PART I – FINANCIAL INFORMATION

~~ITEM 1~~

~~– Consolidated Financial Statements~~

ITEM 1 – Consolidated Financial Statements

CBM Bancorp, Inc.

Consolidated Statements of Financial Condition

~~March 31,~~

June 30, 2021 (Unaudited) and December 31, 2020

   March 31, December 31,
   2021 2020
   (Unaudited)
Assets
Cash and due from banks
   $ 1,291,097 $ 799,120
Interest-bearing deposits in other banks
   49,609,913 46,808,842


Cash and cash equivalents
   50,901,010 47,607,962


Time deposits in other banks
   7,439,853 6,447,853
Securities available for sale, at fair value
   18,913,837 16,543,524
Federal Home Loan Bank stock, at cost
   329,900 410,900
Loans held for sale
   5,667,293 6,073,782
Loans, net of unearned fees
   148,948,159 150,305,998
Allowance for loan losses
   (1,727,216 ) (1,727,216 )


Net loans
   147,220,943 148,578,782
Accrued interest receivable
   619,887 605,333
Bank-owned life insurance
   4,849,359 4,831,457
Premises and equipment, net
   1,722,285 1,753,608
Foreclosed real estate
   775,000 775,000
Deferred income taxes
   934,739 856,005
Prepaid expenses and other assets
   444,768 319,397


Total assets
   $ 239,818,874 $ 234,803,603


Liabilities and Stockholders’ Equity
Liabilities

Noninterest-bearing deposits
   $ 35,946,401 $ 32,650,939
Interest-bearing deposits
   147,042,304 142,129,183


Total deposits
   182,988,705 174,780,122
Advances by borrowers for taxes and insurance
   778,425 431,089
Federal Home Loan Bank advances
   5,000,000 5,000,000
Accounts payable and other liabilities
   1,157,278 1,029,677


Total liabilities
   189,924,408 181,240,888


Commitments and contingencies

Stockholders’ Equity

Preferred stock, $0.01 par value; authorized 1,000,000 shares; none issued
   —   —
Common stock, $0.01 par value; authorized 24,000,000 shares; issued and outstanding 3,527,033 shares at March 31, 2021 and 3,690,633 shares at December 31, 2020
   35,270 36,906
Additional paid in capital
   32,638,358 34,735,278
Retained earnings
   20,851,351 22,397,154
Unearned common stock held by:

Employee Stock Ownership Plan
   (2,285,280 ) (2,369,920 )
2019 Equity Incentive Plan
   (1,908,570 ) (1,908,570 )
Accumulated other comprehensive income
   563,337 671,867


Total stockholders’ equity
   49,894,466 53,562,715


Total liabilities and stockholders’ equity
   $ 239,818,874 $ 234,803,603


	June 30, 2021			December 31, 2020
	(Unaudited)
Assets
Cash and due from banks	$	915,678		$	799,120
Interest-bearing deposits in other banks		58,901,624			46,808,842


Cash and cash equivalents		59,817,302			47,607,962


Time deposits in other banks		6,943,874			6,447,853
Securities available for sale, at fair value		22,500,800			16,543,524
Federal Home Loan Bank stock, at cost		329,900			410,900
Loans held for sale		3,166,232			6,073,782
Loans, net of unearned fees		150,101,451			150,305,998
Allowance for loan losses		(1,627,216	)		(1,727,216	)

Net loans		148,474,235			148,578,782
Accrued interest receivable		552,847			605,333
Bank-owned life insurance		4,867,870			4,831,457
Premises and equipment, net		1,688,614			1,753,608
Foreclosed real estate		0			775,000
Deferred income taxes		505,078			856,005
Prepaid expenses and other assets		1,147,379			319,397


Total assets	$	249,994,131		$	234,803,603


Liabilities and Stockholders’ Equity
Liabilities
Noninterest-bearing deposits	$	36,880,643		$	32,650,939
Interest-bearing deposits		156,043,218			142,129,183

Total deposits		192,923,861			174,780,122
Advances by borrowers for taxes and insurance		1,083,443			431,089
Federal Home Loan Bank advances		5,000,000			5,000,000
Accounts payable and other liabilities		798,912			1,029,677


Total liabilities		199,806,216			181,240,888


Commitments and contingencies		0			0

Stockholders’ Equity
Preferred stock, $.01 par value; authorized 1,000,000 shares; NaN issued		0—			0—
Common stock, $.01 par value; authorized 24,000,000 shares; issued and outstanding 3,525,814 shares at June 30, 2021 and 3,690,633 shares at December 31, 2020		35,258			36,906
Additional paid in capital		32,390,004			34,735,278
Retained earnings		20,955,641			22,397,154
Unearned common stock held by:
Employee Stock Ownership Plan		(2,200,640	)		(2,369,920	)
2019 Equity Incentive Plan		(1,459,134	)		(1,908,570	)
Accumulated other comprehensive income		466,786			671,867


Total stockholders’ equity		50,187,915			53,562,715


Total liabilities and stockholders’ equity	$	249,994,131		$	234,803,603

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Operations (Unaudited)

Three and Six Months Ended ~~March 31,~~June 30, 2021 and 2020

   For the Three Months Ended
   March 31,
   2021    2020
Interest and dividend income

Interest and fees on loans
   $ 1,785,688    $ 1,965,446
Interest and dividends on investments
   173,093    318,404




Total interest and dividend income
   1,958,781    2,283,850




Interest expense

Interest on deposits
   313,390    369,363
Interest on borrowings
   11,813    16,133




Total interest expense
   325,203    385,496




Net interest income
   1,633,578    1,898,354
Provision for loan losses
   —      175,000




Net interest income after provision for loan losses
   1,633,578    1,723,354




Non-interest income

Service fees on deposit accounts
   28,510    35,881
Income from bank-owned life insurance
   17,902    18,574
Gain on sale of loans held for sale
   302,170    114,650
Gain on sale of investment securities
   —      46,551
Other non-interest income
   30,965    29,324




Total non-interest income
   379,547    244,980




Non-interest expense

Salaries, director fees and employee benefits
   1,217,894    1,138,703
Premises and equipment
   117,417    104,479
Data processing
   148,137    141,141
Professional fees
   94,481    115,317
FDIC premiums and regulatory assessments
   29,490    16,587
Marketing
   24,516    16,964
Other operating expenses
   190,900    180,449




Total non-interest expense
   1,822,835    1,713,640




Income before income taxes
   190,290    254,694
Income tax expense
   68,573    80,931




Net income
   $ 121,717    $ 173,763




Earnings per common share

Basic
   $ 0.04    $ 0.05
Diluted
   $ 0.04    $ 0.05


	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2021			2020		2021			2020

Interest and dividend income
Interest and fees on loans	$	1,843,936		$	1,979,917	$	3,629,625		$	3,945,364
Interest and dividends on investments		171,962			255,423		345,056			573,828


Total interest income		2,015,898			2,235,340		3,974,681			4,519,192

Interest expense
Interest on deposits		295,208			354,744		608,598			724,107
Interest on borrowings		11,944			20,027		23,756			36,161


Total interest expense		307,152			374,771		632,354			760,268


Net interest income		1,708,746			1,860,569		3,342,327			3,758,924

(Reversal of) provision for loan losses		(100,000	)		150,000		(100,000	)		325,000


Net interest income after (reversal of) provision for loan losses		1,808,746			1,710,569		3,442,327			3,433,924


Non-interest income
Service fees on deposit accounts		24,679			22,324		53,189			58,205
Income from bank-owned life insurance		18,511			19,072		36,412			37,646
Gain on sale of loans held for sale		284,391			172,168		586,561			286,818
Gain on sale of investment securities		—			96,672		—			143,223
Other non-interest income		43,978			31,125		74,943			60,449


Total non-interest income		371,559			341,361		751,105			586,341


Non-interest expense
Salaries, director fees and employee benefits		1,178,511			1,207,661		2,396,404			2,346,364
Premises and equipment		107,806			106,902		225,223			211,381
Data processing		148,353			143,277		296,490			284,418
Professional fees		169,323			132,336		263,805			247,653
FDIC premiums and regulatory assessments		28,693			16,587		58,183			33,174
Marketing		30,859			12,353		55,374			29,318
Provision for losses and costs on foreclosed real estate		179,273			75,098		182,177			77,990
Other operating expenses		181,959			167,004		369,958			344,561


Total non-interest expense		2,024,777			1,861,218		3,847,614			3,574,859


Income before income taxes		155,528			190,712		345,818			445,406

Income tax expense		51,238			60,096		119,811			141,027


Net income	$	104,290		$	130,616	$	226,007		$	304,379


Earnings per common share
Basic	$	0.03		$	0.04	$	0.07		$	0.08
Diluted	$	0.03		$	0.04	$	0.07		$	0.08

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

Three and Six Months Ended ~~March 31,~~June 30, 2021 and 2020

Common
Stock Additional
Paid-In
Capital Retained
Earnings Unearned
ESOP
Shares Unearned
RRP Shares Accumulated
Other
Comprehensive
Income Total
Stockholders’
Equity
Balance, January 1, 2020
$ 42,085 $ 41,210,056 $ 23,243,847 $ (2,708,480 ) $ (2,357,994 ) $ 505,862 $ 59,935,376
Net income
—   —   173,763 —   —   —   173,763
Other comprehensive income
—   —   —   —   —   394,175 394,175
ESOP shares committed to be released
—   27,931 —   84,640 —   —   112,571
Stock based compensation
—   168,847 —   —   —   —   168,847
Repurchase of common stock
(3,468 ) (4,753,551 ) —   —   —   —   (4,757,019 )

Balance, March 31, 2020
$ 38,617 $ 36,653,283 $ 23,417,610 $ (2,623,840 ) $ (2,357,994 ) $ 900,037 $ 56,027,713

Balance, January 1, 2021
$ 36,906 $ 34,735,278 $ 22,397,154 $ (2,369,920 ) $ (1,908,570 ) $ 671,867 $ 53,562,715
Net income
—   —   121,717 —   —   —   121,717
Other comprehensive loss
—   —   —   —   —   (108,530 ) (108,530 )
Cash dividends $0.50 per share
—   —   (1,667,520 ) —   —   —   (1,667,520 )
ESOP shares committed to be released
—   33,473 —   84,640 —   —   118,113
Stock based compensation
—   180,217 —   —   —   —   180,217
Repurchase of common stock
(1,636 ) (2,310,610 ) —   —   —   —   (2,312,246 )

Balance March 31, 2021
$ 35,270 $ 32,638,358 $ 20,851,351 $ (2,285,280 ) $ (1,908,570 ) $ 563,337 $ 49,894,466


	Common Stock			Additional Paid-In Capital			Retained Earnings			Unearned ESOP Shares			Unearned RSA Shares			Accumulated Other Comprehensive Income			Total Stockholders’ Equity
Balance, April 1, 2021	$	35,270		$	32,638,358		$	20,851,351		$	(2,285,280	)	$	(1,908,570	)	$	563,337		$	49,894,466
Net income		—			—			104,290			—			—			—			104,290
Other comprehensive loss		—			—			—			—			—			(96,551	)		(96,551	)
ESOP shares to be released		—			35,723			—			84,640			—			—			120,363
Vesting of restricted stock		—			(449,436	)		—			—			449,436			—			—
Repurchase of common stock		(12	)		(17,292	)		—			—			—			—			(17,304	)
Stock based compensation		—			182,651			—			—			—			—			182,651

Balance, June 30, 2021	$	35,258		$	32,390,004		$	20,955,641		$	(2,200,640	)	$	(1,459,134	)	$	466,786		$	50,187,915

Balance, January 1, 2021	$	36,906		$	34,735,278		$	22,397,154		$	(2,369,920	)	$	(1,908,570	)	$	671,867		$	53,562,715
Net income		—			—			226,007			—			—			—			226,007
Other comprehensive loss		—			—			—			—			—			(205,081	)		(205,081	)
Cash dividends, $0.50 per share		—			—			(1,667,520	)		—			—			—			(1,667,520	)
ESOP shares to be released		—			69,196			—			169,280			—			—			238,476
Vesting of restricted stock		—			(449,436	)		—			—			449,436			—			—
Repurchase of common stock		(1,648	)		(2,327,902	)		—			—			—			—			(2,329,550	)
Stock based compensation		—			362,868			—			—			—			—			362,868

Balance, June 30, 2021	$	35,258		$	32,390,004		$	20,955,641		$	(2,200,640	)	$	(1,459,134	)	$	466,786		$	50,187,915

Balance, April 1, 2020	$	38,617		$	36,653,283		$	23,417,610		$	(2,623,840	)	$	(2,357,994	)	$	900,037		$	56,027,713
Net income		—			—			130,616			—			—			—			130,616
Other comprehensive income		—			—			—			—			—			(128,545	)		(128,545	)
Cash dividends, $0.50 per share		—			—			(1,789,250	)		—			—			—			(1,789,250	)
ESOP shares to be released		—			22,853			—			84,640			—			—			107,493
Vesting of restricted stock		—			(449,424	)		—			—			449,424			—			—
Repurchase of common stock		(629	)		(750,606	)		—			—			—			—			(751,235	)
Stock based compensation		—			174,761			—			—			—			—			174,761

Balance, June 30, 2020	$	37,988		$	35,650,867		$	21,758,976		$	(2,539,200	)	$	(1,908,570	)	$	771,492		$	53,771,553

Balance, January 1, 2020	$	42,085		$	41,210,056		$	23,243,847		$	(2,708,480	)	$	(2,357,994	)	$	505,862		$	59,935,376
Net income		—			—			304,379			—			—			—			304,379
Other comprehensive income		—			—			—			—			—			265,630			265,630
Cash dividends, $0.50 per share		—			—			(1,789,250	)		—			—			—			(1,789,250	)
ESOP shares to be released		—			50,784			—			169,280			—			—			220,064
Vesting of restricted stock		—			(449,424	)		—			—			449,424			—			—
Repurchase of common stock		(4,097	)		(5,504,157	)		—			—			—			—			(5,508,254	)
Stock based compensation		—			343,608			—			—			—			—			343,608

Balance, June 30, 2020	$	37,988		$	35,650,867		$	21,758,976		$	(2,539,200	)	$	(1,908,570	)	$	771,492		$	53,771,553

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

~~Three~~

Six Months Ended ~~March 31,~~June 30, 2021 and 2020

   For the Three Months
   Ended March 31,
   2021 2020
Cash flows from operating activities:

Net income
   $ 121,717 $ 173,763
Adjustments to reconcile net income to net cash provided by operating activities:

Amortization and accretion of securities
   12,580 4,788
Gain on sale of loans held for sale
   (302,170 ) (114,650 )
Originations of loans held for sale
   (10,328,739 ) (5,210,152 )
Proceeds from sales of loans held for sale
   11,037,398 4,415,357
Gain on sale of available for sale securities
   —   (46,551 )
Amortization of deferred loan origination costs, net of fees
   (147,995 ) (56,248 )
Provision for loan losses
   —   175,000
Increase in accrued interest receivable
   (14,554 ) (42,262 )
Increase in cash surrender value of life insurance
   (17,902 ) (18,574 )
Depreciation and amortization
   36,923 36,686
ESOP compensation expense
   118,113 112,571
Stock based compensation expense
   180,217 168,847
Deferred income tax benefit
   (37,531 ) (78,809 )
Increase in prepaid expenses and other assets
   (125,371 ) (70,362 )
Increase in accounts payable and other liabilities
   127,601 101,563


Net cash provided by (used in) operating activities
   660,287 (449,033 )


Cash flows from investing activities:

Net (purchases) maturities of time deposits in other banks
   (992,000 ) 496,000
Purchases of available for sale securities
   (3,996,418 ) —
Proceeds from maturities, payments and calls of available for sale securities
   1,463,792 3,431,232
Proceeds from sales of available for sale securities
   —   1,565,737
Redemption (purchases) of Federal Home Loan Bank stock
   81,000 (429,300 )
Net decrease (increase) in loans
   1,505,834 (4,164,753 )
Purchases of premises and equipment
   (5,600 ) (1,993 )


Net cash (used in) provided by investing activities
   (1,943,392 ) 896,923


Cash flows from financing activities:

Net increase in deposits
   8,208,583 1,500,277
Net increase in advances by borrowers
   347,336 386,640
Net increase in FHLB advances
   —   10,000,000
Repurchase common stock
   (2,312,246 ) (4,757,019 )
Cash dividends on common stock
   (1,667,520 ) —


Net cash provided by financing activities
   4,576,153 7,129,898


Net increase in cash and cash equivalents
   3,293,048 7,577,788
Cash and cash equivalents, beginning balance
   47,607,962 5,987,121


Cash and cash equivalents, ending balance
   $ 50,901,010 $ 13,564,909


Supplemental disclosure of cash flows information:

Cash paid for interest
   $ 324,598 $ 385,928
Cash paid for income taxes
   —   —


	For the Six Months Ended June 30,
	2021			2020
Cash flows from operating activities:
Net income	$	226,007		$	304,379
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization and accretion of securities		21,374			22,011
Gain on sale of loans held for sale		(586,561	)		(286,818	)
Originations of loans held for sale		(18,483,710	)		(12,347,286	)
Proceeds from sales of loans held for sale		21,977,821			11,930,652
Gain on sale of investment securities		—			(143,223	)
Amortization of deferred loan origination costs, net of fees		(353,291	)		(152,015	)
(Reversal of) provision for loan losses		(100,000	)		325,000
Decrease (increase) in accrued interest receivable		52,486			(58,123	)
Increase in cash surrender value of life insurance		(36,413	)		(37,646	)
Depreciation and amortization		73,946			72,498
ESOP compensation expense		238,476			220,064
Stock based compensation expense		362,868			343,608
Writedown of foreclosed real estate		—			70,000
Loss on sale of foreclosed real estate		172,711			—
Deferred income tax expense (benefit)		428,785			(179,715	)
Increase in prepaid expenses and other assets		(827,982	)		(23,302	)
Decrease in accounts payable and other liabilities		(230,765	)		(80,373	)

Net cash provided by (used in) operating activities		2,935,752			(20,289	)


Cash flows from investing activities:
Net (purchases) maturities of time deposits in other banks		(496,000	)		992,000
Purchases of available for sale securities		(8,985,318	)		—
Proceeds from maturities, payments and calls of available for sale securities		2,723,708			7,145,952
Proceeds from sales of investment securities		—			7,312,769
Redemptions (purchases) of Federal Home Loan Bank stock		81,000			(323,000	)
Net decrease (increase) in loans		557,838			(6,303,445	)
Proceeds from sale of foreclosed real estate		602,289			—
Purchases of premises and equipment		(8,952	)		(22,083	)

Net cash (used in) provided by investing activities		(5,525,435	)		8,802,193


Cash flows from financing activities:
Net increase in deposits		18,143,739			12,931,985
Net increase in advances by borrowers		652,354			691,534
Net increase in FHLB advances		—			7,500,000
Repurchase of common stock		(2,329,550	)		(5,508,254	)
Cash dividends on common stock		(1,667,520	)		(1,789,250	)

Net cash provided by financing activities		14,799,023			13,826,015


Net increase in cash and cash equivalents		12,209,340			22,607,919
Cash and cash equivalents, beginning balance		47,607,962			5,987,121


Cash and cash equivalents, ending balance	$	59,817,302		$	28,595,040


Supplemental disclosure of cash flows information:
Cash paid for interest	$	632,497		$	760,630
Cash paid for income taxes		543,000			325,000

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant

Accounting Policies

~~Nature of Operations~~

CBM Bancorp, Inc. (“CBM Bancorp” or “Company”) is the holding company for Chesapeake Bank of Maryland (“Bank”) and was formed in connection with the conversion of the Bank from the mutual to the stock form of organization. On September 27, 2018, the mutual to stock conversion of the Bank was completed and the Company became the parent holding company for the Bank. Shares of the Company began trading on the Nasdaq Capital Market on September 28, 2018. The Company is subject to regulation by the Board of Governors of the Federal Reserve ~~System (“Federal Reserve Bank”).~~

System.

