UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	Quarterly report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934

For the Quarterly Period ended ~~September 30, 2020.~~March 31, 2021.

☐	Transition report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934.

For the transition period from to .

Commission file number 000-28249

AMERINST INSURANCE GROUP, LTD.

(Exact Name of Registrant as Specified in its Charter)


BERMUDA		98-0207447
(State or other jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

c/o ~~Citadel~~Davies Captive Management ~~Bermuda~~ Limited 25 Church Street, Continental Building P.O. Box HM 1601, Hamilton, Bermuda		HMGX
(Address of Principal Executive Offices)		(Zip Code)

(441) ~~295-6015~~295-2185

(Telephone number)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of The Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒.

Securities registered pursuant to Section 12(b) of the Act: None.

As of ~~November~~May 1, ~~2020,~~2021, the Registrant had 995,253 common shares, $1.00 par value per share, outstanding.

Introductory Note

Caution Concerning Forward-Looking Statements

Certain statements contained in this Form 10-Q, or otherwise made by our officers, including statements related to our future performance, our outlook for our businesses and respective markets, projections, statements of our management’s plans or objectives, forecasts of market trends and other matters, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and contain information relating to us that is based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. The words “expect,” “believe,” “may,” “could,” “should,” “would,” “estimate,” “anticipate,” “intend,” “plan,” “target,” “goal” and similar expressions as they relate to us or our management are intended to identify forward-looking statements. Such statements reflect our management’s current views with respect to future events and are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially from those reflected in any forward-looking statements. Our actual future results may differ materially from those set forth in our forward-looking statements. Factors that might cause such actual results to differ materially from those reflected in any forward-looking statements include, but are not limited to the factors discussed in detail in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q, as well as:

the magnitude and duration of the COVID-19 pandemic and its impact on the global and local economies, financial and insurance market conditions and our business, results of operations and financial condition;

actual losses and loss expenses exceeding our loss reserves and increases in loss reserves, which are necessarily based on the actuarial and statistical projections of ultimate losses;

our ability to comply with Bermuda statutory liquidity requirements may be adversely impacted by increases in loss reserves;

changes in the amount of professional liability business accepted by our insurance company partners;

adequacy of our risk management and loss limitation methods;

our ability to generate increased revenues and positive earnings in future periods;

the occurrence of catastrophic events with a frequency or severity exceeding our expectations;

a worsening global economic market and changing rates of inflation and other economic conditions;

subjection of our non-U.S. companies to regulation and/or taxation in the United States;

a decrease in the level of demand for professional liability insurance and reinsurance or an increase in the supply of professional liability insurance and reinsurance capacity;

our ability to meet the performance goals and metrics set forth in our business plan without a significant depletion of our cash resources while maintaining sufficient capital levels and liquidity levels;

the effects of security breaches, cyber-attacks or computer viruses that may affect our computer systems or those of our customers, third-party managers and service providers;

increased competitive pressures, including the consolidation and increased globalization of reinsurance providers;

increased or decreased rate pressure on premiums;

the successful integration of businesses we may acquire or new business ventures we may start;

acts of terrorism, political unrest, outbreak of war and other hostilities or other non-forecasted and unpredictable events;

changes in Bermuda law or regulation or the political stability of Bermuda;

compliance with and changes in the legal or regulatory environments in which we operate; and

other risks, including those risks identified in any of our other filings with the Securities and Exchange Commission.

The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our management’s analysis only as of the date they are made. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Part I—FINANCIAL INFORMATION

Item 1.

Financial Statements.

AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, expressed in U.S. dollars)


	As of September 30, 2020			As of December 31, 2019			As of March 31, 2021			As of December 31, 2020
ASSETS
Investments:
Fixed maturity investments, at fair value (amortized cost $16,322,794 and $15,564,687)	$	16,909,494		$	15,668,317
Equity securities, at fair value (cost $0 and $10,889,683)		—			15,365,299
Fixed maturity investments, at fair value (amortized cost $19,560,770 and $19,761,231)							$	19,956,884		$	20,344,127
Equity securities, at fair value (cost $1,105,761 and $0)								1,136,320			—

TOTAL INVESTMENTS		16,909,494			31,033,616			21,093,204			20,344,127
Cash and cash equivalents		10,795,173			6,589,810			5,030,435			5,732,110
Restricted cash and cash equivalents		4,328,910			1,169,805			3,838,458			4,964,126
Assumed reinsurance premiums receivable		2,830,194			5,695,847			4,000,991			2,221,664
Accrued investment income		136,062			104,935			154,241			147,975
Property and equipment		1,107,040			1,105,513			1,042,693			1,098,420
Deferred income taxes		2,440,000			2,564,000			1,596,000			1,614,000
Deferred policy acquisition costs		1,174,491			1,964,052			1,125,272			724,509
Prepaid expenses and other assets		1,924,327			2,019,622			1,386,863			1,476,187

TOTAL ASSETS	$	41,645,691		$	52,247,200		$	39,268,157		$	38,323,118

LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES
Unpaid losses and loss adjustment expenses	$	18,952,917		$	13,966,044		$	22,261,721		$	20,936,677
Unearned premiums		5,301,755			5,308,398			4,331,612			4,622,666
Assumed reinsurance payable		2,701,177			6,756,177			3,833,449			3,175,098
Accrued expenses and other liabilities		5,159,635			5,873,130			2,784,953			3,689,620

TOTAL LIABILITIES	$	32,115,484		$	31,903,749		$	33,211,735		$	32,424,061

COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY
Common shares, $1 par value, 2020 and 2019: 2,000,000 shares authorized, 995,253 issued and outstanding	$	995,253		$	995,253
Common shares, $1 par value, 2021 and 2020: 2,000,000 shares authorized, 995,253 issued and outstanding							$	995,253		$	995,253
Additional paid-in-capital		6,454,626			6,465,776			6,287,293			6,287,293
Retained earnings		10,552,075			21,842,409			7,594,341			7,250,194
Accumulated other comprehensive income		586,700			103,630			396,114			582,896
Shares held by Subsidiary (369,576 and 369,576 shares) at cost		(9,058,447	)		(9,063,617	)
Shares held by Subsidiary (374,141 and 374,141 shares) at cost								(9,216,579	)		(9,216,579	)

TOTAL SHAREHOLDERS’ EQUITY		9,530,207			20,343,451			6,056,422			5,899,057
				��
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	41,645,691		$	52,247,200		$	39,268,157		$	38,323,118

See the accompanying notes to the unaudited condensed consolidated financial statements.

AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF

OPERATIONS, COMPREHENSIVE INCOME (LOSS) ~~INCOME~~

AND RETAINED EARNINGS

(Unaudited, expressed in U.S. dollars)


	Nine Months Ended September 30, 2020			Nine Months Ended September 30, 2019			Three Months Ended September 30, 2020			Three Months Ended September 30, 2019			Three Months Ended March 31, 2021			Three Months Ended March 31, 2020
REVENUE
Net premiums earned	$	8,947,710		$	8,141,526		$	3,437,196		$	2,815,917		$	2,070,381		$	2,579,616
Commission income		4,542,478			4,395,855			1,437,181			1,450,367			1,033,475			1,637,601
Net investment income		308,279			355,143			99,444			125,491			70,989			111,811
Net realized and unrealized (losses) gains on investments		(1,764,300	)		2,595,789			988,562			72,492
Net realized and unrealized (loss) gain on investments														30,558			(4,377,990	)

TOTAL REVENUE		12,034,167			15,488,313			5,962,383			4,464,267			3,205,403			(48,962	)

LOSSES AND EXPENSES
Losses and loss adjustment expenses		14,078,405			5,210,575			10,551,676			1,802,187			1,325,044			1,650,954
Policy acquisition costs		4,097,754			3,012,548			2,058,923			1,041,890			257,587			954,397
Operating and management expenses		5,019,124			5,138,604			1,592,813			1,636,073			1,260,625			1,762,284

TOTAL LOSSES AND EXPENSES		23,195,283			13,361,727			14,203,412			4,480,150			2,843,256			4,367,635

NET (LOSS) INCOME BEFORE TAX		(11,161,116	)		2,126,586			(8,241,029	)		(15,883	)
Income tax (benefit) expense		129,218			(32,032	)		36,963			6,654
NET (LOSS) INCOME AFTER TAX	$	(11,290,334	)	$	2,158,618		$	(8,277,992	)	$	(22,537	)
NET INCOME (LOSS) BEFORE TAX													$	362,147		$	(4,416,597	)

OTHER COMPREHENSIVE INCOME
Net unrealized holding gains arising during the period		565,531			335,102			47,914			68,341
Reclassification adjustment for gains included in net income		(82,461	)		—			—			—
Income tax expense														18,000			61,000
NET INCOME (LOSS) AFTER TAX													$	344,147		$	(4,477,597	)
OTHER COMPREHENSIVE (LOSS) INCOME
Net unrealized holding (losses) gains arising during the period														(186,782	)		311,235
Reclassification adjustment for (gains) included in net (loss) income														—			(82,461	)

OTHER COMPREHENSIVE INCOME		483,070			335,102			47,914			68,341
OTHER COMPREHENSIVE (LOSS) INCOME														(186,782	)		228,774

COMPREHENSIVE (LOSS) INCOME	$	(10,807,264	)	$	2,493,720		$	(8,230,078	)	$	45,804
COMPREHENSIVE INCOME (LOSS)													$	157,365		$	(4,248,823	)

RETAINED EARNINGS, BEGINNING OF PERIOD	$	21,842,409		$	19,725,581		$	18,830,067		$	21,581,045		$	7,250,194		$	21,842,409
Net (loss) income		(11,290,334	)		2,158,618			(8,277,992	)		(22,537	)
Net income (loss)														344,147			(4,477,597	)
Dividends		—			(325,691	)		—			—			—			—

RETAINED EARNINGS, END OF PERIOD	$	10,552,075		$	21,558,508		$	10,552,075		$	21,558,508			7,594,341			17,364,812

Per share amounts
Net (loss) income per share
Net income (loss) per share
Basic	$	(18.04	)	$	3.41		$	(13.23	)	$	(0.04	)	$	0.55		$	(7.16	)
Diluted	$	(18.04	)	$	3.40		$	(13.23	)	$	(0.04	)	$	0.55		$	(7.16	)

Dividends	$	—		$	0.50		$	—		$	0.00		$	—		$	—

Weighted average number of shares outstanding for the entire period
Basic		625,677			631,721			625,677			632,554			621,112			625,677
Diluted		625,677			634,276			625,677			632,554			621,112			625,677

See the accompanying notes to the unaudited condensed consolidated financial statements.

AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited, expressed in U.S. dollars)

As of ~~September 30,~~March 31, 2021


	Common Shares		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Losses)			Shares Held by Subsidiary			Total Shareholders’ Equity
BALANCE AT JANUARY 1, 2021	$	995,253	$	6,287,293	$	7,250,194	$	582,896		$	(9,216,579	)	$	5,899,057
Net income		—		—		344,147		—			—			344,147
Other comprehensive loss
Unrealized (loss) on securities, net of reclassification adjustment		—		—		—		(186,782	)		—			(186,782	)

BALANCE AT MARCH 31, 2021	$	995,253	$	6,287,293	$	7,594,341	$	396,114		$	(9,216,579	)	$	6,056,422

As of March 31, 2020


	Common Shares		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (Losses)		Shares Held by Subsidiary			Total Shareholders’ Equity			Common Shares		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (Losses)		Shares Held by Subsidiary			Total Shareholders’ Equity
BALANCE AT JANUARY 1, 2020	$	995,253	$	6,465,776		$	21,842,409		$	103,630	$	(9,063,617	)	$	20,343,451		$	995,253	$	6,465,776		$	21,842,409		$	103,630	$	(9,063,617	)	$	20,343,451
Net loss		—		—			(4,477,597	)		—		—			(4,477,597	)		—		—			(4,477,597	)		—		—			(4,477,597	)
Stock option awards expense		—		(11,955	)		—			—		—			(11,955	)		—		(11,955	)		—			—		—			(11,955	)
Other comprehensive income
Unrealized gains on securities, net of reclassification adjustment		—		—			—			228,774		—			228,774
Unrealized gain on securities, net of reclassification adjustment																		—		—			—			228,774		—			228,774
Purchase of shares by subsidiary, net		—		—			—			—		5,170			5,170			—		—			—			—		5,170			5,170

BALANCE AT MARCH 31, 2020	$	995,253	$	6,453,821		$	17,364,812		$	332,404	$	(9,058,447	)	$	16,087,843		$	995,253	$	6,453,821		$	17,364,812		$	332,404	$	(9,058,447	)	$	16,087,843

Net income		—		—			1,465,255			—		—			1,465,255
Stock option awards expense		—		805			—			—		—			805
Other comprehensive income
Unrealized gains on securities, net of reclassification adjustment		—		—			—			206,382		—			206,382

BALANCE AT JUNE 30, 2020	$	995,253	$	6,454,626		$	18,830,067		$	538,786	$	(9,058,447	)	$	17,760,285

Net loss		—		—			(8,277,992	)		—		—			(8,277,992	)
Stock option awards expense		—		—			—			—		—			—
Other comprehensive income
Unrealized gains on securities, net of reclassification adjustment		—		—			—			47,914		—			47,914

BALANCE AT SEPTEMBER 30, 2020	$	995,253	$	6,454,626		$	10,552,075		$	586,700	$	(9,058,447	)	$	9,530,207

See the accompanying notes to the unaudited condensed consolidated financial statements.

AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF ~~CHANGES IN SHAREHOLDERS’ EQUITY~~CASH FLOWS

(Unaudited, expressed in U.S. dollars)

~~As of September 30, 2019~~

   Common
Shares    Additional
Paid-in
Capital    Retained
Earnings Accumulated
Other
Comprehensive
Income (Losses) Shares
Held by
Subsidiary Total
Shareholders’
Equity
BALANCE AT JANUARY 1, 2019
   $ 995,253    $ 6,393,730    $ 19,725,581 $ (218,348 ) $ (8,941,051 ) $ 17,955,165
Net income
   —      —      1,669,711 —   —   1,669,711
Other comprehensive income

Unrealized gains on securities, net of reclassification adjustment
   —      —      —   140,409 —   140,409






BALANCE AT MARCH 31, 2019
   $ 995,253    $ 6,393,730    $ 21,395,292 $ (77,939 ) $ (8,941,051 ) $ 19,765,285






Net income
   —      —      511,444 —   —   511,444
Issuance of stock option awards
   —      32,266    —   —   —   32,266
Other comprehensive income

Unrealized gain on securities, net of reclassification adjustment
   —      —      —   126,352 —   126,352
Issuance of shares by subsidiary, net
   —      —      —   —   70,000 70,000
Dividends ($0.50 per share)
   —      —      (325,691 ) —   —   (325,691 )






BALANCE AT JUNE 30, 2019
   $ 995,253    $ 6,425,996    $ 21,581,045 $ 48,413 $ (8,871,051 ) $ 20,179,656






Net loss
   —      —      (22,537 ) —   —   (22,537 )
Issuance of stock option awards
   —      18,040    —   —   —   18,040
Other comprehensive income

Unrealized gain on securities, net of reclassification adjustment
   —      —      —   68,341 —   68,341






BALANCE AT SEPTEMBER 30, 2019
   $ 995,253    $ 6,444,036    $ 21,558,508 $ 116,754 $ (8,871,051 ) $ 20,243,500


	Three Months Ended March 31, 2021			Three Months Ended March 31, 2020
OPERATING ACTIVITIES
Net Cash used in Operating Activities	$	(873,682	)	$	(1,436,662	)

INVESTING ACTIVITIES
Purchases of property and equipment		(26,638	)		(49,932	)
Purchases of available-for-sale securities		(2,517,023	)		(3,990,249	)
Proceeds from sales of available-for-sale securities		—			1,567,518
Proceeds from redemptions of fixed maturity investments		600,000			1,832,080
Proceeds from maturities of fixed maturity investments		990,000			1,205,000

Net Cash (used in) provided by Investing Activities		(953,661	)		564,417

FINANCING ACTIVITIES
Purchase of shares by subsidiary, net		—			5,170

Net Cash provided by Financing Activities		—			5,170

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH		(1,827,343	)		(867,075	)
CASH, CASH EQUIVALENTS AND RESTRCITED CASH AT BEGINNING OF PERIOD	$	10,696,236		$	7,759,615

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD	$	8,868,893		$	6,892,540

See the accompanying notes to the unaudited condensed consolidated financial statements.

AMERINST INSURANCE GROUP, LTD.

~~CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS~~

~~(Unaudited, expressed in U.S. dollars)~~

   Nine Months
Ended
September 30, 2020 Nine Months
Ended
September 30, 2019
OPERATING ACTIVITIES

Net Cash (used in) provided by Operating Activities
   $ (5,225,829 ) $ 1,603,447


INVESTING ACTIVITIES

Purchases of property and equipment
   (199,728 ) (434,250 )
Purchases of available-for-sale securities
   (6,943,373 ) (5,492,708 )
Proceeds from sales of available-for-sale securities
   14,941,147 2,232,592
Proceeds from redemptions of fixed maturity investments
   3,082,081 265,000
Proceeds from maturities of fixed maturity investments
   1,705,000 3,090,000


Net Cash provided by (used in) Investing Activities
   12,585,127 (339,366 )


FINANCING ACTIVITIES

Dividends paid
   —   (325,691 )
Purchase of shares by subsidiary, net
   5,170 —


Net Cash provided by (used in) Financing Activities
   5,170 (325,691 )


NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
   7,364,468 938,390
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
   $ 7,759,615 $ 5,971,046


CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
   $ 15,124,083 $ 6,909,436

~~See the accompanying notes to the unaudited condensed consolidated financial statements.~~

~~AMERINST INSURANCE GROUP, LTD.~~

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~September 30, 2020~~March 31, 2021

1. BASIS OF PREPARATION AND CONSOLIDATION

The condensed consolidated financial statements included herein have been prepared by AmerInst Insurance Group, Ltd. (“AmerInst”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). These financial statements reflect all adjustments consisting of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of our financial position and results of operations as of the end of and for the periods presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). All intercompany transactions and balances have been eliminated on consolidation. These statements are condensed and do not incorporate all the information required under U.S. GAAP to be included in a full set of financial statements. In these notes, the terms “we”, “us”, “our” or the “Company” refer to AmerInst and its subsidiaries. These condensed statements should be read in conjunction with the audited consolidated financial statements at and for the year ended December 31, ~~2019~~2020 and notes thereto, included in AmerInst’s Annual Report on Form 10-K for the year then ended.

New Accounting Pronouncements

New Accounting Standards Adopted in ~~2020~~2021

No new accounting standards adopted in ~~2020.~~2021.

Accounting Standards Not Yet Adopted

Financial Instruments Credit Losses-Measurement of Credit Losses on Financial Instruments

In June 2016, the FASB issued ASU 2016-13, which amends the guidance on impairment of financial instruments and significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The ASU will replace the existing “incurred loss” approach, with an “expected loss” model for instruments measured at amortized cost and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount under the existing ~~other-than temporary-impairment~~other than temporary impairment model. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. The Company’s insurance premium balances receivables are also more significant financial assets within the scope of ASU 2016-13. The guidance requires financial assets to be presented at the net amount expected to be collected. The tentative effective date for the ASU is January 1, 2023. We do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.

