UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended SeptemberJune 30, 20172018

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 001-37513

 

JM GLOBALTMSR HOLDING COMPANY LIMITED

(Exact name of registrant as specified in its charter)

 

DelawareNevada 47-3709051
(State or other jurisdiction of
incorporation or organization)
 

(I.R.S. Employer

Identification Number)

 

1615 South Congress Avenue
Suite 103A101 Hanzheng Street City Industry Park,

Delray Beach, FLNo.21 Jiefang Avenue, Qiaokou District

Wuhan, Hubei, China

 33445430000
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:(561) 900-3672+86 022-5982-4800

 

Not applicable

 (Former(Former name or former address, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filer (Do(Do not check if a smaller reporting company)Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

 

As of November 13, 2017,August 10, 2018, there were 5,599,38824,069,427 shares of the Company’s common stock issued and outstanding.

  

 

 

 

 

  

TABLE OF CONTENTS

 

  Page
PART I.FINANCIAL INFORMATION1
   
ITEM 1.FINANCIAL STATEMENTS (UNAUDITED)1
 Condensed Interim Balance Sheets at September 30, 2017 (unaudited) and December 31, 20161
Condensed Interim Statements of Operations for the three and nine months ended September 30, 2017 (unaudited) and September 30, 2016 (unaudited)2
Condensed Interim Statements of Stockholders’ Equity for the periods ended December 31, 2016 and September 30, 2017 (unaudited)3
Condensed Interim Statements of Cash Flows for the periods ended September 30, 2017 and September 30, 2016 (unaudited)4
Notes to Condensed Interim Financial Statements (unaudited)5
  
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS1926
   
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK2546
   
ITEM 4.CONTROLS AND PROCEDURES2547
   
PART II.OTHER INFORMATION2648
   
ITEM 1.LEGAL PROCEEDINGS2648
   
ITEM 1A.RISK FACTORS2648
   
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS2648
   
ITEM 3.DEFAULTS UPON SENIOR SECURITIES2648 
   
ITEM 4.MINE SAFETY DISCLOSURES2648
   
ITEM 5.OTHER INFORMATION2648
   
ITEM 6.EXHIBITS2649

  

 

 

 

PART I — FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

  

JM GLOBALTMSR HOLDING COMPANY

Condensed Interim Balance Sheets LIMITED AND SUBSIDIARIES

 

  September 30, 2017  December 31, 2016 
  (Unaudited)    
ASSETS      
CURRENT ASSETS:      
Cash $2,799  $150,306 
Prepaid assets  22,622   15,580 
Total current assets  25,421   165,886 
         
Trust account (See Note 7)  40,434,721   50,109,326 
         
Total assets $40,460,142  $50,275,212 
LIABILITIES AND STOCKHOLDERS’ EQUITY        
         
CURRENT LIABILITIES:        
Accounts payable $92,061  $19,922 
Accrued expenses  214,339   82,647 
Due to affiliates  140,500   140,500 
Total current liabilities  446,900   243,069 
         
Common stock subject to possible redemption: 3,036,888 and 4,000,000 shares (at a redemption value of approximately $10 per share) at September 30, 2017 and December 31, 2016, respectively (See Note 3)  30,368,880   40,000,000 
Commitments and contingencies        
         
STOCKHOLDERS’ EQUITY:        
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; none issued and outstanding        
Common stock, $0.0001 par value, 15,000,000 shares authorized;  2,562,500 shares issued and outstanding (excluding 3,036,888 and 4,000,000 shares subject to redemption) at September 30, 2017 and December 31, 2016, respectively (See Note 3)  256   256 
Additional paid-in capital  10,807,708   10,807,708 
Accumulated deficit  (1,163,602)  (775,821)
Total stockholders’ equity  9,644,362   10,032,143 
Total liabilities and stockholders’ equity $40,460,142  $50,275,212 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

  June 30,  December 31, 
  2018  2017 
ASSETS      
       
CURRENT ASSETS        
Cash and cash equivalents $4,104,107  $461,883 
Notes receivable  155,530   - 
Accounts receivable, net  15,125,313   14,512,638 
Accounts receivable - related party, net  1,324,250   - 
Other receivables  402,046   52,872 
Inventories  2,363,210   9,243,488 
Prepayments  31,603,768   19,863,548 
Total current assets  55,078,224   44,134,429 
         
PLANT AND EQUIPMENT, NET  6,401,865   2,188,135 
         
OTHER ASSETS        
Goodwill  7,214,566   - 
Intangible assets, net  3,053,431   1,203,040 
Other assets  12,080   61,474 
Deferred tax assets  582,227   980,840 
Total other assets  10,862,304   2,245,354 
         
Total assets $72,342,393  $48,567,918 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
         
CURRENT LIABILITIES        
Short term loans - bank $2,265,006  $2,305,316 
Third party loan  144,516   145,170 
Deferred revenue  386,687   - 
Accounts payable  262,066   221,685 
Other payables and accrued liabilities  1,618,073   237,840 
Other payables - related parties  5,809,925   1,154,734 
Customer deposits  1,160,653   1,624,137 
Taxes payable  17,961,972   15,561,403 
Total current liabilities  29,608,898   21,250,285 
         
OTHER LIABILITIES        
Third party loan - noncurrent  151,000   - 
Deferred rent liabilities  97,133   67,642 
Total other liabilities  248,133   67,642 
         
Total liabilities  29,857,031   21,317,927 
         
COMMITMENTS AND CONTINGENCIES        
         
SHAREHOLDERS’ EQUITY        
Preferred stock, $0.0001 par value, 20,000,000 shares authorized, no shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively  -   - 
Common stock, $0.0001 par value, 200,000,000 shares authorized, 24,069,427 and 17,990,856 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively*  2,407   1,799 
Additional paid-in capital  24,178,468   10,591,492 
Statutory reserves  2,262,185   2,137,815 
Retained earnings  16,461,806   13,817,668 
Accumulated other comprehensive income  (419,504)  701,217 
Total shareholders’ equity  42,485,362   27,249,991 
         
Total liabilities and shareholders’ equity $72,342,393  $48,567,918 

*Giving retroactive effect to the 2 for 1 split effected on June 20, 2018

  

The accompanying notes are an integral part of thethese unaudited condensed interimconsolidated financial statements.

  

 1 

 

  

JM GLOBALTMSR HOLDING COMPANY

Condensed Interim Statements of Operations (Unaudited) LIMITED AND SUBSIDIARIES

 

  For the Three Months Ended September 30,  For the Nine Months Ended September 30,  For the Nine Months Ended September 30, 
  2017  2016  2017  2016 
             
Revenue $-  $-  $-  $- 
                 
Operating expenses  371,161   96,174   615,384   512,981 
                 
Loss from operations  (371,161)  (96,174)  (615,384)  (512,981)
                 
Interest income  94,560   17,513   227,603   53,497 
Net loss attributable to common stock (excluding shares subject to possible redemption) $(276,601) $(78,661) $(387,781) $(459,484)
                 
Basic and diluted net loss per share $(0.11) $(0.03) $(0.15) $(0.18)
                 
Weighted average number of common stock outstanding                
Basic and diluted (excluding shares subject to possible redemption)  2,562,500   2,562,500   2,562,500   2,562,500 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

