UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)




ý		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
		For the quarterly period ended ~~March 31,~~September 30, 2017 or

o		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
		For the transition period from__________ to __________

Commission file number: 001-32550

WESTERN ALLIANCE BANCORPORATION

(Exact name of registrant as specified in its charter)



Delaware		88-0365922
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)



One E. Washington Street Suite 1400, Phoenix, AZ		85004
(Address of principal executive offices)		(Zip Code)

(602) 389-3500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer	ý	Accelerated filer	¨

Non-accelerated filer	¨	Smaller reporting company	¨

		Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý

As of ~~April 21,~~October 20, 2017, Western Alliance Bancorporation had ~~105,428,718~~105,490,079 shares of common stock outstanding.

INDEX

PART I

GLOSSARY OF ENTITIES AND TERMS

The acronyms and abbreviations identified below are used in various sections of this Form 10-Q, including "Management's

Discussion and Analysis of Financial Condition and Results of Operations," in Item 2 and the Consolidated Financial

Statements and the Notes to Unaudited Consolidated Financial Statements in Item I of this Form 10-Q.



ENTITIES / DIVISIONS:
AAB	Alliance Association Bank	~~LVSP~~HFF	~~Las Vegas Sunset Properties~~Hotel Franchise Finance
ABA	Alliance Bank of Arizona	LVSP	Las Vegas Sunset Properties
BON	Bank of Nevada	TPB	Torrey Pines Bank
~~BON~~Bridge	Bridge Bank ~~of Nevada~~	WA PWI	Western Alliance Public Welfare Investments, LLC
~~Bridge~~Company	~~Bridge Bank~~Western Alliance Bancorporation and subsidiaries	WAB or Bank	Western Alliance Bank
~~Company~~FIB	~~Western Alliance Bancorporation and subsidiaries~~First Independent Bank	WABT	Western Alliance Business Trust
~~FIB~~HOA Services	~~First Independent Bank~~Homeowner Associations Services	WAL or Parent	Western Alliance Bancorporation
~~HFF~~	~~Hotel Franchise Finance~~
TERMS:
AFS	Available-for-Sale	HFS	Held for Sale
ALCO	Asset and Liability Management Committee	HTM	Held-to-Maturity
AOCI	Accumulated Other Comprehensive Income	ICS	Insured Cash Sweep Service
ASC	Accounting Standards Codification	IRC	Internal Revenue Code
ASU	Accounting Standards Update	ISDA	International Swaps and Derivatives Association
BOD	Board of Directors	LIBOR	London Interbank Offered Rate
~~BOLI~~CDARS	~~Bank Owned Life Insurance~~Certificate Deposit Account Registry Service	LIHTC	Low-Income Housing Tax Credit
~~CDARS~~CDO	~~Certificate Deposit Account Registry Service~~Collateralized Debt Obligation	MBS	Mortgage-Backed Securities
~~CDO~~CECL	~~Collateralized Debt Obligation~~Current Expected Credit Losses	NBL	National Business Lines
CEO	Chief Executive Officer	NOL	Net Operating Loss
CFO	Chief Financial Officer	NPV	Net Present Value
CRA	Community Reinvestment Act	NUBILs	Net Unrealized Built In Losses
CRE	Commercial Real Estate	OCI	Other Comprehensive Income
EPS	Earnings per share	OREO	Other Real Estate Owned
EVE	Economic Value of Equity	OTTI	Other-than-Temporary Impairment
Exchange Act	Securities Exchange Act of 1934, as amended	PCI	Purchased Credit Impaired
FASB	Financial Accounting Standards Board	SBA	Small Business Administration
FDIC	Federal Deposit Insurance Corporation	SBIC	Small Business Investment Company
FHLB	Federal Home Loan Bank	SEC	Securities and Exchange Commission
FRB	Federal Reserve Bank	SERP	Supplemental Executive Retirement Plan
FVO	Fair Value Option	~~SSAE~~TDR	~~Statement on Standards for Attestation Engagements~~Troubled Debt Restructuring
GAAP	U.S. Generally Accepted Accounting Principles	~~TDR~~TEB	~~Troubled Debt Restructuring~~Tax Equivalent Basis
GSE	Government-Sponsored Enterprise	~~TEB~~XBRL	~~Tax Equivalent Basis~~eXtensible Business Reporting Language
HFI	Held for Investment	~~XBRL~~	~~eXtensible Business Reporting Language~~


Item 1.	Financial Statements

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(Unaudited)						(Unaudited)
	(in thousands, except shares and per share amounts)						(in thousands, except shares and per share amounts)
Assets:
Cash and due from banks	$	135,379		$	168,066		$	131,130		$	168,066
Interest-bearing deposits in other financial institutions	511,655			116,425			519,224			116,425
Cash and cash equivalents	647,034			284,491			650,354			284,491
Money market investments	90			—			175			—
Investment securities - measured at fair value; amortized cost of $1,019 at March 31, 2017 and $1,055 at December 31, 2016	1,019			1,053
Investment securities - AFS, at fair value; amortized cost of $2,709,686 at March 31, 2017 and $2,633,298 at December 31, 2016	2,700,011			2,609,380
Investment securities - HTM, at amortized cost; fair value of $103,666 at March 31, 2017 and $91,966 at December 31, 2016	102,590			92,079
Investment securities - measured at fair value; amortized cost of $0 at September 30, 2017 and $1,055 at December 31, 2016							—			1,053
Investment securities - AFS, at fair value; amortized cost of $3,551,770 at September 30, 2017 and $2,633,298 at December 31, 2016							3,552,844			2,609,380
Investment securities - HTM, at amortized cost; fair value of $160,582 at September 30, 2017 and $91,966 at December 31, 2016							154,920			92,079
Investments in restricted stock, at cost	65,404			65,249			65,680			65,249
Loans - HFS	17,865			18,909			16,347			18,909
Loans - HFI, net of deferred loan fees and costs	13,644,883			13,189,527
Loans - HFI, net							14,505,689			13,189,527
Less: allowance for credit losses	(127,649		)	(124,704		)	(136,421		)	(124,704		)
Net loans held for investment	13,517,234			13,064,823			14,369,268			13,064,823
Premises and equipment, net	120,038			119,833			120,063			119,833
Other assets acquired through foreclosure, net	45,200			47,815			28,992			47,815
Bank owned life insurance	165,458			164,510			166,798			164,510
Goodwill	289,895			289,967			289,895			289,967
Other intangible assets, net	12,238			12,927			11,262			12,927
Deferred tax assets, net	88,083			95,194			83,772			95,194
Other assets	350,347			334,612			411,851			334,612
Total assets	$	18,122,506		$	17,200,842		$	19,922,221		$	17,200,842
Liabilities:
Deposits:
Non-interest-bearing demand	$	6,114,148		$	5,632,926		$	7,608,671		$	5,632,926
Interest-bearing	9,241,822			8,916,937			9,296,112			8,916,937
Total deposits	15,355,970			14,549,863			16,904,783			14,549,863
Customer repurchase agreements	35,711			41,728			26,066			41,728
Other borrowings	—			80,000			—			80,000
Qualifying debt	366,885			367,937
Qualifying debt, net							372,851			367,937
Other liabilities	394,948			269,785			472,894			269,785
Total liabilities	16,153,514			15,309,313			17,776,594			15,309,313
Commitments and contingencies (Note 12)
Stockholders’ equity:
Common stock - par value $0.0001; 200,000,000 authorized; 106,929,801 shares issued at March 31, 2017 and 106,371,093 at December 31, 2016	10			10
Treasury stock, at cost (1,501,538 shares at March 31, 2017 and 1,300,232 shares at December 31, 2016)	(36,605		)	(26,362		)
Common stock - par value $0.0001; 200,000,000 authorized; 107,060,702 shares issued at September 30, 2017 and 106,371,093 at December 31, 2016							10			10
Treasury stock, at cost (1,567,203 shares at September 30, 2017 and 1,300,232 shares at December 31, 2016)							(40,004		)	(26,362		)
Additional paid in capital	1,406,943			1,400,140			1,418,835			1,400,140
Accumulated other comprehensive income (loss)	2,851			(4,695		)	8,164			(4,695		)
Retained earnings	595,793			522,436			758,622			522,436
Total stockholders’ equity	1,968,992			1,891,529			2,145,627			1,891,529
Total liabilities and stockholders’ equity	$	18,122,506		$	17,200,842		$	19,922,221		$	17,200,842

See accompanying Notes to Unaudited Consolidated Financial Statements.

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS


	Three Months Ended March 31,						Three Months Ended September 30,					Nine Months Ended September 30,
	2017			2016			2017		2016			2017			2016
	(in thousands, except per share amounts)						(in thousands, except per share amounts)
Interest income:
Loans, including fees	$	172,553		$	139,786		$	191,096	$	167,914		$	547,306		$	467,715
Investment securities	16,571			12,026			22,152		13,797			58,010			37,278
Dividends	2,229			2,013			2,005		2,209			6,154			6,217
Other	912			431			2,583		830			5,584			1,885
Total interest income	192,265			154,256			217,836		184,750			617,054			513,095
Interest expense:
Deposits	8,412			6,243			11,449		8,072			29,506			21,993
Qualifying debt	4,338			2,184			4,708		4,048			13,539			8,746
Other borrowings	190			102			84		68			333			366
Other	16			16			12		15			41			46
Total interest expense	12,956			8,545			16,253		12,203			43,419			31,151
Net interest income	179,309			145,711			201,583		172,547			573,635			481,944
Provision for credit losses	4,250			2,500			5,000		2,000			12,250			7,000
Net interest income after provision for credit losses	175,059			143,211			196,583		170,547			561,385			474,944
Non-interest income:
Service charges and fees	4,738			4,466			5,248		4,916			15,189			13,958
Card income	1,218			1,013			1,344		1,381			4,146			3,844
Income from bank owned life insurance	948			930			975		899			2,896			2,858
Income from equity investments							950		1,208			2,933			1,610
Foreign currency income							756		888			2,630			2,672
Lending related income and gains (losses) on sale of loans, net							97		708			746			4,509
Gain (loss) on sales of investment securities, net	635			1,001			319		—			907			1,001
SBA / warrant income	516			1,006
Lending related income and gains (losses) on sale of loans, net	492			2,935
Other income	1,997			1,782			599		683			1,834			1,923
Total non-interest income	10,544			13,133			10,288		10,683			31,281			32,375
Non-interest expense:
Salaries and employee benefits	51,620			44,855			52,730		49,542			156,596			139,108
Occupancy							7,507		6,856			21,328			20,359
Legal, professional, and directors' fees	8,803			5,572			6,038		5,691			23,324			17,010
Occupancy	6,894			6,257
Data processing	5,271			4,561			4,524		5,266			14,163			15,028
Insurance	3,228			3,323			3,538		3,144			10,355			9,430
Deposit costs							2,904		1,363			6,778			3,121
Loan and repossessed asset expenses	1,278			902			1,263		788			3,639			2,522
Card expense							801		252			2,187			1,376
Marketing	721			657			776		678			2,628			2,432
Intangible amortization	689			697			489		697			1,666			2,091
Card expense	654			887
Net (gain) loss on sales / valuations of repossessed and other assets (1)	(543		)	(302		)
Net loss (gain) on sales / valuations of repossessed and other assets							266		(146		)	(46		)	(91		)
Acquisition / restructure expense							—		2,729			—			6,391
Other expense	9,142			8,084			8,278		8,147			22,510			23,527
Total non-interest expense	87,757			75,493			89,114		85,007			265,128			242,304
Income before provision for income taxes	97,846			80,851			117,757		96,223			327,538			265,015
Income tax expense	24,489			19,519			34,899		29,171			91,352			75,017
Net income available to common stockholders	$	73,357		$	61,332
Net income							$	82,858	$	67,052		$	236,186		$	189,998

Earnings per share available to common stockholders:
Earnings per share
Basic	0.71			0.60			$	0.80	$	0.65		$	2.27		$	1.85
Diluted	0.70			0.60			0.79		0.64			2.25			1.84
Weighted average number of common shares outstanding:
Weighted average number of shares outstanding:
Basic	103,987			101,895			104,221		103,768			104,124			102,791
Diluted	104,836			102,538			104,942		104,564			104,941			103,532

See accompanying Notes to Unaudited Consolidated Financial Statements.

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended March 31,
2017 2016
(in thousands)
Net income $ 73,357
$ 61,332
Other comprehensive income, net:
Unrealized gain (loss) on AFS securities, net of tax effect of $(5,670) and $(4,501), respectively 9,169
11,019
Unrealized (loss) gain on SERP, net of tax effect of $1 and $(2)
(1 ) 6
Unrealized (loss) gain on junior subordinated debt, net of tax effect of $757 and $(453) (1,229 ) 759
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $242 and $290, respectively (393 ) (711 )
Net other comprehensive income (loss) 7,546
11,073
Comprehensive income $ 80,903
$ 72,405



	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands)
Net income	$	82,858		$	67,052		$	236,186		$	189,998
Other comprehensive income (loss), net:
Unrealized gain (loss) on AFS securities, net of tax effect of $(689), $4,671, $(9,894), and $(7,837), respectively	1,116			(7,415		)	15,947			16,316
Unrealized gain (loss) on SERP, net of tax effect of $(71), $(4), $(93), and $(10)	114			6			150			18
Unrealized gain (loss) on junior subordinated debt, net of tax effect of $(394), $1,779, $1,649, and $895	641			(2,825		)	(2,677		)	(1,491		)
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $122, $0, $346 and $290, respectively	(197		)	—			(561		)	(711		)
Net other comprehensive income (loss)	1,674			(10,234		)	12,859			14,132
Comprehensive income	$	84,532		$	56,818		$	249,045		$	204,130

See accompanying Notes to Unaudited Consolidated Financial Statements.

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY


	Common Stock				Additional Paid in Capital			Treasury Stock				Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Total Stockholders’ Equity			Common Stock					Additional Paid in Capital				Treasury Stock				Accumulated Other Comprehensive Income (Loss)				Retained Earnings				Total Stockholders’ Equity
	Shares		Amount					Treasury Stock			Shares				Retained Earnings		Amount									Additional Paid in Capital				Treasury Stock				Accumulated Other Comprehensive Income (Loss)				Retained Earnings				Total Stockholders’ Equity
																					(in thousands)
Balance, December 31, 2015	103,087		$	10	Additional Paid in Capital		$	1,323,473			$	Accumulated Other Comprehensive Income (Loss)	(16,879	)	$	22,260		Total Stockholders’ Equity		$	262,638		$	1,591,502	103,087			$	10			$	1,323,473			$	(16,879	)		$	22,260			$	262,638	$	1,591,502
Net income	—		—		—			—				—			61,332			61,332			—		—			—				—				—				189,998				189,998
Exercise of stock options	39		—		305			—				—			—			305			62		—			755				—				—				—				755
Restricted stock, performance stock units, and other grants	678		—		4,900			—				—			—			4,900			673		—			14,513				—				—				—				14,513
Restricted stock surrendered (1)	(290	)	—		—			(8,949		)		—			—			(8,949		)	(301	)	—			—				(9,331		)		—				—				(9,331		)
Issuance of common stock under ATM offering, net of offering costs																					1,550		—			55,785				—				—								55,785
Other comprehensive income, net	—		—		—			—				11,073			—			11,073			—		—			—				—				14,132				—				14,132
Balance, March 31, 2016	103,514		$	10	$	1,328,678		$	(25,828	)		$	33,333		$	323,970		$	1,660,163
Balance, September 30, 2016																					105,071		$	10		$	1,394,526			$	(26,210	)		$	36,392			$	452,636			$	1,857,354

Balance, December 31, 2016	105,071		$	10	$	1,400,140		$	(26,362	)		$	(4,695	)	$	522,436		$	1,891,529		105,071		$	10		$	1,400,140			$	(26,362	)		$	(4,695	)		$	522,436			$	1,891,529
Net income	—		—		—			—				—			73,357			73,357			—		—			—				—				—				236,186				236,186
Exercise of stock options	9		—		184			—				—			—			184			36		—			786				—				—				—				786
Restricted stock, performance stock unit, and other grants	549		—		6,619			—				—			—			6,619			653		—			17,909				—				—				—				17,909
Restricted stock surrendered (1)	(201	)	—		—			(10,243		)		—			—			(10,243		)	(267	)	—			—				(13,642		)		—				—				(13,642		)
Other comprehensive income, net	—		—		—			—				7,546			—			7,546			—		—			—				—				12,859				—				12,859
Balance, March 31, 2017	105,428		$	10	$	1,406,943		$	(36,605	)		$	2,851		$	595,793		$	1,968,992
Balance, September 30, 2017																					105,493		$	10		$	1,418,835			$	(40,004	)		$	8,164			$	758,622			$	2,145,627


(1)	Share amounts represent Treasury Shares, see Note 1. Summary of Significant Accounting Policies for further discussion.

See accompanying Notes to Unaudited Consolidated Financial Statements.

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS


	Three Months Ended March 31,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands)						(in thousands)
Cash flows from operating activities:
Net income	$	73,357		$	61,332		$	236,186		$	189,998
Adjustments to reconcile net income to cash provided by operating activities:
Provision for credit losses	4,250			2,500			12,250			7,000
Depreciation and amortization	3,211			2,606			9,956			9,272
Stock-based compensation	6,342			5,394			17,909			15,039
Excess tax benefit of stock-based compensation	(4,593		)	(3,871		)	(5,170		)	(4,064		)
Deferred income taxes	2,401			4,887			3,371			4,191
Amortization of net premiums for investment securities	4,007			2,766			14,926			9,659
Accretion of fair market value adjustments on loans acquired from business combinations	(6,393		)	(5,315		)	(20,994		)	(22,278		)
Accretion and amortization of fair market value adjustments on other assets and liabilities acquired from business combinations	767			774			1,898			2,323
Income from bank owned life insurance	(948		)	(930		)	(2,896		)	(2,858		)
(Gains) / Losses on:
Sales of investment securities	(635		)	(1,001		)	(907		)	(1,001		)
Sale of loans	52			(2,671		)	117			(2,258		)
Other assets acquired through foreclosure, net	106			(160		)	(233		)	304
Valuation adjustments of other repossessed assets, net	(380		)	(177		)	120			(127		)
Sale of premises, equipment, and other assets, net	47			35			67			(268		)
Changes in, net of acquisitions:
Other assets	10,779			21,271			11,696			20,498
Other liabilities	(4,398		)	(16,125		)	(7,213		)	(10,948		)
Net cash provided by operating activities	87,972			71,315			$	271,083		$	214,482
Cash flows from investing activities:
Investment securities - measured at fair value
Principal pay downs and maturities	33			95			$	—		$	256
Proceeds from sales							994			—
Investment securities - AFS
Purchases	(185,199		)	(128,101		)	(1,361,908		)	(1,017,250		)
Principal pay downs and maturities	90,585			78,751			370,231			323,426
Proceeds from sales	15,170			34,304			87,853			34,304
Investment securities - HTM
Purchases	(10,533		)	(21,514		)	(62,489		)	(52,607		)
Purchase of investment tax credits	(3,516		)	(6,782		)	(19,916		)	(23,672		)
(Purchase) sale of money market investments, net	(90		)	(5,798		)	(175		)	(126		)
Proceeds from bank owned life insurance							607			1,710
(Purchase) liquidation of restricted stock	(154		)	(124		)	(430		)	(6,902		)
Loan fundings and principal collections, net	(342,069		)	(105,402		)	(1,179,494		)	(551,931		)
Purchase of premises, equipment, and other assets, net	(2,575		)	(3,086		)	(7,644		)	(9,324		)
Proceeds from sale of other real estate owned and repossessed assets, net	2,889			2,141			20,748			6,034
Cash and cash equivalents (used) acquired in acquisitions, net							—			(1,272,187		)
Net cash used in investing activities	(435,459		)	(155,516		)	$	(2,151,623	)	$	(2,568,269	)


	Three Months Ended March 31,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands)						(in thousands)
Cash flows from financing activities:
Net increase (decrease) in deposits	$	806,106		$	1,051,031		$	2,354,920		$	2,412,537
Proceeds from issuance of subordinated debt							—			169,268
Net (decrease) increase in borrowings	(86,017		)	(151,849		)	(95,661		)	(143,784		)
Proceeds from exercise of common stock options	184			305			786			755
Cash paid for tax withholding on vested restricted stock	(10,243		)	(8,949		)
Purchases of treasury stock							(13,642		)	(9,331		)
Proceeds from issuance of stock in offerings, net							—			55,785
Net cash provided by financing activities	710,030			890,538			$	2,246,403		$	2,485,230
Net increase (decrease) in cash and cash equivalents	362,543			806,337			365,863			131,443
Cash and cash equivalents at beginning of period	284,491			224,640			284,491			224,640
Cash and cash equivalents at end of period	$	647,034		$	1,030,977		$	650,354		$	356,083
Supplemental disclosure:
Cash paid (returned) during the period for:
Interest	$	17,851		$	13,892		$	47,815		$	35,056
Income taxes	(23		)	(6,278		)	79,522			46,863
Non-cash investing and financing activities:
Non-cash investing and financing activities during the period for:
Transfers to other assets acquired through foreclosure, net	—			10,638			1,812			11,888
Change in unfunded LIHTC and SBIC commitments	30,869			26,961
Change in unrealized gain (loss) on AFS securities, net of tax	8,775			10,308
Change in unrealized (loss) gain on junior subordinated debt, net of tax	(1,229		)	759
Change in unfunded obligations	(114,716		)	19,930
Unfunded commitments originated							(47,217		)	12,366
Changes in unrealized gain (loss) on AFS securities, net of tax							15,386			15,605
Changes in unrealized (loss) gain on junior subordinated debt, net of tax							(2,677		)	(1,491		)
Non-cash assets acquired in acquisition							—			1,284,557
Non-cash liabilities acquired in acquisition							—			12,559

See accompanying Notes to Unaudited Consolidated Financial Statements.

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of operation

WAL is a bank holding company headquartered in Phoenix, Arizona, incorporated under the laws of the state of Delaware. WAL provides a full spectrum of deposit, lending, treasury management, international banking, and online banking products and services through its wholly-owned banking subsidiary, WAB.

WAB operates the following full-service banking divisions: ABA, BON, FIB, Bridge, and TPB. The Company also serves business customers through a national platform of specialized financial services including AAB, Corporate Finance, Equity Fund Resources, HFF, Life Sciences Group, Mortgage Warehouse Lending, Public and Nonprofit Finance, Renewable Resource Group, Resort Finance, and Technology Finance. In addition, the Company has one non-bank subsidiary, LVSP, which holds and manages certain non-performing loans and OREO.

Basis of presentation

The accounting and reporting policies of the Company are in accordance with GAAP and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiaries are included in the Consolidated Financial Statements.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management's estimates and judgments are ongoing and are based on experience, current and expected future conditions, third-party evaluations and various other assumptions that management believes are reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities, as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Actual results may differ from those estimates and assumptions used in the Consolidated Financial Statements and related notes. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses; estimated cash flows related to PCI loans; fair value determinations related to acquisitions and certain assets and liabilities carried at fair value; and accounting for income taxes.

Principles of consolidation

As of ~~March 31,~~September 30, 2017, WAL has ten wholly-owned subsidiaries: WAB, LVSP, and eight unconsolidated subsidiaries used as business trusts in connection with the issuance of trust-preferred securities.

The Bank has the following significant wholly-owned subsidiaries: WABT, which holds certain investment securities, municipal and nonprofit loans, and leases; WA PWI, LLC, which holds certain limited partnerships invested primarily in low income housing tax credits and small business investment corporations; and BW Real Estate, Inc., which operates as a real estate investment trust and holds certain of WAB's real estate loans and related securities.

The Company does not have any other significant entities that should be considered for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts reported in prior periods may have been reclassified in the Consolidated Financial Statements ~~as of December 31, 2016 and for the three months ended March 31, 2016 may have been reclassified~~ to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.

Interim financial information

The accompanying Unaudited Consolidated Financial Statements as of and for the three and nine months ended ~~March 31,~~September 30, 2017 and 2016 have been prepared in condensed format and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to the Company's audited Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal, recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company's audited Consolidated Financial Statements.

Business combinations

Business combinations are accounted for under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Under the acquisition method, the acquiring entity in a business combination recognizes all of the acquired assets and assumed liabilities at their estimated fair values as of the date of acquisition. Any excess of the purchase price over the fair value of net assets and other identifiable intangible assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including identified intangible assets, exceeds the purchase price, a bargain purchase gain is recognized. Changes to estimated fair values from a business combination are recognized as an adjustment to goodwill during the measurement period and are recognized in the proper reporting period in which the adjustment amounts are determined. Results of operations of an acquired business are included in the Consolidated Income Statement from the date of acquisition. Acquisition-related costs, including conversion and restructuring charges, are expensed as incurred.

Investment securities

Investment securities may be classified as HTM, AFS, or measured at fair value. The appropriate classification is initially decided at the time of purchase. Securities classified as HTM are those debt securities that the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs, or general economic conditions. These securities are carried at amortized cost. The sale of a security within three months of its maturity date or after the majority of the principal outstanding has been collected is considered a maturity for purposes of classification and disclosure.

Securities classified as AFS or trading securities measured at fair value are reported as an asset in the Consolidated Balance Sheet at their estimated fair value. As the fair value of AFS securities changes, the changes are reported net of income tax as an element of OCI, except for other-than-temporarily-impaired securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to non-interest income. The changes in the fair values of trading securities are reported in non-interest income. Securities classified as AFS are both equity and debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.

Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security, adjusted for prepayment estimates, using the interest method.

In estimating whether there are any OTTI losses, management considers the 1) length of time and the extent to which the fair value has been less than amortized cost; 2) financial condition and near term prospects of the issuer; 3) impact of changes in market interest rates; and 4) intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value and whether it is not more likely than not the Company would be required to sell the security.

Declines in the fair value of individual AFS debt securities that are deemed to be other-than-temporary are reflected in earnings when identified. The fair value of the debt security then becomes the new cost basis. For individual debt securities where the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the other-than-temporary decline in fair value of the debt security related to 1) credit loss is recognized in earnings; and 2) interest rate, market, or other factors is recognized in other comprehensive income or loss.

For individual debt securities where the Company either intends to sell the security or more likely than not will not recover all of its amortized cost, the OTTI is recognized in earnings equal to the entire difference between the security's cost basis and its fair value at the balance sheet date. For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized. Interest received after accruals have been suspended is recognized on a cash basis.

Restricted stock

WAB is a member of the Federal Reserve System and, as part of its membership, is required to maintain stock in the FRB in a specified ratio to its capital. In addition, WAB is a member of the FHLB system and, accordingly, maintains an investment in capital stock of the FHLB based on the borrowing capacity used. The Bank also maintains an investment in its primary correspondent bank. All of these investments are considered equity securities with no actively traded market. Therefore, the shares are considered restricted investment securities. These investments are carried at cost, which is equal to the value at which they may be redeemed. The dividend income received from the stock is reported in interest income. The Company conducts a periodic review and evaluation of its restricted stock to determine if any impairment exists. No impairment has been recorded to date.

Loans, held for sale

Loans, held for sale consist of SBA loans that the Company originates (or acquires) and intends to sell. These loans are carried at the lower of aggregate cost or fair value. Fair value is determined based on available market data for similar assets, expected cash flows, and appraisals of underlying collateral or the credit quality of the borrower. Gains and losses on the sale of loans are recognized pursuant to ASC 860, Transfers and Servicing. Interest income of these loans is accrued daily and loan origination fees and costs are deferred and included in the cost basis of the loan. The Company issues various representations and warranties associated with these loan sales. The Company has not experienced any losses as a result of these representations and warranties.

Loans, held for investment

The Company generally holds loans for investment and has the intent and ability to hold loans until their maturity. Therefore, they are reported at book value. Net loans are stated at the amount of unpaid principal, adjusted for net deferred fees and costs, purchase accounting fair value adjustments, and an allowance for credit losses. In addition, the book value of loans that are subject to a fair value hedge is adjusted for changes in value attributable to the effective portion of the hedged benchmark interest rate risk.

The Company may also acquire loans through a business combination. These acquired loans are recorded at estimated fair value on the date of purchase, which is comprised of unpaid principal adjusted for estimated credit losses and interest rate fair value adjustments. Loans are evaluated individually at the acquisition date to determine if there has been credit deterioration since origination. Such loans may then be aggregated and accounted for as a pool of loans based on common characteristics. When the Company acquires such loans, the yield that may be accreted (accretable yield) is limited to the excess of the Company’s estimate of undiscounted cash flows expected to be collected over the Company’s initial investment in the loan. The excess of contractual cash flows over the cash flows expected to be collected may not be recognized as an adjustment to yield, loss, or a valuation allowance. Subsequent increases in cash flows expected to be collected generally are recognized prospectively through adjustment of the loan’s yield over the remaining life. Subsequent decreases to cash flows expected to be collected are recognized as impairment. The Company may not carry over or create a valuation allowance in the initial accounting for loans acquired under these circumstances. For purchased loans that are not deemed impaired at the acquisition date, fair value adjustments attributable to both credit and interest rates are accreted (or amortized) over the contractual life of the individual loan. For additional information, see "Note 3. Loans, Leases and Allowance for Credit Losses" of these Notes to Unaudited Consolidated Financial Statements.

Loan fees collected for the origination of loans less direct loan origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment. Commitment fees based on a percentage of a customer’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period. When loans are repaid, any remaining unamortized balances of premiums, discounts, or net deferred fees are recognized as interest income.

Non-accrual loans: When a borrower discontinues making payments as contractually required by the note, the Company must determine whether it is appropriate to continue to accrue interest. The Company ceases accruing interest income when the loan has become delinquent by more than 90 days or when management determines that the full repayment of principal and

collection of interest according to contractual terms is no longer likely. The Company may decide to continue to accrue interest on certain loans more than 90 days delinquent if the loans are well secured by collateral and in the process of collection.

For all loan types, when a loan is placed on non-accrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed and, the Company makes a loan-level decision to apply either the cash basis or cost recovery method. The Company recognizes income on a cash basis only for those non-accrual loans for which the collection of the remaining principal balance is not in doubt. Under the cost recovery method, subsequent payments received from the customer are applied to principal and generally no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually required.

Impaired loans: A loan is identified as impaired when it is no longer probable that interest and principal will be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as non-accrual. However, in certain instances, impaired loans may continue on an accrual basis, if full repayment of all principal and interest is expected and the loan is both well secured and in the process of collection. Impaired loans are measured for reserve requirements in accordance with ASC 310, Receivables, based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are recorded as a provision for credit losses. Losses are recorded as a charge-off when losses are confirmed. In addition to management's internal loan review process, regulators may from time to time direct the Company to modify loan grades, loan impairment calculations, or loan impairment methodology.

Troubled Debt Restructured Loans: A TDR loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, or deferral of interest payments. A TDR loan is also considered impaired. A TDR loan may be returned to accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual restructured principal and interest is no longer in doubt. However, such loans continue to be considered impaired. Consistent with regulatory guidance, a TDR loan that is subsequently modified in another restructuring agreement but has shown sustained performance and classification as a TDR, will be removed from TDR status provided that the modified terms were market-based at the time of modification.

Allowance for credit losses

Credit risk is inherent in the business of extending loans and leases to borrowers, for which the Company must maintain an adequate allowance for credit losses. The allowance for credit losses is established through a provision for credit losses recorded to expense. Loans are charged against the allowance for credit losses when management believes that the contractual principal or interest will not be collected. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount believed adequate to absorb estimated probable losses on existing loans that may become uncollectable, based on evaluation of the collectability of loans and prior credit loss experience, together with other factors. The Company formally re-evaluates and establishes the appropriate level of the allowance for credit losses on a quarterly basis.

The allowance consists of specific and general components. The specific allowance applies to impaired loans. For impaired collateral dependent loans, the reserve is calculated based on the collateral value, net of estimated disposition costs. Generally, the Company obtains independent collateral valuation analysis for each loan every twelve months. Loans not collateral dependent are evaluated based on the expected future cash flows discounted at the original contractual interest rate.

The general allowance covers all non-impaired loans and incorporates several quantitative and qualitative ~~factors.~~factors, which are used for all of the Company's portfolio segments. Quantitative factors include company-specific, ten-year historical net charge-offs stratified by loans with similar characteristics. Qualitative factors include: 1) levels of and trends in delinquencies and impaired loans; 2) levels of and trends in charge-offs and recoveries; 3) trends in volume and terms of loans; 4) changes in underwriting standards or lending policies; 5) experience, ability, depth of lending staff; 6) national and local economic trends and conditions; 7) changes in credit concentrations; 8) out-of-market exposures; 9) changes in quality of loan review system; and 10) changes in the value of underlying collateral.

Due to the credit concentration of the Company's loan portfolio in real estate secured loans, the value of collateral is heavily dependent on real estate values in Arizona, Nevada, and California. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic or other conditions. In addition, regulators, as an integral part of their examination processes, periodically review the Bank's allowance for credit losses, and may require the Bank to make additions to the allowance based on their judgment about information

available to them at the time of their examination. Management regularly reviews the assumptions and formulae used in determining the allowance and makes adjustments if required to reflect the current risk profile of the portfolio.

Goodwill and other intangible assets

The Company records as goodwill the excess of the purchase price over the fair value of the identifiable net assets acquired in accordance with applicable guidance. The Company performs its annual goodwill and intangibles impairment tests as of October 1 each year, or more often if events or circumstances indicate that the carrying value may not be recoverable. The Company can first elect to assess, through qualitative factors, whether it is more likely than not that goodwill is impaired. If the qualitative assessment indicates potential impairment, the Company will proceed with a two-step process. The first step tests for impairment, while the second step, if necessary, measures the impairment. The resulting impairment amount, if any, is charged to current period earnings as non-interest expense.

The Company’s intangible assets consist primarily of core deposit intangible assets that are amortized over periods ranging from 5 to 10 years. The Company considers the remaining useful lives of its core deposit intangible assets each reporting period, as required by ASC 350, Intangibles—Goodwill and Other, to determine whether events and circumstances warrant a revision to the remaining period of amortization. If the estimate of an intangible asset’s remaining useful life has changed, the remaining carrying amount of the intangible asset is amortized prospectively over the revised remaining useful life. The Company has not revised its estimates of the useful lives of its core deposit intangibles during the three and nine months ended ~~March 31,~~September 30, 2017 and 2016.

Other assets acquired through foreclosure

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as OREO and other repossessed property and are initially reported at fair value of the asset less estimated selling costs. Subsequent adjustments are based on the lower of carrying value or fair value less estimated costs to sell the property. Costs related to the development or improvement of the assets are capitalized and costs related to holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances.

Treasury Shares

~~Effective January 1, 2016, the~~The Company separately presents treasury shares, which represent shares surrendered to the Company equal in value to the statutory payroll tax withholding obligations arising from the vesting of employee restricted stock awards. ~~Prior period amounts have been adjusted to reflect this new presentation, with no change to total stockholders' equity.~~ Treasury shares are carried at cost.

Derivative financial instruments

The Company uses interest-rate swaps to mitigate interest-rate risk associated with changes to 1) the fair value of certain fixed-rate financial instruments (fair value hedges) and 2) certain cash flows related to future interest payments on variable rate financial instruments (cash flow hedges).

