UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

(Mark One)

☒
☒	Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~March~~ September 30, ~~31,~~ 2022

☐
☐	Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number:

001-35429

BRIGHTCOVE ~~INC.~~

INC.

(Exact name of registrant as specified in its charter)


Delaware		20-1579162
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

281 Summer Street

Boston, MA MA02210

(Address of principal executive offices)

~~(888)~~

(888) 882-1880

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	~~Trading~~ ~~Symbol(s)~~	Name of each exchange on which registered
Common Stock, par value $0.001 per share	BCOV	~~BCOV~~	The NASDAQ Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T

(§ (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule

12b-2

of the

Exchange Act.


Large accelerated filer	☐	☐	Accelerated filer		☒

Non-accelerated filer	☐	☐	Smaller reporting company		☐

			Emerging growth company	☐	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act). Yes ☐

No ☒

As of ~~April 25~~

,October 28, 2022, there were ~~41,552,088~~42,072,217 shares of the registrant’s common stock, $0.001 par value per share, outstanding.

BRIGHTCOVE INC.

Table of Contents


	Page
PART I. FINANCIAL INFORMATION			4
Item 1. Financial Statements (Unaudited)			4
Condensed Consolidated Balance Sheets as of ~~March 31,~~September 30, 2022 andDecember 31, 2021		4
Condensed Consolidated Statements of Operations for the three and nine months ended ~~March 31,~~September 30, 2022 and2021		5
Condensed Consolidated Statements of Comprehensive (Loss) Income for the three and nine months ended ~~March 31,~~September 30, 2022 and2021		6
Condensed Consolidated Statements of Stockholders’ Equity for the three months ended ~~March 31,~~September 30, 2022 and 2021		7
Condensed Consolidated Statements of Cash Flows for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and2021		8
Notes to Condensed Consolidated Financial Statements		9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		17

Item 3. Quantitative and Qualitative Disclosures About Market Risk		28	31

Item 4. Controls and Procedures		29	33

PART II. OTHER INFORMATION		29	33

Item 1. Legal Proceedings		29	33

Item 1A. Risk Factors		29	33

Item 5. Other Information		30	34

Item 6. Exhibits		31	35

Signatures		32	36

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form

10-Q

contains “forward-looking statements” that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The statements contained in this Quarterly Report on Form

10-Q

that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or Exchange Act. Such forward-looking statements include any expectation of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; factors that may affect our operating results; statements related to adding employees; statements related to potential benefits of acquisitions; statements related to future capital expenditures; statements related to future economic conditions or performance; statements as to industry trends and other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “will,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in Item 1A of Part I of this Quarterly Report on Form

10-Q,

and the risks discussed in our other Securities and Exchange Commission, or SEC, filings. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. However, any further disclosures made on related subjects in our subsequent reports filed with the
SEC should be consulted. Forward-looking statements in this Quarterly Report on Form

10-Q

may include statements about:

•

our ability to achieve profitability;

•

our competitive position and the effect of competition in our industry;

•

our ability to retain and attract new customers;

•

our ability to penetrate existing markets and develop new markets for our services;

•

our ability to retain or hire qualified accounting and other personnel;

•

our ability to successfully integrate acquired businesses;

•

our ability to protect our intellectual property and operate our business without infringing upon the intellectual property rights of others;

•

our ability to maintain the security and reliability of our systems;

•

our estimates with regard to our future performance and total potential market opportunity;

•

our estimates regarding our anticipated results of operations, future revenue, bookings growth, capital requirements, ~~and~~ our needs for additional ~~financing;~~financing and broader economic challenges, including interest rate fluctuations; and

•

our goals and strategies, including those related to revenue and bookings growth.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Brightcove Inc.

Condensed Consolidated Balance Sheets

(unaudited)

March 31, 2022

December 31, 2021

(in thousands, except share
and per share data)

Assets

Current assets:
Cash and cash equivalents    $ 26,705 $ 45,739
Accounts receivable, net of allowance of $379 and $353 at March 31, 2022 and December 31, 2021, respectively    34,037 29,866
Prepaid expenses    10,740 7,792
Other current assets    11,099 10,833

Total current assets    82,581 94,230
Property and equipment, net    26,317 20,514
Operating lease
right-of-use
asset
   23,655 24,891
Intangible assets, net    12,881 9,276
Goodwill    74,838 60,902
Other assets    6,612 6,655

Total assets    $ 226,884 $ 216,468

Liabilities and stockholders’ equity

Current liabilities:
Accounts payable    $ 14,027 $ 11,039
Accrued expenses    22,851 20,925
Operating lease liability    2,950 2,600
Deferred revenue    64,110 62,057

Total current liabilities    103,938 96,621
Operating lease liability, net of current portion    21,920 22,801
Other liabilities    932 786

Total liabilities    $ 126,790 120,208
Commitments and contingencies
(Note 8)
   0 0
Stockholders’ equity:
Undesignated preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued    0—   0—
Common stock, $0.001 par value; 100,000,000 shares authorized; 41,685,163 and 41,384,643 shares issued at March 31, 2022 and December 31, 2021, respectively    42 41
Additional
paid-in
capital
   304,506 298,793
Treasury stock, at cost; 135,000 shares    (871 ) (871 )
Accumulated other comprehensive loss    (905 ) (662 )
Accumulated deficit    (202,678 ) (201,041 )

Total stockholders’ equity    100,094 96,260

Total liabilities and stockholders’ equity    $ 226,884 $ 216,468


	September 30, 2022			December 31, 2021
	(in thousands, except share and per share data)
Assets
Current assets:
Cash and cash equivalents	$	31,348		$	45,739
Accounts receivable, net of allowance of $355 and $353 at September 30, 2022 and December 31, 2021, respectively		31,891			29,866
Prepaid expenses		8,976			7,792
Other current assets		10,338			10,833
Total current assets		82,553			94,230
Property and equipment, net		36,579			20,514
Operating lease right-of-use asset		19,387			24,891
Intangible assets, net		11,296			9,276
Goodwill		74,859			60,902
Other assets		6,564			6,655
Total assets	$	231,238		$	216,468
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	13,060		$	11,039
Accrued expenses		23,730			20,925
Operating lease liability		4,028			2,600
Deferred revenue		65,067			62,057
Total current liabilities		105,885			96,621
Operating lease liability, net of current portion		21,073			22,801
Other liabilities		963			786
Total liabilities	$	127,921			120,208
Commitments and contingencies (Note 8)
Stockholders’ equity:
Undesignated preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued		—			—
Common stock, $0.001 par value; 100,000,000 shares authorized; 42,193,504 and 41,384,643 shares issued at September 30, 2022 and December 31, 2021, respectively		42			41
Additional paid-in capital		311,283			298,793
Treasury stock, at cost; 135,000 shares		(871	)		(871	)
Accumulated other comprehensive loss		(2,478	)		(662	)
Accumulated deficit		(204,659	)		(201,041	)
Total stockholders’ equity		103,317			96,260
Total liabilities and stockholders’ equity	$	231,238		$	216,468

The accompanying notes are an integral part of these condensed consolidated financial statements.

Brightcove Inc.

Condensed Consolidated Statements of Operations

(unaudited)

Three Months Ended March 31,


2022

2021



(in thousands, except share and per share data)

Revenue:

Subscription and support revenue    $ 51,601 $ 50,839
Professional services and other revenue    1,778 3,978

Total revenue    53,379 54,817
Cost of revenue:
Cost of subscription and support revenue    16,982 15,678
Cost of professional services and other revenue    1,998 3,490

Total cost of revenue    18,980 19,168

Gross profit    34,399 35,649
Operating expenses:
Research and development    8,237 8,284
Sales and marketing    18,288 16,149
General and administrative    8,089 7,059
Merger-related    594 0
Other
expense (benefit)
   1,149 (1,965 )

Total operating expenses    36,357 29,527

(Loss) income from operations    (1,958 ) 6,122
Other (expense), net

   (387 ) (735 )

(Loss) income before income taxes    (2,345 ) 5,387
(Benefit) provision for income taxes    (708 ) 257

Net (loss) income    $ (1,637 ) $ 5,130
Net (loss) income per share—basic and diluted
Basic    $ (0.04 ) $ 0.13
Diluted    $ (0.04 ) $ 0.12
Weighted-average shares—basic and diluted
Basic    41,436 40,154
Diluted    41,436 42,480


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
	(in thousands, except share and per share data)
Revenue:
Subscription and support revenue	$	51,814		$	49,226		$	156,403		$	148,667
Professional services and other revenue		2,130			2,937			5,367			9,785
Total revenue		53,944			52,163			161,770			158,452
Cost of revenue:
Cost of subscription and support revenue		18,247			16,406			52,172			46,840
Cost of professional services and other revenue		1,816			2,247			5,575			8,205
Total cost of revenue		20,063			18,653			57,747			55,045
Gross profit		33,881			33,510			104,023			103,407
Operating expenses:
Research and development		7,931			7,902			24,540			24,041
Sales and marketing		19,023			18,451			55,272			52,730
General and administrative		7,748			7,345			24,391			21,822
Merger-related		—			45			747			300
Other expense (benefit)		—			—			1,149			(1,965	)
Total operating expenses		34,702			33,743			106,099			96,928
Loss (income) from operations		(821	)		(233	)		(2,076	)		6,479
Other (expense) income, net		(668	)		(319	)		(1,880	)		(937	)
(Loss) income before income taxes		(1,489	)		(552	)		(3,956	)		5,542
Provision (benefit) for income taxes		191			468			(338	)		562
Net (loss) income	$	(1,680	)	$	(1,020	)	$	(3,618	)	$	4,980
Net (loss) income per share—basic and diluted
Basic	$	(0.04	)	$	(0.02	)	$	(0.09	)	$	0.12
Diluted	$	(0.04	)	$	(0.02	)	$	(0.09	)	$	0.12
Weighted-average shares—basic and diluted
Basic		41,972			40,935			41,712			40,571
Diluted		41,972			40,935			41,712			42,237

The accompanying notes are an integral part of these condensed consolidated financial statements.

Brightcove Inc.

Condensed Consolidated Statements of Comprehensive (Loss) Income

(unaudited)

Three Months Ended March 31,


2022

2021



(in thousands)

Net (loss) income    $ (1,637 ) $ 5,130
Other comprehensive income:
Foreign currency translation adjustments    (243 ) (209 )

Comprehensive (loss) income    $ (1,880 ) $ 4,921


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
	(in thousands)
Net (loss) income	$	(1,680	)	$	(1,020	)	$	(3,618	)	$	4,980
Other comprehensive income:
Foreign currency translation adjustments		(716	)		(238	)		(1,816	)		(412	)
Comprehensive (loss) income	$	(2,396	)	$	(1,258	)	$	(5,434	)	$	4,568

The accompanying notes are an integral part of these condensed consolidated financial statements.

Brightcove Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(unaudited)

Three Months Ended March 31,


2022

2021



(in thousands, except share data)

Shares of common stock issued

Balance, beginning of period    41,384,643 40,152,021
Issuance of common stock upon exercise of stock options and pursuant to restricted stock units    300,520 260,556

Balance, end of period    41,685,163 40,412,577

Shares of treasury stock

Balance, beginning of period    (135,000 ) (135,000 )

Balance, end of period    (135,000 ) (135,000 )

Par value of common stock issued

Balance, beginning of period    $ 41 $ 40
Issuance of common stock upon exercise of stock options and pursuant to restricted stock units    0 0—
Common stock issued upon acquisition    1 0

Balance, end of period    $ 42 $ 40

Value of treasury stock

Balance, beginning of period    $ (871 ) $ (871 )

Balance, end of period    $ (871 ) $ (871 )

Additional
paid-in
capital

Balance, beginning of period    $ 298,793 $ 287,059
Issuance of common stock upon exercise of stock options and pursuant to restricted stock units, net of tax    100 1,008
Stock-based compensation expense    3,627 2,336
Common stock issued upon acquisition    1,986 0

Balance, end of period    $ 304,506 $ 290,403

Accumulated deficit

Balance, beginning of period    $ (201,041 ) $ (206,438 )
Net (loss) income    (1,637 ) 5,130

Balance, end of period    $ (202,678 ) $ (201,308 )

Accumulated other comprehensive loss

Balance, beginning of period    $ (662 ) $ (188 )
Foreign currency translation adjustment    (243 ) (209 )

Balance, end of period    $ (905 ) $ (397 )

Total stockholders’ equity
   $ 100,094 $ 87,867


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
	(in thousands, except share data)
Shares of common stock issued
Balance, beginning of period		42,029,575			40,946,572			41,384,643			40,152,021
Issuance of common stock upon exercise of stock options and vesting of restricted stock units		163,929			229,282			808,861			1,023,833
Balance, end of period		42,193,504			41,175,854			42,193,504			41,175,854
Shares of treasury stock
Balance, beginning of period		(135,000	)		(135,000	)		(135,000	)		(135,000	)
Balance, end of period		(135,000	)		(135,000	)		(135,000	)		(135,000	)
Par value of common stock issued
Balance, beginning of period	$	42		$	41		$	41		$	41
Common stock issued upon acquisition		—			—			1			—
Balance, end of period	$	42		$	41		$	42		$	41
Value of treasury stock
Balance, beginning of period	$	(871	)	$	(871	)	$	(871	)	$	(871	)
Balance, end of period	$	(871	)	$	(871	)	$	(871	)	$	(871	)
Additional paid-in capital
Balance, beginning of period	$	308,314		$	292,775		$	298,793		$	287,059
Issuance of common stock upon exercise of stock options and vesting of restricted stock units, net of tax		(8	)		194			91			825
Stock-based compensation expense		2,977			2,495			10,412			7,580
Common stock issued upon acquisition		—			—			1,987			—
Balance, end of period	$	311,283		$	295,464		$	311,283		$	295,464
Accumulated deficit
Balance, beginning of period	$	(202,979	)	$	(200,438	)	$	(201,041	)	$	(206,438	)
Net (loss) income		(1,680	)		(1,020	)		(3,618	)		4,980
Balance, end of period	$	(204,659	)	$	(201,458	)	$	(204,659	)	$	(201,458	)
Accumulated other comprehensive loss
Balance, beginning of period	$	(1,762	)	$	(362	)	$	(662	)	$	(188	)
Foreign currency translation adjustment		(716	)		(238	)		(1,816	)		(412	)
Balance, end of period	$	(2,478	)	$	(600	)	$	(2,478	)	$	(600	)
Total stockholders’ equity	$	103,317		$	92,576		$	103,317		$	92,576

The accompanying notes are an integral part of these condensed consolidated financial statements.