  For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
  2018  2017  2018  2017 
REVENUES                
Equipment and systems $7,804,856  $9,145,889  $14,886,639  $13,234,442 
Trading and others  413,895   7,662,442   829,995   11,562,966 
Coating materials  1,108,721   -   1,108,721   - 
TOTAL REVENUES  9,327,472   16,808,331   16,825,355   24,797,408 
                 
COST OF REVENUES                
Equipment and systems  6,618,791   2,901,030   13,062,476   4,212,439 
Trading and others  295,640   4,974,181   592,390   7,412,018 
Coating materials  669,067   -   669,067     
TOTAL COST OF REVENUES  7,583,498   7,875,211   14,323,933   11,624,457 
                 
GROSS PROFIT  1,743,974   8,933,120   2,501,422   13,172,951 
                 
OPERATING EXPENSES (INCOME)                
Selling, general and administrative  902,869   286,779   1,830,919   586,685 
Recovery of doubtful accounts  (1,452,118)  -   (2,853,531)  - 
TOTAL OPERATING EXPENSES (INCOME)  (549,249)  286,779   (1,022,612)  586,685 
                 
INCOME FROM OPERATIONS  2,293,223   8,646,341   3,524,034   12,586,266 
                 
OTHER INCOME (EXPENSE)                
Interest income  752   226   919   440 
Interest expense  (47,762)  (44,332)  (94,734)  (84,836)
Other income (expense), net  (25,314)  (14,871)  20,219   (15,198)
Total other expense, net  (72,324)  (58,977)  (73,596)  (99,594)
                 
INCOME BEFORE INCOME TAXES  2,220,899   8,587,364   3,450,438   12,486,672 
                 
PROVISION FOR INCOME TAXES  376,005   1,373,275   681,930   1,991,416 
                 
NET INCOME  1,844,894   7,214,089   2,768,508   10,495,256 
                 
OTHER COMPREHENSIVE INCOME                
Foreign currency translation adjustment  (2,117,020)  462,374   (1,120,721)  581,719 
                 
COMPREHENSIVE INCOME (LOSS) $(272,126) $7,676,463  $1,647,787  $11,076,975 
                 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES                
Basic and diluted*  23,634,847   17,990,856   22,248,187   17,495,241 
                 
EARNINGS PER SHARE                
Basic and diluted* $0.08  $0.40  $0.12  $0.60 

*Giving retroactive effect to the 2 for 1 split effected on June 20, 2018

 

The accompanying notes are an integral part of thethese unaudited condensed interimconsolidated financial statements.

 

 2 

 

  

JM GLOBALTMSR HOLDING COMPANY

Condensed Interim Statements of Stockholders’ Equity

For the periods ended December 31, 2016 and September 30, 2017 (Unaudited)  LIMITED AND SUBSIDIARIES

 

  Common Stock  Additional     Total 
  Number     Paid-in  Accumulated  Stockholders’ 
  of Shares  Amount  Capital  Deficit  Equity 
                
Balance, December 31, 2015  2,562,500   256   10,857,228   (234,205)  10,623,279 
                     
Cancellation of Common stock issuable to Firstrust      -   (65,066)  -   (65,066)
                     
Stock-based compensation recorded for options issued to a director by the Sponsor          15,546   -   15,546 
                     
Net loss  -   -   -   (541,616)  (541,616)
                     
Balance, December 31, 2016  2,562,500  $256   10,807,708   (775,821)  10,032,143 
                     
Net loss  -   -   -   (387,781)  (387,781)
                     
Balance, September 30, 2017  2,562,500  $256  $10,807,708  $(1,163,602) $9,644,362 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

  For the Six Months Ended
June 30,
 
  2018  2017 
       
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $2,768,508  $10,495,256 
Adjustments to reconcile net income to net cash used in operating activities:        
Depreciation and amortization  140,523   67,475 
Amortization of intangible assets  145,146   127,803 
Recovery of doubtful accounts  (2,851,868)  - 
Deferred tax provision  428,571   - 
Loss on deconsolidation of subsidiaries  14,874   - 
Change in operating assets and liabilities        
Notes receivable  (158,553)  - 
Accounts receivable  (2,245,400)  (12,820,350)
Accounts receivable - related party, net  3,100,658   - 
Other receivables  5,072   (2,429)
Inventories  7,197,995   (2,135,799)
Prepayments  (12,500,695)  (4,880,126)
Deferred revenue  402,008   - 
Accounts payable  (103,399)  9,874 
Other payables and accrued liabilities  308,333   37,805 
Customer deposits  (1,205,476)  4,881,840 
Taxes payable  3,667,694   3,986,186 
Net cash used in operating activities  (886,009)  (232,465)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Cash (disposed from deconsolidation) received from acquisition of TJComex International Group Corp.  (10,070)  23,451 
Cash received from JM Global Holding Company through reverse capitalization  7,989,402   - 
Cash payment for acquisition of Wuhan HOST Coating Materials Co. Ltd., net  (4,924,973)  - 
Purchase of equipment  (328)  (845)
Net cash provided by investing activities  3,054,031   22,606 
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of common stock  133,335   - 
Proceeds from short-term loans - bank  -   1,454,610 
Repayments of short-term loans - bank  -   (1,454,610)
Proceeds from third party loan  20,516   145,906 
Proceeds from other payable - related parties, net  1,414,135   36,543 
Net cash provided by financing activities  1,567,986   182,449 
         
EFFECT OF EXCHANGE RATE ON CASH  (93,784)  19,037 
         
INCREASE (DECREASE) IN CASH  3,642,224   (8,373)
         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  461,883   501,352 
         
CASH AND CASH EQUIVALENTS, END OF PERIOD $4,104,107  $492,979 
         
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for income tax $78,492  $- 
Cash paid for interest $87,499  $82,404 
         
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES        
Issuance of common stock for the acquisition of TJComex International Group Corp. $-  $5,500,000 
Reverse capitalization with JM Global Holding Company $7,454,249  $- 
Issuance of common stock for the acquisition of Wuhan HOST Coating Materials Co. Ltd. $6,000,000  $- 

 

The accompanying notes are an integral part of thethese unaudited condensed interimconsolidated financial statements.

 

 3 

 

 

JM GLOBALTMSR HOLDING COMPANY

Condensed Interim Statements of Cash Flows (Unaudited)

  Nine Months Ended September 30, 2017  Nine Months Ended September 30, 2016 
       
Cash flows from operating activities:      
Net loss $(387,781) $(459,484)
Adjustments to reconcile net loss to net cash used in operating activities:        
Common stock issuable for consulting fees      97,600 
Stock-based compensation for director fees      15,546 
Changes in operating assets and liabilities        
Increase in prepaid expenses  (7,042)  (3,882)
Increase (decrease) in accounts payable  72,139   (26,970)
Increase in accrued expenses  131,692   18,077 
Net cash used in operating activities  (190,992)  (359,113)
         
Cash flows from investing activities:        
         
Withdrawal from Trust Account upon redemption of 963,112 shares  9,631,120     
Interest income withdrawal (reinvested) in Trust Account  43,485   (53,497)
Net cash provided by (used in) investing activities  9,674,605   (53,497)
         
Cash flows from financing activities:        
Redemption of 963,112 shares  (9,631,120)  - 
Net cash used in financing activities  (9,631,120)  - 
         
Net change in cash  (147,507)  (412,610)
Cash, beginning of period  150,306   623,044 
         
Cash, end of period $2,799  $210,434 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Non-cash operating and financing activities        
Payments made directly to a vendor by an affiliate of China Sunlong Environmental Technology, Inc. $30,000  $- 
Cancellation of common stock issued for future services included in unamortized prepaid expenses $-  $65,066 

The accompanying notes are an integral part of the unaudited condensed interim financial statements.