CBM Bancorp’s primary business is the ownership and operation of the Bank, a community-oriented federal stock savings bank regulated by the Office of the Comptroller of the Currency. The Bank’s primary business activity is the acceptance of deposits from the general public and using the proceeds for loan originations and investments. The Bank is subject to competition from other financial institutions. The Bank is subject to the regulations of certain federal agencies and undergoes periodic examinations by the regulatory authorities.

In accordance with federal and state regulations, at the time of the conversion from mutual to stock form, the Bank substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after the conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, each account holder will be entitled to receive a distribution in an amount proportionate to the adjusted qualifying account balances then held.

The Company may not pay a dividend on, or repurchase any of, its capital stock, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. In addition, the Company is subject to certain other regulations restricting the payment of dividends on, and the repurchase of, its capital stock.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form

10-Q

and Article 8 of Regulation

S-X

as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the three and six months ended ~~March 31,~~June 30, 2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021, or any other period. For further information, refer to the Bank’s annual audited consolidated financial statements and related notes for the year ended December 31, 2020 included in the Company’s Annual Report on Form

10-K

dated March 26, 2021.

Principles of Consolidation

The consolidated financial statements include the accounts of CBM Bancorp, Inc. and the Bank, its wholly owned subsidiary. Material intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and the valuation of deferred tax assets. In connection with the determination of the allowances for loan losses and foreclosed real estate, management obtains independent appraisals for significant properties.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and interest-bearing deposits in other banks.

Time Deposits in Other Banks

The Bank uses financial instruments to supplement the investment securities portfolio. Interest income is recognized as earned. Purchase premiums and discounts are recognized as part of interest income using the interest method over the terms of the investments. Realized gains and losses on the sale of time deposits in other banks are included in earnings based on the trade date and are determined using the specific identification method. Time deposits in other banks are not marked to market.

Investment Securities

Management determines the appropriate classification of debt securities at the time of purchase and

re-evaluates

such designation as of each balance sheet date. Securities that the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and are reported at amortized cost.

Securities classified as available for sale are carried at fair value and are those securities that the Bank intends to hold for an indefinite period of time but not necessarily to maturity. Unrealized gains and losses are reported as increases or decreases in other comprehensive income. Realized gains and losses, determined on the basis of the cost of the specific securities sold, are included in earnings on a trade date basis. Premiums and discounts are recognized in interest income using a method which approximates the interest method over the terms of the securities. Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary, if any, are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

Federal Home Loan Bank Stock

Federal Home Loan Bank of Atlanta (“FHLB”) stock is an equity interest in the FHLB, which does not have a readily determinable fair value for purposes of U.S. GAAP related to

Accounting for Certain Investments in Debt and Equity Securities,

because its ownership is restricted and it lacks a market. FHLB stock represents the required investment in the common stock of the FHLB according to a predetermined formula. FHLB stock can be sold back at par value of $100 per share and only to the FHLB or another member institution.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on loan sales are recorded in

non-interest

income, and loan origination fees, net of certain direct origination costs are deferred at origination of the loan and are recognized in

non-interest

income upon sale of the loan. The Bank’s current practice is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing. Interest on loans held for sale is credited to income based on the principal amounts outstanding.

The Bank enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitment). Such rate lock commitments on mortgage loans to be sold in the secondary market are considered derivatives. The time period between the issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 90 days. The Bank protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent that they buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes in interest rates. The fair value of the rate lock commitments was considered immaterial at ~~March 31,~~June 30, 2021 and December 31, 2020 and an adjustment was not recorded. Loans held for sale that are not ultimately sold, but instead are placed into the Bank’s portfolio, are reclassified as loans held for investment and recorded at fair value.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Loans

Loans are generally carried at the amount of unpaid principal, less the allowance for loan losses and adjusted for deferred loan origination fees and costs, which are recognized over the term of the loan as an adjustment to yield using a method that approximates the interest method. Interest on loans is accrued based on the principal amounts outstanding. It is the Bank’s policy to discontinue the accrual of interest when the principal or interest is delinquent for 90 days or more, or if collection of principal and interest in full is in doubt.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The carrying value of impaired loans is based on the present value of the loan’s expected future cash flows or, alternatively, the observable market price of the loan or the fair value of the collateral.

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (“TDR”) to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally, nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

Allowance for Loan

Losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The Bank maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. The evaluation process by portfolio segment includes, among other things, an analysis of delinquency trends,

non-performing

loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience.

The establishment of the allowance for loan losses is significantly affected by management’s judgment and uncertainties, and there is likelihood that different amounts would be reported under different conditions or assumptions. The Office of the Comptroller of the Currency as an integral part of its examination process periodically reviews the allowance for loan losses and may require the Bank to make additional provisions for estimated loan losses based upon judgments different from those of management.

The Bank’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss, are those considered uncollectible and of such little value that their recognition as assets is not justified. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

While the Bank utilizes available information to recognize losses on loans, future additions to the allowances for loan losses may be necessary based on changes in economic conditions, particularly in its’ market area primarily in the state of Maryland. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination. Actual loan losses may be significantly more than the allowance for loan and lease losses the Bank has established, which could have a material negative effect on our consolidated financial statements.

Bank-Owned Life Insurance

(“BOLI”)

The Bank maintains ~~bank-owned~~ life insurance ~~(“BOLI”)~~ policies on certain present and former directors. These policies are split-dollar or director insurance policies. Under the split-dollar insurance policies, the Bank pays the premiums and upon the death of the insured, the Bank will receive an amount equal to the premiums paid on the policy from the policy date to the date of death. Any remaining proceeds will be paid to the beneficiary. If the policy is surrendered before the date of death, the Bank will receive the lesser of the cash surrender value or the sum of the premiums paid on the policy from the policy date to the date of surrender. Under the director insurance policies, the Bank receives the cash surrender value if the policy is surrendered or receives all benefits payable upon the death of the insured. As of ~~March 31,~~June 30, 2021 and December 31, 2020, ~~$122,615~~$120,928 and $121,388, respectively, was included in other liabilities related to the split-dollar insurance policies.

Premises and Equipment

Land is carried at cost. Property and equipment is carried at cost less accumulated depreciation. Depreciation is computed on the straight-line method over estimated useful lives of assets. Amortization of leasehold improvements is recognized on a straight-line basis over the term of the lease or the life of the improvement, whichever is shorter. The cost of maintenance and repairs is charged to expense as incurred whereas improvements are capitalized. The range of estimated useful lives for premises and equipment are as follows:


Buildings and land improvements			5 - 50 years
Leasehold improvements			10 - 15 years
Furniture, fixtures and equipment			3 - 10 years
Automobile			5 years

Foreclosed Real Estate

Real estate acquired through foreclosure or other means is recorded at the fair value of the related real estate collateral at the transfer date less estimated selling costs. Losses incurred at the time of the acquisition of the property are charged to the allowance for loan losses. Subsequent reductions in the estimated fair value of the property are included in noninterest expense. Costs to maintain foreclosed real estate are expensed as incurred.

Employee Stock Ownership Plan

(“ESOP”)

Compensation expense is recognized based on the current market price of shares committed to be released to employees. All shares released and committed to be released are deemed outstanding for purposes of earnings per share calculations. Dividends declared and paid on allocated shares held by the ESOP are charged to retained earnings. The value of unearned shares to be allocated to ESOP participants for future services not yet performed is reflected as a reduction of stockholders’ equity. Dividends declared on unallocated shares held by the ESOP are recorded as a reduction of the ESOP’s loan payment to the Company.

Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards (“RSA”) issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for RSAs. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite

service

period for the entire award.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Income Taxes

The provision

for income taxes includes taxes payable for the current year and deferred income taxes. Deferred income taxes are provided for the temporary differences between financial and taxable income. Deferred income taxes and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted through earnings for the effects of changes in tax laws and rates on the date of enactment.

Earnings per Common Share

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Weighted average shares include allocated ESOP shares and ESOP shares committed to be released but exclude unallocated ESOP shares. Diluted earnings per share includes additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. ~~The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect.~~

Off-Balance

Sheet Financial Instruments

In the ordinary course of business, the Bank has entered into

off-balance

sheet financial instruments consisting of commitments to extend credit. These commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet. Such financial instruments are recorded when they are funded. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments is represented by the contractual amount of these instruments. The Bank uses the same credit policies for these instruments as it does for the

on-balance

sheet instruments.

Concentrations of Credit Risk

The Bank did ~~not~~0t have ~~any~~ deposits in other financial institutions in excess of amounts insured by the FDIC, as of ~~March 31,~~June 30, 2021 and December 31, 2020. The Bank’s management considers deposits in excess of amounts insured by the FDIC to be a normal business risk. The Bank also maintains accounts with brokerage firms containing securities. These balances are insured up to $500,000 by the Securities Investor Protection Corporation.

Emerging Growth Company

The Company, as an emerging growth company (“EGC”), has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Coronavirus Aid, Relief, and Economic Security Act

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law. The CARES Act creates a forbearance program for federally backed mortgage loans, protects borrowers from negative credit reporting due to loan accommodations related to the National Emergency, and provides financial institutions the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings for a limited period of time to account for the effects of

COVID-19.

Recent Accounting Pronouncements

~~Accounting Standards Update (“ASU”)~~

ASU
2016-02,
Leases (Topic 842)

. This ASU provides certain targeted improvements to align lessor accounting with the lessee accounting model. This update will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, including interim reporting periods within that reporting period, for public business entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain a smaller reporting company, we will adopt the amendments in this update beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

ASU
2016-13,
Financial Instruments – Credit Losses

. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Bank to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some

off-balance

sheet credit exposures. Entities will apply the standard’s provisions as a cumulative-effect (i.e., modified retrospective approach). The Company has begun to gather loan information and consider acceptable methodologies to comply with this ASU. The Company’s initial evaluation indicates that the provisions of this ASU are expected to impact its consolidated financial statements, in particular the level of reserve for loan losses and is continuing to evaluate and assess the impact of the adoption of this ASU on its consolidated financial statements. On October 16, 2019, the ~~FASB~~Financial Accounting Standards Board (“FASB”) approved its proposal to delay the effective date for smaller reporting companies, as defined by the SEC, and other

non-SEC

reporting entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain a smaller reporting company, we will adopt the amendments in this update beginning after December 15, 2022, including interim periods within

those

fiscal years.

Note 2. Securities

The amortized cost and estimated fair value of securities classified as available for sale at ~~March 31,~~June 30, 2021 and December 31, 2020, are as follows:

   March 31, 2021
      Gross
Unrealized
Gains    Gross
Unrealized
Losses
   Amortized
Cost    Fair
Value
Securities Available for Sale

U.S. Government and Federal Agency obligations
   $ 5,492,878    $ 41,250    $ (25,495 )    $ 5,508,633
Residential mortgage-backed securities
   12,643,755    766,914    (5,465 )    13,405,204








   $ 18,136,633    $ 808,164    $ (30,960 )    $ 18,913,837

   December 31, 2020
      Gross
Unrealized
Gains    Gross
Unrealized
Losses
   Amortized
Cost    Fair
Value
Securities Available for Sale

U.S. Government and Federal Agency obligations
   $ 2,499,671    $ 54,342    $ —      $ 2,554,013
Residential mortgage-backed securities
   13,116,916    872,595    —      13,989,511








   $ 15,616,587    $ 926,937    $ —      $ 16,543,524


	June 30, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	10,482,425	$	26,773	$	(44,304	)	$	10,464,894
Residential mortgage-backed securities		11,374,377		670,874		(9,345	)		12,035,906

	$	21,856,802	$	697,647	$	(53,649	)	$	22,500,800


	December 31, 2020
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	2,499,671	$	54,342	$	0		$	2,554,013
Residential mortgage-backed securities		13,116,916		872,595		0			13,989,511

	$	15,616,587	$	926,937	$	0		$	16,543,524

There were no0 sales of investment securities for the three and six months ended ~~March 31,~~June 30, 2021. Proceeds from the sale of available for sale ~~municipal~~ securities totaled ~~$1,565,737,~~$5,747,032 and $7,312,769 realizing gross gains of ~~$46,551~~$96,672 and $143,223 for the three and six months ended ~~March 31, 2020.~~

June 30, 2020, respectively.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities (Continued)

The amortized cost and estimated fair value of securities as of ~~March 31,~~June 30, 2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment ~~penalties.~~

   March 31, 2021
   Securities Available for Sale
   Amortized    Fair
   Cost    Value
Due in one year or less
   $ 1,999,901    $ 2,033,406
Due after one year through five years
   3,492,977    3,475,227
Mortgage-backed, in monthly installments
   12,643,755    13,405,204




   $ 18,136,633    $ 18,913,837

penalties


	June 30, 2021
	Securities Available for Sale
	Amortized Cost		Fair Value
Due in one year or less	$	2,499,824	$	2,526,597
Due after one year through five years		6,982,166		6,938,813
Due five years to ten years		1,000,435		999,484
Due after ten years		0		0
Mortgage-backed, in monthly installments		11,374,377		12,035,906

	$	21,856,802	$	22,500,800

Securities with gross unrealized losses at ~~March 31,~~June 30, 2021, aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

   March 31, 2021
   Less than 12 Months 12 Months or
Greater    Total
   Fair
Value    Gross
Unrealized
Losses Fair
Value    Gross
Unrealized
Losses    Fair
Value    Gross
Unrealized
Losses
Securities Available for Sale

U.S. Government and Federal Agency obligations
   $ 2,967,649    $ (25,495 ) $ —      $ —      $ 2,967,649    $ (25,495 )
Residential mortgage-backed securities
   1,042,983    (5,465 ) —      —      1,042,983    (5,465 )










   $ 4,010,632    $ (30,960 ) $ —      $ —      $ 4,010,632    $ (30,960 )


	June 30, 2021
	Less than 12 Months				12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	6,938,297	$	44,304	$	0	$	0	$	6,938,297	$	44,304
Residential mortgage-backed securities		965,243		9,345		0		0		965,243		9,345

	$	7,903,540	$	53,649	$	0	$	0	$	7,903,540	$	53,649

At ~~March 31,~~June 30, 2021, the Bank held ~~six~~seven investments with gross unrealized ~~losses totaling $30,960.~~losses. At December 31, 2020, the Bank held no investments with gross unrealized losses. The unrealized losses that existed were a result of market changes in interest rates since the original purchase. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security.

An impairment loss is recognized in earnings if any of the following are true: (1) the Bank intends to sell the debt security; (2) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis; or (3) the Bank does not expect to recover the entire amortized cost basis of the security. In situations where the Bank intends to sell or when it is more likely than not that the Bank will be required to sell the security, the entire impairment loss must be recognized in earnings. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in equity as a component of other comprehensive income, net of deferred tax.

There were no0 securities pledged as of ~~March 31,~~June 30, 2021 and December 31, 2020.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans

The Bank currently manages its credit products and respective exposure to credit losses by the following specific portfolio segments which are levels at which the Bank develops and documents its systematic methodology to determine the allowance for loan losses attributable to each respective portfolio ~~segments:~~

segment. The segments are:

One-to

four-family real estate loans

– This residential real estate category contains permanent mortgage loans and construction permanent mortgage loans to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores,

debt-to-income

ratios, and collateral values. Loans may either be conforming or

non-conforming.

Home equity loans and lines of credit

– This residential real estate category includes mortgage loans and lines of credit secured by

one-to

four-family residential real estate. These loans are typically secured with second mortgages on the homes.

Construction and land development

– Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties and include loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

Nonresidential real estate loans –

Nonresidential real estate loans consist of commercial permanent mortgage loans and commercial construction permanent mortgage loans secured by owner occupied and

non-owner

occupied properties. Owner occupied commercial property loans involve a variety of property types to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow from the business and is based upon the borrower’s financial health and ability of the borrower and the business to repay.

Non-owner

occupied commercial property loans involve investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This real estate category contains commercial mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale to repay the loan.

Commercial loans

– Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of the loan primarily uses the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or finance a percentage of eligible receivables and ~~inventory, as well as PPP~~inventory. Commercial loans

include Paycheck Protection Program loans.

Consumer loans

– This category of loans includes primarily installment loans, personal lines of credit. Consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans (Continued)

The Bank makes loans to customers primarily in the Baltimore Metropolitan Area and its surrounding counties. The principal loan portfolio segment balances at ~~March 31,~~June 30, 2021 and December 31, 2020 were as follows:

   March 31,    December 31,
   2021    2020
Real estate loans

One-to four-family
   $ 59,653,409    $ 62,117,559
Home equity loans and lines of credit
   4,746,179    6,894,632
Construction and land development
   11,280,061    10,804,315
Nonresidential
   59,815,640    60,209,896




Total real estate loans
   135,495,289    140,026,402




Other loans

Commercial
   13,284,697    10,197,884
Consumer
   294,075    336,507




Total other loans
   13,578,772    10,534,391




Total loans
   149,074,061    150,560,793
Net deferred loan origination fees and costs
   (125,902 )    (254,795 )
Allowance for loan losses
   (1,727,216 )    (1,727,216 )




Total loans, net
   $ 147,220,943    $ 148,578,782


	June 30, 2021			December 31, 2020
Real estate loans
One-to four-family	$	62,354,612		$	62,117,559
Home equity loans and lines of credit		4,355,135			6,894,632
Construction and land development		11,355,435			10,804,315
Nonresidential		59,667,160			60,209,896


Total real estate loans		137,732,342			140,026,402

Other loans
Commercial		12,425,437			10,197,884
Consumer		277,427			336,507


Total other loans		12,702,864			10,534,391


Total loans		150,435,206			150,560,793

Net deferred loan origination fees and costs		(333,755	)		(254,795	)
Allowance for loan losses		(1,627,216	)		(1,727,216	)


Total loans, net	$	148,474,235		$	148,578,782

Overdraft deposits are reclassified as consumer loans and are included in the total loans on the balance sheet. Overdrafts were ~~$677~~$1,639 and $1,739 at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 3. Loans (Continued)~~

Paycheck Protection Program

The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified lender, we were automatically authorized to originate PPP loans. In early April 2020, the Company began accepting and processing applications for PPP loans. During the year ended December 31, 2020 we processed 101 PPP loans in the amount of $8,563,898. During the ~~three~~six months ended ~~March 31,~~June 30, 2021, we processed an additional 7584 PPP loans in the amount of ~~$4,784,978.~~$5,107,009. As of ~~March 31,~~June 30, 2021, borrowers applied for and received forgiveness on ~~these~~ PPP loans in the amount of ~~$5,926,973.~~

$9,818,802.

We recorded fee income during the three and six months ended ~~March 31,~~June 30, 2021 in the ~~amount~~amounts of ~~$81,723.~~$150,954 and $232,677, respectively. As of ~~March 31,~~June 30, 2021, our outstanding PPP loan balances are ~~$7,421,903,~~$3,852,105, with deferred fees relating to those loans in the amount of ~~$267,425.~~$142,562. As of December 31, 2020, our outstanding PPP ~~loan balances~~loans were $4,479,894.

Note 4. Credit Quality of Loans and the Allowance for Loan Losses

The allowance for loan losses is maintained at a level to provide for losses that are probable and can be reasonably estimated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent losses in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be received on impaired loans.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. The general component covers

non-impaired

loans and is based on historical loss experience adjusted for qualitative factors. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

A loan is considered past due or delinquent when a contractual payment is not paid on the day it is due. A loan in considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a

case-by-case

basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for all loans secured by real estate by the fair value of the collateral if the loan is collateral dependent. If the loan repayment is not deemed collateral dependent, impairment is measured on the net present value of the expected discounted future cash flows.

Loans are automatically placed on

non-accrual

status when payment of principal or interest is more than 90 days delinquent. Loans are also placed on

non-accrual

status if collection of principal or interest in full is in doubt or if the loan has been restructured. When loans are placed on

non-accrual

status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received. The loan may be returned to accrual status if unpaid principal and interest are repaid so that the loan is less than 90 days delinquent. The Bank’s

charge-off

policy states after all collection efforts have been exhausted, the loan is deemed to be a loss and the amount has been determined, the loss amount will be charged to the allowance for loan losses.