2. INVESTMENTS

The cost or amortized cost, gross unrealized holding gains and losses, and estimated fair value of the Company’s fixed maturity investments, by major security type, and equity securities as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 are as follows:


	Cost or Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value		Cost or Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
September 30, 2020
March 31, 2021
Fixed maturity investments:
U.S. government agency securities	$	2,331,829	$	49,599	$	—	$	2,381,428	$	1,576,719	$	33,789	$	(7,468	)	$	1,603,040
Obligations of U.S. states and political subdivisions		7,118,592		312,371		—		7,430,963		10,182,949		271,932		(29,586	)		10,425,295
Corporate debt securities		6,872,373		224,730		—		7,097,103		7,801,102		165,096		(37,649	)		7,928,549

Total fixed maturity investments		16,322,794		586,700		—		16,909,494		19,560,770		470,817		(74,703	)		19,956,884

Equity securities		—		—		—		—		1,105,761		33,841		(3,282	)		1,136,320

Total equity securities		—		—		—		—		1,105,761		33,841		(3,282	)		1,136,320

Total investments	$	16,322,794	$	586,700	$	—	$	16,909,494	$	20,666,531	$	504,658	$	(77,985	)	$	21,093,204


	Cost or Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Cost or Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
December 31, 2019
December 31, 2020
Fixed maturity investments:
U.S. government agency securities	$	4,731,181	$	38,524	$	(1,086	)	$	4,768,619	$	2,551,741	$	39,421	$	—		$	2,591,162
Obligations of U.S. states and political subdivisions		3,188,217		29,521		(5,936	)		3,211,802		10,157,542		337,695		—			10,495,237
Corporate debt securities		7,645,289		45,080		(2,473	)		7,687,896		7,051,948		207,833		(2,053	)		7,257,728

Total fixed maturity investments		15,564,687		113,125		(9,495	)		15,668,317		19,761,231		584,949		(2,053	)		20,344,127

Equity securities		10,889,683		4,854,179		(378,563	)		15,365,299		—		—		—			—

Total equity securities		10,889,683		4,854,179		(378,563	)		15,365,299		—		—		—			—

Total investments	$	26,454,370	$	4,967,304	$	(388,058	)	$	31,033,616	$	19,761,231	$	584,949	$	(2,053	)	$	20,344,127

The following tables summarize the Company’s fixed maturity and equity securities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:

~~12 months or greater~~

~~Less than 12 months~~

~~Total~~

~~Estimated~~
~~Fair Value~~

~~Unrealized~~
~~Losses~~

~~Estimated~~
~~Fair Value~~

~~Unrealized~~
~~Losses~~

~~Estimated~~
~~Fair Value~~

~~Unrealized~~
~~Losses~~

~~September 30, 2020~~

~~Fixed maturity investments:~~

~~U.S. government agency securities~~

—

~~Obligations of states and political subdivisions~~

—

~~Corporate debt securities~~

—

~~Total fixed maturity investments~~

—

~~Equity securities~~

—

~~Total equity securities~~

—

~~Total investments~~

—


	12 months or greater				Less than 12 months					Total
	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
March 31, 2021
Fixed maturity investments:
U.S. government agency securities	$	—	$	—	$	617,416	$	(7,468	)	$	617,416	$	(7,468	)
Obligations of states and political subdivisions		—		—		1,555,945		(29,586	)		1,555,945		(29,586	)
Corporate debt securities		—		—		1,866,870		(37,649	)		1,866,870		(37,649	)

Total fixed maturity investments		—		—		4,040,231		(74,703	)		4,040,231		(74,703	)

Equity securities		—		—		263,122		(3,282	)		263,122		(3,282	)

Total equity securities		—		—		263,122		(3,282	)		263,122		(3,282	)

Total investments	$	—	$	—	$	4,303,353	$	(77,985	)	$	4,303,353	$	(77,985	)


	12 months or greater					Less than 12 months					Total					12 months or greater				Less than 12 months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
December 31, 2019
December 31, 2020
Fixed maturity investments:
U.S. government agency securities	$	—	$	—		$	1,528,838	$	(1,086	)	$	1,528,838	$	(1,086	)	$	—	$	—	$	—	$	—		$	—	$	—
Obligations of states and political subdivisions		—		—			601,053		(5,936	)		601,053		(5,936	)		—		—		—		—			—		—
Corporate debt securities		743,360		(2,473	)		—		—			743,360		(2,473	)		—		—		789,106		(2,053	)		789,106		(2,053	)

Total fixed maturity investments		743,360		(2,473	)		2,129,891		(7,022	)		2,873,251		(9,495	)		—		—		789,106		(2,053	)		789,106		(2,053	)

Equity securities		336,321		(119,313	)		1,496,152		(259,250	)		1,832,473		(378,563	)		—		—		—		—			—		—

Total equity securities		336,321		(119,313	)		1,496,152		(259,250	)		1,832,473		(378,563	)		—		—		—		—			—		—

Total investments	$	1,079,681	$	(121,786	)	$	3,626,043	$	(266,272	)	$	4,705,724	$	(388,058	)	$	—	$	—	$	789,106	$	(2,053	)	$	789,106	$	(2,053	)

As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, there were ~~zero~~22 and ~~eight~~three fixed income securities in an unrealized loss position with an estimated fair value of $0$4,040,231 and ~~$2,873,251,~~$789,106, respectively. As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, none ~~and two~~ of these fixed income securities had been in an unrealized loss position for 12 months or greater, respectively. As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, none of the fixed income securities were considered to be other ~~than-temporarily-impaired.~~than temporarily impaired. The Company has the intent to hold these fixed income securities and it is not more likely than not that the Company will be required to sell these fixed income securities before their fair values recover above the adjusted cost. The unrealized losses from these fixed income securities were not a result of credit, collateral or structural issues.

Other-Than-Temporary Impairment Process

The Company assesses whether declines in the fair value of its fixed maturity investments classified as available-for-sale represent impairments that are other-than-temporary by reviewing each fixed maturity investment that is impaired and (1) determining if the Company has the intent to sell the fixed maturity investment or if it is more likely than not that the Company will be required to sell the fixed maturity investment before its anticipated recovery; and (2) assessing whether a credit loss exists, that is, where the Company expects that the present value of the cash flows expected to be collected from the fixed maturity investment are less than the amortized cost basis of the investment.

The Company had no planned sales of its fixed maturity investments classified as available-for-sale that were in an unrealized loss position at ~~September 30, 2020.~~March 31, 2021. In assessing whether it is more likely than not that the Company will be required to sell a fixed maturity investment before its anticipated recovery, the Company considers various factors including its future cash flow requirements, legal and regulatory requirements, the level of its cash, cash equivalents, short term investments and fixed maturity investments available for sale in an unrealized gain position, and other relevant factors.

In evaluating credit losses, the Company considers a variety of factors in the assessment of a fixed maturity investment including: (1) the time period during which there has been a significant decline below cost; (2) the extent of the decline below cost and par; (3) the potential for the fixed maturity investment to recover in value; (4) an analysis of the financial condition of the issuer; (5) the rating of the issuer; and (6) failure of the issuer of the fixed maturity investment to make scheduled interest or principal payments.

If we conclude a fixed income investment is other-than-temporarily impaired, we write down the amortized cost of the security to fair value, with a charge to net realized investment gains (losses) in the Consolidated Statement of Operations. Gross unrealized losses on the investment portfolio as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, relating to ~~zero~~22 and ~~eight~~three fixed maturity securities, amounted to $0$74,703 and ~~$9,495,~~$2,053, respectively. The unrealized losses on these available for sale fixed maturity securities were not as a result of credit, collateral or structural issues. During the ~~nine months and~~ three months ended ~~September 30, 2020,~~March 31, 2021, no other-than-temporary impairment charges were recorded.

Fair Value of Investments

Under existing U.S. GAAP, we are required to recognize certain assets at their fair value in our consolidated balance sheets. This includes our fixed maturity investments and equity securities. In accordance with the Fair Value Measurements and Disclosures Topic of Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon whether the inputs to the valuation of an asset or liability are observable or unobservable in the market at the measurement date, with quoted market prices being the highest level (Level 1) and unobservable inputs being the lowest level (Level 3). A fair value measurement will fall within the level of the hierarchy based on the inputs that are significant to determining such measurement. The three levels are defined as follows:

Level 1: Observable inputs to the valuation methodology that are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2: Observable inputs to the valuation methodology other than quoted market prices (unadjusted) for identical assets or liabilities in active markets. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active and inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Inputs to the valuation methodology that are unobservable for the asset or liability.

At each measurement date, we estimate the fair value of the security using various valuation techniques. We utilize, to the extent available, quoted market prices in active markets or observable market inputs in estimating the fair value of our investments. When quoted market prices or observable market inputs are not available, we utilize valuation techniques that rely on unobservable inputs to estimate the fair value of investments. The following describes the valuation techniques we used to determine the fair value of investments held as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 and what level within the fair value hierarchy each valuation technique resides:

U.S. government agency securities: Comprised primarily of bonds issued by the Federal Home Loan Bank, the Federal Home Loan Mortgage Corporation, Federal Farm Credit Bank and the Federal National Mortgage Association. The fair values of U.S. government agency securities are priced using the spread above the risk-free U.S. Treasury yield curve. As the yields for the risk-free U.S. Treasury yield curve are observable market inputs, the fair values of U.S. government agency securities are classified as Level 2 in the fair value hierarchy. AmerInst considers a liquid market to exist for these types of securities held. Broker quotes are not used for fair value pricing.

109

Obligations of state and political subdivisions: Comprised of fixed income obligations of state and local governmental municipalities. The fair values of these securities are based on quotes and current market spread relationships, and are classified as Level 2 in the fair value hierarchy. AmerInst considers a liquid market to exist for these types of securities held. Broker quotes are not used for fair value pricing.

Corporate debt securities: Comprised of bonds issued by corporations. The fair values of these securities are based on quotes and current market spread relationships, and are classified as Level 2 in the fair value hierarchy. AmerInst considers a liquid market to exist for these types of securities held. Broker quotes are not used for fair value pricing.

Equity securities, at fair value: Comprised primarily of investments in the common stock of publicly traded companies in the U.S. All of the Company’s equities were classified as Level 1 in the fair value hierarchy. The Company had received prices based on closing exchange prices from independent pricing sources to measure fair values for the equities.

~~In September 2020, the Company liquidated its equity securities portfolios.~~

While we obtain pricing from independent pricing services, management is ultimately responsible for determining the fair value measurements for all securities. To ensure fair value measurement is applied consistently and in accordance with U.S. GAAP, we periodically update our understanding of the pricing methodologies used by the independent pricing services. We also undertake further analysis with respect to prices we believe may not be representative of fair value under current market conditions. Our review process includes, but is not limited to: (i) initial and ongoing evaluation of the pricing methodologies and valuation models used by outside parties to calculate fair value; (ii) quantitative analysis; (iii) a review of multiple quotes obtained in the pricing process and the range of resulting fair values for each security, if ~~available,~~available; and (iv) randomly selecting purchased or sold securities and comparing the executed prices to the fair value estimates provided by the independent pricing sources.