The Company recognizes derivatives as assets or liabilities in the Consolidated Balance Sheet at their fair value in accordance with ASC 815, Derivatives and Hedging. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedging relationship. On the date the derivative contract is entered into, the Company designates the derivative as a fair value hedge or cash flow hedge. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset or liability attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

Changes in the fair value of a derivative that is designated and qualifies as a fair value hedge, along with changes in the fair value of the hedged asset or liability that are attributable to the hedged risk are recorded in current-period earnings. For a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Any ineffective portion of the change in fair value of a cash flow hedge is recognized immediately in non-interest income in the Consolidated Income Statement. Under both the fair value and cash flow hedge scenarios, changes in the fair value of derivatives not considered to be highly effective in hedging the change in fair value or the expected cash flows of the hedged item are recognized in earnings as non-interest income during the period of the change.

The Company documents its hedge relationships, including identification of the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is

executed. Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in the guidance) in offsetting changes in either the fair value or cash flows of the hedged item. Retroactive effectiveness is assessed, as well as the continued expectation that the hedge will remain effective prospectively. The Company discontinues hedge accounting prospectively when it is determined that a hedge is no longer highly effective. When hedge accounting is discontinued on a fair value hedge that no longer qualifies as an effective hedge, the derivative continues to be reported at fair value in the Consolidated Balance Sheet, but the carrying amount of the hedged item is no longer adjusted for future changes in fair value. The adjustment to the carrying amount of the hedged item that existed at the date hedge accounting is discontinued is amortized over the remaining life of the hedged item into earnings.

Derivative instruments that are not designated as hedges, so called free-standing derivatives, are reported in the Consolidated Balance Sheet at fair value and the changes in fair value are recognized in earnings as non-interest income during the period of change.

The Company may in the normal course of business purchase a financial instrument or originate a loan that contains an embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where the host contract is measured at fair value, with changes in fair value reported in current earnings, or the Company is unable to reliably identify and measure an embedded derivative for separation from its host contract, the entire contract is carried in the Consolidated Balance Sheet at fair value and is not designated as a hedging instrument.

Income taxes

The Company is subject to income taxes in the United States and files a consolidated federal income tax return with all of its subsidiaries, with the exception of BW Real Estate, Inc. Deferred income taxes are recorded to reflect the effects of temporary differences between the financial reporting carrying amounts of assets and liabilities and their income tax bases using enacted tax rates that are expected to be in effect when the taxes are actually paid or recovered. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

Net deferred tax assets are recorded to the extent that these assets will more-likely-than-not be realized. In making these determinations, all available positive and negative evidence is considered, including scheduled reversals of deferred tax liabilities, tax planning strategies, projected future taxable income, and recent operating results. If it is determined that deferred income tax assets to be realized in the future are in excess of their net recorded amount, an adjustment to the valuation allowance will be recorded, which will reduce the Company's provision for income taxes.

A tax benefit from an unrecognized tax benefit may be recognized when it is more-likely-than-not that the position will be sustained upon examination, including related appeals or litigation, based on technical merits. Income tax benefits must meet a more-likely-than-not recognition threshold at the effective date to be recognized.

Interest and penalties related to unrecognized tax benefits are recognized as part of the provision for income taxes in the Consolidated Income Statement. Accrued interest and penalties are included in the related tax liability line with other liabilities in the Consolidated Balance Sheet. See "Note 11. Income Taxes" of these Notes to Unaudited Consolidated Financial Statements for further discussion on income taxes.

Off-balance sheet instruments

In the ordinary course of business, the Company has entered into off-balance sheet financial instrument arrangements consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the Consolidated Financial Statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheet. Losses would be experienced when the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of

default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case

basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.

As with outstanding loans, the Company applies qualitative factors and utilization rates to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The estimate for credit losses on off-balance sheet instruments is included in other liabilities and the charge to income that establishes this liability is included in non-interest expense.

The Company also has off-balance sheet arrangements related to its derivative instruments. Derivative instruments are recognized in the Consolidated Financial Statements at fair value and their notional values are carried off-balance sheet. See "Note 9. Derivatives and Hedging Activities" of these Notes to Unaudited Consolidated Financial Statements for further discussion.

Fair values of financial instruments

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. ASC 820, Fair Value Measurement, establishes a framework for measuring fair value and a three-level valuation hierarchy for disclosure of fair value measurement, as well as enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The Company uses various valuation approaches, including market, income, and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs, as follows:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.

Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.

The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Fair value is a market-based measure considered from the perspective of a market participant who may purchase the asset or assume the liability rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.

ASC 825, Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at ~~March 31,~~

September 30, 2017 and 2016. The estimated fair value amounts for ~~March 31,~~September 30, 2017 and 2016 have been measured as of period-end, and have not been re-evaluated or updated for purposes of these Consolidated Financial Statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at period-end.

The information in "Note 13. Fair Value Accounting" in these Notes to Unaudited Consolidated Financial Statements should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities.

Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful.

The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

Cash and cash equivalents

The carrying amounts reported in the Consolidated Balance Sheets for cash and due from banks approximate their fair value.

Money market investments

The carrying amounts reported in the Consolidated Balance Sheets for money market investments approximate their fair value.

Investment securities

The fair values of CRA investments, exchange-listed preferred stock, and certain corporate debt securities are based on quoted market prices and are categorized as Level 1 in the fair value hierarchy.

The fair values of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings, and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.

During the year ended December 31, 2016, the Company's CDO securities were transferred from Level 3 to Level 2 as a result of an increase in the availability and reliability of the observable inputs utilized in the securities' fair value measurement. Previously, quoted prices and quoted prices for similar assets were not available. Therefore, the Company would engage a third party to estimate the future cash flows and discount rate using third party quotes adjusted based on assumptions a market participant would assume necessary for each specific security, which resulted in fair values for these securities being categorized as Level 3 in the fair value hierarchy.

Restricted stock

WAB is a member of the Federal Reserve System and the FHLB and, accordingly, maintains investments in the capital stock of the FRB and the FHLB. WAB also maintains an investment in its primary correspondent bank. These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of its restricted stock to determine if any impairment exists. The fair values of these investments have been categorized as Level 2 in the fair value hierarchy.

Loans

The fair value of loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality and adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for loans is categorized as Level 2 in the fair value hierarchy, excluding impaired loans which are categorized as Level 3.

Accrued interest receivable and payable

The carrying amounts reported in the Consolidated Balance Sheets for accrued interest receivable and payable approximate their fair value.

Derivative financial instruments

All derivatives are recognized in the Consolidated Balance Sheets at their fair value. The fair value for derivatives is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters. As a result, the fair values have been categorized as Level 2 in the fair value hierarchy.

Deposits

The fair value disclosed for demand and savings deposits is by definition equal to the amount payable on demand at their reporting date (that is, their carrying amount), which the Company believes a market participant would consider in determining fair value. The carrying amount for variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on these deposits. The fair value measurement of the deposit liabilities is categorized as Level 2 in the fair value hierarchy.

FHLB advances and customer repurchase agreements

The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The FHLB advances and customer repurchase agreements have been categorized as Level 2 in the fair value hierarchy due to their short durations.

Subordinated debt

The fair value of subordinated debt is based on the market rate for the respective subordinated debt security. Subordinated debt has been categorized as Level 3 in the fair value hierarchy.

Junior subordinated debt

Junior subordinated debt is valued based on a discounted cash flow model which uses as inputs Treasury Bond rates and the 'BB' rated financial index. Junior subordinated debt has been categorized as Level 3 in the fair value hierarchy.

Off-balance sheet instruments

The fair value of the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) is based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, and the counterparties’ credit standing.

Recent accounting pronouncements

In May 2014, the FASB issued guidance within ASU 2014-09, Revenue from Contracts with Customers. The amendments in ASU 2014-09 to Topic 606, Revenue from Contracts with Customers, creates a common revenue standard and clarifies the principles for recognizing revenue that can be applied consistently across various transactions, industries, and capital markets. The amendments in the ASU clarify that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. As part of that principle, the entity should identify the contract(s) with the customer, identify the performance obligation(s) of the contract, determine the transaction price, allocate that transaction price to the performance obligation(s) of the contract, and then recognize revenue when or as the entity satisfies the performance obligation(s).

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers - Deferral of the Effective Date, which deferred the original effective date of ASU No. 2014-09 by one year. Accordingly, the amendments in ASU No. 2014-09 will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that annual reporting period. The amendments will be applied through the election of one of two retrospective methods. Substantially all of the Company's revenue is generated from interest income related to loans and investment securities, which are not within the scope of this guidance. The contracts that are within the scope of this guidance include service charges and fees on deposit accounts and warrant related income. The Company ~~is currently assessing~~has completed its review of contracts and other agreements that are within the ~~effect, but does~~scope of this guidance and did not ~~expect~~identify any material changes to the ~~adoption~~timing of revenue recognition. The Company will ~~have a significant impact on~~adopt the ~~Company’s Consolidated Financial Statements.~~amendments beginning January 1, 2018 through use of the modified retrospective transition method and expects to expand its qualitative and quantitative disclosures of revenue recognition upon adoption.

In January 2016, the FASB issued guidance within ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in ASU 2016-01 to Subtopic 825-10, Financial Instruments, contain the following elements: 1) requires equity investments to be measured at fair value with changes in fair value recognized in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) eliminates the requirement for public entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost

on the balance sheet; 4) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; 5) requires an entity to present separately in OCI the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; 6) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or accompanying notes to the financial statements; 7) clarifies that the entity should evaluate the need for a valuation allowance on a deferred tax asset related to AFS securities in combination with the entity's other deferred tax assets. The amendments are effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. Except for the early application of the amendment noted in item 5) above, which the Company elected to early adopt effective January 1, 2015 as discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2015, early adoption of the amendments in this Update is not permitted. ~~The~~As discussed in item 1) above, changes in the fair value of the Company's equity investments, which consist of preferred stock of $96.1 million at September 30, 2017, will be recognized in net income, rather than in AOCI. As a result, there may be greater volatility in earnings each reporting period related to fair value changes. However, as preferred stock is less than 3% of the Company's total AFS portfolio, the adoption of this amendment and the other amendments in this guidance isare not expected to have a material impact on the Company's Consolidated Financial Statements.

In February 2016, the FASB issued guidance within ASU 2016-02, Leases. The amendments in ASU 2016-02 to Topic 842, Leases, require lessees to recognize the lease assets and lease liabilities arising from operating leases in the statement of financial position. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. The amendments in this Update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Management is in the ~~process~~early stages of ~~evaluating~~its implementation assessment, which includes identifying the ~~effects that the standard is expected to have on~~population of the Company's ~~Consolidated Financial Statements~~leases that are within the scope of the new guidance, gathering all key lease data, and ~~related disclosures.~~considering new lease software options that will facilitate application of the new accounting requirements.

In June 2016, the FASB issued guidance within ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The amendments in ASU 2016-13 to Topic 326, Financial Instruments - Credit Losses, require that an organization measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The ASU also requires enhanced disclosures, including qualitative and quantitative disclosures that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on AFS debt securities and purchased financial assets with credit deterioration. The amendments in this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Management has formed a Steering Committee and established an implementation team made up of subject matter experts across different functions within the Company, including Finance, Risk, Credit, and IT, that will facilitate all phases of planning and implementation of the new guidance. The team is working with certain external consultants and is in the final stages of completing its gap assessment. The team has also evaluated numerous modeling packages and has made preliminary decisions on various model approaches. Further, the team is also in the process of evaluating ~~the effects that the standard is expected~~its control framework to ~~have on the Company's Consolidated Financial Statements~~identify risks resulting from new processes, judgments, and ~~related disclosures.~~data.

In August 2016, the FASB issued guidance within ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. The amendments in ASU 2016-15 to Topic 230, Statement of Cash Flows, provide guidance on eight specific cash flow classification issues: 1) debt prepayment or debt extinguishment costs; 2) settlement of zero-coupon debt instruments; 3) contingent consideration payments made after a business combination; 4) proceeds from the settlement of insurance claims; 5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; 6) distributions received from equity method investments; 7) beneficial interest in securitization transactions; and 8) separately identifiable cash flows and the application of the predominance principle. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. However, an entity is required to adopt all of the amendments in the same period. The amendments in this Update should be applied using a retrospective transition method to each period presented. The adoption of this guidance is not expected to have a significant impact on the Company's Consolidated Statement of Cash Flows.

In January 2017, the FASB issued guidance within ASU 2017-01, Clarifying the Definition of a Business. The amendments in ASU 2017-01 to Topic 805, Business Combinations, clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or

businesses. The amendments in this Update should be applied prospectively and are effective for annual periods beginning after December 31, 2017, including interim periods within those periods. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.

In January 2017, the FASB issued guidance within ASU 2017-04, Simplifying the Test for Goodwill Impairment. The amendments in ASU 2017-04 to Topic 350, Intangibles - Goodwill and Other, modify the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. Accordingly, the amendments eliminate Step 2 from the goodwill impairment test because goodwill impairment will no longer be determined by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The amendments in this Update should be applied on a prospective basis and are effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is

permitted for interim or annual goodwill impairment tests performed after January 1, 2017. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.

In February 2017, the FASB issued guidance within ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The amendments in ASU 2017-05 to Subtopic 610-20, Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets, clarify the scope of Subtopic 610-20 and add guidance for partial sales of nonfinancial assets, including partial sales of real estate. Under current GAAP, there are several different accounting models to evaluate whether the transfer of certain assets qualify for sale treatment. The new standard reduces the number of potential accounting models that might apply and clarifies which model does apply in various circumstances. An entity may elect to apply the amendments in this Update either retrospectively to each period presented in the financial statements or, retrospectively with a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.

In March 2017, the FASB issued guidance within ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities. The amendments in ASU 2017-08 to Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs, shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date, which more closely align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities. Under current GAAP, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this Update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.

In May 2017, the FASB issued guidance within ASU 2017-09, Scope of Modification Accounting. The amendments in ASU 2017-09 to Topic 718, Compensation - Stock Compensation, provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. An entity should account for the effects of a modification unless all of the following conditions are met: the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date. The amendments in this Update are effective for annual periods, and interim periods within those annual periods, beginning after December 31, 2017. Early adoption is permitted, including adoption in any interim period. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.

In August 2017, the FASB issued guidance within ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities. The amendments in ASU 2017-12 to Topic 815, Derivatives and Hedging, is intended to more closely align hedge accounting with companies' risk management strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of hedging programs. The guidance also amends the presentation and disclosure requirements and changes how companies assess effectiveness. Under the new guidance, public companies will have until the end of the first quarter in which a hedge is designated to perform an initial assessment of a hedge's effectiveness. After initial qualification, the new

guidance permits a qualitative effectiveness assessment for certain hedges instead of a quantitative test if the company can reasonably support an expectation of high effectiveness throughout the term of the hedge. Additional disclosures include cumulative basis adjustments for fair value hedges and the effect of hedging on individual income statement line items. The amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim period within those fiscal years. Early adoption is permitted in any interim period after issuance of the Update. Management is in the process of evaluating the effects that the standard is expected to have on the Company's Consolidated Financial Statements and related disclosures.

Recently adopted accounting guidance

In November 2015, the FASB issued guidance within ASU 2015-17, Income Taxes. The amendments in ASU 2015-17 to Topic 740, Income Taxes, changes the presentation of deferred income tax liabilities and assets, from previously bifurcated current and noncurrent, to a single noncurrent amount on the classified statement of financial position. The amendment iswas effective for the annual period ending after December 15, 2016, and for and interim periods within those annual periods. The adoption of this guidance did not have a material impact on the Company's Consolidated Financial Statements.

In March 2016, the FASB issued guidance within ASU 2016-05, Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments in ASU 2016-05 to Topic 815, Derivatives and Hedging, clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this Update ~~are~~were effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The adoption of this guidance did not have a material impact on the Company's Consolidated Financial Statements.

2. INVESTMENT SECURITIES

The carrying amounts and fair values of investment securities at ~~March 31,~~September 30, 2017 and December 31, 2016 are summarized as follows:


	March 31, 2017									September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized (Losses)			Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized (Losses)			Fair Value
	(in thousands)									(in thousands)
Held-to-maturity
Tax-exempt	$	102,590	$	1,388	$	(312	)	$	103,666	$	154,920	$	5,791	$	(129	)	$	160,582

Available-for-sale
Collateralized debt obligations	$	50	$	19,973	$	—		$	20,023
CDO										$	50	$	15,503	$	—		$	15,553
Commercial MBS issued by GSEs	119,646		15		(3,961		)	115,700		116,910		55		(3,171		)	113,794
Corporate debt securities	69,643		370		(1,618		)	68,395		105,047		404		(1,437		)	104,014
CRA investments	47,722		—		(514		)	47,208		50,997		—		(349		)	50,648
Preferred stock	96,030		2,819		(247		)	98,602		91,926		4,174		—			96,100
Private label residential MBS	504,213		419		(7,566		)	497,066		800,171		2,090		(4,646		)	797,615
Residential MBS issued by GSEs	1,375,584		3,349		(16,133		)	1,362,800		1,831,411		3,484		(15,889		)	1,819,006
Tax-exempt	403,302		9,760		(8,947		)	404,115		456,762		10,796		(4,785		)	462,773
Trust preferred securities	32,000		—		(4,320		)	27,680		32,000		—		(2,792		)	29,208
U.S. government sponsored agency securities	59,000		—		(3,080		)	55,920		64,000		—		(2,364		)	61,636
U.S. treasury securities	2,496		6		—			2,502		2,496		3		(2		)	2,497
Total AFS securities	$	2,709,686	$	36,711	$	(46,386	)	$	2,700,011	$	3,551,770	$	36,509	$	(35,435	)	$	3,552,844

Securities measured at fair value
Residential MBS issued by GSEs								$	1,019


	December 31, 2016									December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized (Losses)			Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized (Losses)			Fair Value
	(in thousands)									(in thousands)
Held-to-maturity
Tax-exempt	$	92,079	$	433	$	(546	)	$	91,966	$	92,079	$	433	$	(546	)	$	91,966

Available-for-sale
Collateralized debt obligations	$	50	$	13,440	$	—		$	13,490
CDO										$	50	$	13,440	$	—		$	13,490
Commercial MBS issued by GSEs	121,742		—		(3,950		)	117,792		121,742		—		(3,950		)	117,792
Corporate debt securities	65,058		371		(1,285		)	64,144		65,058		371		(1,285		)	64,144
CRA investments	37,627		—		(514		)	37,113		37,627		—		(514		)	37,113
Preferred stock	96,071		833		(2,242		)	94,662		96,071		833		(2,242		)	94,662
Private label residential MBS	440,272		182		(6,769		)	433,685		440,272		182		(6,769		)	433,685
Residential MBS issued by GSEs	1,369,289		3,046		(17,130		)	1,355,205		1,369,289		3,046		(17,130		)	1,355,205
Tax-exempt	409,693		8,477		(9,937		)	408,233		409,693		8,477		(9,937		)	408,233
Trust preferred securities	32,000		—		(5,468		)	26,532		32,000		—		(5,468		)	26,532
U.S. government sponsored agency securities	59,000		—		(2,978		)	56,022		59,000		—		(2,978		)	56,022
U.S. treasury securities	2,496		6		—			2,502		2,496		6		—			2,502
Total AFS securities	$	2,633,298	$	26,355	$	(50,273	)	$	2,609,380	$	2,633,298	$	26,355	$	(50,273	)	$	2,609,380

Securities measured at fair value
Residential MBS issued by GSEs								$	1,053								$	1,053

During the nine months ended September 30, 2017, the Company sold all of its investment securities measured at fair value. No significant gain or loss was recognized upon sale of these securities. For additional information on the fair value changes of securities measured at fair value, see the trading securities table in "Note 13. Fair Value Accounting" of these Notes to Unaudited Consolidated Financial Statements.

The Company conducts an OTTI analysis on a quarterly basis. The initial indication of OTTI for both debt and equity securities is a decline in the market value below the amount recorded for an investment, and taking into account the severity and duration of the decline. Another potential indication of OTTI is a downgrade below investment grade. In determining whether an impairment is OTTI, the Company considers the length of time and the extent to which the market value has been below cost, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. For marketable equity securities, the Company also considers the issuer’s financial condition, capital strength, and near-term prospects.

For debt securities, for the purpose of an OTTI analysis, the Company also considers the cause of the price decline (general level of interest rates, credit spreads, and industry and issuer-specific factors), the issuer’s financial condition, near-term prospects, and current ability to make future payments in a timely manner, as well as the issuer’s ability to service debt, and any change in agencies’ ratings at the evaluation date from the acquisition date and any likely imminent action.

The Company has reviewed securities for which there is an unrealized loss in accordance with its accounting policy for OTTI described above and determined that there are no impairment charges for the three and nine months ended ~~March 31,~~September 30, 2017 and 2016. The Company does not consider any securities to be other-than-temporarily impaired as of ~~March 31,~~September 30, 2017 and December 31, 2016. No assurance can be made that OTTI will not occur in future periods.

Information pertaining to securities with gross unrealized losses at ~~March 31,~~September 30, 2017 and December 31, 2016, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:


	March 31, 2017												September 30, 2017
	Less Than Twelve Months				More Than Twelve Months				Total				Less Than Twelve Months				More Than Twelve Months				Total
	Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value
	(in thousands)												(in thousands)
Held-to-maturity
Tax-exempt	$	312	$	30,542	$	—	$	—	$	312	$	30,542	$	129	$	9,471	$	—	$	—	$	129	$	9,471
Available-for-sale
Commercial MBS issued by GSEs	$	3,961	$	113,795	$	—	$	—	$	3,961	$	113,795	$	796	$	35,545	$	2,375	$	76,349	$	3,171	$	111,894
Corporate debt securities	1,618		62,971		—		—		1,618		62,971		1,437		78,563		—		—		1,437		78,563
CRA investments	514		47,208		—		—		514		47,208		349		50,648		—		—		349		50,648
Preferred stock	247		11,946		—		—		247		11,946
Private label residential MBS	7,566		391,073		—		—		7,566		391,073		2,295		327,580		2,351		134,429		4,646		462,009
Residential MBS issued by GSEs	15,699		868,033		434		33,662		16,133		901,695		11,994		1,005,130		3,895		184,589		15,889		1,189,719
Tax-exempt	8,947		142,516		—		—		8,947		142,516		1,121		120,904		3,664		68,248		4,785		189,152
Trust preferred securities	—		—		4,320		27,680		4,320		27,680		—		—		2,792		29,208		2,792		29,208
U.S. government sponsored agency securities	3,080		55,920		—		—		3,080		55,920		1,624		42,376		740		14,260		2,364		56,636
U.S. treasury securities													2		1,502		—		—		2		1,502
Total AFS securities	$	41,632	$	1,693,462	$	4,754	$	61,342	$	46,386	$	1,754,804	$	19,618	$	1,662,248	$	15,817	$	507,083	$	35,435	$	2,169,331



	December 31, 2016
	Less Than Twelve Months				More Than Twelve Months				Total
	Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value
	(in thousands)
Held-to-maturity
Tax-exempt	$	546	$	30,364	$	—	$	—	$	546	$	30,364
Available-for-sale
Commercial MBS issued by GSEs	$	3,950	$	117,792	$	—	$	—	$	3,950	$	117,792
Corporate debt securities	1,285		38,716		—		—		1,285		38,716
CRA investments	514		37,113		—		—		514		37,113
Preferred stock	2,188		63,151		54		1,471		2,242		64,622
Private label residential MBS	6,170		377,638		599		16,969		6,769		394,607
Residential MBS issued by GSEs	16,990		950,480		140		5,326		17,130		955,806
Tax-exempt	9,937		148,780		—		—		9,937		148,780
Trust preferred securities	—		—		5,468		26,532		5,468		26,532
U.S. government sponsored agency securities	2,978		56,022		—		—		2,978		56,022
Total AFS securities	$	44,012	$	1,789,692	$	6,261	$	50,298	$	50,273	$	1,839,990

At ~~March 31,~~September 30, 2017 and December 31, 2016, the Company’s unrealized losses relate primarily to market interest rate ~~fluctuations and credit spread widening in applicable markets.~~increases since the securities' original purchase date. The total number of securities in an unrealized loss position at ~~March 31,~~September 30, 2017 is ~~204,~~248, compared to 244 at December 31, 2016. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysis reports. Since material downgrades have not occurred and management does not intend to sell the debt securities in an unrealized loss position in the foreseeable future, none of the securities described in the above table or in this paragraph are deemed to be OTTI.

The trust preferred securities have yields based on floating rate LIBOR, which are highly correlated to the federal funds ~~rate and have been negatively affected by the~~rate. The low rate ~~environment. This~~environment has ~~resulted in~~had a negative effect on the market value of these securities, however, as the federal funds rate has increased since December 31, 2016, the unrealized losses ~~for~~on these ~~securities.~~securities have decreased.

The amortized cost and fair value of securities as of ~~March 31,~~September 30, 2017, by contractual maturities, are shown below. MBS are shown separately as individual MBS are comprised of pools of loans with varying maturities. Therefore, these securities are listed separately in the maturity summary.


	March 31, 2017				September 30, 2017
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
	(in thousands)				(in thousands)
Held-to-maturity
After one year through five years					$	100	$	101
After five years through ten years					15,116		15,503
After ten years	$	102,590	$	103,666	139,704		144,978
Total HTM securities					$	154,920	$	160,582

Available-for-sale
Due in one year or less	$	50,000	$	49,549	$	50,997	$	50,648
After one year through five years	52,331		53,380		74,409		77,268
After five years through ten years	214,862		214,145		289,847		292,086
After ten years	393,050		407,371		388,025		402,427
Mortgage-backed securities	1,999,443		1,975,566		2,748,492		2,730,415
Total AFS securities	$	2,709,686	$	2,700,011	$	3,551,770	$	3,552,844

The following tables summarize the carrying amount of the Company’s investment ratings position as of ~~March 31,~~September 30, 2017 and December 31, 2016:


	March 31, 2017																September 30, 2017
	AAA		Split-rated AAA/AA+		AA+ to AA-		A+ to A-		BBB+ to BBB-		BB+ and below		Unrated		Totals		AAA		Split-rated AAA/AA+		AA+ to AA-		A+ to A-		BBB+ to BBB-		BB+ and below		Unrated		Totals
	(in thousands)																(in thousands)
Held-to-maturity
Tax-exempt	$	—	$	—	$	—	$	—	$	—	$	—	$	102,590	$	102,590	$	—	$	—	$	—	$	—	$	—	$	—	$	154,920	$	154,920

Available-for-sale
Collateralized debt obligations	$	—	$	—	$	—	$	—	$	—	$	20,023	$	—	$	20,023
CDO																	$	—	$	—	$	—	$	—	$	—	$	15,553	$	—	$	15,553
Commercial MBS issued by GSEs	—		115,700		—		—		—		—		—		115,700		—		113,794		—		—		—		—		—		113,794
Corporate debt securities	—		—		—		44,561		19,300		—		4,534		68,395		—		—		—		74,819		29,195		—		—		104,014
CRA investments	—		24,940		—		—		—		—		22,268		47,208		—		25,381		—		—		—		—		25,267		50,648
Preferred stock	—		—		—		10,550		64,715		7,311		16,026		98,602		—		—		—		10,575		66,193		4,315		15,017		96,100
Private label residential MBS	464,029		—		27,457		1,896		3,684		—		—		497,066		736,937		—		56,171		1,509		1,025		1,973		—		797,615
Residential MBS issued by GSEs	—		1,362,800		—		—		—		—		—		1,362,800		—		1,819,006		—		—		—		—		—		1,819,006
Tax-exempt	36,121		24,985		222,352		120,657		—		—		—		404,115		63,991		25,264		224,235		147,407		—		—		1,876		462,773
Trust preferred securities	—		—		—		—		27,680		—		—		27,680		—		—		—		—		29,208		—		—		29,208
U.S. government sponsored agency securities	—		55,920		—		—		—		—		—		55,920		—		61,636		—		—		—		—		—		61,636
U.S. treasury securities	—		2,502		—		—		—		—		—		2,502		—		2,497		—		—		—		—		—		2,497
Total AFS securities (1)	$	500,150	$	1,586,847	$	249,809	$	177,664	$	115,379	$	27,334	$	42,828	$	2,700,011	$	800,928	$	2,047,578	$	280,406	$	234,310	$	125,621	$	21,841	$	42,160	$	3,552,844

Securities measured at fair value
Residential MBS issued by GSEs	$	—	$	1,019	$	—	$	—	$	—	$	—	$	—	$	1,019


(1)	Where ratings differ, the Company uses an average of the available ratings by S&P, Moody’s, and/or Fitch.


	December 31, 2016																December 31, 2016
	AAA		Split-rated AAA/AA+		AA+ to AA-		A+ to A-		BBB+ to BBB-		BB+ and below		Unrated		Totals		AAA		Split-rated AAA/AA+		AA+ to AA-		A+ to A-		BBB+ to BBB-		BB+ and below		Unrated		Totals
	(in thousands)																(in thousands)
Held-to-maturity
Tax-exempt	$	—	$	—	$	—	$	—	$	—	$	—	$	92,079	$	92,079	$	—	$	—	$	—	$	—	$	—	$	—	$	92,079	$	92,079
Available-for-sale
Collateralized debt obligations	$	—	$	—	$	—	$	—	$	—	$	13,490	$	—	$	13,490
CDO																	$	—	$	—	$	—	$	—	$	—	$	13,490	$	—	$	13,490
Commercial MBS issued by GSEs	—		117,792		—		—		—		—		—		117,792		—		117,792		—		—		—		—		—		117,792
Corporate debt securities	—		—		5,429		38,715		20,000		—		—		64,144		—		—		5,429		38,715		20,000		—		—		64,144
CRA investments	—		—		—		—		—		—		37,113		37,113		—		—		—		—		—		—		37,113		37,113
Preferred stock	—		—		—		—		64,486		14,658		15,518		94,662		—		—		—		—		64,486		14,658		15,518		94,662
Private label residential MBS	399,013		—		29,921		2,117		2,634		—		—		433,685		399,013		—		29,921		2,117		2,634		—		—		433,685
Residential MBS issued by GSEs	—		1,355,205		—		—		—		—		—		1,355,205		—		1,355,205		—		—		—		—		—		1,355,205
Tax-exempt	80,862		—		268,249		59,122		—		—		—		408,233		80,862		—		268,249		59,122		—		—		—		408,233
Trust preferred securities	—		—		—		—		26,532		—		—		26,532		—		—		—		—		26,532		—		—		26,532
U.S. government sponsored agency securities	—		56,022		—		—		—		—		—		56,022		—		56,022		—		—		—		—		—		56,022
U.S. treasury securities	—		2,502		—		—		—		—		—		2,502		—		2,502		—		—		—		—		—		2,502
Total AFS securities (1)	$	479,875	$	1,531,521	$	303,599	$	99,954	$	113,652	$	28,148	$	52,631	$	2,609,380	$	479,875	$	1,531,521	$	303,599	$	99,954	$	113,652	$	28,148	$	52,631	$	2,609,380

Securities measured at fair value
Residential MBS issued by GSEs	$	—	$	1,053	$	—	$	—	$	—	$	—	$	—	$	1,053	$	—	$	1,053	$	—	$	—	$	—	$	—	$	—	$	1,053


(1)	Where ratings differ, the Company uses an average of the available ratings by S&P, Moody’s, and/or Fitch.

Securities with carrying amounts of approximately ~~$902.6~~$975.1 million and $763.0 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively, were pledged for various purposes as required or permitted by law.

The following table presents gross gains and losses on sales of investment securities:


	Three Months Ended March 31,						Three Months Ended September 30,					Nine Months Ended September 30,
	2017			2016			2017			2016		2017			2016
	(in thousands)						(in thousands)
Gross gains	$	636		$	2,057		$	468		$	—	$	1,181		$	2,057
Gross losses	(1		)	(1,056		)	(149		)	—		(274		)	(1,056		)
Net gains on sales of investment securities	$	635		$	1,001
Net gains (losses) on sales of investment securities							$	319		$	—	$	907		$	1,001

3. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Company’s held for investment loan portfolio is as follows:


	March 31, 2017			December 31, 2016
	(in thousands)						September 30, 2017			December 31, 2016
							(in thousands)
Commercial and industrial	$	5,948,307		$	5,755,021		$	6,661,152		$	5,755,021
Commercial real estate - non-owner occupied	3,607,783			3,543,956			3,628,415			3,543,956
Commercial real estate - owner occupied	2,043,431			2,013,276			2,042,262			2,013,276
Construction and land development	1,601,721			1,478,114			1,671,552			1,478,114
Residential real estate	309,870			259,432			376,716			259,432
Commercial leases	90,722			100,765			74,850			100,765
Consumer	43,049			38,963			50,742			38,963
Loans, net of deferred loan fees and costs	13,644,883			13,189,527
Loans, net							14,505,689			13,189,527
Allowance for credit losses	(127,649		)	(124,704		)	(136,421		)	(124,704		)
Total loans HFI	$	13,517,234		$	13,064,823		$	14,369,268		$	13,064,823

Net deferred loan fees and costs as of ~~March 31,~~September 30, 2017 and December 31, 2016 total ~~$21.5~~$21.6 million and $22.3 million, respectively, which is a reduction in the carrying value of loans. Net unamortized purchase discounts on ~~loans~~secondary market loan purchases total ~~$7.3~~$8.4 million and $5.2 million as of ~~March 31,~~September 30, 2017 and December 31, 2016, respectively. Total loans held for investment are also net of interest rate and credit marks on acquired loans, ~~totaling $65.1 million and $69.5 million as of March 31, 2017 and December 31, 2016, respectively,~~ which isare a net reduction in the carrying value of loans. Interest rate marks were $17.0 million and $22.2 million as of September 30, 2017 and December 31, 2016, respectively. Credit marks were $32.8 million and $47.3 million as of September 30, 2017 and December 31, 2016, respectively.

As of ~~March 31,~~September 30, 2017 and December 31, 2016, the Company ~~also~~ has ~~$17.9~~$16.3 million and $18.9 million of HFS loans, respectively.

