U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: May 31, 2020

 

For the quarterly period ended: March 31, 2021

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to ______

For the transition period from ___________ to __________

 

Commission File Number 0-21320

Magna-Lab Inc.

(Exact name of registrant as specified in its charter)

 

New York11-3074326

YUBO INTERNATIONAL BIOTECH LIMITED

(Exact name of registrant as specified in its charter)

New York

11-3074326

(State or other jurisdiction of incorporation or organization)

(IRSI.R.S. Employer Identification No.)

incorporation or organization)

 

Room 105, Building 5, 31 Xishiku Avenue, Xicheng District, Beijing, China

(Address of principal executive offices and Zip code)

1185 Avenue of the Americas, 3rd Fl. New York NY 10036
(Address of principal executive offices and Zip code)
(646) 768-8417
(Issuer's telephone number including area code)

 

+86 (010) 6615-5141

(Former name, former address and former fiscal year, if changed since last report)

(Registrant’s telephone number, including area code)

 

Check____________________February 29, 2020____________________ 

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the issuerregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the pastpreceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,fi ler,” “accelerated filer” andfiler,” “smaller reporting company”company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated filer
(Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date – July 14, 2020May 21, 2021

 

Class A Common Stock, $.001$0.001 Par Value

1,178,762

118,177,885

Class B Common Stock, $.001$0.001 Par Value

567

4,447

Class

Shares

 
Class

Shares
 

 

MAGNA-LAB INC. AND SUBSIDIARYYUBO INTERNATIONAL BIOTECH LIMITED (formerly Magna-Lab, Inc.)

 

TABLE OF CONTENTS

 

PART 1 – FINANCIAL INFORMATION

Item 1.

– Financial Statements

3

Condensed Consolidated Balance Sheets

1

F-1

Condensed Consolidated Statements of Operations (unaudited)

2

F-2

Condensed Consolidated Statements of Cash Flows (unaudited)

3

F-4

Condensed Consolidated Statements of Stockholders’ Deficit (unaudited)

4

F-3

Notes to Condensed Consolidated Financial Statements (unaudited)

5 - 9

F-5

Item 2.

– Management’s Discussion and Analysis of Financial Condition Andand Results of Operations

10 - 11

4

Item 3.

– Quantitative and Qualitative Disclosures about Market Risk

12

9

Item 4T. 4.

– Controls and Procedures

12

9

PART II - OTHER INFORMATION

Item 1.

– Legal Proceedings

10

Item 1A.

– Risk Factors

12

10

Item 2

– Unregistered Sales of Equity Securities and Use of Proceeds

10

Item 3.

– Defaults Upon Senior Securities

13

10

Item 4.

– Mine Safety Disclosures

10

Item 5.

– Other Information

10

Item 6.

– Exhibits

13

11

SIGNATURES

14

12

 

All items which are not applicableIn this quarterly reoport, unless otherwise specified, the terms “we,” “our,” “us,” the “Company,” or the “Registrant” refer to whichYubo International Biotech Limited, a New York corporation formerly known as Magna-Lab, Inc. and its wholly owned subsidiaries, including without limitation, Platinum International Biotech Co., Ltd., a company organized under the answer is negative have been omitted from this report.laws of the Cayman Islands (which we refer to herein as “Platinum”)., and Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (which we refer to herein as “Yubo”).

2

Table of Contents

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

YUBO INTERNATIONAL BIOTECH LIMITED

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

For the three-months periods ended March 31, 2021 and 2020

Table of Contents

Consolidated Balance Sheets

F-1

Consolidated Statements of Operations and Comprehensive Loss

F-2

Consolidated Statements of Changes in Shareholders’ Equity

F-3

Consolidated Statements of Cash Flows

F-4

Notes to Consolidated Financial Statements

F-5

3

Table of Contents

 

PART I: FINANCIAL INFORMATIONYUBO INTERNATIONAL BIOTECH LIMITED

Item 1. - Financial Statements

MAGNA-LAB, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in US Dollars)

(Unaudited)

 

  May 31, 2020 February 29,
  2020 2020
  (unaudited)  
ASSETS    
     
Current assets        
      Cash $  $1,000 
         Total current assets     1,000 
Total Assets $  $1,000 
         
         
LIABILITIES & STOCKHOLDERS' DEFICIT        
         
Current liabilities        
Notes payable and accrued interest to related parties $1,435,000  $1,406,000 
Accounts payable  352,000   353,000 
Accrued expenses and other current liabilities  45,000   40,000 
         Total current liabilities  1,832,000   1,799,000 
Total Liabilities  1,832,000   1,799,000 
         
Commitments and contingencies      
         
Stockholders' Equity        
Preferred stock, par value $0.01 5,000,000 shares authorized        
none issued and outstanding      
Common stock, Class A, par value $0.001; 120,000,000 shares authorized,        
1,178,762 shares issued and outstanding at May 31, 2020 and February 29, 2020  1,000   1,000 
Common stock, Class B, par value $0.001; 3,750,000 shares authorized,        
567 shares issued and outstanding at May 31, 2020 and February 29, 2020      
Additional paid-in capital  27,290,000   27,290,000 
Retained earnings (deficit)  (29,123,000)  (29,089,000)
Total Stockholders' Equity (Deficit)  (1,832,000)  (1,798,000)
Total Liabilities and Stockholders' (Equity) $  $1,000 

 

 

 March 31,

 

 

 December 31,

 

 

 

 2021

 

 

 2020

 

 

 

 (Unaudited)

 

 

 

 

ASSETS

Current assets

 

 

 

 

 

 

Cash

 

$126,313

 

 

$1,382,525

 

Receivables

 

 

296,049

 

 

 

2,316

 

Prepaid expenses

 

 

302,573

 

 

 

27,160

 

Inventory

 

 

82,947

 

 

 

67,144

 

Due from related parties

 

 

399,507

 

 

 

429,648

 

Total Current Assets

 

 

1,207,389

 

 

 

1,908,793

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

527,936

 

 

 

79,153

 

Intangible assets, net

 

 

52,414

 

 

 

54,912

 

Operating lease right of use assets

 

 

1,942,351

 

 

 

315,207

 

Lease security deposit

 

 

177,289

 

 

 

86,811

 

Total Assets

 

$3,907,379

 

 

$2,444,876

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $0 and $101,175 as of March 31, 2021 and December 31, 2020, respectively)

 

$-

 

 

$101,175

 

Customer deposits (including customer deposits of VIE without recourse to the Company of $0 and $11,028 as of March 31, 2021 and December 31, 2020, respectively)

 

 

-

 

 

 

11,028

 

Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $794,951 and $757,896 as of March 31 2021 and December 31, 2020, respectively)

 

 

794,951

 

 

 

757,896

 

Due to related parties (including due to related parties without recourse to the Company of $243,556, and $91,951 as of March 31, 2021 and December 31, 2020 respectively)

 

 

243,556

 

 

 

91,951

 

Operating lease liabilities – current (including operating lease liabilities - current of VIE without recourse to the Company of $231,264 and $315,207 as of March 31, 2021 and December 31, 2020, respectively)

 

 

456,155

 

 

 

315,207

 

Total Current Liabilities

 

 

1,494,662

 

 

 

1,277,257

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities - non-current

 

 

1,486,196

 

 

 

-

 

Total Liabilities

 

 

2,980,858

 

 

 

1,277,257

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $.01 per share, 5,000,000 shares authorized, none issued

 

 

-

 

 

 

 

 

Common stock, Class A par value $ 0.001 per share; authorized 1,000,000,000 shares, 118,177,885 and 117,000,000 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively

 

 

118,178

 

 

 

117,000

 

Common stock, Class B, par value $.001 per share, 3,750,000 shares authorized, 4,447 and 0 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively

 

 

4

 

 

 

-

 

Additional Paid in Capital

 

 

2,117,599

 

 

 

1,991,617

 

Accumulated deficit

 

 

(1,381,669)

 

 

(942,994)

Accumulated other comprehensive income (loss)

 

 

72,409

 

 

 

1,996

 

Total Shareholders' Equity

 

 

926,521

 

 

 

1,167,619

 

Total Liabilities and Shareholders' Equity

 

$3,907,379

 

 

$2,444,876

 

 

SeeThe accompanying notes to the unaudited condensedare an integral part of these consolidated financial statements.

 

 1

Table of Contents

F-1

Table of Contents

 

MAGNA-LAB AND SUBSIDIARYYUBO INTERNATIONAL BIOTECH LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)(Expressed in US Dollars)

(Unaudited)

 

  Three months ended
  May 31, May 31,
  2020 2019
     
Revenue $  $ 
         
Operating Expenses:        
     General & administrative  7,000   8,000 
     Total operating expenses  7,000   8,000 
Loss from operations  (7,000)  (8,000)
         
Other income (expense)        
     Interest (expense)  (27,000)  (26,000)
         Other income (expense) net  (27,000)  (26,000)
Income (loss) before provision for income taxes  (34,000)  (34,000)
Provision (credit) for income tax      
Net (loss) $(34,000) $(34,000)
         
Basic and diluted earnings(loss) per common share $(0.03) $(0.03)
         
Weighted average number of shares outstanding  1,179,000   1,179,000 

 

 

For the three months ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue

 

 

 

 

 

 

Sales

 

$462,329

 

 

$-

 

Cost of Goods Sold

 

 

(146,738)

 

 

-

 

Gross Profit

 

 

315,591

 

 

 

-

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales commissions

 

 

138,348

 

 

 

-

 

Employee compensation

 

 

202,832

 

 

 

19,481

 

Occupancy

 

 

107,734

 

 

 

75,933

 

Depreciation and amortization of property and equipment

 

 

2,772

 

 

 

1,824

 

Amortization of intangible assets

 

 

2,154

 

 

 

-

 

Other operating expenses

 

 

300,321

 

 

 

43,664

 

Total Operating Expenses

 

 

754,161

 

 

 

140,902

 

Income (loss) from operations

 

 

(438,570)

 

 

(140,902)

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

Interest expenses

 

 

(105)

 

 

(46)

Total Other Income (Expenses)

