UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF


THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 2014March 31, 2015

 

Commission file number 000-51770

 

 

 

CMG HOLDINGS GROUP, INC.
(Exact name of registrant as specified in its charter)

 

Nevada 87-0733770

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

8752130 North Michigan Avenue, Suite 2929Lincoln Park West 8N  
Chicago, IL  6061160614
 (Address of principal executive offices) (Zip Code)

 

Registrant's telephone number including area code (646) 688-6381(773)698-6047

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx Noo

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐     oNo x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or small reporting company. See the definition of "large accelerated filer," "accelerated filer" and "small reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer oAccelerated filer oNon-accelerated filer oSmaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yeso Nox

 

As of August 14, 2014, there were 289,366,364 shares of common stock of the registrant issued and outstanding.

As of May 15, 2014, there were 290,679,190 shares of common stock of the registrant issued and outstanding.

 

 

 

 
 

 

CMG HOLDINGS GROUP, INC.

FORM 10-Q

 

FORM 10-Q

TABLE OF CONTENTS

 

Item # Description 

Page

Numbers

     
  PART I  FINANCIAL INFORMATION  
     
ITEM 1 CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 3
     
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS17
ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK FACTORS18
ITEM 4CONTROLS AND PROCEDURES 19
     
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK FACTORS19
ITEM 4CONTROLS AND PROCEDURES20
PART II  OTHER INFORMATION  
     
ITEM 1 LEGAL PROCEEDINGS 2021
     
ITEM 1A RISK FACTORS 2021
     
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 2021
     
ITEM 3 DEFAULTS UPON SENIOR SECURITIES 2021
     
ITEM 4 MINE SAFETY DISCLOSURES 2021
     
ITEM 5 OTHER INFORMATION 2021
     
ITEM 6 EXHIBITS 2021

 

PART I  FINANCIAL INFORMATION

 

ITEM 1- CONSOLIDATED FINANCIAL STATEMENTS

 

CMG HOLDINGS GROUP, INC.

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE SIX MONTHSQUARTER ENDED MARCH 31, 2015 AND THREE MONTHS ENDED JUNE 30, 2014 AND 2013

 

CONTENTS

 

Consolidated Balance Sheets as of June 30, 2014March 31, 2015 and December 31, 20132014 (Unaudited)4
  
Consolidated Statements of Operations for the six months ended and three months ended June 30,March 31, 2015 and 2014 and 2013 (Unaudited)5

Consolidated Statements of Cash Flows for the six months ended and three months ended June 30,March 31, 2015 and 2014 and 2013 (Unaudited)6
  
Notes to Consolidated Financial Statements (Unaudited)7

 

CMG Holdings Group, Inc.

Consolidated Balance Sheet

  June 30, December 31,
  2014 2013
  (Unaudited)  
ASSETS        
         
CURRENT ASSETS:        
Cash $1,017,098  $476,588 
Marketable securities  141,703   764,088 
Accounts receivable, net of allowance of $0 and $0, respectively  168,811   287,094 
Prepaid expenses and other current assets  8,400   8,400 
Total Current Assets  1,336,012   1,536,170 
         
Other noncurrent assets  82,282   60,078 
TOTAL ASSETS $1,418,294  $1,596,248 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
CURRENT LIABILITIES:        
Accounts payable $1,504,408  $627,695 
Deferred compensation  65,000   486,875 
Accrued liabilities  293,711   593,710 
Deferred income  13,370   13,370 
Derivative liabilities  3,195   11,121 
Short term debt, net of unamortized discount of $0 and $0, respectively  9,943   9,943 
Total Current Liabilities  1,889,627   1,742,714 
         
         
TOTAL LIABILITIES  1,889,627   1,742,714 
         
 COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS' DEFICIT        
Preferred stock:        
Series A Convertible Preferred Stock; 5,000,000 shares authorized; par value $0.001 per share; no shares issued and outstanding as of June 30, 2014 and December 31, 2013  —     —   
Series B Convertible Preferred Stock; 5,000,000 shares authorized; par value $0.001 per share; 0 and 0 shares issued and outstanding as of June 30, 2014 and December 31, 2013  —     —   
Common Stock:        
450,000,000 shares authorized, par value $.001 per share; 289,329,190 and 283,657,190 shares issued and outstanding as of June 30, 2014 and December 31, 2013  289,329   283,657 
Additional paid in capital  15,367,019   14,529,751 
Treasury Stock, 37,174 and 37,174 shares held, respectively, at cost of -0-, as of June 30, 2014 and December 31, 2013.  —     —   
Accumulated deficit $(16,127,681)  (14,959,874)
         
TOTAL STOCKHOLDERS' DEFICIT  (471,333)  (146,466)
         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $1,418,794  $1,596,248 

CMG Holdings Group, Inc.
Consolidated Balance Sheets
       
  March 31,  December 31, 
  2015  2014 
  (Unaudited)    
ASSETS      
       
CURRENT ASSETS:      
Cash $7,023  $27,886 
Prepaid expenses and other current assets  8,400   8,400 
Total Current Assets  15,423   36,286 
         
Property and equipment, net  30,335   32,192 
Goodwill  54,500   54,500 
TOTAL ASSETS $100,258  $122,978 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
CURRENT LIABILITIES:        
Accounts payable $676,671  $676,671 
Deferred compensation  85,000   40,000 
Accrued liabilities  137,559   129,422 
Loans payable shareholders  50,000   - 
Convertible notes - carrying value  159,133   74,679 
Derivative liabilities  408,100   400,892 
Total Current Liabilities  1,516,463   1,321,664 
         
TOTAL LIABILITIES  1,516,463   1,321,664 
         
STOCKHOLDERS' DEFICIT        
Preferred stock:        

Series A Convertible Preferred Stock; 5,000,000 shares authorized; par value $0.001 per share; no shares issued and outstanding as of March 31, 2015 and December 31, 2014

  -   - 

Series B Convertible Preferred Stock; 5,000,000 shares authorized; par value $0.001 per share; 0 and 0 shares issued and outstanding as of  March 31, 2015 and December 31, 2014

  -   - 
Common Stock:        
450,000,000 shares authorized, par value $.001 per share; 289,329,190 and 289,329,190 shares issued and outstanding as of March 31, 2015 and December 31, 2014  289,329   289,329 
Additional paid in capital  14,740,042   14,740,042 
Treasury Stock, 37,174 and 37,174 shares held, respectively, at cost of -0-, as of March 31, 2015 and December 31, 2014.  -   - 
Accumulated deficit  (16,445,576)  (16,228,057)
         
TOTAL STOCKHOLDERS' DEFICIT  (1,416,205)  (1,198,686)
         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $100,258  $122,978 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

CMG Holdings, Inc.

Statement of Operations

(Unaudited)

  For the Three Months Ended June 30, For the Six Months Ended
June 30,
  2014 2013 2014 2013
         
Revenues $5,971,726  $4,369,640  $7,526,474  $5,392,809 
                 
Operating Expenses:                
Cost of revenues  5,367,651   3,261,774   6,248,643   3,803,808 
Depreciation and amortization expense  —     —     —     —   
General and administrative expenses  1,291,225   716,835   2,185,513   1,347,173 
Research and development expenses  93,750       93,750   —   
Total Operating Expenses  6,752,626   3,978,609   8,527,906   5,150,981 
Operating Income (Loss)  (780,900)  391,031   (1,001,432)  241,828 
                 
Other Income (Expense):                
Gain (loss) on derivative liability  (381)  69,771   7,926   12,842 
Realized gain (loss) on marketable securities  233,515   —     427,002   —   
Unrealized gain (loss) on marketable securities  (511,511)  1,525,699   (509,055)  1,525,699 
Costs related acquisition of Good Gaming  (87,500)  —     (87,500)  —   
Other income (expense)  (58)  (5,400)  (4,616)  (5,400)
Gain on settlement of debt  —     610,400   —     610,400 
Interest Income (expense)  1   (116,472)  (132)  (199,086)
Total Other Income (Expense)  (365,934)  2,083,998   (166,375)  1,944,455 
                 
