UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2022

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM

COMMISSION ~~FILE NUMBER~~

FILENUMBER 001-40056

TISHMAN SPEYER INNOVATION CORP. II

(Exact name of registrant as specified in its charter)


Delaware		85-3869337
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

Rockefeller Center 45 Rockefeller Plaza New York, New York		10111
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area

code:(212)

715-0300

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Units, each consisting of one share of Class A common stock, $0.0001 par value, and one-fifth of one redeemable warrant	TSIBU	The Nasdaq Stock Market LLC
Class A common stock, par value $0.0001 per share	TSIB	The Nasdaq Stock Market LLC
Redeemable warrants, each whole warrant exercisable for one share of Class A common stock, each at an exercise price of $11.50 per share	TSIBW	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant (1) has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of

Regulation

S-T during

~~during~~ the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,

non-accelerated filer,

~~filer,~~ a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in

Rule

12b-2 of

of the Exchange Act. (Check one):


Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☒	Smaller reporting company	☒


		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark ~~whether~~w

het

her the registrant is a shell company (as defined in

Rule

12b-2 of

of the Act). Yes ☒ No ☐

As of ~~May 13,~~November 10, 2022,

, the Registrant had 30,000,000 shares of its Class A common stock, $0.0001 par value per share, and 7,500,000 shares of its Class B common stock, $0.0001 par value per share, issued and outstanding.

TISHMAN SPEYER INNOVATION CORP. II

TABLE OF CONTENTS


		Page
Part I. Financial Information			1

Item 1.	Condensed Financial Statements		1
	Condensed Balance Sheets as of ~~March 31,~~September 30, 2022 (Unaudited) and December 31, 2021		1
	Condensed Statements of Operations for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021 (Unaudited)		2
	Condensed Statements of Changes in ~~Stockholder’s~~Stockholders’ Deficit for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021 (Unaudited)		3
	Condensed Statements of Cash Flows for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021 (Unaudited)		4
	Notes to Condensed Financial Statements (Unaudited)		5

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		18
Item 3.	Quantitative and Qualitative Disclosures Regarding Market Risk		2221
Item 4.	Controls and Procedures		21

Part II. Other Information			22

Item 1.	~~Part II. Other Information~~Legal Proceedings		2422

Item 1. 1A.	~~Legal Proceedings~~Risk Factors		2422
Item ~~1A.~~ 2.	~~Risk Factors~~		24
~~Item 2.~~	Unregistered Sales of Equity Securities and Use of Proceeds		2422
Item 3.	Defaults Upon Senior Securities		2422
Item 4.	Mine Safety Disclosures		2422
Item 5.	Other Information		2422
Item 6.	Exhibits		2423
Glossary			2625

PART I – FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS

TISHMAN SPEYER INNOVATION CORP. II

CONDENSED BALANCE SHEETS


	March 31, 2022				December 31, 2021			September 30, 2022			December 31, 2021
	(unaudited)							(Unaudited)
Assets
Current assets:
Cash	$	287,309			$	546,159		$	108,478		$	546,159
Prepaid expenses		348,675				341,014			142,759			341,014
Due from related party		971				0

Total current assets		636,955				887,173			251,237			887,173
Prepaid expenses, non-current		0				39,240			—			39,240
Investments held in trust account		300,039,841				300,016,455			301,609,080			300,016,455

Total assets	$	300,676,796			$	300,942,868
Total Assets								$	301,860,317		$	300,942,868

Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
Liabilities, Redeemable Common Stock and Stockholders’ Deficit
Current liabilities:
Accounts payable and accrued expenses		2,249,496				2,461,184		$	2,162,038		$	2,461,184
Income taxes payable									160,285			—
Due to related party		134,286				104,286			194,286			104,286

Total current liabilities		2,383,782				2,565,470			2,516,609			2,565,470
Deferred underwriters’ discount		10,500,000				10,500,000			10,500,000			10,500,000
Convertible promissory note									250,000			—
Working capital loan option									3,811
Derivative warrant liabilities		4,437,944				9,244,272			1,178,327			9,244,272

Total liabilities		17,321,726				22,309,742
Total Liabilities									14,448,747			22,309,742

Commitments and Contingencies (see Note 6)	0			0
Class A common stock subject to possible redemption, $0.0001 par value; 250,000,000 shares authorized; 30,000,000 shares at redemption value of $10.00 per share		300,000,000				300,000,000
Class A common stock subject to possible redemption, $0.0001 par value; 250,000,000 shares authorized; 30,000,000 shares at redemption value of $10.04 per share at September 30, 2022 and $10.00 per share at December 31, 2021									301,216,449			300,000,000
Stockholders’ Deficit:
Preferred stock, $0.0001 par value; 2,500,000 shares authorized; 0shares issued or outstanding		0—				0—
Preferred stock, $0.0001 par value; 2,500,000 s hares authorized; no shares issued or outstanding									—			—
Class B common stock, $0.0001 par value; 25,000,000 shares authorized; 7,500,000 shares issued and outstanding		750				750			750			750
Accumulated deficit		(16,645,680	)			(21,367,624	)		(13,805,629	)		(21,367,624	)

Total stockholders’ deficit		(16,644,930	)			(21,366,874	)
Total Stockholders’ Deficit									(13,804,879	)		(21,366,874	)

Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit	$	300,676,796			$	300,942,868		$	301,860,317		$	300,942,868

See accompanying notes to unaudited condensed financial statements.

1-1-

Table of Contents

TISHMAN SPEYER INNOVATION CORP. II

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

For the three

months ended

March 31,

2022

For the three

months ended
March 31,

2021

Formation and operating costs
   $ 107,770 $ 218,393


Loss from operations
   (107,770 ) (218,393 )


Other income (expense)

Interest income on investments held in Trust Account
   23,386 2,054
Change in fair value of warrant liabilities
   4,806,328 (1,339,063 )
Transaction costs allocated to warrant liabilities
   0   (521,695 )


Total other income (expense)
   4,829,714 (1,858,704 )


Net income (loss)
   $ 4,721,944 $ (2,077,097 )


Weighted average shares outstanding, basic and diluted—Class A common stock, subject to possible redemption
   30,000,000 14,333,333


Basic and diluted net income (loss) per common stock—Class A common stock, subject to possible redemption
   $ 0.13 $ (0.10 )


Weighted average shares outstanding, basic and diluted—Class B common stock
   7,500,000 7,500,000


Basic and diluted net income (loss) per common stock—Class B common stock
   $ 0.13 $ (0.10 )


	For the three months ended September 30,						For the nine months ended September 30,

	2022			2021			2022			2021
Formation and operating costs	$	272,621		$	427,524		$	822,874		$	949,475

Loss from operations		(272,621	)		(427,524	)		(822,874	)		(949,475	)

Other income (expense):
Interest income on investments held in Trust Account		1,365,330			4,609			1,807,469			11,222
Change in fair value of derivative warrant liabilities and working capital loan option		344,529			10,527,846			8,062,134			6,882,845
Transaction costs allocated to derivative warrant liabilities		—			—			—			(521,695	)

Total other income, net		1,709,859			10,532,455			9,869,603			6,372,372

Income before provision for income taxes		1,437,238			10,104,931			9,046,729			5,422,897
Provision for income taxes		(253,467	)		—			(268,285	)		—

Net income	$	1,183,771		$	10,104,931		$	8,778,444		$	5,422,897

Weighted average shares outstanding, basic and diluted—Class A common stock, subject to possible redemption		30,000,000			30,000,000			30,000,000			24,835,165

Basic and diluted net income per common stock—Class A common stock, subject to possible redemption	$	0.03		$	0.27		$	0.23		$	0.17

Weighted average shares outstanding, basic and diluted—Class B common stock		7,500,000			7,500,000			7,500,000			7,500,000

Basic and diluted net income per common stock—Class B common stock	$	0.03		$	0.27		$	0.23		$	0.17

See accompanying notes to unaudited condensed financial statements.

