,247,919 ) 14,614,801 (10,240,936 )


Comprehensive income (loss)
   $ 4,001,260 $ (751,125 ) $ 18,545,202 $ (5,283,615 )

(in thousands)


	For the Three Months						For the Nine Months
	Ended September 30,						Ended September 30,
	2020			2019			2020			2019

Net income	$	2,083		$	1,333		$	4,705		$	3,930

Other comprehensive (loss) income

Securities available-for-sale
Unrealized holding (losses) gains		(3,831	)		3,311			4,367			19,283
Income tax benefit (expense)		956			(826	)		(1,090	)		(4,811	)

		(2,875	)		2,485			3,277			14,472

Reclassification adjustment for gains included in net income		293			244			703			190
Income tax expense		(73	)		(61	)		(175	)		(47	)

		220			183			528			143


Total other comprehensive (loss) income		(2,655	)		2,668			3,805			14,615


Comprehensive (loss) income	$	(572	)	$	4,001		$	8,510		$	18,545

The accompanying notes are an integral part of these financial statements.

Table of Contents

CITIZENS HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

   For the Nine Months
   Ended September 30,
   2019 2018
CASH FLOWS FROM OPERATING ACTIVITIES

Net cash provided by operating activities
   $ 8,867,757 $ 8,832,306
CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from maturities and calls of securities available for sale
   39,516,994 32,579,774
Proceeds from sale of investment securities
   96,171,622 17,609,890
Purchases of investment securities available for sale
   (108,814,987 ) (10,550,000 )
Purchases of bank premises and equipment
   (955,550 ) (268,708 )
Proceeds from sales of bank premises and equipment
   —   264,000
(Increase) decrease in interest bearing deposits with other banks
   (53,155,073 ) 180,675
Proceeds from sale of other real estate
   170,356 802,372
Net increase in loans
   (44,381,330 ) (29,407,770 )


Net cash (used in) provided by investing activities
   (71,447,968 ) 11,210,233
CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in deposits
   38,092,497 36,694,834
Increase (decrease) in securities sold under agreement to repurchase
   36,537,124 (53,589,022 )
Increase in federal funds purchased
   —   5,000,000
Repayment of Federal Home Loan Bank advances
   —   (10,000,000 )
Proceeds from exercise of stock options
   —   27,000
Payment of dividends
   (3,534,861 ) (3,528,904 )


Net cash provided by (used in) financing activities
   71,094,760 (25,396,092 )


Net increase (decrease) in cash and due from banks
   8,514,549 (5,353,553 )
Cash and due from banks, beginning of period
   12,592,130 17,962,990


Cash and due from banks, end of period
   $ 21,106,679 $ 12,609,437

(in thousands)


	For the Nine Months
	Ended September 30,
	2020			2019

CASH FLOWS FROM OPERATING ACTIVITIES

Net cash provided by operating activities	$	10,240		$	8,868

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities and calls of securities available for sale		179,028			39,517
Proceeds from sale of investment securities		150,350			96,172
Purchases of investment securities available for sale		(446,873	)		(108,815	)
Purchases of bank premises and equipment		(1,271	)		(956	)
Proceeds from sales of bank premises and equipment		124			—
Decrease in federal funds sold		1,600			—
Decrease (increase) in interest bearing deposits with other banks		16,014			(53,155	)
Proceeds from sale of other real estate		1,303			170
Net increase in loans		(80,536	)		(44,381	)


Net cash used in investing activities		(180,261	)		(71,448	)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits		150,162			38,092
Increase in securities sold under agreement to repurchase		6,568			36,538
Increase in Federal Home Loan Bank advances		15,000			—
Proceeds from exercise of stock options		86			—
Payment of dividends		(4,022	)		(3,535	)


Net cash provided by financing activities		167,794			71,095


Net (decrease) increase in cash and due from banks		(2,227	)		8,515

Cash and due from banks, beginning of period		15,937			12,592


Cash and due from banks, end of period	$	13,710		$	21,107

The accompanying notes are an integral part of these financial statements.

Table of Contents

CITIZENS HOLDING COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the nine months ended September 30, ~~2019~~

2020

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Basis of Presentation

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The interim consolidated financial statements are unaudited and reflect all adjustments and reclassifications, which, in the opinion of management, are necessary for a fair presentation of the results of operations and financial condition as of and for the interim periods presented. All adjustments and reclassifications are of a normal and recurring nature. Results for the period ended September 30, ~~2019~~2020 are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.

The interim consolidated financial statements of Citizens Holding Company (the “Company”) include the accounts of its ~~wholly-owned~~wholly owned subsidiary, The Citizens Bank of Philadelphia (the “Bank” and collectively with the Company, the “Corporation”). In addition to full service commercial banking, the Bank offers title insurance services through its subsidiary, Title Services LLC. All significant intercompany transactions have been eliminated in consolidation.

For further information and significant accounting policies of the Corporation, see the Notes to Consolidated Financial Statements of Citizens Holding Company included in the ~~Corporation’s~~Company’s Annual Report on Form

10-K

for the year ended December 31, ~~2018,~~2019, filed with the Securities and Exchange Commission on March ~~15, 2019.~~

13, 2020.

Nature of Business

The Bank operates under a state bank charter and provides general banking services. As a state bank, the Bank is subject to regulations of the Mississippi Department of Banking and Consumer Finance and the Federal Deposit Insurance Corporation. The Company is also subject to the regulations of the Federal Reserve. The area served by the Bank is east central and southern counties of Mississippi and the surrounding areas. Services are provided at several branch offices.

Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Table of Contents

Estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan losses and valuation of foreclosed real estate, management obtains independent appraisals for significant properties.

While management uses available information to recognize losses on loans and to value foreclosed real estate, future additions to the allowance or adjustments to the valuation may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the ~~Company’s~~Corporation’s allowance for loan losses and valuations of foreclosed real estate. Such agencies may require the ~~Company~~Corporation to recognize additions to the allowance or to make adjustments to the valuation based on their judgments about information available to them at the time of their examination. Due to these factors, it is reasonably possible that the allowance for loan losses and valuation of foreclosed real estate may change materially in the near term.

Risks and Uncertainties

(in thousands, except for number of loans)

The outbreak of

COVID-19

has adversely impacted a broad range of industries in which the Corporation’s customers operate and could impair their ability to fulfill their financial obligations to the Corporation. The World Health Organization has declared

COVID-19

to be a global pandemic indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The spread of the outbreak has caused significant disruptions in the U.S. economy and has disrupted banking and other financial activity in the areas in which the Corporation operates. While there has been no material impact to the Corporation’s employees to date,

COVID-19

could also potentially create widespread business continuity issues for the Corporation.

Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as an over $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also includes extensive emergency funding for hospitals and providers. In addition to the general impact of

COVID-19,

certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Corporation’s operations.

The Corporation’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions. If the global response to contain

COVID-19

escalates further or is unsuccessful, the Corporation could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full extent that the impact of

COVID-19,

and resulting measures to curtail its spread, will have on the Corporation’s operations, the Corporation is disclosing potentially material items of which it is aware.

Table of Contents

Financial position and results of operations

The Corporation’s fee income has been, and could continue to be, reduced due to

COVID-19. In

keeping with guidance from regulators, the Corporation is actively working with

COVID-19

affected customers to waive fees from a variety of sources, such as, but not limited to, insufficient funds and overdraft fees, ATM fees, account maintenance fees, etc. These reductions in fees are thought, at this time, to be temporary in conjunction with the length of the expected

COVID-19

related economic crisis. At this time, the Corporation is unable to project the materiality of such an impact, but recognizes the breadth of the economic impact is likely to impact its fee income in future periods.

The Corporation’s interest income could be reduced due to

COVID-19. In

keeping with guidance from regulators, the Corporation is actively working with

COVID-19

affected borrowers to defer their payments and fees. While interest and fees will still accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, the Corporation is unable to project the materiality of such an impact, but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

Capital and liquidity

While the Corporation believes that it has sufficient capital to withstand an extended economic recession brought about by

COVID-19,

its reported and regulatory capital ratios could be adversely impacted by further credit losses and loss of fee income.

The Corporation maintains access to multiple sources of liquidity. If an extended recession caused large numbers of the Corporation’s deposit customers to withdraw their funds, the Corporation might become more reliant on volatile or more expensive sources of funding. Wholesale funding markets have remained open to us, but rates for short term funding have recently been volatile. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Corporation’s net interest margin.

Asset valuation

Currently, the Corporation does not expect

COVID-19

to affect its ability to account timely for the assets on its consolidated statements of financial condition; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Corporation does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

COVID-19

could cause a decline in the Corporation’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test and result in an impairment charge being recorded for that period. In the event that the Corporation concludes that all or a portion of its goodwill is impaired, a

non-cash

charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

Table of Contents

Processes, controls and business continuity plan

The Corporation has invoked its Board approved Pandemic Preparedness Plan that includes a remote working strategy, among other measures. The Corporation does not anticipate incurring additional material cost related to its continued deployment of the remote working strategy. No material operational or internal control challenges or risks have been identified to date. The Corporation does not anticipate significant challenges to its ability to maintain its systems and controls in light of the measures the Corporation has taken to prevent the spread of

COVID-19. The

Corporation does not currently face any material resource constraint through the implementation of its business continuity plans.

Lending operations and accommodations to borrowers

(dollar amounts in thousands)

In keeping with regulatory guidance to work with borrowers during this unprecedented situation and as outlined in the CARES Act, the Corporation has been executing a payment deferral program for its commercial lending clients that are adversely affected by the pandemic. Depending on the demonstrated need of the client, the Corporation is deferring either the full loan payment or the principal component of the loan payment for 60 or 90 days. As the original deferment period for many borrowers starts to expire, the Corporation is offering an interest-only payment program for up to an additional six months on a

loan-by-loan

basis. As of October 15, 2020, the Corporation had 16 loans in the deferral program with a total balance of $33,601. In accordance with interagency guidance issued in March 2020, these short-term deferrals are not considered troubled debt restructurings.

With the passage of the Paycheck Protection Program (“PPP”), administered by the Small Business Administration (“SBA”), the Corporation is actively participating in assisting its customers with applications for resources through the program. PPP loans have a

two-year

term and earn interest at 1%. The Corporation believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. The Corporation closed 590 SBA PPP loans representing $48,830 in funding. It is the Corporation’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Corporation could be required to establish additional allowance for credit loss through additional credit loss expense charged to earnings.

Further, in sensitivity and service to its communities during this unprecedented time, the Corporation is waiving certain late payments and service charges and has temporarily suspended collection efforts on past due loans.

Table of Contents

Credit

The Corporation is working with customers directly affected by

COVID-19. The

Corporation is prepared to offer short-term assistance in accordance with regulator guidelines. As a result of the current economic environment caused by the

COVID-19

virus, the Corporation is engaging in more frequent communication with borrowers to better understand their situation and the challenges faced, allowing it to respond proactively as needs and issues arise. Should economic conditions worsen, the Corporation could experience further increases in its allowance for loan losses and record additional credit loss expense. It is possible that the Corporation’s asset quality measures could worsen at future measurement periods if the effects of

COVID-19

are prolonged.

Adoption of New Accounting Standards

In January 2017, the FASB issued ASU~~2016-02~~ ~~“Leases~~

2017-04, “

Intangibles - Goodwill and Other (Topic ~~842)~~350) - Simplifying the Test for Goodwill Impairment

” (“ASU~~2016-02”~~

2017-04”) ~~requires lessees and lessors recognize lease assets and lease liabilities~~. ASU

2017-04

simplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the ~~statement~~first step in the previous

two-step

impairment test. Under the new guidance, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of ~~financial condition and disclose key information about leasing arrangements.~~goodwill allocated to that reporting unit. The standard eliminates the prior requirement to calculate a goodwill impairment charge using Step 2, which requires an entity to calculate any impairment charge by comparing the implied fair value of goodwill with its carrying amount. ASU~~2016-02~~

2017-04

was effective for the ~~Company~~Corporation on January 1, ~~2019. ASU2016-02~~ ~~provides for a modified retrospective transition approach requiring lessees to recognize~~2020 and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company has elected to apply ASU~~2016-02~~ ~~as of the beginning of the period of adoption (January 1, 2019) and has~~did not ~~restated comparative periods. Of the optional practical expedients available under ASU2016-02,~~ ~~all that apply have been adopted.~~

~~The Company’s operating leases relate primarily to branch properties and related equipment. As a result of implementing ASU2016-02,~~ ~~we recognized an operating leaseright-of-use~~ (“ROU”) asset of $1.086 million and an operating lease liability of $1.086 million on January 1, 2019, with no impact on our consolidated statements of income or condensed consolidated statements of cash flows compared to the prior lease accounting model. The ROU asset and liability are recorded in other assets and other liabilities, respectively, in the consolidated statements of condition. See Note 9. Premises and Equipment for additional information.

~~Newly Issued, But Not Yet Effective Accounting Standards~~

~~In June 2016, the FASB issued ASU2016-13,~~ ~~“Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU2016-13”).~~ ~~ASU2016-13~~ makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition

to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics, determining the contractual terms of said financial assets and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU~~2016-13~~ ~~amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU2016-13~~ are currently effective for fiscal years beginning after December 31, 2019, and interim periods within those years for public business entities that are SEC filers. However, in October 2019, the FASB approved deferral of the effective date for ASU 2016-13 for certain companies. The new effective date for the Company is January 1, 2023. ASU~~2016-13~~ permits the use of estimation techniques that are practical and relevant to the Company’s circumstances, as long as they are applied consistently over time and faithfully estimate expected credit losses in accordance with the standard. The ASU lists several common credit loss methods that are acceptable such as a discounted cash flow method, loss-rate method and probability of default/loss given default (PD/LGD) method. Depending on the nature of each identified pool of financial assets with similar risk characteristics, the Company currently plans on implementing a PD/LGD method or a loss-rate method to estimate expected credit losses. The Company expects ASU~~2016-13~~ to have a ~~significant~~material impact on the ~~Company’s accounting policies, internal controls over~~Corporation’s financial reporting and footnote disclosures. The Company has assessed its data and system needs and has begun designing its financial models to estimate expected credit losses in accordance with the standard. Further development, testing and evaluation of said models is required to determine the impact that adoption of this standard will have on the financial condition and results of operations of the Company.

statements.

ASU~~2018-13~~

2019-13

“

Fair Value Measurement (Topic 820) – Changes in the Disclosure Requirements for Fair Value Measurement

” (“ASU~~2018-13”~~

2019-13”)

removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU~~2018-13~~

2019-13

is effective for annual and interim periods beginning after December 15, 2019. ~~Management~~ASU

2019-13

was effective for the Corporation on January 1, 2020 and did not have a material impact on the Corporation’s financial statements.

In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by

COVID-19.

The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification

310-40,

“

Receivables – Troubled Debt Restructurings by Creditors

,” (“ASC

310-40”),

a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal

Table of Contents

reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to

COVID-19

to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. This interagency guidance is expected to have a material impact on the Corporation’s financial statements; however, this impact cannot be quantified at this time.

Newly Issued, But Not Yet Effective Accounting Standards

In June 2016, the FASB issued ASU

2016-13,

“Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU

2016-13”).

ASU

2016-13

makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics, determining the contractual terms of said financial assets and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU

2016-13

amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU

2016-13

are currently ~~evaluating~~effective for fiscal years beginning after December 31, 2019, and interim periods within those years for public business entities that are SEC filers. However, in October 2019, the FASB approved deferral of the effective date for ASU

2016-13

for certain companies. The new effective date for the Corporation is January 1, 2023. ASU

2016-13

permits the use of estimation techniques that are practical and relevant to the Corporation’s circumstances, as long as they are applied consistently over time and faithfully estimate expected credit losses in accordance with the standard. The ASU lists several common credit loss methods that are acceptable such as a discounted cash flow method, loss-rate method and probability of default/loss given default (PD/LGD) method. Depending on the nature of each identified pool of financial assets with similar risk characteristics, the Corporation currently plans on implementing a PD/LGD method or a loss-rate method to estimate expected credit losses. The Corporation expects ASU

2016-13

to have a significant impact on the Corporation’s accounting policies, internal controls over financial reporting and footnote disclosures. The Corporation has assessed its data and system needs and has begun designing its financial models to estimate expected credit losses in accordance with the standard. Further development, testing and evaluation of said models is required to determine the impact that adoption of this ~~ASU~~standard will have on the ~~Company’s~~ financial ~~statements.~~

condition and results of operations of the Corporation.

Table of Contents

Note 2. Mergers and Acquisitions

(in thousands, except share data)

Merger with Charter Bank

Effective October 1, 2019, the ~~Company~~Corporation completed its acquisition by merger of Charter Bank (“Charter”), in a transaction valued at approximately $19.7 million. The ~~Company~~Corporation issued ~~666,099~~666,101 shares of common stock and paid approximately $6.1 million in cash to Charter shareholders, excluding cash paid for fractional shares. At closing, Charter merged with and into the Bank, with the Bank being the surviving corporation in the merger. Operations of Charter ~~will be~~are included in the consolidated financial statements of the Corporation for periods subsequent to the acquisition date.

~~Prior~~For further information regarding the merger with Charter, see the Notes to ~~any determination~~Consolidated Financial Statements of ~~purchase accounting adjustments, as a result of~~Citizens Holding Company included in the ~~acquisition,~~Company’s Annual Report on Form

10-K

for the ~~Company acquired total assets of approximately $149 million, which include total loans of approximately $104 million, total deposits of approximately $126 million,~~year ended December 31, 2019, filed with the Securities and ~~4 banking locations~~Exchange Commission on ~~the Mississippi Gulf Coast. The Company is finalizing the fair value of assets acquired and liabilities assumed as part of the acquisition.~~

March 13, 2020.

Note 3. Commitments and Contingent Liabilities

(in thousands)

In the ordinary course of business, the Corporation enters into commitments to extend credit to its customers. The unused portion of these commitments is not reflected in the accompanying financial statements. As of September 30, ~~2019,~~2020, the Corporation had entered into loan commitments with certain customers with an aggregate unused balance of ~~$70,933,230~~$123,114 compared to an aggregate unused balance of ~~$58,835,208~~$94,009 at December 31, ~~2018.~~2019. There were ~~$2,435,810~~$4,565 of letters of credit outstanding at September 30, ~~2019~~2020 and ~~$2,516,810~~$2,436 at December 31, ~~2018.~~2019. The fair value of such commitments is not considered material because letters of credit and loan commitments often are not used in their entirety, if at all, before they expire. The balances of such letters and commitments should not be used to project actual future liquidity requirements. However, the Corporation does incorporate expectations about the utilization under its credit-related commitments into its asset and liability management program.

