UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019March 31, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 .

Commission file number0-15341

 

 

Donegal Group Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 23-2424711

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1195 River Road, P.O. Box 302, Marietta, PA 17547

(Address of principal executive offices) (Zip code)

(717)426-1931

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading

Symbols

 

Name of Each Exchange

on Which Registered

Class A Common Stock, $.01 par value DGICA The NASDAQ Global Select Market
Class B Common Stock, $.01 par value DGICB The NASDAQ Global Select Market

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    Yes  ☐    No   ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 23,106,52823,453,398 shares of Class A Common Stock, par value $0.01 per share, and 5,576,775 shares of Class B Common Stock, par value $0.01 per share, outstanding on October 31, 2019.April 30, 2020.

 

 

 


DONEGAL GROUP INC.

INDEX TO FORM10-Q REPORT

 

     Page 

PART I

 

FINANCIAL INFORMATION

  

Item 1.

 

Financial Statements

   1 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   2118 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

   3126 

Item 4.

 

Controls and Procedures

   3126 

PART II

 

OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

   3227 

Item 1A.

 

Risk Factors

   3227 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   3228 

Item 3.

 

Defaults upon Senior Securities

   3228 

Item 4.

 

Removed and Reserved

   3228 

Item 5.

 

Other Information

   3228 

Item 6.

 

Exhibits

   3329 

Signatures

   3430 

 


PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

Donegal Group Inc. and Subsidiaries

Consolidated Balance Sheets

 

  September 30,
2019
 December 31,
2018
   March 31,
2020
 December 31,
2019
 
  (Unaudited)     (Unaudited)   

Assets

      

Investments

      

Fixed maturities

      

Held to maturity, at amortized cost

  $458,888,742  $402,798,518   $487,156,618  $476,093,782 

Available for sale, at fair value

   559,101,387  526,558,304    554,463,492  564,951,803 

Equity securities, at fair value

   52,098,509  43,667,009    46,179,107  55,477,556 

Investment in affiliate

   —    41,025,975 

Short-term investments, at cost, which approximates fair value

   8,626,324  16,748,760    72,719,077  14,030,222 
  

 

  

 

   

 

  

 

 

Total investments

   1,078,714,962  1,030,798,566    1,160,518,294  1,110,553,363 

Cash

   55,268,760  52,594,461    52,281,735  49,318,930 

Accrued investment income

   7,285,349  6,561,199    7,800,132  7,066,029 

Premiums receivable

   173,749,759  156,702,250    182,064,297  165,732,949 

Reinsurance receivable

   362,366,588  343,369,065    374,758,028  367,021,468 

Deferred policy acquisition costs

   63,685,811  60,615,127    60,314,704  59,284,859 

Deferred tax asset, net

   8,965,877  13,069,755    9,665,172  8,514,311 

Prepaid reinsurance premiums

   141,958,161  135,379,777    163,622,680  142,475,767 

Property and equipment, net

   4,622,446  4,690,704    4,497,502  4,558,072 

Accounts receivable - securities

   48,428  261,829    23,211  4,961 

Federal income taxes receivable

   15,766,182  19,032,604 

Goodwill

   5,625,354  5,625,354    5,625,354  5,625,354 

Other intangible assets

   958,010  958,010    958,010  958,010 

Other

   2,069,524  2,419,566    1,242,243  2,047,058 
  

 

  

 

   

 

  

 

 

Total assets

  $1,921,085,211  $1,832,078,267   $2,023,371,362  $1,923,161,131 
  

 

  

 

   

 

  

 

 

Liabilities and Stockholders’ Equity

      

Liabilities

      

Unpaid losses and loss expenses

  $864,534,338  $814,665,224   $888,212,299  $869,673,849 

Unearned premiums

   528,037,212  506,528,606    542,278,223  510,147,485 

Accrued expenses

   26,964,878  25,442,146    22,025,916  28,453,744 

Reinsurance balances payable

   2,032,722  3,882,193    2,594,034  2,116,084 

Borrowings under lines of credit

   35,000,000  60,000,000    85,000,000  35,000,000 

Cash dividends declared to stockholders

   —    3,948,484    —    4,075,234 

Subordinated debentures

   5,000,000  5,000,000    5,000,000  5,000,000 

Accounts payable - securities

   1,956,151  1,003,810    2,920,388  1,119 

Income taxes payable

   870,829  84,831 

Due to affiliate

   7,015,832  10,874,540    7,189,211  10,069,171 

Other

   7,992,473  1,863,363    7,719,531  7,524,095 
  

 

  

 

   

 

  

 

 

Total liabilities

   1,478,533,606  1,433,208,366    1,563,810,431  1,472,145,612 
  

 

  

 

   

 

  

 

 

Stockholders’ Equity

      

Preferred stock, $.01 par value, authorized 2,000,000 shares; none issued

   —     —      —     —   

Class A common stock, $.01 par value, authorized 50,000,000 shares, issued 26,052,220 and 25,819,341 shares and outstanding 23,049,632 and 22,816,753 shares

   260,523  258,194 

Class A common stock, $.01 par value, authorized 50,000,000 shares, issued 26,299,946 and 26,203,935 shares and outstanding 23,297,358 and 23,201,347 shares

   263,000  262,040 

Class B common stock, $.01 par value, authorized 10,000,000 shares, issued 5,649,240 shares and outstanding 5,576,775 shares

   56,492  56,492    56,492  56,492 

Additionalpaid-in capital

   265,680,180  261,258,423    269,888,980  268,151,601 

Accumulated other comprehensive income (loss)

   418,394  (14,228,059

Accumulated other comprehensive income

   3,704,010  504,170 

Retained earnings

   217,362,373  192,751,208    226,874,806  223,267,573 

Treasury stock, at cost

   (41,226,357 (41,226,357   (41,226,357 (41,226,357
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

   442,551,605  398,869,901    459,560,931  451,015,519 
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

  $1,921,085,211  $1,832,078,267   $2,023,371,362  $1,923,161,131 
  

 

  

 

   

 

  

 

 

See accompanying notes to consolidated financial statements.

Donegal Group Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

  Three Months Ended September 30,   Three Months Ended March 31, 
  2019 2018   2020 2019 

Revenues:

      

Net premiums earned

  $189,821,058  $187,661,705   $187,252,778  $188,073,242 

Investment income, net of investment expenses

   7,389,749  6,620,491    7,376,284  7,048,503 

Net investment (losses) gains (includes $102,311 and ($20,512) accumulated other comprehensive income reclassifications)

   (369,041 3,463,504 

Net investment (losses) gains (includes $421,835 and ($39,264) accumulated other comprehensive income reclassifications)

   (10,694,843 18,097,113 

Lease income

   110,598  119,934    109,267  111,099 

Installment payment fees

   1,057,536  1,305,778    867,720  1,088,917 

Equity in earnings of Donegal Financial Services Corporation

   —    732,768    —    295,000 
  

 

  

 

   

 

  

 

 

Total revenues

   198,009,900  199,904,180    184,911,206  214,713,874 
  

 

  

 

   

 

  

 

 

Expenses:

      

Net losses and loss expenses

   130,743,395  140,726,106    117,246,526  123,110,656 

Amortization of deferred policy acquisition costs

   31,304,000  31,110,000    29,937,000  30,592,000 

Other underwriting expenses

   26,516,518  24,528,860    32,597,629  30,684,883 

Policyholder dividends

   2,446,696  1,050,200    1,842,000  2,349,648 

Interest

   443,179  651,768    224,330  565,292 

Other expenses, net

   251,228  560,260    560,550  566,371 
  

 

  

 

   

 

  

 

 

Total expenses

   191,705,016  198,627,194    182,408,035  187,868,850 
  

 

  

 

   

 

  

 

 

Income before income tax expense

   6,304,884  1,276,986 

Income tax expense (includes $21,485 and ($4,308) income tax expense (benefit) from reclassification items)

   1,118,505  70,630 

Income before income tax (benefit) expense

   2,503,171  26,845,024 

Income tax (benefit) expense (includes $88,585 and ($8,245) income tax expense (benefit) from reclassification items)

   (1,227,950 3,821,860 
  

 

  

 

   

 

  

 

 

Net income

  $5,186,379  $1,206,356   $3,731,121  $23,023,164 
  

 

  

 

   

 

  

 

 

Earnings per common share:

      

Class A common stock - basic

  $0.19  $0.04 
  

 

  

 

 

Class A common stock - diluted

  $0.18  $0.04 

Class A common stock - basic and diluted

  $0.13  $0.82 
  

 

  

 

   

 

  

 

 

Class B common stock - basic and diluted

  $0.16  $0.04   $0.12  $0.75 
  

 

  

 

   

 

  

 

 

Donegal Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

   Three Months Ended September 30, 
   2019  2018 

Net income

  $5,186,379  $1,206,356 

Other comprehensive income (loss), net of tax

   

Unrealized gain (loss) on securities:

   

Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $621,120 and ($609,572)

   2,336,599   (2,293,154

Reclassification adjustment for (gains) losses included in net income, net of income tax expense (benefit) of $21,485 and ($4,308)

   (80,826  16,204 
  

 

 

  

 

 

 

Other comprehensive income (loss)

   2,255,773   (2,276,950
  

 

 

  

 

 

 

Comprehensive income (loss)

  $7,442,152  $(1,070,594
  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

Donegal Group Inc. and Subsidiaries

Consolidated Statements of Income (Loss)

(Unaudited)

   Nine Months Ended September 30, 
   2019   2018 

Revenues:

    

Net premiums earned

  $566,657,613   $555,140,395 

Investment income, net of investment expenses

   21,727,904    19,341,012 

Net investment gains (includes $154,725 and ($52,828) accumulated other comprehensive income reclassifications)

   19,294,229    4,062,475 

Lease income

   333,852    365,930 

Installment payment fees

   3,204,130    3,959,936 

Equity in earnings of Donegal Financial Services Corporation

   295,000    2,152,738 
  

 

 

   

 

 

 

Total revenues

   611,512,728    585,022,486 
  

 

 

   

 

 

 

Expenses:

    

Net losses and loss expenses

   385,361,331    433,063,019 

Amortization of deferred policy acquisition costs

   92,821,000    91,354,000 

Other underwriting expenses

   85,409,737    82,343,932 

Policyholder dividends

   6,765,834    3,565,971 

Interest

   1,311,894    1,682,200 

Other expenses, net

   1,155,493    1,604,595 
  

 

 

   

 

 

 

Total expenses

   572,825,289    613,613,717 
  

 

 

   

 

 

 

Income (loss) before income tax expense (benefit)

   38,687,439    (28,591,231

Income tax expense (benefit) (includes $32,492 and ($11,094) income tax expense (benefit) from reclassification items)

   5,689,442    (10,829,654
  

 

 

   

 

 

 

Net income (loss)

  $32,997,997   $(17,761,577
  

 

 

   

 

 

 

Earnings (loss) per common share:

    

Class A common stock - basic

  $1.18   $(0.64
  

 

 

   

 

 

 

Class A common stock - diluted

  $1.17   $(0.64
  

 

 

   

 

 

 

Class B common stock - basic and diluted

  $1.06   $(0.59
  

 

 

   

 

 

 

Donegal Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

   Nine Months Ended September 30, 
   2019  2018 

Net income (loss)

  $32,997,997  $(17,761,577

Other comprehensive income (loss), net of tax

   

Unrealized gain (loss) on securities:

   

Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $3,925,853 and ($3,025,784)

   14,768,686   (11,382,714

Reclassification adjustment for (gains) losses included in net income (loss), net of income tax expense (benefit) of $32,492 and ($11,094)

   (122,233  41,734 
  

 

 

  

 

 

 

Other comprehensive income (loss)

   14,646,453   (11,340,980
  

 

 

  

 

 

 

Comprehensive income (loss)

  $47,644,450  $(29,102,557
  

 

 

  

 

 

 
   Three Months Ended March 31, 
   2020  2019 

Net income

  $3,731,121  $23,023,164 

Other comprehensive income, net of tax

   

Unrealized gain on securities:

   

Unrealized holding gain during the period, net of income tax expense of $939,175 and $1,711,222

   3,533,090   6,437,454 

Reclassification adjustment for (gains) losses included in net income, net of income tax expense (benefit) of $88,585 and ($8,245)

   (333,250  31,019 
  

 

 

  

 

 

 

Other comprehensive income

   3,199,840   6,468,473 
  

 

 

  

 

 

 

Comprehensive income

  $6,930,961  $29,491,637 
  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

Donegal Group Inc. and Subsidiaries

Consolidated Statement of Stockholders’ Equity

(Unaudited)

NineThree Months Ended September 30,March 31, 2020

  Class A
Shares
  Class B
Shares
  Class A
Amount
  Class B
Amount
  Additional
Paid-In Capital
  Accumulated
Other
Comprehensive
Income
  Retained
Earnings
  Treasury Stock  Total
Stockholders’
Equity
 

Balance, December 31, 2019

  26,203,935   5,649,240  $262,040  $56,492  $268,151,601  $504,170  $223,267,573  $(41,226,357 $451,015,519 

Issuance of common stock (stock compensation plans)

  28,924   —     289   —     376,539   —     —     —     376,828 

Share-based compensation

  67,087   —     671   —     1,242,315   —     —     —     1,242,986 

Net income

  —     —     —     —     —     —     3,731,121   —     3,731,121 

Cash dividends declared

  —     —     —     —     —     —     (5,363  —     (5,363

Grant of stock options

  —     —     —     —     118,525   —     (118,525  —     —   

Other comprehensive income

  —     —     —     —     —     3,199,840   —     —     3,199,840 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2020

  26,299,946   5,649,240  $263,000  $56,492  $269,888,980  $3,704,010  $226,874,806  $(41,226,357 $459,560,931 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Three Months Ended March 31, 2019

 

   Class A
Shares
   Class B
Shares
   Class A
Amount
   Class B
Amount
   Additional
Paid-In Capital
   Accumulated
Other
Comprehensive
(Loss) Income
  Retained
Earnings
  Treasury Stock  Total
Stockholders’
Equity
 

Balance, December 31, 2018

   25,819,341    5,649,240   $258,194   $56,492   $261,258,423   $(14,228,059 $192,751,208  $(41,226,357 $398,869,901 

Issuance of common stock (stock compensation plans)

   33,334    —         333    —      403,722    —     —     —     404,055 

Share-based compensation

   —      —      —      —      442,920    —     —     —     442,920 

Net income

   —      —      —      —      —      —     23,023,164   —     23,023,164 

Cash dividends declared

   —      —      —      —      —      —     (4,752  —     (4,752

Grant of stock options

   —      —      —      —      144,226    —     (144,226  —     —   

Other comprehensive income

   —      —      —      —      —      6,468,473   —     —     6,468,473 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2019

   25,852,675    5,649,240    258,527    56,492    262,249,291    (7,759,586  215,625,394   (41,226,357  429,203,761 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Issuance of common stock (stock compensation plans)