There have been no material changes to our valuation techniques from what was used as of December 31, ~~2019.~~2020. Since the fair value of a security is an estimate of what a willing buyer would pay for such security if we sold it, we cannot know the ultimate value of our securities until they are sold. We believe the valuation techniques utilized provide us with a reasonable estimate of the price that would be received if we were to sell our assets or transfer our liabilities in an orderly market transaction between participants at the measurement date. The following tables show the fair value of the Company’s investments in accordance with ASC 820 as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019:~~2020:


	Carrying amount		Total fair value		Fair value measurement using:						Carrying amount		Total fair value		Fair value measurement using:
	Carrying amount		Total fair value		Quoted prices in active markets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Carrying amount		Total fair value		Quoted prices in active markets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
September 30, 2020
March 31, 2021
U.S. government agency securities	$	2,381,428	$	2,381,428	$	—	$	2,381,428	$	—	$	1,603,040	$	1,603,040	$	—	$	1,603,040	$	—
Obligations of U.S. state and political subdivisions		7,430,963		7,430,963				7,430,963				10,425,295		10,425,295				10,425,295
Corporate debt securities		7,097,103		7,097,103				7,097,103				7,928,549		7,928,549				7,928,549

Total fixed maturity investments		16,909,494		16,909,494								19,956,884		19,956,884

Equity securities		—		—								1,136,320		1,136,320		1,136,320

Total equity securities		—		—								1,136,320		1,136,320

Total investments	$	16,909,494	$	16,909,494	$	—	$	16,909,494	$	—	$	21,093,204	$	21,093,204	$	1,136,320	$	19,956,884	$	—

1110


	Carrying amount		Total fair value		Fair value measurement using:						Carrying amount		Total fair value		Fair value measurement using:
	Carrying amount		Total fair value		Quoted prices in active markets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		Carrying amount		Total fair value		Quoted prices in active markets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
December 31, 2019
December 31, 2020
U.S. government agency securities	$	4,768,619	$	4,768,619	$	—	$	4,768,619	$	—	$	2,591,162	$	2,591,162	$	—	$	2,591,162	$	—
Obligations of U.S. state and political subdivisions		3,211,802		3,211,802				3,211,802				10,495,237		10,495,237				10,495,237
Corporate debt securities		7,687,896		7,687,896				7,687,896				7,257,728		7,257,728				7,257,728

Total fixed maturity investments		15,668,317		15,668,317								20,344,127		20,344,127

Equity securities		15,365,299		15,365,299		15,365,299						—		—

Total equity securities		15,365,299		15,365,299								—		—

Total investments	$	31,033,616	$	31,033,616	$	15,365,299	$	15,668,317	$	—	$	20,344,127	$	20,344,127	$	—	$	20,344,127	$	—

There were no transfers between Levels 1 and 2 during the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and the year ended December 31, ~~2019.~~2020.

Contractual Maturities

The cost or amortized cost and estimated fair value of fixed maturity investments as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 by contractual maturity are shown below. Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations without penalties.


	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
September 30, 2020
March 31, 2021
Due in one year or less	$	3,174,356	$	3,196,828	$	2,458,246	$	2,474,757
Due after one year through five years		10,919,495		11,331,133		12,474,602		12,783,818
Due after five years through ten years		1,770,808		1,902,272		4,174,543		4,223,737
Due after ten years		458,135		479,261		453,379		474,572

Total	$	16,322,794	$	16,909,494	$	19,560,770	$	19,956,884

   Amortized
Cost    Estimated
Fair Value
December 31, 2019

Due in one year or less
   $ 2,539,709    $ 2,542,229
Due after one year through five years
   12,518,738    12,619,593
Due after five years through ten years
   506,240    506,495




Total
   $ 15,564,687    $ 15,668,317

~~Information on sales and maturity of investments and net unrealized gains (losses) on equity investments during the nine months ended September 30, 2020 and 2019 are as follows:~~

   September 30,
2020    September 30,
2019
Total proceeds on sales of available-for-sale securities
   $ 14,941,147    $ 2,232,592
Proceeds from redemptions of fixed maturity investments
   3,082,081    265,000
Total proceeds from maturities of fixed maturity investments
   1,705,000    3,090,000
Gross gains on sales
   4,346,483    570,563
Gross losses on sales
   (1,635,113 )    (586,028 )
Net unrealized (losses) gains on equity investments
   (4,475,670 )    2,611,254




Total
   $ (1,764,300 )    $ 2,595,789


	Amortized Cost		Estimated Fair Value
December 31, 2020
Due in one year or less	$	2,623,260	$	2,637,533
Due after one year through five years		12,982,049		13,388,495
Due after five years through ten years		3,700,157		3,843,880
Due after ten years		455,765		474,219

Total	$	19,761,231	$	20,344,127

Information on sales and maturity of investments and net unrealized gains (losses) on equity investments during the three months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ are as follows:


	September 30, 2020			September 30, 2019			March 31, 2021		March 31, 2020
Total proceeds on sales of available-for-sale securities	$	12,856,948		$	429,866		$	—	$	1,567,518
Proceeds from redemptions of fixed maturity investments		(17,931	)		265,000			600,000		1,832,080
Total proceeds from maturities of fixed maturity investments		500,000			840,000			990,000		1,205,000
Gross gains on sales		3,516,795			47,828			—		823,322
Gross losses on sales		(1,250,195	)		(492,424	)		—		(168,473	)
Net unrealized (losses) gains movements		(1,278,038	)		517,088
Net unrealized (losses) gains on equity investments								30,558		(5,032,839	)

Total	$	988,562		$	72,492		$	30,558	$	(4,377,990	)

Net Investment Income

Major categories of net investment income during the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ are summarized as follows:

   September 30,
2020    September 30,
2019
Interest earned:

Fixed maturity investments
   $ 262,200    $ 263,575
Short term investments and cash and cash equivalents
   10,859    55,362
Dividends earned
   131,045    138,543
Investment expenses
   (95,825 )    (102,337 )




Net investment income
   $ 308,279    $ 355,143

~~Major categories of net investment income during the three months ended September 30, 2020 and 2019 are summarized as follows:~~

   September 30,
2020    September 30,
2019
Interest earned:

Fixed maturity investments
   $ 85,634    $ 91,690
Short term investments and cash and cash equivalents
   578    19,488
Dividends earned
   43,060    44,571
Investment expenses
   (29,828 )    (30,258 )




Net investment income
   $ 99,444    $ 125,491


	March 31, 2021			March 31, 2020
Interest earned:
Fixed maturity investments	$	85,038		$	89,273
Short term investments and cash and cash equivalents		889			8,010
Dividends earned		(219	)		42,732
Investment expenses		(14,719	)		(28,204	)

Net investment income	$	70,989		$	111,811

3. LIABILITY FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

The following table presents a reconciliation of the beginning and ending balances for the liability for unpaid losses and loss adjustment expenses for the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020:


	September 30, 2020			September 30, 2019			March 31, 2021		March 31, 2020
Liability—beginning of year	$	13,966,044		$	12,989,260		$	20,936,677	$	13,966,044
Incurred related to:
Current year		4,989,087			5,210,575			1,325,044		1,650,954
Prior years		9,089,318			—			—		—

Total incurred		14,078,405			5,210,575			1,325,044		1,650,954

Paid related to:
Current year		(1,392,687	)		(94,416	)		—		—
Prior years		(7,698,845	)		(2,308,015	)		—		—

Total paid		(9,091,532	)		(2,402,431	)		—		—

Liability—end of year	$	18,952,917		$	15,797,403		$	22,261,721	$	15,616,998

As ~~a result of~~incurred losses for the ~~change in estimates of insured events in prior years, the provision for losses and loss adjustment expenses increased by $9,089,318 during the nine~~three months ended ~~September 30, 2020. The unfavorable development during~~March 31, 2021 are derived by multiplying our estimated loss ratio of 64.0% and the ~~nine months ended September 30, 2020 was primarily due~~net premiums earned, as stated in Results of Operations below, all incurred losses are assumed to ~~higher than expected loss emergence on the Company’s lawyers’ book of business in accident years 2017, 2018 and 2019.~~be current year losses.

4. SEGMENT INFORMATION

AmerInst has two reportable segments: (1) reinsurance activity, which also includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms under the Agency Agreement with C&F, as defined in the “Overview” section below.

The tables below summarize the results of our reportable segments as of and for the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019.~~2020.

   As of and for the Nine Months Ended September 30, 2020
   Reinsurance
Segment    Insurance
Segment    Total
Revenues
   $ 7,487,683    $ 4,546,484    $ 12,034,167
Total losses and expenses
   19,062,602    4,261,899    23,324,501
Segment (loss) income
   (11,574,919 )    284,585    (11,290,334 )
Identifiable assets
   —      1,107,040    1,107,040


	As of and for the Nine Months Ended September 30, 2019						As of and for the Three Months Ended March 31, 2021
	Reinsurance Segment		Reinsurance Segment		Reinsurance Segment		Reinsurance Segment		Insurance Segment		Total
Revenues	$	11,053,834	$	4,434,479	$	15,488,313	$	2,171,668	$	1,033,735	$	3,205,403
Total losses and expenses		9,241,760		4,087,935		13,329,695		1,871,283		989,973		2,861,256
Segment income		1,812,074		346,544		2,158,618		300,385		43,762		344,147
Identifiable assets		—		983,448		983,448		—		1,042,693		1,042,693

1412

~~The tables below summarize the results of our reportable segments as of and for the three months ended September 30, 2020 and 2019.~~

   As of and for the Three Months Ended September 30, 2020
   Reinsurance
Segment    Insurance
Segment    Total
Revenues
   $ 4,524,821    $ 1,437,562    $ 5,962,383
Total losses and expenses
   12,872,084    1,368,291    14,240,375
Segment (loss) income
   (8,347,263 )    69,271    (8,277,992 )
Identifiable assets
   —      1,107,040    1,107,040


	As of and for the Three Months Ended September 30, 2019								As of and for the Three Months Ended March 31, 2020
	Reinsurance Segment			Reinsurance Segment		Reinsurance Segment			Reinsurance Segment			Insurance Segment		Total
Revenues	$	3,001,278		$	1,462,998	$	4,464,267		$	(1,689,893	)	$	1,640,931	$	(48,962	)
Total losses and expenses		3,120,582			1,366,222		4,486,804			2,936,443			1,492,192		4,428,635
Segment (loss) income		(119,304	)		96,767		(22,537	)
Segment income										(4,626,336	)		148,739		(4,477,597	)
Identifiable assets		—			983,448		983,448			—			1,162,243		1,162,243

5. STOCK COMPENSATION

Phantom Shares:

Protexure Insurance Agency, Inc. (“Protexure”), a subsidiary of AmerInst, has employment agreements with three key members of senior management, which grant them phantom shares of the Company. Under these agreements, these employees were initially granted an aggregate of 63,765 phantom shares of the Company on the date of their employment, subject to certain vesting requirements. The phantom shares are eligible for phantom dividends payable at the same rate as regular dividends on the Company’s common shares. The phantom dividends may be used only to purchase additional phantom shares with the purchase price of such phantom shares being the net book value of the Company’s actual common shares as of the end of the previous quarter. During the ~~nine months and~~ three months ended ~~September 30, 2020,~~March 31, 2021, no phantom shares were granted. 76,403 phantom shares were outstanding at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019.~~2020.

