☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934 |
Delaware | 04-3110160 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbols(s) | Name of each exchange on which registered | ||
Common Stock | BRKR | Nasdaq Global Select Market |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
Class | Outstanding at | |
Common Stock, $0.01 par value per share |
Page | ||||||
Part I | ||||||
Item 1: | ||||||
Item 2: | 3 | |||||
Item 3: | 35 | |||||
Item 4: | 7 | |||||
Item 1A: | ||||||
Item 2: | ||||||
Item 6: | ||||||
ITEM 1. | UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 696.8 | $ | 681.8 | $ | 608.1 | $ | 681.8 | ||||||||
Short-term investments | 50.0 | 50.0 | 97.9 | 50.0 | ||||||||||||
Accounts receivable, net | 326.0 | 335.3 | 337.0 | 335.3 | ||||||||||||
Inventories | 700.7 | 692.3 | 730.2 | 692.3 | ||||||||||||
Other current assets | 172.7 | 165.6 | 195.0 | 165.6 | ||||||||||||
Total current assets | 1,946.2 | 1,925.0 | 1,968.2 | 1,925.0 | ||||||||||||
Property, plant and equipment, net | 384.1 | 395.5 | 398.0 | 395.5 | ||||||||||||
Goodwill | 313.3 | 320.4 | 314.9 | 320.4 | ||||||||||||
Intangible assets, net | 213.4 | 229.1 | 205.9 | 229.1 | ||||||||||||
Other long-term assets | 177.9 | 179.0 | 200.0 | 179.0 | ||||||||||||
Total assets | $ | 3,034.9 | $ | 3,049.0 | $ | 3,087.0 | $ | 3,049.0 | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
Current liabilities: | �� | |||||||||||||||
Current portion of long-term debt | $ | 108.4 | $ | 2.2 | $ | 108.2 | $ | 2.2 | ||||||||
Accounts payable | 152.3 | 134.6 | 142.6 | 134.6 | ||||||||||||
Customer advances | 182.2 | 189.2 | 192.9 | 189.2 | ||||||||||||
Other current liabilities | 500.6 | 465.9 | 510.9 | 465.9 | ||||||||||||
Total current liabilities | 943.5 | 791.9 | 954.6 | 791.9 | ||||||||||||
Long-term debt | 715.8 | 842.3 | 721.1 | 842.3 | ||||||||||||
Other long-term liabilities | 393.9 | 440.5 | 395.6 | 440.5 | ||||||||||||
Commitments and contingencies (Note 14) | 0 | 0 | 0 | 0 | ||||||||||||
Redeemable noncontrolling interest | 0.3 | 0 | ||||||||||||||
Shareholders’ equity: | ||||||||||||||||
Preferred stock, $0.01 par value 5,000,000 shares authorized, 0ne issued or outstanding | 0 | 0 | ||||||||||||||
Common stock, $0.01 par value 260,000,000 shares authorized, 174,132,743 and 174,045,610 shares issued and 151,543,485 and 151,987,081 shares outstanding at March 31, 2021 and December 31, 2020, respectively | 1.7 | 1.7 | ||||||||||||||
Treasury stock, at cost, 22,589,258 and 22,058,529 shares at March 31, 2021 and December 31, 2020 | (699.8 | ) | (667.0 | ) | ||||||||||||
Accumulated other comprehensive (loss) income | (12.1 | ) | 3.7 | |||||||||||||
Preferred stock, $0.01 par value 5,000,000 shares authorized, NaN issued or outstanding | 0 | 0 | ||||||||||||||
Common stock, $0.01 par value 260,000,000 shares authorized, 174,199,306 and 174,045,610 shares issued and 151,054,472 and 151,987,081 shares outstanding at June 30, 2021 and December 31, 2020, respectively | 1.7 | 1.7 | ||||||||||||||
Treasury stock, at cost, 23,144,834 and 22,058,529 shares at June 30, 2021 and December 31, 2020, respectively | (738.1 | ) | (667.0 | ) | ||||||||||||
Accumulated other comprehensive loss | 4.3 | 3.7 | ||||||||||||||
Other shareholders’ equity | 1,677.9 | 1,622.8 | 1,734.1 | 1,622.8 | ||||||||||||
Total shareholders’ equity attributable to Bruker Corporation | 967.7 | 961.2 | 1,002.0 | 961.2 | ||||||||||||
Noncontrolling interest in consolidated subsidiaries | 14.0 | 13.1 | 13.4 | 13.1 | ||||||||||||
Total shareholders’ equity | 981.7 | 974.3 | 1,015.4 | 974.3 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 3,034.9 | $ | 3,049.0 | ||||||||||||
Total liabilities, redeemable noncontrolling interest and shareholders’ equity | $ | 3,087.0 | $ | 3,049.0 | ||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Product revenue | $ | 458.6 | $ | 345.0 | $ | 474.3 | $ | 347.0 | $ | 932.9 | $ | 692.0 | ||||||||||||
Service revenue | 94.1 | 78.2 | 94.7 | 76.1 | 188.8 | 154.3 | ||||||||||||||||||
Other revenue | 2.0 | 0.8 | 1.8 | 1.5 | 3.8 | 2.3 | ||||||||||||||||||
Total revenue | 554.7 | 424.0 | 570.8 | 424.6 | 1,125.5 | 848.6 | ||||||||||||||||||
Cost of product revenue | 220.9 | 180.5 | 236.0 | 193.3 | 456.9 | 373.8 | ||||||||||||||||||
Cost of service revenue | 54.8 | 51.1 | 54.1 | 44.7 | 108.8 | 95.8 | ||||||||||||||||||
Cost of other revenue | 0.3 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | ||||||||||||||||||
Total cost of revenue | 276.0 | 231.7 | 290.2 | 238.4 | 566.2 | 470.1 | ||||||||||||||||||
Gross profit | 278.7 | 192.3 | 280.6 | 186.2 | 559.3 | 378.5 | ||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Selling, general and administrative | 131.8 | 121.2 | 134.8 | 102.4 | 266.6 | 223.6 | ||||||||||||||||||
Research and development | 54.8 | 48.5 | 55.8 | 44.1 | 110.6 | 92.6 | ||||||||||||||||||
Other charges, net | 3.0 | 6.2 | 4.4 | 1.8 | 7.4 | 8.0 | ||||||||||||||||||
Total operating expenses | 189.6 | 175.9 | 195.0 | 148.3 | 384.6 | 324.2 | ||||||||||||||||||
Operating income | 89.1 | 16.4 | 85.6 | 37.9 | 174.7 | 54.3 | ||||||||||||||||||
Interest and other income (expense), net | (3.8 | ) | (2.9 | ) | (5.6 | ) | (6.6 | ) | (9.4 | ) | (9.5 | ) | ||||||||||||
Income before income taxes and noncontrolling interest in consolidated subsidiaries | 85.3 | 13.5 | 80.0 | 31.3 | 165.3 | 44.8 | ||||||||||||||||||
Income tax provision | 27.5 | 2.9 | 21.3 | 7.1 | 48.8 | 10.0 | ||||||||||||||||||
Consolidated net income | 57.8 | 10.6 | 58.7 | 24.2 | 116.5 | 34.8 | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries | 1.1 | 0.1 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests in consolidated subsidiaries | 1.1 | 0.1 | 2.2 | 0.2 | ||||||||||||||||||||
Net income attributable to Bruker Corporation | $ | 56.7 | $ | 10.5 | $ | 57.6 | $ | 24.1 | $ | 114.3 | $ | 34.6 | ||||||||||||
Net income per common share attributable to Bruker Corporation shareholders: | ||||||||||||||||||||||||
Basic | $ | 0.37 | $ | 0.07 | $ | 0.38 | $ | 0.16 | $ | 0.75 | $ | 0.22 | ||||||||||||
Diluted | $ | 0.37 | $ | 0.07 | $ | 0.38 | $ | 0.16 | $ | 0.75 | $ | 0.22 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||
Basic | 151.8 | 154.2 | 151.3 | 153.6 | 151.6 | 153.9 | ||||||||||||||||||
Diluted | 153.2 | 155.4 | 152.9 | 154.7 | 153.0 | 155.1 | ||||||||||||||||||
Comprehensive income | $ | 41.6 | $ | 12.1 | $ | 73.4 | $ | 34.2 | $ | 115.0 | $ | 46.2 | ||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests | 0.9 | (0.1 | ) | |||||||||||||||||||||
Less: Comprehensive income (loss) attributable to redeemable noncontrolling interest | — | (0.5 | ) | |||||||||||||||||||||
Less: Comprehensive (loss) income attributable to noncontrolling interests | (0.7 | ) | 0.3 | 0.2 | 0.2 | |||||||||||||||||||
Less: Comprehensive loss attributable to redeemable noncontrolling interest | — | 0 | 0 | (0.5 | ) | |||||||||||||||||||
Comprehensive income attributable to Bruker Corporation | $ | 40.7 | $ | 12.7 | $ | 74.1 | $ | 33.9 | $ | 114.8 | $ | 46.5 | ||||||||||||