The Corporation is a party to lawsuits and other claims that arise in the ordinary course of business, all of which are being vigorously contested. In the regular course of business, management evaluates estimated losses or costs related to litigation, and provisions are made for anticipated losses whenever management believes that such losses are probable and can be reasonably estimated. At the present time, management believes, based on the advice of legal counsel, that the final resolution of pending legal proceedings will not likely have a material impact on the Corporation’s consolidated financial condition or results of operations.

Table of Contents

Note 4. Net Income per Share

(in thousands, except share and per share data)

Net income per share - basic has been computed based on the weighted average number of shares outstanding during each period. Net income per share - diluted has been computed based on the weighted average number of shares outstanding during each period plus the dilutive effect of outstanding stock options and restricted stock using the treasury stock method. Net income per share was computed as follows:

   For the Three Months    For the Nine Months
   Ended September 30,    Ended September 30,
   2019    2018    2019    2018
Basic weighted average shares outstanding
   4,900,030    4,899,520    4,896,871    4,888,372
Dilutive effect of granted options
   1,465    5,093    2,321    9,586








Diluted weighted average shares outstanding
   4,901,495    4,904,613    4,899,192    4,897,958








Net income
   $ 1,332,888    $ 1,496,794    $ 3,930,401    $ 4,957,321
Net income per share-basic
   $ 0.27    $ 0.31    $ 0.80    $ 1.01
Net income per share-diluted
   $ 0.27    $ 0.31    $ 0.80    $ 1.01


	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2020		2019		2020		2019
Basic weighted average shares outstanding		5,578,281		4,900,030		5,574,060		4,896,871
Dilutive effect of granted options		2,447		1,465		2,824		2,321


Diluted weighted average shares outstanding		5,580,728		4,901,495		5,576,884		4,899,192


Net income	$	2,083	$	1,333	$	4,705	$	3,930
Net income per share-basic	$	0.37	$	0.27	$	0.84	$	0.80
Net income per share-diluted	$	0.37	$	0.27	$	0.84	$	0.80

Note 5. Equity Compensation Plans

(in thousands, except per share data)

The ~~Corporation~~Company has adopted the 2013 Incentive Compensation Plan (the “2013 Plan”), which the ~~Corporation~~Company intends to use for future equity grants to employees, directors or consultants until the termination or expiration of the 2013 Plan.

Prior to the adoption of the 2013 Plan, the ~~Corporation~~Company issued awards to directors from the 1999 Directors’ Stock Compensation Plan (the “Directors’ Plan”), which has expired.

Table of Contents

The following table is a summary of the stock option activity for the nine months ended September 30, ~~2019:~~

   Directors’ Plan    2013 Plan
      Weighted       Weighted
   Number    Average    Number    Average
   of    Exercise    of    Exercise
   Shares    Price    Shares    Price
Outstanding at December 31, 2018
   52,500    $ 21.55    —      $ —
Granted
   —      —      —      —
Exercised
   —      —      —      —
Expired
   (12,000 )    21.75    —      —








Outstanding at September 30, 2019
   40,500    $ 21.49    —      $ —

2020:


	Directors’ Plan					2013 Plan
				Weighted				Weighted
	Number			Average		Number		Average
	of			Exercise		of		Exercise
	Shares			Price		Shares		Price
Outstanding at December 31, 2019		40,500		$	21.49		0	$	0
Granted		0			0		0		0
Exercised		(7,500	)		19.26		0		0
Expired		(13,500	)		25.72		0		0

Outstanding at September 30, 2020		19,500		$	19.42		0	$	0

The intrinsic value of options outstanding under the Directors’ Plan at September 30, ~~2019,~~2020, was ~~$25,920. No~~ $58.

NaN

options were outstanding under the 2013 Plan as of September 30, ~~2019.~~

2020.

During ~~2019,~~2020, the ~~Corporation’s~~Company’s directors received restricted stock grants totaling ~~7,500~~8,250 shares of common stock under the 2013 Plan. These grants vest over a

one-year

period ending April ~~23, 2020~~29, 2021 during which time the recipients have rights to vote the shares and to receive dividends. The grant date fair value of these shares was ~~$161,475~~$169 and will be expensed ratably over the~~one-year~~

one-year

vesting period.

During 2015, 7,500 shares of restricted stock were granted to the Chief Executive Officer (CEO) that would vest according to a stock performance schedule over the next five years. The stock performance for the Company met the goal for 2016 and the CEO became vested in 20%, or 1,500 shares of the restricted stock at an expense of $32. Again in 2017, the Company met 20% of its goal and the CEO became vested in an additional 1,500 shares of the restricted stock at an expense of $37. The stock performance for the Company did not meet the goal in 2020, 2019 or 2018 and no corresponding expense was recorded. Additionally, the remaining 4,500 shares of restricted stock were forfeited as of June 22, 2020, the expiration of the five-year vesting period.

Note 6. Income Taxes

(in thousands)

For the three months ended September 30, 2020 and 2019, ~~and 2018,~~ the ~~Company~~Corporation recorded a provision for income taxes totaling ~~$212 thousand~~$560 and ~~$260 thousand,~~$212, respectively. The effective tax rate was ~~13.7%~~21.2% and ~~14.8%~~13.7% for the three months ending September 30, 2020 and 2019, ~~and 2018,~~ respectively.

For the nine months ended September 30, 2020 and 2019, ~~and 2018,~~ the ~~Company~~Corporation recorded a provision for income taxes totaling ~~$727 thousand~~$1,177 and ~~$888 thousand,~~$727, respectively. The effective tax rate was ~~15.6%~~20.0% and ~~15.2%~~15.6% for the nine months ending September 30, 2020 and 2019, ~~and 2018,~~ respectively.

The provision for income taxes includes both federal and state income taxes and differs from the statutory rate due to favorable permanent differences primarily related to tax free municipal investments.

Table of Contents

Note 7. Securities

(in thousands)

The amortized cost and estimated fair value of securities

available-for-sale

and the corresponding amounts of gross unrealized gains and losses recognized ~~in accumulated other comprehensive income~~ were as follows:

      Gross    Gross
   Amortized    Unrealized    Unrealized    Estimated
September 30, 2019    Cost    Gains    Losses    Fair Value
Securitiesavailable-for-sale

Obligations of U.S. Government agencies
   $ 98,400,709    $ 22,134    $ 441,703    $ 97,981,140
Mortgage backed securities
   276,342,668    839,052    1,583,407    275,598,313
State, County, Municipals
   59,881,608    744,167    59,659    60,566,116








Total
   $ 434,624,985    $ 1,605,353    $ 2,084,769    $ 434,145,569








      Gross    Gross
   Amortized    Unrealized    Unrealized    Estimated
December 31, 2018    Cost    Gains    Losses    Fair Value
Securitiesavailable-for-sale

Obligations of U.S. Government agencies
   $ 99,365,930    $ —      $ 3,388,147    $ 95,977,783
Mortgage backed securities
   259,742,501    4,921    12,373,269    247,374,153
State, County, Municipals
   105,590,858    67,888    4,264,228    101,394,518








Total
   $ 464,699,289    $ 72,809    $ 20,025,644    $ 444,746,454


			Gross		Gross
	Amortized		Unrealized		Unrealized		Estimated
September 30, 2020	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Obligations of U.S. Government agencies	$	6,906	$	193	$	—	$	7,099
Mortgage backed securities		506,070		5,225		4,003		507,292
State, County, Municipals		65,195		2,607		4		67,798
Other Securities		500		9		—		509

Total	$	578,671	$	8,034	$	4,007	$	582,698


			Gross		Gross
	Amortized		Unrealized		Unrealized		Estimated
December 31, 2019	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Obligations of U.S. Government agencies	$	97,400	$	—	$	289	$	97,111
Mortgage backed securities		308,310		640		2,050		306,900
State, County, Municipals		59,724		708		60		60,372

Total	$	465,434	$	1,348	$	2,399	$	464,383

At September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, securities with a carrying value of ~~$376,127,226~~$541,761 and ~~$357,231,440,~~$413,275, respectively, were pledged to secure government and public deposits and securities sold under agreement to repurchase.

The amortized cost and estimated fair value of securities by contractual maturity at September 30, ~~2019~~2020 and December 31, ~~2018~~2019 are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay certain obligations.

   September 30, 2019    December 31, 2018
   Amortized    Estimated    Amortized    Estimated
   Cost    Fair Value    Cost    Fair Value
Available-for-sale
Due in one year or less
   $ 345,000    $ 344,200    $ 1,875,288    $ 1,877,665
Due after one year through five years
   95,296,476    94,888,785    91,948,838    89,121,194
Due after five years through ten years
   12,338,444    12,457,030    32,801,788    31,718,293
Due after ten years
   50,302,397    50,857,242    78,330,873    74,655,149
Residential mortgage backed securities
   217,007,709    216,247,964    187,776,954    179,235,806
Commercial mortgage backed securities
   59,334,959    59,350,348    71,965,548    68,138,347








Total
   $ 434,624,985    $ 434,145,569    $ 464,699,289    $ 444,746,454

Table of Contents


	September 30, 2020				December 31, 2019
	Amortized		Estimated		Amortized		Estimated
	Cost		Fair Value		Cost		Fair Value
Available-for-sale
Due in one year or less	$	500	$	509	$	345	$	345
Due after one year through five years		3,230		3,314		89,920		89,681
Due after five years through ten years		17,644		18,381		18,678		18,808
Due after ten years		51,227		53,202		48,181		48,649
Residential mortgage backed securities		474,568		473,950		259,309		258,415
Commercial mortgage backed securities		31,502		33,342		49,001		48,485

Total	$	578,671	$	582,698	$	465,434	$	464,383

The tables below show the Corporation’s gross unrealized losses and fair value of

available-for-sale

investments, aggregated by investment category and length of time that individual investments were in a continuous loss position at September 30, ~~2019~~2020 and December 31, ~~2018.~~

2019.

A summary of unrealized loss information for securities

available-for-sale,

categorized by security type follows:

September 30, 2019    Less than 12 months    12 months or more    Total
   Fair    Unrealized    Fair    Unrealized    Fair    Unrealized
Description of Securities
   Value    Losses    Value    Losses    Value    Losses
Obligations of U.S. government agencies
   $ 38,652,471    $ 308,973    $ 20,367,270    $ 132,730    $ 59,019,741    $ 441,703
Mortgage backed securities
   32,441,833    187,039    108,373,816    1,396,368    140,815,649    1,583,407
State, County, Municipal
   7,174,822    24,415    3,732,036    35,244    10,906,858    59,659












Total
   $ 78,269,126    $ 520,427    $ 132,473,122    $ 1,564,342    $ 210,742,248    $ 2,084,769












December 31, 2018    Less than 12 months    12 months or more    Total
   Fair    Unrealized    Fair    Unrealized    Fair    Unrealized
Description of Securities
   Value    Losses    Value    Losses    Value    Losses
Obligations of U.S. government agencies
   $ —      $ —      $ 95,977,783    $ 3,388,147    $ 95,977,783    $ 3,388,147
Mortgage backed securities
   12,257,636    179,281    234,928,705    12,193,988    247,186,341    12,373,269
State, County, Municipal
   12,623,964    285,275    76,535,741    3,978,953    89,159,705    4,264,228












Total
   $ 24,881,600    $ 464,556    $ 407,442,229    $ 19,561,088    $ 432,323,829    $ 20,025,644


September 30, 2020	Less than 12 months				12 months or more				Total
Description of Securities	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Mortgage backed securities	$	288,233	$	4,003	$	—	$	—	$	288,233	$	4,003
State, County, Municipal		3,366		4		—		—		3,366		4

Total	$	291,599	$	4,007	$	—	$	—	$	291,599	$	4,007


December 31, 2019	Less than 12 months				12 months or more				Total
Description of Securities	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Obligations of U.S. government agencies	$	76,682	$	217	$	20,429	$	72	$	97,111	$	289
Mortgage backed securities		101,730		871		76,630		1,179		178,360		2,050
State, County, Municipal		8,280		37		3,731		23		12,011		60

Total	$	186,692	$	1,125	$	100,790	$	1,274	$	287,482	$	2,399

The Corporation’s unrealized losses on its obligations of United States government agencies, mortgage backed securities and state, county and municipal bonds are the result of an upward trend in interest rates since purchase, mainly in the

mid-term

sector. Additionally, with mortgage rates at historical lows, all of the mortgage backed securities above are prepaying faster than expected at September 30, 2020, therefore causing the book yields to decrease and market yields to lower along with them. None of the unrealized losses disclosed in the previous table are related to credit deterioration. The Corporation does not intend to sell any securities in an unrealized loss position that it holds and it is not more likely than not that the Corporation will be required to sell any such security prior to the recovery of its amortized cost basis, which may be at maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for greater than twelve months, the Corporation is collecting principal and interest payments as scheduled. The Corporation has determined that none of the securities in this classification were other-than-temporarily impaired at September 30, ~~2019~~2020 nor at December 31, ~~2018.~~

2019.

Table of Contents

Note 8. Non Purchased Loans

(in thousands, except

number

loans

)

“Purchased” loans are those acquired in any of the Corporation’s previous acquisitions. “Non Purchased” loans include all of the Corporation’s other loans. For purposes of Note 8, all references to “loans” mean non purchased loans.

The composition of net loans ~~(in thousands)~~ at September 30, ~~2019~~2020 and December 31, ~~2018~~2019 was as follows:

   September 30, 2019    December 31, 2018
Real Estate:

Land Development and Construction
   $ 63,491    $ 41,134
Farmland
   15,985    14,498
1-4 Family Mortgages
   86,516    88,747
Commercial Real Estate
   205,968    203,595




Total Real Estate Loans
   371,960    347,974
Business Loans:

Commercial and Industrial Loans
   87,480    66,421
Farm Production and Other Farm Loans
   742    907




Total Business Loans
   88,222    67,328
Consumer Loans:

Credit Cards
   1,744    1,648
Other Consumer Loans
   11,584    12,372




Total Consumer Loans
   13,328    14,020




Total Gross Loans
   473,510    429,322
Unearned Income
   (12 )    (45 )
Allowance for Loan Losses
   (3,806 )    (3,372 )




Loans, net
   $ 469,692    $ 425,905

Table of Contents


	September 30, 2020			December 31, 2019
Real Estate:
Land Development and Construction	$	85,684		$	66,428
Farmland		14,728			15,595
1-4 Family Mortgages		90,040			87,631
Commercial Real Estate		242,070			207,604

Total Real Estate Loans		432,522			377,258
Business Loans:
Commercial and Industrial Loans (1)		136,559			84,611
Farm Production and Other Farm Loans		572			683

Total Business Loans		137,131			85,294
Consumer Loans:
Credit Cards		1,742			1,833
Other Consumer Loans		11,055			12,060

Total Consumer Loans		12,797			13,893

Total Gross Loans		582,450			476,445
Unearned Income		(2	)		(8	)
Allowance for Loan Losses		(4,494	)		(3,755	)

Loans, net	$	577,954		$	472,682

(1)	Includes PPP loans of $48,830 and $-0- as of September 30, 2020 and December 31, 2019, respectively.

Loans are considered to be past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on

non-accrual

status, when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on

non-accrual

status regardless of whether such loans are considered past due. When interest accruals are discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Table of Contents

Period-end,

non-accrual

loans, ~~(in thousands),~~ segregated by

class

, were as ~~follows:~~

   September 30, 2019    December 31, 2018
Real Estate:

Land Development and Construction
   $ 113    $ —
Farmland
   246    200
1-4 Family Mortgages
   2,057    1,831
Commercial Real Estate
   9,484    7,612




Total Real Estate Loans
   11,900    9,643
Business Loans:

Commercial and Industrial Loans
   363    76
Farm Production and Other Farm Loans
   31    31




Total Business Loans
   394    107
Consumer Loans:

Other Consumer Loans
   65    89




Total Consumer Loans
   65    89




Total Nonaccrual Loans
   $ 12,359    $ 9,839

follows


	September 30, 2020		December 31, 2019
Real Estate:
Land Development and Construction	$	315	$	111
Farmland		346		232
1-4 Family Mortgages		1,975		2,160
Commercial Real Estate		7,077		9,082

Total Real Estate Loans		9,713		11,585
Business Loans:
Commercial and Industrial Loans		442		338
Farm Production and Other Farm Loans		10		10

Total Business Loans		452		348
Consumer Loans:
Other Consumer Loans		40		60

Total Consumer Loans		40		60

Total Nonaccrual Loans	$	10,205	$	11,993

Table of Contents

An aging analysis of past due loans, ~~(in thousands),~~ segregated by class, as of September 30, ~~2019,~~2020, was as follows:

                  Accruing
      Loans             Loans
   Loans    90 or more             90 or more
   30-89 Days    Days    Total Past    Current    Total    Days
   Past Due    Past Due    Due Loans    Loans    Loans    Past Due
Real Estate:

Land Development and Construction
   $ 2,218    $ —      $ 2,218    $ 61,273    $ 63,491    $ —
Farmland
   339    —      339    15,646    15,985    —
1-4 Family Mortgages
   1,832    912    2,744    83,772    86,516    220
Commercial Real Estate
   1,688    2,335    4,023    201,945    205,968    —












Total Real Estate Loans
   6,077    3,247    9,324    362,636    371,960    220
Business Loans:

Commercial and Industrial Loans
   648    262    910    86,570    87,480    —
Farm Production and Other Farm Loans
   —      31    31    711    742    —












Total Business Loans
   648    293    941    87,281    88,222    —
Consumer Loans:

Credit Cards
   18    47    65    1,679    1,744    47
Other Consumer Loans
   141    5    146    11,438    11,584    —












Total Consumer Loans
   159    52    211    13,117    13,328    47












Total Loans
   $ 6,884    $ 3,592    $ 10,476    $ 463,034    $ 473,510    $ 267


	Loans 30-89 Days Past Due		Loans 90 or more Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or more Days Past Due
Real Estate:
Land Development and Construction	$	5	$	0	$	5	$	85,679	$	85,684	$	—
Farmland		171		0		171		14,557		14,728		0
1-4 Family Mortgages		1,418		490		1,908		88,132		90,040		130
Commercial Real Estate		312		1,145		1,457		240,613		242,070		116

Total Real Estate Loans		1,906		1,635		3,541		428,981		432,522		246
Business Loans:
Commercial and Industrial Loans		116		415		531		136,028		136,559		0
Farm Production and Other Farm Loans		8		—		8		564		572		—

Total Business Loans		124		415		539		136,592		137,131		0
Consumer Loans:
Credit Cards		12		0		12		1,730		1,742		0
Other Consumer Loans		34		0		34		11,021		11,055		0