2-2-

Table of Contents

TISHMAN SPEYER INNOVATION CORP. II

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

(Unaudited)

For the three months ended March 31, 2022

Class A

Common Stock

Class B

Common Stock

Additional

Paid-in

Capital

Accumulated

Deficit

Total

Stockholders’

Deficit


Shares

Amount

Shares

Amount

Balance as of December 31, 2021
   0      $ 0      7,500,000    $ 750    $ —      $ (21,367,624 ) $ (21,366,874 )
Net income
   —      —      —      —      —      4,721,944 4,721,944












Balance as of March 31, 2022 (unaudited)
   0      $ 0      7,500,000    $ 750    $ —      $ (16,645,680 ) $ (16,644,930 )

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022


	Common Stock								Additional Paid-In Capital		Accumulated Deficit			Total Stockholders’ Deficit
	Class A				Class B
	Shares		Amount		Shares		Amount
Balance—December 31, 2021		—	$	—		7,500,000	$	750	$	—	$	(21,367,624	)	$	(21,366,874	)
Net income		—		—		—		—		—		4,721,944			4,721,944

Balance—March 31, 2022		—		—		7,500,000		750		—		(16,645,680	)		(16,644,930	)

Accretion of Class A common stock to redemption amount												(149,131	)		(149,131	)
Net income		—		—		—		—		—		2,872,729			2,872,729

Balance—June 30, 2022		—		—		7,500,000		750		—		(13,922,082	)		(13,921,332	)
Accretion of Class A common stock to redemption amount												(1,067,318	)		(1,067,318	)
Net income		—		—		—		—		—		1,183,771			1,183,771

Balance—September 30, 2022		—	$	—		7,500,000	$	750	$	—	$	(13,805,629	)	$	(13,804,879	)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021

For the three months ended March 31, 2021

Class A

Common Stock

Class B

Common Stock

Additional

Paid-in

Capital

Accumulated

Deficit

Total

Stockholders’

Deficit


Shares

Amount

Shares

Amount

Balance as of December 31, 2020


0

   $ 0      8,625,000 $ 863 $ 24,137 $ (998 ) $ 24,002
Forfeiture of Class B shares by Sponsor
   0      0      (1,125,000 ) (113 ) 113 —   —
Accretion of Class A common stock to redemption amount
   —      —      0   0   (24,250 ) (25,669,000 ) (25,693,250 )
Net loss
   —      —      —   0   0   (2,077,097 ) (2,077,097 )






Balance as of March 31, 202
1
(unaudited)
   0      $ 0      7,500,000 $ 750 $ 0   $ (27,747,095 ) $ (27,746,345 )


	Common Stock										Additional Paid-In Capital			Accumulated Deficit			Total Stockholders’ Equity (Deficit)
	Class A				Class B
	Shares		Amount		Shares			Amount
Balance—December 31, 2020		—	$	—		8,625,000		$	863		$	24,137		$	(998	)	$	24,002
Forfeiture of Class B shares by Sponsor		—		—		(1,125,000	)		(113	)		113			—			—
Accretion of Class A common stock to redemption amount		—		—		—			—			(24,250	)		(25,669,000	)		(25,693,250	)
Net loss		—		—		—			—			—			(2,077,097	)		(2,077,097	)

Balance—March 31, 2021		—		—		7,500,000			750			—			(27,747,095	)		(27,746,345	)
Net loss		—		—		—			—			—			(2,604,937	)		(2,604,937	)

Balance—June 30, 2021		—		—		7,500,000			750			—			(30,352,032	)		(30,351,282	)
Net income		—		—		—			—			—			10,104,931			10,104,931

Balance—September 30, 2021		—	$	—		7,500,000		$	750		$	—		$	(20,247,101	)	$	(20,246,351	)

See accompanying notes to unaudited condensed financial statements.

3-3-

Table of Contents

TISHMAN SPEYER INNOVATION CORP. II

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)


							For the nine months ended September 30,

	For the three months ended March 31, 2022			For the three months ended March 31, 2021			2022			2021
Cash Flows from Operating Activities:
Net income (loss)	$	4,721,944		$	(2,077,097	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Net income							$	8,778,444		$	5,422,897
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on investments held in Trust Account		(23,386	)		(2,054	)		(1,807,469	)		(11,222	)
Change in fair value of warrant liabilities		(4,806,328	)		1,339,063
Transaction costs allocated to warrant liabilities		0			521,695
Change in fair value of derivative warrant liabilities and working capital loan option								(8,062,134	)		(6,882,845	)
Transaction costs allocated to derivative warrant liabilities								—			521,695
Changes in operating assets and liabilities:
Prepaid expenses		31,579			(651,069	)		237,495			(472,422	)
Due from related party		(971	)		0
Income taxes payable								160,285			—
Accounts payable and accrued expenses		(211,688	)		394,286			(299,146	)		440,982
Due to related party		30,000			0			90,000			74,286

Net cash used in operating activities		(258,850	)		(475,176	)		(902,525	)		(906,629	)

Cash Flows from Investing Activities:
Investment in trust account		0			(300,000,000	)		—			(300,000,000	)
Withdrawal from Trust Account to pay tax liability								214,844			—

Net cash used in investing activities		0			(300,000,000	)
Net cash provided by (used in) investing activities								214,844			(300,000,000	)

Cash flows from Financing Activities:
Proceeds from issuance of founder’s shares	0			0
Proceeds from Initial Public Offering, net of underwriters’ discount		0			294,000,000			—			294,000,000

Proceeds from issuance of convertible promissory note								250,000			—

Proceeds from issuance of private placement warrants		0			8,000,000			—			8,000,000
Payments of offering costs		—			(496,635	)		—			(496,635	)

Net cash provided by financing activities		0			301,503,365			250,000			301,503,365
Net change in cash		(258,850	)		1,028,189			(437,681	)		596,736
Cash, beginning of the period		546,159			1,975			546,159			1,975

Cash, end of the period	$	287,309		$	1,030,164		$	108,478		$	598,711

Supplemental Disclosure of Non-cash Financing Activities:
Deferred underwriters’ discount payable charged to temporary equity	$	0		$	10,500,000		$	—		$	10,500,000

Supplemental cash flow information:
Cash paid for income taxes							$	108,000		$	—

See accompanying notes to unaudited condensed financial statements.

4-4-

Table of Contents

TISHMAN SPEYER INNOVATION CORP. II

NOTES TO ~~UNAUDITED~~ CONDENSED FINANCIAL STATEMENTS

(Unaudited)

Note 1 — Organization and Business Operations

Organization and General

Tishman Speyer Innovation Corp. II (the “Company”) was incorporated in Delaware on November 12, 2020. The Company was formed for the purpose of entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (a “Business Combination”). While the Company may pursue an acquisition opportunity in any industry or geographic region, the Company intends to focus its search on identifying a prospective target that can benefit from the Company’s sponsor’s leading brand, operational expertise, and global network in the real estate industry, including real estate adjacent Proptech businesses. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.”

As of ~~March 31,~~September 30, 2022, the Company had not yet commenced any operations. All activity through ~~March 31,~~September 30, 2022, relates to the Company’s formation and the Initial Public Offering (“IPO”) described below, and subsequent to the IPO, to the Company’s search for a target to consummate a Business Combination. The Company will not generate any operating revenues until after the completion of its Business Combination, at the earliest. The Company ~~generates~~will generate

non-operating income

in the form of interest income on the proceeds derived from the IPO.

The Company’s sponsor is Tishman Speyer Innovation Sponsor II, L.L.C. (the “Sponsor”).

Financing

The registration statement for the Company’s IPO was declared effective on February 11, 2021 (the “Effective Date”). On February 17, 2021, the Company consummated the IPO of 30,000,000 units (the “Units” and, with respect to the common stock included in the Units being offered, the “public share”), at $10.00 per Unit, generating gross proceeds of $300,000,000, which is discussed in Note 3.

Simultaneously with the closing of the IPO, the Company consummated the sale of 5,333,334 warrants (the “Private Placement Warrant”), at a price of $1.50 per Private Placement Warrant, which is discussed in Note 4.

Transaction costs amounted to $17,018,662 consisting of $6,000,000 of underwriting fee, $10,500,000 of deferred underwriting fee and $518,662 of other offering costs. Of the total transaction costs, $521,695 was expensed as

non-operating

expenses in ~~that statement~~the condensed statements of operations with the rest of the offering cost charged to temporary equity. The transaction costs were allocated based on the relative fair value basis, compared to the total offering proceeds, between the fair value of the public warrant liabilities and the Class A common stock.