 

 

(105)

 

 

(46)

 

 

 

 

 

 

 

 

 

Loss before Provision for Income Tax

 

 

(438,675)

 

 

(140,948)

 

 

 

 

 

 

 

 

 

Provision for Income Tax

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(438,675)

 

$(140,948)

Net loss per share basic and diluted

 

 

(0.00)

 

 

(0.00)

Weighted average common shares outstanding basic and diluted

 

 

118,130,820

 

 

 

115,245,000

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

Net loss

 

$(438,675)

 

$(140,948)

Foreign currency translation adjustment

 

 

70,413

 

 

 

(24,516)

Total comprehensive income (loss)

 

$(368,262)

 

$(165,464)

 

SeeThe accompanying notes to the unaudited condensedare an integral part of these consolidated financial statements.statement

 

 2

Table of Contents

F-2

Table of Contents

 

MAGNA-LAB AND SUBSIDIARYYUBO INTERNATIONAL BIOTECH LIMITED

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

(UNAUDITED)

  Three months ended
  May 31, May 31,
  2020 2019
Cash Flows From Operating Activities:        
Net (loss) $(34,000) $(34,000)
Adjustments to reconcile net income to net cash        
provided by (used for) operating activities        
Accounts payable and accrued expense  30,000   26,000 
Net cash used in operating activities  (4,000)  (8,000)
         
Cash Flows From Investing Activities:        
Net cash provided by (used for) investing activities      
         
Cash Flows From Financing Activities:        
Proceeds from notes payable to stockholder  3,000   10,000 
Net cash provided by financing activities  3,000   10,000 
         
Net Increase (Decrease) In Cash  (1,000)  2,000 
Cash At The Beginning Of The Period  1,000   4,000 
Cash At The End Of The Period $  $6,000 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $  $ 
Cash paid for income taxes $  $ 

See accompanying notes to the unaudited condensed consolidated financial statements.

 3

Table of Contents

MAGNA LAB AND SUBSIDIARY CONDENSED

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MAY 31, 2020 AND MAY 31, 2019 (UNAUDITED)(Expressed in US Dollars)

(Unaudited)

 

 

Common Stock

 

 

Additional

 

 

 

 

Accumulated Other Comprehensive

 

 

Total

 

 

 

           Class A           

 

 

           Class B

 

 

 paid in

 

 

Accumulated

 

 

Income

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount  

 

 

 capital

 

 

Deficit

 

 

(loss)

 

 

Deficit

 

BALANCE, December 31, 2020

 

 

117,000,000

 

 

$117,000

 

 

 

-

 

 

$-

 

 

$1,991,617

 

 

$(942,994)

 

$1,996

 

 

$1,167,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions to Yubo Beijing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

127,164

 

 

 

-

 

 

 

-

 

 

 

127,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reverse acquisition of Yubo International Biotech Limited by Platinum International Biotech Co. Ltd.

 

 

1,177,885

 

 

 

1,178

 

 

 

4,447

 

 

 

4

 

 

 

(1,182)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2021

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(438,675)

 

 

-

 

 

 

(438,675)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

70,413

 

 

 

70,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2021

 

 

118,177,885

 

 

$118,178

 

 

 

4,447

 

 

$4

 

 

$2,117,599

 

 

$(1,381,669)

 

$72,409

 

 

$926,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2019

 

 

115,245,000

 

 

$115,245

 

 

 

-

 

 

$-

 

 

$608,616

 

 

$(231,193)

 

$(3,935)

 

$488,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions to Yubo Beijing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

504,892

 

 

 

 

 

 

 

 

 

 

 

504,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2020

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(140,948)

 

 

-

 

 

 

(140,948)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24,516)

 

 

(24,516)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2020

 

 

115,245,000

 

 

$115,245

 

 

 

-

 

 

$-

 

 

$1,113,508

 

 

$(372,141)

 

$(28,451)

 

$828,161

 

The accompanying notes are an integral part of these consolidated financial statements

 

  Common Stock Class A Common Stock Class B Paid in Retained earnings Equity/
  Shares Value Shares Value Capital (Deficit) Deficit
Balances,  February 28, 2019  1,178,762  $1,000   567  $  $27,290,000  $(28,955,000) $(1,664,000)
                             
Net (loss)                      (34,000)  (34,000)
                             
Balances at May 31, 2019  1,178,762  $1,000   567  $  $27,290,000  $(28,989,000) $(1,698,000)
                             
Balances,  February 29, 2020  1,178,762  $1,000   567  $  $27,290,000  $(29,089,000) $(1,798,000)
                             
Net (loss)                      (34,000)  (34,000)
                             
Balances at May 31, 2020  1,178,762  $1,000   567  $  $27,290,000  $(29,123,000) $(1,832,000)
F-3

Table of Contents

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 4

Table of Contents

 

MAGNA-LAB INC. AND SUBSIDIARYYUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in US Dollars)

(Unaudited)

 

 

For the three months ended March 31,

 

 

 

2021

 

 

2020

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(438,675)

 

$(140,948)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,926

 

 

 

1,824

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(293,733)

 

 

(34,806)

Prepaid expense

 

 

(275,413)

 

 

(145,230)

Inventory

 

 

(15,803)

 

 

(86,216)

Due from related parties

 

 

30,141

 

 

 

7,639

 

Lease security deposit

 

 

(90,478)

 

 

-

 

Accounts payable and accrued expenses

 

 

(101,175)

 

 

-

 

Customer deposits

 

 

(11,028)

 

 

-

 

Advances from prospective customers/distributors

 

 

37,055

 

 

 

-

 

Due to related parties

 

 

151,605

 

 

 

(93,852)

Net cash used in operating activities

 

 

(1,002,578)

 

 

(491,589)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(451,555)

 

 

(48,284)

Purchases of intangible assets

 

 

-

 

 

 

-

 

Net cash used in investing activities

 

 

(451,555)

 

 

(48,284)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Capital Contributions to Yubo Beijing

 

 

127,164

 

 

 

504,892

 

Net cash provided by financing activities

 

 

127,164

 

 

 

504,892

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

70,757

 

 

 

58,869

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(1,256,212)

 

 

23,888

 

Cash at beginning of period

 

 

1,382,525

 

 

 

1,262

 

Cash at end of period

 

$126,313

 

 

$25,150

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

Income taxes paid

 

 

-

 

 

 

-

 

Interest paid

 

 

-

 

 

 

-

 

Non-cash Investing Activities:

 

 

 

 

 

 

 

 

Operating lease right of use asset acquired

 

$1,930,350

 

 

$-

 

The accompanying notes are an integral part of these consolidated

F-4

Table of Contents

YUBO INTERNATIONAL BIOTECH LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE-MONTH PERIODS ENDED MAY

For the three-months periods ended March 31, 2021 and 2020 AND 2019

(Unaudited)

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF THE BUSINESS

 

Company Activities

Yubo International Biotech Limited (formerly Magna-Lab Inc.) (the “Company”), a New York corporation, is focused on effectingacquired Platinum International Biotech Co. Ltd. (“Platinum”) in a “reverse merger,”merger” transaction on January 14, 2021.

On January 14, 2021 (the “Closing Date”), the Company closed a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among the Company, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“PRC”) (“Yubo”), and certain selling stockholders named therein.

In accordance with the terms of the Exchange Agreement, on the Closing Date, the Company issued a total of 117,000,000 shares of its Class A common stock to the Selling Stockholders, who were then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital exchange, asset acquisition, stock purchase, reorganization or other similar business combination with one orof Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more unrelated businesses (the “Business Combination”) that would benefit fromthan 99% of the Company’s public reporting status. Theissued and outstanding capital stock, Platinum became the Company’s wholly-owned subsidiary, and the Company is not limitedacquired the business and operations of Platinum and Yubo. Immediately prior to a particular industry or geographic region for purposes of consummating a Business Combination. As of May 31, 2020,the Exchange Transaction, the Company had not yet commenced any operations. All activity through May 31, 2020 also relates to preserving cash, making settlements with creditors, attempting to raise capital,117,875,323 shares of Class A common stock and continuing4,447 shares of Class B common stock issued and outstanding. Immediately after the Company’s public reporting.Exchange Transaction and the surrender and cancellation of 116,697,438 shares held by Lina Liu, the controlling shareholder, Chief Financial Officer, Treasurer and Secretary of the Company, the Company has 118,177,885 shares of Class A common stock and 4,447 shares of Class B common stock issue and outstanding.

 

The Company’s subsidiary is Cardiac MRI, Inc.,Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. On May 4, 2020, Platinum incorporated a wholly owned subsidiary Platinum International Biotech (Hong Kong) Limited (“Platinum HK”) in Hong Kong. On September 4, 2020, Platinum HK incorporated a wholly foreign owned enterprise (“WFOE”) Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”) in Chengdu, China.

On September 11, 2020, Yubo Chengdu entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Yubo International Biotech (Beijing) Limited (“Yubo Beijing”). Pursuant to the VIE agreements, Yubo Beijing became Yubo Chengdu’s contractually controlled affiliate. The purpose and effect of the Company.VIE Agreements is to provide Yubo Chengdu with all management control and net profits earned by Yubo Beijing.

Yubo Beijing was incorporated on June 14, 2016. For the year ended December 31, 2020 (commencing April 2020), Yubo Beijing sold approximately 850 nebulizers to customers in the People’s Republic of China (“PRC”).

Upon executing the series of VIE agreements in September 2020, Yubo Beijing has been considered a Variable Interest Entity (“VIE”) of Yubo Chengdu, its primary beneficiary. Accordingly, Yubo Beijing has been consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.

 

The Company was previously engaged in research, development,officers, directors, and commercialization activities until it ceased such activities duringcontrolling beneficial owners of Yubo Beijing from its inception on June 14, 2016 are also officers, directors, and controlling beneficial owners of Platinum. Accordingly, the period September 2002 through March 2003. The Company’s efforts to raise additional capital or enter into a strategic arrangement in order to complete commercialization ofaccompanying consolidated financial statements include Yubo Beijing’s operations from its cardiac diagnostic Illuminator products and development of its Artery View product or to seek other means to realize value through sale, license or otherwise have been unsuccessful and therefore, in January 2017, the Company sold such technology to its President and CEO in exchange for relief from certain liabilities.inception on June 14, 2016.