4

JM GLOBAL HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED INTERIMCONSOLIDATED FINANCIAL STATEMENTS (unaudited)

September 30, 2017

 

1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONSNote 1 – Nature of business and organization

 

Organization and General

TMSR Holding Company Limited (the “Company” or “TMSR”), formerly known as JM Global Holding Company (the “Company,” “we” or “us” or “our”(“JM Global”) is, was a blank check company incorporated in Delaware on April 10, 2015. The Company was formed for the purpose of acquiring, through a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, exchangeable share transaction or other similar business transaction, one or more operating businesses or assets (“Business Combination”). On June 20, 2018, TMSR completed a reincorporation and as a result, the Company changed its state of incorporation from Delaware to Nevada. The Articles of Incorporation and Bylaws of TMSR Nevada became the governing instruments of the Company, has neither engagedresulting in any operations nor generated any operating revenuea 2-for-1 forward stock split of the Company’s common stock (the “Forward Split). The Reincorporation and Forward Split were approved by shareholders holding the majority of the outstanding shares of common stock of TMSR Delaware on June 1, 2018 at the Annual Meeting of Shareholders.

On February 6, 2018, China Sunlong Environmental Technology Inc. (“China Sunlong”) consummated the business combination (the “Business Combination”) with JM Global pursuant to date. The Company’s sponsor isa Share Exchange Agreement (the “Share Exchange Agreement”) dated as of August 28, 2017 by and among (i) JM Global; (ii) Zhong Hui Holding Limited,Limited; (iii) China Sunlong; (iv) each of the shareholders of China Sunlong named on Annex I of the Share Exchange Agreement (the “Sellers”); and (v) Chuanliu Ni, a Seychelles limited company (the “Sponsor”). The Company has selected December 31Chinese citizen who is the Chief Executive Officer and director of China Sunlong, in the capacity as its fiscal year end.the representative for the Sellers. Pursuant to the Share Exchange Agreement, JM Global acquired from the Sellers all of the issued and outstanding equity interests of China Sunlong in exchange for 17,990,856 newly-issued shares of common stock of JM Global to the Sellers. 1,799,088 of these newly-issued shares are held in escrow for 18 months from the closing date of the Business Combination as a security for China Sunlong and the Sellers’ indemnification obligations under the Share Exchange Agreement. This transaction is accounted for as a “reverse merger” and recapitalization at the date of the consummation of the transaction since the shareholders of China Sunlong owns the majority of the outstanding shares of JM Global immediately following the completion of the transaction and JM Global’s operations was the operations of China Sunlong following the transaction. Accordingly, China Sunlong was deemed to be the accounting acquirer in the transaction and the transaction was treated as a recapitalization of China Sunlong.

 

FinancingChina Sunlong is a holding company incorporated on August 31, 2015, under the laws of the Cayman Islands. China Sunlong has no substantive operations other than holding all of the outstanding share capital of Shengrong Environmental Protection Holding Company Limited (“Shengrong BVI”). Shengrong BVI is a holding company incorporated on June 30, 2015, under the laws of the British Virgin Islands. Shengrong BVI has no substantive operations other than holding all of the outstanding share capital of Hong Kong Shengrong Environmental Technology Limited (“Shengrong HK”). Shengrong HK is also a holding company holding all of the outstanding equity of Shengrong Environmental Protection Technology (Wuhan) Co., Ltd. (“Shengrong WFOE”).

 

The registration statementCompany focuses on the industrial solid waste recycling and comprehensive utilization. The Company’s main products are high efficiency permanent magnetic separators and comprehensive utilization systems for industrial solid wastes. The Company’s headquarter is located in Hubei Province, in the People’s Republic of China (the “PRC” or “China”). All of the Company’s business activities are carried out by the wholly owned operating Chinese company, Hubei Shengrong Environmental Protection Energy-Saving Science and Technology Ltd. (“Hubei Shengrong”) prior to May 1, 2018.

On April 11, 2018, the Company, Shengrong WFOE and Hubei Shengrong, both of which are the Company’s indirectly owned subsidiaries (collectively “Purchasers”), entered into a Share Purchase Agreement (the “Purchase Agreement”) with Long Liao, Chunyong Zheng, Wuhan Modern Industrial Technology Research Institute, and Hubei Zhonggong Materials Group Co., Ltd. (collectively “Sellers” ) and Wuhan HOST Coating Materials Co., Ltd. (“Wuhan HOST”), a company incorporated in China engaging in the research, development, production and sale of coating materials. Pursuant to the Purchase Agreement, the Purchasers acquired all of the outstanding equity interests of Wuhan Host (the “Acquisition”). In exchange for the transfer of 100% equity interest of Wuhan Host, Purchasers shall pay a total consideration of $11.2 million (“Total Consideration”), of which $ 5.2 million or RMB equivalent shall be paid in cash (“Cash Consideration”) and $6.0 million shall be paid in shares of common stock (“Common Stock”), par value $0.0001, of TMSR (“Share Consideration”). The Parties agree the Share Consideration shall be an aggregate of 1,293,104 shares of common stock of which is based on the closing price of US$4.64 on March 27, 2018. The Share Consideration shall be issued in three equal installments, which shall be subject to lock-up of 12, 24 and 36 months, respectively. The Purchase Agreement contains representations, warranties and covenants customary for acquisitions of this type. The Acquisition closed on May 1, 2018. Starting on May 1, 2018, the Company’s initial public offering (the “Public Offering”) (as describedbusiness activities added the research, development, production and sale of coating materials.

4

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On March 31, 2017, China Sunlong completed its acquisition of 100% of the equity in Note 4) was declared effective by the United States Securities and Exchange CommissionTJComex International Group Corporation (“SEC”TJComex BVI”) on July 23, 2015. The Sponsor purchased, simultaneously with. At the closing of such acquisition, the Public Offering on July 29, 2015, 250,000 unitsselling shareholders of TJComex BVI received 5,935 shares (“Payment Shares”) of China Sunlong Common Stock valued at $10.00$926.71 per unitshare for 100% of their equity in TJComex BVI. TJComex BVI owns 100% of the issued and outstanding capital stock of TJComex Hong Kong Company Limited (“TJComex HK”), a private placement for an aggregate priceHong Kong limited liability company, which owns 100% equity interest of $2,500,000. Each unit purchasedTianjin Corro Technological Consulting Co., Ltd. (“TJComex WFOE”), a wholly foreign owned enterprise incorporated under the laws of the PRC. Pursuant to certain contractual arrangements, TJComex WFOE controls Tianjin Commodity Exchange Co., Ltd. (“TJComex Tianjin”), a limited liability company incorporated under the law of the PRC. TJComex Tianjin is substantially identicalengaged in general merchandise trading business and related consulting services, and its headquarter is located in the city of Tianjin, PRC.

On April 2, 2018, the Company disposed of its subsidiary, TJComex BVI in consideration of (i) its minimum contribution to the units soldCompany’s results of operation and (ii) the unsatisfactory synergy between the TJComex BVI business and the rest of the Company’s business. The Company’s decision to dispose of TJComex BVI is to (i) improve the Company’s overall financial condition and results of operations, (ii) reduce the complexity of the Company’s business, (iii) focus the Company’s resources on the solid waste recycling business as well as developing environmental control business opportunities; and (iv) make it possible for the Company to pursue acquisition opportunities for more compatible businesses. TJComex BVI was disposed to Chuanliu Ni, a Chinese citizen who is the director of China Sunlong.