The following table presents the contractual aging of the recorded investment in past due loans held for investment by class of loans:


	March 31, 2017												September 30, 2017
	Current		30-59 Days Past Due		60-89 Days Past Due		Over 90 Days Past Due		Total Past Due		Total		Current		30-59 Days Past Due		60-89 Days Past Due		Over 90 Days Past Due		Total Past Due		Total
	(in thousands)												(in thousands)
Commercial real estate
Owner occupied	$	2,037,324	$	302	$	1,947	$	3,858	$	6,107	$	2,043,431	$	2,039,314	$	1,687	$	—	$	1,261	$	2,948	$	2,042,262
Non-owner occupied	3,388,556		308		—		3		311		3,388,867		3,431,099		—		—		585		585		3,431,684
Multi-family	218,916		—		—		—		—		218,916		196,731		—		—		—		—		196,731
Commercial and industrial
Commercial	5,936,803		3,692		4,322		3,490		11,504		5,948,307		6,657,204		1,066		162		2,720		3,948		6,661,152
Leases	90,581		14		24		103		141		90,722		74,850		—		—		—		—		74,850
Construction and land development
Construction	1,053,336		—		—		—		—		1,053,336		1,136,205		2,230		—		—		2,230		1,138,435
Land	547,039		56		6		1,284		1,346		548,385		533,117		—		—		—		—		533,117
Residential real estate	301,868		328		319		7,355		8,002		309,870		370,733		—		—		5,983		5,983		376,716
Consumer	42,874		10		—		165		175		43,049		50,553		7		27		155		189		50,742
Total loans	$	13,617,297	$	4,710	$	6,618	$	16,258	$	27,586	$	13,644,883	$	14,489,806	$	4,990	$	189	$	10,704	$	15,883	$	14,505,689



	December 31, 2016
	Current		30-59 Days Past Due		60-89 Days Past Due		Over 90 Days Past Due		Total Past Due		Total
	(in thousands)
Commercial real estate
Owner occupied	$	2,009,728	$	71	$	—	$	3,477	$	3,548	$	2,013,276
Non-owner occupied	3,339,121		672		2		—		674		3,339,795
Multi-family	204,161		—		—		—		—		204,161
Commercial and industrial
Commercial	5,747,368		549		584		6,520		7,653		5,755,021
Leases	100,761		—		—		4		4		100,765
Construction and land development
Construction	973,242		—		—		—		—		973,242
Land	503,588		—		—		1,284		1,284		504,872
Residential real estate	249,726		4,333		281		5,092		9,706		259,432
Consumer	38,765		26		2		170		198		38,963
Total loans	$	13,166,460	$	5,651	$	869	$	16,547	$	23,067	$	13,189,527

The following table presents the recorded investment in non-accrual loans and loans past due ninety days or more and still accruing interest by class of loans:


		March 31, 2017									December 31, 2016											September 30, 2017											December 31, 2016
		Non-accrual loans						Loans past due 90 days or more and still accruing			Non-accrual loans								Loans past due 90 days or more and still accruing			Non-accrual loans								Loans past due 90 days or more and still accruing			Non-accrual loans								Loans past due 90 days or more and still accruing
		Current		Past Due/ Delinquent		Total Non-accrual				Current			Past Due/ Delinquent			Total Non-accrual					Current			Past Due/ Delinquent			Total Non-accrual					Current			Past Due/ Delinquent			Total Non-accrual
		(in thousands)																				(in thousands)
Commercial real estate
Owner occupied		$	4,210	$	4,499	$	8,709	$	—		$	5,084		$	3,264		$	8,348	$	285		$	5,102		$	1,261		$	6,363	$	—		$	5,084		$	3,264		$	8,348	$	285
Non-owner occupied		2,524		3		2,527		—			8,317			1			8,318		—			—			—			—		—			8,317			1			8,318		—
Multi-family		—		—		—		—			—			—			—		—			—			—			—		—			—			—			—		—
Commercial and industrial
Commercial		12,528		3,839		16,367		51			10,893			6,043			16,936		775			38,875			2,677			41,552		44			10,893			6,043			16,936		775
Leases		24		54		78		49			28			3			31		—			15			—			15		—			28			3			31		—
Construction and land development	Construction and land development																				Construction and land development
Construction		—		—		—		—			—			—			—		—			—			—			—		—			—			—			—		—
Land		—		1,284		1,284		—			—			1,284			1,284		—			887			—			887		—			—			1,284			1,284		—
Residential real estate		1,214		4,115		5,329		3,559			99			5,093			5,192		—			39			5,983			6,022		—			99			5,093			5,192		—
Consumer		—		164		164		—			—			163			163		7			—			155			155		—			—			163			163		7
Total		$	20,500	$	13,958	$	34,458	$	3,659		$	24,421		$	15,851		$	40,272	$	1,067		$	44,918		$	10,076		$	54,994	$	44		$	24,421		$	15,851		$	40,272	$	1,067

The reduction in interest income associated with loans on non-accrual status was approximately ~~$0.6~~$0.7 million and ~~$0.4~~$0.6 million for the three months ended ~~March 31,~~September 30, 2017 and 2016, respectively, and$1.8 million and $1.5 million for the nine months ended September 30, 2017 and 2016, respectively.

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as Special Mention, Substandard, Doubtful, and Loss. Substandard loans include those characterized by well-defined weaknesses and carry the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk rated nine, have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The final rating of Loss covers loans considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that warrant management’s close attention, are deemed to be Special Mention. Risk ratings are updated, at a minimum, quarterly.

The following tables present gross loans by risk rating:


	March 31, 2017												September 30, 2017
	Pass		Special Mention		Substandard		Doubtful		Loss		Total		Pass		Special Mention		Substandard		Doubtful		Loss		Total
	(in thousands)												(in thousands)
Commercial real estate
Owner occupied	$	1,971,261	$	49,568	$	20,325	$	2,277	$	—	$	2,043,431	$	1,951,070	$	40,730	$	48,847	$	1,615	$	—	$	2,042,262
Non-owner occupied	3,336,170		13,775		38,922		—		—		3,388,867		3,372,861		42,619		16,204		—		—		3,431,684
Multi-family	218,723		193		—		—		—		218,916		196,731		—		—		—		—		196,731
Commercial and industrial
Commercial	5,773,313		92,556		82,434		—		—		5,948,303		6,474,756		100,449		62,585		23,362		—		6,661,152
Leases	87,012		3,640		74		—		—		90,726		73,128		—		1,722		—		—		74,850
Construction and land development
Construction	1,041,338		—		11,998		—		—		1,053,336		1,116,667		9,496		12,272		—		—		1,138,435
Land	531,195		14,366		2,824		—		—		548,385		526,473		4,637		2,007		—		—		533,117
Residential real estate	299,302		928		9,640		—		—		309,870		368,722		1,350		6,644		—		—		376,716
Consumer	42,803		54		192		—		—		43,049		50,505		80		157		—		—		50,742
Total	$	13,301,117	$	175,080	$	166,409	$	2,277	$	—	$	13,644,883	$	14,130,913	$	199,361	$	150,438	$	24,977	$	—	$	14,505,689


	March 31, 2017												September 30, 2017
	Pass		Special Mention		Substandard		Doubtful		Loss		Total		Pass		Special Mention		Substandard		Doubtful		Loss		Total
	(in thousands)												(in thousands)
Current (up to 29 days past due)	$	13,296,590	$	171,409	$	147,764	$	1,534	$	—	$	13,617,297	$	14,129,815	$	197,067	$	137,947	$	24,977	$	—	$	14,489,806
Past due 30 - 59 days	2,993		1,058		659		—		—		4,710		946		2,257		1,787		—		—		4,990
Past due 60 - 89 days	1,342		2,613		2,663		—		—		6,618		152		37		—		—		—		189
Past due 90 days or more	192		—		15,323		743		—		16,258		—		—		10,704		—		—		10,704
Total	$	13,301,117	$	175,080	$	166,409	$	2,277	$	—	$	13,644,883	$	14,130,913	$	199,361	$	150,438	$	24,977	$	—	$	14,505,689

Included in the $25.0 million balance of loans rated Doubtful as of September 30, 2017, is one loan with a net balance of $23.4 million that was sold subsequent to quarter-end. For additional information related to the loan sale, see page 35 of these Notes to Unaudited Consolidated Financial Statements.



	December 31, 2016
	Pass		Special Mention		Substandard		Doubtful		Loss		Total
	(in thousands)
Commercial real estate
Owner occupied	$	1,935,322	$	53,634	$	22,090	$	2,230	$	—	$	2,013,276
Non-owner occupied	3,278,090		22,972		38,733		—		—		3,339,795
Multi-family	203,964		197		—		—		—		204,161
Commercial and industrial
Commercial	5,621,448		70,011		58,562		5,000		—		5,755,021
Leases	100,737		—		28		—		—		100,765
Construction and land development
Construction	961,290		—		11,952		—		—		973,242
Land	501,569		337		2,966		—		—		504,872
Residential real estate	252,304		929		6,199		—		—		259,432
Consumer	38,698		64		201		—		—		38,963
Total	$	12,893,422	$	148,144	$	140,731	$	7,230	$	—	$	13,189,527



	December 31, 2016
	Pass		Special Mention		Substandard		Doubtful		Loss		Total
	(in thousands)
Current (up to 29 days past due)	$	12,887,308	$	147,838	$	124,084	$	7,230	$	—	$	13,166,460
Past due 30 - 59 days	5,433		96		122		—		—		5,651
Past due 60 - 89 days	410		210		249		—		—		869
Past due 90 days or more	271		—		16,276		—		—		16,547
Total	$	12,893,422	$	148,144	$	140,731	$	7,230	$	—	$	13,189,527

The table below reflects the recorded investment in loans classified as impaired:


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(in thousands)						(in thousands)
Impaired loans with a specific valuation allowance under ASC 310 (1)	$	10,919		$	10,909		$	8,773		$	10,909
Impaired loans without a specific valuation allowance under ASC 310 (2)	102,787			88,300			112,583			88,300
Total impaired loans	$	113,706		$	99,209		$	121,356		$	99,209
Valuation allowance related to impaired loans (3)	$	(3,965	)	$	(4,239	)	$	(4,394	)	$	(4,239	)


(1)	Includes TDR loans of ~~$7.1~~$2.1 million and $2.5 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.


(2)	Includes TDR loans of ~~$54.3~~$47.8 million and $58.3 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.


(3)	Includes valuation allowance related to TDR loans of ~~$2.6~~$1.3 million and $0.6 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.

The following table presents impaired loans by class:


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Commercial real estate
Owner occupied	$	21,321	$	20,748	$	16,937	$	20,748
Non-owner occupied	22,565		25,524		19,010		25,524
Multi-family	—		—		—		—
Commercial and industrial
Commercial	36,283		21,107		57,581		21,107
Leases	400		355		336		355
Construction and land development
Construction	—		—		—		—
Land	14,117		14,838		11,503		14,838
Residential real estate	18,806		16,391		15,794		16,391
Consumer	214		246		195		246
Total	$	113,706	$	99,209	$	121,356	$	99,209

A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included, when applicable, in the table above as “Impaired loans without a specific valuation allowance under ASC 310.” However, before concluding that an impaired loan needs no associated valuation allowance, an assessment is made to consider all available and relevant information for the method used to evaluate impairment and the type of loan being assessed. The valuation allowance disclosed above is included in the allowance for credit losses reported in the Consolidated Balance Sheets as of ~~March 31,~~September 30, 2017 and December 31, 2016.

The following table presents the average investment in impaired loans and income recognized on impaired loans:


	Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016		2017		2016
	(in thousands)				(in thousands)
Average balance on impaired loans	$	103,387	$	122,545
Average investment in impaired loans					$	108,033	$	106,357	$	106,456	$	112,901
Interest income recognized on impaired loans	921		1,113		1,040		959		3,075		3,122
Interest recognized on non-accrual loans, cash basis	332		172		694		245		1,372		642

The following table presents the average investment in impaired loans by loan class:


	Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016		2017		2016
	(in thousands)				(in thousands)
Commercial real estate
Owner occupied	$	21,128	$	21,737	$	17,779	$	17,155	$	20,136	$	19,323
Non-owner occupied	24,399		33,033		20,789		29,978		22,446		31,635
Multi-family	—		—		—		—		—		—
Commercial and industrial
Commercial	25,734		31,733		39,736		25,662		33,009		27,221
Leases	367		2,049		338		331		349		904
Construction and land development
Construction	—		—		—		—		—		—
Land	14,432		17,900		12,503		16,699		13,297		17,632
Residential real estate	17,103		15,764		16,692		16,272		17,011		15,890
Consumer	224		329		196		260		208		296
Total	$	103,387	$	122,545	$	108,033	$	106,357	$	106,456	$	112,901

The average investment in TDR loans ~~included in the average investment in impaired loans table above~~was $52.0 million and $63.9 million for the three months ended ~~March 31,~~September 30, 2017 and 2016, ~~was $60.4~~respectively, and $56.6 million and ~~$78.0~~$71.4 million for the nine months ended September 30, 2017 and 2016, respectively.

The following table presents interest income on impaired loans by class:


	Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016		2017		2016
	(in thousands)				(in thousands)
Commercial real estate
Owner occupied	$	177	$	295	$	166	$	211	$	530	$	753
Non-owner occupied	239		338		279		285		798		936
Multi-family	—		—		—		—		—		—
Commercial and industrial
Commercial	140		108		303		90		777		319
Leases	4		32		4		4		11		40
Construction and land development
Construction	—		—		—		—		—		—
Land	221		207		163		240		551		686
Residential real estate	139		131		124		128		406		384
Consumer	1		2		1		1		2		4
Total	$	921	$	1,113	$	1,040	$	959	$	3,075	$	3,122

The Company is not committed to lend significant additional funds on these impaired loans.

The following table summarizes nonperforming assets:


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Non-accrual loans (1)	$	34,458	$	40,272	$	54,994	$	40,272
Loans past due 90 days or more on accrual status (2)	3,659		1,067		44		1,067
Accruing troubled debt restructured loans	49,292		53,637		40,922		53,637
Total nonperforming loans	87,409		94,976		95,960		94,976
Other assets acquired through foreclosure, net	45,200		47,815		28,992		47,815
Total nonperforming assets	$	132,609	$	142,791	$	124,952	$	142,791


(1)	Includes non-accrual TDR loans of ~~$12.0~~$8.9 million and $7.1 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.


(2)	Includes less than $0.1 million from loans acquired with deteriorated credit quality at each of the periods ended ~~March 31,~~September 30, 2017 and December 31, 2016.

Loans Acquired with Deteriorated Credit Quality

Changes in the accretable yield for loans acquired with deteriorated credit quality are as follows:


	Three Months Ended March 31,						Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016
	(in thousands)						(in thousands)
Balance, at beginning of period	$	15,177		$	15,925		$	14,247		$	15,863		$	15,177		$	15,925
Additions due to acquisition							—			—			—			4,301
Reclassifications from non-accretable to accretable yield (1)	—			—			—			119			2,086			119
Accretion to interest income	(907		)	(782		)	(690		)	(901		)	(2,374		)	(2,570		)
Reversal of fair value adjustments upon disposition of loans	(458		)	(1,602		)	(2,199		)	(578		)	(3,531		)	(3,272		)
Balance, at end of period	$	13,812		$	13,541		$	11,358		$	14,503		$	11,358		$	14,503


(1)	The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.

Allowance for Credit Losses

The following table summarizes the changes in the allowance for credit losses by portfolio type:


	Three Months Ended March 31,																		Three Months Ended September 30,
	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial			Consumer			Total			Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial			Consumer			Total
	(in thousands)																		(in thousands)
2017
Beginning Balance	$	21,175		$	25,673		$	3,851		$	73,333		$	672		$	124,704		$	20,852		$	28,593		$	4,838		$	76,734		$	794		$	131,811
Charge-offs	—			—			115			2,594			34			2,743			—			175			—			2,921			61			3,157
Recoveries	(277		)	(533		)	(251		)	(328		)	(49		)	(1,438		)	(226		)	(1,781		)	(108		)	(619		)	(33		)	(2,767		)
Provision	(355		)	1,798			425			2,362			20			4,250			(619		)	(1,474		)	(141		)	7,192			42			5,000
Ending balance	$	21,097		$	28,004		$	4,412		$	73,429		$	707		$	127,649
Ending Balance																			$	20,459		$	28,725		$	4,805		$	81,624		$	808		$	136,421
2016
Beginning Balance	$	18,976		$	23,160		$	5,278		$	71,181		$	473		$	119,068		$	21,386		$	24,867		$	4,546		$	70,547		$	758		$	122,104
Charge-offs	—			410			26			7,491			74			8,001			—			72			79			2,558			—			2,709
Recoveries	(95		)	(3,665		)	(257		)	(1,576		)	(67		)	(5,660		)	(302		)	(521		)	(179		)	(466		)	(21		)	(1,489		)
Provision	354			(3,311		)	(571		)	5,890			138			2,500			(347		)	(450		)	(513		)	3,406			(96		)	2,000
Ending balance	$	19,425		$	23,104		$	4,938		$	71,156		$	604		$	119,227
Ending Balance																			$	21,341		$	24,866		$	4,133		$	71,861		$	683		$	122,884



	Nine Months Ended September 30,
	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial			Consumer			Total
	(in thousands)
2017
Beginning Balance	$	21,175		$	25,673		$	3,851		$	73,333		$	672		$	124,704
Charge-offs	—			1,994			447			6,166			103			8,710
Recoveries	(1,011		)	(2,719		)	(1,659		)	(2,705		)	(83		)	(8,177		)
Provision	(1,727		)	2,327			(258		)	11,752			156			12,250
Ending Balance	$	20,459		$	28,725		$	4,805		$	81,624		$	808		$	136,421
2016
Beginning Balance	$	18,976		$	23,160		$	5,278		$	71,181		$	473		$	119,068
Charge-offs	—			726			105			11,210			120			12,161
Recoveries	(455		)	(4,956		)	(589		)	(2,846		)	(131		)	(8,977		)
Provision	1,910			(2,524		)	(1,629		)	9,044			199			7,000
Ending Balance	$	21,341		$	24,866		$	4,133		$	71,861		$	683		$	122,884

The following table presents impairment method information related to loans and allowance for credit losses by loan portfolio segment:


		Commercial Real Estate-Owner Occupied		Commercial Real Estate-Non-Owner Occupied		Commercial and Industrial		Residential Real Estate		Construction and Land Development		Commercial Leases		Consumer		Total Loans			Commercial Real Estate-Owner Occupied		Commercial Real Estate-Non-Owner Occupied		Commercial and Industrial		Residential Real Estate		Construction and Land Development		Commercial Leases		Consumer		Total Loans
		(in thousands)																	(in thousands)
Loans as of March 31, 2017:
Loans as of September 30, 2017:																		Loans as of September 30, 2017:
Recorded Investment:
Impaired loans with an allowance recorded		$	3,088	$	—	$	7,831	$	—	$	—	$	—	$	—	$	10,919		$	—	$	—	$	8,773	$	—	$	—	$	—	$	—	$	8,773
Impaired loans with no allowance recorded		18,233		22,565		28,452		18,806		14,117		400		214		102,787			16,936		19,010		48,807		15,794		11,503		336		197		112,583
Total loans individually evaluated for impairment		21,321		22,565		36,283		18,806		14,117		400		214		113,706			16,936		19,010		57,580		15,794		11,503		336		197		121,356
Loans collectively evaluated for impairment		2,010,916		3,435,971		5,912,024		290,446		1,587,604		90,322		42,835		13,370,118			2,014,282		3,496,683		6,603,572		360,315		1,660,049		74,514		50,545		14,259,960
Loans acquired with deteriorated credit quality		11,194		149,247		—		618		—		—		—		161,059			11,044		112,722		—		607		—		—		—		124,373
Total recorded investment		$	2,043,431	$	3,607,783	$	5,948,307	$	309,870	$	1,601,721	$	90,722	$	43,049	$	13,644,883		$	2,042,262	$	3,628,415	$	6,661,152	$	376,716	$	1,671,552	$	74,850	$	50,742	$	14,505,689
Unpaid Principal Balance	Unpaid Principal Balance																	Unpaid Principal Balance
Impaired loans with an allowance recorded		$	3,088	$	—	$	7,831	$	—	$	—	$	—	$	—	$	10,919		$	—	$	—	$	8,977	$	—	$	—	$	—	$	—	$	8,977
Impaired loans with no allowance recorded		26,599		30,204		57,433		28,275		32,767		551		10,813		186,642			23,966		27,418		80,622		25,017		28,369		1,539		10,813		197,744
Total loans individually evaluated for impairment		29,687		30,204		65,264		28,275		32,767		551		10,813		197,561			23,966		27,418		89,599		25,017		28,369		1,539		10,813		206,721
Loans collectively evaluated for impairment		2,010,916		3,435,971		5,912,024		290,446		1,587,604		90,322		42,835		13,370,118			2,014,282		3,496,683		6,603,572		360,315		1,660,049		74,514		50,545		14,259,960
Loans acquired with deteriorated credit quality		14,962		180,747		4,949		733		—		—		—		201,391			14,378		139,473		4,812		725		—		—		—		159,388
Total unpaid principal balance		$	2,055,565	$	3,646,922	$	5,982,237	$	319,454	$	1,620,371	$	90,873	$	53,648	$	13,769,070		$	2,052,626	$	3,663,574	$	6,697,983	$	386,057	$	1,688,418	$	76,053	$	61,358	$	14,626,069
Related Allowance for Credit Losses	Related Allowance for Credit Losses																	Related Allowance for Credit Losses
Impaired loans with an allowance recorded		$	932	$	—	$	3,033	$	—	$	—	$	—	$	—	$	3,965		$	—	$	—	$	4,394	$	—	$	—	$	—	$	—	$	4,394
Impaired loans with no allowance recorded		—		—		—		—		—		—		—		—			—		—		—		—		—		—		—		—
Total loans individually evaluated for impairment		932		—		3,033		—		—		—		—		3,965			—		—		4,394		—		—		—		—		4,394
Loans collectively evaluated for impairment		12,067		13,124		70,396		4,412		21,097		—		707		121,803			12,865		14,172		77,228		4,805		20,459		—		808		130,337
Loans acquired with deteriorated credit quality		—		1,881		—		—		—		—		—		1,881			—		1,688		2		—		—		—		—		1,690
Total allowance for credit losses		$	12,999	$	15,005	$	73,429	$	4,412	$	21,097	$	—	$	707	$	127,649		$	12,865	$	15,860	$	81,624	$	4,805	$	20,459	$	—	$	808	$	136,421



	Commercial Real Estate-Owner Occupied		Commercial Real Estate-Non-Owner Occupied		Commercial and Industrial		Residential Real Estate		Construction and Land Development		Commercial Leases		Consumer		Total Loans
	(in thousands)
Loans as of December 31, 2016:
Recorded Investment:
Impaired loans with an allowance recorded	$	3,125	$	—	$	7,766	$	—	$	—	$	—	$	18	$	10,909
Impaired loans with no allowance recorded	17,624		25,524		13,340		16,391		14,838		355		228		88,300
Total loans individually evaluated for impairment	20,749		25,524		21,106		16,391		14,838		355		246		99,209
Loans collectively evaluated for impairment	1,981,176		3,383,585		5,733,915		242,409		1,443,952		100,410		38,717		12,924,164
Loans acquired with deteriorated credit quality	11,351		134,847		—		632		19,324		—		—		166,154
Total recorded investment	$	2,013,276	$	3,543,956	$	5,755,021	$	259,432	$	1,478,114	$	100,765	$	38,963	$	13,189,527
Unpaid Principal Balance
Impaired loans with an allowance recorded	$	3,125	$	—	$	8,019	$	—	$	—	$	—	$	18	$	11,162
Impaired loans with no allowance recorded	26,336		33,632		43,176		26,225		33,487		507		1,358		164,721
Total loans individually evaluated for impairment	29,461		33,632		51,195		26,225		33,487		507		1,376		175,883
Loans collectively evaluated for impairment	1,981,176		3,383,585		5,733,915		242,409		1,443,952		100,410		38,717		12,924,164
Loans acquired with deteriorated credit quality	14,878		165,275		925		738		19,858		—		—		201,674
Total unpaid principal balance	$	2,025,515	$	3,582,492	$	5,786,035	$	269,372	$	1,497,297	$	100,917	$	40,093	$	13,301,721
Related Allowance for Credit Losses
Impaired loans with an allowance recorded	$	937	$	—	$	3,301	$	—	$	—	$	—	$	1	$	4,239
Impaired loans with no allowance recorded	—		—		—		—		—		—		—		—
Total loans individually evaluated for impairment	937		—		3,301		—		—		—		1		4,239
Loans collectively evaluated for impairment	11,403		12,646		69,673		3,851		20,398		—		671		118,642
Loans acquired with deteriorated credit quality	—		687		359		—		777		—		—		1,823
Total allowance for credit losses	$	12,340	$	13,333	$	73,333	$	3,851	$	21,175	$	—	$	672	$	124,704

Troubled Debt Restructurings

A TDR loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, or deferral of interest payments. The majority of the Company's modifications are extensions in terms or deferral of payments which result in no lost principal or interest followed by reductions in interest rates or accrued interest. A TDR loan is also considered impaired. Consistent with regulatory guidance, a TDR loan that is subsequently modified in another restructuring agreement but has shown sustained performance and classification as a TDR, will be removed from TDR status provided that the modified terms were market-based at the time of modification.

During the three months ended ~~March 31,~~September 30, 2017, the Company had ~~one~~two new TDR loans with a recorded investment of $1.9 million. During the nine months ended September 30, 2017, the Company had three new TDR loan with a recorded investment of ~~$4.9~~$6.8 million. No principal amounts were forgiven and there were no waived fees or other expenses resulting from the TDR. The Company did not have any new TDR loans during the three and nine months ended ~~March 31,~~September 30, 2016.

During the three months ended ~~March 31,~~September 30, 2017, there was one ~~commercial and industrial~~CRE, owner occupied TDR loan with a net recorded investment of $0.1 million for which there was a payment default. During the nine months ended September 30, 2017, there were three TDR loans with a net recorded investment of $0.5 million for which there was a payment default. During the three months ended ~~March 31,~~September 30, 2016, there were no TDR loans for which there was ~~one CRE, non-owner occupied~~a payment default. During the nine months ended September 30, 2016, there were two TDR ~~loan~~loans with a net recorded investment of ~~$5.4~~$5.7 million for which there was a payment default.

A TDR loan is deemed to have a payment default when it becomes past due 90 days, goes on non-accrual, or is restructured again. Payment defaults, along with other qualitative indicators, are considered by management in the determination of the allowance for credit losses.

At ~~March 31,~~September 30, 2017 and December 31, 2016 there were no loan commitments outstanding on TDR loans.

Loan Purchases and Sales

For the three months ended ~~March 31,~~September 30, 2017 and 2016, secondary market loan purchases totaled ~~$253.3~~$216.8 million and ~~$33.8~~$163.7 million, respectively. For the nine months ended September 30, 2017 and 2016, secondary market loan purchases totaled $666.8 million and $262.0 million, respectively. For 2017, these purchased loans consisted of ~~$200.3~~$520.4 million of commercial and industrial loans and ~~$53.0~~$146.4 million of residential real estate loans. For 2016, these purchased loans consisted of commercial and industrial loans.

During the three months ended ~~March 31,~~September 30, 2017, the Company sold ~~CRE~~commercial and industrial loans with a carrying value of ~~$9.2~~$41.3 million and ~~recognized~~did not recognize a significant net gain or loss ~~of less than $0.1 million~~ on the sales. During the ~~three~~nine months ended ~~March 31,~~September 30, 2017, the Company sold loans, which consisted primarily of commercial and industrial loans, with a carrying value of $50.5 million and recognized a net loss of $0.1 million. During the nine months ended September 30, 2016, the Company sold loans, which consisted primarily of CRE and commercial and industrial loans, with a carrying value of ~~$23.8~~$37.1 million and recognized a net gain of ~~$2.5~~$2.1 million.

During the three months ended September 30, 2017, the Company recognized a charge-off of $1.4 million related to one non-accrual loan with a net balance of $23.4 million at quarter-end, which is also included in the $25.0 million balance of loans rated Doubtful as of September 30, 2017, as shown in the risk rating tables on page 28. Subsequent to September 30, 2017, the Company sold this loan and did not incur an additional loss on the ~~sales.~~sale.

4. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE

The following table represents the changes in other assets acquired through foreclosure:


	Three Months Ended March 31, 2017									Three Months Ended September 30, 2017
	Gross Balance			Valuation Allowance			Net Balance			Gross Balance			Valuation Allowance			Net Balance
	(in thousands)									(in thousands)
Balance, beginning of period	$	54,138		$	(6,323	)	$	47,815		$	35,037		$	(4,049	)	$	30,988
Transfers to other assets acquired through foreclosure, net	—			—			—			430			—			430
Proceeds from sale of other real estate owned and repossessed assets, net	(3,113		)	224			(2,889		)	(2,491		)	330			(2,161		)
Valuation adjustments, net	—			380			380			—			(343		)	(343		)
(Losses) gains, net (1)	(106		)	—			(106		)
Gains (losses), net (1)										78			—			78
Balance, end of period	$	50,919		$	(5,719	)	$	45,200		$	33,054		$	(4,062	)	$	28,992

	Three Months Ended March 31, 2016									Three Months Ended September 30, 2016
Balance, beginning of period	$	52,984		$	(9,042	)	$	43,942		$	56,467		$	(6,623	)	$	49,844
Transfers to other assets acquired through foreclosure, net	10,638			—			10,638			1,162			—			1,162
Proceeds from sale of other real estate owned and repossessed assets, net	(2,436		)	295			(2,141		)	(1,260		)	32			(1,228		)
Valuation adjustments, net	—			177			177			—			(184		)	(184		)
Gains (losses), net (1)	160			—			160			25			—			25
Balance, end of period	$	61,346		$	(8,570	)	$	52,776		$	56,394		$	(6,775	)	$	49,619



	Nine Months Ended September 30, 2017
	Gross Balance			Valuation Allowance			Net Balance
	(in thousands)
Balance, beginning of period	$	54,138		$	(6,323	)	$	47,815
Transfers to other assets acquired through foreclosure, net	1,812			—			1,812
Proceeds from sale of other real estate owned and repossessed assets, net	(23,129		)	2,381			(20,748		)
Valuation adjustments, net	—			(120		)	(120		)
(Losses) gains, net (1)	233			—			233
Balance, end of period	$	33,054		$	(4,062	)	$	28,992

	Nine Months Ended September 30, 2016
Balance, beginning of period	$	52,984		$	(9,042	)	$	43,942
Transfers to other assets acquired through foreclosure, net	11,888			—			11,888
Proceeds from sale of other real estate owned and repossessed assets, net	(8,174		)	2,140			(6,034		)
Valuation adjustments, net	—			127			127
(Losses) gains, net (1)	(304		)	—			(304		)
Balance, end of period	$	56,394		$	(6,775	)	$	49,619


(1)	There were nozero net gains related to initial transfers to other assets during the three months ended ~~March 31,~~September 30, 2017 and ~~2016.~~2016 and $0.1 million and zero net gains related to initial transfers to other assets during the nine months ended September 30, 2017 and 2016, respectively.

At ~~March 31,~~September 30, 2017 and 2016, the majority of the Company’s repossessed assets consisted of properties located in Nevada. The Company held 2520 properties at ~~March 31,~~September 30, 2017, compared to 31 at December 31, 2016, and 3733 at ~~March 31,~~September 30, 2016.

5. OTHER BORROWINGS

The following table summarizes the Company’s borrowings as of ~~March 31,~~September 30, 2017 and December 31, 2016:


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Short-Term:
FHLB advances	$	—	$	80,000	$	—	$	80,000
Total short-term borrowings	$	—	$	80,000	$	—	$	80,000

The Company maintains other lines of credit with correspondent banks totaling ~~$168.3~~$167.5 million, of which ~~$23.3~~$22.5 million is secured by pledged securities and has a floating interest rate of one-month or three-month LIBOR plus 1.50%. The remaining $145.0 million is unsecured and has a floating interest rate of one-month LIBOR plus 3.25%. As of ~~March 31,~~September 30, 2017 and December 31, 2016, there were no outstanding balances on the Company's lines of credit.

The Company maintains lines of credit with the FHLB and the FRB. The Company’s borrowing capacity is determined based on collateral pledged, generally consisting of investment securities and loans, at the time of the borrowing. At ~~March 31,~~September 30, 2017, the Company had no short-term borrowings. At December 31, 2016, short-term FHLB advances of $80.0 million had a weighted average interest rate of 0.55%.

As of ~~March 31,~~September 30, 2017 and December 31, 2016, the Company had additional available credit with the FHLB of approximately $2.29 billion and $2.15 billion, respectively, and with the FRB of approximately ~~$1.03~~$1.16 billion and $997.0 million, respectively.

6. QUALIFYING DEBT

Subordinated Debt

The Company has $175.0 million of subordinated debentures with a maturity date of July 1, 2056. Beginning on or after July 1, 2021, the Company may redeem the debentures, in whole or in part, at their principal amount plus any accrued and unpaid interest. The subordinated debt was recorded net of issuance costs of $5.5 million. The debentures have a fixed interest rate of 6.25% per annum.

WAB has $150.0 million of subordinated debt, which was recorded net of debt issuance costs of $1.8 million, and matures July 15, 2025. The subordinated debt has a fixed interest rate of 5.00% through June 30, 2020 and then converts to a variable rate of 3.20% plus three-month LIBOR through maturity.

To hedge the interest rate risk on the Company's subordinated debt issuances, the Company entered into fair value interest rate hedges with pay variable/receive fixed swaps. The carrying value of all subordinated debt, which includes the effective portion of related hedges, totals ~~$302.7~~$306.1 million and $305.8 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.

Junior Subordinated Debt

The Company has formed or acquired through acquisition eight statutory business trusts, which exist for the exclusive purpose of issuing Cumulative Trust Preferred Securities.

With the exception of debt issued by Bridge Capital Trust I and Bridge Capital Trust II, junior subordinated debt is recorded at fair value at each reporting date due to the FVO election made by the Company under ASC 825. The Company did not make the FVO election for the junior subordinated debt acquired as part of the Bridge acquisition. Accordingly, the carrying value of these trusts does not reflect the current fair value of the debt and includes a fair market value adjustment established at acquisition that is being accreted over the remaining life of the trusts. The carrying value of junior subordinated debt was ~~$64.2~~$66.7 million and $62.2 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.

The weighted average interest rate of all junior subordinated debt as of ~~March 31,~~September 30, 2017 was ~~3.49%~~3.67%, which is three-month LIBOR plus the contractual spread of 2.34%, compared to a weighted average interest rate of 3.34% at December 31, 2016.

7. STOCKHOLDERS' EQUITY

Stock-Based Compensation

Restricted Stock Awards ~~and Stock Options~~

Restricted stock awards granted to employees in 2017 and 2016 generally vest over a three-year period. Stock grants made to non-employee WAL directors during 2017 ~~will be~~became fully vested at June 30, 2017. The Company estimates the compensation cost for stock grants based upon the grant date fair value. Stock compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. The aggregate grant date fair value for the restricted stock awards granted induring the three and nine months ended September 30, 2017 was ~~$15.9 million.~~$2.7 million and $18.9 million, respectively. Stock compensation expense related to restricted stock awards and stock options granted to employees are included in Salaries and employee benefits in the Consolidated Income Statement. For restricted stock awards granted to WAL directors, the related stock compensation expense is included in Legal, professional, and directors' fees in the Consolidated Income Statement. For the three and nine months ended ~~March 31,~~September 30, 2017, the Company recognized ~~$4.5~~$2.7 million and $11.3 million and in stock-based compensation expense related to all restricted stock award grants, ~~including those assumed as part of the Bridge acquisition,~~ compared to ~~$3.8~~$2.7 million and $10.2 million for the ~~same period in 2016.~~three and nine months ended September 30, 2016, respectively.

