UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OR THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2020~~

2021

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number

001-39242

CALIFORNIA BANCORP

(Exact name of registrant as specified in its charter)


California		82-1751097
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1300 Clay Street, Suite 500

Oakland, California 94612

(Address of principal executive offices)

(510)

457-3737

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Common Stock, No Par Value	CALB	NASDAQ Global Select Market
(Title of class)	(Trading Symbol)	(Name of exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T (§

(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule

12b-2

of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☐	Smaller reporting company	☒


		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Act). YES ☐ NO ☒

Number of shares outstanding of the registrant’s common stock as of ~~November 8, 2020: 8,149,678~~

August 1, 2021:

8,229,116

CALIFORNIA BANCORP

INDEX TO QUARTERLY REPORT ON FORM

10-Q

FOR THE QUARTER ENDED ~~SEPTEMBER~~JUNE 30, ~~2020~~

2021


		Page
Part I - Financial Information			3

Item 1.	Financial Statements		3

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		27

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		45

Item 4.	Controls and Procedures		4645

Part II - Other Information			4746

Item 1.	Legal Proceedings		4746

Item 1A.	Risk Factors		4746

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		4746

Item 3.	Defaults Upon Senior Securities		4746

Item 4.	Mine Safety Disclosures		4746

Item 5.	Other Information		4746

Item 6.	Exhibits		4847

Signatures			4847

PART 1 – FINANCIAL INFORMATION

~~Item 1.~~

~~Financial Statements~~

Item 1. Financial Statements

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

(Dollar amounts in thousands)

   September 30,
2020    December 31,
2019
ASSETS:

Cash and due from banks
   $ 23,339    $ 19,579
Federal funds sold
   480,555    94,763




Total cash and cash equivalents
   503,894    114,342
Investment securities, available for sale
   50,906    28,555
Loans, net of allowance for losses of $13,385 and $11,075 at September 30, 2020 and December 31, 2019, respectively
   1,340,725    941,132
Premises and equipment, net
   5,933    3,668
Bank owned life insurance (BOLI)
   23,577    22,316
Goodwill and other intangible assets
   7,564    7,595
Accrued interest receivable and other assets
   40,152    34,426




Total assets
   $ 1,972,751    $ 1,152,034




LIABILITIES AND SHAREHOLDERS’ EQUITY:

Deposits

Non-interest bearing
   $ 633,726    $ 387,267
Interest bearing
   803,506    600,969




Total deposits
   1,437,232    988,236
Other borrowings
   352,703    10,000
Junior Subordinated debt securities
   24,990    4,977
Accrued interest payable and other liabilities
   23,231    18,565




Total liabilities
   1,838,156    1,021,778
Commitments and Contingencies (Note 5)

Shareholders’ equity

Common stock, no par value; 40,000,000 shares authorized; 8,149,678 and 8,092,966 issued and outstanding at September 30, 2020 and December 31, 2019, respectively
   107,776    106,427
Retained earnings
   26,036    23,518
Accumulated other comprehensive income, net of taxes
   783    311




Total shareholders’ equity
   134,595    130,256




Total liabilities and shareholders’ equity
   $ 1,972,751    $ 1,152,034


	June 30,		December 31,
	2021		2020
ASSETS:
Cash and due from banks	$	26,159	$	22,485
Federal funds sold		366,347		396,032

Total cash and cash equivalents		392,506		418,517
Investment securities, available for sale		61,142		55,093
Loans, net of allowance for losses of $13,240 and $14,111 at June 30, 2021 and December 31, 2020, respectively		1,338,770		1,355,482
Premises and equipment, net		5,089		5,778
Bank owned life insurance (BOLI)		24,085		23,718
Goodwill and other intangible assets		7,534		7,554
Accrued interest receivable and other assets		39,937		39,637

Total assets	$	1,869,063	$	1,905,779

LIABILITIES AND SHAREHOLDERS’ EQUITY:
Deposits
Non-interest bearing	$	791,580	$	673,100
Interest bearing		888,192		859,106

Total deposits		1,679,772		1,532,206
Other borrowings		0		189,043
Junior Subordinated debt securities		24,745		24,994
Accrued interest payable and other liabilities		20,805		23,126

Total liabilities		1,725,322		1,769,369
Commitments and Contingencies (Note 5)		0		0
Shareholders’ equity
Common stock, 0 par value; 40,000,000 shares authorized; 8,229,116 and 8,171,734 issued and outstanding at June 30, 2021 and December 31, 2020, respectively		108,417		107,948
Retained earnings		34,792		27,821
Accumulated other comprehensive income, net of taxes		532		641

Total shareholders’ equity		143,741		136,410

Total liabilities and shareholders’ equity	$	1,869,063	$	1,905,779

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollar amounts in thousands, except per share data)

   Three Months Ended
September 30,    Nine Months Ended
September 30,
   2020    2019    2020    2019
Interest income

Loans
   $ 12,849    $ 12,087    $ 37,096    $ 34,784
Federal funds sold
   117    180    554    556
Investment securities
   222    290    621    933








Total interest income
   13,188    12,557    38,271    36,273
Interest expense

Deposits
   1,467    1,928    4,981    5,112
Borrowings and subordinated debt
   533    196    1,136    806








Total interest expense
   2,000    2,124    6,117    5,918
Net interest income
   11,188    10,433    32,154    30,355
Provision for credit losses
   850    500    4,180    1,326








Net interest income after provision for credit losses
   10,338    9,933    27,974    29,029
Non-interest income

Service charges and other fees
   779    762    2,287    2,151
Gain on the sale of SBA loans
   —      212    —      235
Other
   249    287    809    714








Total non-interest income
   1,028    1,261    3,096    3,100
Non-interest expense

Salaries and benefits
   6,452    5,567    15,051    14,905
Premises and equipment
   1,359    826    3,630    2,343
Professional fees
   634    396    3,013    1,703
Data processing
   734    525    1,796    1,365
Other
   1,366    1,085    3,903    3,081








Total non-interest expense
   10,545    8,399    27,393    23,397
Income before provision for income taxes
   821    2,795    3,677    8,732
Provision for income taxes
   326    791    1,159    2,310








Net income
   $ 495    $ 2,004    $ 2,518    $ 6,422








Earnings per common share

Basic
   $ 0.06    $ 0.25    $ 0.31    $ 0.80








Diluted
   $ 0.06    $ 0.25    $ 0.31    $ 0.79








Average common shares outstanding
   8,141,807    8,051,729    8,124,387    8,040,196








Average common and equivalent shares outstanding
   8,169,334    8,135,337    8,159,521    8,120,376


	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2021			2020		2021			2020
Interest income
Loans	$	14,703		$	12,466	$	29,287		$	24,248
Federal funds sold		84			108		172			437
Investment securities		392			207		752			398

Total interest income		15,179			12,781		30,211			25,083
Interest expense
Deposits		1,138			1,521		2,329			3,515
Borrowings and subordinated debt		455			475		960			602

Total interest expense		1,593			1,996		3,289			4,117
Net interest income		13,586			10,785		26,922			20,966
Provision for credit losses		(1,100	)		2,930		(800	)		3,330

Net interest income after provision for credit losses		14,686			7,855		27,722			17,636
Non-interest income
Service charges and other fees		638			537		1,279			1,508
Other		318			240		598			560

Total non-interest income		956			777		1,877			2,068
Non-interest expense
Salaries and benefits		6,374			2,121		12,741			8,598
Premises and equipment		1,209			1,132		2,406			2,271
Professional fees		527			1,267		1,116			2,222
Data processing		484			536		1,064			1,062
Other		1,241			1,384		2,588			2,694

Total non-interest expense		9,835			6,440		19,915			16,847
Income before provision for income taxes		5,807			2,192		9,684			2,857
Provision for income taxes		1,645			642		2,713			834

Net income	$	4,162		$	1,550	$	6,971		$	2,023

Earnings per common share
Basic	$	0.51		$	0.19	$	0.85		$	0.25

Diluted	$	0.50		$	0.19	$	0.84		$	0.25

Average common shares outstanding		8,209,678			8,127,911		8,195,380			8,115,575

Average common and equivalent shares outstanding		8,295,278			8,165,938		8,275,510			8,160,152

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollar amounts in thousands)

   Three Months Ended
September 30, Nine Months Ended
September 30,
   2020 2019 2020 2019
Net Income
   $ 495 $ 2,004 $ 2,518 $ 6,422
Other comprehensive income

Unrealized (losses) gains on securities available for sale
   (143 ) 4 602 501
Reclassification adjustment for realized loss on securities available for sale
   —   —   70 —
Tax effect
   43 (1 ) (200 ) (148 )


Total other comprehensive (loss) income
   (100 ) 3 472 353


Total comprehensive income
   $ 395 $ 2,007 $ 2,990 $ 6,775


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2021			2020			2021			2020
Net Income	$	4,162		$	1,550		$	6,971		$	2,023
Other comprehensive income
Unrealized (losses) gains on securities available for sale		588			669			(155	)		743
Reclassification adjustment for realized loss on securities available for sale		—			0			—			70
Tax effect		(174	)		(198	)		46			(241	)

Total other comprehensive (loss) income		414			471			(109	)		572

Total comprehensive income	$	4,576		$	2,021		$	6,862		$	2,595

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) -– PART I

(Dollars in thousands)

      Accumulated
      Other
      Comprehensive Total
   Common Stock Retained    Income Shareholders’
   Shares Amount Earnings    (Loss) Equity
Balance at December 31, 2019
   8,092,966 $ 106,427 $ 23,518    $ 311 $ 130,256
Stock awards issued and related compensation expense
   25,215 413 —      —   413
Shares withheld to pay taxes on stock based compensation
   (7,550 ) (133 ) —      —   (133 )
Stock options exercised
   11,217 83 —      —   83
Net income
   —   —   473    —   473
Other comprehensive income
   —   —   —      101 101




Balance at March 31, 2020
   8,121,848 $ 106,790 $ 23,991    $ 412 $ 131,193
Stock awards issued and related compensation expense
   1,428 314 —      —   314
Stock options exercised
   10,181 137 —      —   137
Net income
   —   —   1,550    —   1,550
Other comprehensive income
   —   —   —      471 471




Balance at June 30, 2020
   8,133,457 $ 107,241 $ 25,541    $ 883 $ 133,665
Stock awards issued and related compensation expense
   12,483 525 —      —   525
Stock options exercised
   3,738 10 —      —   10
Net income
   —   —   495    —   495
Other comprehensive income
   —   —   —      (100 ) (100 )




Balance at September 30, 2020
   8,149,678 $ 107,776 $ 26,036    $ 783 $ 134,595


									Accumulated
									Other
									Comprehensive			Total
	Common Stock						Retained		Income			Shareholders’
	Shares			Amount			Earnings		(Loss)			Equity
Balance at December 31, 2020		8,171,734		$	107,948		$	27,821	$	641		$	136,410
Stock awards issued and related compensation expense		3,369			383			—		—			383
Stock options exercised		14,495			99			—		—			99
Net income		—			—			2,809		—			2,809
Other comprehensive income		—			—			—		(523	)		(523	)

Balance at March 31, 2021		8,189,598		$	108,430		$	30,630	$	118		$	139,178
Stock awards issued and related compensation expense		28,562			234			—		—			234
Shares withheld to pay taxes on stock based compensation		(2,740	)		(150	)		—		—			(150	)
Stock options exercised		21,770			48			—		—			48
Shares withheld to pay exercise price on stock options		(8,074	)		(145	)		—		—			(145	)
Net income		—			—			4,162		—			4,162
Other comprehensive income		—			—			—		414			414

Balance at June 30, 2021		8,229,116		$	108,417		$	34,792	$	532		$	143,741

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) - PART II

(Dollars in thousands)

            Accumulated
            Other
            Comprehensive    Total
   Common Stock    Retained    Income    Shareholders’
   Shares    Amount    Earnings    (Loss)    Equity
Balance at December 31, 2018
   7,993,908    $ 104,561    $ 16,517    $ 1    $ 121,079
Stock awards issued and related compensation expense
   12,638    172    —      —      172
Stock options exercised
   40,008    372    —      —      372
Net income
   —      —      1,868    —      1,868
Other comprehensive income
   —      —      —      166    166










Balance at March 31, 2019
   8,046,554    $ 105,105    $ 18,385    $ 167    $ 123,657
Stock awards issued and related compensation expense
   —      229    —      —      229
Stock options exercised
   660    20    —      —      20
Net income
   —      —      2,550    —      2,550
Other comprehensive income
   —      —      —      184    184










Balance at June 30, 2019
   8,047,214    $ 105,354    $ 20,935    $ 351    $ 126,640
Stock awards issued and related compensation expense
   3,132    347    —      —      347
Stock options exercised
   2,203    8    —      —      8
Net income
   —      —      2,004    —      2,004
Other comprehensive income
   —      —      —      3    3










Balance at September 30, 2019
   8,052,549    $ 105,709    $ 22,939    $ 354    $ 129,002


									Accumulated
									Other
									Comprehensive		Total
	Common Stock						Retained		Income		Shareholders’
	Shares			Amount			Earnings		(Loss)		Equity
Balance at December 31, 2019		8,092,966		$	106,427		$	23,518	$	311	$	130,256
Stock awards issued and related compensation expense		25,215			413			—		—		413
Shares withheld to pay taxes on stock based compensation		(7,550	)		(133	)		—		—		(133	)
Stock options exercised		11,217			83			—		—		83
Net income		—			—			473		—		473
Other comprehensive income		—			—			—		101		101

Balance at March 31, 2020		8,121,848		$	106,790		$	23,991	$	412	$	131,193
Stock awards issued and related compensation expense		1,428			314			—		—		314
Stock options exercised		10,181			137			—		—		137
Net income		—			—			1,550		—		1,550
Other comprehensive income		—			—			—		471		471

Balance at June 30, 2020		8,133,457		$	107,241		$	25,541	$	883	$	133,665

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollar amounts in thousands)

   Nine Months Ended September 30,
   2020 2019
Cash flows from operating activities:

Net income
   $ 2,518 $ 6,422
Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses
   4,180 1,326
Depreciation
   996 540
Deferred loan fees, net
   3,823 101
Accretion on discount of purchased loans, net
   (216 ) (289 )
Stock based compensation, net
   1,119 748
Increase in cash surrender value of life insurance
   (440 ) (392 )
Discount on retained portion of sold loans, net
   (176 ) 40
Loss on sale of investment securities, net
   70 —
Gain on sale of loans, net
   —   (235 )
Increase in accrued interest receivable and other assets
   (2,340 ) (3,581 )
Decrease in accrued interest payable and other liabilities
   2,929 2,653


Net cash from operating activities
   12,463 7,333


Cash flows from investing activities:

Purchase of investment securities
   (35,403 ) —
Proceeds from sales of investment securities
   7,729 —
Proceeds from principal payments on investment securities
   5,425 7,786
Purchase of loans
   (24,289 ) —
Net increase in loans
   (382,916 ) (90,068 )
Purchase of low income tax credit investments
   (941 ) (948 )
Purchase of Federal Home Loan Bank stock
   (363 ) (866 )
Purchase of premises and equipment
   (3,261 ) (380 )
Purchase of bank-owned life insurance policies
   (821 ) (3,958 )


Net cash used in investing activities
   (434,840 ) (88,434 )


Cash flows from financing activities:

Net increase (decrease) in customer deposits
   448,996 49,656
Proceeds from short term and overnight borrowings
   342,703 20,000
Proceeds from issuance of subordinated debt
   20,000 —
Proceeds from exercised stock options
   230 400


Net cash provided by financing activities
   811,929 70,056


Increase (decrease) in cash and cash equivalents
   389,552 (11,045 )
Cash and cash equivalents, beginning of period
   114,342 78,705


Cash and cash equivalents, end of period
   $ 503,894 $ 67,660


Supplemental disclosure of cash flow information:

Transfer of SBA loans to held-for-sale from loan portfolio
   $ —   $ 3,068
Recording of right to use assets and operating lease liabilities
   $ 2,903 $ 6,725
Cash paid during the year for:

Interest
   $ 10,097 $ 5,738
Income taxes
   $ 164 $ 1,640


	Six Months Ended June 30,
	2021			2020
Cash flows from operating activities:
Net income	$	6,971		$	2,023
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		(800	)		3,330
Provision for deferred taxes		238			399
Depreciation		1,490			646
Deferred loan fees, net		1,215			4,259
Accretion on discount of purchased loans, net		(62	)		(136	)
Stock based compensation, net		467			594
Increase in cash surrender value of life insurance		(327	)		(296	)
Discount on retained portion of sold loans, net		(18	)		(166	)
Loss on sale of investment securities, net		—			70
Increase (decrease) in accrued interest receivable and other assets		(1,924	)		(3,902	)
Decrease in accrued interest payable and other liabilities		(684	)		(282	)

Net cash provided by operating activities		6,566			6,539

Cash flows from investing activities:
Purchase of investment securities		(12,245	)		(21,666	)
Proceeds from sales of investment securities		—			7,662
Proceeds from principal payments on investment securities		6,155			3,570
Net increase (decrease) in loans		16,378			(351,545	)
Purchase of low income tax credit investments		(549	)		(714	)
Purchase of premises and equipment		(801	)		(1,687	)
Purchase of bank-owned life insurance policies		(40	)		(821	)

Net cash used for investing activities		8,898			(365,201	)

Cash flows from financing activities:
Net increase in customer deposits		147,566			397,466
Paydown of long term borrowing		(189,043	)		—
Proceeds from short term and overnight borrowings, net		—			354,703
Proceeds from exercised stock options, net		2			220

Net cash provided by financing activities		(41,475	)		752,389

Increase in cash and cash equivalents		(26,011	)		393,727
Cash and cash equivalents, beginning of period		418,517			114,342

Cash and cash equivalents, end of period	$	392,506		$	508,069

Supplemental disclosure of cash flow information:
Recording of right to use assets and operating lease liabilities	$	—		$	3,516
Cash paid during the year for:
Interest	$	3,739		$	4,114
Income taxes	$	1,521		$	164

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS

Organization

California BanCorp (the “Company”, or ‘we”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The Bank has 2 full service branches in California located in Contra Costa County and Santa Clara County and 4 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and Santa Clara County.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form

10-Q

and, therefore, do not include all footnotes as would be necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as of and for the year ended December 31, ~~2019,~~2020, and the notes thereto, included in the Company’s Annual Report on Form

10-K

for the year ended December 31, ~~2019~~2020 filed with the Securities and Exchange Commission (the “SEC”), under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated.

