Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

(Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended JuneSeptember 30, 2009

OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ­­________
 
Commission file number:  001-31666
 
FIRST ADVANTAGE CORPORATION
(Exact name of registrant as specified in its charter)

 Incorporated in Delaware      
(State
 61-1437565
 (State or other jurisdiction of incorporation or organization)
 61-1437565
(I.R.S. (I.R.S. Employer Identification Number)

12395 First American Way
Poway, California 92064
 (Address of principal executive offices, including zip code)

(727) 214-3411
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405(232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).  Yes [ ] No [ ]
 
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer     [ ]         Accelerated filer       [X]        Non-accelerated filer    [ ]
 
Large accelerated filerSmaller reporting company [ ]         Accelerated filer       [X]        Non-accelerated filer    [ ]
Smaller reporting company [ ]

 
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12-b).    Yes [ ] No [X]

There were 12,063,73312,098,680 shares of outstanding Class A Common Stock of the registrant as of July 27,October 26, 2009.
There were 47,726,521 shares of outstanding Class B Common Stock of the registrant as of July 27,October 26, 2009.
 
 
Part I:  FINANCIAL INFORMATION
 
 




PART I.  FINANCIAL INFORMATION

Item1. Financial Statements
First Advantage Corporation
Consolidated Financial Statements (Unaudited)
For the Three and SixNine Months Ended
JuneSeptember 30, 2009 and 2008



13

First Advantage Corporation

Consolidated Balance Sheets (Unaudited)
(in thousands)
June 30, December 31,
 2009 2008
Assets   
Current assets:   
    Cash and cash equivalents
$           60,478 $           52,361
    Accounts receivable (less allowance for doubtful accounts
   
     of $11,977 and $8,345, respectively)
118,702 121,531
    Prepaid expenses and other current assets
9,634 9,032
    Due from affiliates
              2,908                    -
    Deferred income tax asset
            16,846             16,695
       Total current assets
208,568 199,619
Property and equipment, net78,982 81,807
Goodwill752,491 731,369
Customer lists, net48,507 53,813
Other intangible assets, net15,311 17,245
Database development costs, net12,191 11,837
Marketable equity securities43,389 30,365
Other assets3,300 3,684
       Total assets
$      1,162,739 $      1,129,739
    
Liabilities and Equity   
Current liabilities:   
    Accounts payable
$           37,346 $           38,404
    Accrued compensation
22,367 32,423
    Accrued liabilities
13,511 11,379
    Deferred income
6,755 7,381
    Income tax payable
              1,037 2,609
    Due to affiliates
                   - 714
    Current portion of long-term debt and capital leases
8,807 9,891
       Total current liabilities
89,823 102,801
Long-term debt and capital leases, net of current portion29,357 22,938
Deferred income tax liability68,429 61,652
Other liabilities4,971 5,300
       Total liabilities
192,580 192,691
Equity:   
    First Advantage Corporations Stockholders' Equity:
   
    Preferred stock, $.001 par value; 1,000 shares authorized, no shares issued or outstanding
  -  
    Class A common stock, $.001 par value; 125,000 shares authorized;
   
        12,061 and 11,772 shares issued and outstanding as of   
    June 30, 2009 and December 31, 2008, respectively
12 12
    Class B common stock, $.001 par value; 75,000 shares authorized; 47,727 shares issued
   
    and outstanding as of June 30, 2009 and December 31, 2008, respectively
48 48
    Additional paid-in capital
501,324 502,600
    Retained earnings
414,187 390,602
    Accumulated other comprehensive income (loss)
10,124 (412)
       Total First Advantage Corporation's stockholders' equity
925,695 892,850
    Noncontrolling interests
44,464 44,198
       Total equity
970,159 937,048
       Total liabilities and equity
$      1,162,739 $      1,129,739
The accompanying notes are an integral part of these consolidated financial statements.
2

First Advantage Corporation

Consolidated Statements of Income (Unaudited)
(in thousands, except per share amounts)
For the Three Months Ended For the Six Months Ended 
 June 30, June 30, 
 2009 2008 2009 2008 
         
Service revenue$164,668 $182,423 $354,708 $370,677 
Reimbursed government fee revenue 13,341  13,122  26,319  27,147 
    Total revenue
 178,009  195,545  381,027  397,824 
Cost of service revenue 58,261  53,487  139,601  107,203 
Government fees paid 13,341  13,122  26,319  27,147 
    Total cost of service
 71,602  66,609  165,920  134,350 
    Gross margin
 106,407  128,936  215,107  263,474 
Salaries and benefits 48,130  62,927  101,297  129,376 
Facilities and telecommunications 6,865  8,084  13,524  16,284 
Other operating expenses 18,597  22,909  37,944  45,743 
Depreciation and amortization 10,895  10,726  21,581  20,622 
Impairment loss -  297  -  297 
    Total operating expenses
 84,487  104,943  174,346  212,322 
    Income from operations
 21,920  23,993  40,761  51,152 
Other (expense) income:            
   Interest expense (294) (1,075) (669) (1,500)
   Interest income 71  172  284  591 
    Total other (expense), net
 (223) (903) (385) (909)
Income from continuing operations before income taxes 21,697  23,090  40,376  50,243 
Provision for income taxes 9,112  9,676  16,958  20,650 
Income from continuing operations 12,585  13,414  23,418  29,593 
Loss from discontinued operations, net of tax -  (1,264) -  (4,241)
Net income 12,585  12,150  23,418  25,352 
    Less:  Net loss attributable to noncontrolling interest
 (386) (238) (167) (325)
Net income attributable to First Advantage Corporation ("FADV")$12,971 $12,388 $23,585 $25,677 
Basic income per share:            
    Income from continuing operations attributable to FADV shareholders
$0.22 $0.23 $0.40 $0.50 
    Loss from discontinued operations attributable to FADV shareholders, net of tax
 -  (0.02) -  (0.07)
    Net income attributable to FADV shareholders
$0.22 $0.21 $0.40 $0.43 
Diluted income per share:            
    Income from continuing operations attributable to FADV shareholders
$0.22 $0.23 $0.39 $0.50 
    Loss from discontinued operations attributable to FADV shareholders, net of tax
 -  (0.02) -  (0.07)
    Net income attributable to FADV shareholders
$0.22 $0.21 $0.39 $0.43 
Weighted-average common shares outstanding:            
    Basic
 59,776  59,435  59,681  59,297 
    Diluted
 59,898  59,617  59,764  59,374 
Amounts attributable to FADV shareholders:            
    Income from continuing operations, net of tax
$12,971 $13,652 $23,585 $29,918 
    Loss from discontinued operations, net of tax
 -  (1,264) -  (4,241)
    Net income
$12,971 $12,388 $23,585 $25,677 
The accompanying notes are an integral part of these consolidated financial statements.
3

First Advantage Corporation

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)




  Three Months Ended  Six Months Ended 
(in thousands)
 June 30,  June 30, 
  2009  2008  2009  
2008
 
Net income $12,585  $12,150  $23,418  $25,352 
Other comprehensive income (loss) , net of tax:                
    Foreign currency translation adjustments
  3,572   (670)  2,803   2,080 
    Unrealized gain (loss) on investment, net of tax
  5,915   (9,230)  7,733   (29,719)
Total other comprehensive income (loss) , net of tax $9,487  $(9,900) $10,536  $(27,639)
Comprehensive income (loss) $22,072  $2,250  $33,954  $(2,287)
    Comprehensive loss attributable to the noncontrolling interest
  (386)  (238)  (167)  (325)
Comprehensive income (loss) attributable to FADV $21,686  $2,012  $33,787  $(2,612)
(in thousands) September 30,  December 31, 
 2009  2008 
    Current assets:
      
       Cash and cash equivalents
 $57,784  $52,361 
       Accounts receivable (less allowance for doubtful accounts
        
        of $11,520 and $8,345, respectively)
  115,870   121,531 
       Prepaid expenses and other current assets
  8,929   9,032 
       Income tax receivable
  11,968   - 
       Due from affiliates
  3,180   - 
       Deferred income tax asset
  18,929   16,695 
          Total current assets
  216,660   199,619 
       Property and equipment, net
  76,638   81,807 
       Goodwill
  753,547   731,369 
       Customer lists, net
  45,820   53,813 
       Other intangible assets, net
  14,375   17,245 
       Database development costs, net
  12,406   11,837 
       Marketable equity securities
  48,293   30,365 
       Other assets
  5,994   3,684 
          Total assets
 $1,173,733  $1,129,739 
Liabilities and Equity        
    Current liabilities:
        
       Accounts payable
 $35,382  $38,404 
       Accrued compensation
  27,605   32,423 
       Accrued liabilities
  14,462   11,379 
       Deferred income
  5,704   7,381 
       Income tax payable
  -   2,609 
       Due to affiliates
  -   714 
       Current portion of long-term debt and capital leases
  20,446   9,891 
          Total current liabilities
  103,599   102,801 
       Long-term debt and capital leases, net of current portion
  1,028   22,938 
       Deferred income tax liability
  76,826   61,652 
       Other liabilities
  4,897   5,300 
          Total liabilities
  186,350   192,691 
    Equity:
        
       First Advantage Corporation's stockholders' equity:
        
          Preferred stock, $.001 par value; 1,000 shares authorized,
        
              no shares issued or outstanding
  -   - 
          Class A common stock, $.001 par value; 125,000 shares
        
             authorized; 12,095 and 11,772 shares issued and outstanding
        
             as of September 30, 2009 and December 31, 2008, respectively
  12   12 
          Class B common stock, $.001 par value; 75,000 shares
        
             authorized; 47,727 shares issued and outstanding
        
             as of September 30, 2009 and December 31, 2008, respectively
  48   48 
          Additional paid-in capital
  502,411   502,600 
          Retained earnings
  425,637   390,602 
          Accumulated other comprehensive income (loss)
  14,414   (412)
       Total First Advantage Corporation's stockholders' equity
  942,522   892,850 
          Noncontrolling interests
  44,861   44,198 
       Total equity
  987,383   937,048 
       Total liabilities and equity
 $1,173,733  $1,129,739 



The accompanying notes are an integral part of these consolidated financial statements.
4

First Advantage Corporation

Consolidated Statements of Income (Unaudited)



(in thousands, except per share amounts) For the Three Months Ended  For the Nine Months Ended 
  September 30,  September 30, 
  2009  2008  2009  2008 
Service revenue
 $155,980  $174,664  $510,688  $545,341 
Reimbursed government fee revenue  13,586   13,633   39,905   40,780 
Total revenue  169,566   188,297   550,593   586,121 
Cost of service revenue  51,429   53,520   191,030   160,723 
Government fees paid  13,586   13,633   39,905   40,780 
Total cost of service  65,015   67,153   230,935   201,503 
Gross margin  104,551   121,144   319,658   384,618 
Salaries and benefits  49,920   59,113   151,217   188,489 
Facilities and telecommunications  6,741   7,789   20,265   24,073 
Other operating expenses  18,453   19,899   56,397   65,642 
Depreciation and amortization  10,993   10,898   32,574   31,520 
Impairment loss  -   1,720   -   2,017 
Total operating expenses  86,107   99,419   260,453   311,741 
Income from operations  18,444   21,725   59,205   72,877 
Other (expense) income:                
Interest expense  (234)  (640)  (903)  (2,140)
Interest income  103   155   387   746 
Total other (expense), net  (131)  (485)  (516)  (1,394)
Income from continuing operations before income taxes  18,313   21,240   58,689   71,483 
Provision for income taxes  6,898   8,932   23,856   29,582 
Income from continuing operations  11,415   12,308   34,833   41,901 
Loss from discontinued operations, net of tax  -   -   -   (4,241)
Net income  11,415   12,308   34,833   37,660 
Less:  Net loss attributable to noncontrolling interest  (35)  (323)  (202)  (648)
Net income attributable to First Advantage Corporation ("FADV") $11,450  $12,631  $35,035  $38,308 
Basic income per share:                
Income from continuing operations attributable to FADV shareholders $0.19  $0.21  $0.59  $0.72 
Loss from discontinued operations attributable to FADV shareholders, net of tax  -   -   -   (0.07)
    Net income attributable to FADV shareholders
 $0.19  $0.21  $0.59  $0.65 
Diluted income per share:                
Income from continuing operations attributable to FADV shareholders $0.19  $0.21  $0.59  $0.72 
Loss from discontinued operations attributable to FADV shareholders, net of tax  -   -   -   (0.08)
    Net income attributable to FADV shareholders
 $0.19  $0.21  $0.59  $0.64 
Weighted-average common shares outstanding:                
Basic  59,803   59,478   59,722   59,358 
Diluted  60,086   59,529   59,867   59,446 
Amounts attributable to FADV shareholders:                
Income from continuing operations $11,450  $12,631  $35,035  $42,549 
Loss from discontinued operations, net of tax  -   -   -   (4,241)
     Net income
 $11,450  $12,631  $35,035  $38,308 



The accompanying notes are an integral part of these consolidated financial statements.
5

First Advantage Corporation

Consolidated Statements of Comprehensive Income (Unaudited)




  Three Months Ended  Nine Months Ended 
(in thousands) September 30,  September 30, 
  2009  2008  2009  2008 
Net income
 $11,415  $12,308  $34,833  $37,660 
Other comprehensive income (loss) , net of tax:                
Foreign currency translation adjustments  1,495   (4,515)  4,298   (2,435)
  Unrealized gain (loss) on investment, net of tax  2,795   4,174   10,528   (25,483)
Total other comprehensive income (loss) , net of tax  4,290   (341)  14,826   (27,918)
Comprehensive income  15,705   11,967   49,659   9,742 
 Less:  Comprehensive loss attributable to the noncontrolling interest  (35)  (323)  (202)  (648)
Comprehensive income attributable to FADV $15,740  $12,290  $49,861  $10,390 







The accompanying notes are an integral part of these consolidated financial statements.
6

First Advantage Corporation

 
Consolidated Statement of Changes in Equity
For the SixNine Months Ended JuneSeptember 30, 2009 (Unaudited)



          Accumulated      
(in thousands)
 Common Common Additional   Other      
  Stock Stock Paid-in Retained Comprehensive Noncontrolling    
  Shares Amount Capital Earnings (Loss) Income Interests  Total 
Balance at December 31, 2008  59,499 $60 $502,600 $390,602 $(412)$44,198  $937,048 
Net income  -  -  -  23,585  -  (167)  23,418 
  Purchase of subsidiary shares from                       
   noncontrolling interest  -  -  (5,506) -  -  433   (5,073)
  Class A Shares issued in                            
 connection with share                       
 based compensation  289   -  310   -  -  -   310  
  Share based compensation  -  -  3,920  -  -  -   3,920 
  Foreign currency translation  -  -  -  -  2,803  -   2,803 
  Unrealized gain on investment,                       
     net of tax      -  -  -  -  7,733   -   7,733  
Balance at June 30, 2009  59,788 $60 $501,324 $414,187 $10,124 $44,464  $970,159 
                        





              Accumulated       
(in thousands) Common  Common  Additional     Other       
  Stock  Stock  Paid-in  Retained  Comprehensive  Noncontrolling    
  Shares  Amount  Capital  Earnings  (Loss) Income  Interests  Total 
Balance at December 31, 2008
  59,499  $60  $502,600  $390,602  $(412) $44,198  $937,048 
Net income  -   -   -   35,035   -   (202)  34,833 
Purchase of subsidiary shares from                            
noncontrolling interest  -   -   (6,779)  -   -   865   (5,914)
Class A Shares issued in connection                            
with share based compensation  323   -   830   -   -   -   830 
Share based compensation  -   -   5,760   -   -   -   5,760 
Foreign currency translation  -   -   -   -   4,298   -   4,298 
Unrealized gain on investment, net of tax  -   -   -   -   10,528   -   10,528 
Balance at September 30, 2009  59,822  $60  $502,411  $425,637  $14,414  $44,861  $987,383 

The accompanying notes are an integral part of these consolidated financial statements.
57

First Advantage Corporation

Consolidated Statements of Cash Flows
For the SixNine Months Ended JuneSeptember 30, 2009 and 2008 (Unaudited)