In addition, the Company grants shares of restricted stock to certain members of executive management that have both performance and service conditions that affect vesting. ~~During the three months ended March 31, 2017, the Company granted 40,451 shares of these restricted stock awards.~~ The performance condition is based on achieving an EPS target ~~for fiscal year 2017.~~over a one-year performance period. During the three months ended September 30, 2017, the Company granted 104,455 shares of these restricted stock awards to new members of executive management. The grant date fair value of ~~the~~these awards was ~~$2.0~~$5.2 million. For the three and nine months ended ~~March 31,~~September 30, 2017, the Company recognized ~~$0.4~~$0.8 million and $1.6 million, respectively, in stock-based compensation expense related to ~~all~~these performance-based restricted stock grants, compared to $0.3 million ~~in 2016.~~and $0.8 million for the three and nine months ended September 30, 2016, respectively.

Performance Stock Units

The Company grants members of its executive management committee performance stock units that do not vest unless the Company achieves a specified cumulative EPS target over a three-year performance period. The number of shares issued will vary based on the cumulative EPS target that is achieved. The Company estimates the cost of performance stock units based upon the grant date fair value and expected vesting percentage over the three-year performance period. For the three and nine months ended ~~March 31,~~September 30, 2017, ~~and 2016,~~ the Company recognized ~~$1.3~~$1.9 million and ~~$1.2~~$4.5 million, respectively, in stock-based compensation expense related to these performance stock ~~units.~~units, compared to $1.2 million and $3.5 million for the three and nine months ended September 30, 2016, respectively.

The three-year performance period for the 2014 grant ended on December 31, 2016, and the Company's cumulative EPS for the performance period exceeded the level required for a maximum award under the terms of the grant. As a result, executive management committee members were entitled to the maximum award of 206,050 shares, which was ~~206,050 shares.~~

~~Stock Options~~

~~The Company's stock option awards consist~~paid out in the first quarter of those awards assumed as part of the Bridge acquisition. During each of the three months ended March 31, 2017 and 2016, the Company recognized $0.2 million in compensation expense related to these awards.2017.

Treasury Shares

~~The~~During the three and nine months ended September 30, 2017, the Company purchased treasury shares of ~~201,306~~64,705 ~~treasury shares~~and 266,883, respectively, at a weighted average price of $~~50.88~~51.82 and $51.10 per share, respectively. During the three and ~~290,432~~nine months ended September 30, 2016, the Company purchased treasury shares of 8,328 and 301,495, respectively, at a weighted average price of $~~30.81~~34.30 and $30.95 per share, ~~during the three months ended March 31, 2017 and 2016,~~ respectively.

8. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table summarizes the changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods indicated:

Unrealized holding gains (losses) on AFS Unrealized holding gains (losses) on SERP Unrealized holding gains (losses) on junior subordinated debt Impairment loss on securities Total
(in thousands)
Balance, December 31, 2016 $ (14,916 ) $ 121
$ 9,956
$ 144
$ (4,695 )
Other comprehensive income before reclassifications 9,169
(1 ) (1,229 ) —
7,939
Amounts reclassified from accumulated other comprehensive income (393 ) —
—
—
(393 )
Net current-period other comprehensive income (loss) 8,776
(1 ) (1,229 ) —
7,546
Balance, March 31, 2017 $ (6,140 ) $ 120
$ 8,727
$ 144
$ 2,851

Balance, December 31, 2015 $ 9,993
$ 90
$ 12,033
$ 144
$ 22,260
Other comprehensive income before reclassifications 11,019
6
759
—
11,784
Amounts reclassified from accumulated other comprehensive income (711 ) —
—
—
(711 )
Net current-period other comprehensive income (loss) 10,308
6
759
—
11,073
Balance, March 31, 2016 $ 20,301
$ 96
$ 12,792
$ 144
$ 33,333



	Three Months Ended September 30,
	Unrealized holding gains (losses) on AFS			Unrealized holding gains (losses) on SERP		Unrealized holding gains (losses) on junior subordinated debt			Impairment loss on securities		Total
	(in thousands)
Balance, June 30, 2017	$	(449	)	$	157	$	6,638		$	144	$	6,490
Other comprehensive income (loss) before reclassifications	1,116			114		641			—		1,871
Amounts reclassified from accumulated other comprehensive income	(197		)	—		—			—		(197		)
Net current-period other comprehensive income (loss)	919			114		641			—		1,674
Balance, September 30, 2017	$	470		$	271	$	7,279		$	144	$	8,164

Balance, June 30, 2016	$	33,013		$	102	$	13,367		$	144	$	46,626
Other comprehensive (loss) income before reclassifications	(7,415		)	6		(2,825		)	—		(10,234		)
Amounts reclassified from accumulated other comprehensive income	—			—		—			—		—
Net current-period other comprehensive (loss) income	(7,415		)	6		(2,825		)	—		(10,234		)
Balance, September 30, 2016	$	25,598		$	108	$	10,542		$	144	$	36,392



	Nine Months Ended September 30,
	Unrealized holding gains (losses) on AFS			Unrealized holding gains (losses) on SERP		Unrealized holding gains (losses) on junior subordinated debt			Impairment loss on securities		Total
	(in thousands)
Balance, December 31, 2016	$	(14,916	)	$	121	$	9,956		$	144	$	(4,695	)
Other comprehensive income (loss) before reclassifications	15,947			150		(2,677		)			13,420
Amounts reclassified from accumulated other comprehensive income	(561		)	—		—			—		(561		)
Net current-period other comprehensive income (loss)	15,386			150		(2,677		)	—		12,859
Balance, September 30, 2017	$	470		$	271	$	7,279		$	144	$	8,164

Balance, December 31, 2015	$	9,993		$	90	$	12,033		$	144	$	22,260
Other comprehensive income (loss) before reclassifications	16,316			18		(1,491		)	—		14,843
Amounts reclassified from accumulated other comprehensive income	(711		)	—		—			—		(711		)
Net current-period other comprehensive income (loss)	15,605			18		(1,491		)	—		14,132
Balance, September 30, 2016	$	25,598		$	108	$	10,542		$	144	$	36,392

The following table presents reclassifications out of accumulated other comprehensive income:


	Three Months Ended March 31,						Three Months Ended September 30,					Nine Months Ended September 30,
Income Statement Classification	2017			2016			2017			2016		2017			2016
	(in thousands)						(in thousands)
Gain (loss) on sales of investment securities, net	$	635		$	1,001		$	319		$	—	$	907		$	1,001
Income tax (expense) benefit	(242		)	(290		)	(122		)	—		(346		)	(290		)
Net of tax	$	393		$	711		$	197		$	—	$	561		$	711

9. DERIVATIVES AND HEDGING ACTIVITIES

The Company is a party to various derivative instruments. Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require a small or no initial investment, and allow for the net settlement of positions. A derivative’s notional amount serves as the basis for the payment provision of the contract and takes the form of units, such as shares or dollars. A derivative’s underlying variable is a specified interest rate, security price, commodity price, foreign exchange rate, index, or other variable. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the fair value of the derivative contract.

The primary type of derivatives that the Company uses are interest rate swaps. Generally, these instruments are used to help manage the Company's exposure to interest rate risk and meet client financing and hedging needs.

Derivatives are recorded at fair value in the Consolidated Balance Sheets, after taking into account the effects of bilateral collateral and master netting agreements. These agreements allow the Company to settle all derivative contracts held with the same counterparty on a net basis, and to offset net derivative positions with related cash collateral, where applicable.

As of ~~March 31,~~September 30, 2017, December 31, 2016, and ~~March 31,~~September 30, 2016, the Company does not have any significant outstanding cash flow hedges or free-standing derivatives.

Derivatives Designated in Hedge Relationships

The Company utilizes derivatives that have been designated as part of a hedge relationship in accordance with the applicable accounting guidance to minimize the exposure to changes in benchmark interest rates and volatility of net interest income and EVE to interest rate fluctuations. The primary derivative instruments used to manage interest rate risk are interest rate swaps, which convert the contractual interest rate index of agreed-upon amounts of assets and liabilities (i.e., notional amounts) to another interest rate index.

The Company has entered into pay fixed/receive variable interest rate swaps designated as fair value hedges of certain fixed rate loans. As a result, the Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts.

The Company has also entered into pay variable/receive fixed interest rate swaps, designated as fair value hedges on its fixed rate subordinated debt offerings. As a result, the Company is paying a floating rate of ~~three month~~three-month LIBOR plus 3.16% and is receiving semi-annual fixed payments of 5.00% to match the payments on the $150.0 million subordinated debt. For the fair value hedge on the Company's $175.0 million subordinated debentures issued on June 16, 2016, the Company is paying a floating rate of ~~three month~~three-month LIBOR plus 3.25% and is receiving quarterly fixed payments of 6.25% to match the payments on the debt.

Fair Values, Volume of Activity, and Gain/Loss Information Related to Derivative Instruments

The following table summarizes the fair values of the Company's derivative instruments on a gross and net basis as of ~~March 31,~~September 30, 2017, December 31, 2016, and ~~March 31,~~September 30, 2016. The change in the notional amounts of these derivatives from ~~March 31,~~September 30, 2016 to ~~March 31,~~September 30, 2017 indicates the volume of the Company's derivative transaction activity during these periods. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow the Company to settle all derivative contracts with the same counterparty on a net basis and to offset the net derivative position with the related collateral. Where master netting agreements are not in effect or are not enforceable under bankruptcy laws, the Company does not adjust those derivative amounts with counterparties. The fair value of derivative contracts, after taking into account the effects of master netting agreements, is included in other assets or other liabilities in the Consolidated Balance Sheets, as indicated in the following table:


	March 31, 2017						December 31, 2016						March 31, 2016						September 30, 2017						December 31, 2016						September 30, 2016
			Fair Value						Fair Value						Fair Value						Fair Value						Fair Value						Fair Value
	Notional Amount		Derivative Assets		Derivative Liabilities		Notional Amount		Derivative Assets		Derivative Liabilities		Notional Amount		Derivative Assets		Derivative Liabilities		Notional Amount		Derivative Assets		Derivative Liabilities		Notional Amount		Derivative Assets		Derivative Liabilities		Notional Amount		Derivative Assets		Derivative Liabilities
	(in thousands)																		(in thousands)
Derivatives designated as hedging instruments:	Derivatives designated as hedging instruments:																		Derivatives designated as hedging instruments:
Fair value hedges
Interest rate swaps	$	1,035,151	$	1,985	$	59,136	$	993,485	$	4,220	$	65,749	$	797,304	$	4,733	$	88,981	$	1,016,694	$	1,656	$	59,346	$	993,485	$	4,220	$	65,749	$	988,337	$	4,350	$	100,067
Total	1,035,151		1,985		59,136		993,485		4,220		65,749		797,304		4,733		88,981		1,016,694		1,656		59,346		993,485		4,220		65,749		988,337		4,350		100,067
Netting adjustments (1)	—		1,947		1,947		—		1,869		1,869		—		—		—		—		1,588		1,588		—		1,869		1,869		—		—		—
Net derivatives in the balance sheet	$	1,035,151	$	38	$	57,189	$	993,485	$	2,351	$	63,880	$	797,304	$	4,733	$	88,981	$	1,016,694	$	68	$	57,758	$	993,485	$	2,351	$	63,880	$	988,337	$	4,350	$	100,067


(1)	Netting adjustments represent the amounts recorded to convert the Company's derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.

Fair value hedges

An assessment of effectiveness is performed at initiation of a hedge and on a quarterly basis thereafter. All of the Company's fair value hedges remained “highly effective” as of ~~March 31,~~September 30, 2017, December 31, 2016, and ~~March 31,~~September 30, 2016.

The following table summarizes the gains (losses) on fair value hedges for the three and nine months ended ~~March 31,~~September 30, 2017 and 2016, all of which are recorded in non-interest income.


	Three Months Ended March 31,						Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016
	(in thousands)						(in thousands)
Hedge of Fixed Rate Loans (1)
Gain (loss) on "pay fixed" swap	$	7,568		$	(24,197	)	$	4,437		$	7,225		$	3,820		$	(35,087	)
Gain (loss) on receive fixed rate loans	(7,553		)	24,197
(Loss) gain on receive fixed rate loans							(4,423		)	(7,206		)	(3,780		)	35,113
Net ineffectiveness	$	15		$	—		$	14		$	19		$	40		$	26
Hedge of Fixed Rate Subordinated Debt Issuances (1)
Gain (loss) on "receive fixed" swap	$	(3,191	)	$	1,164
(Loss) gain on "receive fixed" swap							$	(1,767	)	$	(3,793	)	$	19		$	395
Gain (loss) on subordinated debt	3,191			(1,164		)	1,767			3,793			(19		)	(395		)
Net ineffectiveness	$	—		$	—		$	—		$	—		$	—		$	—

(1)

The fair value of derivatives contracts are carried as other assets and other liabilities in the Consolidated Balance Sheets. The effective portion of hedging gains (losses) is recorded as basis adjustments to the underlying hedged asset or liability. Gains and losses on both the hedging derivative and hedged item are recorded through non-interest income with a resulting net income impact for the amount of ineffectiveness.

Counterparty Credit Risk

Like other financial instruments, derivatives contain an element of credit risk. This risk is measured as the expected positive replacement value of the contracts. Management generally enters into bilateral collateral and master netting agreements that provide for the net settlement of all contracts with the same counterparty. Additionally, management monitors counterparty credit risk exposure on each contract to determine appropriate limits on the Company's total credit exposure across all product types. In general, the Company has a zero credit threshold with regard to derivative exposure with counterparties. Management reviews the Company's collateral positions on a daily basis and exchanges collateral with counterparties in accordance with standard ISDA documentation and other related agreements. The Company generally holds collateral in the form of cash deposits or highly rated securities issued by the U.S. Treasury or government-sponsored enterprises, such as GNMA, FNMA, and FHLMC. The total collateral netted against net derivative liabilities totaled ~~$59.1~~$59.3 million at ~~March 31,~~September 30, 2017, $65.7 million at December 31, 2016, and ~~$85.0~~$100.1 million at ~~March 31,~~September 30, 2016.

The following table summarizes the Company's largest exposure to an individual counterparty at the dates indicated:


	March 31, 2017		December 31, 2016		March 31, 2016		September 30, 2017		December 31, 2016		September 30, 2016
	(in thousands)						(in thousands)
Largest gross exposure (derivative asset) to an individual counterparty	$	1,150	$	2,351	$	4,733	$	945	$	2,351	$	4,159
Collateral posted by this counterparty	—		1,691		4,292		—		1,691		4,131
Derivative liability with this counterparty	41,220		—		—		44,053		—		—
Collateral pledged to this counterparty	50,165		—		—		65,051		—		—
Net exposure after netting adjustments and collateral	$	—	$	660	$	441	$	—	$	660	$	28

Credit Risk Contingent Features

Management has entered into certain derivative contracts that require the Company to post collateral to the counterparties when these contracts are in a net liability position. Conversely, the counterparties may be required to post collateral when these contracts are in a net asset position. The amount of collateral to be posted is based on the amount of the net liability and exposure thresholds. As of ~~March 31,~~September 30, 2017, December 31, 2016, and ~~March 31,~~September 30, 2016 the aggregate fair value of all derivative contracts with credit risk contingent features (i.e., those containing collateral posting provisions) held by the Company that were in a net liability position totaled ~~$57.2~~$57.8 million, $63.9 million, and ~~$89.0~~$100.1 million, respectively. As of ~~March 31,~~September 30, 2017, the Company was in an over-collateralized net position of ~~$11.7~~$25.1 million after considering ~~$70.8~~$84.4 million of collateral held in the form of cash and securities. As of December 31, 2016 and ~~March 31,~~September 30, 2016, the Company was in an over-collateralized position of $24.3 million and ~~$9.2~~$23.1 million, respectively.

10. EARNINGS PER SHARE

Diluted EPS is based on the weighted average outstanding common shares during each period, including common stock equivalents. Basic EPS is based on the weighted average outstanding common shares during the period.

The following table presents the calculation of basic and diluted EPS:


	Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016		2017		2016
	(in thousands, except per share amounts)				(in thousands, except per share amounts)
Weighted average shares - basic	103,987		101,895		104,221		103,768		104,124		102,791
Dilutive effect of stock awards	849		643		721		796		817		741
Weighted average shares - diluted	104,836		102,538		104,942		104,564		104,941		103,532
Net income available to common stockholders	$	73,357	$	61,332
Net income					$	82,858	$	67,052	$	236,186	$	189,998
Earnings per share - basic	0.71		0.60		0.80		0.65		2.27		1.85
Earnings per share - diluted	0.70		0.60		0.79		0.64		2.25		1.84

The Company had no anti-dilutive stock options outstanding at each of the periods ended ~~March 31,~~September 30, 2017 and 2016.

11. INCOME TAXES

The effective tax rate was 29.64% and 30.32% for the three months ended ~~March 31,~~September 30, 2017 ~~was 25.03%, compared to 24.14% for~~and 2016, respectively. For the ~~three~~nine months ended ~~March 31, 2016. The increase in~~September 30, 2017 and 2016, the Company's effective tax rate for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 is due primarily to an increase in pre-tax book income without proportional increases to favorable tax rate items.was 27.89% and 28.31%, respectively.

As of ~~March 31,~~September 30, 2017, the net deferred tax ~~assets~~asset was ~~$88.1~~$83.8 million, a decrease of ~~$7.1~~$11.4 million from December 31, 2016. This overall decrease in the net deferred tax asset was primarily the result of increases in the fair market value of AFS securities and ~~stock compensation vesting.~~the overall increase in accrued deferred loan costs.

Although realization is not assured, the Company believes that the realization of the recognized deferred tax asset of ~~$88.1~~$83.8 million at ~~March 31,~~September 30, 2017 is more-likely-than-not based on expectations as to future taxable income and based on available tax planning strategies within the meaning of ASC 740, Income Taxes, that could be implemented if necessary to prevent a carryover from expiring.

At ~~each of the periods ended March 31,~~September 30, 2017 and December 31, 2016, the Company had no deferred tax valuation allowance.

The deferred tax asset related to federal and state NOL carryovers outstanding at each of the periods ended ~~March 31,~~September 30, 2017 and December 31, 2016 available to reduce the tax liability in future years totaled ~~$9.0 million. The~~$8.8 million and $9.0 million, ofrespectively. These tax benefits relate entirely to federal NOL carryovers (subject to an annual limitation imposed by IRC Section 382). The Company’s ability to use federal NOL carryovers, as well as its ability to use certain future tax deductions called NUBILs associated with the Company's acquisitions is subject to annual limitations. In management’s opinion, it is more-likely-than-not that the results of future operations will generate sufficient taxable income to realize all of the deferred tax benefits related to these NOL carryovers and NUBILs.

Investments in LIHTC

The Company invests in LIHTC funds that are designed to generate a return primarily through the realization of federal tax credits.

Investments in LIHTC and unfunded LIHTC obligations are included as part of other assets and other liabilities, respectively, in the Consolidated Balance Sheets and total ~~$206.5~~$252.9 million and ~~$105.8~~$149.4 million, respectively, as of ~~March 31,~~September 30, 2017, compared to $187.4 million and $84.4 million as of December 31, 2016. For the three months ended ~~March 31,~~September 30, 2017 and 2016, ~~$5.8~~$6.8 million and ~~$4.4~~$5.5 million, respectively, of amortization related to LIHTC investments was recognized as a component of income tax expense. For the nine months ended September 30, 2017 and 2016, $19.5 million and $13.7 million of amortization related to LIHTC investments was recognized as a component of income tax expense, respectively.

12. COMMITMENTS AND CONTINGENCIES

Unfunded Commitments and Letters of Credit

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheets.

Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrower's current financial condition may indicate less ability to pay than when the commitment was originally made. In the case of standby letters of credit, the risk arises from the potential failure of the customer to perform according to the terms of a contract. In such a situation, the third party might draw on the standby letter of credit to pay for completion of the contract and the Company would look to its customer to repay these funds with interest. To minimize the risk, the Company uses the same credit policies in making commitments and conditional obligations as it would for a loan to that customer.

Standby letters of credit and financial guarantees are commitments issued by the Company to guarantee the performance of a customer to a third party in borrowing arrangements. The Company generally has recourse to recover from the customer any amounts paid under the guarantees. Typically, letters of credit issued have expiration dates within one year.

A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Commitments to extend credit, including unsecured loan commitments of $357,462 at March 31, 2017 and $360,840 at December 31, 2016	$	4,951,254	$	4,428,495
Commitments to extend credit, including unsecured loan commitments of $322,991 at September 30, 2017 and $360,840 at December 31, 2016					$	5,378,255	$	4,428,495
Credit card commitments and financial guarantees	122,969		115,536		140,728		115,536
Standby letters of credit, including unsecured letters of credit of $9,396 at March 31, 2017 and $6,431 at December 31, 2016	98,674		78,576
Standby letters of credit, including unsecured letters of credit of $11,383 at September 30, 2017 and $6,431 at December 31, 2016					129,489		78,576
Total	$	5,172,897	$	4,622,607	$	5,648,472	$	4,622,607

Commitments to extend credit are agreements to lend to a customer provided that there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.

The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds have not been disbursed on these commitments, they are not reported as loans outstanding. Credit losses related to these commitments are included in other liabilities as a separate loss contingency and are not included in the allowance for credit losses reported in "Note 3. Loans, Leases and Allowance for Credit Losses" of these Consolidated Financial Statements. This loss contingency for unfunded loan commitments and letters of credit was ~~$6.4~~$5.6 million and $7.0 million as of ~~March 31,~~September 30, 2017 and December 31, 2016, respectively. Changes to this liability are adjusted through non-interest expense.

Concentrations of Lending Activities

The Company’s lending activities are driven in large part by the customers served in the market areas where the Company has branch offices in the states of Arizona, Nevada, and California. Despite the geographic concentration of lending activities, the Company does not have a single external customer from which it derives 10% or more of its revenues. The Company monitors concentrations within four broad categories: geography, industry, product, and collateral. The Company's loan portfolio includes significant credit exposure to the CRE market. As of ~~each of the periods ended March 31,~~September 30, 2017 and December 31, 2016, CRE related loans accounted for approximately 51% and 53% of total ~~loans.~~loans, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately 36% of these CRE loans, excluding construction and land loans, were owner-occupied at each of the periods ended ~~March 31,~~September 30, 2017 and December 31, 2016.

Contingencies

The Company is involved in various lawsuits of a routine nature that are being handled and defended in the ordinary course of the Company’s business. Expenses are being incurred in connection with these lawsuits, but in the opinion of management, based in part on consultation with outside legal counsel, the resolution of these lawsuits and associated defense costs will not have a material impact on the Company’s financial position, results of operations, or cash flows.

Lease Commitments

The Company leases the majority of its office locations and many of these leases contain multiple renewal options and provisions for increased rents. Total rent expense of ~~$2.6~~$2.8 million ~~and $2.5 million~~ for each of the three months ended ~~March 31,~~September 30, 2017 and 2016 ~~respectively,~~ was included in occupancy expense. For the nine months ended September 30, 2017 and 2016, total rent expense was $8.2 million and $8.1 million, respectively.

13. FAIR VALUE ACCOUNTING

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC 825 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 825 are described in "Note 1. Summary of Significant Accounting Policies" of these Notes to Unaudited Consolidated Financial Statements.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value is set forth below. Transfers between levels in the fair value hierarchy are recognized as of the end of the month following the event or change in circumstances that caused the transfer.

Under ASC 825, the Company elected the FVO treatment for junior subordinated debt ~~issued~~held by WAL. This election is irrevocable and results in the recognition of unrealized gains and losses on these items at each reporting date. Due to the Company's election to early adopt an element of ASU 2016-01, effective January 1, 2015, these unrealized gains and losses are recognized as part of other comprehensive income rather than earnings. The Company did not elect FVO treatment for ~~assumed Bridge~~the junior subordinated ~~debt.~~debt assumed in the Bridge Capital Holdings acquisition in 2015.

All securities for which the fair value measurement option had been elected are included in a separate line item in the Consolidated Balance Sheets as securities measured at fair value. During the nine months ended September 30, 2017, the Company sold all of its investment securities measured at fair value. No significant gain or loss was recognized upon sale of these securities.

For the three and nine months ended ~~March 31,~~September 30, 2017 and 2016, gains and losses from fair value changes on securities and junior subordinated debt were as follows:

Changes in Fair Values for Items Measured at Fair Value
Pursuant to Election of the Fair Value Option
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net Interest Income on Securities Interest Expense on Junior Subordinated Debt Total Changes Included in Current-Period Earnings Total Changes Included in OCI
(in thousands)
Three Months Ended March 31, 2017
Securities measured at fair value $ (1 ) $ 7
$ —
$ 6
$ —
Junior subordinated debt (1,986 ) —
(749 ) (749 ) (1,229 )
Total $ (1,987 ) $ 7
$ (749 ) $ (743 ) $ (1,229 )
Three Months Ended March 31, 2016
Securities measured at fair value $ (5 ) $ 11
$ —
$ 6
$ —
Junior subordinated debt 1,212
—
(680 ) (680 ) 759
Total $ 1,207
$ 11
$ (680 ) $ (674 ) $ 759

~~There were no net gains or losses recognized during the three months ended March 31, 2017 and 2016 on sales of securities measured at fair value.~~



	Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
	Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net			Interest Income on Securities		Interest Expense on Junior Subordinated Debt			Total Changes Included in Current-Period Earnings			Total Changes Included in OCI
	(in thousands)
Three Months Ended September 30, 2017
Securities measured at fair value	$	—		$	—	$	—		$	—		$	—
Junior subordinated debt	1,035			—		(835		)	(835		)	641
Total	$	1,035		$	—	$	(835	)	$	(835	)	$	641
Nine Months Ended September 30, 2017
Securities measured at fair value	$	—		$	9	$	—		$	9		$	—
Junior subordinated debt	(4,327		)	—		(2,376		)	(2,376		)	(2,677		)
Total	$	(4,327	)	$	9	$	(2,376	)	$	(2,367	)	$	(2,677	)
Three Months Ended September 30, 2016
Securities measured at fair value	$	(12	)	$	11	$	—		$	(1	)	$	—
Junior subordinated debt	(4,604		)	—		(702		)	(625		)	(2,825		)
Total	$	(4,616	)	$	11	$	(702	)	$	(626	)	$	(2,825	)
Nine Months Ended September 30, 2016
Securities measured at fair value	$	(18	)	$	33	$	—		$	15		$	—
Junior subordinated debt	(2,386		)	—		(2,075		)	(1,843		)	(1,491		)
Total	$	(2,404	)	$	33	$	(2,075	)	$	(1,828	)	$	(1,491	)

Interest income on securities measured at fair value is accounted for similarly to those classified as AFS. Any premiums or discounts are recognized in interest income over the term of the securities. ~~For MBS, estimates of prepayments are considered in the constant yield calculations.~~ Interest expense on junior subordinated debt is also determined under a constant yield calculation.

Fair value on a recurring basis

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Securities measured at fair value: All of the Company’s securities measured at fair value, which consist of MBS, are reported at fair value utilizing Level 2 inputs in the same manner as described below for AFS securities.

AFS securities: Preferred stock, CRA investments, and certain corporate debt securities are reported at fair value utilizing Level 1 inputs. Other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things.

Historically, the Company has estimated the fair value of its CDO securities utilizing Level 3 inputs, which include pricing indications from comparable securities. During the year ended December 31, 2016, these securities were transferred from Level 3 to Level 2 as a result of an increase in the availability and reliability of the observable inputs utilized in the securities' fair value measurement.

Independent pricing service: The Company's independent pricing service provides pricing information on the majority of the Company's Level 1 and 2 securities. Management independently evaluates the fair value measurements received from the Company's third party pricing service through multiple review steps. First, management reviews what has transpired in the marketplace with respect to interest rates, credit spreads, volatility, and mortgage rates, among other things, and develops an expectation of changes to the securities' valuations from the previous quarter. Then, management obtains market values from additional sources. The pricing service provides management with observable market data including interest rate curves and mortgage prepayment speed grids, as well as dealer quote sheets, new bond offering sheets, and historical trade documentation. Management reviews the assumptions and decides whether they are reasonable. Management may compare interest rates, credit spreads, and prepayments speeds used as part of the assumptions to those that management believes are reasonable. Management may price securities using the provided assumptions to determine whether they can develop similar prices on like

securities. Any discrepancies between management’s review and the prices provided by the vendor are discussed with the vendor and the Company’s other valuation advisors. Lastly, management selects a sample of investment securities and compares the values provided by its primary third party pricing service to the market values obtained from secondary sources and evaluates those with notable variances.

~~Annually, the Company receives an SSAE 16 report from its independent pricing service attesting to the controls placed on the operations of the service from its auditor.~~

Interest rate swaps: Interest rate swaps are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations to value its interest rate swaps.

Junior subordinated debt: The Company estimates the fair value of its junior subordinated debt using a discounted cash flow model which incorporates the effect of the Company’s own credit risk in the fair value of the liabilities (Level 3). The Company’s cash flow assumptions are based on contractual cash flows as the Company anticipates that it will pay the debt according to its contractual terms.

As of ~~March 31,~~September 30, 2017, the Company estimates the discount rate at ~~5.54%~~5.42%, which represents an implied credit spread of ~~4.39%~~4.09% plus three-month LIBOR ~~(1.15%~~(1.33%). As of December 31, 2016, the Company estimated the discount rate at 5.66%, which was a 4.66% credit spread plus three-month LIBOR (1.00%).

The fair value of assets and liabilities measured at fair value on a recurring basis was determined using the following inputs as of the periods presented:


	Fair Value Measurements at the End of the Reporting Period Using:								Fair Value Measurements at the End of the Reporting Period Using:
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
	(in thousands)								(in thousands)
March 31, 2017
September 30, 2017
Assets:
Measured at fair value
Residential MBS issued by GSEs	$	—	$	1,019	$	—	$	1,019
Available-for-sale
Collateralized debt obligations	$	—	$	20,023	$	—	$	20,023
CDO									$	—	$	15,553	$	—	$	15,553
Commercial MBS issued by GSEs	—		115,700		—		115,700		—		113,794		—		113,794
Corporate debt securities	—		68,395		—		68,395		—		104,014		—		104,014
CRA investments	47,208		—		—		47,208		50,648		—		—		50,648
Preferred stock	98,602		—		—		98,602		96,100		—		—		96,100
Private label residential MBS	—		497,066		—		497,066		—		797,615		—		797,615
Residential MBS issued by GSEs	—		1,362,800		—		1,362,800		—		1,819,006		—		1,819,006
Tax-exempt	—		404,115		—		404,115		—		462,773		—		462,773
Trust preferred securities	—		27,680		—		27,680		—		29,208		—		29,208
U.S. government sponsored agency securities	—		55,920		—		55,920		—		61,636		—		61,636
U.S. treasury securities	—		2,502		—		2,502		—		2,497		—		2,497
Total AFS securities	$	145,810	$	2,554,201	$	—	$	2,700,011	$	146,748	$	3,406,096	$	—	$	3,552,844
Loans - HFS	$	—	$	17,865	$	—	$	17,865	$	—	$	16,347	$	—	$	16,347
Derivative assets (1)	—		1,985		—		1,985		—		1,656		—		1,656
Liabilities:
Junior subordinated debt (2)	$	—	$	—	$	52,396	$	52,396	$	—	$	—	$	54,737	$	54,737
Derivative liabilities (1)	—		59,136		—		59,136		—		59,346		—		59,346

(1)

Derivative assets and liabilities relate to interest rate swaps, see "Note 9. Derivatives and Hedging Activities." In addition, the carrying value of loans is increased by ~~$40,886~~$44,721 and the net carrying value of subordinated debt is decreased by ~~$15,517~~$12,307 as of ~~March 31,~~September 30, 2017, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.


(2)	Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.


	Fair Value Measurements at the End of the Reporting Period Using:								Fair Value Measurements at the End of the Reporting Period Using:
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
	(in thousands)								(in thousands)
December 31, 2016
Assets:
Measured at fair value
Residential MBS issued by GSEs	$	—	$	1,053	$	—	$	1,053	$	—	$	1,053	$	—	$	1,053
Available-for-sale
Collateralized debt obligations	—		13,490		—		13,490
CDO									—		13,490		—		13,490
Commercial MBS issued by GSEs	—		117,792		—		117,792		—		117,792		—		117,792
Corporate debt securities	20,000		44,144		—		64,144		20,000		44,144		—		64,144
CRA investments	37,113		—		—		37,113		37,113		—		—		37,113
Preferred stock	94,662		—		—		94,662		94,662		—		—		94,662
Private label residential MBS	—		433,685		—		433,685		—		433,685		—		433,685
Residential MBS issued by GSEs	—		1,355,205		—		1,355,205		—		1,355,205		—		1,355,205
Tax-exempt	—		408,233		—		408,233		—		408,233		—		408,233
Trust preferred securities	—		26,532		—		26,532		—		26,532		—		26,532
U.S. government sponsored agency securities			56,022				56,022		—		56,022		—		56,022
U.S. treasury securities	—		2,502		—		2,502		—		2,502		—		2,502
Total AFS securities	$	151,775	$	2,457,605	$	—	$	2,609,380	$	151,775	$	2,457,605	$	—	$	2,609,380
Loans - HFS	$	—	$	18,909	$	—	$	18,909	$	—	$	18,909	$	—	$	18,909
Derivative assets (1)	—		4,220		—		4,220		—		4,220		—		4,220
Liabilities:
Junior subordinated debt(2)	$	—	$	—	$	50,410	$	50,410	$	—	$	—	$	50,410	$	50,410
Derivative liabilities (1)	—		65,749		$	—	65,749		—		65,749		—		65,749


(1)	Derivative assets and liabilities relate to interest rate swaps, see "Note 9. Derivatives and Hedging Activities." In addition, the carrying value of loans is increased by $48,161 and the net carrying value of subordinated debt is decreased by $12,325 as of December 31, 2016, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.


(2)	Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.

For the three and nine months ended ~~March 31,~~September 30, 2017 and 2016, the change in Level 3 assets and liabilities measured at fair value on a recurring basis was as follows:


	Junior Subordinated Debt						Junior Subordinated Debt
	Three Months Ended March 31,						Three Months Ended September 30,					Nine Months Ended September 30,
	2017			2016			2017			2016		2017		2016
	(in thousands)						(in thousands)
Beginning balance	$	(50,410	)	$	(46,928	)	$	55,772		$	44,710	$	50,410	$	46,928
Transfers into Level 3	—			—			—			—		—		—
Total gains (losses) for the period
Included in other comprehensive income	(1,986		)	1,212			(1,035		)	4,604		4,327		2,386
Ending balance	$	(52,396	)	$	(45,716	)	$	54,737		$	49,314	$	54,737	$	49,314


	CDO Securities					CDO Securities
	Three Months Ended March 31,					Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016			2017		2016		2017		2016
	(in thousands)					(in thousands)
Beginning balance	$	—	$	10,060		$	—	$	10,183	$	—	$	10,060
Transfers into Level 3	—		—			—		—		—		—
Total gains (losses) for the period
Included in other comprehensive income	—		(984		)	—		369		—		492
Ending balance	$	—	$	9,076		$	—	$	10,552	$	—	$	10,552

The Company transferred all CDO securities from Level 3 to Level 2 during the year ended December 31, 2016 as a result of an increase in the availability and reliability of the observable inputs utilized in the securities' fair value measurement. The Company recognized this transfer between levels on October 31, 2016, in accordance with its policy to recognize transfers between levels in the fair value hierarchy as of the end of the month following the event or change in circumstance that caused the transfer.