The following tables summarize the activity in the allowance for losses for the three and six months ended ~~March 31,~~June 30, 2021 and 2020 and the distribution of the allowance for loan losses and loans receivable by loan portfolio class and impairment method as of ~~March 31,~~June 30, 2021 and

June 30

, 2020.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

As of March 31, 2021
One –to
Four-Family Home Equity
Loans and Lines
of Credit Construction
and Land
Development Nonresidential Commercial Consumer Total
Allowance for loans losses:

Beginning Balance – January 1, 2021
$ 339,817 $ 64,350 $ 206,362 $ 1,043,596 $ 68,380 $ 4,711 $ 1,727,216
Charge-offs
—   —   —   —   —   —   —
Recoveries
—   —   —   —   —   —   —
Provision
(21,866 ) (19,877 ) 11,343 22,103 8,803 (506 ) —

Ending Balance – March 31, 2021
$ 317,951 $ 44,473 $ 217,705 $ 1,065,699 $ 77,183 $ 4,205 $ 1,727,216

Ending balance: individually evaluated for impairment
$ 7,336 $ 844 $ —   $ —   $ —   $ —   $ 8,180

Ending balance: collectively evaluated for impairment
$ 310,615 $ 43,629 $ 217,705 $ 1,065,699 $ 77,183 $ 4,205 $ 1,719,036

Loans:

Ending balance
$ 59,653,409 $ 4,746,179 $ 11,280,061 $ 59,815,640 $ 13,284,697 $ 294,075 $ 149,074,061

Ending balance: individually evaluated for impairment
$ 322,566 $ 54,894 $ —   $ —   $ —   $ —   $ 377,460

Ending balance: collectively evaluated for impairment
$ 59,330,843 $ 4,691,285 $ 11,280,061 $ 59,815,640 $ 13,284,697 $ 294,075 $ 148,696,601


	As of June 30, 2021
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential			Commercial		Consumer			Total

Allowance for loans losses:

Beginning Balance – April 1, 2021	$	317,951		$	44,473		$	217,705		$	1,065,699		$	77,183	$	4,205		$	1,727,216
Charge-offs		—			—			—			—			—		—			—
Recoveries		—			—			—			—			—		—			—
Provision for loan losses		(34,415	)		(5,798	)		(31,476	)		(32,282	)		4,264		(293	)		(100,000	)


Ending Balance – June 30, 2021	$	283,536		$	38,675		$	186,229		$	1,033,417		$	81,447	$	3,912		$	1,627,216


Beginning Balance – January 1, 2021	$	339,817		$	64,350		$	206,362		$	1,043,596		$	68,380	$	4,711		$	1,727,216
Charge-offs		—			—			—			—			—		—			—
Recoveries		—			—			—			—			—		—			—
Provision for loan losses		(56,281	)		(25,675	)		(20,133	)		(10,179	)		13,067		(799	)		(100,000	)


Ending Balance – June 30, 2021	$	283,536		$	38,675		$	186,229		$	1,033,417		$	81,447	$	3,912		$	1,627,216


Ending balance: individually evaluated for impairment	$	7,172		$	397		$	—		$	—		$	—	$	—		$	7,569


Ending balance: collectively evaluated for impairment	$	276,364		$	38,278		$	186,229		$	1,033,417		$	81,447	$	3,912		$	1,619,647


Loans:
Ending balance	$	62,354,612		$	4,355,135		$	11,355,435		$	59,667,160		$	12,425,437	$	277,427		$	150,435,206


Ending balance: individually evaluated for impairment	$	321,420		$	54,221		$	—		$	—		$	—	$	—		$	375,641


Ending balance: collectively evaluated for impairment	$	62,033,192		$	4,300,914		$	11,355,435		$	59,667,160		$	12,425,437	$	277,427		$	150,059,565

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

As of March 31, 2020
One –to
Four-Family Home Equity
Loans and Lines
of Credit Construction
and Land
Development Nonresidential Commercial Consumer Unallocated Total
Allowance for loans losses:

Beginning Balance – January 1, 2020
$ 331,605 $ 62,603 $ 179,541 $ 683,453 $ 55,571 $ 6,950 $ 59,427 $ 1,379,150
Charge-offs
(263 ) —   —   —   —   (3,633 ) —   (3,896 )
Recoveries
—   597 —   —   —   —   —   597
Provision
48,887 1,643 27,241 125,565 11,928 2,210 (42,474 ) 175,000

Ending Balance – March 31, 2020
$ 380,229 $ 64,843 $ 206,782 $ 809,018 $ 67,499 $ 5,527 $ 16,953 $ 1,550,851

Ending balance: individually evaluated for impairment
$ —   $ 385 $ —   $ —   $ —   $ —   $ —   $ 385

Ending balance: collectively evaluated for impairment
$ 380,229 $ 64,458 $ 206,782 $ 809,018 $ 67,499 $ 5,527 $ 16,953 $ 1,550,466

Loans:

Ending balance
$ 77,108,832 $ 7,281,582 $ 10,176,933 $ 61,935,252 $ 7,105,201 $ 456,814 $ 164,064,614

Ending balance: individually evaluated for impairment
$ 265,377 $ 39,103 $ —   $ 1,560,753 $ —   $ —   $ 1,865,233

Ending balance: collectively evaluated for impairment
$ 76,843,455 $ 7,242,479 $ 10,176,933 $ 60,374,499 $ 7,105,201 $ 456,814 $ 162,199,381


	As of June 30, 2020
	One –to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development			Nonresidential		Commercial		Consumer			Unallocated		Total

Allowance for loans losses:

Beginning Balance – April 1, 2020	$	380,229	$	64,843	$	206,782		$	809,018	$	67,499	$	5,527		$	16,953	$	1,550,851
Charge-offs		—		—		—			—		—		—			—		—
Recoveries		—		—		—			—		—		—			—		—
Provision for loan losses		12,235		4,556		(3,270	)		56,742		23,381		(354	)		56,710		150,000


Ending Balance – June 30, 2020	$	392,464	$	69,399	$	203,512		$	865,760	$	90,880	$	5,173		$	73,663	$	1,700,851


Beginning Balance – January 1, 2020	$	331,605	$	62,603	$	179,541		$	683,453	$	55,571	$	6,950		$	59,427	$	1,379,150
Charge-offs		—		—		(263	)		—		—		(3,633	)		—		(3,896	)
Recoveries		—		597		—			—		—		—			—		597
Provision for loan losses		60,859		6,199		24,234			182,307		35,309		1,856			14,236		325,000


Ending Balance – June 30, 2020	$	392,464	$	69,399	$	203,512		$	865,760	$	90,880	$	5,173		$	73,663	$	1,700,851


Ending balance: individually evaluated for impairment	$	—	$	284	$	—		$	—	$	—	$	—		$	—	$	284


Ending balance: collectively evaluated for impairment	$	392,464	$	69,115	$	203,512		$	865,760	$	90,880	$	5,173		$	73,663	$	1,700,567


Loans:
Ending balance	$	73,149,556	$	7,412,377	$	8,965,295		$	61,143,526	$	15,510,905	$	407,304				$	166,588,963


Ending balance: individually evaluated for impairment	$	470,949	$	59,769	$	—		$	1,544,238	$	—	$	—				$	2,074,956


Ending balance: collectively evaluated for impairment	$	72,678,607	$	7,352,608	$	8,965,295		$	59,599,288	$	15,510,905	$	407,304				$	164,514,007

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

As part of the ongoing monitoring of the credit quality of the Bank’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grade of classified loans, net chargeoffs, nonperforming loans, credit scores, and the general economic conditions in the Bank’s market area.

The Bank utilizes an internal rating system to monitor the credit quality of the overall loan portfolio. A description of the general characteristics is as follows:

Pass

– A pass loan is considered of sufficient quality to preclude a special mention or an adverse rating. Pass assets are generally well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral. The pass classification also includes watch credits which have all of the characteristics of a pass loan but warrant more than the normal level of supervision.

Special mention

– A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard

– A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the collection or liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. This will be the measurement for determining if a loan is impaired.

Doubtful

– A doubtful loan has all of the weaknesses inherent in a substandard credit with the added factor that the weaknesses make the collection or liquidation in full, on the basis of current information, conditions and values, highly questionable and improbable. Loans in this category must be placed on

non-accrual

status and all payments applied to principal recapture. Doubtful classification should be used only when a distinct possibility of loss exists. When identified, adequate loss should be recorded for the specific assets. It is not necessary to classify an entire credit doubtful when collection of a specific portion appears highly probable.

Loss

– A loan classified as loss is considered uncollectable and of such little value that continuance as a loan in unjustified. A loss classification does not mean that the credit has absolutely no value; partial recoveries may be received in the future. Amounts classified as loss must be

charged-off

in the period in which they are deemed uncollectible.

When assets are classified as impaired, the Bank allocates a portion of the related general loss allowances to such assets as the Bank deems prudent. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of the loan portfolio quality indicators by loan class recorded investment as of ~~March 31,~~June 30, 2021 and December 31, 2020:

   March 31, 2021
   Pass    Special
Mention    Substandard    Doubtful    Total
Loans
Real estate loans:

One-to four-family
   $ 59,191,191    $ 139,652    $ 322,566    $ —      $ 59,653,409
Home equity loans and lines of credit
   4,725,558    —      20,621    —      4,746,179
Construction and land development
   11,280,061    —      —      —      11,280,061
Nonresidential
   58,526,225    1,289,415    —      —      59,815,640
Other loans:

Commercial
   13,284,697    —      —      —      13,284,697
Consumer
   294,075    —      —      —      294,075










Total loans
   $ 147,301,807    $ 1,429,067    $ 343,187    $ —      $ 149,074,061

   December 31, 2020
   Pass    Special
Mention    Substandard    Doubtful    Total
Loans
Real estate loans:

One-to four-family
   $ 61,657,131    $ 272,583    $ 187,845    $ —      $ 62,117,559
Home equity loans and lines of credit
   6,874,011    20,621    —      —      6,894,632
Construction and land development
   10,804,315    —      —      —      10,804,315
Nonresidential
   58,831,855    1,378,041    —      —      60,209,896
Other loans:

Commercial
   10,197,884    —      —      —      10,197,884
Consumer
   336,507    —      —      —      336,507










Total loans
   $ 148,701,703    $ 1,671,245    $ 187,845    $ —      $ 150,560,793


	June 30, 2021
	Pass		Special Mention		Substandard		Doubtful		Total Loans
Real estate loans:
One-to four-family	$	61,894,652	$	227,896	$	232,064	$	—	$	62,354,612
Home equity loans and lines of credit		4,334,514		—		20,621		—		4,355,135
Construction and land development		11,355,435		—		—		—		11,355,435
Nonresidential		58,377,745		1,289,415		—		—		59,667,160
Other loans:
Commercial		12,425,437		—		—		—		12,425,437
Consumer		277,427		—		—		—		277,427

Total loans	$	148,665,210	$	1,517,311	$	252,685	$	—	$	150,435,206


	December 31, 2020
	Pass		Special Mention		Substandard		Doubtful		Total Loans
Real estate loans:
One-to four-family	$	61,657,131	$	272,583	$	187,845	$	—	$	62,117,559
Home equity loans and lines of credit		6,874,011		20,621		—		—		6,894,632
Construction and land development		10,804,315		—		—		—		10,804,315
Nonresidential		58,831,855		1,378,041		—		—		60,209,896
Other loans:
Commercial		10,197,884		—		—		—		10,197,884
Consumer		336,507		—		—		—		336,507

Total loans	$	148,701,703	$	1,671,245	$	187,845	$	—	$	150,560,793

The following table sets forth certain information with respect to our loan portfolio delinquencies by loan class and amount as of ~~March 31,~~June 30, 2021 and December 31, 2020:

   March 31, 2021
   Loans
30-59 Days
Past Due    Loans
60-89 Days
Past Due    Loans
90 or More
Days
Past Due    Total Past
Due Loans    Current Loans    Total
Loans    Recorded
Investment >
90 Days and
Accruing    Nonaccrual
Loans
Real estate loans:

One-to four-family
   $ —      $ —      $ 232,477    $ 232,477    $ 59,420,932    $ 59,653,409    $ —      $ 322,566
Home equity loans and lines of credit
   —      —      20,621    20,621    4,725,558    4,746,179    —      20,621
Construction and land development
   —      —      —      —      11,280,061    11,280,061    —      —
Nonresidential
   —      —      —      —      59,815,640    59,815,640    —      —
Other loans:

Commercial
   —      —      —      —      13,284,697    13,284,697    —      —
Consumer
   —      —      —      —      294,075    294,075    —      —
















Total loans
   $ —      $ —      $ 253,098    $ 253,098    $ 148,820,963    $ 149,074,061    $ —      $ 343,187


	June 30, 2021
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	40,271	$	—	$	232,064	$	272,335	$	62,082,277	$	62,354,612	$	0—	$	232,064
Home equity loans and lines of credit		—		13,051		20,621		33,672		4,321,463		4,355,135		—		20,621
Construction and land development		—		—		—		—		11,355,435		11,355,435		—		—
Nonresidential		—		—		—		—		59,667,160		59,667,160		—		—
Other loans:
Commercial		—		—		—		—		12,425,437		12,425,437		—		—
Consumer		—		—		—		—		277,427		277,427		—		—

Total loans	$	40,271	$	13,051	$	252,685	$	306,007	$	150,129,199	$	150,435,206	$	0—	$	252,685

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

   December 31, 2020
   Loans
30-59 Days
Past Due    Loans
60-89 Days
Past Due    Loans
90 or More
Days
Past Due    Total Past
Due Loans    Current Loans    Total
Loans    Recorded
Investment >
90 Days and
Accruing    Nonaccrual
Loans
Real estate loans:

One-to four-family
   $ 9,199    $ —      $ 187,845    $ 197,044    $ 61,920,515    $ 62,117,559    $ —      $ 187,845
Home equity loans and lines of credit
   —      —      —      —      6,894,632    6,894,632    —      —
Construction and land development
   —      —      —      —      10,804,315    10,804,315    —      —
Nonresidential
   —      —      —      —      60,209,896    60,209,896    —      —
Other loans:

Commercial
   —      —      —      —      10,197,884    10,197,884    —      —
Consumer
   —      —      —      —      336,507    336,507    —      —
















Total loans
   $ 9,199    $ —      $ 187,845    $ 197,044    $ 150,363,749    $ 150,560,793    $ —      $ 187,845


	December 31, 2020
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	9,199	$	0	$	187,845	$	197,044	$	61,920,515	$	62,117,559	$	0—	$	187,845
Home equity loans and lines of credit		—		—		—		—		6,894,632		6,894,632		—		—
Construction and land development		—		—		—		—		10,804,315		10,804,315		—		—
Nonresidential		—		—		—		—		60,209,896		60,209,896		—		—
Other loans:
Commercial		—		—		—		—		10,197,884		10,197,884		—		—
Consumer		—		—		—		—		336,507		336,507		—		—

Total loans	$	9,199	$	0	$	187,845	$	197,044	$	150,363,749	$	150,560,793	$	0—	$	187,845

At ~~March 31,~~June 30, 2021 and December 31, 2020 there were no loans 90 days past due and still accruing interest. At ~~March 31,~~June 30, 2021, the Bank had ~~five loans~~4loans on

non-accrual

status with foregone interest in the amount of ~~$8,280.~~$7,942. At December 31, 2020, the Bank had ~~three loans~~3loans on

non-accrual

status with foregone interest in the amount of $8,895.

The Bank accounts for impaired loans under generally accepted accounting principles. An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Loans are individually evaluated for impairment. When the Bank classifies a problem asset as impaired, it provides a specific reserve for that portion of the asset that is deemed uncollectible based on the present value of expected future cash flows discounted at the loan’s original effective interest rate, or based on the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.

~~The following table is a summary~~

Table of ~~impaired loans for the three months ended March 31, 2021 and 2020 and the year ended and December 31, 2020:~~

            Three Months Ended
   Impaired Loans at March 31, 2021    March 31, 2021
      Unpaid       Average    Interest
   Recorded    Principal    Related    Recorded    Income
   Investment    Balance    Allowance    Investment    Recognized
With no related allowance recorded:

One-to four-family
   $ 232,477    $ 236,257    $ —      $ 232,477    $ —
Home equity loans and lines of credit
   20,621    20,621    —      20,621    —
With an allowance recorded:

One-to four-family
   $ 90,089    $ 90,089    $ 7,336    $ 90,451    $ 1,019
Home equity loans and lines of credit
   34,273    34,273    844    34,921    486
Total

One-to four-family
   $ 322,566    $ 326,346    $ 7,336    $ 322,928    $ 1,019
Home equity loans and lines of credit
   54,894    54,894    844    55,541    486
Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

            Three Months Ended
   Impaired Loans at March 31, 2020    March 31, 2020
      Unpaid       Average    Interest
   Recorded    Principal    Related    Recorded    Income
   Investment    Balance    Allowance    Investment    Recognized
With no related allowance recorded:

One-to four-family
   $ 265,377    $ 267,279    $ —      $ 266,868    $ 4,896
Nonresidential
   1,560,753    1,560,753    —      1,571,286    23,466
With an allowance recorded:

Home equity loans and lines of credit
   $ 39,103    $ 39,103    $ 385    $ 39,773    $ 2,964
Total

One-to four-family
   $ 265,377    $ 267,279    $ —      $ 266,868    $ 4,896
Home equity loans and lines of credit
   39,103    39,103    385    39,773    2,964
Nonresidential
   1,560,753    1,560,753    —      1,571,286    23,466

   December 31, 2020
      Unpaid       Average    Interest
   Recorded    Principal    Related    Recorded    Income
   Investment    Balance    Allowance    Investment    Recognized
With no related allowance recorded:
One-to four-family
   $ 97,032    $ 98,970    $ —      $ 97,804    $ 1,927
With an allowance recorded:
One-to four-family
   $ 90,813    $ 90,813    $ 7,501    $ 88,012    $ 4,019
Home equity loans and lines of credit
   35,568    35,568    97    38,005    2,238
Total
One-to four-family
   $ 187,845    $ 189,783    $ 7,501    $ 185,816    $ 5,946
Home equity loans and lines of credit
   35,568    35,568    97    38,005    2,238

The following table is a summary of impaired loans for the three and six months ended June 30, 2021 and 2020 and the year ended December 31, 2020:


	Impaired Loans at June 30, 2021						Three Months Ended June 30, 2021				Six Months Ended June 30, 2021
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	232,064	$	235,180	$	—	$	232,270	$	413	$	232,270	$	413
Home equity loans and lines of credit		20,621		20,621		—		20,621		—		20,621		—
With an allowance recorded:
One-to four-family	$	89,356	$	89,356	$	7,172	$	89,723	$	1,011	$	90,085	$	2,030
Home equity loans and lines of credit		33,600		33,600		397		33,937		567		34,584		1,053
Total
One-to four-family	$	321,420	$	324,536	$	7,172	$	321,993	$	1,424	$	322,355	$	2,443
Home equity loans and lines of credit		54,221		54,221		397		54,557		567		55,205		1,053

	Impaired Loans at June 30, 2020						Three Months Ended June 30, 2020				Six Months Ended June 30, 2020
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	470,949	$	472,220	$	—	$	472,139	$	4,686	$	474,116	$	9,180
Home equity loans and lines of credit		22,912		22,912		—		22,912		170		23,141		170
Nonresidential		1,544,238		1,544,238		—		1,552,496		16,883		1,563,028		40,349
With an allowance recorded:
Home equity loans and lines of credit	$	36,857	$	36,857	$	284	$	37,980	$	500	$	38,650	$	1,147
Total
One-to four-family	$	470,949	$	472,220	$	—	$	472,139	$	4,686	$	474,116	$	9,180
Home equity loans and lines of credit		59,769		59,769		284		60,891		670		61,791		1,317
Nonresidential		1,544,238		1,544,238		—		1,552,496		16,883		1,563,028		40,349