 

COVID-19Commencing in the quarterly period ended March 31, 2021 Yubo Beijing started also selling certain oral liquid health products. For the three months ended March 31, 2021, sales consisted of:

Oral liquid health products

 

$345,607

 

Nebulizers

 

 

116,722

 

Total

 

$462,329

 

F-5

Table of Contents

In December 2020 and January 2021, Platinum HK formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”).

 

On March 11, 2020,Yubo International Biotech Limited and its consolidated subsidiaries and VIE are collectively referred to herein as the World Health Organization (“WHO”) declared the Covid-19 outbreak“Company” unless specific reference is made to be a global pandemic. In addition to the devastating effects on human life, the pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets. Most US states and many countries have issued policies intended to stop or slow the further spread of the disease.an entity.

 

Covid-19 and the U.S. response to the pandemic are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the Covid-19 pandemic may have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent of the effects on the economy, the markets we serve, our business, or our operations.

 5

Table of Contents

NOTE 2SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Management’s RepresentationBasis of Interim Financial StatementsPresentation

 

The accompanying interimconsolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

Interim Financial Information

The unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the instructions torequirements of Form 10-Q and Article 8Rule 8-03 of Regulation S-X for smaller reporting companiesof the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosuresdisclosure required by accounting principles generally accepted in the United States of America (“GAAP”). All adjustments whichfor complete financial statements. Interim results are not necessarily indicative of results for a normal recurring nature and, infull year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These interim unaudited condensed consolidated financial statements should be read in conjunction with the more complete information and the Company’s audited consolidated financial statements as of and related notes thereto included in the Company's annual report on Form 10-K for the year ended February 29, 2020. The operating results for the three months ended MayDecember 31, 2020, as not all disclosures required by generally accepted accounting principles for annual financial statements are not necessarily indicativepresented. The interim financial statements follow the same accounting policies and methods of computations as the results that may be expectedaudited financial statements as of and for the year ending February 28, 2021.ended December 31, 2020.

 

Basis of Presentation and Principles of Consolidation

 

The consolidated financial statements of the Company have been prepared in accordance with GAAP. This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses or recognized when incurred. The unaudited condensed consolidated financial statements include the accounts of Magna-Lab Inc.the Company, its wholly owned subsidiaries, and its wholly-owned subsidiary, Cardiac MRI, Inc. (collectively,consolidated VIE for which the “Company”) and all significant intercompanyCompany is the primary beneficiary.

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated inupon consolidation.

Going Concern

As indicated in the accompanying interim unaudited condensed consolidated financial statements, at May 31, 2020, the Company had approximately $-0- of cash and negative working capital of approximately $1,832,000 and a stockholders’ deficit of approximately $1,832,000. These factors, among others, indicate that the Company requires additional financing or a strategic arrangement in order to continue its planned activities for the fiscal year that began on March 1, 2020. The Company’s plans to deal with this uncertainty are described above in “Company Activities.” Management’s plans to raise capital, enter into a strategic arrangement or sell or merge with an unrelated business have not been successful to date and there can be no assurance that management’s plans can be realized at all. Historically, substantially all of the Company’s financing, has come from shareholder loans. There can be no assurance that additional shareholder loans will be extended to the Company.

These factors, among others, raise substantial doubt about the Company’s ability to continue operations as a going concern. No adjustments have been made in the accompanying condensed consolidated financial statements to the amounts and classification of assets and liabilities which could result should the Company be unable to continue as a going concern.

 

The accompanying unaudited consolidated financial statements have been prepared assumingreflect the Companyactivities of the following entities:

Name

Background

Ownership

Yubo International Biotech Limited (“Yubo New York”)

· A holding company 

· Incorporated in New York

Platinum International Biotech Co. LTD (“Platinum”)

· A Cayman Island company

· Incorporated on April 7, 2020

· A holding company

100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited. (“Platinum HK”)

· A Hong Kong company

· Incorporated on May 4, 2020

· A holding company

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

· A PRC company and deemed a wholly foreign owned enterprise

· Incorporated on September 4, 2020

· Subscribed capital of $1,500,000

· A holding company

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

· A PRC limited liability company

· Incorporated on June 14, 2016

· Subscribed capital of $1,531,722 (RMB 10,000,000)

· Stem cell storage and bank

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

· A PRC company incorporated on January 21, 2021

100% owned by Platinum HK

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global)

· A PRC company incorporated on December 20, 2020

100% owned by Platinum HK

F-6

Table of Contents

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

Exclusive Consulting Services Agreement

Pursuant to the Exclusive Consulting Services Agreement among Yubo, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo. The Exclusive Consulting Services Agreement will continue asremain in effect until the acquisition of all assets or equity of Yubo by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

Exclusive Purchase Option Agreement

Under the Exclusive Option Agreement among Yubo, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo’s equity and/or assets at a going concern, which contemplatesnominal consideration. Yubo WFOE may exercise the realizationpurchase option at any time.

Equity Pledge Agreement

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo nominated by Yubo WFOE.

Financial Statements of Yubo Beijing (VIE)

The assets and liabilities of Yubo Beijing (VIE) at March 31, 2021 and December 31, 2020 consist of:

 

 

March 31,

2021

 

 

December 31,

2020

 

Cash

 

$48,278

 

 

$746,613

 

Receivables

 

 

296,049

 

 

 

2,316

 

Prepaid Expenses

 

 

58,399

 

 

 

27,160

 

Inventory

 

 

82,947

 

 

 

67,144

 

Due from related parties

 

 

399,507

 

 

 

429,648

 

Property and equipment (net)

 

 

80,337

 

 

 

79,153

 

Intangible assets (net)

 

 

52,414

 

 

 

54,912

 

Operating lease right of use assets

 

 

231,264

 

 

 

315,207

 

Lease security deposits

 

 

86,255

 

 

 

86,811

 

Investment in Yubo Jingzhi (A)

 

 

228,290

 

 

 

-

 

Receivables from other consolidating entities (A)

 

 

250,624

 

 

 

-

 

Total assets

 

 

1,814,364

 

 

 

1,808,964

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expense

 

 

-

 

 

 

101,175

 

Customer deposits

 

 

-

 

 

 

11,028

 

Advances from prospective customers/distributors

 

 

794,951

 

 

 

757,896

 

Due to related partis

 

 

243,556

 

 

 

91,951

 

Operating lease liabilities

 

 

231,264

 

 

 

315,207

 

Total liabilities

 

 

1,269,771

 

 

 

1,277,257

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

$544,593

 

 

$531,707

 

F-7

Table of Contents

Except for $149,769 other operating expenses for the satisfaction of liabilitiesthree months ended March 31, 2021, all revenues and expenses included in the normal courseaccompanying Consolidated Statements of businessOperations for the twelvethree months following the dateended March 31, 2021 and March 31, 2020 represent revenues and expenses of these financial statements. On a consolidated basis, the Company has incurred significant operating losses since inception.Yubo Beijing.

 

Foreign Currency Translation

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=6.5506 RMB for the three months ended March 31, 2021 and $1=7.0312 RMB for the three months ended March 31, 2020), assets and liabilities are translated at the current exchange rate at the end of the period ($1=6.5706 RMB at March 31, 2021 and $1=6.5286 RMB at December 31, 2020), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

Use of Estimates

 

The preparation of financial statements in conformity with USU.S. GAAP requires management to make estimates and assumptionsjudgments that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities aton the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes, and contingencies. The Company bases its estimates and judgments on historical experience known or expected trends, and on various other assumptions and information that are believed to be reasonable givenunder the qualitycircumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information availableis obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities thatstatements are not readily apparent from other sources. Actualappropriate, actual results could differ from thesethose estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Income taxesCash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

Inventories

Inventories, mainly consisting of nebulizers and components, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

F-8

Table of Contents

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

Property and Equipment

Property and equipment consist of leasehold improvements, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

Leasehold improvements

Remaining term of lease

Air conditioning equipment

5 years

Office equipment

 3 years

Intangible Assets

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

Distribution software

5 years

Patents

20 years

Impairment of Long-Lived Assets

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

Fair Value of Financial Instruments

 

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures.

The three levels are defined as follows:

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

F-9

Table of Contents

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

For the periods presented, there were no financial assets or liabilities measured at fair value.

Leases

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

Revenue Recognition

The Company derives its revenue from the sale of nebulizers containing frozen tubes with medical fluid and from the sale of oral liquids health products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company recognizes product revenues when the following four revenue recognition criteria are met: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred, (iii) the selling price is fixed or determinable, and (iv) collectability is reasonably assured. The Company does not allow sales returns or exchanges.

Revenue is recorded net of value-added tax (“VAT”).

Advertising Costs

Advertising costs are expensed as incurred.

Income Taxes

The Company follows the liability method in accounting for income taxes under FASBin accordance with ASC topic 740 “Accounting for (“ASC 740”), Income Taxes”.Taxes. Under FASB ASC 740,this method, deferred tax assets and liabilities are recognized fordetermined based on the future tax consequences attributable to differences between the financial statement carrying amountsreporting and tax bases of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable incomethat will be in effect in the yearsperiod in which those temporarythe differences are expected to be recovered or settled. Under FASB ASC 740, the effect onreverse. The Company records a valuation allowance against deferred tax assets and liabilitiesif, based on the weight of a change in tax ratesavailable evidence, it is recognized in income in the periodmore-likely than not that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions takensome portion, or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.

 6

Table of Contents

The amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions every quarter to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit. Changes in the ownership of a majorityall, of the fair market value of the Company's common stock would likely limit or eliminate the utilization of existing net operating loss carryforwards and credits. Although a formal Section 382 study to determine whether a change in control has occurred hasdeferred tax assets will not been completed, the Company believes, based upon limited analysis, that such changes may have occurred in 1997, 2000 and 2005. Such carryforwards and credits expire between 2019 and 2035. It is likely that any “reverse merger” or settlement of existing liabilities with equity or other strategic transaction is likely to result in a change in control under Section 382. See also Note 7 - Subsequent Events.

