☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
France | Not | |
State or other jurisdiction of incorporation or organization | (I.R.S. Employer Identification No.) | |
177-181 avenue Pierre BrossoletteMontrouge France | 92120 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
American Depositary Shares, each representing one-half of one ordinary share, nominal value €0.10 per share | DBVT | The Nasdaq Stock Market LLC | ||
Ordinary shares, nominal value €0.10 per share* | n/a | The Nasdaq Stock Market LLC |
* | Not for trading, but only in connection with the registration of the American Depositary Shares. |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☐ |
Part I | Financial information | |||||||
Item 1 | ||||||||
Item 2 | ||||||||
Item 3 | 28 | |||||||
Item 4 | Controls and Procedures | 29 | ||||||
Part II | ||||||||
Item | ||||||||
Item 1A | 30 | |||||||
Item | ||||||||
30 | ||||||||
Item 3 | Defaults Upon Senior Securities | 31 | ||||||
Item 4 | Mine Safety Disclosures | 31 | ||||||
Item 5 | ||||||||
Item | ||||||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||||||||
Note | 2021 | 2020 | Note | 2022 | 2021 | |||||||||||||||||
Assets | ||||||||||||||||||||||
Current assets : | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | 3 | $ | 125,484 | $ | 196,352 | 3 | $ | 247,971 | $ | 77,301 | ||||||||||||
Trade receivables | — | 2,230 | ||||||||||||||||||||
Other current assets | 13,107 | 8,792 | 4 | 11,981 | 37,085 | |||||||||||||||||
Total current assets | 138,592 | 207,375 | 259,953 | 114,386 | ||||||||||||||||||
Property, plant, and equipment, net | 20,579 | 24,792 | 15,677 | 18,146 | ||||||||||||||||||
Right-of-use | 8,630 | 10,104 | 5 | 3,146 | 7,336 | |||||||||||||||||
Intangible assets | 25 | 41 | 14 | 22 | ||||||||||||||||||
Other non-current assets | 32,758 | 29,935 | 6,189 | 6,833 | ||||||||||||||||||
Total non-current assets | 61,992 | 64,871 | 25,025 | 32,338 | ||||||||||||||||||
Total Assets | $ | 200,584 | $ | 272,246 | $ | 284,978 | $ | 146,723 | ||||||||||||||
Liabilities and shareholders’ equity | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Trade payables | 4 | $ | 16,335 | $ | 20,338 | 6 | $ | 16,341 | $ | 11,429 | ||||||||||||
Short-term operating leases | 2,761 | 3,708 | 5 | 1,968 | 3,003 | |||||||||||||||||
Short-term financial debt | 710 | 724 | 156 | 510 | ||||||||||||||||||
Current contingencies | 7 | 6,227 | 5,016 | 9 | 3,189 | 4,095 | ||||||||||||||||
Other current liabilities | 4 | 12,666 | 22,926 | 6 | 8,778 | 12,361 | ||||||||||||||||
Total current liabilities | 38,698 | 52,713 | 30,431 | 31,397 | ||||||||||||||||||
Long-term operating leases | 9,155 | 10,496 | 5 | 1,945 | 7,147 | |||||||||||||||||
Long-term financial debt | 177 | 543 | ||||||||||||||||||||
Non-current contingencies | 7 | 6,064 | 2,527 | 9 | 6,421 | 6,758 | ||||||||||||||||
Other non-current liabilities | 4 | 3,471 | 475 | 6 | 1,764 | 2,147 | ||||||||||||||||
Total non-current liabilities | 18,867 | 14,042 | 10,130 | 16,052 | ||||||||||||||||||
Total Liabilities | $ | 57,565 | $ | 66,754 | $ | 40,562 | $ | 47,449 | ||||||||||||||
Shareholders’ equity : | ||||||||||||||||||||||
Ordinary shares, €0.10 par value; 55,011,687 and 54,929,187 shares authorized, and issued as at June 30, 2021 and December 31, 2020, respectively, and 3,943,548 and 4,029,763 shares outstanding as at June 30, 2021 and December 31, 2020, respectively | $ | 6,529 | $ | 6,518 | ||||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||
Ordinary shares, €0.10 par value; 94,022,679 and 55,095,762 shares authorized, and issued as at June 30, 2022 and December 31, 2021, respectively | $ | 10,708 | $ | 6,538 | ||||||||||||||||||
Additional paid-in capital | 357,530 | 1,152,042 | 456,447 | 358,115 | ||||||||||||||||||
Treasury stock, 77,875 and 112,302 ordinary shares as of June 30, 2021 and December 31, 2020, respectively, at cost | (866 | ) | (1,169 | ) | ||||||||||||||||||
Treasury stock, 106,287 and 153,631 ordinary shares as of June 30, 2022 and December 31, 2021, respectively, at cost | (953 | ) | (1,232 | ) | ||||||||||||||||||
Accumulated deficit | (220,823 | ) | (958,543 | ) | (203,050 | ) | (258,528 | ) | ||||||||||||||
Accumulated other comprehensive income | 446 | 484 | 743 | 519 | ||||||||||||||||||
Accumulated currency translation effect | 203 | 6,158 | (19,480 | ) | (6,137 | ) | ||||||||||||||||
Total Shareholders’ equity | 5 | $ | 143,019 | $ | 205,491 | 7 | $ | 244,416 | $ | 99,274 | ||||||||||||
Total Liabilities and Shareholders’ equity | $ | 200,584 | $ | 272,246 | $ | 284,978 | $ | 146,723 | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Operating income | 8 | $ | (1,488 | ) | $ | 3,610 | $ | 1,453 | $ | 8,330 | ||||||||||
Operating expenses | ||||||||||||||||||||
Research and development expenses | (20,179 | ) | (21,932 | ) | (42,343 | ) | (49,464 | ) | ||||||||||||
Sales and marketing expenses | (1,198 | ) | 778 | (1,927 | ) | (6,519 | ) | |||||||||||||
General and administrative expenses | (8,269 | ) | (8,862 | ) | (17,951 | ) | (19,975 | ) | ||||||||||||
Restructuring expenses | — | (21,288 | ) | — | (21,288 | ) | ||||||||||||||
Total Operating expenses | (29,646 | ) | (51,305 | ) | (62,221 | ) | (97,246 | ) | ||||||||||||
Loss from operations | (31,134 | ) | (47,694 | ) | (60,768 | ) | (88,916 | ) | ||||||||||||
Financial income (expense) | 46 | (506 | ) | 261 | (196 | ) | ||||||||||||||
Loss before taxes | (31,088 | ) | (48,200 | ) | (60,507 | ) | (89,112 | ) | ||||||||||||
Income tax | 434 | (3 | ) | 404 | (3 | ) | ||||||||||||||
Net loss | $ | (30,654 | ) | $ | (48,203 | ) | $ | (60,103 | ) | $ | (89,115 | ) | ||||||||
Other comprehensive loss | ||||||||||||||||||||
Foreign currency translation differences, net of taxes | 2,788 | 6,363 | (5,956 | ) | 299 | |||||||||||||||