(in thousands) For the Nine Months Ended 
  September 30, 
  2009  2008 
Cash flows from operating activities:
      
Net income $34,833  $37,660 
Loss from discontinued operations  -   (4,241)
Income from continuing operations $34,833  $41,901 
Adjustments to reconcile income from continuing operations to net        
cash provided by (used in) operating activities:        
Depreciation and amortization  32,574   31,520 
Impairment loss  -   2,017 
Bad debt expense  7,013   5,867 
Share based compensation  5,760   7,344 
Deferred income tax  3,132   4,288 
Change in operating assets and liabilities, net of acquisitions:        
Accounts receivable  (2,220)  13,206 
Prepaid expenses and other current assets  9   541 
Other assets  (2,597)  (790)
Accounts payable  (2,908)  (5,433)
Accrued liabilities  4,069   (1,478)
Deferred income  (1,630)  (938)
Due from affiliates  (3,894)  (5,825)
Income tax accounts  (12,072)  (52,452)
Accrued compensation and other liabilities  (5,050)  (6,739)
Net cash provided by operating activities - continuing operations  57,019   33,029 
Net cash provided by operating activities - discontinued operations  -   754 
Cash flows from investing activities:        
Database development costs  (2,955)  (3,203)
Purchases of property and equipment  (14,517)  (24,337)
Cash paid for acquisitions  (19,465)  (51,191)
Proceeds from sale of assets  900   - 
Cash balance of companies acquired  -   331 
Net cash used in investing activities - continuing operations  (36,037)  (78,400)
Net cash provided by investing activities - discontinued operations  -   1,721 
Cash flows from financing activities:        
Proceeds from long-term debt  50,860   100,260 
Repayment of long-term debt  (62,260)  (85,455)
Cash contributions from First American to LeadClick Holdings, LLC  -   2,402 
Proceeds from class A shares issued in connection with stock option        
plan and employee stock purchase plan  830   4,566 
Cash paid for acquisition of noncontrolling interests  (5,914)  (8,008)
Distribution to noncontrolling interests  -   (1,127)
Tax expense related to stock options  -   (204)
Net cash (used in) provided by financing activities  (16,484)  12,434 
Effect of exchange rates on cash  925   (648)
Increase (decrease) in cash and cash equivalents  5,423   (31,110)
Cash and cash equivalents at beginning of period  52,361   76,060 
Change in cash and cash equivalents of discontinued operations  -   540 
Cash and cash equivalents at end of period $57,784  $45,490 
(in thousands)
 For the Six Months Ended 
  June 30, 
  2009  2008 
Cash flows from operating activities:      
    Net income
 $23,418  $25,352 
    Loss from discontinued operations
  -   (4,241)
    Income from continuing operations
 $23,418  $29,593 
         
    Adjustments to reconcile income from continuing operations to net
        
        cash provided by (used in) operating activities:
        
       Depreciation and amortization
  21,581   20,919 
       Bad debt expense
  6,483   3,464 
       Share based compensation
  3,920   4,974 
       Deferred income tax
  1,324   7,676 
       Change in operating assets and liabilities, net of acquisitions:
        
       Accounts receivable
  (3,826)  13,603 
       Prepaid expenses and other current assets
  (547)  (535)
       Other assets
  126   (116)
       Accounts payable
  (1,117)  (2,322)
       Accrued liabilities
  1,905   (1,962)
       Deferred income
  (604)  (477)
       Due from affiliates
  (3,622)  (6,782)
       Income tax accounts
  (1,475)  (59,400)
       Accrued compensation and other liabilities
  (10,390)  (11,157)
          Net cash provided by (used in) operating activities - continuing operations
  37,176   (2,522)
          Net cash provided by operating activities - discontinued operations
  -   754 
Cash flows from investing activities:        
    Database development costs
  (1,939)  (2,092)
    Purchases of property and equipment
  (9,826)  (17,479)
    Cash paid for acquisitions
  (19,465)  (51,152)
    Proceeds from sale of assets
  850   - 
    Cash balance of companies acquired
  -   331 
          Net cash used in investing activities - continuing operations
  (30,380)  (70,392)
          Net cash provided by investing activities - discontinued operations
  -   1,721 
Cash flows from financing activities:        
    Proceeds from long-term debt
  50,396   90,000 
    Repayment of long-term debt
  (45,139)  (52,033)
    Cash contributions from First American to LeadClick Holdings, LLC
  -   2,402 
    Proceeds from class A shares issued in connection with stock option
        
       plan and employee stock purchase plan
  310   4,365 
    Cash paid for acquisition of noncontrolling interests
  (5,073)  (8,008)
    Distribution to noncontrolling interests
  -   (949)
    Tax expense related to stock options
  -   (204)
          Net cash provided by financing activities
  494   35,573 
         
Effect of exchange rates on cash  827   (146)
Increase (decrease) in cash and cash equivalents  8,117   (35,012)
Cash and cash equivalents at beginning of period  52,361   76,060 
Change in cash and cash equivalents of discontinued operations  -   540 
Cash and cash equivalents at end of period $60,478  $41,588 


The accompanying notes are an integral part of these consolidated financial statements.
68

First Advantage Corporation

Consolidated Statements of Cash Flows, continued
For the SixNine Months Ended JuneSeptember 30, 2009 and 2008 (Unaudited)


 For the Six Months Ended  For the Nine Months Ended 
(in thousands) June 30,  September 30, 
 2009  2008  2009  2008 
Supplemental disclosures of cash flow information:            
Cash paid for interest
 $432  $1,467  $684  $2,106 
Cash received for income tax refund
 $982  $987 
Cash received for income tax refunds $1,081  $1,248 
Cash paid for income taxes
 $17,580  $69,125  $33,996  $75,661 
        
Non-cash investing and financing activities:                
Notes issued in connection with acquisitions
 $-  $3,026  $-  $3,026 
Class A shares issued for compensation
 $4,997  $2,767  $4,997  $2,788 
Unrealized gain (loss) on investment, net of tax
 $7,733  $(29,719) $10,528  $(25,483)

The accompanying notes are an integral part of these consolidated financial statements.
79

First Advantage Corporation

Notes to Consolidated Financial Statements


1. Organization and Nature of Business
 
First Advantage Corporation (the “Company” or “First Advantage” or “FADV”) is a global risk mitigation and business solutions provider and operates in five primary business segments: Credit Services, Data Services, Employer Services, Multifamily Services, and Investigative and Litigation Support Services.  In the first quarter of 2009, the Company consolidated the previous Lender Services and Dealer Services segments and moved the consumer credit business from the Data Services segment to create the Credit Services segment. The prior periods have been recast to reflect the changed segments.

The First American Corporation and its affiliates (“First American”) currently own or control, directly or indirectly, all of the Company's Class B shares of common stock, which represents approximately 80% of equity interests of the sharesCompany and approximately 98% of capital stockthe voting power of the Company as of JuneSeptember 30, 2009.  The Class B common stock owned by First American is entitled to ten votes per share on all matters presented to the stockholders for vote.
 
On June 29,October 8, 2009, the Company received an unsolicited proposal from First American issued a press release announcing the commencement of an exchange offer (the “Offer”) to acquire all of the issued and outstanding shares of the Company'sCompany’s Class A common stock (“Class A Shares”) not owned or controlled by First American at a fixedan exchange ratio of 0.53750.58 of a First American common share ofper Class A Share (See Note 11 – Subsequent Event).  On October 9, 2009, First American's  common stock for each share ofAmerican filed a Registration Statement on Form S-4 with the Company's common stock. First American's proposal is subjectSecurities and Exchange Commission (the “SEC”), which contains the Offer to confirmatory due diligence,Exchange and related materials.  On that same day, the negotiation of an acceptable definitive acquisition agreement andCompany filed with the receipt of all necessary stockholder and regulatory approvals. First American's proposal is under consideration bySEC a Solicitation/Recommendation on Schedule 14D-9 pursuant to which the Special Committee of the Board of Directors of the Company recommended on behalf of the Board of Directors of the Company, that the stockholders of the Company accept the Offer and tender their shares pursuant to the Offer.  The Offer is described in further detail in Note 11 – Subsequent Event.
In the event that the Offer is accepted and consummated in the fourth quarter, operating results for the fourth quarter will be negatively impacted due to related costs.  As further described in Note 11 – Subsequent Event, upon meeting certain conditions, First American has announced that it intends to merge the Company with a wholly-owned subsidiary of First American.  This merger will constitute a  “Change in Control” under the FADV 2003 Incentive Compensation Plan (“the Plan”).  Upon a Change in Control, the unvested awards of stock options, restricted stock units and restricted stock issued under the Plan will vest and the unamortized costs of those awards will be expensed.  At September 30, 2009, the unamortized compensation expense was approximately $8.5 million and approximately $0.9 million related to the unvested restricted stock and unvested options, respectively.  In addition, Morgan Stanley is acting as the Company’s financial advisor related to the Offer.  Pursuant to the terms of Morgan Stanley’s engagement, in the event that the Offer is accepted, the Company has agreed to pay Morgan Stanley a transaction fee which is comprisedcurrently estimated to be approximately $3.0 million.


10

First American.Advantage Corporation

Notes to Consolidated Financial Statements


For the three and nine months ended September 30, 2009, the Company incurred approximately $1.6 million in legal expenses related to the Offer and related litigation and expects additional professional fees in the fourth quarter related to the Offer and related litigation.
As part of the Company’s streamlining initiative, in the second quarter of 2008, First Advantage sold First Advantage Investigative Services (“FAIS”), which was included in our Investigative and Litigation Support Services segment, and Credit Management Solutions, Inc. (“CMSI”), which was included in our Credit Services segment.  The results of these businesses’ operations in the prior period are presented in discontinued operations in the Company’s Consolidated Statements of Income.


2. Summary of Significant Accounting Policies
 
Basis of Presentation

The consolidated financial information included in this report has been prepared in accordance with the instructions to Form 10-Q and does not include all of the information and notes required by generally accepted accounting principles (“GAAP”) for complete financial statements.  In the opinion of management, all adjustments are of a normal, recurring nature and are considered necessary for a fair statement of the results for the interim period.  The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles.  This report should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 and as amended on the Current Form 8-K filed on October 8, 2009 with the Securities and Exchange Commission.
 
Certain amounts for the three and sixnine months ended JuneSeptember 30, 2008 and at December 31, 2008 have been reclassified to conform with the 2009 presentation.

Operating results for the three and sixnine months ended JuneSeptember 30, 2009 and 2008 are not necessarily indicative of the results that may be expected for the entire fiscal year.
 
Subsequent events have been evaluated through July 30,October 29, 2009, the date these financial statements were issued.

As of JuneSeptember 30, 2009, the Company’s significant accounting policies and estimates, which are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, have not changed from December 31, 2008, except for the adoption of Statement ofthe Financial Accounting Standards Board's (“SFAS”FASB”No. 141 (revised 2007), “Business Combinations,” SFAS No. 160, “Noncontrolling InterestGAAP updates related to business combinations, noncontrolling interest in consolidated financial statements, subsequent events,

11

First Advantage Corporation

Notes to Consolidated Financial Statements” SFAS No. 165, "Subsequent Events,"


interim disclosures about fair value of financial instruments, and FASB Staff Position FAS 107-1, "Interim Disclosures about Fair Value of Financial Instruments."Accounting Standards Codification.

Purchase Accounting

In December 2007, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS 141(R)”). SFAS 141(R)FASB updated GAAP related to business combinations.  This update retains the fundamental requirements in SFAS No. 141previous statements that the acquisition method of accounting (which SFAS No. 141is called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. In general, the statementupdate 1) broadens the guidance, of SFAS No. 141, extending its applicability to all events where one entity obtains control over one or more other businesses, 2) broadens the use of fair value measurements used to recognize the assets acquired and liabilities assumed, 3) changes the accounting for acquisition related fees and restructuring costs incurred in connection with an acquisition, and 4) increases required disclosures. The Company will apply the provisions of this statementupdate prospectively to business combinations for which the acquisition date is on or after January 1, 2009.  
 
8

First Advantage Corporation

Notes to Consolidated Financial Statements
Noncontrolling Interest
 
Noncontrolling Interest

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interestsupdated GAAP related to noncontrolling interests in Consolidated Financial Statements—an amendment of ARB No. 51” (“SFAS 160”). SFAS 160consolidated financial statements.  This update requires that a noncontrolling interest in a subsidiary be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest be identified in the consolidated financial statements. It also requires consistency in the manner of reporting changes in the parent’s ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation. The Company has applied the provisions of this statementupdate effective beginning on January 1, 2009 and the adoption did not have a material effect on its consolidated financial statements.


Fair Value of Financial Instruments
 
In April 2009, the FASB issued FASB Staff Position (“FSP”) FSP SFAS 107-1 and APB 28-1, “Interim Disclosuresupdated GAAP related to interim disclosures about Fair Valuefair value of Financial Instruments.”financial instruments. This FSP amends Statement of Financial Accounting Standard (“SFAS”) No. 107, “Disclosures About Fair Value of Financial Instruments,”previous statements, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28, “Interim Financial Reporting,” to requirerequires those disclosures in summarized financial information at interim reporting periods. This FSP is effective for interim reporting periods ending after June 15, 2009. The FSPupdate does not require disclosures for earlier periods presented for comparative purposes at initial


12

First Advantage Corporation

Notes to Consolidated Financial Statements


adoption. In periods after initial adoption, this FSPupdate requires comparative disclosures only for periods ending after initial adoption. WeThe Company adopted this new standard effective April 1, 2009.
 
The carrying amount of the Company’s financial instruments at JuneSeptember 30, 2009 and December 31, 2008, which includes cash and cash equivalents, marketable equity securities and accounts receivable, approximates fair value because of the short maturity of those instruments.  The Company’s marketable equity securities are classified as available for sale securities.  Unrealized holding gains and losses for available for sale securities are excluded from earnings and reported, net of taxes, as accumulated other comprehensive (loss) income.  The Company considers its variable rate debt to be representative of current market rates and, accordingly, estimates that the recorded amounts approximate fair market value.  Fair value estimates of its fixed rate debt were determined using discounted cash flow methods with a discount rate of 3.25% and 3.25%, which are the estimated rates that similar instruments could be negotiated at JuneSeptember 30, 2009 and December 31, 2008, respectively.2008.
 
The estimated fair values of the Company’s financial instruments, none of which are held for trading purposes, are summarized as follows:



 June 30, 2009 December 31, 2008  September 30, 2009  December 31, 2008 
(in thousands) Carrying Estimated Carrying  Estimated  Carrying  Estimated  Carrying  Estimated 
 Amount Fair Value Amount  Fair Value  Amount  Fair Value  Amount  Fair Value 
Cash and cash equivalents $60,478 $60,478 $52,361  $52,361  $57,784  $57,784  $52,361  $52,361 
Accounts receivable  118,702  118,702  121,531   121,531   115,870   115,870   121,531   121,531 
Marketable equity securities  43,389  43,389  30,365   30,365   48,293   48,293   30,365   30,365 
Long-term debt and capital leases  (38,164) (38,201) (32,829)  (32,699)  (21,474)  (21,508)  (32,829)  (32,699)

Subsequent Events

In May 2009, the FASB issued SFAS No. 165, “Subsequent Events” (“SFAS 165”).  SFAS 165updated GAAP related to subsequent events.  The update establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued.  SFAS 165It is effective for reporting periods ending after June 15, 2009.

9

Table of ContentsThe Company adopted this update effective April 1, 2009.
 
First Advantage CorporationAccounting Standards Codification

NotesThe FASB has adopted the FASB Accounting Standards Codification (the “Codification”) as the single authoritative source for GAAP, replacing the mix of accounting standards that have evolved over the last 50 plus years. The Codification is effective for financial statements that cover interim and annual periods ending after September 15, 2009. While not intended to Consolidated Financial Statementschange GAAP, the Codification significantly changes the way in which accounting literature is organized. It's now organized by accounting topic, which should enable users to more quickly identify the guidance that applies to a specific accounting issue.  The Company adopted this new standard effective September 15, 2009.
 