Loss from continuing operations  (1,146,834)  2,475,029   (1,167,807)  2,186,283 
                 
Loss from discontinued operations  —         —     —   
Net Income (Loss) $(1,146,834) $2,475,029  $(1,167,807) $2,186,283 
                 
Basic loss per common shares for discontinued operations $—    $—    $—    $—   
Basic loss per common shares for continued operations $—    $0.01  $—    $0.01 
                 
Basic weighted average common shares outstanding  

294,016,103

   294,650,743   289,352,619   294,650,743 

CMG HOLDINGS GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
  For the Three Months Ended March 31, 
  2015  2014 
Revenues $41,690  $1,554,748 
         
Operating Expenses:        
Cost of revenues  34,077   880,992 
General and administrative expenses  125,792   894,288 
Total Operating Expenses  159,869   1,775,280 
Operating Loss  (118,179)  (220,532)
         
Other Income (Expense):        
Gain (loss) on derivative liability  (84,454)  8,307 
Realized gain on marketable securities  -   193,487 
Unrealized gain on marketable securities  -   2,456 
Derivative interest  (7,208)  - 
Interest expense  (7,678)  (133)
Other expense  -   (4,558)
Total Other Income (Expense)  (99,340)  199,559 
Income (loss) from continuing operations  (217,519)  (20,973)
Net Income $(217,519) $(20,973)
         
Basic income (loss) per common share for continuing operations $-  $- 
Basic income per common share for discontinued operations $-  $- 
Total basic income per common share $-  $- 
Diluted loss per share for continued operations $-  $- 
Diluted income (loss) per common share for discontinued operations $-  $- 
Total diluted income per common share $-  $- 
         
Basic weighted average common shares outstanding  286,329,190   285,323,857 

 

The accompanying notes are an integral part of these consolidated financial statements.

CMG Holdings, Inc.

Statements of Cash Flows

(Unaudited)

  For the Six Months Ended
  June 30,
  2014 2013
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $(1,167,807) $2,186,283 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Shares issued for services  120,813   —   
Warrants issued for compensation  619,627   —   
Costs related to acquisition of Good Gaming  87,500   —   
Unrealized gain on marketable securities  509,055   (1,525,699)
Realized gain on marketable securities  (427,002)  —   
(Gain) on settlement of debt      (610,400)
(Gain) loss on derivatives  (7,926)  (12,842)
Amortization of debt discount  —     149,874 
Changes in:        
Accounts receivable  118,283   52,703 
Prepaid expense and other current assets  (3,803)  12,439 
Deferred income  —     (320)
Accrued liabilities  (300,000)  68,773 
Accounts payable  876,713   (126,578)
Accounts payable, related party  —     51,975 
Deferred compensation  (421,875)  —   
Cash provided by (used in) operating activities  3,578   246,208 
         
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES        
Cash paid for purchase of fixed assets  (18,400)  —   
Proceeds from sales of marketable securities  540,332   —   
Net cash from (used) in investing activities  521,932   —   
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments on related parties debt  —     —   
Advance from related parties  —     —   
Payment on short term debt      (52,500)
Proceeds from issuance of debt  —     104,500 
Net change in line of credit  —     —   
Proceeds from sales of common stock  15,000   —   
Net cash provided by financing activities  15,000   52,000 
Net increase in cash  540,510   298,208 
Cash, beginning of period  476,588   238,124 
Cash, end of period  1,017,098   536,332 
  $—       
Supplemental cash flow information:        
Interest paid $201  $25,000 
Income taxes paid $—    $—   
         
Non-cash investing and financing activity:        
Reclassification of accounts payable to short term debt $—    $—   
Discount on notes payable from derivative liability $—    $98,097 
Reclassification of derivative liabilities to additional paid-in capital $—    $—   
Common stock issued for settlement of notes payable $—    $26,600 
Reclassification of debt from short term to long term $—    $—   
CMG Holdings Group, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
  For the Three Months Ended 
  March 31, 
  2015  2014 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income from continuing operations $(217,519) $(20,973)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Amortization of debt discount  84,454   - 
Depreciation  1,857   - 
(Gain) loss on derivatives  7,208   (8,307)
Realized gain on trading securities  -   (193,487)
Unrealized gain on trading securities  -   (2,456)
Changes in:        
Accounts receivable  -   (251,096)
Prepaid expense and other current assets  -   (1,243,369)
Deferred income  -   3,492,754 
Accrued liabilities  8,137   (150,001)
Accounts payable  -   267,484 
Deferred compensation  45,000   - 
Net cash provided by (used in) operating activities  (70,863)  1,890,549 
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sale of trading securities  -   250,000 
Proceeds from shareholder loans  50,000   - 
   -   - 
Net cash provided by (used in) investing activities  50,000   250,000 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from sales of common stock  -   15,000 
Net cash (used in) provided by financing activities  -   15,000 
Net increase in cash  (20,863)  2,155,549 
Cash, beginning of period  27,886   476,588 
Cash, end of period $7,023  $2,632,137 
         
Supplemental cash flow information:        
Interest paid $-  $201 
Non-cash investing and financing activity:        

 

The accompanying notes are an integral part of these consolidated financial statements.

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014March 31, 2015

(Unaudited)

 

NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Business Activity

 

Creative Management Group, Inc. was formed in Delaware on August 13, 2002 as a limited liability company named Creative Management Group, LLC. On August 7, 2007, this entity converted to a corporation and changed its legal name to Creative Management Group Inc.  The Company is a sports, entertainment, marketing and management company providing event management implementation, sponsorships, licensing and broadcast, production and syndication.

 

On February 20, 2008, Creative Management Group, Inc. formed CMG Acquisitions, Inc., a Delaware company, for the purpose of acquiring companies and expansion strategies. On February 20, 2008, Creative Management Group, Inc. acquired 92.6% of Pebble Beach Enterprises, Inc. (a publicly traded company) and changed the name to CMG Holdings Group, Inc. (“the Company”). The purpose of the acquisition was to effect a reverse merger with Pebble Beach Enterprises, Inc. at a later date. On May 27, 2008, Pebble Beach entered into an Agreement and Plan of Reorganization with its controlling shareholder, Creative Management Group, Inc., a privately held Delaware corporation. Upon closing the eighty shareholders of Creative Management Group delivered all of their equity interests in Creative Management Group to Pebble Beach in exchange for shares of common stock in Pebble Beach owned by Creative Management Group, as a result of which Creative Management Group became a wholly-owned subsidiary of Pebble Beach. The shareholders of Creative Management Group received one share of Pebble Beach’s common stock previously owned by Creative Management Group for each issued and outstanding common share owned of Creative Management Group. As a result, the 22,135,148 shares of Pebble Beach that were issued and previously owned by Creative Management Group, are now owned directly by its shareholders. The 22,135,148 shares of Creative Management Group previously owned by its shareholders are now owned by Pebble Beach, thereby making Creative Management Group a wholly-owned subsidiary of Pebble Beach. Pebble Beach did not issue any new shares as part of the Reorganization. The transaction was accounted for as a reverse merger and recapitalization whereby Creative Management Group is the accounting acquirer. Pebble Beach was renamed CMG Holdings Group, Inc.

 

On April 1, 2009, the Company, through a newly formed wholly owned subsidiary CMGO Capital, Inc., a Nevada corporation, completed the acquisition of XA, The Experiential Agency, Inc. On March 31, 2010, the Company and AudioEye, Inc. (“AudioEye”) completed the final Stock Purchase Agreement under which the Company acquired all of the outstanding capital stock of AudioEye. On June 22, 2011 the Company entered into a Master Agreement subject to shareholder approval as may be required under applicable law and subject to closing conditions with AudioEye Acquisition Corp., a Nevada corporation where the shareholders of AudioEye Acquisition Corp. exchanged 100% of the stock in AudioEye Acquisition Corp for 80% of the capital stock of AudioEye. The Company retained 15% of AudioEye subject to transfer restrictions in accordance with the Master Agreement; on October 2012, the Company distributed to its shareholders, in the form of a dividend, 5% of the capital stock of AudioEye in accordance with provisions of the Master Agreement.