Actuarial gains (losses) on employee benefits, net of taxes | 48 | (227 | ) | (38 | ) | (38 | ) | |||||||||||||
Comprehensive loss | $ | (27,818 | ) | $ | (42,066 | ) | $ | (66,097 | ) | $ | (88,854 | ) | ||||||||
Basic/diluted net loss per share attributable to shareholders | 11 | $ | (0.56 | ) | $ | (0.88 | ) | $ | (1.09 | ) | $ | (1.67 | ) | |||||||
Weighted average shares outstanding used in computing per share amounts: | 54,904,764 | 54,876,311 | 54,892,794 | 53,383,299 |
Six Months Ended June 30, | ||||||||||||
Notes | 2021 | 2020 | ||||||||||
Net loss for the period | $ | (60,103 | ) | $ | (89,115 | ) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Depreciation, amortization and accrued contingencies | 8,619 | 14,594 | ||||||||||
Retirement pension obligations | 57 | (798 | ) | |||||||||
Expenses related to share-based payments | 6 | 2,527 | (2,891 | ) | ||||||||
Other elements | (843 | ) | 376 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Decrease (increase) in inventories and work in progress | — | (1,433 | ) | |||||||||
Decrease (increase) in trade receivables | 2,175 | 6 | ||||||||||
Decrease (increase) in other current assets | (8,393 | ) | (7,014 | ) | ||||||||
(Decrease) increase in trade payables | (3,165 | ) | 1,691 | |||||||||
(Decrease) increase in other current and non-current liabilities | (6,608 | ) | (5,185 | ) | ||||||||
Change in operating lease liabilities and right of use assets | (769 | ) | (78 | ) | ||||||||
Net cash flow used in operating activities | (66,503 | ) | (89,848 | ) | ||||||||
Cash flows used in investing activities: | ||||||||||||
Acquisitions of property, plant, and equipment, net from proceeds | (13 | ) | (1,432 | ) | ||||||||
Acquisitions of intangible assets | — | (11 | ) | |||||||||
Acquisitions of non-current financial assets | — | (7 | ) | |||||||||
Net cash flows used in investing activities | (13 | ) | (1,450 | ) | ||||||||
Cash flows provided by financing activities: | ||||||||||||
(Decrease) increase in conditional advances | (345 | ) | 19 | |||||||||
Treasury shares | 638 | (356 | ) | |||||||||
Capital increases, net of transaction costs | 794 | 151,029 | ||||||||||
Other cash flows related to financing activities | (17 | ) | (19 | ) | ||||||||
Net cash flows provided by financing activities | 1,071 | 150,672 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | (5,423 | ) | 289 | |||||||||
Net (decrease) increase in cash and cash equivalents | (70,868 | ) | 59,663 | |||||||||
Net Cash and cash equivalents at the beginning of the period | 196,352 | 193,255 | ||||||||||
Net cash and cash equivalents at the end of the period | 3 | $ | 125,484 | $ | 252,917 | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
Note | 2022 | 2021 | 2022 | 2021 | ||||||||||||||
Operating income | 10 | $ | 1,529 | $ | (1,488 | ) | $ | 4,074 | $ | 1,453 | ||||||||
Operating expenses | ||||||||||||||||||
Research and development expenses | (18,611 | ) | (20,179 | ) | (30,834 | ) | (42,343 | ) | ||||||||||
Sales and marketing expenses | (1,037 | ) | (1,198 | ) | (1,500 | ) | (1,927 | ) | ||||||||||
General and administrative expenses | (5,704 | ) | (8,269 | ) | (12,334 | ) | (17,951 | ) | ||||||||||
Total Operating expenses | (25,352 | ) | (29,646 | ) | (44,669 | ) | (62,221 | ) | ||||||||||
Loss from operations | (23,823 | ) | (31,134 | ) | (40,595 | ) | (60,768 | ) | ||||||||||
Financial income | 784 | 46 | 936 | 261 | ||||||||||||||
Loss before taxes | (23,039 | ) | (31,088 | ) | (39,659 | ) | (60,507 | ) | ||||||||||
Income tax | — | 434 | (87 | ) | 404 | |||||||||||||
Net loss | $ | (23,039 | ) | $ | (30,654 | ) | $ | (39,746 | ) | $ | (60,103 | ) | ||||||
Foreign currency translation differences, net of taxes | (11,394 | ) | 2,788 | (13,327 | ) | (5,956 | ) | |||||||||||
Actuarial gains (losses) on employee benefits, net of taxes | 200 | 48 | 224 | (38 | ) | |||||||||||||
Total comprehensive loss | $ | (34,234 | ) | $ | (27,818 | ) | $ | (52,849 | ) | $ | (66,097 | ) | ||||||
Basic/diluted net loss per share attributable to shareholders | 14 | $ | (0.35 | ) | $ | (0.56 | ) | $ | (0.66 | ) | $ | (1.09 | ) | |||||
Weighted average shares outstanding used in computing per share amounts: | 66,047,949 | 54,904,764 | 60,490,075 | 54,892,794 |
Six Months Ended June 30, | ||||||||||
Notes | 2022 | 2021 | ||||||||
Net loss for the period | $ | (39,746 | ) | $ | (60,103 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
Depreciation, amortization and accrued contingencies | 1,249 | 8,619 | ||||||||
Retirement pension obligations | 14 | 57 | ||||||||
Expenses related to share-based payments | 8 | 2,441 | 2,527 | |||||||
Other elements | (3 | ) | (843 | ) | ||||||
Changes in operating assets and liabilities: | ||||||||||
Decrease (increase) in trade receivables | — | 2,175 | ||||||||
Decrease (increase) in other current assets | 23,436 | (8,393 | ) | |||||||
(Decrease) increase in trade payables | 5,894 | (3,165 | ) | |||||||
(Decrease) increase in other current and non-current liabilities | (3,040 | ) | (6,608 | ) | ||||||
Change in operating lease liabilities and right of use assets | (1,979 | ) | (769 | ) | ||||||
Net cash flow used in operating activities | (11,733 | ) | (66,503 | ) | ||||||
Cash flows used in investing activities: | ||||||||||
Acquisitions of property, plant, and equipment, net from proceeds | (369 | ) | (13 | ) | ||||||
Proceeds from property, plant, and equipment dispositions | 3 | — | ||||||||
Acquisitions of non-current financial assets | (279 | ) | — | |||||||
Proceeds from non-current financial assets | 426 | — | ||||||||
Net cash flows used in investing activities | (218 | ) | (13 | ) | ||||||
Cash flows provided by financing activities: | ||||||||||
Decrease in conditional advances | (328 | ) | (345 | ) | ||||||
Treasury shares | 279 | 638 | ||||||||
Capital increases, net of transaction costs | 195,270 | 794 | ||||||||