The results of operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending December 31, ~~2020.~~

2021.

The Company’s accounting and reporting policies conform to GAAP and to general practices within the banking industry.

Subsequent Events

Management has reviewed all events through the date the unaudited consolidated financial statements were filed with the SEC. ~~See Note 7 to the unaudited consolidated financial statements for additional information regarding the COVID-19 pandemic.~~

Use of Estimates

Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited consolidated financial statements and the disclosures provided, and actual results could differ. The estimates utilized to determine the appropriate allowance for loan losses at ~~September~~June 30, ~~2020~~2021 may be materially different from actual results due to the

COVID-19

pandemic. See Note 7 to the unaudited consolidated financial statements for additional information regarding the

COVID-19

pandemic.

Reclassifications

Certain prior balances in the unaudited consolidated financial statements may have been reclassified to conform to current year presentation. These reclassifications had no effect on prior year net income or shareholders’ equity.

Specifically, we have modified how we disclose our loan segments to be purpose-based versus collateral-based (as previously disclosed) so that there is more transparency to our SBA loan portfolio which now consists largely of Paycheck Protection Program loans under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). As a result, prior balances for both the current and prior year in the unaudited consolidated statements have been reclassified. These reclassifications had no effect on current or prior year net income, shareholders’ equity, total gross loan balances, or the overall balance of the allowance for credit losses.

Earnings Per Share (“EPS”)

Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic EPS is computed based upon net income divided by the weighted average number of common shares outstanding during the period. In determining the weighted average number of shares outstanding, vested restricted stock units are included. Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of common shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and units, calculated using the treasury stock method.

   Three months ended
September 30,    Nine months ended
September 30,
(Dollars in thousands, except per share data)
   2020    2019    2020    2019
Net income available to common shareholders
   $ 495    $ 2,004    $ 2,518    $ 6,422
Weighted average basic common shares outstanding
   8,141,807    8,051,729    8,124,387    8,040,196
Add: dilutive potential common shares
   27,527    83,608    35,134    80,180








Weighted average diluted common shares outstanding
   8,169,334    8,135,337    8,159,521    8,120,376
Basic earnings per share
   $ 0.06    $ 0.25    $ 0.31    $ 0.80








Diluted earnings per share
   $ 0.06    $ 0.25    $ 0.31    $ 0.79


	Three months ended June 30,				Six months ended June 30,
(Dollars in thousands, except per share data)	2021		2020		2021		2020
Net income available to common shareholders	$	4,162	$	1,550	$	6,971	$	2,023
Weighted average basic common shares outstanding		8,209,678		8,127,911		8,195,380		8,115,575
Add: dilutive potential common shares		85,600		38,027		80,130		44,577

Weighted average diluted common shares outstanding		8,295,278		8,165,938		8,275,510		8,160,152
Basic earnings per share	$	0.51	$	0.19	$	0.85	$	0.25

Diluted earnings per share	$	0.50	$	0.19	$	0.84	$	0.25

New Financial Accounting Standards

In December 2019, the Financial Accounting Standards Board (“FASB”) issued “Simplifying the Accounting for Income Taxes (Topic 740)” (“ASU

2019-12”)

removing certain exceptions to the general principles in Accounting Standards Codification (“ASC”) 740 and clarifying and amending existing guidance to provide for more consistent application. ASU

2019-12

will become effective for fiscal years beginning after December 15, 2021 and early adoption is permitted. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition.

In June 2016, the FASB issued ASU

2016-13,

Financial Instruments—Credit Losses (Topic 326). The guidance is to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables,

held-to

maturity debt securities, and reinsurance receivables. It also applies to

off-balance

sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor. In October of 2019, the FASB approved a proposal to defer implementation of the CECL model by smaller reporting companies to January 1, 2023. The Company currently qualifies for this deferral and has elected to defer adoption but has also taken steps to effect implementation of the guidance including: (1) forming a CECL Committee; (2) engaging a third party vendor to develop models and model assumptions; (3) established initial framework for portfolio segmentation for application of the models; and (4) received preliminary results for consideration and evaluation. The Company will continue to calibrate and validate its approach during the period of deferral.

2. INVESTMENT SECURITIES

The following table summarizes the amortized cost and estimated fair value of securities available for sale at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

      Gross    Gross    Estimated
   Amortized    Unrealized    Unrealized    Fair
   Cost    Gains    Losses    Value
(Dollars in thousands)

At September 30, 2020:

Mortgage backed securities
   $ 31,815    $ 881    $ (47 )    $ 32,649
Government agencies
   2,444    —      (5 )    2,439
Corporate bonds
   15,535    323    (40 )    15,818








Total available for sale securities
   $ 49,794    $ 1,204    $ (92 )    $ 50,906








At December 31, 2019:

Mortgage backed securities
   $ 20,291    $ 436    $ (5 )    $ 20,722
Government agencies
   7,824    9    —      7,833
Corporate bonds
   —      —      —      —








Total available for sale securities
   $ 28,115    $ 445    $ (5 )    $ 28,555

2020.


			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
(Dollars in thousands)
At June 30, 2021:
Mortgage backed securities	$	26,706	$	513	$	(97	)	$	27,122
Government agencies		2,375		37		0			2,412
Corporate bonds		31,306		574		(272	)		31,608

Total available for sale securities	$	60,387	$	1,124	$	(369	)	$	61,142

At December 31, 2020:
Mortgage backed securities	$	27,541	$	669	$	(17	)	$	28,193
Government agencies		2,418		0		(6	)		2,412
Corporate bonds		24,224		434		(170	)		24,488

Total available for sale securities	$	54,183	$	1,103	$	(193	)	$	55,093

Net unrealized gains on available for sale investment securities totaling ~~$1.1 million~~$755,000 and ~~$440,000~~$910,000 were recorded, net of deferred tax assets, as accumulated other comprehensive income within shareholders’ equity at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

The Company purchased 83 securities for ~~$35.4~~$12.2 million and did 0t sell available for sale investment securities during the six months ended June 30, 2021. The Company purchased 4 securities for $21.7 million and sold 6 ~~available for sale~~ securities for total proceeds of $7.7 million during the ~~nine~~six months ended ~~September~~June 30, 2020. ~~The Company did not purchase or sell available for sale investment securities during the nine months ended September 30, 2019.~~

The following table summarizes securities with unrealized losses at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 aggregated by major security type and length of time in a continuous unrealized loss position.

   Less Than 12 Months More Than 12 Months    Total
      Unrealized    Unrealized       Unrealized
(Dollars in thousands)
   Fair Value    Losses Fair Value    Losses    Fair Value    Losses
At September 30, 2020:

Mortgage backed securities
   $ 5,215    $ (47 ) $ —      $ —      $ 5,215    $ (47 )
Government agencies
   2,444    (5 ) —      —      2,444    (5 )
Corporate bonds
   5,000    (40 ) —      —      5,000    (40 )










Total available for sale securities
   $ 12,659    $ (92 ) $ —      $ —      $ 12,659    $ (92 )










At December 31, 2019:

Mortgage backed securities
   $ 481    $ (5 ) $ —      $ —      $ 481    $ (5 )
Government agencies
   1,598    —   —      —      1,598    —
Corporate bonds
   —      —   —      —      —      —










Total available for sale securities
   $ 2,079    $ (5) $ —      $ —      $ 2,079    $ (5)


	Less Than 12 Months					More Than 12 Months				Total
			Unrealized					Unrealized				Unrealized
(Dollars in thousands)	Fair Value		Losses			Fair Value		Losses		Fair Value		Losses
At June 30, 2021:
Mortgage backed securities	$	9,947	$	(97	)	$	—	$	—	$	9,947	$	(97	)
Government agencies		—		—			—		—		—		—
Corporate bonds		6,478		(272	)		—		—		6,478		(272	)

Total available for sale securities	$	16,425	$	(369	)	$	—	$	—	$	16,425	$	(369	)

At December 31, 2020:
Mortgage backed securities	$	4,481	$	(17	)	$	—	$	—	$	4,481	$	(17	)
Government agencies		2,412		(6	)		—		—		2,412		(6	)
Corporate bonds		7,830		(170	)		—		—		7,830		(170	)

Total available for sale securities	$	14,723	$	(193	)	$	—	$	—	$	14,723	$	(193	)

At ~~September~~June 30, 2021 the Company’s investment security portfolio consisted of 32 securities, four of which (mortgage backed securities and corporate securities with investment grade ratings) were in an unrealized loss position at quarter end. At December 31, 2020 the Company’s investment security portfolio consisted of 2329 securities, ~~three~~five of which ~~(government agency securities)~~ were in an unrealized loss position at ~~quarter~~year end. Management believes that changes in the market value since purchase are primarily attributable to changes in interest rates and relative illiquidity. Because the Company does not intend to sell and is unlikely to be required to sell until a recovery of fair value, which may be at maturity, the Company did not consider those investments to be other-than-temporarily impaired at ~~September~~June 30, ~~2020.~~

At2021 and December 31, 2019, the Company’s investment security portfolio consisted of 21 securities, two of which were in an unrealized loss position at year end. One security was a government agency security issued by the Small Business Administration. One security was a Mortgage-Backed-Security. Management believes that changes in the market value of its Mortgage-Backed-Securities since purchase are primarily attributable to changes in interest rates and relative illiquidity and not credit quality. Because the Company does not intend to sell and unlikely to be required to sell until a recovery of fair value, which may be at maturity, the Company did not consider those investments to be other-than-temporarily impaired at December 31, 2019.

2020, respectively.

The following table summarizes the scheduled maturities of available for sale investment securities as of ~~September~~June 30, ~~2020.~~

   September 30, 2020
   Amortized    Fair
(Dollars in thousands)
   Cost    Value
Available for sale securities:

Less that one year
   $ —      $ —
One to five years
   —      —
Five to ten years
   —      —
Beyond ten years
   15,535    15,818
Securities not due at a single maturity date
   34,259    35,088




Total available for sale securities
   $ 49,794    $ 50,906

2021.


	June 30, 2021
	Amortized		Fair
(Dollars in thousands)	Cost		Value
Available for sale securities:
Less than one year	$	—	$	—
One to five years		14,131		14,372
Five to ten years		5,250		5,324
Beyond ten years		11,925		11,912
Securities not due at a single maturity date		29,081		29,534

Total available for sale securities	$	60,387	$	61,142

The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As such, mortgage backed securities and government agencies are not included in the maturity categories above and instead are shown separately as securities not due at a single maturity date.

3. LOANS AND ALLOWANCE FOR LOAN LOSSES

Outstanding loans as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 are summarized below. Certain loans have been pledged to secure borrowing arrangements (see Note 4). Additionally, SBA loans include loans funded under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted as a result of the

COVID-19

pandemic (see Note 7).


	June 30,			December 31,
(Dollars in thousands)	2021			2020
Commercial and industrial	$	425,643		$	414,548
Real estate - other		616,451			550,690
Real estate - construction and land		41,558			37,193
SBA		204,734			317,564
Other		64,253			49,075

Total loans, gross		1,352,639			1,369,070
Deferred loan origination (fees)/costs, net		(629	)		523
Allowance for loan losses		(13,240	)		(14,111	)

Total loans, net	$	1,338,770		$	1,355,482

The following table reflects the loan portfolio allocated by management’s internal risk ratings at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

   Commercial       Real Estate
   and    Real Estate    Construction
(Dollars in thousands)
   Industrial    Other    and Land    SBA    Other    Total
As of September 30, 2020

Grade:

Pass
   $ 361,080    $ 529,404    $ 34,052    $ 371,459    $ 25,706    $ 1,321,701
Special Mention
   11,677    5,658    766    1,023    —      19,124
Substandard
   6,643    4,479    1,778    1,439    —      14,339












Total
   $ 379,400    $ 539,541    $ 36,596    $ 373,921    $ 25,706    $ 1,355,164












As of December 31, 2019

Grade:

Pass
   $ 378,327    $ 494,314    $ 40,731    $ 10,736    $ 1,628    $ 925,736
Special Mention
   6,894    7,928    1,788    1,655    —      18,265
Substandard
   4,525    687    —      439    —      5,651












Total
   $ 389,746    $ 502,929    $ 42,519    $ 12,830 ��    $ 1,628    $ 949,652












2020.


	Commercial				Real Estate
	and		Real Estate		Construction
(Dollars in thousands)	Industrial		Other		and Land		SBA		Other		Total
As of June 30, 2021
Grade:
Pass	$	409,874	$	604,110	$	37,576	$	203,031	$	64,253	$	1,318,844
Special Mention		13,026		3,777		1,297		564		—		18,664
Substandard		2,743		8,564		2,685		1,139		—		15,131

Total	$	425,643	$	616,451	$	41,558	$	204,734	$	64,253	$	1,352,639

As of December 31, 2020
Grade:
Pass	$	401,629	$	540,153	$	34,543	$	315,277	$	49,075	$	1,340,677
Special Mention		9,013		2,911		872		859		—		13,655
Substandard		3,906		7,626		1,778		1,428		—		14,738

Total	$	414,548	$	550,690	$	37,193	$	317,564	$	49,075	$	1,369,070

The following table reflects an aging analysis of the loan portfolio by the time past due at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

(Dollars in thousands)
   30 Days    60 Days    90+ Days    Non-Accrual    Current    Total
As of September 30, 2020

Commercial and industrial
   $ —      $ 3,444    $ —      $ 346    $ 375,610    $ 379,400
Real estate - other
   628    —      —      —      538,913    539,541
Real estate - construction and land
   —      —      —      —      36,596    36,596
SBA
   —      —      —      234    373,687    373,921
Other
   —      —      —      —      25,706    25,706












Total loans, gross
   $ 628    $ 3,444    $ —      $ 580    $ 1,350,512    $ 1,355,164












As of December 31, 2019

Commercial and industrial
   $ —      $ 1,440    $ —      $ 2,409    $ 385,897    $ 389,746
Real estate - other
   —      —      —      —      502,929    502,929
Real estate- construction and land
   —      —      —      —      42,519    42,519
SBA
   —      —      —      344    12,486    12,830
Other
   —      —      —      —      1,628    1,628












Total loans, gross
   $ —      $ 1,440    $ —      $ 2,753    $ 945,459    $ 949,652












2020.


(Dollars in thousands)	30 Days		60 Days		90+ Days		Non-Accrual		Current		Total
As of June 30, 2021
Commercial and industrial	$	—	$	—	$	—	$	—	$	425,643	$	425,643
Real estate - other		621		—		—		1,000		614,830		616,451
Real estate - construction and land		—		—		—		—		41,558		41,558
SBA		188		—		—		234		204,312		204,734
Other		—		—		—		—		64,253		64,253

Total loans, gross	$	1,372	$	—	$	—	$	1,234	$	1,350,033	$	1,352,639

As of December 31, 2020
Commercial and industrial	$	—	$	—	$	—	$	—	$	414,548	$	414,548
Real estate - other		1,505		—		—		—		549,185		550,690
Real estate - construction and land		—		—		—		—		37,193		37,193
SBA		—		—		—		234		317,330		317,564
Other		—		—		—		—		49,075		49,075

Total loans, gross	$	1,505	$	—	$	—	$	234	$	1,367,331	$	1,369,070

The following table reflects the impairment methodology applied to gross loans by portfolio segment and the related allowance for loan losses as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

(Dollars in thousands)
   Commercial
and
Industrial    Real Estate
Other    Real Estate
Construction
and Land    SBA    Other    Total
As of September 30, 2020

Gross loans:

Loans individually evaluated for impairment
   $ 2,508    $ —      $ —      $ 234    $ —      $ 2,742
Loans collectively evaluated for impairment
   376,892    539,541    36,596    373,687    25,706    1,352,422












Total gross loans
   $ 379,400    $ 539,541    $ 36,596    $ 373,921    $ 25,706    $ 1,355,164












Allowance for loan losses:

Loans individually evaluated for impairment
   $ 99    $ —      $ —      $ —      $ —      $ 99
Loans collectively evaluated for impairment
   8,535    3,608    676    445    22    13,286












Total allowance for loan losses
   $ 8,634    $ 3,608    $ 676    $ 445    $ 22    $ 13,385












As of December 31, 2019

Gross loans:

Loans individually evaluated for impairment
   $ 4,572    $ 687    $ —      $ 344    $ —      $ 5,603
Loans collectively evaluated for impairment
   385,174    502,242    42,519    12,486    1,628    944,049












Total loans
   $ 389,746    $ 502,929    $ 42,519    $ 12,830    $ 1,628    $ 949,652












Allowance for loan losses:

Loans individually evaluated for impairment
   $ 600    $ —      $ —      $ 50    $ —      $ 650
Loans collectively evaluated for impairment
   6,108    3,281    1,022    6    8    10,425












Total allowance for loan losses
   $ 6,708    $ 3,281    $ 1,022    $ 56    $ 8    $ 11,075












2020.