3. Acquisitions
 
During the first sixnine months ofended September 30, 2009, the Company paid consideration of approximately $19.5 million in cash related to earnout provisions from prior year acquisitions, and approximately $5.1 million for the final purchase of a portion of noncontrolling interests in LeadClick Media, Inc.Inc, and $0.8 million for an additional portion of noncontrolling interest in PrideRock Holding Company.  The additional


13

First Advantage Corporation

Notes to Consolidated Financial Statements


consideration related to earnout provisions was recorded to goodwill and the purchase of noncontrolling interests was recorded to additional paid in capital when paid.

The changes in the carrying amount of goodwill, by operating segment, are as follows for the sixnine months ended JuneSeptember 30, 2009:


  Acquisitions,         Acquisitions,  Adjustments    
Balance at (Disposals) Adjustments to net Balance at  Balance at  (Disposals)  to net assets  Balance at 
(in thousands)December 31, 2008 and Earnouts assets acquired June 30, 2009  December 31, 2008  and Earnouts  acquired   September 30, 2009 
Credit Services$107,578 $- $- $107,578  $107,578  $-  $-  $107,578 
Data Services 218,505  (611) -  217,894   218,505   (611  -   217,894 
Employer Services 272,461  2,266  2,245  276,972   272,461   2,266   3,308   278,035 
Multifamily Services 49,174  -  -  49,174   49,174   -   -   49,174 
Investigative and Litigation Support Services 83,651  17,199  23  100,873   83,651   17,199   16   100,866 
Consolidated$731,369 $18,854 $2,268 $752,491  $731,369  $18,854  $3,324  $753,547 


The adjustments to net assets acquired represent post acquisition adjustments for those companies acquired in the past periods.

4. Discontinued Operations
 
As discussed in Note 1, as part of the Company’s streamlining initiative, in the second quarter of 2008, the Company sold FAIS, which was included in our Investigative and Litigation Support Services segment, and CMSI, which was included in our Credit Services segment.  The results of these businesses’ operations in the prior period are presented in discontinued operations in the Company’s Consolidated Statements of Income.

10 

Table of Contents
First Advantage Corporation

Notes to Consolidated Financial Statements
 
The following amounts have been segregated from continuing operations and are reflected as discontinued operations for the three and sixnine months ended JuneSeptember 30, 2008.


14

First Advantage Corporation

Notes to Consolidated Financial Statements


  Three months ended  Six months ended 
  June 30,  June 30, 
(in thousands, except per share amounts) 2008  2008 
       
Total revenue $2,826  $7,671 
Loss from discontinued operations before income taxes $(2,141) $(3,245)
Loss on sale of discontinued operations before income taxes  -   (3,910)
Income tax benefit  (877)  (2,914)
Loss from discontinued operations, net of tax $(1,264) $(4,241)
Loss per share:        
Basic $(0.02) $(0.07)
Diluted $(0.02) $(0.07)
Weighted-average common shares outstanding:        
Basic  59,435   59,297 
Diluted  59,617   59,374 



  Nine months ended 
  September 30, 
(in thousands, except per share amounts) 2008 
Total revenue $7,671 
Loss from discontinued operations before income taxes $(7,155)
Income tax benefit  (2,914)
    Loss from discontinued operations, net of tax
 $(4,241)
Loss per share:    
Basic $(0.07)
Diluted $(0.08)
Weighted-average common shares outstanding:    
Basic  59,358 
Diluted  59,446 

5. Goodwill and Intangible Assets
 
In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,”GAAP, the Company will perform the goodwill impairment test for all reporting units in the fourth quarter of 2009.   There have been no impairments of goodwill during the sixnine months ended JuneSeptember 30, 2009.

Given the current economic environment and the uncertainties regarding the impact on the Company’s business, there can be no assurance that the Company’s estimates and assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for purposes of the Company’s goodwill impairment testing during the year ended December 31, 2008 will prove to be accurate predictions of the future. If the Company’s assumptions regarding forecasted revenue or margin growth rates of certain reporting units are not achieved, the Company may be required to record additional goodwill impairment losses in future periods, whether in connection with the Company’s next annual impairment testing in the fourth quarter of 2009 or prior to that, if any such change constitutes a triggering event in other than the quarter in which the annual goodwill impairment test is performed.future periods. It is not possible at this time to determine if any such future impairment loss would result or, if it does, whether such charge would be material.


 
11
15

First Advantage Corporation

Notes to Consolidated Financial Statements


Goodwill and other identifiable intangible assets as of JuneSeptember 30, 2009 and December 31, 2008 are as follows:

(in thousands) September 30, 2009  December 31, 2008 
Goodwill $753,547  $731,369 
Customer lists $93,757  $95,446 
Less accumulated amortization  (47,937)  (41,633)
Customer lists, net $45,820  $53,813 
Other identifiable intangible assets:        
   Noncompete agreements $9,097  $11,783 
   Trade names  20,468   21,631 
   29,565   33,414 
Less accumulated amortization  (15,190)  (16,169)
Other identifiable intangible assets, net $14,375  $17,245 
(in thousands) June 30, 2009  December 31, 2008 
       
Goodwill $752,491  $731,369 
Customer lists $95,556  $95,446 
Less accumulated amortization  (47,049)  (41,633)
Customer lists, net $48,507  $53,813 
Other identifiable intangible assets:        
   Noncompete agreements $10,186  $11,783 
   Trade names  21,664   21,631 
   31,850   33,414 
Less accumulated amortization  (16,539)  (16,169)
Other identifiable intangible assets, net $15,311  $17,245 


Amortization of customer lists and other identifiable intangible assets totaled approximately $3.7$3.6 million and $4.4$5.3 million for the three months ended JuneSeptember 30, 2009 and 2008, respectively, and approximately $7.3$11.0 million and $8.5$13.8 million for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.

An impairment loss of $1.3 million was recorded for the three and nine months ended September 30, 2008 in the Credit Services segment.  The charge is related to the write-off of the net book value of the automotive lead generation business’ identifiable intangible assets and customer list.  The impairment loss was incurred due to the challenging credit market and the negative impact to the automotive lead generation business.
Estimated amortization expense relating to intangible asset balances as of JuneSeptember 30, 2009, is expected to be as follows over the next five years:

   
(in thousands)      
Remainder of 2009 $7,252  $3,609 
2010  13,926   13,956 
2011  11,307   11,323 
2012  10,213   10,231 
2013  8,812   8,831 
Thereafter  12,308   12,245 
 $63,818  $60,195 





16

First Advantage Corporation

Notes to Consolidated Financial Statements


The changes in the carrying amount of identifiable intangible assets are as follows for the sixnine months ended JuneSeptember 30, 2009:
  Other    
  Identifiable    
  Intangible  Customer 
(in thousands) Assets  Lists 
Balance, at December 31, 2008 $17,245  $53,813 
Adjustments  37   57 
Amortization  (2,907)  (8,050)
Balance, at September 30, 2009 $14,375  $45,820 


  Other    
  Identifiable    
  Intangible  Customer 
(in thousands) Assets  Lists 
       
Balance, at December 31, 2008 $17,245  $53,813 
Adjustments  33   58 
Amortization  (1,967)  (5,364)
Balance, at June 30, 2009 $15,311  $48,507 
12

First Advantage Corporation

Notes to Consolidated Financial Statements

6. Debt
 
Long-term debt consists of the following at JuneSeptember 30, 2009:


(in thousands, except percentages)   
    
Acquisition notes:   
    Weighted average interest rate of 3.65% with maturities
   
    through 2011
 $11,699 
Bank notes:    
    $225 million Secured Credit Facility, interest at 30-day LIBOR
    
    plus 1.13% (1.44% at June 30, 2009) matures September 2010
  25,000 
Capital leases and other debt:    
    Various interest rates with maturities through 2011
  1,465 
Total long-term debt and capital leases $38,164 
Less current portion of long-term debt and capital leases  8,807 
Long-term debt and capital leases, net of current portion $29,357 
     
(in thousands, except percentages)   
    
Acquisition notes:  Weighted average interest rate of 3.64% with maturities
   
    through 2011
 $9,657 
Bank notes:  $225 million Secured Credit Facility, interest at 30-day LIBOR    
    plus 1.13% (1.37% at September 30, 2009) matures September 2010
  10,000 
Capital leases and other debt:  Various interest rates with maturities through 2011
   1,817 
    Total long-term debt and capital leases
 $21,474 
    Less current portion of long-term debt and capital leases
  20,446 
    Long-term debt and capital leases, net of current portion
 $1,028 

At JuneSeptember 30, 2009, the Company was in compliance with the financial covenants of its loan agreement.  In the event that the First American Offer is accepted and consummated with a merger, this may be determined to be an “Event of Default,” under the terms of the Credit Agreement.


1317

First Advantage Corporation

Notes to Consolidated Financial Statements
7. Earnings Per Share
 
A reconciliation of earnings per share and weighted-average shares outstanding is as follows:

Three Months Ended Six Months Ended  Three Months Ended  Nine Months Ended 
(in thousands, except per share amounts)June 30, June 30,  September 30,  September 30, 
2009 2008 2009 2008  2009  2008  2009  2008 
Income from continuing operations attributable to FADV shareholders$12,971 $13,652 $23,585 $29,918  $11,450  $12,631  $35,035  $42,549 
Loss from discontinued operations attributable to FADV shareholders, net of tax -  (1,264) -  (4,241)  -   -   -   (4,241)
Net income attributable to FADV shareholders$12,971 $12,388 $23,585 $25,677  $11,450  $12,631  $35,035  $38,308 
Denominator:                            
Weighted-average shares for basic earnings per share
 59,776  59,435  59,681  59,297   59,803   59,478   59,722   59,358 
Effect of restricted stock
 117  75  79  47   255   42   135   72 
Effect of dilutive securities - employee stock options and warrants
 5  107  4  30   28   9   10   16 
Denominator for diluted earnings per share 59,898  59,617  59,764  59,374   60,086   59,529   59,867   59,446 
Earnings per share:                            
Basic
                            
Income from continuing operations attributable to FADV shareholders
$0.22 $0.23 $0.40 $0.50  $0.19  $0.21  $0.59  $0.72 
Loss from discontinued operations attributable to FADV shareholders, net of tax
 -  (0.02) -  (0.07)  -   -   -   (0.07)
Net income attributable to FADV shareholders
$0.22 $0.21 $0.40 $0.43  $0.19  $0.21  $0.59  $0.65 
Diluted
                            
Income from continuing operations attributable to FADV shareholders
$0.22 $0.23 $0.39 $0.50  $0.19  $0.21  $0.59  $0.72 
Loss from discontinued operations attributable to FADV shareholders, net of tax
 -  (0.02) -  (0.07)  -   -   -   (0.08)
Net income attributable to FADV shareholders
$0.22 $0.21 $0.39 $0.43  $0.19  $0.21  $0.59  $0.64 


For the three months ended JuneSeptember 30, 2009 and 2008, options and warrants totaling 3,376,8722,962,431 and 3,062,601,3,999,719, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive.  For the sixnine months ended JuneSeptember 30, 2009 and 2008, options and warrants totaling 3,376,8723,162,930 and 3,599,011,3,895,234, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive.


8. Share-Based Compensation
 
In the first quarter of 2008, the Company changed from granting stock options as the primary means of share-based compensation to granting restricted stock units (“RSU”). The fair value of any RSU grant is based on the market value of the Company’s shares on the date of the grant and is recognized as compensation expense over the vesting period.  RSUs generally vest over three years at a rate of 33.3% for the first two years and 33.4% for last year.
14

First Advantage Corporation

Notes to Consolidated Financial Statements

Restricted stock activity since December 31, 2008 is summarized as follows:


     Weighted 
(in thousands, except weighted average fair value prices)    Average 
  Number of  Grant-Date 
  Shares  Fair Value 
Nonvested restricted stock outstanding at December 31, 2008  632  $21.93 
    Restricted stock granted
  423  $10.89 
    Restricted stock forfeited
  (30) $17.99 
    Restricted stock vested
  (253) $23.06 
Nonvested restricted stock outstanding at September 30, 2009  772  $15.66 




     Weighted 
(in thousands, except exercise prices)    Average 
  Number of  Grant-Date 
  Shares  Fair Value 
Nonvested restricted stock outstanding at December 31, 2008  632  $21.93 
Restricted stock granted  406  $10.61 
Restricted stock forfeited  (30) $17.99 
Restricted stock vested  (253) $23.06 
Nonvested restricted stock outstanding at June 30, 2009  755  $15.61 
18

First Advantage Corporation

Notes to Consolidated Financial Statements


The following table illustrates the share-based compensation expense recognized for the three and sixnine months ended JuneSeptember 30, 2009 and 2008.


 Three Months Ended Six Months Ended  Three Months Ended  Nine Months Ended 
 June 30, June 30,  September 30,  September 30, 
(in thousands) 2009 2008 2009 2008  2009  2008  2009  2008 
Stock options $487 $1,326 $1,120 $2,700  $457  $1,165  $1,578  $3,875 
Restricted stock  1,459  1,349  2,746  2,188   1,363   1,169   4,109   3,357 
Employee stock purchase plan  24  42  54  86   20   26   73   112 
 $1,970 $       2,717 $3,920 $4,974  $1,840  $2,360  $5,760  $7,344 


Stock option activity under the Company’s stock plan since December 31, 2008 is summarized as follows:


    Weighted  Aggregate     Weighted  Aggregate 
(in thousands, except exercise prices) Number of  Average  Intrinsic  Number of  Average  Intrinsic 
 Shares  Exercise Price  Value  Shares  Exercise Price  Value 
Options outstanding at December 31, 2008  3,492  $23.06  $71   3,492  $23.06  $863 
Options exercised
  (26) $15.51     
Options forfeited  (106) $28.31       (294) $24.66     
Options outstanding at June 30, 2009  3,386  $22.93  $68 
Options outstanding at September 30, 2009  3,172  $22.98  $697 
Options exercisable, end of the quarter  3,137  $22.81  $68   2,956  $22.83  $692 


The following table summarizes information about stock options outstanding at JuneSeptember 30, 2009:


                                 
(in thousands, except for exercise prices, years and weighted average amounts)(in thousands, except for exercise prices, years and weighted average amounts)       (in thousands, except for exercise prices, years and weighted average amounts)       
                                 
  Options Outstanding     Options Exercisable    Options Outstanding  Options Exercisable 
     Weighted Avg        Weighted       Weighted Avg  Weighted     Weighted 
Range of     Remaining Contractual  Weighted Average     Average 
Exercise Prices  Shares  Life in Years  Exercise Price  Shares  Exercise Price 
     Remaining Contractual  Average     Average 
Range of Exercise PricesRange of Exercise Prices  Shares  Life in Years  Exercise Price  Shares  Exercise Price 
$7.00 - $ 12.50   9   2.2  $11.13   9  $11.13 7.00 - $ 12.50   9   1.9  $11.13   9  $11.13 
$12.51 - $ 25.00   2,254   4.6  $20.85   2,167  $20.89 12.51 - $ 25.00   2,075   4.6  $20.90   2,018  $20.91 
$25.01 - $ 50.00   1,118   6.2  $27.04   956  $27.09 25.01 - $ 50.00   1,084   6.1  $26.97   925  $27.01 
$50.01 - $242.25   5   1.7  $60.50   5  $60.50 50.01 - $242.25   4   1.8  $50.25   4  $50.25 
    3,386           3,137         3,172           2,956     

The Company had outstanding warrants to purchase up to 41,462 shares of its common stock at exercise prices of $12.05 per share as of JuneSeptember 30, 2009.  The weighted average remaining contractual life in years for the warrants outstanding is 1.93.1.68.

15

First Advantage Corporation

Notes to Consolidated Financial Statements
9. Income Taxes
 
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and foreign jurisdictions.  


19

First Advantage Corporation

Notes to Consolidated Financial Statements


With few exceptions, the Company is no longer subject to U.S. federal examinations by tax authorities for years before 2005, and state and local, and non-U.S. income tax examinations by tax authorities before 2003.  In April 2009, the Internal Revenue Service (“IRS”) concluded an examination of First Advantage’s consolidated 2005 federal income tax return without any material adjustments. In March 2009, the IRS initiated an examination of First Advantage’s consolidated 2006 and 2007 federal income tax returns, which the Company does not anticipate will result in material adjustments.
 