Brightcove Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

Three Months Ended March 31,


2022

2021



(in thousands)

Operating activities

Net (loss) income    $ (1,637 ) $ 5,130
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization    2,061 2,163
Stock-based compensation    3,479 2,292
Provision for reserves on accounts receivable    106 71
Changes in assets and liabilities:
Accounts receivable    (3,802 ) (1,585 )
Prepaid expenses and other current assets    (1,550 ) (1,390 )
Other assets    54 (919 )
Accounts payable    347 (425 )
Accrued expenses    (1,980 ) (5,797 )
Operating leases    705 (626 )
Deferred revenue    1,527 482

Net cash used in operating activities    (690 ) (604 )
Investing activities

Cash paid for acquisition, net of cash acquired    (13,176 ) 0
Purchases of property and equipment    (1,884 ) (468 )
Capitalized
internal-use
software costs
   (2,882 ) (1,054 )

Net cash used in investing activities    (17,942 ) (1,522 )
Financing activities

Proceeds from exercise of stock options    100 1,095
Deferred acquisition payments    0   (475 )
Other financing activities    0   (87 )

Net cash provided by financing activities    100 533
Effect of exchange rate changes on cash and cash equivalents    (502 ) (727 )

Net decrease in cash and cash equivalents    (19,034 ) (2,320 )
Cash and cash equivalents at beginning of period    45,739 37,472

Cash and cash equivalents at end of period    $ 26,705 $ 35,152

Supplemental disclosure of cash flow information

Cash paid for operating lease liabilities    $ 796 $ 1,477
Cash paid for income taxes    $ 216 $ 314


	Nine Months Ended September 30,
	2022			2021
	(in thousands)
Operating activities
Net (loss) income	$	(3,618	)	$	4,980
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		7,141			6,284
Stock-based compensation		9,969			7,234
Provision for reserves on accounts receivable	166				246
Changes in assets and liabilities:
Accounts receivable		(1,871	)		710
Prepaid expenses and other current assets		(1,351	)		(914	)
Other assets		38			(1,273	)
Accounts payable		863			79
Accrued expenses		(242	)		(4,402	)
Operating leases		5,202			(903	)
Deferred revenue		3,452			2,707
Net cash provided by operating activities		19,749			14,748
Investing activities
Cash paid for acquisition, net of cash acquired		(13,215	)		—
Purchases of property and equipment		(8,617	)		(1,625	)
Capitalized internal-use software costs		(9,678	)		(4,657	)
Net cash used in investing activities		(31,510	)		(6,282	)
Financing activities
Proceeds from exercise of stock options		142			2,200
Deferred acquisition payments		—			(475	)
Other financing activities		(50	)		(1,375	)
Net cash provided by financing activities		92			350
Effect of exchange rate changes on cash and cash equivalents		(2,722	)		(1,003	)
Net (decrease) increase in cash and cash equivalents		(14,391	)		7,813
Cash and cash equivalents at beginning of period		45,739			37,472
Cash and cash equivalents at end of period	$	31,348		$	45,285
Supplemental disclosure of cash flow information
Cash paid for operating lease liabilities	$	1,548		$	3,505
Cash received for lease inducement	$	3,437		$	—
Cash paid for income taxes	$	527		$	681

The accompanying notes are an integral part of these condensed consolidated financial statements.

Brightcove Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

(in thousands, except share and per share data, unless otherwise noted)

1. Business Description and Basis of Presentation

Business Description

Brightcove Inc. (the “Company”) is a leading global provider of cloud services for video which enable its customers to publish and distribute video to Internet-connected devices quickly, easily and in a cost-effective and high-quality manner.

The Company is headquartered in Boston, Massachusetts and was incorporated in the state of Delaware on August 24, 2004.

Basis of Presentation

The accompanying interim condensed consolidated financial statements are unaudited. These unaudited condensed consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and related notes ~~together with Management’s Discussion and Analysis of Financial Condition and Results of Operations,~~ contained in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2021.

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited condensed consolidated financial statements and notes have been prepared on the same basis as the audited consolidated financial statements for the year ended December 31, 2021 contained in the Company’s Annual Report on Form

10-K

and include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021. These interim periods are not necessarily indicative of the results to be expected for any other interim period or the full year.

2. Quarterly Update to Significant Accounting Policies

Allowance for Doubtful Accounts

The following details the changes in the Company’s reserve allowance for estimated credit losses for accounts receivable for the period:


	Allowance for Credit Losses
	(in thousands)
Balance as of December 31, 2021	$	353
Current provision for credit losses		166
Write-offs against allowance		(164	)
Balance as of September 30, 2022	$	355

~~Table of Contents~~

Allowance for Credit Losses


(in thousands)

Balance as of December 31, 2021    $ 353
Current provision for credit losses    106
Write-offs against allowance    (80 )
Recoveries    0—

Balance as of March 31, 2022    $ 379

Estimated credit losses for unbilled trade accounts receivable were not material.

Other Expense (Benefit)

Other expense (benefit), reflects other operating costs (or benefits) that do not directly relate to research and development, sales and marketing, general and administrative, and merger related.

On March 28, 2022, the ~~CEO~~Chief Executive Officer (“CEO”) of the Company retired. Pursuant to a Transition Agreement that was entered into by the CEO and the Company in October 2021, the Company recorded ~~$1.1~~$1.1 million of expense reflecting both wages and stock compensation in the first quarter of 2022.

On March 27, 2020, in response to the

COVID-19

pandemic, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act which was amended by the Consolidated Appropriations Act in December of 2020 (the ~~“CARES Act”~~"CARES Act"). The CARES Act provides numerous tax provisions and other stimulus measures, including the creation of certain refundable employee

retention credits. In the first quarter of 2021, the Company recognized a benefit of ~~$2.0~~

$2.0million from the CARES Act related to employee retention credits. The Company recognizes such government relief when it is reasonably assured that it qualifies for the relief, the underlying expense has been incurred and it is probable that the Company will receive it. Credits associated with government relief are recognized in profit or loss on a systematic basis over the periods in which the Company recognizes as expense the related costs for which the relief is intended to compensate.

Recently Issued and Adopted Accounting Pronouncements

In November 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-10,

Government Assistance (Topic 832): Disclosure by Business Entities about Government Assistance

which improves the transparency of government assistance received by requiring the disclosure of: (1) the types of government assistance received; (2) the accounting for such assistance; and (3) the effect of the assistance on an ~~entity’s~~entity's financial statements. ~~The guidance is effective for annual periods beginning after December 15, 2021, with early adoption permitted.~~ Effective January 1, 2022, the
Company ~~early~~ adopted ASU 2021-10 on a prospective basis. Please see

Other Expense (Benefit)

section of these Notes to Condensed Consolidated Financial Statements for government assistance received by the Company in 2021.

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. Under ASU 2021-08, an acquirer must recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The guidance is effective for interim and annual periods beginning after December 15, 2022, with early adoption permitted. Effective January 1, 2022, the Company early adopted ASU 2021-08 on a prospective basis. The impact of adoption of this standard on the Company’s consolidated financial statements was not material.

3. Revenue from Contracts with Customers

The Company primarily derives revenue from the sale of its online video platform, which enables its customers to publish and distribute video to Internet-connected devices quickly, easily and in a cost-effective and high-quality manner. Revenue is derived from three primary sources: (1) the subscription to its technology and related support; (2) hosting, bandwidth and encoding services; and (3) professional services, which

include initiation, set-up and customization

services.

The following summarizes the opening and closing balances of receivables, contract assets and contract liabilities from contracts with

customers.


(in thousands)	Accounts Receivable, net		Contract Assets (current)		Deferred Revenue (current)		Deferred Revenue (non-current)		Total Deferred Revenue
Balance at December 31, 2021	$	29,866	$	2,375	$	62,057	$	114	$	62,171
Balance at September 30, 2022		31,891		2,094		65,067		405		65,472

Accounts
Receivable, net

Contract Assets
(current)

Deferred
Revenue
(current)

Deferred
Revenue (non-

current)

Total Deferred
Revenue

Balance at December 31, 2021    $ 29,866    $ 2,375    $ 62,057    $ 114    $ 62,171
Balance at March 31, 2022    34,037    2,498    64,110    299    64,409

~~Table of Contents~~

Revenue recognized for the three and nine months ended ~~March 31,~~September 30, 2022 from amounts included in deferred revenue at the beginning of the period was approximately ~~$32.8 million. Revenue recognized during the three months ended March 31, 2021 from amounts included in deferred revenue at the beginning of the period was approximately $31.2 million.~~$9.1 million and $57.2 million respectively. During the three and nine months ended ~~March 31,~~September 30, 2022, the Company did not recognize a material amount of revenue from performance obligations satisfied or partially satisfied in previous periods.

The assets recognized for costs to obtain a contract were ~~$12.3~~$11.4 million as of ~~March 31,~~September 30, 2022 and ~~$12.2~~$12.2 million as of December 31, 2021. Amortization expense recognized for the three and nine months ended ~~March 31,~~September 30, 2022 related to costs to obtain a contract was ~~$2.5 million.~~$2.7 million and $7.7 million, respectively. Amortization expense recognized for the three and nine months ended ~~March 31,~~September 30, 2021 related to costs to obtain a contract was ~~$3.1 million.~~

$3.3 million and $9.6 million, respectively.

Transaction Price Allocated to Future Performance Obligations

As of ~~March 31,~~September 30, 2022, the total aggregate transaction price allocated to the unsatisfied performance obligations for subscription and support contracts was approximately ~~$159.2~~$144.1 million, of which approximately ~~$128.7~~$113.8 million is expected to be recognized over the next 12 months. The Company expects to recognize substantially all of the remaining unsatisfied performance obligations by December 2024.

4. Cash and Cash Equivalents

Cash and cash equivalents as of ~~March 31,~~September 30, 2022 consist of the following:

March 31, 2022

Description

Contracted

Maturity

Cost

Fair Market

Value

Cash    Demand    $ 26,664    $ 26,664
Money market funds    Demand    41    41

Total cash and cash equivalents       $ 26,705    $ 26,705


	September 30, 2022
Description	Contracted Maturity	Cost		Fair Market Value
	(in thousands)
Cash	Demand	$	31,307	$	31,307
Money market funds	Demand		41		41
Total cash and cash equivalents		$	31,348	$	31,348

Cash and cash equivalents as of December 31, 2021 consist of the following:


	December 31, 2021
Description	Contracted Maturity	Cost		Fair Market Value
	(in thousands)
Cash	Demand	$	45,698	$	45,698
Money market funds	Demand		41		41
Total cash and cash equivalents		$	45,739	$	45,739

December 31, 2021

Description

Contracted

Maturity

Cost

Fair Market

Value

Cash    Demand    $ 45,698    $ 45,698
Money market funds    Demand    41    41

Total cash and cash equivalents       $ 45,739    $ 45,739

5. Net (Loss) Income per Share

The Company calculates basic and diluted (loss) earnings per common share by dividing the (loss) earnings amount by the number of common shares outstanding during the period. The calculation of diluted earnings per common share includes the effects of the assumed exercise of any outstanding stock options and the assumed vesting of shares of restricted stock awards, where dilutive.

The following table set forth the computations of basic and diluted (loss) earnings per share:


	Three Months Ended September 30,						Nine Months Ended September 30,
(in thousands)	2022			2021			2022			2021
Net (loss) income	$	(1,680	)	$	(1,020	)	$	(3,618	)	$	4,980

Weighted average shares used in computing basic earnings per share		41,972			40,935			41,712			40,571

Effect of weighted average dilutive stock-based awards		-			-			-			1,667

Weighted average shares used in computing diluted earnings per share		41,972			40,935			41,712			42,237

Net (loss) income per share—basic and diluted
Basic	$	(0.04	)	$	(0.02	)	$	(0.09	)	$	0.12
Diluted	$	(0.04	)	$	(0.02	)	$	(0.09	)	$	0.12

~~share:~~

Three Months Ended March 31,

(in thousands)

2022

2021

Net (loss) income    $ (1,637 )    $ 5,130

Weighted average shares used in computing basic earnings per share    41,436    40,154
Effect of weighted average dilutive stock-based awards    0      2,326

Weighted average shares used in computing diluted earnings per share    41,436    42,480
Net (loss) income per share—basic and diluted
Basic    $ (0.04 )    $ 0.13
Diluted    $ (0.04 )    $ 0.12

~~Table of Contents~~

The following outstanding common shares have been excluded from the computation of dilutive (loss) earnings per share as of the periods indicated because such securities are ~~anti-~~

~~dilutive:~~anti-dilutive:


	Three Months Ended September 30,				Nine Months Ended September 30,
(shares in thousands)	2022		2021		2022		2021
Options outstanding		1,463		1,803		1,463		147
Restricted stock units outstanding		5,705		3,185		5,705		56

Three Months Ended March 31,

(shares in thousands)

2022

2021

Options outstanding    1,607    34
Restricted stock units outstanding    4,589    68

6. Stock-based Compensation

On March 28, 2022, Marc DeBevoise began as the Company’s CEO. Effective February 8, 2022, the Company adopted the 2022 Inducement Plan (“2022 Plan”). The 2022 Plan provides for the grant of “employment inducement awards” within the meaning of NASDAQ Listing Rule 5635(c)(4). In connection with the commencement of his employment, the Company

granted 800,000 restricted stock units to the CEO under the 2022 Plan, of which 300,000 are subject solely to service-based vesting conditions (the “RSUs”) and 500,000 are subject to both market-based and service-based vesting conditions (the “PSUs”). The RSUs vest in equal annual installments over three years following March 28, 2022. The market-based vesting conditions applicable to the PSUs are achieved only if the volume weighted average price of the Company’s common stock during any 20 consecutive trading day period in the four year performance period following the CEO’s start date, March 28, 2022, equals or exceeds stock price hurdles ranging from $12.50 to $30.00, increasing in seven increments of $2.50. The percentage of the award that is earned upon achievement of each stock price hurdle is 10% of the PSUs for each of the first two achievement tiers, 12.5% for each of the next four achievement tiers and 15% for each of the final two achievement tiers. The PSUs vest 50% upon achievement of a stock price hurdle and 50% upon the earlier of the one-year anniversary of such achievement date or March 28, 2025, subject to the CEO’s continued employment through the applicable vesting date.

For restricted stock units with market-based performance conditions, the cost of the awards is recognized as the requisite service is rendered by the employee, regardless of when, if ever, the market-based performance conditions are satisfied. The Monte-Carlo simulation model is used to estimate fair value of market-based performance restricted stock units. The Monte-Carlo simulation model calculates multiple potential outcomes for an award and establishes a fair value based on the most likely outcome. Key assumptions for the Monte-Carlo simulation model include the risk-free rate, expected volatility, expected dividends and the correlation coefficient.