	Commercial				Real Estate
	and		Real Estate		Construction
(Dollars in thousands)	Industrial		Other		and Land		SBA		Other		Total
As of June 30, 2021
Gross loans:
Loans individually evaluated for impairment	$	1,163	$	1,000	$	—	$	234	$	—	$	2,397
Loans collectively evaluated for impairment		424,480		615,451		41,558		204,500		64,253		1,350,242

Total gross loans	$	425,643	$	616,451	$	41,558	$	204,734	$	64,253	$	1,352,639

Allowance for loan losses:
Loans individually evaluated for impairment	$	19	$	—	$	—	$	0	$	—	$	19
Loans collectively evaluated for impairment		8,114		4,069		697		317		24		13,221

Total allowance for loan losses	$	8,133	$	4,069	$	697	$	317	$	24	$	13,240

As of December 31, 2020
Gross loans:
Loans individually evaluated for impairment	$	2,288	$	—	$	—	$	689	$	—	$	2,977
Loans collectively evaluated for impairment		412,260		550,690		37,193		316,875		49,075		1,366,093

Total loans	$	414,548	$	550,690	$	37,193	$	317,564	$	49,075	$	1,369,070

Allowance for loan losses:
Loans individually evaluated for impairment	$	41	$	—	$	—	$	259	$	—	$	300
Loans collectively evaluated for impairment		8,882		3,877		681		345		26		13,811

Total allowance for loan losses	$	8,923	$	3,877	$	681	$	604	$	26	$	14,111

The following table reflects information related to impaired loans as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

      Unpaid       Average    Interest
   Recorded    Principal    Related    Recorded    Income
(Dollars in thousands)
   Investment    Balance    Allowance    Investment    Recognized
As of September 30, 2020

With no related allowance recorded:

Commercial and industrial
   $ 346    $ 1,480    $ —      $ 1,480    $ —
SBA
   $ 234    $ 479    $ —      $ 1,921    $ —
With an allowance recorded:

Commercial and industrial
   $ 2,162    $ 2,162    $ 99    $ 2,338    $ 119
Total:

Commercial and industrial
   $ 2,508    $ 3,642    $ 99    $ 3,818    $ 119
SBA
   $ 234    $ 479    $ —      $ 1,921    $ —
As of December 31, 2019

With no related allowance recorded:

Commercial and industrial
   $ 1,846    $ 1,860    $ —      $ 1,282    $ 68
Real estate - other
   $ 687    $ 687    $ —      $ 700    $ 52
SBA
   $ 294    $ 294    $ —      $ 1,723    $ —
With an allowance recorded:

Commercial and industrial
   $ 2,726    $ 4,623    $ 600    $ 4,620    $ 56
SBA
   $ 50    $ 200    $ 50    $ 203    $ 15
Total:

Commercial and industrial
   $ 4,572    $ 6,483    $ 600    $ 5,902    $ 124
Real estate - other
   $ 687    $ 687    $ —      $ 700    $ 52
SBA
   $ 344    $ 494    $ 50    $ 1,926    $ 15
2020.


(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
As of June 30, 2021
With no related allowance recorded:
Real estate - other	$	1,000	$	1,000	$	—	$	1,000	$	9
SBA	$	234	$	757	$	—	$	2,282	$	18
With an allowance recorded:
Commercial and industrial	$	1,163	$	1,163	$	19	$	1,041	$	26
Total:
Commercial and industrial	$	1,163	$	1,163	$	19	$	1,041	$	26
Real estate - other	$	1,000	$	1,000	$	—	$	1,000	$	9
SBA	$	234	$	757	$	—	$	2,282	$	18
As of December 31, 2020
With no related allowance recorded:
SBA	$	234	$	479	$	—	$	1,917	$	—
With an allowance recorded:
Commercial and industrial	$	2,288	$	2,288	$	41	$	2,137	$	148
SBA	$	455	$	455	$	259	$	3,921	$	57
Total:
Commercial and industrial	$	2,288	$	2,288	$	41	$	2,137	$	148
SBA	$	689	$	934	$	259	$	5,838	$	57

The following table reflects the changes in, and allocation of, the allowance for loan losses by portfolio segment for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~September~~June 30, ~~2019.~~

   Commercial Real Estate
   and Real Estate Construction
(Dollars in thousands)
   Industrial Other and Land SBA Other Total
Three months ended September 30, 2020

Beginning balance
   $ 7,851 $ 3,332 $ 956 $ 366 $ 19 $ 12,524
Provision for loan losses
   772 276 (280 ) 79 3 850
Charge-offs
   —   —   —   —   —   —
Recoveries
   11 —   —   —   —   11


Ending balance
   $ 8,634 $ 3,608 $ 676 $ 445 $ 22 $ 13,385


Three months ended September 30, 2019

Beginning balance
   $ 7,654 $ 2,688 $ 945 $ 199 $ 15 $ 11,501
Provision for loan losses
   208 418 (68 ) (58 ) —   500
Charge-offs
   (1,604 ) —   —   —   —   (1,604 )
Recoveries
   15 —   —   —   —   15


Ending balance
   $ 6,273 $ 3,106 $ 877 $ 141 $ 15 $ 10,412


Nine months ended September 30, 2020

Beginning balance
   $ 6,708 $ 3,281 $ 1,022 $ 50 $ 14 $ 11,075
Provision for loan losses
   3,688 327 (346 ) 503 8 4,180
Charge-offs
   (1,868 ) —   —   (108 ) —   (1,976 )
Recoveries
   106 —   —   —   —   106


Ending balance
   $ 8,634 $ 3,608 $ 676 $ 445 $ 22 $ 13,385


Nine months ended September 30, 2019

Beginning balance
   $ 5,401 $ 3,677 $ 1,524 $ 172 $ 26 $ 10,800
Provision for loan losses
   2,449 (571 ) (647 ) 106 (11 ) 1,326
Charge-offs
   (1,603 ) —   —   (137 ) —   (1,740 )
Recoveries
   26 —   —   —   —   26


Ending balance
   $ 6,273 $ 3,106 $ 877 $ 141 $ 15 $ 10,412


2020.


(Dollars in thousands)	Commercial and Industrial			Real Estate Other		Real Estate Construction and Land			SBA			Other			Total
Three months ended June 30, 2021
Beginning balance	$	9,231		$	3,957	$	798		$	575		$	16		$	14,577
Provision for loan losses		(1,139	)		112		(101	)		20			8			(1,100	)
Charge-offs		—			—		—			(278	)		—			(278	)
Recoveries		41			—		—			—			—			41

Ending balance	$	8,133		$	4,069	$	697		$	317		$	24		$	13,240

Three months ended June 30, 2020
Beginning balance	$	7,843		$	2,661	$	730		$	321		$	10		$	11,565
Provision for loan losses		1,871			671		226			153			9			2,930
Charge-offs		(1,868	)		—		—			(108	)		—			(1,976	)
Recoveries		5			—		—			—			—			5

Ending balance	$	7,851		$	3,332	$	956		$	366		$	19		$	12,524

Six months ended June 30, 2021
Beginning balance	$	8,923		$	3,877	$	681		$	604		$	26		$	14,111
Provision for loan losses		(997	)		192		16			(9	)		(2	)		(800	)
Charge-offs		—			—		—			(278	)		—			(278	)
Recoveries		207			—		—			—			—			207

Ending balance	$	8,133		$	4,069	$	697		$	317		$	24		$	13,240

Six months ended June 30, 2020
Beginning balance	$	6,708		$	3,281	$	1,022		$	50		$	14		$	11,075
Provision for loan losses		2,916			51		(66	)		424			5			3,330
Charge-offs		(1,868	)		—		—			(108	)		—			(1,976	)
Recoveries		95			—		—			—			—			95

Ending balance	$	7,851		$	3,332	$	956		$	366		$	19		$	12,524

Interest forgone on nonaccrual loans totaled ~~$23,000~~$53,000 and ~~$154,000~~$63,000 for the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively, and ~~$168,000~~$61,000 and ~~$367,000~~$145,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. There was no interest recognized on a cash-basis on impaired loans for the three months and ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively.

The recorded investment in impaired loans in the tables above excludes accrued interest receivable and net deferred loan origination costs due to their immateriality.

Trouble

Debt Restructurings

At ~~September~~June 30, 2021 and December 31, 2020, the Company had no0 recorded investments or allocated specific reserves related to loans with terms that had been modified in troubled debt restructurings. At December 31, 2019, the Company had a recorded investment of $722,000 and had allocated specific reserves totaling $12,000 related to loans with terms that had been modified in troubled debt restructurings.

The Company had no0 commitments as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 to customers with outstanding loans that were classified as troubled debt restructurings. There were no0 new troubled debt restructurings during the ~~nine~~three and six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~

2020.

The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~

2020.

COVID-19

For additional information regarding the impact of

COVID-19

on the loan portfolio, see Footnote 7.

4. BORROWING ARRANGEMENTS

The Company has a borrowing arrangement with the Federal Reserve Bank of San Francisco (FRB) under which advances are secured by portions of the Bank’s loan and investment securities portfolios. The Company’s credit limit varies according to the amount and composition of the assets pledged as collateral. At ~~September~~June 30, 2021, amounts pledged and available borrowing capacity under such limits were approximately $326.0 million and $217.6 million, respectively. At December 31, 2020, amounts pledged and available borrowing capacity under such limits were approximately ~~$557.4~~$458.7 million and ~~$472.2 million, respectively. At December 31, 2019, amounts pledged and available borrowing capacity under such limits were approximately $193.7 million and $127.3~~$358.5 million, respectively. In April 2020, the Company secured an additional arrangement with the FRB for a $332.7 million Paycheck Protection Liquidity Facility (PPPLF) two year term borrowing ~~for two years~~ maturing in April 2022 at a fixed rate of 0.35%.

As of June 30, 2021, the PPPLF borrowing arrangement had 0 outstanding balance.

The Company has a borrowing arrangement with the Federal Home Loan Bank (FHLB) under which advances are secured by portions of the Bank’s loan portfolio. The ~~Bank’s~~Company’s credit limit varies according to its total assets and the amount and composition of the loan portfolio pledged as collateral. At ~~September~~June 30, 2021, amounts pledged and available borrowing capacity under such limits were approximately $193.6 million and $147.6 million, respectively. At December 31, 2020, amounts pledged and available borrowing capacity under such limits were approximately ~~$236.8~~$129.3 million and ~~$170.8 million, respectively. At December 31, 2019, amounts pledged and available borrowing capacity under such limits were approximately $188.8 million and $133.8~~$68.3 million, respectively. In June 2019, the Company secured a $10.0 million FHLB term borrowing for two years maturing in June 2021 at a fixed rate of 1.89%. This FHLB term borrowing had0 outstanding balance at June 30, 2021 and $10.0 million outstanding at December 31, 2020. In May 2020, the Company secured a $5.0 million FHLB term borrowing for one year maturing in May 2021 at a fixed rate of 0.00%~~, and another $5.0 million~~. This FHLB term borrowing ~~for six months maturing in November 2020~~had 0 outstanding balance at ~~a fixed rate~~June 30, 2021 and $5.0 million outstanding at December 31, 2020.

Under Federal Funds line of ~~0.00%.~~

~~Under~~credit agreements with several correspondent banks, the Company can borrow up to ~~$61.0~~$116.0 million. In a separate agreement, the Company can borrow up to $10.0 million or the total market value of securities pledged to a correspondent bank under a repurchase agreement. At September 30, 2020 and December 31, 2019 there were no investment securities pledged to the correspondent bank under this agreement. There were no0 borrowings outstanding under these arrangements at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

2020.

The Company maintains a revolving line of credit with a commitment of ~~$3.0~~$5.0 million for a six month term at a rate of Prime plus 0.40%. At ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019, no~~2020,0 borrowings were outstanding under this line of credit.

The Company entered into a three year borrowing arrangement with a correspondent bank on March 20, 2020 for $12.0 million. The note is secured by the Company’s investment in the Bank and has a fixed rate of 3.95%.

There were 0 borrowings outstanding under this arrangement at June 30, 2021 and December 31, 2020.

The Bank issued $5.0 million in subordinated debt on April 15, 2016. The subordinated debt has a fixed interest rate of 5.875% for the first 5 years. After the fifth year, the interest rate changes to a variable rate of prime plus 2.00%. The subordinated debt was recorded net of related issuance costs of $87,000. On ~~September~~both June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the ~~balances were $5.0 million and~~balance remained at $5.0 million, net of the remaining unamortized issuance ~~cost, respectively.~~

cost.

The Company issued $20.0 million in subordinated debt on September 30, 2020. The subordinated debt has a fixed interest rate of 5.00% for the first 5 years and a stated maturity of September 30, 2030. After the fifth year, the interest rate changes to a quarterly variable rate equal to then current ~~tree-month~~three-month term SOFR plus 0.488%

. The subordinated debt was recorded net of related issuance costs of $300,000. At June 30, 2021 and December 31, 2020, the balance remained at $20.0 million, net of the remaining unamortized issuance cost.

5. COMMITMENTS AND CONTINGENT LIABILITIES

Financial Instruments with

Off-Balance

Sheet Risk

The Company is a party to financial instruments with

off-balance-sheet

risk in the normal course of business in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans included on the balance sheet.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a

case-by-case

basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, and deeds of trust on residential real estate and income-producing commercial properties.

At ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Company had outstanding unfunded commitments for loans of approximately ~~$453.1~~$573.7 million and ~~$390.0~~$491.1 million, respectively. Unfunded loan commitment reserves, included in the allowance for loan losses, totaled ~~$255,000~~$355,000 and ~~$185,000~~$305,000 at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

The outstanding unfunded commitments for loans at June 30, 2021 was comprised of fixed rate commitments of approximately $25.7 million and variable rate commitments of approximately $548.0 million. The following table reflects the interest rate and maturity ranges for the unfunded fixed rate loan commitments as of June 30, 2021.


(Dollars in thousands)	Due in One Year Or Less		Over One Year But Less Than Five Years		Over Five Years		Total
Unfunded fixed rate loan commitments:
Interest rate less than or equal to 4.00%	$	9,635	$	974	$	6,591	$	17,200
Interest rate between 4.00% and 5.00%		1,993		4,091		1,675		7,759
Interest rate greater than or equal to 5.00%		0		746		0		746

Total unfunded fixed rate loan commitments	$	11,628	$	5,811	$	8,266	$	25,705

Operating Leases

The Company leases various office premises under long-term operating lease agreements. These leases expire between ~~2020~~2021 and 2027, with certain leases containing either three, five, or seven year renewal options.

The following table reflects the quantitative information for the Company’s ~~leases.~~

   September 30,
(Dollars in thousands)
   2020
Operating lease cost (cost resulting from lease payments)
   $ 1,859
Operating lease - operating cash flows (fixed payments)
   $ 1,811
Operating lease - ROU assets
   $ 8,781
Operating lease - liabilities
   $ 10,943
Weighted average lease term - operating leases
   3.5 years
Weighted average discount rate - operating leases
   2.58 %
leases at June 30, 2021.


(Dollars in thousands)	June 30, 2021
Operating lease cost (cost resulting from lease payments)	$	1,057
Operating lease—operating cash flows (fixed payments)	$	1,208
Operating lease—ROU assets	$	7,386
Operating lease—liabilities	$	9,327
Weighted average lease term—operating leases		2.8 years
Weighted average discount rate—operating leases		0.54	%

The following table reflects the minimum commitments under these

non-cancellable

leases, before considering renewal options, as of ~~September~~June 30, ~~2020.~~

   September 30,
(Dollars in thousands)
   2020
2020
   $ 595
2021
   2,431
2022
   2,441
2023
   1,497
2024
   1,456
Thereafter
   3,291


Total undiscounted cash flows
   11,711
Discount on cash flows
   (768 )


Total lease libility
   $ 10,943

2021.


(Dollars in thousands)	June 30, 2021
2021	$	1,222
2022		2,441
2023		1,497
2024		1,456
2025		1,500
Thereafter		1,792

Total undiscounted cash flows		9,908
Discount on cash flows		(581	)

Total lease liability	$	9,327

Rent expense included in premises and equipment expense totaled ~~$619,000~~$526,000 and ~~$473,000~~$615,000 for the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. Rent expense included in premises and equipment expense totaled ~~$1.9~~$1.1 million and ~~$1.3~~$1.2 million for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively.

Contingencies

The Company ~~may be subject to~~is involved in legal proceedings ~~and claims which arise in~~arising from normal business activities. Management, based upon the ~~ordinary course~~advice of ~~business. In~~legal counsel, believes the ~~opinion~~ultimate resolution of ~~management, the amount of ultimate liability with respect to such~~all pending legal actions will not ~~materially affect~~have a material effect on the Company’s financial position or results of ~~operations of the Company.~~

operations.

Correspondent Banking Agreements

The Company maintains funds on deposit with other federally insured financial institutions under correspondent banking agreements. Insured financial institution deposits up to $250,000 are fully insured by the FDIC under the FDIC’s general deposit insurance rules.

At ~~September~~June 30, 2021, uninsured deposits at financial institutions were approximately $33.9 million. At December 31, 2020, uninsured deposits at financial institutions were approximately ~~$483.3~~$8.7 million. ~~At December 31, 2019, uninsured deposits at financial institutions were approximately $4.0 million.~~

6. FAIR VALUE MEASUREMENTS

Fair Value Hierarchy

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:

Level 1—Quoted market prices for identical instruments traded in active exchange markets.

Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3—Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

The carrying amounts and estimated fair values of financial instruments at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 are as follows:

   Carrying    Fair Value Measurements
(Dollars in thousands)
   Amount    Level 1    Level 2    Level 3    Total
As of September 30, 2020

Financial assets:

Cash and due from banks
   $ 503,894    $ 503,894    $ —      $ —      $ 503,894
Securities available for sale
   50,906    —      50,906    —      50,906
Loans, net
   1,340,725    —      —      1,343,541    1,343,541
Accrued interest receivable
   6,488    —      103    6,385    6,488
Financial liabilities:

Deposits
   $ 1,437,232    $ 1,301,370    $ 135,875    $ —      $ 1,437,245
Other borrowings
   352,703    —      —      352,824    352,824
Subordinated debt
   24,990    —      —      24,633    24,633
Accrued interest payable
   640    —      51    589    640
As of December 31, 2019

Financial assets:

Cash and due from banks
   $ 114,342    $ 114,342    $ —      $ —      $ 114,342
Securities available for sale
   28,555    —      28,555    —      28,555
Loans, net
   941,132    —      —      940,944    940,944
Accrued interest receivable
   3,398    —      168    3,230    3,398
Financial liabilities:

Deposits
   $ 988,236    $ 870,495    $ 121,136    $ —      $ 991,631
Other borrowings
   10,000    —      —      10,032    10,032
Subordinated debt
   4,977    —      —      5,112    5,112
Accrued interest payable
   400    —      326    74    400


	Carrying		Fair Value Measurements
(Dollars in thousands)	Amount		Level 1		Level 2		Level 3		Total
As of June 30, 2021
Financial assets:
Cash and due from banks	$	392,506	$	392,506	$	—	$	—	$	392,506
Securities available for sale		61,142		—		61,142		—		61,142
Loans, net		1,338,770		—		—		1,339,306		1,339,306
Accrued interest receivable		5,509		—		282		5,227		5,509
Financial liabilities:
Deposits	$	1,679,772	$	1,577,178	$	102,715	$	—	$	1,679,893
Other borrowings		0		—		—		0		0
Subordinated debt		24,745		—		—		26,358		26,358
Accrued interest payable		379		—		311		69		376
As of December 31, 2020
Financial assets:
Cash and due from banks	$	418,517	$	418,517	$	—	$	—	$	418,517
Securities available for sale		55,093		—		55,093		—		55,093
Loans, net		1,355,482		—		—		1,360,845		1,360,845
Accrued interest receivable		6,578		—		225		6,353		6,578
Financial liabilities:
Deposits	$	1,532,206	$	1,331,572	$	200,888	$	—	$	1,532,460
Other borrowings		189,043		—		—		189,123		189,123
Subordinated debt		24,994		—		—		24,642		24,642
Accrued interest payable		545		—		51		494		545

These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The methods and assumptions used to estimate fair values are described as follows:

Cash and Due from banks—The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

Investment Securities—Since quoted prices are generally not available for identical securities, fair values are calculated based on market prices of similar securities on similar dates, resulting in Level 2 classification.