As of JuneSeptember 30, 2009, the Company has a $4.9 million total liability recorded for unrecognized tax benefits as well as a $0.4$0.5 million total liability for income tax related interest.  The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $2.6$3.3 million.  The majority of the unrecognized tax benefits that would affect the effective tax rate and associated interest relates to foreign operations.  The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.  The Company does not currently anticipate that the total amount of unrecognized tax benefits will significantly increase or decrease by the end of 2009.

10.  Segment Information
 
The Company operates in five primary business segments: Credit Services, Data Services, Employer Services, Multifamily Services, and Investigative and Litigation Support Services. In the first quarter of 2009, the Company consolidated the previous Lender Services and Dealer Services segments and moved the consumer credit business from the Data Services segment to create the Credit Services segment. The prior periods have been recast to reflect the changed segments.

The Credit Services segment include business lines that offer lenders credit reporting solutions for mortgage and home equity needs, that provide consumer credit reporting services and serve the automotive dealer marketplace by delivering consolidated consumer credit reports and automotive lead generation services.reports.

The Data Services segment includes business lines that provide transportation credit reporting, motor vehicle record reporting, fleet management, criminal records reselling, specialty finance credit reporting, and lead generation services.  Revenue for the Data Services segment includes $1.0$0.9 million and $1.4$1.2 million of inter-segment sales for the three months ended JuneSeptember 30, 2009 and 2008, respectively, and $1.9$2.8 million and $2.8$4.0 million of inter-segment sales for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.

The Employer Services segment includes employment background screening, occupational health services, tax incentive services and hiring solutions.  Products and services relating to employment background screening include criminal records searches, employment and education verification, social security number verification


20

First Advantage Corporation

Notes to Consolidated Financial Statements


and credit reporting.  Occupational health services include drug-free workplace programs, physical examinations and employee assistance programs.  Hiring solutions include applicant tracking software, recruiting services and outsourced management of payroll and human resource functions.  Tax incentive services include services related to the administration of employment-based and location-based tax credit and incentive programs, sales and use tax programs and fleet asset management programs.  Revenue for the Employer Services segment includes $0.1$0.6 million of inter-segment sales for the threenine months ended June 30, 2008, and $0.2 million and $0.5 million of inter-segment sales for the six months ended JuneSeptember 30, 2009 and 2008, respectively.2008.

The Multifamily Services segment includes resident screening and software services.  Resident screening services include criminal background and eviction searches, credit reporting, employment verification and lease performance and payment histories.  Revenue for the Multifamily Services segment includes $0.2 million of inter-segment sales for each of the three months ended JuneSeptember 30, 2009 and 2008, and $0.3 million and $0.4$0.5 million of inter-segment sales for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.2008.

The Investigative and Litigation Support Services segment includes all investigative services.  Products and services offered by the Investigative and Litigation Support Services segment includes computer forensics, electronic discovery, due diligence reports and other high level investigations.

The elimination of intra-segment revenue and cost of service revenue is included in Corporate.  These transactions are recorded at cost.

Service revenue for international operations included in the Employer Services segment was $7.0$8.0 million and $12.3$11.9 million for the three months ended JuneSeptember 30, 2009 and 2008, respectively, and $13.5$21.4 million and $23.4$35.3 million for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively. Service revenue for international operations included in the Investigative and Litigation Support Services segment was $1.4$0.4 million and $11.7$7.6 million for the three months ended JuneSeptember 30, 2009 and 2008, respectively, and $6.8$1.3 million and $24.6$32.3 million for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.



 
16
21

First Advantage Corporation

Notes to Consolidated Financial Statements


The following table sets forth segment information for the three and sixnine months ended JuneSeptember 30, 2009 and 2008.

(in thousands) Service  Depreciation  Income (Loss)    
Three Months Ended September 30, 2009 Revenue  and Amortization  From Operations  Assets 
Credit Services $59,443  $1,533  $12,489  $202,380 
Data Services  25,514   2,435   3,590   298,524 
Employer Services  41,731   3,771   3,929   388,095 
Multifamily Services  19,879   1,542   7,268   84,458 
Investigative and Litigation Support Services  9,804   724   1,337   120,971 
Corporate and Eliminations  (391)  988   (10,169)  79,305 
Consolidated $155,980  $10,993  $18,444  $1,173,733 
Three Months Ended September 30, 2008                
Credit Services $60,837  $1,728  $7,063  $196,406 
Data Services  21,922   2,570   3,680   312,606 
Employer Services  54,199   3,255   6,644   408,139 
Multifamily Services  19,702   1,444   6,654   87,782 
Investigative and Litigation Support Services  18,600   837   6,347   111,259 
Corporate and Eliminations  (596)  1,064   (8,663)  64,606 
Consolidated $174,664  $10,898  $21,725  $1,180,798 
Nine Months Ended September 30, 2009                
Credit Services $191,567  $4,470  $44,820  $202,380 
Data Services  113,456   7,367   11,389   298,524 
Employer Services  119,350   11,058   6,110   388,095 
Multifamily Services  57,467   4,553   20,521   84,458 
Investigative and Litigation Support Services  30,224   2,176   2,753   120,971 
Corporate and Eliminations  (1,376)  2,950   (26,388)  79,305 
Consolidated $510,688  $32,574  $59,205  $1,173,733 
Nine Months Ended September 30, 2008                
Credit Services $202,723  $4,480  $35,371  $196,406 
Data Services  60,422   7,601   11,214   312,606 
Employer Services  163,397   9,629   13,119   408,139 
Multifamily Services  58,037   4,242   17,995   87,782 
Investigative and Litigation Support Services  63,281   2,460   23,407   111,259 
Corporate and Eliminations  (2,519)  3,108   (28,229)  64,606 
Consolidated $545,341  $31,520  $72,877  $1,180,798 


             
(in thousands)    Depreciation   
Income (Loss)
 
Three Months Ended June 30, 2009  Service Revenue  and Amortization  From Operations  Assets 
Credit Services $67,705  $1,488  $17,584  $200,797 
Data Services  28,842   2,427   2,153   300,290 
Employer Services  40,168   3,772   2,681   391,370 
Multifamily Services  19,685   1,509   7,579   85,018 
Investigative and Litigation Support Services  8,694   727   270   120,482 
Corporate and Eliminations  (426)  972   (8,347)  64,782 
Consolidated $164,668  $10,895  $21,920  $1,162,739 
 
Three Months Ended June 30, 2008
 
 
              
Credit Services $66,984  $1,565  $11,961  $190,311 
Data Services  19,533   2,534   3,764   313,651 
Employer Services  55,511   3,295   3,004   410,989 
Multifamily Services  19,986   1,429   6,569   89,342 
Investigative and Litigation Support Services  21,178   858   7,535   115,539 
Corporate and Eliminations  (769)  1,045   (8,840)  64,152 
Consolidated $182,423  $10,726  $23,993  $1,183,984 
Six Months Ended June 30, 2009                
Credit Services $132,124  $2,937  $32,331  $200,797 
Data Services  87,942   4,932   7,799   300,290 
Employer Services  77,619   7,287   2,181   391,370 
Multifamily Services  37,588   3,011   13,253   85,018 
Investigative and Litigation Support Services  20,420   1,452   1,416   120,482 
Corporate and Eliminations  (985)  1,962   (16,219)  64,782 
Consolidated $354,708  $21,581  $40,761  $1,162,739 
Six Months Ended June 30, 2008                
Credit Services $141,886  $2,752  $28,308  $190,311 
Data Services  38,500   5,031   7,534   313,651 
Employer Services  109,198   6,374   6,475   410,989 
Multifamily Services  38,335   2,798   11,341   89,342 
Investigative and Litigation Support Services  44,681   1,623   17,060   115,539 
Corporate and Eliminations  (1,923)  2,044   (19,566)  64,152 
Consolidated $370,677  $20,622  $51,152  $1,183,984 








 
1722

First Advantage Corporation

Notes to Consolidated Financial Statements


11.Subsequent Event
    Proposed Offer to Exchange by First American
On October 8, 2009, First American commenced an exchange offer (the “Offer”) to acquire all of the outstanding shares of the Company’s Class A common stock (“Class A Shares”) not owned or controlled by First American at an exchange ratio of 0.58 of a First American common share per Class A Share.  The offer is scheduled to expire at 5:00 P.M. on Tuesday, November 10, 2009 (the “Expiration Time”).
First American has stated that the offer is conditioned upon, among other things, satisfaction of the “Minimum Condition”, which means that there must be validly tendered, and not properly withdrawn prior to the Expiration Time, at least a majority of the Class A Shares owned by stockholders other than certain parties described in the Offer as the “Excluded Parties.” As of October 26, 2009, there were 12,098,680 Class A Shares outstanding, of which we believe 632,544Class A Shares are held by Excluded Parties. Accordingly, we believe that at least 5,733,069 Class A Shares not owned by the Excluded Parties would have to be validly tendered into the Offer, and not have been properly withdrawn, as of the Expiration Time, in order to satisfy this condition.  In addition, among others, the following conditions must also be satisfied or waived (except as noted below):
the Merger Condition — which means there must be sufficient Class A Shares validly tendered, and not properly withdrawn as of the Expiration Time, such that once such tendered Class A Shares are purchased by First American in the Offer, First American will own or control at least 90% of the outstanding Class A Shares (after giving effect to the conversion of the Class B Shares into Class A Shares on a one-for-one basis). We calculate that, based on the number of outstanding Class A Shares as of October 26, 2009, approximately 6,112,774 Class A Shares would have to be tendered in order to satisfy this condition;
the Registration Statement Effectiveness Condition — which means the registration statement on Form S-4 filed by First American shall have been declared effective by the Securities and Exchange Commission (the “SEC”);
the Listing Condition — which means the First American common shares to be issued in the Offer and the Merger shall have been approved for listing on the New York Stock Exchange; and
the absence of legal impediments to the Offer or the Merger and other General Conditions.
The Minimum Condition, the Registration Statement Effectiveness Condition and the Listing Condition will not be waived in the Offer. The Merger Condition is waivable in First American’s sole discretion. In the event that all of the conditions to the Offer have


 
23

First Advantage Corporation

Notes to Consolidated Financial Statements


not been satisfied or waived at the then scheduled Expiration Time, First American may, in its discretion, extend the Expiration Time in such increments as it may determine. However, First American is under no obligation to extend the Offer if the conditions have not been satisfied, or waived if permitted, as of the Expiration Time. If the Offer is not consummated the market price of the Class A Shares may decline. The conditions to the Offer are for the sole benefit of First American and may be asserted by it in its sole discretion, regardless of the circumstances giving rise to such conditions, or, except as set forth above, may be waived by First American, in whole or in part, in its sole discretion, whether or not any other condition of the Offer also is waived.
First American has also announced that if the Merger Condition is satisfied and First American consummates the Offer, First American will convert (or cause to be converted) all of the Class B Shares that it owns or controls into Class A Shares and cause all such Class A Shares and the Class A Shares acquired by First American in the Offer to be contributed to Algonquin Corp., a wholly-owned subsidiary of First American (“Merger Sub”). If First American consummates the Offer, and thereafter owns or controls 90% or more of the outstanding Class A Shares (after giving effect to the conversion of Class B Shares into Class A Shares on a one-for-one basis), First American has stated that it shall promptly thereafter effect a short form merger with Merger Sub merging into First Advantage (the “Merger”) unless prohibited by court order or other applicable legal requirement. As provided by Delaware law, the Merger may be effected without the approvalof First Advantage’s board of directors or any remaining public stockholders. If First American consummates the Offer and does not own or control 90% or more of the outstanding Class A Shares (after giving effect to the conversion of Class B Shares into Class A Shares on a one-for-one basis), First American will use commercially reasonable efforts to acquire additional Class A Shares such that after such acquisition, Merger Sub owns or controls at least 90%of each class of the issued and outstanding capital stock of First Advantage (after giving effect to the conversion of Class B Shares into Class A Shares on a one-for-one basis); provided, however, that such use of commercially reasonable efforts to acquire additional Class A Shares shall not require First American to exchange more than 0.58 of a First American share (or equivalent value) for any Class A Share. In such event, once First American owns or controls 90%or more of the outstanding Class A Shares (after giving effect to the conversion of Class B Shares into Class A Shares on a one-for-one basis), First American shall effect the Merger promptly thereafter unless prohibited by court order or other applicable legal requirement. As a result of the Merger, any Class A Sharesnot previously purchased by First American in the Offer (and in subsequent purchases, if any) would be converted into First American common shares at the Exchange Ratio, other than the Class A Shares in respect of which appraisal rights have been properly perfected under Delaware law.
On October 8, 2009, First American filed the Offer to Exchange and related materials with the SEC on a Registration Statement on Form S-4.  In addition, on October 8, 2009, the Company filed with the SEC a Solicitation/Recommendation Statement on Schedule 14D-9.  Stockholders are urged to read the Offer to Exchange and related materials and the Solicitation/Recommendation Statement and any amendments thereto

24

First Advantage Corporation

Notes to Consolidated Financial Statements


filed from time to time, because they will contain important information. Stockholders will be able to obtain a free copy of the Offer to Exchange and related materials and the Solicitation/Recommendation Statement at the SEC’s website at www.sec.gov ..  In addition, the Solicitation/Recommendation Statement, as well as the Company’s other public SEC filings, can be obtained at www.fadv.com.  Stockholders may also read and copy any reports, statements and other information filed by First American or the Company with the SEC at the SEC public reference room at 100 F Street N.E., Washington, D.C. 20549. Please call the SEC at (800) 732-0330 or visit the SEC’s website for further information on its public reference room.





Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Notice to stockholders of Exchange Offer by First American
    On October 8, 2009, The First American Corporation (“First American”) commenced an exchange offer (the “Offer”) to acquire all of the outstanding shares of the Company’s Class A common stock (“Class A Shares”) not owned or controlled by First American at an exchange ratio of 0.58 of a First American common share per Class A Share, and First American filed an Offer to Exchange and related materials with the Securities and Exchange Commission (“SEC”) on a Registration Statement on Form S-4.  On October 8, 2009, the Company filed with the SEC a Solicitation/Recommendation Statement on Schedule 14D-9. Stockholders are urged to read the Offer to Exchange and related materials and the Solicitation/Recommendation Statement and any amendments thereto filed from time to time, because they will contain important information. Stockholders will be able to obtain a free copy of the Offer to Exchange and related materials and the Solicitation/Recommendation Statement at the SEC’s website at www.sec.gov ..  In addition, the Solicitation/Recommendation Statement, as well as the Company’s other public SEC filings, can be obtained at www.fadv.com.  Stockholders may also read and copy any reports, statements and other information filed by First American or the Company with the SEC at the SEC public reference room at 100 F Street N.E., Washington, D.C. 20549. Please call the SEC at (800) 732-0330 or visit the SEC’s website for further information on its public reference room.