Redeemable Noncontrolling Interest | Common Shares | Common Stock Amount | Treasury Shares | Treasury Stock Amount | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity Attributable to Bruker Corporation | Noncontrolling Interests in Consolidated Subsidiaries | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 0 | 151,987,081 | $ | 1.7 | 22,058,529 | $ | (667.0 | ) | $ | 216.3 | $ | 1,406.5 | $ | 3.7 | $ | 961.2 | $ | 13.1 | $ | 974.3 | |||||||||||||||||||||||||||||||
Stock options exercised | 65,312 | — | 1.2 | 1.2 | 1.2 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock units vested | 21,821 | — | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation | 3.4 | 3.4 | 3.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares purchased | (530,729 | ) | 530,729 | (32.8 | ) | (32.8 | ) | (32.8 | ) | |||||||||||||||||||||||||||||||||||||||||||
Dividends declared to common stockholders ($0.04 per share) | (6.1 | ) | (6.1 | ) | (6.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | 56.7 | 56.7 | 1.1 | 57.8 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (15.8 | ) | (15.8 | ) | (0.2 | ) | (16.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | — | 151,543,485 | $ | 1.7 | 22,589,258 | $ | (699.8 | ) | $ | 220.8 | $ | 1,457.1 | $ | (12.1 | ) | $ | 967.7 | $ | 14.0 | $ | 981.7 | ||||||||||||||||||||||||||||||
Stock options exercised | 64,783 | — | 1.0 | 1.0 | 1.0 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock units vested | 1,780 | — | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation | 3.6 | 3.6 | 3.6 | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares purchased | (555,576 | ) | 555,576 | (38.3 | ) | (38.3 | ) | (38.3 | ) | |||||||||||||||||||||||||||||||||||||||||||
Dividends declared to common stockholders ($0.04 per share) | (6.0 | ) | (6.0 | ) | (6.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Formation of Acuity Spatial Genomics Inc. | 0.3 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | — | 57.6 | 57.6 | 1.1 | 58.7 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | 16.4 | 16.4 | (1.7 | ) | 14.7 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | 0.3 | 151,054,472 | $ | 1.7 | 23,144,834 | $ | (738.1 | ) | $ | 225.4 | $ | 1,508.7 | $ | 4.3 | $ | 1,002.0 | $ | 13.4 | $ | 1,015.4 | |||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest | Common Shares | Common Stock Amount | Treasury Shares | Treasury Stock Amount | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity Attributable to Bruker Corporation | Noncontrolling Interests in Consolidated Subsidiaries | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 21.1 | 154,155,798 | $ | 1.7 | 19,346,577 | $ | (543.8 | ) | $ | 199.7 | $ | 1,274.7 | $ | (25.5 | ) | $ | 906.8 | $ | 10.3 | $ | 917.1 | ||||||||||||||||||||||||||||||
Stock options exercised | 30,182 | — | 0.7 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock units vested | 40,516 | — | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 3.0 | 3.0 | 3.0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared to common stockholders ($0.04 per | — | (6.2 | ) | (6.2 | ) | (1.2 | ) | (7.4 | ) | |||||||||||||||||||||||||||||||||||||||||||
Acquired remaining 20% interest in Hain LifeScience GmbH | (20.6 | ) | (1.3 | ) | (1.3 | ) | (1.3 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | 10.5 | 10.5 | 0.1 | 10.6 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (0.5 | ) | 2.2 | 2.2 | (0.2 | ) | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | — | 154,226,496 | $ | 1.7 | 19,346,577 | $ | (543.8 | ) | $ | 203.3 | $ | 1,277.7 | $ | (23.3 | ) | $ | 915.6 | $ | 9.0 | $ | 924.6 | ||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 151,987,081 | $ | 1.7 | 22,058,529 | $ | (667.0 | ) | $ | 216.3 | $ | 1,406.5 | $ | 3.7 | $ | 961.2 | $ | 13.1 | $ | 974.3 | |||||||||||||||||||||||||||||||||
Stock options exercised | 65,312 | — | 1.2 | 1.2 | 1.2 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock units vested | 21,821 | — | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation | 3.4 | 3.4 | 3.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares purchased | (530,729 | ) | 530,729 | (32.8 | ) | (32.8 | ) | (32.8 | ) | |||||||||||||||||||||||||||||||||||||||||||
Dividends declared to common stockholders ($0.04 per share) | (6.1 | ) | (6.1 | ) | (6.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | 56.7 | 56.7 | 1.1 | 57.8 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (15.8 | ) | (15.8 | ) | (0.2 | ) | (16.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 151,543,485 | $ | 1.7 | 22,589,258 | $ | (699.8 | ) | $ | 220.8 | $ | 1,457.1 | $ | (12.1 | ) | $ | 967.7 | $ | 14.0 | $ | 981.7 | ||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest | Common Shares | Common Stock Amount | Treasury Shares | Treasury Stock Amount | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity Attributable to Bruker Corporation | Noncontrolling Interests in Consolidated Subsidiaries | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 21.1 | 154,155,798 | $ | 1.7 | 19,346,577 | $ | (543.8 | ) | $ | 199.7 | $ | 1,274.7 | $ | (25.5 | ) | $ | 906.8 | $ | 10.3 | $ | 917.1 | ||||||||||||||||||||||||||||||
Stock options exercised | 30,182 | — | 0.7 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock units vested | 40,516 | — | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation | 3.0 | 3.0 | 3.0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid to common stockholders ($0.04 per share) | — | (6.2 | ) | (6.2 | ) | (1.2 | ) | (7.4 | ) | |||||||||||||||||||||||||||||||||||||||||||
Acquired remaining 20% interest in Hain LifeScience GmbH | (20.6 | ) | (1.3 | ) | (1.3 | ) | (1.3 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | — | 10.5 | 10.5 | 0.1 | 10.6 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (0.5 | ) | 2.2 | 2.2 | (0.2 | ) | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | — | 154,226,496 | $ | 1.7 | 19,346,577 | $ | (543.8 | ) | $ | 203.3 | $ | 1,277.7 | $ | (23.3 | ) | $ | 915.6 | $ | 9.0 | $ | 924.6 | ||||||||||||||||||||||||||||||
Stock options exercised | 61,968 | — | 1.3 | 1.3 | 1.3 | |||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock units vested | 3,510 | — | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation | 2.8 | 2.8 | 2.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares Repurchased | (1,214,282 | ) | 1,214,282 | (50.0 | ) | (50.0 | ) | (50.0 | ) | |||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid to common stockholders ($0.04 per share) | (6.1 | ) | (6.1 | ) | (6.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | 24.1 | 24.1 | 0.1 | 24.2 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | 9.8 | 9.8 | 0.1 | 9.9 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | $ | — | 153,077,692 | $ | 1.7 | 20,560,859 | $ | (593.8 | ) | $ | 207.3 | $ | 1,295.7 | $ | (13.5 | ) | $ | 897.4 | $ | 9.2 | $ | 906.6 | ||||||||||||||||||||||||||||||
Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Consolidated net income | $ | 57.8 | $ | 10.6 | $ | 116.5 | $ | 34.8 | ||||||||
Adjustments to reconcile consolidated net income to cash flows from operating activities: | ||||||||||||||||
Depreciation and amortization | 22.3 | 19.0 | 43.9 | 38.2 | ||||||||||||
Stock-based compensation expense | 3.8 | 3.3 | 7.7 | 6.4 | ||||||||||||
Deferred income taxes | 4.9 | 1.1 | (3.8 | ) | (1.1 | ) | ||||||||||
Other non-cash expenses, net | 4.9 | 11.7 | 20.8 | 19.2 | ||||||||||||
Changes in operating assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Accounts receivable | 0.8 | 29.5 | (8.5 | ) | 34.3 | |||||||||||
Inventories | (41.6 | ) | (61.0 | ) | (68.3 | ) | (97.0 | ) | ||||||||
Accounts payable and accrued expenses | 35.5 | 19.1 | 13.0 | (16.1 | ) | |||||||||||
Income taxes payable | 10.1 | (15.0 | ) | |||||||||||||
Income taxes payable, net | 7.0 | (3.1 | ) | |||||||||||||
Deferred revenue | 14.1 | 20.6 | 20.0 | 19.6 | ||||||||||||
Customer advances | 2.5 | 16.5 | 1.8 | 21.8 | ||||||||||||
Other changes in operating assets and liabilities, net | (17.1 | ) | (20.4 | ) | (30.2 | ) | (10.2 | ) | ||||||||
Net cash provided by operating activities | 98.0 | 35.0 | 119.9 | 46.8 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of short-term investments | — | (50.0 | ) | (48.0 | ) | (50.0 | ) | |||||||||
Maturity of short-term investments | — | 6.1 | ||||||||||||||
Cash paid for acquisitions, net of cash acquired | (4.0 | ) | (22.0 | ) | (4.0 | ) | (24.6 | ) | ||||||||
Purchases of property, plant and equipment | (24.7 | ) | (30.5 | ) | (47.3 | ) | (50.8 | ) | ||||||||
Proceeds from sales of property, plant and equipment | 1.2 | — | 2.4 | 0.1 | ||||||||||||
Net proceeds from cross-currency swap agreements | 3.5 | 1.9 | ||||||||||||||
Net proceeds from cross currency swap agreements | 1.5 | 3.5 | ||||||||||||||
Net cash used in investing activities | (24.0 | ) | (100.6 | ) | (95.4 | ) | (115.7 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||||||
Repayments of revolving lines of credit | 0 | (96.6 | ) | |||||||||||||
Proceeds from revolving lines of credit | — | 197.5 | — | 297.5 | ||||||||||||
Repayment of other debt | (0.4 | ) | (0.3 | ) | (1.7 | ) | (0.3 | ) | ||||||||
Proceeds from other debt | 0.3 | 1.2 | 0.1 | 0.5 | ||||||||||||
Payment of deferred financing costs | — | (0.1 | ) | |||||||||||||
Proceeds from issuance of common stock, net | 1.1 | 0.6 | 2.2 | 1.9 | ||||||||||||
Payment of contingent consideration | (0.4 | ) | (0.3 | ) | (0.4 | ) | (1.2 | ) | ||||||||
Payment of dividends to common stockholders | (6.1 | ) | (6.2 | ) | (12.1 | ) | (12.3 | ) | ||||||||
Purchases of common stock | (32.6 | ) | — | (71.1 | ) | (50.0 | ) | |||||||||
Cash payments to noncontrolling interest | — | (1.2 | ) | 0 | (1.2 | ) | ||||||||||
Net cash (used in) provided by financing activities | (38.1 | ) | 191.3 | (83.0 | ) | 138.2 | ||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (21.0 | ) | (8.7 | ) | (15.3 | ) | (0.8 | ) | ||||||||
Net change in cash, cash equivalents and restricted cash | 14.9 | 117.0 | (73.8 | ) | 68.5 | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 685.5 | 681.9 | 685.5 | 681.9 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 700.4 | $ | 798.9 | $ | 611.7 | $ | 750.4 | ||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||
Restricted cash period beginning balance | $ | 3.7 | $ | 3.6 | $ | 3.7 | $ | 3.6 | ||||||||
Restricted cash period ending balance | $ | 3.6 | $ | 3.4 | $ | 3.6 | $ | 3.6 | ||||||||
1. | Description of Business |
2. | Recent Accounting Pronouncements |
3. | Revenue |
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenue by Group: | ||||||||||||||||||||||||
Bruker BioSpin | $ | 159.4 | $ | 120.9 | $ | 148.5 | $ | 125.1 | $ | 307.9 | $ | 246.0 | ||||||||||||
Bruker CALID | 192.4 | 140.5 | 193.3 | 132.7 | 385.7 | 273.2 | ||||||||||||||||||
Bruker Nano | 154.4 | 120.1 | 175.3 | 125.5 | 329.7 | 245.6 | ||||||||||||||||||
BEST | 52.4 | 46.2 | 56.6 | 44.8 | 109.0 | 91.0 | ||||||||||||||||||
Eliminations | (3.9 | ) | (3.7 | ) | (2.9 | ) | (3.5 | ) | (6.8 | ) | (7.2 | ) | ||||||||||||
Total revenue | $ | 554.7 | $ | 424.0 | $ | 570.8 | $ | 424.6 | $ | 1,125.5 | $ | 848.6 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||
Revenue by End Customer Geography: | ||||||||||||||||||||||||
United States | $ | 159.8 | $ | 102.6 | $ | 278.8 | $ | 212.0 | ||||||||||||||||
Germany | 60.8 | 43.6 | 130.9 | 84.5 | ||||||||||||||||||||
Rest of Europe | 154.7 | 110.8 | 304.5 | 214.8 | ||||||||||||||||||||
Asia Pacific | 153.7 | 136.1 | 334.2 | 273.3 | ||||||||||||||||||||
Other | 41.8 | 31.5 | 77.1 | 64.0 | ||||||||||||||||||||
Total revenue | $ | 570.8 | $ | 424.6 | $ | 1,125.5 | $ | 848.6 | ||||||||||||||||
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Revenue by End Customer Geography: | ||||||||
United States | $ | 119.0 | $ | 109.4 | ||||
Germany | 70.1 | 40.9 | ||||||
Rest of Europe | 149.8 | 104.0 | ||||||
Asia Pacific | 180.5 | 137.2 | ||||||
Other | 35.3 | 32.5 | ||||||
Total revenue | $ | 554.7 | $ | 424.0 | ||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenue recognized at a point in time | $ | 480.0 | $ | 367.7 | $ | 492.2 | $ | 364.1 | $ | 972.2 | $ | 731.8 | ||||||||||||
Revenue recognized over time | 74.7 | 56.3 | 78.6 | 60.5 | 153.3 | 116.8 | ||||||||||||||||||
Total revenue | $ | 554.7 | $ | 424.0 | $ | 570.8 | $ | 424.6 | $ | 1,125.5 | $ | 848.6 | ||||||||||||
4. | Acquisitions |
Name | Acquisition / Investment | Date Acquired | Segment | Consideration | Cash Consideration | |||||||||||||||
Glycopath Inc. | Investment | February 18, 2021 | BSI Life Science | $ | 2.0 | $ | 2.0 | |||||||||||||
IonPath Inc | Investment | March 18, 2021 | BSI Life Science | 2.0 | 2.0 | |||||||||||||||
Acuity Spatial Genomics, Inc. | Investment | February 24, 2021 | BSI Nano | 4.5 | 4.5 | |||||||||||||||
$ | 8.5 | $ | 8.5 | |||||||||||||||||
5. | Inventories |
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||
Raw materials | $ | 197.1 | $ | 198.8 | $ | 206.9 | $ | 198.8 | ||||||||
Work-in-process | 253.2 | 245.7 | 265.3 | 245.7 | ||||||||||||
Finished goods | 157.0 | 152.1 | 161.7 | 152.1 | ||||||||||||
Demonstration units | 93.4 | 95.7 | 96.3 | 95.7 | ||||||||||||
Inventories | $ | 700.7 | $ | 692.3 | $ | 730.2 | $ | 692.3 | ||||||||
6. | Goodwill and Intangible Assets |
Total | ||||
Balance at December 31, 2020 | $ | 320.4 | ||
Current period additions/adjustments | (0.3 | ) | ||
Foreign currency impact | (6.8 | ) | ||
Balance at March 31, 2021 | $ | 313.3 | ||
Total | ||||
Balance at December 31, 2020 | $ | 320.4 | ||
Current period additions | (0.3 | ) | ||
Foreign currency impact | (5.2 | ) | ||
Balance at June 30, 2021 | $ | 314.9 | ||
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||||||
Existing technology and related patents | $ | 299.0 | $ | (192.3 | ) | $ | 106.7 | $ | 309.8 | $ | (194.6 | ) | $ | 115.2 | $ | 300.9 | $ | (198.4 | ) | $ | 102.5 | $ | 309.8 | $ | (194.6 | ) | $ | 115.2 | ||||||||||||||||||||