FHLB, IBFC, PCBB Stock—It is not practical to determine the fair value of these correspondent bank stocks due to restrictions placed on their transferability.

Loans—Fair values of loans for ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 are estimated on an exit price basis with contractual cash flow, prepayments, discount spreads, credit loss and liquidity premium assumptions. Loans with similar characteristics such as prepayment rates, terms and rate indexed are aggregated for purposes of the calculations.

Impaired loans—Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans with specific allocations of the allowance for loan losses that are secured by real property is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The methods utilized to estimate the fair value of impaired loans do not necessarily represent an exit price.

Deposits—The fair values disclosed for demand deposits (e.g., interest and

non-interest

checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in Level 1 classification. The carrying amounts of variable rate and fixed-term money market accounts approximate their fair values at the reporting date resulting in Level 1 classification. Fair values of fixed rate certificates of deposit are calculation of the estimated remaining cash flows was discounted to the date of the valuation to calculate the fair value (premium)/discount on the portfolio that applies interest rates currently being offered on certificates for the San Francisco Bay Area to a schedule of aggregated expected monthly maturities on time deposits resulting in Level 2 classification.

FHLB Advances—FHLB Advances are included in Other Borrowings. Fair values for FHLB Advances are estimated using discounted cash flow analyses using interest rates offered at each reporting date by correspondent banks for advances with similar maturities resulting in Level 3 classification.

Paycheck Protection Program Liquidity Facility (PPPLF)—The fair value of PPPLF is estimated using a discounted cash flow based on the remaining contractual term and current rates at which similar advances would be obtained resulting in Level 3 classification.

Senior Notes—Fair values for senior notes are estimated using a discounted cash flow calculation based on current rates for similar types of debt which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within in the Level 3 classification.

Subordinated Debt—Fair values for subordinated debt are calculated based on its terms and were discounted to the date of the valuation to calculate the fair value on the debt. A market rate based on recent debt offering by peer bank was used to discount cash flow until reprice date and subsequently cash flow were discounted at Prime plus 2% for its security. These assumptions which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within the Level 3 classification.

Accrued Interest Receivable—The carrying amounts of accrued interest receivable approximate fair value resulting in a Level 2 classification for accrued interest receivable on investment securities and a Level 3 classification for accrued interest receivable on loans since investment securities are generally classified using Level 2 inputs and loans are generally classified using Level 3 inputs.

Accrued Interest Payable—The carrying amounts of accrued interest payable approximate fair value resulting in a Level 2 classification, since accrued interest payable is from deposits that are generally classified using Level 2 inputs.

Off Balance Sheet Instruments—Fair values for

off-balance

sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

Assets Recorded at Fair Value on a Recurring Basis

The Company is required or permitted to record the following assets at fair value on a recurring basis.

(Dollars in thousands)
   Fair Value    Level 1    Level 2    Level 3
As of September 30, 2020

Investments available for sale:

Mortgage backed securities
   $ 32,649    $ —      $ 32,649    $ —
Government agencies
   2,439    —      2,439    —
Corporate bonds
   15,818    —      15,818    —








Total assets measured at fair value on a recurring basis
   $ 50,906    $ —      $ 50,906    $ —








As of December 31, 2019

Investments available for sale:

Mortgage backed securities
   $ 20,722    $ —      $ 20,722    $ —
Government agencies
   7,833    —      7,833    —
Corporate bonds
   —      —      —      —








Total assets measured at fair value on a recurring basis
   $ 28,555    $ —      $ 28,555    $ —


(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
As of June 30, 2021
Investments available for sale:
Mortgage backed securities	$	27,122	$	—	$	27,122	$	—
Government agencies		2,412		—		2,412		—
Corporate bonds		31,608		—		31,608		—

Total assets measured at fair value on a recurring basis	$	61,142	$	—	$	61,142	$	—

As of December 31, 2020
Investments available for sale:
Mortgage backed securities	$	28,193	$	—	$	28,193	$	—
Government agencies		2,412		—		2,412		—
Corporate bonds		24,488		—		24,488		—

Total assets measured at fair value on a recurring basis	$	55,093	$	—	$	55,093	$	—

Fair values for

available-for-sale

investment securities are based on quoted market prices for exact or similar securities. During the periods presented, there were no significant transfers in or out of Levels 1 and 2 and there were no changes in the valuation techniques used.

Assets Recorded at Fair Value on a

Non-Recurring

Basis

The Company may be required, from time to time, to measure certain assets at fair value on a

non-recurring

basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value which was below cost at the reporting date. The following table summarizes impaired loans measured at fair value on a

non-recurring

basis as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

   Carrying    Fair Value Measurements
(Dollars in thousands)
   Amount    Level 1    Level 2    Level 3
As of September 31, 2020

Impaired loans - Commercial
   $ 346    $ —      $ —      $ 346
Impaired loans - SBA
   $ 234    $ —      $ —      $ 234








Total assets measured at fair value on a non-recurring basis
   $ 580    $ —      $ —      $ 580








As of December 31, 2019

Impaired loans - Commercial
   $ 2,474    $ —      $ —      $ 2,474
Impaired loans - Real estate other
   705          705
Impaired loans - SBA
   296          296








Total assets measured at fair value on a non-recurring basis
   $ 3,475    $ —      $ —      $ 3,475

2020.


	Carrying		Fair Value Measurements
(Dollars in thousands)	Amount		Level 1		Level 2		Level 3
As of June 30, 2021
Impaired loans—Real estate other	$	1,000	$	—	$	—	$	1,000
Impaired loans—SBA		234		—		—		234

Total assets measured at fair value on a non-recurring basis	$	1,234	$	—	$	—	$	1,234

As of December 31, 2020
Impaired loans—SBA	$	689	$	—	$	—	$	689

Total assets measured at fair value on a non-recurring basis	$	689	$	—	$	—	$	689

The fair value of impaired loans is based upon independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less selling costs, generally. Level 3 fair value measurement includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a

charged-off

has been recorded. The unobservable inputs and qualitative information about the unobservable inputs are based on managements’ best estimates of appropriate discounts in arriving at fair market value. Increases or decreases in any of those inputs could result in a significantly lower or higher fair value measurement. For example, a change in either direction of actual loss rates would have a directionally opposite change in the calculation of the fair value of impaired loans.

7. BUSINESS IMPACT OF

COVID-19

~~In December 2019, a novel strain of coronavirus,~~

During 2020, the

COVID-19 ~~was reported in Wuhan, China. The COVID-19~~

virus ~~continues to~~ aggressively spread globally, ~~and has spread~~including to ~~over 185 countries, including~~ all 50 states in the United States. ~~A prolonged~~ The continuing

COVID-19

outbreak, or any other epidemic that harms the global economy, U.S. economy, or the economies in which we operate could adversely affect our operations. While the spread of the

COVID-19

virus has minimally impacted our operations as of ~~September~~June 30, ~~2020,~~2021, it has caused significant economic disruption throughout the United States as state and local governments issued “shelter at home” orders along with the closing of

non-essential

businesses. The potential financial impact is unknown at this time. However, if these actions are sustained, it may adversely impact several industries within our geographic footprint and impair the ability of our customers to fulfill their contractual obligations to the Company. This could result in a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments for investments, loans, and intangible assets.

Investments

Management has analyzed the investment portfolio and determined that any impairment would be temporary based on the type of investments the company holds.

As part of the Company’s assessment of other-than-temporary-impairment (OTTI), management considered coronavirus

COVID-19

and determined that ~~the significant change in~~its impact on the general economic environment and financial markets ~~represents~~has improved and stabilized and, as such, does not currently represent an ~~interim impairment~~ indicator ~~that will require continued evaluation. As a result, there is a reasonable possibility that OTTI could occur in the near term.~~

of impairment.

Loan Portfolio

The Company has taken measures to both support customers affected by the pandemic and to maintain strong asset quality, including implementing a broad-based risk management strategy to manage credit segments on a real-time basis, and monitoring portfolio risk and related mitigation strategies also by segment.

The Coronavirus Aid, Relief, and Economic Security Act (“CARES ~~Act~~Act”) and the revised interagency guidance issued in April 2020, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)”, provide banks the option to temporarily suspend certain requirements under GAAP related to Troubled Debt Restructurings (“TDRs”) for a limited time to account for the effects of

COVID-19.

As a result, the Company ~~will~~does not ~~be recognizing~~recognize eligible

COVID-19

loan modifications as TDRs. Additionally, loans qualifying for these modifications will not be required to be reported as delinquent, nonaccrual, impaired or criticized solely as a result of a

COVID-19

loan modification. However, management continues to evaluate these loans for performance criteria separate from their respective

COVID-19

loan modification status. Through the date of this filing, the Company has not experienced any loan charge-offs caused by the economic impact from

COVID-19.

Management has evaluated events related to

COVID-19

that have occurred subsequent to ~~September~~June 30, ~~2020~~2021 and has concluded there are no matters that would require recognition in the accompanying ~~unaudited~~ consolidated financial statements.

Proactive Deferral Program:

As a result of the novel coronavirus

COVID-19, ~~through September 30,~~

during 2020 the Company granted payment deferments on ~~approximately 385~~383 loans with an aggregate outstanding balance of ~~approximately~~ $323.9 million and aggregate monthly principal and interest payments of ~~approximately~~ $3.7 million, none of which are considered to be TDRs, based on the relief provided under the CARES Act described above. The payment deferments were granted initially for up to 90 days, and the Company ~~has~~ considered an additional 90 days based on the circumstances on both a macro and micro level at the time. ~~Of the initial deferments, 6 borrowers with 8~~As of June 30, 2021, four loans totaling ~~$12.5~~$9.5 million were on a deferred status or have ~~applied for an additional 90 day extension. As of~~had a structure modificatio

under the ~~date of this filing, with the exception of these 8 loans, all loans that encompassed the original deferment pool have returned to a normal payment schedule.~~

CARES Act guidelines.

Paycheck Protection Program (PPP):

The Company is also participating in the SBA Paycheck Protection Program (PPP). Key Features of the PPP include:

24-month

term

if originated prior to June 5, 2020;

60-month

term for originations subsequent to June 5, 2020

Interest-rate of 1%~~, deferred~~

Deferred payments until such time the SBA remits the borrower’s loan forgiveness amount to the lender or, if the borrower does not apply for loan forgiveness, 10 months after the ~~first~~ ~~6-months~~

~~The~~end of the borrower’s loan ~~will be fully forgiven~~forgiveness period

Loan forgiveness if the funds are used for payroll costs, interest on mortgages, rent, and utilities ~~(due to likely high subscription, at~~(at least ~~75%~~60% of the forgiven amount must have been used for payroll)~~. No~~; no collateral or personal guarantees are ~~required. Neither~~required; neither the government nor lenders will charge any ~~fees.~~

fees

Forgiveness ~~is based~~dependent on the employer maintaining or quickly rehiring employees and maintaining salary ~~levels. Forgiveness~~levels; forgiveness will be reduced if full-time headcount declines, or if salaries and wages ~~decrease.~~

decrease

Loans ~~are~~ guaranteed by the United States Treasury Department

~~The~~

Following the launch of PPP in April 2020, the Company processed 100% of the approximately ~~737~~730 applications received and all of the eligible applications that were submitted to the SBA received ~~approval.~~approval, resulting in loans funded of $362.0 million. As of June 30, 2021, loan balances totaling approximately $285.0 million had been approved for forgiveness and the funds remitted to the Company. Additionally, approximately $5.4 million in loan balances had been repaid to the Company directly from our clients. At ~~September~~June 30, ~~2020,~~2021, the outstanding balance of the loans funded under the 2020 PPP was ~~$362.0~~$71.6 million.

In January 2021, the SBA relaunched the PPP for both first draw and second draw participants that are eligible for the program. Eligible borrowers that previously received a PPP loan may apply for a second draw with the same general loan terms as their first draw PPP loan. The key features of the relaunched program are similar to the initial PPP. As of June 30, 2021, the Company processed 100% of the approximately 390 applications received and all of the eligible applications that were submitted to the SBA received approval, resulting in loans funded of $129.2 million. As of June 30, 2021, loan balances totaling approximately $6.3 million had been approved for forgiveness and the funds remitted to the Company from this second round pool of funding, resulting in an outstanding balance of loans funded under the 2021 PPP of $122.9 million.

The following table reflects the concentration of PPP loans funded and outstanding through the Paycheck Protection Program Liquidity Facility (PPPLF) as of ~~September~~June 30, ~~2020.~~

   Number of    Principal    Number of Loans as a % of Principal Balance as a % of
(Dollars in millions)
   Loans    Balance    PPP Loans Gross Loans PPP Loans Gross Loans
Dental services
   284    $ 42.8    39 % 14 % 12 % 3 %
Contractors
   114    138.0    16 % 6 % 38 % 10 %
Other
   333    181.2    46 % 15 % 50 % 13 %






Total
   731    $ 362.0    100 % 35 % 100 % 26 %

2021.


	Number of		Principal		Number of Loans as a % of						Principal Balance as a % of
(Dollars in millions)	Loans		Balance		PPP Loans			Gross Loans			PPP Loans			Gross Loans
Dental services		292	$	19.4		50	%		15	%		10	%		1	%
Contractors		69		60.7		12	%		4	%		31	%		5	%
Other		220		114.4		38	%		11	%		59	%		8	%

Total		581	$	194.5		100	%		30	%		100	%		14	%

The PPP loans categorized above as “other” are comprised of multiple sectors, including professional/scientific services, retail, manufacturing, finance, wholesale, and real estate.

The SBA began accepting client applications for loan forgiveness in August 2020. The Company has submitted 43 client applications to the SBA totaling $32.2 million. As of the date of this filing, clients representing an additional 174 loans totaling $120.7 million areCompany’s participation in the ~~process of completing loan forgiveness applications.~~

~~Impact of Response to COVID-19 Pandemic~~

~~Specific impacts of~~PPP had the ~~COVID-19 macroeconomic environment~~following impact on ~~our~~the operating results for the ~~third~~second quarter and ~~first nine~~six months ~~of 2020 include the following:~~

ended June 30, 2021:

Funding of loans under the PPP and related borrowing under the Paycheck Protection Program Liquidity Facility (PPPLF) provided net benefit to net interest income of ~~$1.4~~$2.4 million and ~~$2.8~~$4.7 million during the ~~third~~second quarter and ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, respectively, including the impact of amortization of deferred fees and origination costs.

The Company received $9.1 million in fees ~~year-to-date~~during 2020 related to the origination of PPP ~~loans.~~loans and $4.4 million in similar fees during 2021. Recognition of the fees was deferred at origination and is being recognized over the ~~24 month~~ term of the loans. For the ~~third~~second quarter and ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, the Company amortized into interest income approximately ~~$1.1~~$2.2 million and ~~$2.3~~$4.4 million, respectively. As clients are accepted for loan forgiveness by the SBA, the remaining fees will be recognized at the time of payoff of the loan.

The Company deferred loan origination costs of approximately ~~$2.5~~$3.0 million~~year-to-date~~ related to PPP loans which are being amortized over the remaining term of the PPP loans. ~~Additionally,~~During the ~~Company deferred loan origination costs of approximately $1.7 million~~ ~~year-to-date~~ ~~related to loan modifications which are being amortized over the remaining term of the modified loans. For the third~~second quarter and ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, the Company amortized into interest income approximately ~~$312,000~~$514,000 and ~~$625,000,~~$1.1 million, respectively.

The Company’s continued ~~uncertainty regarding the severity and duration~~assessment of the ~~pandemic and~~qualitative reserves in response to general macroeconomic impacts related ~~economic effects considered~~to

COVID-19

resulted in ~~our qualitative assessment~~a release of the allowance for loan losses ~~resulted in a gross increase in~~during the second quarter of 2021. As such, the provision for loan losses was $(1.1) million and $(800,000) for the ~~third quarter~~three and ~~nine~~six months ended ~~September~~June 30, ~~2020 of approximately $1.1 million and 3.3 million, respectively.~~2021. Our overall analysis of the allowance for loan losses considers multiple qualitative factors that may, in part, offset the gross impact on the provision specifically related to

COVID-19.

Goodwill

The Company completed an impairment analysis of goodwill as of ~~September~~June 30, ~~2020~~2021 and determined there was no0 impairment.

Goodwill impairment exists when a reporting unit’s carrying value exceeds its fair value, which is determined through a qualitative assessment whether it is more likely than not that the fair value of equity of the reporting unit exceeds the carrying value (“Step Zero”).

As part of the Company’s qualitative assessment of goodwill impairment, management considered ~~the triggering event of coronavirus~~

COVID-19

and determined that ~~the significant change in~~it was no longer a triggering event given that its impact on the general economic environment and financial markets, including our market capitalization, ~~represents~~has improved and stabilized and, as such, does not currently represent an ~~interim impairment~~ indicator ~~that will require continued evaluation. However, we do not believe that it is more likely than not that a goodwill impairment exists as~~ of ~~September 30, 2020.~~

impairment.