The weighted-average assumptions utilized to determine the weighted-average fair value of options are presented in the following

table:


	Nine Months Ended September 30,
	2022		2021

Weighted-average fair value of options granted during the period	$	—	$	7.51
Risk-free interest rate		—		1.16	%
Expected volatility		—		48	%
Expected life (in years)		—		6.2
Expected dividend yield		—		—

Three Months Ended March 31,


2022

2021

Weighted-average fair value of options granted during the period    $ 0      $

10.55
Risk-free interest rate    0      1.00 %
Expected volatility    0      47 %
Expected life (in years)    —      6.3
Expected dividend yield    0      0

As of ~~March 31,~~September 30, 2022, there was

3934.5 million of unrecognized stock-based compensation expense related to stock-based awards that is expected to be recognized over a weighted-average period of ~~2.80~~2.57 years. The following table summarizes stock-based compensation expense as included in the consolidated statement of operations for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
	(in thousands)
Stock-based compensation:
Cost of subscription and support revenue	$	132	$	157	$	385	$	501
Cost of professional services and other revenue		76		113		334		299
Research and development		378		408		2,035		1,261
Sales and marketing		1,015		583		2,857		2,082
General and administrative		1,245		1,072		4,109		3,091
Other expense (benefit)		-		—		249		0
	$	2,846	$	2,333	$	9,969	$	7,234

~~2021:~~

Three Months Ended March 31,


2022

2021

Stock-based compensation:
(in thou
sands)

Cost of subscription and support revenue    $ 109    $ 157
Cost of professional services and other revenue    119    68
Research and development    722    322
Sales and marketing    943    737
General and administrative    1,337    1,008
Other expense (benefit)    249    —

   $ 3,479    $ 2,292

The following is a summary of the stock option activity during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.


	Number of Shares			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term (In Years)		Aggregate Intrinsic Value (1)
Outstanding at December 31, 2021		1,681,477		$	9.59
Granted		—			—
Exercised		(22,650	)		6.25			$	37,545
Canceled		(196,291	)		11.32
Outstanding at September 30, 2022		1,462,536		$	9.39		5.06	$	75,429
Exercisable at September 30, 2022		1,316,567		$	9.08		4.73	$	75,429

(1)

The aggregate intrinsic value was calculated based on the positive difference between the fair value of the Company’s common stock on September 30, 2022 of $6.30 per share, or the date of exercise, as appropriate, and the exercise price of the underlying options.

Number of

Shares

Weighted-Average

Exercise Price

Weighted-Average

Remaining

Contractual

Term (In Years)

Aggregate

Intrinsic

Value (1)

Outstanding at December 31, 2021    1,681,477    $ 9.59
Granted    0      0
Exercised    (15,900 )    6.31       $ 33,483
Canceled    (58,236 )    11.78

Outstanding at March 31, 2022    1,607,341    $ 9.54    5.72    $ 461,756

Exercisable at March 31, 2022    1,195,855    $ 9.05    5.14    $ 456,686

~~Table of Contents~~

~~(1)~~

The aggregate intrinsic value was calculated based on the positive difference between the fair value of the Company’s common stock on March 31, 2022 of $7.80 per share, or the date of exercise, as appropriate, and the exercise price of the underlying options.

The following table summarizes the restricted stock unit activity for our service-based awards

(“S-RSU”)

and our performance-based awards

(“P-RSU”)

during the ~~three~~nine months ended ~~March 31,~~September 30, 2022:


	S-RSU Shares			Weighted Average Grant Date Fair Value		P-RSU Shares			Weighted Average Grant Date Fair Value		Total RSU Shares			Weighted Average Grant Date Fair Value
Unvested at December 31, 2021		2,915,720		$	11.66		1,021,172		$	11.04		3,936,892		$	11.50
Granted		3,292,536			7.20		500,000			8.11		3,792,536			7.32
Vested and issued		(573,704	)		11.91		—			—		(573,704	)		11.91
Canceled		(1,107,609	)		10.20		(343,176	)		13.04		(1,450,785	)		10.87
Unvested at September 30, 2022		4,526,943		$	8.74		1,177,996		$	9.22		5,704,939		$	8.84

S-RSU

Shares

Weighted

Average Grant

Date Fair Value

P-RSU

Shares

Weighted

Average Grant

Date Fair Value

Total RSU
Shares

Weighted

Average Grant

Date Fair Value

Unvested at December 31, 2021    2,915,720 $ 11.66    1,021,172 $ 11.04    3,936,892 $ 11.50
Granted    1,943,905 7.24    —   —      1,943,905 7.24
Vested and issued    (72,113 ) 10.33    —   —      (72,113 ) 10.33
Canceled    (198,389 ) 10.62    (188,732 ) 12.96    (387,121 ) 11.76

Unvested at March 31, 2022    4,589,123 $ 8.34    832,440 $ 10.61    5,421,563 $ 9.97

7. Income Taxes

The income tax expense relates principally to the Company’s foreign operations.

The Company is required to compute income tax expense in each jurisdiction in which it operates. This process requires the Company to project its current tax liability and estimate its deferred tax assets and liabilities, including net operating loss (“NOL”) and tax credit carry-forwards. In assessing the ability to realize the net deferred tax assets, management considers whether it is more likely than not that some portion or all of the net deferred tax assets will not be realized.

The Company has provided a valuation allowance against its remaining U.S. net deferred tax assets as of ~~March 31,~~September 30, 2022 and December 31, 2021, based upon the level of historical U.S. losses and future projections over the period in which the net deferred tax assets are deductible, at this time, management believes it is more likely than not that the Company will not realize the benefits of these deductible differences.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, the Company recorded a benefit of ~~$1.0~~$1.0 million in the U.S. for the release of a portion of the Company’s valuation allowance. This release of the valuation allowance is related to the acquisition of Wicket ~~Acquisition~~Labs, Inc. completed in February 2022 and the creation of deferred tax liabilities in purchase accounting that serve as a source of income for the Company’s pre-existing deferred tax assets.

8. Commitments and Contingencies

Legal Matters

The Company, from time to time, is party to litigation arising in the ordinary course of business. Management does not believe that the outcome of these claims will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company based on the status of proceedings at this time.

Guarantees and Indemnification Obligations

The Company typically enters into indemnification agreements in the ordinary course of business. Pursuant to these agreements, the Company indemnifies and agrees to reimburse the indemnified party for losses and costs incurred by the indemnified party, generally the Company’s customers, in connection with patent, copyright, trade secret, or other intellectual property or personal right infringement claims by third parties with respect to the Company’s technology. The term of these indemnification agreements is generally perpetual after execution of the agreement. Based on when customers first subscribe for the Company’s service, the maximum potential amount of future payments the Company could be required to make under certain of these indemnification agreements is unlimited, however, more recently the Company has typically limited the maximum potential value of such potential future payments in relation to the value of the contract. Based on historical experience and information known as of ~~March 31,~~September 30, 2022, the Company has not incurred any costs for the above guarantees and indemnities. The Company has received requests for indemnification from customers in connection with patent infringement suits brought against the customer by a third party. To date, the Company has not agreed that the requested indemnification is required by the Company’s contract with any such customer.

In certain circumstances, the Company warrants that its products and services will perform in all material respects in accordance with its standard published specification documentation in effect at the time of delivery of the licensed products and services to the customer for the warranty period of the product or service. To date, the Company has not incurred significant expense under its warranties and, as a result, the Company believes the estimated fair value of these agreements is immaterial.

~~Table of Contents~~

9. Debt

On December 28, 2020, the Company entered into an amended and restated loan and security agreement with a lender (the “Loan Agreement”) providing for up to a ~~$30.0~~$30.0 million asset-based line of credit (the “Line of Credit”). Borrowings under the Line of Credit are secured by substantially all of the Company’s assets, excluding its intellectual property. Outstanding amounts under the Line of Credit accrue interest at a rate as follows: (i) for prime rate advances, the greater of (A) the prime rate and (B) 4%4%, and (ii) for LIBOR advances, the greater of (A) the LIBOR rate plus 225 basis points and (B) 4%4%. Under the Loan Agreement, the Company must comply with certain financial covenants, including maintaining a minimum asset coverage ratio. If the outstanding principal during any month is at least ~~$15.0~~$15.0 million, the Company must also maintain a minimum net income threshold based on

non-GAAP

operating measures. Failure to comply with these covenants, or the occurrence of an event of default, could permit the lenders under the Line of Credit to declare all amounts borrowed under the Line of Credit, together with accrued interest and fees, to be immediately due and payable. The Line of Credit agreement will expire on December 28, ~~2023.~~

2023. The Company was in compliance with all applicable covenants under the Line of Credit as of ~~March 31,~~September 30, 2022 and there were

0no borrowings outstanding as of ~~March 31,~~September 30, 2022.

10. Segment Information

Geographic Data

Total revenue from unaffiliated customers by geographic area, based on the location of the customer, was as

follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Revenue:
North America	$	29,864	$	29,420	$	89,344	$	89,204
Europe		8,847		9,689		28,080		28,159
Japan		4,842		6,185		17,180		19,263
Asia Pacific		10,312		6,746		26,808		21,421
Other		79		123		358		405
Total revenue	$	53,944	$	52,163	$	161,770	$	158,452

Three Months Ended March 31,


2022

2021

Revenue:
North America    $ 29,461    $ 30,386
Europe    9,105    8,923
Japan    7,261    7,708
Asia Pacific    7,436    7,659
Other    116    141

Total revenue    $ 53,379    $ 54,817

North America is comprised of revenue from the United States, Canada and Mexico. Revenue from customers located in the United States was ~~$27.7~~$28.2 million and ~~$28.5~~$27.6 million for the three months ended ~~March 31,~~September 30, 2022 and 2021, respectively.

Revenue from customers located in the United States was $84.1 million and $83.6 million for the nine months ended September 30, 2022 and 2021, respectively.

Other than the United States and Korea, no other country contributed more than 10% of the Company's total revenue for the three months ended September 30, 2022. Other than the United States and Japan, no other country contributed more than ~~10%~~10% of the Company's total revenue during the three months ended September 30, 2021. Other than the United States and Japan, no other country contributed more than 10% of the Company’s total revenue during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021.

Table of March 31, 2022 and December 31, 2021, property and equipment at locations outside the U.S. was not material.

Contents

11. Business Combinations

Other Business Combinations

On February 1, 2022, the Company acquired ~~100%~~100% of the outstanding shares of Wicket Labs, Inc. (“Wicket Labs”) a provider of subscriber and content insights, in exchange for common stock of the Company and cash, (“Wicket Acquisition”). At the closing, the Company issued 212,507

unregistered shares of common stock of the Company valued at approximately

$2.0 million and approximately ~~$13.2~~$13.2 million in cash. Pursuant to the merger agreement, approximately ~~$1.8~~$1.8 million of the cash consideration was held back to secure payment of any claims of indemnification for breaches or inaccuracies in the sellers’ representations and warranties, covenants and agreements.

During the nine months ended September 30, 2022, the Company paid $0.1 million of cash consideration held back to the sellers for the satisfaction of certain representations and warranties.

The Wicket Acquisition was accounted for using the purchase method of accounting in accordance with Accounting Standards Codification 805

—

Business Combinations

. Accordingly, the results of operations of the acquired company have been included in the accompanying condensed consolidated financial statements since the date of acquisition. The purchase price has been allocated to the tangible and intangible assets acquired and liabilities assumed based upon the respective estimates of fair value as of the date of the Wicket Acquisition, and using assumptions that the Company’s management believes are reasonable given the information currently available. The Company is in the process of completing its valuation of its intangible assets, accounts receivable, deferred revenue and the valuation of the acquired deferred tax assets and liabilities. The final allocations of the purchase price to intangible assets, accounts receivable, deferred revenue, goodwill and any deferred tax assets and liabilities may differ materially from the information presented in these unaudited condensed consolidated financial statements.

~~Table of Contents~~

During the three months ended ~~March 31,~~September 30, 2022, the Company did not incur merger-related costs related to the Wicket Acquisition. During the nine months ended September 30, 2022, the Company incurred $

~~0.6~~

0.7million of merger-related costs related to the Wicket Acquisition.

The excess of the purchase price over the estimated amounts of net assets as of the effective date of the acquisition was allocated to goodwill in accordance with the accounting guidance. The factors contributing to the recognition of the amount of goodwill are based on several strategic and synergistic benefits that are expected to be realized from the Wicket Acquisition. These benefits include the acquired workforce and opportunities to expand the Company’s offerings in target market segments that use subscriber and content insights to make decisions. The goodwill is expected to be

non-deductible

for tax purposes.

The total purchase price for the Wicket Acquisition has been allocated as follows:


Cash	$	53
Accounts receivable and other assets		782
Identifiable intangible assets		4,382
Goodwill		13,957
Deferred revenue		(1,033	)
Deferred tax liabilities		(1,009	)
Other liabilities		(95	)
Total estimated purchase price	$	17,037

Cash    $ 53
Accounts receivable and other assets    782
Identifiable intangible assets    4,382
Goodwill    13,936
Deferred revenue    (1,033 )
Deferred tax liabilities    (1,009 )
Other liabilities    (96 )

Total estimated purchase price    $ 17,015

The following are the identifiable intangible assets acquired and their respective useful lives, as determined based on preliminary valuations:


	Amount		Useful Life (in years)
Developed technology	$	4,200		6
Customer relationships		182		5
Total	$	4,382

Amount

Useful Life

Developed technology    $ 4,200    6
Customer relationships    182    5

Total    $ 4,382

The preliminary fair value of the intangible assets has been estimated using the income approach in which the

after-tax

cash flows are discounted to present value. The cash flows are based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model as well as the weighted average cost of capital.

The estimated ~~remaining~~ amortization expense for 2022 and for each of the five

succeeding years and thereafter is as follows:


Year Ending December 31,	Amount
2022	$	614
2023		736
2024		736
2025		736
2026		736
2027 and thereafter		824
Total	$	4,382

Year Ending December 31,

Amount

2022
   $ 614
2023
   736
2024
   736
2025
   736
2026
   736
2027 and thereafter
   824


Total    $ 4,382

Pro forma results of operations for the Wicket Acquisition have not been presented because the effect of the acquisition is not material to the ~~Company’s~~Company's consolidated financial results. Revenue and earnings attributable to acquired operations since the date of the acquisition are included in the ~~Company’s~~Company's consolidated statements of operations.

The changes in the carrying amount of goodwill for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 were as follows:


Balance as of January 1, 2022	$	60,902
Wicket acquisition		13,957
Balance as of September 30, 2022	$	74,859

Balance as of January 1, 2022    $ 60,902
Wicket acquisition    13,936

Balance as of March 31, 2022    $ 74,838

~~Table of Contents~~

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(in thousands, except share and per share data, unless otherwise noted)

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form

10-Q

and our Annual Report on Form

10-K

for the year ended December 31, 2021.