Total Consumer Loans		46		0		46		12,751		12,797		0

Total Loans	$	2,076	$	2,050	$	4,126	$	578,324	$	582,450	$	246

Table of Contents

An aging analysis of past due loans, ~~(in thousands),~~ segregated by class, as of December 31, ~~2018~~2019 was as follows:

                  Accruing
      Loans             Loans
   Loans    90 or more             90 or more
   30-89 Days    Days    Total Past    Current    Total    Days
   Past Due    Past Due    Due Loans    Loans    Loans    Past Due
Real Estate:

Land Development and Construction
   $ 1,494    $ 54    $ 1,548    $ 39,586    $ 41,134    $ 54
Farmland
   779    29    808    13,690    14,498    —
1-4 Family Mortgages
   3,456    330    3,786    84,961    88,747    —
Commercial Real Estate
   1,059    2,981    4,040    199,555    203,595    —












Total Real Estate Loans
   6,788    3,394    10,182    337,792    347,974    54
Business Loans:

Commercial and Industrial Loans
   1,672    21    1,693    64,728    66,421    —
Farm Production and Other Farm Loans
   9    —      9    898    907    —












Total Business Loans
   1,681    21    1,702    65,626    67,328    —
Consumer Loans:

Credit Cards
   16    4    20    1,628    1,648    4
Other Consumer Loans
   212    33    245    12,127    12,372    15












Total Consumer Loans
   228    37    265    13,755    14,020    19












Total Loans
   $ 8,697    $ 3,452    $ 12,149    $ 417,173    $ 429,322    $ 73


	Loans 30-89 Days Past Due		Loans 90 or more Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or more Days Past Due
Real Estate:
Land Development and Construction	$	736	$	—	$	736	$	65,692	$	66,428	$	—
Farmland		171		39		210		15,385		15,595		39
1-4 Family Mortgages		3,116		777		3,893		83,738		87,631		147
Commercial Real Estate		8,511		2,080		10,591		197,013		207,604		18

Total Real Estate Loans		12,534		2,896		15,430		361,828		377,258		204
Business Loans:
Commercial and Industrial Loans		586		312		898		83,713		84,611		52
Farm Production and Other Farm Loans		17		—		17		666		683		—

Total Business Loans		603		312		915		84,379		85,294		52
Consumer Loans:
Credit Cards		45		18		63		1,770		1,833		18
Other Consumer Loans		172		42		214		11,846		12,060		—

Total Consumer Loans		217		60		277		13,616		13,893		18

Total Loans	$	13,354	$	3,268	$	16,622	$	459,823	$	476,445	$	274

Loans are considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. In determining which loans to evaluate for impairment, management looks at all loans over ~~$100,000~~$100 that are past due loans, bankruptcy filings and any situation that might lend itself to cause a borrower to be unable to repay the loan according to the original agreement terms. If a loan is determined to be impaired and the collateral is deemed to be insufficient to fully repay the loan, a specific reserve will be established. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans or portions thereof, are

charged-off

when deemed uncollectible.

Table of Contents

Impaired loans ~~(in thousands)~~ as of September 30, 2020, segregated by class, were as follows:


	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Average Recorded Investment
Real Estate:
Land Development and Construction	$	316	$	263	$	53	$	316	$	13	$	214
Farmland		152		152		—		152		—		202
1-4 Family Mortgages		1,042		1,036		6		1,042		3		941
Commercial Real Estate		7,984		3,273		4,519		7,792		649		8,791

Total Real Estate Loans		9,494		4,724		4,578		9,302		665		10,147

Business Loans:
Commercial and Industrial Loans		416		56		360		416		129		280

Total Business Loans		416		56		360		416		129		280


Total Loans	$	9,910	$	4,780	$	4,938	$	9,718	$	794	$	10,427

Impaired loans as of December 31, 2019, segregated by class, were as follows:

      Recorded    Recorded
   Unpaid    Investment    Investment    Total       Average
   Principal    With No    With    Recorded    Related    Recorded
   Balance    Allowance    Allowance    Investment    Allowance    Investment
Real Estate:

Land Development and Construction
   $ 113    $ 59    $ 54    $ 113    $ 17    $ 57
Farmland
   253    253    —      253    —      $ 261
1-4 Family Mortgages
   863    761    102    863    30    $ 1,008
Commercial Real Estate
   11,919    6,104    4,099    10,203    459    $ 9,544












Total Real Estate Loans
   13,148    7,177    4,255    11,432    506    $ 10,869
Business Loans:

Commercial and Industrial Loans
   144    —      144    144    72    $ 72












Total Business Loans
   144    —      144    144    72    $ 72












Total Loans
   $ 13,292    $ 7,177    $ 4,399    $ 11,576    $ 578    $ 10,941

~~Impaired loans (in thousands) as~~


	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Average Recorded Investment
Real Estate:
Land Development and Construction	$	111	$	58	$	53	$	111	$	16	$	56
Farmland		252		252		—		252		—		261
1-4 Family Mortgages		839		740		99		839		28		996
Commercial Real Estate		11,506		5,949		3,840		9,789		566		9,337

Total Real Estate Loans		12,708		6,999		3,992		10,991		610		10,650

Business Loans:
Commercial and Industrial Loans		144		0		144		144		72		72

Total Business Loans		144		0		144		144		72		72


Total Loans	$	12,852	$	6,999	$	4,136	$	11,135	$	682	$	10,722

Table of ~~December 31, 2018, segregated by class, were as follows:~~

      Recorded    Recorded
   Unpaid    Investment    Investment    Total       Average
   Principal    With No    With    Recorded    Related    Recorded
   Balance    Allowance    Allowance    Investment    Allowance    Investment
Real Estate:

Land Development and Construction
   $ —      $ —      $ —      $ —      $ —      $ —
Farmland
   269    269    —      269    —      $ 135
1-4 Family Mortgages
   1,153    1,062    91    1,153    27    $ 728
Commercial Real Estate
   10,601    5,209    3,675    8,884    374    $ 6,489












Total Real Estate Loans
   12,023    6,540    3,766    10,306    401    $ 7,352
Total Loans
   $ 12,023    $ 6,540    $ 3,766    $ 10,306    $ 401    $ 7,352












Contents

The following table presents troubled debt restructurings, ~~(in thousands, except for number of loans),~~ segregated by class:

      Pre-Modification    Post-Modification
      Outstanding    Outstanding
   Number of    Recorded    Recorded
September 30, 2019    Loans    Investment    Investment
Commercial real estate
   3    $ 4,871    $ 2,607






Total
   3    $ 4,871    $ 2,607






      Pre-Modification    Post-Modification
      Outstanding    Outstanding
   Number of    Recorded    Recorded
December 31, 2018    Loans    Investment    Investment
Commercial real estate
   3    $ 4,871    $ 2,782






Total
   3    $ 4,871    $ 2,782


September 30, 2020	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment

Commercial real estate		3	$	4,871	$	2,377


Total		3	$	4,871	$	2,377


December 31, 2019	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment

Commercial real estate		3	$	4,871	$	2,495


Total		3	$	4,871	$	2,495

Changes in the Corporation’s troubled debt restructurings ~~(in thousands, except for number of loans)~~ are set forth in the table below:

   Number of
Loans    Recorded
Investment
Totals at January 1, 2018
   3    $ 3,047
Reductions due to:

Principal paydowns
      (265 )




Totals at January 1, 2019
   3    $ 2,782
Reductions due to:

Principal paydowns
      (175 )




Total at September 30, 2019
   3    $ 2,607


	Number of Loans		Recorded Investment
Totals at January 1, 2019		3	$	2,782
Reductions due to:
Principal paydowns				(287	)

Totals at January 1, 2020		3	$	2,495
Reductions due to:
Principal paydowns				(118	)


Total at September 30, 2020		3	$	2,377

The allocated allowance for loan losses attributable to restructured loans was ~~$174,274~~

$-0-

at September 30, ~~2019~~2020 and December 31, ~~2018.~~2019. The Corporation had no commitments to lend additional funds on these troubled debt restructurings as of September 30, ~~2019.~~

2020.

Table of Contents

The Corporation utilizes a risk grading matrix to assign a risk grade to each of its loans when originated and is updated as factors related to the strength of the loan changes. Loans are graded on a scale of 1 to 9. A description of the general characteristics of the 9 risk grades follows.

Grade 1. MINIMAL RISK - These loans are without loss exposure to the Corporation. This classification is reserved for only the best, well secured loans to borrowers with significant capital strength, low leverage, stable earnings and growth and other readily available financing alternatives. This type of loan would also include loans secured by a program of the government.

Grade 2. MODEST RISK - These loans include borrowers with solid credit quality and moderate risk of loss. These loans may be fully secured by certificates of deposit with another reputable financial institution, or secured by readily marketable securities with acceptable margins.

Grade 3. AVERAGE RISK - This is the rating assigned to the majority of the loans held by the Corporation. This includes loans with average loss exposure and average overall quality. These loans should liquidate through possessing adequate collateral and adequate earnings of the borrower. In addition, these loans are properly documented and are in accordance with all aspects of the current loan policy.

Grade 4. ACCEPTABLE RISK - Borrower generates sufficient cash flow to fund debt service but most working asset and capital expansion needs are provided from external sources. Profitability and key balance sheet ratios are usually close to peers but one or more may be higher than peers.

Grade 5. MANAGEMENT ATTENTION - Borrower has significant weaknesses resulting from performance trends or management concerns. The financial condition of the borrower has taken a negative turn and may be temporarily strained. Cash flow is weak but cash reserves remain adequate to meet debt service. Management weakness is evident.

Grade 6. OTHER LOANS ESPECIALLY MENTIONED (“OLEM”) - Loans in this category are fundamentally sound but possess some weaknesses. OLEM loans have potential weaknesses which may, if not checked or corrected, weaken the asset or inadequately protect the bank’s credit position at some future date. These loans have an identifiable weakness in credit, collateral, or repayment ability but there is no expectation of loss.

Grade 7. SUBSTANDARD ASSETS - Assets classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness based upon objective evidence. Assets classified as substandard are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. The possibility that liquidation would not be timely requires a substandard classification even if there is little likelihood of total loss. This classification does not mean that the loan will incur a total or partial loss. Substandard loans may or may not be impaired.

Table of Contents

Grade 8. DOUBTFUL - A loan classified as doubtful has all the weaknesses of a substandard classification and the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. A doubtful classification could reflect the fact that the primary source of repayment is gone and serious doubt exists as to the quality of a secondary source of repayment.

Grade 9. LOSS - Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may occur in the future. Also included in this classification is the defined loss portion of loans rated substandard assets and doubtful assets.

These internally assigned grades are updated on a continual basis throughout the course of the year and represent management’s most updated judgment regarding grades at September 30, ~~2019.~~

2020.

The following table details the amount of gross loans, ~~(in thousands),~~ segregated by loan grade and class, as of September 30, ~~2019:~~

      Special
   Satisfactory    Mention    Substandard    Doubtful    Loss    Total
   1,2,3,4    5,6    7    8    9    Loans
Real Estate:

Land Development and Construction
   $ 59,807    $ 1,716    $ 1,968    $ —      $ —      $ 63,491
Farmland
   14,747    379    859    —      —      15,985
1-4 Family Mortgages
   77,590    1,924    7,002    —      —      86,516
Commercial Real Estate
   165,914    22,631    17,423    —      —      205,968












Total Real Estate Loans
   318,058    26,650    27,252    —      —      371,960
Business Loans:

Commercial and Industrial Loans
   83,337    144    3,999    —      —      87,480
Farm Production and Other Farm Loans
   707    —      4    —      31    742












Total Business Loans
   84,044    144    4,003    —      31    88,222
Consumer Loans:

Credit Cards
   1,679    —      65    —      —      1,744
Other Consumer Loans
   11,380    50    113    41    —      11,584












Total Consumer Loans
   13,059    50    178    41    —      13,328












Total Loans
   $ 415,161    $ 26,844    $ 31,433    $ 41    $ 31    $ 473,510












2020:


	Satisfactory 1,2,3,4		Special Mention 5,6		Substandard 7		Doubtful 8		Loss 9		Total Loans
Real Estate:
Land Development and Construction	$	82,960	$	1,921	$	803	$	—	$	—	$	85,684
Farmland		13,825		91		812		—		—		14,728
1-4 Family Mortgages		81,766		2,274		6,000		—		—		90,040
Commercial Real Estate		206,592		20,711		14,767		—		—		242,070

Total Real Estate Loans		385,143		24,997		22,382		—		—		432,522

Business Loans:
Commercial and Industrial Loans		128,017		4,776		3,759		—		7		136,559
Farm Production and Other Farm Loans		530		8		24		—		10		572

Total Business Loans		128,547		4,784		3,783		—		17		137,131

Consumer Loans:
Credit Cards		1,730		—		12		—		—		1,742
Other Consumer Loans		10,930		48		46		31		—		11,055

Total Consumer Loans		12,660		48		58		31		—		12,797


Total Loans	$	526,350	$	29,829	$	26,223	$	31	$	17	$	582,450

Table of Contents

The following table details the amount of gross loans ~~(in thousands)~~ segregated by loan grade and class, as of December 31, ~~2018:~~

      Special
   Satisfactory    Mention    Substandard    Doubtful    Loss    Total
   1,2,3,4    5,6    7    8    9    Loans
Real Estate:

Land Development and Construction
   $ 39,726    $ 840    $ 568    $ —      $ —      $ 41,134
Farmland
   13,248    339    911    —      —      14,498
1-4 Family Mortgages
   79,659    1,751    7,337    —      —      88,747
Commercial Real Estate
   172,217    17,938    13,440    —      —      203,595












Total Real Estate Loans
   304,850    20,868    22,256    —      —      347,974
Business Loans:

Commercial and Industrial Loans
   63,994    81    2,346    —      —      66,421
Farm Production and Other Farm Loans
   876    —      31    —      —      907












Total Business Loans
   64,870    81    2,377    —      —      67,328
Consumer Loans:

Credit Cards
   1,628    —      20    —      —      1,648
Other Consumer Loans
   12,181    65    71    55    —      12,372












Total Consumer Loans
   13,809    65    91    55    —      14,020












Total Loans
   $ 383,529    $ 21,014    $ 24,724    $ 55    $ —      $ 429,322

2019:


	Satisfactory 1,2,3,4		Special Mention 5,6		Substandard 7		Doubtful 8		Loss 9		Total Loans
Real Estate:
Land Development and Construction	$	64,112	$	1,682	$	634	$	—	$	—	$	66,428
Farmland		14,533		331		731		—		—		15,595
1-4 Family Mortgages		79,068		1,917		6,646		—		—		87,631
Commercial Real Estate		169,270		21,266		17,068		—		—		207,604
													��
Total Real Estate Loans		326,983		25,196		25,079		—		—		377,258

Business Loans:
Commercial and Industrial Loans		80,289		128		4,194		—		—		84,611
Farm Production and Other Farm Loans		669		—		4		—		10		683

Total Business Loans		80,958		128		4,198		—		10		85,294

Consumer Loans:
Credit Cards		1,770		—		63		—		—		1,833
Other Consumer Loans		11,907		59		53		41		—		12,060

Total Consumer Loans		13,677		59		116		41		—		13,893


Total Loans	$	421,618	$	25,383	$	29,393	$	41	$	10	$	476,445

Table of Contents

Note 9. Purchased Loans

(in thousands)

For purposes of this Note 9, all references to “loans” means purchased loans.

The following is a summary of purchased loans:


	September 30, 2020		December 31, 2019
Real Estate:
Land Development and Construction	$	9,113	$	14,722
Farmland		486		510
1-4 Family Mortgages		26,097		35,952
Commercial Real Estate		26,321		32,436

Total Real Estate Loans		62,017		83,620

Business Loans:
Commercial and Industrial Loans		9,280		14,153
Farm Production and Other Farm Loans		845		884

Total Business Loans		10,125		15,037

Consumer Loans:
Other Consumer Loans		1,043		1,973

Total Consumer Loans		1,043		1,973


Total Purchased Loans	$	73,185	$	100,630

Table of Contents

An age analysis of past due loans, segregated by class of loans, as of September 30, 2020, is as follows:


	Loans 30-89 Days Past Due		Loans 90 or more Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or more Days Past Due
Real Estate:
Land Development and Construction	$	397	$	—	$	397	$	8,716	$	9,113	$	—
Farmland		—		—		—		486		486		—
1-4 Family Mortgages		149		77		226		25,871		26,097		—
Commercial Real Estate		—		2		2		26,319		26,321		—

Total Real Estate Loans		546		79		625		61,392		62,017		—

Business Loans:
Commercial and Industrial Loans		429		—		429		8,851		9,280		—
Farm Production and Other Farm Loans		—		—		—		845		845		—

Total Business Loans		429		—		429		9,696		10,125		—

Consumer Loans:
Other Consumer Loans		—		—		—		1,043		1,043		—

Total Consumer Loans		—		—		—		1,043		1,043		—


Total Loans	$	975	$	79	$	1,054	$	72,131	$	73,185	$	—

Table of Contents

An age analysis of past due loans, segregated by class of loans, as of December 31, 2019, is as follows:


	Loans 30-89 Days Past Due		Loans 90 or more Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or more Days Past Due
Real Estate:
Land Development and Construction	$	528	$	—	$	528	$	14,194	$	14,722	$	—
Farmland		—		—		—		510		510		—
1-4 Family Mortgages		444		—		444		35,508		35,952		—
Commercial Real Estate		603		—		603		31,833		32,436		—

Total Real Estate Loans		1,575		—		1,575		82,045		83,620		—

Business Loans:
Commercial and Industrial Loans		379		3		382		13,771		14,153		—
Farm Production and Other Farm Loans		—		—		—		884		884		—

Total Business Loans		379		3		382		14,655		15,037		—

Consumer Loans:
Other Consumer Loans		49		8		57		1,916		1,973		—

Total Consumer Loans		49		8		57		1,916		1,973		—


Total Loans	$	2,003	$	11	$	2,014	$	98,616	$	100,630	$	—

Table of Contents

The following table details the amount of gross loans by loan grade, which are consistent with the Corporation’s loan grades, and class as of September 30, 2020:


	Satisfactory 1,2,3,4		Special Mention 5,6		Substandard 7		Doubtful 8		Loss 9		Total Loans
Real Estate:
Land Development and Construction	$	7,787	$	1,297	$	29	$	—	$	—	$	9,113
Farmland		320		166		—		—		—		486
1-4 Family Mortgages		23,612		1,559		926		—		—		26,097
Commercial Real Estate		24,529		1,506		286		—		—		26,321

Total Real Estate Loans		56,248		4,528		1,241		—		—		62,017

Business Loans:
Commercial and Industrial Loans		8,674		434		172		—		—		9,280
Farm Production and Other Farm Loans		845		—		—		—		—		845