Net (loss) per sharebe realized.

 

The Company complies withapplies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

The Company will classify interest and reporting requirementspenalties related to unrecognized tax benefits, if and when required, as part of U.S. GAAP with respect to computing its netincome tax expense in the consolidated statements of operations.

Net Loss per Share

Basic loss per common share. Net loss per commonordinary share is computed based onby dividing net loss attributable to ordinary shareholders by the weighted average number of Class A Common and Class B Commonordinary shares outstanding.outstanding during the period.

 

F-10

Table of Contents

Basic (loss)

Diluted loss per share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average common shares outstanding for the period. Diluted (loss) perordinary share reflects the potential dilution that could occur if dilutive securities or other contracts to issue common(such as stock options and convertible securities) were exercised or converted into common stock or resultedordinary shares. For the periods presented, the Company had no dilutive securities outstanding.

Comprehensive Loss

Comprehensive loss is defined as the decrease in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive loss is reported in the issuanceconsolidated statements of common stock that then sharedoperations and comprehensive loss, including net loss and foreign currency translation adjustments, presented net of tax.

New Accounting Pronouncements

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the earningsstatement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the entity. Since there are no options, warrants or derivative securities outstanding, basic and diluted (loss) per share were the sameunderlying asset for the three-monthlease term. ASU 2016-02 is effective for interim and annual reporting periods ended May 31, 2020 and 2019.beginning after December 15, 2018. Early adoption is permitted.

 

Recently issued accounting standardsFor finance leases, a lessee is required to do the following:

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

For operating leases, a lessee is required to do the following:

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

·

Classify all cash payments within operating activities in the statement of cash flows.

Other than increasing assets and liabilities at the inception of Yubo Beijing’s office lease on August 1, 2019 and Yubo Global’s laboratory space lease on March 1, 2021 (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

 

ManagementThe Company does not believe that anyother recently issued but not yet effective accounting standards, if currently adopted, would have a material effectimpact on the accompanying interim unaudited condensedits consolidated financial statements.position, statements of operations or cash flows.

 

NOTE 3 – NOTES PAYABLE AND ACCRUED INTEREST – RELATED PARTYGOING CONCERN

 

The balance of notes payable and accrued interest was approximately $1,435,000 and $1,406,000,Company’s financial statements as of MayMarch 31, 2021 and December 31, 2020 and February 29, 2020, respectively. Notes payable include 12% unsecured notes payable to the Company’s principal stockholder, Magna Acquisition LLC (“MALLC”), a related party,have been prepared using generally accepted accounting principles in the aggregate principal amountUnited States of approximately $687,000, plus approximately $727,000 of interest accrued. In addition, notes payable include 10% unsecured notes payableAmerica applicable to a directorgoing concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. For the three-months ended March 31, 2021 and March 31, 2020, the Company had losses of $438,675 and $140,948, respectively. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.

F-11

Table of Contents

In order to continue as a going concern, the Company (whowill need, among other things, additional capital resources. Management’s plan is also a manager of MALLC) in the aggregate principal amount of approximately $19,000 plus approximately $2,000 of accrued interest. All ofto obtain such notes become due 120 days after issuance and, as such, approximately $687,000 principal amount of the MALLC notes are overdue at May 31, 2020. Approximately $17,000 of the notes payable to the director are overdue. The notes that are overdue bear interest at 15% and 12%, respectively, per yearresources for the MALLC notesCompany by obtaining capital from management and for the director note subsequentsignificant shareholders sufficient to their maturity date. The noteholder has not assertedmeet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company iswill be successful in default.accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

SubsequentNOTE 4 – INVENTORY

Inventory consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

Product components raw materials:

 

 

 

 

 

 

Frozen tubes to be attached to the nebulizer product

 

$39,317

 

 

$40,499

 

Unassembled nebulizers

 

 

19,403

 

 

 

4,733

 

Fluids to be inserted in the frozen tubes

 

 

10,327

 

 

 

11,470

 

Total product components raw materials

 

 

69,047

 

 

 

56,702

 

Refrigerated boxes

 

 

7,455

 

 

 

3,310

 

Delivery boxes

 

 

6,445

 

 

 

7,132

 

Total Inventory

 

$82,947

 

 

$67,144

 

NOTE 5 – DUE FROM RELATED PARTIES

Due from related parties consisted of:

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”) (1)

 

$399,507

 

 

$404,288

 

Yubo Global Biotechnology (Chengdu) Co., Ltd. (2)

 

 

-

 

 

 

25,360

 

Total Due From Related Parties

 

$399,507

 

 

$429,648

 

(1)

Zhenhuikang is controlled by Zhenxigu.

(2)

Yubo Global Biotechnology (Chengdu) Co., Ltd. is controlled by Mr. Jun Wang.

The due from related parties receivables are noninterest bearing and are due on demand.

F-12

Table of Contents

NOTE 6 – PROPERTY AND EQUIPMENT

Property and equipment, net, consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

 

Leasehold improvements

 

$41,396

 

 

$44,777

 

Construction in progress

 

 

411,721

 

 

 

-

 

Air conditioning equipment

 

 

57,241

 

 

 

21,496

 

Office equipment

 

 

29,645

 

 

 

22,241

 

Total property and equipment

 

 

540,003

 

 

 

88,514

 

Less accumulated depreciation and amortization

 

 

(12,067)

 

 

(9,361)

Property and equipment, net

 

$527,936

 

 

$79,153

 

For the three-months ended March 31, 2021 and 2020, depreciation and amortization of property and equipment was $2,772 and $1,824, respectively.

NOTE 7 – INTANGIBLE ASSETS

Intangible assets, net, consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

Distribution software

 

$37,672

 

 

$37,907

 

Patents acquired from related party (Note 12)

 

 

21,096

 

 

 

21,239

 

Total intangible assets

 

 

58,768

 

 

 

59,146

 

Less: Accumulated amortization

 

 

(6,354)

 

 

(4,234)

Intangible assets, net

 

$52,414

 

 

$54,912

 

For the three-months ended March 31, 2021 and 2020, amortization of intangible assets expense was $2,154 and $0, respectively.

At March 31, 2021, the expected future amortization of intangible assets expense was:

Year ending December 31, 2021

 

$6,134

 

Year ending December 31, 2022

 

 

8,632

 

Year ending December 31, 2023

 

 

8,632

 

Year ending December 31, 2024

 

 

8,632

 

Year ending December 31, 2025

 

 

4,846

 

Thereafter

 

 

15,538

 

Total

 

$52,414

 

NOTE 8 – OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY

On August 1, 2019, Yubo Beijing executed a lease agreement with Jiu Si Cheng Investment Management (the “Landlord”) to Mayrent approximately 746 square meters of office space in Beijing China. The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. The lease also provided for payments of quarterly rent and management fees to the landlord for the initial term of a total of RMB 4,756,649 ($728,586 at the 6.5706 current exchange rate at March 31, 2021) and the payment of a security deposit to the Landlord of RMB 566,754 ($86,257 at the 6.5706 current exchange rate at March 31, 2021).

F-13

Table of Contents

Effective March 1, 2021, Yubo Global executed a lease agreement with Chengdu Liangkang Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provides for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease also provides for payments of monthly rent to the landlord of approximately RMB 300,000 ($45,658 at the 6.5706 current exchange rate at March 31, 2021) and the payment of a security deposit to the Landlord of RMB $598,553 ($91,096 at the 6.5706 current exchange rate at March 31, 2021).

At March 31, 2021, the future undiscounted minimum lease payments under the two noncancellable leases are as follows:

 

 

As of March 31, 2021

 

Year ending December 31, 2021

 

$644,319

 

Year ending December 31, 2022

 

 

546,573

 

Year ending December 31, 2023

 

 

546,573

 

Year ending December 31, 2024

 

 

573,902

 

Year ending December 31, 2025

 

 

579,368

 

Thereafter

 

 

96,561

 

Total

 

$2,987,296

 

The operating lease liabilities totaling $1,942,351 at March 31, 2021 as presented in the Consolidated Balance Sheet represents the discounted (at a 4.75% estimated incremental borrowing rate) value of the future lease payments of $2,987,296 March 31, 2021.

For the three-months ended March 31, 2021 and March 31, 2020, occupancy expense attributable to these two leases was $86,555 and $60,257, respectively.

NOTE 9 – ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

As of March 31, 2021, Yubo Beijing received a total of RMB ¥ 5,229,012 ($794,951) from nine PRC entities in June 2020,amounts of RMB ¥ 348,000, RMB ¥50,000, RMB ¥50,000, RMB ¥500,000, RMB ¥500,000, RMB ¥500,000, RMB ¥3,000,000, RMB¥ 31,012, and RMB ¥250,000. The related verbal agreements provide for the director loanednine entities to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the Company an additional approximately $10,000.parties mutually agree. Pending formal approval of any such arrangements, all of the nine PRC entities have the right to request the return of their advances.

NOTE 10 – DUE TO RELATED PARTIES

Due to related parties consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

 

Mr. Jun Wang (1)

 

$-

 

 

 

-

 

Mr. Yang Wang (2)

 

 

243,556

 

 

 

91,951

 

Total

 

$243,556

 

 

 

91,951

 

(1)

Mr. Jun Wang controls 33.80% of the outstanding Class A common stock of Yubo New York and is the chief executive officer and a director of Yubo New York and Yubo Beijing.

(2)

Mr. Yang Wang controls 21.14% of the outstanding Class A common stock of Yubo New York and is a director of the Company and Yubo Beijing.

F-14

Table of Contents

The due to related parties payables are noninterest bearing and are due on demand.

NOTE 11 – SHAREHOLDERS’ EQUITY

Yubo Biotech International Limited

 

The Company intends to make a proposal to this principal stockholderhas three types of stocks:

Preferred stock – par value 0.01 per share, 5,000,000 shares authorized, none issued.