For these three employees, the phantom shares initially granted, as well as any additional shares granted from dividends declared, vested on January 1, 2015. The liability payable to each of these employees under the phantom share agreements is equal to the value of the phantom shares based on the net book value of the Company’s actual common shares at the end of the previous quarter less the value of phantom shares initially granted and is payable in cash upon (i) the participant’s death, termination of employment due to disability, retirement at or after age 65 or resignation for good reason, (ii) termination of the participant by the Company without cause, (iii) termination by Participant without good reason or (iv) change in control.

The liability relating to these phantom shares is recalculated quarterly based on the net book value of our common shares at the end of each quarter. As a result of the overall decrease in the net book value of our common shares since the grant dates, we have not recorded any liability relating to these phantom shares at ~~September 30, 2020.~~March 31, 2021.

Stock Option Plan:

The Company has a nonqualified stock option plan to advance the development, growth and financial condition of the Company. This plan provides incentives through participation in the appreciation of its common stock in order to secure, retain and motivate directors and employees and align such person’s interests with those of its shareholders. A total of 100,000 shares are authorized under the stock option plan.

1513

A summary of the status of the stock option plan as of ~~September 30, 2020~~March 31, 2021 is as follows:


	Vested Shares		Weighted Average Exercise Price Per Share		Non-vested Shares			Weighted Average Exercise Price Per Share		Total Shares		Weighted Average Exercise Price Per Share		Vested Shares		Weighted Average Exercise Price Per Share		Non-vested Shares			Weighted Average Exercise Price Per Share		Total Shares		Weighted Average Exercise Price Per Share
Outstanding—January 1, 2020		16,400	$	28.34		28,600		$	28.65		45,000	$	28.54
Outstanding—January 1, 2021															25,300	$	28.40		19,700		$	28.71		45,000	$	28.54
Granted		—		—		—			—		—		—		—		—		—			—		—		—
Forfeited		—		—		—			—		—		—		—		—		—			—		—		—
Exercised		—		—		—			—		—		—		—		—		—			—		—		—
Vested		8,400		28.42		(8,400	)		28.42		—		—		8,400		28.42		(8,400	)		28.42		—		—
Outstanding—September 30, 2020		24,800	$	28.37		20,200		$	28.74		45,000	$	28.54
Outstanding—March 31, 2021															33,700	$	28.41		11,300		$	28.92		45,000	$	28.54
Options exercisable at year end		—		—		—			—		—		—		—		—		—			—		—		—
Weighted average fair value of options per share granted during the year		—		—	$	—			—	$	—		—		—		—	$	—			—	$	—		—
Remaining contractual life (years)		2.4				2.6					2.5				2.0				2.2					2.0

A summary of the status of the stock option plan as of December 31, ~~2019~~2020 is as follows:


	Vested Shares		Weighted Average Exercise Price Per Share		Non-vested Shares			Weighted Average Exercise Price Per Share		Total Shares			Weighted Average Exercise Price Per Share		Vested Shares		Weighted Average Exercise Price Per Share		Non-vested Shares			Weighted Average Exercise Price Per Share		Total Shares		Weighted Average Exercise Price Per Share
Outstanding—January 1, 2019		7,000	$	27.99		40,000		$	28.71		47,000		$	28.60
Outstanding—January 1, 2020																16,400	$	28.34		28,600		$	28.65		45,000	$	28.54
Granted		—		—		—			—		—			—		—		—		—			—		—		—
Forfeited		—		—		(2,000	)		30.14		(2,000	)		30.14		—		—		—			—		—		—
Exercised		—		—		—			—		—			—		—		—		—			—		—		—
Vested		9,400		28.60		(9,400	)		28.60		—			—		8,900		28.52		(8,900	)		28.52		—		—
Outstanding—December 31, 2019		16,400	$	28.34		28,600		$	28.65		45,000		$	28.54
Outstanding—December 31, 2020																25,300	$	28.40		19,700		$	28.71		45,000	$	28.54
Options exercisable at year end		—		—		—			—		—			—		—		—		—			—		—		—
Weighted average fair value of options per share granted during the year		—		—	$	—			—	$	—			—		—		—	$	—			—	$	—		—
Remaining contractual life (years)		3.2				3.3					3.3					2.2				2.3					2.3

The Company accounts for these options in accordance with GAAP, which requires that the fair value of the equity awards be recognized as compensation expense over the period during which the employee is required to provide service in exchange for such an award. The Company is amortizing compensation expense over the vesting period, or five years. The Company recognized ~~$(11,150)~~$0 and ~~$72,046~~$(11,955) of compensation expense for stock options for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and for the year ended December 31, 2019,~~ respectively.

~~6. SUBSEQUENT EVENT~~

In October 2020, C&F advised us to cease writing business in eight states under the Agency Agreement. We are currently in discussions with alternative carriers to write policies impacted by this directive.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis (“MD&A”) provides supplemental information, which sets forth the major factors that have affected our financial condition and results of operation and should be read in conjunction with our condensed consolidated financial statements and notes thereto included in this Form 10-Q.

Certain statements contained in this Form 10-Q, including this MD&A section, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and contain information relating to us that is based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. The words “expect,” “believe,” “may,” “could,” “should,” “would,” “estimate,” “anticipate,” “intend,” “plan,” “target,” “goal” and similar expressions as they relate to us or our management are intended to identify forward-looking statements.

1614

All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements. Please see the Introductory Note and Item 1A “Risk Factors” of our ~~2019~~2020 Annual Report on Form 10-K, as updated in our subsequent quarterly reports filed on Form 10-Q, and in our other filings made from time to time with the Commission after the date of this report for a discussion of factors that could cause our actual results to differ materially from those in the forward-looking statements. However, the risk factors listed in Item 1A “Risk Factors” of our ~~2019~~2020 Annual Report on Form 10-K or discussed in this Quarterly Report on Form 10-Q should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our management’s analysis only as of the date they are made. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

The following discussion addresses our financial condition and results of operations for the periods and as of the dates indicated.

OVERVIEW

Unless otherwise indicated by the context in this quarterly report, we refer to AmerInst Insurance Group, Ltd. and its subsidiaries as the “Company,” “AmerInst,” “we” or “us.” “AMIC Ltd.” means AmerInst’s wholly owned subsidiary, AmerInst Insurance Company, Ltd. “Protexure” means Protexure Insurance Agency, Inc., a Delaware corporation and wholly owned subsidiary of AmerInst Mezco, Ltd. which is a wholly owned subsidiary of AmerInst. ~~“Investco” means AmerInst Investment Company, Ltd., a wholly owned subsidiary of AMIC Ltd.~~ Our principal offices are c/o ~~Citadel~~Davies Captive Management ~~Bermuda~~ Limited, 25 Church Street, Continental Building, P.O. Box HM 1601, Hamilton, Bermuda, HM GX.

AmerInst Insurance Group, Ltd. is a Bermuda holding company formed in 1998 that provides insurance protection for professional service firms and engages in investment activities. AmerInst has two reportable segments: (1) reinsurance activity, which includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms. The revenues of the reinsurance activity reportable segment and the insurance activity reportable segment were ~~$7,487,683~~$2,171,668 and ~~$4,546,484,~~$1,033,735, respectively, for the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 compared to ~~$11,053,834~~$(1,689,893) and ~~$4,434,479,~~$1,640,931, respectively, for the ~~nine~~three months ended ~~September 30, 2019.~~March 31, 2020. The revenues for both reportable segments were derived from business operations in the United States other than interest income on bank accounts maintained in Bermuda.

Entry into Agency Agreement

On September 25, 2009, Protexure entered into an agency agreement (the “Agency Agreement”) with The North River Insurance Company, United States Fire Insurance Company, Crum & Forster Indemnity Company, Crum and Forster Insurance Company, and Crum & Forster Specialty Insurance Company (collectively, “C&F”) pursuant to which C&F appointed Protexure as its exclusive agent for the purposes of soliciting, underwriting, quoting, binding, issuing, cancelling, non-renewing and endorsing accountants’ professional liability and lawyers’ professional liability insurance coverage in all 50 states of the United States and the District of Columbia. The initial term of the Agency Agreement was for four years with automatic one-year renewals thereafter. The Agency Agreement automatically renewed on September 25, 2020.

In October 2020, C&F advised us to cease writing business in eight states under the Agency Agreement. We are currently ~~in discussions~~brokering business with alternative carriers to write policies impacted by this directive.

Entry into Reinsurance Agreement

We conduct our reinsurance business through AMIC Ltd., our subsidiary, which is a registered insurer in Bermuda. On September 25, 2009, AMIC Ltd. entered into a professional liability quota share agreement with C&F (the “Reinsurance Agreement”) pursuant to which C&F agreed to cede, and AMIC Ltd. agreed to accept as reinsurance, a 50% quota share of C&F’s liability under insurance written by Protexure on behalf of C&F and classified by C&F as accountants’ professional liability and lawyers’ professional liability, subject to AMIC Ltd.’s surplus limitations. Policies written by insurers other than C&F are not subject to the 50% quota share reinsurance to AMIC Ltd. The term of the Reinsurance Agreement is continuous and may be terminated by either party upon at least 120 days’ prior written notice to the other party.