Note of Caution Regarding Forward Looking Statements

Certain statements in this quarterly report on Form 10-Q relate to future results of the Company and are considered “forward-looking statements.”statements”.  These statements, which may be expressed in a variety of ways, including the use of future or present tense language, relate to among other things, sufficiency and availability of cash flows and other sources of liquidity, current levels of operations, anticipated growth, future market positions, synergies from integration, ability to execute its growth strategy, levels of capital expenditures and ability to satisfy current debt.  These forward-looking statements, and others forward-looking statements contained in other public disclosures of the Company are based on assumptions that involve risks and uncertainties, and that are subject to change based on various important factors (some of which are beyond the Company’s control).  Risks and uncertainties exist that may cause results to differ materially from those set forth in these forward-looking statements.  Factors that could cause the anticipated results to differ from those described in the forward-looking statements include: general volatility of the capital markets and the market price of the Company’s Class A common stock; the Company’s ability to successfully raise capital; the Company’s ability to identify and complete acquisitions and to successfully integrate businesses it acquires; changes in applicable government regulations; the degree and nature of the Company’s competition; increases in the Company’s expenses; continued consolidation among the Company’s competitors and customers; unanticipated technological changes and requirements; the Company’s ability to identify suppliers of quality and cost-effective data; statements with respect to First American's proposed exchange offer to acquire all of the outstanding shares of the Company’s Class A common stock (“Class A Shares”) not owned or controlled by First American at an exchange ratio of 0.58 of a First American common share per Class A Share; and other factors described in this quarterly report on Form 10-Q.   In addition to the risk factors set forth above and in this quarterly report on Form 10-Q, youstockholders should carefully consider the risk factors set forth in the Company’s Annual Report on Form 10-K, as amended by the Form 8-K filed October 8, 2009, for the year ended December 31, 2008, as well as the other information contained the Company’s Annual Report, as updated or modified in subsequent filings.  The Company faces risks other than those listed in the Annual Report, as updated, including those that are unknown and others of which the Company may be aware but, at present, considers immaterial.  Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties. The forward-looking statements speak only as of the date they are made.  The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

 
Overview

First Advantage Corporation (Nasdaq: FADV) (“First Advantage” or the “Company”) provides global risk mitigation, screening services and credit reporting to enterprise and consumer customers.  The Company operates in five primary business segments: Credit Services, Data Services, Employer Services, Multifamily Services, and Investigative & Litigation Support Services.  In the first quarter of 2009, the Company consolidated the previous Lender Services and Dealer Services segments and moved the consumer credit business from the Data Services segment to create the Credit Services segment. The prior periods have been recast to reflect the changed segments.  First Advantage is headquartered in Poway, California and has approximately 3,7003,800 employees in offices throughout the United States and abroad.

The current economic downturn has caused decreased service revenue in the Credit Services segment related to the mortgage and auto industries and the Data Services segment related to the transportation and specialty finance businesses.  Management expects continued weakness in the real estate and mortgage markets to continue impacting the Company’s Credit Services segment and the transportation and specialty credit businesses in the Data Services segment.  In addition, the effect of the issues in the real estate and related credit markets together with the other macroeconomic matters has resulted in higher unemployment rates negatively impacting the volumes in the Employer Services segment.  Given this outlook, management is focusing on expense reductions, operating efficiencies, and increasing market share throughout the Company.

Given the current economic environment and the uncertainties regarding the impact on the Company’s business, there can be no assurance that the Company’s estimates and assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for purposes of the Company’s goodwill impairment testing during the year ended December 31, 2008 will prove to be accurate predictions of the future. If the Company’s assumptions regarding forecasted revenue or margin growth rates of certain reporting units are not achieved, the Company may be required to record additional goodwill impairment losses in future periods, whether in connection with the Company’s next annual impairment testing in the fourth quarter of 2009 or prior to that, if any such change constitutes a triggering event in  other than the quarter in which the annual goodwill impairment test is performed.future periods. It is not possible at this time to determine if any such future impairment loss would result or, if it does, whether such charge would be material.


Operating results for the three months ended JuneSeptember 30, 2009 included total service revenue of $164.7$156.0 million, this represents a decrease of 9.7%10.7% over the same period in 2008.  Operating results for the sixnine months ended JuneSeptember 30, 2009 included total service revenue of $354.7$510.7 million, this represents a decrease of 4.3%6.4% over the same period in 2008.  Operating income for the three and sixnine months ended JuneSeptember 30, 2009 was $21.9$18.4 million and $40.8$59.2 million, respectively.  Operating income decreased $2.1$3.3 million for the three months ended JuneSeptember 30, 2009 in comparison to the same period in 2008.  Operating income decreased $10.4$13.7 million for the sixnine months ended JuneSeptember 30, 2009 in comparison to the same period in 2008.

On June 29,October 8, 2009, the Company received an unsolicited proposal from First American issued a press release announcing its intention to commence an exchange offer (the “Offer”) to acquire all of the issued and outstanding shares of the Company'sCompany’s Class A common stock (“Class A Shares”) not owned or controlled by First American at a fixedan exchange ratio of 0.53750.58 of a First American common share ofper Class A Share (See Note 11 – Subsequent Event).  On October 9, 2009, First American's  common stock for each share ofAmerican filed a Registration Statement on Form S-4 with the Company's common stock. First American's proposal is subjectSecurities and Exchange Commission (the “SEC”), which contains the Offer to confirmatory due diligence,Exchange and related materials.  On that same day, the negotiation of an acceptable definitive acquisition agreement andCompany filed with the receipt of all necessary stockholder and regulatory approvals. First American's proposal is under consideration bySEC a Solicitation/Recommendation on Schedule 14D-9 pursuant to which the Special Committee of the Board of Directors of the Company recommended on behalf of the Board of Directors of the Company, that the stockholders of the Company accept the Offer and tender their shares pursuant to the Offer.  The Offer is described in further detail in Note 11 – Subsequent Event. 
    In the event that the Offer is accepted and consummated in the fourth quarter, operating results for the fourth quarter will be negatively impacted due to related costs.  As further described in Note 11 – Subsequent Event, upon meeting certain conditions, First American has announced that it intends to merge the Company with a wholly-owned subsidiary of First American.  This merger will constitute a “Change in Control” under the FADV 2003 Incentive Compensation Plan (“the Plan”).  Upon a Change in Control, the unvested awards of stock options, restricted stock units and restricted stock issued under the Plan will vest and the unamortized costs of those awards will be expensed.  At September 30, 2009, the unamortized compensation expense was approximately $8.5 million and approximately $0.9 million related to the unvested restricted stock and unvested options, respectively.  In addition, Morgan Stanley is acting as the Company’s financial advisor related to the Offer.  Pursuant to the terms of Morgan Stanley’s engagement, in the event that the Offer is accepted, the Company has agreed to pay Morgan Stanley a transaction fee which is comprisedcurrently estimated to be approximately $3.0 million.


    For the three and nine months ended September 30, 2009, the Company incurred approximately $1.6 million in legal expenses related to the Offer and related litigation and expects additional professional fees in the fourth quarter related to the Offer and related litigation.

As part of the Company’s streamlining initiative, in the second quarter of 2008, First Advantage sold First Advantage Investigative Services (“FAIS”), which was included in our Investigative and Litigation Support Services segment, and Credit Management Solutions, Inc. (“CMSI”), which was included in our Credit Services segment.  The results of these businesses’ operations in the prior period are presented in discontinued operations in the Company’s Consolidated Statements of Income.

The following is a summary of the operating results by the Company’s business segments for the three and sixnine months ended JuneSeptember 30, 2009 and June 30, 2008.
 

(in thousands, except percentages)               
         Invest/Litigation Corporate    
Three Months Ended June 30, 2009 Credit Services Data Services Employer Services Multifamily Services Support Services and Eliminations  Total 
Service revenue$67,705 $28,842 $40,168 $19,685 $8,694 $(426) $164,668 
Reimbursed government fee revenue 391  11,570  2,243  -  -  (863)  13,341 
  Total revenue 68,096  40,412  42,411  19,685  8,694  (1,289)  178,009 
Cost of service revenue 30,544  15,404  10,666  1,751  526  (630)  58,261 
Government fees paid 391  11,570  2,243  -  -  (863)  13,341 
  Total cost of service 30,935  26,974  12,909  1,751  526  (1,493)  71,602 
Gross margin 37,161  13,438  29,502  17,934  8,168  204   106,407 
Salaries and benefits 12,063  4,367  15,615  5,792  5,050  5,243   48,130 
Facilities and telecommunications 1,633  659  2,128  730  725  990   6,865 
Other operating expenses 4,393  3,832  5,306  2,324  1,396  1,346   18,597 
Depreciation and amortization 1,488  2,427  3,772  1,509  727  972   10,895 
Income (loss) from operations$17,584 $2,153 $2,681 $7,579 $270 $(8,347) $21,920 
Operating margin percentage 26.0 7.5 6.7 38.5 3.1 % N/A   13.3%
                       
         Invest/Litigation Corporate     
Three Months Ended June 30, 2008Credit Services 
Data Services
 
Employer Services
 
Multifamily Services
 Support Services and Eliminations  Total 
Service revenue$66,984 $19,533 $55,511 $19,986 $21,178 $(769) $182,423 
Reimbursed government fee revenue -  11,906  2,226  -  -  (1,010)  13,122 
  Total revenue 66,984  31,439  57,737  19,986  21,178  (1,779)  195,545 
Cost of service revenue 30,392  5,710  16,070  1,759  440  (884)  53,487 
Government fees paid -  11,906  2,226  -  -  (1,010)  13,122 
  Total cost of service 30,392  17,616  18,296  1,759  440  (1,894)  66,609 
Gross margin 36,592  13,823  39,441  18,227  20,738  115   128,936 
Salaries and benefits 14,916  5,010  20,339  6,386  8,442  7,834   62,927 
Facilities and telecommunications 2,136  640  2,554  896  713  1,145   8,084 
Other operating expenses 6,014  1,875  9,952  2,947  3,190  (1,069)  22,909 
Depreciation and amortization 1,565  2,534  3,295  1,429  858  1,045   10,726 
Impairment loss -  -  297         297 
Income (loss) from operations$11,961 $3,764 $3,004 $6,569 $7,535 $(8,840) $23,993 
Operating margin percentage 17.9 19.3 5.4 32.9 35.6 % N/A   13.2%

(in thousands, except percentages)                     
        Invest/Litigation Corporate     Credit  Data  Employer  Multifamily  Invest/Litigation  Corporate    
Six Months Ended June 30, 2009Credit Services 
Data Services
 
Employer Services
 
Multifamily Services
 Support Services and Eliminations  Total 
Three Months Ended September 30, 2009 Services  Services  Services  Services  Support Services  and Eliminations  Total 
                     
Service revenue$132,124 $87,942 $77,619 $37,588 $20,420 $(985) $354,708  $59,443  $25,514  $41,731  $19,879  $9,804  $(391) $155,980 
Reimbursed government fee revenue 391  23,318  4,345  -  -  (1,735)  26,319   223   11,987   2,138   -   -   (762)  13,586 
Total revenue 132,515  111,260  81,964  37,588  20,420  (2,720)  381,027   59,666   37,501   43,869   19,879   9,804   (1,153)  169,566 
                            
Cost of service revenue 59,601  56,387  20,716  3,239  871  (1,213)  139,601   26,691   12,419   10,651   1,790   495   (617)  51,429 
Government fees paid 391  23,318  4,345  -  -  (1,735)  26,319   223   11,987   2,138   -   -   (762)  13,586 
Total cost of service 59,992  79,705  25,061  3,239  871  (2,948)  165,920   26,914   24,406   12,789   1,790   495   (1,379)  65,015 
                            
Gross margin 72,523  31,555  56,903  34,349  19,549  228   215,107   32,752   13,095   31,080   18,089   9,309   226   104,551 
                            
Salaries and benefits 24,239  9,745  32,733  12,108  11,705  10,767   101,297   12,238   4,839   16,142   6,110   5,303   5,288   49,920 
Facilities and telecommunications 3,382  1,207  4,212  1,493  1,310  1,920   13,524   1,771   551   2,036   754   675   954   6,741 
Other operating expenses 9,634  7,872  10,490  4,484  3,666  1,798   37,944   4,721   1,680   5,202   2,415   1,270   3,165   18,453 
Depreciation and amortization 2,937  4,932  7,287  3,011  1,452  1,962   21,581   1,533   2,435   3,771   1,542   724   988   10,993 
Income (loss) from operations$32,331 $7,799 $2,181 $13,253 $1,416 $(16,219) $40,761  $12,489  $3,590  $3,929  $7,268  $1,337  $(10,169) $18,444 
Operating margin percentage 24.5 8.9 2.8 35.3 6.9 % N/A   11.5%  21.0%  14.1%  9.4%  36.6%  13.6%  N/A   11.8%
                                                  
        Invest/Litigation Corporate      Credit  Data  Employer  Multifamily  Invest/Litigation  Corporate     
Six Months Ended June 30, 2008Credit Services 
Data Services
 
Employer Services
 
Multifamily Services
 Support Services and Eliminations  Total 
Three Months Ended September 30, 2008 Services  Services  Services  Services  Support Services  and Eliminations  Total 
                            
Service revenue$141,886 $38,500 $109,198 $38,335 $44,681 $(1,923) $370,677  $60,837  $21,922  $54,199  $19,702  $18,600  $(596) $174,664 
Reimbursed government fee revenue -  24,215  5,031  -  -  (2,099)  27,147   -   11,743   2,828   -   -   (938)  13,633 
Total revenue 141,886  62,715  114,229  38,335  44,681  (4,022)  397,824   60,837   33,665   57,027   19,702   18,600   (1,534)  188,297 
                            
Cost of service revenue 63,150  10,830  30,807  3,314  1,021  (1,919)  107,203   28,985   8,628   14,234   1,915   503   (745)  53,520 
Government fees paid -  24,215  5,031  -  -  (2,099)  27,147   -   11,743   2,828   -   -   (938)  13,633 
Total cost of service 63,150  35,045  35,838  3,314  1,021  (4,018)  134,350   28,985   20,371   17,062   1,915   503   (1,683)  67,153 
                            
Gross margin 78,736  27,670  78,391  35,021  43,660  (4)  263,474   31,852   13,294   39,965   17,787   18,097   149   121,144 
                            
Salaries and benefits 30,710  10,119  40,571  13,638  17,695  16,643   129,376   14,294   4,755   18,511   6,320   7,622   7,611   59,113 
Facilities and telecommunications 4,341  1,279  5,050  1,830  1,495  2,289   16,284   2,203   643   2,280   836   722   1,105   7,789 
Other operating expenses 12,625  3,707  19,624  5,414  5,787  (1,414)  45,743   4,844   1,646   9,275   2,533   2,569   (968)  19,899 
Depreciation and amortization 2,752  5,031  6,374  2,798  1,623  2,044   20,622   1,728   2,570   3,255   1,444   837   1,064   10,898 
Impairment loss -  -  297  -  -  -   297   1,720   -   -   -   -   -   1,720 
Income (loss) from operations$28,308 $7,534 $6,475 $11,341 $17,060 $(19,566) $51,152  $7,063  $3,680  $6,644  $6,654  $6,347  $(8,663) $21,725 
Operating margin percentage 20.0 19.6 5.9 29.6 38.2 % N/A   13.8%  11.6%  16.8%  12.3%  33.8%  34.1%  N/A   12.4%
Credit Services Segment
 
Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008
  Credit  Data  Employer  Multifamily  Invest/Litigation  Corporate    
Nine Months Ended September 30, 2009 Services  Services  Services  Services  Support Services  and Eliminations  Total 
                      
Service revenue $191,567  $113,456  $119,350  $57,467  $30,224  $(1,376) $510,688 
Reimbursed government fee revenue  614   35,305   6,483   -   -   (2,497)  39,905 
  Total revenue  192,181   148,761   125,833   57,467   30,224   (3,873)  550,593 
                             
Cost of service revenue  86,292   68,806   31,367   5,029   1,366   (1,830)  191,030 
Government fees paid  614   35,305   6,483   -   -   (2,497)  39,905 
  Total cost of service  86,906   104,111   37,850   5,029   1,366   (4,327)  230,935 
                             
Gross margin  105,275   44,650   87,983   52,438   28,858   454   319,658 
                             
Salaries and benefits  36,477   14,584   48,875   18,218   17,008   16,055   151,217 
Facilities and telecommunications  5,153   1,758   6,248   2,247   1,985   2,874   20,265 
Other operating expenses  14,355   9,552   15,692   6,899   4,936   4,963   56,397 
Depreciation and amortization  4,470   7,367   11,058   4,553   2,176   2,950   32,574 
Income (loss) from operations $44,820  $11,389  $6,110  $20,521  $2,753  $(26,388) $59,205 
Operating margin percentage  23.4%  10.0%  5.1%  35.7%  9.1%  N/A   11.6%
                             
  Credit  Data  Employer  Multifamily  Invest/Litigation  Corporate     
Nine Months Ended September 30, 2008 Services  Services  Services  Services  Support Services  and Eliminations  Total 
                             
Service revenue $202,723  $60,422  $163,397  $58,037  $63,281  $(2,519) $545,341 
Reimbursed government fee revenue  -   35,958   7,859   -   -   (3,037)  40,780 
  Total revenue  202,723   96,380   171,256   58,037   63,281   (5,556)  586,121 
                             
Cost of service revenue  92,135   19,458   45,041   5,229   1,524   (2,664)  160,723 
Government fees paid  -   35,958   7,859   -   -   (3,037)  40,780 
  Total cost of service  92,135   55,416   52,900   5,229   1,524   (5,701)  201,503 
                             
Gross margin  110,588   40,964   118,356   52,808   61,757   145   384,618 
                             
Salaries and benefits  45,004   14,874   59,082   19,958   25,317   24,254   188,489 
Facilities and telecommunications  6,544   1,922   7,330   2,666   2,217   3,394   24,073 
Other operating expenses  17,469   5,353   28,899   7,947   8,356   (2,382)  65,642 
Depreciation and amortization  4,480   7,601   9,629   4,242   2,460   3,108   31,520 
Impairment loss  1,720   -   297   -   -   -   2,017 
Income (loss) from operations $35,371  $11,214  $13,119  $17,995  $23,407  $(28,229) $72,877 
Operating margin percentage  17.4%  18.6%  8.0%  31.0%  37.0%  N/A   13.4%

Service revenue was $67.7 million for the three months ended June 30, 2009, an increase of $0.7 million compared to service revenue of $67.0 million for the three months ended June 30, 2008.  The increase is due to a $6.0 million increase in revenue related to our direct to consumer credit business and a $4.8 million increase in mortgage related credit revenue reflecting increased lending volumes as compared to the same period in 2008.  These increases are partially offset by a $10.1 million decrease in revenue related to vehicle financing reflecting an overall decline in auto and truck sales.