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)


	December 31, 2020
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	97,032	$	98,970	$	—	$	97,804	$	1,927
With an allowance recorded:
One-to four-family	$	90,813	$	90,813	$	7,501	$	88,012	$	4,019
Home equity loans and lines of credit		35,568		35,568		97		38,005		2,238
Total
One-to four-family	$	187,845	$	189,783	$	7,501	$	185,816	$	5,946
Home equity loans and lines of credit		35,568		35,568		97		38,005		2,238

Impaired loans also include certain loans that have been modified in a TDR to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally, nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. A summary of TDRs at ~~March 31,~~June 30, 2021 and December 31, 2020 are as follows:

March 31, 2021
   Number of
Contracts    Performing    Nonperforming    Total
One-to four-family
   1    $ —      $ 90,089    $ 90,089
Home equity loans and lines of credit
   1    34,273    —      34,273








   2    $ 34,273    $ 90,089    $ 124,362

December 31, 2020
   Number of
Contracts    Performing    Nonperforming    Total
One-to four-family
   1    $ —      $ 90,813    $ 90,813
Home equity loans and lines of credit
   1    35,568    —      35,568








   2    $ 35,568    $ 90,813    $ 126,381

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)~~


June 30, 2021	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	89,356	$	0—	$	89,356
Home equity loans and lines of credit		1		33,600		—		33,600

		2	$	122,956	$	0—	$	122,956


December 31, 2020	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	90,813	$	90,813
Home equity loans and lines of credit		1		35,568		—		35,568

		2	$	35,568	$	90,813	$	126,381

The Bank had ~~two TDRs~~2TDRs at ~~March 31,~~June 30, 2021 totaling ~~$124,362~~$122,956 and ~~two TDRs~~2TDRs at December 31, 2020 totaling $126,381. The Bank has no commitments to loan additional funds to borrowers whose loans have been modified. There were no nonperforming TDRs reclassified to nonperforming loans during the three and six months ended ~~March 31,~~June 30, 2021 and 2020. A default is considered to have occurred once the TDR is past due 90 days or more, or it has been placed on nonaccrual. If loans modified in a TDR subsequently default, the Bank evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

In response to the

COVID-19

pandemic and its economic impact to our customers, we implemented a short-term modification program that complies with the CARES Act and ASC

310-40

to provide temporary payment relief to those borrowers directly impacted by

COVID-19

who were not more than 30 days past due as of December 31, 2019. This program allowed for a deferral of payments for 90 days, which we extended for an additional 90 days for certain loans, for a maximum of 180 days on a cumulative and successive basis.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

Additionally, none of the deferrals are reflected in the Company’s asset quality measures (i.e.

non-performing

loans) due to the provision of the CARES Act that permits U.S. financial institutions to temporarily suspend the U.S. GAAP requirements to treat such short-term modifications as a TDR. Similar provisions have also been confirmed by interagency guidance issued by the federal banking agencies and confirmed with staff members of the ~~Financial Accounting Standards Board.~~

FASB.

During the year ended December 31, 2020, the Bank received and approved requests to modify 61 loans with total balances of approximately $26,100,000 due to the effects of

COVID-19.

The Bank’s modifications primarily consisted of interest only payments with the deferral of principal for up to six months, dependent on the borrower and the borrower’s financial situation. All the borrowers whose loans were modified during the year ended December 31, 2020 ~~due~~

ue to the effects of

COVID-19,

complied with their loan modification agreements. ~~As of March 31, 2021, three of the loans continued to receive~~ ~~COVID-19~~ ~~modification relief.~~ During the ~~three~~six months ended ~~March 31,~~June 30, 2021 the Bank received and approved eight additional modification requests with total balances of approximately $2,500,000. As of June 30, 2021, 1 borrower secured by a

one-to

four-family residential property in the amount of $731,003 continues to receive

COVID-19

modification relief. In general, the Bank does not classify such modified loans as nonperforming and continues to accrue and recognize interest income during the forbearance period.

~~The breakdown of the loan modifications due to the effects of~~ ~~COVID-19~~ ~~outstanding as of March 31, 2021 is as follows:~~

   Number of loans    Balance
One-to four-family
   3    $ 1,069,699
Home equity loans and lines of credit
   2    220,170
Nonresidential
   5    2,499,825
Commercial
   1    38,045




Total loans
   11    $ 3,827,739

Note 5. Foreclosed

Real Estate

The activity in foreclosed real estate for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020 is presented below. There were no0 residential real estate loans in foreclosed real estate and there ~~were no~~

as 1 residential ~~loans~~loan in the amount of $69,360 in the process of foreclosure as of ~~March 31,~~June 30, 2021. During the six months ended June 30, 2021, the Bank disposed of foreclosed real estate in the amount of $602,289 recording a loss on the sale of $172,711. The Bank did not dispose of any foreclosed real estate during the ~~three~~six months ended ~~March 31, 2021 and March 31,~~June 30, 2020.

   Three Months Ended March 31,
   2021    2020
Balance, beginning of period
   $ 775,000    $ 845,000
Write-down of foreclosed real estate
   —      —




Balance, end of period
   $ 775,000    $ 845,000

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~


	Six Months Ended June 30,
	2021			2020
Balance, beginning of period	$	775,000		$	845,000
Sale of foreclosed real estate		(602,289	)		—
Loss on sale foreclosed real estate		(172,711	)		—
Write-down of foreclosed real estate		0			(70,000	)

Balance, end of period	$	0		$	775,000

Note 6. Deposits

Deposits are summarized as follows:

   March 31, 2021    December 31, 2020
Noninterest-bearing demand
   $ 35,946,401    $ 32,650,939
Interest-bearing demand
   26,757,960    25,190,673
Money market
   10,899,028    10,728,201
Savings
   30,767,475    27,376,013
Certificates of deposit
   78,617,841    78,834,296




Total deposits
   $ 182,988,705    $ 174,780,122


	June 30, 2021		December 31, 2020
Noninterest-bearing demand	$	36,880,643	$	32,650,939
Interest-bearing demand		27,363,593		25,190,673
Money market		11,553,738		10,728,201
Savings		38,921,436		27,376,013
Certificates of deposit		78,204,451		78,834,296

Total deposits	$	192,923,861	$	174,780,122

Deposit accounts in the Bank are federally insured up to $250,000 per depositor. The aggregate amount of ~~certificates of deposit~~time deposits with balances of ~~$250,000~~ $

250,000

or more totaled ~~$18,480,196~~$19,264,583 and $18,339,134 at ~~March 31,~~June 30, 2021 and

December 31, 2020, respectively.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 6. Deposits (Continued)

At ~~March 31,~~June 30, 2021 certificates of deposit and their remaining maturities were as follows:

Maturities as of
March 31,

2022
   $ 34,726,319
2023
   18,934,675
2024
   13,245,039
2025
   9,643,818
2026
   2,067,990


   $ 78,617,841


Maturities for the 12 Month Period ended June 30,
2022	$	36,869,341
2023		18,338,794
2024		12,841,703
2025		8,245,579
2026		1,909,034

	$	78,204,451

Deposit balances of officers and directors totaled ~~$1,095,192~~$1,041,398 and $973,464 at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

Note 7. Borrowings

The Bank has advances outstanding from the FHLB. A schedule of borrowings is as follows:

March 31, 2021 December 31, 2020
Advance
Amount
Rate Maturity
Date Advance
Amount Rate Maturity
Date
$ 5,000,000 0.95 % 03/06/2023 $ 5,000,000 0.95 % 03/06/2023


June 30, 2021					December 31, 2020
Advance Amount	Rate			Maturity Date	Advance Amount		Rate			Maturity Date
$5,000,000		0.95	%	03/06/2023	$	5,000,000		0.95	%	03/06/2023

The Bank has an agreement with the FHLB that allows it to obtain advances secured by assets owned by the Bank. Total advances are limited to

25% of the Bank’s total assets. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Bank had ~~credit~~ availability of $59,900,000 and $58,700,000, respectively, and remaining credit availability of approximately $54,900,000 and $53,700,000, respectively, with ~~the~~ FHLB. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Bank pledged a portion of its

one-to

four-family residential mortgages as ~~collateral for its advance.~~collateral. The amount of loans that were deemed eligible to pledge as collateral totaled approximately ~~$42,900,000~~$46,600,000 and $43,700,000

at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

The Bank also has a $2,000,000 unsecured federal funds line of credit available with another financial institution, for which no0 amounts were outstanding as of ~~March 31,~~June 30, 2021 and December 31, 2020.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

Note 8. Employee Stock Ownership Plan

In connection with the Bank’s mutual to stock conversion in September 2018, the Bank established the Chesapeake Bank of Maryland ~~ESOP~~Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP purchased 338,560 shares of Company common stock in the Company’s initial public offering at $10.00 per share with the proceeds of a ten (10) year loan from the Company. The Bank intends to make annual contributions to the ESOP that at a minimum will permit the ESOP to repay the principal and interest due on the ESOP debt. However, the Bank may prepay the principal of the note, partially or in full and without penalty or premium at any time and from time to time without prior notice to the holder. Any dividends declared on Company common stock held by the ESOP and not allocated to the account of a participant can be used to repay the loan. As the ESOP loan is repaid, shares of Company common stock pledged as collateral for the loan are released from the loan suspense account for allocation to ~~ESOP~~Plan participants on the basis of each active participant’s proportional share of compensation.

Participants vest 100% in their ESOP allocations after three years of service. In connection with the implementation of the ESOP, participants were given credit for past service with the Bank for vesting purposes. Participants will become fully vested upon age 65, death or disability, a change in control, or termination of the ESOP. Generally, participants will receive distributions from the ESOP upon separation from service. The ~~ESOP~~plan reallocates any unvested shares of common stock forfeited upon termination of employment among the remaining ~~plan participants.~~

participants in the plan.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 8. Employee Stock Ownership Plan (Continued)

The ESOP compensation expense was $120,363 and $238,476 and for the three and six months ended ~~March 31,~~June 30, 2021 and ~~2020 was $118,113~~$107,493 and ~~$112,571, respectively.~~$220,064 for the three and six months ended June 30, 2020. This amount represents the average fair market value of the shares of Company common stock allocated or committed to be released as of that date. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additional

paid-in

capital. Dividends, if any, on allocated shares are recorded as a reduction of retained earnings and dividends, if any, on unallocated shares are recorded as a reduction of the debt service. At ~~March 31,~~June 30, 2021, there were 236,992 shares not yet released having an aggregate market value of approximately ~~$3,322,628.~~

$3,711,295.

Note 9. Stock Based Compensation

On May 14, 2019, the Board of Directors adopted the 2019 Equity Incentive Plan (“2019 Plan”), which was approved at the Annual Meeting of Stockholders. The 2019 Plan allows for up to 169,280 shares to be issued to employees, executive officers or Directors in the form of restricted stock, and up to 423,200 shares to be issued to employees, executive officers or Directors in the form of stock options. At ~~March 31,~~June 30, 2021, there were 169,280 restricted stock awards granted and 423,200 stock option awards granted under the 2019 Plan.

Restricted Stock

The specific terms of each restricted stock award are determined by the Compensation Committee at the date of the grant. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the date of the grant. Participants will vest in their share awards at a rate of 20% per year over a five year period, beginning one year after the date of the plan share award. If service to the Company is terminated for any reason other than death, disability or change in control, the unvested share awards will be forfeited.

The 2019 Equity Incentive Plan Trust (“Trust”) has been established to acquire, hold, administer, invest and make distributions from the Trust in accordance with provisions of the ~~2019~~ Plan and Trust. The Company contributed sufficient funds to the Trust for the Trust to acquire 169,280 shares of common stock which is held in the Trust subject to the restricted stock award vesting requirements. The 2019 Plan provides that grants to each employee and

non-employee

director shall not exceed 25% and 5% of the shares available under the 2019 Plan, respectively. Shares awarded to

non-employee

directors in the aggregate shall not exceed 30% of the shares available under the 2019 Plan.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 9. Stock Based Compensation (Continued)~~

The following table presents a summary of the activity in the Company’s restricted stock for the ~~three~~six month period ended ~~March 31,~~June 30, 2021:

March 31, 2021
   Shares    Weighted Average
Grant Date Fair Value
Nonvested at January 1, 2021
   137,015    $ 13.31
Granted
   —      —
Vested
   —      —
Forfeited
   —      —




Nonvested at March 31, 2021
   137,015    $ 13.31




Fair value of vested shares
   $ 452,355


June 30, 2021	Shares		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2021		137,015	$	13.31
Granted		—		—
Vested		32,265		13.40
Forfeited		—		—

Nonvested at June 30, 2021		104,750	$	13.29


Fair value of vested shares	$	1,010,540

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 9. Stock Based Compensation (Continued)

The following table outlines the vesting schedule of the nonvested restricted stock awards as of ~~March 31,~~June 30, 2021:

Year Ending December 31,
   Number of Restricted Shares
2021
   32,265
2022
   32,265
2023
   37,041
2024
   33,852
2025
   1,592


   137,015


Year Ending December 31,	Number of Restricted Shares
2021		0
2022		32,265
2023		37,041
2024		33,852
2025		1,592

		104,750

The Company recorded compensation expense related to restricted stock awards of ~~$111,060~~$112,726 and ~~$107,494~~$223,786 during the three months and six months ended ~~March 31,~~June 30, 2021 and ~~2020, respectively.~~$109,622 and $217,116 during the three and six months ended June 30, 2020. As of ~~March 31,~~June 30, 2021, there was ~~$1,426,320~~$1,313,809 of total unrecognized compensation expense related to nonvested shares granted under the 2019 Plan. The cost is expected to be recognized over a weighted average period of ~~3.2~~3.0 years.

Stock Options

Under the above 2019 Plan, stock options are granted to provide the Company’s directors and key employees with a proprietary interest in the Company as an as incentive to contribute to its success. The Board of Directors of the Company may grant options to eligible employees and

non-employee

directors based on these factors. The 2019 Plan participants will vest in their options at a rate no more rapid than 20% per year over a five-year period, beginning one year after the grant date of the option. Vested options will have an exercise period of ten years commencing on the date of grant. If service to the Company is terminated for any reason other than death, disability or change in control, the unvested options shall be forfeited. The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant. The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical data. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of the options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury rate equal to the expected term of the option at the time of the grant.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 9. Stock Based Compensation (Continued)~~

The following table summarizes the Company’s stock option activity and related information for the ~~three~~six month period ended ~~March 31,~~June 30, 2021:

   Shares    Weighted
Average
Exercise Price    Weighted Average
Remaining Contractual
Term (in years)
Outstanding at January 1, 2021
   423,200    $ 13.21    8.6
Granted
   —      —      —
Vested
   —      —      —
Forfeited
   —      —      —






Outstanding at March 31, 2021
   423,200    $ 13.21    8.3






Fair value of vested shares
   $ 1,032,713


	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)
Outstanding at January 1, 2021		423,200	$	13.21		8.6
Granted		—		—		—
Exercised		—		—		—
Forfeited		—		—		—

Outstanding at June 30, 2021		423,200	$	13.21		8.1


Fair value of exercisable shares	$	332,943

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 9. Stock Based Compensation (Continued)

The Company recorded compensation expense related to stock options of ~~$69,157~~$69,925 and ~~$61,353~~$139,082 during the three and six months ended ~~March 31,~~June 30, 2021 and ~~2020, respectively.~~$65,139 and $126,492 during the three and six months ended June 30, 2020. As of ~~March 31,~~June 30, 2021, there was ~~$908,805~~$838,880 of total unrecognized compensation expense related to nonvested stock options granted under the 2019 Plan. The cost is expected to be recognized over a weighted average period of ~~3.3~~3.1 years. The intrinsic value of a stock option is the amount that the market value of the underlying stock exceeds the exercise price of the option. Based upon a fair market value of ~~$14.02~~$15.66 at ~~March 31,~~June 30, 2021, the options outstanding had an intrinsic value of ~~$344,734.~~

$1,038,782.

Note 10. Common Stock

~~On December 2, 2019, the Board of Directors authorized a plan to repurchase up to $6,000,000 of the Company’s outstanding common stock. The repurchases were made during a~~ ~~one-year~~ ~~period, in privately negotiated transactions, or in such other manner as would comply with the applicable policy, laws and regulations.~~

On August 18, 2020, upon completion of the previous repurchase plan which commenced on December 31, 2019, the Board of Directors authorized a plan to repurchase up to an additional $3,500,000 of the Company’s outstanding common stock. The repurchases will be made during a

one-year

period on the open market, in privately negotiated transactions, or in such other manner as will comply with applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock during the periods listed.

Period
   Total Number
of Shares
Purchased    Average Price
Paid per
Share    Total Value of
Shares Purchased as
Part of Publicly
Announced Plans    Maximum Value of
Shares That May
Yet Be Purchased
Under the Plan
August 18 – 31, 2020
   19,864    $ 12.03    $ 239,063    $ 3,260,937
September 1 – 30, 2020
   51,500    12.04    859,140    2,640,860
October 1 – 31, 2020
   1,000    12.30    871,436    2,628,564
November 1 – 30, 2020
   5,500    13.04    943,162    2,556,838
December 1 – 31, 2020
   17,200    13.21    1,170,446    2,329,554
January 1 – 31, 2021
   8,700    14.00    1,292,223    2,207,777
February 1 – 28, 2021
   109,900    14.14    2,846,387    653,613
March 1 – 31, 2021
   45,000    14.14    3,482,693    17,307

~~CBM Bancorp, Inc.~~

~~Notes~~


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Value of Shares Purchased as Part of Publicly Announced Plans		Maximum Value of Shares That May Yet Be Purchased Under the Plan
August 18 – 31, 2020		19,864	$	12.03	$	239,063	$	3,260,937
September 1 – 30, 2020		51,500		12.04		859,140		2,640,860
October 1 – 31, 2020		1,000		12.30		871,436		2,628,564
November 1 – 30, 2020		5,500		13.04		943,162		2,556,838
December 1 – 31, 2020		17,200		13.21		1,170,446		2,329,554
January 1 – 31, 2021		8,700		14.00		1,292,223		2,207,777
February 1 – 28, 2021		109,900		14.14		2,846,387		653,613
March 1 – 31, 2021		45,000		14.14		3,482,693		17,307
April 1 – 30, 2021		1,219		14.19		3,499,997		3

On May 21, 2021, upon completion of the previous repurchase plan which commenced on August 18, 2020, the Board of Directors authorized a plan to ~~Consolidated Financial Statements~~

repurchase up to an additional $2,500,000 of the Company’s outstanding common stock. The repurchases will be made until December 31, 2021 on the open market, in privately negotiated transactions, or in such a manner as will comply with applicable policy, laws and regulations. As of June 30, 2021 0 shares have been repurchased under this plan.

Note 11. Earnings Per Common Share

Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Net income available to common stockholders is net income to the Company. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per share until they are committed to be released. Basic earnings per share excludes dilution and is computed by dividing net income by weighted average number of common shares outstanding during the period. Dilutive earnings per share reflects the potential dilution that could occur if stock options were exercised and is computed by dividing net income by the dilutive weighted average number of common shares outstanding during the period. ~~The computation~~

Table of ~~diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect.~~

   Three Months Ended
March 31, 2021    Three Months Ended
March 31, 2020
Net income
   $ 121,717    $ 173,763




Weighted average common shares outstanding - basic
   3,397,308    3,804,938




Weighted average common shares outstanding - dilutive
   3,424,159    3,804,938




Earnings per common share, basic and diluted
   $ 0.04    $ 0.05




Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 11. Earnings Per Common Share (Continued)


	Three Months Ended				Six Months Ended
	June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Net income	$	104,290	$	130,616	$	226,007	$	304,379
Weighted average common shares outstanding - basic		3,297,540		3,535,188		3,342,853		3,696,636
Weighted average common shares outstanding - dilutive		3,336,912		3,535,188		3,374,699		3,696,636

Earnings per common share, basic and diluted	$	0.03	$	0.04	$	0.07	$	0.08

Note 12. Regulatory Capital Requirements

Information presented for ~~March 31,~~June 30, 2021 and December 31, 2020, reflects the Basel III capital requirements that became effective January 1, 2015 for the Bank. Under these capital requirements and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain

off-balance-sheet

items as calculated under the regulatory accounting practices. The Bank’s capital amounts and classifications are subject to qualitative judgements by regulators about components, risk- weightings and other factors.