Other cash flows related to financing activities | — | (17 | ) | |||||||
Net cash flows provided by financing activities | 195,221 | 1,071 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (12,600 | ) | (5,423 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 170,670 | (70,868 | ) | |||||||
Net Cash and cash equivalents at the beginning of the period | 77,301 | 196,352 | ||||||||
Net cash and cash equivalents at the end of the period | 3 | $ | 247,971 | $ | 125,484 | |||||
Ordinary shares | Ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares | Amount | Additional paid-in capital | Treasury stock | Accumulated deficit | Accumulated other comprehensive income (loss) | Accumulated currency translation effect | Total Shareholders’ Equity | Number of Shares | Amount | Additional paid-in capital | Treasury stock | Accumulated deficit | Accumulated other comprehensive income (loss) | Accumulated currency translation effect | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2020 | 47,028,510 | $ | 5,645 | $ | 1,003,595 | $ | (230 | ) | $ | (798,988 | ) | $ | 108 | $ | (16,945 | ) | $ | 193,186 | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | 54,929,187 | $ | 6,518 | $ | 1,152,042 | $ | (1,169 | ) | $ | (958,543 | ) | $ | 484 | $ | 6,158 | $ | 205,491 | |||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) | — | — | — | — | (40,913 | ) | — | — | (40,913 | ) | — | — | — | — | (29,449 | ) | — | — | (29,449 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | 189 | (6,064 | ) | (5,875 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (85 | ) | (8,744 | ) | (8,829 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of ordinary shares | 7,898,677 | 873 | 150,150 | — | — | — | — | 151,023 | 7,500 | 1 | 42 | — | — | — | — | 42 | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares | — | — | — | (832 | ) | — | — | — | (832 | ) | — | — | — | 488 | — | — | — | 488 | ||||||||||||||||||||||||||||||||||||||||||||||
Share-based payments | — | — | 3,073 | — | — | — | 3,073 | — | — | 1,433 | — | — | — | — | 1,433 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 54,927,187 | $ | 6,518 | $ | 1,156,818 | $ | (1,062 | ) | $ | (839,901 | ) | $ | 297 | $ | (23,009 | ) | $ | 299,662 | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 54,936,687 | $ | 6,519 | $ | 1,153,516 | $ | (681 | ) | $ | (987,992 | ) | $ | 399 | $ | (2,586 | ) | $ | 169,176 | ||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) | — | — | — | — | (48,203 | ) | — | — | (48,203 | ) | — | — | — | — | (30,654 | ) | — | — | (30,654 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | (227 | ) | 6,363 | 6,136 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insuance of ordinary shares | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 48 | 2,788 | 2,836 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of ordinary shares | 75,000 | 9 | 464 | — | — | — | — | 473 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insuance of warrants | 279 | 279 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares | — | — | — | 107 | — | — | — | 107 | — | — | (185 | ) | — | — | — | (185 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Share-based payments | — | — | (5,964 | ) | — | — | — | — | (5,964 | ) | — | — | 1,094 | — | — | — | 1,094 | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of accumulated net losses | — | — | (797,823 | ) | — | 797,823 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 54,927,187 | $ | 6,518 | $ | 1,150,855 | $ | (955 | ) | $ | (888,103 | ) | $ | 70 | $ | (16,646 | ) | $ | 251,739 | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 55,011,687 | $ | 6,529 | $ | 357,530 | $ | (866 | ) | $ | (220,823 | ) | $ | 446 | $ | 203 | $ | 143,019 |
Ordinary shares | ||||||||||||||||||||||||||||||||
Number of Shares | Amount | Additional paid-in capital | Treasury stock | Accumulated deficit | Accumulated other comprehensive income (loss) | Accumulated currency translation effect | Total Shareholders’ Equity | |||||||||||||||||||||||||
Balance at January 1, 2021 | 54,929,187 | $ | 6,518 | $ | 1,152,042 | $ | (1,169 | ) | $ | (958,543 | ) | $ | 484 | $ | 6,158 | $ | 205,491 | |||||||||||||||
Net (loss) | — | — | — | — | (29,449 | ) | — | — | (29,449 | ) | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (85 | ) | (8,744 | ) | (8,829 | ) | |||||||||||||||||||||
Insuance of ordinary shares | 7,500 | 1 | 42 | — | — | — | — | 42 | ||||||||||||||||||||||||
Treasury shares | — | — | — | 488 | — | — | — | 488 | ||||||||||||||||||||||||
Share-based payments | — | — | 1,433 | — | — | — | — | 1,433 | ||||||||||||||||||||||||
Balance at March 31, 2021 | 54,936,687 | $ | 6,519 | $ | 1,153,516 | $ | (681 | ) | $ | (987,992 | ) | $ | 399 | $ | (2,586 | ) | $ | 169,176 | ||||||||||||||
Net (loss) | — | — | — | — | (30,654 | ) | — | — | (30,654 | ) | ||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | 0 | — | 48 | 2,788 | 2,836 | ||||||||||||||||||||||||
Issuance of ordinary shares | 75,000 | 9 | 464 | — | — | — | — | 473 | ||||||||||||||||||||||||
Issuance of warrants | — | — | 279 | — | — | — | — | 279 | ||||||||||||||||||||||||
Treasury shares | — | — | — | (185 | ) | — | — | — | (185 | ) | ||||||||||||||||||||||
Share-based payments | — | — | 1,094 | — | — | — | — | 1,094 | ||||||||||||||||||||||||
Allocation of accumulated net losses | — | — | (797,823 | ) | — | 797,823 | — | — | — | |||||||||||||||||||||||
Balance at June 30, 2021 | 55,011,687 | $ | 6,529 | $ | 357,530 | $ | (866 | ) | $ | (220,823 | ) | $ | 446 | $ | 203 | $ | 143,019 |
Ordinary shares | ||||||||||||||||||||||||||||||||
Number of Shares | Amount | Additional paid-in capital | Treasury stock | Accumulated deficit | Accumulated other comprehensive income (loss) | Accumulated currency translation effect | Total Shareholders’ Equity | |||||||||||||||||||||||||