For Level 3 assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~September 30, 2017 and December 31, 2016, the significant unobservable inputs used in the fair value measurements were as follows:

March 31, 2017 Valuation Technique Significant Unobservable Inputs Input Value
(in thousands)
Junior subordinated debt $ 52,396
Discounted cash flow Implied credit rating of the Company 5.54 %



	September 30, 2017		Valuation Technique	Significant Unobservable Inputs	Input Value
	(in thousands)
Junior subordinated debt	$	54,737	Discounted cash flow	Implied credit rating of the Company	5.42	%



	December 31, 2016		Valuation Technique	Significant Unobservable Inputs	Input Value
	(in thousands)
Junior subordinated debt	$	50,410	Discounted cash flow	Implied credit rating of the Company	5.66	%

The significant unobservable inputs used in the fair value measurement of the Company’s junior subordinated debt as of ~~March 31,~~September 30, 2017 and December 31, 2016 was the implied credit risk for the Company, calculated as the difference between the 20-year 'BB' rated financial index over the corresponding swap index.

Fair value on a nonrecurring basis

Certain assets are measured at fair value on a nonrecurring basis. That is, the assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the balance sheet by caption and by level within the ASC 825 hierarchy:


	Fair Value Measurements at the End of the Reporting Period Using								Fair Value Measurements at the End of the Reporting Period Using
	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Active Markets for Similar Assets (Level 2)		Unobservable Inputs (Level 3)		Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Active Markets for Similar Assets (Level 2)		Unobservable Inputs (Level 3)
	(in thousands)								(in thousands)
As of March 31, 2017:
As of September 30, 2017:
Impaired loans with specific valuation allowance	$	6,954	$	—	$	—	$	6,954	$	4,379	$	—	$	—	$	4,379
Impaired loans without specific valuation allowance (1)	79,351		—		—		79,351		70,170		—		—		70,170
Other assets acquired through foreclosure	45,200		—		—		45,200		28,992		—		—		28,992
As of December 31, 2016:
Impaired loans with specific valuation allowance	$	6,670	$	—	$	—	$	6,670	$	6,670	$	—	$	—	$	6,670
Impaired loans without specific valuation allowance (1)	60,738		—		—		60,738		60,738		—		—		60,738
Other assets acquired through foreclosure	47,815		—		—		47,815		47,815		—		—		47,815


(1)	Net of loan balances with charge-offs of ~~$23.4~~$42.4 million and $27.6 million as of ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.

For Level 3 assets measured at fair value on a nonrecurring basis as of ~~March 31,~~September 30, 2017 and December 31, 2016, the significant unobservable inputs used in the fair value measurements were as follows:

March 31, 2017

Valuation Technique(s)

Significant Unobservable Inputs

Range

September 30, 2017

Valuation Technique(s)

Significant Unobservable Inputs

Range

(in thousands)

Impaired loans

86,305

Collateral method

Third party appraisal

Costs to sell

4.0% to 10.0%

74,549

Collateral method

Third party appraisal or valuation

Costs to sell

4.0% to 10.0%

Discounted cash flow method

Discount rate

Contractual loan rate

4.0% to 7.0%

Discounted cash flow method

Discount rate

Contractual loan rate

4.0% to 7.0%

Scheduled cash collections

Probability of default

0% to 20.0%

Scheduled cash collections

Probability of default

0% to 20.0%

Proceeds from non-real estate collateral

Loss given default

0% to 70.0%

Proceeds from non-real estate collateral

Loss given default

0% to 70.0%

Other assets acquired through foreclosure

45,200

Collateral method

Third party appraisal

Costs to sell

4.0% to 10.0%

28,992

Collateral method

Third party appraisal

Costs to sell

4.0% to 10.0%



	December 31, 2016		Valuation Technique(s)		Significant Unobservable Inputs	Range
	(in thousands)
Impaired loans	$	67,408	Collateral method	Third party appraisal	Costs to sell	4.0% to 10.0%
			Discounted cash flow method	Discount rate	Contractual loan rate	4.0% to 7.0%
				Scheduled cash collections	Probability of default	0% to 20.0%
				Proceeds from non-real estate collateral	Loss given default	0% to 70.0%
Other assets acquired through foreclosure	47,815		Collateral method	Third party appraisal	Costs to sell	4.0% to 10.0%

Impaired loans: The specific reserves for collateral dependent impaired loans are based on collateral value, net of estimated disposition costs and other identified quantitative inputs. Collateral value is determined based on independent third-party appraisals or internally-developed discounted cash flow analyses. Appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser, therefore qualifying the assets as Level 3 in the fair value hierarchy. In addition, when adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable and the fair value measurement is categorized as a Level 3 measurement. Internal discounted cash flow analyses are also utilized to estimate the fair value of impaired loans, which considers internally-developed, unobservable inputs such as discount rates, default rates, and loss severity.

Total Level 3 impaired loans had an estimated fair value of ~~$86.3~~$74.5 million and $67.4 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively. Impaired loans with a specific valuation allowance had a gross estimated fair value of $8.8 million and $10.9 million at ~~each of the periods ended March 31,~~September 30, 2017 and December 31, 2016, respectively, which was reduced by a specific valuation allowance of ~~$4.0~~$4.4 million and $4.2 million, respectively.

Other assets acquired through foreclosure: Other assets acquired through foreclosure consist of properties acquired as a result of, or in-lieu-of, foreclosure. These assets are initially reported at the fair value determined by independent appraisals using appraised value less estimated cost to sell. Such properties are generally re-appraised every twelve months. There is risk for subsequent volatility. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense.

Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser, therefore qualifying the assets as Level 3 in the fair value hierarchy. When significant adjustments are based on unobservable inputs, such as when a

current appraised value is not available or management determines the fair value of the collateral is further impaired below the

appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement. The Company had ~~$45.2~~$29.0 million and $47.8 million of such assets at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.

Credit vs. non-credit losses

Under the provisions of ASC 320, Investments-Debt and Equity Securities, OTTI is separated into the amount of total impairment related to the credit loss and the amount of the total impairment related to all other factors. The amount of the total OTTI related to the credit loss is recognized in earnings. The amount of the total impairment related to all other factors is recognized in OCI.

For the three and nine months ended ~~March 31,~~September 30, 2017 and 2016, the Company determined that no securities experienced credit losses.

There is no OTTI balance recognized in comprehensive income as of ~~March 31,~~September 30, 2017 and 2016.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value of the Company’s financial instruments is as follows:


	March 31, 2017														September 30, 2017
	Carrying Amount			Fair Value											Carrying Amount			Fair Value
			Level 1			Level 2			Level 3			Total					Level 1			Level 2			Level 3			Total
		(in thousands)														(in thousands)
Financial assets:
Investment securities:
HTM	$	102,590		$	—		$	103,666		$	—		$	103,666	$	154,920		$	—		$	160,582		$	—		$	160,582
AFS	2,700,011			145,810			2,554,201			—			2,700,011		3,552,844			146,748			3,406,096			—			3,552,844
Trading	1,019			—			1,019			—			1,019
Derivative assets	1,985			—			1,985			—			1,985		1,656			—			1,656			—			1,656
Loans, net	13,535,099			—			13,365,680			86,305			13,451,985		14,385,615			—			13,999,391			74,549			14,073,940
Accrued interest receivable	66,453			—			66,453			—			66,453		72,374			—			72,374			—			72,374
Financial liabilities:
Deposits	$	15,355,970		$	—		$	15,361,363		$	—		$	15,361,363	$	16,904,783		$	—		$	16,911,392		$	—		$	16,911,392
Customer repurchase agreements	35,711			—			35,711			—			35,711		26,066			—			26,066			—			26,066
Qualifying debt	366,885			—			—			390,689			390,689		372,851			—			—			399,855			399,855
Derivative liabilities	59,136			—			59,136			—			59,136		59,346			—			59,346			—			59,346
Accrued interest payable	10,459			—			10,459			—			10,459		10,958			—			10,958			—			10,958



	December 31, 2016
	Carrying Amount		Fair Value
	Carrying Amount		Level 1		Level 2		Level 3		Total
	(in thousands)
Financial assets:
Investment securities:
HTM	$	92,079	$	—	$	91,966	$	—	$	91,966
AFS	2,609,380		151,775		2,457,605		—		2,609,380
Trading	1,053		—		1,053		—		1,053
Derivative assets	4,220		—		4,220		—		4,220
Loans, net	13,083,732		—		12,736,336		67,408		12,803,744
Accrued interest receivable	70,320		—		70,320		—		70,320
Financial liabilities:
Deposits	$	14,549,863	$	—	$	14,553,931	$	—	$	14,553,931
Customer repurchase agreements	41,728		—		41,728		—		41,728
FHLB advances	80,000		—		80,000		—		80,000
Qualifying debt	367,937		—		—		375,626		375,626
Derivative liabilities	65,749		—		65,749		—		65,749
Accrued interest payable	15,354		—		15,354		—		15,354

Interest rate risk

The Company assumes interest rate risk (the risk to the Company’s earnings and capital from changes in interest rate levels) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments, as well as its future net interest income will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.

Interest rate risk exposure is measured using interest rate sensitivity analysis to determine the Company's change in EVE and net interest income resulting from hypothetical changes in interest rates. If potential changes to EVE and net interest income resulting from hypothetical interest rate changes are not within the limits established by the BOD, the BOD may direct management to adjust the asset and liability mix to bring interest rate risk within BOD-approved limits. ~~As of March 31, 2017, the Company’s interest rate risk profile was within BOD-approved limits.~~

WAB has an ALCO charged with managing interest rate risk within the BOD-approved limits. Limits are structured to prohibit an interest rate risk profile that does not conform to both management and BOD risk tolerances. There is also ALCO reporting at the Parent ~~company~~ level for reviewing interest rate risk for the Company, which gets reported to the BOD and its Finance and Investment Committee.

Fair value of commitments

The estimated fair value of standby letters of credit outstanding at ~~March 31,~~September 30, 2017 and December 31, 2016 is insignificant. Loan commitments on which the committed interest rates are less than the current market rate are also insignificant at ~~March 31,~~September 30, 2017 and December 31, 2016.

14. SEGMENTS

The Company's reportable segments are aggregated based primarily on geographic location, services offered, and markets served. The Company's regional segments, which include Arizona, Nevada, Southern California, and Northern California, provide full service banking and related services to their respective markets. The operations from the regional segments correspond to the following banking divisions: ABA in Arizona, BON and FIB in Nevada, TPB in Southern California, and Bridge in Northern California.

The Company's NBL segments provide specialized banking services to niche markets. The Company's NBL reportable segments include HOA Services, Public & Nonprofit Finance, Technology & Innovation, HFF, and Other NBLs. These NBLs are managed centrally and are broader in geographic scope than the Company's other segments, though still predominately located within the Company's core market areas. The HOA Services NBL corresponds to the AAB division. The operations of Public and Nonprofit Finance are combined into one reportable segment. The Technology & Innovation NBL includes the operations of Equity Fund Resources, Life Sciences Group, Renewable Resource Group, and Technology Finance. The HFF NBL includes the hotel franchise loan portfolio acquired from GE Capital US Holdings, Inc. on April 20, 2016. The Other NBLs segment consists of Corporate Finance, Mortgage Warehouse Lending, and Resort Finance.

The Corporate & Other segment consists of corporate-related items, income and expense items not allocated to the Company's other reportable segments, and inter-segment eliminations.

The Company's segment reporting process begins with the assignment of all loan and deposit accounts directly to the segments where these products are originated and/or serviced. Equity capital is assigned to each segment based on the risk profile of their assets and liabilities. With the exception of goodwill, which is assigned a 100% weighting, equity capital allocations ranged from 0% to 12% during the year, with a funds credit provided for the use of this equity as a funding source. Any excess or deficient equity not allocated to segments based on risk is assigned to the Corporate & Other segment.

Net interest income, provision for credit losses, and non-interest expense amounts are recorded in their respective segment to the extent that the amounts are directly attributable to those segments. Net interest income is recorded in each segment on a TEB with a corresponding increase in income tax expense, which is eliminated in the Corporate & Other segment.

Further, net interest income of a reportable segment includes a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Using this funds transfer pricing methodology, liquidity is transferred between users and providers. A net user of funds has lending/investing in excess of deposits/borrowings and a net provider of funds has deposits/borrowings in excess of lending/investing. A segment that is a user of funds is charged for the use of funds, while a provider of funds is credited through funds transfer pricing, which is determined based on the average life of the assets or liabilities in the portfolio.

The net income amount for each reportable segment is further derived by the use of expense allocations. Certain expenses not directly attributable to a specific segment are allocated across all segments based on key metrics, such as number of employees, average loan balances, and average deposit balances. These types of expenses include information technology, operations, human resources, finance, risk management, credit administration, legal, and marketing.

Income taxes are applied to each segment based on the effective tax rate for the geographic location of the segment. Any difference in the corporate tax rate and the aggregate effective tax rates in the segments are adjusted in the Corporate & Other segment.

The following is a summary of operating segment ~~balance sheet~~ information for the periods indicated:


				Regional Segments															Regional Segments
	Consolidated Company			Arizona			Nevada			Southern California			Northern California
At March 31, 2017	(in millions)
Balance Sheet:																Consolidated Company			Arizona			Nevada			Southern California			Northern California
At September 30, 2017																(in millions)
Assets:
Cash, cash equivalents, and investment securities	$	3,516.1		$	1.8		$	8.9		$	1.9		$	1.7		$	4,424.0		$	1.9		$	7.7		$	1.9		$	1.7
Loans, net of deferred loan fees and costs	13,662.7			3,039.7			1,769.3			1,806.7			1,130.1			14,521.9			3,131.2			1,685.6			1,873.5			1,260.7
Less: allowance for credit losses	(127.6		)	(30.3		)	(18.7		)	(20.1		)	(9.4		)	(136.4		)	(30.7		)	(16.8		)	(20.4		)	(12.6		)
Total loans	13,535.1			3,009.4			1,750.6			1,786.6			1,120.7			14,385.5			3,100.5			1,668.8			1,853.1			1,248.1
Other assets acquired through foreclosure, net	45.2			5.0			17.1			—			0.2			29.0			2.3			13.7			—			0.2
Goodwill and other intangible assets, net	302.1			—			23.4			—			157.2			301.2			—			23.2			—			156.8
Other assets	724.0			42.3			58.9			13.9			13.5			782.5			45.8			58.4			13.9			17.4
Total assets	$	18,122.5		$	3,058.5		$	1,858.9		$	1,802.4		$	1,293.3		$	19,922.2		$	3,150.5		$	1,771.8		$	1,868.9		$	1,424.2
Liabilities:
Deposits	$	15,356.0		$	4,255.0		$	3,896.1		$	2,397.2		$	1,461.3		$	16,904.8		$	5,198.1		$	3,950.5		$	2,512.2		$	1,535.6
Borrowings and qualifying debt	366.9			—			—			—			—			372.9			—			—			—			—
Other liabilities	430.6			13.4			27.4			4.5			13.6			498.9			13.4			23.3			3.6			11.1
Total liabilities	16,153.5			4,268.4			3,923.5			2,401.7			1,474.9			17,776.6			5,211.5			3,973.8			2,515.8			1,546.7
Allocated equity:	1,969.0			365.7			259.0			205.2			284.6			2,145.6			390.4			251.5			216.6			299.2
Total liabilities and stockholders' equity	$	18,122.5		$	4,634.1		$	4,182.5		$	2,606.9		$	1,759.5		$	19,922.2		$	5,601.9		$	4,225.3		$	2,732.4		$	1,845.9
Excess funds provided (used)	—			1,575.6			2,323.6			804.5			466.2			—			2,451.4			2,453.5			863.5			421.7

National Business Lines
HOA
Services Public & Nonprofit Finance Technology & Innovation Hotel Franchise Finance Other NBLs Corporate & Other
Assets: (in millions)
Cash, cash equivalents, and investment securities $ —
$ —
$ —
$ —
$ —
$ 3,501.8
Loans, net of deferred loan fees and costs 132.7
1,528.7
1,011.2
1,279.6
1,955.1
9.6
Less: allowance for credit losses (1.4 ) (16.0 ) (9.7 ) (1.3 ) (20.0 ) (0.7 )
Total loans 131.3
1,512.7
1,001.5
1,278.3
1,935.1
8.9
Other assets acquired through foreclosure, net —
—
—
—
—
22.9
Goodwill and other intangible assets, net —
—
121.4
0.1
—
—
Other assets 0.4
11.9
5.7
5.4
2.8
569.2
Total assets $ 131.7
$ 1,524.6
$ 1,128.6
$ 1,283.8
$ 1,937.9
$ 4,102.8
Liabilities:
Deposits $ 2,112.8
$ —
$ 1,142.2
$ —
$ —
$ 91.4
Borrowings and qualifying debt —
—
—
—
—
366.9
Other liabilities 1.8
43.1
0.8
0.6
132.6
192.8
Total liabilities 2,114.6
43.1
1,143.0
0.6
132.6
651.1
Allocated equity: 72.9
122.3
225.5
105.5
162.2
166.1
Total liabilities and stockholders' equity $ 2,187.5
$ 165.4
$ 1,368.5
$ 106.1
$ 294.8
$ 817.2
Excess funds provided (used) 2,055.8
(1,359.2 ) 239.9
(1,177.7 ) (1,643.1 ) (3,285.6 )



Income Statement:
Three Months Ended September 30, 2017:	(in thousands)
Net interest income (expense)	$	201,583		$	52,637		$	36,310		$	26,811		$	21,932
Provision for credit losses	5,000			(289		)	(2,044		)	(58		)	3,144
Net interest income (expense) after provision for credit losses	196,583			52,926			38,354			26,869			18,788
Non-interest income	10,288			1,265			2,354			971			1,796
Non-interest expense	(89,114		)	(18,844		)	(14,748		)	(12,340		)	(11,317		)
Income (loss) before income taxes	117,757			35,347			25,960			15,500			9,267
Income tax expense (benefit)	34,899			13,857			9,086			6,517			3,897
Net income (loss)	$	82,858		$	21,490		$	16,874		$	8,983		$	5,370



Nine Months Ended September 30, 2017:	(in thousands)
Net interest income (expense)	$	573,635		$	145,839		$	108,028		$	81,087		$	63,686
Provision for (recovery of) credit losses	12,250			109			(5,378		)	(20		)	4,238
Net interest income (expense) after provision for credit losses	561,385			145,730			113,406			81,107			59,448
Non-interest income	31,281			3,567			6,800			2,602			5,839
Non-interest expense	(265,128		)	(55,388		)	(45,733		)	(38,063		)	(36,188		)
Income (loss) before income taxes	327,538			93,909			74,473			45,646			29,099
Income tax expense (benefit)	91,352			36,831			26,066			19,194			12,236
Net income (loss)	$	236,186		$	57,078		$	48,407		$	26,452		$	16,863



	National Business Lines
Balance Sheet:	HOA Services			Public & Nonprofit Finance			Technology & Innovation			Hotel Franchise Finance			Other NBLs			Corporate & Other
At September 30, 2017
Assets:	(in millions)
Cash, cash equivalents, and investment securities	$	—		$	—		$	—		$	—		$	—		$	4,410.8
Loans, net of deferred loan fees and costs	157.3			1,574.5			1,049.2			1,272.5			2,513.0			4.4
Less: allowance for credit losses	(1.6		)	(16.1		)	(9.9		)	(2.7		)	(25.5		)	(0.1		)
Total loans	155.7			1,558.4			1,039.3			1,269.8			2,487.5			4.3
Other assets acquired through foreclosure, net	—			—			—			—			—			12.8
Goodwill and other intangible assets, net	—			—			121.1			0.1			—			—
Other assets	0.4			12.2			5.3			5.2			10.1			613.8
Total assets	$	156.1		$	1,570.6		$	1,165.7		$	1,275.1		$	2,497.6		$	5,041.7
Liabilities:
Deposits	$	2,153.3		$	—		$	1,459.5		$	—		$	—		$	95.6
Borrowings and qualifying debt	—			—			—			—			—			372.9
Other liabilities	1.1			46.4			0.7			0.4			136.1			262.8
Total liabilities	2,154.4			46.4			1,460.2			0.4			136.1			731.3
Allocated equity:	57.4			126.0			234.6			104.3			207.2			258.4
Total liabilities and stockholders' equity	$	2,211.8		$	172.4		$	1,694.8		$	104.7		$	343.3		$	989.7
Excess funds provided (used)	2,055.7			(1,398.2		)	529.1			(1,170.4		)	(2,154.3		)	(4,052.0		)



Income Statement:
Three Months Ended September 30, 2017:	(in thousands)
Net interest income (expense)	$	13,746		$	7,269		$	20,415		$	15,346		$	16,933		$	(9,816	)
Provision for credit losses	40			91			(83		)	1,116			4,416			(1,333		)
Net interest income (expense) after provision for credit losses	13,706			7,178			20,498			14,230			12,517			(8,483		)
Non-interest income	136			15			1,855			—			379			1,517
Non-interest expense	(7,011		)	(1,871		)	(8,824		)	(1,905		)	(5,286		)	(6,968		)
Income (loss) before income taxes	6,831			5,322			13,529			12,325			7,610			(13,934		)
Income tax expense (benefit)	2,562			1,028			5,075			4,622			2,853			(14,598		)
Net income (loss)	$	4,269		$	4,294		$	8,454		$	7,703		$	4,757		$	664



Nine Months Ended September 30, 2017:	(in thousands)
Net interest income (expense)	$	40,275		$	21,242		$	59,610		$	42,337		$	46,380		$	(34,849	)
Provision for (recovery of) credit losses	332			796			816			2,924			10,265			(1,832		)
Net interest income (expense) after provision for credit losses	39,943			20,446			58,794			39,413			36,115			(33,017		)
Non-interest income	417			40			5,689			—			1,632			4,695
Non-interest expense	(21,416		)	(6,107		)	(26,685		)	(7,949		)	(14,573		)	(13,026		)
Income (loss) before income taxes	18,944			14,379			37,798			31,464			23,174			(41,348		)
Income tax expense (benefit)	7,104			4,424			14,175			11,799			8,690			(49,167		)
Net income (loss)	$	11,840		$	9,955		$	23,623		$	19,665		$	14,484		$	7,819


				Regional Segments															Regional Segments
	Consolidated Company			Arizona			Nevada			Southern California			Northern California
Balance Sheet:																Consolidated Company			Arizona			Nevada			Southern California			Northern California
At December 31, 2016	(in millions)															(in millions)
Assets:
Cash, cash equivalents, and investment securities	$	3,052.3		$	1.9		$	10.1		$	2.1		$	1.9		$	3,052.3		$	1.9		$	10.1		$	2.1		$	1.9
Loans, net of deferred loan fees and costs	13,208.5			2,955.9			1,725.5			1,766.8			1,095.4			13,208.5			2,955.9			1,725.5			1,766.8			1,095.4
Less: allowance for credit losses	(124.7		)	(30.1		)	(18.5		)	(19.4		)	(8.8		)	(124.7		)	(30.1		)	(18.5		)	(19.4		)	(8.8		)
Total loans	13,083.8			2,925.8			1,707.0			1,747.4			1,086.6			13,083.8			2,925.8			1,707.0			1,747.4			1,086.6
Other assets acquired through foreclosure, net	47.8			6.2			18.0			—			0.3			47.8			6.2			18.0			—			0.3
Goodwill and other intangible assets, net	302.9			—			23.7			—			157.5			302.9			—			23.7			—			157.5
Other assets	714.0			42.9			58.8			14.5			14.3			714.0			42.9			58.8			14.5			14.3
Total assets	$	17,200.8		$	2,976.8		$	1,817.6		$	1,764.0		$	1,260.6		$	17,200.8		$	2,976.8		$	1,817.6		$	1,764.0		$	1,260.6
Liabilities:
Deposits	$	14,549.8		$	3,843.4		$	3,731.5		$	2,382.6		$	1,543.6		$	14,549.8		$	3,843.4		$	3,731.5		$	2,382.6		$	1,543.6
Borrowings and qualifying debt	447.9			—			—			—			—			447.9			—			—			—			—
Other liabilities	311.6			12.8			28.3			12.9			12.4			311.6			12.8			28.3			12.9			12.4
Total liabilities	15,309.3			3,856.2			3,759.8			2,395.5			1,556.0			15,309.3			3,856.2			3,759.8			2,395.5			1,556.0
Allocated equity:	1,891.5			346.6			250.7			201.6			283.7			1,891.5			346.6			250.7			201.6			283.7
Total liabilities and stockholders' equity	$	17,200.8		$	4,202.8		$	4,010.5		$	2,597.1		$	1,839.7		$	17,200.8		$	4,202.8		$	4,010.5		$	2,597.1		$	1,839.7
Excess funds provided (used)	—			1,226.0			2,192.9			833.1			579.1			—			1,226.0			2,192.9			833.1			579.1

National Business Lines
HOA
Services Public & Nonprofit Finance Technology & Innovation Hotel Franchise Finance Other NBLs Corporate & Other
Assets: (in millions)
Cash, cash equivalents, and investment securities $ —
$ —
$ —
$ —
$ —
$ 3,036.3
Loans, net of deferred loan fees and costs 116.8
1,454.3
1,011.4
1,292.1
1,776.9
13.4
Less: allowance for credit losses (1.3 ) (15.6 ) (10.6 ) (0.8 ) (19.0 ) (0.6 )
Total loans 115.5
1,438.7
1,000.8
1,291.3
1,757.9
12.8
Other assets acquired through foreclosure, net —
—
—
—
—
23.3
Goodwill and other intangible assets, net —
—
121.5
0.2
—
—
Other assets 0.3
15.6
7.2
5.3
11.1
544.0
Total assets $ 115.8
$ 1,454.3
$ 1,129.5
$ 1,296.8
$ 1,769.0
$ 3,616.4
Liabilities:
Deposits $ 1,890.3
$ —
$ 1,038.2
$ —
$ —
$ 120.2
Borrowings and qualifying debt —
—
—
—
—
447.9
Other liabilities 0.7
50.5
2.0
1.4
17.5
173.1
Total liabilities 1,891.0
50.5
1,040.2
1.4
17.5
741.2
Allocated equity: 65.6
117.1
224.1
107.1
145.5
149.5
Total liabilities and stockholders' equity $ 1,956.6
$ 167.6
$ 1,264.3
$ 108.5
$ 163.0
$ 890.7
Excess funds provided (used) 1,840.8
(1,286.7 ) 134.8
(1,188.3 ) (1,606.0 ) (2,725.7 )

~~The following is a summary of operating segment income statement information for the periods indicated:~~


				Regional Segments
	Consolidated Company			Arizona			Nevada			Southern California			Northern California
Three Months Ended March 31, 2017:	(in thousands)
Income Statement:
Three Months Ended September 30, 2016:																(in thousands)
Net interest income (expense)	$	179,309		$	43,907		$	35,296		$	25,218		$	22,035		$	172,547		$	45,531		$	35,977		$	26,488		$	22,181
Provision for (recovery of) credit losses	4,250			14			(211		)	91			396			2,000			2,399			(1,009		)	(105		)	144
Net interest income (expense) after provision for credit losses	175,059			43,893			35,507			25,127			21,639			170,547			43,132			36,986			26,593			22,037
Non-interest income	10,544			1,113			2,133			743			2,113			10,683			1,180			2,264			686			2,916
Non-interest expense	(87,757		)	(18,622		)	(15,870		)	(12,703		)	(12,709		)	(85,007		)	(16,084		)	(14,801		)	(11,532		)	(12,706		)
Income (loss) before income taxes	97,846			26,384			21,770			13,167			11,043			96,223			28,228			24,449			15,747			12,247
Income tax expense (benefit)	24,489			10,350			7,620			5,537			4,643			29,171			11,074			8,557			6,621			5,150
Net income (loss)	$	73,357		$	16,034		$	14,150		$	7,630		$	6,400		$	67,052		$	17,154		$	15,892		$	9,126		$	7,097


	National Business Lines
	HOA Services			Public & Nonprofit Finance			Technology & Innovation			Hotel Franchise Finance			Other NBLs			Corporate & Other
	(in thousands)
Nine Months Ended September 30, 2016:																			(in thousands)
Net interest income (expense)	$	12,748		$	6,485		$	18,166		$	13,581		$	14,143		$	(12,270	)	$	481,944		$	125,191		$	102,016		$	76,719		$	67,272
Provision for (recovery of) credit losses	127			509			296			—			3,527			(499		)	7,000			10,875			(3,526		)	145			2,112
Net interest income (expense) after provision for credit losses	12,621			5,976			17,870			13,581			10,616			(11,771		)	474,944			114,316			105,542			76,574			65,160
Non-interest income	141			15			1,873			—			721			1,692			32,375			5,749			6,420			1,907			7,858
Non-interest expense	(7,147		)	(2,253		)	(8,779		)	(2,988		)	(4,721		)	(1,965		)	(242,304		)	(45,090		)	(44,371		)	(33,401		)	(40,154		)
Income (loss) before income taxes	5,615			3,738			10,964			10,593			6,616			(12,044		)	265,015			74,975			67,591			45,080			32,864
Income tax expense (benefit)	2,106			1,402			4,111			3,972			2,481			(17,733		)	75,017			29,413			23,657			18,956			13,819
Net income (loss)	$	3,509		$	2,336		$	6,853		$	6,621		$	4,135		$	5,689		$	189,998		$	45,562		$	43,934		$	26,124		$	19,045

Regional Segments

Consolidated Company Arizona Nevada Southern California Northern California
Three Months Ended March 31, 2016: (in thousands)
Net interest income (expense) $ 145,711
$ 38,456
$ 32,575
$ 24,428
$ 23,195
Provision for (recovery of) credit losses 2,500
6,773
(813 ) 30
1,042
Net interest income (expense) after provision for credit losses 143,211
31,683
33,388
24,398
22,153
Non-interest income 13,133
3,681
2,059
660
2,426
Non-interest expense (75,493 ) (14,456 ) (14,746 ) (11,234 ) (13,967 )
Income (loss) before income taxes 80,851
20,908
20,701
13,824
10,612
Income tax expense (benefit) 19,519
8,202
7,245
5,813
4,463
Net income (loss) $ 61,332
$ 12,706
$ 13,456
$ 8,011
$ 6,149

National Business Lines
HOA
Services Public & Nonprofit Finance Technology & Innovation Other NBLs Corporate & Other
(in thousands)
Net interest income (expense) $ 8,632
$ 5,221
$ 16,309
$ 10,637
$ (13,742 )
Provision for (recovery of) credit losses 78
(369 ) (1,165 ) 238
(3,314 )
Net interest income (expense) after provision for credit losses 8,554
5,590
17,474
10,399
(10,428 )
Non-interest income 105
(4 ) 1,637
635
1,934
Non-interest expense (5,541 ) (2,024 ) (6,906 ) (3,437 ) (3,182 )
Income (loss) before income taxes 3,118
3,562
12,205
7,597
(11,676 )
Income tax expense (benefit) 1,169
1,336
4,577
2,849
(16,135 )
Net income (loss) $ 1,949
$ 2,226
$ 7,628
$ 4,748
$ 4,459



	National Business Lines
Balance Sheet:	HOA Services			Public & Nonprofit Finance			Technology & Innovation			Hotel Franchise Finance			Other NBLs			Corporate & Other
At December 31, 2016
Assets:	(in millions)
Cash, cash equivalents, and investment securities	$	—		$	—		$	—		$	—		$	—		$	3,036.3
Loans, net of deferred loan fees and costs	116.8			1,454.3			1,011.4			1,292.1			1,776.9			13.4
Less: allowance for credit losses	(1.3		)	(15.6		)	(10.6		)	(0.8		)	(19.0		)	(0.6		)
Total loans	115.5			1,438.7			1,000.8			1,291.3			1,757.9			12.8
Other assets acquired through foreclosure, net	—			—			—			—			—			23.3
Goodwill and other intangible assets, net	—			—			121.5			0.2			—			—
Other assets	0.3			15.6			7.2			5.3			11.1			544.0
Total assets	$	115.8		$	1,454.3		$	1,129.5		$	1,296.8		$	1,769.0		$	3,616.4
Liabilities:
Deposits	$	1,890.3		$	—		$	1,038.2		$	—		$	—		$	120.2
Borrowings and qualifying debt	—			—			—			—			—			447.9
Other liabilities	0.7			50.5			2.0			1.4			17.5			173.1
Total liabilities	1,891.0			50.5			1,040.2			1.4			17.5			741.2
Allocated equity:	65.6			117.1			224.1			107.1			145.5			149.5
Total liabilities and stockholders' equity	$	1,956.6		$	167.6		$	1,264.3		$	108.5		$	163.0		$	890.7
Excess funds provided (used)	1,840.8			(1,286.7		)	134.8			(1,188.3		)	(1,606.0		)	(2,725.7		)



Income Statement:
Three Months Ended September 30, 2016:	(in thousands)
Net interest income (expense)	$	11,312		$	5,012		$	18,143		$	13,370		$	12,060		$	(17,527	)
Provision for (recovery of) credit losses	72			(315		)	(557		)	—			1,372			(1)
Net interest income (expense) after provision for credit losses	11,240			5,327			18,700			13,370			10,688			(17,526		)
Non-interest income	125			19			1,871			—			728			894
Non-interest expense	(6,062		)	(1,974		)	(8,837		)	(3,207		)	(3,972		)	(5,832		)
Income (loss) before income taxes	5,303			3,372			11,734			10,163			7,444			(22,464		)
Income tax expense (benefit)	1,989			1,265			4,400			3,811			2,791			(16,487		)
Net income (loss)	$	3,314		$	2,107		$	7,334		$	6,352		$	4,653		$	(5,977	)



Nine Months Ended September 30, 2016:	(in thousands)
Net interest income (expense)	$	29,853		$	15,259		$	51,083		$	25,438		$	35,220		$	(46,107	)
Provision for (recovery of) credit losses	160			(509		)	(2,336		)	—			3,309			(3,230		)
Net interest income (expense) after provision for credit losses	29,693			15,768			53,419			25,438			31,911			(42,877		)
Non-interest income	340			22			4,623			—			1,598			3,858
Non-interest expense	(17,423		)	(5,927		)	(23,177		)	(5,764		)	(11,007		)	(15,990		)
Income (loss) before income taxes	12,610			9,863			34,865			19,674			22,502			(55,009		)
Income tax expense (benefit)	4,729			3,699			13,074			7,378			8,438			(48,146		)
Net income (loss)	$	7,881		$	6,164		$	21,791		$	12,296		$	14,064		$	(6,863	)

15. MERGERS, ACQUISITIONS AND DISPOSITIONS

Acquisition of GE Capital US Holdings, Inc. Loan Portfolio

On April 20, 2016, WAB completed its acquisition of GE Capital US Holdings, Inc.'s domestic select-service hotel franchise finance loan portfolio, paying cash of $1.27 billion. The acquisition was undertaken, in part, to expand the Company's national reach and diversify the Company's loan portfolio.