Total Business Loans		9,519		434		172		—		—		10,125

Consumer Loans:
Other Consumer Loans		984		31		28		—		—		1,043

Total Consumer Loans		984		31		28		—		—		1,043


Total Loans	$	66,751	$	4,993	$	1,441	$	—	$	—	$	73,185

Table of Contents

The following table details the amount of gross loans by loan grade, which are consistent with the Corporation’s loan grades, and class as of December 31, 2019:


	Satisfactory 1,2,3,4		Special Mention 5,6		Substandard 7		Doubtful 8		Loss 9		Total Loans
Real Estate:
Land Development and Construction	$	13,890	$	789	$	43	$	—	$	—	$	14,722
Farmland		510		—		—		—		—		510
1-4 Family Mortgages		33,737		1,535		680		—		—		35,952
Commercial Real Estate		30,780		1,656		—		—		—		32,436

Total Real Estate Loans		78,917		3,980		723		—		—		83,620

Business Loans:
Commercial and Industrial Loans		13,545		608		—		—		—		14,153
Farm Production and Other Farm Loans		884		—		—		—		—		884

Total Business Loans		14,429		608		—		—		—		15,037

Consumer Loans:
Other Consumer Loans		1,937		36		—		—		—		1,973

Total Consumer Loans		1,937		36		—		—		—		1,973


Total Loans	$	95,283	$	4,624	$	723	$	—	$	—	$	100,630

Loans purchased in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows:


	September 30, 2020		December 31, 2019
Real Estate:
Land Development and Construction	$	13	$	43
Farmland		0		0
1-4 Family Mortgages		330		706
Commercial Real Estate		2		0

Total Real Estate Loans		345		749


Total purchased credit deteriorated (PCD) loans	$	345	$	749

Table of Contents

The following table presents purchased loans that are classified as nonaccrual loans:


	September 30, 2020		December 31, 2019
Real Estate:
Land Development and Construction	$	—	$	—
1-4 Family Mortgages		151		33
Commercial Real Estate		2		—

Total Real Estate Loans		153		33
Business Loans:
Commercial and Industrial Loans		52		—

Total Business Loans		52		—
Consumer Loans:
Other Consumer Loans		—		—

Total Consumer Loans		—		—

Total Purchased Nonaccrual Loans	$	205	$	33

The following table presents the fair value of loans determined to be impaired at the time of acquisition:


	Total Purchased Credit Deteriorated Loans
Contractually-required principal	$	993
Nonaccretable difference		(68	)

Cash flows expected to be collected		925
Accretable yield		(36	)

Fair Value	$	889

Changes in the accretable yield of loans purchased with deteriorated credit quality were as follows:


Balance at January 1, 2020	$	(16	)
Additions through acquisition		—
Reclasses from nonaccretable difference		(13	)
Accretion		11
Charge-off		—

Balance at September 30, 2020	$	(18	)

Table of Contents

There were no loans classified as TDRs purchased as part of the acquisition of Charter. The following table presents the fair value of loans purchased from Charter as of the October 1, 2019 acquisition date:


	October 1, 2019
At acquisition date:
Contractually-required principal	$	104,127
Nonaccretable difference		(68	)
Cash flows expected to be collected		104,059
Accretable yield		(394	)

Fair Value	$	103,665

Note 10. Allowance for Loan Losses

(in thousands)

The allowance for loan losses is established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio.

The allowance on the majority of the loan portfolio is calculated using a historical chargeoff percentage applied to the current loan balances by loan segment. This historical period is the average of the previous twenty quarters with the most current quarters weighted more heavily to show the effect of the most recent chargeoff activity. This percentage is also adjusted for economic factors such as local unemployment and general business conditions, both local and nationwide.

The group of loans that are considered to be impaired are individually evaluated for possible loss and a specific reserve is established to cover any loss contingency. Loans that are determined to be a loss with no benefit of remaining in the portfolio are charged off to the allowance. These specific reserves are reviewed periodically for continued impairment and adequacy of the specific reserve and are adjusted when necessary.

Table of Contents

The following table details activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2020:


September 30, 2020	Real Estate		Business Loans		Consumer		Total
Beginning Balance, January 1, 2020	$	3,075	$	371	$	309	$	3,755
Provision for loan losses		729		450		4		1,183
Charge-offs		309		222		91		622
Recoveries		104		35		39		178

Net charge-offs		205		187		52		444

Ending Balance	$	3,599	$	634	$	261	$	4,494

Period end allowance allocated to:
Loans individually evaluated for impairment	$	665	$	129	$	—	$	794
Loans collectively evaluated for impairment		2,934		505		261		3,700

Ending Balance, September 30, 2020	$	3,599	$	634	$	261	$	4,494

The following table details activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2019:

   Real    Business
September 30, 2019    Estate    Loans    Consumer    Total
Beginning Balance, January 1, 2019
   $ 2,844,681    $ 221,841    $ 305,173    $ 3,371,695
Provision for loan losses
   (883 )    269,917    203,002    472,036
Chargeoffs
   15,073    91,291    76,972    183,336
Recoveries
   101,119    8,858    35,207    145,184








Net (recoveries) chargeoffs
   (86,046 )    82,433    41,765    38,152








Ending Balance
   $ 2,929,844    $ 409,325    $ 466,410    $ 3,805,579








Period end allowance allocated to:

Loans individually evaluated for impairment
   $ 506,560    $ 71,962    $ —      $ 578,522
Loans collectively evaluated for impairment
   2,423,284    337,363    466,410    3,227,057








Ending Balance, September 30, 2019
   $ 2,929,844    $ 409,325    $ 466,410    $ 3,805,579

~~The following table details activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2018:~~

   Real    Business
September 30, 2018    Estate    Loans    Consumer    Total
Beginning Balance, January 1, 2018
   $ 2,151,715    $ 346,781    $ 520,732    $ 3,019,228
Provision for (reversal of) loan losses
   615,927    (289,894 )    (185,268 )    140,765
Chargeoffs
   202,352    31,236    117,401    350,989
Recoveries
   91,071    203,777    69,091    363,939








Net chargeoffs (recoveries)
   111,281    (172,541 )    48,310    (12,950 )








Ending Balance
   $ 2,656,361    $ 229,428    $ 287,154    $ 3,172,943








Period end allowance allocated to:

Loans individually evaluated for impairment
   $ 409,496    $ —      $ —      $ 409,496
Loans collectively evaluated for impairment
   2,246,865    229,428    287,154    2,763,447








Ending Balance, September 30, 2018
   $ 2,656,361    $ 229,428    $ 287,154    $ 3,172,943


September 30, 2019	Real Estate			Business Loans		Consumer		Total
Beginning Balance, January 1, 2019	$	2,845		$	222	$	305	$	3,372
Provision for loan losses		(1	)		270		203		472
Charge-offs		15			92		77		184
Recoveries		101			9		35		145

Net (recoveries) charge-offs		(86	)		83		42		39

Ending Balance	$	2,930		$	409	$	466	$	3,805

Period end allowance allocated to:
Loans individually evaluated for impairment	$	506		$	72	$	—	$	578
Loans collectively evaluated for impairment		2,424			337		466		3,227

Ending Balance, September 30, 2019	$	2,930		$	409	$	466	$	3,805

Table of Contents

The Corporation’s recorded investment in loans as of September 30, ~~2019~~2020 and December 31, ~~2018~~2019 related to each balance in the allowance for possible loan losses by portfolio segment and disaggregated on the basis of the Corporation’s impairment methodology was as ~~follows (in thousands):~~

   Real    Business
September 30, 2019    Estate    Loans    Consumer    Total
Loans individually evaluated for specific impairment
   $ 11,432    $ 144    $ —      $ 11,576
Loans collectively evaluated for general impairment
   360,528    88,078    13,328    461,934








   $ 371,960    $ 88,222    $ 13,328    $ 473,510








   Real    Business
December 31, 2018    Estate    Loans    Consumer    Total
Loans individually evaluated for specific impairment
   $ 10,306    $ —      $ —      $ 10,306
Loans collectively evaluated for general impairment
   337,668    67,328    14,020    419,016








   $ 347,974    $ 67,328    $ 14,020    $ 429,322








follows:


September 30, 2020	Real Estate		Business Loans		Consumer		Total
Loans individually evaluated for specific impairment	$	9,302	$	416	$	—	$	9,718
Loans collectively evaluated for general impairment		484,892		146,840		13,840		645,572
Acquired with deteriorated credit quality		345		—		—		345

	$494,539		$147,256		$13,840		$655,635


December 31, 2019	Real Estate		Business Loans		Consumer		Total
Loans individually evaluated for specific impairment	$	10,991	$	144	$	—	$	11,135
Loans collectively evaluated for general impairment		449,138		100,187		15,866		565,191
Acquired with deteriorated credit quality		749		—		—		749

	$460,878		$100,331		$15,866		$577,075

Table of Contents

Note 9.11. Premises and Equipment

The ~~Company~~Corporation leases certain premises and equipment under operating leases. At September 30, ~~2019,~~2020, the ~~Company~~Corporation had lease liabilities and ROU assets totaling ~~$851~~$2,422 thousand related to these leases. Lease liabilities and ROU assets are reflected in other liabilities and other assets, respectively. For the nine months ended September 30, ~~2019,~~2020, the weighted average remaining lease term for operating leases was ~~1.4 years~~1.3 year and the weighted average discount rate used in the measurement of operating lease liabilities was ~~3.3%~~0.75%.

Lease costs were as follows:

   Three Months Ended    Nine Months Ended
   September 30, 2019    September 30, 2019
(in thousands)
Operating lease cost
   $ 92    $ 277
Short-term lease cost
   6    17
Variable lease cost
   —      —




   $ 98    $ 294


	Three Months Ended September 30, 2020		Nine Months Ended September 30, 2020
(in thousands)
Operating lease cost	$	118	$	303
Short-term lease cost		6		17
Variable lease cost		—		—

	$	124	$	320

There were no sale and leaseback transactions, leverage leases or lease transactions with related parties during the nine months ended September 30, ~~2019.~~

2020.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

   Nine Months Ended
   September 30, 2019
(in thousands)
Lease payments due:

Within one year
   $ 348
After one year but within two years
   324
After two years but within three years
   194
After three year but within four years
   21
After four years but within five years
   —
After five years
   —


Total undiscounted cash flows
   887
Discount on cash flows
   (36 )


Total lease liability
   $ 851


	Nine Months Ended September 30, 2020
(in thousands)
Lease payments due:
Within one year	$	415
After one year but within two years		1,994
After two years but within three years		22
After three year but within four years		0
After four years but within five years		—
After five years		—

Total undiscounted cash flows		2,431
Discount on cash flows		(9	)

Total lease liability	$	2,422

Table of Contents

Note 12. Goodwill and Other Intangible Assets

(in thousands)

The carrying amount of goodwill for the nine months ended September 30, 2020 were as follows:


	Total
Balance at January 1, 2020	$	13,103
Measurement period adjustment to goodwill from Charter acquisition		(73	)

Balance at September 30, 2020	$	13,030

The following table provides a summary of finite-lived intangible assets as of the dates presented:


	September 30, 2020			December 31, 2019
Core deposit intangible	$	766		$	766
Accumulated amortization		(109	)		(27	)

Total finite-lived intangible assets	$	657		$	739

Core deposit intangible amortization expense for the nine-month periods ended September 30, 2020 and 2019 was $82 and

$-0-,

respectively. Core deposit intangible amortization expense for the three-month period ended September 30, 2020 and 2019 was $27 and

$-0

-, respectively. The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:


Year ending December 31,	Amount
2020	$	27
2021		109
2022		109
2023		109
2024		109
Thereafter		194

	$	657

Table of Contents

Note ~~10.~~13. Shareholders’ Equity

(in thousands, except share data)

The following summarizes the activity in the capital structure of the Company:

         Accumulated
   Number       Additional Other
   of Shares    Common    Paid-In Comprehensive Retained
   Issued    Stock    Capital Income (Loss) Earnings Total
Balance, January 1, 2019
   4,904,530    $ 980,906    $ 4,298,499 $ (14,974,603 ) $ 93,561,515 $ 83,866,317
Net income
   —        —      —   —   1,226,771 1,226,771
Dividends paid ($0.24 per share)
   —      —      —   —   (1,177,087 ) (1,177,087 )
Options exercised
   —      —      —   —   —   —
Restricted stock granted
   —      —      —   —   —   —
Stock compensation expense
   —      —      41,344 —   —   41,344
Other comprehensive income, net
   —      —      —   6,621,712 —   6,621,712






Balance, March 31, 2019
   4,904,530    $ 980,906    $ 4,339,843 $ (8,352,891 ) $ 93,611,199 $ 90,579,057
Net income
   —      —      —   —   1,370,742 1,370,742
Dividends paid ($0.24 per share)
   —      —      —   —   (1,178,887 ) (1,178,887 )
Options exercised
   —      —      —   —   —   —
Restricted stock granted
   7,500    1,500    (1,500 ) —   —   —
Stock compensation expense
   —      —      40,694 —   —   40,694
Other comprehensive income, net
   —      —      —   5,324,717 —   5,324,717






Balance, June 30, 2019
   4,912,030    $ 982,406    $ 4,379,037 $ (3,028,174 ) $ 93,803,054 $ 96,136,323
Net income
   —      —      —   —   1,332,888 1,332,888
Dividends paid ($0.24 per share)
   —      —      —   —   (1,178,887 ) (1,178,887 )
Options exercised
   —      —      —   —   —   —
Restricted stock granted
   —      —      —   —   —   —
Stock compensation expense
   —      —      40,369 —   —   40,369
Other comprehensive income, net
   —      —      —   2,668,372 —   2,668,372






Balance, September 30, 2019
   4,912,030    $ 982,406    $ 4,419,406 $ (359,802 ) $ 93,957,055 $ 98,999,065

         Accumulated
   Number       Additional Other
   of Shares    Common    Paid-In Comprehensive Retained
   Issued    Stock    Capital Income (Loss) Earnings Total
Balance, January 1, 2018
   4,894,705    $ 978,941    $ 4,103,139 $ (8,225,419 ) $ 91,594,379 $ 88,451,040
Net income
   —      —      —   —   1,772,387 1,772,387
Dividends paid ($0.24 per share)
   —      —      —   —   (1,174,729 ) (1,174,729 )
Options exercised
   —      —      —   —   —   —
Restricted stock granted
   —      —      —   —   —   —
Stock compensation expense
   —      —      45,056 —   —   45,056
Other comprehensive income, net
   —      —      —   (7,068,858 ) —   (7,068,858 )






Balance, March 31, 2018
   4,894,705    $ 978,941    $ 4,148,195 $ (15,294,277 ) $ 92,192,037 $ 82,024,896
Net income
   —      —      —   —   1,688,140 1,688,140
Dividends paid ($0.24 per share)
   —      —      —   —   (1,177,087 ) (1,177,087 )
Options exercised
   2,325    465    26,535 —   —   27,000
Restricted stock granted
   7,500    1,500    (1,500 ) —   —   —
Stock compensation expense
   —      —      42,581 —   —   42,581
Other comprehensive income, net
   —      —      —   (924,159 ) —   (924,159 )






Balance, June 30, 2018
   4,904,530    $ 980,906    $ 4,215,811 $ (16,218,436 ) $ 92,703,090 $ 81,681,371
Net income
   —      —      —   —   1,496,794 1,496,794
Dividends paid ($0.24 per share)
   —      —      —   —   (1,177,088 ) (1,177,088 )
Options exercised
   —      —      —   —   —   —
Restricted stock granted
   —      —      —   —   —   —
Stock compensation expense
   —      —      41,344 —   —   41,344
Other comprehensive income, net
   —      —      —   (2,247,919 ) —   (2,247,919 )






Balance, September 30, 2018
   4,904,530    980,906    4,257,155 (18,466,355 ) 93,022,796 79,794,502


	Number of Shares Issued			Common Stock			Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Total
Balance, January 1, 2020		5,578,131		$	1,116		$	17,883		$	(789	)	$	94,590		$	112,800
Net income		—			—			—			—			1,160			1,160
Dividends paid ($0.24 per share)		—			—			—			—			(1,339	)		(1,339	)
Options exercised		4,500			1			86			—			—			87
Restricted stock granted		—			—			—			—			—			—
Stock compensation expense		—			—			40			—			—			40
Other comprehensive income, net		—			—			—			5,996			—			5,996

Balance, March 31, 2020		5,582,631		$	1,117		$	18,009		$	5,207		$	94,411		$	118,744
Net income		—			—			—			—			1,462			1,462
Dividends paid ($0.24 per share)		—			—			—			—			(1,342	)		(1,342	)
Restricted stock forfeited		(4,500	)		(1	)		1			—			—			—
Restricted stock granted		8,250			2			(2	)		—			—			—
Stock compensation expense		—			—			41			—			—			41
Other comprehensive income, net		—			—			—			464			—			464

Balance, June 30, 2020		5,586,381		$	1,118		$	18,049		$	5,671		$	94,531		$	119,369
Net income		—			—			—			—			2,083			2,083
Dividends paid ($0.24 per share)		—			—			—			—			(1,341	)		(1,341	)
Options exercised		689			—			—			—			—			—
Restricted stock granted		—			—			—			—			—			—
Stock compensation expense		—			—			43			—			—			43
Other comprehensive loss, net		—			—			—			(2,655	)		—			(2,655	)

Balance, September 30, 2020		5,587,070		$	1,118		$	18,092		$	3,016		$	95,273		$	117,499

Table of Contents


	Number of Shares Issued		Common Stock		Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Total
Balance, January 1, 2019		4,904,530	$	981	$	4,298		$	(14,975	)	$	93,562		$	83,866
Net income		—		—		—			—			1,227			1,227
Dividends paid ($0.24 per share)		—		—		—			—			(1,177	)		(1,177	)
Options exercised		—		—		—			—			—			—
Restricted stock granted		—		—		—			—			—			—
Stock compensation expense		—		—		41			—			—			41
Other comprehensive income, net		—		—		—			6,622			—			6,622

Balance, March 31, 2019		4,904,530	$	981	$	4,339		$	(8,353	)	$	93,612		$	90,579
Net income		—		—		—			—			1,371			1,371
Dividends paid ($0.24 per share)		—		—		—			—			(1,179	)		(1,179	)
Options exercised		—		—		—			—			—			—
Restricted stock granted		7,500		2		(2	)		—			—			—
Stock compensation expense		—		—		41			—			—			41
Other comprehensive income, net		—		—		—			5,325			—			5,325

Balance, June 30, 2019		4,912,030	$	983	$	4,378		$	(3,028	)	$	93,804		$	96,137
Net income		—		—		—			—			1,333			1,333
Dividends paid ($0.24 per share)		—		—		—			—			(1,179	)		(1,179	)
Options exercised		—		—		—			—			—			—
Restricted stock granted		—		—		—			—			—			—
Stock compensation expense		—		—		40			—			—			40
Other comprehensive income, net		—		—		—			2,668			—			2,668

Balance, September 30, 2019		4,912,030	$	983	$	4,418		$	(360	)	$	93,958		$	98,999

Note ~~11.~~14. Fair Value of Financial Instruments

The fair value topic of the ASC establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. This topic clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. This topic also requires disclosure about how fair value was determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:


Level 1		Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2		Inputs other than quoted prices in active markets for identical assets and liabilities included in Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active; or

Level 3		Unobservable inputs for an asset or liability, such as discounted cash flow models or valuations.