 

On March 28, 2014, CMG Holdings Group, Inc. (the “Company” or “CMG”), completed its acquisition of 100% of the shares of Good Gaming, Inc. (“GGI”) by entering into a Share Exchange Agreement (the “SEA”) with BMB Financial, Inc. and Jackie Beckford, the then shareholders of GGI. The sole owner of BMB Financial, Inc. is also the sole owner of Infinite Alpha, Inc. which provides consulting services to CMG. Pursuant to the SEA, the Company received 100% of the shares of GGI in exchange for 5,000,000 shares of the Company’s common stock, $33,000 in equipment and consultant compensation and a commitment to pay $200,000 in development costs. As of September 30, 2014, the Company has paid $58,600 of equipment and consultant compensation and $190,550 in development costs, of which $50,000 of the development costs had been advanced by the Company.Company, prior to entering the agreement. In addition, pursuant to the SEA, CMG shall adopt an incentive plan for GGI which shall entitle the GGI officers, directors and employees to receive up to 30% of the net profits of GGI and up to 30% of the proceeds, in the event of a sale of GGI or its assets.

An Assignment for the Benefit of Creditors(ABC) was done through a Trust Agreement and was executed on February 24, 2015, transferring all of the assets of our subsidiary XA to a trust which subsequently advertised a sale of XA's assets. CMG Holdings, Inc. purchased the assets for the approximate sum of $60,000 (the "Sale").An Asset Purchase Agreement was initially executed between XA and the Company on March 4, 2015. The Sale of XA's assets to CMG was fully consummated on March 25, 2015. Only assets were purchased by CMG liabilities were not assumed. The assets consisted of, among other things, all personal property of XA including accounts receivable, the XA name and other general intangibles of XA, as well as a cause of action involving stolen services.

  

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014March 31, 2015

(Unaudited)

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of CMG Holdings Group, Inc., XA, The Experiential Agency, Inc. ("XA") and GGI after elimination of all significant inter-company accounts and transactions.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the period reported. Estimates are used when accounting for allowance for doubtful accounts, depreciation, and contingencies. Actual results could differ from those estimates.

 

Concentrations of Risk

 

Financial Institutions - The Company maintains its cash balances at two financial institutions where they are insured by the Federal Deposit Insurance Corporation up to $250,000 each. At JuneSeptember 30, 2014 and December 31, 2013, neither of these accounts was in excess of the limit. The Company also maintains a money market investment account at one securities firm where the account is insured by the Securities Investor Protection Corporation up to $500,000 for the bankruptcy, etc., of the securities firm. At June 30, 2014 and December 31,31and 2013, the account had nodid not have a balance in excess of the limit.

Sales and Accounts Receivable –For the quarterthree months ended June 30, 2014 andMarch 31, 2015and the year ended December 31, 2013,2014, one customer exceeds 10% of the Company’s total revenue, representing 88%accounts for 93% and 72%93% of the Company’s total revenues, respectively.

 

Revenue and Cost Recognition

 

The Company earns revenues by providing event management services under individually negotiated contracts with varying terms, recognizing revenue in accordance with ASC 605, Revenue Recognition, only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the services have been provided and collectability is assured.   In arrangements where key indicators suggest the Company acts as principal, the Company records the gross amount billed to the client as revenue and the related costs incurred as cost of revenues as the services are provided.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are amounts due from event management services, are unsecured and are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis and do not bear interest, although a finance charge may be applied to amounts outstanding more than thirty days. Accounts receivable are periodically evaluated for collectability based on past credit history with clients. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions.  There were no allowances for doubtful accounts as of June 30, 2014 or December 31, 2014 and 2013.

8

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015

(Unaudited)

 

Share-Based Compensation

 

The Company accounts for share-based compensation to employees in accordance with Accounting Standards Codification subtopic 718-10, Stock Compensation(“ASC 718-10”) and share-based compensation to non-employees in accordance with ASC 505-50Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services. ASC 718-10 and 505-50 require the measurement and recognition of compensation expense for all share-based payment awards, including stock options based on the estimated fair values.

8

  

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014

(Unaudited)Derivative Instruments

 

We generally do not use derivative financial instruments to hedge exposures to cash-flow risks or market-risks. However, certain financial instruments, such as warrants and the embedded conversion features of our convertible promissory notes and debentures, which are indexed to our common stock, are classified as liabilities when either (a) the holder possesses rights to net-cash settlement or (b) physical or net-share settlement is not within our control. In such instances, net-cash settlement is assumed for financial accounting and reporting purposes, even when the terms of the underlying contracts do not provide for net-cash settlement. Derivative Instrumentsfinancial instruments are initially recorded, and continuously carried, at fair value.

Determining the fair value of these complex derivative financial instruments involves judgment and the use of certain relevant assumptions including, but not limited to, interest rates, volatility and conversion and redemption privileges. The use of different assumptions could have a material effect on the estimated fair value amounts.

 

The Company accounts for derivative instruments in accordance with ASC Topic 815, Derivatives and Hedging, and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet.

 

The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads (including for the Company’s liabilities), relying first on observable data from active markets. Additional adjustments may be made for factors including liquidity, credit, bid/offer spreads, etc., depending on current market conditions. Transaction costs are not included in the determination of fair value. When possible, The Company seeks to validate the model’s output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820, Fair Value Measurements (ASC 820), based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers all short-term debt securities purchased with maturity of three months or less to be cash equivalents.

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015

(Unaudited)

Property and Equipment

 

Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the respective assets, which is generally between three and five years. Depreciation expense was $0$1,857 and $0 for the quarterthree months ended June 30,March 31, 2015 and 2014, and December 31, 2013, respectively.

 

Intangible Assets

 

Intangible assets are stated at cost, net of accumulated amortization. Amortization is computed using the straight-line method over the estimated useful life of the respective asset, which is three years. Amortization expense was $0 and $0 for the quarter ended June 30, 2014 and the year ended December 31, 2013, respectively.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Basic and Diluted Net Loss per Share

 

The Company computes net loss per share in accordance with ASC 260, Earnings Per Share, which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014

(Unaudited)

Recently Issued Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Fair Value Measurements

 

ASC 820 and ASC 825, Financial Instruments (ASC 825), requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. It establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. It prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015

(Unaudited)

  

Level 2 – Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.

 

Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

  

The Company’s financial instruments consist principally of cash, accounts receivable, accounts payable and accrued liabilities. Pursuant to ASC 820 and 825, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

 

The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on June 30, 2014March 31, 2015 and December 31, 2013:2014:

  

March 31, 2015 Level 1  Level 2  Level 3  Total 
Derivative Liabilities $-  $-  $408,100  $408,100 

June 30, 2014 Level 1  Level 2  Level 3  Total 
Marketable trading securities $141,703  $-  $-  $141,703 
Derivative Liabilities $-  $-  $3,195  $3,195 
                 
December 31, 2013  Level 1      Level 2      Level 3      Total  
Marketable trading securities $764,088  $-  $-  $764,088 
Derivative Liabilities $-  $-  $11,121  $11,121 
December 31, 2014 Level 1  Level 2  Level 3  Total 
Derivative Liabilities $-  $-  $400,892  $400,892 

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014March 31, 2015

(Unaudited)

 

Investments in Debt and Equity Securities

 

The Company applies the provisions of Accounting Standards Codification 320, Investments – Debt and Equity Securities, regarding marketable securities. The Company invests in securities that are intended to be bought and held principally for the purpose of selling them in the near term, and as a result, classifies such investments as trading securities. Trading securities are recorded at fair value on the balance sheet with changes in fair value being reflected as unrealized gains or losses in the current period. In addition, the Company classifies the cash flows from purchases, sales, and maturities of trading securities as cash flows from operating activities.