Customer relationships | 144.4 | (48.0 | ) | 96.4 | 148.3 | (45.4 | ) | 102.9 | 145.3 | (51.8 | ) | 93.5 | 148.3 | (45.4 | ) | 102.9 | ||||||||||||||||||||||||||||||||
Trade names | 14.8 | (4.7 | ) | 10.1 | 15.2 | (4.4 | ) | 10.8 | 14.9 | (5.1 | ) | 9.8 | 15.2 | (4.4 | ) | 10.8 | ||||||||||||||||||||||||||||||||
Other | 0.3 | (0.1 | ) | 0.2 | 0.3 | (0.1 | ) | 0.2 | 0.3 | (0.2 | ) | 0.1 | 0.3 | (0.1 | ) | 0.2 | ||||||||||||||||||||||||||||||||
Intangible assets | $ | 458.5 | $ | (245.1 | ) | $ | 213.4 | $ | 473.6 | $ | (244.5 | ) | $ | 229.1 | $ | 461.4 | $ | (255.5 | ) | $ | 205.9 | $ | 473.6 | $ | (244.5 | ) | $ | 229.1 | ||||||||||||||||||||
7. | Debt |
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||
US Dollar notes under the 2012 Note Purchase Agreement | $ | 205.0 | $ | 205.0 | $ | 205.0 | $ | 205.0 | ||||||||
CHF notes (in dollars) under the 2019 Note Purchase Agreement | 314.8 | 335.5 | 320.9 | 335.5 | ||||||||||||
US Dollar notes under the 2019 Term Loan | 300.0 | 300.0 | 300.0 | 300.0 | ||||||||||||
Unamortized debt issuance costs | (2.3 | ) | (2.4 | ) | (2.2 | ) | (2.4 | ) | ||||||||
Capital lease obligations and other loans | 6.7 | 6.4 | ||||||||||||||
Finance lease obligations and other loans | 5.6 | 6.4 | ||||||||||||||
Total debt | 824.2 | 844.5 | 829.3 | 844.5 | ||||||||||||
Current portion of long-term debt | (108.4 | ) | (2.2 | ) | (108.2 | ) | (2.2 | ) | ||||||||
Total long-term debt, less current portion | $ | 715.8 | $ | 842.3 | $ | 721.1 | $ | 842.3 | ||||||||
Weighted Average Interest Rate | Total Amount Committed by Lenders | Outstanding Borrowings | Outstanding Letters of Credit | Total Committed Amounts Available | Weighted Average Interest Rate | Total Amount Committed by Lenders | Outstanding Borrowings | Outstanding Letters of Credit | Total Amount Available | |||||||||||||||||||||||||||||||
2019 Credit Agreement | 1.3 | % | $ | 600.0 | $ | — | $ | 0.2 | $ | 599.8 | 1.3 | % | $ | 600.0 | $ | — | $ | 0.1 | $ | 599.9 | ||||||||||||||||||||
Bank guarantees and working capital line | 0.0 | % | 120.2 | — | 120.2 | — | varies | 122.0 | — | 122.0 | — | |||||||||||||||||||||||||||||
Total revolving lines of credit | $ | 720.2 | $ | — | $ | 120.4 | $ | 599.8 | $ | 722.0 | $ | — | $ | 122.1 | $ | 599.9 | ||||||||||||||||||||||||
8. | Fair Value of Financial Instruments |
March 31, 2021 | Total | Quoted Prices in Active Markets Available (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
June 30, 2021 | Total | Quoted Prices in Active Markets Available (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Time deposits and money market funds | $ | 151.1 | $ | — | $ | 151.1 | $ | — | $ | 33.6 | $ | — | $ | 33.6 | $ | — | ||||||||||||||||
Short-term investments | 50.0 | — | 50.0 | — | 97.9 | — | 97.9 | — | ||||||||||||||||||||||||
Interest rate and cross currency swap agreements | 7.1 | — | 7.1 | — | 6.6 | — | 6.6 | — | ||||||||||||||||||||||||
Forward currency contracts | 0.1 | — | 0.1 | — | ||||||||||||||||||||||||||||
Fixed price commodity contracts | 3.8 | — | 3.8 | — | 2.2 | — | 2.2 | — | ||||||||||||||||||||||||
Debt securities available for sale | 1.2 | — | — | 1.2 | 1.2 | — | — | 1.2 | ||||||||||||||||||||||||
Total assets recorded at fair value | $ | 213.3 | $ | — | $ | 212.1 | $ | 1.2 | $ | 141.5 | $ | — | $ | 140.3 | $ | 1.2 | ||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Contingent consideration | $ | 3.3 | $ | — | $ | — | $ | 3.3 | $ | 3.7 | $ | — | $ | — | $ | 3.7 | ||||||||||||||||
Hybrid instrument liability | 13.8 | — | — | 13.8 | 14.3 | — | — | 14.3 | ||||||||||||||||||||||||
Interest rate and cross currency swap agreements | 33.3 | — | 33.3 | — | 39.4 | — | 39.4 | — | ||||||||||||||||||||||||
Embedded derivatives in purchase and delivery contracts | 0.3 | — | 0.3 | — | 0.3 | — | 0.3 | — | ||||||||||||||||||||||||
Forward currency contracts | 1.3 | — | 1.3 | — | 0.6 | — | 0.6 | — | ||||||||||||||||||||||||
Total liabilities recorded at fair value | $ | 52.0 | $ | — | $ | 34.9 | $ | 17.1 | $ | 58.3 | $ | — | $ | 40.3 | $ | 18.0 | ||||||||||||||||
December 31, 2020 | Total | Quoted Prices in Active Markets Available (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Time deposits and money market funds | $ | 183.2 | $ | — | $ | 183.2 | $ | — | ||||||||||||||||||||||||
Short-term investments | 50.0 | — | 50.0 | — | ||||||||||||||||||||||||||||
Interest rate and cross currency swap agreements | 7.6 | — | 7.6 | — | ||||||||||||||||||||||||||||
Forward currency contracts | 2.1 | — | 2.1 | — | ||||||||||||||||||||||||||||
Embedded derivatives in purchase and delivery contracts | 0.1 | — | 0.1 | — | ||||||||||||||||||||||||||||
Fixed price commodity contracts | 3.1 | — | 3.1 | — | ||||||||||||||||||||||||||||
Debt securities available for sale | 1.2 | — | — | 1.2 | ||||||||||||||||||||||||||||
Total assets recorded at fair value | $ | 247.3 | $ | — | $ | 246.1 | $ | 1.2 | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Contingent consideration | $ | 4.3 | $ | — | $ | — | $ | 4.3 | ||||||||||||||||||||||||
Hybrid instrument liability | 13.9 | — | — | 13.9 | ||||||||||||||||||||||||||||
Interest rate and cross currency swap agreements | 61.5 | — | 61.5 | — | ||||||||||||||||||||||||||||
Forward currency contracts | 0.4 | — | 0.4 | — | ||||||||||||||||||||||||||||
Total liabilities recorded at fair value | $ | 80.1 | $ | — | $ | 61.9 | $ | 18.2 | ||||||||||||||||||||||||
December 31, 2020 | Total | Quoted Prices in Active Markets Available (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Time deposits and money market funds | $ | 183.2 | $ | — | $ | 183.2 | $ | — | ||||||||
Short-term investments | 50.0 | — | 50.0 | — | ||||||||||||
Interest rate and cross currency swap agreements | 7.6 | — | 7.6 | — | ||||||||||||
Forward currency contracts | 2.1 | — | 2.1 | — | ||||||||||||
Embedded derivatives in purchase and delivery contracts | 0.1 | — | 0.1 | — | ||||||||||||
Fixed price commodity contracts | 3.1 | — | 3.1 | — | ||||||||||||
Debt securities available for sale | 1.2 | — | — | 1.2 | ||||||||||||
Total assets recorded at fair value | $ | 247.3 | $ | — | $ | 246.1 | $ | 1.2 | ||||||||
Liabilities: | ||||||||||||||||
Contingent consideration | $ | 4.3 | $ | — | $ | — | $ | 4.3 | ||||||||
Hybrid instrument liability | 13.9 | — | — | 13.9 | ||||||||||||
Interest rate and cross currency swap agreements | 61.5 | — | 61.5 | — | ||||||||||||
Forward currency contracts | 0.4 | — | 0.4 | — | ||||||||||||
Total liabilities recorded at fair value | $ | 80.1 | $ | — | $ | 61.9 | $ | 18.2 | ||||||||
Balance at December 31, 2020 | $ | 4.3 | $ | 4.3 | ||||
Current period additions | 0 | |||||||
Current period adjustments | (0.5 | ) | (0.1 | ) | ||||
Current period settlements | (0.4 | ) | (0.4 | ) | ||||
Foreign currency effect | (0.1 | ) | (0.1 | ) | ||||
Balance at March 31, 2021 | $ | 3.3 | ||||||
Balance at June 30, 2021 | $ | 3.7 | ||||||
Balance at December 31, 2020 | $ | 13.9 | $ | 13.9 | ||||
Current period adjustments | 0.4 | 0.8 | ||||||