   55,933    —      560    —      752,354    —     —     —     752,914 

Share-based compensation

   60,969    —      609    —      1,218,195    —     —     —     1,218,804 

Net income

   —      —      —      —      —      —     4,788,454   —     4,788,454 

Cash dividends declared

   —      —      —      —      —      —     (4,032,416  —     (4,032,416

Grant of stock options

   —      —      —      —      100,485    —     (100,485  —     —   

Other comprehensive income

   —      —      —      —      —      5,922,207   —     —     5,922,207 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance, June 30, 2019

   25,969,577    5,649,240    259,696    56,492    264,320,325    (1,837,379  216,280,947   (41,226,357  437,853,724 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Issuance of common stock (stock compensation plans)

   22,926    —      229    —      280,385    —     —     —     280,614 

Share-based compensation

   59,717    —      598    —      1,020,018    —     —     —     1,020,616 

Net income

   —      —      —      —      —      —     5,186,379   —     5,186,379 

Cash dividends declared

   —      —      —      —      —      —     (4,045,501  —     (4,045,501

Grant of stock options

   —      —      —      —      59,452    —     (59,452  —     —   

Other comprehensive income

   —      —      —      —      —      2,255,773   —     —     2,255,773 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance, September 30, 2019

   26,052,220    5,649,240   $260,523   $56,492   $265,680,180   $418,394  $217,362,373  $(41,226,357 $442,551,605 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

Donegal Group Inc. and Subsidiaries

Consolidated Statement of Stockholders’ Equity

(Unaudited)

Nine Months Ended September 30, 2018

  Class A
Shares
   Class B
Shares
   Class A
Amount
   Class B
Amount
   Additional
Paid-In Capital
   Accumulated
Other
Comprehensive
Loss
 Retained
Earnings
 Treasury Stock Total
Stockholders’
Equity
  Class A
Shares
 Class B
Shares
 Class A
Amount
 Class B
Amount
 Additional
Paid-In Capital
 Accumulated
Other
Comprehensive
Loss
 Retained
Earnings
 Treasury Stock Total
Stockholders’
Equity
 

Balance, December 31, 2017

   25,564,481    5,649,240   $255,645   $56,492   $255,401,558   $(2,684,275 $236,893,041  $(41,226,357 $448,696,104 

Issuance of common stock (stock compensation plans)

   29,162    —      292    —      422,318    —     —     —    422,610 

Share-based compensation

   32,176    —      322    —      1,024,328    —     —     —    1,024,650 

Net loss

   —      —      —      —      —      —    (18,178,078  —    (18,178,078

Cash dividends declared

   —      —      —      —      —      —    (8,587  —    (8,587

Grant of stock options

   —      —      —      —      187,444    —    (187,444  —     —   

Reclassification of equity unrealized gains

   —      —      —      —      —      (4,918,655 4,918,655   —     —   

Other comprehensive loss

   —      —      —      —      —      (6,602,985  —     —    (6,602,985
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Balance, March 31, 2018

   25,625,819    5,649,240    256,259    56,492    257,035,648    (14,205,915 223,437,587  (41,226,357 425,353,714 
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Issuance of common stock (stock compensation plans)

   63,430    —      634    —      960,139    —     —     —    960,773 

Share-based compensation

   —      —      —      —      536,472    —     —     —    536,472 

Net loss

   —      —      —      —      —      —    (789,855  —    (789,855

Cash dividends declared

   —      —      —      —      —      —    (3,930,019  —    (3,930,019

Grant of stock options

   —      —      —      —      133,656    —    (133,656  —     —   

Other comprehensive loss

   —      —      —      —      —      (2,461,046  —     —    (2,461,046
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Balance, June 30, 2018

   25,689,249    5,649,240    256,893    56,492    258,665,915    (16,666,961 218,584,057  (41,226,357 419,670,039 
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Balance, December 31, 2018

 25,819,341  5,649,240  $258,194  $56,492  $261,258,423  $(14,228,059 $192,751,208  $(41,226,357 $398,869,901 

Issuance of common stock (stock compensation plans)

   27,802    —      278    —      321,349    —     —     —    321,627  33,334   —    333   —    403,722   —     —     —    404,055 

Share-based compensation

   16,168    —      162    —      552,928    —     —     —    553,090   —     —     —     —    442,920   —     —     —    442,920 

Net income

   —      —      —      —      —      —    1,206,356   —    1,206,356   —     —     —     —     —     —    23,023,164   —    23,023,164 

Cash dividends declared

   —      —      —      —      —      —    (3,934,135  —    (3,934,135  —     —     —     —     —     —    (4,752  —    (4,752

Grant of stock options

   —      —      —      —      126,870    —    (126,870  —     —     —     —     —     —    144,226   —    (144,226  —     —   

Other comprehensive loss

   —      —      —      —      —      (2,276,949  —     —    (2,276,949

Other comprehensive income

  —     —     —     —     —    6,468,473   —     —    6,468,473 
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance, September 30, 2018

   25,733,219    5,649,240   $257,333   $56,492   $259,667,062   $(18,943,910 $215,729,408  $(41,226,357 $415,540,028 

Balance, March 31, 2019

 25,852,675  5,649,240  $258,527  $56,492  $262,249,291  $(7,759,586 $215,625,394  $(41,226,357 $429,203,761 
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.

Donegal Group Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

  Nine Months Ended September 30,   Three Months Ended March 31, 
  2019 2018   2020 2019 

Cash Flows from Operating Activities:

      

Net income (loss)

  $32,997,997  $(17,761,577

Net income

  $3,731,121  $23,023,164 
  

 

  

 

   

 

  

 

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

   

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation, amortization and othernon-cash items

   4,299,566  5,288,171    1,737,307  1,460,943 

Net investment gains

   (19,294,229 (4,062,475

Net investment losses (gains)

   10,694,843  (18,097,113

Equity in earnings of Donegal Financial Services Corporation

   (295,000 (2,152,738   —    (295,000

Changes in assets and liabilities:

      

Losses and loss expenses

   49,869,114  103,307,950    18,538,450  21,854,552 

Unearned premiums

   21,508,606  27,087,130    32,130,738  17,174,323 

Premiums receivable

   (17,047,509 87,668    (16,331,348 (14,813,728

Deferred acquisition costs

   (3,070,684 (4,277,025   (1,029,845 (1,731,579

Deferred income taxes

   210,518  83,985    (2,001,451 962,330 

Reinsurance receivable

   (18,997,523 (24,125,183   (7,736,560 (7,335,564

Prepaid reinsurance premiums

   (6,578,384 (6,504,067   (21,146,913 (5,332,159

Accrued investment income

   (724,150 (613,539   (734,103 (532,403

Due to affiliate

   (3,858,708 (3,577,086   (2,879,960 (2,908,940

Reinsurance balances payable

   (1,849,471 (924,413   477,950  (1,136,290

Current income taxes

   3,266,422  (8,660,414   785,998  2,872,028 

Accrued expenses

   1,522,732  (3,652,271   (6,427,828 (3,943,576

Other, net

   6,479,153  310,988    1,000,247  233,485 
  

 

  

 

   

 

  

 

 

Net adjustments

   15,440,453  77,616,681    7,077,525  (11,568,691
  

 

  

 

   

 

  

 

 

Net cash provided by operating activities

   48,438,450  59,855,104    10,808,646  11,454,473 
  

 

  

 

   

 

  

 

 

Cash Flows from Investing Activities:

      

Purchases of fixed maturities, held to maturity

   (69,297,759 (42,834,707   (19,222,869 (8,396,937

Purchases of fixed maturities, available for sale

   (125,791,644 (88,940,126   (13,558,579 (53,176,164

Purchases of equity securities, available for sale

   (19,055,851 (11,255,867   (5,020,901 (30,672

Maturity of fixed maturities:

      

Held to maturity

   13,723,483  9,485,969    9,287,575  3,852,973 

Available for sale

   88,459,874  84,617,730    29,078,287  15,904,570 

Sales of fixed maturities, available for sale

   20,548,077  1,388,934    —    19,527,660 

Sales of equity securities, available for sale

   37,968,114  7,843,437    3,202,672  20,537,415 

Net purchases of property and equipment

   (147,005 (132,290

Net (purchases) sales of property and equipment

   (5,905 1,171,305 

Sale of investment in Donegal Financial Services Corporation

   19,863,949   —      —    33,922,773 

Dividends received from Donegal Financial Services Corporation

   14,058,824   —   

Net sales of short-term investments

   8,122,436  5,953,868 

Net purchases of short-term investments

   (58,688,855 (24,088,831
  

 

  

 

   

 

  

 

 

Net cash used in investing activities

   (11,547,502 (33,873,052

Net cash (used in) provided by investing activities

   (54,928,575 9,224,092 
  

 

  

 

   

 

  

 

 

Cash Flows from Financing Activities:

      

Cash dividends paid

   (12,031,153 (11,714,561   (4,080,597 (3,953,236

Issuance of common stock

   2,814,504  2,157,730    1,163,331  288,115 

Borrowings under line of credit

   —    1,000,000 

Borrowing under lines of credit

   50,000,000   —   

Payments on lines of credit

   (25,000,000  —         —    (25,000,000
  

 

  

 

   

 

  

 

 

Net cash used in financing activities

   (34,216,649 (8,556,831

Net cash provided by (used in) financing activities

   47,082,734  (28,665,121
  

 

  

 

   

 

  

 

 

Net increase in cash

   2,674,299  17,425,221 

Net increase (decrease) in cash

   2,962,805  (7,986,556

Cash at beginning of period

   52,594,461  37,833,435    49,318,930  52,594,461 
  

 

  

 

   

 

  

 

 

Cash at end of period

  $55,268,760  $55,258,656   $52,281,735  $44,607,905 
  

 

  

 

   

 

  

 

 

Cash paid during period - Interest

  $321,585  $937,470   $161,830  $325,325 

Net cash paid during period - Taxes

  $2,200,000  $—     $—    $—   

See accompanying notes to consolidated financial statements.

DONEGAL GROUP INC. AND SUBSIDIARIES

(Unaudited)

Notes to Consolidated Financial Statements

1 - Organization

Donegal Mutual Insurance Company (“Donegal Mutual”) organized us as an insurance holding company on August 26, 1986. Our insurance subsidiaries, Atlantic States Insurance Company (“Atlantic States”), Southern Insurance Company of Virginia (“Southern”), Le Mars Insurance Company (“Le Mars”), the Peninsula Insurance Group (“Peninsula”), which consists of Peninsula Indemnity Company and The Peninsula Insurance Company Sheboygan Falls Insurance Company (“Sheboygan”) and Michigan Insurance Company (“MICO”), write property and casualty insurance exclusively through independent insurance agents in certainMid-Atlantic, Midwestern, New England and Southern states. Until March 8, 2019, we also owned 48.2% of the outstanding stock of Donegal Financial Services Corporation (“DFSC”), a grandfathered unitary savings and loan holding company that owned Union Community Bank (“UCB”), a state savings bank. Donegal Mutual owned the remaining 51.8% of the outstanding stock of DFSC.

At September 30, 2019,March 31, 2020, we had three segments: our investment function, our personal lines of insurance and our commercial lines of insurance. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and workers’ compensation policies.

At September 30, 2019,March 31, 2020, Donegal Mutual held approximately 43%42% of our outstanding Class A common stock and approximately84% of our outstanding Class B common stock. This ownership provides Donegal Mutual with approximately 72%71% of the total voting power of our common stock. Our insurance subsidiaries and Donegal Mutual have interrelated operations due to a pooling agreement and other intercompany agreements and transactions. While each company maintains its separate corporate existence, Donegal Mutual and our insurance subsidiaries conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the same types of insurance products.

Atlantic States, our largest subsidiary, participates in a pooling agreement with Donegal Mutual. Under the pooling agreement, the two companies pool their insurance business and each company receives an allocated percentage of the pooled business. Atlantic States has an 80% share of the results of the pooled business, and Donegal Mutual has a 20% share of the results of the pooled business.

The same executive management and underwriting personnel administer products, classes of business underwritten, pricing practices and underwriting standards of Donegal Mutual and our insurance subsidiaries. In addition, as the Donegal Insurance Group, Donegal Mutual and our insurance subsidiaries share a combined business plan to achieve market penetration and underwriting profitability objectives. The products our insurance subsidiaries and Donegal Mutual market are generally complementary, thereby allowing the Donegal Insurance Group to offer a broader range of products to a given market and to expand the Donegal Insurance Group’s ability to service entire personal lines or commercial lines accounts. Distinctions within the products Donegal Mutual and our insurance subsidiaries offer relate generally to specific risk profiles targeted within similar classes of business, such as preferred tier products versus standard tier products, but we do not allocate all of the standard risk gradients to any specific company within the Donegal Insurance Group. Therefore, the underwriting profitability of the business the individual companies write directly will vary. However, because the risk characteristics of all business Donegal Mutual and Atlantic States write directly are homogenized within the underwriting pool, Donegal Mutual and Atlantic States share the underwriting results in proportion to their respective participation in the underwriting pool.

In July 2018, we consolidated the branch office operations of Peninsula into our home office operations to achieve economies of scale and enhance service levels for policyholders of Peninsula. We recorded a restructuring charge for employee termination costs associated with the Peninsula consolidation of approximately $1.9 million and paid approximately $1.5 million of these costs in 2018. We paid approximately $195,000 of these costs in the first nine months of 2019 and had an accrual of approximately $195,000 remaining at September 30, 2019. We entered into a definitive purchase agreement for the sale of Peninsula’s branch office in 2018. The sale was completed in January 2019, and we received net proceeds of $1.2 million. We recorded an impairment charge of $1.1 million in other expenses in 2018 related to this real estate transaction and included the $1.2 million fair value of the real estate we held for sale in other assets at December 31, 2018.

We and Donegal Mutual sold DFSCDonegal Financial Services Corporation (“DFSC”) to Northwest Bancshares, Inc. (“Northwest”) on March 8, 2019, resulting in proceeds valued at approximately $85.8 million in a combination of cash and Northwest common stock. Immediately prior to the closing of the merger, DFSC paid a dividend of approximately $29.2 million to us and Donegal Mutual. As the owner of 48.2% of DFSC’s common stock, we received a dividend payment from DFSC of approximately $14.1 million and consideration from

Northwest that included a combination of cash in the amount of $20.5 million and Northwest common stock with a fair value at the closing date of $20.9 million. We recorded a gain of $12.7 million from the sale of DFSC in our results of operations for the first quarter of 2019. We sold the Northwest common stock that we received as part of the consideration during the first quarter of 2019. This transaction represented the culmination of a banking strategy that began with the formation of DFSC in 2000.

On July 18, 2013, our board of directors authorized a share repurchase program pursuant to which we have the authority to purchase up to 500,000 shares of our Class A common stock at prices prevailing from time to time in the open market subject to the provisions of applicable rules of the Securities and Exchange Commission (“SEC”) and in privately negotiated transactions. We did not purchase any shares of our Class A common stock under this program during the ninethree months ended September 30, 2019March 31, 2020 or 2018.2019. We have purchased a total of 57,658 shares of our Class A common stock under this program from its inception through September 30, 2019.March 31, 2020.