Trust Account

Following the closing of the IPO on February 17, 2021, an amount of $300,000,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (“Trust Account”) which is invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of

~~of Rule 2a-7 of~~Rule2a-7of

the Investment Company Act, as determined by the Company. Except with respect to interest earned on the funds held in the trust account that may be released to the Company to pay its tax obligations, the proceeds from the IPO and the sale of the Private Placement Warrants will not be released from the trust account until the earliest of (a) the completion of the Company’s initial business combination, (b) the redemption of any public shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s public shares if the Company is unable to complete the initial business combination within 24 months from the closing of the IPO (with the ability to extend or reduce such period with stockholder approval, see Note 10 to the unaudited condensed financial statements), subject to applicable law. The proceeds deposited in the trust account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.

5-5-

Table of Contents

Initial Business Combination

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO, although substantially all of the net proceeds are intended to be generally applied toward consummating a business combination.

The Company’s business combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the balance in the Trust Account (as defined below) (net of taxes payable) at the time of the signing an agreement to enter into a business combination. However, the Company will only complete a business combination if the post-business combination company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a business combination.

The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial business combination either (i) in connection with a stockholder meeting called to approve the initial business combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial business combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem their shares for a pro rata portion of the amount then on deposit in the Trust Account (initially $10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations).

The shares of common stock subject to redemption is recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the Company will proceed with a business combination if the Company has net tangible assets of at least $5,000,001 either immediately prior to or upon consummation of a business combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted in favor of the business combination.

The Company will have 24 months from the closing of the IPO (with the ability to extend or reduce such period with stockholder ~~approval)~~approval, see Note 10 to the unaudited condensed financial statements) to consummate a business combination (the “Combination Period”). However, if the Company is unable to complete a business combination within the Combination Period, the Company will redeem 100% of the outstanding public shares for a pro rata portion of the funds held in the Trust Account, equal to the aggregate amount then on deposit in the trust account including interest earned on the funds held in the trust account and not previously released to the Company, divided by the number of then outstanding public shares, subject to applicable law and as further described in the registration statement, and then seek to dissolve and liquidate.

The Company’s Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection with the completion of the initial business combination, (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the trust account with respect to their founder shares and private placement shares if the Company fails to complete the initial business combination within the Combination Period.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement or business combination agreement, reduce the amount of funds in the trust account to below the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the trust account as of the date of the liquidation of the trust account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the trust account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. However, the Company has not asked its Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether its Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that its Sponsor would be able to satisfy those obligations.

6-6-

Table of Contents

Liquidity, Capital Resources and Going Concern

As of ~~March 31,~~September 30, 2022, the Company had cash outside the Trust Account of ~~$287,309~~$108,478 available for working capital

needs and a working capital deficiency of ~~$1,746,827.~~$2,078,295, excluding franchise and income taxes payable.

In order to finance transaction costs in connection with a Business Combination or liquidate, the Sponsors or an affiliate of the Sponsors or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes an initial Business Combination, the Company ~~would~~will repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible into warrants, at a price of $1.50 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. As of ~~March 31,~~September 30, 2022 and December 31, 2021, 0$250,000 and $0 of Working Capital Loans were outstanding.

All remaining cash and cash equivalents held in the Trust Account are generally unavailable for the Company’s use, prior to an initial business combination, and is restricted for use either in a Business Combination, to redeem common stock and to pay taxes. As of ~~March 31,~~September 30, 2022, none of the amount in the Trust Account was withdrawn as described above.

Through March 31, 2022, the Company’s liquidity needs were satisfied through receipt of $25,000 from the sale of the founder shares and the remaining net proceeds from the IPO and the sale of Private Placement Warrants.

The Company has until February 17, 2023 to consummate a Business ~~Combination.~~Combination (with the ability to extend or reduce such period with stockholder approval, see Note 10 to the unaudited condensed financial statements).

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards ~~Update~~

(“Update(“ASU”) 2014-15,

“Disclosures

of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that its liquidity and the mandatory liquidation and subsequent dissolution, should the Company be unable to complete a Business Combination, raises substantial doubt about the Company’s ability to continue as a going concern. It is uncertain that the Company will be able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory liquidation and subsequent dissolution. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate.

Risks and Uncertainties

Management continues to evaluate the impact of the

~~the~~ COVID-19

pandemic

and the conflict between Russia and Ukraine, including economic sanctions instituted by the United States and other governments against the Russian Federation and Belarus, on the industry and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of operations and/or the Company’s ability to consummate a Business Combination, the specific impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited condensed financial statements do not include any adjustments that might results from the outcome of this uncertainty.

Inflation Reduction Act of 2022

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its stockholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.

Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined.

On November 8, 2022, the Company filed a definitive proxy statement in connection with the meeting of stockholders, scheduled for November 29, 2022 to change the date by which the Company must consummate a business combination from February 17, 2023 to November 30, 2022. As a result, the IR Act is not expected to apply with respect to redemptions or other repurchases of our shares in connection with our liquidation if stockholders approve the proposed change to our completion period. However, there is no assurance that the proposed change to our completion period will be approved, and failure to obtain such approval could result in an application of the IR Act to future redemptions on or after January 1, 2023, which would reduce our cash available on hand in the case of a business combination or liquidation.

-7-

Table of Contents

Note 2 — Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form

10-Q

and Article 10 of Regulation

S-X

of the SEC. Certain information or footnote disclosures normally included in unaudited condensed financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on ~~Form~~

~~10-K~~Form10-K

for the year ended December 31, 2021 as filed with the SEC on March 29, 2022, which contains the audited financial statements and notes thereto. The interim results for the three and nine months ended ~~March 31,~~September 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any future interim periods.

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply

to non-emerging growth

companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of these unaudited condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. One of the more significant accounting estimates included in these unaudited condensed financial statements is the determination of the fair value of the warrant liability. Such estimates may be subject to change as more current information becomes available, and accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. At ~~March 31,~~September 30, 2022 and December 31, 2021, the Company had no cash equivalents.

Investments held in Trust Account

At ~~March 31,~~September 30, 2022 and December 31, 2021, substantially all of the assets held in the Trust Account were held in money market funds which are invested primarily in U.S. Treasury securities. Interest income is recognized when earned. The Company’s portfolio of marketable securities is comprised solely of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of ~~Rule~~

~~2a-7~~Rule2a-7of

of the Investment Company Act. All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the condensed balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in interest earned on investments held in Trust Account in the accompanying condensed statements of operations. The estimated fair values of investments held in Trust Account are determined using available market information.

-8-

Table of Contents

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal ~~Depository~~Deposit Insurance ~~Coverage~~Corporation coverage of $250,000. At ~~March 31,~~September 30, 2022 and December 31, 2021, the Company has not experienced losses on this account.

Income Taxes

The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of September 30, 2022 and December 31, 2021, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 17.64% and 0.00% for the three months ended September 30, 2022 and 2021, respectively, and 2.97% and 0.00% for the nine months ended September 30, 2022 and 2021, respectively The effective tax rate differs from the statutory tax rate of 21% for the three months and nine months ended September 30, 2022 and 2021, due to changes in fair value in warrant liability and working capital loan option and the valuation allowance on the deferred tax assets.

While ASC 740 identifies usage of an effective annual tax rate for purposes of an interim provision, it does allow for estimating individual elements in the current period if they are significant, unusual, or infrequent. Computing the effective tax rate for the Company is complicated due to the potential impact of the Company’s change in fair value of warrants (or any other change in fair value of a complex financial instrument), the timing of any potential business combination expenses and the actual interest income that will be recognized during the year. The Company has taken a position as to the calculation of income tax expense in a current period based on ASC

740-270-25-3

which states, “If an entity is unable to estimate a part of its ordinary income (or loss) or the related tax (benefit) but is otherwise able to make a reasonable estimate, the tax (or benefit) applicable to the item that cannot be estimated shall be reported in the interim period in which the item is reported.” The Company believes its calculation to be a reliable estimate and allows it to properly take into account the usual elements that can impact its annualized book income and its impact on the effective tax rate. As such, the Company is computing its taxable income (loss) and associated income tax provision based on actual results through September 30, 2022.

The Company is taking the position that the deferred tax asset related to the unutilized net operating loss (“NOL”) should still be fully reserved. While interest rates have increased, the actual amount of interest income for tax purposes may differ significantly due to the timing of treasuries purchased, whether the Company invests in treasuries or potential unrealized interest income based on maturity. Additionally, the NOL utilization is limited to 80% so the approach and estimate used in the interim period is conservative in nature while reviewing the pertinent facts unique to the Company’s income tax situation.