Company Overview

We are a leading global provider of cloud-based services for video. We were incorporated in Delaware in August 2004. With our ~~Emmy~~

Emmy®-winning technology and award-winning services, we help our customers realize the potential of video to address business-critical challenges. Customers rely on our suite of products, services, and expertise to reduce the cost and complexity associated with publishing, distributing, measuring and monetizing video across devices.

We sell five core video products that help our customers use video to further their businesses in meaningful ways: (1) Video Cloud, our flagship product and the world’s leading online video platform, enables our customers to quickly and easily distribute high-quality video to Internet-connected devices; (2) Brightcove Live, our industry-leading solution for live streaming, delivers high-quality viewer experiences at scale; (3) Brightcove Beacon, a purpose-built application that enables companies to launch premium OTT video experiences quickly and cost effectively, across devices and with the flexibility of multiple monetization models; (4) Brightcove Player, an exceptionally fast, cloud-based technology for creating and managing video experiences; and (5) Zencoder, a powerful, cloud-based video encoding technology.

Customers can complement their use of our core products with modular technologies that provide enhanced capabilities such as (1) innovative ad insertion and video stitching through Brightcove SSAI; (2) efficient publication of videos to Facebook, Twitter, and YouTube through Brightcove Social; (3) an app for creating marketing campaigns with insightful data and industry benchmarks through Brightcove Campaign; and (4) create branded video experience by accessing templates

with built-in

best practices through Brightcove Gallery.

We have also brought to market several video solutions, which are comprised of a suite of video technologies that address specific

customer use-cases

and needs: (1) Virtual Events Experience helps brands to transform events into customized virtual experiences; (2) Brightcove Video Marketing Suite, enables marketers to use video to drive brand awareness, engagement and conversion; (3) Brightcove Enterprise Video Suite, provides an enterprise-class platform for internal communications, employee training, live streaming, marketing and ecommerce videos; and (4) Brightcove CorpTV

™

, provides a new way to deliver marketing videos, product announcements, training programs, and other live and

on-demand

content in a branded experience for companies.

Our philosophy for the next few years will continue to be to invest in our product strategy and development,

sales, and go-to-market activities

to support our long-term revenue growth. We believe these investments will help us address some of the challenges facing our business such as demand for our products by existing and potential customers, rapid technological change in our industry, increased competition and resulting price sensitivity. These investments include support for the expansion of our infrastructure within our hosting facilities, the hiring of additional technical and sales personnel, the innovation of new features for existing products and the development of new products. We believe this strategy will help us retain our existing customers, increase our average annual subscription revenue per premium customer and lead to the acquisition of new customers. Additionally, we believe customer growth will enable us to achieve economies of scale which will reduce our cost of goods sold, research and development and general and administrative expenses as a percentage of total revenue.

As of ~~March 31,~~September 30, 2022 and 2021 we had ~~678~~703 and ~~652~~693 employees, respectively.

We generate revenue by offering our products to customers on a subscription-based, software as a service, or SaaS, model. Our revenue ~~decreased~~increased from ~~$54.8 million~~$158.5 in the nine months ended September 30, 2021 to $161.8 in the nine months ended September 30, 2022, due to an increase in subscription and support revenue. This increase was due to an increase in usage-based fees and in the average annual subscription revenue per premium customer during the nine months ended September 30, 2022 as compared to the prior period and an increase in usage-based fees during the three months ended ~~March 31, 2021~~September 30, 2022 as compared to ~~$53.4 million in~~ the ~~three months ended March 31, 2022, due to a decrease in professional services and other revenue.~~

prior period.

Included in the consolidated net loss for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 was stock-based compensation expense and amortization of acquired intangible assets of ~~$3.5~~$10.0 million and ~~$817,~~$2.4 million, respectively. Included in the consolidated net income for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 was merger-related expense, stock-based compensation expense and amortization of acquired intangible assets of $0.3 million, $7.2 million and $2.3 million, ~~and $766,~~ respectively.

For the three and nine months ended ~~March 31,~~September 30, 2022 and 2021, our revenue derived from customers located outside North America was 44% and 45%, and 44% and 44%, respectively. We expect the percentage of total net revenue derived from outside North America to ~~increase~~remain relatively unchanged or decrease in future periods ~~as we continue~~due to ~~expand our international operations.~~

fluctuations in exchange rates and a decrease in usage-based fees.

Key Metrics

We regularly review a number of metrics, including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions.

The following table includes our key metrics for the periods presented:


	Nine Months Ended September 30,
	2022			2021
Customers (at period end)
Premium		2,271			2,265
Volume		629			940
Total customers (at period end)		2,900			3,205
Net revenue retention rate		93.4	%		97.1	%
Recurring dollar retention rate		95.1	%		88.0	%
Average annual subscription revenue per premium customer, excluding Starter edition customers (in thousands)	$	96.3		$	93.9
Average annual subscription revenue per premium customer for Starter edition customers only (in thousands)	$	2.7		$	4.6
Total backlog, excluding professional services engagements (in millions)	$	144.1		$	148.6
Total backlog to be recognized over next 12 months, excluding professional services engagements (in millions)	$	113.8		$	115.0

•

Three Months Ended March 31,


2022

2021

Customers (at period end)

Premium
   2,299 2,273
Volume
   832 1,039


Total customers (at period end)
   3,131 3,312


Net revenue retention rate
   97.8 % 98.8 %
Recurring dollar retention rate
   91 % 85 %
Average annual subscription revenue per premium customer, excluding Starter edition customers (in thousands)
   $ 96.5 $ 97.0
Average annual subscription revenue per premium customer for Starter edition customers only (in thousands)
   $ 4.6 $ 4.3
Total backlog, excluding professional services engagements (in millions)
   $ 159.2 $ 147.6
Total backlog to be recognized over next 12 months, excluding professional services engagements (in millions)
   $ 128.7 $ 117.1

Number of Customers

. We define our number of customers at the end of a particular quarter as the number of customers generating subscription revenue at the end of the quarter. We believe the number of customers is a key indicator of our market penetration, the productivity of our sales organization and the value that our products bring to our customers. We classify our customers by including them in either premium or volume offerings. Our premium offerings include our premium Video Cloud customers (Enterprise and Pro editions), our Zencoder customers (other than Zencoder customers on

month-to-month

contracts and

pay-as-you-go

contracts), our SSAI customers, our Player customers, our OTT Flow customers (OTT Flow is our partner-based OTT platform, which preceded Brightcove Beacon), our Virtual Event Experience customers, our Video Marketing Suite customers, our Enterprise Video Suite customers, our Brightcove Beacon customers, our Brightcove Engage customers, our Brightcove ~~CorpTV~~

™

CorpTV™ customers, and our Brightcove Campaign customers. Our volume offerings include our Video Cloud Express customers and our Zencoder customers on

month-to-month

contracts and

pay-as-you-go contracts.

~~contracts.~~

Our

go-to-market

focus and growth strategy is to expand our premium customer base, as we believe our premium customers represent a greater opportunity for our solutions. Premium customers ~~decreased~~increased in the nine months ended September 30, 2022 compared to the prior period due to this strategy, although some customers are deciding to switch to

in-house

solutions or other third-party ~~solutions and some customers acquired in the Ooyala acquisition deciding not to switch to our solution.~~solutions. Volume customers decreased in recent periods primarily due to our discontinuation of the promotional Video Cloud Express offering. As a result, we have experienced attrition of this base level offering without a corresponding addition of customers. We expect customers using our volume offerings to continue to decrease in 2022 and beyond as we continue to focus on the market for our premium solutions.

•

Net Revenue Retention Rate

. We assess our ability to retain and expand customers using a metric we refer to as our net revenue retention rate. We calculate the net revenue retention rate by dividing: (a) the current annualized recurring revenue for premium customers that existed twelve months prior by (b) the annualized recurring revenue for all premium customers that existed twelve months prior. We define annualized recurring revenue for premium customers as the aggregate annualized contract value from our premium customer base, measured as of the end of a given period. We typically calculate our net revenue retention rate on a quarterly basis. For annual periods, we report net revenue retention rate as the average of the net revenue retention rate for all fiscal quarters included in the period. By dividing the retained recurring revenue by the base recurring revenue, we measure our success in retaining and growing installed revenue from the specific cohort of customers we served at the beginning of the period.

•

~~ecurring~~Recurring Dollar Retention Rate.

We assess our ability to retain customers using a metric we refer to as our recurring dollar retention rate. We calculate the recurring dollar retention rate by dividing the retained recurring value of subscription revenue for a period by the previous recurring value of subscription revenue for the same period. We define retained recurring value of subscription revenue as the committed subscription fees for all contracts that renew in a given period, including any increase or decrease in contract value. We define previous recurring value of subscription revenue as the recurring value from committed subscription fees for all contracts that expire in that same period. We typically calculate our recurring dollar retention rate on a monthly basis. Recurring dollar retention rate provides visibility into our ongoing revenue.

•

Average Annual Subscription Revenue Per Premium Customer

. We define average annual subscription revenue per premium customer as the total subscription revenue from premium customers for an annual period, excluding professional services revenue, divided by the average number of premium customers for that period. We believe that this metric is important in understanding subscription revenue for our premium offerings in addition to the relative size of premium customer arrangements. As our Starter edition has a price point of $199 or $499 per month, we disclose the average annual subscription revenue per premium customer separately for Starter edition customers and all other premium customers.

•

Backlog

. We define backlog as the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied, excluding professional service engagements. We believe that this metric is important in understanding future business performance.

COVID-19

and Geopolitical Events

While the future trends of

the COVID-19 pandemic

remain uncertain, we have not experienced a significant disruption during the pandemic. We will continue to monitor

COVID-19’s

effect on our employees, customers, vendors and the regions we operate in.

In late February 2022, Russian military forces launched significant military action against Ukraine, and sustained conflict and disruption in the region is likely. Subsequent to the invasion, the U.S. and other countries imposed economic sanctions against officials, individuals, regions, and industries in Russia, Ukraine and Belarus. We do not have operations or customers in Russia or Ukraine and none of our material vendors source their services to us from Russia or Ukraine. We will continue to monitor the situation and comply with any sanctions and restrictions imposed by the U.S. government.

Components of Consolidated Statements of Operations

Revenue

Subscription and Support Revenue

— We generate subscription and support revenue from the sale of our products.

Video Cloud is offered in two product lines. The first product line is comprised of our premium product editions. All premium editions include functionality to publish and distribute video to Internet-connected devices, with higher levels of premium editions providing additional features and functionality. Customer arrangements are typically

one-year

contracts, which include a subscription to Video Cloud, basic support

and a pre-determined

amount of video streams, bandwidth, transcoding and storage. We also offer gold, platinum and platinum plus support to our premium customers for an additional fee. The pricing for our premium editions is based on the value of our software, as well as the number of users, accounts and usage, which is comprised of video streams, bandwidth, transcoding and storage. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements. The second product line is comprised of our volume product edition. Our volume editions target

small and medium-sized businesses, or

SMBs. The volume editions provide customers with the same basic functionality that is offered in our premium product editions but have been designed for customers who have lower usage requirements and do not typically require advanced features and functionality. We discontinued the lower level pricing options for the Express edition of our volume offering and expect the total number of customers using the Express edition to continue to decrease. Customers who purchase the volume editions generally

enter into month-to-month agreements.

Volume customers are generally billed on a monthly basis and pay via a credit card.

Virtual Events Experience, Brightcove Live and Brightcove Player are offered to customers on a subscription basis. Customer arrangements are

typically one-year contracts,

which include a subscription to Virtual Events Experience, Brightcove Live or the Brightcove Player, basic support and

a pre-determined amount

of video streams, bandwidth, transcoding, and storage and only video streams for Brightcove Player. We also offer gold, platinum, and platinum plus support to our Virtual Events Experience, Brightcove Live and Brightcove Player customers for an additional fee. The pricing for these products is based on the value of our software, as well as, the number of users, accounts and usage. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements.

Zencoder is offered to customers on a subscription basis, with either committed contracts or

pay-as-you-go

contracts. The pricing is based on usage, which is comprised of minutes of video processed. The committed contracts include a fixed number of minutes of video processed. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which

the customer must pay for actual usage above the contractual entitlements. Zencoder customers are considered premium customers other than Zencoder customers

on month-to-month contracts

or pay-as-you-go contracts,

which are considered volume customers.

Brightcove Beacon and Brightcove Campaign are each offered to customers on a subscription basis, with varying levels of functionality, usage entitlements and support based on the size and complexity of a customer’s needs. Customer arrangements are typically

one-year

contracts.

~~Table of Contents~~

Video Marketing Suite and Enterprise Video Suite are offered to customers on a subscription basis in Starter, Pro and Enterprise editions. The Pro and Enterprise customer arrangements are typically

one-year

contracts, which typically include a subscription to Video Cloud, Gallery, Brightcove Social (for Video Marketing Suite customers) or Brightcove Live (for Enterprise Video Suite customers), basic support and a

pre-determined

amount of video streams or plays (for Video Marketing Suite customers), viewers (for Enterprise Video Suite customers), bandwidth and storage or videos. We also generally offer gold support or platinum support to these customers for an additional fee, which includes extended phone support. The pricing for our Pro and Enterprise editions is based on the number of users, accounts and usage, which is comprised of video streams or plays, viewers, bandwidth and storage or videos. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements, or will require the customer to upgrade its package upon renewal. The Starter edition provides customers with the same basic functionality that is offered in our Pro and Enterprise editions but has been designed for customers who have lower usage requirements and do not typically seek advanced features and functionality. Customers who purchase the Starter edition may enter into

one-year

agreements or

month-to-month

agreements. Starter customers with

month-to-month

agreements are generally billed on a monthly basis and pay via a credit card.

All Brightcove Beacon, Brightcove ~~CorpTV~~

™

CorpTV™, OTT Flow, Brightcove Campaign, Brightcove Live, SSAI, Player, Virtual Events Experience, Video Marketing Suite, and Enterprise Video Suite customers are considered premium customers.

Professional Services and Other Revenue

— Professional services and other revenue consists of services such as implementation, software customizations and project management for customers who subscribe to our premium editions. These arrangements are priced either on a fixed fee basis with a portion due upon contract signing and the remainder due when the related services have been completed, or on a time and materials basis.