As of April 2, 2018, the net assets of TJComex BVI were $16,598 and is being recorded as a loss from disposal of subsidiary in the Public Offering, except thatunaudited condensed consolidated financial statements for the Sponsor has agreed that it will not seek redemptionperiod ending June 30, 2018. As TJComex operating revenue was less than 1% of the stock contained within such units. In addition,Company’s revenue and the Sponsor purchased an aggregatedisposal did not constitute a strategic shift that will have a major effect on the Company’s operations and financial results, the results of 3,000,000 units inoperations for TJComex were not reported as discontinued operations under the Public Offering. The Sponsor had agreed that it will not seek redemptionguidance of 1,000,000 sharesAccounting Standards Codification 205.

On October 10, 2017, Hubei Shengrong established a wholly owned subsidiary, Fujian Shengrong Environmental Protection Energy-Saving Science and Technology Ltd. (“Fujian Shengrong”), with registered capital of RMB 10,000,000 (approximately USD 1,518,120). Fujian Shengrong has no operations prior to May 30, 2018. On May 30, 2018, Hubei Shengrong and two unrelated entities entered into certain Capital Transfer and Contribution Agreement pursuant to which these two entities shall contribute cash of approximately USD 5.0 million (RMB 32.0 million) into Fujian Shengrong and Hubei Shengrong shall contribute approximately USD 1.3 million (RMB 8.0 million) which is the consideration for certain technology consulting services to be provided by Hubei Shengrong to the two entities. Upon completion of the 3,000,000 shares purchasedcontribution, the total registered capital of Fujian Shengrong increased to RMB 40.0 million (approximately USD 6.3 million) and Hubai Shengrong owns 20% and the two entities collectively own 80% of the equity interest of Fujian Shengrong. The Company will account for the investment in Fujian Shengrong using the Public Offering. In the event that the Company is unablecost method. Since Hubei Shengrong did not provide any cash contribution to complete its initial Business Combination within the required time frame, the non-redeemable 1,000,000 Sponsor shares will be entitledFujian Shengrong or technology services to the liquidation rights described intwo entities, the “Business Combination” section. In October 2017,investment balance under the Company agreed to permit its Sponsor to redeem an additional 350,000 of the non-redeemable shares. As a result, the number of non-redeemable Sponsor shares was reduced to 650,000 (See Note 10). The Company initially had until July 29, 2017 to consummate its initial Business Combination. This date has now been extended to January 29,cost method investment on June 30, 2018 as described in Note 2 below. If the Company is unable to consummate its initial Business Combination within such time period, the Company will distribute the aggregate amount then on deposit in the Trust Account pro rata to its public shareholders by way of the redemption of their shares and will cease all operations except for the purposes of winding up of its affairs, as further described herein. In such event, the Company’s warrants will expire worthless. The Company expects the per share redemption price to be $10.00 per common share, without taking into account any interest earned on such funds. However, the Company may not be able to distribute such amounts as a result of claims of creditors which may take priority over the claims of our public shareholders. In that case, it may be possible that the per-share value of the residual assets remaining available for distribution will be less than the price per Unit in the Public Offering.$0.

 

Upon the closing of the Public Offering and the private placement, $50,000,000 was placed in a trust account (the “Trust Account”), with Continental Stock Transfer & Trust Company acting as trustee. A total of approximately $40.4 million remains in the Trust Account as of September 30, 2017 (See Note 7).

Going Concern and Liquidation

None of our Sponsor, stockholders, officers or directors, or third parties, are under any obligation to advance us funds, or to invest in us. Accordingly, we may not be able to obtain additional financing. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of our business plan, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all.

 5 

 

 

JM GLOBALTMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED INTERIMCONSOLIDATED FINANCIAL STATEMENTS (unaudited)

September 30, 2017

1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (continued)

Going Concern and Liquidation(continued)

Additionally, the Company has until January 29, 2018 (See Note 2) to complete its initial business combination. If the Company has not completed its initial business combination by that time, the Company will distribute the aggregate amount then on deposit in the Trust Account, pro rata, to our public shareholders by way of redemption and cease all operations except for purposes of the winding up of our affairs.

These conditions raise substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern. 

Trust Account

An amount equal to 100% of the gross proceeds of the Public Offering received on July 29, 2015 is held in a Trust Account invested in U.S. government securities meeting the conditions of Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), having a maturity of 180 days or less or any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the 1940 Act, as determined by the Company until the earlier of (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account.

Other than the withdrawal of interest to pay taxes or for working capital, if any, none of the funds held in trust may be released until the earlier of: (i) the completion of the Business Combination; or (ii) the redemption of 100% of the outstanding public shares included in the units sold in the Public Offering if the Company is unable to complete the Business Combination within the required timeframe. On July 27, 2017, in connection with the Special Meeting (see Note 2), the Company and Continental entered into the Trust Amendment, pursuant to which the date on which to commence liquidation of the Trust Account established in connection with the Company’s initial Public Offering in the event the Company has not consummated a Business Combination was extended from July 29, 2017 to January 29, 2018.

Business Combination

 

The Company’s management has broad discretion with respect toaccompanying unaudited condensed consolidated financial statements reflect the specific applicationactivities of China Sunlong and each of the net proceeds of the Public Offering and the private placement, although substantially all of the net proceeds of the Public Offering and the private placement are intended to be generally applied toward consummating a Business Combination. There is no assurance that the Company will be able to successfully effect a Business Combination.following entities:

 

NameBackgroundOwnership
China SunlongA Cayman Islands company100% owned by the Company
Shengrong BVIA British Virgin Island company100% owned by China Sunlong
Incorporated on June 30, 2015
Shengrong HK● A Hong Kong company100% owned by Shengrong BVI
Incorporated on September 25, 2015 
Shengrong WFOE● A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)100% owned by Shengrong HK
Incorporated on March 1, 2016
Registered capital of USD 12,946 (HKD100,000), fully funded
Hubei ShengrongA PRC limited liability company100% owned by Shengrong WFOE
Incorporated on January 14, 2009
Registered capital of USD 4,417,800 (RMB 30,000,000), fully funded
Production and sales of high efficiency permanent magnetic separator and comprehensive utilization system.
Wuhan HOSTA PRC limited liability company16.7%owned by Shengrong WFOE
Incorporated on October 27, 2010and 83.3% owned by Hubei  
Registered capital of USD 750,075 (RMB 5,000,000), fully fundedShengrong
Research, development, production and sale of coating materials.
Shanghai Host CoatingA PRC limited liability company80% owned by Wuhan HOST
Materials Co., Ltd.Incorporated on December 11, 2014
(“Shanghai HOST”)Registered capital of USD 3,184,371 (RMB 20,000,000), to be fully funded by November 2024
No operations and no capital contribution has been made as of June 30, 2018
TJComex BVI*A British Virgin Island company100% owned by China Sunlong
Incorporated on March 8, 2016 
TJComex HK*A Hong Kong company100% owned by TJComex BVI
Incorporated on March 19, 2014
TJComex WFOE*A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)100% owned by TJComex HK
Incorporated on March 10, 2004
Registered capital of USD 200,000
TJComex Tianjin*A PRC limited liability company100% owned by TJComex WFOE
Incorporated on November 19, 2007
Registered capital of USD 7,809,165 (RMB 55,000,000)
General merchandise trading business and related consulting services