Third-party Managers and Service Providers

~~Citadel~~Davies Captive Management ~~Bermuda~~ Limited provides the day-to-day services necessary for the administration of our business. Our agreement with ~~Citadel~~Davies Captive Management ~~Bermuda~~ Limited renewed for one year beginning January 1, ~~2020~~2021 and ending December 31, ~~2020.~~2021. Mr. Thomas R. McMahon, our Treasurer and Chief Financial Officer, is an officer, director and employee of ~~Citadel~~Davies Captive Management ~~Bermuda~~ Limited.

1715

~~The Country Club Bank~~Tower Wealth Managers, Inc. of Kansas City, Missouri, provides portfolio management of ~~fixed-income~~fixed income and equity securities and directs our investments pursuant to guidelines approved by us. We have retained Oliver Wyman, an independent casualty actuarial consulting firm, to render advice regarding actuarial matters.

~~Outlook~~

~~During the nine~~Three months ended ~~September 30, 2020, worldwide social and economic activity became severely impacted by the spread and threat of~~ ~~COVID-19.~~ ~~Actions~~March 31, 2021 compared to minimize risk to those employed with Protexure and those employed with our management company in Bermuda, Citadel Management Bermuda Limited, have been taken, including restricting travel and instituting extensive work-from-home protocols. This leveraged our existing operational contingency plans at every level of the organization, which ensured business process and control continuity. These actions have helped prevent major disruption to our clients and operations.

~~There was no significant impact on our insurance premiums and losses during the nine~~three months ended ~~September 30,~~March 31, 2020 ~~relating to~~

We recorded net income of $344,147 for the ~~COVID-19~~ global pandemic nor do we anticipate, at this time, that this global catastrophic event will have a significant impact on our insurance premiums and losses in future quarters due to the types of insurance products we offer and our client base of professional service firms, among other factors. With regard to investments, our investment portfolios that held equity securities incurred significant negative valuation adjustments during the first quarter of 2020 as spreads widened and perceived risks elevated as was reflected in first quarter financial results. During the second and third quarters of 2020, our investment portfolio partially recovered as markets responded to unprecedented monetary and fiscal stimulus in the U.S. and around the world. In September 2020, the Company liquidated its equity securities portfolios as a measure to preserve its capital base. The Company plans to reinvest the proceeds from these liquidations in fixed income securities as market conditions permit.

~~The Company will continue to evaluate the impact of~~ ~~COVID-19~~ ~~on its operations over the coming quarters.~~

~~RESULTS OF OPERATIONS~~

~~Nine~~three months ended ~~September 30, 2020~~March 31, 2021 compared to ~~nine months ended September 30, 2019~~

~~We recorded~~ a net loss of ~~$11,290,334 for the nine months ended September 30, 2020 compared to net income of $2,158,618~~$4,477,597 for the same period in ~~2019.~~2020. The ~~decrease~~increase in net income was mainly attributable to the ~~decrease~~increase in net realized and unrealized gains on investments of ~~$4,360,089~~$4,408,548 – from a ~~gain of $2,595,789 for the nine months ended September 30, 2019 to a $1,764,300~~$4,377,990 loss for the ~~nine~~three months ended ~~September 30,~~March 31, 2020 ~~which is due~~ to a $30,558 gain for the three months ended March 31, 2021. The three months ended March 31, 2020 was significantly impacted by the unfavorable market conditions experienced during the period, which was attributable to the impact of the COVID-19 coronavirus pandemic on the worldwide ~~economy and to the~~economy. The increase in ~~loss~~net income was also attributable to a decrease in operating and ~~loss adjustment~~management expenses of ~~$8,867,830~~$501,659 – from ~~$5,210,575~~$1,762,284 for the ~~nine~~three months ended ~~September 30, 2019~~March 31, 2020 to ~~$14,078,405~~$1,260,625 for the ~~nine~~three months ended September 30, 2020, which is due to higher than expected loss emergence on the Company’s lawyers’ book of business in accident years 2017, 2018 and 2019. This was partially offset by the increase in commission income of $146,623 – from $4,395,855 for the nine months ended September 30, 2019 to $4,542,478 for the nine months ended September 30, 2020March 31, 2021, as ~~a result of a higher volume of premiums written under the Agency Agreement.~~discussed below.

Our net premiums earned for the ~~nine months ended September 30, 2020~~first quarter of 2021 were ~~$8,947,710~~$2,070,381 compared to ~~$8,141,526~~$2,579,616 for the ~~nine months ended September 30, 2019, an increase~~first quarter of ~~$806,184~~2020, a decrease of $509,235 or ~~9.9%~~19.7%. The net premiums earned ~~for~~during the ~~nine months~~quarters ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ were attributable to cessions from C&F under the Reinsurance Agreement. The ~~increase~~decrease in net premiums earned under the Reinsurance Agreement ~~during the first nine months of 2020 compared to the same period in 2019~~ resulted from ~~increased~~decreased cessions from C&F ~~in 2020,~~during the first quarter of 2021, arising from a ~~higher level~~lower volume of underwriting activity under the Agency Agreement, ~~due~~attributable primarily to the ~~continued marketing of~~October 2020 notice from C&F to cease writing business in eight states under the ~~program~~Agency Agreement. We are currently brokering business with alternative carriers to write policies impacted by ~~Protexure which resulted in greater penetration in targeted markets.~~this directive. Policies written by insurers other than C&F are not subject to the 50% quota share reinsurance to AMIC Ltd. under the Reinsurance Agreement.

~~During~~For the ~~nine months~~quarters ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ we recorded commission income under the Agency Agreement of ~~$4,542,478~~$1,033,475 and ~~$4,395,855,~~$1,637,601, respectively, ~~an increase~~a decrease of ~~$146,623~~$604,126 or ~~3.3%~~36.9%. This ~~increase~~decrease resulted from ~~a higher~~the lower volume of premiums written under the Agency Agreement ~~in 2020 due~~during the first quarter of 2021 compared to the ~~continued marketing~~first quarter of ~~the program by Protexure which resulted in greater penetration in the targeted markets.~~2020, as discussed above.

We recorded net investment income of ~~308,279~~$70,989 for the ~~nine months~~quarter ended ~~September 30, 2020~~March 31, 2021 compared to ~~$355,143~~$111,811, for the ~~nine months~~quarter ended ~~September 30, 2019.~~March 31, 2020. The decrease in net investment income was attributable to a decrease in interest earned on short term investments and cash and cash equivalents as the result of lower interest rates in place during the first ~~nine months~~quarter of ~~2020~~2021 compared to the same period in ~~2019.~~2020 and to a decrease in dividend income attributable the decrease in equity investments held in our investment portfolio during the quarter ending March 31, 2021 compared to the same period in 2020. The annualized investment yield, calculated as total interest and dividends divided by the net average amount of total investments and cash and cash equivalents, was ~~1.2%~~1% for the ~~nine months~~quarter ended ~~September 30, 2020,~~March 31, 2021, compared to the ~~1.3%~~1.2% yield earned for the ~~nine months~~quarter ended ~~September 30, 2019.~~March 31, 2020.

We recorded a net realized and unrealized ~~loss~~gains on investments of ~~$1,764,300~~$30,558 during the ~~nine months~~quarter ended ~~September 30, 2020~~March 31, 2021 compared to net realized ~~gains~~and unrealized losses of ~~$2,595,789~~$4,377,990 during the ~~nine~~quarter ended March 31, 2020, an increase of $4,408,548 or 100.7%. The three months ended ~~September 30, 2019, a decrease of $4,360,089 or 168%. The decrease~~March 31, 2020 was ~~primarily related to~~significantly impacted by the ~~decrease in the fair value of our equity investments~~unfavorable market conditions experienced during the ~~nine months ended September 30, 2020, due to unfavorable market conditions~~period, which was attributable to the impact of the COVID-19 coronavirus pandemic on the worldwide economy. ~~During~~

For the ~~first~~ quarter of 2020, our investment portfolios that hold equity securities incurred significant negative valuation adjustments as spreads widened and perceived risks elevated as was reflected in first quarter financial results. During the second and third quarters of 2020, our investment portfolio partially recovered as markets responded to unprecedented monetary and fiscal stimulus in the U.S. and around the world. In September 2020, the Company liquidated its equity securities portfolios as a measure to preserve its capital base.

~~Our losses~~ended March 31, 2021, we recorded loss and loss adjustment expenses ~~increased~~of $1,325,044 derived by ~~170.2% to $14.078,405 for~~multiplying our estimated loss ratio of 64.0% and the ~~nine months~~net premiums earned under the Reinsurance Agreement of $2,070,381. For the quarter ended ~~September 30,~~March 31, 2020, ~~from $5,210,575 for~~we recorded loss and loss adjustment expenses of $1,650,954 derived by multiplying our estimated loss ratio of 64.0% and the ~~nine months ended September 30, 2019.~~net premiums earned under the Reinsurance Agreement of $2,579,616. The ~~increase~~decrease in loss and loss adjustment ~~expenses~~expense was due to ~~higher than expected~~a decrease in net premiums earned during the first three months of 2021 compared to the corresponding period in 2020, as discussed above. Management’s loss ~~emergence on~~ratio of 64% for the ~~Company’s lawyers’ book of~~quarter ending March 31, 2021 considers, among other factors, (i) rate increases achieved in renewals (ii) a reduction in maximum policy limits and (iii) change in business ~~in accident years 2017, 2018 and 2019.~~mix by state, as discussed above.