Cost of Revenue

Cost of subscription, support and professional services revenue primarily consists of costs related to supporting and hosting our product offerings and delivering our professional services. These costs include salaries, benefits, incentive compensation and stock-based compensation expense related to the management of our data centers, our customer support team and our professional services staff. In addition to these expenses, we incur third-party service provider costs such as data center and content delivery network, or CDN, expenses, allocated overhead, depreciation expense and amortization of

capitalized internal-use software

development costs and acquired intangible assets. We allocate overhead costs such as rent, utilities and supplies to all departments based on relative headcount. As such, general overhead expenses are reflected in cost of revenue in addition to each operating expense category. The costs associated with providing professional services are significantly higher as a percentage of related revenue than the costs associated with delivering our subscription and support services due to the labor costs of providing professional services.

Cost of revenue increased in absolute dollars from the first ~~three~~nine months of 2021 to the first ~~three~~nine months of 2022. In future periods we expect our cost of revenue will increase in absolute dollars as our revenue increases. Cost of revenue as a percentage of revenue could fluctuate from period to period depending on the number of our professional services engagements and any associated costs relating to the delivery of subscription services and the timing of significant expenditures. To the extent that our customer base grows, we intend to continue to invest additional resources in expanding the delivery capability of our products and other services. The timing of these additional expenses could affect our cost of revenue, both in terms of absolute dollars and as a percentage of revenue, in any particular quarterly or annual period.

Operating Expenses

We classify our operating expenses as follows:

Research and Development

. Research and development expenses consist primarily of personnel and related expenses for our research and development staff, including salaries, benefits, incentive compensation and stock-based compensation, in addition to the costs associated with contractors and allocated overhead. We have focused our research and development efforts on expanding the functionality and scalability of our products and enhancing their ease of use, as well as creating new product offerings. We expect research and development expenses to increase in absolute dollars as we intend to continue to periodically release new features and functionality, expand our product offerings, continue the localization of our products in various languages, upgrade and extend our

service offerings, and develop new technologies. Over the long term, we believe that research and development expenses as a percentage of revenue will decrease, but will vary depending upon the mix of revenue from new and existing products, features and functionality, as well as changes in the technology that our products must support, such as new operating systems or new Internet-connected devices.

~~Table of Contents~~

Sales and Marketing

. Sales and marketing expenses consist primarily of personnel and related expenses for our sales and marketing staff, including salaries, benefits, incentive compensation, commissions, stock-based compensation and travel costs, amortization of acquired intangible assets, in addition to costs associated with marketing and promotional events, corporate communications, advertising, other brand building and product marketing expenses and allocated overhead. Our sales and marketing expenses have increased in absolute dollars in each of the last three years. We intend to continue to invest in sales and marketing and expand the sale of our product offerings within our existing customer base, build brand awareness and sponsor additional marketing events. Accordingly, we expect sales and marketing expense to continue to be our most significant operating expense in future periods. Over the long term, we believe that sales and marketing expense as a percentage of revenue will decrease, but will vary depending upon the mix of revenue from new and existing customers and from

small, medium-sized and

enterprise customers, as well as changes in the productivity of our sales and marketing programs.

General and Administrative

. General and administrative expenses consist primarily of personnel and related expenses for executive, legal, finance, information technology and human resources functions, including salaries, benefits, incentive compensation and stock-based compensation. General and administrative expenses also include the costs associated with professional fees, insurance premiums, other corporate expenses and allocated overhead. Over the long term, we believe that general and administrative expenses as a percentage of revenue will decrease.

Merger-related

. Merger-related costs consist of expenses related to mergers and acquisitions, integration costs and general corporate development activities.

Other Expense

(Benefit)

. Reflects other operating benefits, costs that do not directly relate to the operating activities listed above.

Other (Expense) Income, net

Other (expense) income consists primarily of interest income earned on our cash, cash equivalents, and foreign exchange gains and losses.

Income Taxes

As part of the process of preparing our consolidated financial statements, we are required to estimate our taxes in each of the jurisdictions in which we operate. We account for income taxes in accordance with the asset and liability method. Under this method, deferred tax assets and liabilities are recognized based on temporary differences between the financial reporting and income tax bases of assets and liabilities using statutory rates. In addition, this method requires a valuation allowance against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. We have provided a valuation allowance against our existing U.S. net deferred tax assets at December 31, 2021. We maintain net deferred tax liabilities for temporary differences related to our Japanese subsidiary.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, we recorded a non-recurring benefit of $1.0 million in the U.S. for the release of a portion of our valuation allowance. This release of the valuation allowance is related to the Wicket Acquisition completed in February 2022 and the creation of deferred tax liabilities in purchase accounting that serve as a source of income for our pre-existing deferred tax assets.

Stock-Based Compensation Expense

Our cost of revenue, research and development, sales and marketing, and general and administrative expenses include stock-based compensation expense. Stock-based compensation expense represents the grant date fair value of outstanding stock options and restricted stock awards, which is recognized as expense over the respective stock option and restricted stock award service periods. For the three months ended ~~March 31,~~September 30, 2022 and 2021, we recorded ~~$3.5~~$2.8 million and $2.3 million, respectively, of stock-based compensation expense. We expect stock-based compensation expense to increase in absolute dollars in future periods.

Foreign Currency Translation

With regard to our international operations, we frequently enter into transactions in currencies other than the U.S. dollar. As a result, our revenue, expenses and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the euro, British pound, Australian dollar, and Japanese yen. In periods when the U.S. dollar declines in value as compared to the foreign currencies in which we conduct business, our foreign currency-based revenue and expenses generally increase in value when translated into U.S. dollars. During the nine months ended September 30, 2022, the U.S. dollar increased in value as compared to the foreign currencies in which we conduct business, and our foreign currency-based revenues decreased in value when translated into U.S. dollars. We expect the percentage of total net revenue derived from outside North America to increase in future periods as we continue to expand our international operations.

Should the U.S. dollar continue to increase in value, our future percentage of total net revenue derived from outside North America may remain relatively unchanged or decrease.

Critical Accounting Policies and Estimates

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions.

~~Table of Contents~~

We consider the assumptions and estimates associated with revenue recognition, income taxes, business combinations, intangible assets and goodwill to be our critical accounting policies and estimates.

We discuss any assumptions and estimates that could have a material effect on the results of operations in the applicable section of this discussion and analysis of the financial condition and results of operations.

For a detailed explanation of the judgments made in these areas, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form

10-K

for the year ended December 31, 2021, which we filed with the Securities and Exchange Commission on February 18, 2022.

Results of Operations

The following tables set forth our results of operations for the periods presented. The data has been derived from the unaudited condensed consolidated financial statements contained in this Quarterly Report on Form

10-Q

which, in the opinion of our management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for the interim periods presented. The

period-to-period

comparison of financial results is not necessarily

indicative of future results. This information should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form

10-K

for the year ended December 31, 2021.

Three Months Ended March 31,


2022

2021




(in thousands, except share and per share data)

Revenue:

Subscription and support revenue
   $ 51,601    $ 50,839
Professional services and other revenue
   1,778    3,978




Total revenue
   53,379    54,817
Cost of revenue:

Cost of subscription and support revenue
   16,982    15,678
Cost of professional services and other revenue
   1,998    3,490




Total cost of revenue
   18,980    19,168




Gross profit
   34,399    35,649
Operating expenses:

Research and development
   8,237    8,284
Sales and marketing
   18,288    16,149
General and administrative
   8,089    7,059
Merger-related
   594    —
Other (benefit) expense
   1,149    (1,965 )




Total operating expenses
   36,357    29,527




(Loss) income from operations
   (1,958 )    6,122
Other (expense), net

   (387 )    (735 )




(Loss) income before income taxes
   (2,345 )    5,386
(Benefit) provision for income
   (708 )    257




Net (loss) income
   $ (1,637 )    $ 5,130
Net (loss) income per share—basic and diluted

Basic
   $ (0.04 )    $ 0.13
Diluted
   $ (0.04 )    $ 0.12
Weighted-average shares—basic and diluted

Basic
   41,436    40,154
Diluted
   41,436    42,480


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
	(in thousands, except share and per share data)
Revenue:
Subscription and support revenue	$	51,814		$	49,226		$	156,403		$	148,667
Professional services and other revenue		2,130			2,937			5,367			9,785
Total revenue		53,944			52,163			161,770			158,452
Cost of revenue:
Cost of subscription and support revenue		18,247			16,406			52,172			46,840
Cost of professional services and other revenue		1,816			2,247			5,575			8,205
Total cost of revenue		20,063			18,653			57,747			55,045
Gross profit		33,881			33,510			104,023			103,407
Operating expenses:
Research and development		7,931			7,902			24,540			24,041
Sales and marketing		19,023			18,451			55,272			52,730
General and administrative		7,748			7,345			24,391			21,822
Merger-related		—			45			747			300
Other expense (benefit)		—			—			1,149			(1,965	)
Total operating expenses		34,702			33,743			106,099			96,928
(Loss) income from operations		(821	)		(233	)		(2,076	)		6,479
Other (expense) income, net		(668	)		(319	)		(1,880	)		(937	)
(Loss) income before income taxes		(1,489	)		(552	)		(3,956	)		5,542
Provision (benefit) for income taxes		191			468			(338	)		562
Net (loss) income	$	(1,680	)	$	(1,020	)	$	(3,618	)	$	4,980
Net (loss) income per share—basic and diluted
Basic	$	(0.04	)	$	(0.02	)	$	(0.09	)	$	0.12
Diluted	$	(0.04	)	$	(0.02	)	$	(0.09	)	$	0.12
Weighted-average shares—basic and diluted
Basic		41,972			40,935			41,712			40,571
Diluted		41,972			40,935			41,712			42,237

Overview of Results of Operations for the Three Months Ended ~~March 31,~~September 30, 2022 and 2021

Total revenue ~~decreased~~increased by 3%, or ~~$1.4~~$1.8 million, in the three months ended ~~March 31,~~September 30, 2022 compared to the three months ended ~~March 31,~~September 30, 2021 due to an increase in subscription and support revenue of 5% or $2.6 million, primarily due to ~~a decrease~~an increase in ~~professional~~revenue from our premium offerings. The increase in revenue from our premium offerings was due to an increase in usage-based fees. Our revenue from premium offerings increased by $2.1 million, or 4%, in the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Professional services and other revenue decreased by ~~55%~~27% or ~~$2.2 million.~~$0.8 million in the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process.

~~Table of Contents~~

Subscription and support revenue remained relatively unchanged. Our revenue from premium offerings decreased by $1.3 million, or 2%, in the three months ended March 31, 2022 compared to the three months ended March 31, 2021. Our ability to continue to provide the product functionality and performance that our customers require will be a major factor in our ability to continue to increase revenue.

The U.S. dollar has strengthened against the Japanese Yen, British Pound and the Euro when compared against exchange rates during the prior year period of comparison. In constant currency, our total revenue for the three months ended ~~March 31,~~September 30, 2022 would have been approximately ~~$54.6~~$56.5 million. The majority of the effect of revenue in constant currency was in revenues denominated in Japanese Yen of ~~$0.7~~$1.2 million, ~~and~~ Euro of ~~$0.3 million.~~$584, and British Pound of $535. Constant currency is calculated as translating current period revenue denominated in foreign currencies at the exchange rates of the prior period of comparison.

Our gross profit ~~decreased~~increased by ~~$1.3~~$0.4 million, or 4%1%, in the three months ended ~~March 31,~~September 30, 2022 compared to the three months ended ~~March 31,~~September 30, 2021, primarily due to ~~a decrease in revenue and~~ an increase in ~~the cost of~~ subscription and support revenue. Our ability to continue to maintain our overall gross profit will depend primarily on our ability to continue controlling our costs of delivery.

Loss from operations was ~~$2.0~~$0.8 million in the three months ended ~~March 31,~~September 30, 2022 compared to a ~~net income from operations~~loss of ~~$6.1~~$0.2 million in the three months ended ~~March 31,~~September 30, 2021. This is primarily due to ~~a decrease in revenue of $1.4 million, the decrease in gross profit of $1.7 million and~~ an increase in operating expenses of $959, offset by an increase in gross profit of $371 in the three months ended ~~March 31,~~September 30, 2022 compared to the three months ended ~~March 31,~~September 30, 2021. The increase in operating expenses is primarily the result of the current period’s merger-related and other expenses, in aggregate, of $1.3 million as compared to a benefit of approximately $2.0 million in the prior year.

Revenue

Three Months Ended March 31,


2022

2021

Change

Revenue by Product Line

Amount

Percentage of

Revenue

Amount

Percentage of

Revenue

Amount

%



   (in thousands, except percentages)
Premium
   $ 52,772    99 % $ 54,022    99 % $ (1,250 ) (2 )%
Volume
   607    1 795    1 (188 ) (24 )






Total
   $ 53,379    100 % $ 54,817    100 % $ (1,438 ) (3 )%


	Three Months Ended September 30,
	2022					2021					Change
Revenue by Product Line	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
Premium	$	53,562		99	%	$	51,466		99	%	$	2,096			4	%
Volume		382		1			697		1			(315	)		(45	)
Total	$	53,944		100	%	$	52,163		100	%	$	1,781			3	%

During the three months ended ~~March 31,~~September 30, 2022, revenue ~~decreased~~increased by ~~$1.4~~$1.8 million, or 3%, compared to the three months ended ~~March 31,~~September 30, 2021, primarily due to ~~a decrease~~an increase in revenue from our premium offerings. The ~~decrease~~increase in premium revenue of ~~$1.3~~$2.1 million, or 2%4%, is ~~primarily~~ the result of ~~a 55% decrease~~an increase in ~~professional services and other revenue.~~usage-based fees. In the three months ended ~~March 31,~~September 30, 2022, volume revenue decreased by ~~$188,~~$315, or ~~24%~~45%, compared to the three months ended ~~March 31,~~September 30, 2021, as we continue to focus on the market for our premium solutions.

Three Months Ended March 31,


2022

2021

Change

Revenue by Type

Amount

Percentage of

Revenue

Amount

Percentage of

Revenue

Amount

%



   (in thousands, except percentages)
Subscription and support
   $ 51,601    97 % $ 50,839    93 % $ 762 1 %
Professional services and other
   1,778    3 3,978    7 (2,200 ) (55 )






Total
   $ 53,379    100 % $ 54,817    100 % $ (1,438 ) -3 %


	Three Months Ended September 30,
	2022					2021					Change
Revenue by Type	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
Subscription and support	$	51,814		96	%	$	49,226		94	%	$	2,588			5	%
Professional services and other		2,130		4			2,937		600	%		(807	)		(27	)
Total	$	53,944		100	%	$	52,163		100	%	$	1,781			3	%

During the three months ended ~~March 31,~~September 30, 2022, subscription and support revenue ~~remained relatively unchanged~~increased compared to the three months ended ~~March 31,~~September 30, 2021. ~~In addition, professional~~Professional services and other revenue decreased by ~~$2.2~~$0.8 million, or ~~55%~~27%, compared to the corresponding quarter in the prior year. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process.