~~Item 2.~~

~~Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our financial condition at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 and our results of operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form

10-K

for the year ended December 31, ~~2019~~2020 that was filed with the Securities and Exchange Commission (the “SEC”) on ~~April 14, 2020~~March 25, 2021 (our “Annual Report”) and with the accompanying unaudited notes to consolidated financial statements set forth in this Quarterly Report on Form

10-Q

for the quarterly period ended ~~September~~June 30, ~~2020~~2021 (this “Report”). Because we conduct all of our material business operations through our bank subsidiary, California Bank of Commerce, the discussion and analysis relates to activities primarily conducted by the Bank.

Forward Looking Statements

Statements contained in this Report that are not historical facts or that discuss our expectations, beliefs or views regarding our future operations or future financial performance, or financial or other trends in our business or in the markets in which we operate, and our future plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “forecast,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The information contained in such forward-looking statements is based on current information available to us and on assumptions that we make about future economic and market conditions and other events over which we do not have control. In addition, our business and the markets in which we operate are subject to a number of risks and uncertainties. Such risks and uncertainties, and the occurrence of events in the future or changes in circumstances that had not been anticipated, could cause our financial condition or actual operating results in the future to differ materially from our expected financial condition or operating results that are set forth in the forward-looking statements contained in this Report and could, therefore, also affect the price performance of our shares.

In addition to the risk of incurring loan losses and provision for loan losses, which is an inherent risk of the banking business, these risks and uncertainties include, but are not limited to, the following: deteriorating economic conditions and macroeconomic factors such as unemployment rates and the volume of bankruptcies, as well as changes in monetary, fiscal or tax policy to address the impact of

COVID-19,

any of which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that the credit quality of our borrowers declines; potential declines in the value of the collateral for secured loans; the risk of a recession in the United States economy, and domestic or international economic conditions, which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that our interest margins and, therefore, our net interest income will be adversely affected by changes in prevailing interest rates; the risk that we will not be able to manage our interest rate risks effectively, in which event our operating results could be harmed; risks associated with seeking new client relationships and maintaining existing client relationships; and the prospect of changes in government regulation of banking and other financial services organizations, which could impact our costs of doing business and restrict our ability to take advantage of business and growth opportunities. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the

COVID-19

pandemic and any worsening of the global business and economic environment as a result. Readers of this Report are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that is contained in Part I, Item 1A of our Annual Report and in Part II, Item 1A of this Report, as such information may be updated from time to time in subsequent Quarterly Reports on Form

10-Q

that we file with the SEC. We urge you to read those risk factors in conjunction with your review of the following discussion and analysis of our results of operations for the three and ~~nine~~six months ended, and our financial condition at, ~~September~~June 30, ~~2020.~~

2021.

Due to the risks and uncertainties we face, readers are cautioned not to place undue reliance on the forward-looking statements contained in this Report, which speak only as of the date of this Report, or to make predictions about future performance based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this Report as a result of new information, future events or otherwise, except as may otherwise be required by law.

Overview

California BanCorp (the “Company”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The Company has 2 full service branches in California located in Contra Costa County and Santa Clara County and 4 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and Santa Clara County.

Selected Financial Data

The following tables set forth the Company’s selected historical consolidated financial data for the periods and as of the dates indicated. You should read this information together with the Company’s audited consolidated financial statements included in our Annual Report and the unaudited consolidated financial statements and related notes included elsewhere in this Report. The selected historical consolidated financial data as of and for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020 are derived from our unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form

10-Q.

The Company’s historical results for any prior period are not necessarily indicative of future performance.

   Three months ended September 30,
(Dollars in thousands, except per share data)
   2020 2019
Income Statement Data:

Interest income
   $ 13,188 $ 12,557
Interest expense
   2,000 2,124


Net interest income
   11,188 10,433
Provision for credit losses
   850 500


Net interest income after provision for credit losses
   10,338 9,933
Other income
   1,028 1,261
Other expenses
   10,545 8,399


Income before taxes
   821 2,795
Income taxes
   326 791


Net income
   $ 495 $ 2,004


Per Share Data:

Basic earnings per share
   $ 0.06 $ 0.25
Diluted earnings per share
   $ 0.06 $ 0.25
Performance Measures:

Return on average assets
   0.10 % 0.75 %
Return on average tangible equity (1)
   1.55 % 6.58 %
Net interest margin
   2.41 % 4.19 %
Efficiency ratio
   86.32 % 71.82 %


	Three months ended
	June 30,
(Dollars in thousands, except per share data)	2021			2020
Income Statement Data:
Interest income	$	15,179		$	12,781
Interest expense		1,593			1,996

Net interest income		13,586			10,785
Provision for credit losses		(1,100	)		2,930

Net interest income after provision for credit losses		14,686			7,855
Other income		956			777
Other expenses		9,835			6,440

Income before taxes		5,807			2,192
Income taxes		1,645			642

Net income	$	4,162		$	1,550

Per Share Data:
Basic earnings per share	$	0.51		$	0.19
Diluted earnings per share	$	0.50		$	0.19
Performance Measures:
Return on average assets		0.87	%		0.35	%
Return on average tangible equity (1)		12.42	%		4.96	%
Net interest margin		2.98	%		2.59	%
Efficiency ratio		67.63	%		55.70	%

(1)	See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures”

   Nine months ended
September 30,
(Dollars in thousands, except per share data)
   2020 2019
Income Statement Data:

Interest income
   $ 38,271 $ 36,273
Interest expense
   6,117 5,918


Net interest income
   32,154 30,355
Provision for credit losses
   4,180 1,326


Net interest income after provision for credit losses
   27,974 29,029
Other income
   3,096 3,100
Other expenses
   27,393 23,397


Income before taxes
   3,677 8,732
Income taxes
   1,159 2,310


Net income
   $ 2,518 $ 6,422


Per Share Data:

Basic earnings per share
   $ 0.31 $ 0.80
Diluted earnings per share
   $ 0.31 $ 0.79
Performance Measures:

Return on average assets
   0.21 % 0.83 %
Return on average tangible equity (1)
   2.68 % 7.31 %
Net interest margin
   2.80 % 4.21 %
Efficiency ratio
   77.71 % 69.94 %


	Six months ended
	June 30,
(Dollars in thousands, except per share data)	2021			2020
Income Statement Data:
Interest income	$	30,211		$	25,083
Interest expense		3,289			4,117

Net interest income		26,922			20,966
Provision for credit losses		(800	)		3,330

Net interest income after provision for credit losses		27,722			17,636
Other income		1,877			2,068
Other expenses		19,915			16,847

Income before taxes		9,684			2,857
Income taxes		2,713			834

Net income	$	6,971		$	2,023

Per Share Data:
Basic earnings per share	$	0.85		$	0.25
Diluted earnings per share	$	0.84		$	0.25
Performance Measures:
Return on average assets		0.73	%		0.28	%
Return on average tangible equity (1)		10.59	%		3.26	%
Net interest margin		2.96	%		3.06	%
Efficiency ratio		69.15	%		73.14	%

(1)	See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures”

(Dollars in thousands)
   September 30,
2020 December 31,
2019
Balance Sheet Data:

Assets
   $ 1,972,751 $ 1,152,034
Loans, net
   $ 1,340,725 $ 941,132
Deposits
   $ 1,437,232 $ 988,236
Shareholders’ equity
   $ 134,595 $ 130,256
Asset Quality Data:

Allowance for loan losses / gross loans
   0.99 % 1.17 %
Allowance for loan losses / nonperforming loans
   2307.76 % 402.29 %
Nonperforming assets / total assets
   0.03 % 0.24 %
Nonperforming loans / gross loans
   0.04 % 0.29 %
Capital Adequacy Measures (Bank):

Tier I leverage ratio
   7.95 % 10.44 %
Tier I risk-based capital ratio
   11.34 % 10.38 %
Total risk-based capital ratio
   12.91 % 11.79 %


	June 30,			December 31,
(Dollars in thousands)	2021			2020
Balance Sheet Data:
Assets	$	1,869,063		$	1,905,799
Loans, net	$	1,338,770		$	1,355,482
Deposits	$	1,679,772		$	1,532,206
Shareholders’ equity	$	143,741		$	136,410
Asset Quality Data:
Allowance for loan losses / gross loans		0.98	%		1.03	%
Allowance for loan losses / nonperforming loans		1072.93	%		6030.34	%
Nonperforming assets / total assets		0.07	%		0.01	%
Nonperforming loans / gross loans		0.09	%		0.02	%
Capital Adequacy Measures:
Tier I leverage ratio		7.53	%		7.49	%
Tier I risk-based capital ratio		9.35	%		10.11	%
Total risk-based capital ratio		11.93	%		13.22	%

Critical Accounting Policies

Our unaudited consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make complex and subjective estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.

Our most significant accounting policies are described in Note 1 to our audited financial statements for the year ended December 31, ~~2019,~~2020, included in our Annual Report on Form

10-K

and in Note 1 to our unaudited financial statements, which are included elsewhere in this Quarterly Report on Form

10-Q.

COVID-19

The

COVID-19

pandemic has caused a substantial disruption to the economy, as well as a heightened level of uncertainty about the scope and longevity of its impact. In response to the pandemic, we have implemented a multi-pronged approach to address the challenges caused by the effects of this pandemic. Our approach includes ensuring the safety of our employees and the communities that we serve and developing new and temporarily revised programs that are responsive to the needs of our loan and deposit customers. As we continue to closely monitor

COVID-19

developments, we remain focused on our ability to navigate these challenging conditions and the underlying strength and stability of our Company. For information regarding the specific business impact to the Company regarding

COVID-19,

see Note 7 of the unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form

10-Q.

Non-GAAP

Financial Measures

Some of the financial measures discussed in this Quarterly Report on Form

10-Q

are considered

non-GAAP

financial measures. In accordance with SEC rules, we classify a financial measure as being a

non-GAAP

financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, from the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles.

The following tables reflect the details of the

non-GAAP

financial measures the Company included in this Quarterly Report on Form

10-Q.

We believe that these

non-GAAP

financial measures provide useful information to management and investors that is supplementary to our statements of financial condition, results of income and cash flows computed in accordance with GAAP. However, we acknowledge that our

non-GAAP

financial measures have limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to

non-GAAP

financial measures that other banking companies use. Other banking companies may use names similar to those we use for the

non-GAAP

financial measures we disclose, but may calculate them differently. You should understand how we and other companies each calculate their

non-GAAP

financial measures when making comparisons.

   Three monthes ended Nine monthes ended
   September 30, September 30,
(Dollars in thousands)
   2020 2019 2020 2019
Return on average tangible common equity:

Net income
   $ 495 $ 2,004 $ 2,518 $ 6,422
Tangible equity:

Average equity
   $ 134,240 $ 128,367 $ 132,982 $ 125,075
Average goodwill / core deposit intangible
   7,570 7,619 7,581 7,624


Tangible equity
   $ 126,670 $ 120,748 $ 125,401 $ 117,451


Return on average tangible common equity
   1.55 % 6.58 % 2.68 % 7.31 %

   September 30, December 31,
(Dollars in thousands)
   2020 2019
Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans:

Allowance for loan loss
   $ 13,385 $ 11,075
Gross loans
   1,355,164 949,652
Less: PPP loans
   362,000 —


Gross loans, net of PPP loans
   993,164 949,652


Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans
   1.35 % 1.17 %


	Three months ended						Six months ended
	June 30,						June 30,
(Dollars in thousands)	2021			2020			2021			2020
Return on average tangible common equity:
Net income	$	4,162		$	1,550		$	6,971		$	2,023
Tangible equity:
Average equity	$	141,919		$	133,348		$	140,251		$	132,346
Average goodwill / core deposit intangible		7,540			7,581			7,545			7,586

Tangible equity	$	134,379		$	125,767		$	132,706		$	124,760

Return on average tangible common equity		12.42	%		4.96	%		10.59	%		3.26	%


	June 30,			December 31,
(Dollars in thousands)	2021			2020
Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans:
Allowance for loan loss	$	13,240		$	14,111
Gross loans		1,352,639			1,369,070
Less: PPP loans		194,472			306,373

Gross loans, net of PPP loans		1,158,167			1,062,697

Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans		1.14	%		1.33	%

Results of Operations – Three Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019:~~

2020:

Overview

For the three months ended ~~September~~June 30, ~~2020,~~2021, net income was ~~$495,000~~$4.2 million compared to ~~$2.0~~$1.6 million for the same period last year. The ~~decrease~~increase of ~~$1.5~~$2.6 million, or ~~75%~~169%, was primarily attributable to an increase in net interest income of $2.8 million and a decrease in the provision for ~~credit~~loan losses of ~~$350,000, or 70%, combined with an increase in in other expenses of $2.1~~$4.0 million, ~~or 26%, partially~~ offset by an increase in ~~net interest~~

non-interest

expense of $3.4 million and an increase in income tax expense of ~~$755,000 or 7%.~~

$1.0 million.

Net Interest Income and Margin

Net interest income, the difference between interest earned on loans and investments and interest paid on deposits and borrowings is the principal component of the Company’s earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, the rates earned on such assets and the rates paid on interest bearing liabilities.

Net interest income for the three months ended ~~September~~June 30, ~~2020,~~2021, was ~~$11.2~~$13.6 million, an increase of ~~$755,000,~~$2.8 million, or 7%26% over ~~$10.4~~$10.8 million for the same period in ~~2019.~~2020. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization totaling ~~$1.1~~$2.2 million for fees collected on PPP loans ~~offset by lower yields on~~combined with growth in earning assets, ~~resulting from~~ a ~~decline~~reduction in ~~short-term interest rates~~the cost of deposits, and ~~higher liquidity. In addition to~~ the ~~impact~~repayment of ~~PPP, the increase in net interest income was due to growth in average earning assets.~~

previously outstanding borrowing arrangements.

Average total interest-earning assets increased by ~~$855.8~~$154.6 million, or ~~87%~~9% to ~~$1.84~~$1.83 billion in the ~~third~~second quarter of ~~2020~~2021 from ~~$987.3 million~~$1.68 billion for the same period during ~~2019.~~2020. For the three months ended ~~September~~June 30, ~~2020,~~2021, growth in average deposits outpaced growth in average loans when compared to the same period of ~~2019~~2020 as the Company worked to strengthen liquidity. Average deposit balances for the three months ended ~~September~~June 30, ~~2020~~2021 grew ~~$505.2~~$290.8 million, or ~~57%~~22%, from the quarter ended ~~September~~June 30, ~~2019,~~2020, while average loans grew ~~$395.9~~$182.2 million, or ~~43%~~15%, for the same period. As a result, the average loan to deposit ratio for the ~~third~~second quarter of ~~2020~~2021 was ~~94.0%~~88.1% down from ~~102.8%~~93.7% for the ~~third~~second quarter of ~~2019~~2020 and the yield on average earning assets ~~decreased 220~~increased 26 basis points to ~~2.85%~~3.33% from ~~5.05%~~3.07%.

In addition, the average yield on total average gross loans in the three months ended ~~September~~June 30, ~~2020~~2021 was ~~3.89%~~4.17%, ~~a decrease~~an increase of ~~134~~11 basis points compared to ~~5.23%~~4.06% in the same period one year earlier. Excluding PPP loans, the average yield on total average gross loans in the three months ended ~~September~~June 30, ~~2020~~2021 was ~~5.12%~~4.42%.

Of the ~~$505.2~~$290.8 million increase in average total deposit balances year over year, ~~$271.9~~$124.8 million was attributable to noninterest-bearing deposits and ~~$233.3~~$166.0 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was ~~0.74%~~0.52% during the quarter ended ~~September~~June 30, ~~2020~~2021 compared to ~~1.38%~~0.86% in the same quarter one year earlier. In addition, the overall cost of average total deposit balances decreased by 4418 basis points to ~~0.42%~~0.28% in the ~~third~~second quarter of ~~2020~~2021 compared to ~~0.86%~~0.46% in the ~~third~~second quarter of ~~2019.~~

2020.

As a result, the net interest margin ~~decreased~~increased by ~~178~~39 basis points to ~~2.41%~~2.98% for the three months ended ~~September~~June 30, ~~2020,~~2021, compared to ~~4.19%~~2.59% for the three months ended ~~September~~June 30, ~~2019.~~

2020.

The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the quarters ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~

   Three months ended September 30,
(Dollars in thousands)
   2020    2019
      Yields Interest       Yields Interest
   Average    or Income/    Average    or Income/
   Balance    Rates Expense    Balance    Rates Expense
ASSETS

Interest earning assets:

Loans (1)
   $ 1,313,092    3.89 % $ 12,849    $ 917,194    5.23 % $ 12,087
Federal funds sold
   490,409    0.09 % 117    33,195    2.15 % 180
Investment securities
   39,571    2.23 % 222    36,902    3.12 % 290








Total interest earning assets
   1,843,072    2.85 % 13,188    987,291    5.05 % 12,557








Noninterest-earning assets:

Cash and due from banks
   19,789       20,562
All other assets (2)
   60,140       56,032





TOTAL
   $ 1,923,001       $ 1,063,885





LIABILITIES AND SHAREHOLDERS’ EQUITY

Interest-bearing liabilities:

Deposits:

Demand
   $ 30,877    0.14 % $ 11    $ 23,292    0.10 % $ 6
Money market and savings
   582,694    0.81 % 1,190    393,703    1.19 % 1,176
Time
   174,436    0.61 % 266    137,675    2.15 % 746
Other
   369,764    0.57 % 533    27,037    2.88 % 196








Total interest-bearing liabilities
   1,157,771    0.69 % 2,000    581,707    1.45 % 2,124








Noninterest-bearing liabilities:

Demand deposits
   609,273       337,409
Accrued expenses and other liabilities
   21,717       16,402
Shareholders’ equity
   134,240       128,367





TOTAL
   $ 1,923,001       $ 1,063,885









Net interest income and margin (3)
      2.41 % $ 11,188       4.19 % $ 10,433

2020.