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be

more-likely-than-not

to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income tax examinations by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

-9-

Table of Contents

Class A Common Stock Subject to Possible Redemption

The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity.” Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock ~~are~~is classified as stockholders’ equity. The Company’s common stock feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of ~~March 31,~~September 30, 2022 and December 31, 2021,

30,000,000

shares of Class A common stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders’ deficit section of the Company’s condensed balance sheets.

Under ASC

480-10-S99, the

Company has elected to recognize changes in the redemption value immediately as they occur and adjust the carrying value of the security to equal the redemption value at the end of each reporting period. This method would view the end of the reporting period as if it were also the redemption date for the security.

At ~~March 31,~~September 30, 2022 and December 31, 2021, the Class A common stock reflected in the condensed balance sheets ~~are~~is reconciled in the following table:


Gross proceeds	$	300,000,000		$	300,000,000
Less: Proceeds allocated to Public Warrants		(9,196,283	)		(9,196,283	)
Less: Class A common stock issuance costs		(16,496,967	)		(16,496,967	)
Add: Accretion of carrying value to redemption value		25,693,250			25,693,250

Class A common stock subject to possible redemption	$	300,000,000
Class A common stock subject to possible redemption, December 31, 2021					300,000,000

Add: Accretion of carrying value to redemption value					1,216,449

Class A common stock subject to possible redemption, September 30, 2022				$	301,216,449

Net Income ~~(Loss)~~ per ~~Share of~~ Common ~~Stock~~Share

The Company has two classes of common stock, which are referred to as Class A common stock and Class B common stock. Earnings and losses are shared pro rata between the two classes of stock. Private and public warrants to purchase 11,333,334 Class A common stock at $11.50 per share were issued on February 17, 2021.

~~NaN~~No warrants were exercised during the three and nine months ended ~~March 31,~~September 30, 2022 ~~or March 31,~~and 2021. The calculation of diluted income per common stock does not consider the effect of the warrants issued in connection with the (i) IPO, (ii) exercise of over-allotment, and (iii) Private Placement since the exercise of the warrants are contingent upon the occurrence of future events. As a result, diluted net income per common stock is the same as basic net income per common stock for the periods presented. Accretion associated with the redeemable Class A common stock is excluded from earnings per share as the redemption value approximates fair value.

-10-

Table of Contents

Below is a reconciliation of the net income ~~(loss)~~ per share of common stock:


	For the three months ended March 31, 2022				For the three months ended March 31, 2021						For the three months ended September 30, 2022				For the nine months ended September 30, 2022
	Class A		Class B		Class A			Class B			Class A		Class B		Class A		Class B
Basic and diluted net income (loss) per share
Basic and diluted net income per share
Numerator:
Allocation of net income (loss)	$	3,777,555	$	944,389	$	(1,363,590	)	$	(713,507	)
Allocation of net income											$	947,017	$	236,754	$	7,022,755	$	1,755,689
Denominator:
Weighted-average shares outstanding		30,000,000		7,500,000		14,333,333			7,500,000			30,000,000		7,500,000		30,000,000		7,500,000
Basic and diluted net income (loss) per share	$	0.13	$	0.13	$	(0.10	)	$	(0.10	)
Basic and diluted net income per share											$	0.03	$	0.03	$	0.23	$	0.23


	For the three months ended September 30, 2021				For the nine months ended September 30, 2021
	Class A		Class B		Class A		Class B
Basic and diluted net income per share
Numerator:
Allocation of net income	$	8,083,945	$	2,020,986	$	4,165,080	$	1,257,817
Denominator:
Weighted-average shares outstanding		30,000,000		7,500,000		24,835,165		7,500,000
Basic and diluted net income per share	$	0.27	$	0.27	$	0.17	$	0.17

Offering Costs

The Company complies with the requirements of

the ASC 340-10-S99-1 and

SEC Staff Accounting Bulletin (“~~SAB”~~

SAB

”) Topic 5A—“Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance ~~sheets~~sheet date that are related to the IPO and that were charged to temporary equity upon the completion of the IPO. Accordingly, on February 17, 2021, offering costs totaling ~~$17,018,662~~$17,018,695 have been charged to temporary equity (consisting of $6,000,000 of underwriting fee, $10,500,000 of deferred underwriting fee and $518,695 of other offering costs). Of the total transaction costs, $521,695 was reclassified to expense as

a non-operating expense

in the ~~statement~~condensed statements of operations with the rest of the offering cost charged to temporary equity. The transaction costs were allocated based on the relative fair value basis, compared to the total offering proceeds, between the fair value of the public warrant liabilities and the Class A common stock.

The Company classifies deferred underwriting commissions as ~~non-current~~

non-current-

liabilities as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ~~the Financial Accounting Standards Board (“FASB”)~~FASB ASC 820, “Fair Value

Measurements and Disclosures,” ~~approximate~~approximates the carrying amounts represented in the condensed balance sheets, other than the derivative warrant liabilities.

Derivative Warrant Liabilities

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480

and ASC 815-15.

The Company accounts for its 11,333,334 warrants issued in connection with its IPO and concurrent private placement as derivative warrant liabilities in accordance

with ASC 815-40. Accordingly,

the Company recognizes the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The liabilities are subject

to re-measurement at

each balance sheet date until exercised, and any change in fair value is recognized in the Company’s ~~statement~~condensed

-11-

Table of Contents

statements of operations. At February 17, 2021, the Company

utilized

a Monte Carlo simulation model to value the initial value of the public warrants and a Monte Carlo simulation model to value the private warrants. At ~~March 31, 2022 and~~ December 31, 2021, the Company used the quoted warrant price in an active market to value the public warrants and a Monte Carlo simulation model to value the private warrants. At September 30, 2022, the Company used the quoted warrant price in a market that is not active to value the public warrants ~~with~~and a Monte Carlo simulation model to value the private warrants.

~~changes in fair value charged~~

Working Capital Loans Option

On May 13, 2022, the Sponsor agreed to loan the Company up to $300,000 to be used for a portion of the expenses of the Company. At the option of the Sponsor, the outstanding principal of $300,000 may be converted into that number of warrants (“Conversion Warrants”) equal to the ~~condensed statements~~outstanding principal of ~~operations.~~

the note divided by $1.50 (200,000 warrants). The option (“Working Capital Loan Option”) to convert the working capital loans into warrants qualifies as an embedded derivative under ASC 815 and is required to be reported at fair value.

Recent Accounting Standards

The Company’s management does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed financial statements.

Note 3 — Initial Public Offering

On February 17, 2021, the Company sold 30,000,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of Class A common stock, par value $0.0001 per share

and one-fifth of

one redeemable warrant (each, a “Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 8).

Note 4 — Private Placement Warrants

Simultaneously with the closing of the IPO, the Sponsor purchased an aggregate of 5,333,334 Private Placement Warrants, at a price of $1.50 per Private Placement Warrant, for an aggregate purchase price of $8,000,000. A portion of the proceeds from the Private Placement Warrants were added to the net proceeds from the IPO held in the Trust Account. Each Private Placement Warrant is exercisable to purchase one share of Class A common stock at $11.50 per share.

The initial stockholders, including the Sponsor, have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (i) one year after the completion of the initial Business Combination and (ii) the date following the completion of the initial Business Combination on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Company’s stockholders having the right to exchange their common stock for cash, securities or other property. Notwithstanding the foregoing, if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within

~~any 30-trading day~~

any30-tradingday period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the

~~the~~ lock-up.

Note 5 — Related Party Transactions

Founder Shares

On November 18, 2020, the Sponsor paid an aggregate price of $25,000 in exchange for the issuance of 8,625,000 shares of Class B common stock (the “Founder Shares”). On November 24, 2020, the Sponsor forfeited 5,750,000 Founder Shares to the Company. On January 22, 2021, the Company effected

a 2.5-for-1 Class B

common stock split, resulting in aggregate Founders Shares outstanding of 7,187,500. On February 12, 2021, the Company effected

a 1.2-for-1 Class B

common stock split, resulting in aggregate Founders Shares outstanding of 8,625,000. All share and per share amounts have been retrospectively restated to reflect the stock splits. The underwriters did not exercise the overallotment option, and as a result, the Sponsor forfeited 1,125,000 Founders Shares on March 28, 2021, resulting in 7,500,000 Founders Shares issued and outstanding at ~~March 31,~~September 30, 2022 and December 31, 2021.