Federal bank regulators require that the Bank maintain minimum ratios of core capital to adjusted average assets of 4.0%, common equity Tier 1 capital to risk-weighted assets of 4.5%, Tier 1 capital to risk-weighted assets of 6.0% and total risk-based capital to risk-weighted assets of 8.0%. At ~~March 31,~~June 30, 2021, the Bank was “well capitalized” under the regulatory framework for prompt corrective action. To be “well capitalized,” the Bank must maintain minimum leverage, common equity Tier 1 risk-based, Tier 1 risk-based and total risk-based capital ratios of at least 5.0%, 6.5%, 8.0% and 10.0%, respectively. There have been no conditions or events since ~~March 31,~~June 30, 2021 that management believes have changed the Bank’s category.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 12. Regulatory Capital Requirements (Continued)~~

The actual and required capital amounts and ratios of the Bank as of ~~March 31,~~June 30, 2021 and December 31, 2020 were as follows (dollars in thousands):

   Actual Capital Adequacy
Purposes To Be Well
Capitalized Under
the Prompt
Corrective Action
Provision
   Amount    Ratio Amount    Ratio Amount    Ratio
   (dollars in thousands)
As of March 31, 2021:

Common equity tier 1 capital
(to risk-weighted assets)
   $ 44,769    28.80 % $ 6,908    >4.5 % $ 9,979    >6.50 %
Total risk-based capital
(to risk-weighted assets)
   45,978    29.95 % 12,281    >8.0 % 15,352    >10.0 %
Tier 1 capital (to risk-weighted assets)
   44,769    28.80 % 9,211    >6.0 % 12,281    >8.0 %
Tier 1 capital (to average assets)
   44,769    18.62 % 9,497    >4.0 % 11,871    >5.0 %
As of December 31, 2020:

Common equity tier 1 capital
(to risk-weighted assets)
   $ 43,798    28.38 % $ 6,944    >4.5 % $ 10,030    >6.50 %
Total risk-based capital
(to risk-weighted assets)
   45,570    29.53 % 12,345    >8.0 % 15,431    >10.0 %
Tier 1 capital (to risk-weighted assets)
   43,798    28.38 % 9,259    >6.0 % 12,345    >8.0 %
Tier 1 capital (to average assets)
   43,798    18.66 % 9,387    >4.0 % 11,734    >5.0 %


	Actual					Capital Adequacy Purposes					To Be Well Capitalized Under the Prompt Corrective Action Provision
	Amount		Ratio			Amount		Ratio			Amount		Ratio
						(dollars in thousands)
As of June 30, 2021:
Common equity tier 1 capital (to risk-weighted assets)	$	44,661		30.98	%	$	6,488		³ 4.5	%	$	9,371		³ 6.50	%
Total risk-based capital (to risk-weighted assets)		46,333		32.14	%		11,534		³ 8.0	%		14,417		³ 10.0	%
Tier 1 capital (to risk-weighted assets)		44,661		30.98	%		8,650		³ 6.0	%		11,534		³ 8.0	%
Tier 1 capital (to average assets)		44,661		18.49	%		9,622		³ 4.0	%		12,078		³ 5.0	%

As of December 31, 2020:
Common equity tier 1 capital (to risk-weighted assets)	$	43,798		28.38	%	$	6,944		³ 4.5	%	$	10,030		³ 6.50	%
Total risk-based capital (to risk-weighted assets)		45,570		29.53	%		12,345		³ 8.0	%		15,431		³ 10.0	%
Tier 1 capital (to risk-weighted assets)		43,798		28.38	%		9,259		³ 6.0	%		12,345		³ 8.0	%
Tier 1 capital (to average assets)		43,798		18.66	%		9,387		³ 4.0	%		11,734		³ 5.0	%

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 13. Fair Value

Measurements

ASC Topic 820 provides a framework for measuring and disclosing fair value under ~~U.S.~~ GAAP. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example,

available-for-sale

investment securities) or a nonrecurring basis (for example, impaired loans).

ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Bank utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities

available-for-sale

is recorded at fair value on a recurring basis. Additionally, from time to time, the Bank may be required to record at fair value all other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level

– Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level

– Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based ~~valuation~~ techniques in which all significant inputs are observable in the market for the asset or liability, for substantially the full term of the financial instrument.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 13. Fair Value Measurements (Continued)~~

Level

– Inputs to the valuation methodology are unobservable and significant to the fair value measurement and based on the Bank’s own assumptions about market participants’ assumptions.

The following is a description of the valuation methods used for instruments measured at fair value as the general classification of such instruments pursuant to the applicable valuation method.

Fair value measurements on a recurring basis

Securities available for sale

– If quoted prices are available in an active market for identical assets, securities are classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows and securities ~~are~~dare included within Level 2 of the hierarchy.

As of ~~March 31,~~June 30, 2021 and December 31, 2020 the Bank has categorized its investment securities available for sale as follows:

   Level 1    Level 2    Level 3    Total
March 31, 2021

Securities available for sale:

U.S. Government Agency and Federal Obligations
   $ —      $ 5,508,633    $ —      $ 5,508,633
Residential mortgage-backed securities
      13,405,204    —      13,405,204
December 31, 2020

Securities available for sale:

U.S. Government Agency and Federal Obligations
   $ —      $ 2,554,013    $ —      $ 2,554,013
Residential mortgage-backed securities
      13,989,511    —      13,989,511

Level 1

Level 2

Level 3

Total

June 30, 2021

Securities available for sale: U.S. Government Agency and Federal Obligations
   $ —      $ 10,464,894    $ —      $ 10,464,894
Residential mortgage-backed securities
      12,035,906    —      12,035,906
December 31, 2020

Securities available for sale: U.S. Government Agency and Federal Obligations
   $ —      $ 2,554,013    $ —      $ 2,554,013
Residential mortgage-backed securities
      13,989,511    —      13,989,511
31

Table of Contents

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements
Note 13. Fair Value Measurements (Continued)

Fair value measurements on a nonrecurring basis

Impaired loans

– The Bank measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values. As of ~~March 31,~~June 30, 2021 and December 31, 2020 the fair values consisted of loan balances of ~~$377,460~~$375,641 and $223,413 ~~respectively,~~ that have been written down by ~~$8,180~~$7,569 and $7,598, respectively, as a result of specific loan loss allowances.

Foreclosed real estate

– The Bank’s foreclosed real estate is measured at fair value less estimated cost to sell. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the fair value of foreclosed real estate was estimated to be ~~$775,000.~~$0 and $775,000, respectively. Fair value was determined based on offers and/or appraisals. Cost to sell the real estate was based on standard market factors. The Bank has categorized its foreclosed real estate as Level 3.

   Level 1    Level 2    Level 3    Total
March 31, 2021

Impaired loans
   $ —      $ —      $ 369,280    $ 369,280
Foreclosed real estate
   —      —      775,000    775,000
December 31, 2020

Impaired loans
   $ —      $ —      $ 215,815    $ 215,815
Foreclosed real estate
   —      —      775,000    775,000

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 13. Fair Value Measurements (Continued)~~


	Level 1		Level 2		Level 3		Total
June 30, 2021
Impaired loans	$	—	$	—	$	368,072	$	368,072
December 31, 2020
Impaired loans	$	—	$	—	$	215,815	$	215,815
Foreclosed real estate		—		—		775,000		775,000

The following table presents quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on a

non-recurring

basis at ~~March 31,~~June 30, 2021 and December 31, 2020:

   Fair
Value
Value
Technique(s)

Unobservable Inputs
   Range or Rate
Used
March 31, 2021

Impaired loans
   $ 369,280
Appraised value

Discount to reflect current market conditions
   5.00 %

Discounted cash flows

Discount rates
   5.75-7.50 %
Foreclosed real estate
   $ 775,000
Appraised value

Discount to reflect current market conditions
   10.92 %
December 31, 2020

Impaired loans
   $ 215,815
Appraised value

Discount to reflect current market conditions
   5.00 %

Discounted cash flows

Discount rates
   5.75-7.50 %
Foreclosed real estate
   $ 775,000
Appraised value

Discount to reflect current market conditions
   10.92 %


	Fair Value		Value Technique(s)		Unobservable Inputs	Range or Rate Used
June 30, 2021
Impaired loans	$	368,072		Appraised value	Discount to reflect current market conditions		5.00	%
				Discounted cash flows	Discount rates		5.75-7.50	%
December 31, 2020
Impaired loans	$	215,815		Appraised value	Discount to reflect current market conditions		5.00	%
				Discounted cash flows	Discount rates		5.75-7.50	%
Foreclosed real estate	$	775,000		Appraised value	Discount to reflect current market conditions		10.92	%

The remaining financial assets and liabilities are not reported on the balance sheet at fair value on a recurring basis. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 13. Fair Value Measurements (Continued)

The estimated fair values of the Bank’s financial instruments, whether carried at cost or fair value are as follows:

   Fair Value Measurements at March 31, 2021 Using
   Carrying
Value    Quoted
Prices in
Active
Market for
Identical
Assets
(Level 1)    Significant
Other
Observable
Inputs
(Level 2)    Significant
Unobservable
Inputs
(Level 3)    Fair
Value
   (dollars in thousands)
Financial assets:

Cash and cash equivalents
   $ 50,901    $ 50,901    $ —      $ —      $ 50,901
Time deposits in other banks
   7,440    —      7,667    —      7,667
Securities available for sale
   18,914    —      18,914    —      18,914
Federal Home Loan Bank stock
   330    —      330    —      330
Loans held for sale
   5,667    —      5,860    —      5,860
Loans, net (1)
   147,221    —      —      152,220    152,220
Accrued interest receivable
   620    —      620    —      620
Financial liabilities:

Deposits
   182,989    —      181,135    —      181,135
Borrowings
   5,000    —      5,201    —      5,201


			Fair Value Measurements at June 30, 2021 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	59,817	$	59,817	$	—	$	—		59,817
Time deposits in other banks		6,944		—		7,298		—		7,298
Securities available for sale		22,501		—		22,501		—		22,501
Federal Home Loan Bank stock		330		—		330		—		330
Loans held for sale		3,166		—		3,388		—		3,388
Loans, net (1)		148,474		—		—		158,869		158,869
Accrued interest receivable		553		—		553		—		553
Financial liabilities:
Deposits		192,924		—		184,275		—		184,275
Borrowings		5,000		—		5,190		—		5,190


			Fair Value Measurements at December 31, 2020 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	47,608	$	47,608	$	—	$	—	$	47,608
Time deposits in other banks		6,448		—		6,726		—		6,726
Securities available for sale		16,544		—		16,544		—		16,544
Federal Home Loan Bank stock		411		—		411		—		411
Loans held for sale		6,074		—		6,226		—		6,226
Loans, net (1)		148,579		—		—		152,294		152,294
Accrued interest receivable		605		—		605		—		605
Financial liabilities:
Deposits		174,780		—		170,063		—		170,063
Borrowings		5,000				5,199				5,199

(1)	Carrying amount is net of unearned income and the allowance for loan losses. ~~In accordance with the prospective adoption of ASU~~ ~~No. 2016-01,~~ ~~the fair value of loans was measured using an exit price notion.~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 13. Fair Value Measurements (Continued)~~

   Fair Value Measurements at December 31, 2020 Using
   Carrying
Value    Quoted
Prices in
Active
Market for
Identical
Assets
(Level 1)    Significant
Other
Observable
Inputs
(Level 2)    Significant
Unobservable
Inputs
(Level 3)    Fair
Value
   (dollars in thousands)
Financial assets:

Cash and cash equivalents
   $ 47,608    $ 47,608    $ —      $ —      $ 47,608
Time deposits in other banks
   6,448    —      6,726    —      6,726
Securities available for sale
   16,544    —      16,544    —      16,544
Federal Home Loan Bank stock
   411    —      411    —      411
Loans held for sale
   6,074    —      6,226    —      6,226
Loans, net (1)
   148,579    —      —      152,294    152,294
Accrued interest receivable
   605    —      605    —      605
Financial liabilities:

Deposits
   174,780    —      170,063    —      170,063
Borrowings
   5,000       5,199       5,199

~~(1)~~

~~Carrying amount is net of unearned income and the allowance for loan losses. In accordance with the prospective adoption of ASU~~ ~~No. 2016-01,~~ ~~the fair value of loans was measured using an exit price notion.~~

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

~~Statement Regarding Forward-Looking Statements~~

Overview

Management’s discussion and analysis of financial condition at ~~March 31, 2021and~~June 30, 2021 and December 31, 2020 and results of operations for the three and six months ended ~~March 31,~~June 30, 2021 and 2020 is intended to assist in understanding the financial condition and results of operations of the Bank. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto appearing in Part I, Item1, of this quarterly report on Form

10-Q.

Statement Regarding Forward-Looking Statements

This report contains ~~forward looking~~forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward- looking statements can be identified by use of such words as “may,” “will,” “anticipate,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors and other conditions, which by their nature are not susceptible to accurate forecast and are subject to significant uncertainty. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Prospectus dated August 7, 2018 (filed with the Securities and Exchange Commission on August 15, 2018), and in other periodic and current reports filed by the Company with the Securities and Exchange Commission. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward looking statements.

General

Chesapeake Bank of Maryland

Our business operations are conducted through Chesapeake Bank of Maryland, a federally chartered stock savings association headquartered in Baltimore County, Maryland. Prior to 1998 and the creation of a mutual holding company structure, Chesapeake Bank of Maryland ~~and~~or its predecessors had operated as thrift institutions since 1913. Chesapeake Bank of Maryland conducts business out of its main office located in Baltimore County, Maryland, and out of three branch offices located in Arbutus, Maryland, Bel Air, Maryland, and Pasadena, Maryland.

Chesapeake Bank of Maryland operates as a community-oriented institution by offering a variety of loan and deposit products and serving other financial needs of its local community. Chesapeake Bank of Maryland takes its corporate citizenship seriously and is committed to meeting the credit needs of the community, consistent with safe and sound operations.

Chesapeake Bank of Maryland’s business consists principally of attracting retail deposits from the general public in our market area and using those funds, together with funds generated from operations and borrowings, to originate loans secured by residential and nonresidential real estate. Nonresidential real estate loans, construction and land development loans and commercial loans constitute a significant percentage of the loan portfolio and, in that respect, Chesapeake Bank of Maryland’s lending operations are more diversified and have more risk than many traditional thrift institutions.

Chesapeake Bank of Maryland’s primary market area is the Baltimore Metropolitan Area and its surrounding counties. The economy of Chesapeake Bank of Maryland’s market area is diversified, with a mix of services, manufacturing, wholesale/retail trade and federal and local government. See “Business of Chesapeake Bank of Maryland - Market Area.”

Chesapeake Bank of Maryland is subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency. Chesapeake Bank of Maryland is subject to Maryland banking laws except to the extent they are preempted by Federal law. Chesapeake Bank of Maryland is not regulated by the Maryland Commissioner of Financial Regulation.

CBM Bancorp, Inc.

CBM Bancorp, Inc. is a Maryland ~~corporation. Following~~corporation is the ~~completion of the conversion, reorganization~~savings and ~~offering, CBM Bancorp became the~~loan holding company for Chesapeake Bank of Maryland.

Our executive offices are located at 2001 East Joppa Road, Baltimore, Maryland 21234, and our telephone number is (410)

665-7600.

Our website address is

www.chesapeakebank.com

. Information on this website is not and should not be considered a part of this prospectus.

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represents our critical accounting policies:

Allowance for Loan Losses.

The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on Chesapeake Bank of Maryland’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan category that are not considered impaired. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative risk factors.

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of the Comptroller of the Currency, as an integral part of their examination process, periodically reviews our allowance for loan losses. This agency may require us to recognize adjustments to the allowance based on judgments about information available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

Deferred Tax Assets.

We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies, these assumptions require us to make judgments about future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. Valuation allowances are provided to reduce deferred tax assets to an amount that is more likely than not to be realized. In evaluating the need for a valuation allowance, we must estimate our taxable income in future years and the impact of tax planning strategies. If we were to determine that we would not be able to realize a portion of our net deferred tax asset in the future for which there is no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made. Conversely, if we were to make a determination that it is more likely than not that the deferred tax assets for which we had established a valuation allowance would be realized, the related valuation allowance would be reduced and a benefit to earnings would be recorded.

The ongoing
COVID-19
pandemic and measures intended to prevent its spread and mitigate its adverse effects may have a material adverse effect on our business, results of operations, financial condition and prospects. Any such effect will depend on future developments which are uncertain and difficult to predict.

The

COVID-19

pandemic has created, and may continue to create, significant disruptions of the United States and global economies and financial markets. Governments, businesses, and the public have taken and will continue to take actions to contain the spread of

COVID-19

and mitigate its effects, including quarantines, travel bans, “stay at home” orders, physical distancing, cancellation of events and travel, closures of businesses and schools, unprecedented levels of fiscal stimulus, and legislation intended to provide monetary aid and other relief. The scope, duration, and ultimate adverse effect of

COVID-19

continue to evolve and cannot be known at this time.

COVID-19

and related efforts to contain it have disrupted economic activity and the functioning of financial markets, impacted interest rates, and created financial uncertainty.

The United States government has attempted to mitigate some of the most severe anticipated economic effects of the virus. Enactment of the CARES Act, the distribution of vaccinations and monetary assistance in various forms are intended to help contain spread of the virus and its economic impact. However, there can be no assurance that these actions will be effective, and the lasting impacts cannot be calculated.

To date, our Bank has avoided many of the adverse financial effects of the virus. Nevertheless, the outbreak has adversely impacted, and may further adversely impact, our workforce and operations, and the operations of our borrowers and other customers. We may experience losses due to these adverse factors negatively impacting our business and/or causing our customers to be unable to meet obligations to us. In addition, the business and operations of third-party service providers who provide critical services for us could be adversely impacted.

We may further adjust our business practices if required by government authorities or we determine are in the best interests of our employees and customers. There is no certainty that such measures will be sufficient to mitigate risks to us posed by the virus or will otherwise be satisfactory to government authorities.

COVID-19

has caused us to reconsider and modify certain of our business practices, including adoption of work from home and social distancing policies and procedures for our employees and customers. Because the technology in employees’ homes may be more limited or less reliable than in our offices, the Bank’s work from home measures introduce additional operational risk, including increased cybersecurity risk.

In response to the

COVID-19

pandemic, we provided payment relief to qualified commercial and mortgage/consumer loans customers. As of ~~March 31,~~June 30, 2021, the majority of the loans granted modifications/deferrals had returned to their original payment plans without a significant impact on payment delinquencies. For additional information, see Note 4 of Notes to Consolidated Financial Statements.

The extent to which

COVID-19

impacts our business, results of operations, financial condition and prospectus will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, the ~~rollout and~~ effectiveness of vaccination programs for the virus, and how quickly and to what extent normal economic and operating conditions can resume. Even after the

COVID-19

outbreak has subsided, we may continue to experience adverse impacts as a result of

COVID-19’s

economic impact.

Comparison of Financial Condition at ~~March 31,~~June 30, 2021 and December 31, 2020

Total Assets

. Total assets increased ~~$5.0~~$15.2 million, or ~~2.13%~~6.47%, to ~~$239.8~~$250.0 million at ~~March 31,~~June 30, 2021 from $234.8 million at December 31, 2020. The increase in total assets was primarily due to an increase in our balances being held in interest bearing deposits in other banks, ~~including time deposits in other banks,~~ an increase in investment securities offset by a decrease in loans held for sale, as discussed in more detail below.

Cash and Cash Equivalents.