Gross margin was $37.2 million for the three months ended June 30, 2009, an increase of $0.6 million compared to gross margin of $36.6 million in the same period of 2008.  The impact of the increase in transactions resulted in an overall increase in gross margin. Gross margin was 54.9% for the three months ended June 30, 2009 as compared to 54.6% for the three months ended June 30, 2008.

Salaries and benefits decreased by $2.9 million.  Salaries and benefits were 17.8% of service revenue for the three months ended June 30, 2009 compared to 22.3% during the same period in 2008.  Salaries and benefits expense decreased primarily due to operational efficiencies.

Facilities and telecommunication expenses decreased $0.5 million.  Facilities and telecommunication expense were 2.4% and 3.2% of service revenue for the three months ended June 30, 2009 and 2008, respectively.  The decrease is due to the consolidation of operations.

Other operating expenses decreased by $1.6 million. Other operating expenses were 6.5% of service revenue in the second quarter of 2009 compared to 9.0% for the same period of 2008. The decrease in 2009 is due to a decrease in lease expense, service fees, professional service fees, marketing expense, bad debt expense and travel expense, offset by an increase in temporary labor.

Depreciation and amortization was flat compared to the same period in 2008.  Depreciation and amortization was 2.2% of service revenue during the second quarter of 2009 compared to 2.3% in the same period in 2008.

Income from operations was $17.6 million for the three months ended June 30, 2009 compared to $12.0 million in the same period of 2008. The operating margin percentage increased from 17.9% to 26.0% primarily due operational efficiencies gained related to the segment’s cost reduction measures in 2008.


Data Services Segment

Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008

Total service revenue was $28.8 million for the three months ended June 30, 2009, an increase of $9.3 million compared to service revenue of $19.5 million in the same period of 2008.  This segment has experienced a significant increase in service revenue primarily due to the lead generation business, offset by reduced volumes in the specialty credit and transportation businesses as a result of the overall economic downturn.

Gross margin was $13.4 million for the three months ended June 30, 2009, a decrease of $0.4 million compared to gross margin of $13.8 million in the same period of 2008.  Gross margin as a percentage of service revenue was 46.6% for the three months ended June 30, 2009 as compared to 70.8% for the three months ended June 30, 2008.  The decrease in the gross margin as a percentage of service revenue is primarily due to the revenue mix.  The lead generation eAdvertising business has lower margins.

Salaries and benefits decreased by $0.6 million.  Salaries and benefits were approximately 15.1% of service revenue in the second quarter of 2009 compared to 25.6% of service revenue in the second quarter of 2008.  The decrease in expense is related to the decrease in staffing as compared to the same period in 2008.

Facilities and telecommunication expenses for the second quarter of 2009 were comparable to the same period in 2008. Facilities and telecommunication expenses were approximately 2.3% of service revenue in the second quarter of 2009 compared to 3.3% of service revenue in the second quarter of 2008.

Other operating expenses increased by $2.0 million. Other operating expenses were 13.3% of service revenue in the second quarter of 2009 and 9.6% in the second quarter of 2008. The expense increase is primarily due to the increase in bad debt expense at the lead generation business.

Depreciation and amortization for the second quarter of 2009 was comparable to the same period in 2008.  Depreciation and amortization was 8.4% of service revenue during the second quarter of 2009 compared to 13.0% in the same period in 2008.

The operating margin percentage decreased from 19.3% to 7.5% in comparing the second quarter of 2008 to the second quarter of 2009.  The decrease in the operating margin is primarily due to the increase in bad debt expense and the change in the revenue mix of the businesses in the second quarter of 2009 compared to the same period in 2008.
 

Income from operations was $2.2 million for the second quarter of 2009, a decrease of $1.6 million compared to $3.8 million in the second quarter of 2008.   The decrease is primarily driven by the lead generation business where cost of service and operating expenses have increased offset by an increase in revenue.

Employer Services Segment

Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008

Total service revenue was $40.2 million for the three months ended June 30, 2009, a decrease of $15.3 million compared to service revenue of $55.5 million in the same period of 2008.  The decrease was a result of a decrease in hiring in the United States and abroad.  The recession has caused increased unemployment, which directly affects this segment.

Salaries and benefits decreased by $4.7 million.  Salaries and benefits were 38.9% of service revenue in the second quarter of 2009 compared to 36.6% in the same period of 2008.  The expense decrease is a direct effect of office consolidations and the reduction in staffing, offset by an increase in salary and benefit expense related to moving technology personnel from Corporate to Employer Services.

Facilities and telecommunication expenses decreased by $0.4 million.  Facilities and telecommunication expenses were 5.3% of service revenue in the second quarter of 2009 and 4.6% in the second quarter of 2008.   The expense decrease is a direct effect of office consolidations.

Other operating expenses decreased by $4.6 million. Other operating expenses were 13.2% and 17.9% of service revenue in the second quarter of 2009 and 2008, respectively.  The expense decrease in other operating expenses is primarily due to moving technology personnel from Corporate to Employer Services which were previously allocated from Corporate to other expenses, a decrease in temporary labor, professional fees, bad debt expense and decreased foreign currency losses.

Depreciation and amortization increased by $0.5 million.  Depreciation and amortization was 9.4% of service revenue in the second quarter of 2009 compared to 5.9% in the same period of 2008.  The increase is primarily due to accelerated depreciation on software related to outsourcing some services in our drug screening division in the second quarter of 2009.

The operating margin percentage increased from 5.4% to 6.7% primarily due to the decline in operating expenses offset by a decline in revenue.

Income from operations was $2.7 million for the three months ended June 30, 2009, a decrease of $0.3 million compared to income from operations of $3.0 million in the same period of 2008.  The decrease is due to the decline in service revenue, offset by an approximately 26% decrease in operating expenses.

Multifamily Services Segment
Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008

Total service revenue was $19.7 million for the three months ended June 30, 2009, a decrease of $0.3 million compared to service revenue of $20.0 million in the same period of 2008.  The decrease is primarily due to a decline in revenue at the screening business due to the current economic conditions.

Salaries and benefits cost decreased $0.6 million.  Salaries and benefits were 29.4% of service revenue for the second quarter of 2009 compared to 32.0% of service revenue in the same period of 2008.  The expense decrease is primarily due to a reduction in employees.

Facilities and telecommunication expenses decreased $0.2 million.   Facilities and telecommunication expenses were 3.7% of service revenue in the second quarter of 2009 and 4.5% in the second quarter of 2008.   The expense decrease is a direct effect of office consolidations.

Other operating expenses decreased $0.6 million.   Other operating expenses were 11.8% of service revenue in the second quarter of 2009 compared to 14.7% in the same period of 2008.  The decrease is due to reduced leased equipment, marketing and travel expenses.

Depreciation and amortization was flat when compared to the second quarter of 2008.   Depreciation and amortization was 7.7% of service revenue in the second quarter of 2009 compared to 7.2% in the same period of 2008.

Income from operations was $7.6 million in the second quarter of 2009 compared to income from operations of $6.6 million in the same period of 2008. The operating margin percentage increased from 32.9% to 38.5% primarily due to reduced operating expenses.  The increase in operating margin is primarily due to management’s cost containment initiatives.


Investigative and Litigation Services Segment

Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008
Total service revenue was $8.7 million for the three months ended June 30, 2009, a decrease of $12.5 million compared to service revenue of $21.2 million in the same period of 2008.  The decrease is primarily due to the case activity level in the Litigation Support Services division.

Salaries and benefits decreased by $3.4 million.  Salaries and benefits were 58.1% of service revenue in the second quarter of 2009 compared to 39.9% in the same period of 2008.  The expense decrease is mainly due to the decline of compensation related to revenue and profitability.

Facilities and telecommunication expenses were flat compared to the same period in 2008.  Facilities and telecommunication expenses were 8.3% of service revenue in the second quarter of 2009 and 3.4% in the second quarter of 2008.
Other operating expenses decreased by $1.8 million. Other operating expenses were 16.1% of service revenue in the second quarter of 2009 and 15.1% for the same period of 2008. The decrease in expense is primarily due to a reduction in bad debt expense, travel expenses and professional fees.

Depreciation and amortization was flat when compared to the second quarter of 2008.  Depreciation and amortization was 8.4% of service revenue in the second quarter of 2009 compared to 4.1% in the same period of 2008.

The operating margin percentage decreased from 35.6% to 3.1%.  The decrease in margin is primarily due to the revenue decline on the higher margin electronic discovery business.

Income from operations was $0.3 million for the second quarter of 2009 compared to $7.5 million for the same period of 2008.   The decrease is primarily due to the revenue decrease on the higher margin electronic discovery business.


Corporate

Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008

Corporate costs and expenses represent primarily compensation and benefits for senior management, administrative staff, and their related expenses in addition to an administrative fee paid to First American.  The corporate expenses were $8.3 million in the second quarter of 2009 compared to expenses of $8.8 million in the same period of 2008.  The expense decrease is due to moving technology personnel from Corporate to Employer Services, decreases in compensation and benefit expenses, and travel expenses.

 
Consolidated Results

Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008

Consolidated service revenue for the three months ended June 30, 2009 was $164.7 million, a decrease of $17.7 million compared to service revenue of $182.4 million in the same period in 2008. The decrease in service revenue compared to the second quarter of 2008 is directly related to the downturn in domestic and international hiring, weakness in the credit markets, and overall economic slowdown, offset by the increase in the Data Services segment.

Salaries and benefits decreased $14.8 million.  Salaries and benefits were 29.2% of service revenue for the three months ended June 30, 2009 and 34.5% for the same period in 2008. The decrease is primarily due to strategic reductions in employees, a decline of compensation related to revenue and profitability, and a reduction in the 401(k) match expense.

 Facilities and telecommunication decreased by $1.2 million compared to the same period in 2008. Facilities and telecommunication expenses were 4.2% of service revenue in the second quarter of 2009 and 4.4% in the second quarter of 2008.  The decrease is primarily due to savings related to office consolidations.

Other operating expenses decreased by $4.3 million compared to the same period in 2008.  Other operating expenses were 11.3% and 12.6% of service revenue for the three months ended June 30, 2009 and 2008, respectively.  The decrease in expense is due to office consolidations and cost reduction measures.  This is offset by an increase in bad debt expense at the Data Services segment.

Depreciation and amortization increased by $0.2 million due to fixed asset additions and the roll out of internally developed software, offset by certain fixed assets and intangibles becoming fully depreciated.

The consolidated operating margin was 13.3% for the three months ended June 30, 2009, compared to 13.2% for the same period in 2008.  Income from operations was $21.9 million for the three months ended June 30, 2009 compared to $24.0 million for the same period in 2008. The decrease of $2.1 million is comprised of a decrease in operating income of $7.3 million in Investigative and Litigation Support Services, $1.6 million in Data Services, and $0.3 million at Employer Services offset by increases in operating income of $5.6 million in Credit Services, $1.0 million in Multifamily Services and a decrease of corporate expenses of $0.5 million.
Credit Services Segment

 

Service revenue was $132.1$59.4 million for the sixthree months ended JuneSeptember 30, 2009, a decrease of $9.8$1.4 million compared to service revenue of $141.9$60.8 million for the sixthree months ended JuneSeptember 30, 2008.  The decrease is due to a $6.9 million decrease in revenue related to vehicle financing, reflecting an overall decline in auto and truck sales.  This is partially offset by a $4.4 million increase in revenue related to our direct to consumer credit business and a $1.1 million increase in mortgage related credit revenue reflecting increased lending volumes as compared to the same period in 2008.  
Gross margin was $32.8 million for the three months ended September 30, 2009, an increase of $0.9 million compared to gross margin of $31.9 million in the same period of 2008.  The impact of the increase in transactions resulted in an overall increase in gross margin. Gross margin was 55.1% for the three months ended September 30, 2009 as compared to 52.4% for the three months ended September 30, 2008.

Salaries and benefits decreased by $2.1 million.  Salaries and benefits were 20.6% of service revenue for the three months ended September 30, 2009 compared to 23.5% during the same period in 2008.  Salaries and benefits expense decreased due to operational efficiencies and reduced staffing.

Facilities and telecommunication expenses decreased $0.4 million.  Facilities and telecommunication expense were 3.0% in and 3.6% of service revenue for the three months ended September 30, 2009 and 2008, respectively.  The decrease is due to the consolidation of operations.

Other operating expenses were flat compared to the three months ended September 30, 2009. Other operating expenses were 7.9% and 8.0% of service revenue in the third quarter of 2009 and 2008, respectively. 

Depreciation and amortization decreased $0.2 million.  Depreciation and amortization was 2.6% of service revenue during the third quarter of 2009 compared to 2.8% in the same period in 2008.

    Income from operations was $12.5 million for the three months ended September 30, 2009 compared to $7.1 million in the same period of 2008. The operating margin percentage increased from 11.6% to 21.0% primarily due operational efficiencies gained related to the segment’s cost reduction measures in the prior year and the $1.7 million impairment loss recorded in 2008. 


Data Services Segment

Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008

Total service revenue was $25.5 million for the three months ended September 30, 2009, an increase of $3.6 million compared to service revenue of $21.9 million in the same period of 2008.  This segment has experienced an increase in service revenue primarily due to the lead generation business, offset by reduced volumes in the specialty credit and transportation businesses as a result of the overall economic downturn.

Gross margin was $13.1 million for the three months ended September 30, 2009, a decrease of $0.2 million compared to gross margin of $13.3 million in the same period of 2008.  Gross margin as a percentage of service revenue was 51.3% for the three months ended September 30, 2009 as compared to 60.6% for the three months ended September 30, 2008.  The decrease in the gross margin as a percentage of service revenue is primarily due to the revenue mix.  The lead generation’s eAdvertising business has lower margins.

Salaries and benefits were flat when compared to the three months ended September 30, 2008.  Salaries and benefits were 19.0% of service revenue in the third quarter of 2009 compared to 21.7% of service revenue in the third quarter of 2008.

Facilities and telecommunication expenses for the third quarter of 2009 were comparable to the same period in 2008. Facilities and telecommunication expenses were 2.2% of service revenue in the third quarter of 2009 compared to 2.9% of service revenue in the third quarter of 2008.

Other operating expenses were flat when compared to the three months ended September 30, 2008. Other operating expenses were 6.6% of service revenue in the third quarter of 2009 and 7.5% in the third quarter of 2008.