	Three months ended June 30,
	2021							2020
			Yields			Interest				Yields			Interest
	Average		or			Income/		Average		or			Income/
	Balance		Rates			Expense		Balance		Rates			Expense
ASSETS
Interest earning assets:
Loans (1)	$	1,415,729		4.17	%	$	14,703	$	1,233,488		4.06	%	$	12,466
Federal funds sold		355,457		0.09	%		84		408,879		0.11	%		108
Investment securities		58,794		2.67	%		392		33,015		2.52	%		207

Total interest earning assets		1,829,980		3.33	%		15,179		1,675,382		3.07	%		12,781

Noninterest-earning assets:
Cash and due from banks		19,147							21,118
All other assets (2)		60,431							67,138

TOTAL	$	1,909,558						$	1,763,638

LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Deposits:
Demand	$	33,861		0.12	%	$	10	$	25,857		0.11	%	$	7
Money market and savings		673,460		0.55	%		925		525,586		0.82	%		1,075
Time		172,452		0.47	%		203		162,293		1.09	%		439
Other		139,458		1.31	%		455		292,239		0.65	%		475

Total interest-bearing liabilities		1,019,231		0.63	%		1,593		1,005,975		0.80	%		1,996

Noninterest-bearing liabilities:
Demand deposits		728,074							603,288
Accrued expenses and other liabilities		20,334							21,027
Shareholders’ equity		141,919							133,348

TOTAL	$	1,909,558						$	1,763,638

Net interest income and margin (3)				2.98	%	$	13,586				2.59	%	$	10,785

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of ~~yieds.~~yields. Interest income on loans includes amortization of ~~deferred loan fees / ( costs),~~ net of deferred loan fees of ~~$431,000 $(158),~~$1.2 million and $414,000, respectively.

(2)	Other noninterest-earning assets includes the allowance for ~~credit~~loan losses of ~~$12.5~~14.6 million and ~~$11.5~~$12.2 million, respectively.

(3)	Net interest margin is net interest income divided by total interest-earning assets.

The following table shows the effect of the interest differential of volume and rate changes for the quarters ended June 30, ~~2020~~2021 and ~~2019.~~2020. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.

   Three Months Ended September 30,
   2020 vs. 2019
   Increase (Decrease) Due to
   Change in:
   Average    Average    Net
(Dollars in thousands)
   Volume    Rate    Change
Interest income:

Loans
   $ 1,343    $ (581 )    $ 762
Federal funds sold
   109    (172 )    (63 )
Investment securities
   15    (83 )    (68 )
Interest expense:

Deposits

Demand
   3    2    5
Money market and savings
   381    (367 )    14
Time
   64    (544 )    (480 )
Other borrowings
   494    (157 )    337






Net interest income
   $ 525    $ 230    $ 755


	Three Months Ended June 30,
	2021 vs. 2020
	Increase (Decrease) Due to
	Change in:
	Average				Average			Net
(Dollars in thousands)	Volume				Rate			Change
Interest income:
Loans	$	1,893			$	344		$	2,237
Federal funds sold		(13	)			(11	)		(24	)
Investment securities		172				13			185
Interest expense:
Deposits				��
Demand		2				1			3
Money market and savings		203				(353	)		(150	)
Time		12				(248	)		(236	)
Other borrowings		(498	)			478			(20	)

Net interest income	$	2,333			$	468		$	2,801

Interest Income

Interest income increased by ~~$631,000~~$2.4 million in the ~~third~~second quarter of ~~2020~~2021 compared to the same period of ~~2019,~~2020, primarily due to amortization of loan fees collected on PPP loans and volume growth in average earning assets, and in particular an increase in loans. The increase in interest earned on our loan portfolio of ~~$762,000~~$2.2 million in the ~~third~~second quarter of 2021 compared to the second quarter of 2020 ~~compared to the third quarter of 2019~~ was primarily comprised of ~~$1.3~~$2.3 million attributable to an approximate ~~$395.9~~$182.2 million increase in average loans ~~outstanding, offset by approximately $581,000 attributable to the decrease in the yield earned on loans to 3.89% from 5.23%.~~

outstanding.

Interest Expense

Interest expense decreased by ~~$124,000~~$403,000 in the ~~third~~second quarter of ~~2020~~2021 compared to the same period of ~~2019,~~2020, primarily due to the effect of decreased rates paid on interest-bearing deposits and the decrease in borrowing rates due to the PPPLF term borrowing. The average rate paid on interest-bearing liabilities in the ~~third~~second quarter of ~~2020~~2021 compared to the same period one year earlier decreased 7617 basis points to ~~0.69%~~0.63% from ~~1.45%~~0.80%.

Provision for Credit Losses

~~We made provisions~~

The provision for loan losses ~~of $850,000 and $500,000~~decreased to $(1.1) million for the ~~three months ended September 30, 2020 and 2019, respectively. We recorded net~~second quarter of 2021 compared to $2.9 million for the second quarter of 2020. Net loan ~~recoveries of $11,000~~charge-offs in the ~~third~~second quarter of ~~2020~~2021 were $237,000 or 0.02% of gross loans, compared to net ~~loan~~ charge-offs of ~~$1.6~~$2.0 million, ~~during~~or 0.15% of gross loans, in the ~~same period of 2019.~~second quarter 2020. The allowance for loan loss as a percent of outstanding loans was ~~0.99%~~0.98% at ~~September~~June 30, ~~2020~~2021 and ~~1.12%~~0.96% at ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in the reserve percentage ~~reflects~~was primarily due to the ~~impact~~

charge-off

activity recognized in the second quarter of 2020, partially offset by a decrease in the second quarter of 2021 of the qualitative reserves in response to improving general macroeconomic impacts related to

COVID-19.

The reserve percentage excluding PPP loans, which are guaranteed by the ~~SBA. The reserve percentage excluding PPP loans~~SBA, was ~~1.35%~~1.14% at June 30, 2021 compared to 1.34% (See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations

Non-GAAP

Financial Measures”). See further discussion of the Provision for Credit Losses and Allowance for Loan losses in “Financial Condition – Allowance for Loan Losses”.

Noninterest Income

The following table reflects the major components of the Company’s noninterest income.

   Three Months Ended
   September 30,    Increase (Decrease)
(Dollars in thousands)
   2020    2019    Amount    Percent
Service charges and other fees
   $ 779    $ 762    $ 17    2 %
Gain on sale of SBA loans
   —      212    (212 )    0 %
Earnings on BOLI
   144    162    (18 )    -11 %
Other
   105    125    (20 )    -16 %








Total noninterest income
   $ 1,028    $ 1,261    $ (233 )    -18 %


	Three Months Ended
	June 30,				Increase (Decrease)
(Dollars in thousands)	2021		2020		Amount		Percent
Service charges and other fees	$	638	$	537	$	101		19	%
Earnings on BOLI		163		143		20		14	%
Other		155		97		58		60	%

Total noninterest income	$	956	$	777	$	179		23	%

Noninterest income ~~decreased~~increased by ~~$233,000~~$179,000 or ~~18%~~23% in the ~~third~~second quarter of ~~2020,~~2021, compared to the ~~third~~second quarter of ~~2019.~~2020. The ~~decrease~~increase was primarily attributable to ~~a decline~~an increase in ~~gains on the sale of SBA loans.~~

service charges and loan related fees.

Noninterest Expense

The following table reflects the major components of the Company’s noninterest expense.

   Three Months Ended
   September 30,    Increase (Decrease)
(Dollars in thousands)
   2020    2019    Amount    Percent
Salaries and benefits
   $ 6,452    $ 5,567    $ 885    16 %
Premises and equipment
   1,359    826    533    65 %
Professional fees
   634    396    238    60 %
Data processing
   734    525    209    40 %
Other
   1,366    1,085    281    26 %








Total noninterest expense
   $ 10,545    $ 8,399    $ 2,146    26 %


		Three Months Ended
		June 30,				Increase (Decrease)
(Dollars in thousands)		2021		2020		Amount			Percent
Salaries and benefits		$	6,374	$	2,121	$	4,253			201	%
Premises and equipment			1,209		1,132		77			7	%
Professional fees			527		1,267		(740	)		-58	%
Data processing			484		536		(52	)		-10	%
Other			1,241		1,384		(143	)		-10	%

Total noninterest expense	��	$	9,835	$	6,440	$	3,395			53	%

During the three months ended ~~September~~June 30, ~~2020,~~ 2021,

non-interest

expenses increased by ~~$2.1~~$3.4 million or ~~26%~~53% to ~~$10.5~~$9.8 million compared to ~~$8.4~~$6.4 million in the same period of ~~2019. Of this~~2020. Compared to the second quarter of 2020, the increase ~~$885,000~~in

non-interest

expense was primarily due to higher capitalized loan origination costs (included in net salaries and ~~benefits expense. The~~benefits) recognized in the second quarter of 2020 related to funding of PPP loans, offset in part by an increase in salaries ~~and benefits was primarily~~ related the investment in our business. Excluding capitalized loan origination costs,

non-interest

expenses for the second quarter of 2021 decreased approximately $185,000 compared to ~~hiring to support strategic expansion.~~

the second quarter of 2020.

Operating expenses for the three months ended ~~September~~June 30, ~~2020~~2021 also included ~~increases~~a decrease in professional and legal fees of $740,000 related to implementation of FDICIA and SEC compliance controls and processes as well as the registration of the Company’s common shares ~~and occupancy and equipment from~~during the ~~expansion~~first half of ~~facilities.~~

2020.

Provision for Income Taxes

Income tax expense was ~~$326,000~~$1.6 million for the ~~third~~second quarter of ~~2020~~2021 which compared to ~~$791,000~~$642,000 for the same period one year earlier. The effective tax rates for those time periods were ~~39.7%~~28.3% and ~~28.3%~~29.3%, respectively. ~~The increase in the effective tax rate for the third quarter of 2020 was the result of an adjustment to the amortization schedule of an individual low income housing tax credit investment.~~

Results of Operations – ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019:~~

2020:

Overview

For the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, net income was ~~$2.5~~$7.0 million compared to ~~$6.4~~$2.0 million for the same period last year. The ~~decrease~~increase of ~~$3.9~~$5.0 million, or ~~61%~~245%, was primarily attributable to ~~an increase~~a decrease in the provision for credit losses of ~~$2.8~~$4.1 million, or ~~215%~~124%.

Net Interest Income and Margin

Net interest income for the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, was ~~$32.2~~$26.9 million, an increase of ~~$1.8~~$5.9 million, or 6%28% over ~~$30.4~~$21.0 million for the same period in ~~2019.~~2020. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization of fees collected on PPP loans and an increase in the volume of average earning assets offset, in part, by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity. ~~In addition to the impact of PPP, the increase in net interest income was due to growth in average earning assets.~~

Average total interest-earning assets increased by ~~$571.1~~$455.2 million, or ~~59%~~33% to ~~$1.54~~$1.84 billion in the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$964.2 million~~$1.38 billion for the same period during ~~2019.~~2020. For the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, growth in average deposits outpaced growth in average loans when compared to the same period of ~~2019~~2020 as the Company worked to strengthen liquidity. Average deposit balances for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 grew ~~$375.3~~$429.8 million, or ~~43%~~37%, from the ~~nine~~six months ended ~~September~~June 30, ~~2019,~~2020, while average loans grew ~~$274.4~~$322.7 million, or ~~31%~~30%, for the same period. As a result, the average loan to deposit ratio for the first ~~nine~~six months of ~~2020~~2021 was ~~94.2%~~89.1% down from ~~103.4%~~94.3% for the same time period of ~~2019~~2020 and the yield on average earning assets decreased ~~170~~34 basis points to ~~3.33%~~3.32% from ~~5.03%~~3.66%.

In addition, the average yield on total average gross loans in the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was ~~4.25%~~4.17%, a decrease of 9629 basis points compared to ~~5.21%~~4.46% in the same period one year earlier. Excluding PPP loans, the average yield on total average gross loans in the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was ~~5.12%~~4.87%.

Of the ~~$375.3~~$429.8 million increase in average total deposit balances year over year, ~~$197.0~~$219.7 million was attributable to noninterest-bearing deposits and ~~$178.4~~$210.1 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was ~~0.94%~~0.53% during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 compared to ~~1.29%~~1.06% in the same period one year earlier. In addition, the overall cost of average total deposit balances decreased by 2531 basis points to ~~0.54%~~0.30% in the first ~~nine~~six months of ~~2020~~2021 compared to ~~0.79%~~0.61% in the in the same period of ~~2019.~~

2020.

As a result, the net interest margin decreased by ~~141~~10 basis points to ~~2.80%~~2.96% for the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, compared to ~~4.21%~~3.06% for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~

2020.

The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~

   Nine months ended September 30,
(Dollars in thousands)
   2020    2019
      Yields Interest       Yields Interest
   Average    or Income/    Average    or Income/
   Balance    Rates Expense    Balance    Rates Expense
ASSETS

Interest earning assets:

Loans (1)
   $ 1,166,829    4.25 % $ 37,096    $ 892,445    5.21 % $ 34,784
Federal funds sold
   334,773    0.22 % 554    31,952    2.33 % 556
Investment securities
   33,649    2.47 % 621    39,791    3.13 % 933








Total interest earning assets
   1,535,251    3.33 % 38,271    964,188    5.03 % 36,273








Noninterest-earning assets:

Cash and due from banks
   20,098       18,647
All other assets (2)
   63,970       46,788





TOTAL
   $ 1,619,319       $ 1,029,623





LIABILITIES AND SHAREHOLDERS’ EQUITY

Interest-bearing liabilities:

Deposits:

Demand
   $ 26,842    0.12 % $ 25    $ 24,750    0.09 % $ 17
Money market and savings
   528,456    0.93 % 3,677    395,585    1.14 % 3,361
Time
   153,887    1.11 % 1,279    110,478    2.10 % 1,734
Other
   226,274    0.67 % 1,136    34,685    3.11 % 806








Total interest-bearing liabilities
   935,459    0.87 % 6,117    565,498    1.40 % 5,918








Noninterest-bearing liabilities:

Demand deposits
   529,580       332,608
Accrued expenses and other liabilities
   21,298       6,442
Shareholders’ equity
   132,982       125,075





TOTAL
   $ 1,619,319       $ 1,029,623









Net interest income and margin (3)
      2.80 % $ 32,154       4.21 % $ 30,355

2020.


	Six months ended June 30,
	2021							2020
			Yields			Interest				Yields			Interest
	Average		or			Income/		Average		or			Income/
	Balance		Rates			Expense		Balance		Rates			Expense
ASSETS
Interest earning assets:
Loans (1)	$	1,415,618		4.17	%	$	29,287	$	1,092,895		4.46	%	$	24,248
Federal funds sold		362,301		0.10	%		172		256,258		0.34	%		437
Investment securities		57,109		2.66	%		752		30,655		2.61	%		398

Total interest earning assets		1,835,028		3.32	%		30,211		1,379,808		3.66	%		25,083

Noninterest-earning assets:
Cash and due from banks		20,978							14,952
All other assets (2)		60,719							69,098

TOTAL	$	1,916,725						$	1,463,858

LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Deposits:
Demand	$	34,185		0.12	%	$	21	$	24,802		0.11	%	$	14
Money market and savings		659,180		0.58	%		1,897		501,039		1.00	%		2,486
Time		186,021		0.45	%		411		143,499		1.42	%		1,015
Other		165,957		1.17	%		960		153,741		0.79	%		602

Total interest-bearing liabilities		1,045,343		0.63	%		3,289		823,081		1.01	%		4,117

Noninterest-bearing liabilities:
Demand deposits		709,022							489,289
Accrued expenses and other liabilities		22,109							19,142
Shareholders’ equity		140,251							132,346

TOTAL	$	1,916,725						$	1,463,858

Net interest income and margin (3)				2.96	%	$	26,922				3.06	%	$	20,966

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of ~~deferred loan fees / (costs),~~ net of deferred loan fees of ~~$851,000~~$2.3 million and ~~$(770,000),~~$121,000, respectively.

(2)	Other noninterest-earning assets includes the allowance for ~~credit~~loan losses of ~~$12.0~~$14.4 million and ~~$11.3~~$11.7 million, respectively.

(3)	Net interest margin is net interest income divided by total interest-earning assets.

The following table shows the effect of the interest differential of volume and rate changes for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~2020. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.

   Nine Months Ended September 30,
   2020 vs. 2019
   Increase (Decrease) Due to
   Change in:
   Average    Average    Net
(Dollars in thousands)
   Volume    Rate    Change
Interest income:

Loans
   $ 3,560    $ (1,248 )    $ 2,312
Federal funds sold
   501    (503 )    (2 )
Investment securities
   (113 )    (199 )    (312 )
Interest expense:

Deposits

Demand
   2    6    8
Money market and savings
   921    (605 )    316
Time
   333    (788 )    (455 )
Other borrowings
   962    (632 )    330






Net interest income
   $ 1,730    $ 69    $ 1,799


	Six Months Ended June 30,
	2021 vs. 2020
	Increase (Decrease) Due to
	Change in:
	Average		Average			Net
(Dollars in thousands)	Volume		Rate			Change
Interest income:
Loans	$	6,677	$	(1,638	)	$	5,039
Federal funds sold		50		(315	)		(265	)
Investment securities		348		6			354
Interest expense:
Deposits
Demand		6		1			7
Money market and savings		455		(1,044	)		(589	)
Time		94		(698	)		(604	)
Other borrowings		71		287			358

Net interest income	$	6,449	$	(493	)	$	5,956

Interest Income

Interest income increased by ~~$2.0~~$5.1 million in the first ~~nine~~six months of ~~2020~~2021 compared to the same period of ~~2019,~~2020, primarily due to amortization of loan fees collected on PPP loans and volume growth in average earning assets, and in particular an increase in loans. The increase in interest earned on our loan portfolio of ~~$2.3~~$5.0 million in the first ~~nine~~six months of ~~2020~~2021 compared to the same period of ~~2019~~2020 was comprised of ~~$3.6~~$6.6 million attributable to an approximate ~~$274.43~~$322.7 million increase in average loans outstanding, offset by approximately ~~$1.2~~$1.6 million attributable to the decrease in the yield earned on loans to ~~4.25%~~4.17% from ~~5.21%~~4.46%.

Interest Expense

Interest expense ~~increased~~decreased by ~~$199,000~~$828,000 in the ~~first nine~~six months of ~~2020~~2021 compared to the same period of ~~2019,~~2020, primarily due to ~~the effect of growth in the deposit portfolio partially offset by~~ decreased rates paid on interest-bearing deposits partially offset by growth in the overall deposit portfolio and ~~the decrease in borrowing rates due to the PPPLF term borrowing.~~increased borrowings. The average rate paid on interest-bearing liabilities in the ~~first nine~~six months of ~~2020~~2021 compared to the same period one year earlier decreased 5338 basis points to ~~.87%~~0.63% from ~~1.40%~~1.01%.