2 - Basis of Presentation

Our financial information for the interim periods included in this Form10-Q Report is unaudited; however, our financial information we include in this Form10-Q Report reflects all adjustments, consisting only of normal recurring adjustments that, in the opinion of our management, are necessary for a fair presentation of our financial position, results of operations and cash flows for those interim periods. Our results of operations for the ninethree months ended September 30, 2019March 31, 2020 are not necessarily indicative of the results of operations we expect for the year ending December 31, 2019.2020.

We recommend you read the interim financial statements we include in this Form10-Q Report in conjunction with the financial statements and the notes to our financial statements contained in our Annual Report on Form10-K for the year ended December 31, 2018.2019.

3 - Earnings Per Share

We have two classes of common stock, which we refer to as our Class A common stock and our Class B common stock. Our certificate of incorporation provides that whenever our board of directors declares a dividend on our Class B common stock, our board of directors shall simultaneously declare a dividend on our Class A common stock that is payable to the holders of our Class A common stock at the same time and as of the same record date at a rate that is at least 10% greater than the rate at which our board of directors declared a dividend on our Class B common stock. Accordingly, we use thetwo-class method to compute our earnings per common share. Thetwo-class method is an earnings allocation formula that determines earnings per share separately for each class of common stock based on dividends we have declared and an allocation of our remaining

undistributed earnings using a participation percentage that reflects the dividend rights of each class. The table below presents for the periods indicated a reconciliation of the numerators and denominators we used to compute basic and diluted net income per share for our Class A common stock and our Class B common stock:

 

   Three Months Ended September 30, 
   2019   2018 
   Class A   Class B   Class A   Class B 
   (in thousands, except per share data) 

Basic earnings per share:

        

Numerator:

        

Allocation of net income

  $4,269   $917   $1,006   $200 
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average shares outstanding

   23,015    5,577    22,717    5,577 
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

  $0.19   $0.16   $0.04   $0.04 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share:

        

Numerator:

        

Allocation of net income

  $4,269   $917   $1,006   $200 
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Number of shares used in basic computation

   23,015    5,577    22,717    5,577 

Weighted-average shares effect of dilutive securities:

        

Director and employee stock options

   277    —      178    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Number of shares used in diluted computation

   23,292    5,577    22,895    5,577 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $0.18   $0.16   $0.04   $0.04 
  

 

 

   

 

 

   

 

 

   

 

 

 
   Nine Months Ended September 30, 
   2019   2018 
   Class A   Class B   Class A   Class B 
   (in thousands, except per share data) 

Basic earnings (loss) per share:

        

Numerator:

        

Allocation of net income (loss)

  $27,065   $5,933   $(14,472  $(3,290
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average shares outstanding

   22,933    5,577    22,673    5,577 
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per share

  $1.18   $1.06   $(0.64  $(0.59
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share:

        

Numerator:

        

Allocation of net income (loss)

  $27,065   $5,933   $(14,472  $(3,290
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Denominator:

        

Number of shares used in basic computation

   22,933    5,577    22,673    5,577 

Weighted-average shares effect of dilutive securities:

        

Director and employee stock options

   183    —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Number of shares used in diluted computation

   23,116    5,577    22,673    5,577 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share

  $1.17   $1.06   $(0.64  $(0.59
  

 

 

   

 

 

   

 

 

   

 

 

 

   Three Months Ended March 31, 
   2020   2019 
   Class A   Class B   Class A   Class B 
   (in thousands, except per share data) 

Basic earnings per share:

        

Numerator:

        

Allocation of net income

  $3,064   $667   $18,843   $4,180 
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average shares outstanding

   23,260    5,577    22,850    5,577 
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

  $0.13   $0.12   $0.82   $0.75 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share:

        

Numerator:

        

Allocation of net income

  $3,064   $667   $18,843   $4,180 
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Number of shares used in basic computation

   23,260    5,577    22,850    5,577 

Weighted-average shares effect of dilutive securities:

        

Director and employee stock options

   188    —      71    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Number of shares used in diluted computation

   23,448    5,577    22,921    5,577 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $0.13   $0.12   $0.82   $0.75 
  

 

 

   

 

 

   

 

 

   

 

 

 

We did not include outstanding options to purchase 5,330,525 shares and 5,531,561the following number of shares of Class A common stock in our computation of diluted earnings per share for the three months and nine months ended September 30, 2019 because the exercise price of the options exceeded the average market price of our Class A common stock during the period.applicable periods.

We did not include outstanding options to purchase 6,731,481 shares of Class A common stock in our computation of diluted earnings per share for the three months ended September 30, 2018 because the exercise price of the options exceeded the average market price of our Class A common stock during the period. We did not include any effect of dilutive securities in the computation of diluted earnings per share for the nine months ended September 30, 2018 because we sustained a net loss for this period.

   Three Months Ended March 31, 
   2020   2019 

Number of options to purchase Class A shares excluded

   6,196,526    8,967,857 

4 - Reinsurance

Atlantic States and Donegal Mutual have participated in a pooling agreement since 1986 under which they pool substantially all of their direct premiums written, and Atlantic States and Donegal Mutual then share the underwriting results of the pool in accordance with the terms of the pooling agreement. Atlantic States has an 80% share of the results of the pool, and Donegal Mutual has a 20% share of the results of the pool. Donegal Mutual currently excludes from the pool its underwriting results in four Southwestern states in which Donegal Mutual markets its products together with its insurance subsidiaries as the Mountain States Insurance Group. Donegal Mutual currently plans to place the business of the Mountain States Insurance Group into the pool beginning with policies effective in 2021.

Our insurance subsidiaries and Donegal Mutual implementedhave a combined third-party reinsurance program effective January 1, 2019.program. The coverage and parameters of the fully consolidated program are common to all of our insurance subsidiaries and Donegal Mutual. Our insurance subsidiaries use several different reinsurers, all of which have an A.M. Best rating ofA- (Excellent) or better or, with respect to foreign reinsurers, have a financial condition that, in the opinion of our management, is equivalent to a company with at least anA- rating from A.M. Best. The following information describes the external reinsurance our insurance subsidiaries have in place for 2019:2020:

 

excess of loss reinsurance, under which the losses of Donegal Mutual and our insurance subsidiaries are automatically reinsured, through a series of contracts, over a set retention of $1.0 million for property losses and a retention of $2.0 million for casualty losses (including workers’ compensation losses);million; and

 

catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover, through a series of reinsurance agreements, 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $10.0 million and after exceeding an annual aggregate deductible of $1.2$15.0 million up to aggregate losses of $190.0$185.0 million per occurrence.

Our insurance subsidiaries and Donegal Mutual also purchase facultative reinsurance to cover exposures in excess of the covered limits of their third-party reinsurance agreements.

In addition to the pooling agreement and third-party reinsurance, our insurance subsidiaries have a catastrophe reinsurance agreement with Donegal Mutual, under which each of our insurance subsidiaries recovers 100% of an accumulation of multiple losses resulting from a single event, including natural disasters, over a set retention of $2.0 million up to aggregate losses of $8.0$13.0 million per occurrence. The agreement also provides additional coverage for an accumulation of losses from a single event including a combination of our insurance subsidiaries over a combined retention of $5.0 million.

Our insurance subsidiaries and Donegal Mutual also purchase facultative reinsurance to cover certain exposures, including property exposures that exceeded the limits provided by their respective treaty reinsurance.

5 - Investments

The amortized cost and estimated fair values of our fixed maturities at September 30, 2019March 31, 2020 were as follows:

 

  Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized
Losses
   Estimated Fair
Value
  Amortized Cost Gross Unrealized
Gains
 Gross Unrealized
Losses
 Estimated Fair
Value
 
  (in thousands)  (in thousands) 

Held to Maturity

            

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $91,485   $2,336   $47   $93,774  $81,198  $4,589  $—    $85,787 

Obligations of states and political subdivisions

   181,575    15,124    86    196,613  214,108  15,793  89  229,812 

Corporate securities

   151,654    8,281    353    159,582  161,681  5,041  4,199  162,523 

Mortgage-backed securities

   34,175    623    25    34,773  30,170  1,424   —    31,594 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Totals

  $458,889   $26,364   $511   $484,742  $487,157  $26,847  $4,288  $509,716 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

  Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized
Losses
   Estimated Fair
Value
  Amortized Cost Gross Unrealized
Gains
 Gross Unrealized
Losses
 Estimated Fair
Value
 
  (in thousands)  (in thousands) 

Available for Sale

            

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $19,325   $128   $7   $19,446  $15,850  $571  $—    $16,421 

Obligations of states and political subdivisions

   57,178    1,990    3    59,165  61,607  1,868  135  63,340 

Corporate securities

   146,644    4,295    158    150,781  152,968  2,622  2,045  153,545 

Mortgage-backed securities

   327,645    2,902    838    329,709  312,136  9,141  120  321,157 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Totals

  $550,792   $9,315   $1,006   $559,101  $542,561  $14,202  $2,300  $554,463 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

At September 30, 2019,March 31, 2020, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $170.9$195.5 million and an amortized cost of $160.4$184.3 million. Our holdings at September 30, 2019March 31, 2020 also included special revenue bonds with an aggregate fair value of $84.9$97.7 million and an amortized cost of $78.4$91.4 million. With respect to both categories of those bonds at September 30, 2019,March 31, 2020, we held no securities of any issuer that comprised more than 10% of our holdings of either bond category. Education bonds and water and sewer utility bonds represented 45%42% and 34%38%, respectively, of our total investments in special revenue bonds based on the carrying values of these investments at September 30, 2019.March 31, 2020. Many of the issuers of the special revenue bonds we held at September 30, 2019March 31, 2020 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held at September 30, 2019March 31, 2020 are similar to general obligation bonds.

The amortized cost and estimated fair values of our fixed maturities at December 31, 20182019 were as follows:

 

  Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized
Losses
   Estimated Fair
Value
  Amortized Cost Gross Unrealized
Gains
 Gross Unrealized
Losses
 Estimated Fair
Value
 
  (in thousands)  (in thousands) 

Held to Maturity

            

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $76,222   $175   $1,087   $75,310  $82,916  $1,803  $69  $84,650 

Obligations of states and political subdivisions

   159,292    8,237    704    166,825  204,634  14,237  288  218,583 

Corporate securities

   127,010    396    4,391    123,015  156,398  8,275  333  164,340 

Mortgage-backed securities

   40,274    64    450    39,888  32,146  611  16  32,741 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Totals

  $402,798   $8,872   $6,632   $405,038  $476,094  $24,926  $706  $500,314 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 
  Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized
Losses
   Estimated Fair
Value
 
  (in thousands) 

Available for Sale

        

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $45,188   $25   $1,003   $44,210 

Obligations of states and political subdivisions

   73,761    1,762    307    75,216 

Corporate securities

   140,689    203    3,059    137,833 

Mortgage-backed securities

   275,475    149    6,325    269,299 
  

 

   

 

   

 

   

 

 

Totals

  $535,113   $2,139   $10,694   $526,558 
  

 

   

 

   

 

   

 

 

  Amortized Cost  Gross Unrealized
Gains
  Gross Unrealized
Losses
  Estimated Fair
Value
 
  (in thousands) 

Available for Sale

    

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 $19,302  $82  $19  $19,365 

Obligations of states and political subdivisions

  55,162   1,641   7   56,796 

Corporate securities

  154,946   4,477   180   159,243 

Mortgage-backed securities

  327,429   2,857   738   329,548 
 

 

 

  

 

 

  

 

 

  

 

 

 

Totals

 $556,839  $9,057  $944  $564,952 
 

 

 

  

 

 

  

 

 

  

 

 

 

At December 31, 2018,2019, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $157.7$182.0 million and an amortized cost of $152.2$172.3 million. Our holdings also included special revenue bonds with an aggregate fair value of $84.3$93.4 million and an amortized cost of $80.9$87.5 million. With respect to both categories of bonds, we held no securities of any issuer that comprised more than 10% of that category at December 31, 2018.2019. Education bonds and water and sewer utility bonds represented 49%44% and 29%35%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2018.2019. Many of the issuers of the special revenue bonds we held at December 31, 20182019 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

We made reclassifications from available for sale to held to maturity of certain fixed maturities at fair value on November 30, 2013. We segregated within accumulated other comprehensive lossincome the net unrealized losses of $15.1 million arising prior to the November 30, 2013 reclassifications. We are amortizing this balance over the remaining life of the related securities as an adjustment to yield in a manner consistent with the accretion of discount on the same fixed maturities. We recorded amortization of $870,186$260,368 and $912,229$270,543 in other comprehensive income (loss) during the ninethree months ended September 30,March 31, 2020 and 2019, and 2018, respectively. At September 30, 2019March 31, 2020 and December 31, 2018,2019, net unrealized losses of $7.8$7.2 million and $8.6$7.5 million, respectively, remained within accumulated other comprehensive income (loss).income.

We show below the amortized cost and estimated fair value of our fixed maturities at September 30, 2019March 31, 2020 by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

  Amortized Cost   Estimated Fair
Value
   Amortized
Cost
   Estimated Fair
Value
 
  (in thousands)   (in thousands) 

Held to maturity

        

Due in one year or less

  $22,801   $22,881   $32,274   $32,482 

Due after one year through five years

   72,894    75,680    84,232    88,324 

Due after five years through ten years

   179,648    189,376    184,263    191,792 

Due after ten years

   149,371    162,032    156,218    165,524 

Mortgage-backed securities

   34,175    34,773    30,170    31,594 
  

 

   

 

   

 

   

 

 

Total held to maturity

  $458,889   $484,742   $487,157   $509,716 
  

 

   

 

   

 

   

 

 

Available for sale

        

Due in one year or less

  $16,975   $17,152   $33,593   $33,619 

Due after one year through five years

   90,226    92,564    95,836    97,160 

Due after five years through ten years

   100,580    103,705    89,588    90,691 

Due after ten years

   15,366    15,971    11,408    11,836 

Mortgage-backed securities

   327,645    329,709    312,136    321,157 
  

 

   

 

   

 

   

 

 

Total available for sale

  $550,792   $559,101   $542,561   $554,463 
  

 

   

 

   

 

   

 

 

The cost and estimated fair values of our equity securities at September 30,March 31, 2020 were as follows:

   Cost   Gross Gains   Gross Losses   Estimated Fair
Value
 
   (in thousands) 

Equity securities

  $42,523   $6,815   $3,159   $46,179 

The cost and estimated fair values of our equity securities at December 31, 2019 were as follows:

 

   Cost   Gross Gains   Gross Losses   Estimated Fair
Value
 
   (in thousands) 

Equity securities

  $43,407   $10,078   $1,386   $52,099 

The cost and estimated fair values of our equity securities at December 31, 2018 were as follows:

 

   Cost   Gross Gains   Gross Losses   Estimated Fair
Value
 
   (in thousands) 

Equity securities

  $40,943   $4,818   $2,094   $43,667 
   Cost   Gross Gains   Gross Losses   Estimated Fair
Value
 
   (in thousands) 

Equity securities

  $43,419   $12,180   $121   $55,478 

Gross investment gains and losses before applicable income taxes for the three and nine months ended September 30,March 31, 2020 and 2019 and 2018 were as follows:

 

  Three Months Ended September 30,   Nine Months Ended September 30,   Three Months Ended March 31, 
  2019   2018   2019   2018   2020   2019 
  (in thousands)   (in thousands)   (in thousands) 

Gross investment gains:

            

Fixed maturities

  $107   $5   $479   $16   $423   $358 

Equity securities

   721    2,976    8,293    6,246    431    5,986 

Investment in affiliate

   —      —      12,662    —      —      12,662 
  

 

   

 

   

 

   

 

   

 

   

 

 
   828    2,981    21,434    6,262    854    19,006 
  

 

   

 

   

 

   

 

   

 

   

 

 

Gross investment losses:

            

Fixed maturities

   4    25    324    70    1    318 

Equity securities

   1,193    (508   1,816    2,130    11,548    591 
  

 

   

 

   

 

   

 

   

 

   

 

 
   1,197    (483   2,140    2,200    11,549    909 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net investment (losses) gains

  $(369  $3,464   $19,294   $4,062   $(10,695  $18,097 
  

 

   

 

   

 

   

 

   

 

   

 

 

We recognized $6.7 million$430,676 of gains and $1.2$8.5 million of losses on equity securities we held at September 30,March 31, 2020 in net investment losses for the three months ended March 31, 2020. We recognized $6.0 million of gains and $7,040 of losses on equity securities we held at March 31, 2019 in net investment gains for the ninethree months ended September 30,March 31, 2019. We recognized $3.9 million of gains and $1.6 million of losses on equity securities held at September 30, 2018 in net investment gains for the nine months ended September 30, 2018.