-12-

Table of Contents

The Company’s initial stockholders have agreed not to transfer, assign or sell any of their founder shares until the earlier to occur of (A) one year after the completion of the Company’s initial business combination and (B) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction after the Company’s initial business combination that results in all of the Company’s stockholders having the right to exchange their Class A common stock for cash, securities or other property; except to certain permitted transferees and under certain circumstances as described herein under “Principal Stockholders — Transfers of Founder Shares and Private Placement Warrants”. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial stockholders with respect to any founder shares. The Company refers to such transfer restrictions as the

lock-up.

Notwithstanding the foregoing, the founder shares will be released from the lockup if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within ~~any~~

~~30-trading day~~

any30-tradingday period commencing at least 150 days after the company’s initial business combination.

~~Due from related party~~

~~At March 31, 2022, the Company was due $971 from~~

~~related parties. These amounts were~~

~~non-interest~~

~~bearing, due upon demand and fully~~

~~repaid subsequent to March 31, 2022.~~

Promissory Note — Related Party

The Sponsor had agreed to loan the Company an aggregate of up to $300,000 to be used for the payment of costs related to the IPO. The promissory note

~~was0n-interest~~was non-interest bearing,

unsecured and was repaid at the closing of the IPO. ~~As of March 31, 2022 and December 31, 2021, there were0 outstanding balances under the note.~~ The Company cannot make any additional draws under this promissory ~~note.~~notes.

Administrative Support Agreement

Commencing on the IPO and through the earlier of the consummation of the initial Business Combination and the Company’s liquidation, the Company will reimburse an affiliate of the Sponsor for office space, secretarial and administrative services provided to the Company in the amount of $10,000 per month. For the three and nine months ended ~~March 31,~~September 30, 2022, the Company has incurred $30,000 and ~~March 31,~~$90,000 respectively, in expense under the support agreement. For the three and nine months ended September 30, 2021, the Company has incurred $30,000 and ~~$14,286,~~

~~respectively~~$74,286 in expense under the support ~~agreement.~~agreement, respectively. As of ~~March 31,~~September 30, 2022 and December 31, 2021, the administrative support expense remains unpaid and is reported as due to related party.

Working Capital Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account.

In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination entity at a price of $1.50 per warrant. The warrants would be identical to the Private Placement Warrants. As of ~~March 31,~~September 30, 2022 and December 31, 2021, the Company had ~~0borrowings~~borrowed $250,000 and $0, respectively, under the Working Capital Loans.

Note 6 — Commitments and Contingencies

Registration Rights

The holders of Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans, if any, (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to the consummation of the IPO. These holders will be entitled to certain demand and “piggyback” registration rights. The Company will bear the expenses incurred in connection with the filing of any such registration statements. The registration rights agreement will not provide for any maximum cash penalties, nor any penalties connected with delays in registering the Company’s common stock.

-13-

Table of Contents

Underwriting Agreement

On February 17, 2021, the underwriters were paid cash underwriting commissions of 2% of the gross proceeds of the IPO, totaling $6,000,000.

In addition, $0.35 per unit, or approximately $10,500,000 in the aggregate, will be payable to the underwriters for deferred underwriting commissions. The deferred commissions will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

Note 7 — Stockholders’ ~~Equity~~Deficit

Preferred Stock

— The Company is authorized to issue a total of 2,500,000 shares of preferred stock at par value of $0.0001 each. At ~~March 31,~~September 30, 2022 and December 31, 2021, there were ~~0shares~~no shares of preferred stock issued or outstanding.

Class

A Common Stock

— The Company is authorized to issue a total of 250,000,000 shares of Class A common stock at par value of $0.0001 each. At ~~March 31,~~September 30, 2022 and December 31, 2021, there were ~~0shares~~no shares issued or outstanding (excluding 30,000,000 shares subject to possible redemption).

Class

B Common Stock

— The Company is authorized to issue a total of 25,000,000 shares of Class B common stock at par value of $0.0001 each. At ~~March 31,~~September 30, 2022 and December 31, 2021, there were 7,500,000 shares of Class B common stock issued and outstanding.

Stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Prior to the initial Business Combination, holders of Class B common stock will have the right to elect all of the Company’s directors and may remove members of the Company’s board of directors for any reason. On any other matter submitted to a vote of stockholders, holders of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of the Company’s stockholders except as required by law or stock exchange rule.

The Class B common stock will automatically convert into Class A common stock at the time of the initial Business Combination, or earlier at the option of the holder, on

a one-for-one basis,

subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional shares of Class A common stock or equity-linked securities are issued or deemed issued in connection with the initial Business Combination, the number of shares of Class A common stock issuable upon conversion of all Founder Shares will equal, in the aggregate,

on an as-converted

basis, 20%of

of the total number of shares of Class A common stock outstanding after such conversion (after giving effect to any redemptions of shares of Class A common stock by Public Stockholders), including the total number of shares of Class A common stock issued, or deemed issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation to the consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked securities or rights exercisable for or convertible into shares of Class A common stock issued, or to be issued, to any seller in the initial Business Combination and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of Working Capital Loans, provided that such conversion of Founder Shares will never occur on a less than

one-for-one basis.

Note 8 — Warrants

Public Warrants may only be exercised for a whole number of shares. No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) 12 months from the closing of the IPO; provided in each case that the Company has an effective registration statement under the Securities Act covering the shares of Class A common stock issuable upon exercise of the Public Warrants and a current prospectus relating to them is available (or the Company permits holders to exercise their Public Warrants on a cashless basis and such cashless exercise is exempt from registration under the Securities Act). The Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file with the

-14-

Table of Contents

SEC a registration

statement for the registration, under the Securities Act, of the shares of Class A common stock issuable upon exercise of the Public Warrants. The Company will use its commercially reasonable efforts to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the Public Warrants in accordance with the provisions of the warrant agreement. Notwithstanding the above, if the Class A common stock is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless” basis, and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but the Company will be required to use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation. The warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

If (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any Founder Shares held by the initial stockholders or such affiliates, as applicable, prior to such issuance), (y) the aggregate gross proceeds from such issuances represent more than 50% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A common stock during the 10 trading day period starting on the trading day after the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price of the Warrants will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price of the Warrants will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.

The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the shares of Class A common stock issuable upon exercise of the Private Placement Warrants will not be transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants

will be

non-redeemable

long as they are held by the Sponsor or its permitted transferees. If the Private Placement Warrants are held by someone other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

The Company may call the Public Warrants for redemption:

in whole and not in part;

at a price of $0.01 per warrant;

upon a minimum of 30 days’ prior written notice of redemption; and

if, and only if, the last sales price of the Class A common stock equals or exceeds $18.00 per share on each of 20 trading days within

the ~~30-trading~~30-tradingday

~~day~~ period ending on the third business day prior to the date on which the Company sends the notice of redemption to the warrant holders.

In addition, the Company may call the Public Warrants for redemption:

in whole and not in part;

at $0.10 per warrant provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive a certain number of shares of Class A common stock, based on the fair market value of the Class A common stock;

if, and only if, the closing price of Class A common stock equals or exceeds $10.00 per share for any 20 trading days within

the ~~30-trading~~30-tradingday

~~day~~ period ending three trading days before the notice of redemption is sent to the warrant holders; and

-15-

Table of Contents

if the closing price of Class A common stock for any 20 trading days within

a ~~30-trading~~30-tradingday

~~day~~ period ending

the third trading day prior to the date on which the notice of redemption is sent to the warrant holders is less than $18.00 per share, the private placement warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants.

In no event will the Company be required to net cash settle any warrant. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.

Note 9 — Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date.

US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at ~~March 31,~~September 30, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:


	March 31, 2022								September 30, 2022
	Carrying Value		Level 1		Level 2		Level 3		Carrying Value		Level 1		Level 2		Level 3
Assets:
Investments held in Trust Account	$	300,039,841	$	300,039,841	$	—	$	—	$	301,609,080	$	301,609,080	$	—	$	—
Liabilities:
Working capital loan option									$	3,811	$	—	$	—	$	3,811
Warrant liabilities	$	4,437,944	$	2,280,000	$	—	$	2,157,944	$	1,178,327	$	—	$	600,000	$	578,327


	December 31, 2021
	Carrying Value		Level 1		Level 2		Level 3
Assets:
Investments held in Trust Account	$	300,016,455	$	300,016,455	$	—	$	—
Liabilities:
Warrant liabilities	$	9,244,272	$	4,626,600	$	—	$	4,617,672

At ~~March 31, 2022 and~~ December 31, 2021, the Company ~~use~~used the quoted ~~stock~~warrant price in ~~the~~an active market to value the public warrants and a Monte Carlo simulation model to value the private warrants. At September 30, 2022, the Company used the quoted warrant price in a market that is not active to value the public warrants ~~with changes~~and a Monte Carlo simulation model to value the private warrants. Changes in fair value was charged to the ~~statement~~condensed statements of operations. The estimated fair value of the private warrant liability is determined using Level 3 inputs. Inherent in the model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury

~~Treasury~~ zero-coupon

yield

curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at 0.
zero. At September 30, 2022, the fair value of the public warrant liability is classified within Level 2 of the fair value hierarchy. On September 30, 2022 there was no activity for the Company’s public warrants on NASDAQ. As such, valuation for the public warrants was based on the NASDAQ closing price as of September 29, 2022.