Cash and cash equivalents increased ~~$3.3~~$12.2 million, or ~~6.93%~~25.63%, to ~~$50.9~~$59.8 million at ~~March 31,~~June 30, 2021 from $47.6 million at December 31, 2020. The increase in cash and cash equivalents was primarily ~~the result of the~~in interest bearing deposits in other banks and was funded with an increase in ~~our overall~~ deposits.

Time Deposits in Other Banks.

Time deposits in other banks increased by ~~$1.0 million,~~$496,000, or ~~6.93%~~7.75%, to ~~$7.4~~$6.9 million at ~~March 31,~~June 30, 2021 from $6.4 million at December 31, 2020. This increase was due to ~~an additional investment in~~purchases of time deposits in other banks offset by calls of time deposits in other banks.

Investment Securities.

Investment securities increased ~~$2.4~~$6.0 million, or ~~14.55%~~36.36%, to ~~$18.9~~$22.5 million at ~~March 31,~~June 30, 2021 from $16.5 million at December 31, 2020. The increase was due to ~~the purchase~~purchases of investment securities in the amount of ~~$4.0 million~~$9.0 offset by principal repayments and calls in the amount of ~~$1.5~~$2.7 million. At ~~March 31,~~June 30, 2021 all of our investment securities are classified as available for sale.

Loans Held for Sale.

Loans held for sale decreased $2.9 million to $3.2 million at June 30, 2021 compared to $6.1 million at December 31, 2020 as a result of the proceeds from the sale of loans exceeding loans originated for sale. Proceeds from the sale of loans held for sale were $22.0 million and loans originated for sale were $18.5 million for the six months ended June 30, 2021, respectively.

Net Loans.

Net loans decreased ~~$1.4 million, or 0.94%,~~slightly to ~~$147.2~~$148.5 million at ~~March 31,~~June 30, 2021 ~~from~~compared to $148.6 million at December 31, 2020. ~~One-to~~ ~~four-family residential real estate~~Commercial loans ~~decreased $2.4~~increased $2.2 million, or ~~3.86%~~21.57%, to ~~$59.7~~$12.4 million at ~~March 31,~~June 30, 2021 from ~~$62.1~~$10.8 million at December 31, 2020 ~~as higher yielding loans were repaid and refinanced~~which was due in part to the ~~current rate environment for residential~~origination of $5.1 million in PPP loans. Our ~~home~~construction and land development loans increased $551,000, or 5.10%, to $11.3 million at June 30, 2021 from $10.8 million at December 31, 2020. Home equity loans and lines of credit decreased ~~$2.2~~$2.5 million, or ~~31.88%~~36.23%, to ~~$4.7~~$4.4 million at ~~March 31,~~June 30, 2021 from $6.9 million at December 31, 2020 due to the payoff and reduction in outstanding balances for several of the larger home equity loans and lines credit loans in the portfolio. ~~Our construction~~

One-to

four-family residential real estate loans and ~~land development loans increased $476,000, or 4.41%, to $11.3 million at March 31, 2021 from $10.8 million at December 31, 2020. Our~~ nonresidential loans decreased $394,000, or 0.66%, to $59.8 million at March 31, 2021 from $60.2 million at December 31, 2020. Our commercial loans increased $3.1 million, or 30.39%, to $13.3 million at March 31, 2021 from $10.2 million at December 31, 2020 due to the origination of $4.8 million in PPP loans. Our consumer loans remained relatively ~~the same~~unchanged at ~~March 31,~~June 30, 2021 compared to December 31, 2020.

~~Bank-owned Life Insurance.~~ ~~We invest in BOLI to provide us with a funding source for our benefit plan obligations. BOLI also generally provides us noninterest income that is~~ ~~non-taxable.~~ Federal regulations generally limit our investment in BOLI to 25% of our Tier 1 capital plus our allowance for loan losses at the time of investment. This investment is accounted for using the cash surrender value method and is recorded at the amount that can be realized under the insurance policies at the balance sheet date. At March 31, 2021 and December 31, 2020, the aggregate cash surrender value of these policies was $4.9 million and $4.8 million, respectively.

Deposits.

Deposits increased ~~$8.2~~$18.1 million, or ~~4.69%~~10.35%, to ~~$183.0~~$192.9 million at ~~March 31,~~June 30, 2021 from $174.8 million at December 31, 2020. Our

non-interest-bearing

demand deposits increased ~~$3.2~~$4.2 million, or ~~9.79%~~12.84%, to ~~$35.9~~$36.9 million at ~~March 31,~~June 30, 2021 from $32.7 million at December 31, 2020. Our interest-bearing demand deposits increased ~~$1.6~~$2.2 million, or ~~6.35%~~8.73%, to ~~$26.8~~$27.4 million at ~~March 31,~~June 30, 2021 from $25.2 million at December 31, 2020. Our money market deposit accounts increased $826,000, or 7.72%, to $11.5 million at June 30, 2021 from $10.7 million at December 31, 2020. Our savings accounts increased ~~$3.4~~$11.5 million, or ~~12.41%~~41.97%, to ~~$30.8~~$38.9 million at ~~March 31,~~June 30, 2021 from $27.4 million at December 31, 2020. Our ~~money market accounts and~~ certificates of deposit ~~remained relatively the same~~decreased $630,000, or 0.80%, to $78.2 million at ~~March 31,~~June 30, 2021 ~~compared to~~from $78.8 million at December 31, 2020.

Total Stockholders’ Equity.

Total stockholders’ equity decreased by ~~$3.7~~$3.4 million, or 6.34%, to ~~$49.9~~$50.2 million at ~~March 31,~~June 30, 2021 from $53.6 million at December 31, 2020. Earnings of ~~$122,000,~~$226,000 and an increase of ~~$298,000~~$601,000 in additional

paid in capital for the recording of stock-based compensation relating to the ESOP and the 2019 Plan were offset by a decrease of ~~$109,000~~$205,000 in other comprehensive income related to interest fluctuations on the Company’s available for sale securities, a ~~special~~ cash dividend in the amount of $1.7 million paid to stockholders and the repurchase of $2.3 million in common stock, which was part of the stock repurchase plan that was approved by the Board of Directors on August 18, 2020. ~~For additional information regarding stock repurchases, see Note 10 of Notes to the Consolidated Financial Statements.~~

Average Balance Sheets

The following table set forth average balance sheets, average yields and costs, and certain other information at the dates and for the periods indicated. No tax equivalent yield adjustments have been made, as the effects would immaterial. All average balances are daily average balances.

Non-accrual

loans were included in the computation of average balances of loans. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Loan balances exclude loans held for sale.

   For the Three Months Ended March 31,
   2021 2020
   Average    Average Average    Average
   Outstanding    Yield/ Outstanding    Yield/
   Balance Interest    Rate Balance Interest    Rate
   (Dollars in thousands)
Interest earning assets:

Loans
   $ 148,370 $ 1,786    4.88 % $ 162,016 $ 1,965    4.86 %
Interest-bearing deposits in other banks
   51,635 13    0.10 % 6,783 15    0.89 %
Time deposits in other banks
   6,823 47    2.79 % 7,925 56    2.83 %
Investment securities
   16,583 109    2.67 % 34,412 244    2.84 %
Federal Home Loan Bank stock
   399 4    4.07 % 424 4    3.78 %





Total interest-earning assets
   223,810 1,959    3.55 % 211,560 2,284    4.33 %
Non-interest-earning assets
   13,655    10,926





Total assets
   $ 237,465    $ 222,486





Interest bearing liabilities:

Interest-bearing demand
   $ 23,947 $ 9    0.15 % $ 23,289 $ 17    0.29 %
Money market
   10,671 6    0.21 % 9,971 5    0.20 %
Savings
   29,240 4    0.05 % 24,498 3    0.05 %
Certificates of deposit
   81,554 294    1.47 % 79,964 344    1.73 %





Total deposits
   145,412 313    0.87 % 137,722 369    1.07 %
Borrowed funds
   5,000 12    0.97 % 5,352 16    1.20 %





Total interest-bearing liabilities
   150,412 325    0.88 % 143,074 385    1.08 %





Non-interest-bearing liabilities
   35,161    21,258





Total liabilities
   185,573    164,332
Equity
   51,892    58,154





Total liabilities and equity
   $ 237,465    $ 222,486





Net interest income
   $ 1,634    $ 1,899





Interest rate spread⁽¹⁾
      2.67 %    3.25 %
Net interest-earning assets⁽²⁾
   $ 73,398    $ 68,486





Net interest margin⁽³⁾
      2.96 %    3.60 %
Average interest-earning assets to average-interest bearing liabilities
   148.80 %    147.87 %


	For the Three Months Ended June 30,
	2021								2020
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	150,217		$	1,844		4.92	%	$	168,647		$	1,980		4.71	%
Interest-bearing deposits in other banks		55,924			14		0.10	%		21,067			5		0.10	%
Time deposits in other banks		7,255			47		2.60	%		7,287			53		2.92	%
Investment securities		19,558			108		2.21	%		23,941			190		3.18	%
Federal Home Loan Bank stock		330			3		3.65	%		681			7		4.12	%

Total interest-earning assets		233,284			2,016		3.50	%		221,623			2,235		4.09	%
Non-interest-earning assets		12,536								12,260

Total assets	$	245,820							$	233,883


Interest bearing liabilities:
Interest-bearing demand	$	27,398		$	9		0.13	%	$	24,155		$	8		0.13	%
Money market		11,256			6		0.21	%		10,004			5		0.20	%
Savings		35,631			4		0.05	%		25,944			3		0.05	%
Certificates of deposit		78,459			276		1.41	%		78,549			339		1.73	%

Total deposits		152,744			295		0.77	%		138,652			355		1.03	%
Borrowed funds		5,000			12		0.96	%		11,346			20		0.71	%

Total interest-bearing liabilities		157,744			307		0.78	%		149,998			375		1.00	%

Non-interest-bearing liabilities		37,948								29,844

Total liabilities		195,692								179,842
Equity		50,128								54,041

Total liabilities and equity	$	245,820							$	233,883

Net interest income				$	1,709							$	1,860

Interest rate spread (1)							2.72	%							3.09	%
Net interest-earning assets (2)	$	75,540							$	71,625

Net interest margin (3)							2.94	%							3.37	%
Average interest-earning assets to average-interest bearing liabilities		147.89	%							147,75	%

~~(1)~~1)

Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)	Net interest margin represents net interest income divided by average interest-earning assets.

Comparison of Operating Results for the Three Months Ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020

General.

Net income was ~~$122,000~~$104,000 for the three months ended ~~March 31,~~June 30, 2021 compared to ~~$174,000~~$131,000 for the three months ended ~~March 31, 2021.~~June 30, 2020, a decrease of $27,000, or 20.61%. The decrease ~~of $52,000, or 29.89%,~~ was due ~~primarily~~ to a ~~$90,000 or 5.29%,~~ decrease in net interest income ~~after provision for loan losses to $1.6 million for the three months ended March 31, 2021 from $1.7 million for three months ended March 31, 2020, an increase in~~ ~~non-interest~~ ~~expense~~ of ~~$109,000,~~$152,000, or ~~6.41%~~8.00%, to ~~$1.8 million for the three months ended March 31, 2021 from~~ $1.7 million for the three months ended ~~March 31, 2020, offset by an increase in~~ ~~non-interest~~ ~~income of $135,000, or 55.10%, to $380,000~~June 30, 2021 from $1.9 million for the three months ended ~~March 31,~~June 30, 2020, as well as an increase in

non-interest

expense of $164,000, or 8.63%, to $2.0 million for three months ended June 30, 2021 from ~~$245,000~~$1.9 million for the three months ended ~~March 31, 2020.~~

June 30, 2020 offset by a decrease in provision for loan losses of $250,000 to a $100,000 reversal of provision for loan losses for the three months ended June 30, 2021 from a provision for loan losses of $150,000 for the three months ended June 30, 2020, as discussed in more detail below.

Interest Income

. ~~Total interest~~Interest and dividend income decreased ~~$325,000,~~$219,000, or ~~14.23%~~9.52%, to $2.0 million for the three months ended ~~March 31,~~June 30, 2021 from ~~$2.3~~$2.2 million for the three months ended ~~March 31,~~June 30, 2020. The decrease in interest and dividend income was due to ~~a combination of~~ the decrease in the average yield on interest-earning assets for the three months ended ~~March 31,~~June 30, 2021 compared to the average yield on interest-earning assets for the three months ended ~~March 31,~~June 30, 2020 offset by an increase in ~~the~~ average ~~balances of~~ interest-earning assets for the three months ~~March 31,~~ended June 30, 2021 compared to the average interest-earning assets for the three months ended ~~March 31,~~June 30, 2020.

Interest ~~income~~ and fees on loans decreased ~~$179,000,~~$136,000, or ~~9.00%~~6.80%, to $1.8 million for the three months ended ~~March 31,~~June 30, 2021 from $2.0 million for the three months ended ~~March 31,~~June 30, 2020. The decrease was due to a decrease in the average balance of our loans offset by an increase in the average yield on our loans. Our average balance of loans decreased ~~$13.6~~$18.4 million, or ~~8.40%~~10.91%, to ~~$148.4~~$150.2 million for the three months ended ~~March 31,~~June 30, 2021 from ~~$162.0~~$168.6 million for the three months ended ~~March 31, 2020 due to higher yielding loans having been repaid and refinanced in the current~~ ~~low-rate~~ ~~environment.~~June 30, 2020. Our average yield on loans ~~which includes deferred fees,~~ increased ~~two~~21 basis points to ~~4.88%~~4.92% for the three months ended ~~March 31,~~June 30, 2021 from ~~4.86%~~4.71% for the three months ended ~~March 31, 2020. As~~June 30, 2020 due to the amortization of ~~March 31, 2021, we had originated $4.8 million in additional~~ PPP ~~loans at an interest rate of 1.00%. The rate did not include~~ deferred loan fees ~~of approximately $286,000 that will be amortized and recorded as an increase in loan income over~~during the ~~life of the loan.~~three months ended June 30, 2021. For the three months ended ~~March 31,~~June 30, 2021, we had recorded ~~an increase in loan~~ income relating to the amortization of PPP deferred loan fees of approximately ~~$82,000.~~

$151,000.

Interest and dividends ~~on investments includes interest income received~~ on interest-bearing deposits in other banks, time deposits in other banks, and ~~investment securities. Interest and dividends on~~ investments decreased ~~$145,000,~~$83,000, or ~~45.60%~~32.55%, to ~~$173,000~~$172,000 for the three months ended ~~March 31,~~June 30, 2021 from ~~$318,000~~$255,000 for the three months ended ~~March 31, 2020 and is discussed in more detail below.~~

~~Interest and dividends~~June 30, 2020. The average balances on interest-bearing deposits in other banks, ~~decreased slightly to $13,000 for the three months ended March 31, 2021 from $15,000 for the three months ended March 31, 2020 even though the average balance of interest-bearing~~time deposits in other banks and investments increased ~~by $44.8~~$30.1 million to ~~$51.6~~$83.1 million for the three months ended ~~March 31,~~June 30, 2021 from ~~$6.8~~$53.0 million for the three months ended ~~March 31, 2020.~~June 30, 2020 and this increase in the average balances was driven primarily by an increase in our average interest-bearing deposits in other banks. The average ~~yield~~rate we earned on interest-bearing deposits in other banks, time deposits in other banks and investments decreased by 111 basis points to ~~0.10% at March 31, 2021 from 0.89% at March 31, 2020 due to the repricing of federal funds after the rate reductions that occurred during~~0.84% for the three months ended ~~March 31, 2020. The~~June 30, 2021 from 1.95% for the three months ended June 30, 2020 primarily due to the overall increase in ~~the~~our average ~~balances of~~ interest-bearing deposits in other banks ~~was primarily the result~~as of ~~a decrease in loans and investment securities offset by an increase of deposits when comparing the three months ended March 31,~~June 30, 2021, ~~and the three months ended March 31, 2020.~~

which is our lowest yielding interest-earning asset.

Interest ~~income on time deposits in other banks~~Expense.

Interest expense decreased ~~$9,000,~~$68,000, or ~~16.07%~~18.13%, to ~~$47,000~~$307,000 for the three months ended ~~March 31,~~June 30, 2021 from ~~$56,000~~$375,000 for the three months ended ~~March 31,~~June 30, 2020. ~~The decrease in interest income on time deposits in other banks was the result of a decrease in the~~Our average balance ~~on time deposits. The average balance on time deposits in other banks decreased $1.1~~of interest-bearing liabilities increased $7.7 million, or ~~13.92%~~5.13%, to ~~$6.8~~$157.7 million for the three months ended ~~March 31,~~June 30, 2021 from ~~$7.9~~$150.0 million for the three months ended ~~March 31, 2020, reflecting calls~~June 30, 2020. The increase was due primarily to an increase in average balances of our interest-bearing deposit accounts and ~~maturities of time~~our savings accounts offset by a decrease in borrowed funds. Our average rate paid on interest-bearing deposits ~~in other banks. The average yield we earned on time deposits in other banks~~ decreased ~~four~~26 basis points to ~~2.79%~~0.77% for the three months ended ~~March 31,~~June 30, 2021 ~~from 2.83% for~~compared to 1.03% the three months ended ~~March 31, 2020.~~

Interest income on investment securities decreased $135,000 to $109,000 for the three months ended March 31, 2021 from $244,000 for the three months ended March 31, 2020. The decrease in interest income on investment securities was primarily the result of a decrease in the average balances in investment securitiesJune 30, 2020 due to ~~sales, call and maturities offset by recent purchases, as well as~~ a decrease in the average yield we earned on investment securities. The average balance on investment securities decreased $17.8 million to $16.6 million at March 31, 2021 compared to $34.4 million at March 31, 2020. The average yield we earned on investment securities decreased 17 basis points to 2.67% from 2.84% at March 31, 2020 reflecting sales, calls and maturities of lower yielding investment securities as well as the purchase of lower yielding investment securities.

~~Interest Expense.~~ Interest expense decreased $60,000, or 15.58%, to $325,000 for the three months ended March 31, 2021 from $385,000 for the three months ended March 31, 2020. The decrease was primarily the result of the decrease in the average rate paid on our certificates of ~~deposit offset by an increase in the~~deposit. The average ~~balances~~rate paid on our borrowings was 0.96 % as of ~~our interest-bearing liabilities. Our average balance of interest-bearing liabilities increased $7.3 million,~~June 30, 2021.

Net Interest Income

. Net interest income decreased $152,000, or ~~5.10%~~8.00%, to ~~$150.4~~$1.7 million for the three months ended ~~March 31,~~June 30, 2021 ~~from $143.1 million for the three months ended March 31, 2020. Our average rate paid on interest-bearing deposits decreased 20 basis points~~compared to ~~0.87% at March 31, 2021 from 1.07% at March 31, 2021 primarily due to a decrease in the average rate paid on certificate of deposit accounts.~~

~~Net Interest Income~~~~. Net interest income decreased $265,000, or 13.95%, to $1.6 million for the three months ended March 31, 2021 from~~ $1.9 million for the three months ended ~~March 31,~~June 30, 2020. The decrease ~~in net interest income~~ was primarily the result of ~~decreases in~~lower net interest spread and net interest ~~margin which were primarily due to a decrease in~~margin. Our average loans, which is our highest interest-earning asset and a decrease in our investment securities. Although our average interest-bearing deposits in other banks increased at March 31, 2021 when compared to March 31, 2020, as previously discussed, we had a significant reduction in the average rate we earned on our interest-bearing deposits in other banks. Our net interest-earning assets, which ~~represent~~represents total interest–earning assets, less total interest–bearing liabilities, increased by ~~$4.9~~$3.9 million, or ~~7.15%~~5.45%, to ~~$73.4~~$75.5 million ~~at March 31,~~for the three months ended June 30, 2021 from ~~$68.5~~$71.6 million ~~at March 31,~~for the three months ended June 30, 2020. Our net interest rate spread decreased by 5837 basis points to ~~2.67%~~2.72% for the three months ended ~~March 31,~~June 30, 2021 from ~~3.25%~~3.09% for the three months ended ~~March 31, 2020. Our~~June 30, 2020 and our net interest margin decreased by 6443 basis points to ~~2.96%~~2.94% for the three months ended ~~March 31,~~June 30, 2021 from ~~3.60%~~3.37% for the three months ended ~~March 31,~~June 30, 2020. ~~Both the decrease in the net interest rate spread and net interest margin can be primarily attributed to the decrease in the average rate we earned on our interest-earning assets.~~

Provisions for Loan Losses

. Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors, including, but not limited to, management’s ongoing review and

grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and

non-accrual

loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance.