Effective April 20, 2016, the results of the acquired loan portfolio are reflected in the Company's HFF NBL operating segment. There were no acquisition / restructure expenses related to the acquisition recognized during the three and nine months ended ~~March 31,~~September 30, 2017. For the three and nine months ended September 30, 2016, acquisition / restructure expenses related to the acquisition totaled $1.7 million and $3.6 million, respectively. The transaction was accounted for under the acquisition method of accounting in accordance with ASC 805. Assets purchased and liabilities assumed were recorded at their respective acquisition date estimated fair values. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. During the ~~three~~six months ended ~~March 31,~~June 30, 2017, the Company recognized measurement period adjustments totaling $0.1 million for tax related items. The measurement period for the HFF acquisition ended on April 20, 2017. Therefore, the fair values of these assets acquired and liabilities assumed were considered final effective April 20, 2017.

The recognized amounts of identifiable assets acquired and liabilities assumed, at their as adjusted acquisition date fair values, are as follows:



	April 20, 2016
	(in thousands)
Assets:
Loans	$	1,280,997
Other assets	3,632
Total assets	$	1,284,629
Liabilities:
Other liabilities	$	12,559
Total liabilities	12,559
Net assets acquired	$	1,272,070
Consideration paid
Cash	$	1,272,187
Goodwill	$	117

The following table presents pro forma information as if the acquisition was completed on January 1, 2015. The pro forma information includes adjustments for interest income on loans acquired and excludes acquisition / restructure expense. The pro forma information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed dates.


	Three Months Ended March 31, 2016		Three Months Ended September 30, 2016		Nine Months Ended September 30, 2016
	(in thousands, except per share amounts)		(in thousands, except per share amounts)
Interest income	$	170,885	$	180,335	$	523,962
Non-interest income	13,133		10,683		32,375
Net income available to common stockholders	68,491
Net income			65,349		194,095
Earnings per share - basic	0.67		0.63		1.89
Earnings per share - diluted	0.67		0.62		1.87

16. RELATED PARTY TRANSACTIONS

Principal stockholders, directors, and executive officers of the Company, their immediate family members, and companies they control or own more than a 10% interest in, are considered to be related parties. In the ordinary course of business, the Company engages in various related party transactions, including extending credit and bank service transactions. All related party transactions are subject to review and approval pursuant to the Company's Related Party Transactions policy.

On April 1, 2017, the Company hired an executive officer who was previously the Managing Partner of an external consulting firm that the Company actively uses for risk management services. Prior to joining the Company, the executive officer sold his interest in this external consulting firm and was paid with a combination of cash and a $1.0 million note that will be paid in equal installments ending in 2019. Expenses to this external consulting firm as well as sponsorships, donations and other services to related parties totaled less than $3.0 million during each of the nine months ended September 30, 2017 and 2016.


Item 2.	Management's Discussions and Analysis of Financial Condition and Results of Operations.

This discussion is designed to provide insight into management's assessment of significant trends related to the Company's consolidated financial condition, results of operations, liquidity, capital resources, and interest rate sensitivity. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2016 and the interim Unaudited Consolidated Financial Statements and Notes to Unaudited Consolidated Financial Statements hereto and financial information appearing elsewhere in this report. Unless the context requires otherwise, the terms "Company," "we," and "our" refer to Western Alliance Bancorporation and its wholly-owned subsidiaries on a consolidated basis.

Forward-Looking Information

Certain statements contained in this Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~September 30, 2017 are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements that are related to or are dependent on estimates or assumptions relating to expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts.

The forward-looking statements contained in this Form 10-Q reflect the Company's current views about future events and financial performance and involve certain risks, uncertainties, assumptions, and changes in circumstances that may cause the Company's actual results to differ significantly from historical results and those expressed in any forward-looking statement, including those risks discussed under the heading “Risk Factors” in this Form 10-Q. Risks and uncertainties include those set forth in the Company's filings with the SEC and the following factors that could cause actual results to differ materially from those presented: 1) financial market and economic conditions adversely effecting financial performance; 2) dependency on real estate and events that negatively impact real estate; 3) high concentration of commercial real estate and commercial and industrial loans; 4) actual credit losses may exceed expected losses in the loan portfolio; 5) the geographic concentrations of the Company's assets increase the risks related to local economic conditions; 6) exposure of financial instruments to certain market risks may increase the volatility of AOCI; 7) dependence on low-cost deposits; 8) ability to borrow from the FHLB or the FRB; 9) perpetration of fraud; 10) information security breaches; 11) reliance on third parties to provide key components of the Company's infrastructure; 12) a change in the Company's creditworthiness; 13) the Company's ability to implement and improve its controls and processes to keep pace with its growth; 14) expansion strategies may not be successful; 15) the Company's ability to compete in a highly competitive market; 16) the Company's ability to recruit and retain qualified employees and implement adequate succession planning to mitigate the loss of key members of its senior management team; 17) inadequate or ineffective risk management practices and internal controls and procedures; 18) risks associated with new lines of businesses or new products and services within existing lines of business; 19) the Company's ability to adapt to technological change; 20) exposure to natural disasters in markets that the Company operates; 21) risk of operating in a highly regulated industry and the Company's ability to remain in compliance; 22) failure to comply with state and federal banking agency laws and regulations; 23) changes in interest rates and increased rate competition; 24) exposure to environmental liabilities related to the properties to which the Company acquires title; and 25) risks related to ownership and price of the Company's common stock.

For more information regarding risks that may cause the Company's actual results to differ materially from any forward-looking statements, see “Risk Factors” in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

Financial Overview and Highlights

WAB operates the following full-service banking divisions: ABA, BON and FIB, Bridge, and TPB. The Company also serves business customers through a national platform of specialized financial services including AAB, Corporate Finance, Equity Fund Resources, HFF, Life Sciences Group, Mortgage Warehouse Lending, Public and Nonprofit Finance, Renewable Resource Group, Resort Finance, and Technology Finance.

Financial Result Highlights for the ~~First~~Third Quarter of 2017

Net income ~~available to common stockholders~~ of ~~$73.4~~$82.9 million, ~~for 2017,~~ compared to ~~$61.3~~$67.1 million for the ~~first~~third quarter 2016

Diluted earnings per share of ~~$0.70,~~$0.79, compared to ~~$0.60~~$0.64 per share for the ~~first~~third quarter 2016

Total loans of ~~$13.66~~$14.52 billion, up ~~$454.3 million~~$1.31 billion from December 31, 2016

Total deposits of ~~$15.36~~$16.90 billion, up ~~$806.1 million~~$2.35 billion from December 31, 2016

Net interest margin of ~~4.63%,~~4.65% compared to ~~4.58%~~4.55% in the ~~first~~third quarter 2016


•	Net operating revenue of ~~$189.2~~$211.5 million constituting year-over-year growth of ~~19.9%,~~15.5% or ~~$31.4~~$28.3 million, and an increase in operating non-interest expenses of ~~16.5%,~~7.8% or ~~$12.5~~$6.4 million for the ~~first~~third quarter 2016¹


•	Operating PPNR of ~~$100.9~~$122.7 million, up ~~23.0%~~21.7% from ~~$82.1~~$100.8 million in the ~~first~~third quarter 2016¹

Efficiency ratio of ~~44.0%~~40.0% in the ~~first~~third quarter 2017, compared to ~~45.1%~~44.3% in the ~~first~~third quarter 2016


•	Operating efficiency ratio of ~~44.4%~~40.0% in the ~~first~~third quarter 2017, compared to ~~45.6%~~43.0% in the ~~first~~third quarter 2016¹

Nonperforming assets ~~(nonaccrual loans and repossessed assets)~~ decreased to ~~0.44%~~0.42% of total assets, from ~~0.57%~~0.53% at ~~March 31,~~September 30, 2016

Annualized net loan charge-offs to average loans outstanding of ~~0.04%~~0.01%, compared to ~~0.08%~~0.04% for the ~~first~~third quarter 2016


•	Tangible common equity ratio of 9.4%, compared to ~~9.1%~~9.3% at ~~March 31,~~September 30, 2016¹

Stockholders' equity of ~~$1.97~~$2.15 billion, an increase of ~~$308.8~~$288.2 million from ~~March 31,~~September 30, 2016

Book value per common share of $~~18.68~~20.34, an increase of ~~16.5%~~15.0% from $~~16.04~~17.68 at ~~March 31,~~September 30, 2016


•	Tangible book value per share, net of tax, of ~~$15.86,~~$17.53, an increase of ~~20.5%~~18.1% from ~~$13.16~~$14.84 at ~~March 31,~~September 30, 2016¹

The impact to the Company from these items, and others of both a positive and negative nature, are discussed in more detail below as they pertain to the Company’s overall comparative performance for the three and nine months ended ~~March 31,~~September 30, 2017.

¹See Non-GAAP Financial Measures section beginning on page ~~58.~~62.

As a bank holding company, management focuses on key ratios in evaluating the Company's financial condition and results of operations.

Results of Operations and Financial Condition

A summary of the Company's results of operations, financial condition, and selected metrics are included in the following tables:

Three Months Ended March 31,
2017 2016
(in thousands, except per share amounts)
Net income available to common stockholders $ 73,357
$ 61,332
Earnings per share applicable to common stockholders - basic 0.71
0.60
Earnings per share applicable to common stockholders - diluted 0.70
0.60
Net interest margin 4.63 % 4.58 %
Return on average assets 1.69
1.70
Return on average tangible common equity¹
17.85
18.43



	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(in thousands, except per share amounts)
Net income	$	82,858		$	67,052		$	236,186		$	189,998
Earnings per share - basic	0.80			0.65			2.27			1.85
Earnings per share - diluted	0.79			0.64			2.25			1.84
Net interest margin	4.65		%	4.55		%	4.63		%	4.58		%
Return on average assets	1.71			1.58			1.70			1.61
Return on average tangible common equity (1)	18.18			17.50			18.15			17.74

¹~~See Non-GAAP Financial Measures section beginning on page 58.~~


(1)	See Non-GAAP Financial Measures section beginning on page 62.


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Total assets	$	18,122,506	$	17,200,842	$	19,922,221	$	17,200,842
Loans, net of deferred loan fees and costs	13,662,748		13,208,436		14,522,036		13,208,436
Total deposits	15,355,970		14,549,863		16,904,783		14,549,863

Asset Quality

For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in terms of non-accrual loans as a percentage of gross loans and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off loans. The following table summarizes the Company's key asset quality metrics:


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(in thousands)						(in thousands)
Non-accrual loans	$	34,458		$	40,272		$	54,994		$	40,272
Non-performing assets	132,609			142,791			124,952			142,791
Non-accrual loans to gross loans	0.25		%	0.31		%	0.38		%	0.31		%
Net charge-offs (recoveries) to average loans (1)	0.04			0.02			0.01			0.02


(1)	Annualized for the three months ended ~~March 31,~~September 30, 2017. Actual year-to-date for the year ended December 31, 2016.

Asset and Deposit Growth

The Company’s assets and liabilities are comprised primarily of loans and deposits. Therefore, the ability to originate new loans and attract new deposits is fundamental to the Company’s growth. Total assets increased to ~~$18.12~~$19.92 billion at ~~March 31,~~September 30, 2017 from $17.20 billion at December 31, 2016. The increase in total assets of ~~$921.7 million,~~$2.72 billion, or ~~5.4%~~15.8%, relates primarily to organic loan growth of $1.31 billion and an increase in cash and cash equivalents and investment securities of $1.37 billion resulting from increased deposits. Total loans, including HFS loans, increased by ~~$454.3 million,~~$1.31 billion, or ~~3.4%~~9.9%, to ~~$13.66~~$14.52 billion as of ~~March 31,~~September 30, 2017, compared to $13.21 billion as of December 31, 2016. Total deposits increased ~~$806.1 million,~~$2.35 billion, or ~~5.5%~~16.2%, to ~~$15.36~~$16.90 billion as of ~~March 31,~~September 30, 2017 from $14.55 billion as of December 31, 2016.

RESULTS OF OPERATIONS

The following table sets forth a summary financial overview for the comparable periods:


		Three Months Ended March 31,				Increase			Three Months ended September 30,				Increase			Nine Months Ended September 30,				Increase
		2017		2016		(Decrease)			2017		2016		(Decrease)			2017		2016		(Decrease)
		(in thousands, except per share amounts)							(in thousands, except per share amounts)
Consolidated Income Statement Data:	Consolidated Income Statement Data:								Consolidated Income Statement Data:
Interest income		$	192,265	$	154,256	$	38,009		$	217,836	$	184,750	$	33,086		$	617,054	$	513,095	$	103,959
Interest expense		12,956		8,545		4,411			16,253		12,203		4,050			43,419		31,151		12,268
Net interest income		179,309		145,711		33,598			201,583		172,547		29,036			573,635		481,944		91,691
Provision for credit losses		4,250		2,500		1,750			5,000		2,000		3,000			12,250		7,000		5,250
Net interest income after provision for credit losses		175,059		143,211		31,848			196,583		170,547		26,036			561,385		474,944		86,441
Non-interest income		10,544		13,133		(2,589		)	10,288		10,683		(395		)	31,281		32,375		(1,094		)
Non-interest expense		87,757		75,493		12,264			89,114		85,007		4,107			265,128		242,304		22,824
Income before income taxes		97,846		80,851		16,995			117,757		96,223		21,534			327,538		265,015		62,523
Income tax expense		24,489		19,519		4,970			34,899		29,171		5,728			91,352		75,017		16,335
Net income available to common stockholders		$	73,357	$	61,332	$	12,025
Earnings per share applicable to common stockholders - basic		$	0.71	$	0.60	$	0.11
Earnings per share applicable to common stockholders - diluted		$	0.70	$	0.60	$	0.10
Net income									$	82,858	$	67,052	$	15,806		$	236,186	$	189,998	$	46,188
Earnings per share - basic									$	0.80	$	0.65	$	0.15		$	2.27	$	1.85	$	0.42
Earnings per share - diluted									$	0.79	$	0.64	$	0.15		$	2.25	$	1.84	$	0.41

Non-GAAP Financial Measures

The following discussion and analysis contains financial information determined by methods other than those prescribed by GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measurements typically adjust GAAP performance measures to exclude the effects of certain significant activities or transactions that, in management's opinion, do not reflect recurring period-to-period comparisons of the Company's performance. Management believes presentation of these non-GAAP financial measures provides useful supplemental information that is essential to a complete understanding of the operating results of the Company's core businesses. Since the presentation of these non-GAAP performance measures and their impact differ between companies, these non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Operating Pre-Provision Net Revenue

Operating PPNR is defined by the Federal Reserve in SR 14-3, which requires companies subject to the rule to project PPNR over the planning horizon for each of the economic scenarios defined annually by the regulators. Banking regulations define PPNR as net interest income plus non-interest income less non-interest expense. Management has further adjusted this metric to exclude any non-recurring or non-operational elements of non-interest income or non-interest expense, which are outlined in the table below. Management feels that this is an important metric as it illustrates the underlying performance of the Company, it enables investors and others to assess the Company's ability to generate capital to cover credit losses through the credit cycle, and provides consistent reporting with a key metric used by bank regulatory agencies.

The following table shows the components of operating PPNR for the three and nine months ended ~~March 31,~~September 30, 2017 and 2016:


	Three Months Ended March 31,						Three Months Ended September 30,					Nine Months Ended September 30,
	2017			2016			2017		2016			2017			2016
	(in thousands)						(in thousands)
Total non-interest income	$	10,544		$	13,133		$	10,288	$	10,683		$	31,281		$	32,375
Less:
Gain (loss) on sales of investment securities, net (1)	635			1,001			319		—			907			1,001
Unrealized gains (losses) on assets and liabilities measured at fair value, net (1)	3			(5		)	14		7			39			8
Total operating non-interest income	9,906			12,137			9,955		10,676			30,335			31,366
Plus: net interest income	179,309			145,711			201,583		172,547			573,635			481,944
Net operating revenue	$	189,215		$	157,848		$	211,538	$	183,223		$	603,970		$	513,310
Total non-interest expense	$	87,757		$	75,493		$	89,114	$	85,007		$	265,128		$	242,304
Less:
Net (gain) loss on sales / valuations of repossessed and other assets (1)	(543		)	(302		)
Net loss (gain) on sales / valuations of repossessed and other assets (1)							266		(146		)	(46		)	(91		)
Acquisition / restructure expense (1)							—		2,729			—			6,391
Total operating non-interest expense	$	88,300		$	75,795		$	88,848	$	82,424		$	265,174		$	236,004
Operating pre-provision net revenue (2)	$	100,915		$	82,053		$	122,690	$	100,799		$	338,796		$	277,306
Plus:
Non-operating revenue adjustments	638			996			333		7			946			1,009
Less:
Provision for credit losses	4,250			2,500			5,000		2,000			12,250			7,000
Non-operating expense adjustments	(543		)	(302		)	266		2,583			(46		)	6,300
Income before provision for income taxes	97,846			80,851			117,757		96,223			327,538			265,015
Income tax expense	24,489			19,519			34,899		29,171			91,352			75,017
Net income available to common stockholders	$	73,357		$	61,332
Net income							$	82,858	$	67,052		$	236,186		$	189,998


(1)	The operating PPNR non-GAAP performance metric is adjusted to exclude the effects of this non-operational item.


(2)	There were no adjustments made for non-recurring items during the three and nine months ended ~~March 31,~~September 30, 2017 and 2016.

Tangible Common Equity

The following table presents financial measures related to tangible common equity. Tangible common equity represents total stockholders' equity, less identifiable intangible assets and goodwill. Management believes that tangible common equity financial measures are useful in evaluating the Company's capital strength, financial condition, and ability to manage potential losses. In addition, management believes that these measures improve comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangible assets.


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(dollars and shares in thousands)						(dollars and shares in thousands)
Total stockholders' equity	$	1,968,992		$	1,891,529		$	2,145,627		$	1,891,529
Less: goodwill and intangible assets	302,133			302,894			301,157			302,894
Total tangible stockholders' equity	1,666,859			1,588,635			1,844,470			1,588,635
Plus: deferred tax - attributed to intangible assets	4,759			4,949			4,341			4,949
Total tangible common equity, net of tax	$	1,671,618		$	1,593,584		$	1,848,811		$	1,593,584

Total assets	$	18,122,506		$	17,200,842		$	19,922,221		$	17,200,842
Less: goodwill and intangible assets, net	302,133			302,894			301,157			302,894
Tangible assets	17,820,373			16,897,948			19,621,064			16,897,948
Plus: deferred tax - attributed to intangible assets	4,759			4,949			4,341			4,949
Total tangible assets, net of tax	$	17,825,132		$	16,902,897		$	19,625,405		$	16,902,897

Tangible equity ratio	9.4		%	9.4		%	9.4		%	9.4		%
Tangible common equity ratio	9.4			9.4			9.4			9.4
Common shares outstanding	105,428			105,071			105,493			105,071
Book value per share							$	20.34		$	18.00
Tangible book value per share, net of tax	$	15.86		$	15.17		17.53			15.17

Operating Efficiency Ratio

The following table shows the components used in the calculation of the operating efficiency ratio, which management uses as a metric for assessing cost efficiency:


	Three Months Ended March 31,						Three Months ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016
	(dollars in thousands)						(dollars in thousands)
Total non-interest expense	$	87,757		$	75,493		$	89,114		$	85,007		$	265,128		$	242,304
Non-operating expense adjustments	543			302			(266		)	(2,583		)	46			(6,300		)
Total operating non-interest expense	$	88,300		$	75,795		$	88,848		$	82,424		$	265,174		$	236,004

Divided by:
Total net interest income	$	179,309		$	145,711		$	201,583		$	172,547		$	573,635		$	481,944
Plus:
Tax equivalent interest adjustment	9,676			8,435			10,837			8,599			30,966			25,738
Non-interest income	10,544			13,133			10,288			10,683			31,281			32,375
Net revenue - TEB	$	199,529		$	167,279		$	222,708		$	191,829		$	635,882		$	540,057
Non-operating revenue adjustments	(638		)	(996		)	(333		)	(7		)	(946		)	(1,009		)
Net operating revenue - TEB	$	198,891		$	166,283		$	222,375		$	191,822		$	634,936		$	539,048

Efficiency ratio - TEB	44.0		%	45.1		%	40.0		%	44.3		%	41.7		%	44.9		%
Operating efficiency ratio - TEB	44.4			45.6			40.0			43.0			41.8			43.8

~~Adjusted Allowance for Credit Losses~~

The adjusted allowance for credit losses to gross loans ratio includes an adjustment for the remaining credit marks on acquired performing and PCI loans. Under GAAP, the allowance for credit losses on acquired loans is not carried over in an acquisition as acquired loans are recorded at fair value, net of related interest rate and credit marks, which discounts the loans based on expected future cash flows. Credit marks on acquired loans are similar to the allowance for credit losses in that both represent potential offsets to realized credit losses on loans for which collections fall short of full repayment. Therefore, by adding back the remaining credit marks on acquired loans, management believes this is a useful metric that combines GAAP measures under ASC 310, 450, and 805 to show the Company’s total credit loss absorbing capacity of its loan portfolio and improves comparability to other institutions that have not engaged in acquisitions involving significant acquired loans.

March 31, 2017 December 31, 2016
(dollars in thousands)
Allowance for credit losses $ 127,649
$ 124,704
Plus: remaining credit marks
Acquired performing loans 32,781
34,392
Purchased credit impaired loans 12,335
12,872
Adjusted allowance for credit losses $ 172,765
$ 171,968

Gross loans held for investment and deferred fees, net $ 13,644,883
$ 13,189,527
Plus: remaining credit marks
Acquired performing loans 32,781
34,392
Purchased credit impaired loans 12,335
12,872
Adjusted loans, net of deferred fees and costs $ 13,689,999
$ 13,236,791

Allowance for credit losses to gross loans 0.94 % 0.95 %
Allowance for credit losses to gross loans, adjusted for acquisition accounting 1.26
1.30

~~Adjusted Net Interest Margin~~

The adjusted net interest margin excludes accretion on acquired performing and PCI loans. Under GAAP, interest rate and credit marks on acquired loans are accreted and recognized as part of interest income over the life of the acquired loans (credit marks are accreted only on performing acquired loans). By excluding the accretion on acquired loans, management believes this is more indicative of the underlying performance and yield from the Company's loan portfolio and improves comparability to other institutions that have not engaged in acquisitions that resulted in recognition of interest rate and credit marks on acquired loans.

Three Months Ended March 31,
2017 2016
(in thousands)
Average interest earning assets $ 16,317,903
$ 13,465,519
Taxable-equivalent adjustment 9,676
8,435

Net interest income $ 179,309
$ 145,711
Less: accretion
Acquired performing loans 4,064
2,847
Purchased credit impaired loans 2,329
2,468
Adjusted net interest income $ 172,916
$ 140,396

Net interest margin 4.63 % 4.58 %
Net interest margin, adjusted for accretion 4.48
4.42

Regulatory Capital

The following table presents certain financial measures related to regulatory capital under Basel III, which includes Common Equity Tier 1 and total capital. The FRB and other banking regulators use Common Equity Tier 1 and total capital as a basis for assessing a bank's capital adequacy; therefore, management believes it is useful to assess financial condition and capital adequacy using this same basis. Specifically, the total capital ratio takes into consideration the risk levels of assets and off-balance sheet financial instruments. In addition, management believes that the classified assets to Common Equity Tier 1 plus allowance measure is an important regulatory metric for assessing asset quality.


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(dollars in thousands)						(dollars in thousands)
Common Equity Tier 1:
Common Equity	$	1,968,992		$	1,891,529		$	2,145,627		$	1,891,529
Less:
Non-qualifying goodwill and intangibles	295,878			294,754			295,431			294,754
Disallowed deferred tax asset	2,011			1,400			2			1,400
AOCI related adjustments	(5,875		)	(13,460		)	886			(13,460		)
Unrealized gain on changes in fair value liabilities	9,802			8,118			8,566			8,118
Common Equity Tier 1 (regulatory)	$	1,667,176		$	1,600,717
Divided by: Risk-weighted assets (regulatory)	$	16,604,014		$	15,980,092
Common Equity Tier 1							$	1,840,742		$	1,600,717
Divided by: Risk-weighted assets							$	17,759,902		$	15,980,092
Common Equity Tier 1 ratio	10.0		%	10.0		%	10.4		%	10.0		%

Common Equity Tier 1 (regulatory)	$	1,667,176		$	1,600,717
Common Equity Tier 1							$	1,840,742		$	1,600,717
Plus:
Trust preferred securities	81,500			81,500			81,500			81,500
Less:
Disallowed deferred tax asset	503			934			—			934
Unrealized gain on changes in fair value liabilities	2,450			5,412			2,142			5,412
Tier 1 capital	$	1,745,723		$	1,675,871		$	1,920,100		$	1,675,871
Divided by: Tangible average assets	$	17,121,149		$	16,868,674		$	19,082,108		$	16,868,674
Tier 1 leverage ratio	10.2		%	9.9		%	10.1		%	9.9		%

Total Capital:
Tier 1 capital (regulatory)	$	1,745,723		$	1,675,871
Tier 1 capital							$	1,920,100		$	1,675,871
Plus:
Subordinated debt	300,779			299,927			299,316			299,927
Qualifying allowance for credit losses	127,649			124,704			136,421			124,704
Other	6,367			6,978			5,595			6,978
Less: Tier 2 qualifying capital deductions	—			—			—			—
Tier 2 capital	$	434,795		$	431,609		$	441,332		$	431,609

Total capital	$	2,180,518		$	2,107,480		$	2,361,432		$	2,107,480

Total capital ratio	13.1		%	13.2		%	13.3		%	13.2		%

Classified assets to Tier 1 capital plus allowance for credit losses:
Classified assets	$	236,786		$	211,782		$	221,803		$	211,782
Divided by:
Tier 1 capital	1,745,723			1,675,871			1,920,100			1,675,871
Plus: Allowance for credit losses	127,649			124,704			136,421			124,704
Total Tier 1 capital plus allowance for credit losses	$	1,873,372		$	1,800,575		$	2,056,521		$	1,800,575

Classified assets to Tier 1 capital plus allowance	12.6		%	11.8		%	10.8		%	11.8		%

Net Interest Margin

The net interest margin is reported on a TEB. A tax equivalent adjustment is added to reflect interest earned on certain securities and loans that are exempt from federal and state income tax. The following tables set forth the average balances, interest income, interest expense, and average yield (on a fully TEB) for the periods indicated:


	Three Months Ended March 31,														Three Months Ended September 30,
	2017							2016							2017							2016
	Average Balance			Interest		Average Yield / Cost		Average Balance			Interest		Average Yield / Cost		Average Balance			Interest		Average Yield / Cost		Average Balance			Interest		Average Yield / Cost
	(dollars in thousands)														(dollars in thousands)
Interest-earning assets
Loans:
Commercial and industrial	$	5,753,727		$	68,404	5.24	%	$	5,160,544		$	60,925	5.24	%	$	6,328,474		$	80,616	5.59	%	$	5,503,071		$	65,448	5.24	%
Commercial real estate	5,532,743			78,232		5.66		4,333,813			57,139		5.27		5,627,931			79,488		5.65		5,655,038			78,328		5.54
Construction and land development	1,510,781			22,102		5.85		1,166,104			17,496		6.00		1,633,378			25,898		6.34		1,338,216			19,793		5.92
Residential real estate	271,867			3,023		4.45		311,510			3,509		4.51		351,517			4,151		4.72		281,379			3,557		5.06
Consumer	38,494			493		5.12		28,823			366		5.08		52,168			729		5.59		39,985			474		4.74
Loans held for sale	18,772			299		6.37		24,142			351		5.82		16,503			214		5.19		21,933			314		5.73
Total loans (1), (2), (3)	13,126,384			172,553		5.47		11,024,936			139,786		5.31		14,009,971			191,096		5.68		12,839,622			167,914		5.44
Securities:
Securities - taxable	2,105,190			12,437		2.36		1,568,353			9,337		2.38		2,778,404			17,399		2.50		1,895,457			10,438		2.20
Securities - tax-exempt	604,300			5,677		5.57		454,728			4,171		5.23		657,064			6,185		5.61		511,855			4,998		5.46
Total securities (1)	2,709,490			18,114		3.08		2,023,081			13,508		3.02		3,435,468			23,584		3.10		2,407,312			15,436		2.90
Other	482,029			1,598		1.33		417,502			962		0.92		845,852			3,156		1.49		684,689			1,400		0.82
Total interest-earning assets	16,317,903			192,265		4.95		13,465,519			154,256		4.83		18,291,291			217,836		5.00		15,931,623			184,750		4.85
Non-interest earning assets
Cash and due from banks	142,713							140,751							132,285							146,114
Allowance for credit losses	(125,727		)					(121,533		)					(133,555		)					(123,551		)
Bank owned life insurance	164,835							162,782							166,430							163,990
Other assets	900,543							822,625							930,752							834,848
Total assets	$	17,400,267						$	14,470,144						$	19,387,203						$	16,953,024
Interest-bearing liabilities
Interest-bearing deposits:
Interest-bearing transaction accounts	$	1,434,826		$	805	0.22	%	$	1,091,886		$	455	0.17	%	$	1,476,506		$	1,066	0.29	%	$	1,286,063		$	612	0.19	%
Savings and money market accounts	6,068,997			5,312		0.35		5,333,905			4,034		0.30		6,282,405			7,135		0.45		6,129,262			5,314		0.35
Time certificates of deposit	1,484,868			2,295		0.62		1,561,496			1,754		0.45		1,585,690			3,248		0.82		1,637,284			2,146		0.52
Total interest-bearing deposits	8,988,691			8,412		0.37		7,987,287			6,243		0.31		9,344,601			11,449		0.49		9,052,609			8,072		0.36
Short-term borrowings	110,892			206		0.74		52,822			118		0.89		31,671			96		1.21		39,055			83		0.85
Qualifying debt	354,087			4,338		4.90		199,438			2,184		4.38		375,276			4,708		5.02		369,076			4,048		4.39
Total interest-bearing liabilities	9,453,670			12,956		0.55		8,239,547			8,545		0.41		9,751,548			16,253		0.67		9,460,740			12,203		0.52
Non-interest-bearing liabilities
Non-interest-bearing demand deposits	5,719,169							4,350,132							7,174,532							5,363,716
Other liabilities	280,595							244,484							336,939							292,268
Stockholders’ equity	1,946,833							1,635,981							2,124,184							1,836,300
Total liabilities and stockholders' equity	$	17,400,267						$	14,470,144						$	19,387,203						$	16,953,024
Net interest income and margin (4)				$	179,309	4.63	%				$	145,711	4.58	%				$	201,583	4.65	%				$	172,547	4.55	%
Net interest spread (5)						4.40	%						4.42	%


(1)	Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was ~~$9.7~~$10.8 million and ~~$8.4~~$8.6 million for the three months ended ~~March 31,~~September 30, 2017 and 2016, respectively.


(2)	Included in the yield computation are net loan fees of ~~$6.9~~$9.4 million and accretion on acquired loans of ~~$6.4~~$7.5 million for the three months ended ~~March 31,~~September 30, 2017, compared to ~~$6.5~~$7.2 million and ~~$5.3~~$8.8 million for the three months ended ~~March 31,~~September 30, 2016, respectively.


(3)	Includes non-accrual loans.


(4)	Net interest margin is computed by dividing net interest income by total average earning assets.



	Nine Months Ended September 30,
	2017							2016
	Average Balance			Interest		Average Yield / Cost		Average Balance			Interest		Average Yield / Cost
	(dollars in thousands)
Interest-earning assets
Loans:
Commercial and industrial	$	6,047,623		$	224,876	5.45	%	$	5,343,468		$	189,994	5.24	%
Commercial real estate	5,595,998			236,067		5.62		5,088,465			208,634		5.47
Construction and land development	1,583,707			72,965		6.14		1,266,257			56,382		5.94
Residential real estate	315,488			11,125		4.70		297,520			10,449		4.68
Consumer	45,164			1,617		4.77		34,847			1,268		4.85
Loans held for sale	17,502			656		5.00		22,942			988		5.74
Total loans (1), (2), (3)	13,605,482			547,306		5.58		12,053,499			467,715		5.39
Securities:
Securities - taxable	2,445,846			44,684		2.44		1,671,368			28,290		2.26
Securities - tax-exempt	629,968			17,643		5.55		478,861			13,525		5.38
Total securities (1)	3,075,814			62,327		3.07		2,150,229			41,815		2.95
Other	745,049			7,421		1.33		567,010			3,565		0.84
Total interest-earning assets	17,426,345			617,054		4.96		14,770,738			513,095		4.86
Non-interest earning assets
Cash and due from banks	138,395							140,367
Allowance for credit losses	(129,782		)					(121,825		)
Bank owned life insurance	165,692							163,491
Other assets	917,089							830,057
Total assets	$	18,517,739						$	15,782,828
Interest-bearing liabilities
Interest-bearing deposits:
Interest-bearing transaction accounts	$	1,468,163		$	2,858	0.26	%	$	1,191,055		$	1,571	0.18	%
Savings and money market accounts	6,169,860			18,277		0.39		5,768,179			14,326		0.33
Time certificates of deposit	1,549,212			8,371		0.72		1,651,926			6,096		0.49
Total interest-bearing deposits	9,187,235			29,506		0.43		8,611,160			21,993		0.34
Short-term borrowings	58,749			374		0.85		81,491			412		0.67
Qualifying debt	370,795			13,539		4.87		265,720			8,746		4.39
Total interest-bearing liabilities	9,616,779			43,419		0.60		8,958,371			31,151		0.46
Non-interest-bearing liabilities
Non-interest-bearing demand deposits	6,548,351							4,830,762
Other liabilities	315,453							261,278
Stockholders’ equity	2,037,156							1,732,417
Total liabilities and stockholders' equity	$	18,517,739						$	15,782,828
Net interest income and margin (4)				$	573,635	4.63	%				$	481,944	4.58	%


~~(5)~~(1)	Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was $31.0 million and $25.7 million for the nine months ended September 30, 2017 and 2016, respectively.


(2)	Included in the yield computation are net loan fees of $26.0 million and accretion on acquired loans of $21.0 million for the nine months ended September 30, 2017, compared to $20.3 million and $22.3 million for the nine months ended September 30, 2016, respectively.


(3)	Includes non-accrual loans.


(4)	Net interest ~~spread represents~~margin is computed by dividing net interest income by total average ~~yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.~~earning assets.