-16-

Table of Contents

The following table provides quantitative information regarding Level 3 fair value measurements:

March 31,
2022

December 31,

2021

Stock price
   $ 9.80 $ 9.75
Strike price
   $ 11.5 $ 11.5
Weighted term (in years)    5.88 5.60
Volatility
   5.6 % 14.9 %
Risk-free rate
   2.41 % 1.31 %
Dividend yield
   0.0 % 0.0 %


	September 30, 2022			December 31, 2021
Stock price	$	9.85		$	9.75
Strike price	$	11.5		$	11.5
Term (in years)		5.38			5.58
Volatility		13.3	%		14.9	%
Risk-free rate		4.04	%		1.31	%
Dividend yield		0.0	%		0.0	%

For the quarter ended September 30, 2022, the public warrants were transferred from Level 1 to Level 2 due to the level of activity in the market for the Company’s warrants. The valuation for the public warrants was based on the market closing price as of September 29, 2022. There were no other transfers between levels for the three and nine months ended ~~March 31,~~September 30, 2022 ~~or March 31,~~and 2021.

The following table provides a reconciliation of changes in fair value of the beginning and ending balances of the Company’s assets and liabilities classified as Level 3:


	Derivative warrant liabilities
Fair value at January 1, 2022	$	4,617,672
Fair Value at January 1, 2022				$	4,617,672
Change in fair value		(2,459,728	)		(2,459,728	)

Fair Value at March 31, 2022	$	2,157,944			2,157,944
Change in fair value					(1,411,277	)

Fair Value at June 30, 2022					746,667
Change in fair value					(164,529	)

Fair Value at September 30, 2022				$	582,138

Derivative

warrant

liabilities

Fair value at January 1, 2021
   $ 0—
Initial value at IPO date
   17,509,557
Change in fair value
   1,025,789

Fair Value at March 31, 2021
   $ 18,535,346


Fair value at January 1, 2021	$	—
Initial value at IPO date		17,509,557
Change in fair value		1,025,789

Fair Value at March 31, 2021		18,535,346
Change in fair value		2,305,938
Transfer of Public warrants from Level 3 to Level 1		(7,619,400	)

Fair Value at June 30, 2021		13,221,884
Change in fair value		(7,948,446	)

Fair Value at September 30, 2021	$	5,273,438

Note 10 — Subsequent Events

The Company evaluated subsequent events and transactions that occurred up to the date that the unaudited condensed financial statements were available to be issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements, other than ~~noted~~as described below.

On ~~May 13,~~November 8, 2022, the Company ~~issued an unsecured promissory note (the “Note”)~~filed a definitive proxy statement in connection with the meeting of stockholders, scheduled for November 29, 2022 to change the date by which the Company must consummate a business combination from February 17, 2023 to November 30, 2022.

On October 24, 2022, the Company instructed Continental Stock Transfer & Trust Company to hold all funds in the ~~principal amount~~Trust Account in cash until the earlier of up to $300,000 to the Sponsor. The Company may borrow under the Note from time to time. As of May 13, 2022, there were 0 borrowings outstanding under the Note. The Note does not bear interest and is repayable in full upon consummation of our initial business combination. Upon the consummation of an initial ~~business combination,~~Business Combination and the ~~Sponsor will have the option, but 0t the obligation, to convert the principal balance~~liquidation of the ~~Note,~~Company. The Company no longer intends to invest the net proceeds in ~~whole~~securities or ~~in part,~~interest-bearing accounts prior to ~~warrants~~an initial business combination. Accordingly, the amount of ~~the Company, at a price~~interest income (which we are permitted to use to pay our taxes and up to $100,000 of ~~$1.50 per warrant. The terms of the warrants (if issued)~~dissolution expenses) will ~~be identical to the terms of the Company’s private placement warrants.~~

no longer increase.

17-17-

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

References in this report to “we,” “us” or the “Company” refer to Tishman Speyer Innovation Corp. II, a Delaware corporation, to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to Tishman Speyer Innovation Sponsor II, L.L.C., a Delaware limited liability company. “Tishman Speyer” refers to Tishman Speyer Properties, L.P., a New York limited partnership, and the parent of our Sponsor. References to our “initial stockholders” refer to our Sponsor and to our independent directors, Joshua Kazam, Jennifer Rubio, Ned Segal and Michelangelo Volpi. Refer to the glossary at the end of this report for additional terms.

Special Note Regarding Forward-Looking Statements

This discussion contains forward-looking statements reflecting our current expectations, estimates and assumptions concerning events and financial trends that may affect our future operating results or financial position. Our forward-looking statements include, but are not limited to, statements regarding our or our management team’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this report are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the “Risk Factors” section of the final prospectus for our initial public offering filed with the SEC and in our Annual Report on ~~Form~~

~~10-K.~~

~~Except~~Form10-K.Except as expressly required by applicable securities law, ~~the Company disclaims~~we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We are a blank check company, originally incorporated in Delaware on November 12, 2020, and formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination.

Following the closing of our initial public offering (the “IPO”), on February 17, 2021, $300,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account and invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in money market funds meeting certain conditions under ~~Rule~~

~~2a-7~~

~~promulgated~~Rule2a-7promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations, until the earlier of: (i) the completion of a Business Combination, (ii) the redemption of any Public Shares properly submitted in connection with a stockholder vote to amend ~~the Company’s~~our amended and restated certificate of incorporation, and (iii) the redemption of ~~the Company’s~~our Public Shares if the ~~Company is~~we are unable to complete the initial Business Combination by February 17, 2023 (with the ability to extend or reduce such period with stockholder approval, see Note 10 to the unaudited condensed financial statements), subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of ~~the Company’s~~our creditors, if any, which could have priority over the claims of ~~the Company’s~~our public stockholders.

Our management has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination.

Results of Operations

As of ~~March 31,~~September 30, 2022, we had not commenced any operations. All activity for the period from ~~January 1, 2022~~November 12, 2020 (inception) through ~~March 31,~~September 30, 2022, relates to preparation and consummation of the IPO and our search for a target to consummate a Business Combination. We will not generate any operating revenues until after the completion of a Business Combination, at the earliest. We will generate

non-operating income

in the form of interest income from the proceeds derived from the IPO and placed in the Trust Account (defined below).

-18-

For the three months ended ~~March 31,~~September 30, 2022, we had a net income of ~~$4,721,944,~~$1,183,771, consisting ~~mostly~~ of a change in fair value of warrant liabilities and working capital loan option of ~~$4,806,328~~$344,529 and interest income from investments held in trust of ~~$23,386~~$1,365,330, partially offset by ~~$107,770~~$272,621 in operating ~~costs.~~

costs and income taxes of $253,467.

For the nine months ended September 30, 2022, we had a net income of $8,778,444, consisting of a change in fair value of warrant liabilities and working capital loan option of $8,062,134 and interest income from investments held in trust of $1,807,469, partially offset by $822,874 in operating costs and income taxes of $268,285.

For the three months ended ~~March 31,~~September 30, 2021, we had a net ~~loss~~income of ~~$2,077,097,~~$10,104,931, consisting ~~mostly~~ of a change in fair value of warrant liabilities of ~~$1,339,063,~~$10,527,846 and interest income from investments held in trust of $4,609, partially offset by $427,524 in operating costs.

For the nine months ended September 30, 2021, we had a net income of $5,422,897, consisting of a change in fair value of warrant liabilities of $6,882,845 and interest income from investments held in trust of $11,222, offset by $949,475 in formation and operating costs and $521,695 in offering ~~expenses related~~expense allocated to ~~warrant~~ issuance of ~~$521,695, and formation costs of $218,393.~~

the warrants.