Table of Contents

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of September 30, ~~2019:~~

   Fair Value Measurements Using:
   Quoted Prices
   in Active    Significant
   Markets for    Other    Significant
   Identical    Observable    Unobservable
   Assets    Inputs    Inputs
   (Level 1)    (Level 2)    (Level 3)    Totals
Securities available for sale

Obligations of U.S. Government Agencies
   $ —      $ 97,981,140    $ —      $ 97,981,140
Mortgage-backed securities
   —      275,598,313    —      275,598,313
State, county and municipal obligations
   —      60,566,116    —      60,566,116








Total
   $ —      $ 434,145,569    $ —      $ 434,145,569

2020:


			Fair Value Measurements Using:
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Securities available for sale
Obligations of U.S. Government Agencies	$	—	$	7,099	$	—	$	7,099
Mortgage-backed securities		—		507,292		—		507,292
State, county and municipal obligations		—		67,798		—		67,798
Other securities		509		—		—		509

Total	$	509	$	582,189	$	—	$	582,698

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of December 31, ~~2018:~~

   Fair Value Measurements Using:
   Quoted Prices
   in Active    Significant
   Markets for    Other    Significant
   Identical    Observable    Unobservable
   Assets    Inputs    Inputs
   (Level 1)    (Level 2)    (Level 3)    Totals
Securities available for sale

Obligations of U.S. Government Agencies
   $ —      $ 95,977,783    $ —      $ 95,977,783
Mortgage-backed securities
   —      247,374,153    —      247,374,153
State, county and municipal obligations
   —      101,394,518    —    101,394,518








Total
   $ —      $ 444,746,454    $ —      $ 444,746,454








2019:


			Fair Value Measurements Using:
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Securities available for sale
Obligations of U.S. Government Agencies	$	—	$	97,111	$	—	$	97,111
Mortgage-backed securities		—		306,900		—		306,900
State, county and municipal obligations		—		60,372		—		60,372

Total	$	—	$	464,383	$	—	$	464,383

The Corporation recorded no0 gains or losses in earnings for the period ended September 30, ~~2019~~2020 or December 31, ~~2018~~2019 that were attributable to the change in unrealized gains or losses relating to assets still held at the reporting date.

Table of Contents

Impaired Loans

Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to, equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on management’s historical knowledge, changes in market conditions from the time of valuation and management knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified Level 3. The unobservable inputs may vary depending on the individual assets with the fair value of real estate based on appraised value being the predominant approach. The ~~Company~~Corporation reviews the certified appraisals for appropriateness and adjusts the value downward to consider selling, closing and liquidation costs, which typically approximates 25% of the appraised value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified.

Other real estate owned

OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the allowance for loan losses. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The ~~Company~~Corporation outsources the valuation of OREO with material balances to third party appraisers. The ~~Company~~Corporation reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically approximate 25% of the appraised value.

For assets measured at fair value on a nonrecurring basis during 2020 that were still held on the Corporation’s balance sheet at September 30, 2020, the following table provides the hierarchy level and the fair value of the related assets:

Table of Contents


			Fair Value Measurements Using:
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals

Impaired loans	$	—	$	—	$	3,543	$	3,543
Other real estate owned		—		—		163		163


Total	$	—	$	—	$	3,706	$	3,706

The following table presents information as of September 30, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a nonrecurring basis:


Financial instrument	Fair Value		Valuation Technique	Significant Unobservable Inputs	Range of Inputs
Impaired loans	$	3,543	Appraised value of collateral less estimated costs to sell	Estimated costs to sell		25	%
OREO	$	163	Appraised value of collateral less estimated costs to sell	Estimated costs to sell		25	%

For assets measured at fair value on a nonrecurring basis during 2019 that were still held on the Corporation’s balance sheet at ~~September 30,~~December 31, 2019, the following table provides the hierarchy level and the fair value of the related assets:

~~The following table presents information as~~


			Fair Value Measurements Using:
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals

Impaired loans	$	—	$	—	$	4,576	$	4,576


Total	$	—	$	—	$	4,576	$	4,576

Table of ~~September 30, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at~~Contents

Impaired loans, whose fair value ~~on a nonrecurring basis:~~

Significant Unobservable Inputs
   Range of
Inputs
Financial instrument
   Fair Value
Valuation Technique
Impaired loans
   $ 3,819,908    Appraised value of collateral less estimated costs to sell    Estimated costs to sell    25%

~~For assets measured at fair value on a nonrecurring basis~~was remeasured during ~~2018 that were still held on~~ the ~~Corporation’s balance sheet at December 31, 2018, the following table provides the hierarchy level and the fair value of the related assets:~~

   Fair Value Measurements Using:
   Quoted Prices
   in Active    Significant
   Markets for    Other    Significant
   Identical    Observable    Unobservable
   Assets    Inputs    Inputs
   (Level 1)    (Level 2)    (Level 3)    Totals
Impaired loans
   $ —      $ —      $ 3,364,538    $ 3,364,538
Other real estate owned
   —      —      188,609    188,609








Total
   $ —      $ —      $ 3,553,147    $ 3,553,147

~~Impaired loans~~period, with a carrying value of ~~$4,398,430~~$4,137 and ~~$3,364,538~~$5,003 had an allocated allowance for loan losses of ~~$578,522~~$594 and ~~$401,347~~$427 at September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, respectively. The allocated allowance is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

After monitoring the carrying amounts for subsequent declines or impairments after foreclosure, management determined that a fair value adjustment to OREO in the amount of $

230

and

$-0-

was necessary and recorded during the three and nine-month period ended September 30, ~~2019~~2020 and the year ended December 31, ~~2018.~~

2019, respectively.

The financial instruments topic of the ASC requires disclosure of financial instruments’ fair values, as well as the methodology and significant assumptions used in estimating fair values. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The financial instruments topic of the ASC excludes certain financial instruments from its disclosure requirements.

The following represents the carrying value and estimated fair value of the Corporation’s financial instruments at September 30, ~~2019:~~

      Fair Value Measurements Using:
      Quoted Prices
      in Active    Significant
      Markets for    Other    Significant    Total
   Carrying    Identical    Observable    Unobservable    Fair
September 30, 2019    Value    Assets    Inputs    Inputs    Value
      (Level 1)    (Level 2)    (Level 3)
Financial assets

Cash and due from banks
   $ 21,106,679    $ 21,106,679    $ —      $ —      $ 21,106,679
Interest bearing deposits with banks
   61,234,815    61,234,815    —      —      61,234,815
Securitiesavailable-for-sale
   434,145,569    —      434,145,569    —      434,145,569
Net loans
   469,692,103    —      —      466,369,797    466,369,797
Financial liabilities

Deposits
   $ 794,314,007    $ 573,774,335    $ 222,487,675    $ —      $ 796,262,010
Securities sold under agreement to repurchase
   144,502,629    144,502,629    —      —      144,502,629

2020:

Table of Contents


					Fair Value Measurements Using:
			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
September 30, 2020	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	13,710	$	13,710	$	—	$	—	$	13,710
Interest bearing deposits with banks		42,543		42,543		—		—		42,543
Securities available-for-sale		582,698		509		582,189		—		582,698
Net loans		651,139		—		—		643,680		643,680

Financial liabilities
Deposits	$	1,049,157	$	824,066	$	226,439	$	—	$	1,050,505
Securities sold under agreement to repurchase		176,978		176,978		—		—		176,978
Federal Home Loan Bank advances		15,000		15,000		—		—		15,000

Table of Contents

The following represents the carrying value and estimated fair value of the Corporation’s financial

instruments

at December 31, ~~2018:~~

      Fair Value Measurements Using:
      Quoted Prices
      in Active    Significant
      Markets for    Other    Significant    Total
   Carrying    Identical    Observable    Unobservable    Fair
December 31, 2018    Value    Assets    Inputs    Inputs    Value
      (Level 1)    (Level 2)    (Level 3)
Financial assets

Cash and due from banks
   $ 12,592,130    $ 12,592,130    $ —      $ —      $ 12,592,130
Interest bearing deposits with banks
   8,079,742    8,079,742    —      —      8,079,742
Securitiesavailable-for-sale
   444,746,454    —      444,746,454    —      444,746,454
Net loans
   425,905,093    —      —      420,992,074    420,992,074
Financial liabilities

Deposits
   $ 756,221,510    $ 544,985,869    $ 210,477,092    $ —      $ 755,462,961
Securities sold under agreement to repurchase
   107,965,505    107,965,505    —      —      107,965,505
2019:


					Fair Value Measurements Using:
			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
December 31, 2019	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	15,937	$	15,937	$	—	$	—	$	15,937
Interest bearing deposits with banks		58,557		58,557		—		—		58,557
Federal funds sold		1,600		1,600		—		—		1,600
Securities available-for-sale		464,383		—		464,383		—		464,383
Net loans		573,312		—		—		569,640		569,640

Financial liabilities
Deposits	$	898,996	$	642,825	$	258,100	$	—	$	900,925
Securities sold under agreement to repurchase		170,410		170,410		—		—		170,410

Table of Contents

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

(in thousands, except share and per share data)

FORWARD-LOOKING STATEMENTS

In addition to historical information, this Quarterly Report on Form

10-Q ~~(the~~

(the “Quarterly Report”) contains statements that constitute

forward-looking

statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are based on management’s beliefs, plans, expectations and assumptions and on information currently available to management. The words “may,” “should,” “expect,” “anticipate,” “intend,” “plan,” “continue,” “believe,” “seek,” “estimate” and similar expressions used in this Quarterly Report that do not relate to historical facts are intended to identify

forward-looking

statements. These statements appear in a number of places in this Quarterly Report. The Corporation notes that a variety of factors could cause the actual results or experience to differ materially from the anticipated results or other expectations described or implied by such forward-looking statements.

The risks and uncertainties that may affect the operation, performance, development and results of the business of Citizens Holding Company (the “Company”) and the Company’s wholly-owned subsidiary, The Citizens Bank of Philadelphia, Mississippi (the “Bank” and collectively with the Company, the “Corporation”), include, but are not limited to, the following:

expectations about the movement of interest rates, including actions that may be taken by the Federal Reserve Board in response to changing economic conditions;

adverse changes in asset quality and loan demand, and the potential insufficiency of the allowance for loan losses and our ability to foreclose on delinquent mortgages;

the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the ~~Company operates;~~

Corporation operates including, but not limited to, the negative impacts and disruptions resulting from the recent outbreak of

COVID-19;

extensive regulation, changes in the legislative and regulatory environment that negatively impact the Company and the Bank through increased operating expenses and the potential for regulatory enforcement actions, claims, or litigation;

increased competition from other financial institutions and the risk of failure to achieve our business strategies;

events affecting our business operations, including the effectiveness of our risk management framework, the accuracy of our estimates, our reliance on third party vendors, the risk of security breaches and potential fraud, and the impact of technological advances;

our ability to maintain sufficient capital and to raise additional capital when needed;

our ability to maintain adequate liquidity to conduct business and meet our obligations;

events affecting our ability to compete effectively and achieve our strategies, such as the risk of failure to achieve the revenue increases expected to result from our acquisitions, branch additions and in new product and service offerings, our ability to control expenses and our ability to attract and retain skilled people;

Table of Contents

events that adversely affect our reputation, and the resulting potential adverse impact on our business operations;

risks arising from owning our common stock, such as the volatility and trading volume, our ability to pay dividends, the regulatory limitations on stock ownership, and provisions in our governing documents that may make it more difficult for another party to obtain control of us; and

other risks detailed from

time-to-time

in the Company’s filings with the Securities and Exchange Commission.

Except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statements subsequent to the date of this Quarterly Report, or if earlier, the date on which such statements were made.

Management’s discussion and analysis is intended to provide greater insight into the results of operations and the financial condition of the Corporation. The following discussion should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this Quarterly Report.

OVERVIEW

The Company is a

one-bank

holding company incorporated under the laws of the State of Mississippi on February 16, 1982. The Company is the sole shareholder of the Bank. The Company does not have any direct subsidiaries other than the Bank.

The Bank was opened on February 8, 1908 as The First National Bank of Philadelphia. In 1917, the Bank surrendered its national charter and obtained a state charter, at which time the name of the Bank was changed to The Citizens Bank of Philadelphia, Mississippi. At September 30, ~~2019,~~2020, the Bank was the largest bank headquartered in Neshoba County, Mississippi, with total assets of ~~$1,052.111 million~~$1,373,958 and total deposits of ~~$796.094 million.~~$1,051,267. In addition to full service commercial banking, the Bank offers title insurance services through its subsidiary, Title Services LLC. All significant intercompany transactions have been eliminated in consolidation. The principal executive offices of both the Company and the Bank are located at 521 Main Street, Philadelphia, Mississippi 39350, and the main telephone number is (601)

656-4692.

All references hereinafter to the activities or operations of the Company reflect the Company’s activities or operations through the Bank.

LIQUIDITY

The Corporation has an asset and liability management program that assists management in maintaining net interest margins during times of both rising and falling interest rates and in maintaining sufficient liquidity. A measurement of liquidity is the ratio of net deposits and short-term liabilities divided by the sum of net cash, short-term investments and marketable assets. This measurement for liquidity of the Corporation at September 30, ~~2019,~~2020, was ~~24.94%~~13.8% and at December 31, ~~2018,~~2019, was ~~21.34%~~24.87%. The ~~increase~~decrease was due to an increase in ~~short-term marketable assets~~deposits at September 30, ~~2019.~~2020. Management believes it maintains adequate liquidity for the Corporation’s current needs.

Table of Contents

The Corporation’s primary source of liquidity is customer deposits, which were ~~$794,314,007~~$1,049,157 at September 30, ~~2019,~~2020, and ~~$756,221,510~~$898,996 at December 31, ~~2018.~~2019. Other sources of liquidity include investment securities, the Corporation’s line of credit with the Federal Home Loan Bank (“FHLB”) and federal funds lines with correspondent banks. The Corporation had ~~$434,145,569~~$582,698 invested in

available-for-sale

investment securities at September 30, ~~2019,~~2020, and ~~$444,746,454~~$464,383 at December 31, ~~2018. This decrease was due~~2019. The Corporation’s deposit growth during the

COVID-19

pandemic, like most banks in our region, has outpaced loan growth and therefore, the excess funds were invested in securities to ~~paydowns, maturities, sales and calls in excess of purchases partially offset by an increase in the market value~~help profitability of the ~~Corporation’s investment securities portfolio.~~

Corporation.

The Corporation also had ~~$61,234,815~~$42,543 in interest bearing deposits at other banks at September 30, ~~2019~~2020 and ~~$8,079,742~~$58,557 at December 31, ~~2018.~~2019. The Corporation had secured and unsecured federal funds lines with correspondent banks in the amount of ~~$45,000,000~~$45,000 at both September 30, ~~2019~~2020 and December 31, ~~2018.~~2019. In addition, the Corporation has the ability to draw on its line of credit with the FHLB. At September 30, ~~2019,~~2020, the Corporation had unused and available ~~$183,897,221~~$206,299 of its line of credit with the FHLB and at December 31, ~~2018,~~2019, the Corporation had unused and available ~~$171,252,131~~$177,592 of its line of credit with the FHLB. The increase in the amount available under the Corporation’s line of credit with the FHLB from the end of ~~2018~~2019 to September 30, ~~2019,~~2020, was the result of an increase in the amount of loans eligible for the collateral pool securing the Corporation’s line of credit with the FHLB. The Corporation had federal funds purchased of

$-0-

as of September 30, ~~2019~~2020 and December 31, ~~2018.~~2019. The Corporation may purchase federal funds from correspondent banks on a temporary basis to meet short term funding needs.

When the Corporation has more funds than it needs for its reserve requirements or short-term liquidity needs, the Corporation increases its investment portfolio, increases the balances in interest bearing due from bank accounts or sells federal funds. It is management’s policy to maintain an adequate portion of its portfolio of assets and liabilities on a short-term basis to insure rate flexibility and to meet loan funding and liquidity needs. When deposits decline or do not grow sufficiently to fund loan demand, management will seek funding either through federal funds purchased or advances from the FHLB.

CAPITAL RESOURCES

Total shareholders’ equity was ~~$98,999,065~~$117,499 at September 30, ~~2019,~~2020, as compared to ~~$83,866,317~~$112,800 at December 31, ~~2018.~~2019. The increase in shareholders’ equity ~~was the result of a decrease in the accumulated other comprehensive loss brought about by the investment securities market value adjustment coupled with the increase in~~per share reflects earnings in excess of dividends ~~paid. The market value adjustment, which was~~coupled with an increase ~~due to general market conditions, specifically~~in the fair value of the Corporation’s investment securities caused by a decrease in medium term interest ~~rates, caused an increase in the market price of the Corporation’s investment portfolio.~~

rates.

The Corporation paid aggregate cash dividends in the amount of ~~$3,534,861,~~$4,022, or $0.72 per share, during the nine-month period ended September 30, ~~2019~~2020 compared to ~~$3,528,904,~~$3,535, or $0.72 per share, for the same period in ~~2018.~~

2019.

Quantitative measures established by federal regulations to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios of Total and Tier 1 capital (primarily common stock and retained earnings, less goodwill) to risk weighted assets, and of Tier 1 capital

Table of Contents

to average assets. Management believes that as of September 30, ~~2019,~~2020, the Corporation meets all capital adequacy requirements to which it is subject and according to these requirements the Corporation is considered to be well capitalized.