	Three Months Ended March 31,									Three Months Ended September 30,									Nine Months Ended September 30,
	2017 versus 2016									2017 versus 2016									2017 versus 2016
	Increase (Decrease) Due to Changes in (1)									Increase (Decrease) Due to Changes in (1)									Increase (Decrease) Due to Changes in (1)
	Volume			Rate			Total			Volume			Rate			Total			Volume			Rate			Total
	(in thousands)																		(in thousands)
Interest income:
Loans:
Commercial and industrial	$	7,052		$	427		$	7,479		$	10,514		$	4,654		$	15,168		$	26,183		$	8,699		$	34,882
Commercial real estate	16,953			4,140			21,093			(383		)	1,543			1,160			21,410			6,023			27,433
Construction and land development	5,042			(436		)	4,606			4,680			1,425			6,105			14,626			1,957			16,583
Residential real estate	(441		)	(45		)	(486		)	828			(234		)	594			634			42			676
Consumer	124			3			127			170			85			255			369			(20		)	349
Loans held for sale	(86		)	34			(52		)	(70		)	(30		)	(100		)	(204		)	(128		)	(332		)
Total loans	28,645			4,123			32,768			15,739			7,443			23,182			63,018			16,573			79,591
Securities:
Securities - taxable	3,172			(72		)	3,100			5,529			1,431			6,960			14,150			2,244			16,394
Securities - tax-exempt	1,405			101			1,506			1,367			(180		)	1,187			4,232			(114		)	4,118
Total securities	4,577			29			4,606			6,896			1,251			8,147			18,382			2,130			20,512
Other	214			422			636			601			1,155			1,756			1,773			2,083			3,856
Total interest income	33,435			4,574			38,009			23,236			9,849			33,085			83,173			20,786			103,959

Interest expense:
Interest bearing transaction accounts	$	192		$	158		$	350		$	137		$	317		$	454		$	539		$	748		$	1,287
Savings and money market	643			635			1,278			174			1,647			1,821			1,190			2,761			3,951
Time certificates of deposit	(118		)	659			541			(106		)	1,208			1,102			(555		)	2,830			2,275
Short-term borrowings	108			(20		)	88			(22		)	35			13			(145		)	107			(38		)
Qualifying debt	1,895			259			2,154			78			582			660			3,837			956			4,793
Total interest expense	2,720			1,691			4,411			261			3,789			4,050			4,866			7,402			12,268

Net increase	$	30,715		$	2,883		$	33,598		$	22,975		$	6,060		$	29,035		$	78,307		$	13,384		$	91,691


(1)	Changes due to both volume and rate have been allocated to volume changes.

Comparison of interest income, interest expense and net interest margin

The Company's primary source of revenue is interest income. For the three months ended ~~March 31,~~September 30, 2017, interest income was ~~$192.3~~$217.8 million, an increase of ~~$38.0~~$33.1 million, or ~~24.6%~~17.9%, compared to ~~$154.3~~$184.8 million for the three months ended ~~March 31,~~September 30, 2016. This increase was primarily the result of a ~~$2.10~~$1.17 billion increase in the average loan balance which, together with the effect of the rising rate environment, drove a ~~$32.8~~$23.2 million increase in loan interest income for the three months ended ~~March 31,~~September 30, 2017. The acquisition of the HFF loan portfolio on April 20, 2016 contributed $1.28 billion to the total increase in the Company's loan balance and generated loan interest income of $21.7 million for the three months ended March 31, 2017. The remaining increase in the Company's loan balance from the prior year is attributable to organic loan growth, which averages lower yields than the HFF portfolio. Interest income from investment securities increased by ~~$4.6~~$8.1 million for the comparable period primarily due to an increase in the average investment balance of ~~$686.4 million~~$1.03 billion from ~~March 31, 2016.~~September 30, 2016 as well as an increase in interest rates and mix. Average yield on interest earning assets increased to ~~4.95%~~5.00% for the three months ended ~~March 31,~~September 30, 2017, compared to ~~4.83%~~4.85% for the same period in 2016, which was primarily the result of increased yields on loans and investment securities, attributable to the ~~acquisition~~rising interest rate environment.

For the nine months ended September 30, 2017, interest income was $617.1 million, an increase of $104.0 million, or 20.3%, compared to $513.1 million for the nine months ended September 30, 2016. This increase was primarily the result of a $1.55 billion increase in the average loan balance which, together with the effect of the ~~HFF~~rising rate environment, drove a $79.6 million increase in loan ~~portfolio~~interest income for the nine months ended September 30, 2017. Interest income from investment securities increased by $20.5 million for the comparable period primarily due to an increase in the average investment balance of $925.6 million from September 30, 2016 as well an increase in interest rates. Average yield on interest earning assets increased to 4.96% for the nine months ended September 30, 2017, compared to 4.86% for the same period in 2016, which was primarily the result of increased yields on loans and investment securities resulting from rising interest rates during the ~~three~~nine months ended ~~March 31,~~September 30, 2017.

For the three months ended ~~March 31,~~September 30, 2017, interest expense was ~~$13.0~~$16.3 million, compared to ~~$8.5~~$12.2 million for the three months ended ~~March 31,~~September 30, 2016. Interest expense on deposits increased ~~$2.2~~$3.4 million for the same period as average ~~interest-bearing~~interest-

bearing deposits increased ~~$1.00 billion,~~$292.0 million, which is a 613 basis point increase in average cost of interest bearing deposits. Interest expense on qualifying debt increased by ~~$2.2~~$0.7 million for the three months ended September 30, 2017 compared to the same period in 2016. The increase is attributable to an increase in the Company's interest payments on its pay variable/receive fixed interest rate swaps. These swaps hedge the Company's subordinated debt offerings and the payments are tied to three-month LIBOR, which has increased since September 30, 2016.

For the nine months ended September 30, 2017, interest expense was $43.4 million, compared to $31.2 million for the nine months ended September 30, 2016. Interest expense on deposits increased $7.5 million for the same period as average interest-bearing deposits increased $576.1 million, which is a 9 basis point increase in average cost of interest bearing deposits. Interest expense on qualifying debt increased by $4.8 million as a result of a ~~$154.6~~$105.1 million increase in average qualifying debt for the ~~three~~nine months ended ~~March 31,~~September 30, 2017 compared to the same period in ~~2016.~~2016, as well as an increase in the Company's interest payments on its pay variable/receive fixed interest rate swaps.

For the three months ended ~~March 31,~~September 30, 2017, net interest income was ~~$179.3~~$201.6 million, compared to ~~$145.7~~$172.5 million for the three months ended ~~March 31,~~September 30, 2016. The increase in net interest income reflects a ~~$2.85~~$2.36 billion increase in average interest-earning assets, offset by a ~~$1.21~~$290.8 million increase in average interest-bearing liabilities. The increase in net interest margin of 10 basis points is the result of an increase in average yield on loans and securities due to the rising interest rate environment, partially offset by higher deposit and funding costs.

For the nine months ended September 30, 2017, net interest income was $573.6 million, compared to $481.9 million for the nine months ended September 30, 2016. The increase in net interest income reflects a $2.66 billion increase in average interest-earning assets, offset by a $658.4 million increase in average interest-bearing liabilities. The increase in net interest margin of 5 basis

points compared to the same period in 2016 is also the result of an increase in average yield on loans and securities ~~compared~~due to the ~~same period in 2016,~~rising interest rate environment, partially offset by higher deposit and funding costs.

Provision for Credit Losses

The provision for credit losses in each period is reflected as a reduction in earnings for that period. The provision is equal to the amount required to maintain the allowance for credit losses at a level that is adequate to absorb probable credit losses inherent in the loan portfolio. For the three months ended ~~March 31,~~September 30, 2017, the provision for credit losses was ~~$4.3~~$5.0 million compared to ~~$2.5~~$2.0 million for the three months ended ~~March 31,~~September 30, 2016. For the nine months ended September 30, 2017, the provision for credit losses was $12.3 million, compared to $7.0 million for the nine months ended September 30, 2016. The provision increase was primarily due to ~~an increase~~organic growth in total ~~organic~~ loans of $532.0 millionand $1.31 billion during the three and nine months ended ~~March 31,~~September 30, 2017. The Company defines its organic loans as those loans that have not been acquired in a transaction accounted for as a business combination. The Company may establish an additional allowance for credit losses for PCI loans through provision for credit losses when impairment is determined as a result of lower than expected cash flows. As of ~~March 31,~~September 30, 2017 and December 31, 2016, the allowance for credit losses on PCI loans was ~~$1.9~~$1.7 million and $1.8 million, respectively.

Non-interest Income

The following table presents a summary of non-interest income for the periods presented:


	Three Months Ended March 31,							Three Months ended September 30,							Nine Months Ended September 30,
	2017		2016		Increase (Decrease)			2017		2016		Increase (Decrease)			2017		2016		Increase (Decrease)
	(in thousands)							(in thousands)
Service charges and fees	$	4,738	$	4,466	$	272		$	5,248	$	4,916	$	332		$	15,189	$	13,958	$	1,231
Card income	1,218		1,013		205			1,344		1,381		(37		)	4,146		3,844		302
Income from bank owned life insurance	948		930		18			975		899		76			2,896		2,858		38
Income from equity investments								950		1,208		(258		)	2,933		1,610		1,323
Foreign currency income								756		888		(132		)	2,630		2,672		(42		)
Lending related income and gains (losses) on sale of loans, net								97		708		(611		)	746		4,509		(3,763		)
Gain (loss) on sales of investment securities, net	635		1,001		(366		)	319		—		319			907		1,001		(94		)
SBA / warrant income	516		1,006		(490		)
Lending related income and gains (losses) on sale of loans, net	492		2,935		(2,443		)
Other income	1,997		1,782		215			599		683		(84		)	1,834		1,923		(89		)
Total non-interest income	$	10,544	$	13,133	$	(2,589	)	$	10,288	$	10,683	$	(395	)	$	31,281	$	32,375	$	(1,094	)

Total non-interest income for the three months ended ~~March 31,~~September 30, 2017 compared to the same period in 2016, decreased by ~~$2.6~~$0.4 million, or ~~19.7%~~3.7%. The decrease in non-interest income is due primarily to a decrease in lending related income, resulting from decreased SBA income.

Total non-interest income for the nine months ended September 30, 2017 compared to the same period in 2016, decreased by $1.1 million, or 3.4%. The decrease in non-interest income is due primarily to a decrease in lending related income. Lending related income decreased $1.4 million as a result of decreased SBA income and total non-recurring net gains on sale of loans ~~which included a non-recurring net gain on sale of loans of $2.5~~was $1.9 million for the ~~three~~nine months ended ~~March 31, 2016.~~

September 30, 2016, compared to less than $0.1 million for the nine months ended September 30, 2017.

Non-interest Expense

The following table presents a summary of non-interest expense for the periods presented:


	Three Months Ended March 31,									Three Months ended September 30,								Nine Months Ended September 30,
	2017			2016			Increase (Decrease)			2017		2016			Increase (Decrease)			2017			2016			Increase (Decrease)
	(in thousands)									(in thousands)
Salaries and employee benefits	$	51,620		$	44,855		$	6,765		$	52,730	$	49,542		$	3,188		$	156,596		$	139,108		$	17,488
Occupancy										7,507		6,856			651			21,328			20,359			969
Legal, professional, and directors' fees	8,803			5,572			3,231			6,038		5,691			347			23,324			17,010			6,314
Occupancy	6,894			6,257			637
Data processing	5,271			4,561			710			4,524		5,266			(742		)	14,163			15,028			(865		)
Insurance	3,228			3,323			(95		)	3,538		3,144			394			10,355			9,430			925
Deposit costs										2,904		1,363			1,541			6,778			3,121			3,657
Loan and repossessed asset expenses	1,278			902			376			1,263		788			475			3,639			2,522			1,117
Card expense										801		252			549			2,187			1,376			811
Marketing	721			657			64			776		678			98			2,628			2,432			196
Intangible amortization	689			697			(8		)	489		697			(208		)	1,666			2,091			(425		)
Card expense	654			887			(233		)
Net (gain) loss on sales / valuations of repossessed and other assets (1)	(543		)	(302		)	(241		)
Net loss (gain) on sales / valuations of repossessed and other assets										266		(146		)	412			(46		)	(91		)	45
Acquisition / restructure expense										—		2,729			(2,729		)	—			6,391			(6,391		)
Other expense	9,142			8,084			1,058			8,278		8,147			131			22,510			23,527			(1,017		)
Total non-interest expense	$	87,757		$	75,493		$	12,264		$	89,114	$	85,007		$	4,107		$	265,128		$	242,304		$	22,824

Total non-interest expense for the three months ended ~~March 31,~~September 30, 2017, compared to the same period in 2016, increased ~~$12.3~~$4.1 million, or ~~16.2%~~4.8%. This increase primarily relates to salaries and employee benefits and deposit costs. Salaries and employee benefits have increased as the Company continues to build out its infrastructure to support its continued growth. Deposits costs consist of fees to Promontory and others for reciprocal deposits as well as earnings credits on select non-interest bearing deposits. The increase in deposit costs for the three months ended September 30, 2017, compared to the same period in 2016 primarily relates to an increase in deposit earnings credits paid to account holders. These increases were offset by a $2.7 million decrease in acquisition / restructure expense related to the HFF acquisition and restructure costs for the system conversion that occurred in the fourth quarter of 2016.

Total non-interest expense for the nine months ended September 30, 2017, compared to the same period in 2016, increased $22.8 million, or 9.4%. This increase primarily relates to salaries and employee benefits, legal, professional, and directors' fees, and ~~other non-interest expense. Salaries~~deposit costs. The increase in salaries and employee benefits and legal, professional, and directors' fees ~~have increased as~~for the ~~Company continues~~nine months ended September 30, 2017 compared to ~~build out its infrastructure to support its~~the same period in 2016 is the result of the Company's continued growth. ~~Other non-interest expense~~Full-time equivalent employees increased ~~primarily as a result of~~10.1% from 1,520 at September 30, 2016, compared to 1,673 at September 30, 2017. The increase in deposit costs for the nine months ended September 30, 2017, compared to the same period in 2016 also relates to an increase in deposit earnings credits paid to account holders. These increases were offset by a $6.4 million decrease in acquisition / restructure expense.

Income Taxes

The effective tax rate for the ~~three~~nine months ended ~~March 31,~~September 30, 2017 was ~~25.03%~~27.89%, compared to ~~24.14%~~28.31% for the ~~three~~nine months ended ~~March 31,~~September 30, 2016. The increase in the effective tax rate for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 is due primarily to the increase in pre-tax book income without proportional increases to favorable tax rate items.

Business Segment Results

The Company's reportable segments are aggregated primarily based on geographic location, services offered, and markets served. The Company's regional segments, which include Arizona, Nevada, Southern California, and Northern California, provide full service banking and related services to their respective markets. The Company's NBL segments, which include HOA ~~services,~~Services, Public & Nonprofit Finance, Technology & Innovation, HFF, and Other NBLs, provide specialized banking services to niche markets. These NBLs are managed centrally and are broader in geographic scope than the Company's other segments, though still predominately located within the Company's core market areas. The Corporate & Other segment consists of corporate-related items, income and expense items not allocated to the Company's other reportable segments, and inter-segment eliminations.

The following tables present selected operating segment information for the periods presented:

Regional Segments
Consolidated Company Arizona Nevada Southern California Northern California
At March 31, 2017 (in millions)
Loans, net of deferred loan fees and costs $ 13,662.7
$ 3,039.7
$ 1,769.3
$ 1,806.7
$ 1,130.1
Deposits 15,356.0
4,255.0
3,896.1
2,397.2
1,461.3

At December 31, 2016
Loans, net of deferred loan fees and costs $ 13,208.5
$ 2,955.9
$ 1,725.5
$ 1,766.8
$ 1,095.4
Deposits 14,549.8
3,843.4
3,731.5
2,382.6
1,543.6

Three Months Ended March 31, 2017: (in thousands)
Income (loss) before income taxes $ 97,846
$ 26,384
$ 21,770
$ 13,167
$ 11,043

Three Months Ended March 31, 2016:
Income (loss) before income taxes $ 80,851
$ 20,908
$ 20,701
$ 13,824
$ 10,612


	National Business Lines														Regional Segments
	HOA Services		Public & Nonprofit Finance		Technology & Innovation		Hotel Franchise Finance		Other NBLs		Corporate & Other		Consolidated Company		Arizona		Nevada		Southern California		Northern California
At March 31, 2017	(in millions)
At September 30, 2017													(in millions)
Loans, net of deferred loan fees and costs	$	132.7	$	1,528.7	$	1,011.2	$	1,279.6	$	1,955.1	$	9.6	$	14,521.9	$	3,131.2	$	1,685.6	$	1,873.5	$	1,260.7
Deposits	2,112.8		—		1,142.2		—		—		91.4		16,904.8		5,198.1		3,950.5		2,512.2		1,535.6

At December 31, 2016
Loans, net of deferred loan fees and costs	$	116.8	$	1,454.3	$	1,011.4	$	1,292.1	$	1,776.9	$	13.4	$	13,208.5	$	2,955.9	$	1,725.5	$	1,766.8	$	1,095.4
Deposits	1,890.3		—		1,038.2		—		—		120.2		14,549.8		3,843.4		3,731.5		2,382.6		1,543.6


Three Months Ended March 31, 2017:	(in thousands)
														(in thousands)
Three Months Ended September 30, 2017:
Income (loss) before income taxes	$	5,615	$	3,738	$	10,964	$	10,593	$	6,616	$	(12,044	)	$	117,757	$	35,347	$	25,960	$	15,500	$	9,267

Three Months Ended March 31, 2016:
Nine Months Ended September 30, 2017:
Income (loss) before income taxes	$	3,118	$	3,562	$	12,205	$	—	$	7,597	$	(11,676	)	$	327,538	$	93,909	$	74,473	$	45,646	$	29,099

Three Months Ended September 30, 2016:
Income (loss) before income taxes														$	96,223	$	28,228	$	24,449	$	15,747	$	12,247

Nine Months Ended September 30, 2016:
Income (loss) before income taxes														$	265,015	$	74,975	$	67,591	$	45,080	$	32,864



	National Business Lines
	HOA Services		Public & Nonprofit Finance		Technology & Innovation		Hotel Franchise Finance		Other NBLs		Corporate & Other
At September 30, 2017	(in millions)
Loans, net of deferred loan fees and costs	$	157.3	$	1,574.5	$	1,049.2	$	1,272.5	$	2,513.0	$	4.4
Deposits	2,153.3		—		1,459.5		—		—		95.6

At December 31, 2016
Loans, net of deferred loan fees and costs	$	116.8	$	1,454.3	$	1,011.4	$	1,292.1	$	1,776.9	$	13.4
Deposits	1,890.3		—		1,038.2		—		—		120.2



	(in thousands)
Three Months Ended September 30, 2017:
Income (loss) before income taxes	$	6,831	$	5,322	$	13,529	$	12,325	$	7,610	$	(13,934	)

Nine Months Ended September 30, 2017:
Income (loss) before income taxes	$	18,944	$	14,379	$	37,798	$	31,464	$	23,174	$	(41,348	)

Three Months Ended September 30, 2016:
Income (loss) before income taxes	$	5,303	$	3,372	$	11,734	$	10,163	$	7,444	$	(22,464	)

Nine Months Ended September 30, 2016:
Income (loss) before income taxes	$	12,610	$	9,863	$	34,865	$	19,674	$	22,502	$	(55,009	)

BALANCE SHEET ANALYSIS

Total assets increased ~~$921.7 million,~~$2.72 billion, or ~~5.4%~~15.8%, to ~~$18.12~~$19.92 billion at ~~March 31,~~September 30, 2017, compared to $17.20 billion at December 31, 2016. The increase in total assets relates primarily to organic loan growth and an increase in cash and cash equivalents and investment securities resulting from increased deposits. Loans increased ~~$454.3 million,~~$1.31 billion, or ~~3.4%~~9.9%, to ~~$13.66~~$14.52 billion at ~~March 31,~~September 30, 2017, compared to $13.21 billion at December 31, 2016.

Total liabilities increased ~~$844.2 million,~~$2.47 billion, or ~~5.5%~~16.1%, to ~~$16.15~~$17.78 billion at ~~March 31,~~September 30, 2017, compared to $15.31 billion at December 31, 2016. The increase in liabilities is due primarily to an increase in total deposits of ~~$806.1 million,~~$2.35 billion, or ~~5.5%~~16.2%, to ~~$15.36~~$16.90 billion, all of which is attributable to organic deposit growth.

Total stockholders’ equity increased by ~~$77.5~~$254.1 million, or ~~4.1%~~13.4%, to ~~$1.97~~$2.15 billion at ~~March 31,~~September 30, 2017, compared to $1.89 billion at December 31, 2016. The increase in stockholders' equity relates primarily to net income for the ~~three~~nine months ended ~~March 31,~~September 30, 2017 and an increase in the fair value of the Company's AFS portfolio, which is recognized as part of AOCI.

Investment securities

Investment securities are classified at the time of acquisition as either HTM, AFS, or measured at fair value based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. HTM securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. AFS securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Investment securities classified as AFS are carried at fair value. Unrealized gains or losses on AFS securities are recorded as part of AOCI in stockholders’ equity. Amortization of premiums or accretion of discounts on MBS is periodically adjusted for estimated prepayments. Investment securities measured at fair value are reported at fair value, with unrealized gains and losses included in current period earnings.

The Company's investment securities portfolio is utilized as collateral for borrowings, required collateral for public deposits and customer repurchase agreements, and to manage liquidity, capital, and interest rate risk. The following table summarizes the carrying value of the investment securities portfolio for each of the periods below:


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Collateralized debt obligations	$	20,023	$	13,490
CDO					$	15,553	$	13,490
Commercial MBS issued by GSEs	115,700		117,792		113,794		117,792
Corporate debt securities	68,395		64,144		104,014		64,144
CRA investments	47,208		37,113		50,648		37,113
Preferred stock	98,602		94,662		96,100		94,662
Private label residential MBS	497,066		433,685		797,615		433,685
Residential MBS issued by GSEs	1,363,819		1,356,258		1,819,006		1,356,258
Tax-exempt	506,705		500,312		617,693		500,312
Trust preferred securities	27,680		26,532		29,208		26,532
U.S. government sponsored agency securities	55,920		56,022		61,636		56,022
U.S. treasury securities	2,502		2,502		2,497		2,502
Total investment securities	$	2,803,620	$	2,702,512	$	3,707,764	$	2,702,512

Loans

The table below summarizes the distribution of the Company’s held for investment loan portfolio:


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(in thousands)						(in thousands)
Commercial and industrial	$	5,948,307		$	5,755,021		$	6,661,152		$	5,755,021
Commercial real estate - non-owner occupied	3,607,783			3,543,956			3,628,415			3,543,956
Commercial real estate - owner occupied	2,043,431			2,013,276			2,042,262			2,013,276
Construction and land development	1,601,721			1,478,114			1,671,552			1,478,114
Residential real estate	309,870			259,432			376,716			259,432
Commercial leases	90,722			100,765			74,850			100,765
Consumer	43,049			38,963			50,742			38,963
Loans, net of deferred loan fees and costs	13,644,883			13,189,527
Loans, net							14,505,689			13,189,527
Allowance for credit losses	(127,649		)	(124,704		)	(136,421		)	(124,704		)
Total loans HFI	$	13,517,234		$	13,064,823		$	14,369,268		$	13,064,823

Net deferred loan fees and costs as of ~~March 31,~~September 30, 2017 and December 31, 2016 total ~~$21.5~~$21.6 million and $22.3 million, respectively, which is a reduction in the carrying value of loans. Net unamortized purchase discounts on ~~loans~~secondary market loan purchases total ~~$7.3~~$8.4 million and $5.2 million as of ~~March 31,~~September 30, 2017 and December 31, 2016, respectively. Total loans held for investment are also net of interest rate and credit marks on acquired loans, ~~totaling $65.1 million and $69.5 million as of March 31, 2017 and December 31, 2016, respectively,~~ which isare a net reduction in the carrying value of ~~acquired~~ loans. Interest rate marks were $17.0 million and $22.2 million as of September 30, 2017 and December 31, 2016, respectively. Credit marks were $32.8 million and $47.3 million as of September 30, 2017 and December 31, 2016, respectively.

As of ~~March 31,~~September 30, 2017 and December 31, 2016, the Company ~~also~~ has ~~$17.9~~$16.3 million and $18.9 million of HFS loans, respectively.

Concentrations of Lending Activities

The Company monitors concentrations within four broad categories: product, collateral, geography, and industry. The Company’s loan portfolio includes significant credit exposure to the CRE market. As of ~~each of the periods ended March 31,~~September 30, 2017 and December 31, 2016, CRE related loans accounted for approximately 51% and 53% of total ~~loans.~~loans, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately 36% of these CRE loans, excluding construction and land loans, were owner-occupied at each of the periods ended ~~March 31,~~September 30, 2017 and December 31, 2016.

Impaired loans

A loan is identified as impaired when it is no longer probable that interest and principal will be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as non-accrual. However, in certain instances, impaired loans may continue on an accrual basis if full repayment of all principal and interest is expected and the loan is both well-secured and in the process of collection. Impaired loans are measured for reserve requirements in accordance with ASC 310 based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are charged against the allowance for credit losses.

In addition to the Company's own internal loan review process, regulators may from time to time direct the Company to modify loan grades, loan impairment calculations, or loan impairment methodology.

Total non-performing loans ~~decreased~~increased by ~~$7.6~~$1.0 million, or ~~8.0%~~1.0%, at ~~March 31,~~September 30, 2017 to ~~$87.4~~$96.0 million from $95.0 million at December 31, 2016.


	March 31, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(dollars in thousands)						(dollars in thousands)
Total non-accrual loans (1)	$	34,458		$	40,272
Non-accrual loans (1)							$	54,994		$	40,272
Loans past due 90 days or more on accrual status (2)	3,659			1,067			44			1,067
Accruing troubled debt restructured loans	49,292			53,637			40,922			53,637
Total nonperforming loans, excluding loans acquired with deteriorated credit quality	87,409			94,976			95,960			94,976
Other impaired loans	26,297			4,233			25,396			4,233
Total impaired loans	$	113,706		$	99,209		$	121,356		$	99,209
Other assets acquired through foreclosure, net	$	45,200		$	47,815		$	28,992		$	47,815
Non-accrual loans to gross loans held for investment	0.25		%	0.31		%	0.38		%	0.31		%
Loans past due 90 days or more on accrual status to gross loans held for investment	0.03			0.01			0.00			0.01


(1)	Includes non-accrual TDR loans of ~~$12.0~~$8.9 million and $7.1 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.


(2)	Includes less than $0.1 million from loans acquired with deteriorated credit quality at ~~March 31,~~each of the periods ended September 30, 2017 and December 31, ~~2016, respectively.~~2016.

Interest income received on non-accrual loans was ~~$0.3~~$0.7 million and $0.2 million for the three months ended ~~March 31,~~September 30, 2017 and 2016 and $1.4 million and $0.6 million for the nine months ended September 30, 2017 and 2016, respectively. Interest income that would have been recorded under the original terms of non-accrual loans was ~~$0.6~~$0.7 million and ~~$0.4~~$0.6 million for the three months ended ~~March 31,~~September 30, 2017 and 2016 and $1.8 million and $1.5 million for the nine months ended September 30, 2017 and 2016, respectively.

The composition of non-accrual loans by loan type and by segment were as follows:


	March 31, 2017						December 31, 2016						September 30, 2017						December 31, 2016
	Non-accrual Balance		Percent of Non-Accrual Balance		Percent of Total HFI Loans		Non-accrual Balance		Percent of Non-Accrual Balance		Percent of Total HFI Loans		Non-accrual Balance		Percent of Non-Accrual Balance		Percent of Total HFI Loans		Non-accrual Balance		Percent of Non-Accrual Balance		Percent of Total HFI Loans
	(dollars in thousands)												(dollars in thousands)
Commercial and industrial	$	16,445	47.72	%	0.12	%	$	16,967	42.13	%	0.13	%	$	41,567	75.58	%	0.29	%	$	16,967	42.13	%	0.13	%
Commercial real estate	11,236		32.60		0.08		16,666		41.39		0.13		6,363		11.58		0.04		16,666		41.39		0.13
Construction and land development	1,284		3.73		0.01		1,284		3.19		0.01		887		1.61		0.01		1,284		3.19		0.01
Residential real estate	5,329		15.47		0.04		5,192		12.89		0.04		6,022		10.95		0.04		5,192		12.89		0.04
Consumer	164		0.48		—		163		0.40		—		155		0.28		0.00		163		0.40		0.00
Total non-accrual loans	$	34,458	100.00	%	0.25	%	$	40,272	100.00	%	0.31	%	$	54,994	100.00	%	0.38	%	$	40,272	100.00	%	0.31	%


	March 31, 2017				December 31, 2016				September 30, 2017				December 31, 2016
	Nonaccrual Loans		Percent of Segment's Total HFI Loans		Nonaccrual Loans		Percent of Segment's Total HFI Loans		Nonaccrual Loans		Percent of Segment's Total HFI Loans		Nonaccrual Loans		Percent of Segment's Total HFI Loans
	(dollars in thousands)								(dollars in thousands)
Arizona	$	10,734	0.35	%	$	10,424	0.35	%	$	6,416	0.20	%	$	10,424	0.35	%
Nevada	5,061		0.29		10,407		0.60		4,089		0.24		10,407		0.60
Southern California	2,776		0.15		2,891		0.16		5,735		0.31		2,891		0.16
Northern California	5,514		0.50		4,408		0.41		10,550		0.84		4,408		0.41
Technology and Innovation	7,682		0.76		8,813		0.87		4,687		0.45		8,813		0.87
Other NBLs	165		0.01		166		0.01		23,516		0.94		166		0.01
Corporate & Other	2,526		26.35		3,163		23.22		1		0.02		3,163		23.22
Total non-accrual loans	$	34,458	0.25	%	$	40,272	0.31	%	$	54,994	0.38	%	$	40,272	0.31	%

Troubled Debt Restructured Loans

A TDR loan is a loan that is granted a concession, for reasons related to a borrower’s financial difficulties, that the lender would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in accrued interest, extensions, deferrals, renewals, and rewrites. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest is no longer disclosed as a TDR in years subsequent to the restructuring if it is performing based on the terms specified by the restructuring agreement. However, such loans continue to be considered impaired.

As of ~~March 31,~~September 30, 2017 and December 31, 2016, the aggregate amount of loans classified as impaired was ~~$113.7~~$121.4 million and $99.2 million, respectively, a net increase of ~~14.6%~~22.3%. The total specific allowance for credit losses related to these loans was ~~$4.0~~$4.4 million and $4.2 million at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively. The Company had ~~$49.3~~$40.9 million and $53.6 million in loans classified as accruing restructured ~~loan~~loans at ~~March 31,~~September 30, 2017 and December 31, 2016, respectively.

Impaired loans by segment at ~~March 31,~~September 30, 2017 and December 31, 2016 were as follows:


	March 31, 2017		December 31, 2016		September 30, 2017		December 31, 2016
	(in thousands)				(in thousands)
Arizona	$	19,512	$	19,180	$	15,349	$	19,180
Nevada	53,935		48,348		47,239		48,348
Southern California	6,335		2,888		6,061		2,888
Northern California	4,535		4,024		10,380		4,024
Technology & Innovation	23,024		8,461		18,028		8,461
Other NBLs	162		163		23,516		163
Corporate & Other	6,203		16,145		783		16,145
Total impaired loans	$	113,706	$	99,209	$	121,356	$	99,209

The following tables present a breakdown of total impaired loans and the related specific reserves for the periods indicated:


	March 31, 2017												September 30, 2017
	Impaired Balance		Percent of Impaired Balance		Percent of Total HFI Loans		Reserve Balance		Percent of Reserve Balance		Percent of Total Allowance		Impaired Balance		Percent of Impaired Balance		Percent of Total HFI Loans		Reserve Balance		Percent of Reserve Balance		Percent of Total Allowance
	(dollars in thousands)												(dollars in thousands)
Commercial and industrial	$	36,683	32.26	%	0.27	%	$	3,033	76.49	%	2.38	%	$	57,917	47.73	%	0.40	%	$	4,394	100.00	%	3.22	%
Commercial real estate	43,886		38.59		0.32		932		23.51		0.73		35,947		29.62		0.25		—		—		—
Construction and land development	14,117		12.42		0.10		—		—		—		11,503		9.48		0.08		—		—		—
Residential real estate	18,806		16.54		0.14		—		—		—		15,794		13.01		0.11		—		—		—
Consumer	214		0.19		—		—		—		—		195		0.16		0.00		—		—		—
Total impaired loans	$	113,706	100.00	%	0.83	%	$	3,965	100.00	%	3.11	%	$	121,356	100.00	%	0.84	%	$	4,394	100.00	%	3.22	%


	December 31, 2016												December 31, 2016
	Impaired Balance		Percent of Impaired Balance		Percent of Total HFI Loans		Reserve Balance		Percent of Reserve Balance		Percent of Total Allowance		Impaired Balance		Percent of Impaired Balance		Percent of Total HFI Loans		Reserve Balance		Percent of Reserve Balance		Percent of Total Allowance
	(dollars in thousands)												(dollars in thousands)
Commercial and industrial	$	21,462	21.63	%	0.16	%	$	3,301	77.88	%	2.65	%	$	21,462	21.63	%	0.16	%	$	3,301	77.88	%	2.65	%
Commercial real estate	46,272		46.64		0.36		937		22.10		0.75		46,272		46.64		0.36		937		22.10		0.75
Construction and land development	14,838		14.96		0.11		—		—		—		14,838		14.96		0.11		—		—		—
Residential real estate	16,391		16.52		0.12		—		—		—		16,391		16.52		0.12		—		—		—
Consumer	246		0.25		—		1		0.02		—		246		0.25		0.00		1		0.02		0.00
Total impaired loans	$	99,209	100.00	%	0.75	%	$	4,239	100.00	%	3.40	%	$	99,209	100.00	%	0.75	%	$	4,239	100.00	%	3.40	%

Allowance for Credit Losses

The following table summarizes the activity in the Company's allowance for credit losses for the period indicated:


	Three Months Ended March 31,						Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016
	(dollars in thousands)						(dollars in thousands)
Allowance for credit losses:
Balance at beginning of period	$	124,704		$	119,068		$	131,811		$	122,104		$	124,704		$	119,068
Provision charged to operating expense:
Commercial and industrial	2,362			5,890			7,192			3,406			11,752			9,044
Commercial real estate	1,798			(3,311		)	(1,474		)	(450		)	2,327			(2,524		)
Construction and land development	(355		)	354			(619		)	(347		)	(1,727		)	1,910
Residential real estate	425			(571		)	(141		)	(513		)	(258		)	(1,629		)
Consumer	20			138			42			(96		)	156			199
Total Provision	4,250			2,500			5,000			2,000			12,250			7,000
Recoveries of loans previously charged-off:
Commercial and industrial	(328		)	(1,576		)	(619		)	(466		)	(2,705		)	(2,846		)
Commercial real estate	(533		)	(3,665		)	(1,781		)	(521		)	(2,719		)	(4,956		)
Construction and land development	(277		)	(95		)	(226		)	(302		)	(1,011		)	(455		)
Residential real estate	(251		)	(257		)	(108		)	(179		)	(1,659		)	(589		)
Consumer	(49		)	(67		)	(33		)	(21		)	(83		)	(131		)
Total recoveries	(1,438		)	(5,660		)	(2,767		)	(1,489		)	(8,177		)	(8,977		)
Loans charged-off:
Commercial and industrial	2,594			7,491			2,921			2,558			6,166			11,210
Commercial real estate	—			410			175			72			1,994			726
Construction and land development	—			—			—			—			—			—
Residential real estate	115			26			—			79			447			105
Consumer	34			74			61			—			103			120
Total charged-off	2,743			8,001			3,157			2,709			8,710			12,161
Net charge-offs (recoveries)	1,305			2,341			390			1,220			533			3,184
Balance at end of period	$	127,649		$	119,227		$	136,421		$	122,884		$	136,421		$	122,884
Net charge-offs (recoveries) to average loans outstanding - annualized	0.04		%	0.08		%	0.01		%	0.04		%	0.01		%	0.04		%
Allowance for credit losses to gross loans	0.94			1.06			0.94			0.94
Allowance for credit losses to gross organic loans							1.06			1.13

The following table summarizes the allocation of the allowance for credit losses by loan type. However, the allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


	Commercial and Industrial			Commercial Real Estate			Construction and Land Development			Residential Real Estate			Consumer			Total			Commercial and Industrial			Commercial Real Estate			Construction and Land Development			Residential Real Estate			Consumer			Total
	(dollars in thousands)																		(dollars in thousands)
March 31, 2017
September 30, 2017
Allowance for Credit Losses	$	73,429		$	28,004		$	21,097		$	4,412		$	707		$	127,649		$	81,624		$	28,725		$	20,459		$	4,805		$	808		$	136,421
Percent of Total Allowance for Credit Losses	57.5		%	21.9		%	16.5		%	3.5		%	0.6		%	100.0		%	59.8		%	21.1		%	15.0		%	3.5		%	0.6		%	100.0		%
Percent of Gross Loans to Total Gross HFI Loans	44.3			41.4			11.7			2.3			0.3			100.0			46.4			39.1			11.5			2.6			0.4			100.0
December 31, 2016
Allowance for Credit Losses	$	73,333		$	25,673		$	21,175		$	3,851		$	672		$	124,704		$	73,333		$	25,673		$	21,175		$	3,851		$	672		$	124,704
Percent of Total Allowance for Credit Losses	58.8		%	20.6		%	17.0		%	3.1		%	0.5		%	100.0		%	58.8		%	20.6		%	17.0		%	3.1		%	0.5		%	100.0		%
Percent of Gross Loans to Total Gross HFI Loans	44.3			42.1			11.3			2.0			0.3			100.0			44.3			42.1			11.3			2.0			0.3			100.0

Problem Loans

The Company classifies loans consistent with federal banking regulations using a nine category grading system. These loan grades are described in further detail in "Item 1. Business” of the Company's Annual Report for the year ended December 31, 2016. The following table presents information regarding potential and actual problem loans, consisting of loans graded Special Mention, Substandard, Doubtful, and Loss, but still performing, and excluding acquired loans:


	March 31, 2017							September 30, 2017
	Number of Loans	Loan Balance		Percent of Loan Balance		Percent of Total HFI Loan Balance		Number of Loans	Loan Balance		Percent of Loan Balance		Percent of Total HFI Loan Balance
	(dollars in thousands)							(dollars in thousands)
Commercial and industrial	104	$	126,287	57.28	%	0.93	%	156	$	126,258	47.57	%	0.87	%
Commercial real estate	39	66,148		30.00		0.49		53	110,043		41.45		0.76
Construction and land development	7	26,372		11.96		0.19		9	27,525		10.37		0.19
Residential real estate	6	1,581		0.72		0.01		4	1,548		0.58		0.01
Consumer	6	82		0.04		—		4	82		0.03		0.00
Total	162	$	220,470	100.00	%	1.62	%	226	$	265,456	100.00	%	1.83	%


	December 31, 2016							December 31, 2016
	Number of Loans	Loan Balance		Percent of Loan Balance		Percent of Total HFI Loan Balance		Number of Loans	Loan Balance		Percent of Loan Balance		Percent of Total HFI Loan Balance
	(dollars in thousands)							(dollars in thousands)
Commercial and industrial	96	$	92,019	51.65	%	0.70	%	96	$	92,019	51.65	%	0.70	%
Commercial real estate	41	71,900		40.36		0.55		41	71,900		40.36		0.55
Construction and land development	7	12,297		6.90		0.09		7	12,297		6.90		0.09
Residential real estate	9	1,831		1.03		0.01		9	1,831		1.03		0.01
Consumer	9	103		0.06		—		9	103		0.06		0.00
Total	162	$	178,150	100.00	%	1.35	%	162	$	178,150	100.00	%	1.35	%

Based on discussions with regulatory authorities, we expect that credit rating guidelines for technology loans may involve broader parameters for classification as Special Mention, which could result in increased levels of Special Mention loans in this category than reported historically. However, such classification changes should not affect the ultimate collectability of such loans, nor result in higher levels on non-performing assets.