*Disposed on April 2, 2018

 6 

 

 

JM GLOBALTMSR HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

1. DESCRIPTION OF ORGANIZATION LIMITED AND BUSINESS OPERATIONS (continued)

Business Combination(continued)

The Company, after signing a definitive agreement for the acquisition of one or more target businesses or assets, may decide to not submit the transaction for stockholder approval, unless otherwise required by law. The Company will proceed with a Business Combination if it is approved by the board of directors. In the event that the Company is required to seek stockholder approval in connection with its initial Business Combination, the Company will proceed with a Business Combination only if a majority of the aggregate outstanding shares that are voted in favor of the Business Combination. In connection with such a vote, the Company will provide its stockholders with the opportunity to redeem their shares of common stock upon the consummation of its initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including any amounts representing interest earned on the Trust Account, less any interest released to the Company for working capital purposes or the payment of taxes, divided by the number of then outstanding shares of common stock that were sold as part of the Units in the Public Offering, which the Company refers to as its public shares, subject to the limitations described within the registration statement and any limitations (including but not limited to cash requirements) agreed to in connection with the negotiation of terms of a proposed Business Combination. These shares of common stock, excluding the 1,000,000 non-redeemable shares of the 3,000,000 shares purchased in the Public Offering by the Sponsor, are recorded at a redemption value as of September 30, 2017 and December 31, 2016 and classified as temporary equity upon the completion of the Public Offering, in accordance with ASC Topic 480 “Distinguishing Liabilities from Equity”. The Company subsequently agreed to permit its Sponsor to redeem an additional 350,000 of the 1,000,000 non-redeemable shares. However, in no event will the Company redeem its public shares in an amount that would cause its net tangible assets to be less than $5,000,001. 

The Company has until January 29, 2018 (the “Combination Period”) to consummate its initial Business Combination. If the Company is unable to complete its initial Business Combination within the required timeframe the Company will (i) cease all operations except for the purposes of winding up of its affairs; (ii) distribute the aggregate amount then on deposit in the Trust Account, including a portion of the interest earned thereon which was not previously used for working capital, but net of any taxes,pro rata to its public stockholders by way of redemption of its public shares (which redemption would completely extinguish such holders’ rights as stockholders, including the right to receive further liquidation distributions, if any); and (iii) as promptly as possible following such redemption, dissolve and liquidate the balance of its net assets to its remaining stockholders, as part of its plan of dissolution and liquidation; in the event of such distribution, it is possible that the per-share value of the residual assets remaining available for distribution (including Trust Account assets) will be less than the initial public offering price per Unit in the Public Offering.

Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) permits emerging growth companies to delay complying with new or revised financial accounting standards that do not yet apply to private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act). The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of its financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

7

JM GLOBAL HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

2. EXTENSION, TRUST AMENDMENT AND AGREEMENT FOR BUSINESS COMBINATION

Extension

On July 27, 2017, at the Special Meeting of Stockholders (the “Special Meeting”), the Company’s stockholders approved the following items: (i) an amendment (the “Extension Amendment”) to the Company’s Certificate of Incorporation to extend the date by which the Company has to consummate a Business Combination (the “Extension”) from July 29, 2017 to January 29, 2018 (the “Extended Date”); and (ii) an amendment (the “Trust Amendment”) to the investment management trust agreement, dated July 23, 2015, by and between the Company and Continental Stock Transfer & Trust Company (“Continental”), to extend the date on which to commence liquidating the Trust Account in the event the Company has not consummated a Business Combination to the Extended Date. The Company received 98.3% of the affirmative vote of the Company’s outstanding shares of common stock to approve the Extension Amendment and the Trust Amendment. The purpose of the Extension was to allow the Company more time to complete a Business Combination.

Trust Amendment

Following redemptions of 963,112 of the Company’s shares in connection with the Extension, a total of approximately $40.4 million remains in the Trust Account. On July 27, 2017, in connection with the Special Meeting, the Company and Continental entered into the Trust Amendment, pursuant to which the date on which to commence liquidation of the Trust Account established in connection with the Company’s initial Public Offering in the event the Company has not consummated a Business Combination was extended from July 29, 2017 to January 29, 2018. 

Business combination

General Terms, Effects, and Consideration

On August 28, 2017, the Company entered into a Share Exchange Agreement with China Sunlong Environmental Technology, Inc., a Cayman Islands company (“CaymanCo”), each of CaymanCo’s shareholders (collectively, the “Sellers”), the Company’s sponsor, Zhong Hui Holding Limited, in the capacity as the representative for the Company’s stockholders prior to the closing of the Business Combination (as defined below) (the “Purchaser Representative”), and Chuanliu Ni, in the capacity as the representative for the Sellers (the “Seller Representative”), pursuant to which, among other things and subject to the terms and conditions contained therein, the Company will effect an acquisition of CaymanCo, which primarily conducts its business through its indirect wholly-owned subsidiaries, Hubei Shengrong Environmental Protection Energy-Saving Science and Technology Co. Ltd. (“Hubei Shengrong”) and Tianjin Commodity Exchange Company Limited (“TJComex” and collectively with CaymanCo and its subsidiaries, the “Sunlong”) by acquiring from the Sellers all outstanding equity interests of CaymanCo (the “Business Combination”).

8

JM GLOBAL HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

2. EXTENSION, TRUST AMENDMENT AND AGREEMENT FOR BUSINESS COMBINATION (continued)

Business combination (continued)

Pursuant to the Share Exchange Agreement, in exchange for all of the outstanding shares of Sunlong, the Company will issue a number of shares of our common stock (the “Exchange Shares”) at $10.00 per share based on an adjusted equity valuation of CaymanCo (the “Adjusted Equity Value”) determined by starting with a base valuation of $92.0 million, deducting the amount of indebtedness (net of cash) of Sunlong as of the closing, deducting the amount of unpaid transaction expenses incurred by Sunlong, and increasing (or decreasing if negative) such valuation to the extent that the net working capital (excluding indebtedness, cash and transaction expenses) of Sunlong as of the closing is greater than $26.55 million.. Ten percent (10%) of the Exchange Shares (“Escrow Shares”) will be deposited in escrow at the closing of the Business Combination (which is also referred to herein as the closing) and subject to forfeiture back to us (along with dividends and other earnings otherwise payable with respect to such Escrow Shares) in the event that the Purchaser Representative successfully brings an indemnification claim under the Exchange Agreement on behalf of our shareholders. The Exchange Shares, including the Escrow Shares, will be allocated among the Sellers pro-rata based on each Seller’s ownership of CaymanCo prior to the Business Combination. The Exchange Shares will be subject to a lock-up as set forth in the Lock-Up Agreement as described elsewhere in the preliminary proxy statement filed with the Securities and Exchange Commission on October 11, 2017.

The Escrow Shares will be held in an escrow account maintained by a mutually agreed escrow agent (the “Escrow Agent”). While the Escrow Shares are held in escrow, any dividends and other distributions otherwise payable with respect to the Escrow Shares will be held back by JM Global and not paid until the Escrow Shares are released from escrow to the Sellers, but the Sellers will be entitled to vote the Escrow Shares.