Liquidity, Capital Resources and Capital Resources

As of ~~March 31,~~September 30, 2022, we had cash outside our trust account of ~~$287,309,~~$108,478, available for working capital needs and a working capital deficiency of ~~$1,746,827.~~$1,872,741, excluding franchise and income taxes payable. All remaining cash was held in the trust account and is generally unavailable for our use, prior to an initial business combination.

In order to finance transaction costs in connection with a Business Combination or liquidate, the Sponsors or an affiliate of the Sponsors or certain of ~~the Company’s~~our officers and directors may, but are not obligated to, loan ~~the Company~~our funds as may be required (the “Working Capital Loans”). If ~~the Company completes~~we complete an initial Business Combination, ~~the Company~~we would repay such loaned amounts out of the proceeds of the Trust Account released to the ~~Company.~~us. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, ~~the Company~~we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible into warrants, at a price of $1.50 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. As of ~~March 31,~~September 30, 2022 and December 31, 2021, no$250,000 and $0 Working Capital Loans were outstanding.

We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (excluding deferred underwriting commissions) to complete our Business Combination.

We may withdraw interest to pay our taxes. We estimate our annual franchise tax obligations, based on the number of shares of our common stock authorized and outstanding after the completion of the IPO, to be $200,000, which is the maximum amount of annual franchise taxes payable by us as a Delaware corporation per annum, which we may pay from funds from the IPO held outside of the Trust Account or from interest earned on the funds held in the Trust Account and released to us for this purpose. Our annual income tax obligations will depend on the amount of interest and other income earned on the amounts held in the Trust Account. We expect the interest earned on the amount in the Trust Account will be sufficient to pay our income taxes. To the extent that our equity or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

Further, our Sponsor, officers and directors or their respective affiliates may, but are not obligated to, loan us funds as may be required (the “Working Capital Loans”). If we complete a Business Combination, we would repay the Working Capital Loans out of the proceeds of the Trust Account released to us. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, we may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination entity at a price of $1.50 per warrant. The warrants would be identical to the Private Placement Warrants. To date, we had no$250,000 in borrowings under the Working Capital Loans.

We have until February 17, 2023 to consummate a Business ~~Combination.~~Combination (with the ability to extend or reduce such period with stockholder approval, see Note 10 to the unaudited condensed financial statements). In connection with our assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)

2014-15,

~~“Disclosures~~ “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” we determined that the Company’s liquidity, mandatory liquidation and subsequent dissolution, should we be unable to complete a Business Combination, raises substantial doubt about our ability to continue as a going concern. It is uncertain that we will be able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory liquidation and subsequent dissolution.

-19-

Off-Balance

Sheet Financing Arrangements

We did not have any

off-balance

sheet arrangement as of ~~March~~September 30, 2022 and December 31, ~~2022.~~

2021.

Contractual Obligations

As of ~~March 31,~~September 30, 2022 and December 31, 2021, we did not have any long-term debt, capital or operating lease obligations.

We entered into an administrative services agreement pursuant to which we will pay our Sponsor for office space and secretarial and administrative services provided to members of our management team, in an amount not to exceed $10,000 per month.

Critical Accounting Policies and Estimates

The preparation of unaudited condensed financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies:

Derivative Warrant Liabilities

We do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. We evaluate all of our financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC

815-15.

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is

re-assessed

at the end of each reporting period.

We account for our 11,333,334 warrants issued in connection with its IPO (6,000,000) and Private Placement (5,333,334) as derivative warrant liabilities in accordance with ~~ASC~~

~~815-40.~~

ASC815-40.Accordingly, we recognize the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The liabilities are subject to

re-measurement

at each balance sheet date until exercised, and any change in fair value is recognized in our ~~statement~~condensed statements of operations. ~~At March 31, 2022, the Company used the quoted stock price in the active market to value the public warrants and a Monte Carlo simulation model to value the private warrants.~~

Class A Common Stock Subject to Possible Redemption

We account for our common stock subject to possible redemption in accordance with the guidance in the Financial Accounting Standards Board’s Accounting Standards Codification Topic 480 ~~“Distinguishing~~“Distinguishing Liabilities from ~~Equity.~~Equity.” Common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable Class A common stock (including Class A common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At all other times, Class A common stock is classified as stockholders’ equity. Our Class A common stock feature certain redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly, at ~~March 31,~~September 30, 2022 and December 31, 2021, 30,000,000 shares of Class A common stock subject to possible redemption are presented as temporary deficit, outside of the stockholders’ deficit section of our condensed balance sheets.

Net Income ~~Per~~per Common Share

We have two classes of stock, which are referred to as Class A common stock and Class B common stock. Earnings and losses are shared pro rata between the two classes of stock. Private and public warrants to purchase 11,333,334 Class A common stock at $11.50 per share were issued on February 17, 2021. No warrants were exercised during the three and nine months ended ~~March 31,~~September 30, 2022 ~~or March 31,~~and 2021. The calculation of diluted income per common ~~share~~stock does not consider the effect of the warrants issued in connection with the (i) IPO, (ii) exercise of over-allotment, and (iii) Private Placement since the exercise of the warrants are contingent upon the occurrence of future events. As a result, diluted net income per common ~~share~~stock is the same as basic net income per common ~~share~~stock for the periods presented.

-20-

Recent Accounting Standards

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial statements.

~~ITEM 3.~~

~~QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.~~

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a “smaller reporting company,” we are not required to provide the information called for by this Item.

~~ITEM 4.~~

~~CONTROLS AND PROCEDURES.~~

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

As required by Rules

13a-15

and

15d-15

under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of ~~March 31,~~September 30, 2022. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules

13a-15(e)

and

15d-15(e)

under the Exchange Act) were not effective as of ~~March 31,~~September 30, 2022, due to the material weakness in our internal control over financial reporting related to the evaluation of accounting standards for complex financial instruments.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting, except for the remediation efforts described below.

In light of the material weakness described above, our personnel and third-party professionals with whom we consult regarding complex accounting applications continued to perform additional analyses as deemed necessary to ensure that our financial statements were prepared in accordance with U.S. generally accepted accounting principles. We plan to continue to enhance our system of evaluating and implementing the accounting standards that apply to our financial statements. We can offer no assurance that our remediation plan will ultimately have the intended effects.

-21-

PART II – OTHER INFORMATION

~~ITEM 1.~~

~~LEGAL PROCEEDINGS.~~

ITEM 1. LEGAL PROCEEDINGS.

As of ~~March 31,~~September 30, 2022, to the knowledge of our management, there was no material litigation, arbitration or governmental proceeding pending against us or any members of our management team in their capacity as such, and we and the members of our management team have not been subject to any such proceeding.

~~ITEM 1A.~~

~~RISK FACTORS.~~

~~During~~

ITEM 1A. RISK FACTORS.

A new 1% U.S. federal excise tax could be imposed on us in connection with future redemptions and other repurchases by us of our shares if such repurchases occur on or after January 1, 2023.

On August 16, 2022, the ~~period covered~~Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by ~~this Quarterly Report, there have been no material changes~~publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its stockholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the ~~risk factors disclosed in our Annual Report on Form 10-K, filed with~~excise tax. The U.S. Department of the ~~SEC on March 29, 2022, except as described below.~~

~~Changes in laws or~~Treasury (the “Treasury”) has been given authority to provide regulations or how such laws or regulations are interpreted or applied, or a failure to comply with any laws or regulations, may adversely affect our business, including our ability to negotiate and complete our initial business combination, and results of operations.

~~We are subject to laws and regulations enacted by national, regional and local governments. In particular, we are required to comply with certain SEC~~ and other ~~legal requirements, our business combination may be contingent on our ability~~guidance to ~~comply~~carry out and prevent the abuse or avoidance of the excise tax. Any redemption or other repurchase that occurs after December 31, 2022, in connection with ~~certain laws and regulations and any post-business combination company~~a Business Combination, extension vote or otherwise, may be subject to ~~additional laws~~the excise tax. Whether and ~~regulations.~~

~~Compliance with, and monitoring of, applicable laws and regulations may~~to what extent the Company would be ~~difficult, time consuming and costly. A failure~~subject to comply with applicable laws or regulations, as interpreted and applied, could have a material adverse effect on our business, including our ability to negotiate and complete our initial business combination, and results of operations. In addition, those laws and regulations and their interpretation and application may change from time to time, including as a result of changes in economic, political, social and government policies, and those changes could have a material adverse effect on our business, including our ability to negotiate and complete our initial business combination, and results of operations.