Three Months Ended March 31,


2022

2021

Change

Revenue by Geography

Amount

Percentage of
Revenue

Amount

Percentage of
Revenue

Amount

%

   (in thousands, except percentages)
North America
   $ 29,461    55 % $ 30,386    56 % $ (925 ) (3 )%






Europe
   9,105    17 8,923    16 182 2
Japan
   7,261    14 7,708    14 (447 ) (6 )
Asia Pacific
   7,436    14 7,659    14 (223 ) (3 )
Other
   116    —   141    —   (25 ) (18 )






International subtotal
   23,918    45 24,431    44 (513 ) (2 )






Total
   $ 53,379    100 % $ 54,817    100 % $ (1,438 ) (3 )%

~~Table of Contents~~


	Three Months Ended September 30,
	2022					2021					Change
Revenue by Geography	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
North America	$	29,864		56	%	$	29,420		56	%	$	444			2	%
Europe		8,847		16			9,689		19			(842	)		(9	)
Japan		4,842		9			6,185		12			(1,343	)		(22	)
Asia Pacific		10,312		19			6,746		13			3,566			53
Other		79		—			123		—			(44	)		(36	)
International subtotal		24,080		44			22,743		44			1,337			6
Total	$	53,944		100	%	$	52,163		100	%	$	1,781			3	%

For purposes of this section, we designate revenue by geographic regions based upon the locations of our customers. North America is comprised of revenue from the United States, Canada and Mexico. International is comprised of revenue from locations outside of North America. Depending on the timing of new customer contracts, revenue mix from a geographic region can vary from period to period.

During the three months ended ~~March 31,~~September 30, 2022, total revenue for North America ~~decreased $925, or 3%, compared to the three months ended March 31, 2021. In the three months ended March 31, 2022, total revenue outside of North America decreased $513,~~increased by $444, or 2%, compared to the three months ended ~~March 31,~~September 30, 2021. In the three months ended September 30, 2022, total revenue outside of North America increased by $1.3 million, or 6%, compared to the three months ended September 30, 2021. The ~~decrease~~increase in revenue from international regions is primarily related to ~~decrease~~an increase in usage-based revenue in Asia Pacific. These increases were offset by a decrease of $1.3

million, or 22%, in total revenue for Japan ~~which was~~ due to ~~unfavorable~~ changes in foreign currency exchange rates ~~as compared to~~between the ~~prior year period of comparison.~~

U.S. dollar and the Japanese Yen in the three months ended September 30, 2022.

Cost of Revenue

Three Months Ended March 31,


2022

2021

Change

Cost of Revenue

Amount

Percentage of

Related

Revenue

Amount

Percentage of

Related

Revenue

Amount

%




(in thousands, except percentages)

Subscription and support
   $ 16,982    33 % $ 15,678    31 % $ 1,304 8 %
Professional services and other
   1,998    112 3,490    88 (1,492 ) (43 )






Total
   $ 18,980    36 % $ 19,168    35 % $ (188 ) (1 )%


	Three Months Ended September 30,
	2022					2021					Change
Cost of Revenue	Amount		Percentage of Related Revenue			Amount		Percentage of Related Revenue			Amount			%
	(in thousands, except percentages)
Subscription and support	$	18,247		35	%	$	16,406		33	%	$	1,841			11	%
Professional services and other		1,816		85			2,247		77			(431	)		(19	)
Total	$	20,063		37	%	$	18,653		36	%	$	1,410			8	%

In the three months ended ~~March 31,~~September 30, 2022, cost of subscription and support revenue increased by ~~$1.3~~$ 1.8 million, or 8%11%, compared to the three months ended ~~March 31,~~September 30, 2021. The increase resulted primarily from an increase in content delivery network and ~~third-party software~~network hosting services expenses ~~compared~~ in the three months ended ~~March 31,~~September 30, 2022 compared to the three months ended ~~March 31,~~September 30, 2021. In the three months ended ~~March 31,~~September 30, 2022, cost of professional services and other revenue decreased by ~~$1.5~~$0.4 million, or ~~43%~~19%, compared to the three months ended ~~March 31,~~September 30, 2021. This decrease corresponds to the ~~55%~~27% decrease professional services and other revenue in the three months ended ~~March 31,~~September 30, 2022, compared to the three months ended ~~March 31,~~September 30, 2021.

Gross Profit

Three Months Ended March 31,


2022

2021

Change

Gross Profit

Amount

Percentage of

Related

Revenue

Amount

Percentage of

Related

Revenue

Amount

%



(in thousands, except percentages)

Subscription and support
   $ 34,619 67 % $ 35,161    69 % $ (542 ) (2 )%
Professional services and other
   (220 ) (12 ) 488    12 (708 ) (145 )%




Total
   $ 34,399 64 % $ 35,649    65 % $ (1,250 ) (4 )%


	Three Months Ended September 30,
	2022					2021					Change
Gross Profit	Amount		Percentage of Related Revenue			Amount		Percentage of Related Revenue			Amount			%
	(in thousands, except percentages)
Subscription and support	$	33,567		65	%	$	32,820		67	%	$	747			2	%
Professional services and other		314		15			690		23			(376	)		(54	)%
Total	$	33,881		63	%	$	33,510		64	%	$	371			1	%

The overall gross profit percentage was 63% for the three months ended September 30, 2022 compared to 64% for the three months ended ~~March 31, 2022 compared~~September 30, 2021. The decrease in gross profit percentage was primarily due to ~~65% for~~the aforementioned increase in content delivery network and network hosting services expenses in the three months ended ~~March 31,~~September 30, 2022 compared to the three months ended September 30, 2021. Subscription and support gross profit ~~remained relatively unchanged~~increased $0.7 million in the three months ended September 30, 2022 compared to the three months ended ~~March 31,~~September 30, 2021. The increase in gross profit dollars for subscription and support revenue was due to the 5% increase in subscription and support revenue. Professional services and other gross profit decreased ~~$708,~~$376, or ~~145%~~54%. The decrease in gross profit dollars for professional services and other revenue was due to the ~~55%~~27% decrease in professional services and other revenue.

Operating Expenses


	Three Months Ended September 30,
	2022					2021					Change
Operating Expenses	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
Research and development	$	7,931		15	%	$	7,902		15	%	$	29			0	%
Sales and marketing		19,023		35			18,451		35			572			3
General and administrative		7,748		14			7,345		14			403			5
Merger-related		—		—			45		—			(45	)		(100	)
Other expense (benefit)		—		—			—		—			—		NM
Total	$	34,702		64	%	$	33,743		65	%	$	959			3	%

~~Operating Expenses~~

Three Months Ended March 31,


2022

2021

Change

Operating Expenses

Amount

Percentage of

Revenue

Amount

Percentage of

Revenue

Amount

%



(in thousands, except percentages)

Research and development
   $ 8,237    15 % $ 8,284 15 % $ (47 ) (1 )%
Sales and marketing
   18,288    34 16,149 29 2,139 13
General and administrative
   8,089    15 7,059 13 1,030 15
Merger-related
   594    1 —   —   594 N/A
Other (benefit) expense
   1,149    2 (1,965 ) (4 ) 3,114 (158 )




Total
   $ 36,357    68 % $ 29,527 54 % $ 6,830 23 %

Research and Development

In the three months ended ~~March 31,~~September 30, 2022, research and development ~~remained relatively unchanged~~did not materially change compared to the three months ended ~~March 31,~~September 30, 2021. We expect our research and development expense as a percentage of revenue to remain relatively unchanged.

Sales and Marketing

In the three months ended ~~March 31,~~September 30, 2022, sales and marketing expense increased by ~~$2.1 million,~~$572, or ~~13%~~3%, compared to the three months ended ~~March 31,~~September 30, 2021, primarily due to an increase in employee-related ~~contractor, and rent~~ expenses of ~~$1.5 million, $282, and $305, respectively.~~$696. This increase was offset by various other expenses that, in aggregate, decreased by approximately $124. We expect that our sales and marketing expense will increase in absolute dollars for the remainder of 2022 as compared to the prior period as we will continue to invest in these activities to support revenue growth.

General and Administrative

In the three months ended ~~March 31,~~September 30, 2022, general and administrative expense increased by ~~$1.0 million,~~$403, or ~~15%~~5%, compared to the three months ended ~~March 31,~~September 30, 2021, primarily due to increases in ~~agency,~~consultants and temporary help, stock-based compensation, and bad debt expenses of $123, $174, and $127, respectively. These increases were offset by various other expenses that, in aggregate, decreased by approximately $22. In future periods, we expect general and administrative expense to remain relatively unchanged.

Merger-Related. In the three months ended September 30, 2022, merger-related expense remained relatively unchanged compared to the three months ended September 30, 2021.

Provision (benefit) for Income taxes.In the three months ended September 30, 2022, provision (benefit) for income taxes expense remained relatively unchanged compared to the three months ended September 30, 2021.

Overview of Results of Operations for the Nine Months Ended September 30, 2022 and 2021

Total revenue increased by 2%, or $3.3 million, in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 due to an increase in subscription and support revenue of 5%, or $7.7 million, primarily due to an increase in revenue from our premium offerings during the three months ended September 30, 2022 as described in the results of operations for that period. Our revenue from premium offerings grew by $4.2 million, or 3%, in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Professional services and other revenue decreased by 45%, or $4.4 million, compared to the corresponding period in the prior year. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process. Our ability to continue to provide the product functionality and performance that our customers require will be a major factor in our ability to continue to increase revenue.

The U.S. dollar has strengthened against the Japanese Yen and the Euro when compared against exchange rates during the prior year period of comparison. In constant currency, our total revenue for the nine months ended September 30, 2022 would have been approximately $167.2 million. The majority of the effect of revenue in constant currency was in revenues denominated in Japanese Yen of $2.6 million and Euro of $1.6 million. Constant currency is calculated as translating current period revenue denominated in foreign currencies at the exchange rates of the prior period of comparison.

Our gross profit increased remained relatively unchanged in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Our ability to continue to maintain our overall gross profit will depend primarily on our ability to continue controlling our costs of delivery.

Loss from operations was $2.1 million in the nine months ended September 30, 2022 compared to income from operations of $6.5 million in the nine months ended September 30, 2021. This is primarily due to an increase in operating expenses of $8.2 million in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The increase in operating expenses includes the recognition of Other expense of $1.1 million in the nine months ended September 30, 2022, compared to a $2.0 million Other benefit recognized in the nine months ended September 30, 2021.

Revenue


	Nine Months Ended September 30,
	2022					2021					Change
Revenue by Product Line	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
Premium	$	160,333		99	%	$	156,182		99	%	$	4,151			3	%
Volume		1,437		1			2,270		1			(833	)		(37	)
Total	$	161,770		100	%	$	158,452		100	%	$	3,318			2	%

During the nine months ended September 30, 2022, revenue increased by $3.3 million, or 2%, compared to the nine months ended September 30, 2021, primarily due to an increase in revenue from our premium offerings, which consists of subscription and support revenue as well as professional services. The increase in premium revenue of $4.2 million, or 3%, is due to an increase in usage-based revenue and, to a lesser extent, a 3% increase in average annual subscription revenue per premium customer during the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. This increase in average annual subscription revenue per premium customer is primarily due to premium customers ordering more of our products.

During the nine months ended September 30, 2022, volume revenue decreased by $833 or 37%, compared to the nine months ended September 30, 2021, as we continue to focus on the market for our premium solutions.


	Nine Months Ended September 30,
	2022					2021					Change
Revenue by Type	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
Subscription and support	$	156,403		97	%	$	148,667		94	%	$	7,736			5	%
Professional services and other		5,367		3			9,785		6			(4,418	)		(45	)
Total	$	161,770		100	%	$	158,452		100	%	$	3,318			2	%

During the nine months ended September 30, 2022, subscription and support revenue increased by $7.7 million, or 5%, compared to the nine months ended September 30, 2021. The increase was related to a 3% increase in average annual subscription revenue per premium customer and an increase in usage-based fees.

In addition, professional services and other revenue decreased by $4.4 million, or 45%, compared to the corresponding period in the prior year. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process.


	Nine Months Ended September 30,
	2022					2021					Change
Revenue by Geography	Amount		Percentage of Revenue			Amount		Percentage of Revenue			Amount			%
	(in thousands, except percentages)
North America	$	89,344		55	%	$	89,204		56	%	$	140			0	%
Europe		28,080		17			28,159		18			(79	)		0
Japan		17,180		11			19,263		12			(2,083	)		(11	)
Asia Pacific		26,808		17			21,421		14			5,387			25
Other		358		—			405		—			(47	)		(12	)
International subtotal		72,426		45			69,248		44			3,178			5
Total	$	161,770		100	%	$	158,452		100	%	$	3,318			2	%

During the nine months ended September 30, 2022, total revenue for North America remained relatively unchanged compared to the nine months ended September 30, 2021.

During the nine months ended September 30, 2022, total revenue outside of North America increased $3.2 million, or 5%, compared to the nine months ended September 30, 2021. The increase in revenue from international regions is primarily related to an increase in usage-based revenue in Asia Pacific. These increases were offset by a decrease of $2.1 million, or 11%, in total revenue for

Japan due to changes in foreign currency exchange rates between the U.S. dollar and the Japanese Yen in the nine months ended September 30, 2022.

Cost of Revenue


	Nine Months Ended September 30,
	2022					2021					Change
Cost of Revenue	Amount		Percentage of Related Revenue			Amount		Percentage of Related Revenue			Amount			%
	(in thousands, except percentages)
Subscription and support	$	52,172		33	%	$	46,840		32	%	$	5,332			11	%
Professional services and other		5,575		104			8,205		84			(2,630	)		(32	)
Total	$	57,747		36	%	$	55,045		35	%	$	2,702			5	%

In the nine months ended September 30, 2022, cost of subscription and support revenue increased $5.3 million, or 11%, compared to the nine months ended September 30, 2021. The increase resulted primarily from an increase in content delivery network, network hosting services, third-party software integration, and amortization of capitalized internal-use software expenses of $2.1 million, $2.6 million, $1.2 million, and $267, respectively. These increases were offset by a decrease in partner commissions of $1.3 million. The remaining increase was due to various other expenses that, in aggregate, increased by approximately $300.

In the nine months ended September 30, 2022, cost of professional services and other revenue decreased $2.6 million, or 32%, compared to the nine months ended September 30, 2021. This decrease corresponds to a decrease in professional services and other revenue of $4.4 million in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021.