         Minimum Capital
      Minimum Capital Requirement to be
      Requirement to be Adequately
   Actual Well Capitalized Capitalized
   Amount    Ratio Amount    Ratio Amount    Ratio
September 30, 2019

Citizens Holding Company

Tier 1 leverage ratio
   $ 96,209    9.27 % $ 51,917    5.00 % $ 41,534    4.00 %
Common Equity tier 1 capital ratio
   96,209    15.91 % 67,492    6.50 % 46,725    4.50 %
Tier 1 risk-based capital ratio
   96,209    15.91 % 48,381    8.00 % 36,286    6.00 %
Total risk-based capital ratio
   100,015    16.54 % 60,476    10.00 % 48,381    8.00 %
December 31, 2018

Citizens Holding Company

Tier 1 leverage ratio
   $ 95,691    9.93 % $ 48,191    5.00 % $ 38,553    4.00 %
Common Equity tier 1 capital ratio
   95,691    17.40 % 62,648    6.50 % 43,372    4.50 %
Tier 1 risk-based capital ratio
   95,691    17.40 % 43,986    8.00 % 32,990    6.00 %
Total risk-based capital ratio
   99,063    18.02 % 54,983    10.00 % 43,986    8.00 %


											Minimum Capital
						Minimum Capital					Requirement to be
						Requirement to be					Adequately
	Actual					Well Capitalized					Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio
September 30, 2020
Citizens Holding Company
Tier 1 leverage ratio	$	100,649		7.31	%	$	68,799		5.00	%	$	55,039		4.00	%
Common Equity tier 1 capital ratio		100,649		13.01	%		89,439		6.50	%		61,919		4.50	%
Tier 1 risk-based capital ratio		100,649		13.01	%		61,872		8.00	%		46,404		6.00	%
Total risk-based capital ratio		105,143		13.59	%		77,340		10.00	%		61,872		8.00	%

December 31, 2019
Citizens Holding Company
Tier 1 leverage ratio	$	98,733		8.33	%	$	59,270		5.00	%	$	47,416		4.00	%
Common Equity tier 1 capital ratio		98,733		13.86	%		77,051		6.50	%		53,343		4.50	%
Tier 1 risk-based capital ratio		98,733		13.86	%		56,972		8.00	%		42,729		6.00	%
Total risk-based capital ratio		102,488		14.39	%		71,215		10.00	%		56,972		8.00	%

The Dodd-Frank Act requires the Federal Reserve Bank (“FRB”), the Office of the Comptroller of the Currency (“OCC”) and the Federal Deposit Insurance Corporation (“FDIC”) to adopt regulations imposing a continuing “floor” on the risk based capital requirements. In December 2010, the Basel Committee released a final framework for a strengthened set of capital requirements, known as “Basel III”. In early July 2013, each of the U.S. federal banking agencies adopted final rules relevant to us: (1) the Basel III regulatory capital reforms; and (2) the “standardized approach of Basel II for

non-core

banks and bank holding companies”, such as the Bank and the Company. The capital framework under Basel III replaced the existing regulatory capital rules for all banks, savings associations and U.S. bank holding companies with greater than $500 million in total assets, and all savings and loan holding companies.

Beginning January 1, 2015, the Company and the Bank began to comply with the final Basel III rules, which became effective on January 1, 2019. Among other things, the final Basel III rules impact regulatory capital ratios of banking organizations in the following manner:

Create a requirement to maintain a ratio of common equity Tier 1 capital to total risk-weighted assets of not less than 4.5%;

Increase the minimum leverage capital ratio to 4% for all banking organizations (currently 3% for certain banking organizations);

Increase the minimum Tier 1 risk-based capital ratio from 4% to 6%; and

Maintain the minimum total risk-based capital ratio at 8%.

In addition, the final Basel III rules subject banking organizations to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization does not maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of its total risk-weighted assets. The effect of the capital conservation buffer increases the

Table of Contents

minimum common equity Tier 1 capital ratio to 7%, the minimum Tier 1 risk-based capital ratio to 8.5% and the minimum total risk-based capital ratio to 10.5% for banking organizations seeking to avoid the limitations on capital distributions and discretionary bonus payments to executive officers.

The final Basel III rules also changed the capital categories for insured depository institutions for purposes of prompt corrective action. Under the final rules, to be well capitalized, an insured depository institution must maintain a minimum common equity Tier 1 capital ratio of at least 6.5%, a Tier 1 risk-based capital ratio of at least 8%, a total risk-based capital ratio of at least 10.0%, and a leverage capital ratio of at least 5%. In addition, the final Basel III rules established more conservative standards for including an instrument in regulatory capital and imposed certain deductions from and adjustments to the measure of common equity Tier 1 capital.

Management believes that, as of September 30, ~~2019,~~2020, the Company and the Bank met all capital adequacy requirements under Basel III. The changes to the calculation of risk-weighted assets required by Basel III did not have a material impact on the Corporation’s capital ratios as presented.

Table of Contents

RESULTS OF OPERATIONS

The following table sets forth for the periods indicated, certain items in the consolidated statements of income of the Corporation and the related changes between those periods:

   For the Three Months    For the Nine Months
   Ended September 30,    Ended September 30,
   2019    2018    2019    2018
Interest Income, including fees
   $ 8,443,415    $ 7,887,319    $ 25,477,384    $ 23,265,686
Interest Expense
   2,525,126    1,168,024    7,143,417    2,789,205








Net Interest Income
   5,918,289    6,719,295    18,333,967    20,476,481
Provision for loan losses
   11,738    288,576    472,036    140,765








Net Interest Income after

Provision for loan losses
   5,906,551    6,430,719    17,861,931    20,335,716
Other Income
   2,505,900    2,220,574    6,624,989    6,399,414
Other Expense
   6,867,638    6,894,024    19,829,904    20,889,594








Income Before Provision For

Income Taxes
   1,544,813    1,757,269    4,657,016    5,845,536
Provision for Income Taxes
   211,925    260,475    726,615    888,215








Net Income
   $ 1,332,888    $ 1,496,794    $ 3,930,401    $ 4,957,321








Net Income Per share - Basic
   $ 0.27    $ 0.31    $ 0.80    $ 1.01








Net Income Per Share-Diluted
   $ 0.27    $ 0.31    $ 0.80    $ 1.01


	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2020		2019		2020		2019
Interest Income, including fees	$	10,579	$	8,443	$	30,415	$	25,478
Interest Expense		1,673		2,525		5,774		7,143


Net Interest Income		8,906		5,918		24,641		18,335
Provision for loan losses		247		12		1,183		472


Net Interest Income after
Provision for loan losses		8,659		5,906		23,458		17,863
Other Income		2,637		2,506		7,488		6,624
Other Expense		8,653		6,867		25,064		19,830


Income Before Provision For
Income Taxes		2,643		1,545		5,882		4,657
Provision for Income Taxes		560		212		1,177		727


Net Income	$	2,083	$	1,333	$	4,705	$	3,930


Net Income Per share - Basic	$	0.37	$	0.27	$	0.84	$	0.80


Net Income Per Share-Diluted	$	0.37	$	0.27	$	0.84	$	0.80

See Note 4 to the Corporation’s Consolidated Financial Statements for an explanation regarding the Corporation’s calculation of Net Income Per Share - basic and - diluted.

Annualized return on average equity (“ROE”) was ~~5.52%~~7.18% for the three months ended September 30, ~~2019,~~2020, and ~~7.31%~~5.52% for the corresponding period in ~~2018. For the nine months ended September 30, 2019, ROE~~2019. Annualized return on average equity (“ROE”) was ~~5.77% compared to 7.81%~~5.40% for the nine months ended September 30, ~~2018.~~2020, and 5.77% for the corresponding period in 2019. The ~~decrease~~increase in ROE for the three and nine months ended September 30, ~~2019~~2020 was caused by the increase in ~~equity balances and a decrease in net income~~earnings compared to the same period in ~~2018.~~

2019.

Book value per share increased to ~~$20.15~~$21.03 at September 30, ~~2019,~~2020, compared to ~~$17.09~~$20.22 at December 31, ~~2018.~~2019. The increase in book value per share ~~reflects earnings in excess of dividends coupled with a decrease in other comprehensive loss due~~is directly attributable to the increase in ~~fair value of the Corporation’s investment securities.~~shareholders’ equity discussed above. Average assets for the nine months ended September 30, ~~2019~~2020 were ~~$1,026,700,163~~$1,308,298 compared to ~~$973,552,832~~$1,164,570 for the year ended December 31, ~~2018.~~2019. This increase was due mainly to an increase in loans and ~~interest bearing due from accounts~~investment securities partially offset by a decrease in ~~investment securities.~~

interest bearing deposits with other banks.

Table of Contents

NET INTEREST INCOME / NET INTEREST MARGIN

~~One~~

The main component of the Corporation’s earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid for deposits and borrowed funds. The net interest margin is net interest income expressed as a percentage of average earning assets.

The ~~annualized~~primary concerns in managing net interest ~~margin~~income are the volume, mix and repricing of assets and liabilities.

Net interest income was 2.59% for the three months ended September 30, 2019 compared to 3.07% for the corresponding period of 2018. For the nine months ended September 30, 2019, annualized net interest margin was 2.62% compared to 3.10% for the nine months ended September 30, 2018. The decrease in net interest margin$8,906 and $24,641 for the three and nine months ended September 30, ~~2019, when~~2020, respectively, as compared to $5,918 and $18,335 for the same ~~period~~respective time periods in ~~2018, was~~2019.

The following tables set forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the ~~result~~interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

Table of Contents


	Three Months Ended September 30,
	Average Balance				Income/Expense				Average Yield/Rate
	2020		2019		2020		2019		2020			2019
Loans:
Loans, net of unearned (1)	$	647,530	$	468,310	$	7,814	$	5,951		4.83	%		5.08	%
Investment Securities
Taxable		566,102		395,281		2,406		1,945		1.70	%		1.97	%
Tax-exempt		67,729		61,133		481		513		2.84	%		3.36	%

Total Investment Securities		633,831		456,414		2,887		2,458		0.46	%		0.54	%
Federal Funds Sold and Other		18,408		43,696		8		212		0.17	%		1.94	%

Total Interest Earning Assets (1)(2)		1,299,769		968,420		10,709		8,621		3.30	%		3.56	%

Non-Earning Assets		89,905		73,068

Total Assets	$	1,389,674	$	1,041,488

Deposits:
Interest-bearing Demand
Deposits (3)	$	475,857	$	336,998	$	715	$	801		0.60	%		0.95	%
Savings		98,756		77,884		27		32		0.11	%		0.16	%
Time		225,248		220,096		764		1,089		1.36	%		1.98	%

Total Deposits		799,861		634,978		1,506		1,922		0.19	%		0.30	%
Borrowed Funds
Short-term Borrowings		198,656		131,269		167		602		0.34	%		1.83	%
Long-term Borrowings		—		—		—		—		0.00	%		0.00	%

Total Borrowed Funds		198,656		131,269		167		602		0.34	%		1.83	%

Total Interest-Bearing Liabilities (3)		998,517		766,247		1,673		2,524		0.67	%		1.32	%
Non-Interest Bearing Liabilities
Demand Deposits		257,222		172,252
Other Liabilities		13,543		6,417
Shareholders’ Equity		120,392		96,572

Total Liabilities and Shareholders’ Equity	$	1,389,674	$	1,041,488

Interest Rate Spread										2.63	%		2.24	%

Net Interest Margin					$	9,036	$	6,097		2.81	%		2.49	%

Less
Tax Equivalent Adjustment						130		179

Net Interest Income					$	8,906	$	5,918

Table of Contents


	Nine Months Ended September 30,
	Average Balance				Income/Expense				Average Yield/Rate
	2020		2019		2020		2019		2020			2019
Loans:
Loans, net of unearned (1)	$	613,155	$	453,044	$	22,943	$	17,250		4.99	%		5.08	%
Investment Securities
Taxable		481,077		392,896		6,157		6,253		1.71	%		2.12	%
Tax-exempt		63,546		85,252		1,434		1,976		3.01	%		3.09	%

Total Investment Securities		544,623		478,148		7,591		8,229		1.86	%		2.29	%
Federal Funds Sold and Other		49,677		29,141		243		488		0.65	%		2.23	%

Total Interest Earning Assets (1)(2)		1,207,455		960,333		30,777		25,967		3.40	%		3.61	%

Non-Earning Assets		100,843		66,367

Total Assets	$	1,308,298	$	1,026,700

Deposits:
Interest-bearing Demand Deposits (3)	$	442,907	$	343,294	$	2,395	$	2,349		0.72	%		0.91	%
Savings		92,335		77,166		84		92		0.12	%		0.16	%
Time		232,082		219,449		2,610		3,127		1.50	%		1.90	%

Total Deposits		767,324		639,909		5,089		5,568		0.88	%		1.16	%
Borrowed Funds
Short-term Borrowings		182,644		117,393		687		1,575		0.50	%		1.79	%
Long-term Borrowings		—		—		—		—		0.00	%		0.00	%

Total Borrowed Funds		182,644		117,393		687		1,575		0.50	%		1.79	%

Total Interest-Bearing Liabilities (3)		949,968		757,302		5,776		7,143		0.81	%		1.26	%
Non-Interest Bearing Liabilities
Demand Deposits		228,078		167,321
Other Liabilities		12,713		11,192
Shareholders’ Equity		117,539		90,885

Total Liabilities and Shareholders’ Equity	$	1,308,298	$	1,026,700

Interest Rate Spread										2.59	%		2.35	%

Net Interest Margin					$	25,001	$	18,824		2.76	%		2.62	%

Less
Tax Equivalent Adjustment						360		489

Net Interest Income					$	24,641	$	18,335

Table of Contents

(1)	Overdrafts, while not considered an earning asset, are included in Loans, net of unearned in the average volume calculation due to the immaterial impact on the yield.

(2)	Earnings Assets in the table above does include the dividend paying stock of the Federal Home Loan Bank.

(3)	Demand deposits are not included in the average volume calculation as they are not interest bearing liabilities. They are included within the non-interest bearing liabilities section above.

The average balances of nonaccruing assets are included in the tables above. Interest income and weighted average yields on

tax-exempt

loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 21% and a state tax rate of 3.95%, which is net of federal tax benefit.

Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes in volume, mix and pricing decisions. External factors include changes in market interest rates, competition and the shape of the ~~increase in rates paid on deposits in excess of the increase in yields on earning assets, as detailed below. Earning assets averaged $967,972,563 for~~interest rate yield curve. For the three ~~months ended September 30, 2019. This represents an increase of $85,396,240, or 9.7%, over average earning assets of $882,576,323 for the three months ended September 30, 2018. For the~~and nine months ended September 30, 2020, as compared to the respective corresponding periods in 2019, ~~earning assets averaged $951,520,484. This represents an~~growth in the Company’s loan portfolio was the largest contributing factor to the increase in net interest income over these periods. Also, the Company’s continued efforts to replace maturing loans with new or renewed loans at similar or higher rates, hampered by the flat interest rate environment resulting from the Federal Reserve Board’s decreases to the target federal funds rate during the

COVID-19

pandemic, and coupled with our efforts to limit the growth in deposits and borrowing costs (while remaining competitive), drove further interest income and interest margin expansion.

Table of ~~$57,489,453, or 6.4%, over average earning assets~~Contents

The following tables sets forth a summary of ~~$894,031,031~~the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for both the three and nine months ended September 30, ~~2018.~~

Interest bearing deposits averaged $634,978,452 for the three months ended September 30, 2019. This represents an increase of $39,364,580, or 6.6%, from the average of interest-bearing deposits of $595,613,872 for the three months ended September 30, 2018. This was due to an increase in interest-bearing NOW and money market accounts, savings and certificates of deposit.

Other borrowed funds averaged $131,268,828 for the three months ended September 30, 2019. This represents an increase of $20,987,455, or 19.0%, over the other borrowed funds of $110,281,373 for the three months ended September 30, 2018. This increase in other borrowed funds was due to an increase in securities sold under agreements to repurchase partially offset by a decrease in federal funds purchased and FHLB advances for the three months ended September 30, 2019, when2020 compared to the ~~three months ended September 30, 2018.~~

~~Interest bearing deposits averaged $639,908,371 for the nine months ended September 30, 2019. This represents an increase~~same respective periods in 2019:


	Three Months Ended September 30, 2020
	2020 Change from 2019
	Volume			Rate			Total
INTEREST INCOME

Loans	$	2,289			(414	)	$	1,875
Taxable Securities		841			(380	)		461
Non-Taxable Securities		175			(87	)		88
Federal Funds Sold and Other		(123	)		(81	)		(204	)


TOTAL INTEREST INCOME	$	3,183		$	(963	)	$	2,220


INTEREST EXPENSE

Interest-bearing demand deposits	$	330			(295	)		35
Savings Deposits		9			(11	)		(2	)
Time Deposits		25			(342	)		(317	)
Short-term borrowings		309			(744	)		(435	)
Long-term borrowings		—			—			—


TOTAL INTEREST EXPENSE	$	673		$	(1,392	)		(719	)


NET INTEREST INCOME	$	2,509		$	429		$	2,939

Table of $39,044,591, or 6.5%, from the average of interest-bearing deposits of $600,863,780 for the nine months ended September 30, 2018. This was due to an increase in interest-bearing NOW and money market accounts, savings and certificates of deposit.

Other borrowed funds averaged $117,403,793 for the nine months ended September 30, 2019. This represents a decrease of $4,070,648, or 3.6%, over the other borrowed funds of $113,333,145 for the nine months ended September 30, 2018. This increase in other borrowed funds was due to an increase in securities sold under agreements to repurchase partially offset by a decrease in federal funds purchased and FHLB advances for the nine months ended September 30, 2019, when compared to the nine months ended September 30, 2018.

Contents

Net interest income was $5,918,289 for the three months ended September 30, 2019, a decrease of $801,006 from $6,719,295 for the three months ended September 30, 2018, primarily due to an increase in the rates paid on deposits from the same period in 2018. The changes in volume in earning assets, deposits and borrowed funds are discussed above. As for changes in interest rates in the three months ended September 30, 2019, the yields on earning assets decreased and the rates paid on deposits increased from the same period in 2018. The yield on all interest-bearing assets decreased 1 basis point to 3.57% in the three months ended September 30, 2019 from 3.58% for the same period in 2018. At the same time, the rate paid on all interest-bearing liabilities for the three months ended September 30, 2019 increased 59 basis points to 1.25% from 0.66% in the same period in 2018. As longer term interest-bearing assets and liabilities mature and reprice, management believes that the yields on interest bearing assets and rates on interest bearing liabilities will both decrease.

Net interest income was $18,333,967 for the nine months ended September 30, 2019, a decrease of $2,142,514 from $20,476,481 for the nine months ended September 30, 2018, primarily due to an increase in the rates paid on deposits from the same period in 2018. The changes in volume in earning assets, deposits and borrowed funds are discussed above. As for changes in interest rates in the nine months ended September 30, 2019, the yields on earning assets increased and the rates paid on deposits increased from the same period in 2018. The yield on all interest-bearing assets increased 11 basis points to 3.61% in the nine months ended September 30, 2019 from 3.50% for the same period in 2018. At the same time, the rate paid on all interest-bearing liabilities for the nine months ended September 30, 2019 increased 74 basis points to 1.26% from 0.52% in the same period in 2018. As longer term interest-bearing assets and liabilities mature and reprice, management believes that the yields on interest bearing assets and rates on interest bearing liabilities will both decrease.