 

Details of the Company's marketable trading securities as of June 30, 2014March 31, 2015 and December 31, 20132014 are as follows:

 

 June 30,
2014
  December 31,
2013
  March 31,
2015
 December 31,
2014
 
Aggregate fair value $141,703  $764,088  $-  $- 
Gross unrealized holding gains  113,714   622,769 
Gross unrealized holding gains (losses)  -   - 
                
Proceeds from sales ($1,113,354 stocks plus $85,000 options) $540,332  $658,021 
Gross realized gains (stocks and options)  427,002   524,668 
Proceeds from sales $-  $850,470 
Gross realized gains  -   86,382 
Gross realized losses  -   -   -   - 
Other than temporary impairment  -   -   -   - 

 

NOTE 2 - EQUITY

 

Preferred Stock

 

Series B Preferred Stock and Inventory Purchase

On March 31, 2011 the Company acquired 20,000 cartoon animated cels (the “Cel Art”) from Continental Investments Group, Inc. (the “Agreement”). The Company issued 50,000 shares of its Series B Convertible Preferred Stock to Continental Investments Group, Inc. as consideration for the Cel Art, such shares of Series B Convertible Preferred Stock having a stated value per share of $100. The Cel Art consists of collectible, hand-painted cartoon animation cels. The shares of Series B Preferred Stock are convertible into common shares of the Company at the stated value of $100 per share divided by the volume weighted average trading price for the 30 days prior to conversion. The preferred shares are non-voting and do not receive dividends. The Company determined the fair value of the preferred stock to be $3,240,502 on the acquisition date based on the number of shares of common stock the preferred shares could be converted into and the market price of the common stock on the agreement date. The cartoon animated cels are valued at the lower of cost or market. As of December 31, 2011, Management wrote down the inventory to zero. The Company also analyzed the embedded conversion option for derivative accounting consideration under ASC 815-15 and determined that the conversion option should be classified as equity.  During the year ended December 31, 2011, the Company determined that due to uncertainties related to future sales of the Cel Art, the entire balance should be reserved as of December 31, 2011.

 

During August 2013, the Company entered into a Termination Agreement and Release (the “Agreement”) with Continental Investments Group (Continental), the holder of a $85,000 convertible note payable of the Company and the holder of 2,500,000 shares of restricted common stock.  The Agreement calls for the termination and cancellation of a Sale and Purchase agreement, whereby the Company agreed to issue 50,000 shares of Series B Convertible Preferred Stock in exchange for 20,000 cartoon animated Cels. The Agreement also calls for the cancellation of the $85,000 convertible note and related interest and for Continental to return the 2,500,000 shares of restricted common stock.

  

Common Stock

 

On January 29, 2014, the Company sold 1,500,000 shares of its common stock for $0.01 per share and net proceeds of $15,000. 

 

On March 28, 2014, the Company issued 5,000,000 shares of its common stock pursuant to the acquisition of its subsidiary. The shares were valued at a total of $87,500 or $0.0175 per share, the closing price of the company’s common stock on the OTCQB.

 

On April 7, 2014, the Company issued 522,000 shares of its common stock pursuant to a consulting agreement. The shares were valued at a total of $8,613 or $0.0165 per share, the closing price of the company’s common stock on the OTCQB.

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015

(Unaudited)

 

On May 9, 2014, the Company issued to a total of 6,000,000 shares of Common Stock to its three former directors of the Company, with each former director receiving 2,000,000 shares, pursuant to the agreements between the Company and each of the former directors dated February 5, 2014.

 

On June 30, 2014, the Company canceled 7,350,000 shares of common stock pursuant to a settlement agreement with CMGO Investors LLC and Craig Boden.

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014

(Unaudited)

 

Common Stock Warrants

During 2011, eight individuals purchased 3,870,000 shares of common stock, 774,000 A Warrants and 774,000 B Warrants for $217,000.  A total of 574,000 and 200,000 A Warrants are exercisable at a strike price of $0.25 and $0.10, respectively for three years; 574,000 and 200,000 B Warrants are exercisable at a strike price of $0.50 and $0.20, respectively for three years. The Company can call each of the Warrants after twelve months if the price of the Common Shares of the Company in the Market is 150% of the Warrant strike price for 10 consecutive days.

During March 31, 2010, 250,000 shares of warrants issued to AudioEye at an exercise price of $0.07 per share and a term of 5 years. See Note 5 for additional information on the derivative liability.

 

On April 7, 2014, we issued to our newly appointed CEO and Chairman of the Board of Directors, as compensation, a warrant to purchase a total of 40,000,000 shares of Common Stock at the exercise price of $0.0155 with a term of 5 years.

 

A summary of warrant activity for the sixnine months ended June 30, 2014March 31, 2015 and the yearsyear ended December 31, 2013 and 20122014 is as follows:

  

  Outstanding
and
Exercisable
 Weighted
average
Exercise Price
           
 December 31, 2011   1,798,000  $0.28 
 Granted   —     —   
 Exercised   —     —   
 December 31, 2012   1,798,000  $0.28 
 Granted   —     —   
 Exercised   —     —   
 December 31, 2013   1,798,000  $0.28 
 Granted   40,000,000  $0.016 
 Exercised   —     —   
 Expired   (748,000)    
 June 30, 2014   41,050,000  $0.02 
  Outstanding
and Exercisable
  Weighted average
Exercise Price
 
       
December 31, 2013  1,798,000  $0.28 
Granted  40,000,000  $0.016 
Exercised  -   - 
Expired  (1,798,000)    
December 31, 2014  40,000,000  $0.02 
Granted        
Exercised        
Expired        
March 31, 2015  40,000,000   .0021 

 

As of June 30, 2014,March 31, 2015, the warrants have a weighted average remaining life of 4.644.43 years with $0 aggregate intrinsic value.

NOTE 3 – PROPERTY AND EQUIPMENT

  March 31, 2014  December 31, 2014 
Equipment $33,000  $33,000 
Leasehold Improvements  4,142   4,142 
   37,142   37,142 
Less accumulated depreciation  6,807   4,950 
  $30,335  $32,192 

Depreciation expense was $1,857 and $4,950 for the three months ended March 31, 2015 and the year ended December 31, 2014.

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014March 31, 2015

(Unaudited)

 

NOTE 3 -4 – GOODWILL

The Company recorded goodwill of $54,500 on the purchase of Good Gaming Inc. The Company issued 5,000,000 shares of Company common stock at a value of $0.0175 per share for a value of $87,500. The Company also recorded $33,000 of equipment.

NOTE 5 – NOTES PAYABLE

 

The Company issued Iconic Holdings, LLC. a convertible promissory note of principal amount of $50,000 on September 26, 2014. The note has an interest rate of 10% and is due September 29, 2015. The note is convertible into the Company’s common stock at a conversion price equal to 70% of the lowest trading price of the Company’s common stock during the 20 consecutive trading days prior to the date on which note holder elects to convert all or part of the note. The unamortized discount is $24,520. The net value of the note is $18,638. The outstanding balance at March 31, 2015 is $50,000.

On October 1, 2014 the Company sold a Convertible Debenture in the principle amount of $114,000 to Typenex Co-Investment, LLC. The principal amount includes an Original Issue Discount in the amount of $10,000. The Debenture bears interest at an annum rate of 10% and is payable in 5 equal installments that can be paid in cash or share of the Company’s common stock. The number of shares to be issued for installment payments made in the form of shares of the Company’s common stock, shall be calculated at70% of the average of the three closing prices in the 20 trading days prior to the date of conversion, of the Company’s common stock. The Note’s maturity date is August 1, 2015. The unamortized discount is $46,125. The net value of the note is $63,960. The outstanding balance at March 31, 2015 is $114,000.

Paul Sherman AgreementOn October 10, 2014 the Company sold a Convertible Debenture in the principal amount of $115,000 to KBM Investments LLC. The Principle amount includes an Original Issue Discount in the amount of $11,000 and investor fees in the amount of $4,000. Total net proceeds to the Company were $100,000. The Debenture bears interest at an annum rate of 8% and can be repaid at any time prior to the date of maturity. The prepayment penalty for such prepayment ranges from 8%-25% of the principal amount paid. On the 181st day from the date of the Note. The Note is convertible into shares of the Company’s common stock. The Rate of such conversion is 75% of the lowest 3 trading prices of the Company’s common stock during the ten trading days prior to the conversion date. The Note’s maturity date is October 8, 2015. The unamortized discount is $60,510. The net value of the note is $75,924. The outstanding balance at March 31, 2015 is $115,000.