~~On March 30, 2022,~~ the SEC issued proposed rules that would, among other items, impose additional disclosure requirements in business combination transactions involving SPACs and private operating companies; amend the financial statement requirements applicable to business combination transactions involving such companies; update and expand guidance regarding the general use of projections in SEC filings, as well as when projections are disclosedexcise tax in connection with ~~proposed business combination transactions; increase~~a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the ~~potential liability~~fair market value of ~~certain participants~~the redemptions and repurchases in ~~proposed business combination transactions;~~connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and ~~impact~~amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the ~~extent to which SPACs could become subject to regulation under~~same taxable year of a Business Combination) and (iv) the ~~Investment~~content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company ~~Act~~and not by the redeeming holder, the mechanics of ~~1940. These rules, if adopted, whether in~~any required payment of the form proposed or in revised form, may materially adversely affect our business, including our ability to negotiate and complete our initial business combination and may increase the costs and time related thereto.

~~ITEM 2.~~

~~UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.~~

~~Not applicable.~~

~~ITEM 3.~~

~~DEFAULTS UPON SENIOR SECURITIES.~~

~~Not applicable.~~

~~ITEM 4.~~

~~MINE SAFETY DISCLOSURES.~~

~~Not applicable.~~

~~ITEM 5.~~

~~OTHER INFORMATION.~~

excise tax have not been determined.

On ~~May 13,~~November 8, 2022, the Company ~~issued~~filed a definitive proxy statement in connection with the meeting of stockholders, scheduled for November 29, 2022 to change the date by which the Company must consummate a business combination from February 17, 2023 to November 30, 2022. As a result, the IR Act is not expected to apply with respect to redemptions or other repurchases of our shares in connection with our liquidation if stockholders approve the proposed change to our completion period. However, there is no assurance that the proposed change to our completion period will be approved, and failure to obtain such approval could result in an ~~unsecured promissory note (the “Note”)~~application of the IR Act to future redemptions on or after January 1, 2023, which would reduce our cash available on hand in the ~~principal amount~~case of upa business combination or liquidation.

We do not intend to ~~$300,000~~continue to invest the ~~Sponsor. The~~proceeds held in the Trust Account in interest-bearing securities, which will limit the interest income available for payment of taxes and dissolution expenses or for distribution to public shareholders.

On October 24, 2022, the Company ~~may borrow under~~instructed Continental Stock Transfer & Trust Company to hold all funds in the ~~Note from time to time. As~~Trust Account in cash until the earlier of ~~May 13, 2022, there were no borrowings outstanding under the Note. The Note does not bear interest and is repayable in full upon consummation of our initial business combination. Upon~~ the consummation of an initial ~~business combination,~~Business Combination and the ~~Sponsor will have the option, but not the obligation, to convert the principal balance~~liquidation of the ~~Note,~~Company. The Company no longer intends to invest the net proceeds in ~~whole~~securities or ~~in part,~~interest-bearing accounts prior to ~~warrants~~an initial business combination. Accordingly, the amount of ~~the Company, at a price~~interest income (which we are permitted to use to pay our taxes and up to $100,000 of ~~$1.50 per warrant. The terms of the warrants (if issued)~~dissolution expenses) will ~~be identical to the terms of the Company’s private placement warrants.~~no longer increase.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None.

-22-

~~ITEM 6.~~

~~EXHIBITS.~~

ITEM 6. EXHIBITS.


Exhibit Number		Description

31.1		Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		Inline XBRL Instance Document

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

-23-

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	TISHMAN SPEYER INNOVATION CORP. II

	By:	/s/Paul A. Galiano
		Name:	Paul A. Galiano
Dated: ~~May 13,~~November 10, 2022		Title:	Chief Operating Officer, Chief Financial Officer and Director (Principal Accounting Officer)

-24-

GLOSSARY

As used in this report, unless otherwise noted or the context otherwise requires, references to:

“

Business Combination

” are to a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination involving the Company and one or more businesses;

“

Class

A common stock

” are to the shares of the Company’s Class A common stock, par value $0.0001 per share;

“

Class

B common stock

” are to the shares of the Company’s Class B common stock, par value $0.0001 per share;

“

common stock

” are to the Company’s Class A common stock and Class B common stock;

“

Company

” are to Tishman Speyer Innovation Corp. II, a Delaware corporation;

“

Exchange Act

” are to the Securities Exchange Act of 1934, as amended;

“

Founder Shares

” are to the shares of the Class B common stock and Class A common stock issued upon the automatic conversion thereof at the time of the Company’s initial business combination;

“

GAAP

” are to generally accepted accounting principles in the United States, as applied on a consistent basis;

“

initial stockholders

” are to holders of the Founder Shares;

“

Investment Company Act

” are to the Investment Company Act of 1940, as amended;

“

IPO

” are to the initial public offering by the Company, which closed on November 13, 2020;

“

Private Placement Warrants

” are to the warrants issued to the Sponsor in a private placement simultaneously with the closing of the IPO;

“

Public Shares

” are to shares of our Class A common stock sold as part of the units in the IPO (whether they were purchased in the IPO or thereafter in the open market);

“

public stockholders

” are to the holders of the Public Shares, including the Sponsor and management team to the extent the Sponsor and/or members of its management team purchase Public Shares provided that the Sponsor’s and each member of its management team’s status as a “public stockholder” will only exist with respect to such Public Shares;

“

Sarbanes-Oxley Act

” are to the Sarbanes-Oxley Act of 2002;

“

SEC

” are to the U.S. Securities and Exchange Commission;

“

Sponsor

” are to Tishman Speyer Innovation Sponsor II, L.L.C., a Delaware limited liability company;

“

Tishman Speyer

” are to Tishman Speyer Properties, L.P., a New York limited partnership, and the parent of the Sponsor; and

“

Trust Account

” are trust account established by the Company for the benefit of its stockholders at J.P. Morgan Chase Bank, N.A.

Unless specified otherwise, amounts in this report are presented in United States (“U.S.”) dollars. Defined terms in the financial statements contained in this report have the meanings ascribed to them in the financial ~~statements.~~statements

-25-


	For the three months ended March 31, 2022			For the three months ended March 31, 2021
Formation and operating costs	$	107,770		$	218,393

Loss from operations		(107,770	)		(218,393	)

Other income (expense)
Interest income on investments held in Trust Account		23,386			2,054
Change in fair value of warrant liabilities		4,806,328			(1,339,063	)
Transaction costs allocated to warrant liabilities		0			(521,695	)

Total other income (expense)		4,829,714			(1,858,704	)

Net income (loss)	$	4,721,944		$	(2,077,097	)

Weighted average shares outstanding, basic and diluted—Class A common stock, subject to possible redemption		30,000,000			14,333,333

Basic and diluted net income (loss) per common stock—Class A common stock, subject to possible redemption	$	0.13		$	(0.10	)

Weighted average shares outstanding, basic and diluted—Class B common stock		7,500,000			7,500,000

Basic and diluted net income (loss) per common stock—Class B common stock	$	0.13		$	(0.10	)


For the three months ended March 31, 2022	Class A Common Stock				Class B Common Stock				Additional Paid-in Capital		Accumulated Deficit			Total Stockholders’ Deficit
	Shares		Amount		Shares		Amount		Additional Paid-in Capital		Accumulated Deficit			Total Stockholders’ Deficit

Balance as of December 31, 2021		0	$	0		7,500,000	$	750	$	—	$	(21,367,624	)	$	(21,366,874	)
Net income		—		—		—		—		—		4,721,944			4,721,944

Balance as of March 31, 2022 (unaudited)		0	$	0		7,500,000	$	750	$	—	$	(16,645,680	)	$	(16,644,930	)


	March 31, 2022			December 31, 2021
Stock price	$	9.80		$	9.75
Strike price	$	11.5		$	11.5
Weighted term (in years)		5.88			5.60
Volatility		5.6	%		14.9	%
Risk-free rate		2.41	%		1.31	%
Dividend yield		0.0	%		0.0	%


	Derivative warrant liabilities

Fair value at January 1, 2021	$	0—
Initial value at IPO date		17,509,557
Change in fair value		1,025,789

Fair Value at March 31, 2021	$	18,535,346