Depreciation and amortization for the third quarter of 2009 was comparable to the same period in 2008.  Depreciation and amortization was 9.5% of service revenue during the third quarter of 2009 compared to 11.7% in the same period in 2008.

The operating margin percentage decreased from 16.8% to 14.1% in comparing the third quarter of 2008 to the third quarter of 2009.  The decrease in the operating margin is primarily due to the change in the revenue mix of the businesses in the third quarter of 2009 compared to the same period in 2008.

Income from operations was $3.6 million for the third quarter of 2009, a decrease of $0.1 million compared to $3.7 million in the third quarter of 2008.   The decrease is primarily driven by the lead generation business where cost of service and operating expenses have increased related to the increase in service revenue.

Employer Services Segment

Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008

Total service revenue was $41.7 million for the three months ended September 30, 2009, a decrease of $12.5 million compared to service revenue of $54.2 million in the same period of 2008.  The decrease was a result of a decrease in hiring in the United States and abroad.  The recession has caused increased unemployment, which directly affects this segment.

Salaries and benefits decreased by $2.4 million.  Salaries and benefits were 38.7% of service revenue in the third quarter of 2009 compared to 34.2% in the same period of 2008.  The expense decrease is a direct effect of office consolidations and the reduction in staffing, offset by an increase in salary and benefit expense related to moving technology personnel from Corporate to Employer Services.

Facilities and telecommunication expenses decreased by $0.2 million.  Facilities and telecommunication expenses were 4.9% and 4.2% of service revenue in the third quarter of 2009 and 2008, respectively.   The expense decrease is a direct effect of office consolidations.

Other operating expenses decreased by $4.1 million. Other operating expenses were 12.5% and 17.1% of service revenue in the third quarter of 2009 and 2008, respectively.  The expense decrease in other operating expenses is primarily due to moving technology personnel from Corporate to Employer Services which were previously allocated from Corporate to other expenses, a decrease in professional fees, bad debt expense and decreased foreign currency losses.

Depreciation and amortization increased by $0.5 million.  Depreciation and amortization was 9.0% of service revenue in the third quarter of 2009 compared to 6.0% in the same period of 2008.  The increase is primarily due to accelerated depreciation on software related to outsourcing certain services in our drug screening division in 2009.

The operating margin percentage decreased from 12.3% to 9.4% primarily due to the decline in revenue.

Income from operations was $3.9 million for the three months ended September 30, 2009, a decrease of $2.7 million compared to income from operations of $6.6 million in the same period of 2008.  The decrease is due to the decline in service revenue, offset by a 18.5% decrease in operating expenses.


Multifamily Services Segment

Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008

Total service revenue was $19.9 million for the three months ended September 30, 2009, an increase of $0.2 million compared to service revenue of $19.7 million in the same period of 2008.

Salaries and benefits cost decreased $0.2 million.  Salaries and benefits were 30.7% of service revenue for the third quarter of 2009 compared to 32.1% of service revenue in the same period of 2008.  The expense decrease is primarily due to a reduction in employees.

Facilities and telecommunication expenses were flat when compared to the third quarter of 2008.   Facilities and telecommunication expenses were 3.8% of service revenue in the third quarter of 2009 and 4.2% in the third quarter of 2008.


Other operating expenses were flat when compared to the third quarter of 2008.   Other operating expenses were 12.1% of service revenue in the third quarter of 2009 compared to 12.9% in the same period of 2008.  The decrease is due to reduced leased equipment, marketing and travel expenses.

Depreciation and amortization was flat when compared to the third quarter of 2008.   Depreciation and amortization was 7.8% of service revenue in the third quarter of 2009 compared to 7.3% in the same period of 2008.

Income from operations was $7.3 million in the third quarter of 2009 compared to income from operations of $6.7 million in the same period of 2008. The operating margin percentage increased from 33.8% to 36.6% primarily due to management’s cost containment initiatives.


Investigative and Litigation Services Segment

Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008
Total service revenue was $9.8 million for the three months ended September 30, 2009, a decrease of $8.8 million compared to service revenue of $18.6 million in the same period of 2008.  The decrease is primarily due to the diminished case activity level in the Litigation Support Services division.

Salaries and benefits decreased by $2.3 million.  Salaries and benefits were 54.1% of service revenue in the third quarter of 2009 compared to 41.0% in the same period of 2008.  The expense decrease is mainly due to the decline of compensation related to revenue and profitability.

Facilities and telecommunication expenses were flat compared to the same period in 2008.  Facilities and telecommunication expenses were 6.9% of service revenue in the third quarter of 2009 and 3.9% in the third quarter of 2008.

Other operating expenses decreased by $1.3 million. Other operating expenses were 13.0% of service revenue in the third quarter of 2009 and 13.8% for the same period of 2008.  The decrease in expense is primarily due to a reduction in bad debt expense, travel expenses and professional fees.

Depreciation and amortization was flat when compared to the third quarter of 2008.  Depreciation and amortization was 7.4% of service revenue in the third quarter of 2009 compared to 4.5% in the same period of 2008.

The operating margin percentage decreased from 34.1% to 13.6%.  The decrease in margin is primarily due to the revenue decline on the higher margin electronic discovery business.

Income from operations was $1.3 million for the third quarter of 2009 compared to $6.3 million for the same period of 2008.   The decrease is primarily due to the revenue decrease on the higher margin electronic discovery business.


Corporate

Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008

Corporate costs and expenses represent primarily compensation and benefits for senior management, administrative staff, and their related expenses in addition to an administrative fee paid to First American.  The corporate expenses were $10.2 million in the third quarter of 2009 compared to expenses of $8.7 million in the same period of 2008.  The expense increase is primarily due to $1.6 million in legal expenses recorded related to the Offer and related litigation.  This increase is offset by expense decreases due to moving technology personnel from Corporate to Employer Services, decreases in compensation and benefit expenses, and travel expenses.


Consolidated Results

Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008

Consolidated service revenue for the three months ended September 30, 2009 was $156.0 million, a decrease of $18.7 million compared to service revenue of $174.7 million in the same period in 2008. The decrease in service revenue compared to the third quarter of 2008 is directly related to the downturn in domestic and international hiring, weakness in the credit markets, and overall economic slowdown, offset by the increase in the Data Services segment.

Salaries and benefits decreased $9.2 million.  Salaries and benefits were 32.0% of service revenue for the three months ended September 30, 2009 and 33.8% for the same period in 2008. The decrease is primarily due to strategic reductions in employees, a decline of compensation related to revenue and profitability, and the elimination of the 401(k) match in 2009.

 Facilities and telecommunication decreased by $1.0 million compared to the same period in 2008. Facilities and telecommunication expenses were 4.3% of service revenue in the third quarter of 2009 and 4.5% in the third quarter of 2008.  The decrease is primarily due to savings related to office consolidations.

Other operating expenses decreased by $1.4 million compared to the same period in 2008.  Other operating expenses were 11.8% and 11.4% of service revenue for the three months ended September 30, 2009 and 2008, respectively.  The decrease in expense is due to office consolidations and cost reduction measures offset by an increase in legal fees.  
Depreciation and amortization was flat when compared to the third quarter of 2008.  Depreciation and amortization was 7.0% of service revenue in the third quarter of 2009 compared to 6.2% in the same period of 2008.

    The consolidated operating margin was 11.8% for the three months ended September 30, 2009, compared to 12.4% for the same period in 2008.  Income from operations was $18.4 million for the three months ended September 30, 2009 compared to $21.7 million for the same period in 2008. The decrease of $3.3 million is comprised of an increase in Corporate expenses of $1.5 million, a decrease in operating income of $5.0 million in Investigative and Litigation Support Services, $0.1 million in Data Services, and $2.7 million at Employer Services offset by increases in operating income of $5.4 million in Credit Services, and $0.6 million in Multifamily Services.


Credit Services Segment
Nine Months Ended September 30, 2009 Compared to Nine Months Ended September 30, 2008

Service revenue was $191.6 million for the nine months ended September 30, 2009, a decrease of $11.1 million compared to service revenue of $202.7 million for the nine months ended September 30, 2008.  A decrease in revenue at the dealer services division resulted in an overall decrease in service revenue, which is partially offset by an increase in revenue from the mortgage credit and consumer credit divisions.  The challenging credit markets and overall economy continues to affect our credit reporting businesses compared to the first halfnine months ended September 30, 2008.


Gross margin was $72.5$105.3 million for the sixnine months ended JuneSeptember 30, 2009, a decrease of $6.2$5.3 million compared to gross margin of $78.7$110.6 million in the same period of 2008.  The decline in gross margin is primarily due to the overall decrease in revenue and the revenue mix compared to prior year. Gross margin was 54.9%55.0% for the sixnine months ended JuneSeptember 30, 2009 as compared to 55.5%54.6% for the sixnine months ended JuneSeptember 30, 2008.

Salaries and benefits decreased by $6.5$8.5 million.  Salaries and benefits were 18.3%19.0% of service revenue in the first sixnine months ofended September 30, 2009 compared to 21.6%22.2% during the same period in 2008.  Salaries and benefits expense decreased due to operational efficiencies and reduced staffing.

Facilities and telecommunication expenses decreased $1.0$1.4 million.  Facilities and telecommunication expense were 2.6%2.7% and 3.2% of service revenue in the first sixnine months ended September 30, 2009 and 2008, respectively.  The expense decrease is due to the office consolidations.

Other operating expenses decreased by $3.1 million. Other operating expenses were 7.5% of service revenue in the nine months ended September 30, 2009 compared to 3.1% in8.6% for the same period of 2008. The decrease is due to the consolidation of offices.

Other operating expenses decreased by $3.0 million. Other operating expenses were 7.3% of service revenuea decline in the six months ended June 30, 2009 compared to 8.9% for the same period of 2008. The decrease in 2009 is due to a decrease in service fees, lease expense, marketing expense, bad debt expense, office expenses and travel expense, offset by an increase in temporary labor and professional service fees.

Depreciation and amortization increased by $0.2 million.was flat when compared to the nine months ended 2008.  Depreciation and amortization was 2.2%2.3% of service revenue duringin the first six monthsthird quarter of 2009 compared to 1.9%2.2% in the same period inof 2008.  The increase is primarily due to the rollout of new software projects.

Income from operations was $32.3$44.8 million for the sixnine months ended JuneSeptember 30, 2009 compared to $28.3$35.4 million in the same period of 2008. The operating margin percentage increased from 20.0%17.4% to 24.5%23.4% primarily due operational efficiencies gained related to the segment’s cost reduction measures in 2008 the $1.7 million impairment loss recorded in 2008.


Data Services Segment

SixNine Months Ended JuneSeptember 30, 2009 Compared to SixNine Months Ended JuneSeptember 30, 2008

Total service revenue was $87.9$113.5 million for the sixnine months ended JuneSeptember 30, 2009, an increase of $49.4$53.1 million compared to service revenue of $38.5$60.4 million in the same period of 2008.  This segment has experienced a significant increase in service revenue primarily due to the lead generation business, offset by reduced volumes in the specialty credit and transportation businesses as a result of the overall economic downturn.

Gross margin was $31.6$44.7 million for the sixnine months ended JuneSeptember 30, 2009, an increase of $3.9$3.7 million compared to gross margin of $27.7$41.0 million in the same period of 2008.  Gross margin as a percentage of service revenue was 35.9%39.4% for the sixnine months ended JuneSeptember 30, 2009 as compared to 71.9%67.8% for the sixnine months ended JuneSeptember 30, 2008.  The decrease in the gross margin as a percentage of service revenue is primarily due to the revenue mix.  The lead generationgeneration’s eAdvertising business has lower margins.

Salaries and benefits decreased by $0.4$0.3 million.  Salaries and benefits were approximately 11.1%12.9% of service revenue in the first sixnine months ofended September 30, 2009 compared to 26.3%24.6% of service revenue in the same period of 2008.  The decrease in expense is related to the decreasereduction in staffing as compared to the same period in 2008.

Facilities and telecommunication expenses for the six months ended June 30, 2009 were comparable to the same period in 2008.decreased $0.2 million. Facilities and telecommunication expenses were approximately 1.4%1.5% of service revenue in the first sixnine months ofended September 30, 2009 compared to 3.3%3.2% of service revenue in the same period of 2008.

Other operating expenses increased by $4.2 million. Other operating expenses were 9.0%8.4% of service revenue for the sixnine months ended JuneSeptember 30, 2009 and 9.6%8.9% in the same period of 2008. The expense increase is primarily due to the increase in bad debt expense at the lead generation business.

Depreciation and amortization fordecreased by $0.2 million. Depreciation and amortization was 6.5% of service revenue in the sixnine months ended JuneSeptember 30, 2009 was comparablecompared to 12.6% in the same period inof 2008.

The operating margin percentage decreased from 19.6%18.6% to 8.9% in comparing the six months ended June 30, 2008 to same period of 2009.  The decrease in the operating margin is10.0% primarily due to the revenue mix of the businesses in the first half ofnine months ended September 30, 2009 compared to the same period in 2008.

Income from operations was $7.8$11.4 million for the sixnine months ended JuneSeptember 30, 2009, an increase of $0.3$0.2 million compared to $7.5$11.2 million in the first sixnine months ofended September 30, 2008.   The increase is primarily driven by the lead generation business where revenue has increased, offset by increased cost of service and operating expenses.


Employer Services Segment

SixNine Months Ended JuneSeptember 30, 2009 Compared to SixNine Months Ended JuneSeptember 30, 2008

Total service revenue was $77.6$119.4 million for the sixnine months ended JuneSeptember 30, 2009, a decrease of $31.6$44.0 million compared to service revenue of $109.2$163.4 million in the same period of 2008.  The decrease was a result of a decreasethe decline in hiring in the United States and abroad.  The recession has caused increased unemployment, which directly affects this segment.

Salaries and benefits decreased by $7.8$10.2 million.  Salaries and benefits were 42.2%41.0% of service revenue in the first sixnine months ofended September 30, 2009 compared to 37.2%36.2% in the same period of 2008.  The decrease in expense is a direct effect of office consolidations and the reduction in staffing, offset by an increase in expense related to moving technology personnel from Corporate to Employer Services.

Facilities and telecommunication expenses decreased by $0.8$1.1 million.  Facilities and telecommunication expenses were 5.4%5.2% and 4.5% of service revenue in the sixnine months ended JuneSeptember 30, 2009 and 4.6% in the same period of 2008.2008, respectively.   The expense decrease is a direct effect of office consolidations.

Other operating expenses decreased by $9.1$13.2 million. Other operating expenses were 13.5%13.1% and 18.0%17.7% of service revenue in the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.  The expense decrease in other operating expenses is primarily due to moving technology personnel from Corporate to Employer Services which increased costs allocated out of Employer services, a decrease in temporary labor, a decrease in bad debt expense and decreased foreign currency losses.

Depreciation and amortization increased by $0.9 million primarily.$1.4 million. Depreciation and amortization was 9.4%9.3% of service revenue in the second quarter ofnine months ended September 30, 2009 compared to 5.8%5.9% in the same period of 2008.  The increase is primarily due to the rollout of internally developed software and the accelerated depreciation on software related to outsourcing somecertain services in our drug screening division.



The operating margin percentage decreased from 5.9%8.0% to 2.8%5.1% primarily due to the decline in service revenue.

Income from operations was $2.2$6.1 million for the sixnine months ended JuneSeptember 30, 2009, a decrease of $4.3$7.0 million compared to income from operations of $6.5$13.1 million in the same period of 2008.  The decrease is due to the decline in service revenue, offset by an approximately 24%a 22.2% decrease in operating expenses.

Multifamily Services Segment
SixNine Months Ended JuneSeptember 30, 2009 Compared to SixNine Months Ended JuneSeptember 30, 2008

Total service revenue was $37.6$57.5 million for the sixnine months ended JuneSeptember 30, 2009, a decrease of $0.7$0.5 million compared to service revenue of $38.3$58.0 million in the same period of 2009.  The decrease is primarily due to a decline in revenue duerelated to the current economic conditions.

Salaries and benefits cost decreased $1.5$1.7 million.  Salaries and benefits were 32.2%31.7% of service revenue for the sixnine months ended JuneSeptember 30, 2009 compared to 35.6%34.4% of service revenue in the same period of 2008.  The expense decrease is primarily due to a reduction in employees.