We recorded policy acquisition costs of ~~$4,097,754 for~~$257,587 in the ~~nine months ended September 30, 2020~~first quarter of 2021 compared to ~~$3,012,548~~$954,397 for the same period in ~~2019.~~2020. Policy acquisition costs, which are primarily ceding commissions paid to the ceding insurer, are established as a percentage of premiums ~~earned. Therefore,~~earned; therefore, any increase or decrease in premiums earned will result in a similar increase or decrease in policy acquisition ~~costs.~~costs, subject to any premium deficiency. The policy acquisition costs recorded during the ~~nine months ended September 30,~~first quarter of 2021 and 2020 ~~and 2019~~ were ~~45.8%~~12.4% and 37% of the net premiums earned under the Reinsurance Agreement of ~~$8,947,710~~$2,070,381 and ~~$8,141,526,~~$2,579,616, respectively. The ~~increase~~decrease to the percentage applied to net premiums earned during the ~~nine months ending September 30, 2020~~first quarter of 2021 was primarily attributable to the recording of a decrease in the previously established premium deficiency reserve ~~in September 2020 in the amount~~from $985,876 to $477,424 or a decrease of ~~$787,159. This~~$508,452. The adjustment to this reserve was recorded as management believes that the sufficiency of the Company’s unearned premium position ~~at September 30, 2020 may not be sufficient to meet~~in meeting future expected claims and expenses ~~as a result~~has improved during the first quarter of ~~recent adverse claim activity,~~2021. The decrease in policy acquisition costs was attributable to the decrease in premiums earned, as discussed ~~above.~~above,

We ~~expensed~~incurred operating and management expenses of ~~$5,019,124 for~~$1,260,625 in the ~~nine months ended September 30, 2020~~first quarter of 2021 compared to ~~$5,138,604~~$1,762,284 for the same period in ~~2019,~~2020, a decrease of ~~$119,480~~$501,659 or ~~2.3%~~28.5%. The decrease was primarily attributable to (i) decreased board and committee meetings related expenses due to the reduction in physical meetings held during the ~~second and third quarters~~first quarter of 2021 as the result of travel restrictions imposed in relation to ~~COVID-19.~~COVID-1, (ii) decreased salaries and related costs associated with Protexure’s reduction in personnel during 2020 and 2021in its effort to reduce overall costs and (iii) decreased net commissions paid to outside brokers in association with the Agency Agreement as a result lower volume of premiums obtained from outside brokers during the first quarter of 2021 compared to the same period in 2020.

The tables below summarize the results of the following AmerInst reportable segments: (1) reinsurance activity, which also includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms under the Agency Agreement with C&F.


	As of and for the Nine Months Ended September 30, 2020								As of and for the Three Months Ended March 31, 2021
	Reinsurance Segment			Insurance Segment		Total			Reinsurance Segment		Insurance Segment		Total
Revenues	$	7,487,683		$	4,546,484	$	12,034,167		$	2,171,668	$	1,033,735	$	3,205,403
Total losses and expenses		19,062,602			4,261,899		23,324,501			1,871,283		989,973		2,861,256
Segment (loss) income		(11,574,919	)		284,585		(11,290,334	)
Segment income										300,385		43,762		344,147
Identifiable assets		—			1,107,040		1,107,040			—		1,042,693		1,042,693

   As of and for the Nine Months Ended September 30, 2019
   Reinsurance
Segment    Reinsurance
Segment    Reinsurance
Segment
Revenues
   $ 11,053,834    $ 4,434,479    $ 15,488,313
Total losses and expenses
   9,241,760    4,087,935    13,329,695
Segment income
   1,812,074    346,544    2,158,618
Identifiable assets
   —      983,448    983,448

~~Three months ended September 30, 2020 compared to three months ended September 30, 2019~~

We recorded a net loss of $8,277,992 for the three months ended September 30, 2020 compared to a net loss of $22,537 for the same period in 2019. The decrease in net income was mainly attributable to the increase in loss and loss adjustment expenses of $8,749,489 from $1,802,187 for the three months ended September 30, 2019 to $10,551,676 for the three months ended September 30, 2020, which is due to higher than expected loss emergence on the Company’s lawyers book of business in accident years 2017, 2018 and 2019. This was partially offset by the increase in the fair value of our equity investments during the three months ended September 30, 2020 due to favorable market conditions attributable to the unprecedented monetary and fiscal stimulus in the U.S. and around the world to counter the negative impact of the ~~COVID-19~~ ~~coronavirus pandemic on the worldwide economy.~~

Our net premiums earned for the third quarter of 2020 were $3,437,196 compared to $2,815,917 for the third quarter of 2019, an increase of $621,279 or 22.1%. The net premiums earned during the quarters ended September 30, 2020 and 2019 were attributable to cessions from C&F under the Reinsurance Agreement. The increased cessions arose from a higher level of underwriting activity under the Agency Agreement during 2020 due to the continued marketing of the program by Protexure, which resulted in increased penetration in targeted markets.

For the quarters ended September 30, 2020 and 2019, we recorded commission income under the Agency Agreement of $1,437,181 and $1,450,367, respectively, a marginal decrease of $13,186 or .9%. This decrease resulted from a marginally lower volume of premiums written under the Agency Agreement during the third quarter of 2020 compared to the third quarter of 2019.

We recorded net investment income of $99,444 for the quarter ended September 30, 2020 compared to $125,491, for the quarter ended September 30, 2019. The decrease in net investment income was attributable to a decrease in interest earned on short term investments and cash and cash equivalents as the result of lower interest rates in place during the third quarter of 2020 compared to the same period in 2019. The annualized investment yield, calculated as total interest and dividends divided by the net average amount of total investments and cash and cash equivalents, was 1.2% for the quarter ended September 30, 2020, compared to the 1.3% yield earned for the quarter ended September 30, 2019.

We recorded net realized and unrealized gains on investments of $988,562 during the quarter ended September 30, 2020 compared to net realized and unrealized gains of $72,492 during the quarter ended September 30, 2019, an increase of $916,070 or 1,263.7%. The increase was primarily related to the increase in the fair value of our equity investments during the quarter ended September 30, 2020, due to favorable market conditions attributable to the unprecedented monetary and fiscal stimulus in the U.S. and around the world to counter the negative impact of the ~~COVID-19~~ ~~coronavirus pandemic on the worldwide economy. In late September 2020, the Company liquidated its equity securities portfolios as a measure to preserve its capital base.~~

Our losses and loss adjustment expenses increased by 485.5% to $10,551,676 for the three months ended September 30, 2020 from $1,082,187 for the three months ended September 30, 2019. The increase in loss and loss adjustment expenses was due to higher than expected loss emergence on the Company’s lawyers’ book of business in accident years 2017, 2018 and 2019.

We recorded policy acquisition costs of $2,058,923 in the third quarter of 2020 compared to $1,041,890 for the same period in 2019. Policy acquisition costs, which are primarily ceding commissions paid to the ceding insurer, are established as a percentage of premiums earned; therefore, any increase or decrease in premiums earned will result in a similar increase or decrease in policy acquisition costs. The policy acquisition costs recorded during the third quarter of 2020 and 2019 were 59.9% and 37% of the net premiums earned under the Reinsurance Agreement of $3,437,196 and $2,815,917, respectively. The increase to the percentage applied to net premiums earned during the third quarter of 2020 was attributable to the recording of a premium deficiency reserve in September 2020 in the amount of $787,159. This reserve was recorded as management believes that the Company’s unearned premium position at September 30, 2020 may not be sufficient to meet future expected claims and expenses, as a result of recent adverse claim activity, as discussed above.

We incurred operating and management expenses of $1,592,813 in the third quarter of 2020 compared to $1,636,073 for the same period in 2019, a decrease of $43,260 or 2.6%. The decrease was primarily attributable to decreased board and committee meetings related expenses due to the reduction in physical meetings held during the third quarter as the result of travel restrictions imposed in relation to ~~COVID-19.~~


	As of and for the Three Months Ended September 30, 2019								As of and for the Three Months Ended March 31, 2020
	Reinsurance Segment			Reinsurance Segment		Reinsurance Segment			Reinsurance Segment			Insurance Segment		Total
Revenues	$	3,001,278		$	1,462,998	$	4,464,267		$	(1,689,893	)	$	1,640,931	$	(48,962	)
Total losses and expenses		3,120,582			1,366,222		4,486,804			2,936,443			1,492,192		4,428,635
Segment (loss) income		(119,304	)		96,767		(22,537	)
Segment income										(4,626,336	)		148,739		(4,477,597	)
Identifiable assets		—			983,448		983,448			—			1,162,243		1,162,243

FINANCIAL CONDITION

As of ~~September 30, 2020,~~March 31, 2021, our total investments were ~~$16,909,494, a decrease~~$21,093,204, an increase of ~~$14,124,122~~$749,077 or ~~45.4%~~3.7%, from ~~$31,033,616~~$20,344,127 at December 31, ~~2019.~~2020. This ~~decrease~~increase was primarily due to the Company’s decision to ~~liquidate its~~purchase approximately $1 million in equity securities ~~portfolios in September 2020 as a measure to preserve its capital base.~~during the first quarter of 2021. The cash and cash equivalents balance ~~increased~~decreased from ~~$6,589,810~~$5,732,110 at December 31, ~~2019~~2020 to ~~$10,795,173~~$5,030,435 at ~~September 30, 2020, an increase~~March 31, 2021, a decrease of ~~$4,205,363~~$701,675 or ~~63.8%, and~~12.2%. This decrease resulted primarily from cash outflows associated with the funding of our day-to-day operations. The restricted cash and cash equivalents balance ~~increased~~decreased from ~~$1,169,805~~$4,964,126 at December 31, ~~2019~~2020 to ~~$4,328,910~~$3,838,458 at ~~September 30, 2020, an increase~~March 31, 2021, a decrease of ~~$3,159,105~~$1,125,668 or ~~270.1%~~22.7%. ~~These increases were~~The decrease was primarily due to the ~~deposit~~aforementioned purchase of ~~the proceeds in relation to the aforementioned~~ equity ~~security portfolio liquidations, partially offset by net losses paid under the Reinsurance Agreement~~securities during the ~~nine months ended September 30, 2020. The ratio~~first quarter of ~~cash, total investments and other invested assets to total liabilities at September 30, 2020 was 1.25:1, compared to a ratio of 1.22:1 at December 31, 2019.~~2021.

The assumed reinsurance balances receivable represents the current assumed premiums receivable from the fronting carriers. As of ~~September 30, 2020,~~March 31, 2021, the balance was ~~$2,830,194~~$4,000,991 compared to ~~$5,695,847~~$2,221,664 as of December 31, ~~2019.~~2020. This balance fluctuates due to the timing of the net premium received from C&F under the Reinsurance Agreement.