Balance at January 1, 2022 | 55,095,762 | $ | 6,538 | $ | 358,115 | $ | (1,232 | ) | $ | (258,528 | ) | $ | 519 | $ | (6,137 | ) | $ | 99,274 | ||||||||||||||
Net (loss) | — | — | — | — | (16,706 | ) | — | — | (16,706 | ) | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | 24 | (1,933 | ) | (1,909 | ) | ||||||||||||||||||||||
Insuance of ordinary shares | 775 | 1 | — | — | — | — | — | 1 | ||||||||||||||||||||||||
Treasury shares | — | — | — | 40 | — | — | — | 40 | ||||||||||||||||||||||||
Share-based payments | — | — | 1,363 | — | — | — | — | 1,363 | ||||||||||||||||||||||||
Other changes | — | — | — | — | 15 | (15 | ) | — | ||||||||||||||||||||||||
Balance at March 31, 2022 | 55,096,537 | $ | 6,539 | $ | 359,478 | $ | (1,193 | ) | $ | (275,219 | ) | $ | 543 | $ | (8,086 | ) | $ | 82,062 | ||||||||||||||
Net (loss) | — | — | — | — | (23,039 | ) | — | — | (23,039 | ) | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | 200 | (11,394 | ) | (11,194 | ) | ||||||||||||||||||||||
Issuance of ordinary shares | 38,926,142 | 4,170 | 103,007 | — | — | — | — | 107,176 | ||||||||||||||||||||||||
Issuance of warrants | — | — | 88,094 | — | — | — | — | 88,094 | ||||||||||||||||||||||||
Treasury shares | — | — | — | 240 | — | — | — | 240 | ||||||||||||||||||||||||
Share-based payments | — | — | 1,078 | — | — | — | — | 1,078 | ||||||||||||||||||||||||
Allocation of accumulated net losses | — | — | (95,209 | ) | — | 95,209 | — | — | — | |||||||||||||||||||||||
Balance at June 30, 2022 | 94,022,679 | $ | 10,708 | $ | 456,447 | $ | (953 | ) | $ | (203,050 | ) | $ | 743 | $ | (19,480 | ) | $ | 244,416 |
1. | Identify a modified Viaskin patch (which the Company calls mVP). |
2. | Generate the 6-month safety and adhesion clinical data FDA requested via STAMP, which the Company expected to be the longest component of the mVP clinical plan. The Company prioritized the STAMP protocol submission so the Company could begin the study as soon as possible. |
3. | Demonstrate the equivalence in allergen uptake between the current and modified patches in the intended patient population via EQUAL. The complexity of EQUAL hinged on the lack of established clinical and regulatory criteria to characterize allergen uptake via an epicutaneous patch. To support those exchanges, the Company outlined its proposed approach to demonstrate allergen uptake equivalence between the two patches, and allotted time to generate informative data through two additional studies: |
a. | PREQUAL, a Phase I study with adult healthy volunteers to optimize the allergen sample collection methodologies and validate the assays we intend to use in EQUAL |
b. | ‘EQUAL in adults’—a second Phase I study with adult healthy volunteers to compare the allergen uptake of cVP and Mvp; |
liabilities | ||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||
2021 | 2020 | 2022 | 2021 | |||||||||||||
Cash | 47,640 | 42,341 | 226,674 | 31,427 | ||||||||||||
Cash equivalents | 77,844 | 154,011 | 21,298 | 45,874 | ||||||||||||
Total cash and cash equivalents as reported in the statements of financial position | 125,484 | 196,352 | 247,971 | 77,301 | ||||||||||||
June 30, | December 31, | |||||||
2022 | 2021 | |||||||
Research tax credit | 2,908 | 28,092 | ||||||
Other tax claims | 4,339 | 3,561 | ||||||
Prepaid expenses | 3,773 | 4,149 | ||||||
Other receivables | 961 | 1,283 | ||||||
Total | 11,981 | 37,085 | ||||||
Amount in thousands of US Dollars | ||||
Opening research tax credit receivable as of January 1, 2022 | 28,092 | |||
+ Operating revenue | 3,060 | |||
- Payment received | (27,119 | ) | ||
- Adjustment and currency translation effect | (1,125 | ) | ||
Closing research tax credit receivable as of June 30, 2022 | 2,908 | |||
Of which - Non -current portion | — | |||
Of which - Current portion | 2,908 |
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||
Real estate | Other assets | Total | Real estate | Other assets | Total | |||||||||||||||||||
Current portion | 2,104 | 50 | 2,154 | 3,361 | 77 | 3,438 | ||||||||||||||||||
Year 2 | 1,843 | 19 | 1,862 | 3,124 | 23 | 3,147 | ||||||||||||||||||
Year 3 | 284 | 11 | 295 | 2,299 | 18 | 2,317 | ||||||||||||||||||
Year 4 | — | — | — | 771 | 1 | 773 | ||||||||||||||||||
Year 5 | — | — | — | 790 | — | 790 | ||||||||||||||||||
Thereafter | — | — | — | 1,220 | — | 1,220 | ||||||||||||||||||
Total minimum lease payments | 4,231 | 80 | 4,311 | 11,565 | 119 | 11,684 | ||||||||||||||||||
Less: Effects of discounting | (363 | ) | (6 | ) | (370 | ) | (1,526 | ) | (8 | ) | (1,534 | ) | ||||||||||||
Present value of operating lease | 3,868 | 73 | 3,941 | 10,039 | 111 | 10,150 | ||||||||||||||||||
Less: current portion | (1,922 | ) | (46 | ) | (1,968 | ) | (2,929 | ) | (74 | ) | (3,003 | ) | ||||||||||||
Long-term operating lease | 1,946 | 27 | 1,973 | 7,110 | 37 | 7,147 | ||||||||||||||||||
Weighted average remaining lease term (years) | 1.79 | — | 4.14 | 2.01 | ||||||||||||||||||||
Weighted average discount rate | 3.14 | % | 1.29 | % | 4.84 | % | 3.32 | % |
June 30, | |||||||
2022 | 2021 | ||||||
Operating lease expense | 950 | 1,698 | |||||
Net termination impact | (1,657 | ) | — |
June 30, | ||||||
2022 | 2021 | |||||
Cash paid for amounts included in the measurement of lease liabilities | — | — | ||||
Operating cash flows from operating leases | 1,079 | 2,077 |
June 30, | December 31, | |||||||
2021 | 2020 | |||||||
Other current liabilities | 12,666 | 22,926 | ||||||
Other non-current liabilities | 3,471 | 475 | ||||||
Total | 16,137 | 23,402 | ||||||
June 30, | December 31, | |||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
Other current liabilities | Other non-current liabilities | Total | Other current liabilities | Other non-current liabilities | Total | |||||||||||||||||||
Employee related liabilities | 4,135 | 77 | 4,212 | 6,708 | 247 | 6,954 | ||||||||||||||||||