 

On May 12, 2012,December 18, 2014 the Company modified its July 24, 2011 agreement with Paul Shermanentered into a $9,943the Securities Purchase Agreement pursuant to which it sold an 8% convertible promissory note bearing interest at 2% and due on May 15, 2013.of the Corporation, in the aggregate principle amount of $40,000 convertible into shares of the Company’s common stock to KBM Worldwide Inc. The convertible promissory noteNote is convertible at a price equalinto shares of the Company’s common stock. The Rate of such conversion is 75% of the lowest 3 trading prices of the Company’s common stock during the ten trading days prior to the close price on the day prior to Paul Sherman’s request for conversion but not to go below $.001.date. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 and determined that the instrument should be classified asnote has a liability.maturity date of December 18, 2015. The fairunamortized discount is $28,175. The net value of the embedded conversion option resulted in a discount of $8,875 on the date of the note.note is $34,074. The discount is being amortized over the term of the note to interest expense. The discount balance was $0 and $0 as of June 30, 2014 and December 31, 2013, respectively.  Amortization of $0 and $3,376 was recognized as interest expense during the six months ended June 30, 2014 and the year ended December 31, 2013, respectively. The convertible promissory note has an outstanding balance of $9,943 and $9,943 as of June 30, 2014 and Decemberat March 31, 2013, respectively.2015 is $40,000.

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015

(Unaudited)

 

NOTE 46 - DERIVATIVE LIABILITIES

 

The Company has a convertible instrumentinstruments outstanding more fully described in Note 3.   In accordance with ASC 815-15 “Derivatives and Hedging”, the convertible share-settleable instruments are classified as liabilities.

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014

(Unaudited)

 

Embedded Derivative Liabilities in Convertible Notes

 

During the yearsthree months ended March 31, 2015 and the year ended December 31, 2013 and 2012,2014, the Company recognized new derivative liabilities of $98,097$408,100 and $721,590,$400,892, respectively, as a result of new convertible debt issuances.  The fair value of these derivative liabilities exceeded the principal balance of the related notes payable by $0$89,100 and $0$81,892 for the sixthree months ended June 30, 2014March 31, 2015 and the year ended December 31, 2013,2014, respectively.  As a result of conversionconversions of notes payable, described above, the Company reclassified $0 and $9,240,920$0 from equity and $0 and $0 of derivative liabilities to equity during the sixthree months ended June 30, 2014March 31, 2015 and the year ended December 31 2013,2014, respectively.  The Company recognized a gainloss of $11,121$84,454 and a gain of $210,810$74,679 on derivatives due to change in fair value of the liability during the sixthree months ended June 30, 2014March 31, 2015 and the year ended December 31, 2013,2014, respectively. The fair value of the Company’s embedded derivative liabilities was $0$408,100 and $11,121$400,892 at June 30, 2014March 31, 2015 and December 31, 2013,2014, respectively.

  

Warrants

During 2011, 774,000 A Warrants and 774,000 B warrants were issued to individuals. The Company determined that the instruments embedded in the warrants should be classified as liabilities.  During March 31, 2010, 250,000 shares of warrants issued to AudioEye at an exercise price of $0.07 per share and a term of 5 years.

 

Under ASC 815-15, the liabilities were subsequently measured at fair value at the end of each reporting period with the change in fair value recorded to earnings. The fair value of all outstanding warrants as of June 30, 2014March 31, 2015 and December 31, 20132014 was $3,195$56,371 and $11,121,$51,622, respectively.  The Company recognized an expense of $381$40,501 and a gain $10,196$40,501 related to the warrants for the three months ended June 30, 2014March 31, 2015 and the year ended December 31, 2013,2014, respectively.

 

The following table summarizes the derivative liabilities included in the consolidated balance sheet:

  

Derivative Liabilities      
Balance at December 31, 2011 $444,150 
Balance December 31, 2013 $11,121 
ASC 815-15 additions  721,590   402,710 
Change in fair value  192,025   (1,818)
ASC 815-15 deletions  (1,211,795)  (11,121)
Balance at December 31, 2012  145,970 
Balance December 31, 2014  400,892 
ASC 815-15 additions  98,097   - 
Change in fair value  (210,180)  7,208 
ASC 815-15 deletions  (22,766)  - 
Balance at December 31, 2013  11,121 
ASC 815-15 additions  5,013 
Change in fair value  (1,818)
ASC 815-15 deletions  (11,121)
Balance at June 30, 2014 $3,195 
Balance March 31, 2015 $408,100 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015

(Unaudited)

 

The Company values its warrant derivativesembedded conversion options in the Notes, which is accounted for separately as a derivative instrument is valued using a binomial lattice model because that model embodies all of the significant relevant assumptions that address the features underlying these instruments. Significant assumptions used in the model as of the date the Note was issued and all other share settable instrument using the Black-Scholes option pricing model. Assumption used include (1) 0.06%as of March 31, 2015 included an expected life equal to 0.13% risk-free interest rate, (2) life is the remaining contractualterm of the Note, an expected dividend yield of zero, estimated volatility ranging of 116%, and a risk-free rate of return of 0.13%. For the risk-free rates of return, we use the published yields on zero-coupon Treasury Securities with maturities consistent with the remaining term of the Note. Volatility is based upon our expected common stock price volatility over the remaining term of the Note. The volatility used for the Note is based on the Company’s 100-day volatility, which is considered a reasonable surrogate for the volatility to be expected over the life of the instrument (3) expectedNote. That volatility 55%has generally ranged from 116% to 239%, (4) zero expected dividends, (5) exercise price as set forth in146%.

NOTE 7 – RELATED PARTY

The Company issued to three former directors 2,000,000 shares of the agreements, (6)Company’s common stock. The Company issued the Company CEO a warrant to purchase 40,000,000 shares of the Company’s common stock priceat $0.0155. The warrant has a term of 5 years. The board of directors approved a monthly salary for the underlying shareCompany CEO of $15,000 per month. Due to negative economic factors the Company has not made a payment since November 2014 and has recorded “Accrued Compensation” of $85,000 at March 31, 2015. Due to these same economic effects the Company’s subsidiary XA is currently using office space provided by the Company CEO’s daughter, Alexis Laken, on a rent free basis and she is employed as President of XA. On February 26, 2015 the valuation date,Company borrowed $50,000 from Anita Laken, the CEO’s mother. The funds are due May 26, 2015.On April 15, 2015 the Company borrowed $30,000 from the Company CEO.

An Assignment for the Benefit of Creditors(ABC) was done through a Trust Agreement and (7) numberwas executed on February 24, 2015 between two of shares to be issued if the instrument is converted.our companies, XA and CMG Holdings, Inc. as fully described in notes 1 and 11.

 

NOTE 58 - LEGAL PROCEEDINGS

 

We are subject to certain claims and litigation in the ordinary course of business. It is the opinion of management that the outcome of such matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.

 

On April 21, 2011, the Company was served withSeptember 23, 2014, XA filed a lawsuit that was filed in Clarkthe Supreme Court of the State of New York, County Nevadaof New York against HG and its principals alleging wrongdoing by the defendants in connection with soliciting XA’s clients and seeking against further contact with XA clients. The Company conducted an internal investigation of actions taken by AXA’s former employees during the quarter ended September 30, 2014. The Company and XA plan to Z Holdings, LLCcomplete the investigation, including recovering e-mails deleted by the former employees, and seven other individuals or entities. The complaint alleges, among other things, that the Company’s Board of Directors did not have the power to designate series Avigorously pursue any and B preferred stock without amending the articles of incorporation. The complaint also alleges any such amendment would require shareholder approval and filing of a proxy statement. On April 20, 2012, the Company settled with A to Z Holdings, LLC and seven other individuals or entities for $10,000.all amounts wrongfully taken from XA.

 

The investigation has been completed, an amended complaint will be filed on June 15, 2015. New counsel has been retained to pursue the prosecution of the case and the new counsels name is Lawrence Steckman of the firm Eaton and Van Winkle. There will be new defendant s added and the damages sought will be substantially increased

In October, 2014, Ronald Burkhardt, XA,s former Executive Chairman filed a lawsuit in the Supreme Court of the State of New York, County of New York, alleging breach of his employment contract and seeking approximately $695,000 in damages. The Company believes that Mr. Burkhardt’s claim is without merit and plans to vigorously defend the lawsuit.