We held fixed maturities with unrealized losses representing declines that we considered temporary at September 30, 2019March 31, 2020 as follows:

 

  Less Than 12 Months   More Than 12 Months  Less Than 12 Months More Than 12 Months 
  Fair Value   Unrealized Losses   Fair Value   Unrealized Losses  Fair Value Unrealized Losses Fair Value Unrealized Losses 
  (in thousands)  (in thousands) 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $3,466   $34   $6,429   $20 

Obligations of states and political subdivisions

   4,582    86    2,321    3  $11,918  $224  $—    $—   

Corporate securities

   14,152    179    25,113    332  111,062  4,957  11,196  1,287 

Mortgage-backed securities

   18,686    75    89,643    788  5,681  59  4,287  61 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Totals

  $40,886   $374   $123,506   $1,143  $128,661  $5,240  $15,483  $1,348 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

We held fixed maturities with unrealized losses representing declines that we considered temporary at December 31, 20182019 as follows:

 

  Less Than 12 Months   More Than 12 Months  Less Than 12 Months More Than 12 Months 
  Fair Value   Unrealized Losses   Fair Value   Unrealized Losses  Fair Value Unrealized Losses Fair Value Unrealized Losses 
  (in thousands)  (in thousands) 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $26,342   $166   $54,900   $1,924  $7,461  $46  $5,395  $42 

Obligations of states and political subdivisions

   28,322    477    21,560    534  23,339  293  2,327  2 

Corporate securities

   149,270    4,483    59,397    2,968  19,363  263  18,803  250 

Mortgage-backed securities

   82,594    913    181,379    5,862  28,507  56  74,089  698 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Totals

  $286,528   $6,039   $317,236   $11,288  $78,670  $658  $100,614  $992 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we measure investments at fair value, and we recognize changes in fair value in our results of operations. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize the impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred with respect to that security. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, issuer or geographic events that have negatively impacted the value of a security and rating agency downgrades. We held 131141 debt securities that were in an unrealized loss position at September 30, 2019.March 31, 2020. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.

We amortize premiums and discounts on debt securities over the life of the security as an adjustment to yield using the effective interest method. We compute realized investment gains and losses using the specific identification method.

We amortize premiums and discounts on mortgage-backed debt securities using anticipated prepayments.

6 - Segment Information

We evaluate the performance of our personal lines and commercial lines segments based upon the underwriting results of our insurance subsidiaries using statutory accounting principles (“SAP”) that various state insurance departments prescribe or permit. Our management uses SAP to measure the performance of our insurance subsidiaries instead of United States generally accepted accounting principles (“GAAP”). SAP financial measures are considerednon-GAAP financial measures under applicable SEC rules because they include or exclude certain items that the most comparable GAAP financial measures do not ordinarily include or exclude.

Financial data by segment for the three and nine months ended September 30,March 31, 2020 and 2019 and 2018 is as follows:

 

   Three Months Ended September 30, 
   2019   2018 
   (in thousands) 

Revenues:

    

Premiums earned:

    

Commercial lines

  $98,324   $84,251 

Personal lines

   91,497    103,410 
  

 

 

   

 

 

 

Premiums earned

   189,821    187,661 

Net investment income

   7,390    6,620 

Investment (losses) gains

   (369   3,464 

Equity in earnings of DFSC

   —      733 

Other

   1,168    1,426 
  

 

 

   

 

 

 

Total revenues

  $198,010   $199,904 
  

 

 

   

 

 

 

Income before income tax expense:

    

Underwriting income (loss):

    

Commercial lines

  $2,521   $2,125 

Personal lines

   (3,312   (12,210
  

 

 

   

 

 

 

SAP underwriting loss

   (791   (10,085

GAAP adjustments

   (399   332 
  

 

 

   

 

 

 

GAAP underwriting loss

   (1,190   (9,753

Net investment income

   7,390    6,620 

Investment (losses) gains

   (369   3,464 

Equity in earnings of DFSC

   —      733 

Other

   474    213 
  

 

 

   

 

 

 

Income before income tax expense

  $6,305   $1,277 
  

 

 

   

 

 

 

  Nine Months Ended September 30,   Three Months Ended March 31, 
  2019   2018   2020   2019 
  (in thousands)   (in thousands) 

Revenues:

        

Premiums earned:

        

Commercial lines

  $284,593   $251,029   $101,775   $91,481 

Personal lines

   282,065    304,111    85,478    96,592 
  

 

   

 

   

 

   

 

 

Premiums earned

   566,658    555,140    187,253    188,073 

Net investment income

   21,728    19,341    7,376    7,049 

Investment gains

   19,294    4,062 

Investment (losses) gains

   (10,695   18,097 

Equity in earnings of DFSC

   295    2,153    —      295 

Other

   3,538    4,326    977    1,200 
  

 

   

 

   

 

   

 

 

Total revenues

  $611,513   $585,022   $184,911   $214,714 
  

 

   

 

   

 

   

 

 

Income (loss) before income tax expense (benefit):

    

Income before income tax expense:

    

Underwriting income (loss):

        

Commercial lines

  $4,946   $(17,935  $(566  $(1,688

Personal lines

   (10,077   (42,358   4,811    2,473 
  

 

   

 

   

 

   

 

 

SAP underwriting loss

   (5,131   (60,293

SAP underwriting income

   4,245    785 

GAAP adjustments

   1,431    5,106    1,385    551 
  

 

   

 

   

 

   

 

 

GAAP underwriting loss

   (3,700   (55,187

GAAP underwriting income

   5,630    1,336 

Net investment income

   21,728    19,341    7,376    7,049 

Investment gains

   19,294    4,062 

Investment (losses) gains

   (10,695   18,097 

Equity in earnings of DFSC

   295    2,153    —      295 

Other

   1,070    1,040    192    68 
  

 

   

 

   

 

   

 

 

Income (loss) before income tax expense (benefit)

  $38,687   $(28,591

Income before income tax (benefit) expense

  $2,503   $26,845 
  

 

   

 

   

 

   

 

 

7 - Borrowings

Lines of Credit

In March 2019, we terminated our previous credit agreement with Manufacturers and Traders Trust Company (“M&T”) and entered into a new credit agreement with M&T. The new credit agreement relates to a $30.0 million unsecured revolving line of credit. The line of credit expires in July 2020. At September 30, 2019,March 31, 2020, we had no outstanding borrowings from M&T and had the ability to borrow up to $30.0 million at interest rates equal to M&T’s current prime rate or the then-current LIBOR rate plus 2.25%. We pay a fee of 0.15% per annum on the loan commitment amount regardless of usage. The credit agreement requires our compliance with certain covenants. These covenants include minimum levels of our net worth, leverage ratio, statutory surplus and the A.M. Best ratings of our insurance subsidiaries. In addition, Atlantic States has guaranteed our payment obligations under the new credit agreement. WeWith the exception of a requirement that we not incur any additional indebtedness beyond that which existed as of March 2019 or pursuant to the credit agreement with M&T, we complied with allthe requirements of the credit agreement during the ninethree months ended September 30, 2019.March 31, 2020. M&T waived the additional indebtedness requirement prior to Atlantic States issuing additional debt to the Federal Home Loan Bank (“FHLB”) of Pittsburgh in March 2020.

Atlantic States is a member of the FHLB of Pittsburgh. Through its membership, Atlantic States has the ability to issue debt to the FHLB of Pittsburgh in exchange for cash advances. In August 2019, Atlantic States repaidexchanged a variable-rate cash advance of $35.0 million that was due in March 2020 and issued debt to the FHLB of Pittsburgh in exchange for a fixed-rate cash advance of $35.0 million that was outstanding at September 30, 2019.March 31, 2020. Atlantic States incurred apre-payment penalty of $176,000 related to the early repaymenttermination of its previous cash advance. The new cash advance carries a fixed interest rate of 1.74% and is due in August 2024. In March 2020, Atlantic States Insurance Company issued $50.0 million of debt to the FHLB of Pittsburgh in exchange for a cash advance in the same amount

that was outstanding at March 31, 2020. The debt carries a fixed interest rate of 0.83% and is due in March 2021. Atlantic States obtained this contingent liquidity funding in light of uncertainty surrounding the economic impact of theCOVID-19 pandemic. The table below presents the amount of FHLB of Pittsburgh stock Atlantic States purchased, collateral pledged and assets related to Atlantic States’ membership in the FHLB of Pittsburgh at September 30, 2019.March 31, 2020.

 

FHLB of Pittsburgh stock purchased and owned

  $1,639,200 

Collateral pledged, at par (carrying value $37,535,059)

   37,635,763 

Borrowing capacity currently available

   1,428,241 

FHLB of Pittsburgh stock purchased and owned

  $3,639,200 

Collateral pledged, at par (carrying value $107,645,543)

   106,140,378 

Borrowing capacity currently available

   21,278,660 

Subordinated Debentures

Donegal Mutual holds a $5.0 million surplus note that MICO issued to increase MICO’s statutory surplus. The surplus note carries an interest rate of 5.00%, and any repayment of principal or payment of interest on the surplus note requires prior approval of the Michigan Department of Insurance and Financial Services.

8 - Share–Based Compensation

We measure all share-based payments to employees, including grants of stock options, and use a fair-value-based method for the recording of related compensation expense in our results of operations. In determining the expense we record for stock options granted to directors and employees of our subsidiaries and affiliates, we estimate the fair value of each option award on the date of grant using the Black-Scholes option pricing model. The significant assumptions we utilize in applying the Black-Scholes option pricing model are the risk-free interest rate, the expected term, the dividend yield and the expected volatility.

We charged compensation expense related to our stock compensation plans against income before income taxes of $247,301$330,304 and $317,526$442,653 for the three months ended September 30,March 31, 2020 and 2019, and 2018, respectively, with a corresponding income tax benefit of $51,933$69,364 and $66,680, respectively. We charged compensation expense related to our stock compensation plans against income before income taxes of $1.1 million and $1.4 million for the nine months ended September 30, 2019 and 2018, respectively, with a corresponding income tax benefit of $233,851 and $285,578,$92,957, respectively. At September 30, 2019,March 31, 2020, we had $1.3$1.6 million of unrecognized compensation expense related to nonvested share-based compensation granted under our stock compensation plans that we expect to recognize over a weighted average period of approximately 1.5years.1.7years.

We received cash from option exercises under all stock compensation plans during the three months ended September 30, 2019 and 2018March 31, 2020 of $772,969and 217,112, respectively.$912,388. We did not receive any cash from option exercises during the three months ended March 31, 2019. We realized actual tax benefits for the tax deductions related to those option exercises of $22,414and $2,516$14,657and $0 for the three months ended September 30,March 31, 2020 and 2019, and 2018, respectively. We received cash from option exercises under all stock compensation plans during the nine months ended September 30, 2019 and 2018 of $1.6 million and $695,762, respectively. We realized actual tax benefits for the tax deductions related to those option exercises of $38,376and $21,319 for the nine months ended September 30, 2019 and 2018, respectively.

9 - Fair Value Measurements

We account for financial assets using a framework that establishes a hierarchy that ranks the quality and reliability of the inputs, or assumptions, we use in the determination of fair value, and we classify financial assets and liabilities carried at fair value in one of the following three categories:

Level 1 – quoted prices in active markets for identical assets and liabilities;

Level 2 – directly or indirectly observable inputs other than Level 1 quoted prices; and

Level 3 – unobservable inputs not corroborated by market data.

For investments that have quoted market prices in active markets, we use the quoted market price as fair value and include these investments in Level 1 of the fair value hierarchy. We classify publicly-traded equity securities as Level 1. When quoted market prices in active markets are not available, we base fair values on quoted market prices of comparable instruments or price estimates we obtain from independent pricing services and include these investments in Level 2 of the fair value hierarchy. We classify our fixed maturity investments as Level 2. Our fixed maturity investments consist of U.S. Treasury securities and obligations of U.S. government corporations and agencies, obligations of states and political subdivisions, corporate securities and mortgage-backed securities.

We present our investments inavailable-for-sale fixed maturity and equity securities at estimated fair value. The estimated fair value of a security may differ from the amount that could be realized if we sold the security in a forced transaction. In addition, the valuation of fixed maturity investments is more subjective when markets are less liquid, increasing the potential

that the estimated fair value does not reflect the price at which an actual transaction would occur. We utilize nationally recognized independent pricing services to estimate fair values or obtain market quotations for substantially all of our fixed maturity and equity investments. These pricing services utilize market quotations for fixed maturity and equity securities that have quoted prices in active markets. For fixed maturity securities that generally do not trade on a daily basis, the pricing services prepare estimates of fair value measurements based predominantly on observable market inputs. The pricing services do not use broker quotes in determining the fair values of our investments. Our investment personnel review the estimates of fair value the pricing services provide to verify that the estimates we obtain from the pricing services are representative of fair

values based upon our investment personnel’s general knowledge of the market, their research findings related to unusual fluctuations in value and their comparison of such values to execution prices for similar securities. Our investment personnel regularly monitor the market, current trading ranges for similar securities and the pricing of specific investments. Our investment personnel review all pricing estimates that we receive from the pricing services against their expectations with respect to pricing based on fair market curves, security ratings, interest rates, security types and recent trading activity. Our investment personnel periodically review documentation with respect to the pricing services’ pricing methodology that they obtain to determine if the primary pricing sources, market inputs and pricing frequency for various security types are reasonable. At September 30, 2019,March 31, 2020, we received two estimates per security from the pricing services, and we priced substantially all of our Level 1 and Level 2 investments using those prices. In our review of the estimates the pricing services provided at September 30, 2019,March 31, 2020, we did not identify any material discrepancies, and we did not make any adjustments to the estimates the pricing services provided.