Facilities and telecommunication expenses decreased $0.3$0.4 million.   Facilities and telecommunication expenses were 4.0%3.9% of service revenue in the first sixnine months ofended September 30, 2009 and 4.8%4.6% in the same period of 2008.   The expense decrease is a direct effect of office consolidations.

Other operating expenses decreased $0.9$1.0 million.   Other operating expenses were 11.9%12.0% of service revenue in the first sixnine months ofended September 30, 2009 compared to 14.1%13.7% in the same period of 2008.  The decrease is due to reduced leased equipment, marketing and travel expenses.

Depreciation and amortization increased $0.2$0.3 million.   Depreciation and amortization was 8.0%7.9% of service revenue in the first quarter ofnine months ended September 30, 2009 compared to 7.3% in the same period of 2008.

The operating margin percentage increased from 29.6%31.0% to 35.3%35.7% primarily due to reduced operating expenses.

management’s cost containment initiatives.  Income from operations was $13.3$20.5 million in the first sixnine months ofended September 30, 2009 compared to income from operations of $11.3$18.0 million in the same period of 2008.


Investigative and Litigation Services Segment

SixNine Months Ended JuneSeptember 30, 2009 Compared to SixNine Months Ended JuneSeptember 30, 2008
 
Total service revenue was $20.4$30.2 million for the sixnine months ended JuneSeptember 30, 2009, a decrease of $24.3$33.1 million compared to service revenue of $44.7$63.3 million in the same period of 2008.  The decrease is primarily due to the diminished case activity level in the Litigation Support Services division.

Salaries and benefits decreased by $6.0$8.3 million.  Salaries and benefits were 57.3%56.3% of service revenue in the first sixnine months ofended September 30, 2009 compared to 39.6%40.0% in the same period of 2008.  The expense decrease is mainly due to the decline of compensation related to revenue and profitability.

Facilities and telecommunication expenses decreased $0.2 million.  Facilities and telecommunication expenses were 6.4%6.6% of service revenue in the sixnine months ended JuneSeptember 30, 2009 and 3.3%3.5% in the first quarter of 2008.


Other operating expenses decreased by $2.1$3.4 million. Other operating expenses were 18.0%16.3% of service revenue in the first sixnine months ofSeptember 30, 2009 and 13.0%13.2% for the same period of 2008.  The decrease in expense is primarily due to a reduction in bad debt expense, travel expenses and professional fees.

Depreciation and amortization decreased $0.2$0.3 million.  Depreciation and amortization was 7.1%7.2% of service revenue in the sixnine months ended JuneSeptember 30, 2009 compared to 3.6%3.9% in the same period of 2008.

The operating margin percentage decreased from 38.2%37.0% to 6.9%9.1%.  The decrease in margin is primarily due to the revenue decline on the higher margin electronic discovery business.

Income from operations was $1.4$2.8 million for the sixnine months ended JuneSeptember 30, 2009 compared to $17.1$23.4 million for the same period of 2008.   The decrease in margin is primarily due to the revenue decrease on the higher margin electronic discovery business.


Corporate

SixNine Months Ended JuneSeptember 30, 2009 Compared to SixNine Months Ended JuneSeptember 30, 2008

Corporate costs and expenses represent primarily compensation and benefits for senior management, administrative staff, and their related expenses in addition to an administrative fee paid to First American.  The corporateCorporate expenses were $16.2$26.4 million in the sixnine months ended JuneSeptember 30, 2009 compared to expenses of $19.6$28.2 million in the same period of 2008.  The expense decrease is due to moving technology personnel from Corporate to Employer Services, decreases in compensation and benefit expenses, and travel expenses.
  The decrease is offset by $1.6 million in legal expenses recorded  in the current quarter related to the Offer and related litigation.

Consolidated Results

SixNine Months Ended JuneSeptember 30, 2009 Compared to SixNine Months Ended JuneSeptember 30, 2008

Consolidated service revenue for the sixnine months ended JuneSeptember 30, 2009 was $354.7$510.7 million, a decrease of $16.0$34.6 million compared to service revenue of $370.7$545.3 million in the same period in 2008. The decrease in service revenue is directly related to the downturn in domestic and international hiring, the decline in the mortgage industry, weakness in the credit markets, and overall economic slowdown, partially offset by an increase in the Data Services segment.

Salaries and benefits decreased $28.1$37.3 million.  Salaries and benefits were 28.6%29.6% of service revenue for the sixnine months ended JuneSeptember 30, 2009 and 34.9%34.6% for the same period in 2008. The decrease is primarily due to strategic reductions in employees, office consolidations, a decline of compensation related to revenue and profitability, and a reduction in the 401(k) match expense.

 Facilities and telecommunication decreased by $2.8$3.8 million compared to the same period in 2008. Facilities and telecommunication expenses were 3.8%4.0% of service revenue in the first sixnine months ofended September 30, 2009 and 4.4% in the first quartersame period of 2008.  The decrease is primarily due to savings related to office consolidations.

Other operating expenses decreased by $7.8$9.2 million compared to the same period in 2008.  Other operating expenses were 10.7%11.0% and 12.3%12.0% of service revenue for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.  The decrease in expense is due to office consolidations and cost reduction measures.  This is offset by an increase in bad debt expense at the Data Services segment.segment and $1.6 million in legal expenses recorded related to the Offer and related litigation.

Depreciation and amortization increased by $1.0$1.1 million due to fixed asset additions and the roll out of internally developed software, offset by certain fixed assets and intangibles becoming fully depreciated.


The consolidated operating margin was 11.5%11.6% for the sixnine months ended JuneSeptember 30, 2009, compared to 13.8%13.4% for the same period in 2008.  Income from operations was $40.8$59.2 million for the sixnine months ended JuneSeptember 30, 2009 compared to $51.2$72.9 million for the same period in 2008. The decrease of $10.4$13.7 million is comprised of a decrease in operating income of $15.6$20.6 million in Investigative and Litigation Support Services, and $4.3$7.0 million at Employer Services offset by increases in operating income of $4.0$9.4 million in Credit Services, $1.9$0.2 million in MultifamilyData Services, $0.3$2.5 million in DataMultifamily Services and a decrease of corporateCorporate expenses of $3.3$1.8 million.


Critical Accounting Estimates

         Critical accounting policies are those policies used in the preparation of the Company’s financial statements that require management to make estimates and judgments that affect the reported amounts of certain assets, liabilities, revenues, expenses and related disclosure of contingencies. A summary of these policies can be found in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for year ended December 31, 2008.


Liquidity and Capital Resources

Overview

The Company’s principal sources of capital include, but are not limited to, existing cash balances, operating cash flows and borrowing under its Secured Credit Facility (see Note 6 to the Consolidated Financial Statements).  The Company’s short-term and long-term liquidity depends primarily upon its level of net income, working capital management (accounts receivable, accounts payable and accrued expenses), capital expenditures and bank borrowings.  The Company believes that, based on current forecasts and anticipated market conditions, sufficient operating cash flow will be generated to meet all operating needs, to make planned capital expenditures, scheduled debt payments, and tax obligations for the next twelve months.  Any material variance of operating results could require us to seek other funding alternatives including raising additional capital, which may be difficult in the current economic conditions.

In previous years, First Advantage sought to acquire other businesses as part of its growth strategy. The Company will continue to evaluate acquisitions in order to achieve economies of scale, expand market share and enter new markets.

While uncertainties within the Company’s industry exist, management is not aware of any trends or events likely to have a material adverse effect on liquidity or the accompanying financial statements. Management expects continued weakness in the real estate and mortgage markets to continue impacting the Company’s Credit Services segment and the transportation and specialty credit businesses in the Data Services segment.  In addition, the effect of the issues in the real estate and related credit markets and other macroeconomic matters has resulted in higher unemployment rates negatively impacting the volumes in the Employer Services segment.  Given this outlook, management is focusing on expense reductions, operating efficiencies, and increasing market share throughout the Company.


Statements of Cash Flows

The Company’s primary source of liquidity is cash flow from operations and amounts available under credit lines the Company has established with a bank.  As of JuneSeptember 30, 2009, cash and cash equivalents were $60.5$57.8 million.



Net cash provided by operating activities of continuing operations was $37.2$57.0 million and $33.0 million in the sixnine months ended JuneSeptember 30, 2009 compared to cash used in operating activities of continuing operations was $2.5 million for same period in 2008.and 2008, respectively.  Cash provided by operating activities of continuing operations increased by $39.7$24.0 million when comparing the sixnine months ended JuneSeptember 30, 2009 and the same period in 2008.  Income from continuing operations was $23.4$34.8 million in the first half ofnine months ended September 30, 2009 and $29.6compared to $41.9 million for the same period in 2008. The increase in cash provided by operating activities was primarily due to the first quarter 2008 income tax payments of $56.9 million in 2008 related to the sale of DealerTrack shares.

Cash used in investing activities of continuing operations was $30.4$36.1 million and $70.4$78.4 million for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively. In the sixnine months ended JuneSeptember 30, 2009, net cash in the amount of $19.5 million was used for earnout provisions from prior year acquisitions, compared to $51.2 million in the same period of 2008. Purchases of property and equipment were $9.8$14.5 million in the first half ofnine months ended September 30, 2009 compared to $17.5$24.3 million in the same period of 2008.

Cash used in financing activities of continuing operations was $16.5 million for the nine months ended September 30, 2009, compared to cash provided by financing activities of continuing operations was $0.5of $12.4 million for the sixnine months ended June 30, 2009, compared to $35.6 million for the six months ended JuneSeptember 30, 2008.  In the sixnine months ended JuneSeptember 30, 2009, proceeds from existing credit facilities were $50.4$50.9 million compared to $90.0$100.3 million in the same period of 2008. Repayment of debt was $45.1$62.3 million in the first half ofnine months ended September 30, 2009 and $52.0$85.5 million in the same period of 2008.  Cash used to acquire noncontrolling interest in a consolidated subsidiary was $5.1$5.9 million and $8.0 million for the sixnine months ended JuneSeptember 30, 2009 and 2008, respectively.  In addition, $1.1 million was distributed to noncontrolling interests in the nine months ended September 30, 2008.


Debt and Capital

In 2005, the Company executed a revolving credit agreement with a bank syndication (the “Credit Agreement”).  Borrowings available under the Credit Agreement total up to $225 million.  The Credit Agreement includes a $10 million sub-facility for the issuance of letters of credit and up to a $5 million swing loan facility.  The credit facility maturity date is September 28, 2010. The Credit Agreement is collateralized by the stock and accounts receivable of the Company’s subsidiaries.

At JuneSeptember 30, 2009, the Company had available lines of credit of $195.1 million. At June 30, 2009, the Company$209.7 million, and was in compliance with the financial covenants of its loan agreements. In the event that the First American Offer is accepted and consummated with a merger, this may be determined to be an "Event of Default," under the terms of the Credit Agreement.

First Advantage filed a Registration Statement with the Securities and Exchange Commission for the issuance of up to 5.0 million shares of our Class A common stock, par value $.001 per share, from time to time as full or partial consideration for the acquisition of businesses, assets or securities of other business entities.  The Registration Statement was declared effective on January 9, 2006.  A total of 1,338,631 shares were issued for acquisitions as of JuneSeptember 30, 2009.


Contractual Obligations and Commercial Commitments

The following is a schedule of long-term contractual commitments, as of JuneSeptember 30, 2009, over the periods in which they are expected to be paid.


(In thousands) 2009  2010  2011  2012  2013  Thereafter  Total 
 Minimum contract purchase commitments $1,019  $2,653  $897  $41  $41  $26  $4,677 
 Advertising commitments  105   -   -   -   -   -   105 
 Operating leases  3,670   12,576   8,931   7,024   6,958   14,907   54,066 
 Debt and capital leases  2,359   18,420   492   72   78   53   21,474 
 Interest payments related to debt (1)  197   231   4   -   -   -   432 
 Total (2) $7,350  $33,880  $10,324  $7,137  $7,077  $14,986  $80,754 
                             
                             
                             
(1) Estimated interest payments are calculated assuming current interest rates over minimum maturity periods specified in debt agreements.
(2) Excludes tax liability of $4.9 million due to uncertainty of payment period.

(In thousands)2009 2010 2011 2012 2013 Thereafter  Total 
 Minimum contract purchase commitments$2,042 $2,618 $902 $41 $41 $26  $5,670 
 Advertising commitments 167  -  -  -  -  -   167 
 Operating leases 7,161  12,222  8,849  7,029  6,963  13,402   55,626 
 Debt and capital leases 4,548  32,921  492  72  78  53   38,164 
 Interest payments related to debt (1) 768  549  4  -  -  -   1,321 
 Total (2)$14,686 $48,310 $10,247 $7,142 $7,082 $13,481  $100,948 
(1) Estimated interest payments are calculated assuming current interest rates over minimum maturity periods specified in debt agreements.
(2) Excludes FIN 48 tax liability of $4.9 million due to uncertainty of payment period.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

 
There have been no material changes in the Company’s risk since filing its Form 10-K for the year ended December 31, 2008.

Item4. Controls and Procedures

 
    The Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), after evaluating the effectiveness of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, have concluded that, as of the end of the fiscal quarter covered by this report on Form 10-Q, the Company’s disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports filed or submitted under such Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding disclosures.

    There was no change in the Company’s internal control over financial reporting during the quarter ended JuneSeptember 30, 2009 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


PART II.  OTHER INFORMATION
 
Legal Proceedings

    On July 2, 2009, Norfolk County Retirement System filed a Verified Class Action Complaint in the Court of Chancery of the State of Delaware against First American, First Advantage and Parker S. Kennedy. Norfolk County Retirement System contends that as a result of the June 26, 2009 offer, the defendants breached their fiduciary duties to the minority public stockholders of First Advantage. The plaintiff seeks, among other things, to enjoin the consummation or closing of the Offer.
In addition, First Advantage’s subsidiaries are involved in litigation from time to time in the ordinary course of their businesses. The Company does not believe that the outcome of any pending or threatened litigation involving these entities will have a material adverse effect on our financial position, operating results or cash flows.

Risk Factors

There have been no material changes from the risk factors previously disclosed in the Company’s Form 10-K for Fiscal Year Ending December 31, 2008.

 
Unregistered Sales of Equity Securities and Use of Proceeds


 
Defaults Upon Senior Securities


 
 ItemItem 4.
Submission of Matters to a Vote of Security Holders


a)  
The annual meeting of the shareholders (the “Meeting”) of First Advantage Corporation (the “Company”) was held on April 28, 2009.    None

b)  The names of the persons who were nominated to serve as directors of the Company for the ensuing year are listed below, together with a tabulation of the results of the voting with respect to each nominee.  Each of the persons named was recommended by the Board of Directors and Nominating Committee of the Company and all such nominees were elected.


Name of Nominee Votes For Votes Withheld
     
Parker Kennedy  9,947,340  442,683
Anand Nallathambi  9,999,555  390,468
J. David Chatham  9,708,958  681,065
Barry Connelly  9,953,281  436,742
Frank McMahon  9,742,635  647,388
Donald Nickelson  7,769,680  2,620,343
Donald Robert  10,324,492  65,531
Jill Kanin-Lovers  10,187,926  202,097
D. Van Skilling  9,708,902  681,121
David Walker  9,092,155  1,297,868

 
 ItemItem 5.
Other Information


  
Exhibits

See Exhibit Index.







SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST ADVANTAGE CORPORATION
(Registrant)





   
    
Date:  July 30,October 29, 2009
By:/s/ ANAND NALLATHAMBI 
  NameName:  Anand Nallathambi 
  TitleTitle:  Chief Executive Officer 
    



 Company Name 
    
Date:  July 30,October 29, 2009
By:/s/ JOHN LAMSON 
  Name:  John Lamson 
  Title: Chief Financial Officer
 
    















EXHIBIT INDEX

Exhibit No.                                Description


 10.1Third Amended and Restated Services Agreement between The First American Corporation and First Advantage Corporation, effective January 1, 2009.

 31.1Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 31.2Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 32.1Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 32.2Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002















45