~~We did not record~~

Provision for loan losses decreased $250,000 to a reversal of provision for loan losses of $100,000 for the three months ended June 30, 2021 from a provision for loan losses for the three months ended ~~March 31, 2021 compared to a~~June 30, 2020 of $150,000. The decrease in provision for loan losses ~~for the three months ended March 31, 2020 of $175,000. We did not record any charge-offs for the three months ended March 31, 2021 compared~~ to ~~$4,000 in net charge-offs for the three months ended March 31, 2020.~~ ~~Non-performing~~ ~~loans totaled $343,000 at March 31, 2021 compared to $265,000 at March 31, 2020. Our~~ ~~non-performing~~ loans to total loans increased to 0.23% at March 31, 2021 from 0.16% at March 31, 2020 due primarily to the overall decrease in our outstanding loan portfolio at March 31, 2021 from March 31, 2020. The provision for loan losses for the three months ended March 31, 2020a was due to ~~an overall increase~~a decrease in ~~our~~the qualitative factors across the entire loan ~~balances~~portfolio during the three months ended ~~March 31,~~June 30, 2021. During the three months ended June 30, 2020, ~~as well as an increase in~~we had increased the qualitative factors, ~~such as~~including current economic conditions, ~~the~~ adequacy of underlying collateral and the financial strength of our borrowers, ~~affected by the~~ ~~COVID-19~~ ~~pandemic. Due~~due to the ~~continued~~ uncertainty that existed related to the

COVID-19

pandemic. The impact of ~~economic conditions from the~~ ~~COVID-19~~ ~~pandemic, we increased the~~those qualitative factors was cautiously evaluated given the ongoing impacts of the

COVID-19

pandemic on economic activity and a reduction in ~~the calculation~~those qualitative factors reflects improvements in those economic conditions. We did not record any charge-offs for ~~the allowance for loan losses~~three months ended June 30, 2021 or for the three months ended ~~March 31,~~June 30, 2020.

Non-performing

loans totaled $253,000 at June 30, 2021 ~~and will continue~~compared to ~~monitor and make additional adjustments, if necessary.~~$494,000 at June 30, 2020. The decrease of $241,000 in

non-performing

loans was primarily the result of a decrease in

one-to

four-family residential loans. Our

non-performing

loans to total loans decreased to 0.10% at June 30, 2021 from 0.30% at June 30, 2020. We have provided for losses that ~~we believe~~ are probable and reasonably estimable at ~~March 31,~~June 30, 2021.

Non-Interest

Income.

Non-interest ~~Income.~~~~Non-interest~~

income increased by ~~$135,000~~$31,000, or 9.09%, to ~~$380,000~~$372,000 for the three months ended ~~March 31,~~June 30, 2021 from ~~$245,000~~$341,000 for the three months ended ~~March 31,~~June 30, 2020. The increase was primarily due to an increase of ~~$187,000~~$112,000 in gain on sale of loans to $284,000 for the three months ended June 30, 2021 from $172,000 for the three months ended June 30, 2020 offset by the gain on sale of ~~loans and offset by a decrease~~investments of ~~$46,000 on~~$97,000 that occurred during the ~~gain on sale of investment securities.~~

three months ended June 30, 2020.

Non-Interest

Expense.

Non-interest ~~Expense.~~~~Non-interest~~

expense increased by ~~$109,000,~~$164,000, or ~~6.41%~~8.63%, to ~~$1.8~~$2.0 million for the three months ended ~~March 31,~~June 30, 2021 from ~~$1.7~~$1.9 million for the three months ended ~~March 31,~~June 30, 2020. ~~Salaries, director~~Professional fees ~~and employee benefits~~ increased ~~$79,000,~~$37,000, or ~~7.18%~~28.03%, to ~~$1.2 million~~$169,000 for the three months ended ~~March 31,~~June 30, 2021 from ~~$1.1 million~~$132,000 for the three months ended ~~March 31,~~June 30, 2020 primarily due ~~primarily~~ to ~~commissions paid to loan officers for the increase in loans originated for sale as well as an increase in the stock-based compensation recorded for the 2019 Equity Incentive Plan~~higher levels of consulting expenses during the three months ended ~~March 31,~~June 30, 2021 when compared to the three months ended March 31, 2020. Premises and equipment expenses increased $13,000, or 12.50%, to $117,000 for the three months ended March 31, 2021 from $104,000 for the three months ended March 31, 2020 due primarily to an increase in office maintenance costs. Legal and professional fees decreased $21,000, or 18.26%, to $94,000 at March 31, 2021 from $115,000 for the three months ended March 31, 2020 due to lower levels of consulting expenses relating to the Company’s public ~~status during the three months ended March 31, 2021 compared to the three months ended March 31, 2020.~~company status. FDIC premiums and regulatory expenses increased $12,000, or 70.59%, to ~~$25,000~~$29,000 for the three months ended ~~March 31,~~June 30, 2021 from $17,000 for the three months ended ~~March 31,~~June 30, 2020 due to the FDIC awarding small banks credits for a portion of their assessment during the second quarter of 2020. Marketing expenses increased $19,000 to $31,000 for the three months ended June 30, 2021 compared to $12,000 for the three months ended June 30, 2020 due to an increase in marketing outlays during the second quarter of 2021 compared to 2020. Provision for losses and costs on foreclosed real estate increased by $104,000 to $179,000 for the three months ended June 30, 2021 from $75,000 for the three months ended June 30, 2020 due to the sale of foreclosed real estate during the three months ended June 30, 2021 resulting in a loss of $173,000 compared to a writedown in the valuation of foreclosed real estate of $70,000 during the three months ended June 30, 2020. Other operating expenses increased by $15,000, or 8.98%, to $182,000 for the three months ended June 30, 2021 from $167,000 for the three months ended June 30, 2020 primarily due to an increase in ATM expenses and an increase in software maintenance costs.

Income Tax Expense.

Income tax expense decreased by $9,000, or 15.00%, to $51,000 for the three months ended June 30, 2021 from $60,000 for the three months ended June 30, 2020. The effective tax rate was 32.94% and 31.51% for the three months ended June 30, 2021 and 2020, respectively. Income before taxes decreased by $35,000, or 18.32%, to $156,000 for the three months ended June 30, 2021 compared to $191,000 for the three months ended June 30, 2020.

Comparison of Operating Results for the Six Months Ended June 30, 2021 and June 30, 2020

General.

Net income was $226,000 for the six months ended June 30, 2021 compared to $304,000 for the six months ended June 30, 2020. The decrease of $78,000, or 25.66%, was due primarily to a decrease in net interest income, an increase in

non-interest

expense offset by a decrease in provision for loan losses and an increase in

non-interest

income. Net interest income decreased by $417,000, or 10.97%, to $3.3 million for the six months ended June 30, 2021 compared to $3.8 million for the six months ended June 30, 2020.

Non-interest

expense increased by $273,000, or 7.58%, to $3.8 million for the six months ended June 30, 2021 compared to $3.6 million for the six months ended June 30, 2020. The provision for loan losses decreased $425,000 to a $100,000 reversal of provision for loan losses for the six months ended June 30, 2021 from a provision for loan losses of $325,000 for the six months ended June 30, 2020.

Non-interest

income increased $165,000, or 28.16%, to $751,000 for the six months ended June 30, 2021 compared to $586,000 for the six months ended June 30, 2020, as discussed in more detail below.

Interest Income

. Interest and dividend income decreased $545,000, or 12.11%, to $4.0 million for the six months ended June 30, 2021 compared to $4.5 million for the six months ended June 30, 2020. The average interest-earning assets for the six months ended June 30, 2021 increased compared to the average interest-earning assets for the six months ended June 30, 2020 however the average yield on interest-earning assets decreased for the six months ended June 30, 2021 compared to the six months ended June 30, 2020.

Interest and fees on loans decreased $316,000, or 8.10%, to $3.6 million for the six months ended June 30, 2021 from $3.9 million for the six months ended June 30, 2020. The decrease was primarily due to a decrease in the average balance of our loans offset by an increase in the average yield on our loans. Our average balance of loans decreased $16.1 million, or 9.72%, to $149.6 million for the six months ended June 30, 2021 from $165.7 million for the six months ended June 30, 2020. Our average yield on loans increased 9 basis points to 4.89% for the six months ended June 30, 2021 from 4.80% for the six months ended June 30, 2020, due to the amortization of PPP deferred loan fees during the six months ended June 30, 2021. For the six months ended June 30, 2021, we had recorded income relating to the amortization of PPP deferred loan fees of approximately $233,000.

Interest and dividends on interest-bearing deposits in other banks, time deposits in other banks, and investments decreased $229,000, or 39.90%, to $345,000 for the six months ended June 30, 2021 from $574,000 for the six months ended June 30, 2020. The average balances on interest-bearing deposits in other banks, time deposits in other banks and investments increased $27.9 million, or 54.39%, to $79.2 million for the six months ended June 30, 2021 from $51.3 million for the six months ended June 30, 2020 and this increase in the average balances was driven primarily by a decrease in our average balances of loans offset by an increase in our average deposits. The average rate we earned on interest-bearing deposits in other banks, time deposits in other banks and investments decreased 138 basis points to 0.88% for the six months ended June 30, 2021 from 2.26% for the six months ended June 30, 2020 primarily due to our interest-bearing deposits in other banks repricing due to federal funds rate decreases that occurred during the six months ended June 30, 2020, the overall increase in our average interest-bearing deposits in other banks as of June 30, 2021 which is our lowest yielding interest-earning asset, as well as decreases in the average yield on our investment portfolio after the sales and calls of higher yielding investment securities during the six months ended June 30, 2020.

Interest Expense.

Interest expense decreased $128,000, or 16.84%, to $632,000 for the six months ended June 30, 2021 from $760,000 for the six months ended June 30, 2020. Our average balance of interest-bearing liabilities increased $7.4 million, or 5.05%, to $154.0 million for the six months ended June 30, 2021 from $146.6 million for the six months ended June 30, 2020. The increase was due primarily to an increase in savings accounts and interest-bearing demand deposit accounts offset by a decrease in borrowings. Our average rate paid on interest-bearing deposits decreased 24 basis points to 0.82% for the six months ended June 30, 2021 from 1.06% for the six months ended June 30, 2020 primarily due to a decrease in the average rate paid on certificates of deposit. The average rate paid on our borrowings was 0.97% as of June 30, 2021.

Net Interest Income

. Net interest income decreased $417,000, or 10.97%, to $3.3 million for the six months ended June 30, 2021 compared to $3.8 million for the three months ended June 30, 2020. The decrease was primarily the result of lower net interest spread and net interest margin. Our average net interest-earning assets, which represents total interest–earning assets, less total interest–bearing liabilities, increased by $4.4 million, or 6.25%, to $74.8 million for the six months ended June 30, 2021 from $70.4 million for the six months ended June 30, 2020. Our net interest rate spread decreased by 48 basis points to 2.68% for the six months ended June 30, 2021 from 3.16% for the six months ended June 30, 2020 and our net interest margin decreased by 54 basis points to 2.95% for the six months ended June 30, 2021 from 3.49% for the six months ended June 30, 2020.

Provisions for Loan Losses

. Provision for loan losses decreased $425,000 to a reversal of provision of $100,000 for the six months ended June 30, 2021 from a provision for loan losses of $325,000 for the six months ended June 30, 2020. The decrease in provision for loan losses was due to a decrease in the qualitative factors across the entire loan portfolio during the six months ended June 30, 2021. During the six months ended June 30, 2020, we had increased the qualitative factors, including current economic conditions, adequacy of underlying collateral and the financial strength of our borrowers, due to the uncertainty that existed related to the

COVID-19

pandemic. The impact of those qualitative factors was cautiously evaluated given the ongoing impacts of the

COVID-19

pandemic on economic activity and a reduction in those qualitative factors reflects improvements in those economic conditions. We did not record any charge-offs for six months ended June 30, 2021 and recorded $3,000 in net charge-offs for the six months ended June 30, 2020.

Non-performing

loans totaled $253,000 at June 30, 2021 compared to $494,000 at June 30, 2020. The decrease of $241,000 in

non-performing

loans was primarily the result of a decrease in

one-to

four-family residential loans. Our

non-performing

loans to total loans decreased to 0.10% at June 30, 2021 from 0.30% at June 30, 2020. We have provided for losses that are probable and reasonably estimable at June 30, 2021.

Non-Interest

Income.

Non-interest

income increased by $165,000, or 28.16%, to $751,000 for the six months ended June 30, 2021 from $586,000 for the six months ended June 30, 2020. The increase was primarily due to an increase of $300,000 in gain on sale of loans to $587,000 for the six months ended June 30, 2021 from $287,000 for the six months ended June 30, 2020 offset by the gain on sale of investments of $143,000 recorded for the six months ended June 30, 2020.

Non-Interest

Expense.

Non-interest

expense increased by $273,000, or 7.58%, to $3.8 million for the six months ended June 30, 2021 from $3.6 million for the six months ended June 30, 2020. FDIC premiums and regulatory expenses increased $25,000, or 75.76%, to $58,000 for the six months ended June 30, 2021 from $33,000 for the six months ended June 30, 2020 due to the FDIC awarding small banks credits for a portion of their assessment during the first ~~quarter~~and second quarters of 2020.

Marketing expenses increased $26,000, or 89.66%, to $55,000 for the six months ended June 30, 2021 compared to $29,000 for the six months ended June 30, 2020 due to increases in marketing outlays during the first and second quarters of 2021. Provision for losses and costs on foreclosed real estate increased by $104,000 to $182,000 for the six months ended June 30, 2021 from $78,000 for the six months ended June 30, 2020 due to the sale of foreclosed real estate resulting in a loss of $173,000 during the six months ended June 30, 2021 compared to a writedown in the valuation of the foreclosed real estate of $70,000 during the six months ended June 30, 2020. Other operating expenses increased by $25,000, or 7.25%, to $370,000 for the six months ended June 30, 2021 from $345,000 for the six months ended June 30, 2020 primarily due to an increase in ATM expenses and an increase in software maintenance costs.

Income Tax Expense.

Income tax expense decreased ~~$12,000,~~by $21,000, or ~~14.81%~~14.89%, to ~~$69,000~~$120,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2021 from ~~$81,000~~$141,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2020. The effective tax rate was ~~36.04%~~34.65% and ~~31.78%~~31.66% for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020, respectively. The decrease in tax expense was the result of a decrease in income before income taxes of ~~$65,000,~~$99,000, or ~~25.49%~~22.25%, to ~~$190,000~~$346,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2021 ~~compared to $255,000~~from $445,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2020. The increase in the effective tax rate was due to the increase in

non-deductible

compensation expense relating to the ~~ESOP and~~2019 Equity Incentive Plan relative to the ~~2019 Plan.~~

income before income taxes during the six months ended June 30, 2021 compared to the income before income taxes during the six months ended June 30, 2020.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. Our primary sources of funds are deposits and, principal and interest payments on loans and securities. We also have the ability to borrow funds from the Federal Home Loan Bank of Atlanta, and we have credit availability with a correspondent bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We monitor and adjust our investments in liquid assets based upon our assessments of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset liability management program. Excess liquid assets are invested generally in interest-earning deposits and short and intermediate securities.

Our most liquid assets are cash and cash equivalents, which include interest-bearing deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At ~~March 31,~~June 30, 2021, cash and cash equivalents totaled ~~$50.9~~$59.8 million, which included ~~$1.3 million~~$916,000 in cash and due from banks and interest-bearing deposits in other banks of ~~$49.6~~$58.9 million. Time deposits in other banks and securities classified as

available-for-sale,

which provide additional sources of liquidity, totaled ~~$7.4~~$6.9 million and ~~$18.9~~$22.5 million, respectively at ~~March 31,~~June 30, 2021.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by (used in) operating activities was ~~$660,000~~$ 2.9 million and ~~$(449,000)~~$(20,000) for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020, respectively. Net cash (used in) provided by investing activities, which consists primarily of disbursements for loan originations and the purchases of securities, offset by principal collections on loans, proceeds from sales and maturing securities and

pay-downs

on mortgage-backed securities was ~~$(1.9)~~$(5.5) million and ~~$897,000~~$8.8 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020, respectively. Net cash provided by financing activities, consisting of activities in deposit accounts and borrowings, as well as the repurchase of common stock and ~~cash~~payment of dividends was ~~$4.6~~$14.8 million and ~~$7.1~~$13.8 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of ~~March 31, 2020~~June 30, 2021 totaled ~~$34.7~~$36.9 million, or ~~18.98%~~19.13% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and ~~Federal Home Loan Bank~~FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

We are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and

off-balance

sheet items to broad risk categories. At ~~March 31,~~June 30, 2021, Chesapeake Bank of Maryland exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines. See “Historical and Pro Forma Regulatory Capital Compliance.”

Off-Balance

Sheet Arrangements

As a financial services provider, we routinely are a party to various financial instruments with

off-balance-sheet

risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At ~~March 31,~~June 30, 2021, we had outstanding commitments to originate loans of ~~$23.4~~$28.0 million. We anticipate that we will have sufficient funds available to meet our current lending commitments.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

A smaller reporting company is not required to provide the information relating to this item.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule

13a-15(e)

and

15d-15(e)

under the Exchange Act) as of the end of the period covered by the quarterly report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.


Maryland		83-1095537
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock	CBMB	The Nasdaq Capital Market LLC


Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☒	Smaller reporting company	☒


		Emerging growth company	☒


		Page No.