Common Stock Class A – par value 0.001 per share, 1,000,000,000 shares authorized, 118,177,885 shares issued and to this director to convert all amounts outstanding to them (including overdue amounts) intoat March 31, 2021.

Common Stock Class B – par value 0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at March 31, 2021.

On January 14, 2021, Lina Liu, Company CFO, cancelled 116,697,438 shares of Class A common stock of the Company. See Note 5, Subsequent Events for discussion of the sale of these notes to a third partyacquired by her on JulyOctober 2, 2020.

 

The Company issued 117,000,000 shares of Class A common stock issued in connection with the acquisition of Platinum.

 7

Table of Contents

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (Controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%

 

NOTE 4 – ACCOUNTS PAYABLE AND ACCRUED EXPENSESPlatinum International Biotech Co., LTD (Cayman Islands) (“Platinum”)

 

SomePlatinum has authorized 500,000,000 ordinary shares with a par value of $0.0001 per share with 10,152,284 shares issued and outstanding at March 31, 2021.

On April 7, 2020, Platinum issued a total of 10,000,000 ordinary shares to six entities as follows:

Entity

 Shares

1. Flydragon International Limited (controlled by Mr. Jun Wang)

3,466,000

2. Chinaone Technology Limited (controlled by Mr. Yang Wang)

1,667,000

3. Boao Biotech Limited (controlled by Mr. Yulin Cao)

2,167,000

4. Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

500,000

5. Focus Draw Group Limited (controlled by Ms. Lina Liu)

1,200,000

6. Focusone Technology Group Limited (controlled by Mr. Jin Wei)

1,000,000

 Total

10,000,000

F-15

Table of Contents

On September 11, 2020, Platinum sold 152,284 ordinary shares to an investor for $750,000 cash.

On January 21, 2021, Yubo New York acquired all 10,152,284 ordinary shares of Platinum outstanding.

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

Yubo Chengdu has subscribed capital of $1,500,000 which has not yet been paid by its shareholder. The subscribed capital is due for payment on January 1, 2040.

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

Yubo Beijing has subscribed capital of $1,521,931 (RMB 10,000,000), all of which have been paid by its shareholders as of March 31, 2021.

Restricted net assets

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries or its VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the amounts recordedPRC subsidiary and VIE included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing.

Yubo Chengdu, Yubo Jingzhi, Yubo,Global and Yubo Beijing are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Yubo Chengdu, Yubo Jingzhi, Yubo Global and Yubo Beijing may allocate a portion of its after-tax profits based on PRC accounting standards to an enterprise expansion fund and a staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as accounts payable orcash dividends.

Since inception to March 31, 2021, Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing have not generated any profit and had negative retained earnings as of March 31, 2021. As a result, these entities have not accrued liabilities may have passed the statute of limitations for purposesstatutory reserve funds.

The ability of the counterparty seeking recoveryCompany’s PRC subsidiary and its VIE to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:

·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such monies. Atas direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

F-16

Table of Contents

Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or that the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, all of the Company’s revenues are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

NOTE 12 – RELATED PARTY TRANSACTIONS

On February 17, 2020, Yubo Beijing executed an Agreement of Joint Research and Development with Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”), an entity that owns 18.18% of Yubo Beijing Capital stock and is controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). Pursuant to the agreement, Yubo Beijing paid RMB 241,880 ($35,848 at the 6.7473 average exchange rate for the year ended December 31, 2020) to Zhenxigu for research and development relating to the medical fluid to be included with the nebulizers to be sold to customers. Such expense has been included with other operating expenses in the accompanying Consolidated Statement of Operations and Comprehensive Loss for the three months ended March 31, 2020.

On February 27, 2020, Yubo Beijing executed a Patent Transfer Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provided for the assignment of two patents owned by Zhenhuikang to Yubo Beijing for consideration of RMB 140,000 ($21,307 at the 6.5706 current exchange rate at March 31, 2021) (See Note 7).

On February 27, 2020, Yubo Beijing executed an Entrustment Technical Service Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provides for Zhenhuikang to, among other things, assist Yubo Beijing in the preparation of 300 sets of endometrial stem cell harvesting packages. As amended July 2, 2020, the Agreement provides for Yubo Beijing to pay Zhenhuikang at the rate of RMB 666 per set or RMB 199,800 total ($30,408 at the 6.5706 current exchange rate at March 31, 2021). As of March 31, 2021, preparation of the stem cell harvesting packages has not yet commenced, no payments to Zhenhuikang have been made, and no expense or liability has been recorded.

NOTE 13 – INCOME TAX

Cayman Islands

Under the current laws of the Cayman Islands, Platinum is not subject to tax on income or capital gains. In addition, payments of dividends by Platinum to its shareholders are not subject to withholding tax in the Cayman Islands.

Hong Kong

Platinum HK was incorporated under the Hong Kong tax law where the statutory income tax rate is 16.5%. Platinum HK has had no taxable income or loss from May 4, 2020 (inception) to March 31, 2021.

People’s Republic of China

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”), Yubo Jingzhi Biotechnology (Chengdu) Co. LTD. (“Yubo Jingzhi”), Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) and Yubo International Biotech (Beijing) Limited were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on their taxable income in accordance with the relevant PRC income tax laws. On March 16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.

Yubo Chengdu and Yubo Jingzhi have had no taxable income or loss from September 4, 2020 (inception) to March 31, 2021.

F-17

Table of Contents

Yubo Beijing has had net losses of $231,193 for the year ended December 31, 2019, $597,713 for the year ended December 31, 2020, and $192,087 for the three months ended March 31, 2021. These losses can be carried forward for five years to reduce future years’ taxable income through year 2024 to year 2026. Based on management’s present assessment, the Company has not undertakenyet determined it to be more likely than not that future utilization of the net operating loss carryforwards will be realized. Accordingly, the Company has recorded a formal study to evaluate recorded payables past100% valuation allowance against the statute of limitations for purposes of possible write-off of such payables. See also, Note 7 – Subsequent Events.deferred tax asset at March 31, 2021 and December 31, 2010.

 

Accrued expenses and other current liabilities includes approximately $18,000 due to a third party, guaranteed by our principal stockholder, for amounts paid to an account payable on our behalf. This amount is repayable if the proposed merger transaction with this party was not completed. This party subsequently merged with a third party and abandoned its possible transaction with the Company, however, there has not been a demand for repaymentThe components of this amount. The Company believes it would be entitled to an offset for recovery of certain costs from this third party associated with that proposed transaction pursuant to understandings between the parties.deferred tax assets were as follows:

 

NOTE 5- SUBSEQUENT EVENTS

 

 

 March 31,

 2021`

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Net operating losses carry forward

 

$279,392

 

 

$207,227

 

Valuation allowance

 

 

(279,392)

 

 

(207,227)

Deferred tax assets, net

 

$

 

 

$

 

 

On June 30, 2020 Joel S. Kanter, individually and as representativeThe reconciliation of the provisions for (i)(benefits from) income tax by applying the 607,727 common shares of a Company owned by Magna Acquisition LLC (“Magna LLC”), (ii) the $1,453,811 of promissory notes owed by the CompanyPRC tax rate to Magna LLC and to Joel S. Kanter (collectively, the “Notes”), and (iii) as representativeincome (loss) before provisions for the four directors and/or officers owning 106,032 Class A common shares of MAGAA ( the “Seller”), entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”) pursuant to which the Seller agreed to sell 202,576 Class A common sharesincome tax and the Notes to Activist Investing LLC., an entity owned by David Lazar (the “Purchaser”)actual provisions for $105,000. The 202,576 shares represent approximately 17.2% of the 1,179,329 Class A and Class B common shares of the Company’s outstanding common shares, which is not a majority. However, Mr. Lazar, who will become the Company’s sole director and officer on or about July 18, 2020, intends to cause the Purchaser to convert some or all of the Notes (which are currently not convertible) into enough common shares so the Purchaser will become the majority shareholder of the Company. As a result, on or about July 18, 2020, there will be a change of control of the Company. There is no family relationship or other relationship between the Seller and the Purchaser. An Amendment to the Stock Purchase Agreement clarified the responsibilities of the parties for filingincome tax returns, and that references to the Company included Cardiac MRI, Inc., the Company’s 100% subsidiary.

In connection with the sale under the Stock Purchase Agreement, the members of the Company’s Board of Directors have agreed to resign and appoint Mr. Lazar as the sole initial director of the Company, subject to the filing and dissemination of an Information Statement, which has taken place and the passage of the 10-day period set forth in SEC Rule 14f-1. The Company’s officers will also resign at the same time, namely Lawrence A. Minkoff, Ph.D., Chief Executive Officer and Kenneth C. Riscica, Treasurer, Secretary and Chief Financial Officer. As a result thereof, Lazar became the sole Director and officer of the Company.

Additionally, in connection with the closing of the Stock Purchase Agreement, the Seller agreed to pay approximately $37,000 to settle certain liabilities of the Company for stock transfer, Edgarizing and other services (approximately $18,000) and approximately $19,000 to settle a liability for the services of our Treasurer and Secretary (Chief Financial Officer) over an extended period of time aggregating approximately $186,000. Further, upon closing of the transaction, the Purchaser performed a review of certain accounts and accruals payable (approximately $173,000 and $18,000, respectively) and received a legal opinion that such outstanding accounts payable and accrued liabilities aggregating approximately $191,000 were time-barred by the Statute of Limitations and has recorded the relief of those liabilities, and a gain on debt extinguishment, as of the closing date of the transaction. A Summary Pro Forma Balance Sheet reflecting the effects of the transactions effected at the closing of the Stock Purchase Agreement is as follows:

 

 8

Table of Contents

 

 

For the three months ended

March 31,

2021

 

 

For the three months ended March 31,

2020

 

 

 

 

 

 

 

 

Income tax (benefits) at 25%

 

$(109,669)

 

$(35,237)

Net loss of Platinum

 

 

37,504

 

 

 

-

 

Increase in valuation allowance

 

 

72,165

 

 

 

35,237

 

Provision for income taxes

 

$

 

 

$

 

 

Summary Pro-Forma Balance Sheet at July 2, 2020

(dollarsAccounting for Uncertainty in '000's)Income Taxes

 

  May 31, 2020 Subsequent Activity Note Transaction Effects Note Pro Forma July 2, 2020
Cash and total assets $0  $10,000  a. $0    $0 
       (10,000) b.          
   Total assets $0  $0    $0    $0 
Liabilities:                   
Notes and interest to related parties $1,435,000  $10,000  a. $    $1,454,000 
       9,000  d.          
Accounts payable  352,000   12,000  c.  (192,000) e.   
             (172,000) f.    
Accrued liabilities  45,000   (10,000) b.  (12,000) e.  5,000 
             (18,000) f.    
   Total liabilities  1,832,000   21,000     (394,000)    1,459,000 
                    
Equity (Deficit):                   
Common stock paid-in capital  27,290,000         186,000  e.  27,476,000 
Accumulated deficit  (29,122,000)  (9,000) d.  18,000  e.  (28,935,000)
       (12,000) c.  190,000  f.    
   Total stockholders' deficit  (1,832,000)  (21,000)    394,000     (1,459,000)
Total liabilities and equity $0  $0    $0    $0 

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change and may lead to tax liabilities.