1416
 

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014March 31, 2015

(Unaudited)

On July 6, 2011, the Company was served with a lawsuit filed in the Circuit Court for the County of Multnomah, Oregon. The complaint alleges breach of contract and entitlement to consulting fees from the Company. The Company disagrees with the allegations contained in the Complaint and intends to vigorously defend the matter and otherwise enforce its rights with respect to the matter. The Company has retained counsel and is prepared to defend this lawsuit. The Company believes that the claims are frivolous pursuant to the terms of the contract. The case was settled on September 28, 2012 for $30,000. The Company has accrued for this liability as of March 31, 2014 and December 31, 2013.

On March 28, 2014 we received a letter from a former Chief Executive Officer of our subsidiary, XA, claiming unpaid severance and paid- time-off. Total of the contingent claim amounted to $250,661.  We are currently in the process to settle the claim.

 

NOTE 69 - ACQUISITION OF GOOD GAMING, INC.

 

On March 28, 2014, CMG Holdings, Inc. (the “Company” or “CMG”), completed its acquisition of 100% of the shares of Good Gaming, Inc. (“GGI”) by entering into a Share Exchange Agreement (the “SEA”) with BMB Financial, Inc. and Jackie Beckford, the then shareholders of GGI. The sole owner of BMB Financial, Inc. is also the sole owner of Infinite Alpha, Inc. which provides consulting services to CMG. The transaction was completed under the purchase method of accounting.  Pursuant to the SEA, the Company received 100% of the shares of GGI in exchange for 5,000,000 shares of the Company’s common stock, $33,000 in equipment and consultant compensation and a commitment to pay $200,000 in development costs, of which $50,000 of the development costs had been advanced by the Company.  In addition, pursuant to the SEA, CMG shall adopt an incentive plan for GGI which shall entitle the GGI officers, directors and employees to receive up to 30% of the net profits of GGI and up to 30% of the proceeds, in the event of a sale of GGI or its assets.  In accordance with the purchase method of accounting, theThe Company recorded goodwill of $54,500 as a chargeresult of $87,500.

NOTE 7 - RELATED PARTY TRANSACTIONS

The Company had outstanding accounts payablethis acquisition and intends to a former officer and director who was a related party at December 31, 2012 of $19,625. The payables represent legal and administrative fees paid on behalf of the Company.  These payables were settled during the year ended December 31, 2013.

XA has made business reimbursements to a consulting firm which is controlled by its former CEO. The accounts payable in the amount of $47,912 and $47,912 is included in account payable as of June 30, 2014 and December 31, 2013, respectively.  Total amount submitted to the Companytest this asset for reimbursement from the consulting firm is $0 and $142,060 for the three months ended June 30, 2014 and the year ended 2013, respectively.impairment every twelve months.

 

NOTE 810 - SEGMENTS 

 

The Company splits its business activities during the six months ended June 30, 2014March 31, 2015 into three reportable segments. Each segment represents an entity of which are included in the consolidation. The table below represents the operations results for each segment or entity, for the sixthree months ended June 30, 2014.March 31, 2015.

 

 XA Good Gaming CMG Holdings Group Totals XA Good
Gaming
 CMG Holdings Group Totals 
                         
Revenue $7,526,474  $—    $—    $7,526,474  $32,137  $9,553  $--  $41,690 
                                
Operating expenses  7,430,732   93,750   1,003,424   8,527,906   97,090   17,779   45,000   159,869 
                                
Operating Income (Loss)  95,742   (93,750)  (1,003,424)  (1,001,432)  (64,953)  (8,226)  (45,000)  (118,179)
                                
Other Income (Expense)  —     —     (166,375)  (166,375)  --   --   (144,340)  (99,340)
                                
Net Income (Loss) $95,742  $(93,750) $(1,169,799) $(1,169,799) $(64,953) $(8,226) $(144,340) $(217,519)

 

1517
 

 

CMG HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014March 31, 2015

(Unaudited)

 

NOTE 911RESIGNATIONACQISITION OR DISPOSAL OF CHIEF EXECUTIVE OFFICER AND CHAIRMAN OF THE BOARD.ASSETS

On September 26, 2012, Alan Morell officially resigned as Chief Executive Officer and Director of the Company. In conjunction with the resignation, Mr. Morell was issued a convertible note for $525,000 representing the amount of accrued salary owed to him by the company up to the date of resignation and assumed all obligations related to a Smith Barney Credit Line that was secured by Mr. Morell’s security accounts and issued another convertible note to Morell for $112,000. The notes bore interest at 2% and were due on April 26, 2014. The notes were convertible beginning on November 15, 2012 at a conversion price of $0.06 per share. In June 2013, the Company issued 2,800,000 shares of common stock to settle the notes totaling $637,000, resulting in a gain on settlement of debt of $610,400.

 

On May 9, 2014,February 24, 2015, CMG Holdings Group, Inc.’s (the “Company”) subsidiary, XA, The Experiential Agency, Inc. (“XA”) having determined that it could no longer operate its business, as it was then constituted, decided to execute an assignment for the benefit of creditors to Tailwind Services LLC (“Tailwind”). An Assignment for the Benefit of Creditors is a method of liquidating a business. To that end a Trust Agreement and Assignment of Assets for the Benefit of Creditors was executed on February 24, 2015, transferring all of the assets of XA to Tailwind. Subsequently Tailwind advertised a sale of XA's assets to the Company issued to a totalfor the approximate sum of 6,000,000 shares of Common Stock to its three former directors of$60,000 (the "Sale"). An Asset Purchase Agreement was executed between XA and the Company with each former director receiving 2,000,000 shares, pursuanton March 4, 2015. The Sale of XA's assets to CMG was consummated on March 25, 2015. Only assets were purchased by CMG liabilities were not assumed. The assets consisted of, among other things, all personal property of XA including accounts receivable, the agreements between the CompanyXA name and eachother general intangibles of the former directors dated February 5, 2014.

XA, as well as a cause of action involving stolen services. The result of this transaction has our smaller XA segment still operating only as as part of CMG Hpldings, Inc. and not a seperate subsidiary.

 

NOTE 10 - COMMITMENTS AND CONTINGENCIES12 – GOING CONCERN

 

TheAs reported in the consolidated financial statements, the Company subsidiary rents office space for its office at Chicago and New York. The lease expires inhas an accumulated deficit as of March 31, 20212015 and its current liabilities exceeded its current assets. There were recurring losses from operations and cash flows. There is a potential for its Chicago office.  During 2013,this negative trend to continue.

These factors create uncertainty about the Company's ability to continue as a going concern. The ability of the Company renewedto continue as a five year lease expiring May 31, 2018 for its New York office.  Future minimum lease payments undergoing concern is dependent on the twoCompany obtaining adequate capital to fund operating lease are as follows:

Year ending December 31, 2013   
2014 $143,353 
2015  196,805 
2016  202,572 
2018  208,440 
2019  141,784 
After  214,205 

Except as discussed above in Note 5, The Company is not the subject of any pending legal proceedingslosses until it becomes profitable and to the knowledge of management; no proceedings are presently contemplated againstcreate operations that contribute capital from normal operations. If the Company by any federal, statecannot obtain adequate capital or local governmental agency.

On March 28, 2014 we received a letter from a former Chief Executive Officer of our subsidiary, XA, claiming unpaid severance and paid- time-off. Total of the contingent claim amountedrevenue streams it could be forced to $250,661.  We are currently in the process to settle the claim.cease operations.