Gross Profit


	Nine Months Ended September 30,
	2022						2021					Change
Gross Profit	Amount			Percentage of Related Revenue			Amount		Percentage of Related Revenue			Amount			%
	(in thousands, except percentages)
Subscription and support	$	104,231			67	%	$	101,827		68	%	$	2,404			2	%
Professional services and other		(208	)		(4	)		1,580		16			(1,788	)		(113	)
Total	$	104,023			64	%	$	103,407		65	%	$	616			1	%

The overall gross profit percentage was 64% and 65% for the nine months ended September 30, 2022 and 2021, respectively. The decrease in gross profit percentage was due to the aforementioned increases in content delivery network, network hosting services, third-party software integration, and amortization of capitalized internal-use software expenses. Subscription and support gross profit increased $2.4 million, or 2%, compared to the nine months ended September 30, 2021. Professional services and other gross profit decreased by $1.8 million, or 113%, compared to the nine months ended September 30, 2021. It is likely that gross profit, as a percentage of revenue, will fluctuate quarter by quarter due to the timing and mix of subscription and support revenue and professional services and other revenue, and the type, timing and duration of service required in delivering certain projects.

Operating Expenses



	Nine Months Ended September 30,
	2022						2021						Change
Operating Expenses	Amount		Percentage of Revenue				Amount			Percentage of Revenue			Amount		%
	(in thousands, except percentages)
Research and development	$	24,540		15	%		$	24,041			15	%	$	499		2	%
Sales and marketing		55,272		34		��		52,730			33			2,542		5
General and administrative		24,391		15				21,822			14			2,569		12
Merger-related		747		0				300			—			447		149
Other expense (benefit)		1,149		1				(1,965	)		(1	)		3,114		(158	)

Research and Development. In the nine months ended September 30, 2022, research and development expense increased by $499 , or 2%, compared to the nine months ended September 30, 2021 primarily due to an increase in rent, amortization, and computer maintenance and support of $235, $181, and $121, respectively. These increases were offset by various other expenses that, in aggregate, decreased by approximately $38.

Sales and Marketing. In the nine months ended September 30, 2022, sales and marketing expense increased by $2.5 million, or 5%, compared to the nine months ended September 30, 2021 primarily due to an increase in employee-related expenses, rent, and ~~stock-based~~stock based compensation expenses of ~~$212, $285,~~$3.0 million, $544, and ~~$330,~~$775, respectively. These increases were offset by a decrease in commissions of $2.0 million. The remaining increase was due to various other expenses that, in aggregate, increased by approximately $194.

General and Administrative. In the nine months ended September 30, 2022, general and administrative increased by $2.6 million or 12%, compared to the nine months ended September 30, 2021 primarily due to increases in employee-related, stock-based compensation, contractor, and recruiting and relocation expenses of $1.0 million, $1.0 million, $306, and $227, respectively. The remaining increase was due to various other expenses that, in aggregate, increased by approximately ~~$200. In future periods, we expect general and administrative expense to remain relatively unchanged.~~

$8.

Merger-Related

In the ~~three~~nine months ended ~~March 31,~~September 30, 2022, merger-related ~~expense~~expenses increased ~~by $594 primarily~~$447.0 due to costs incurred in connection with the Wicket ~~Acquisition. There was no merger-related expense~~Acquisition in ~~the three months ended March 31, 2021.~~

2022.

Other expense (benefit).

On March 28, 2022 our CEO retired. Pursuant to a Transition Agreement that was entered into by the previous CEO and the Company in October 2021, the CEO, upon retirement, would be paid his annual base compensation through December 31, 2022 and his 2022 annual bonus, the bonus amount to be determined by the Company’s 2022 performance. In accordance with generally accepted accounting principles we determined that the remaining base compensation and the current estimate of the 2022 annual bonus should be accrued and the expense recognized as of March 28, 2022. The total expense of $1.1 million ~~is reflected in Accrued Expenses on the Company’s~~

~~Condensed Consolidated Balance Sheets~~

~~. The $1.1 million in expense~~ also reflects $0.2 million of stock-based compensation expense as a result of the modification of certain awards pursuant to the Transition Agreement.

Of the total annual base compensation and bonus accrued, $0.7 million remains unpaid as of September 30, 2022 and is reflected in Accrued Expenses on the Company’s Condensed Consolidated Balance Sheets.

On March 27, 2020, in response to the

COVID-19

pandemic, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act, which was amended by the Consolidated Appropriations Act in December of 2020 (the ~~“CARES Act”~~"CARES Act"). The CARES Act provides numerous tax provisions and other stimulus measures, including the creation of certain employee retention credits. In the first quarter of 2021, we recognized a benefit of ~~$2.0 million~~$1,965 from the CARES Act related to employee retention credits. The benefit was recorded as Other (benefit) expense.

~~(Benefit) Provision for Income Taxes.~~

We recorded an income tax benefit of $708 in the three months ended March 31, 2022 as compared to income tax expense of $257 in the prior period. The benefit is due to the release of $1.0 million of our valuation allowance as a result of deferred tax liabilities resulting from the Wicket Acquisition, which was a

~~non-tax~~

~~deductible transaction. The benefit of $1.0 million was offset by state and foreign tax expense provisions.~~

Liquidity and Capital Resources

Cash and cash equivalents.

Our cash and cash equivalents at ~~March 31,~~September 30, 2022 were held for working capital purposes and were invested primarily in cash. We do not enter into investments for trading or speculative purposes. At ~~March 31,~~September 30, 2022 and December 31, 2021, we had ~~$13.0~~$11.7 million and $13.8 million, respectively, of cash and cash equivalents held by subsidiaries in international locations, including subsidiaries located in Japan and the United Kingdom. These earnings can be repatriated to the United

States tax-free but

could still be

~~Table of Contents~~

subject to foreign withholding taxes. On February 1, 2022, we acquired 100% of the outstanding shares of Wicket Labs, in exchange for 212,507 unregistered shares of our common stock valued at approximately $2 million and approximately $13.2 million in cash. Approximately $1.8 million of the cash consideration was held back to secure payment of any claims of indemnification for breaches or inaccuracies in the Sellers’ representations and warranties, covenants and agreements. We believe that our existing cash and cash equivalents will be sufficient to meet our anticipated working capital and capital expenditure needs over at least the next 12 months.

Three Months Ended March 31,

Condensed Consolidated Statements of Cash Flow Data

2022

2021



(in thousands)

Cash flows used in operating activities
   $ (690 )    $ (604 )
Cash flows used in investing activities
   $ (17,942 )    $ (1,522 )
Cash flows provided by financing activities
   $ 100    $ 533


	Nine Months Ended September 30,
Condensed Consolidated Statements of Cash Flow Data	2022			2021
	(in thousands)
Cash flows provided by operating activities	$	19,749		$	14,748
Cash flows used in investing activities	$	(31,510	)	$	(6,282	)
Cash flows provided by financing activities	$	92		$	350

Accounts receivable, net.

Our accounts receivable balance fluctuates from period to period, which affects our cash flow from operating activities. The fluctuations vary depending on the timing of our billing activity, cash collections, and changes to our allowance for doubtful accounts. In many instances we receive cash payment from a customer prior to the time we are able to recognize revenue on a transaction. We record these payments as deferred revenue, which has a positive effect on our accounts receivable balances.

Cash flows provided by operating activities.

Cash provided by operating activities consists primarily of net income adjusted for

certain non-cash items

including depreciation and amortization, stock-based compensation expense, the provision for bad debts and the effect of changes in working capital and other activities. Cash ~~used in~~provided by operating activities during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 was ~~$690.~~$19.7 million. The cash ~~used in~~provided by operating activities primarily resulted from net ~~loss~~non-cash charges of ~~$1.6~~$17.2 million and net changes in our operating assets and liabilities of ~~$4.7~~$6.1 million, ~~offset by~~and a net

~~non-cash~~

~~charges~~ loss of ~~$5.6~~$3.6 million. Net

non-cash

expenses mainly consisted of ~~$2.1~~$7.1 million for depreciation and amortization and ~~$3.5~~$10.0 million for stock-based compensation. Cash ~~outflows~~inflows resulting from changes in our operating assets and liabilities consisted primarily of an increase in operating leases, deferred revenue, and accounts payable of $5.2 million, $3.4 million, and $863, respectively, offset by increases in accounts receivable of ~~$3.8~~$1.9 million and ~~increase in~~ prepaid expenses and other current assets of $1.6 million, and a decrease in accrued expenses of $2.0 million, offset by an increase in deferred revenue of $1.5 million, an increase in operating leases of $705, and an increase in accounts payable of $347.$1.4 million. In summary, cash ~~used in~~provided by operating activities has increased when compared to the prior period due ~~to a net loss, and decreases~~increases in working capital.

Cash flows used in investing activities.

Cash used in investing activities during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 was ~~$17.9~~$31.5 million, consisting primarily of $13.2 million for cash paid for the acquisition of Wicket Labs, ~~$2.9~~$9.7 million for the capitalization of

internal-use

software costs and ~~$1.9~~$8.6 million in capital expenditures, the majority of which was related to ~~support the business.~~

leasehold improvements for our new headquarters.

Cash flows provided by financing activities.

Cash provided by financing activities for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 was ~~$100,~~$92, consisting primarily of proceeds from the exercise of stock options.

Credit facility.

On December 28, 2020, we entered into an amended and restated loan and security agreement with a lender (the “Loan Agreement”) providing for up to a $30.0 million asset-based line of credit (the “Line of Credit”). Borrowings under the Line of Credit are secured by substantially all of our assets, excluding our intellectual property. We were in compliance with all covenants under the Line of Credit as of ~~March 31,~~September 30, 2022. As we have not currently drawn on the Line of Credit, there are no amounts outstanding as of ~~March 31,~~September 30, 2022.

Net operating loss carryforwards.

As of December 31, 2021, we had federal and state net operating losses of approximately $161.8 million and $89.2 million, respectively, which are available to offset future taxable income, if any, through 2037 and 2041, respectively. We had federal and state net operating losses of approximately $37.6 million and $3.1 million, respectively, which are available to offset future taxable income, if any, indefinitely. We had federal and state research and development tax credits of $9.0 million and $5.5 million, respectively, which expire in various amounts through 2041. Our net operating loss and tax credit amounts are subject to annual limitations under Section 382 change of ownership rules of the U.S. Internal Revenue Code of 1986, as amended.

~~Table of Contents~~

In assessing our ability to utilize our net deferred tax assets, we considered whether it is more likely than not that some portion or all of our net deferred tax assets will not be realized. Based upon the level of our historical U.S. losses and future projections over the period in which the net deferred tax assets are deductible, at this time, we believe it is more likely than not that we will not realize the benefits of these deductible differences. Accordingly, we have provided a valuation allowance against our U.S. deferred tax assets as of ~~March 31,~~September 30, 2022 and December 31, 2021.

Contractual Obligations and Commitments

Our principal commitments consist primarily of obligations under our leases for our office as well as content delivery network services, hosting and other support services. During the second quarter of 2022 we renewed agreements with our primary providers of content delivery network services, hosting and other support services. The terms of the two agreements comprised: 1) a minimum

commitment of $90 million over three years and 2) a minimum commitment of $4.8 million over two years. Other than these lease obligations and contractual commitments, we do not have commercial commitments under lines of credit, standby repurchase obligations or other such debt arrangements, nor do we have any off-balance sheet arrangements.

Our contractual obligations as of December 31, 2021 are summarized in our Annual Report on Form

10-K

for the year ended December 31, 2021.

Recent Accounting Pronouncements

For information on recent accounting pronouncements, see

Recently Issued and Adopted Accounting Standards

in Note 2 to the condensed consolidated financial statements in this Quarterly Report on Form

10-Q.

~~Off-Balance~~

~~Sheet Arrangements~~

~~We do not have any special purpose entities or~~

~~off-balance~~

~~sheet arrangements.~~

Anticipated Cash Flows

We expect to incur significant operating costs, particularly related to services delivery costs, sales and marketing and research and development, for the foreseeable future in order to execute our business plan. We anticipate that such operating costs, as well as planned capital expenditures will constitute a material use of our cash resources. As a result, our net cash flows will depend heavily on the level of future sales, changes in deferred revenue and our ability to manage infrastructure costs.

We believe our existing cash and cash equivalents and credit facility will be sufficient to meet our working capital and capital expenditures for at least the next 12 months. Our future working capital requirements will depend on many factors, including the rate of our revenue growth, our introduction of new products and enhancements, and our expansion of sales and marketing and product development activities. To the extent that our cash and cash equivalents, and cash flow from operating activities are insufficient to fund our future activities, we may need to raise additional funds through bank credit arrangements or public or private equity or debt financings. We also may need to raise additional funds in the event we determine in the future to acquire businesses, technologies and products that will complement our existing operations. In the event funding is required, and especially if interest rates continue to
rise, we may not be able to obtain bank credit arrangements or equity or debt financing on terms acceptable to us or at all. Market volatility resulting from the

COVID-19

coronavirus pandemic, increase foreign exchange rate fluctuations, inflationary pressures,
interest rate increases or other factors could also adversely impact our ability to access capital as and when needed.

~~Table of Contents~~

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (in thousands, except share and per share data, unless otherwise noted)

We have operations both within the United States and internationally, and we are exposed to market risks in the ordinary course of our business. These risks include primarily foreign exchange risks, interest rate and inflation.

Financial instruments

Financial instruments meeting fair value disclosure requirements consist of cash equivalents, accounts receivable and accounts payable. The fair value of these financial instruments approximates their carrying amount.

Foreign currency exchange risk

Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the euro, British pound, Australian dollar and Japanese yen. Except for revenue transactions in Japan, we enter into transactions directly with substantially all of our foreign customers.

Percentage of revenues and expenses in foreign currency is as follows:


	Three Months Ended September 30,
	2022			2021
Revenues generated in locations outside the United States		48	%		47	%
Revenues in currencies other than the United States dollar (1)		23	%		29	%
Expenses in currencies other than the United States dollar (1)		17	%		18	%


	Nine Months Ended September 30,
	2022			2021
Revenues generated in locations outside the United States		48	%		47	%
Revenues in currencies other than the United States dollar (1)		28	%		29	%
Expenses in currencies other than the United States dollar (1)		16	%		17	%

(1)

Percentage of revenues and expenses denominated in foreign currency for the three and nine months ended September 30, 2022 and 2021:

Three Months Ended March 31,


2022

2021

Revenues generated in locations outside the United States
   48 % 48 %
Revenues in currencies other than the United States dollar (1)
   29 % 29 %
Expenses in currencies other than the United States dollar (1)
   16 % 17 %

~~(1)~~

~~Percentage of revenues and expenses denominated in foreign currency for the three ended March 31, 2022 and 2021:~~

Three Months Ended
March 31, 2022

Three Months Ended
March 31, 2021


Revenues

Expenses

Revenues

Expenses

Euro
   7 % 0 % 7 % 0 %
British pound
   5 6 6 6
Japanese Yen
   14 2 14 3
Other
   3 8 2 8


Total
   29 % 16 % 29 % 17 %


	Three Months Ended September 30, 2022						Three Months Ended September 30, 2021
	Revenues			Expenses			Revenues			Expenses
Euro		6	%		2	%		8	%		2	%
British pound		6			5			6			5
Japanese Yen		9			2			12			3
Other		2			8			3			8
Total		23	%		17	%		29	%		18	%


	Nine Months Ended September 30, 2022						Nine Months Ended September 30, 2021
	Revenues			Expenses			Revenues			Expenses
Euro		8	%		1	%		8	%		1	%
British pound		6			5			6			5
Japanese Yen		11			2			12			3
Other		3			8			3			8
Total		28	%		16	%		29	%		17	%

As of ~~March 31,~~September 30, 2022 and December 31, 2021, we had ~~$7.8~~$5.5 million and $8.3 million, respectively, of receivables denominated in currencies other than the U.S. dollar. We also maintain cash accounts denominated in currencies other than the local currency, which exposes us to foreign exchange rate movements.