Foreign currency effect | (0.5 | ) | (0.4 | ) | ||||
Balance at March 31, 2021 | $ | 13.8 | ||||||
Balance at June 30, 2021 | $ | 14.3 | ||||||
9. | Derivative Instruments and Hedging Activities |
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||
Notional Amount in U.S. Dollars | Fair Value | Notional Amount in U.S. Dollars | Fair Value | Notional Amount in U.S. Dollars | Fair Value | Notional Amount in U.S. Dollars | Fair Value | |||||||||||||||||||||||||
Forward Currency Contracts (1): | ||||||||||||||||||||||||||||||||
Forward currency contracts (1): | ||||||||||||||||||||||||||||||||
Assets | $ | 10.0 | $ | 0.1 | $ | 175.8 | $ | 2.1 | $ | 23.5 | $ | — | $ | 175.8 | $ | 2.1 | ||||||||||||||||
Liabilities | 121.3 | (1.3 | ) | 102.5 | (0.4 | ) | 111.0 | (0.6 | ) | 102.5 | (0.4 | ) | ||||||||||||||||||||
Cross-Currency and Interest Rate Swap Agreements (2): | ||||||||||||||||||||||||||||||||
Cross-currency and interest rate swap agreements (2): | ||||||||||||||||||||||||||||||||
Liabilities | 505.0 | (32.8 | ) | 505.0 | (53.9 | ) | ||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||
Liabilities | 505.0 | (26.2 | ) | 505.0 | (53.9 | ) | 320.9 | (23.0 | ) | 335.5 | (37.6 | ) | ||||||||||||||||||||
Total | $ | 960.4 | $ | (56.4 | ) | $ | 1,118.8 | $ | (89.8 | ) | ||||||||||||||||||||||
$ | 636.3 | $ | (27.4 | ) | $ | 783.3 | $ | (52.2 | ) | |||||||||||||||||||||||
(1) | Derivatives not designated as accounting hedges. |
(2) | Derivatives designated as accounting hedges. |
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||
Derivatives designated as hedging instruments | ||||||||||||||||
Interest rate cross-currency swap agreements | ||||||||||||||||
Other current assets | $ | 7.1 | $ | 7.6 | $ | 6.6 | $ | 7.6 | ||||||||
Other current liabilities | (9.3 | ) | (4.3 | ) | (11.0 | ) | (4.3 | ) | ||||||||
Other long-term liabilities | (24.0 | ) | (57.2 | ) | ||||||||||||
Other long-term li a bilities | �� | (28.4 | ) | (57.2 | ) | |||||||||||
(32.8 | ) | (53.9 | ) | |||||||||||||
Long-term debt | ||||||||||||||||
Long-term debt | (23.0 | ) | (37.6 | ) | ||||||||||||
Total derivatives designated as hedging instruments | (26.2 | ) | (53.9 | ) | (55.8 | ) | (91.5 | ) | ||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||
Forward currency contracts | ||||||||||||||||
Other current assets | $ | 0.1 | $ | 2.1 | $ | — | $ | 2.1 | ||||||||
Other current liabilities | (1.3 | ) | (0.4 | ) | (0.6 | ) | (0.4 | ) | ||||||||
Embedded derivatives in purchase and delivery contracts | ||||||||||||||||
Other current assets | — | 0.1 | — | 0.1 | ||||||||||||
Other current liabilities | (0.3 | ) | — | (0.3 | ) | — | ||||||||||
Fixed price commodity contracts | ||||||||||||||||
Other current assets | 3.8 | 3.1 | 2.2 | 3.1 | ||||||||||||
Total derivatives not designated as hedging instruments | 2.3 | 4.9 | 1.3 | 4.9 | ||||||||||||
Total derivatives | $ | (23.9 | ) | $ | (49.0 | ) | $ | (54.5 | ) | $ | (86.6 | ) | ||||
Three Months Ended March 31, | ||||||||||
Financial Statement Classification | 2021 | 2020 | ||||||||
Derivatives not designated as hedging instruments | ||||||||||
Forward currency contracts | Interest and other income (expense), net | $ | (5.0 | ) | $ | (0.5 | ) | |||
Embedded derivatives in purchase and delivery contracts | Interest and other income (expense), net | (0.4 | ) | 0.6 | ||||||
$ | (5.4 | ) | $ | 0.1 | ||||||
Derivatives designated as Cash Flow hedging instruments | ||||||||||
Interest rate cross-currency swap agreements | ||||||||||
Interest incurred | Interest and other income (expense), net | $ | (1.1 | ) | $ | — | ||||
Unrealized gains (losses) on contracts | Accumulated other comprehensive income | 9.9 | (19.0 | ) | ||||||
$ | 8.8 | $ | (19.0 | ) | ||||||
Derivatives designated as Net Investment hedging instruments | ||||||||||
Interest rate cross-currency swap agreements | ||||||||||
Interest earned | Interest and other income (expense), net | $ | 2.5 | $ | 2.6 | |||||
Unrealized gains on contracts | Accumulated other comprehensive income | 17.8 | 29.9 | |||||||
$ | 20.3 | $ | 32.5 | |||||||
Location of gain (loss) recognized in income on derivative | ||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
Financial Statement Classification | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||
Forward currency contracts | Interest and other income (expense), net | $ | 1.1 | $ | 0.3 | $ | (3.9 | ) | $ | (0.2 | ) | |||||||
Embedded derivatives in purchase contracts | Interest and other income (expense), net | — | 0.3 | (0.4 | ) | 0.9 | ||||||||||||
1.1 | 0.6 | (4.3 | ) | 0.7 | ||||||||||||||
Derivatives designated as cash flow hedging instruments | ||||||||||||||||||
Interest rate cross-currency swap agreements | Interest and other income (expense), net | $ | (1.2 | ) | $ | (0.8 | ) | $ | (2.3 | ) | $ | (0.8 | ) | |||||
Derivatives designated as net investment hedging instruments | ||||||||||||||||||
Interest rate cross-currency swap agreements | Interest and other income (expense), net | $ | 2.5 | $ | 2.6 | $ | 5.0 | $ | 5.2 | |||||||||
1.3 | 1.8 | 2.7 | 4.4 | |||||||||||||||
Total | $ | 2.4 | $ | 2.4 | $ | (1.6 | ) | $ | 5.1 | |||||||||
Amount of unrealized gain (loss) on contracts recognized in other comprehensive income (loss) | ||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
Financial Statement Classification | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
Derivatives designated as cash flow hedging instruments | ||||||||||||||||||
Interest rate cross-currency swap agreements | Accumulated other comprehensive income, net of tax | 0.7 | (2.9 | ) | 10.6 | (21.9 | ) | |||||||||||
0.7 | (2.9 | ) | 10.6 | (21.9 | ) | |||||||||||||
Derivatives designated as net investment hedging instruments | ||||||||||||||||||
Interest rate cross-currency swap agreements | Accumulated other comprehensive income, net of tax | 0.4 | (8.3 | ) | 18.2 | 21.6 | ||||||||||||
Long-term debt | Accumulated other comprehensive income, net of tax | (0.7 | ) | (6.2 | ) | 20.0 | (7.0 | ) | ||||||||||
(0.3 | ) | (14.5 | ) | 38.2 | 14.6 | |||||||||||||
Total | 0.4 | (17.4 | ) | 48.8 | (7.3 | ) | ||||||||||||
10. | Provision for Income Taxes |
11. | Earnings Per Share |
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net income attributable to Bruker Corporation, as reported | $ | 56.7 | $ | 10.5 | $ | 57.6 | $ | 24.1 | $ | 114.3 | $ | 34.6 | ||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||
Weighted average shares outstanding-basic | 151.8 | 154.2 | 151.3 | 153.6 | 151.6 | 153.9 | ||||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||
Stock options and restricted stock awards and units | 1.4 | 1.2 | 1.6 | 1.1 | 1.4 | 1.2 | ||||||||||||||||||
153.2 | 155.4 | 152.9 | 154.7 | 153.0 | 155.1 | |||||||||||||||||||
Net income per common share attributable to Bruker Corporation shareholders: | ||||||||||||||||||||||||
Basic | $ | 0.37 | $ | 0.07 | $ | 0.38 | $ | 0.16 | $ | 0.75 | $ | 0.22 | ||||||||||||