 

NotesASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no liability for uncertainty in income taxes was necessary as of March 31, 2021 and December 31, 2020.

NOTE 13 – COMMITMENTS AND CONTINGENCIES

Freelancer Service Contract

On March 30, 2020, Yubo Beijing executed an agreement with Hainan Huiyonggong Service Ltd. (“HHS”). The agreement provided for HHS to Pro Forma:engage sales representatives (often Yubo Beijing customers) to refer new customers to Yubo Beijing and for Yubo Beijing to pay fees to HHS based on the amount of sales generated from HHS’s sales representatives. The term of the agreement was for one year expiring March 29, 2021. For the three months ended March 31, 2021, the Company expensed $138,349 pursuant to this agreement which is included in “Sales Commissions” in the accompanying statement of operations.

Subsequent activity:

a.Represents loans from a director in June 2020.
b.Represents payment of expenses primarily for audit services in June 2020.
c.Represents expenses accrued in June 2020.
F-18
d.

Additional interest accrual on notes.Table of Contents

 

Transaction effects:Website Platform Maintenance Agreement

On April 29, 2020, Yubo Beijing executed an agreement with Hainan Haifu Technology Ltd. (“HHT”). The agreement provided for HHT to provide certain website maintenance services for Yubo Beijing and provided for Yubo Beijing to pay a monthly fee of RMB 150,000 ($22,231 using the December 31, 2020 average rate of 6.7473) to HHT. The term of the agreement, which originally was for one year expiring April 28, 2021, was mutually terminated on October 30, 2020.

Credit risk

Cash deposits with banks are held in financial institutions in the PRC, which are insured with deposit protection up to RMB 500,000 (approximately $76,097 at March 31, 2020). Accordingly, the Company has a concentration of credit risk related to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

Risks of Variable Interest Entity Structure

Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or its variable interest entity is found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entity, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entity in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Yubo Beijing or the right to receive their economic benefits, the Company would no longer be able to consolidate Yubo Beijing.

e.F-19
Liabilities

Table of the Company paid and settled by the Seller.
f.Liabilities of the Company relieved.Contents

 

 9

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward LookingThis quarterly report on Form 10-Q (this “Report”) and other written and oral statements made from time to time by us may contain so-called “forward-looking statements,” all of which are subject to risks and uncertainties. Forward-looking statements can be identified by the use of words such as “expects,” “plans,” “will,” “forecasts,” “projects,” “intends,” “estimates,” and other words of similar meaning. One can identify them by the fact that they do not relate strictly to historical or current facts. These statements are likely to address our growth strategy, financial results and product and development programs. One must carefully consider any such statement and should understand that many factors could cause actual results to differ from our forward-looking statements. These factors may include inaccurate assumptions and a broad variety of other risks and uncertainties, including some that are known and some that are not. No forward-looking statement can be guaranteed and actual future results may vary materially.

Information regarding market and industry statistics contained in this Report is included based on information available to us that we believe is accurate. It is generally based on industry and other publications that are not produced for purposes of securities offerings or economic analysis. We have not reviewed or included data from all sources, and cannot assure investors of the accuracy or completeness of the data included in this Report. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. We do not assume any obligation to update any forward-looking statement. As a result, investors should not place undue reliance on these forward-looking statements.

The following discussion and analysis are intended as a review of significant factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with our consolidated financial statements and the notes presented herein. In addition to historical information, the following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results could differ significantly from those expressed, implied or anticipated in these forward-looking statements as a result of certain factors discussed herein and any other periodic reports filed and to be filed with the Securities and Exchange Commission.

4

Table of Contents

Cautionary Note Regarding Forward-Looking Statements

 

Some of the statements contained in this report discuss our plans and strategies for our business or state other forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995. Statements that are not statements of historical facts may be deemed to be forward-looking statements. The words "anticipate," "believe," "estimate," "expect," "plan," "intend," "should," "seek," "will," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These forward-looking statements reflect the current views of our management. However, various risks, uncertainties and contingencies could cause our actual results, performance or achievements to differ materially from those expressed in, or implied by, these statements. See our current report on Form 10-K for the year ended February 29, 20208-K filed on January 14, 2021 for a discussion of certain known risks; also see Part II, Item 1A.risks.

 

Business Overview Background and History

 

We are currently a “shell company”leading supplier of innovative products that process, store and administer therapeutic doses of endometrial stem cells for treatment of disease and injuries in the PRC. Our future products will harvest stem cells, wound healing proteins or growth factors from the blood, or tissue, of a single donor. We also plan to market our products, Life Shinkansen Liquid Dressing and Life Shinkansen Spray Dressing, which, combined with no meaningful assets or operationsdifferent ingredients and equipment, will be used for treatment of small wounds, bruises, cutting wounds and other than our efforts to identifysuperficial wounds, as well as for skincare, respiratory system cleansing and merge with an operating company. We no longer have any full-time employeesconditioning, and our Chief Executive and Chief Financial Officers serve on a part-time consulting basis.eye cleansing.

 

Unless otherwise provided in this Item 2, this Item 2 discusses the financial condition and results of operations of Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands, and its wholly-owned subsidiaries, including without limitation, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China. Our previous shell company’s results of operations are immaterial and will not be included in the discussion below. Key factors affecting our results of operations include revenues, cost of revenues, operating expenses and income and taxation.

History

We were incorporated as a New York corporation on February 22, 1991 and commenced operations on February 10, 1992. Prior to March 2003, our business had been focused on pre-revenue development and commercialization of disposable medical devices designed to enhance the effectiveness of magnetic resonance imaging in detection and diagnosis of heart disease. Due to the unavailability of funding, beginning in the fallFall of 2002 we essentially ceased all of our operations including product development and commercialization activities. Our efforts to realize value for our prior business and MRI technology have been unsuccessful. As a result, we view our most viable option to be merging with an unrelated operating company that wouldcould benefit from our status as a reporting company in a so-called “reverse merger” transaction. Entering intoIn November 2006, our then shareholders approved a “reverse merger” would likely involve very substantial dilution1 for 100 reverse stock split of our common stock. On March 1, 2007, such reverse stock split became effective. Fractional shares were rounded up to the existing stockholders. It would, however, provide an opportunity to return some value to stockholders. While we have identified and explored merging with a number of candidates over the past few years and entered into definitive agreements with one candidate (which agreement was subsequently terminated), we have no commitments to merge with any company at the present time.next full share.

 

In January 2017,Change of Control

On September 23, 2020, Activist Investing LLC (the “Seller”), the Company’s Presidentowner of 116,697,438 common shares (the “Shares”) upon conversion of $1,472,000 of promissory notes and Chief Executive Officeraccrued interest acquired by the Seller after the Seller purchased control of our Company in July 2020, agreed to sell the Shares to Lina Liu (the “CEO”) entered into“Purchaser), a resident of China, for $255,000, pursuant to an AssetAmended and Restated Stock Purchase Agreement (the “Purchase“Stock Purchase Agreement”) with. The first agreement between the Company. UnderSeller and the Purchase Agreement,was superseded because it had the CEO purchased allincorrect name of the intellectual property rights, any and all physical assets, any and all permits and all non-financial books, records, files, design specification, software and other data related to the Company’s magnetic resonance imaging technology. In exchange for purchased assets, the CEO (a) assumed all liabilitiesSeller. The Seller is owned 100% by David Lazar. The Shares represent approximately 99.0% of the Company related exclusively to the purchased assets and (b) agreed to forgiveness of all indebtedness owing from the Company totaling approximately $110,000 including intellectual property counsel fees and costs, $68,000 of which had been paid by and is therefore due to the CEO for payments he has made on the Company’s behalf in prior years in an attempt to preserve certain intellectual property rights117,875,323 Class A common shares outstanding at that time. The CEO ceased making such payments several years ago and, as such, the underlying intellectual property became compromised.November 30, 2020.

 

5

Table of Contents

In order

The sale of the Shares to raise cash to continue our efforts to pursue a reverse merger,Ms. Liu was completed on October 31, 2005,2, 2020. Ms. Liu, as our 99.0% majority shareholder, then appointed Jun Wang, Yang Wang and Zhihui Bai as members of our board of director (the “Board”) and Ms. Liu as a director and CFO, Treasurer and Secretary (together, the Company consummated“Designees”). As a stock purchase agreement with Magna Acquisition LLC (“MALLC”) which resulted inresult, there was a change of control of our Company. UnderCompany; and the agreement,change of management was completed on or about October 12, 2020 (the “New Management Date”), ten (10) days after our Information Statement pursuant to SEC Rule 14f-1 was filed with the SEC and mailed to our stockholders. There is no family relationship or other relationship between the Seller and the Purchaser.

In connection with the sale under the Stock Purchase Agreement, Mr. Lazar resigned as an officer and director, and John B. Lowy and Dovid Kotkes have resigned as directors, and have appointed the Designees as our directors, on the New Management Date. As a result thereof, the Designees became our directors, on or about October 12, 2020.