The Business Combination will be accounted for as a “reverse merger” in accordance with accounting principles generally accepted in the U.S. Under this method of accounting, the Company will be treated as the “acquired” company for financial reporting purposes. This determination was primarily based on Sunlong comprising ongoing operations of the combined company, Sunlong’s senior management comprising the senior management of the combined company, and Sunlong stockholders having a majority of the voting power of the combined company. For accounting purposes, Sunlong will be deemed to be the accounting acquirer in the transaction and, consequently, the transaction will be treated as a recapitalization of Sunlong (i.e., a capital transaction involving the issuance of stock by the Company for the stock of Sunlong). Accordingly, the consolidated assets, liabilities and results of operations of Sunlong will become the historical financial statements of the combined company, and the Company’s assets, liabilities and results of operations will be consolidated with Sunlong beginning on the acquisition date. 

Representations and Warranties

The Share Exchange Agreement contains a number of representations and warranties made by the Company, on the one hand, and Sunlong, on the other hand, made for the benefit of the other, which in certain cases are subject to specified exceptions and qualifications contained in the Share Exchange Agreement or in information provided pursuant to certain disclosure schedules to the Share Exchange Agreement. The representations and warranties are customary for transactions similar to the Business Combination. Each representation, warranty, covenant, undertaking and agreement contained in the Share Exchange Agreement will expire as of, and will not survive, the consummation of the Business Combination.

Conditions to Closing

The obligation of the parties to complete the Business Combination is subject to the fulfillment of certain closing conditions, including, among others: (i) the approval by the Company’s shareholders of the election of certain directors to serve as directors on its board of directors (ii) the expiration or termination of the regulatory waiting periods under any applicable antitrust laws and the receipt of any other required governmental and regulatory approvals and consents, (iii) the entrance by the applicable parties into the Escrow Agreement, the Lock-Up Agreement, the Non-Competition and Non-Solicitation Agreement and the Registration Rights Agreement, (iv) no material adverse effect shall have occurred with respect to the other party (or with respect to CaymanCo, its subsidiaries) since the date of the Share Exchange Agreement (v) the approval by the Company’s shareholders of the election of certain directors to serve as directors on its board of directors, (vi) that upon the closing, and after giving effect to the redemptions, the Company has at least $5,000,001 in net tangible assets (excluding the assets and liabilities of Sunlong), and (vii) that the net working capital of Sunlong shall be at least $22,000,000.

9

JM GLOBAL HOLDING COMPANYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED INTERIMCONSOLIDATED FINANCIAL STATEMENTS (unaudited)

September 30, 2017

2. EXTENSION, TRUST AMENDMENT AND AGREEMENT FOR BUSINESS COMBINATION (continued)

Termination

The Share Exchange Agreement may be terminated under certain customary and limited circumstances at any time prior to closing, including by either party if the transactions contemplated by the Share Exchange Agreement have not been completed by January 29, 2018; provided that the party seeking to terminate shall not have breached in any material respect its obligations in any manner that has proximately caused the failure to consummate the Business Combination. If the Share Exchange Agreement is terminated, all further obligations of the parties under the Share Exchange Agreement will terminate and will be of no further force and effect (except that certain obligations related to public announcements, confidentiality, termination and termination fees, waiver against trust, and certain general provisions will continue in effect), and neither the Company nor Sunlong will have any further liability to any other party thereto except for liability for liability for any fraud claims or willful breach of the Merger Agreement prior to such termination. In the event that JM Global terminates the Share Exchange Agreement for a breach by CaymanCo or the Sellers, CaymanCo will be required to pay to JM Global as liquidated damages a termination fee equal to $500,000, plus transaction expenses incurred by JM Global and its affiliates, provided that CaymanCo and the Sellers will not be relieved of liability for any fraud claims or willful breach of the Share Exchange Agreement prior to such termination.

Other Agreements

The Business Combination also calls for additional agreements, including, among others, the Escrow Agreement, the Non-competition Agreements, the Lock-Up Agreements, and the Registration Rights Agreement, as described elsewhere in the preliminary proxy statement filed with the Securities and Exchange Commission on October 11, 2017.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Note 2 – Summary of significant accounting policies

Basis of presentation

 

The accompanying unaudited interimcondensed consolidated financial statements are presentedhave been prepared in U.S. dollars in conformityaccordance with accounting principles generally accepted in the United States of America (‘‘GAAP’’(“U.S. GAAP”) for interim information pursuant to the rules and in accordance with the instructions to Form 10-Q and Article 8 and Article 10 of Regulation S-X. Accordingly, since they are interim statements, the accompanying financial statements do not include allregulations of the information and notes required by GAAP for a complete financial statement presentation. These financial statements should be read in conjunction with the Company’s annual Form 10-K filing. Securities Exchange Commission (“SEC”).

In the opinion of management, the interim financial statements reflect all adjustments (consisting of(which include normal recurring adjustments) that are necessary forto present a fair presentation of the Company’s financial position, its results of operations and its cash flows, for the interim periods presented.as applicable, have been made. Interim results are not necessarily indicative of results to be expected for athe full yearyear. The information included in this Form 10-Q should be read in conjunction with information included in the Company’s 2017 annual report on Form 10-K filed on April 2, 2018 and pursuant to the rules and regulations of the SEC.Company’s current report on Form 8-K filed on March 21, 2018.

 

Net loss per common sharePrinciples of consolidation

 

The Company complies with accounting and disclosure requirementsunaudited condensed consolidated financial statements of FASB ASC Topic 260, “Earnings Per Share.” Net loss per common share is computed by dividing net loss applicable to common stockholders by the weighted average number of common shares outstanding for the period. At September 30, 2017, the Company did not have any dilutive securitiesinclude the accounts of TMSR and other contracts that could, potentially, be exercised or converted into common stockits wholly owned subsidiaries. All intercompany transactions and then share in the earnings of the Company. As a result, diluted loss per common share is the same as basic loss per common share for the periods presented.

10

JM GLOBAL HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017balances are eliminated upon consolidation.

 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Concentration of credit risk

Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times may exceed the Federal Depository Insurance Corporation coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.

Fair value of financial instrumentsEnterprise wide disclosure

 

The fair valueCompany’s chief operating decision-makers (i.e. chief executive officer and her direct reports) review financial information presented on a consolidated basis, accompanied by disaggregated information about revenues by business lines (Equipment and systems revenues, trading and others revenues, and coating materials revenues) for purposes of allocating resources and evaluating financial performance. There are no segment managers who are held accountable for operations, operating results and plans for levels or components below the Company’s assetsconsolidated unit level. Based on qualitative and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximatesquantitative criteria established by Accounting Standards Codification (“ASC”) 280, “Segment Reporting”, the carrying amounts represented in the accompanying balance sheets, primarily dueCompany considers itself to their short-term nature.be operating within one reportable segment.

 

Use of estimates and assumptions

 

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosuredisclosures of contingent assets and liabilities atas of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.periods presented. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include the useful lives of intangible assets, revenues, deferred revenues and plant and equipment, impairment of long-lived assets, collectability of receivables, inventory valuation allowance, and realization of deferred tax assets. Actual results could differ from thosethese estimates.