Deferred income | 3,012 | 1,687 | 4,700 | 4,146 | 1,900 | 6,046 | ||||||||||||||||||
Tax liabilities | 400 | — | 400 | 182 | — | 182 | ||||||||||||||||||
Other debts | 1,231 | — | 1,231 | 1,325 | — | 1,325 | ||||||||||||||||||
Total | 8,778 | 1,764 | 10,542 | 12,361 | 2,147 | 14,508 | ||||||||||||||||||
June 30, | December 31, | |||||||||||||||
2021 | 2020 | |||||||||||||||
Other current liabilities | Other non-current liabilities | Total | Total | |||||||||||||
Employee related liabilities | 6,815 | 1,624 | 8,439 | 17,136 | ||||||||||||
Deferred income | 4,885 | 1,847 | 6,732 | 4,687 | ||||||||||||
Tax liabilities | 85 | — | 85 | 580 | ||||||||||||
Other debts | 881 | — | 881 | 999 | ||||||||||||
Total | 12,666 | 3,471 | 16,137 | 23,402 | ||||||||||||
subscribed in cash at a unit price of €2.90 of share premium) and to be fully paid up at the time of subscription, i.e. a capital increase of a nominal amount of €3,285,566.90 together with a share premium of € 95,281,440.10, i.e. a gross amount of the capital increase of € 98,567,007, and (ii) 28,276,331 prefunded warrants to be subscribed in cash by paying up on the date of issue of € 82,001,359.90 corresponding to the prepayment of the subscription price of the new ordinary shares in the event of exercise of the prefunded warrants, |
Prefunded warrants | ||||
Balance as of December 31, 2021 | — | |||
Granted during the period | 28,276,331 | |||
Forfeited during the period | — | |||
Exercised/released during the period | — | |||
Expired during the period | — | |||
Balance as of June 30, 2022 | 28,276,331 | |||
Stock option fair value assumptions during the six months ended June 30, | ||||
Weighted average share price at grant date in € | ||||
Weighted average expected volatility | % | |||
Weighted average risk-free interest rate | ||||
Weighted average expected term (in years) | 6 | |||
Dividend yield | ||||
Weighted average fair value of stock options in € |
Number of outstanding | ||||||||||||
BSA | SO | RSUs | ||||||||||
Balance as of December 31, 2021 | 256,693 | 3,631,210 | 1,240,520 | |||||||||
Granted during the period | — | 19,000 | 3,200 | |||||||||
Forfeited during the period | — | (205,728 | ) | (66,588 | ) | |||||||
Exercised/released during the period | — | (2,125 | ) | (31,910 | ) | |||||||
Expired during the period | — | — | — | |||||||||
Balance as of June 30, 2022 | 256,693 | 3,442,358 | 1,145,223 | |||||||||
Number of outstanding | ||||||||||||||||
BSA | BCE | SO | RSUs | |||||||||||||
Balance as of December 31, 2020 | 218,008 | 5,500 | 2,610,510 | 1,118,745 | ||||||||||||
Granted during the period | 39,185 | — | 75,600 | 44,900 | ||||||||||||
Forfeited during the period | — | — | (91,700 | ) | (71,200 | ) | ||||||||||
Exercised/released during the period | 0 | (5,500 | ) | — | — | |||||||||||
Expired during the period | (500 | ) | — | — | — | |||||||||||
Balance as of June 30, 2021 | 256,693 | 0 | 2,594,410 | 1,092,445 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
Research & development | SO | (302 | ) | 2,026 | (678 | ) | 1,149 | SO | (290 | ) | (302 | ) | (665 | ) | (678 | ) | ||||||||||||||||||||||||
RSU | 115 | (133 | ) | (136 | ) | (526 | ) | RSU | (185 | ) | 115 | (393 | ) | (136 | ) | |||||||||||||||||||||||||
Sales & marketing | SO | (63 | ) | 2,475 | (112 | ) | 1,877 | SO | (38 | ) | (63 | ) | (33 | ) | (112 | ) | ||||||||||||||||||||||||
RSU | (26 | ) | (5 | ) | (48 | ) | (7 | ) | ||||||||||||||||||||||||||||||||
RSU | (17 | ) | (26 | ) | (16 | ) | (48 | ) | ||||||||||||||||||||||||||||||||
General & administrative | SO | (709 | ) | 1,655 | (1,353 | ) | 584 | SO | (478 | ) | (709 | ) | (1,176 | ) | (1,353 | ) | ||||||||||||||||||||||||
RSU | (110 | ) | (53 | ) | (201 | ) | (187 | ) | RSU | (70 | ) | (110 | ) | (157 | ) | (201 | ) | |||||||||||||||||||||||
Total share-based compensation (expense) | (1,094 | ) | 5,964 | (2,527 | ) | 2,891 | ||||||||||||||||||||||||||||||||||
Total share-based compensation (expens e ) | (1,078 | ) | (1,094 | ) | (2,441 | ) | (2,527 | ) | ||||||||||||||||||||||||||||||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||
2021 | 2020 | 2022 | 2021 | |||||||||||||
Current contingencies | 6,227 | 5,016 | 3,189 | 4,095 | ||||||||||||
Non-current contingencies | 6,064 | 2,527 | 6,421 | 6,758 | ||||||||||||
Total contingencies | 12,291 | 7,542 | 9,610 | 10,853 | ||||||||||||
Pension retirement obligations | Collaboration agreement - Loss at completion | Other contingencies | Total | |||||||||||||
At January 1, 2021 | 937 | 3,956 | 2,649 | 7,542 | ||||||||||||
Increases in liabilities | 57 | 5,393 | 554 | 6,004 | ||||||||||||
Used liabilities | — | 0 | (985 | ) | (985 | ) | ||||||||||
Reversals of unused liabilities | — | — | — | 0 | ||||||||||||
Net interest related to employee benefits, and unwinding of discount | — | — | — | 0 | ||||||||||||
Actuarial gains and losses on defined-benefit plans | 38 | — | — | 38 | ||||||||||||
Other effects including currency translation effect | (31 | ) | (201 | ) | (78 | ) | (309 | ) | ||||||||
At June 30, 2021 | 1,001 | 9,148 | 2,142 | 12,291 | ||||||||||||
Of which current | — | 4,086 | 2,142 | 6,227 | ||||||||||||
Of which non-current | 1,001 | 5,063 | — | 6,064 |
Pension retirement obligations | Collaboration agreement - Loss at completion | Other contingencies | Total | |||||||||||||
At January 1, 2022 | 1,008 | 9,800 | 45 | 10,853 | ||||||||||||
Increases in liabilities | 14 | — | — | 14 | ||||||||||||
Used liabilities | — | (108 | ) | (44 | ) | (152 | ) | |||||||||
Reversals of unused liabilities | — | — | — | — | ||||||||||||
Net interest related to employee benefits, and unwinding of discount | — | — | — | — | ||||||||||||
Actuarial gains and losses on defined-benefit plans | (224 | ) | — | — | (224 | ) | ||||||||||
Currency translation effect | (73 | ) | (807 | ) | (2 | ) | (882 | ) | ||||||||
At June 30, 2022 | 725 | 8,885 | — | 9,610 | ||||||||||||