~~The following table shows the interest and fees and corresponding yields for loans only.~~

   For the Three Months For the Nine Months
   Ended September 30, Ended September 30,
   2019 2018 2019 2018
Interest and Fees
   $ 5,940,805 $ 5,166,554 $ 17,220,751 $ 14,867,465
Average Gross Loans
   468,309,743 422,551,745 453,528,704 413,851,534
Annualized Yield
   5.07 % 4.89 % 5.06 % 4.79 %


	Nine Months Ended September 30, 2020
	2020 Change from 2019
	Volume			Rate			Total
INTEREST INCOME
Loans	$	6,134			(403	)	$	5,731
Taxable Securities		1,403			(1,499	)		(96	)
Non-Taxable Securities		(356	)		(39	)		(395	)
Federal Funds Sold and Other		344			(589	)		(245	)


TOTAL INTEREST INCOME	$	7,526		$	(2,531	)	$	4,995


INTEREST EXPENSE

Interest-bearing demand deposits	$	682			(493	)		189
Savings Deposits		18			(22	)		(4	)
Time Deposits		180			(659	)		(479	)
Short-term borrowings		875			(1,763	)		(888	)
Long-term borrowings		—			—			—


TOTAL INTEREST EXPENSE	$	1,755		$	(2,937	)		(1,182	)


NET INTEREST INCOME	$	5,770		$	406		$	6,177

CREDIT LOSS EXPERIENCE

As a natural corollary to the Corporation’s lending activities, some loan losses are to be expected. The risk of loss varies with the type of loan being made and the overall creditworthiness of the borrower over the term of the loan. The degree of perceived risk is taken into account in establishing the structure of, and interest rates and security for, specific loans and for various types of loans. The Corporation attempts to minimize its credit risk exposure by use of thorough loan application and approval procedures.

The Corporation maintains a program of systematic review of its existing loans. Loans are graded for their overall quality. Those loans, which management determines require further monitoring and supervision, are segregated and reviewed on a regular basis. Significant problem loans are reviewed monthly by the Corporation’s management and Board of Directors.

The Corporation charges off that portion of any loan that the Corporation’s management and Board of Directors has determined to be a loss. A loan is generally considered by management to represent a loss, in whole or in part, when exposure beyond the collateral value is apparent, servicing of the unsecured portion has been discontinued or collection is not anticipated based on the borrower’s financial condition. The general economic conditions in the borrower’s industry influence this determination. The principal amount of any loan that is declared a loss is charged against the Corporation’s allowance for loan losses.

Table of Contents

The Corporation’s allowance for loan losses is designed to provide for loan losses that can be reasonably anticipated. The allowance for loan losses is established through charges to operating expenses in the form of provisions for loan losses. Actual loan losses or recoveries are charged or credited to the allowance for loan losses. The Board of Directors determines the amount of the allowance. Among the factors considered in determining the allowance for loan losses are the current financial condition of the Corporation’s borrowers and the value of security, if any, for their loans. Estimates of future economic conditions and their impact on various industries and individual borrowers are also taken into consideration, as are the Corporation’s historical loan loss experience and reports of banking regulatory authorities. As these estimates, factors and evaluations are primarily judgmental, no assurance can be given as to whether the Corporation will sustain loan losses in excess or below its allowance or that subsequent evaluation of the loan portfolio may not require material increases or decreases in such allowance.

The following table summarizes the Corporation’s allowance for loan losses for the dates indicated:

   Quarter Ended Year Ended Amount of    Percent of
   September 30, December 31, Increase    Increase
   2019 2018 (Decrease)    (Decrease)
BALANCES:

Gross Loans
   $ 473,509,900 $ 429,322,113 $ 44,187,787    10.29 %
Allowance for Loan Losses
   3,805,579 3,371,695 433,884    12.87 %
Nonaccrual Loans
   12,358,742 9,838,870 2,519,872    25.61 %
Ratios:

Allowance for loan losses to gross loans
   0.80 % 0.79 %
Net loans charged off (recovered) to allowance for loan losses
   1.00 % -0.55 %


	Quarter Ended			Year Ended			Amount of			Percent of
	September 30,			December 31,			Increase			Increase
	2020			2019			(Decrease)			(Decrease)

BALANCES:
Gross Loans	$	655,633		$	577,075		$	78,558			13.61	%
Allowance for Loan Losses		4,494			3,755			739			19.68	%
Nonaccrual Loans		10,410			11,993			(1,583	)		-13.20	%
Ratios:
Allowance for loan losses to gross loans		0.69	%		0.65	%
Net loans charged off (recovered) to allowance for loan losses		9.90	%		5.06	%

The provision for loan losses for the three months ended September 30, ~~2019~~2020 was ~~$11,738, a decrease~~$247, an increase of ~~$276,838~~$235 from the provision for loan losses of ~~$288,576~~$12 for the same period in ~~2018.~~2019. The provision for loan losses for the nine months ended September 30, ~~2019~~2020 was ~~$472,036,~~$1,183, an increase of ~~$331,271~~$711 from the provision for loan losses of ~~$140,765~~$472 for the same period in ~~2018.~~2019. The change in the Corporation’s loan loss provisions for the three and nine months ended

September 30, ~~2019~~2020 is a result of management’s assessment of inherent loss in the loan portfolio, including the impact caused by current local, national and international economic conditions coupled with an increase in loan demand. As a result of the

COVID-19

virus, the Corporation increased the allowance for loan losses qualitatively, specifically related to exposures that we felt were more

“at-risk”

than others, including hotels, restaurants and retail real estate. The Corporation’s model used to calculate the provision is based on the percentage of historical charge-offs, increased for certain qualitative factors within the regulatory framework, applied to the current loan balances by loan segment and specific reserves applied to certain impaired loans. Nonaccrual loans ~~increased~~decreased during this period due to payments received and loans charged off in excess of new loans being added to nonaccrual ~~status in excess~~status.

Table of ~~the amount of payments received and loans charged off.~~

Contents

For the three months ended September 30, ~~2019,~~2020, net loan losses charged to the allowance for loan losses totaled ~~$27,632,~~$10, a decrease of ~~$116,383~~$17 from the ~~$144,015~~$27 charged off in the same period in ~~2018. The decrease was primarily due to several significant charge-offs during the third quarter of 2018.~~

2019.

For the nine months ended September 30, ~~2019,~~2020, net loan losses charged to the allowance for loan losses totaled ~~$38,152,~~$444, an increase of ~~$51,102~~$405 from the ~~$12,950 recovered~~$39 charged off in the same period in ~~2018.~~2019. The increase was primarily due to atwo significant ~~recovery~~charge-offs during the ~~second quarter of 2018.~~

nine month period ended September 30, 2020.

Management reviews quarterly with the Corporation’s Board of Directors the adequacy of the allowance for loan losses. The loan loss provision is adjusted when specific items reflect a need for such an adjustment. Management believes that there were no material loan losses during the nine months ended September 30, ~~2019~~2020 that have not been charged off. Management also believes that the Corporation’s allowance will be adequate to absorb probable losses inherent in the Corporation’s loan portfolio. However, it remains possible that additional provisions for loan loss may be required.

We are working with customers directly affected by

COVID-19.

We have been and continue to be prepared to offer short-term assistance in accordance with regulator guidelines. As a result of the current economic environment caused by the

COVID-19

virus, we are engaging in more frequent communications with borrowers to better understand their situation and challenges faced, allowing us to proactively respond as needs and issues arise.

OTHER INCOME

Other income includes service charges on deposit accounts, wire transfer fees, safe deposit box rentals and other revenue not derived from interest on earning assets. Other income for the three months ended September 30, ~~2019~~2020 was ~~$2,505,900,~~$2,637, an increase of ~~$285,326,~~$131, or ~~12.9%~~5.2%, from ~~$2,220,574~~$2,506 in the same period in ~~2018.~~2019. Service charges on deposit accounts were ~~$1,125,631~~$771 in the three months ended September 30, ~~2019,~~2020, compared to ~~$1,170,956~~$1,126 for the same period in ~~2018.~~2019. In correlation with the national trend of increased savings due to the uncertainty surrounding

COVID-19,

there has been a decrease in overdraft income when compared to the same period in 2019 that is the primary driver behind the reduction in service charges on deposit accounts. Other service charges and fees increased by ~~$101,472,~~$168, or ~~13.3%~~19.5%, to ~~$863,407~~$1,031 in the three months ended September 30, ~~2019,~~2020, compared to ~~$761,935~~$863 for the same period in ~~2018.~~2019. Other operating income not derived from service charges or fees increased ~~$229,179,~~$318, or ~~79.7%~~61.5% to ~~$516,862~~$835 in the three months ended September 30, ~~2019,~~2020, compared to ~~$287,683~~$517 for the same period in ~~2018.~~2019. This increase was primarily due ~~mainly~~ to two reasons, (1) an increase in gains from security sales due to strategic investment decisions and (2) an increase ~~in other income partially offset by a decrease~~ in mortgage loan origination income ~~from~~due to a decrease in long-term mortgage ~~loans originated for sale in the secondary market.~~

~~Other income includes service charges on deposit accounts, wire transfer fees, safe deposit box rentals and other revenue not derived from interest on earning assets.~~ rates driving increased mortgage volume.

Other income for the nine months ended September 30, ~~2019~~2020 was ~~$6,624,989,~~$7,488, an increase of ~~$225,575,~~$864, or ~~3.5%~~13.0%, from ~~$6,399,414~~$6,624 in the same period in ~~2018.~~2019. Service charges on deposit accounts were ~~$3,268,578~~$2,488 in the nine months ended September 30, ~~2019,~~2020, compared to ~~$3,381,809~~$3,268 for the same period in

~~2018.~~ 2019. The reason for the significant decrease was discussed above. Other service charges and fees increased by ~~$169,263,~~$358, or ~~7.9%~~15.5%, to ~~$2,316,715~~$2,675 in the nine months ended September 30, ~~2019,~~2020, compared to ~~$2,147,452~~$2,317 for the same period in ~~2018.~~2019. Other operating income not derived from service charges or fees increased ~~$169,543,~~$1,286, or ~~19.5%~~123.8% to ~~$1,039,696~~$2,325 in the nine months ended September 30, ~~2019,~~2020, compared to ~~$870,153~~$1,039 for the same period in ~~2018. This~~2019. The reason for the significant increase was due mainly to an increase in gains from security sales due to strategic investment decisions and other income partially offset by a decrease in mortgage loan origination income from long-term mortgage loans originated for sale in the secondary market.

discussed above.

Table of Contents

The following is a detail of the other major income classifications that were included in other operation income on the income statement:

   For the Three Months    For the Nine Months
   Ended September 30,    Ended September 30,
Other operating income
   2019    2018    2019    2018
BOLI Income
   $ 120,000    $ 124,666    $ 366,000    $ 375,101
Mortgage Loan Origination Income
   72,640    101,077    179,239    273,367
Income from security sales, net
   244,457    —    190,308    11,047
Other Income
   79,765    61,940    304,149    210,638








Total Other Income
   $ 516,862    $ 287,683    $ 1,039,696    $ 870,153


	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
Other operating income	2020		2019		2020		2019

BOLI income	$	123	$	120	$	352	$	366
Mortgage loan origination income		361		73		890		179
Income from security sales, net		293		244		703		190
Other income		58		80		380		304


Total Other Income	$	835	$	517	$	2,325	$	1,039

OTHER EXPENSES

Other expenses include salaries and employee benefits, occupancy and equipment, and other operating expenses. Aggregate

non-interest

expenses for the three months ended September 30, 2020 and 2019 were $8,653 and ~~2018 were $6,867,638 and $6,894,024,~~$6,867, respectively, ~~a decrease~~an increase of ~~$26,386~~$1,786 or ~~0.4%~~26.0%. Salaries and benefits ~~decreased~~increased to ~~$3,508,723~~$4,389 for the three months ended September 30, ~~2019,~~2020, from ~~$3,668,012~~$3,509 for the same period in ~~2018.~~2019. Occupancy expense ~~decreased~~increased by ~~$198,912,~~$574, or ~~13.4%~~44.6%, to ~~$1,287,320~~$1,861 for the three months ended September 30, ~~2019,~~2020, compared to ~~$1,486,232~~$1,287 for the same period of ~~2018.~~2019. The increases in salaries and benefits and occupancy expense are directly related to the Corporation closing the Charter merger in Q4 of 2019. Other operating expenses increased by ~~$331,815,~~$332, or ~~19.1%~~16.0%, to ~~$2,071,585~~$2,403 for the three months ended September 30, ~~2019,~~2020, compared to ~~$1,739,780~~$2,071 for the same period of ~~2018.~~2019. This increase was mainly due to ~~an increase inone-time~~ ~~legal and consulting fees~~the write down of ~~approximately $175 thousand related to~~one OREO property during the ~~acquisition~~third quarter of ~~Charter.~~

2020.

Aggregate

non-interest

expenses for the nine months ended September 30, 2020 and 2019 were $25,064 and ~~2018 were $19,829,904 and $20,889,594,~~$19,830, respectively, ~~a decrease~~an increase of ~~$1,059,690~~$5,234 or ~~5.1%~~26.4%. Salaries and benefits ~~decreased~~increased to ~~$10,525,116~~$13,131 for the nine months ended September 30, ~~2019,~~2020, from ~~$11,011,291~~$10,525 for the same period in ~~2018.~~2019. Occupancy expense ~~decreased~~increased by ~~$253,624,~~$1,436, or ~~5.8%~~34.9%, to ~~$4,119,609~~$5,556 for the nine months ended September 30, ~~2019,~~2020, compared to ~~$4,373,233~~$4,120 for the same period of ~~2018.~~2019. Other operating expenses ~~decreased~~increased by ~~$319,891,~~$1,192, or ~~5.8%~~23.0%, to ~~$5,185,179~~$6,377 for the nine months ended September 30, ~~2019,~~2020, compared to ~~$5,505,070~~$5,185 for the same period of ~~2018.~~2019. This ~~decrease~~increase was mainly due to ~~overall cost containment~~a

one-time

postage refund in 2019, a write down of one OREO property during 2020 and an increase in regulatory assessment due to the increase in the size of the ~~Company coupled with aone-time~~ ~~refund~~Bank.

Table of ~~prepaid postage partially offset byone-time~~ ~~legal and consulting fees related to the acquisition of Charter of approximately $323 thousand.~~

Contents

The following is a detail of the major expense classifications that make up the other operating expense line item in the income statement:

   For the Three Months    For the Nine Months
   Ended September 30,    Ended September 30,
Other Operating Expense
   2019    2018    2019    2018
Advertising
   $ 127,647    $ 108,140    $ 430,943    $ 434,657
Office Supplies
   265,073    245,248    718,447    736,630
Professional Fees
   442,413    181,036    1,114,122    425,905
Telephone expense
   118,971    124,490    352,747    401,496
Postage and Freight
   121,307    136,285    (176,857 )    425,353
Loan Collection Expense
   186,612    5,819    196,286    22,641
Regulatory and related expense
   90,434    84,084    259,311    277,437
Debit Card/ATM expense
   172,166    121,434    408,809    343,817
Travel and Convention
   78,705    54,745    179,214    166,759
Other expenses
   468,267    678,499    1,702,157    2,270,375








Total Other Expense
   $ 2,071,595    $ 1,739,780    $ 5,185,179    $ 5,505,070


	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
Other Operating Expense	2020		2019		2020		2019

Advertising	$	159	$	128	$	519	$	431
Office Supplies		270		265		873		718
Professional Fees		272		442		791		1,114
Telephone expense		139		119		435		353
Postage and Freight		142		121		421		(177	)
Loan Collection Expense		57		187		100		196
Writedown of other real estate owned		230		—		230		—
Regulatory and related expense		203		90		442		259
Debit Card/ATM expense		162		172		445		409
Travel and Convention		29		79		100		179
Other expenses		740		468		2,021		1,703


Total Other Expense	$	2,403	$	2,071	$	6,377	$	5,185

The Corporation’s efficiency ratio for the three months ended September 30, ~~2019~~2020 was ~~75.19%~~77.66%, compared to ~~75.25%~~75.19% for the same period in ~~2018. For~~2019. The Corporation’s efficiency ratio for the nine months ended September 30, ~~2019, the Corporation’s efficiency ratio~~2020 was ~~78.03%~~80.07%, compared to ~~75.79%~~78.03% for the same period in ~~2018.~~2019. The efficiency ratio is the ratio of

non-interest

expenses divided by the sum of net interest income (on a fully tax equivalent basis) and

non-interest

income.

BALANCE SHEET ANALYSIS

      Amount of    Percent of
   September 30,    December 31,    Increase    Increase
   2019    2018    (Decrease)    (Decrease)
Cash and Due From Banks
   $ 21,106,679    $ 12,592,130    $ 8,514,549    67.62 %
Interest Bearing deposits with Other Banks
   61,234,815    8,079,742    53,155,073    657.88 %
Investment Securities
   434,145,569    444,746,454    (10,600,885 )    -2.38 %
Loans, net
   469,692,103    425,905,093    43,787,010    10.28 %
Premises and Equipment
   20,029,997    19,717,305    312,692    1.59 %
Total Assets
   1,049,603,645    958,630,077    90,973,568    9.49 %
Total Deposits
   794,314,007    756,221,510    38,092,497    5.04 %
Total Shareholders’ Equity
   98,999,065    83,866,317    15,132,748    18.04 %


	September 30,		December 31,		Amount of Increase			Percent of Increase
	2020		2019		(Decrease)			(Decrease)

Cash and Due From Banks	$	13,710	$	15,937	$	(2,227	)		-13.97	%
Interest Bearing deposits with Other Banks		42,543		58,557		(16,014	)		-27.35	%
Investment Securities		582,698		464,383		118,315			25.48	%
Loans, net		651,139		573,312		77,827			13.57	%
Premises and Equipment		25,141		24,672		469			1.90	%
Total Assets		1,374,217		1,195,434		178,783			14.96	%

Total Deposits		1,049,157		898,996		150,161			16.70	%

Total Shareholders’ Equity		117,499		112,800		4,699			4.17	%

Table of Contents

CASH AND CASH EQUIVALENTS

Cash and due from banks, which consist of cash, balances at correspondent banks and items in process of collection, balance at September 30, ~~2019~~2020 was ~~$21,106,679,~~$13,710, which was an increase of ~~$8,514,549~~$2,227 from the balance of ~~$12,592,130~~$15,937 at December 31, 2018. The increase was due to an increase in the balances at correspondent banks due to an increase in the amount of checks drawn on other banks in the normal process of clearing funds between these banks.