 

NOTE 1113 - SUBSEQUENT EVENTS

 

NoneThe Company has evaluated events subsequent through the date these financial statements have been issued to assess the need for potential recognition or disclosure in this report. Such events were evaluated through the date these financial statements were available to be issued. Based upon this evaluation, it was determined that no subsequent events occurred that require recognition or disclosure in the financial statements, accept the following:

Due to the economic conditions, on April 15, 2015 the Company borrowed $30,000 from the Company CEO in order to pay ongoing expenses.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD LOOKING STATEMENTS

 

The following discussionIn addition to historical information, this Form 10-Q (this “Quarterly Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, which includes, but are not limited to, statements concerning expectations as to our revenues, expenses, and net income, our growth strategies and plans, the timely development and market acceptance of our financial conditionproducts and resultstechnologies, the competitive nature of operations should be readand anticipated growth in conjunction with our unaudited condensed consolidated financial statementsmarkets, our ability to achieve cost reductions, the status of evolving technologies and their growth potential, the notesadoption of future industry standards, expectations as to those financial statements appearing elsewhere in this Report.

Certain statements in this Report constitute forward-looking statements.our financing and liquidity requirements and arrangements, the need for additional capital, and other matters that are not historical facts. These forward-looking statements include statements, which involve risksare based on our current expectations, estimates, and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends inprojections about our industry, (d) our future financing plans,management’s beliefs, and (e) our anticipated needs for,certain assumptions made by it. Words such as “anticipates”, “appears”, “believe,”, “expects”, “intends”, “plans”, “believes, “seeks”, “assume,” “estimates”, “may”, “will” and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negativevariations of these words or other variations on these words or comparable terminology. In light of these riskssimilar expressions are intended to identify forward-looking statements. All statements in this Quarterly Report regarding our future strategy, future operations, projected financial position, estimated future revenue, projected costs, future prospects, and uncertainties, there canresults that might be no assurance that theobtained by pursuing management’s current plans and objectives are forward-looking statements. Therefore, actual results could differ materially and adversely from those results expressed in any forward-looking statements, contained inas a result of various factors. Readers are cautioned not to place undue reliance on forward-looking statements, which are based only upon information available as of the date of this filing will in fact occur.report. You should not place undue reliance on theseour forward-looking statements.

Thestatements because the matters they describe are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. Our forward-looking statements are based on the information currently available to us and speak only as of the date on which they are made,this Quarterly Report was filed with the Securities and except to the extent required by federal securities laws, we undertake noExchange Commission (“SEC”). We expressly disclaim any obligation to revise or update publicly any forward-looking statements even if subsequent events cause our expectations to reflect eventschange regarding the matters discussed in those statements. Over time, our actual results, performance or circumstances afterachievements will likely differ from the date on which theanticipated results, performance or achievements that are expressed or implied by our forward-looking statements, are made orand such difference might be significant and materially adverse to reflect the occurrence of unanticipated events.

our stockholders. Unless the context indicates otherwise, the terms “Company”, “Corporate”, “CMGO”, “our”, and “we” refer to CMG Holdings Group, Inc. and its subsidiaries, including XA, The Experiential Agency, Inc. (“XA”) and Good Gaming, Inc. (“Good Gaming”).subsidiaries.

 

RECENT DEVELOPMENTS

Since the departure of Ron Burkhardt, XA continues to grow, hiring several new staff members to further meet the varied needs of our growing clientele. Instead of relying on only a few large scale projects each year, XA’s new generation of event planners are seeking to broaden the client base.  Current projects include international charity galas and initiatives, large-scale multi city brand awareness tours; professional sports based technologically innovative installations and re-branding and programming for luxury hospitality groups.

Good Gaming has engaged Caxy Interactive as its web developer as of April, 2014. Good Gaming is currently in Iteration 4 of the design process for its web platform and updated media/splash page. The overall user interface look and feel has been locked in for PC and Mobile web browsing.

Good Gaming is on track for a limited Open Beta for the beginning of September, with most features of its web platform being functional or fully completed. Based on feedback Good Gaming garners during Open Beta, it anticipates going live with the web platform in the beginning of September.

RESULTS OF OPERATIONS FOR THE THREE MONTHSMONTH PERIOD ENDED JUNE 30, 2014MARCH 31, 2015

 

Gross revenues increaseddecreased from $4,369,640$1,554,748 for the three months ended June 30, 2013March 31, 2014 to $5,971,726$41,690 for the three months ended June 30, 2014.March 31, 2015. The increasedecrease in revenues was mainly attributable to the legal issues surrounding XA and its ongoing suit and lack of finances due to the delivery of the NBC marketing event by our subsidiary XA, The Experiential Agency, Inc. (XA) during the three months ended June 30, 2014.  same issue.

   

Cost of revenue increaseddecreased from $3,261,774$880,992 for the three months ended June 30, 2013March 31, 2014 to $5,367,651$34,077 for the three months ended June 30, 2014.March 31, 2015. The increasedecrease in cost of goods sold was due to the increasedecrease in revenues of XA, The Experiential Agency, Inc. (XA). 

 

Operating expenses increaseddecreased from $3,978,609$1,775,280 for the three months ended June 30, 2013March 31, 2014 to $6,752,626$125,792 for the three months ended June 30, 2014.March 31, 5 The increasedecrease in operating expenses is due to the increasedecrease in revenues of our subsidiary XA and research and development expenses of Good Gaming. In addition, the Company incurred non-cash charges of $619,627, $120,813 and $87,500 in connection with the issuance of warrants issued to our Chief Executive Officer, shares of common stock issued to former directors and a consultant and costs affiliated with the acquisition of Good Gaming, Inc., respectively.

Net income decreased from $2,475,029 for the three months ended June 30, 2013 to a netMarch 31, 2015.

Net loss of $1,146,834increased from $20,973 for the three months ended June 30, 2014.March 31, 2014 to $217,519 for the three months ended March 31, 2015. The decreaseincrease in earningsnet loss is due to the differencesdecrease in revenues and cost of revenue and the realized and unrealized gains of marketable securities incurred during the three months ended June 30, 2014 and June 30, 2013 and the non-cash charges incurred in our operating expenses. In addition, duringMarch 31, 2015 from the three months ended June 30, 2013, the Company realized a gain of $610,400 in connection with the settlement of debt as compared to $0 during the three months ended June 30,March 31, 2014.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2014

Gross revenues increased from $5,392,809 for the six months ended June 30, 2013 to $7,526,474 for the six months ended June 30, 2014. The increase in revenues was mainly due to market and economic conditions in our event marketing, event management and public relations and consulting business of XA, The Experiential Agency, Inc. (XA).  

Cost of revenue increased from $3,803,808 for the six months ended June 30, 2013 to $6,248,643 for the six months ended June 30, 2014. The increase in cost of goods sold was due to the increase in revenues of XA, The Experiential Agency, Inc. (XA). 

Operating expenses increased from $5,150,981 for the six months ended June 30, 2013 to $8,527,906 for the six months ended June 30, 2014. The increase in operating expenses is due to the increase in revenues of our subsidiary XA and research and development expenses of Good Gaming. In addition, the Company incurred non-cash charges of $619,627, $120,813 and $87,500 in connection with the issuance of warrants issued to our Chief Executive Officer, shares of common stock issued to former directors and a consultant and costs affiliated with the acquisition of Good Gaming, Inc., respectively.

Net income decreased from $2,186,283 for the six months ended June 30, 2013 to a net loss of $1,167,807 for the six months ended June 30, 2014. The decrease in earnings is due to the differences of realized and unrealized gains of marketable securities incurred during the six months ended June 30, 2014 and June 30, 2013 and the non-cash charges incurred in our operating expenses. In addition, during the six months ended June 30, 2013, the Company realized a gain of $610,400 in connection with the settlement of debt as compared to $0 during the six months ended June 30, 2014.

The table below reflects the Company’s results of operations by entity for the six months ended June 30, 2014

.

  XA Good Gaming CMG Holdings Group Totals
                 
Revenue $7,526,474  $—    $—    $7,526,474 
                 
Operating expenses  7,430,732   93,750   1,003,424   8,527,906 
                 
Operating Income (Loss)  95,742   (93,750)  (1,003,424)  (1,001,432)
                 
Other Income (Expense)  —     —     (166,375)  (166,375)
                 
Net Income (Loss) $95,742  $(93,750) $(1,169,799) $(1,169,799)

  

LIQUIDITY AND CAPITAL RESOURCESRESOURCES:

 

As of June 30, 2014,March 31, 2015, the Company’s cash on hand was $1,017,098. $7,023.