We present our cash and short-term investments at estimated fair value. We classify these items as Level 1.

The carrying values we report in our balance sheet for premium receivables and reinsurance receivables and payables for premiums and paid losses and loss expenses approximate their fair values. The carrying amounts we report in our balance sheets for our subordinated debentures and borrowings under lines of credit approximate their fair values. We classify these items as Level 3.

We evaluate our assets and liabilities to determine the appropriate level at which to classify them for each reporting period.

The following table presents our fair value measurements for our investments inavailable-for-sale fixed maturity and equity securities at September 30, 2019:March 31, 2020:

 

  Fair Value Measurements Using  Fair Value Measurements Using 
  Fair Value   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   Significant
Other
Observable
Inputs (Level 2)
   Significant
Unobservable
Inputs (Level 3)
  Fair Value Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs (Level 2)
 Significant
Unobservable
Inputs (Level 3)
 
      (in thousands)      (in thousands) 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $19,446   $—     $19,446   $—    $16,421  $—    $16,421  $—   

Obligations of states and political subdivisions

   59,165    —      59,165    —    63,340   —    63,340   —   

Corporate securities

   150,781    —      150,781    —    153,545   —    153,545   —   

Mortgage-backed securities

   329,709    —      329,709    —    321,157   —    321,157   —   

Equity securities

   52,099    49,746    2,353    —    46,179  41,826  4,353   —   
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Total investments in the fair value hierarchy

  $611,200   $49,746   $561,454   $—    $600,642  $41,826  $558,816  $—   
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

The following table presents our fair value measurements for our investments inavailable-for-sale fixed maturity and equity securities at December 31, 2018:2019:

 

   Fair Value Measurements Using 
   Fair Value   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   Significant
Other
Observable
Inputs (Level 2)
   Significant
Unobservable
Inputs (Level 3)
 
       (in thousands)     

U.S. Treasury securities and obligations of U.S. government corporations and agencies

  $44,210   $—     $44,210   $—   

Obligations of states and political subdivisions

   75,216    —      75,216    —   

Corporate securities

   137,833    —      137,833    —   

Mortgage-backed securities

   269,299    —      269,299    —   

Equity securities

   30,675    28,351    2,324    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investments in the fair value hierarchy

   557,233    28,351    528,882    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment measured at net asset value

   12,992    —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals

  $570,225   $28,351   $528,882   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

  Fair Value Measurements Using 
  Fair Value  Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  Significant
Other
Observable
Inputs (Level 2)
  Significant
Unobservable
Inputs (Level 3)
 
  (in thousands) 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 $19,364  $—    $19,364  $—   

Obligations of states and political subdivisions

  56,796   —     56,796   —   

Corporate securities

  159,243   —     159,243   —   

Mortgage-backed securities

  329,548   —     329,548   —   

Equity securities

  55,478   53,124   2,354   —   
 

 

 

  

 

 

  

 

 

  

 

 

 

Totals

 $620,429  $53,124  $567,305  $—   
 

 

 

  

 

 

  

 

 

  

 

 

 

10 - Income Taxes

On March 27, 2020, the Coronavirus Aid, Relief and Security Act (the “CARES Act”) was signed into law. The CARES Act amended net operating loss provisions in effect prior to its enactment. The CARES Act allows for the carryback of losses arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to each of the five taxable years preceding the taxable year of such loss. As a result, we will file amended tax returns to carry back net operating losses from taxable year 2018 to past tax years. We recorded a tax benefit of $1.6 million in the first quarter of 2020 in anticipation of a refund of taxes we paid in prior years as a result of the carryback.

At September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively, we had no material unrecognized tax benefits or accrued interest and penalties. Tax years 2016 through 20182019 remained open for examination at September 30, 2019.March 31, 2020. We provide a valuation allowance when we believe it is more likely than not that we will not realize some portion of our tax assets. We established a valuation allowance of $264,467 related to a portion of the net operating loss carryforward of Le Mars at January 1, 2004 and a valuation allowance of $8.1$7.5 million for our net state operating loss carryforward. We have determined that we are not required to establish a valuation allowance for our other deferred tax assets of $25.2$25.0 million and $32.4$26.1 million at September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively, because it is more likely than not that we will realize these deferred tax assets through reversals of existing temporary differences, future taxable income and the implementation of tax planning strategies.

Our deferred tax assets include a net operating loss carryforward of $1.2 million related to Le Mars, which will begin to expire in 2020 if not previously utilized. This carryforward is subject to an annual limitation of approximately $376,000.

11 - Liability for Losses and Loss Expenses

The establishment of an appropriate liability for losses and loss expenses is an inherently uncertain process, and we can provide no assurance that our insurance subsidiaries’ ultimate liability for losses and loss expenses will not exceed their loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. Furthermore, we cannot predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, because the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods, and, in other periods, their estimated future liabilities for losses and loss expenses have exceeded their actual liabilities for losses and loss expenses. Changes in our insurance subsidiaries’ estimate of their liability for losses and loss expenses generally reflect actual payments and their evaluation of information received subsequent to the prior reporting period.

We summarize activity in our insurance subsidiaries’ liability for losses and loss expenses as follows:

 

  Nine Months Ended September 30,   Three Months Ended March 31, 
  2019   2018   2020   2019 
  (in thousands)   (in thousands) 

Balance at January 1

  $814,665   $676,672   $869,674   $814,665 

Less reinsurance recoverable

   (339,267   (293,271   (362,768   (339,267
  

 

   

 

   

 

   

 

 

Net balance at January 1

   475,398    383,401    506,906    475,398 
  

 

   

 

   

 

   

 

 

Incurred related to:

        

Current year

   393,301    404,150    121,551    127,117 

Prior years

   (7,940   28,913    (4,304   (4,006
  

 

   

 

   

 

   

 

 

Total incurred

   385,361    433,063    117,247    123,111 
  

 

   

 

   

 

   

 

 

Paid related to:

        

Current year

   197,234    214,825    39,689    43,232 

Prior years

   157,691    140,806    68,050    66,305 
  

 

   

 

   

 

   

 

 

Total paid

   354,925    355,631    107,739    109,537 
  

 

   

 

   

 

   

 

 

Net balance at end of period

   505,834    460,833    516,414    488,972 

Plus reinsurance recoverable

   358,700    319,147    371,798    347,548 
  

 

   

 

   

 

   

 

 

Balance at end of period

  $864,534   $779,980   $888,212   $836,520 
  

 

   

 

   

 

   

 

 

Our insurance subsidiaries recognized a (decrease) increasedecrease in their liability for losses and loss expenses of prior years of ($7.9 million)and $28.9$4.3 millionand $4.0 million for the ninethree months ended September 30,March 31, 2020 and 2019, and 2018, respectively. Our insurance subsidiaries made no significant changes in their reserving philosophy or claims management personnel, and they have made

no significant offsetting changes in estimates that increased or decreased their loss and loss expense reserves in those years. The 2020 development represented 0.8% of the December 31, 2019 net carried reserves and resulted primarily from lower-than-expected severity in nearly all lines of business, with the exception of modest higher-than-expected severity in homeowners and commercial automobile. The majority of the 2020 development related to decreases in the liability for losses and loss expenses of prior years for Atlantic States. The 2019 development represented 1.7%0.8% of the December 31, 2018 net carried reserves and resulted primarily from lower-than-expected severity in the workers’ compensation line of business. The majority of the 2019 development related to decreases in the liability for losses and loss expenses of prior years for Michigan. During the first quarter of 2018, our insurance subsidiaries received new information on previously-reported commercial automobile and personal automobile claims that led our insurance subsidiaries to conclude that their prior actuarial assumptions did not fully anticipate recent changes in severity and reporting trends. Our insurance subsidiaries have encountered increasing difficulties in projecting the ultimate severity of automobile losses over recent accident years, which our insurance subsidiaries attribute to worsening litigation trends and an increased delay in the reporting to our insurance subsidiaries of information with respect to the severity of claims. As a result, our insurance subsidiaries’ actuaries increased their projections of the ultimate cost of our insurance subsidiaries’ prior-year personal automobile and commercial automobile losses, and our insurance subsidiaries added $13.0 million to their reserves for personal automobile and $19.1 million to their reserves for commercial automobile for accident years prior to 2018 at September 30, 2018. The 2018 development represented 7.5% of the December 31, 2017 net carried reserves and resulted primarily from higher-than-expected severity in the personal automobile and commercial automobile lines of business, offset by lower-than-expected severity in the workers’ compensation line of business, in accident years prior to 2018. The majority of the 2018 development related to increases in the liability for losses and loss expenses of prior years for Atlantic States and Southern.

Short-duration contracts are contracts for which our insurance subsidiaries receive premiums that they recognize as revenue over the period of the contract in proportion to the amount of insurance protection our insurance subsidiaries provide. Our insurance subsidiaries consider the policies they issue to be short-duration contracts. We consider the material lines of business of our insurance subsidiaries to be personal automobile, homeowners, commercial automobile, commercial multi-peril and workers’ compensation.

Our insurance subsidiaries determine incurred but not reported (“IBNR”) reserves by subtracting the cumulative loss and loss expense amounts our insurance subsidiaries have paid and the case reserves our insurance subsidiaries have established at the balance sheet date from their actuaries’ estimate of the ultimate cost of losses and loss expenses. Accordingly, the IBNR reserves of our insurance subsidiaries include their actuaries’ projections of the cost of unreported claims as well as their actuaries’ projected development of case reserves on known claims and reopened claims. Our insurance subsidiaries’ methodology for estimating IBNR reserves has been in place for many years, and their actuaries made no significant changes to that methodology during the ninethree months ended September 30, 2019.March 31, 2020.

The actuaries for our insurance subsidiaries generally prepare an initial estimate for ultimate losses and loss expenses for the current accident year by multiplying earned premium by an expected loss ratio for each line of business our insurance subsidiaries write. Expected loss ratios represent the actuaries’ expectation of losses at the time our insurance subsidiaries price and write their policies and before the emergence of any actual claims experience. The actuaries determine an expected loss ratio by analyzing historical experience and adjusting for loss cost trends, loss frequency and severity trends, premium rate level changes, reported and paid loss emergence patterns and other known or observed factors.

The actuaries use a variety of actuarial methods to estimate the ultimate cost of losses and loss expenses. These methods include paid loss development, incurred loss development and the Bornhuetter-Ferguson method. The actuaries base their selection of a point estimate on a judgmental weighting of the estimates each of these methods produce.

The actuaries consider loss frequency and severity trends when they develop expected loss ratios and point estimates. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors that affect loss frequency include changes in weather patterns and economic activity. Factors that affect loss severity include changes in policy limits, reinsurance retentions, inflation rates and judicial interpretations.

Our insurance subsidiaries create a claim file when they receive notice of an actual demand for payment, an event that may lead to a demand for payment or when they otherwise determine that a demand for payment could potentially lead to a future demand for payment on another coverage under the same policy or another policy they have issued. In recent years, our insurance subsidiaries have noted an increase in the period of time between the occurrence of a casualty loss event and the date at which they receive notice of a liability claim. Changes in the length of time between the loss occurrence date and the claim reporting date affect the actuaries’ ability to predict loss frequency accurately and the amount of IBNR reserves our insurance subsidiaries require.

Our insurance subsidiaries generally create a claim file for a policy at the claimant level by type of coverage and generally recognize one count for each claim event. In certain lines of business where it is common for multiple parties to claim damages arising from a single claim event, our insurance subsidiaries recognize one count for each claimant involved in the event. Atlantic States recognizes one count for each claim event, or claimant involved in a multiple-party claim event, related to losses Atlantic States assumes through its participation in its pooling agreement with Donegal Mutual. Our insurance subsidiaries accumulate the claim counts and report them by line of business.

12 - Impact of New Accounting Standards

In February 2016, the FASB issued guidance that requires lessees to recognize leases, including operating leases, on the lessee’s balance sheet, unless a lease is considered a short-term lease. This guidance also requires entities to make new judgments to identify leases. The guidance is effective for annual and interim reporting periods beginning after December 15, 2018 and permits early adoption. Our adoption of this guidance on January 1, 2019 did not have a significant impact on our financial position, results of operations or cash flows.

In June 2016, the FASB issued guidance that amends previous guidance on the impairment of financial instruments by adding an impairment model that requires an entity to recognize expected credit losses as an allowance rather than impairments as credit losses are incurred. The intent of this guidance is to reduce complexity and result in a more timely recognition of expected credit losses. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. We are in the process of evaluating the impact of the adoption of this guidance on our financial position, results of operations and cash flows.

In January 2017, the FASB issued guidance that simplifies the measurement of goodwill by modifying the goodwill impairment test previous guidance required. The guidance requires an entity to perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize impairment for the amount by which the reporting unit’s carrying amount exceeds its fair value. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019 and permits early adoption. We do not expect theearly adopted this guidance in 2019. The adoption of this guidance todid not have a significant impact on our financial position, results of operations or cash flows.

In August 2018, the FASB issued guidance that modifies disclosure requirements related to fair value measurements. The guidance removes the requirements to disclose the amounts of, and reasons for, transfers between Level 1 and Level 2 of the fair value hierarchy. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019 and permits early adoption. We early adopted this guidance in 2019. The adoption of this guidance on January 1, 2019 did not have a significant impact on our financial position, results of operations or cash flows.

In June 2016, the FASB issued guidance that amends previous guidance on the impairment of financial instruments by adding an impairment model that requires an entity to recognize expected credit losses as an allowance rather than impairments as credit losses are incurred. The intent of this guidance is to reduce complexity and result in a more timely recognition of expected credit losses. In November 2019, the FASB issued guidance that delays the effective date for “smaller reporting companies,” as defined in Item 10(f)(1) ofRegulation S-K, to annual and interim reporting periods beginning after December 15, 2022 from December 15, 2019. We are a smaller reporting company and are in the process of evaluating the impact of the adoption of this guidance on our financial position, results of operations and cash flows.

In December 2019, the FASB issued guidance that simplifies accounting for income taxes. The guidance eliminates certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The guidance is effective January 1, 2021, using the retrospective method or modified retrospective method for certain changes and the prospective method for all other changes, and permits early adoption. We are in the process of evaluating the impact of the adoption of this guidance on our financial position, results of operations and cash flows.