2019.

INVESTMENT SECURITIES

The Corporation’s investment securities portfolio primarily consists of United States agency debentures, mortgage-backed securities and obligations of states, counties and municipalities. The Corporation’s investments securities portfolio at September 30, ~~2019 decreased~~2020 increased by ~~$10,600,885,~~$118,315, or ~~2.4%~~25.5%, to ~~$434,145,569~~$582,698 from ~~$444,746,454~~$464,383 at December 31, ~~2018. This decrease~~2019. As previously discussed, this increase was due to ~~sales, maturities, paydowns and calls~~a large excess in liquidity as customers continue to save excess ~~of purchases and increases in~~funds due to the ~~market value of~~uncertainty around the ~~Corporation’s investment securities portfolio.~~

COVID-19

pandemic.

LOANS

The Corporation’s loan balance increased by ~~$43,787,010,~~$77,827, or ~~10.3%~~13.6%, during the nine months ended September 30, ~~2019,~~2020, to ~~$469,692,103~~$651,139 from ~~$425,905,093~~$573,312 at December 31, ~~2018.~~2019. This large increase was primarily due to two reasons: (1) Loan demand continues to be strong in our operating regions, especially in land development and construction ~~commercial and industrial,~~ and commercial real estate categories ~~strengthened~~and (2) the Corporation funded approximately $48,830f in PPP loans during the ~~nine months ended September 30, 2019 but competition for available loans continued~~second quarter of 2020. While loan demand continues to be strong ~~during that period. No~~in certain sectors, the uncertainty surrounding the

COVID-19

pandemic has put a lot of projects on hold in other sectors in the near term. Additionally, no material changes were made to the loan products offered by the Corporation during this period.

PREMISES AND EQUIPMENT

During the nine months ended September 30, ~~2019,~~2020, the Corporation’s premises and equipment increased by ~~$312,692,~~$469, or ~~1.6%~~1.9%, to ~~$20,029,997~~$25,141 from ~~$19,717,305~~$24,672 at December 31, ~~2018.~~2019. The increase was primarily due to ongoing expansion efforts, including the purchase of ~~a piece of property for expansion~~2 branches in the Jackson, Mississippi market partially offset by the sale of an old branch building coupled with depreciation expense.

Table of Contents

DEPOSITS

The following table shows the balance and percentage change in the various deposits:

      Amount of    Percent of
   September 30,    December 31,    Increase    Increase
   2019    2018    (Decrease)    (Decrease)
Noninterest-Bearing Deposits
   $ 168,317,216    $ 170,029,729    $ (1,712,513 )    -1.01 %
Interest-Bearing Deposits
   326,982,928    298,220,430    28,762,498    9.64 %
Savings Deposits
   78,474,191    76,735,710    1,738,481    2.27 %
Certificates of Deposit
   220,539,672    211,235,641    9,304,031    4.40 %








Total deposits
   $ 794,314,007    $ 756,221,510    $ 38,092,497    5.04 %

~~Interest-bearing,~~


					Amount of			Percent of
	September 30,		December 31,		Increase			Increase
	2020		2019		(Decrease)			(Decrease)
Noninterest-Bearing Deposits	$	253,762	$	190,406	$	63,356			33.27	%
Interest-Bearing Deposits		469,777		369,354		100,423			27.19	%
Savings Deposits		100,527		83,065		17,462			21.02	%
Certificates of Deposit		225,091		256,171		(31,080	)		-12.13	%


Total deposits	$	1,049,157	$	898,996	$	150,161			16.70	%

Noninterest-bearing, interest-bearing and savings ~~and certificates of deposits~~accounts increased during the nine months ended September 30, ~~2019~~2020 while ~~noninterest-bearing deposits decreased slightly.~~certificates of deposit decreased. As previously discussed, the

COVID-19

savings trend is creating a large increase in

non-time

deposits. Management continually monitors the interest rates on ~~loan and~~time deposit products to ensure that the Corporation is managing liquidity in line with ~~the rates dictated by the market and~~ our asset and liability management objectives. These rate adjustments impact deposit balances.

OFF-BALANCE

SHEET ARRANGEMENTS

Please refer to Note 23 to the consolidated financial statements included in this Quarterly Report for a discussion of the nature and extent of the Corporation’s

off-balance

sheet arrangements, which consist solely of commitments to fund loans and letters of credit.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Asset/Liability Management and Interest Rate Risk

The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors of the Bank has oversight of our asset and liability management function, which is managed by our Chief Financial Officer. Our Chief Financial Officer meets with our senior executive management team regularly to review, among other things, the sensitivity of our assets and liabilities to market rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.

As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.

Table of Contents

We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may elect to do so should the situation warrant. Based upon the nature of our operations, we are not subject to material foreign exchange or commodity price risk. We do not own any trading assets.

We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in projected net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. We also analyze the economic value of equity as a secondary measure of interest rate risk. This is a complementary measure to net interest income where the calculated value is the result of the fair value of assets less the fair value of liabilities. The economic value of equity is a longer-term view of interest rate risk because it measures the present value of all future cash flows. The impact of changes in interest rates on this calculation is analyzed for the risk to our future earnings and is used in conjunction with the analyses on net interest income.

The following table summarizes the simulated change in net interest income assuming a static balance sheet versus unchanged rates as of September 30, ~~2019~~2020 and December 31, ~~2018:~~

   September 30, 2019 December 31, 2018
   Following Months Following Months
   12 months 13-24 12 months 13-24
+400 basis points
   11.7 % 23.2 % -3.6 % 6.2 %
+300 basis points
   10.8 % 19.4 % -1.8 % 5.7 %
+200 basis points
   9.3 % 14.8 % -0.4 % 4.9 %
+100 basis points
   4.9 % 7.6 % 0.5 % 3.2 %
Flat rates
   —   —   —   —
-100 basis points
   -8.5 % -7.7 % -1.7 % -1.1 %
-200 basis points
   -14.0 % -15.3 % -11.5 % -9.5 %

2019:


	September 30, 2020						December 31, 2019
	Following			Months			Following			Months
	12 months			13-24			12 months			13-24
+400 basis points		14.3	%		6.6	%		6.4	%		20.9	%
+300 basis points		15.5	%		6.1	%		6.3	%		17.5	%
+200 basis points		16.0	%		5.2	%		5.7	%		13.3	%
+100 basis points		14.0	%		3.9	%		3.0	%		7.0	%
Flat rates		—			—			—			—
-100 basis points		-10.4	%		-8.3	%		-7.3	%		-7.5	%
-200 basis points		-16.8	%		-18.0	%		-14.5	%		-15.1	%

The following table presents the change in our economic value of equity as of September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, assuming immediate parallel shifts in interest rates:

   Economic Value of Equity at Risk (%)
   September 30, 2019 December 31, 2018
+400 basis points
   15.1 % -5.3 %
+300 basis points
   15.1 % -3.0 %
+200 basis points
   13.4 % -1.2 %
+100 basis points
   8.3 % -0.1 %
Flat rates
   —   —
-100 basis points
   -21.3 % -9.4 %
-200 basis points
   -47.1 % -27.1 %


	Economic Value of Equity at Risk (%)
	September 30, 2020			December 31, 2019
+400 basis points		26.0	%		7.1	%
+300 basis points		31.7	%		8.0	%
+200 basis points		34.9	%		7.8	%
+100 basis points		25.7	%		5.4	%
Flat rates		—			—
-100 basis points		-31.0	%		-18.5	%
-200 basis points		-44.1	%		-42.3	%

Table of Contents

Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.

As part of our asset/liability management strategy, our management has emphasized the origination of shorter duration loans as well as variable rate loans to limit the negative exposure to a rate increase. We also desire to acquire deposit transaction accounts, particularly noninterest or low ~~interest bearing~~interest-bearing

non-maturity

deposit accounts, whose cost is less sensitive to changes in interest rates.

ITEM 4.

CONTROLS AND PROCEDURES.

The management of the Company, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management as appropriate to allow timely decision regarding required disclosure. Based on such evaluation, our principal executive officer and principal financial officer have concluded that such disclosure controls and procedures were effective as of September 30, ~~2019~~2020 (the end of the period covered by this Quarterly Report).

There were no changes to the Company’s internal control over financial reporting that occurred in the three months ended September 30, ~~2019,~~2020, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS.

ITEM 1A.

RISK FACTORS.

The Corporation’s business, ~~futurefinancial~~future

financial condition and results of operations are subject to a number of factors, risks and uncertainties, which are disclosed in Item 1A, “Risk Factors,” in Part I of our Annual Report on Form

10-K

for the year ended December 31, ~~2018,~~2019, which the Corporation filed with the Securities and Exchange Commission on March ~~15, 2019.~~13, 2020 and in Item 1A, in Part II of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, which the Corporation filed with the Securities and Exchange Commission on May 8, 2020. Additional information regarding some of those risks and uncertainties is contained in the notes to the ~~condensed~~ consolidated financial statements appearing in Part I, Item 1 of this Quarterly Report, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing in Part I, Item 2 of this Quarterly Report and in “Quantitative and Qualitative Disclosures About Market Risk” appearing in Part I, Item 3 of this Quarterly Report. The risks and uncertainties disclosed in the Corporation’s Annual Report on Form

10-K

for the year ended December 31, ~~2018,~~2019, the Corporation’s quarterly reports on Form

10-Q

and other reports and forms filed with the SEC are not necessarily all of the risks and uncertainties that may affect the Corporation’s business, financial condition and results of operations in the future.

~~There have been no material changes to the risk factors as disclosed in the Corporation’s Annual Report on Form10-K~~ ~~for the Corporation’s year ended December 31, 2018.~~

Table of Contents

ITEM 6.

EXHIBITS.


Exhibits

31(a)		Certification of the Chief Executive Officer pursuant to Rule13a-14(a)/15d-14(a).

31(b)		Certification of the Chief Financial Officer pursuant to Rule13a-14(a)/15d-14(a).

32(a)		Certification of the Chief Executive Officer pursuant to 18 U.S.C. § 1350.

32(b)		Certification of the Chief Financial Officer pursuant to 18 U.S.C. § 1350.

101		Financial Statements submitted in XBRL format.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


CITIZENS HOLDING COMPANY

BY:		/s/ Greg L. McKee
Greg L. McKee
President and Chief Executive Officer
(Principal Executive Officer)


BY:		/s/ ~~Robert T. Smith~~ Phillip R. Branch
~~Robert T. Smith~~Phillip R. Branch
Treasurer and Chief Financial Officer
(Principal Financial Officer and Chief Accounting Officer)

DATE: November ~~8, 2019~~9, 2020


	September 30, 2019				December 31, 2018
	Amortized		Estimated		Amortized		Estimated
	Cost		Fair Value		Cost		Fair Value
Available-for-sale
Due in one year or less	$	345,000	$	344,200	$	1,875,288	$	1,877,665
Due after one year through five years		95,296,476		94,888,785		91,948,838		89,121,194
Due after five years through ten years		12,338,444		12,457,030		32,801,788		31,718,293
Due after ten years		50,302,397		50,857,242		78,330,873		74,655,149
Residential mortgage backed securities		217,007,709		216,247,964		187,776,954		179,235,806
Commercial mortgage backed securities		59,334,959		59,350,348		71,965,548		68,138,347

Total	$	434,624,985	$	434,145,569	$	464,699,289	$	444,746,454


											Accruing
			Loans								Loans
	Loans		90 or more								90 or more
	30-89 Days		Days		Total Past		Current		Total		Days
	Past Due		Past Due		Due Loans		Loans		Loans		Past Due
Real Estate:
Land Development and Construction	$	2,218	$	—	$	2,218	$	61,273	$	63,491	$	—
Farmland		339		—		339		15,646		15,985		—
1-4 Family Mortgages		1,832		912		2,744		83,772		86,516		220
Commercial Real Estate		1,688		2,335		4,023		201,945		205,968		—

Total Real Estate Loans		6,077		3,247		9,324		362,636		371,960		220
Business Loans:
Commercial and Industrial Loans		648		262		910		86,570		87,480		—
Farm Production and Other Farm Loans		—		31		31		711		742		—

Total Business Loans		648		293		941		87,281		88,222		—
Consumer Loans:
Credit Cards		18		47		65		1,679		1,744		47
Other Consumer Loans		141		5		146		11,438		11,584		—

Total Consumer Loans		159		52		211		13,117		13,328		47

Total Loans	$	6,884	$	3,592	$	10,476	$	463,034	$	473,510	$	267


			Recorded		Recorded
	Unpaid		Investment		Investment		Total				Average
	Principal		With No		With		Recorded		Related		Recorded
	Balance		Allowance		Allowance		Investment		Allowance		Investment
Real Estate:
Land Development and Construction	$	113	$	59	$	54	$	113	$	17	$	57
Farmland		253		253		—		253		—	$	261
1-4 Family Mortgages		863		761		102		863		30	$	1,008
Commercial Real Estate		11,919		6,104		4,099		10,203		459	$	9,544

Total Real Estate Loans		13,148		7,177		4,255		11,432		506	$	10,869
Business Loans:
Commercial and Industrial Loans		144		—		144		144		72	$	72

Total Business Loans		144		—		144		144		72	$	72

Total Loans	$	13,292	$	7,177	$	4,399	$	11,576	$	578	$	10,941


			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
September 30, 2019	Loans		Investment		Investment
Commercial real estate		3	$	4,871	$	2,607

Total		3	$	4,871	$	2,607


			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
December 31, 2018	Loans		Investment		Investment
Commercial real estate		3	$	4,871	$	2,782

Total		3	$	4,871	$	2,782


	Number of Loans		Recorded Investment
Totals at January 1, 2018		3	$	3,047
Reductions due to:
Principal paydowns				(265	)

Totals at January 1, 2019		3	$	2,782
Reductions due to:
Principal paydowns				(175	)

Total at September 30, 2019		3	$	2,607


			Special
	Satisfactory		Mention		Substandard		Doubtful		Loss		Total
	1,2,3,4		5,6		7		8		9		Loans
Real Estate:
Land Development and Construction	$	59,807	$	1,716	$	1,968	$	—	$	—	$	63,491
Farmland		14,747		379		859		—		—		15,985
1-4 Family Mortgages		77,590		1,924		7,002		—		—		86,516
Commercial Real Estate		165,914		22,631		17,423		—		—		205,968

Total Real Estate Loans		318,058		26,650		27,252		—		—		371,960
Business Loans:
Commercial and Industrial Loans		83,337		144		3,999		—		—		87,480
Farm Production and Other Farm Loans		707		—		4		—		31		742

Total Business Loans		84,044		144		4,003		—		31		88,222
Consumer Loans:
Credit Cards		1,679		—		65		—		—		1,744
Other Consumer Loans		11,380		50		113		41		—		11,584

Total Consumer Loans		13,059		50		178		41		—		13,328

Total Loans	$	415,161	$	26,844	$	31,433	$	41	$	31	$	473,510


	Real			Business
September 30, 2019	Estate			Loans		Consumer		Total
Beginning Balance, January 1, 2019	$	2,844,681		$	221,841	$	305,173	$	3,371,695
Provision for loan losses		(883	)		269,917		203,002		472,036
Chargeoffs		15,073			91,291		76,972		183,336
Recoveries		101,119			8,858		35,207		145,184

Net (recoveries) chargeoffs		(86,046	)		82,433		41,765		38,152

Ending Balance	$	2,929,844		$	409,325	$	466,410	$	3,805,579

Period end allowance allocated to:
Loans individually evaluated for impairment	$	506,560		$	71,962	$	—	$	578,522
Loans collectively evaluated for impairment		2,423,284			337,363		466,410		3,227,057

Ending Balance, September 30, 2019	$	2,929,844		$	409,325	$	466,410	$	3,805,579


	Real		Business
September 30, 2018	Estate		Loans			Consumer			Total
Beginning Balance, January 1, 2018	$	2,151,715	$	346,781		$	520,732		$	3,019,228
Provision for (reversal of) loan losses		615,927		(289,894	)		(185,268	)		140,765
Chargeoffs		202,352		31,236			117,401			350,989
Recoveries		91,071		203,777			69,091			363,939

Net chargeoffs (recoveries)		111,281		(172,541	)		48,310			(12,950	)

Ending Balance	$	2,656,361	$	229,428		$	287,154		$	3,172,943

Period end allowance allocated to:
Loans individually evaluated for impairment	$	409,496	$	—		$	—		$	409,496
Loans collectively evaluated for impairment		2,246,865		229,428			287,154			2,763,447

Ending Balance, September 30, 2018	$	2,656,361	$	229,428		$	287,154		$	3,172,943


	Three Months Ended		Nine Months Ended
	September 30, 2019		September 30, 2019
(in thousands)
Operating lease cost	$	92	$	277
Short-term lease cost		6		17
Variable lease cost		—		—

	$	98	$	294


								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			Income (Loss)			Earnings			Total
Balance, January 1, 2019		4,904,530	$	980,906	$	4,298,499		$	(14,974,603	)	$	93,561,515		$	83,866,317
Net income		—		—		—			—			1,226,771			1,226,771
Dividends paid ($0.24 per share)		—		—		—			—			(1,177,087	)		(1,177,087	)
Options exercised		—		—		—			—			—			—
Restricted stock granted		—		—		—			—			—			—
Stock compensation expense		—		—		41,344			—			—			41,344
Other comprehensive income, net		—		—		—			6,621,712			—			6,621,712

Balance, March 31, 2019		4,904,530	$	980,906	$	4,339,843		$	(8,352,891	)	$	93,611,199		$	90,579,057
Net income		—		—		—			—			1,370,742			1,370,742
Dividends paid ($0.24 per share)		—		—		—			—			(1,178,887	)		(1,178,887	)
Options exercised		—		—		—			—			—			—
Restricted stock granted		7,500		1,500		(1,500	)		—			—			—
Stock compensation expense		—		—		40,694			—			—			40,694
Other comprehensive income, net		—		—		—			5,324,717			—			5,324,717

Balance, June 30, 2019		4,912,030	$	982,406	$	4,379,037		$	(3,028,174	)	$	93,803,054		$	96,136,323
Net income		—		—		—			—			1,332,888			1,332,888
Dividends paid ($0.24 per share)		—		—		—			—			(1,178,887	)		(1,178,887	)
Options exercised		—		—		—			—			—			—
Restricted stock granted		—		—		—			—			—			—
Stock compensation expense		—		—		40,369			—			—			40,369
Other comprehensive income, net		—		—		—			2,668,372			—			2,668,372

Balance, September 30, 2019		4,912,030	$	982,406	$	4,419,406		$	(359,802	)	$	93,957,055		$	98,999,065