Name Change

After obtaining the approval of the Board and the majority stockholder, we sold 300,000amended our Article of Incorporations by filing of a Certificate of Amendment changing the name of the Company to “Yubo International Biotech Limited” under stock symbol “YBGJ”. The name change became effective December 4, 2020, pursuant to the Certificate of Amendment, upon completion of processing by the Financial Industry Regulatory Authority and in accordance with the SEC rules and regulations.

Reverse Merger with Platinum International Biotech Co., Ltd.

On January 14, 2021 (the “Closing Date”), we entered into a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among us, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“Yubo”), and certain selling stockholders named therein.

In accordance with the terms of the Exchange Agreement, on the Closing Date, we issued a total of 117,000,000 shares of our Class A common stock to the then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of our issued and outstanding capital stock, Platinum became our wholly-owned subsidiary, and we acquired the business and operations of Platinum and Yubo. 

Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. Commencing April 2020, its consolidated variable interest entity Yubo is a leading supplier of innovative products that process, store and administer therapeutic doses of endometrial stem cells for treatment of disease and injuries in the PRC.

Immediately prior to the Exchange Transaction, we had 117,875,323 shares of Class A Common Stock to MALLC for gross proceeds of $190,000, before expenses. Contemporaneous with the new investment, MALLC purchased from our former principal stockholder 307,727common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Company’sExchange Transaction and the surrender and cancellation of 116,697,438 shares of Class A Common Stock, representing allcommon stock previously held by Lina Liu, and as of the date hereof, our authorized capital stock consists of 120,000,000 shares of our common stock, owned by that stockholder. Twopar value $.001 per share, of our directorswhich 118,177,885 Class A common plus 4,447 Class B common) are issued and our Chief Financial Officer serve as sole managers of MALLC, with the ability to voteoutstanding, and dispose of the5,000,000 shares of our Company ownedPreferred Stock, $.001 par value, none of which shares are issued or outstanding. Each share of Class A common stock is entitled to one vote with respect to all matters to be acted on by MALLC by majority vote. These directors have assumed a lead role with management in pursuing financingthe stockholders; and merger candidateseach share of Class B common stock is entitled to five votes per share, and operating matters.is convertible into one share of Class A common stock.

 

 10

Table of Contents

MALLC has been responsible for substantially all of our funding since October 2005 and until June 30, 2020. During the period from October 2005 through and including May 31, 2020, MALLC loaned us an aggregate of approximately $687,000 under a series of promissory notes payable that mature 120 days from issuance. At May 31, 2020, approximately $687,000 face amount of such notes were beyond their maturity date and therefore due on demand. The notes bear interest at 12% per year increasing to 15% per year for periods beyond maturity. Since May 2019, a director of the Company loaned the Company approximately $29,000 (including approximately $10,000 loaned subsequent to May 31, 2020) under unsecured notes payable with substantially the same terms as the MALLC notes payable except that the interest rate decreased from 12% to 10% and the penalty interest rate decreased from 15% to 12%. The Company intends to make a proposal to MALLC and to this director to convert all of the amounts outstanding to them (including overdue amounts) into common stock of the Company.COVID-19

 

While we have reduced our expenditures very significantly, we do not have sufficient cash to continue our activities for the coming twelve months. We currently do not have any commitments for new funding. Subsequent to May 31, 2020, on July 2, 2020 the Company's noteholders, MALLC and Joel Kanter, entered into an agreement to sell the notes payable by the Company to a third party as further described in Note 7 to Item 1. Financial Statements.

Recent Developments –

COVID-19

In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China, which has and is continuing to spread throughout other parts of the world, including the United States. On January 30,March 11, 2020, the World Health Organization declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets. Most U.S. states and many countries have issued policies intended to stop or slow the further spread of the coronavirus disease (COVID-19)disease.

COVID-19 and the U.S’s response to the pandemic are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the COVID-19 pandemic may have, and, as a “Public Health Emergencyresult, the ultimate effect of International Concern.” On January 31, 2020, U.S. Healththe pandemic is highly uncertain and Human Services Secretary Alex M. Azar II declared a public health emergency forsubject to change. We do not yet know the full extent of the effects on the economy, the markets we serve, our business, or our operations.

6

Table of Contents

Critical Accounting Principles

This section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States to aid the U.S. healthcare community in responding to COVID-19, and on March 11, 2020 the World Health Organization characterized the outbreak as a “pandemic.” COVID-19 has resulted in a widespread health crisis that has adversely affected the economies and financial markets worldwide. The business of any potential target business with which we consummate a business combination could be materially and adversely affected. Furthermore, we may be unable to complete a business combination if continued concerns relating to COVID-19 restrict travel, limit the ability to have meetings with potential investors or the target company’s personnel, vendors and services providers are unavailable to negotiate and consummate a transaction in a timely manner. The extent to which COVID-19 impacts our search for a business combination will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions to contain COVID-19 or treat its impact, among others. If the disruptions posed by COVID-19 or other matters of global concern continue for an extended period of time, our ability to consummate a business combination, or the operations of a target business with which we ultimately consummate a business combination, may be materially adversely affected.

Sale of Related Party Notes Payable; Change in Control –

Subsequent to May 31, 2020, on July 2, 2020 the Company's noteholders, MALLC and Joel Kanter, entered into an agreement to sell the notes payable by the Company to a third party as further described in Note 5 to Item 1. Financial Statements. Such sale of notes and stock is expected to result in a change in control of the Company as some or all of the notes are expected to be converted into shares of Class A common stock.

Results of Operations for the Three Months Ended May 31, 2020 compared to the three months ended May 31, 2019

We have neither engaged in any operations or generated any revenues during the three months ended May 31, 2020 and 2019. We incur expenses associated with being a public company including financial reporting and compliance and accounting and audit.

Operating expenses for three months ended May 31, 2020 were approximately $7,000 compared to $8,000 the three months ended May 31, 2019 due to comparable levels of activities on both periods. Interest expense was approximately $27,000 for the 2020 period compared to $26,000 during the same period ended May 31, 2019. The slight increase in interest expense was attributable to higher levels of borrowing for the period ended May 31, 2020.

During the three months ended May 31, 2020 we recorded a net loss of $34,000 compared to a net loss of $34,000 for the three months ended May 31, 2019.

Our expenses, particularly professional and consulting fees, can increase significantly if we are actively engaged in negotiations for a merger transaction. There can be no assurance that any of our activities will result in any transaction. Our interest expenses are increasing with additional outstanding borrowings

Financial Condition, Liquidity and Capital Resources

Going concern

As indicated in the accompanying interim unaudited condensed consolidated financial statements, at May 31, 2020, the Company had approximately $-0- of cash and negative working capital of approximately $1,832,000 and stockholders’ deficit of $1,832,000. These factors, among others, indicate that the Company is in need of additional financing or a strategic arrangement in order to continue its planned activities for the fiscal year that began on March 1, 2020. The Company’s plans to deal with this uncertainty are described above in “Company Activities.” Management’s plans to raise capital, enter into a strategic arrangement or sell or merge with an unrelated business have not been successful to date and there can be no assurance that management’s plans can be realized at all. Historically, substantially all of the Company’s financing, has come from shareholder loans. There can be no assurance that additional shareholder loans will be extended to the Company.

These factors, among others, raise substantial doubt about the Company’s ability to continue operations as a going concern. No adjustments have been made in the accompanying condensed consolidated financial statements to the amounts and classification of assets and liabilities which could result should the Company be unable to continue as a going concern.

Off Balance Sheet Arrangements

The Company has no material off balance sheet arrangements that are likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

Critical Accounting Principles

America. The preparation of consolidatedthese financial statements in accordance with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenuesincome and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results can, and in many cases will,may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. We consider certain accounting policies related to fair value measurements and earnings per share to be critical accounting policies that require the use of significant judgments and estimates relating to matters that are inherently uncertain and may result in materially different results under different assumptions and conditions. See Note 2 – Summary of Significant Accounting Policies.

As of March 31, 2021, the impact of COVID-19 on our business continued to unfold. As a result, many of our estimates and assumptions carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change in future periods.

Recently Issued and Adopted Accounting Pronouncements

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted.

Results of Operations for the Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020

Sales, Cost of Goods Sold and Gross Profit

We generated sales of $462,329 for the three months ended March 31, 2021, as compared to $0 for the three months ended March 31, 2020. Such increase was primarily due to sale of nebulizers. Our cost of goods sold was $146,738 for the three months ended March 31, 2021, as compared to $0 for the three months ended March 31, 2020. Such increase was primarily due to cost of nebulizers sold. As a result, our gross profit increased from $0 for the three months ended March 31, 2020 to $315,591 for the three months ended March 31, 2021.

Operating Expenses

Our operating expenses were $754,161 for the three months ended March 31, 2021, as compared to $140,902 for the three months ended March 31, 2020. The increase in operating expenses was primarily due to sales commissions, employee compensation, occupancy, and other operating expenses.

Loss from Operations

Our loss from operations was $(438,570) for the three months ended March 31, 2021, as compared to $(140,902) for the three months ended March 31, 2020. The increase in loss from operations was due to $613,259 increase in operating expenses offset by $315,591 increase in gross profit.

Other Income (Expense)

Our other income (expense) was $(105) for the three months ended March 31, 2021, as compared to $(46) for the three months ended March 31, 2020. The increase in other expense was primarily due to increase in bank charge.

7

Table of Contents

Net Loss

Our net loss was $(438,675) for the three months ended March 31, 2021, as compared to $(140,948) for the three months ended March 31, 2020. The increase in net loss was primarily due to $613,259 increase in operating expenses offset by $315,591 increase in gross profit. 