 

Income taxesForeign currency translation and transaction

 

The reporting currency of the Company complies withis the accounting and reporting requirements of FASB ASC Topic 740, “Income Taxes”U.S. dollar. The Company in China conducts its businesses in the local currency, Renminbi (RMB), which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assetsas its functional currency. Assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of the period. The statement of income accounts are translated at the average translation rates and the equity accounts are translated at historical rates. Translation adjustments resulting from this process are included in accumulated other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Translation adjustments included in accumulated other comprehensive income (loss) amounted to $(419,504) and $701,217 as of June 30, 2018 and December 31, 2017, respectively. The balance sheet amounts, with the exception of shareholders’ equity at June 30, 2018 and December 31, 2017 were translated at 6.62 RMB and 6.51 RMB to $1.00, respectively. The shareholders’ equity accounts were stated at their historical rate. The average translation rates applied to statement of income accounts for the three months ended June 30, 2018 and 2017 were 6.38 RMB and 6.86 RMB, respectively, and for six months ended June 30, 2018 and 2017 were 6.37 RMB and 6.87 RMB, respectively. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the unaudited condensed consolidated balance sheet.

7

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The PRC government imposes significant exchange restrictions on fund transfers out of the PRC that are not related to business operations. These restrictions have not had a material impact on the Company because it has not engaged in any significant transactions that are subject to the restrictions.

Accounts receivable, net and accounts receivable – related party, net

Accounts receivable and accounts receivable – related party include trade accounts due from customers. An allowance for doubtful accounts may be established and recorded based on management’s assessment of potential losses based on the credit history and relationships with the customers. Management reviews its receivables on a regular basis to determine if the bad debt allowance is adequate, and adjusts the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts after management has determined that the likelihood of collection is not probable.

After the Company evaluated all the above considerations, the Company established a policy to provide a provision of 20% for accounts receivable outstanding more than 3 months but less than 6 months, 40% for accounts receivable outstanding more than 6 months but less than 9 months, 60% for accounts receivable outstanding more than 9 months but less than 1 year, and 100% for accounts receivable outstanding more than 1 year. As of June 30, 2018 and December 31, 2017, $3,888,442 and $6,674,834 were recorded for allowance for doubtful accounts, respectively.

Inventories

Inventories are comprised of raw materials and work in progress and are stated at the lower of cost or net realizable value using the first-in-first-out method in Hubei Shengrong and weighted average method in Wuhan HOST. Management reviews inventories for obsolescence and cost in excess of net realizable value at least annually and records a reserve against the inventory when the carrying value exceeds net realizable value. As of June 30, 2018 and December 31, 2017, no obsolescence and cost in excess of net realizable value were recorded for allowance.

Prepayments

Prepayments are funds deposited or advanced to outside vendors for future inventory or services purchases. As a standard practice in China, many of the Company’s vendors require a certain amount to be deposited with them as a guarantee that the Company will complete its purchases on a timely basis. This amount is refundable and bears no interest. The Company has legally binding contracts with its vendors, which require any outstanding prepayments to be returned to the Company when the contract ends.

In October of 2017, Hubei Shengrong signed a long-term cooperation agreement with a vendor as part of the plan to ensure a steady supply of inventory in 2018. In accordance with the cooperation agreement, Hubei Shengrong committed to purchase the majority of its raw materials from this vendor in 2018 and prepaid the vendor for the estimated total purchase amount in order to secure the supply source in advance.

8

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Plant and equipment

Plant and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method after consideration of the estimated useful lives of the assets and estimated residual value. The estimated useful lives and residual value are as follows:

Useful LifeEstimated Residual Value
Building5 – 20 years5%
Office equipment and furnishing5 years5%
Production equipment3-10 years5%
Automobile5 years5%
Leasehold improvementsShorter of the remaining lease terms or estimated useful lives0%

The cost and related accumulated depreciation and amortization of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the unaudited condensed consolidated statements of income and comprehensive income. Expenditures for differencesmaintenance and repairs are charged to earnings as incurred, while additions, renewals and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

Intangible assets

Intangible assets represent land use rights, patents, and software system, and they are stated at cost, less accumulated amortization. Research and development costs associated with internally developed patents are expensed when incurred. Amortization expense is recognized on the straight-line basis over the estimated useful lives of the assets. All land in the PRC is owned by the government; however, the government grants “land use rights.” The Company has obtained the rights to use various parcels of land and the right to use SAP B1 Cloud system. The patents have finite useful lives and are amortized using a straight-line method that reflects the estimated pattern in which the economic benefits of the intangible asset are to be consumed. The Company amortizes the cost of the land use rights, patents, and software system over their useful life using the straight-line method. The Company also re-evaluates the periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives.  The estimated useful lives are as follows:

Useful Life
Land use rights50 years
Patents10 - 20 years
Software5 years

Goodwill

Goodwill represents the excess of the consideration paid of an acquisition over the fair value of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is not amortized and is tested for impairment at least annually, more often when circumstances indicate impairment may have occurred. Goodwill is carried at cost less accumulated impairment losses. If impairment exists, goodwill is immediately written off to its fair value and the loss is recognized in the consolidated statements of income. Impairment losses on goodwill are not reversed.

Impairment for long-lived assets

Long-lived assets, including plant, equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values. As of June 30, 2018 and December 31, 2017, no impairment of long-lived assets was recognized.

9

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Fair value measurement

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company. The Company considers the carrying amount of cash, notes receivable, accounts receivable, other receivables, prepayments, accounts payable, other payables and accrued liabilities, customer deposits, short term loans and taxes payable to approximate their fair values because of their short term nature.

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

Financial instruments included in current assets and current liabilities are reported in the unaudited condensed consolidated balance sheets at face value or cost, which approximate fair value because of the short period of time between the financial statementorigination of such instruments and tax basestheir expected realization and their current market rates of assetsinterest. Long-term third party loan in the unaudited condensed consolidated balance sheets at carrying value, which approximates fair value as the lender is a friend of the Company’s CEO and liabilitiesis willing to lend the money to the Company at a zero interest rate

Customer deposits

In Hubei Shengrong, customer deposits represent amounts advanced by customers on product orders. Generally, the Company requires 3% to 10% advanced deposits from the customers upon the signing of the sales contracts. At various stages of the sales contract execution, the Company generally collects certain amounts of advanced deposits from the customers based on the approximate amount of cash flows needed at each stage. Customer deposits are reduced when the related sale is recognized in accordance with the Company’s revenue recognition policy.

In Wuhan HOST, customer deposits represent amounts advanced by customers on product orders. Generally, the Company requires 95% to 100% advanced deposits from the customers upon signing of the sales contracts. A few customers with good credit history are not required to make any deposit. Customer deposits are reduced when the related sale is recognized in accordance with the Company’s revenue recognition policy.

Revenue recognition

On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09 Revenue from Contracts with Customers (ASC 606) using the modified retrospective method for contracts that were not completed as of January 1, 2018.  This did not result in an adjustment to retained earnings upon adoption of this new guidance as the Company’s revenue, other than warranty revenues, was recognized based on the amount of consideration we expect to receive in exchange for satisfying the performance obligations. However, the impact of the Company’s warranty revenue was not material as of the date of adoption, and as a result, did not result in an adjustment.

The core principle underlying the revenue recognition ASU is that the Company will recognize revenue to represent the transfer of goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange. This will require the Company to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer.  The Company’s revenue streams are primarily recognized at a point in time except for the warranty revenues where the warranty periods are recognized over the warranty period, usually is a period of twelve months.