13 - Risks and Uncertainties

Beginning in March 2020, theCOVID-19 pandemic resulted in significant disruptions in economic activity throughout our operating regions.COVID-19 concerns contributed to substantial declines in equity markets and a sharp decrease in market interest rates. We cannot predict at this time the ultimate impact that the economic and financial disruption related to the ongoingCOVID-19 pandemic or any other future pandemic will have on our financial position, results of operations and cash flows. The impact of the following risks and uncertainties could be material:

the revenues of our insurance subsidiaries may decrease as a result of reduced demand for their insurance products as the ongoing economic disruption adversely impacts current and potential insurance customers;

our insurance subsidiaries may incur an increase in their losses and loss expenses in certain lines of business as a result ofCOVID-19 and related economic disruption, and such losses and loss expenses may exceed the reserves our insurance subsidiaries have established or may establish in the future;

our insurance subsidiaries may incur increased costs related to legal disputes over policy coverages or exclusions and their defense against litigation related toCOVID-19;

legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries to pay losses for damages that their policies explicitly excluded or did not intend to cover;

legislative, judicial and regulatory actions may require our insurance subsidiaries to reduce or refund premiums, suspend cancellation of policies fornon-payment of premiums or otherwise grant extended grace periods and time allowances for the payment of premium balances due to them;

our insurance subsidiaries may not be able to collect premium balances due to them, resulting in reduced operating cash flows and an increase in premium write-offs that would increase their operating expenses;

our insurance subsidiaries may suffer declines in the market values of their investments as a result of financial market volatility related toCOVID-19 concerns and related economic disruption; and

our insurance subsidiaries may experience declines in investment income as a result of lower interest rates that may be available upon reinvestment of the proceeds of maturing investments.

Item 2.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

We recommend that you read the following information in conjunction with the historical financial information and the footnotes to that financial information we include in this Quarterly Report on Form10-Q. We also recommend you read Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form10-K for the year ended December 31, 2018.2019.

Critical Accounting Policies and Estimates

We combine our financial statements with those of our insurance subsidiaries and present our financial statements on a consolidated basis in accordance with GAAP.

Our insurance subsidiaries make estimates and assumptions that can have a significant effect on amounts and disclosures we report in our financial statements. The most significant estimates relate to the reserves of our insurance subsidiaries for property and casualty insurance unpaid losses and loss expenses. While we believe our estimates and the estimates of our insurance subsidiaries are appropriate, the ultimate amounts of these liabilities may differ from the estimates we provided. We regularly review our methods for making these estimates and we reflect any adjustment we consider necessary in our current consolidated results of operations.

Liability for Unpaid Losses and Loss Expenses

Liabilities for losses and loss expenses are estimates at a given point in time of the amounts an insurer expects to pay

with respect to incurred policyholder claims based on facts and circumstances the insurer knows at that point in time. At the time of establishing its estimates, an insurer recognizes that its ultimate liability for losses and loss expenses will exceed or be less than such estimates. Our insurance subsidiaries base their estimates of liabilities for losses and loss expenses on assumptions as to future loss trends, expected claims severity, judicial theories of liability and other factors. However, during the loss adjustment period, our insurance subsidiaries may learn additional facts regarding individual claims, and, consequently, it often becomes necessary for our insurance subsidiaries to refine and adjust their estimates for these liabilities. We reflect any adjustments to the liabilities for losses and loss expenses of our insurance subsidiaries in our consolidated results of operations in the period in which our insurance subsidiaries make adjustments to their estimates.

Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses with respect to both reported and unreported claims. Our insurance subsidiaries establish these liabilities for the purpose of covering the ultimate costs of settling all losses, including investigation and litigation costs. Our insurance subsidiaries base the amount of their liability for reported losses primarily upon acase-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim and the insurance policy provisions relating to the type of loss the policyholder incurred. Our insurance subsidiaries determine the amount of their liability for unreported claims and loss expenses on the basis of historical information by line of insurance. Our insurance subsidiaries account for inflation in the reserving function through analysis of costs and trends and reviews of historical reserving results. Our insurance subsidiaries monitor their liabilities closely and recompute them periodically using new information on reported claims and a variety of statistical techniques. Our insurance subsidiaries do not discount their liabilities for losses and loss expenses.

Reserve estimates can change over time because of unexpected changes in assumptions related to our insurance

subsidiaries’ external environment and, to a lesser extent, assumptions related to our insurance subsidiaries’ internal operations. For example, our insurance subsidiaries have experienced an increase in claims severity and a lengthening of the claim settlement periods on bodily injury claims during the past several years. These trend changes give rise to greater uncertainty as to the pattern of future loss settlements on bodily injury claims. Related uncertainties regarding future trends include the cost of medical technologies and procedures and changes in the utilization of medical procedures. Assumptions related to our insurance subsidiaries’ external environment include the absence of significant changes in tort law and the legal environment that increase liability exposure, consistency in judicial interpretations of insurance coverage and policy provisions and the rate of loss cost inflation. Internal assumptions include consistency in the recording of premium and loss statistics, consistency in the recording of claims, payment and case reserving methodology, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the quality and characteristics of business written within a given line of business and consistency in reinsurance coverage and collectability of reinsured losses, among other items. To the extent our insurance subsidiaries determine that underlying factors impacting their assumptions have changed, our insurance subsidiaries make adjustments in their reserves that they consider appropriate for such changes. Accordingly, our insurance subsidiaries’ ultimate liability for unpaid losses and loss expenses will likely differ from the amount recorded at September 30, 2019.March 31, 2020. For every 1% change in our insurance subsidiaries’ loss and loss expense reserves, net of reinsurance recoverable, the effect on ourpre-tax results of operations would be approximately $5.1$5.2 million.

The establishment of appropriate liabilities is an inherently uncertain process and we can provide no assurance that our

insurance subsidiaries’ ultimate liability will not exceed our insurance subsidiaries’ loss and loss expense reserves and have an

adverse effect on our results of operations and financial condition. Furthermore, we cannot predict the timing, frequency and

extent of adjustments to our insurance subsidiaries’ estimated future liabilities, because the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods and, in other periods, their estimated future liabilities for losses and loss expenses have exceeded their actual liabilities for losses and loss expenses. Changes in our insurance subsidiaries’ estimates of their liability for losses and loss expenses generally reflect actual payments and their evaluation of information received subsequent to the prior reporting period.

Excluding the impact of severe weather events, our insurance subsidiaries have noted stable amounts in the number of

claims incurred and the number of claims outstanding at period ends relative to their premium base in recent years across most

of their lines of business. However, the amount of the average claim outstanding has increased gradually over the past several

years due to various factors such as rising medical loss costs and increased litigation trends. We have also experienced a general slowing of settlement rates in litigated claims. Our insurance subsidiaries could have to make further adjustments to their estimates in the future. However, on the basis of our insurance subsidiaries’ internal procedures, which analyze, among other things, their prior assumptions, their experience with similar cases and historical trends such as reserving patterns, loss

payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions and public

attitudes, we believe that our insurance subsidiaries have made adequate provision for their liability for losses and loss

expenses.

Atlantic States’ participation in the pool with Donegal Mutual exposes Atlantic States to adverse loss development on the business of Donegal Mutual that the pool includes. However, pooled business represents the predominant percentage of the net underwriting activity of both companies, and Donegal Mutual and Atlantic States share proportionately any adverse risk development relating to the pooled business. The business in the pool is homogeneous and each company has apro-rata share of the entire pool. Since the predominant percentage of the business of Atlantic States and Donegal Mutual is pooled and the results shared by each company according to its participation level under the terms of the pooling agreement, the intent of the underwriting pool is to produce a more uniform and stable underwriting result from year to year for each company than either would experience individually and to spread the risk of loss between the companies.

Donegal Mutual and our insurance subsidiaries operate together as the Donegal Insurance Group and share a combined business plan designed to achieve market penetration and underwriting profitability objectives. The products our insurance subsidiaries and Donegal Mutual offer are generally complementary, thereby allowing Donegal Insurance Group to offer a broader range of products to a given market and to expand Donegal Insurance Group’s ability to service an entire personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and our insurance subsidiaries generally relate to specific risk profiles targeted within similar classes of business, such as preferred tier products compared to standard tier products, but we do not allocate all of the standard risk gradients to one company. Therefore, the underwriting profitability of the business the individual companies write directly will vary. However, because the pool homogenizes the risk characteristics of the predominant percentage of the business Donegal Mutual and Atlantic States write directly and each

company shares the underwriting results according to each company’s participation percentage, each company realizes its

percentage share of the underwriting results of the pool.

Our insurance subsidiaries’ unpaid liability for losses and loss expenses by major line of business at September 30, 2019March 31, 2020 and December 31, 20182019 consisted of the following:

 

  September 30,
2019
   December 31,
2018
   March 31,
2020
   December 31,
2019
 
  (in thousands)   (in thousands) 

Commercial lines:

        

Automobile

  $120,902   $106,734   $  134,407   $  126,224 

Workers’ compensation

   112,322    109,512    111,853    109,060 

Commercial multi-peril

   97,587    85,937    104,063    102,424 

Other

   9,398    5,207    10,195    9,115 
  

 

   

 

   

 

   

 

 

Total commercial lines

   340,209    307,390    360,518    346,823 
  

 

   

 

   

 

   

 

 

Personal lines:

        

Automobile

   137,897    144,788    129,689    132,191 

Homeowners

   22,886    18,374    20,999    23,494 

Other

   4,842    4,846    5,208    4,398 
  

 

   

 

   

 

   

 

 

Total personal lines

   165,625    168,008    155,896    160,083 
  

 

   

 

   

 

   

 

 

Total commercial and personal lines

   505,834    475,398    516,414    506,906 

Plus reinsurance recoverable

   358,700    339,267    371,798    362,768 
  

 

   

 

   

 

   

 

 

Total liability for unpaid losses and loss expenses

  $864,534   $814,665   $888,212   $869,674 
  

 

   

 

   

 

   

 

 

We have evaluated the effect on our insurance subsidiaries’ unpaid loss and loss expense reserves and our stockholders’ equity in the event of reasonably likely changes in the variables we consider in establishing the loss and loss expense reserves of our insurance subsidiaries. We established the range of reasonably likely changes based on a review of changes in accident-year development by line of business and applied those changes to our insurance subsidiaries’ loss reserves as a whole. The range we selected does not necessarily indicate what could be the potential best or worst case or the most likely scenario.

most likely scenario. The following table sets forth the estimated effect on our insurance subsidiaries’ unpaid loss and loss expense reserves and our stockholders’ equity in the event of reasonably likely changes in the variables we considered in establishing the loss and loss expense reserves of our insurance subsidiaries:

 

Percentage Change in Loss
and Loss Expense
Reserves Net of
Reinsurance
Percentage Change in Loss
and Loss Expense
Reserves Net of
Reinsurance
 Adjusted Loss and Loss
Expense Reserves
Net of Reinsurance at
September 30, 2019
   Percentage Change
in Stockholders’ Equity at

September 30, 2019(1)
 Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2018
   Percentage Change
in Stockholders’ Equity at
December 31, 2018(1)
   Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at

March 31, 2020
   Percentage Change
in Stockholders’ Equity at
March 31, 2020(1)
 Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2019
   Percentage Change
in Stockholders’ Equity at
December 31, 2019(1)
 
(dollars in thousands)(dollars in thousands) (dollars in thousands) 
(10.0)%  $455,251    9.0 $427,858    9.4
(7.5 467,896    6.8  439,743    7.1 
(5.0 480,542    4.5  451,628    4.7 
(2.5 493,188    2.3  463,513    2.4 
Base  505,834    —    475,398    —   
2.5  518,480    (2.3 487,283    (2.4
5.0  531,126    (4.5 499,168    (4.7
7.5  543,772    (6.8 511,053    (7.1
10.0  556,417    (9.0 522,938    (9.4

(10.0)%

  $464,773    8.9 $456,215    8.9

(7.5)

   477,683    6.7  468,888    6.7 

(5.0)

   490,593    4.4  481,561    4.4 

(2.5)

   503,504    2.2  494,233    2.2 

Base

   516,414    —    506,906    —   

2.5

   529,324    (2.2 519,579    (2.2

5.0

   542,235    (4.4 532,251    (4.4

7.5

   555,145    (6.7 544,924    (6.7

10.0

   568,055    (8.9 557,597    (8.9

 

(1)

Net of income tax effect.

Non-GAAP Information

We prepare our consolidated financial statements on the basis of GAAP. Our insurance subsidiaries also prepare financial statements based on statutory accounting principles state insurance regulators prescribe or permit (“SAP”). SAP financial measures are considerednon-GAAP financial measures under applicable SEC rules because the SAP financial measures include or exclude certain items that the most comparable GAAP financial measures do not ordinarily include or exclude. Our calculation ofnon-GAAP financial measures may differ from similar measures other companies use, so investors should exercise caution when comparing ournon-GAAP financial measures to thenon-GAAP financial measures other companies use.

Because our insurance subsidiaries do not prepare GAAP financial statements, we evaluate the performance of our personal lines and commercial lines segments utilizing SAP financial measures that reflect the growth trends and underwriting results of our insurance subsidiaries. The SAP financial measures we utilize are net premiums written and statutory combined ratio.

Net Premiums Written

We define net premiums written as the amount of full-term premiums our insurance subsidiaries record for policies effective within a given period less premiums our insurance subsidiaries cede to reinsurers. Net premiums earned is the most comparable GAAP financial measure to net premiums written. Net premiums earned represent the sum of the amount of net premiums written and the change in net unearned premiums during a given period. Our insurance subsidiaries earn premiums and recognize them as revenue over the terms of their policies, which are one year or less in duration. Therefore, increases or decreases in net premiums earned generally reflect increases or decreases in net premiums written in the preceding12-month period compared to the comparable period one year earlier.

The following table provides a reconciliation of our net premiums earned to our net premiums written for the three and nine months ended September 30, 2019March 31, 2020 and 2018:2019:

 

  Three Months Ended September 30,   Nine Months Ended September 30,   Three Months Ended March 31, 
  2019   2018   2019   2018   2020   2019 

Net premiums earned

  $189,821   $187,662   $566,658   $555,140   $187,253   $188,073 

Change in net unearned premiums

   (5,951   (3,144   14,930    20,583    10,984    11,842 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net premiums written

  $183,870   $184,518   $581,588   $575,723   $198,237   $199,915 
  

 

   

 

   

 

   

 

   

 

   

 

 

Statutory Combined Ratio

The combined ratio is a standard measurement of underwriting profitability for an insurance company. The combined ratio does not reflect investment income, net investment gains or losses, federal income taxes or othernon-operating income or expense. A combined ratio of less than 100% generally indicates underwriting profitability.

The statutory combined ratio is anon-GAAP financial measure that is based upon amounts determined under SAP. We calculate our statutory combined ratio as the sum of:

 

the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned;

 

the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and

 

the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.

The calculation of our statutory combined ratio differs from the calculation of our GAAP combined ratio. In calculating our GAAP combined ratio, we do not deduct installment payment fees from incurred expenses, and we base the expense ratio on net premiums earned instead of net premiums written. Differences between our GAAP loss ratio and our statutory loss ratio result from anticipating salvage and subrogation recoveries for our GAAP loss ratio but not for our statutory loss ratio.