Diluted | $ | 0.37 | $ | 0.07 | $ | 0.38 | $ | 0.16 | $ | 0.75 | $ | 0.22 | ||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Stock options | — | 0.1 | 0 | 0.1 | 0 | 0.1 | ||||||||||||||||||
Unvested restricted stock units | — | — | 0 | — | 0 | — |
12. | Shareholders’ Equity |
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Consolidated net income | $ | 57.8 | $ | 10.6 | $ | 58.7 | $ | 24.2 | $ | 116.5 | $ | 34.8 | ||||||||||||
Foreign currency translation adjustments | (19.5 | ) | (13.0 | ) | 14.3 | 27.1 | (53.6 | ) | 3.9 | |||||||||||||||
Derivatives designated as hedging instruments, net of tax | 0.4 | (17.4 | ) | 48.8 | (7.3 | ) | ||||||||||||||||||
Pension liability adjustments, net of tax | 3.3 | 14.5 | — | 0.3 | 3.3 | 14.8 | ||||||||||||||||||
Net comprehensive income | 41.6 | 12.1 | 73.4 | 34.2 | 115.0 | 46.2 | ||||||||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests | 0.9 | (0.1 | ) | |||||||||||||||||||||
Less: Comprehensive income attributable to noncontrolling interests | (0.7 | ) | 0.3 | 0.2 | 0.2 | |||||||||||||||||||
Less: Comprehensive income (loss) attributable to redeemable noncontrolling interest | — | (0.5 | ) | — | — | — | (0.5 | ) | ||||||||||||||||
Comprehensive income attributable to Bruker Corporation | $ | 40.7 | $ | 12.7 | $ | 74.1 | $ | 33.9 | $ | 114.8 | $ | 46.5 | ||||||||||||
Foreign Currency Translation | Pension Liability Adjustment | Accumulated Other Comprehensive Income (Loss) | ||||||||||
Balance at December 31, 2020 | $ | 49.4 | $ | (45.7 | ) | $ | 3.7 | |||||
Other comprehensive income (loss) before reclassifications | (19.1 | ) | 2.6 | (16.5 | ) | |||||||
Realized loss on amounts reclassified from other comprehensive income (loss), net of tax | — | 0.7 | 0.7 | |||||||||
Net current period other comprehensive income (loss) | (19.1 | ) | 3.3 | (15.8 | ) | |||||||
Balance at March 31, 2021 | $ | 30.3 | $ | (42.4 | ) | $ | (12.1 | ) | ||||
Foreign Currency Translation | Derivatives Designated as Hedging Instruments | Pension Liability Adjustment | Accumulated Other Comprehensive Income (Loss) | |||||||||||||
Balance at December 31, 2020 | $ | 140.9 | $ | (91.5 | ) | $ | (45.7 | ) | $ | 3.7 | ||||||
Other comprehensive (loss) income before reclassifications, net of tax | (51.5 | ) | 48.8 | 1.7 | (1.0 | ) | ||||||||||
Realized loss on amounts reclassified from other comprehensive income (loss), net of tax | — | — | 1.6 | 1.6 | ||||||||||||
Net current period other comprehensive (loss) income | (51.5 | ) | 48.8 | 3.3 | 0.6 | |||||||||||
Balance at June 30, 2021 | $ | 89.4 | $ | (42.7 | ) | $ | (42.4 | ) | $ | 4.3 | ||||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Costs of product revenue | $ | 0.5 | $ | 0.5 | $ | 0.5 | $ | 0.4 | $ | 1.0 | $ | 0.9 | ||||||||||||
Selling, general and administrative | 2.4 | 2.0 | 2.6 | 2.0 | 5.0 | 4.0 | ||||||||||||||||||
Research and development | 0.5 | 0.5 | 0.5 | 0.4 | 1.0 | 0.9 | ||||||||||||||||||
Total stock-based compensation | $ | 3.4 | $ | 3.0 | $ | 3.6 | $ | 2.8 | $ | 7.0 | $ | 5.8 | ||||||||||||
13. | Other Charges, Net |
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Information technology transformation costs | $ | 0.7 | $ | 0.9 | $ | 0.8 | $ | 0.4 | $ | 1.5 | $ | 1.3 | ||||||||||||
Professional fees incurred in connection with investigation matters | 0.1 | 3.4 | (0.1 | ) | 1.1 | — | 4.5 | |||||||||||||||||
Restructuring charges | 1.3 | 1.5 | 1.4 | 1.2 | 2.7 | 2.7 | ||||||||||||||||||
Acquisition-related charges | 0.9 | (1.1 | ) | 2.3 | (0.8 | ) | 3.2 | (1.9 | ) | |||||||||||||||
Long-lived asset impairments | — | 1.2 | — | — | — | 1.2 | ||||||||||||||||||
Other | — | 0.3 | — | (0.1 | ) | — | 0.2 | |||||||||||||||||
Other charges, net | $ | 3.0 | $ | 6.2 | $ | 4.4 | $ | 1.8 | $ | 7.4 | $ | 8.0 | ||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Cost of revenues | $ | 1.1 | $ | 0.8 | $ | 0.2 | $ | 0.3 | $ | 1.3 | $ | 1.1 | ||||||||||||
Other charges, net | 1.3 | 1.5 | 1.4 | 1.2 | 2.7 | 2.7 | ||||||||||||||||||
$ | 2.4 | $ | 2.3 | $ | 1.6 | $ | 1.5 | $ | 4.0 | $ | 3.8 | |||||||||||||
Total | Severance | Exit Costs | Provisions for Excess Inventory | Total | Severance | Exit Costs | Provisions for Excess Inventory | |||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 9.8 | $ | 7.6 | $ | 0.8 | $ | 1.4 | $ | 9.8 | $ | 7.6 | $ | 0.8 | $ | 1.4 | ||||||||||||||||
Restructuring charges | 2.4 | 2.2 | 0.2 | — | 4.0 | 3.6 | 0.4 | — | ||||||||||||||||||||||||
Cash payments | (5.2 | ) | (4.7 | ) | (0.5 | ) | — | (9.2 | ) | (8.6 | ) | (0.6 | ) | — | ||||||||||||||||||
Other, non-cash adjustments and foreign currency effect | (0.1 | ) | — | — | (0.1 | ) | (0.1 | ) | 0.1 | (0.1 | ) | (0.1 | ) | |||||||||||||||||||
Balance at March 31, 2021 | $ | 6.9 | $ | 5.1 | $ | 0.5 | $ | 1.3 | ||||||||||||||||||||||||
Balance at June 30, 2021 | $ | 4.5 | $ | 2.7 | $ | 0.5 | $ | 1.3 | ||||||||||||||||||||||||
14. | Commitments and Contingencies |
15. | Business Segment Information |
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenue: | ||||||||||||||||||||||||
BSI Life Science | $ | 351.8 | $ | 261.4 | $ | 341.8 | $ | 257.8 | $ | 693.6 | $ | 519.2 | ||||||||||||
BSI NANO | 154.4 | 120.1 | 175.3 | 125.5 | 329.7 | 245.6 | ||||||||||||||||||
BEST | 52.4 | 46.2 | 56.6 | 44.8 | 109.0 | 91.0 | ||||||||||||||||||
Eliminations (a) | (3.9 | ) | (3.7 | ) | (2.9 | ) | (3.5 | ) | (6.8 | ) | (7.2 | ) | ||||||||||||
Total revenue | $ | 554.7 | $ | 424.0 | $ | 570.8 | $ | 424.6 | $ | 1,125.5 | $ | 848.6 | ||||||||||||
Operating Income (loss) | ||||||||||||||||||||||||
BSI Life Science | $ | 88.9 | $ | 39.5 | $ | 73.6 | $ | 38.6 | $ | 162.5 | $ | 78.1 | ||||||||||||
BSI NANO | 12.3 | (8.0 | ) | 21.0 | 5.0 | 33.3 | (3.0 | ) | ||||||||||||||||
BEST | 4.1 | 1.7 | 6.8 | 2.3 | 10.9 | 4.0 | ||||||||||||||||||
Corporate, eliminations and other (b) | (16.2 | ) | (16.8 | ) | (15.8 | ) | (8.0 | ) | (32.0 | ) | (24.8 | ) | ||||||||||||
Total operating income | $ | 89.1 | $ | 16.4 | $ | 85.6 | $ | 37.9 | $ | 174.7 | $ | 54.3 | ||||||||||||
(a) | Represents product and service revenue between reportable segments. |
(b) | Represents corporate costs and eliminations not allocated to the reportable segments. |
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||
Assets: | ||||||||||||||||
BSI Life Science, BSI NANO & Corporate | $ | 2,947.8 | $ | 2,964.5 | $ | 2,993.3 | $ | 2,964.5 | ||||||||
BEST | 92.3 | 88.7 | 98.6 | 88.7 | ||||||||||||
Eliminations and other (a) | (5.2 | ) | (4.2 | ) | (4.9 | ) | (4.2 | ) | ||||||||
Total assets | $ | 3,034.9 | $ | 3,049.0 | $ | 3,087.0 | $ | 3,049.0 | ||||||||
(a) | Assets not allocated to the reportable segments and eliminations of intercompany transactions. |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net cash provided by operating activities | $ | 98.0 | $ | 35.0 | $ | 119.9 | $ | 46.8 | ||||||||
Less: purchases of property, plant and equipment | (24.7 | ) | (30.5 | ) | (47.3 | ) | (50.8 | ) | ||||||||
Free Cash Flow | $ | 73.3 | $ | 4.5 | ||||||||||||
Free cash flow | $ | 72.6 | $ | (4.0 | ) | |||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||