Provision for Credit Losses

~~We made provisions~~

The provision for loan losses decreased to $(800,000) for the first six months of ~~$4.2 million and $1.3~~2021 compared to $3.3 million for the ~~nine~~same period of 2020. Net loan charge-offs of $71,000 in the first six months ~~ended September 30, 2020 and 2019, respectively. We recorded~~of 2021 compared to net loan charge-offs of $1.9 million ~~in the first nine months of 2020 compared to net loan charge-offs of $1.7 million~~ during the same period of ~~2019.~~2020. During the first ~~nine~~six months of 2020, the Company

charged-off

a legacy commercial loan that had been on nonaccrual status since the second quarter of 2019. The allowance for loan loss as a percent of outstanding loans was ~~0.99%~~0.98% at ~~September~~June 30, ~~2020~~2021 and ~~1.12%~~0.96% at ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in the reserve percentage ~~reflects~~was primarily due to the ~~impact~~

charge-off

COVID-19.

Non-GAAP

Financial Measures”). See further discussion of the Provision for Credit Losses and Allowance for Loan losses in “Financial Condition – Allowance for Loan Losses”.

Noninterest Income

The following table reflects the major components of the Company’s noninterest income.

   Nine Months Ended
   September 30,    Increase (Decrease)
(Dollars in thousands)
   2020    2019    Amount    Percent
Service charges and other fees
   $ 2,287    $ 2,151    $ 136    6 %
Gain on sale of SBA loans
   —      235    (235 )    -100 %
Earnings on BOLI
   440    370    70    19 %
Other
   369    344    25    7 %








Total noninterest income
   $ 3,096    $ 3,100    $ (4 )    0 %


	Six Months Ended
	June 30,				Increase (Decrease)
(Dollars in thousands)	2021		2020		Amount			Percent
Service charges and other fees	$	1,279	$	1,508	$	(229	)		-15	%
Earnings on BOLI		325		296		29			10	%
Other		273		264		9			3	%

Total noninterest income	$	1,877	$	2,068	$	(191	)		-9	%

Noninterest income decreased by ~~$4,000~~$191,000, or 0%9%, in the first ~~nine~~six months of ~~2020,~~2021, compared to the same period of ~~2019.~~2020. The decrease was primarily attributable to a decrease in ~~gains recognized on the sale of SBA loans, partially offset by an increase in loan related fees~~service charges and other ~~ancillary~~ fees.

Noninterest Expense

The following table reflects the major components of the Company’s noninterest expense.

   Nine Months Ended
   September 30,    Increase (Decrease)
(Dollars in thousands)
   2020    2019    Amount    Percent
Salaries and benefits
   $ 15,051    $ 14,905    $ 146    1 %
Premises and equipment
   3,630    2,343    1,287    55 %
Professional fees
   3,013    1,703    1,310    77 %
Data processing
   1,796    1,365    431    32 %
Other
   3,903    3,081    822    27 %








Total noninterest expense
   $ 27,393    $ 23,397    $ 3,996    17 %


	Six Months Ended
	June 30,				Increase (Decrease)
(Dollars in thousands)	2021		2020		Amount			Percent
Salaries and benefits	$	12,741	$	8,598	$	4,143			48	%
Premises and equipment		2,406		2,271		135			6	%
Professional fees		1,116		2,222		(1,106	)		-50	%
Data processing		1,064		1,062		2			0	%
Other		2,588		2,694		(106	)		-4	%

Total noninterest expense	$	19,915	$	16,847	$	3,068			18	%

During the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~ 2021,

non-interest

expenses increased by ~~$4.0~~$3.1 million or ~~17%~~18% to ~~$27.4~~$19.9 million compared to ~~$23.4~~$16.8 million in the same period of ~~2019.~~

~~Operating expenses~~2020. Excluding capitalized loan origination costs of $2.7 million and $5.8 million, respectively,

non-interest

expense was $22.6 million for both of the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020 ~~included increases~~which reflects the Company’s continued focus on managing expenses and utilizing the recent investment in ~~professional and legal fees related~~infrastructure to ~~implementation of FDICIA and SEC compliance controls and processes as well as~~support the ~~registration~~continued growth of the ~~Company’s common shares, and occupancy and equipment from the expansion of facilities.~~

Company.

Provision for Income Taxes

Income tax expense was ~~$1.2~~$2.7 million for the first ~~nine~~six months of ~~2020~~2021 which compared to ~~$2.3 million~~$834,000 for the same period one year earlier. The effective tax rates for those time periods were ~~31.5%~~28.0% and ~~26.5%~~29.2%, respectively. The ~~increase~~decrease in the effective tax rate for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was the result of an adjustment to the amortization schedule of an individual low income housing tax credit investment.

Financial Condition:

Overview

Total assets of the Company were ~~$1.97~~$1.87 billion as of ~~September~~June 30, ~~2020~~2021 compared to ~~$1.15~~$1.91 billion as of December 31, ~~2019.~~2020. The ~~increase~~decrease in assets was ~~driven by an increase in both the loan portfolio and federal funds sold. Growth in assets was primarily funded by growth in deposits and other borrowings.~~

due to utilizing excess liquidity to repay outstanding borrowing arrangements..

Loan Portfolio

Our loan portfolio consists almost entirely of loans to customers who have a full banking relationship with us. Gross loan balances ~~increased~~decreased by ~~$405.5~~$16.4 million or ~~43%~~1% from December 31, ~~2019~~2020 to ~~September~~June 30, ~~2020,~~2021, primarily due to PPP loans forgiven by the SBA, partially offset by growth in commercial and industrial loans ~~funded under the PPP which were primarily classified as SBA~~and commercial real estate loans. The loan portfolio at ~~September~~June 30, ~~2020~~2021 was comprised of approximately ~~28%~~31% of commercial and industrial loans compared to ~~41%~~30% at December 31, ~~2019.~~2020. In addition, commercial real estate loans comprised ~~43%~~46% of our loans at ~~September~~June 30, ~~2020~~2021 compared to ~~57%~~40% at December 31, ~~2019.~~2020. A substantial percentage of the commercial real estate loans are considered owner-occupied loans. Our loans are generated by our relationship managers and executives. Our senior management is actively involved in the lending, underwriting, and collateral valuation processes. Higher dollar loans or loan commitments are also approved through a bank loan committee comprised of executives and outside board members.

The following table reflects the composition of the Company’s loan portfolio and their percentage distribution.

   September 30, December 31,
(Dollars in thousands)
   2020 2019
Commercial and industrial
   379,400 389,746
Real estate - other
   539,541 502,929
Real estate - construction and land
   36,596 42,519
SBA
   373,921 12,830
Other
   25,706 1,628


Total loans, gross
   1,355,164 949,652
Deferred loan origination (fees)/costs, net
   (1,054 ) 2,555
Allowance for loan losses
   (13,385 ) (11,075 )


Total loans, net
   1,340,725 941,132


Commercial and industrial
   28 % 41 %
Real estate - other
   40 % 53 %
Real estate - construction and land
   3 % 4 %
SBA
   28 % 1 %
Other
   2 % 0 %


Total loans, gross
   100 % 100 %


	June 30,			December 31,
(Dollars in thousands)	2021			2020
Commercial and industrial	$	425,643		$	414,548
Real estate - other		616,451			550,690
Real estate - construction and land		41,558			37,193
SBA		204,734			317,564
Other		64,253			49,075

Total loans, gross		1,352,639			1,369,070
Deferred loan origination (fees)/costs, net		(629	)		523
Allowance for loan losses		(13,240	)		(14,111	)

Total loans, net	$	1,338,770		$	1,355,482

Commercial and industrial		31	%		30	%
Real estate - other		46	%		40	%
Real estate - construction and land		3	%		3	%
SBA		15	%		23	%
Other		5	%		4	%

Total loans, gross		100	%		100	%

The following table shows the maturity distribution for total loans outstanding as of ~~September~~June 30, ~~2020.~~2021. The maturity distribution is grouped by remaining scheduled principal payments that are due within one year, after one but within five years, or after five years. The principal balances of loans are indicated by both fixed and variable rate categories.

      Over One
   Due in    Year But          Loans With
   One Year    Less Than    Over       Fixed    Variable
(Dollars in thousands)
   Or Less    Five Years    Five Years    Total    Rates (1)    Rates
Commercial and industrial
   $ 103,368    $ 122,058    $ 153,974    $ 379,400    $ 228,810    $ 150,590
Real estate - other
   14,996    137,925    386,620    539,541    227,560    311,981
Real estate - construction and land
   22,683    3,646    10,267    36,596    10,300    26,296
SBA
   549    363,073    10,299    373,921    362,296    11,625
Other
   156    983    24,567    25,706    24,431    1,275












Total loans, gross
   $ 141,752    $ 627,685    $ 585,727    $ 1,355,164    $ 853,397    $ 501,767


	Due in One Year Or Less		Over One Year But Less Than Five Years		Over Five Years		Total		Loans With
(Dollars in thousands)	Due in One Year Or Less		Over One Year But Less Than Five Years		Over Five Years		Total		Fixed Rates (1)		Variable Rates
Commercial and industrial	$	112,889	$	169,850	$	142,904	$	425,643	$	215,769	$	209,874
Real estate - other		28,682		200,048		387,721		616,451		306,573		309,878
Real estate - construction and land		27,299		10,710		3,549		41,558		5,732		35,826
SBA		71,353		125,263		8,118		204,734		194,665		10,069
Other		1,109		383		62,761		64,253		62,820		1,433

Total loans, gross	$	241,332	$	506,254	$	605,053	$	1,352,639	$	785,559	$	567,080

(1)	Excludes variable rate loans on floors

Nonperforming Assets

Nonperforming assets are comprised of loans on nonaccrual status, loans 90 days or more past due and still accruing interest, and other real estate owned. We had no loans 90 days or more past due and still accruing interest and no other real estate owned at ~~September~~June 30, ~~2020.~~2021. A loan is placed on nonaccrual status if there is concern that principal and interest may not be fully collected or if the loan has been past due for a period of 90 days or more, unless the obligation is both well secured and in process of legal collection. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are returned to accrual status when they are brought current with respect to principal and interest payments and future payments are reasonably assured. Loans in which the borrower is encountering financial difficulties and we have modified the terms of the original loan are evaluated for impairment and classified as TDR loans. See “Part I – Financial Information, Notes to Unaudited Consolidated Financial Statements, Footnote 7 – Business Impact of

COVID-19”

for additional discussion of loan modifications that have occurred under the CARES Act.

The following table presents information regarding the Company’s nonperforming and restructured loans.

   September 30,    December 31,
(Dollars in thousands)
   2020    2019
Nonaccrual loans
   $ 580    $ 2,753
Loans over 90 days past due and still accruing
   —      —




Total nonperforming loans
   580    2,753
Foreclosed assets
   —      —




Total nonperforming assets
   $ 580    $ 2,753




Performing TDR’s
   $ —      $ 646


(Dollars in thousands)	June 30, 2021		December 31, 2020
Nonaccrual loans	$	1,234	$	234
Loans over 90 days past due and still accruing		—		—

Total nonperforming loans		1,234		234
Foreclosed assets		—		—

Total nonperforming assets	$	1,234	$	234

Performing TDR’s	$	—	$	—

Allowance for Loan Losses

Our allowance for loan losses is maintained at a level management believes is adequate to account for probable incurred credit losses in the loan portfolio as of the reporting date. We determine the allowance based on a quarterly evaluation of risk. That evaluation gives consideration to the nature of the loan portfolio, historical loss experience, known and inherent risks in the portfolio, the estimated value of any underlying collateral, adverse situations that may affect a

borrower’s ability to repay, current economic and environmental conditions and risk assessments assigned to each loan as a result of our ongoing reviews of the loan portfolio. This process involves a considerable degree of judgment and subjectivity. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management.

Our allowance is established through charges to the provision for loan losses. Loans, or portions of loans, deemed to be uncollectible are charged against the allowance. Recoveries of previously

charged-off

amounts are credited to our allowance for loan losses. The allowance is decreased by the reversal of prior provisions when the total allowance balance is deemed excessive for the risks inherent in the portfolio. The allowance for loan losses balance is neither indicative of the specific amounts of future charge-offs that may occur, nor is it an indicator of any future loss trends.

The following table provides information on the activity within the allowance for loan losses as of and for the periods indicated.


(Dollars in thousands)	Commercial and Industrial			Real Estate Other		Real Estate Construction and Land			SBA			Other			Total
Three months ended June 30, 2021
Beginning balance	$	9,231		$	3,957	$	798		$	575		$	16		$	14,577
Provision for loan losses		(1,139	)		112		(101	)		20			8			(1,100	)
Charge-offs		—			—		—			(278	)		—			(278	)
Recoveries		41			—		—			—			—			41

Ending balance	$	8,133		$	4,069	$	697		$	317		$	24		$	13,240

Three months ended June 30, 2020
Beginning balance	$	7,843		$	2,661	$	730		$	321		$	10		$	11,565
Provision for loan losses		1,871			671		226			153			9			2,930
Charge-offs		(1,868	)		—		—			(108	)		—			(1,976	)
Recoveries		5			—		—			—			—			5

Ending balance	$	7,851		$	3,332	$	956		$	366		$	19		$	12,524

Six months ended June 30, 2021
Beginning balance	$	8,923		$	3,877	$	681		$	604		$	26		$	14,111
Provision for loan losses		(997	)		192		16			(9	)		(2	)		(800	)
Charge-offs		—			—		—			(278	)		—			(278	)
Recoveries		207			—		—			—			—			207

Ending balance	$	8,133		$	4,069	$	697		$	317		$	24		$	13,240

Six months ended June 30, 2020
Beginning balance	$	6,708		$	3,281	$	1,022		$	50		$	14		$	11,075
Provision for loan losses		2,916			51		(66	)		424			5			3,330
Charge-offs		(1,868	)		—		—			(108	)		—			(1,976	)
Recoveries		95			—		—			—			—			95

Ending balance	$	7,851		$	3,332	$	956		$	366		$	19		$	12,524

Our provision of ~~$850,000~~$(1.1) million and ~~$4.2 million~~$(800,000) for the quarter and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 reflects ~~an increase~~a decrease to qualitative assessments from the potential impact of the

COVID-19

pandemic ~~as well as~~offset, in part, by modest loan growth ~~offset by improvements~~ in ~~other qualitative assessments.~~areas of the loan portfolio. As of ~~September~~June 30, ~~2020,~~2021, our most direct potential exposure to the

COVID-19

environment related to our dental practice acquisition loans, which are part of commercial loans, and we believe our actions to offer payment deferments and government guaranteed loans provides significant mitigation of risk in that segment. In addition, our assessment broadly anticipates that the most severe and direct impacts from the

COVID-19

environment would manifest in consumer credit card and installment portfolios; segments of commercial loans related to consumer services; and real estate in heavily impacted segments such as retail strip malls, hospitality and restaurants. ~~The provision reflects a heavier allocation toward commercial and installment loans due to~~ ~~COVID-19~~ ~~and less toward real estate segments.~~

Investment Portfolio

Our investment portfolio is comprised of debt securities. We use two classifications for our investment portfolio:

available-for-sale

(AFS) and

held-to-maturity

(HTM). Securities that we have the positive intent and ability to hold to maturity are classified as

“held-to-maturity

securities” and reported at amortized cost. Securities not classified as

held-to-maturity

securities are classified as “investment securities

available-for-sale”

and reported at fair value.

At ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, we had no

held-to-maturity

investments.

Our investments provide a source of liquidity as they can be pledged to support borrowed funds or can be liquidated to generate cash proceeds. The investment portfolio is also a significant resource to us in managing interest rate risk, as the maturity and interest rate characteristics of this asset class can be readily changed to match changes in the loan and deposit portfolios. The majority of our

available-for-sale

investment portfolio is comprised of mortgage-backed securities (MBSs) that are either issued or guaranteed by U.S. government agencies or government-sponsored enterprises (GSEs) and corporate bonds.

The following table reflects the amortized cost and fair market values for the total portfolio for each of the categories of investments in our securities portfolio as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

2020.


	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
(Dollars in thousands)
At June 30, 2021:
Mortgage backed securities	$	26,706	$	513	$	(97)		$	27,122
Government agencies		2,375		37		—			2,412
Corporate bonds		31,306		574		(272	)		31,608

Total available for sale securities	$	60,387	$	1,124	$	(369)		$	61,142

At December 31, 2020:
Mortgage backed securities	$	27,541	$	669	$	(17)		$	28,193
Government agencies		2,418		—		(6)			2,412
Corporate bonds		24,224		434		(170)			24,488

Total available for sale securities	$	54,183	$	1,103	$	(193)		$	55,093

Deposits

Our deposits are generated through core customer relationships, related predominantly to business relationships. Many of our business customers maintain high levels of liquid balances in their demand deposit accounts and use the Bank’s treasury management services.

At ~~September~~June 30, ~~2020,~~2021, approximately ~~44%~~47% of our deposits were in noninterest-bearing demand deposits. The balance of our deposits at ~~September~~June 30, ~~2020~~2021 were held in interest-bearing demand, savings and money market accounts and time deposits. More than ~~43%~~42% of total deposits were held in interest-bearing demand, savings and money market deposit accounts at ~~September~~June 30, ~~2020,~~2021, which provide our customers with interest and liquidity. Time deposits comprised the remaining ~~13%~~11% of our deposits at ~~September~~June 30, ~~2020.~~

2021.

Information concerning average balances and rates paid on deposits by deposit type for the past two fiscal years is contained in the Distribution, Yield and Rate Analysis of Net Income table located in the previous section titled “Results of Operations—Net Interest Income and Net Interest Margin”. The following table provides a comparative distribution of our deposits by outstanding balance as well as by percentage of total deposits at the dates indicated.