Combined Ratios

The following table presents comparative details with respect to our GAAP and statutory combined ratios for the three and nine months ended September 30, 2019March 31, 2020 and 2018:2019:

 

  Three Months Ended September 30, Nine Months Ended September 30,   Three Months Ended March 31, 
  2019 2018 2019 2018   2020 2019 

GAAP Combined Ratios (Total Lines)

        

Loss ratio(non-weather)

   61.6 63.7 60.8 68.5   58.9 60.4

Loss ratio (weather-related)

   7.3  11.3  7.2  9.5    3.7  5.1 

Expense ratio

   30.5  29.6  31.5  31.3    33.4  32.6 

Dividend ratio

   1.2  0.6  1.2  0.6    1.0  1.2 
  

 

  

 

  

 

  

 

   

 

  

 

 

Combined ratio

   100.6 105.2 100.7 109.9   97.0 99.3
  

 

  

 

  

 

  

 

   

 

  

 

 

Statutory Combined Ratios

        

Commercial lines:

        

Automobile

   113.9 114.6 114.3 133.7   117.4 116.5

Workers’ compensation

   85.4  83.6  82.0  86.6    90.1  88.8 

Commercial multi-peril

   98.7  96.0  94.4  101.2    89.1  90.9 

Other

   76.6  94.2  79.3  64.9    64.2  65.2 

Total commercial lines

   97.9  97.6  95.8  104.5    96.0  96.4 

Personal lines:

        

Automobile

   103.3  115.8  103.9  114.5    100.0  101.3 

Homeowners

   109.4  110.3  106.0  112.0    90.7  95.4 

Other

   73.6  63.5  77.7  94.9    66.5  70.3 

Total personal lines

   103.9  111.5  103.3  113.0    94.7  97.8 

Total commercial and personal lines

   100.8  105.2  99.5  109.0    95.4  97.1 

Results of Operations - Three Months Ended September 30, 2019March 31, 2020 Compared to Three Months Ended September 30, 2018March 31, 2019

Net Premiums Earned. Our insurance subsidiaries’ net premiums earned for the third quarterfirst three months of 20192020 were $189.8$187.3 million, an increasea decrease of $2.1 million,$820,464, or 1.2%0.4%, compared to $187.7$188.1 million for the third quarterfirst three months of 2018,2019, primarily reflecting increasesdecreases in net premiums written during 20192020 and 2018.2019.

Net Premiums Written. Our insurance subsidiaries’ net premiums written for the three months ended September 30, 2019March 31, 2020 were $183.9$198.2 million, a decrease of $647,897,$1.7 million, or 0.4%0.8%, from the $184.5$199.9 million of net premiums written for the third quarterfirst three months of 2018.2019. Commercial lines net premiums written increased $11.0$8.0 million, or 13.2%7.1%, for the third quarterfirst three months of 20192020 compared to the third quarterfirst three months of 2018.2019. We attribute the increase in commercial lines net premiums written primarily to premium rate increases throughout 2018 and 2019, increased writings of new commercial accounts and lower reinsurance premiums.premium rate increases throughout 2019 and 2020. Personal lines net premiums written decreased $11.7$9.7 million, or 11.6%11.2%, for the third quarterfirst three months of 20192020 compared to the third quarterfirst three months of 2018.2019. We attribute the decrease in personal lines net premiums written primarily to net attrition as a result of underwriting measures our insurance subsidiaries have implemented to slow new policy growth and to increase pricing on renewal policies, as well as the previously announcednon-renewal of unprofitable personal lines business in seven states that began in February 2019, partially offset by premium rate increases our insurance subsidiaries have implemented over the past five quarters and lower reinsurance premiums.implemented.

Investment Income. Our net investment income increased to $7.4 million for the third quarterfirst three months of 2019,2020, compared to $6.6$7.0 million for the third quarterfirst three months of 2018.2019. We attribute the increase primarily to an increase in average invested assets.

Net Investment (Losses) Gains. Net investment losses for the third quarterfirst three months of 20192020 were $369,041,$10.7 million, compared to net investment gains of $3.5$18.1 million for the third quarterfirst three months of 2018.2019. The net investment losses for the third quarterfirst three months of 20192020 resulted primarily from unrealized losses within our equity securities portfolio.portfolio due to a sharp decline in equity markets at March 31, 2020. The net investment gains for the third quarterfirst three months of 2018 resulted primarily2019 included $12.7 million from the sale of DFSC and $6.0 million related to unrealized gains within our equity securities portfolio.portfolio and a limited partnership that invests in equity securities. We did not recognize any impairment losses in our investment portfolio during the third quarterfirst three months of 20192020 or 2018.2019.

Losses and Loss Expenses. Our insurance subsidiaries’ loss ratio, which is the ratio of incurred losses and loss expenses to premiums earned was 62.6% for the third quarterfirst three months of 2019 was 68.9%,2020, a decrease from our insurance subsidiaries’ loss ratio of 75.0%65.5% for the third quarterfirst three months of 2018.2019. Weather-related losses of $13.9$6.9 million for the third quarterfirst three months of 2019,2020, or 7.33.7 percentage points of the loss ratio, decreased from $21.2$9.7 million, for the third quarter of 2018, or 11.35.1 percentage points of the loss ratio.ratio, for the first three months of 2019. Weather-related loss activity for the first quarter of 2020 was lower than our previous five-year average of $10.7 million for first-quarter weather-related losses. On a statutory basis, our insurance subsidiaries’ commercial lines loss ratio was 65.2%62.7% for the third quarterfirst three months of 2019,2020, compared to 67.5%63.8% for the third quarterfirst three months of 2018,2019, primarily due to decreasesa decrease in the commercial automobile and workers’ compensationmultiple-peril loss ratios.ratio. The personal lines statutory loss ratio of our insurance subsidiaries decreased to 73.4%63.2% for the third quarterfirst three months of 2019,2020, compared to 81.8%66.5% for the third quarterfirst three months of 2018.2019. We attribute this decrease primarily to a decreasedecreases in the homeowners and personal automobile loss ratio.ratios. Our insurance subsidiaries experienced favorable loss reserve development of approximately $1.0$4.3 million and $4.0 million during the third quarterfirst three months of 2019. Our insurance subsidiaries experienced adverse loss reserve development of $2.7 million during the third quarter of 2018.2020 and 2019, respectively.

Underwriting Expenses. The expense ratio for an insurance company is the ratio of policy acquisition costs and other underwriting expenses to premiums earned. The expense ratio of our insurance subsidiaries was 30.5%33.4% for the third quarterfirst three months of 2019,2020, compared to 29.6%32.6% for the third quarterfirst three months of 2018.2019. We attribute the increase to higher underwriting-based incentive costs and increased technology system-related expenses for the third quarterfirst three months of 20192020 compared to the third quarterfirst three months of 2018.

Policyholder Dividends. Our insurance subsidiaries pay policyholder dividends primarily on workers’ compensation policies on a sliding scale based on the profitability of a given policy. We attribute the increase in dividends incurred for the third quarter of 2019 compared to the third quarter of 2018 to growth and profitability of the workers’ compensation line of business over the respective periods to which the dividends applied. We also partially attribute the increase to growth in workers’ compensation writings in Wisconsin, a state in which our insurance subsidiaries and their competitors pay a higher rate of dividends compared to other states and where such dividends are not dependent on the profitability of a given policy.2019.

Combined Ratio. The combined ratio represents the sum of the loss ratio, the expense ratio and the dividend ratio, which is the ratio of policyholder dividends incurred to premiums earned. Our insurance subsidiaries’ combined ratios were 100.6%97.0% and 105.2% for the third quarters ended September 30, 2019 and 2018, respectively. We attribute the decrease in the combined ratio to a decrease in the loss ratio for the third quarter of 2019 compared to the third quarter of 2018.

Interest Expense. Our interest expense for the third quarter of 2019 was $443,179, compared to $651,768 for the third quarter of 2018.We attribute the decrease to lower average borrowings under our lines of credit during the third quarter of 2019 compared to the third quarter of 2018, partially offset by apre-payment penalty of $176,000 related to Atlantic States’ early repayment of a cash advance with the FHLB of Pittsburgh.

Income Taxes. We recorded income tax expense of $1.1 million for the third quarter of 2019, representing an effective tax rate of 17.7%. We recorded an income tax benefit of $70,630for the third quarter of 2018 based upon an estimated carryback of our taxable loss in 2018 to prior tax years. The income tax expense and effective tax rate for the third quarter of 2019 represented an estimate based on our projected annual taxable income.

Net Income and Income Per Share. Our net income for the third quarter of 2019 was $5.2 million, or $.18per share of Class A common stock on a diluted basis and $.16 per share of Class B common stock, compared to $1.2 million, or $.04 per share of Class A common stock and $.04 per share of Class B common stock, for the third quarter of 2018. We had 23.0 million and 22.7 million Class A shares outstanding at September 30, 2019 and 2018, respectively. We had 5.6 million Class B shares outstanding at the end of both periods.

Results of Operations - Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018

Net Premiums Earned. Our insurance subsidiaries’ net premiums earned99.3% for the first ninethree months of 2019 were $566.7 million, an increase of $11.6 million, or 2.1%, compared to $555.1 million for the first nine months of 2018, reflecting increases in net premiums written during 2019 and 2018.

Net Premiums Written. Our insurance subsidiaries’ net premiums written for the first nine months of 2019 were $581.6 million, an increase of $5.9 million, or 1.0%, from the $575.7 million of net premiums written for the first nine months of 2018. Commercial lines net premiums written increased $36.2 million, or 13.1%, for the first nine months of 2019 compared to the first nine months of 2018. We attribute the increase in commercial lines primarily to premium rate increases throughout 2018ended March 31, 2020 and 2019, increased writings of new commercial accounts and lower reinsurance premiums. Personal lines net premiums written decreased $30.3 million, or 10.1%, for the first nine months of 2019 compared to the first nine months of 2018. We attribute the decrease in personal lines primarily to net attrition as a result of underwriting measures our insurance subsidiaries have implemented to slow new policy growth and to increase pricing on renewal policies, as well as the previously announcednon-renewal of unprofitable personal lines business in seven states that began in February 2019, partially offset by premium rate increases our insurance subsidiaries have implemented over the past five quarters and lower reinsurance premiums.

Investment Income. Our net investment income increased to $21.7 million for the first nine months of 2019, compared to $19.3 million for the first nine months of 2018. We attribute the increase primarily to an increase in average invested assets.

Net Investment Gains. Net investment gains for the first nine months of 2019 were $19.3 million, compared to $4.1 million for the first nine months of 2018. The net investment gains for the first nine months of 2019 included $12.7 million from the sale of DFSC and $5.5 million related to unrealized gains within our equity securities portfolio. The net investment gains for the first nine months of 2018 resulted primarily from unrealized gains within our equity securities portfolio. We did not recognize any impairment losses in our investment portfolio during the first nine months of 2019 or 2018.

Losses and Loss Expenses. Our insurance subsidiaries’ loss ratio, which is the ratio of incurred losses and loss expenses to premiums earned, for the first nine months of 2019 was 68.0%, a decrease from our insurance subsidiaries’ loss ratio of 78.0% for the first nine months of 2018. Weather-related losses of $40.6 million for the first nine months of 2019, or 7.2 percentage points of the loss ratio, decreased from $52.5 million for the first nine months of 2018, or 9.5 percentage points of the loss ratio. On a statutory basis, our insurance subsidiaries’ commercial lines loss ratio was 63.2% for the first nine months of 2019, compared to 74.1% for the first nine months of 2018, primarily due to decreases in the commercial automobile, workers’ compensation and commercial multiple-peril loss ratios. The personal lines statutory loss ratio of our insurance subsidiaries decreased to 72.7% for the first nine months of 2019, compared to 81.8% for the first nine months of 2018. We attribute this decrease primarily to decreases in the personal automobile and homeowners loss ratios. Our insurance subsidiaries experienced favorable loss reserve development of approximately $7.9 million during the first nine months of 2019. Our insurance subsidiaries experienced adverse loss reserve development of approximately $28.9 million during the first nine months of 2018.

Underwriting Expenses. The expense ratio for an insurance company is the ratio of policy acquisition costs and other underwriting expenses to premiums earned. The expense ratio of our insurance subsidiaries was 31.5% for the first nine months of 2019, compared to 31.3% for the first nine months of 2018.

Policyholder Dividends. Our insurance subsidiaries pay policyholder dividends primarily on workers’ compensation policies on a sliding scale based on the profitability of a given policy. We attribute the increase in dividends incurred for the first nine months of 2019 compared to the first nine months of 2018 to growth and profitability of the workers’ compensation line of business over the respective periods to which the dividends applied. We also partially attribute the increase to growth in workers’ compensation writings in Wisconsin, a state in which our insurance subsidiaries and their competitors pay a higher rate of dividends compared to other states and where such dividends are not dependent on the profitability of a given policy.

Combined Ratio. The combined ratio represents the sum of the loss ratio, the expense ratio and the dividend ratio, which is the ratio of policyholder dividends incurred to premiums earned. Our insurance subsidiaries’ combined ratios were 100.7% and 109.9% for the first nine months of 2019 and 2018, respectively. We attribute the decrease in the combined ratio to a decrease in the loss ratio for the first ninethree months of 20192020 compared to the first ninethree months of 2018.2019.

Interest Expense. Our interest expense for the first ninethree months of 20192020 was $1.3 million,$224,330, compared to $1.7 million$565,292 for the first ninethree months of 2018.We2019.We attribute the decrease primarily to lower average interest rates for borrowings under our lines of credit during the first ninethree months of 20192020 compared to the first ninethree months of 2018.2019.

Income Taxes. We recorded an income tax benefit of $1.2 million for the first three months of 2020, which primarily reflected a $1.6 million income tax benefit during the first quarter of 2020 related to the anticipated carryback of 2018 net operating losses to past tax years with higher statutory income tax rates than are currently in effect, as allowed under the Coronavirus Aid, Relief and Economic Security Act that was enacted in March 2020. We recorded income tax expense of $5.7$3.8 million for the first ninethree months of 2019, representing an effective tax rate of 14.7%14.2%. We recorded an income tax benefit of $10.8 millionfor the first nine months of 2018 based upon an estimated carryback of our taxable loss in 2018 to prior tax years. The income tax expense and effective tax rate for the first ninethree months of 2019 represented an estimate based on our projected annual taxable income. The estimate for the first nine months of 2019 included income tax expense associated with the gain we realized on the sale of DFSC, which was partially offset by an accounting tax benefit with respect to a tax deduction that applies to a portion of the dividend we received from DFSC prior to the closing of the sale.

Net Income (Loss) and Income (Loss) Per Share. Our net income for the first ninethree months of 20192020 was $33.0$3.7 million, or $1.17per$.13per share of Class A common stock on a diluted basis and $1.06$.12 per share of Class B common stock, compared to a net loss of $17.8$23.0 million, or $.64$.82 per share of Class A common stock and $.59$.75 per share of Class B common stock, for the first ninethree months of 2018.2019. We had 23.023.3 million and 22.722.9 million Class A shares outstanding at September 30,March 31, 2020 and 2019, and 2018, respectively. We had 5.6 million Class B shares outstanding at the end of both periods.