Liquidity and Capital Resources

As of March 31, 2021, we had cash and equivalents on hand of $126,313 and working capital of $(287,273). Generally, the primary sources of our funds have been cash from operations and capital contributions.  In addition, on May 6, 2021, we filed a registration statement on Form S-1 with the SEC in connection with an offering, on a “best efforts” basis, up to an aggregate of 5,000,000 shares of our Class A common stock at a fixed price of $0.50 per share. We estimate that the net proceeds of this offering will be approximately $2.42 million. We believe that our cash on hand and working capital will be sufficient to meet its anticipated cash requirements through January 31, 2022. We intend to continue working toward identifying and obtaining new sources of financing. No assurances can be given that we will be successful in obtaining additional financing in the future. Any future financing that we may obtain may cause significant dilution to existing stockholders. Any debt financing or other financing of securities senior to common stock that we are able to obtain will likely include financial and other covenants that will restrict our flexibility. Any failure to comply with these covenants would have a negative impact on our business, prospects, financial condition, results of operations and cash flows.

If adequate funds are not available, we may be required to delay, scale back or eliminate portions of our operations, cease operations or obtain funds through arrangements with strategic partners or others that may require us to relinquish rights to certain of our assets. Accordingly, the inability to obtain such financing could result in a significant loss of ownership and/or control of our assets and could also adversely affect our ability to fund our continued operations and our expansion efforts.

During the next 12 months, we expect to incur significant research and development expenses with respect to our products. The majority of our research and development activity is focused on development of our stem cell bank.

We also expect to incur significant legal and accounting costs in connection with being a public company. We expect those estimates. fees will be significant and will continue to impact our liquidity. Those fees will be higher as our business volume and activity increases.

Going concern

The accompanying interim unaudited condensed consolidated financial statements for the three months ended March 31, 2021 included an explanatory paragraph referring to our recurring operating losses and expressing substantial doubt in our ability to continue as a going concern. Our consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our consolidated financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

Off Balance Sheet Arrangements

We have not identifiedentered into any critical accounting policies.other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s equity or that are not reflected in its consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

 11

Table of Contents

8

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the sensitivity of income or loss to changes in interest rates, foreign exchanges, commodity prices, equity prices, and other market driven rates or prices. We are not presently engaged in any substantive commercial business. Accordingly, the risks associated with foreign exchange rates, commodity prices, and equity prices are not significant. Our debt obligations contain interest rates that are fixed and we do not enter into derivatives or other financial instruments for trading or speculative purposes.

Item 4T. Controls and Procedures

In June 2018, the Company’s auditors advised the Audit Committee that they believe that a material weakness in internal accounting controls exists by reason of the impact of the Company’s financial constraints on its ability to continue its timely public reporting as well as the lack of desirable segregation of duties, among other matters.  Based on this information, management has revised its conclusion on the adequacy of its disclosure controls and its internal accounting controls to that stated below.

(a) Evaluation of Disclosure Controls and Procedures. The Company’s senior management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) designed to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

The Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures under the supervision of and with the participation of management, including the Chief Executive Officer and our Chief Financial Officer as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are not effective.

(b) Changes in Internal Control Over Financial Reporting. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) under the Exchange Act) during our most recently completed fiscal quarter which is the subject of this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

There are inherent limitations in any system of internal control. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Further, the design of a control system must consider that resources are not unlimited and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgment in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.

PART II - OTHER INFORMATION


Item 1A. Risk Factors
.

 

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

 

Item 4. Controls and Procedures.

 12

Table of Contents

 

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including Mr. Jun Wang, our Chief Executive Officer (who is our Principal Executive Officer) and Ms. Lina Liu, our new Chief Financial Officer (who is our Principal Financial Officer and Principal Accounting Officer), of the effectiveness of the design of our disclosure controls and procedures (as defined by Exchange Act Rules 13a-15(e) or 15d-15(e)) as of March 31, 2021, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31, 2021 in ensuring that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms. This conclusion is based on findings that constituted material weaknesses. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s interim financial statements will not be prevented or detected on a timely basis.

In performing the above-referenced assessment, our management identified the following material weaknesses:

i) We have insufficient quantity of dedicated resources and experienced personnel involved in reviewing and designing internal controls. As a result, a material misstatement of the interim and annual financial statements could occur and not be prevented or detected on a timely basis.

ii) We do not have an audit committee. While not being legally obligated to have an audit committee, it is the management’s view that to have an audit committee, comprised of independent board members, is an important entity-level control over our financial statements.

iii) We did not perform an entity level risk assessment to evaluate the implication of relevant risks on financial reporting, including the impact of potential fraud-related risks and the risks related to non-routine transactions, if any, on our internal control over financial reporting. Lack of an entity-level risk assessment constituted an internal control design deficiency which resulted in more than a remote likelihood that a material error would not have been prevented or detected, and constituted a material weakness.

Our management believes that the weaknesses identified above have not had any material effect on our financial results. However, we are currently reviewing our disclosure controls and procedures related to these material weaknesses and expect to implement changes in the near term, including identifying specific areas within our governance, accounting and financial reporting processes to add adequate resources to potentially mitigate these material weaknesses.

Our management team will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal controls over financial reporting that occurred during the quarterly period ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company have been detected.

9

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

We are currently not a party to any material legal or administrative proceedings.

Item 1A. Risk Factors.

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior SecuritiesSecurities.

 

As discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations – Overview, Background and History, $690,000 principal amount of 12% notes payable to Magna Acquisition LLC (“MALLC) are in default at May 31, 2020 as a result of their non-payment when due. Such notes now carry a default rate of interest of 15%. All of these notes were assigned to the Purchaser as part of the change of control described in Note 7-Subsequent Events.None.

 

Item 6. - Exhibits4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

In December 2020 and January 2021, Platinum International Biotech (Hong Kong) Limited, a wholly-owned subsidiary of Platinum, formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”), respectively.

Effective March 1, 2021, Yubo Global entered into a lease agreement with Chengdu Liangkang Investment Co. to rent certain laboratory space of approximately 6,960 square meters in Chengdu, China. The lease has a term of five years commencing on March 1, 2021 and ending on February 28, 2026. The monthly rent payment under the lease is approximately RMB300,000 (approximately $46,000).

    

31.110
Certification

Table of Principal Executive Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2Certification of Principal Financial Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.Contents

 

 13

Table of ContentsItem 6. – Exhibits.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

MAGNA-LAB INC.
(Registrant)

Date: July 20, 2020

By:/s/ David Lazar

David Lazar, CEO and CFO

Table of Contents

INDEX TO EXHIBITS

 

No.

2.1

Description

Agreement and Plan of Share Exchange, dated January 14, 2021(1)

3.1

Articles of Incorporation of Registrant, as amended (2)

31.1

3.2

Bylaws of Registrant (1)

10.1

Employment Agreement, dated December 1, 2020, by and between Yubo International Biotech (Beijing) Limited and Jun Wang (English Translation) (3)

10.2

Employment Agreement, dated October 10, 2020, by and between Yubo International Biotech (Beijing) Limited and Yang Wang (English Translation) (1)

10.3

Employment Agreement, dated October 10, 2020, by and between Yubo International Biotech (Beijing) Limited and Lina Liu (English Translation) (1)

10.4

Equity Pledge Agreement, dated September 11, 2020, by and among Yubo International Biotech (Chengdu) Limited and each of the stockholders of Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.5

Exclusive Option Agreement, dated September 11, 2020, by and among Yubo International Biotech (Chengdu) Limited and each of the stockholders of Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.6

Exclusive Consulting Service Agreement, dated September 11, 2020, by and between Yubo International Biotech (Chengdu) Limited and Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.7

Entrustment Technical Service Agreement, dated February 27, 2020, by and between Yubo International Biotech (Beijing) Limited and Beijing Zhenhuikang Biotechnology Co., Ltd. (English Translation) (1)

10.8

Agreement of Joint Research and Development, dated February 17, 2020, by and between Beijing Zhenxigu Medical Research Center (L.P.) and Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.9

Cooperation Agreement, dated March 1, 2020, by and among Beijing Zhenxigu Medical Research Center (L.P.), Yubo International Biotech (Beijing) Limited and Huailai Huayue Hengsheng Medical Device Co., Ltd. (English Translation) (1)

10.10

Loan Agreement, by and between Yubo International Biotech (Beijing) Limited and Beijing Zhenhuikang Biotechnology Co., Ltd. (English Translation) (1)

10.11

Jiusi Cultural Creative Park Lease Contract, by and between Jiusicheng Investment Management (Beijing) Co., Ltd. and Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.12

Indemnification Agreement by and between the Registrant and Jun Wang (1)

10.13

Indemnification Agreement by and between the Registrant and Yang Wang (1)

10.14

Indemnification Agreement by and between the Registrant and Zhihui Bai (1)

10.15

Indemnification Agreement by and between the Registrant and Lina Liu (1)

10.16+

Form of Lease Agreement between Yubo Global Biotechnology (Chengdu) Co. Ltd., our wholly-owned subsidiary, and Chengdu Liangkang Investment Co (English Translation) **

10.17+

Supplement Agreement to Lease Agreement between Yubo Global Biotechnology (Chengdu) Co. Ltd., our wholly-owned subsidiary, and Chengdu Liangkang Investment Co (English Translation) **

31.1

Certification of Principal Executive Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002*

31.2

Certification of Principal Financial Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002*

32.1

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002*

32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002*

101.ins

XBRL Instance Document**

101.sch

XBRL Taxonomy Schema Document**

101.cal

XBRL Taxonomy Calculation Document**

101.def

XBRL Taxonomy Linkbase Document**

101.lab

XBRL Taxonomy Label Linkbase Document**

101.pre

XBRL Taxonomy Presentation Linkbase Document**

(1)

Included as an exhibit to our Current Report on Form 8-K filed on January 14, 2021.

(2)

Included as an exhibit to our Current Report on Form 8-K filed on April 13, 2021.

(3)

Included as an exhibit to our Registration Statement on Form S-1 filed on May 6, 2021.

* Furnished herewith

** Filed herein

+ Portions of this exhibit containing personally identifiable information have been redacted.

11

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

YUBO INTERNATIONAL BIOTECH LIMITED

(Registrant)

Date: May 24, 2021

By:

/s/ Jun Wang

Jun Wang

President, Chief Executive Officer and Director

(Principal Executive Officer)

Date: May 24, 2021

By:

/s/ Lina Liu

Lina Liu

Chief Financial Officer, Treasurer and Secretary 

(Principal Financial and Accounting Officer)

12