In addition, although our foreign subsidiaries have intercompany accounts that are eliminated upon consolidation, these accounts expose us to foreign currency exchange rate fluctuations. Exchange rate fluctuations on short-term intercompany accounts are recorded in our consolidated statements of operations under “other (expense) income, net”, while exchange rate fluctuations on long-term intercompany accounts are recorded as a component of other comprehensive (loss) income, as they are considered part of our net investment.

Currently, our largest foreign currency exposures are the euro and British pound primarily because our European operations have a higher proportion of our local currency denominated expenses, in addition to the Japanese Yen as result of our ongoing operations in Japan. During the nine months ended September 30, 2022 the U.S. dollar has strengthened approximately 15% compared to the British pound and euro and over 20% compared to the Japanese Yen. Relative to foreign currency exposures existing at ~~March 31,~~September 30, 2022, a ~~10%~~further 20% unfavorable movement in foreign currency exchange rates would expose us to losses in earnings or cash flows or significantly diminish the fair value of our foreign currency financial instruments. For the ~~three~~nine months ended ~~March 31,~~September 30, 2022, we estimated that a ~~10%~~20% unfavorable movement in

~~Table of Contents~~

foreign currency exchange rates would have decreased revenues by ~~$1.6~~$8.5 million, decreased expenses by ~~$900~~$5.4 million and decreased operating income by ~~$700.~~$3.1 million. The estimates used assume that all currencies move in the same direction at the same time and the ratio

of non-U.S. dollar

denominated revenue and expenses to U.S. dollar denominated revenue and expenses does not change from current levels. Since a portion of our revenue is deferred revenue that is recorded at different foreign currency exchange rates, the impact to revenue of a change in foreign currency exchange rates is recognized over time, and the impact to expenses is more immediate, as expenses are recognized at the current foreign currency exchange rate in effect at the time the expense is incurred. All of the potential changes noted above are based on sensitivity analyses performed on our financial results as of ~~March 31,~~September 30, 2022.

Interest rate risk

We had cash and cash equivalents totaling ~~$26.7~~$31.3 million at ~~March 31,~~September 30, 2022. Cash and cash equivalents were invested primarily in cash and are held for working capital purposes. We do not use derivative financial instruments in our investment portfolio. Declines in interest rates, however, would reduce future interest income. We did not incur interest expense in the three months ended ~~March 31,~~September 30, 2022. An unfavorable movement of 10% in the interest rate on the Line of Credit would not have had a material effect on interest expense.

Inflation Risk

We do not believe that inflation has had a material effect on our business. However, if our costs, in particular personnel, sales and marketing and hosting costs, were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, operating results and financial condition.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of ~~March 31,~~September 30, 2022, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures defined in Rules

13a-15(e)

and

15d-15(e)

under the Exchange Act. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of ~~March 31,~~September 30, 2022, our disclosure controls and procedures were effective in ensuring that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such material information is accumulated by and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting identified in connection with the evaluation required

by Rule 13a-15(d) and 15d-15(d) of

the Exchange Act that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We, from time to time, are party to litigation arising in the ordinary course of business. Management does not believe that the outcome of these claims will have a material adverse effect on our consolidated financial position, results of operations or cash flows based on the status of proceedings at this time.

ITEM 1A. RISK FACTORS

You should carefully consider the risks described in our annual report on Form

10-K

for the fiscal year ended December 31, 2021, under the heading “Part I — Item 1A. Risk Factors,” together with the additional risk factor included below and all of the other information in this Quarterly Report on Form

10-Q.

Our business, prospects, financial condition, or operating results could be harmed by any of these risks, as well as other risks not currently known to us or that we currently consider immaterial. If any of such risks and uncertainties actually occurs, our business, financial condition or operating results could differ materially from the plans, projections and other forward-looking statements included in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report and in our other public filings. The trading price of our common stock could decline due to any of these risks, and, as a result, you may lose all or part of your investment.

Weakened global economic conditions may harm our industry, business and results of operations.

Our overall performance depends in part on worldwide economic conditions. Global financial developments and downturns seemingly unrelated to us or the software industry may harm us. The U.S. and other key international economies have been affected from time to time by falling demand for a variety of goods and services, restricted credit, poor liquidity, reduced corporate profitability, volatility in credit, equity and foreign exchange markets, bankruptcies, inflation and overall uncertainty with respect to the economy, including with respect to tariff and trade issues. In particular, the economies of countries in Europe have been experiencing weakness associated with high sovereign debt levels, weakness in the banking sector, uncertainty over the future of the Euro zone and volatility in the value of the pound sterling and the Euro, including instability surrounding Brexit, and instability resulting from the ongoing conflict between Russia and Ukraine. The effect of the conflict between Russia and Ukraine, including any resulting sanctions, export controls or other restrictive actions that may be imposed against governmental or other entities in, for example, Russia, have in the past contributed and may in the future contribute to disruption, instability and volatility in the global

markets. We have operations, as well as current and potential new customers in Europe. If economic conditions in Europe and other key markets for our platform continue to remain uncertain or deteriorate further, it could adversely affect our customers’ ability or willingness to subscribe to our platform, delay prospective customers’ purchasing decisions, reduce the value or duration of their subscriptions or affect renewal rates, all of which could harm our operating results.

More recently, inflation rates, particularly in the U.S., have increased to levels not seen in several years and may continue to rise, which may result in decreased demand for our products and services, increases in our operating costs including our labor costs, constrained credit and liquidity, reduced government spending and volatility in financial markets. ~~The~~Central banks worldwide, including the Federal Reserve ~~has~~in the U.S., have raised, and may again raise, interest rates in response to concerns over rising inflation ~~risk.~~rates. There continues to be uncertainty in the changing market and economic conditions, including the possibility of additional measures that could be taken by the Federal Reserve and other domestic and foreign government agencies, related to the COVID-19 pandemic and concerns over inflation risk. ~~A sharp rise in interest rates could have an adverse impact on the fair market value of certain securities in our portfolio, which could adversely affect our financial results.~~

~~Table of Contents~~

ITEM 5. OTHER INFORMATION

Our policy governing transactions in our securities by directors, officers and employees permits our officers, directors and certain other persons to enter into trading plans complying with Rule

10b5-1

under the Exchange Act. ~~We have been advised that our Chief Legal Officer, David Plotkin, has entered into a trading plan in accordance with~~

~~Rule 10b5-1 and~~

~~our policy governing transactions in our securities.~~ Generally, under these trading plans, the individual relinquishes control over the transactions once the trading plan is put into place. Accordingly, sales under these plans may occur at any time, including possibly before, simultaneously with, or immediately after significant events involving our company.

We anticipate that, as permitted by Rule

10b5-1

and our policy governing transactions in our securities, some or all of our officers, directors and employees may establish trading plans in the future. We intend to disclose the names of executive officers and directors who establish a trading plan in compliance with Rule

10b5-1

and the requirements of our policy governing transactions in our securities in our future quarterly and annual reports on Form

10-Q

and

10-K

filed with the Securities and Exchange Commission. However, we undertake no obligation to update or revise the information provided herein, including for revision or termination of an established trading plan.

ITEM 6. EXHIBITS


Exhibits


3.1 (1)		Eleventh Amended and Restated Certificate of Incorporation.

3.2 (2)		Amended and Restated By-Laws.

4.1 (3)		Form of Common Stock certificate of the Registrant.

~~10.1 (4)~~ 31.1		~~Employment Agreement, dated February 8, 2022 by and between the Company and Marc DeBevoise~~

~~31.1~~		Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1^		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document.

101.SCH		XBRL Taxonomy Extension Schema Document.

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB		XBRL Taxonomy Extension Label Linkbase Document.

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document.

104*		Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*)

(1)

~~(1)~~

~~Filed as Exhibit 3.2 to Amendment No. 5 to Registrant’s Registration Statement on Form~~

~~S-1~~

Filed as Exhibit 3.2 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference.

~~(2)~~

~~Filed as Exhibit 3.3 to Amendment No. 5 to Registrant’s Registration Statement on Form~~

~~S-1~~

~~filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference.~~

~~(3)~~

~~Filed as Exhibit 4.1 to Amendment No. 5 to Registrant’s Registration Statement on Form~~

~~S-1~~

~~filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference.~~

~~(4)~~

~~Filed as Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on February 9, 2022, and incorporated herein by reference.~~

^	~~Furnished herewith.~~

(2)

Filed as Exhibit 3.3 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference.

(3)

Filed as Exhibit 4.1 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference.

^ Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	BRIGHTCOVE INC.
	(Registrant)

Date: ~~April 27,~~November 2, 2022	By:

		/s/ Marc DeBevoise

		Marc DeBevoise
		Chief Executive Officer
		(Principal Executive Officer)

Date: ~~April 27,~~November 2, 2022	By:

		/s/ Robert Noreck

		Robert Noreck
		Chief Financial Officer
		(Principal Financial Officer)


	March 31, 2022			December 31, 2021

	(in thousands, except share and per share data)
Assets
Current assets:
Cash and cash equivalents	$	26,705		$	45,739
Accounts receivable, net of allowance of $379 and $353 at March 31, 2022 and December 31, 2021, respectively		34,037			29,866
Prepaid expenses		10,740			7,792
Other current assets		11,099			10,833

Total current assets		82,581			94,230
Property and equipment, net		26,317			20,514
Operating lease right-of-use asset		23,655			24,891
Intangible assets, net		12,881			9,276
Goodwill		74,838			60,902
Other assets		6,612			6,655

Total assets	$	226,884		$	216,468

Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	14,027		$	11,039
Accrued expenses		22,851			20,925
Operating lease liability		2,950			2,600
Deferred revenue		64,110			62,057

Total current liabilities		103,938			96,621
Operating lease liability, net of current portion		21,920			22,801
Other liabilities		932			786

Total liabilities	$	126,790			120,208
Commitments and contingencies (Note 8)		0			0
Stockholders’ equity:
Undesignated preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued		0—			0—
Common stock, $0.001 par value; 100,000,000 shares authorized; 41,685,163 and 41,384,643 shares issued at March 31, 2022 and December 31, 2021, respectively		42			41
Additional paid-in capital		304,506			298,793
Treasury stock, at cost; 135,000 shares		(871	)		(871	)
Accumulated other comprehensive loss		(905	)		(662	)
Accumulated deficit		(202,678	)		(201,041	)

Total stockholders’ equity		100,094			96,260

Total liabilities and stockholders’ equity	$	226,884		$	216,468


	Three Months Ended March 31,
	2022			2021

	(in thousands, except share and per share data)
Revenue:
Subscription and support revenue	$	51,601		$	50,839
Professional services and other revenue		1,778			3,978

Total revenue		53,379			54,817
Cost of revenue:
Cost of subscription and support revenue		16,982			15,678
Cost of professional services and other revenue		1,998			3,490

Total cost of revenue		18,980			19,168

Gross profit		34,399			35,649
Operating expenses:
Research and development		8,237			8,284
Sales and marketing		18,288			16,149
General and administrative		8,089			7,059
Merger-related		594			0
Other expense (benefit)		1,149			(1,965	)

Total operating expenses		36,357			29,527

(Loss) income from operations		(1,958	)		6,122
Other (expense), net		(387	)		(735	)

(Loss) income before income taxes		(2,345	)		5,387
(Benefit) provision for income taxes		(708	)		257

Net (loss) income	$	(1,637	)	$	5,130
Net (loss) income per share—basic and diluted
Basic	$	(0.04	)	$	0.13
Diluted	$	(0.04	)	$	0.12
Weighted-average shares—basic and diluted
Basic		41,436			40,154
Diluted		41,436			42,480


	Accounts Receivable, net		Contract Assets (current)		Deferred Revenue (current)		Deferred Revenue (non- current)		Total Deferred Revenue
Balance at December 31, 2021	$	29,866	$	2,375	$	62,057	$	114	$	62,171
Balance at March 31, 2022		34,037		2,498		64,110		299		64,409


	March 31, 2022
Description	Contracted Maturity		Cost		Fair Market Value
Cash		Demand	$	26,664	$	26,664
Money market funds		Demand		41		41

Total cash and cash equivalents			$	26,705	$	26,705


	Number of Shares			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term (In Years)		Aggregate Intrinsic Value (1)
Outstanding at December 31, 2021		1,681,477		$	9.59
Granted		0			0
Exercised		(15,900	)		6.31			$	33,483
Canceled		(58,236	)		11.78

Outstanding at March 31, 2022		1,607,341		$	9.54		5.72	$	461,756

Exercisable at March 31, 2022		1,195,855		$	9.05		5.14	$	456,686


	S-RSU Shares			Weighted Average Grant Date Fair Value		P-RSU Shares			Weighted Average Grant Date Fair Value		Total RSU Shares			Weighted Average Grant Date Fair Value
Unvested at December 31, 2021		2,915,720		$	11.66		1,021,172		$	11.04		3,936,892		$	11.50
Granted		1,943,905			7.24		—			—		1,943,905			7.24
Vested and issued		(72,113	)		10.33		—			—		(72,113	)		10.33
Canceled		(198,389	)		10.62		(188,732	)		12.96		(387,121	)		11.76

Unvested at March 31, 2022		4,589,123		$	8.34		832,440		$	10.61		5,421,563		$	9.97


	Amount		Useful Life
Developed technology	$	4,200		6
Customer relationships		182		5

Total	$	4,382


	Three Months Ended March 31, 2022						Three Months Ended March 31, 2021
	Revenues			Expenses			Revenues			Expenses
Euro		7	%		0	%		7	%		0	%
British pound		5			6			6			6
Japanese Yen		14			2			14			3
Other		3			8			2			8

Total		29	%		16	%		29	%		17	%