Other Assets Acquired Through Foreclosure

The following table represents the changes in other assets acquired through foreclosure:


	Three Months Ended March 31, 2017									Three Months Ended September 30, 2017
	Gross Balance			Valuation Allowance			Net Balance			Gross Balance			Valuation Allowance			Net Balance
	(in thousands)									(in thousands)
Balance, beginning of period	$	54,138		$	(6,323	)	$	47,815		$	35,037		$	(4,049	)	$	30,988
Transfers to other assets acquired through foreclosure, net	—			—			—			430			—			430
Proceeds from sale of other real estate owned and repossessed assets, net	(3,113		)	224			(2,889		)	(2,491		)	330			(2,161		)
Valuation adjustments, net	—			380			380			—			(343		)	(343		)
(Losses) gains, net (1)	(106		)	—			(106		)
Gains (losses), net (1)										78			—			78
Balance, end of period	$	50,919		$	(5,719	)	$	45,200		$	33,054		$	(4,062	)	$	28,992

	Three Months Ended March 31, 2016									Three Months Ended September 30, 2016
Balance, beginning of period	$	52,984		$	(9,042	)	$	43,942		$	56,467		$	(6,623	)	$	49,844
Transfers to other assets acquired through foreclosure, net	10,638			—			10,638			1,162			—			1,162
Proceeds from sale of other real estate owned and repossessed assets, net	(2,436		)	295			(2,141		)	(1,260		)	32			(1,228		)
Valuation adjustments, net	—			177			177			—			(184		)	(184		)
Gains (losses), net (1)	160			—			160			25			—			25
Balance, end of period	$	61,346		$	(8,570	)	$	52,776		$	56,394		$	(6,775	)	$	49,619



	Nine Months Ended September 30, 2017
	Gross Balance			Valuation Allowance			Net Balance
	(in thousands)
Balance, beginning of period	$	54,138		$	(6,323	)	$	47,815
Transfers to other assets acquired through foreclosure, net	1,812			—			1,812
Proceeds from sale of other real estate owned and repossessed assets, net	(23,129		)	2,381			(20,748		)
Valuation adjustments, net	—			(120		)	(120		)
(Losses) gains, net (1)	233			—			233
Balance, end of period	$	33,054		$	(4,062	)	$	28,992

	Nine Months Ended September 30, 2016
Balance, beginning of period	$	52,984		$	(9,042	)	$	43,942
Transfers to other assets acquired through foreclosure, net	11,888			—			11,888
Proceeds from sale of other real estate owned and repossessed assets, net	(8,174		)	2,140			(6,034		)
Valuation adjustments, net	—			127			127
(Losses) gains, net (1)	(304		)	—			(304		)
Balance, end of period	$	56,394		$	(6,775	)	$	49,619


(1)	There were nozero net gains related to initial transfers to other assets during the three months ended ~~March 31,~~September 30, 2017 and ~~2016.~~2016 and $0.1 million and zero net gains related to initial transfers to other assets during the nine months ended September 30, 2017 and 2016, respectively.

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. OREO and other repossessed property are reported at the lower of carrying value or fair value less estimated costs to sell the

property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company has ~~$45.2~~$29.0 million, $47.8 million ~~$52.8~~$49.6 million of such assets at ~~March 31,~~September 30, 2017, December 31, 2016, and ~~March 31,~~September 30, 2016, respectively.

At ~~March 31,~~September 30, 2017, the Company held 2520 OREO properties, compared to 31 at December 31, 2016, and 33 at September 30, 2016.

Goodwill and Other Intangible Assets

Goodwill represents the excess consideration paid for net assets acquired in a business combination over their fair value. Goodwill and other intangible assets acquired in a business combination that are determined to have an indefinite useful life are not subject to amortization, but are subsequently evaluated for impairment at least annually. The Company has goodwill of $289.9 million and intangible assets totaling ~~$12.2~~$11.3 million at ~~March 31,~~September 30, 2017, which have been allocated to the Nevada, Northern California, Technology & Innovation, and HFF operating segments.

The Company performs its annual goodwill and intangibles impairment tests as of October 1 each year, or more often if events or circumstances indicate that the carrying value may not be recoverable. During the three and nine months ended ~~March 31,~~September 30, 2017 and 2016, there were no events or circumstances that indicated an interim impairment test of goodwill or other intangible assets was necessary.

The Company recognized initial goodwill of $0.2 million related to the HFF loan portfolio acquisition, which closed on April 20, 2016. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. During the three months ended March 31, 2017, the Company recognized measurement period adjustments totaling $0.1 million for tax related items, which reduced goodwill related to the HFF acquisition to $0.1 million. The measurement period for the HFF acquisition ended on April 20, 2017. Therefore, the fair values of these assets acquired and liabilities assumed were considered final effective April 20, 2017.

During the three months ended March 31, 2016, the Company identified $0.7 million in measurement period adjustments from the Bridge acquisition, primarily related to a reduction in accrued liabilities. The measurement period for the Bridge acquisition ended on June 30, 2016, therefore, the fair values of these assets acquired and liabilities assumed are final.

Deferred Tax Assets

As of ~~March 31,~~September 30, 2017, the net deferred tax asset was ~~$88.1~~$83.8 million, a decrease of ~~$7.1~~$11.4 million from December 31, 2016. This overall decrease in the net deferred tax asset was primarily the result of increases in the fair market value of AFS ~~securities.~~securities and the overall increase in accrued deferred loan costs.

At ~~each of the periods ended March 31,~~September 30, 2017 and December 31, 2016, the Company had no deferred tax valuation allowance.

Deposits

Deposits are the primary source for funding the Company's asset growth. Total deposits increased to ~~$15.36~~$16.90 billion at ~~March 31,~~September 30, 2017, from $14.55 billion at December 31, 2016, an increase of ~~$806.1 million,~~$2.35 billion, or ~~5.5%~~16.2%. The increase in deposits is attributable to organic deposit growth. Non-interest-bearing demand deposits increased by ~~$481.2 million~~$1.98 billion from December 31, 2016. Savings and money market deposits increased ~~$132.8~~$179.3 million from December 31, 2016.

WAB is a participant in the Promontory Interfinancial Network, a network that offers deposit placement services such as CDARS and ICS, which offer products that qualify large deposits for FDIC insurance. At ~~March 31,~~September 30, 2017, the Company has ~~$395.6~~$409.1 million of CDARS deposits and ~~$562.1~~$587.2 million of ICS deposits, compared to $413.9 million of CDARS deposits and $607.5 million of ICS deposits at December 31, 2016. At ~~March 31,~~September 30, 2017 and December 31, 2016, the Company also has ~~$89.3~~$84.3 million and $136.2 million, respectively, of wholesale brokered deposits. ~~There are also $530.0 million~~In addition, non-interest bearing deposits for which the Company provides account holders with earnings credits totaled $2.35 billion and ~~$571.9 million of additional deposits as of March 31,~~$1.10 billion at September 30, 2017 and December 31, 2016, ~~respectively, that~~respectively. The Company incurred $2.9 million and $1.4 million in deposit related costs during the three months ended September 30, 2017 and 2016, respectively. During the nine months ended September 30, 2017 and 2016, the Company ~~considers core deposits because of their origin from AAB clients, but which are classified as brokered deposits for regulatory reporting purposes.~~incurred $6.8 million and $3.1 million, respectively, in deposit related costs.

The average balances and weighted average rates paid on deposits are presented below:


	Three Months Ended March 31,								Three Months ended September 30,
	2017				2016				2017				2016
	Average Balance		Rate		Average Balance		Rate		Average Balance		Rate		Average Balance		Rate
	(dollars in thousands)								(dollars in thousands)
Interest-bearing transaction accounts	$	1,434,826	0.22	%	$	1,091,886	0.17	%	$	1,476,506	0.29	%	$	1,286,063	0.19	%
Savings and money market accounts	6,068,997		0.35		5,333,905		0.30		6,282,405		0.45		6,129,262		0.35
Time certificates of deposit	1,484,868		0.62		1,561,496		0.45		1,585,690		0.82		1,637,284		0.52
Total interest-bearing deposits	8,988,691		0.37		7,987,287		0.31		9,344,601		0.49		9,052,609		0.36
Non-interest-bearing demand deposits	5,719,169		—		4,350,132		—		7,174,533		—		5,363,716		—
Total deposits	$	14,707,860	0.23	%	$	12,337,419	0.20	%	$	16,519,134	0.28	%	$	14,416,325	0.22	%

									Nine Months Ended September 30,
									2017				2016
									Average Balance		Rate		Average Balance		Rate
									(dollars in thousands)
Interest-bearing transaction accounts									$	1,468,163	0.26	%	$	1,191,055	0.18	%
Savings and money market accounts									6,169,860		0.39		5,768,179		0.33
Time certificates of deposit									1,549,212		0.72		1,651,926		0.49
Total interest-bearing deposits									9,187,235		0.43		8,611,160		0.34
Non-interest-bearing demand deposits									6,548,351		—		4,830,762		—
Total deposits									$	15,735,586	0.25	%	$	13,441,922	0.22	%

Other Borrowings

The Company from time to time utilizes short-term borrowed funds to support short-term liquidity needs generally created by increased loan demand. The majority of these short-term borrowed funds consist of advances from the FHLB and customer repurchase agreements. The Company’s borrowing capacity with the FHLB is determined based on collateral pledged, generally consisting of securities and loans. In addition, the Company has borrowing capacity from other sources, collateralized by securities, including securities sold under agreements to repurchase, which are reflected at the amount of cash received in connection with the transaction, and may require additional collateral based on the fair value of the underlying securities. At ~~March 31,~~September 30, 2017, total short-term borrowed funds consist of customer repurchase agreements of ~~$35.7~~$26.1 million. At December 31, 2016, total short-term borrowed funds consisted of customer repurchase agreements of $41.7 million and FHLB advances of $80.0 million.

As of ~~March 31,~~September 30, 2017 and December 31, 2016, the Company ~~does~~did not have any borrowings classified as long-term.

Qualifying Debt

Qualifying debt consists of subordinated debt and junior subordinated debt, inclusive of issuance costs and fair market value adjustments. At ~~March 31,~~September 30, 2017, the carrying value of qualifying debt was ~~$366.9~~$372.9 million, compared to $367.9 million at December 31, 2016.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a direct material effect on the Company’s business and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items (discussed in "Note 12. Commitments and Contingencies" to the Unaudited Consolidated Financial Statements) as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The capital framework under Basel III became effective for the Company on January 1, 2015. Under the Basel III final rules, minimum requirements have increased for both the quantity and quality of capital held by the Company. A new capital conservation buffer, comprised of Common Equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer began being phased in on January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility requirements for regulatory capital instruments have been implemented under the final rules and the final rules also revise the definitions and calculations of Tier 1 capital, total capital, and risk-weighted assets.

As of ~~March 31,~~September 30, 2017 and December 31, 2016, the Company and the Bank exceeded the capital levels necessary to be classified as well-capitalized, as defined by the banking agencies. The actual capital amounts and ratios for the Company and the Bank are presented in the following tables as of the periods indicated:


	Total Capital		Tier 1 Capital		Risk-Weighted Assets		Tangible Average Assets		Total Capital Ratio		Tier 1 Capital Ratio		Tier 1 Leverage Ratio		Common Equity Tier 1		Total Capital		Tier 1 Capital		Risk-Weighted Assets		Tangible Average Assets		Total Capital Ratio		Tier 1 Capital Ratio		Tier 1 Leverage Ratio		Common Equity Tier 1
	(dollars in thousands)																(dollars in thousands)
March 31, 2017
September 30, 2017
WAL	$	2,180,518	$	1,745,723	$	16,604,014	$	17,121,149	13.1	%	10.5	%	10.2	%	10.0	%	$	2,361,432	$	1,920,100	$	17,759,902	$	19,082,108	13.3	%	10.8	%	10.1	%	10.4	%
WAB	2,065,157		1,781,315		16,523,040		17,019,109		12.5		10.8		10.5		10.8		2,233,065		1,941,099		17,691,901		18,985,885		12.6		11.0		10.2		11.0
Well-capitalized ratios									10.0		8.0		5.0		6.5										10.0		8.0		5.0		6.5
Minimum capital ratios									8.0		6.0		4.0		4.5										8.0		6.0		4.0		4.5

December 31, 2016
WAL	$	2,107,480	$	1,675,871	$	15,980,092	$	16,868,674	13.2	%	10.5	%	9.9	%	10.0	%	$	2,107,480	$	1,675,871	$	15,980,092	$	16,868,674	13.2	%	10.5	%	9.9	%	10.0	%
WAB	2,001,081		1,720,072		15,888,346		16,764,327		12.6		10.8		10.3		10.8		2,001,081		1,720,072		15,888,346		16,764,327		12.6		10.8		10.3		10.8
Well-capitalized ratios									10.0		8.0		5.0		6.5										10.0		8.0		5.0		6.5
Minimum capital ratios									8.0		6.0		4.0		4.5										8.0		6.0		4.0		4.5

Critical Accounting Policies

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could potentially result in materially different results under different assumptions and conditions. The critical accounting policies upon which the Company's financial condition and results of operations depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled "Critical Accounting Policies" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2016, and all amendments thereto, as filed with the SEC. There were no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K.

Liquidity

Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in the Company's business operations or unanticipated events.

The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors, and regulators. The Company's liquidity, represented by cash and amounts due from banks, federal funds sold, and non-pledged marketable securities, is a result of the Company's operating, investing, and financing activities and related cash flows. In order to ensure funds are available when necessary, on at least a quarterly basis, the Company projects the amount of funds that will be required over a twelve month period and it also strives to maintain relationships with a diversified customer base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets.

The following table presents the available and outstanding balances of the Company's lines of credit:


	March 31, 2017				September 30, 2017
	Available Balance		Outstanding Balance		Available Balance		Outstanding Balance
	(in millions)				(in millions)
Unsecured fed funds credit lines at correspondent banks	$	100.0	$	—	$	100.0	$	—
Other lines with correspondent banks:
Secured other lines with correspondent banks	23.3		—		22.5		—
Unsecured other lines with correspondent banks	45.0		—		45.0		—
Total other lines with correspondent banks	$	168.3	$	—	$	167.5	$	—

In addition to lines of credit, the Company has borrowing capacity with the FHLB and FRB from pledged loans and securities. The borrowing capacity, outstanding borrowings, and available credit as of ~~March 31,~~September 30, 2017 are presented in the following table:


	March 31, 2017		September 30, 2017
	(in millions)		(in millions)
FHLB:
Borrowing capacity	$	2,632.7	$	2,633.6
Outstanding borrowings	—		—
Letters of credit	343.0		343.0
Total available credit	$	2,289.7	$	2,290.6

FRB:
Borrowing capacity	$	1,027.5	$	1,155.7
Outstanding borrowings	—		—
Total available credit	$	1,027.5	$	1,155.7

The Company has a formal liquidity policy and, in the opinion of management, its liquid assets are considered adequate to meet cash flow needs for loan funding and deposit cash withdrawals for the next 90-120 days. At ~~March 31,~~September 30, 2017, there ~~is $2.34~~was $3.08 billion in liquid assets, comprised of ~~$647.1~~$650.5 million in cash, cash equivalents, and money market investments and ~~$1.69~~$2.43 billion

in unpledged marketable securities. At December 31, 2016, the Company maintained $2.00 billion in liquid assets,

comprised of $284.5 million of cash, cash equivalents, and money market investments, and $1.72 billion of unpledged marketable securities.

The Parent maintains liquidity that would be sufficient to fund its operations and certain non-bank affiliate operations for an extended period should funding from normal sources be disrupted. Since deposits are taken by WAB and not by the Parent, Parent liquidity is not dependent on the Bank's deposit balances. In the Company's analysis of Parent liquidity, it is assumed that the Parent is unable to generate funds from additional debt or equity issuances, receives no dividend income from subsidiaries and does not pay dividends to stockholders, while continuing to make nondiscretionary payments needed to maintain operations and repayment of contractual principal and interest payments owed by the Parent and affiliated companies. Under this scenario, the amount of time the Parent and its non-bank subsidiary can operate and meet all obligations before the current liquid assets are exhausted is considered as part of the Parent liquidity analysis. Management believes the Parent maintains adequate liquidity capacity to operate without additional funding from new sources for over twelve months.

WAB maintains sufficient funding capacity to address large increases in funding requirements, such as deposit outflows. This capacity is comprised of liquidity derived from a reduction in asset levels and various secured funding sources. On a long-term basis, the Company’s liquidity will be met by changing the relative distribution of its asset portfolios (for example, by reducing investment or loan volumes, or selling or encumbering assets). Further, the Company can increase liquidity by soliciting higher levels of deposit accounts through promotional activities and/or borrowing from correspondent banks, the FHLB of San Francisco, and the FRB. At ~~March 31,~~September 30, 2017, the Company's long-term liquidity needs primarily relate to funds required to support loan originations, commitments, and deposit withdrawals, which can be met by cash flows from investment payments and maturities, and investment sales, if necessary.

The Company’s liquidity is comprised of three primary classifications: 1) cash flows provided by operating activities; 2) cash flows used in investing activities; and 3) cash flows provided by financing activities. Net cash provided by or used in operating activities consists primarily of net income, adjusted for changes in certain other asset and liability accounts and certain non-cash income and expense items, such as the provision for credit losses, investment and other amortization and depreciation. For the ~~three~~nine months ended ~~March 31,~~September 30, 2017 and 2016, net cash provided by operating activities was ~~$88.0~~$271.1 million and ~~$71.3~~$214.5 million, respectively.

The Company's primary investing activities are the origination of real estate and commercial loans, the collection of repayments of these loans, and the purchase and sale of securities. The Company's net cash provided by and used in investing activities has been primarily influenced by its loan and securities activities. The net increase in loans for the ~~three~~nine months ended ~~March 31,~~September 30, 2017 and 2016 was ~~$342.1 million~~$1.18 billion and ~~$105.4~~$551.9 million, respectively. There was a net increase in investment securities for the ~~three~~nine months ended ~~March 31,~~September 30, 2017 of ~~$89.9~~$965.3 million, compared to a net increase of ~~$36.5~~$711.9 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2016.

Net cash provided by financing activities has been impacted significantly by increased deposit levels. During the ~~three~~nine months ended ~~March 31,~~September 30, 2017 and 2016, net deposits increased ~~$806.1 million~~$2.35 billion and ~~$1.05~~$2.41 billion, respectively.

Fluctuations in core deposit levels may increase the Company's need for liquidity as certificates of deposit mature or are withdrawn before maturity, and as non-maturity deposits, such as checking and savings account balances, are withdrawn. Additionally, the Company is exposed to the risk that customers with large deposit balances will withdraw all or a portion of such deposits, due in part to the FDIC limitations on the amount of insurance coverage provided to depositors. To mitigate the uninsured deposit risk, the Company participates in the CDARS and ICS programs, which allow an individual customer to invest up to $50.0 million and $110.0 million, respectively, through one participating financial institution or, a combined total of $150.0 million per individual customer, with the entire amount being covered by FDIC insurance. As of ~~March 31,~~September 30, 2017, the Company has ~~$395.6~~$409.1 million of CDARS and ~~$562.1~~$587.2 million of ICS deposits.

As of ~~March 31,~~September 30, 2017, the Company has ~~$89.3~~$84.3 million of wholesale brokered deposits outstanding. Brokered deposits are generally considered to be deposits that have been received from a third party who is engaged in the business of placing deposits on behalf of others. A traditional deposit broker will direct deposits to the banking institution offering the highest interest rate available. Federal banking laws and regulations place restrictions on depository institutions regarding brokered deposits because of the general concern that these deposits are not relationship based and are at a greater risk of being withdrawn and placed on deposit at another institution offering a higher interest rate, thus posing liquidity risk for institutions that gather brokered deposits in significant amounts. There were also ~~$530.0~~$260.2 million and $571.9 million of additional deposits as of ~~March 31,~~September 30, 2017 and December 31, 2016, respectively, that the Company considers core deposits, but which are classified as brokered deposits for regulatory reporting purposes.

Federal and state banking regulations place certain restrictions on dividends paid. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of the bank. Dividends paid by WAB to the Parent would be

prohibited if the effect thereof would cause the bank’s capital to be reduced below applicable minimum capital requirements.

During the three months ended ~~March 31,~~September 30, 2017, the Parent contributed ~~$9.9~~$1.3 million to WAB and WAB and LVSP paid dividends to the Parent of ~~$20.0~~$10.0 million and ~~$9.9~~$4.8 million, respectively. During the nine months ended September 30, 2017, the Parent contributed $11.3 million to WAB and WAB and LVSP paid dividends to the Parent of $40.0 million and $27.3 million, respectively. Subsequent to ~~March 31,~~September 30, 2017, WAB paid dividends to the Parent of ~~$10.0~~$30.0 million.

Recent accounting pronouncements

See "Note 1. Summary of Significant Accounting Policies," of the Notes to Unaudited Consolidated Financial Statements contained in Item 1. Financial Statements for information on recent and recently adopted accounting pronouncements and their expected impact, if any, on the Company's consolidated financial statements.


Item 3.	Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices, and equity prices. The Company's market risk arises primarily from interest rate risk inherent in its lending, investing, and deposit taking activities. To that end, management actively monitors and manages the Company's interest rate risk exposure. The Company generally manages its interest rate sensitivity by evaluating re-pricing opportunities on its earning assets to those on its funding liabilities.

Management uses various asset/liability strategies to manage the re-pricing characteristics of the Company's assets and liabilities, all of which are designed to ensure that exposure to interest rate fluctuations is limited to within the Company's guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits and management of the deployment of its securities, are used to reduce mismatches in interest rate re-pricing opportunities of portfolio assets and their funding sources.

Interest rate risk is addressed by the ALCO, which includes members of executive management, finance, and operations. ALCO monitors interest rate risk by analyzing the potential impact on the net EVE and net interest income from potential changes in interest rates and considers the impact of alternative strategies or changes in balance sheet structure. The Company manages its balance sheet in part to maintain the potential impact on EVE and net interest income within acceptable ranges despite changes in interest rates.

The Company's exposure to interest rate risk is reviewed at least quarterly by the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine its change in both EVE and net interest income in the event of hypothetical changes in interest rates. If potential changes to EVE and net interest income resulting from hypothetical interest rate changes are not within the limits established by the BOD, the BOD may direct management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits.

Net Interest Income Simulation. In order to measure interest rate risk at ~~March 31,~~September 30, 2017, the Company uses a simulation model to project changes in net interest income that result from forecasted changes in interest rates. This analysis calculates the difference between a baseline net interest income forecast using current yield curves that do not take into consideration any future anticipated rate hikes, compared to forecasted net income resulting from an immediate parallel shift in rates upward or downward, along with other scenarios directed by ALCO. The income simulation model includes various assumptions regarding the re-pricing relationships for each of the Company's products. Many of the Company's assets are floating rate loans, which are assumed to re-price immediately and, proportional to the change in market rates, depending on their contracted index, including the impact of caps or floors. Some loans and investments contain contractual prepayment features (embedded options) and, accordingly, the simulation model incorporates prepayment assumptions. The Company's non-term deposit products re-price more slowly, usually changing less than the change in market rates and at the Company's discretion.

This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that could impact the Company's results, including changes by management to mitigate interest rate changes or secondary factors, such as changes to the Company's credit risk profile as interest rates change.

Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment speeds that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the modeled assumptions may have significant effects on the Company's actual net interest income.

This simulation model assesses the changes in net interest income that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates over a twelve-month period. At ~~March 31,~~September 30, 2017, the Company's net interest income exposure for the next twelve months related to these hypothetical changes in market interest rates was within the Company's current guidelines.

Sensitivity of Net Interest Income


	Interest Rate Scenario (change in basis points from Base)																	Interest Rate Scenario (change in basis points from Base)
	Down 100			Base		Up 100			Up 200			Up 300			Up 400			Down 100			Base		Up 100			Up 200			Up 300			Up 400
	(in thousands)																	(in thousands)
Interest Income	$	747,313		$	812,493	$	893,912		$	982,832		$	1,074,391		$	1,167,405		$	806,455		$	895,261	$	993,820		$	1,094,621		$	1,195,793		$	1,296,928
Interest Expense	23,792			54,551		98,609			142,675			186,747			230,826			28,879			63,102		105,026			146,956			188,893			230,834
Net Interest Income	723,521			757,942		795,303			840,157			887,644			936,579			777,576			832,159		888,794			947,665			1,006,900			1,066,094
% Change	(4.5		)%			4.9		%	10.8		%	17.1		%	23.6		%	(6.6		)%			6.8		%	13.9		%	21.0		%	28.1		%

Economic Value of Equity. The Company measures the impact of market interest rate changes on the NPV of estimated cash flows from its assets, liabilities, and off-balance sheet items, defined as EVE, using a simulation model. This simulation model assesses the changes in the market value of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates.

At ~~March 31,~~September 30, 2017, the Company's EVE exposure related to these hypothetical changes in market interest rates was within the Company's current guidelines. The following table shows the Company's projected change in EVE for this set of rate shocks at ~~March 31,~~September 30, 2017:

Economic Value of Equity


	Interest Rate Scenario (change in basis points from Base)																	Interest Rate Scenario (change in basis points from Base)
	Down 100			Base		Up 100			Up 200			Up 300			Up 400			Down 100			Base		Up 100			Up 200			Up 300			Up 400
	(in thousands)																	(in thousands)
Assets	$	18,411,866		$	18,163,670	$	17,857,148		$	17,546,146		$	17,253,143		$	16,963,007		$	20,185,079		$	19,903,285	$	19,533,794		$	19,161,200		$	18,808,224		$	18,453,308
Liabilities	15,451,349			15,120,688		14,849,872			14,620,497			14,423,920			14,254,416			17,032,980			16,639,702		16,309,588			16,029,809			15,790,292			15,584,116
Net Present Value	2,960,517			3,042,982		3,007,276			2,925,649			2,829,223			2,708,591			3,152,099			3,263,583		3,224,206			3,131,391			3,017,932			2,869,192
% Change	(2.7		)%			(1.2		)%	(3.9		)%	(7.0		)%	(11.0		)%	(3.4		)%			(1.2		)%	(4.1		)%	(7.5		)%	(12.1		)%

The computation of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, asset prepayments, and deposit decay, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Company may undertake in response to changes in interest rates. Actual amounts may differ from the projections set forth above should market conditions vary from the underlying assumptions.

Derivative Contracts. In the normal course of business, the Company uses derivative instruments to meet the needs of its customers and manage exposure to fluctuations in interest rates. The following table summarizes the aggregate notional amounts, market values, and terms of the Company’s derivative positions as of ~~March 31,~~September 30, 2017 and December 31, ~~2016:~~2016 :

Outstanding Derivatives Positions


March 31, 2017						December 31, 2016
September 30, 2017												September 30, 2017					December 31, 2016
Notional	Notional	Net Value			Weighted Average Term (Years)	Notional		Net Value			Weighted Average Term (Years)	Notional	Net Value			Weighted Average Term (Years)	Notional		Net Value			Weighted Average Term (Years)
(dollars in thousands)
$	1,035,151	$	(57,151	)	18.0	$	993,485	$	(61,529	)	18.2	1,016,694	$	(57,690	)	17.6	$	993,485	$	(61,529	)	18.2


Item 4.	Controls and Procedures.

Evaluation of Disclosure Controls

Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the CEO and CFO have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Additionally, the Company's disclosure controls and procedures were also effective in ensuring that information required to be disclosed by the Company in the reports it files or is subject to under the Exchange Act is accumulated and communicated to the Company's management, including the CEO and CFO, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company's internal control over financial reporting during the quarter ended ~~March 31,~~September 30, 2017, which have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II. OTHER INFORMATION


Item 1.	Legal Proceedings.

There are no material pending legal proceedings to which the Company is a party or to which any of its properties are subject. There are no material proceedings known to the Company to be contemplated by any governmental authority. From time to time, the Company is involved in a variety of litigation matters in the ordinary course of its business and anticipates that it will become involved in new litigation matters in the future.


Item 1A.	Risk Factors.

There have not been any material changes to the risk factors previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.


Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

The following table provides information about the Company's purchases of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act for the periods indicated.



	(a)	(b)		( c)	(d)
	Total Number of Shares Purchased ⁽¹⁾	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs ⁽²⁾
7/1/2017 through 7/31/2017	7,850	$	50.14	—	—
8/1/2017 through 8/31/2017	188	50.37		—	—
9/1/2017 through 9/30/2017	56,667	52.06		—	—
Total	64,705	$	51.82	—	—


(1)	All shares purchased during the period were transferred to the Company from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock awards during the period.


(2)	The Company has not announced a repurchase plan relating to its common stock.


Item 5.	Other Information

Not applicable.


Item 6.	Exhibits

EXHIBITS



3.1		Articles of Conversion, as filed with the Nevada Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).

3.2		Certificate of Conversion, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.2 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).

3.3		Certificate of Incorporation, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.3 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).

3.4		Certificate of Amendment of Certificate of Incorporation of Western Alliance, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.1 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).

3.5		Amended and Restated Bylaws of Western Alliance, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.2 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).

4.1		Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).

4.2		Form of Subordinated Debt Indenture (incorporated by reference to Exhibit 4.3 of Western Alliance's Form S-3 filed with the SEC on May 7, 2015).

4.3		Form of 5.00% Fixed to Floating Rate Subordinated Bank Note due July 15, 2025 (incorporated by reference to Exhibit 4.1 of Western Alliance's Form 8-K filed with the SEC on July 2, 2015).

4.4		Subordinated Debt Indenture, dated June 16, 2016, between Western Alliance and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Western Alliance's Form 8-K filed with the SEC on June 16, 2016).

4.5		First Supplemental Indenture (including Form of Debenture) dated June 16, 2016 between Western Alliance and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 of Western Alliance's Form 8-K filed with the SEC on June 16, 2016).

4.6		Form of Global Debenture dated June 16, 2016 (incorporated by reference to Exhibit 4.3 of Western Alliance's Form 8-K filed with the SEC on June 16, 2016).

31.1*		CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).

31.2*		CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).

32**		CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.

101.INS*		XBRL Instance Document.

101.SCH*		XBRL Taxonomy Extension Schema Document.

101.DEF*		XBRL Taxonomy Extension Definition Linkbase Document.

101.CAL*		XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB*		XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*		XBRL Taxonomy Extension Presentation Linkbase Document.

* Filed herewith.


**	Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	WESTERN ALLIANCE BANCORPORATION

~~April~~October 27, 2017	By:	/s/ Robert Sarver
		Robert Sarver
		Chairman of the Board and
		Chief Executive Officer

~~April~~October 27, 2017	By:	/s/ Dale Gibbons
		Dale Gibbons
		Executive Vice President and
		Chief Financial Officer

~~April~~October 27, 2017	By:	/s/ J. Kelly Ardrey Jr.
		J. Kelly Ardrey Jr.
		Senior Vice President and
		Chief Accounting Officer

8490



		Page
PART I. FINANCIAL INFORMATION


Item 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets	4
	Consolidated Income Statements	5
	Consolidated Statements of Comprehensive Income	6
	Consolidated Statements of Stockholders’ Equity	7
	Consolidated Statements of Cash Flows	8
	Notes to Unaudited Consolidated Financial Statements	10
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	5559
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	8086
Item 4.	Controls and Procedures	8288

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	8288
Item 1A.	Risk Factors	8288
Item 5.	Other Information	8288
Item 6.	Exhibits	8389

SIGNATURES		8490