Liquidity and Capital Resources

Liquidity is a measure of an entity’s ability to secure enough cash to meet its contractual obligations and operating needs as such obligations and needs arise. Our major sources of funds from operations are the net cash flows we generate from our insurance subsidiaries’ underwriting results, investment income and investment maturities.

Our operations have historically generated sufficient net positive cash flow to fund our commitments and add to our investment portfolio, thereby increasing future investment returns and enhancing our liquidity. The impact of the pooling agreement between Donegal Mutual and Atlantic States has historically been cash-flow positive because of the consistent underwriting profitability of the pool. Donegal Mutual and Atlantic States settle their respective obligations to each other under the pool monthly, thereby resulting in cash flows substantially similar to the cash flows that would result from each company writing the business directly. We have not experienced any unusual variations in the timing of claim payments associated with the loss reserves of our insurance subsidiaries. We maintain significant liquidity in our investment portfolio in the form of readily marketable fixed maturities, equity securities and short-term investments. We structure our fixed-maturity investment portfolio following a “laddering” approach, so that projected cash flows from investment income and principal maturities are evenly distributed from a timing perspective, thereby providing an additional measure of liquidity to meet our obligations should an unexpected variation occur in the future. Our operating activities provided net cash flows in the first ninethree months of 2020 and 2019 and 2018 of $48.4$10.8 million and $59.9$11.5 million, respectively.

At September 30, 2019,March 31, 2020, we had no outstanding borrowings under our line of credit with M&T and had the ability to borrow up to $30.0 million at interest rates equal to M&T’s current prime rate or the then current LIBOR rate plus 2.25%.At September 30, 2019,. At March 31, 2020, Atlantic States had $35.0$85.0 million in outstanding advances with the FHLB of Pittsburgh. ThePittsburgh, consisting of a $35.0 million advance that carries a fixed interest rate on these advances wasof 1.74% at September 30, 2019.and a $50.0 million advance that carries a fixed interest rate of 0.83%. In March 2020, Atlantic States Insurance Company issued $50.0 million of debt to the FHLB of Pittsburgh in exchange for a cash advance in the same amount. Atlantic States obtained this contingent liquidity funding in light of uncertainty surrounding the economic impact of theCOVID-19 pandemic.

The following table shows our expected payments for significant contractual obligations at September 30, 2019:March 31, 2020:

 

   Total   Less than 1 year   1-3 years   4-5 years   After 5 years 
   (in thousands) 

Net liability for unpaid losses and loss expenses of our insurance subsidiaries

  $505,834   $234,446   $237,036   $18,341   $16,011 

Subordinated debentures

   5,000    —      —      —      5,000 

Borrowings under lines of credit

   35,000    —      —      35,000    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual obligations

  $545,834   $234,446   $237,036   $53,341   $21,011 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Total   Less than 1 year   1-3 years   4-5 years   After 5 years 
   (in thousands) 

Net liability for unpaid losses and loss expenses of our insurance subsidiaries

  $516,414   $230,595   $247,762   $18,623   $19,434 

Subordinated debentures

   5,000    —      —      —      5,000 

Borrowings under lines of credit

   85,000    50,000    —      35,000    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual obligations

  $606,414   $280,595   $247,762   $53,623   $24,434 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

We estimate the date of payment for the net liability for unpaid losses and loss expenses of our insurance subsidiaries based on historical experience and expectations of future payment patterns. We show the liability net of reinsurance recoverable on unpaid losses and loss expenses to reflect expected future cash flows related to such liability. Amounts Atlantic States assumes pursuant to the pooling agreement with Donegal Mutual represent a substantial portion of our insurance subsidiaries’ gross liability for unpaid losses and loss expenses, and amounts Atlantic States cedes pursuant to the pooling agreement represent a substantial portion of our insurance subsidiaries’ reinsurance recoverable on unpaid losses and loss expenses. We include cash settlement of Atlantic States’ assumed liability from the pool in monthly settlements of pooled activity, as we net amounts ceded to and assumed from the pool. Although Donegal Mutual and we do not anticipate any changes in the pool participation levels in the foreseeable future, any such change would be prospective in nature and therefore would not impact the timing of expected payments by Atlantic States for its percentage share of pooled losses occurring in periods prior to the effective date of such change.

We discuss in Note 7 – Borrowings our estimate of the timing of the amounts payable for the borrowings under our lines of credit based on their contractual maturities. The borrowings under our lines of credit carry interest rates that we discuss in Note 7 – Borrowings.

We discuss in Note 7 – Borrowings our estimate of the timing of the amounts payable for the subordinated debentures based on their contractual maturity. The subordinated debentures carry an interest rate of 5%, and any repayment of principal or payment of interest on the subordinated debentures requires prior approval of the Michigan Department of Insurance and Financial Services. Our annual interest cost associated with the subordinated debentures is $250,000.

On July 18, 2013, our board of directors authorized a share repurchase program pursuant to which we have the authority to purchase up to 500,000 shares of our Class A common stock at prices prevailing from time to time in the open market subject to the provisions of applicable rules of the SEC and in privately negotiated transactions. We did not purchase any shares of our Class A common stock under this program during the ninethree months ended September 30, 2019March 31, 2020 or 2018.2019. We have purchased a total of 57,658 shares of our Class A common stock under this program from its inception through September 30, 2019.March 31, 2020.

On October 17, 2019,April 15, 2020, our board of directors declared quarterly cash dividends of 14.515.0 cents per share of our Class A common stock and 12.75cents13.25cents per share of our Class B common stock, payable on NovemberMay 15, 20192020 to our stockholders of record as of the close of business on NovemberMay 1, 2019.2020. We are not subject to any restrictions on our payment of dividends to our stockholders, although there are state law restrictions on the payment of dividends by our insurance subsidiaries to us. Dividends from our insurance subsidiaries are our principal source of cash for payment of dividends to our stockholders. Our insurance subsidiaries are subject to regulations that restrict the payment of dividends from statutory surplus and may require prior approval of their domiciliary insurance regulatory authorities. Our insurance subsidiaries are also subject to risk based capital (“RBC”) requirements that limit their ability to pay dividends to us. Our insurance subsidiaries’ statutory capital and surplus at December 31, 20182019 exceeded the amount of statutory capital and surplus necessary to satisfy regulatory requirements, including the RBC requirements, by a significant margin. Our insurance subsidiaries paid $4.0 million indid not pay any dividends to us during the first ninethree months of 2019.2020. Amounts remaining available for distribution to us as dividends from our insurance subsidiaries without prior approval of their domiciliary insurance regulatory authorities in 20192020 are $15.4$25.9 million from Atlantic States, $4.5$5.4 million from Southern, $2.0 million from Le Mars, $1.7 million from Peninsula $1.7 million from Sheboygan and $5.6$6.6 million from MICO, or a total of approximately $30.9$39.9 million.

At September 30, 2019,March 31, 2020, we had no material commitments for capital expenditures.

Equity Price Risk

Our portfolio of marketable equity securities, which we carry on our consolidated balance sheets at estimated fair value, has exposure to the risk of loss resulting from an adverse change in prices. We manage this risk by having our investment personnel perform an analysis of prospective investments and regular reviews of our portfolio of equity securities.

Credit Risk

Our portfolio of fixed-maturity securities and, to a lesser extent, our portfolio of short-term investments is subject to credit risk, which we define as the potential loss in market value resulting from adverse changes in the borrower’s ability to repay its debt. We manage this risk by having our investment personnel perform an analysis of prospective investments and regular reviews of our portfolio of fixed-maturity securities. We also limit the percentage and amount of our total investment portfolio that we invest in the securities of any one issuer.

Our insurance subsidiaries provide property and casualty insurance coverages through independent insurance agencies. We bill the majority of this business directly to the insured, although we bill a portion of our commercial business through licensed insurance agents to whom our insurance subsidiaries extend credit in the normal course of business.

Because the pooling agreement does not relieve Atlantic States of primary liability as the originating insurer, Atlantic States is subject to a concentration of credit risk arising from the business it cedes to Donegal Mutual. Our insurance subsidiaries maintain reinsurance agreements with Donegal Mutual and with a number of other major unaffiliated authorized reinsurers.

Impact of Inflation

We establish property and casualty insurance premium rates before we know the amount of unpaid losses and loss expenses or the extent to which inflation may impact such losses and expenses. Consequently, our insurance subsidiaries attempt, in establishing rates, to anticipate the potential impact of inflation.

Item 3.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our market risk generally represents the risk of gain or loss that may result from the potential change in the fair value of the securities we hold in our investment portfolio as a result of fluctuations in prices and interest rates and, to a lesser extent, our debt obligations. We manage our interest rate risk by maintaining an appropriate relationship between the average duration of our investment portfolio and the approximate duration of our liabilities, i.e., policy claims of our insurance subsidiaries and our debt obligations.

ThereOther than interest rate and pricing fluctuations related theCOVID-19 pandemic, there have been no material changes to our quantitative or qualitative market risk exposure from December 31, 20182019 through September 30, 2019.March 31, 2020.

Item 4.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules13a-15(e) and15d-15(e) under the Exchange Act). Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, at September 30, 2019,March 31, 2020, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information we are required to disclose in the reports that we file or submit under the Exchange Act, and our disclosure controls and procedures were also effective to ensure that information we disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during the quarter covered by this Quarterly Report on Form10-Q that has materially affected, or is reasonably likely to affect materially, our internal control over financial reporting.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

We base all statements contained in this Quarterly Report on Form10-Q that are not historic facts on our current expectations. Such statements are forward-looking in nature (as defined in the Private Securities Litigation Reform Act of 1995) and necessarily involve risks and uncertainties. Forward-looking statements we make may be identified by our use of words such as “will,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “seeks,” “estimates” and similar expressions. Our actual results could vary materially from our forward-looking statements. The factors that could cause our actual results to vary materially from the forward-looking statements we have previously made include, but are not limited to, prolonged economic challenges resulting from theCOVID-19 pandemic and related business shutdown, adverse and catastrophic weather events, our ability to maintain profitable operations, the adequacy of the loss and loss expense reserves of our insurance subsidiaries, the availability and successful operation of the information technology systems our insurance subsidiaries utilize, the successful development of new information technology systems to allow our insurance subsidiaries to compete effectively, business and economic conditions in the areas in which we and our insurance subsidiaries operate, interest rates, competition from various insurance and other financial businesses, terrorism, the availability and cost of reinsurance, legal and judicial developments including those related toCOVID-19 business interruption coverage exclusions, adverse litigation and other industry trends that could increase our loss costs, changes in regulatory requirements, changes in our A.M. Best rating, our ability to integrate and manage successfully the companies we may acquire from time to time and the other risks that we describe from time to time in our filings with the SEC. We disclaim any obligation to update such statements or to announce publicly the results of any revisions that we may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Part II. Other Information

Item 1.

Item 1. Legal Proceedings.

None.

Item 1A.

Item 1A. Risk Factors.

Our business, results of operations and financial condition, and, therefore, the value of our Class A common stock and our Class B common stock, are subject to a number of risks. For a description of certain risks, we refer to “Risk Factors” in our 20182019 Annual Report on Form10-K that we filed with the SEC on March 14, 2019. There6, 2020. Other than the information we discuss below, there have been no material changes in the risk factors we disclosed in that Form10-K Report during the ninethree months ended September 30, 2019.March 31, 2020.

The emergence ofCOVID-19 has impacted the business operations of our insurance subsidiaries, and economic disruption related to the ongoingCOVID-19 pandemic may adversely affect our revenues, profitability, results of operations, cash flows, liquidity and financial condition.

Beginning in March 2020, theCOVID-19 pandemic resulted in significant disruptions in economic activity throughout our operating regions.COVID-19 concerns contributed to substantial declines in equity markets and a sharp decrease in market interest rates. We cannot predict at this time the ultimate impact that the economic and financial disruption related to the ongoingCOVID-19 pandemic or any other future pandemic will have on us. Risks related toCOVID-19 include, but are not limited to, the following:

The business operations of our insurance subsidiaries could be disrupted by the illness of significant numbers of their employees and remedial efforts that would be required upon discovery of exposure toCOVID-19 within their facilities.

The business operations of our insurance subsidiaries are dependent upon technology systems for which regular physical access is required to maintain critical operational capabilities. The business operations of our insurance subsidiaries would be adversely impacted by government mandates requiring closure of facilities where those technology systems are located or restricting physical access to such facilities.

The revenues of our insurance subsidiaries may decrease as a result of reduced demand for their insurance products as the ongoing economic disruption adversely impacts current and potential insurance customers.

Our insurance subsidiaries may incur an increase in their losses and loss expenses in certain lines of business as a result ofCOVID-19 and related economic disruption, and such losses and loss expenses may exceed the reserves our insurance subsidiaries have established or may establish in the future.

Our insurance subsidiaries may incur increased costs related to legal disputes over policy coverages or exclusions and their defense against litigation related toCOVID-19.

Legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries to pay losses for damages that their policies explicitly excluded or did not intend to cover.

Legislative, judicial and regulatory actions may require our insurance subsidiaries to reduce or refund premiums, suspend cancellation of policies fornon-payment of premiums or otherwise grant extended grace periods and time allowances for the payment of premium balances due to them.

Our insurance subsidiaries may not be able to collect premium balances due to them, resulting in reduced operating cash flows and an increase in premium write-offs that would increase their operating expenses.

Our insurance subsidiaries may suffer declines in the market values of their investments as a result of financial market volatility related toCOVID-19 concerns and related economic disruption.

Our insurance subsidiaries may experience declines in investment income as a result of lower interest rates that may be available upon reinvestment of the proceeds of maturing investments.

Economic disruption related toCOVID-19 could result in significant declines in the credit quality of issuers, ratings downgrades or changes in financial market conditions and regulatory changes that might adversely impact the value of the fixed-maturity investments of our insurance subsidiaries own.

Item 2.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.

Item 3. Defaults upon Senior Securities.

None.

Item 4.

Removed and Reserved.

Item 4. Removed and Reserved.

Item 5.

Item 5. Other Information.

None.

Item 6.

Item 6. Exhibits.

 

Exhibit No.

  

Description

Exhibit 31.1  Certification of Chief Executive Officer
Exhibit 31.2  Certification of Chief Financial Officer
Exhibit 32.1  Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code
Exhibit 32.2  Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code
Exhibit 101.INS  XBRL Instance Document
Exhibit 101.SCH  XBRL Taxonomy Extension Schema Document
Exhibit 101.PRE  XBRL Taxonomy Presentation Linkbase Document
Exhibit 101.CAL  XBRL Taxonomy Calculation Linkbase Document
Exhibit 101.LAB  XBRL Taxonomy Label Linkbase Document
Exhibit 101.DEF  XBRL Taxonomy Extension Definition Linkbase Document

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  DONEGAL GROUP INC.
NovemberMay 8, 20192020  By: 

/s/ Kevin G. Burke

   Kevin G. Burke, President and Chief Executive Officer
NovemberMay 8, 20192020  By: 

/s/ Jeffrey D. Miller

   

Jeffrey D. Miller, Executive Vice President

and Chief Financial Officer

 

3430