Of which Current | — | 3,189 | — | 3,189 | ||||||||||||
Of which Non-current | 725 | 5,696 | — | 6,421 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Research tax credit | 1,870 | 2,899 | 3,677 | 5,800 | ||||||||||||
Other operating income | (3,358 | ) | 712 | (2,225 | ) | 2,529 | ||||||||||
Total | (1,488 | ) | 3,610 | 1,453 | 8,330 | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Research tax credit | 1,491 | 1,870 | 3,060 | 3,677 | ||||||||||||
Other operating income | 37 | (3,358 | ) | 1,014 | (2,225 | ) | ||||||||||
Total | 1,529 | (1,488 | ) | 4,074 | 1,453 | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Research and Development expenses | 3,393 | 2,106 | 8,111 | 12,310 | ||||||||||||
Sales and Marketing expenses | 518 | (1,364 | ) | 1,036 | 2,833 | |||||||||||
General and Administrative expenses | 2,999 | 775 | 6,765 | 5,058 | ||||||||||||
Restructuring | 0 | 7,023 | 0 | 7,023 | ||||||||||||
Total personnel expenses | 6,910 | 8,539 | 15,912 | 27,223 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Research and Development expenses | 3,097 | 3,393 | 6,172 | 8,111 | ||||||||||||
Sales and Marketing expenses | 344 | 518 | 589 | 1,036 | ||||||||||||
General and Administrative expenses | 2,767 | 2,999 | 5,362 | 6,765 | ||||||||||||
Total personnel expenses | 6,208 | 6,910 | 12,123 | 15,912 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Wages and salaries | 3,509 | 4,382 | 7,497 | 8,836 | ||||||||||||
Social security contributions | 1,256 | 1,064 | 1,507 | 2,396 | ||||||||||||
Expenses for pension commitments | 211 | 293 | 509 | 695 | ||||||||||||
Employer contribution to bonus shares | 154 | 77 | 170 | 1,458 | ||||||||||||
Share-based payments | 1,078 | 1,094 | 2,441 | 2,527 | ||||||||||||
Total | 6,208 | 6,910 | 12,123 | 15,912 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Wages and salaries | 4,382 | 13,229 | 8,836 | 26,101 | ||||||||||||
Social security contributions | 1,064 | 4,074 | 2,396 | 4,736 | ||||||||||||
Expenses for pension commitments | 293 | (416 | ) | 695 | 499 | |||||||||||
Employer contribution to bonus shares | 77 | (2,384 | ) | 1,458 | (1,222 | ) | ||||||||||
Share-based payments | 1,094 | (5,964 | ) | 2,527 | (2,891 | ) | ||||||||||
Total | 6,910 | 8,539 | 15,912 | 27,223 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Non-employee warrants | 256,693 | 225,008 | 256,693 | 225,008 | ||||||||||||
Employee warrants | 0 | 82,500 | 0 | 82,500 | ||||||||||||
Stock options | 2,594,410 | 1,993,220 | 2,594,410 | 1,993,220 | ||||||||||||
Restricted stock units | 1,092,445 | 693,445 | 1,092,445 | 693,445 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Non-employee warrants | 256,693 | 256,693 | 256,693 | 256,693 | ||||||||||||
Stock options | 3,442,358 | 2,594,410 | 3,442,358 | 2,594,410 | ||||||||||||
Restricted stock units | 1,145,223 | 1,092,445 | 1,145,223 | 1,092,445 | ||||||||||||
Prefunded warrants | 28,276,331 | — | 28,276,331 | — |
4. | Identify a modified Viaskin patch (which the Company calls mVP). |
5. | Generate the 6-month safety and adhesion clinical data FDA requested via STAMP, which the Company expected to be the longest component of the mVP clinical plan. The Company prioritized the STAMP protocol submission so the Company could begin the study as soon as possible. |
6. | Demonstrate the equivalence in allergen uptake between the current and modified patches in the intended patient population via EQUAL. The complexity of EQUAL hinged on the lack of established clinical and regulatory criteria to characterize allergen uptake via an epicutaneous patch. To support those exchanges, the Company outlined its proposed approach to demonstrate allergen uptake equivalence between the two patches, and allotted time to generate informative data through two additional studies: |
c. | PREQUAL, a Phase I study with adult healthy volunteers to optimize the allergen sample collection methodologies and validate the assays we intend to use in EQUAL |
d. | ‘EQUAL in adults’—a second Phase I study with adult healthy volunteers to compare the allergen uptake of cVP and Mvp; |
Three months ended June 30, | $ change | % change | Three months ended June 30, | |||||||||||||||||||||||||||||
2021 | 2020 | 2022 | 2021 | $ change | % change | |||||||||||||||||||||||||||
Operating income | $ | (1,488 | ) | $ | 3,610 | (5,098 | ) | (141 | )% | $ | 1,529 | $ | (1,488 | ) | 3,016 | (203 | )% | |||||||||||||||
Operating expenses | ||||||||||||||||||||||||||||||||
Research and development expenses | (20,179 | ) | (21,932 | ) | 1,753 | (8 | )% | (18,611 | ) | (20,179 | ) | 1,568 | (8 | )% | ||||||||||||||||||
Sales and marketing expenses | (1,198 | ) | 778 | (1,976 | ) | (254 | )% | (1,037 | ) | (1,198 | ) | 162 | (13 | )% | ||||||||||||||||||
General and administrative expenses | (8,269 | ) | (8,862 | ) | 593 | (7 | )% | (5,704 | ) | (8,269 | ) | 2,564 | (31 | )% | ||||||||||||||||||
Restructuring expenses | — | (21,288 | ) | 21,288 | (100 | )% | ||||||||||||||||||||||||||
Total Operating expenses | (29,646 | ) | (51,305 | ) | 21,658 | (42 | )% | (25,352 | ) | (29,646 | ) | 4,309 | (15 | )% | ||||||||||||||||||
Financial income (expense) | 46 | (506 | ) | 552 | (109 | )% | ||||||||||||||||||||||||||
Financial income | 784 | 46 | 737 | * | ||||||||||||||||||||||||||||
Income tax | 434 | (3 | ) | 436 | * | — | 434 | (434 | ) | (100 | )% | |||||||||||||||||||||
Net loss | $ | (30,654 | ) | $ | (48,203 | ) | 17,549 | (36 | )% | $ | (23,039 | ) | $ | (30,654 | ) | 7,629 | (25 | )% | ||||||||||||||
Basic/diluted Net loss per share attributable to shareholders | $ | (0.35 | ) | $ | (0.56 | ) |
* | Percentage not meaningful |
Three months ended June 30, | $ change | % change | Three months ended June 30, | |||||||||||||||||||||||||||||
2021 | 2020 | 2022 | 2021 | $ change | % change | |||||||||||||||||||||||||||