Cash provided byused in operating activities for the sixthree months ended June 30, 2014March 31, 2015 was $3,578,$70,863, as compared to cash provided by operating activities of $246,208$1,890,549 for the sixthree months ended June 30, 2013.March 31, 2014. This change is due to the net of the realized and unrealized lossesgains on marketable securities of $82,053$0 and $0, respectively for the sixthree months ended June 30, 2014March 31, 2015 as compared to a gain of $1,525,699$2,456 and $193,487 for the sixthree months ended June 30, 2013, a gain on settlement of debt in the amount of $0 during the six months ended June 30, 2014 as compared to $610,400 during the six months ended June 30, 2013, an increase of accounts payable and accrued expenses in the aggregate of $576,713 for the six months ended June 30, 2014 as compared to a decrease of $57,805 for the six months ended June 30, 2013, and the decrease of deferred compensation of $421,875  for the six months ended June 30, 2014 as compared to $0 for the six months ended June 30, 2013.March 31, 2014.

 

Cash from investing activities for the sixthree months ended June 30, 2014March 31, 2015 was $521,932$50,000 as compared to cash from or used inprovided by investing activities of $0$250,000 for the sixthree months ended June 30, 2013. The increase in cash from investing activities is due to the sales of shares of common stock of Audio Eye by the company during the six months ended June 30,March 31, 2014. During the sixthree months ended June 30,March 31, 2014, sold 925,925 shares of the Company purchased computer equipmentCompany’s holdings in the amountAudioEye, Inc., for net proceeds of $18,400 for its subsidiary, Good Gaming, Inc..$250,000.

 

Cash provided by financing activities for the sixthree months ended June 30, 2014March 31, 2015 was $15,000,$0, as compared to $52,000$15,000 provided for the sixthree months ended June 30, 2013. The decrease of $37,000 was due to the issuance of debt by the Company during the six months ended June 30, 2013.March 31, 2014.

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK FACTORS

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 4 - CONTROLS AND PROCEDURES

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2014.March 31, 2015. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of June 3, 2014,March 31, 2015, the Company’s disclosure controls and procedures were not effective due to the identification of a material weakness in our internal control over financial reporting which is identified below, which we view as an integral part of our disclosure controls and procedures. This conclusion by the Company’s Chief Executive Officer and Chief Financial Officer does not relate to reporting periods after December 31, 2013.2014.

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2014March 31, 2015 based on the framework stated by the Committee of Sponsoring Organizations of the Treadway Commission (COSO 1992). Furthermore, due to our financial situation, the Company will be implementing further internal controls as the Company becomes operative so as to fully comply with the standards set by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles. Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Based on its evaluation as of December 31, 2013,2014, our management concluded that our internal controls over financial reporting were not effective as of December 31, 20132014 due to the identification of a material weakness. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. At any time, if it appears that any control can be implemented to continue to mitigate such weaknesses, it is immediately implemented. As soon as our finances allow, we will hire sufficient accounting staff and implement appropriate procedures for monitoring and review of work performed by our Chief Financial Officer.

 

In performing this assessment, management has identified the following material weaknesses as of December 31, 2013:2014:

 

There is a lack of segregation of duties necessary for a good system of internal control due to insufficient accounting staff due to the size of the Company

 

Lack of a formal review process that includes multiple levels of reviews

 

Employees and management lack the qualifications and training to fulfill their assigned accounting and reporting functions

 

Inadequate design of controls over significant accounts and processes

 

Inadequate documentation of the components of internal control in general

 

Failure in the operating effectiveness over controls related to valuing and recording equity based payments to employees and non-employees

 

Failure in the operating effectiveness over controls related to valuing and recording debt instruments including those with conversion options and the related embedded derivative liabilities

 

Failure in the operating effectiveness over controls related to recording revenue and expense transactions in the proper period

 

Failure in the operating effectiveness over controls related to evaluating and recording related party transactions

 

The Company is not required by current SEC rules to include, and does not include, an auditor's attestation report. The Company's registered public accounting firm has not attested to Management's reports on the Company's internal control over financial reporting.  As of June 30, 2014March 31, 2015 no changes have occurred.

 

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

 

On April 7, 2014, the Board of Directors of the Company appointed Mr. Glenn Laken as the Company’s Chief Executive Officer. Mr. Jeffrey Devlin remained as the Company’s acting Chief Financial Officer.

 

Except for the above, no change in the Company’s internal control over financial reporting occurred during the period ended June 30, 2014,March 31, 2015, that materially affected, or is reasonably likely to materially affect, the Company s internal control over financial reporting.

 

PART II  OTHER INFORMATION

 

ITEM 1 – LEGAL PROCEEDINGS

 

We are subject to certain claims and litigation in the ordinary course of business. It is the opinion of management that the outcome of such matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.

 

On July 6, 2011, the Company was served with a lawsuit filed in the Circuit Court for the County of Multnomah, Oregon. The complaint alleges breach of contract and entitlement to consulting fees from the Company. The case was settled in 2012 for $30,000 and the settlement amount has not been paid.

 

ITEM 1A – RISK FACTORS

 

The Company is a smaller reporting company and is therefore not required to provide this information.

 

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On April 9, 2014, the Company issued to an investor relationship firm a total of 522,000 shares of Common Stock as compensation for its services pursuant to a Consulting Agreement, dated June 13, 2012.

On May 9, 2014, the Company issued to a total of 6,000,000 shares of Common Stock to its three former directors of the Company, with each former director receiving 2,000,000 shares, pursuant to the agreements between the Company and each of the former directors dated February 5, 2014.

Except as disclosed above, allAll unregistered sales of the Company’s securities have been disclosed on the Company’s current reports on Form 10-K and form 8-K.

 

ITEM 3 – DEFAULT UPON SENIOR SECURITIES

 

None.

 

ITEM 4 – MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5 – OTHER INFORMATION

 

None.On February 24, 2015, CMG Holdings Group, Inc.’s (the “Company”) subsidiary, XA, The Experiential Agency, Inc. (“XA”) having determined that it could no longer operate its business, as it was then constituted, decided to execute an assignment for the benefit of creditors to Tailwind Services LLC (“Tailwind”). An Assignment for the Benefit of Creditors is a method of liquidating a business. To that end a Trust Agreement and Assignment of Assets for the Benefit of Creditors was executed on February 24, 2015, transferring all of the assets of XA to Tailwind. Subsequently Tailwind advertised a sale of XA's assets to the Company for the approximate sum of $60,000 (the "Sale"). An Asset Purchase Agreement was executed between XA and the Company on March 4, 2015. The Sale of XA's assets to CMG was consummated on March 25, 2015. Only assets were purchased by CMG liabilities were not assumed. The assets consisted of, among other things, all personal property of XA including accounts receivable, the XA name and other general intangibles of XA, as well as a cause of action involving stolen services.

 

ITEM 6 – EXHIBITS

 

Exhibit

Number

 Description of Exhibit Filing Reference
4.1Form of Warrant issued to Glenn Laken.Filed herewith.
10.1Employment Agreement, dated April 30, 2014, between the Company and Glenn Laken.Filed herewith.
     
31.01 Certification of Principal Executive Officer Pursuant to Rule 13a-14. Filed herewith.
     
31.02 Certification of Principal Financial Officer Pursuant to Rule 13a-14. Filed herewith.
     
32.01 CEO and CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act. Filed herewith.
     
101.INS XBRL Instance Document. 
     
101.SCH XBRL Taxonomy Extension Schema Document.  
     
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document.  
     
101.DEF XBRL Taxonomy Extension Definition Linkbase Document 
     
101.LAB XBRL Taxonomy Extension Label Linkbase Document.  
     
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document  

 

* The XBRL-related information in Exhibits 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.

 

2021
 

   

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

 CMG HOLDINGS GROUP, INC.
   
Dated: August 14, 2014June 9, 2015By:/s/ Glenn Laken
  

Glenn Laken

Chief Executive Officer

   
Dated: August 14, 2014June 9, 2015By:/s/ Jeffrey DevlinDavid Kovacs
  

Jeffrey DevlinDavid Kovacs

Chief Financial Officer

 

 

2122