Gross profit | $ | 278.7 | $ | 192.3 | $ | 280.6 | 49.2 | % | $ | 186.2 | 43.9 | % | $ | 559.3 | 49.7 | % | $ | 378.5 | 44.6 | % | ||||||||||||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||||||||||||||||||||||
Restructuring costs | 1.1 | �� | 0.8 | 0.3 | — | 0.3 | 0.1 | % | 1.4 | 0.1 | % | 1.1 | 0.1 | % | ||||||||||||||||||||||||||
Purchased intangible amortization | 4.5 | 4.9 | 5.2 | 0.9 | % | 5.2 | 1.1 | % | 9.7 | 0.8 | % | 10.1 | 1.2 | % | ||||||||||||||||||||||||||
Other costs | — | 0.1 | (0.5 | ) | (0.1 | %) | — | — | (0.5 | ) | — | 0.1 | — | |||||||||||||||||||||||||||
Non-GAAP gross profit | $ | 284.3 | $ | 198.1 | $ | 285.6 | 50.0 | % | $ | 191.7 | 45.1 | % | $ | 569.9 | 50.6 | % | $ | 389.8 | 45.9 | % | ||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||
Operating income | $ | 89.1 | $ | 16.4 | $ | 85.6 | 15.0 | % | $ | 37.9 | 8.9 | % | $ | 174.7 | 15.5 | % | $ | 54.3 | 6.4 | % | ||||||||||||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||||||||||||||||||||||
Restructuring costs | 2.4 | 2.3 | 1.7 | 0.3 | % | 1.5 | 0.4 | % | 4.1 | 0.4 | % | 3.8 | 0.4 | % | ||||||||||||||||||||||||||
Acquisition-related costs | 0.9 | (1.1 | ) | 2.3 | 0.4 | % | (0.8 | ) | (0.2 | %) | 3.2 | 0.3 | % | (1.9 | ) | (0.2 | %) | |||||||||||||||||||||||
Purchased intangible amortization | 9.0 | 8.7 | 9.0 | 1.6 | % | 9.0 | 2.1 | % | 18.0 | 1.6 | % | 17.7 | 2.1 | % | ||||||||||||||||||||||||||
Other costs | 0.8 | 5.9 | 0.2 | — | 1.4 | 0.3 | % | 1.0 | 0.1 | % | 7.3 | 0.9 | % | |||||||||||||||||||||||||||
Non-GAAP operating income | $ | 102.2 | $ | 32.2 | $ | 98.8 | 17.3 | % | $ | 49.0 | 11.5 | % | $ | 201.0 | 17.9 | % | $ | 81.2 | 9.6 | % | ||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | |||||||||||||||||||||||||||||||
2021 | 2020 | Dollar Change | Percentage Change | 2021 | 2020 | Dollar Change | Percentage Change | |||||||||||||||||||||||||
Product revenue | $ | 458.6 | $ | 345.0 | $ | 113.6 | 32.9 | % | $ | 474.3 | $ | 347.0 | $ | 127.3 | 36.7 | % | ||||||||||||||||
Service revenue | 94.1 | 78.2 | 15.9 | 20.3 | % | 94.7 | 76.1 | 18.6 | 24.4 | % | ||||||||||||||||||||||
Other revenue | 2.0 | 0.8 | 1.2 | 150.0 | % | 1.8 | 1.5 | 0.3 | 20.0 | % | ||||||||||||||||||||||
Total revenue | 554.7 | 424.0 | 130.7 | 30.8 | % | 570.8 | 424.6 | 146.2 | 34.4 | % | ||||||||||||||||||||||
Cost of product revenue | 220.9 | 180.5 | 40.4 | 22.4 | % | 236.0 | 193.3 | 42.7 | 22.1 | % | ||||||||||||||||||||||
Cost of service revenue | 54.8 | 51.1 | 3.7 | 7.2 | % | 54.1 | 44.7 | 9.4 | 21.0 | % | ||||||||||||||||||||||
Cost of other revenue | 0.3 | 0.1 | 0.2 | 200.0 | % | 0.1 | 0.4 | (0.3 | ) | *NM | ||||||||||||||||||||||
Total cost of revenue | 276.0 | 231.7 | 44.3 | 19.1 | % | 290.2 | 238.4 | 51.8 | 21.7 | % | ||||||||||||||||||||||
Gross profit | 278.7 | 192.3 | 86.4 | 44.9 | % | 280.6 | 186.2 | 94.4 | 50.7 | % | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Selling, general and administrative | 131.8 | 121.2 | 10.6 | 8.7 | % | 134.8 | 102.4 | 32.4 | 31.6 | % | ||||||||||||||||||||||
Research and development | 54.8 | 48.5 | 6.3 | 13.0 | % | 55.8 | 44.1 | 11.7 | 26.5 | % | ||||||||||||||||||||||
Other charges, net | 3.0 | 6.2 | (3.2 | ) | (51.6 | )% | 4.4 | 1.8 | 2.6 | 144.4 | % | |||||||||||||||||||||
Total operating expenses | 189.6 | 175.9 | 13.7 | 7.8 | % | 195.0 | 148.3 | 46.7 | 31.5 | % | ||||||||||||||||||||||
Operating income | 89.1 | 16.4 | 72.7 | 443.3 | % | 85.6 | 37.9 | 47.7 | 125.9 | % | ||||||||||||||||||||||
Interest and other income (expense), net | (3.8 | ) | (2.9 | ) | (0.9 | ) | 31.0 | % | (5.6 | ) | (6.6 | ) | 1.0 | (15.2 | )% | |||||||||||||||||
Income before income taxes and noncontrolling interest in consolidated subsidiaries | 85.3 | 13.5 | 71.8 | 531.9 | % | 80.0 | 31.3 | 48.7 | 155.6 | % | ||||||||||||||||||||||
Income tax provision | 27.5 | 2.9 | 24.6 | 848.3 | % | 21.3 | 7.1 | 14.2 | 200.0 | % | ||||||||||||||||||||||
Consolidated net income | 57.8 | 10.6 | 47.2 | 445.3 | % | 58.7 | 24.2 | 34.5 | 142.6 | % | ||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries | 1.1 | 0.1 | 1.0 | 1,000.0 | % | 1.1 | 0.1 | 1.0 | *NM | |||||||||||||||||||||||
Net income attributable to Bruker Corporation | $ | 56.7 | $ | 10.5 | $ | 46.2 | 440.0 | % | $ | 57.6 | $ | 24.1 | $ | 33.5 | 139.0 | % | ||||||||||||||||
Net income per common share attributable to Bruker Corporation shareholders: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.37 | $ | 0.07 | $ | 0.30 | 428.6 | % | ||||||||||||||||||||||||
Diluted | $ | 0.37 | $ | 0.07 | $ | 0.30 | 428.6 | % | ||||||||||||||||||||||||
Basic and diluted | $ | 0.38 | $ | 0.16 | $ | 0.22 | 137.5 | % | ||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 151.8 | 154.2 | 151.3 | 153.6 | ||||||||||||||||||||||||||||
Diluted | 153.2 | 155.4 | 152.9 | 154.7 |
* | NM not meaningful |
Three Months Ended March 31, | Percentage | Three Months Ended June 30, | Percentage | |||||||||||||||||||||||||||||
2021 | 2020 | Dollar Change | Change | 2021 | 2020 | Dollar Change | Change | |||||||||||||||||||||||||
BSI Life Science | $ | 351.8 | $ | 261.4 | $ | 90.4 | 34.6 | % | $ | 341.8 | $ | 257.8 | $ | 84.0 | 32.6 | % | ||||||||||||||||
BSI NANO | 154.4 | 120.1 | 34.3 | 28.6 | % | 175.3 | 125.5 | 49.8 | 39.7 | % | ||||||||||||||||||||||
BEST | 52.4 | 46.2 | 6.2 | 13.4 | % | 56.6 | 44.8 | 11.8 | 26.3 | % | ||||||||||||||||||||||
Eliminations (a) | (3.9 | ) | (3.7 | ) | (0.2 | ) | (2.9 | ) | (3.5 | ) | 0.6 | |||||||||||||||||||||
$ | 554.7 | $ | 424.0 | $ | 130.7 | 30.8 | % | $ | 570.8 | $ | 424.6 | $ | 146.2 | 34.4 | % | |||||||||||||||||
(a) | Represents product and service revenue between reportable segments. |
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||||||||
Percentage of | Percentage of | Three Months Ended June 30, | ||||||||||||||||||||||||||||||
Operating | Segment | Operating | Segment | 2021 | 2020 | |||||||||||||||||||||||||||
Income | Revenue | Income | Revenue | Operating Income (Loss) | Percentage of Segment Revenue | Operating Income (Loss) | Percentage of Segment Revenue | |||||||||||||||||||||||||
BSI Life Science | $ | 88.9 | 25.3 | % | $ | 39.5 | 15.1 | % | $ | 73.6 | 21.5 | % | $ | 38.6 | 15.0 | % | ||||||||||||||||
BSI NANO | 12.3 | 8.0 | % | (8.0 | ) | (6.7 | %) | 21.0 | 12.0 | % | 5.0 | 4.0 | % | |||||||||||||||||||
BEST | 4.1 | 7.8 | % | 1.7 | 3.7 | % | 6.8 | 12.0 | % | 2.3 | 5.1 | % | ||||||||||||||||||||
Corporate, eliminations and other (a) | (16.2 | ) | (16.8 | ) | (15.8 | ) | (8.0 | ) | ||||||||||||||||||||||||
Total operating income | $ | 89.1 | 16.1 | % | $ | 16.4 | 3.9 | % | $ | 85.6 | 15.0 | % | $ | 37.9 | 8.9 | % | ||||||||||||||||
(a) | Represents corporate costs and eliminations not allocated to the reportable segments. |
Six Months Ended June 30, | ||||||||||||||||
2021 | 2020 | Dollar Change | Percentage Change | |||||||||||||
Product revenue | $ | 932.9 | $ | 692.0 | $ | 240.9 | 34.8 | % | ||||||||
Service revenue | 188.8 | 154.3 | 34.5 | 22.4 | % | |||||||||||
Other revenue | 3.8 | 2.3 | 1.5 | 65.2 | % | |||||||||||