Sales | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other income | (1,488 | ) | 3,610 | (5,098 | ) | (141 | )% | 1,529 | (1,488 | ) | 3,016 | (203 | )% | |||||||||||||||||||
Research tax credit | 1,870 | 2,899 | (1,028 | ) | (35 | )% | 1,491 | 1,870 | (379 | ) | (20 | )% | ||||||||||||||||||||
Other operating income | (3,358 | ) | 712 | (4,070 | ) | (572 | )% | 37 | (3,358 | ) | 3,396 | (101 | )% | |||||||||||||||||||
Total operating income | (1,488 | ) | 3,610 | (5,098 | ) | (141 | )% | 1,529 | (1,488 | ) | 3,016 | (203 | )% | |||||||||||||||||||
Three Months Ended June 30, | $ change | % change | ||||||||||||||||||||||||||||||
2021 | 2020 | Three Months Ended June 30, | ||||||||||||||||||||||||||||||
Research and Development expenses | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||
External clinical-related expenses | 9,808 | 16,211 | (6,403 | ) | (39 | )% | 11,664 | 9,808 | 1,856 | 19 | % | |||||||||||||||||||||
Employee-related costs | 3,206 | 3,998 | (792 | ) | (20 | )% | 2,622 | 3,206 | (584 | ) | (18 | )% | ||||||||||||||||||||
Share-based payment expenses | 187 | (1,892 | ) | 2,079 | (110 | )% | 475 | 187 | 289 | 155 | % | |||||||||||||||||||||
Depreciation, amortization and other costs | 6,978 | 3,615 | 3,363 | (93 | )% | 3,850 | 6,978 | (3,128 | ) | (45 | )% | |||||||||||||||||||||
Total Research and Development expenses | 20,179 | 21,932 | (1,753 | ) | (8 | )% | 18,611 | 20,179 | (1,568 | ) | (8 | )% | ||||||||||||||||||||
Three Months Ended June 30, | $ change | % change | ||||||||||||||||||||||||||||||
2021 | 2020 | Three Months Ended June 30, | ||||||||||||||||||||||||||||||
Sales and Marketing expenses | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||
External professional services | 307 | 479 | (172 | ) | (36 | )% | 399 | 307 | 92 | 30 | % | |||||||||||||||||||||
Employee-related costs | 430 | 1,105 | (676 | ) | (61 | )% | 289 | 430 | (140 | ) | (33 | )% | ||||||||||||||||||||
Share-based payment expenses | 89 | (2,470 | ) | 2,559 | 104 | % | 55 | 89 | (34 | ) | (38 | )% | ||||||||||||||||||||
Depreciation, amortization and other costs | 373 | 107 | 265 | 247 | % | 294 | 373 | (79 | ) | (21 | )% | |||||||||||||||||||||
Total Sales and Marketing expenses | 1,198 | (778 | ) | 1,976 | 254 | % | 1,037 | 1,198 | (162 | ) | (13 | )% | ||||||||||||||||||||
Three Months Ended June 30, | $ change | % change | ||||||||||||||||||||||||||||||
2021 | 2020 | Three Months Ended June 30, | ||||||||||||||||||||||||||||||
General and Administrative expenses | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||
External professional services | 1,922 | 4,807 | (2,884 | ) | (60 | )% | 1,771 | 1,922 | (151 | ) | (8 | )% | ||||||||||||||||||||
Employee-related costs | 2,180 | 2,376 | (196 | ) | (8 | )% | 2,220 | 2,180 | 40 | 2 | % | |||||||||||||||||||||
Share-based payment expenses | 819 | (1,602 | ) | 2,421 | (151 | )% | 548 | 819 | (271 | ) | (33 | )% | ||||||||||||||||||||
Depreciation, amortization and other costs | 3,348 | 3,281 | 67 | 2 | % | 1,166 | 3,348 | (2,182 | ) | (65 | )% | |||||||||||||||||||||
Total General and Administrative expenses | 8,269 | 8,862 | (593 | ) | (7 | )% | 5,704 | 8,269 | (2,564 | ) | (31 | )% | ||||||||||||||||||||
Six months ended June 30, | $ change | % change | ||||||||||||||
2021 | 2020 | |||||||||||||||
Operating income | $ | 1,453 | $ | 8,330 | (6,877 | ) | (83 | )% | ||||||||
Operating expenses | ||||||||||||||||
Research and development expenses | (42,343 | ) | (49,464 | ) | 7,121 | (14 | )% | |||||||||
Sales and marketing expenses | (1,927 | ) | (6,519 | ) | 4,592 | (70 | )% | |||||||||
General and administrative expenses | (17,951 | ) | (19,975 | ) | 2,024 | (10 | )% | |||||||||
Restructuring expenses | — | (21,288 | ) | 21,288 | (100 | )% | ||||||||||
Total Operating expenses | (62,221 | ) | (97,246 | ) | 35,025 | (36 | )% | |||||||||
Financial income (expense) | 261 | (196 | ) | 457 | (233 | )% | ||||||||||
Income tax | 404 | (3 | ) | 407 | * | |||||||||||
Net loss | $ | (60,103 | ) | $ | (89,115 | ) | 29,013 | (33 | )% | |||||||
Six months ended June 30, | ||||||||||||||||
2022 | 2021 | $ change | % change | |||||||||||||
Operating income | $ | 4,074 | $ | 1,453 | 2,621 | 180 | % | |||||||||
Operating expenses | ||||||||||||||||
Research and development expenses | (30,834 | ) | (42,343 | ) | 11,509 | (27 | )% | |||||||||
Sales and marketing expenses | (1,500 | ) | (1,927 | ) | 427 | (22 | )% | |||||||||
General and administrative expenses | (12,334 | ) | (17,951 | ) | 5,617 | (31 | )% | |||||||||
Total Operating expenses | (44,669 | ) | (62,221 | ) | 17,552 | (28 | )% | |||||||||
Financial income (expense) | 936 | 261 | 675 | 258 | % | |||||||||||
Income tax | (87 | ) | 404 | (491 | ) | (122 | )% | |||||||||
Net loss | $ | (39,746 | ) | $ | (60,103 | ) | 20,357 | (34 | )% | |||||||
Basic/diluted Net loss per share attributable to shareholders | $ | (0.66 | ) | $ | (1.09 | ) | ||||||||||
Six months ended June 30, | $ change | % change | Six months ended June 30, | |||||||||||||||||||||||||||||
2021 | 2020 | 2022 | 2021 | $ change | % change | |||||||||||||||||||||||||||
Sales | — | — | — | — | ||||||||||||||||||||||||||||
Other income | 1,453 | 8,330 | (6,877 | ) | (83 | )% | 4,074 | 1,453 | 2,621 | 180 | % | |||||||||||||||||||||
Research tax credit | 3,677 | 5,800 | (2,123 | ) | (37 | )% | 3,060 | 3,677 | (617 | ) | (17 | )% | ||||||||||||||||||||
Other operating income | (2,225 | ) | 2,529 | (4,754 | ) | (188 | )% | 1,014 | (2,225 | ) | 3,238 | (146 | )% | |||||||||||||||||||
Total operating income | 1,453 | 8,330 | (6,877 | ) | (83 | )% | 4,074 | 1,453 | 2,621 | 180 | % | |||||||||||||||||||||
Six Months Ended June 30, | $ change | % change | ||||||||||||||||||||||||||||||
2021 | 2020 | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