(Dollars in thousands)
   Balance    % of Total
At September 30, 2020:

Demand noninterest-bearing
   $ 633,726    44 %
Demand interest-bearing
   32,680    2 %
Money market and savings
   582,953    41 %
Time
   187,873    13 %




Total deposits
   $ 1,437,232    100 %




At December 31, 2019:

Demand noninterest-bearing
   $ 387,267    39 %
Demand interest-bearing
   25,178    3 %
Money market and savings
   455,436    46 %
Time
   120,355    12 %




Total deposits
   $ 988,236    100 %


(Dollars in thousands)	Balance		% of Total
At June 30, 2021:
Demand noninterest-bearing	$	791,580		47%
Demand interest-bearing		36,268		2%
Money market and savings		674,390		40%
Time		177,534		11%

Total deposits	$	1,679,772		100%

At December 31, 2020:
Demand noninterest-bearing	$	673,100		44%
Demand interest-bearing		34,869		2%
Money market and savings		623,603		41%
Time		200,634		13%

Total deposits	$	1,532,206		100%

Liquidity

Our primary source of funding is deposits from our core banking relationships. The majority of the Bank’s deposits are transaction accounts or money market accounts that are payable on demand. A small number of customers represent a large portion of the Bank’s deposits, as evidenced by the fact that approximately ~~22%~~20% of deposits were represented by the 10 largest depositors as of ~~September~~June 30, ~~2020.~~2021. We strive to manage our liquidity in a manner that enables us to meet expected and unexpected liquidity needs under both normal and adverse conditions. The Bank maintains significant

on-balance

sheet and

off-balance

liquidity sources, including a marketable securities portfolio and borrowing capacity through various secured and unsecured sources.

Capital Resources

We are subject to various regulatory capital requirements administered by federal and state banking regulators. Our capital management consists of providing equity to support our current operations and future growth. Failure to meet minimum regulatory capital requirements may result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and

off-balance

sheet items as calculated under regulatory accounting policies. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, we were in compliance with all applicable regulatory capital requirements, including the capital conservation buffer, and the Bank’s capital ratios exceeded the minimums necessary to be considered ‘‘well-capitalized’’ for purposes of the FDIC’s prompt corrective action regulations. At ~~September~~June 30, ~~2020,~~2021, the capital conservation buffer was 2.50%.

At ~~September~~June 30, 2021, the Bank had a Tier 1 risk based capital ratio of 10.36%, a total capital to risk-weighted assets ratio of 11.57%, and a leverage ratio of 8.36%. At December 31, 2020, the Bank had a Tier 1 risk based capital ratio of ~~11.34%~~10.80%, a total capital to risk-weighted assets ratio of ~~12.91%~~12.33%, and a leverage ratio of ~~7.95%~~8.02%. At December 31, 2019, the Bank had a Tier 1 risk based capital ratio of 10.38%, a total capital to risk-weighted assets ratio of 11.79%, and a leverage ratio of 10.44%. On September 30, 2020, the Company issued and sold a 5.00% ~~fixed-to-floating~~ rate subordinated note due in 2030 with a principal amount of $20.0 million. The Company used the net proceeds to repay $12.0 million of outstanding indebtedness under a term loan, purchase a $2.0 million ~~sub-debt~~ ~~investment and contributed $6.0 million to the Bank as additional Tier 1 capital.~~

~~Item 3.~~

~~Quantitative and Qualitative Disclosures About Market Risk~~

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to provide the information required by this item.

~~Item 4.~~

~~Controls and Procedures~~

Item 4. Controls and Procedures

Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of ~~September~~June 30, ~~2020~~2021 of the Company’s disclosure controls and procedures, as defined in Rules

13a-15(e)

and

15d-15(e)

under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were ~~not~~ effective ~~because of a previously identified material weakness regarding the precision of review in SEC filings and financial reporting,~~ as of the end of the fiscal quarter covered by this Form

10-Q.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness we identified relates to the need for improved precision in the review of aspects of our SEC filings and financial reporting. Specifically, we did not have effective processes and procedures in place (1) to formally document management’s review of our financial statements and footnotes included in our SEC filings to ensure timeliness and accuracy of filings; (2) to consistently use checklists regarding Generally Accepted Accounting Principles and SEC disclosure requirements as part of the SEC filing process to ensure that required disclosures are complete and accurate; (3) to identify subsequent events during an open subsequent period necessary to ensure proper disclosure; and (4) to develop, maintain and review on a regular basis a listing of related parties, as defined by SEC Regulation ~~S-K.~~ While this deficiency did not result in a restatement of any previously reported interim consolidated financial statements, our management concluded there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements may not be prevented or detected on a timely basis. The material weakness was initially identified during the preparation of our financial statements for the year ended December 31, 2019. Management is in the process of addressing this weakness, which primarily includes the development and implementation of formalized procedures and controls as well as an increase in the capacity of management in this area. The remediation of this material weakness is ongoing and may necessitate implementation of additional measures. The material weakness will only be considered remediated when these controls have been performing as designed for a sufficient period of time.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting ~~other than the material weakness remediation effort mentioned above,~~ that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, such controls.

PART II – OTHER INFORMATION

~~Item 1.~~

~~Legal Proceedings~~

Item 1. Legal Proceedings

From time to time, we are party to legal actions that are routine and incidental to our business. Given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, we, like all banking organizations, are subject to heightened regulatory compliance and legal risk. However, based on available information, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on our business, financial condition and results of operation.

~~Item 1A.~~

~~Risk Factors~~

Item 1A. Risk Factors

There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption “Risk Factors” in Part I of our Annual Report on Form

10-K

for the year ended December 31, ~~2019,~~2020, which we filed with the SEC on ~~April 14, 2020,~~March 25, 2021, other than as follows.

Our participation in the SBA PPP loan program exposes us to risks related to noncompliance with the PPP, as well as litigation risk related to our administration of the PPP loan program, which could have a material adverse impact on our business, financial condition and results of operations.

are a participating lender in the PPP, a loan program administered through the SBA, that was created to help eligible businesses, organizations and self-employed persons fund their operational costs during the

COVID-19

pandemic. We have funded ~~737~~approximately 1,120 PPP loans with an aggregate ~~outstanding~~ principal amount of ~~$362.0~~$486.7 million through June 30, 2021, of which $194.5 million remained outstanding as of ~~September~~June 30, ~~2020.~~2021. Under the PPP, the SBA guarantees 100% of the amounts loaned under the PPP. The PPP began very shortly after it was authorized as part of the CARES Act, and there is some ambiguity in the laws, rules and guidance regarding the operation of the program, which exposes us to risks of noncompliance. In addition, a few other financial institutions have experienced litigation related to their process and procedures used in processing applications for the PPP. Any financial liability, regulatory enforcement, litigation costs or reputational damage stemming from our participation in the PPP and any related litigation could have a material adverse impact on our business, financial condition and results of operations. In addition, we may be exposed to credit risk on PPP loans to the extent that the SBA determines that there is a deficiency in the manner we originated, funded or serviced a PPP loan. If the SBA identifies a deficiency, the SBA may deny its liability under the guaranty for the affected loan or loans, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency.

~~Item 2.~~

~~Unregistered Sales of Equity Securities and Use of Proceeds~~

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

~~Item 3.~~

~~Defaults Upon Senior Securities~~

Item 3. Defaults upon Senior Securities

None

~~Item 4.~~

~~Mine Safety Disclosures~~

Item 4. Mine Safety Disclosures

Not Applicable

~~Item 5.~~

~~Other Information~~

Item 5. Other Information

None

~~Item 6.~~

~~Exhibits~~

Item 6. Exhibits


Exhibit Number		Description of Exhibit


31.1		Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1		Certification of Principal Executive Officer Pursuant to Section 906 of the Public Company Accounting Reform and Investor Protections Act of 2002

32.2		Certification of Principal Financial Officer Pursuant to Section 906 of the Public Company Accounting Reform and Investor Protections Act of 2002

101.INS		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		California BanCorp

Dated: ~~November 13, 2020~~August 12, 2021	By:	/s/ Steven E. Shelton
		Steven E. Shelton
		President and Chief Executive Officer
		(Principal Executive Officer)

Dated: ~~November 13, 2020~~August 12, 2021	By:	/s/ Thomas A. Sa
		Thomas A. Sa
		Senior Executive Vice President
		Chief Financial Officer
		(Principal Financial and Accounting Officer)


	September 30, 2020		December 31, 2019
ASSETS:
Cash and due from banks	$	23,339	$	19,579
Federal funds sold		480,555		94,763

Total cash and cash equivalents		503,894		114,342

Investment securities, available for sale		50,906		28,555
Loans, net of allowance for losses of $13,385 and $11,075 at September 30, 2020 and December 31, 2019, respectively		1,340,725		941,132
Premises and equipment, net		5,933		3,668
Bank owned life insurance (BOLI)		23,577		22,316
Goodwill and other intangible assets		7,564		7,595
Accrued interest receivable and other assets		40,152		34,426

Total assets	$	1,972,751	$	1,152,034

LIABILITIES AND SHAREHOLDERS’ EQUITY:

Deposits
Non-interest bearing	$	633,726	$	387,267
Interest bearing		803,506		600,969

Total deposits		1,437,232		988,236

Other borrowings		352,703		10,000
Junior Subordinated debt securities		24,990		4,977
Accrued interest payable and other liabilities		23,231		18,565

Total liabilities		1,838,156		1,021,778

Commitments and Contingencies (Note 5)

Shareholders’ equity
Common stock, no par value; 40,000,000 shares authorized; 8,149,678 and 8,092,966 issued and outstanding at September 30, 2020 and December 31, 2019, respectively		107,776		106,427
Retained earnings		26,036		23,518
Accumulated other comprehensive income, net of taxes		783		311

Total shareholders’ equity		134,595		130,256

Total liabilities and shareholders’ equity	$	1,972,751	$	1,152,034


	Three Months Ended September 30,				Nine Months Ended September 30,
	2020		2019		2020		2019
Interest income
Loans	$	12,849	$	12,087	$	37,096	$	34,784
Federal funds sold		117		180		554		556
Investment securities		222		290		621		933

Total interest income		13,188		12,557		38,271		36,273

Interest expense
Deposits		1,467		1,928		4,981		5,112
Borrowings and subordinated debt		533		196		1,136		806

Total interest expense		2,000		2,124		6,117		5,918

Net interest income		11,188		10,433		32,154		30,355
Provision for credit losses		850		500		4,180		1,326

Net interest income after provision for credit losses		10,338		9,933		27,974		29,029

Non-interest income
Service charges and other fees		779		762		2,287		2,151
Gain on the sale of SBA loans		—		212		—		235
Other		249		287		809		714

Total non-interest income		1,028		1,261		3,096		3,100

Non-interest expense
Salaries and benefits		6,452		5,567		15,051		14,905
Premises and equipment		1,359		826		3,630		2,343
Professional fees		634		396		3,013		1,703
Data processing		734		525		1,796		1,365
Other		1,366		1,085		3,903		3,081

Total non-interest expense		10,545		8,399		27,393		23,397

Income before provision for income taxes		821		2,795		3,677		8,732
Provision for income taxes		326		791		1,159		2,310

Net income	$	495	$	2,004	$	2,518	$	6,422

Earnings per common share
Basic	$	0.06	$	0.25	$	0.31	$	0.80

Diluted	$	0.06	$	0.25	$	0.31	$	0.79

Average common shares outstanding		8,141,807		8,051,729		8,124,387		8,040,196

Average common and equivalent shares outstanding		8,169,334		8,135,337		8,159,521		8,120,376


	Nine Months Ended September 30,
	2020			2019
Cash flows from operating activities:
Net income	$	2,518		$	6,422
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		4,180			1,326
Depreciation		996			540
Deferred loan fees, net		3,823			101
Accretion on discount of purchased loans, net		(216	)		(289	)
Stock based compensation, net		1,119			748
Increase in cash surrender value of life insurance		(440	)		(392	)
Discount on retained portion of sold loans, net		(176	)		40
Loss on sale of investment securities, net		70			—
Gain on sale of loans, net		—			(235	)
Increase in accrued interest receivable and other assets		(2,340	)		(3,581	)
Decrease in accrued interest payable and other liabilities		2,929			2,653

Net cash from operating activities		12,463			7,333

Cash flows from investing activities:
Purchase of investment securities		(35,403	)		—
Proceeds from sales of investment securities		7,729			—
Proceeds from principal payments on investment securities		5,425			7,786
Purchase of loans		(24,289	)		—
Net increase in loans		(382,916	)		(90,068	)
Purchase of low income tax credit investments		(941	)		(948	)
Purchase of Federal Home Loan Bank stock		(363	)		(866	)
Purchase of premises and equipment		(3,261	)		(380	)
Purchase of bank-owned life insurance policies		(821	)		(3,958	)

Net cash used in investing activities		(434,840	)		(88,434	)

Cash flows from financing activities:
Net increase (decrease) in customer deposits		448,996			49,656
Proceeds from short term and overnight borrowings		342,703			20,000
Proceeds from issuance of subordinated debt		20,000			—
Proceeds from exercised stock options		230			400

Net cash provided by financing activities		811,929			70,056

Increase (decrease) in cash and cash equivalents		389,552			(11,045	)
Cash and cash equivalents, beginning of period		114,342			78,705

Cash and cash equivalents, end of period	$	503,894		$	67,660

Supplemental disclosure of cash flow information:
Transfer of SBA loans to held-for-sale from loan portfolio	$	—		$	3,068
Recording of right to use assets and operating lease liabilities	$	2,903		$	6,725
Cash paid during the year for:
Interest	$	10,097		$	5,738
Income taxes	$	164		$	1,640


	September 30, 2020
	Amortized		Fair
(Dollars in thousands)	Cost		Value
Available for sale securities:
Less that one year	$	—	$	—
One to five years		—		—
Five to ten years		—		—
Beyond ten years		15,535		15,818
Securities not due at a single maturity date		34,259		35,088

Total available for sale securities	$	49,794	$	50,906


	September 30,			December 31,
(Dollars in thousands)	2020			2019
Commercial and industrial		379,400			389,746
Real estate - other		539,541			502,929
Real estate - construction and land		36,596			42,519
SBA		373,921			12,830
Other		25,706			1,628

Total loans, gross		1,355,164			949,652
Deferred loan origination (fees)/costs, net		(1,054	)		2,555
Allowance for loan losses		(13,385	)		(11,075	)

Total loans, net		1,340,725			941,132


			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
(Dollars in thousands)	Investment		Balance		Allowance		Investment		Recognized
As of September 30, 2020
With no related allowance recorded:
Commercial and industrial	$	346	$	1,480	$	—	$	1,480	$	—
SBA	$	234	$	479	$	—	$	1,921	$	—

With an allowance recorded:
Commercial and industrial	$	2,162	$	2,162	$	99	$	2,338	$	119

Total:
Commercial and industrial	$	2,508	$	3,642	$	99	$	3,818	$	119
SBA	$	234	$	479	$	—	$	1,921	$	—

As of December 31, 2019
With no related allowance recorded:
Commercial and industrial	$	1,846	$	1,860	$	—	$	1,282	$	68
Real estate - other	$	687	$	687	$	—	$	700	$	52
SBA	$	294	$	294	$	—	$	1,723	$	—

With an allowance recorded:
Commercial and industrial	$	2,726	$	4,623	$	600	$	4,620	$	56
SBA	$	50	$	200	$	50	$	203	$	15

Total:
Commercial and industrial	$	4,572	$	6,483	$	600	$	5,902	$	124
Real estate - other	$	687	$	687	$	—	$	700	$	52
SBA	$	344	$	494	$	50	$	1,926	$	15


	Three months ended September 30,
(Dollars in thousands, except per share data)	2020			2019
Income Statement Data:
Interest income	$	13,188		$	12,557
Interest expense		2,000			2,124

Net interest income		11,188			10,433
Provision for credit losses		850			500

Net interest income after provision for credit losses		10,338			9,933
Other income		1,028			1,261
Other expenses		10,545			8,399

Income before taxes		821			2,795
Income taxes		326			791

Net income	$	495		$	2,004

Per Share Data:
Basic earnings per share	$	0.06		$	0.25
Diluted earnings per share	$	0.06		$	0.25

Performance Measures:
Return on average assets		0.10	%		0.75	%
Return on average tangible equity (1)		1.55	%		6.58	%
Net interest margin		2.41	%		4.19	%
Efficiency ratio		86.32	%		71.82	%


	Three monthes ended						Nine monthes ended
	September 30,						September 30,
(Dollars in thousands)	2020			2019			2020			2019
Return on average tangible common equity:
Net income	$	495		$	2,004		$	2,518		$	6,422
Tangible equity:
Average equity	$	134,240		$	128,367		$	132,982		$	125,075
Average goodwill / core deposit intangible		7,570			7,619			7,581			7,624

Tangible equity	$	126,670		$	120,748		$	125,401		$	117,451

Return on average tangible common equity		1.55	%		6.58	%		2.68	%		7.31	%


	Three Months Ended September 30,
	2020 vs. 2019
	Increase (Decrease) Due to
	Change in:
	Average		Average			Net
(Dollars in thousands)	Volume		Rate			Change
Interest income:
Loans	$	1,343	$	(581	)	$	762
Federal funds sold		109		(172	)		(63	)
Investment securities		15		(83	)		(68	)
Interest expense:
Deposits
Demand		3		2			5
Money market and savings		381		(367	)		14
Time		64		(544	)		(480	)
Other borrowings		494		(157	)		337

Net interest income	$	525	$	230		$	755


	Nine Months Ended
	September 30,				Increase (Decrease)
(Dollars in thousands)	2020		2019		Amount			Percent
Service charges and other fees	$	2,287	$	2,151	$	136			6	%
Gain on sale of SBA loans		—		235		(235	)		-100	%
Earnings on BOLI		440		370		70			19	%
Other		369		344		25			7	%

Total noninterest income	$	3,096	$	3,100	$	(4	)		0	%


			Over One
	Due in		Year But						Loans With
	One Year		Less Than		Over				Fixed		Variable
(Dollars in thousands)	Or Less		Five Years		Five Years		Total		Rates (1)		Rates
Commercial and industrial	$	103,368	$	122,058	$	153,974	$	379,400	$	228,810	$	150,590
Real estate - other		14,996		137,925		386,620		539,541		227,560		311,981
Real estate - construction and land		22,683		3,646		10,267		36,596		10,300		26,296
SBA		549		363,073		10,299		373,921		362,296		11,625
Other		156		983		24,567		25,706		24,431		1,275

Total loans, gross	$	141,752	$	627,685	$	585,727	$	1,355,164	$	853,397	$	501,767