Total revenue | 1,125.5 | 848.6 | 276.9 | 32.6 | % | |||||||||||
Cost of product revenue | 456.9 | 373.8 | 83.1 | 22.2 | % | |||||||||||
Cost of service revenue | 108.8 | 95.8 | 13.0 | 13.6 | % | |||||||||||
Cost of other revenue | 0.5 | 0.5 | — | — | ||||||||||||
Total cost of revenue | 566.2 | 470.1 | 96.1 | 20.4 | % | |||||||||||
Gross profit | 559.3 | 378.5 | 180.8 | 47.8 | % | |||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 266.6 | 223.6 | 43.0 | 19.2 | % | |||||||||||
Research and development | 110.6 | 92.6 | 18.0 | 19.4 | % | |||||||||||
Other charges, net | 7.4 | 8.0 | (0.6 | ) | (7.5 | )% | ||||||||||
Total operating expenses | 384.6 | 324.2 | 60.4 | 18.6 | % | |||||||||||
Operating income | 174.7 | 54.3 | 120.4 | 221.7 | % | |||||||||||
Interest and other income (expense), net | (9.4 | ) | (9.5 | ) | 0.1 | (1.1 | )% | |||||||||
Income before income taxes and noncontrolling interest in consolidated subsidiaries | 165.3 | 44.8 | 120.5 | 269.0 | % | |||||||||||
Income tax provision | 48.8 | 10.0 | 38.8 | 388.0 | % | |||||||||||
Consolidated net income | 116.5 | 34.8 | 81.7 | 234.8 | % | |||||||||||
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries | 2.2 | 0.2 | 2.0 | *NM | ||||||||||||
Net income attributable to Bruker Corporation | $ | 114.3 | $ | 34.6 | $ | 79.7 | 230.3 | % | ||||||||
Net income per common share attributable to Bruker Corporation shareholders: | ||||||||||||||||
Basic and diluted | $ | 0.75 | $ | 0.22 | $ | 0.53 | 240.9 | % | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 151.6 | 153.9 | ||||||||||||||
Diluted | 153.0 | 155.1 |
* | NM not meaningful |
Six Months Ended June 30, | Percentage Change | |||||||||||||||
2021 | 2020 | Dollar Change | ||||||||||||||
BSI Life Science | $ | 693.6 | $ | 519.2 | $ | 174.4 | 33.6 | % | ||||||||
BSI NANO | 329.7 | 245.6 | 84.1 | 34.2 | % | |||||||||||
BEST | 109.0 | 91.0 | 18.0 | 19.8 | % | |||||||||||
Eliminations (a) | (6.8 | ) | (7.2 | ) | 0.4 | |||||||||||
$ | 1,125.5 | $ | 848.6 | $ | 276.9 | 32.6 | % | |||||||||
(a) | Represents product and service revenue between reportable segments. |
Six Months Ended June 30, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Operating Income (Loss) | Percentage of Segment Revenue | Operating Income (Loss) | Percentage of Segment Revenue | |||||||||||||
BSI Life Science | $ | 162.5 | 23.4 | % | $ | 78.1 | 15.0 | % | ||||||||
BSI NANO | 33.3 | 10.1 | % | (3.0 | ) | (1.2 | )% | |||||||||
BEST | 10.9 | 10.0 | % | 4.0 | 4.4 | % | ||||||||||
Corporate, eliminations and other (a) | (32.0 | ) | (24.8 | ) | ||||||||||||
Total operating income | $ | 174.7 | 15.5 | % | $ | 54.3 | 6.4 | % | ||||||||
(a) | Represents corporate costs and eliminations not allocated to the reportable segments. |
Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net cash provided by operating activities | $ | 98.0 | $ | 35.0 | $ | 119.9 | $ | 46.8 | ||||||||
Net cash used in investing activities | (24.0 | ) | (100.6 | ) | (95.4 | ) | (115.7 | ) | ||||||||
Net cash (used in) provided by financing activities | (38.1 | ) | 191.3 | (83.0 | ) | 138.2 | ||||||||||
Effect of exchange rates on cash and cash equivalents | (21.0 | ) | (8.7 | ) | (15.3 | ) | (0.8 | ) | ||||||||
Total increase (decrease) in cash and cash equivalents | $ | 14.9 | $ | 117.0 | ||||||||||||
Total (decrease) increase in cash and cash equivalents | $ | (73.8 | ) | $ | 68.5 | |||||||||||
March 31, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | |||||||||||||
US Dollar notes under the 2012 Note Purchase Agreement | $ | 205.0 | $ | 205.0 | $ | 205.0 | $ | 205.0 | ||||||||
CHF notes (in dollars) under the 2019 Note Purchase Agreement | 314.8 | 335.5 | 320.9 | 335.5 | ||||||||||||
US Dollar notes under the 2019 Term Loan | 300.0 | 300.0 | 300.0 | 300.0 | ||||||||||||
Unamortized debt issuance costs | (2.3 | ) | (2.4 | ) | (2.2 | ) | (2.4 | ) | ||||||||
Capital lease obligations and other loans | 6.7 | 6.4 | ||||||||||||||
Finance lease obligations and other loans | 5.6 | 6.4 | ||||||||||||||
Total debt | 824.2 | 844.5 | 829.3 | 844.5 | ||||||||||||
Current portion of long-term debt | (108.4 | ) | (2.2 | ) | (108.2 | ) | (2.2 | ) | ||||||||
Total long-term debt, less current portion | $ | 715.8 | $ | 842.3 | $ | 721.1 | $ | 842.3 | ||||||||
Weighted Average Interest Rate | Total Amount Committed by Lenders | Outstanding Borrowings | Outstanding Letters of Credit | Total Committed Amounts Available | Weighted Average Interest Rate | Total Amount Committed by Lenders | Outstanding Borrowings | Outstanding Letters of Credit | Total Committed Amounts Available | |||||||||||||||||||||||||||||||
2019 Credit Agreement | 1.3 | % | $ | 600.0 | $ | — | $ | 0.2 | $ | 599.8 | 1.3 | % | $ | 600.0 | $ | — | $ | 0.1 | $ | 599.9 | ||||||||||||||||||||
Bank guarantees and working capital line | 0.0 | % | 120.2 | — | 120.2 | — | varies | 122.0 | — | 122.0 | — | |||||||||||||||||||||||||||||
Total revolving lines of credit | $ | 720.2 | $ | — | $ | 120.4 | $ | 599.8 | $ | 722.0 | $ | — | $ | 122.1 | $ | 599.9 | ||||||||||||||||||||||||
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM IA. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (2) | ||||||||||||
January 1 - January 31, 2021 | 85,773 | $ | 58.29 | 85,773 | $ | 29,453,135 | ||||||||||
February 1 - February 28, 2021 | 390,783 | $ | 62.55 | 390,783 | $ | 5,009,816 | ||||||||||
March 1 - March 31, 2021 | 54,173 | $ | 59.76 | 54,173 | $ | 1,691,717 | ||||||||||
530,729 | $ | 61.73 | 530,729 | $ | 1,691,717 | |||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares (or approximate dollar value) that May Yet Be Purchased Under the Plans or Programs | ||||||||||||
April 1 - April 30, 2021 (1) | 24,873 | $ | 68.01 | 24,873 | $ | — | ||||||||||
May 1 - May 31, 2021 (2) | 465,503 | $ | 68.86 | 465,503 | $ | 467,943,143 | ||||||||||
June 1 - June 30, 2021 (2) | 65,200 | $ | 69.98 | 65,200 | $ | 463,380,168 | ||||||||||
555,576 | $ | 68.96 | 555,576 | |||||||||||||
(1) | The Company purchased shares of common stock in accordance with its share repurchase program approved by the Board of Directors and announced on May 10, 2019. The shares were purchased on the open market at prevailing prices. |
(2) | The two-year period. The shares were purchased on the open market at prevailing prices. |
ITEM 6. | EXHIBITS |
Exhibit No. | Description | |
10.1* | First Amendment to Term Loan Agreement | |
31.1* | Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | Inline XBRL Instance Document | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended |
* | Filed or furnished herewith. |
BRUKER CORPORATION | ||||||
Date: | By: | /s/ FRANK H. LAUKIEN, PH.D. | ||||
Frank H. Laukien, Ph.D. | ||||||
President, Chief Executive Officer and Chairman | ||||||
(Principal Executive Officer) | ||||||
Date: | By: | /s/ GERALD N. HERMAN | ||||
Gerald N. Herman | ||||||
Chief Financial Officer and Executive Vice President | ||||||
(Principal Financial Officer and Principal Accounting Officer) |