Part I. Financial Information		~~Page No.~~

~~Item 1.~~
Item 1.	Financial Statements

~~Consolidated Statements of Financial Condition as of March 31, 2021 (unaudited) and December 31, 2020~~			3

Consolidated Statements of Financial Condition as of June 30, 2021 (unaudited) and December 31, 2020			3

Consolidated Statements of Operations for the Three and Six Months Ended ~~March 31,~~June 30, 2021 and 2020 (unaudited)			4

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended ~~March 31,~~June 30, 2021 and 2020 (unaudited)			5

Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended ~~March 31,~~June 30, 2021 and 2020 (unaudited)			6

Consolidated Statements of Cash Flows for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2021 and 2020 (unaudited)			7

Notes to Consolidated Financial Statements			8

~~Item 2.~~
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		3334

~~Item 3.~~
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		4244

~~Item 4.~~
Item 4.	Controls and Procedures		4244

Part II. Other Information

~~Item 1.~~	~~Legal Proceedings~~		43

~~Item1A.~~
Item 1.	~~Risk Factors~~Legal Proceedings		4345

~~Item 2.~~
Item1A.	Risk Factors		45

Item 2	Unregistered Sales of Equity Securities and Use of Proceeds		4345

~~Item 3.~~
Item 3	Defaults Upon Senior Securities		4345

~~Item 4.~~
Item 4	Mine Safety Disclosures		4345

~~Item 5.~~
Item 5	Other Information		4345

~~Item 6.~~
Item 6	Exhibits		4345

Signatures			4446


	For the Three Months Ended
	March 31,
	2021			2020
Net income	$	121,717		$	173,763
Other comprehensive income
Unrealized (loss) gain on investment securities available for sale		(149,733	)		590,372
Reclassification adjustment for realized gain on investment securities available for sale included in net income		—			(46,551	)

Total unrealized (loss) gain on investment securities available for sale		(149,733	)		543,821
Income tax benefit (expense) relating to investment securities available for sale		41,203			(149,646	)

Other comprehensive (loss) income		(108,530	)		394,175

Total comprehensive income	$	13,187		$	567,938


2001 East Joppa Road, Baltimore, Maryland		21234
(Address of Principal Executive Offices)		(Zip Code)


	March 31,			December 31,
	2021			2020
	(Unaudited)
Assets
Cash and due from banks	$	1,291,097		$	799,120
Interest-bearing deposits in other banks		49,609,913			46,808,842

Cash and cash equivalents		50,901,010			47,607,962

Time deposits in other banks		7,439,853			6,447,853
Securities available for sale, at fair value		18,913,837			16,543,524
Federal Home Loan Bank stock, at cost		329,900			410,900
Loans held for sale		5,667,293			6,073,782
Loans, net of unearned fees		148,948,159			150,305,998
Allowance for loan losses		(1,727,216	)		(1,727,216	)

Net loans		147,220,943			148,578,782
Accrued interest receivable		619,887			605,333
Bank-owned life insurance		4,849,359			4,831,457
Premises and equipment, net		1,722,285			1,753,608
Foreclosed real estate		775,000			775,000
Deferred income taxes		934,739			856,005
Prepaid expenses and other assets		444,768			319,397

Total assets	$	239,818,874		$	234,803,603

Liabilities and Stockholders’ Equity
Liabilities
Noninterest-bearing deposits	$	35,946,401		$	32,650,939
Interest-bearing deposits		147,042,304			142,129,183

Total deposits		182,988,705			174,780,122
Advances by borrowers for taxes and insurance		778,425			431,089
Federal Home Loan Bank advances		5,000,000			5,000,000
Accounts payable and other liabilities		1,157,278			1,029,677

Total liabilities		189,924,408			181,240,888

Commitments and contingencies
Stockholders’ Equity
Preferred stock, $0.01 par value; authorized 1,000,000 shares; none issued		—			—
Common stock, $0.01 par value; authorized 24,000,000 shares; issued and outstanding 3,527,033 shares at March 31, 2021 and 3,690,633 shares at December 31, 2020		35,270			36,906
Additional paid in capital		32,638,358			34,735,278
Retained earnings		20,851,351			22,397,154
Unearned common stock held by:
Employee Stock Ownership Plan		(2,285,280	)		(2,369,920	)
2019 Equity Incentive Plan		(1,908,570	)		(1,908,570	)
Accumulated other comprehensive income		563,337			671,867

Total stockholders’ equity		49,894,466			53,562,715

Total liabilities and stockholders’ equity	$	239,818,874		$	234,803,603


	Common Stock			Additional Paid-In Capital			Retained Earnings			Unearned ESOP Shares			Unearned RRP Shares			Accumulated Other Comprehensive Income			Total Stockholders’ Equity
Balance, January 1, 2020	$	42,085		$	41,210,056		$	23,243,847		$	(2,708,480	)	$	(2,357,994	)	$	505,862		$	59,935,376
Net income		—			—			173,763			—			—			—			173,763
Other comprehensive income		—			—			—			—			—			394,175			394,175
ESOP shares committed to be released		—			27,931			—			84,640			—			—			112,571
Stock based compensation		—			168,847			—			—			—			—			168,847
Repurchase of common stock		(3,468	)		(4,753,551	)		—			—			—			—			(4,757,019	)

Balance, March 31, 2020	$	38,617		$	36,653,283		$	23,417,610		$	(2,623,840	)	$	(2,357,994	)	$	900,037		$	56,027,713

Balance, January 1, 2021	$	36,906		$	34,735,278		$	22,397,154		$	(2,369,920	)	$	(1,908,570	)	$	671,867		$	53,562,715
Net income		—			—			121,717			—			—			—			121,717
Other comprehensive loss		—			—			—			—			—			(108,530	)		(108,530	)
Cash dividends $0.50 per share		—			—			(1,667,520	)		—			—			—			(1,667,520	)
ESOP shares committed to be released		—			33,473			—			84,640			—			—			118,113
Stock based compensation		—			180,217			—			—			—			—			180,217
Repurchase of common stock		(1,636	)		(2,310,610	)		—			—			—			—			(2,312,246	)

Balance March 31, 2021	$	35,270		$	32,638,358		$	20,851,351		$	(2,285,280	)	$	(1,908,570	)	$	563,337		$	49,894,466


	For the Three Months
	Ended March 31,
	2021			2020
Cash flows from operating activities:
Net income	$	121,717		$	173,763
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and accretion of securities		12,580			4,788
Gain on sale of loans held for sale		(302,170	)		(114,650	)
Originations of loans held for sale		(10,328,739	)		(5,210,152	)
Proceeds from sales of loans held for sale		11,037,398			4,415,357
Gain on sale of available for sale securities		—			(46,551	)
Amortization of deferred loan origination costs, net of fees		(147,995	)		(56,248	)
Provision for loan losses		—			175,000
Increase in accrued interest receivable		(14,554	)		(42,262	)
Increase in cash surrender value of life insurance		(17,902	)		(18,574	)
Depreciation and amortization		36,923			36,686
ESOP compensation expense		118,113			112,571
Stock based compensation expense		180,217			168,847
Deferred income tax benefit		(37,531	)		(78,809	)
Increase in prepaid expenses and other assets		(125,371	)		(70,362	)
Increase in accounts payable and other liabilities		127,601			101,563

Net cash provided by (used in) operating activities		660,287			(449,033	)

Cash flows from investing activities:
Net (purchases) maturities of time deposits in other banks		(992,000	)		496,000
Purchases of available for sale securities		(3,996,418	)		—
Proceeds from maturities, payments and calls of available for sale securities		1,463,792			3,431,232
Proceeds from sales of available for sale securities		—			1,565,737
Redemption (purchases) of Federal Home Loan Bank stock		81,000			(429,300	)
Net decrease (increase) in loans		1,505,834			(4,164,753	)
Purchases of premises and equipment		(5,600	)		(1,993	)

Net cash (used in) provided by investing activities		(1,943,392	)		896,923

Cash flows from financing activities:
Net increase in deposits		8,208,583			1,500,277
Net increase in advances by borrowers		347,336			386,640
Net increase in FHLB advances		—			10,000,000
Repurchase common stock		(2,312,246	)		(4,757,019	)
Cash dividends on common stock		(1,667,520	)		—

Net cash provided by financing activities		4,576,153			7,129,898

Net increase in cash and cash equivalents		3,293,048			7,577,788
Cash and cash equivalents, beginning balance		47,607,962			5,987,121

Cash and cash equivalents, ending balance	$	50,901,010		$	13,564,909

Supplemental disclosure of cash flows information:
Cash paid for interest	$	324,598		$	385,928
Cash paid for income taxes		—			—


	March 31, 2021
			Gross Unrealized Gains		Gross Unrealized Losses
	Amortized Cost							Fair Value
	Amortized Cost							Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	5,492,878	$	41,250	$	(25,495	)	$	5,508,633
Residential mortgage-backed securities		12,643,755		766,914		(5,465	)		13,405,204

	$	18,136,633	$	808,164	$	(30,960	)	$	18,913,837


	March 31, 2021
	Securities Available for Sale
	Amortized		Fair
	Cost		Value
Due in one year or less	$	1,999,901	$	2,033,406
Due after one year through five years		3,492,977		3,475,227
Mortgage-backed, in monthly installments		12,643,755		13,405,204

	$	18,136,633	$	18,913,837


	March 31, 2021
	Less than 12 Months					12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	2,967,649	$	(25,495	)	$	—	$	—	$	2,967,649	$	(25,495	)
Residential mortgage-backed securities		1,042,983		(5,465	)		—		—		1,042,983		(5,465	)

	$	4,010,632	$	(30,960	)	$	—	$	—	$	4,010,632	$	(30,960	)


	As of March 31, 2021
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development		Nonresidential		Commercial		Consumer			Total
Allowance for loans losses:
Beginning Balance – January 1, 2021	$	339,817		$	64,350		$	206,362	$	1,043,596	$	68,380	$	4,711		$	1,727,216
Charge-offs		—			—			—		—		—		—			—
Recoveries		—			—			—		—		—		—			—
Provision		(21,866	)		(19,877	)		11,343		22,103		8,803		(506	)		—

Ending Balance – March 31, 2021	$	317,951		$	44,473		$	217,705	$	1,065,699	$	77,183	$	4,205		$	1,727,216

Ending balance: individually evaluated for impairment	$	7,336		$	844		$	—	$	—	$	—	$	—		$	8,180

Ending balance: collectively evaluated for impairment	$	310,615		$	43,629		$	217,705	$	1,065,699	$	77,183	$	4,205		$	1,719,036

Loans:
Ending balance	$	59,653,409		$	4,746,179		$	11,280,061	$	59,815,640	$	13,284,697	$	294,075		$	149,074,061

Ending balance: individually evaluated for impairment	$	322,566		$	54,894		$	—	$	—	$	—	$	—		$	377,460

Ending balance: collectively evaluated for impairment	$	59,330,843		$	4,691,285		$	11,280,061	$	59,815,640	$	13,284,697	$	294,075		$	148,696,601


	As of March 31, 2020
	One –to Four-Family			Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential		Commercial		Consumer			Unallocated			Total
Allowance for loans losses:
Beginning Balance – January 1, 2020	$	331,605		$	62,603	$	179,541	$	683,453	$	55,571	$	6,950		$	59,427		$	1,379,150
Charge-offs		(263	)		—		—		—		—		(3,633	)		—			(3,896	)
Recoveries		—			597		—		—		—		—			—			597
Provision		48,887			1,643		27,241		125,565		11,928		2,210			(42,474	)		175,000

Ending Balance – March 31, 2020	$	380,229		$	64,843	$	206,782	$	809,018	$	67,499	$	5,527		$	16,953		$	1,550,851

Ending balance: individually evaluated for impairment	$	—		$	385	$	—	$	—	$	—	$	—		$	—		$	385

Ending balance: collectively evaluated for impairment	$	380,229		$	64,458	$	206,782	$	809,018	$	67,499	$	5,527		$	16,953		$	1,550,466

Loans:
Ending balance	$	77,108,832		$	7,281,582	$	10,176,933	$	61,935,252	$	7,105,201	$	456,814					$	164,064,614

Ending balance: individually evaluated for impairment	$	265,377		$	39,103	$	—	$	1,560,753	$	—	$	—					$	1,865,233

Ending balance: collectively evaluated for impairment	$	76,843,455		$	7,242,479	$	10,176,933	$	60,374,499	$	7,105,201	$	456,814					$	162,199,381


	March 31, 2021
	Pass		Special Mention		Substandard		Doubtful		Total Loans
Real estate loans:
One-to four-family	$	59,191,191	$	139,652	$	322,566	$	—	$	59,653,409
Home equity loans and lines of credit		4,725,558		—		20,621		—		4,746,179
Construction and land development		11,280,061		—		—		—		11,280,061
Nonresidential		58,526,225		1,289,415		—		—		59,815,640
Other loans:
Commercial		13,284,697		—		—		—		13,284,697
Consumer		294,075		—		—		—		294,075

Total loans	$	147,301,807	$	1,429,067	$	343,187	$	—	$	149,074,061


	March 31, 2021
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	—	$	—	$	232,477	$	232,477	$	59,420,932	$	59,653,409	$	—	$	322,566
Home equity loans and lines of credit		—		—		20,621		20,621		4,725,558		4,746,179		—		20,621
Construction and land development		—		—		—		—		11,280,061		11,280,061		—		—
Nonresidential		—		—		—		—		59,815,640		59,815,640		—		—
Other loans:
Commercial		—		—		—		—		13,284,697		13,284,697		—		—
Consumer		—		—		—		—		294,075		294,075		—		—

Total loans	$	—	$	—	$	253,098	$	253,098	$	148,820,963	$	149,074,061	$	—	$	343,187


							Three Months Ended
	Impaired Loans at March 31, 2021						March 31, 2021
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
One-to four-family	$	232,477	$	236,257	$	—	$	232,477	$	—
Home equity loans and lines of credit		20,621		20,621		—		20,621		—
With an allowance recorded:
One-to four-family	$	90,089	$	90,089	$	7,336	$	90,451	$	1,019
Home equity loans and lines of credit		34,273		34,273		844		34,921		486
Total
One-to four-family	$	322,566	$	326,346	$	7,336	$	322,928	$	1,019
Home equity loans and lines of credit		54,894		54,894		844		55,541		486


							Three Months Ended
	Impaired Loans at March 31, 2020						March 31, 2020
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
One-to four-family	$	265,377	$	267,279	$	—	$	266,868	$	4,896
Nonresidential		1,560,753		1,560,753		—		1,571,286		23,466
With an allowance recorded:
Home equity loans and lines of credit	$	39,103	$	39,103	$	385	$	39,773	$	2,964
Total
One-to four-family	$	265,377	$	267,279	$	—	$	266,868	$	4,896
Home equity loans and lines of credit		39,103		39,103		385		39,773		2,964
Nonresidential		1,560,753		1,560,753		—		1,571,286		23,466


	Number of loans		Balance
One-to four-family		3	$	1,069,699
Home equity loans and lines of credit		2		220,170
Nonresidential		5		2,499,825
Commercial		1		38,045

Total loans		11	$	3,827,739


	Three Months Ended March 31,
	2021		2020
Balance, beginning of period	$	775,000	$	845,000
Write-down of foreclosed real estate		—		—

Balance, end of period	$	775,000	$	845,000


Maturities as of
March 31,
2022	$	34,726,319
2023		18,934,675
2024		13,245,039
2025		9,643,818
2026		2,067,990

	$	78,617,841


March 31, 2021							December 31, 2020
Advance Amount		Rate			Maturity Date		Advance Amount		Rate			Maturity Date
$	5,000,000		0.95	%		03/06/2023	$	5,000,000		0.95	%		03/06/2023


March 31, 2021	Shares		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2021		137,015	$	13.31
Granted		—		—
Vested		—		—
Forfeited		—		—

Nonvested at March 31, 2021		137,015	$	13.31

Fair value of vested shares	$	452,355


	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)
Outstanding at January 1, 2021		423,200	$	13.21		8.6
Granted		—		—		—
Vested		—		—		—
Forfeited		—		—		—

Outstanding at March 31, 2021		423,200	$	13.21		8.3

Fair value of vested shares	$	1,032,713


	Three Months Ended March 31, 2021		Three Months Ended March 31, 2020
Net income	$	121,717	$	173,763

Weighted average common shares outstanding - basic		3,397,308		3,804,938

Weighted average common shares outstanding - dilutive		3,424,159		3,804,938

Earnings per common share, basic and diluted	$	0.04	$	0.05


	Fair Value		Value Technique(s)	Unobservable Inputs	Range or Rate Used
March 31, 2021
Impaired loans	$	369,280	Appraised value	Discount to reflect current market conditions		5.00	%
			Discounted cash flows	Discount rates		5.75-7.50	%
Foreclosed real estate	$	775,000	Appraised value	Discount to reflect current market conditions		10.92	%
December 31, 2020
Impaired loans	$	215,815	Appraised value	Discount to reflect current market conditions		5.00	%
			Discounted cash flows	Discount rates		5.75-7.50	%
Foreclosed real estate	$	775,000	Appraised value	Discount to reflect current market conditions		10.92	%


			Fair Value Measurements at March 31, 2021 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
	(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	50,901	$	50,901	$	—	$	—	$	50,901
Time deposits in other banks		7,440		—		7,667		—		7,667
Securities available for sale		18,914		—		18,914		—		18,914
Federal Home Loan Bank stock		330		—		330		—		330
Loans held for sale		5,667		—		5,860		—		5,860
Loans, net (1)		147,221		—		—		152,220		152,220
Accrued interest receivable		620		—		620		—		620
Financial liabilities:
Deposits		182,989		—		181,135		—		181,135
Borrowings		5,000		—		5,201		—		5,201


	For the Three Months Ended March 31,
	2021								2020
	Average					Average			Average					Average
	Outstanding					Yield/			Outstanding					Yield/
	Balance			Interest		Rate			Balance			Interest		Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	148,370		$	1,786		4.88	%	$	162,016		$	1,965		4.86	%
Interest-bearing deposits in other banks		51,635			13		0.10	%		6,783			15		0.89	%
Time deposits in other banks		6,823			47		2.79	%		7,925			56		2.83	%
Investment securities		16,583			109		2.67	%		34,412			244		2.84	%
Federal Home Loan Bank stock		399			4		4.07	%		424			4		3.78	%

Total interest-earning assets		223,810			1,959		3.55	%		211,560			2,284		4.33	%
Non-interest-earning assets		13,655								10,926

Total assets	$	237,465							$	222,486

Interest bearing liabilities:
Interest-bearing demand	$	23,947		$	9		0.15	%	$	23,289		$	17		0.29	%
Money market		10,671			6		0.21	%		9,971			5		0.20	%
Savings		29,240			4		0.05	%		24,498			3		0.05	%
Certificates of deposit		81,554			294		1.47	%		79,964			344		1.73	%

Total deposits		145,412			313		0.87	%		137,722			369		1.07	%
Borrowed funds		5,000			12		0.97	%		5,352			16		1.20	%

Total interest-bearing liabilities		150,412			325		0.88	%		143,074			385		1.08	%

Non-interest-bearing liabilities		35,161								21,258

Total liabilities		185,573								164,332
Equity		51,892								58,154

Total liabilities and equity	$	237,465							$	222,486

Net interest income				$	1,634							$	1,899

Interest rate spread⁽¹⁾							2.67	%							3.25	%
Net interest-earning assets⁽²⁾	$	73,398							$	68,486

Net interest margin⁽³⁾							2.96	%							3.60	%
Average interest-earning assets to average-interest bearing liabilities		148.80	%							147.87	%


	For the Six Months Ended June 30,
	2021								2020
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	149,600		$	3,630		4.89	%	$	165,657		$	3,945		4.80	%
Interest-bearing deposits in other banks		53,731			27		0.10	%		13,925			20		0.29	%
Time deposits in other banks		7,040			94		2.69	%		7,606			109		2.89	%
Investment securities		18,079			218		2.43	%		29,176			434		3.00	%
Federal Home Loan Bank stock		364			7		3.88	%		552			11		4.02	%

Total interest-earning assets		228,814			3,976		3.50	%		216,916			4,519		4.20	%
Non-interest-earning assets		12,791								11,269

Total assets	$	241,605							$	228,185


Interest bearing liabilities:
Interest-bearing demand	$	26,576		$	18		0.14	%	$	23,722		$	25		0.21	%
Money market		10,965			12		0.22	%		9,988			10		0.20	%
Savings		32,454			8		0.05	%		25,242			6		0.05	%
Certificates of deposit		79,039			570		1.45	%		79,257			683		1.74	%

Total deposits		149,034			608		0.82	%		138,209			724		1.06	%
Borrowed funds		5,000			24		0.97	%		8,349			36		0.87	%

Total interest-bearing liabilities		154,034			632		0.83	%		146,558			760		1.05	%

Non-interest-bearing liabilities		36,561								25,530

Total liabilities		190,595								172,088
Equity		51,010								56,097

Total liabilities and equity	$	241,605							$	228,185

Net interest income				$	3,344							$	3,759

Interest rate spread (1)							2.68	%							3.16	%
Net interest-earning assets (2)	$	74,780							$	70,358

Net interest margin (3)							2.95	%							3.49	%
Average interest-earning assets to average-interest bearing liabilities		148.55	%							148.01	%


31.1		Rule 13a-14(a)/15d-14(a) Certification of principal executive officer

31.2		Rule 13a-14(a)/15d-14(a) Certification of principal financial officer

32.0		Section 1350 Certifications

101.0		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated Financial Statements.


		CBM BANCORP, INC.

Dated: ~~May~~August 13, 2021	By:	/s/ Joseph M. Solomon
		Joseph M. Solomon
		President
		(principal executive officer)

Dated: ~~May~~August 13, 2021	By:	/s/ Jodi L. Beal
		Jodi L. Beal
		Executive Vice President and Chief Financial Officer
		(principal financial and accounting officer)