Research and Development expenses | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||
External clinical-related expenses | 22,686 | 29,319 | (6,633 | ) | (23 | )% | 19,014 | 22,686 | (3,672 | ) | (16 | )% | ||||||||||||||||||||
Employee-related costs | 7,297 | 12,934 | (5,637 | ) | (44 | )% | 5,114 | 7,297 | (2,183 | ) | (30 | )% | ||||||||||||||||||||
Share-based payment expenses | 814 | (624 | ) | 1,438 | (231 | )% | 1,058 | 814 | 244 | 30 | % | |||||||||||||||||||||
Depreciation, amortization and other costs | 11,546 | 7,834 | 3,712 | 47 | % | 5,648 | 11,546 | (5,898 | ) | (51 | )% | |||||||||||||||||||||
Total Research and Development expenses | 42,343 | 49,464 | (7,121 | ) | (14 | )% | 30,834 | 42,343 | (11,509 | ) | (27 | )% | ||||||||||||||||||||
Six Months Ended June 30, | $ change | % change | ||||||||||||||||||||||||||||||
2021 | 2020 | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
Sales and Marketing expenses | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||
External professional services | 391 | 3,121 | (2,729 | ) | (87 | )% | 521 | 391 | 130 | 33 | % | |||||||||||||||||||||
Employee-related costs | 877 | 4,702 | (3,826 | ) | (81 | )% | 539 | 877 | (338 | ) | (39 | )% | ||||||||||||||||||||
Share-based payment expenses | 159 | (1,870 | ) | 2,029 | (109 | )% | 49 | 159 | (110 | ) | (69 | )% | ||||||||||||||||||||
Depreciation, amortization and other costs | 500 | 566 | (66 | ) | (12 | )% | 391 | 500 | (109 | ) | (22 | )% | ||||||||||||||||||||
Total Sales and Marketing expenses | 1,927 | 6,519 | (4,592 | ) | (70 | )% | 1,500 | 1,927 | (427 | ) | (22 | )% | ||||||||||||||||||||
Six Months Ended June 30, | $ change | % change | ||||||||||||||||||||||||||||||
2021 | 2020 | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
General and Administrative expenses | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||
External professional services | 4,210 | 8,854 | (4,644 | ) | (52 | )% | 2,879 | 4,210 | (1,330 | ) | (32 | )% | ||||||||||||||||||||
Employee-related costs | 5,211 | 5,455 | (244 | ) | (4 | )% | 4,029 | 5,211 | (1,181 | ) | (23 | )% | ||||||||||||||||||||
Share-based payment expenses | 1,554 | (397 | ) | 1,951 | 491 | % | 1,333 | 1,554 | (221 | ) | (14 | )% | ||||||||||||||||||||
Depreciation, amortization and other costs | 6,977 | 6,064 | 913 | 15 | % | 4,093 | 6,977 | (2,884 | ) | (41 | )% | |||||||||||||||||||||
Total General and Administrative expenses | 17,951 | 19,975 | (2,024 | ) | (10 | )% | 12,334 | 17,951 | (5,617 | ) | (31 | )% | ||||||||||||||||||||
Material Cash Requirements Due by the period Ended June 30, | ||||||||||||||||||||
2023 | 2024 | 2025 | Thereafter | Total | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Conditional advances | 156 | — | — | — | 156 | |||||||||||||||
Operating leases | 2,154 | 1,862 | 295 | — | 4,312 | |||||||||||||||
Purchase obligations - Obligations Under the Terms of CRO Agreements | 17,057 | 6,721 | 4,969 | — | 30,586 | |||||||||||||||
Total | 19,367 | 8,583 | 5,264 | — | 35,054 |
Six months ended June 30, | $ change | % of change | Six months ended June 30, | |||||||||||||||||||||||||||||
(Amounts in thousands of U.S. Dollars) | 2021 | 2020 | 2022 | 2021 | $ change | % of change | ||||||||||||||||||||||||||
Net cash flow used in operating activities | (66,503 | ) | (89,848 | ) | 23,345 | (26 | )% | (11,733 | ) | (66,503 | ) | 54,770 | (82 | )% | ||||||||||||||||||
Net cash flow used in investing activities | (13 | ) | (1,450 | ) | 1,437 | (99 | )% | (218 | ) | (13 | ) | (206 | ) | 1595 | % | |||||||||||||||||
Net cash flow provided by financing activities | 1,071 | 150,672 | (149,601 | ) | (99 | )% | 195,222 | 1,071 | 194,151 | * | ||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (5,423 | ) | 289 | (5,712 | ) | * | (12,600 | ) | (5,423 | ) | (7,177 | ) | 132 | % | ||||||||||||||||||
Net (decrease) increase in cash and cash equivalents | (70,868 | ) | 59,663 | (130,531 | ) | (219 | )% | 170,670 | (70,868 | ) | 241,538 | (341 | )% | |||||||||||||||||||
* | Percentage not meaningful |
following their issuance. The exercise price and number of shares of ordinary shares issuable upon exercise of the warrants may be adjusted in certain circumstances, including stock splits, stock dividends, reclassifications and the like. The pre-funded warrants issued in the PIPE provide that the holder of thepre-funded warrants will not have the right to exercise any portion of itspre-funded warrants if such holder, together with its affiliates, would beneficially own in excess of 9.99% of the number of ordinary shares outstanding immediately after giving effect to such exercise (the “Beneficial Ownership Limitation”). The holder may increase or decrease the Beneficial Ownership Limitation, provided, however, that the holder may only increase the Beneficial Ownership Limitation by (i) obtaining authorization from the French Ministry of Economy in the event the Beneficial Ownership Limitation is being raised above 9.99%, and (ii) by providing 61 days’ notice to the Company, except that in no event will the Beneficial Ownership Limitation exceed 19.99%. The securities issued by us pursuant to the securities purchase agreement and to be issued upon exercise of the warrants were not registered under the Securities Act of 1933, as amended, or the Securities Act, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. |
Form | ||||||||||||||||||
* | Furnished herewith and not deemed to be “filed” for purposes of Section 18 of the Exchange Act, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing. |
DBV Technologies S.A. | ||||||
(Registrant) | ||||||
Date: August | By: | /s/ Daniel Tassé | ||||
Daniel Tassé | ||||||
Chief Executive Officer | ||||||
(Principal Executive | ||||||
Date: August | By: | /s/ Sébastien Robitaille | ||||
Sébastien Robitaille | ||||||
Chief Financial Officer | ||||||
(Principal Financial and |