The assumed reinsurance payable represents current reinsurance losses payable and commissions payable to the fronting carriers. As of ~~September 30, 2020,~~March 31, 2021, the balance was ~~$2,701,177~~$3,833,449 compared to ~~$6,756,177~~$3,175,098 as of December 31, ~~2019.~~2020. This balance fluctuates due to the timing of losses reported to us.

Deferred policy acquisition costs, which represent the deferral of ceding commission expense related to premiums not yet earned, ~~decreased~~increased from ~~$1,964,052~~$724,509 at December 31, ~~2019~~2020 to ~~$1,174,491at September 30, 2020.~~$1,125,272 at March 31, 2021. The ~~decrease~~increase in deferred policy acquisition costs in ~~2020~~2021 was due to the recording of a $508,452 reduction to the previously established premium deficiency reserve, as discussed above, partially offset by the decrease in unearned premiums assumed under the Reinsurance Agreement compared to the prior year and to the recording of a premium deficiency reserve in September 2020 in the amount of $787,159. This reserve was recorded as management believes that the Company’s unearned premium position at September 30, 2020 may not be sufficient to meet future expected claims and expenses, as a result of recent adverse claim activity, as discussed above.year.

Prepaid expenses and other assets were ~~$1,924,327~~$1,386,863 at ~~September 30, 2020~~March 31, 2021 compared to ~~$2,019,622~~$1,476,187 as of December 31, ~~2019.~~2020. The balance primarily relates to (1) prepaid directors’ and officers’ liability insurance costs, (2) the directors’ prepaid annual retainer, (3) prepaid professional fees and (4) premiums due to Protexure under the Agency Agreement. This balance fluctuates due to the timing of the prepayments and to the timing of the premium receipts by Protexure.

Accrued expenses and other liabilities primarily represent premiums payable by Protexure to C&F under the Agency Agreement and expenses accrued relating largely to professional fees. The balance decreased from ~~$5,873,130~~$3,689,620 at December 31, ~~2019~~2020 to ~~$5,159,635~~$2,784,953 at ~~September 30, 2020,~~March 31, 2021, a decrease of ~~$713,495~~$904,667 or ~~12.1%~~24.5%. This balance fluctuates due to the timing of the premium payments to C&F and payments of professional fees.

LIQUIDITY AND CAPITAL RESOURCES

Our cash needs consist of (i) settlement of losses and expenses, (ii) funding collateral obligation under our reinsurance treaties and (iii) funding day-to-day operations. ~~In continuing~~During the continued implementation of our business plan, our management expects that our unrestricted cash balance will be sufficient to meet ~~these~~our cash needs ~~from cash flows arising from~~to fund our ~~investment portfolio. Because substantially all of our assets are marketable securities, we expect that we will~~day-to-day operations over the next twelve-month time period.

At March 31, 2021, AMIC Ltd. failed to meet its collateral obligations to C&F as AMIC Ltd. did not have sufficient ~~flexibility~~restricted cash and cash equivalents and investments to ~~provide for unbudgeted cash needs that may arise from time to time without resorting to borrowing, subject to Bermuda statutory limitations as discussed~~meet this obligation. AMIC Ltd. and C&F are currently in ~~our 2019 Annual Report~~discussions on ~~Form~~ ~~10-K.~~this matter and are jointly seeking its resolution.

Total cash, investments and other invested assets decreased from ~~$38,793,231~~$31,040,363 at December 31, ~~2019~~2020 to ~~$32,033,577~~$29,962,097 at ~~September 30, 2020,~~March 31, 2021, a decrease of ~~$6,759,654~~$1,078,266 or ~~17.4%~~3.5%. The net decrease resulted primarily from cash outflows associated with the funding of our day-to-day operations and to the decrease in the fair value of ~~certain equity securities as a result of unfavorable market conditions attributable~~our fixed income security portfolio due to the ~~impact~~widening of ~~the~~ ~~COVID-19~~ ~~coronavirus pandemic on the worldwide economy and to~~credit spreads, partially offset by cash inflows derived from net ~~losses paid under the Reinsurance Agreement. In September 2020, the Company liquidated its equity securities portfolios as a measure to preserve its capital base.~~investment activities.

The Bermuda Monetary Authority has authorized ~~Investco~~AMIC Ltd. to purchase our common shares, on a negotiated basis, from shareholders who have died or retired from the practice of public accounting. During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, no such transactions occurred. From inception through ~~September 30, 2020, Investco~~March 31, 2021, AMIC Ltd. had repurchased ~~224,538~~231,259 common shares from shareholders who had died or retired for a total purchase price of ~~$6,379,286.~~$6,597,786. From time to time, ~~Investco~~AMIC Ltd. has also purchased shares in privately negotiated transactions. From inception through ~~September 30, 2020, Investco~~March 31, 2021, AMIC Ltd. had purchased an additional 75,069 common shares in such privately negotiated transactions for a total purchase price of $1,109,025. During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, no such transactions occurred.

Cash Dividends

We paid no dividends during the ~~nine months ended September 30, 2020.~~first quarter of 2021. Since we began paying dividends in 1995, our original shareholders have received $22.87 in cumulative dividends per share. Although we have paid cash dividends on a regular basis in the past, the declaration and payment of cash dividends in the future will be at the discretion of our board of directors, subject to the requirements of applicable law, and will depend on, among other things, our financial condition, results of operations, current and anticipated cash needs and other factors that our board of directors considers relevant.

OFF-BALANCE SHEET ARRANGEMENTS

The Company is not a party to any off-balance sheet arrangements.

CRITICAL ACCOUNTING POLICIES

Our critical accounting policies are discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 and is incorporated herein by reference.

We have identified accounting for the liability for losses and loss adjustment expenses as our most critical accounting policy and estimate in that it is important to the portrayal of our financial condition and results, and it requires our subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. This accounting policy, including the nature of the estimates and types of assumptions used, are described throughout this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020.

Available Information

We file annual, quarterly, and current reports, proxy statements and other information with the Commission. You may read any public document we file with the Commission at the Commission’s public reference room at 100 F Street, NE, Washington, DC 20549. Please call the Commission at 1-800-SEC-0330 for information on the public reference room. The Commission maintains an internet site that contains annual, quarterly, and current reports, proxy and information statements and other information that issuers (including AmerInst) file electronically with the Commission. The Commission’s internet site is www.sec.gov.

Our internet site is www.amerinst.bm. We make available free of charge through our internet site our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Commission. We also make available, through our internet site, via links to the Commission’s internet site, statements of beneficial ownership of our equity securities filed by our directors, officers, 10% or greater shareholders and others under Section 16 of the Securities Exchange Act. In addition, we post on www.amerinst.bm our Memorandum of Association, our Bye-Laws, our Statement of Share Ownership Policy, Charters for our Audit Committee and Governance and Nominations Committee, as well as our Code of Business Conduct and Ethics. You can request a copy of these documents, excluding exhibits, at no cost, by writing or telephoning us c/o ~~Citadel~~Davies Captive Management ~~Bermuda~~ Limited, 25 Church Street, Continental Building, P.O. Box HM 1601 Hamilton, Bermuda HM GX, Attention: Investor Relations (441) ~~295-6015.~~295-2185. The information on our internet site is not incorporated by reference into this report.

2219

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of ~~September 30, 2020,~~March 31, 2021, the end of the period covered by this Form 10-Q, our management, including our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer each concluded that as of ~~September 30, 2020,~~March 31, 2021, the end of the period covered by this Form 10-Q, we maintained effective disclosure controls and procedures.

Changes in Internal Control over Financial Reporting

Our management, including our Principal Executive Officer and Principal Financial Officer, has reviewed our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934). There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II—OTHER INFORMATION

Item 1.

Legal Proceedings

We are party to various legal proceedings generally arising in the normal course of our business. While any proceeding contains an element of uncertainty, we do not believe that the eventual outcome of any litigation or arbitration proceeding to which we are presently a party will have a material adverse effect on our financial condition or business. Pursuant to our insurance and reinsurance agreements, disputes are generally required to be finally settled by arbitration.

Item 1A.

Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our ~~2019~~2020 Annual Report on Form 10-K, as updated in our subsequent quarterly reports. The risks described in our ~~2019~~2020 Annual Report on Form 10-K and our subsequent quarterly reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.

Defaults Upon Senior Securities.

None.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None.

2320

Item 6.

Exhibits

(a) Exhibits


Exhibit Number		Description

31.1		Certification of Stuart H. Grayston pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Thomas R. McMahon pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification of Stuart H. Grayston pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification of Thomas R. McMahon pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB		XBRL Taxonomy Extension Label Linkbase Document

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Dated: ~~November 16, 2020~~May 13, 2021	AMERINST INSURANCE GROUP, LTD.
	(Registrant)

	By:	/s/ STUART H. GRAYSTON
		Stuart H. Grayston
		President (Principal Executive Officer, duly authorized to sign this Report in such capacity and on behalf of the Registrant)

	By:	/s/ THOMAS R. MCMAHON
		Thomas R. McMahon
		Chief Financial Officer (Principal Financial Officer, duly authorized to sign this Report in such capacity and on behalf of the Registrant)

2421


	Nine Months Ended September 30, 2020			Nine Months Ended September 30, 2019
OPERATING ACTIVITIES
Net Cash (used in) provided by Operating Activities	$	(5,225,829	)	$	1,603,447

INVESTING ACTIVITIES
Purchases of property and equipment		(199,728	)		(434,250	)
Purchases of available-for-sale securities		(6,943,373	)		(5,492,708	)
Proceeds from sales of available-for-sale securities		14,941,147			2,232,592
Proceeds from redemptions of fixed maturity investments		3,082,081			265,000
Proceeds from maturities of fixed maturity investments		1,705,000			3,090,000

Net Cash provided by (used in) Investing Activities		12,585,127			(339,366	)

FINANCING ACTIVITIES
Dividends paid		—			(325,691	)
Purchase of shares by subsidiary, net		5,170			—

Net Cash provided by (used in) Financing Activities		5,170			(325,691	)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH		7,364,468			938,390
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD	$	7,759,615		$	5,971,046

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD	$	15,124,083		$	6,909,436

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging Growth Company