10

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The ASU requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation. The application of the five-step model to the revenue streams compared to the prior guidance did not result in significant changes in the way the Company records its revenue. Upon adoption, the Company evaluated its revenue recognition policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under the new guidance and confirmed that there were no differences in the pattern of revenue recognition except its warranty revenues.

An entity will also be required to determine if it controls the goods or services prior to the transfer to the customer in order to determine if it should account for the arrangement as a principal or agent. Principal arrangements, where the entity controls the goods or services provided, will result in future taxablethe recognition of the gross amount of consideration expected in the exchange. Agent arrangements, where the entity simply arranges but does not control the goods or deductible amounts, based on enacted tax laws and rates applicableservices being transferred to the periodscustomer, will result in which the differencesrecognition of the net amount the entity is entitled to retain in the exchange.

Revenue from equipment and systems and revenue from trading and others are expectedrecognized at the date of goods delivered and title passed to affect taxable income. Valuation allowancescustomers, when a formal arrangement exists, the price is fixed or determinable, the Company has no other significant obligations and collectability is reasonably assured. In addition, training service revenues are established,recognized when necessary,the services are rendered and the Company has no other obligations, and collectability is reasonably assured. These revenues are recognized at a point in time.

Prior to reduce deferred tax assetsJanuary 1, 2018, the Company allowed its customers to retain 5% to 10% of the contract price as retainage during the warranty period of 12 months to guarantee product quality. Retainage is considered as a payment term included as a part of the contract price, and was recognized as revenue upon the shipment of products. Due to nature of the retainage, the Company’s policy is to record revenue the full value of the contract without VAT, including any retainage, since the Company has experienced insignificant warranty claims historically. Due to the infrequent and insignificant amount expectedof warranty claims, the ability to collect retainage was reasonably assured and was recognized at the time of shipment. On January 1, 2018, upon the adoption of ASU 2014-09 (ASC 606), revenues from product warranty are recognized over the warranty period over 12 months. For the three and six months ended June 30, 2018, less than 5% of our warranty revenues were recognized in our consolidated revenues and included in the Company’s equipment and systems revenues in the accompanying unaudited condensed statements of income and comprehensive income.

Payments received before all of the relevant criteria for revenue recognition are recorded as customer deposits.

As of June 30, 2018, the Company has four outstanding contracts signed with approximately $7.1 million of revenue for equipment and systems to be realized.completed within one year.

 

FASB ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits as of September 30, 2017. No amounts were accrued for the payment of interest and penalties at September 30, 2017. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

The Company may be subject to potential examination by U.S. federal, U.S. states or foreign jurisdiction authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with U.S. federal, U.S. state and foreign tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 11 

 

 

JM GLOBALTMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED INTERIMCONSOLIDATED FINANCIAL STATEMENTS (unaudited)

September 30, 2017

 

The Company’s disaggregate revenue streams are summarized as follows:

  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
 
  2018  2017  2018  2017 
Revenues – Equipment and systems $7,804,856  $9,145,889  $14,886,639  $13,234,442 
Revenues – Trading and others  413,895   7,662,442   829,995   11,562,996 
Revenues – Coating materials  1,108,721   -   1,108,721   - 
Total revenues $9,327,472  $16,808,331  $16,825,355  $24,797,408 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)Gross versus Net Revenue Reporting

 

CashStarting from July 2016, in the normal course of the Company’s trading of industrial waste materials business, the Company directly purchases the processed industrial waste materials from the Company’s suppliers under the Company’s specifications and cash equivalentsdrop ships the materials directly to the Company’s customers. The Company would inspect the materials at its customers’ site, during which inspection it temporarily assumes legal title to the materials, and after which inspection legal title is transferred to its customers. In these situations, the Company generally collects the sales proceed directly from the Company’s customers and pay for the inventory purchases to the Company’s suppliers separately. The determination of whether revenues should be reported on a gross or net basis is based on the Company’s assessment of whether it is the principal or an agent in the transaction. In determining whether the Company is the principal or an agent, the Company follows the new accounting guidance for principal-agent considerations. Since the Company is the primary obligor and is responsible for (i) fulfilling the processed industrial waste materials delivery, (ii) controlling the inventory by temporarily assume legal title to the materials after inspecting the products from our vendors before passing the materials to our customers, and (iii) bearing the back-end risk of inventory loss with respect to any product return from the Company’s customers, the Company has concluded that it is the principal in these arrangements, and therefore report revenues and cost of revenues on a gross basis.

Income taxes

 

The Company considers all short-term investmentsaccounts for income taxes in accordance with an original maturity of three monthsU.S. GAAP for income taxes. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or less when purchased to be cash equivalents. The Company did notdisallowed. It is calculated using tax rates that have any cash equivalents as of September 30, 2017 and December 31, 2016.been enacted or substantively enacted by the balance sheet date.

 

CashDeferred taxes is accounted for using the asset and securities heldliability method in Trust Account

At September 30, 2017respect of temporary differences arising from differences between the carrying amount of assets and December 31, 2016, substantiallyliabilities in the unaudited condensed consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets heldwill not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the Trust Account were held in U.S. Treasury Bills.period incurred. The Company incurred no such penalties and interest for the three and six months ended June 30, 2018 and 2017. As of June 30, 2018, the Company’s PRC tax returns filed for 2015, 2016 and 2017 remain subject to examination by any applicable tax authorities.

 

Accrued expenses and due to affiliate

Accrued expenses represent amounts the Company owes to its vendors for services that have been provided but not paid for, state franchise tax as well as an affiliate of the Sunlong advanced to the Company for paying the Company’s working capital. These advances are non-interest bearing, unsecured and payable on demand. At September 30, 2017 and December 31, 2016 there was approximately $214,000 and $83,000, respectively, accrued for state franchise tax and third party advance in the Company’s accrued expenses. 

Due to affiliate represents entity costs and offering costs paid by an affiliate on behalf of the Company. These advances are non-interest bearing, unsecured and payable on demand. 

Redeemable common stock

As discussed in Note 5, 4,000,000 of the 5,000,000 shares of common stock sold as part of the units in the Public Offering contain a redemption feature which allows for the redemption of common stock under the Company’s liquidation or tender offer/stockholder approval provisions. In accordance with ASC 480, redemption provisions not solely within the control of the Company require the security to be classified outside of permanent equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the entity’s equity instruments, are excluded from the provisions of ASC 480. Although the Company did not specify a maximum redemption threshold, its charter provides that in no event will it redeem its Public Shares in an amount that would cause its net tangible assets (stockholders’ equity) to be less than $5,000,001. As described in Note 2, in connection with the Extension, 963,112 of the Company’s outstanding shares of common stock were redeemed in July, 2017. Accordingly, at September 30, 2017 and December 31, 2016, 3,036,888 and 4,000,000 Public Shares were classified outside of permanent equity at its redemption value, respectively. In addition to the 4,000,000 common stock with a redemption feature, the Company subsequently agreed to permit its Sponsor to redeem an additional 350,000 of the non-redeemable shares. As a result, the Company has a total of 3,386,888 shares of redeemable common stock as of the date of this report.

Recently issued accounting standards

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s interim financial statements.

 12 

 

 

JM GLOBALTMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED INTERIMCONSOLIDATED FINANCIAL STATEMENTS (unaudited)

September 30, 2017

 

4. PUBLIC OFFERINGEarnings per share

Basic earnings per share are computed by dividing income available to common shareholders of the Company by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common shares were exercised and converted into common shares.

Recently issued accounting pronouncements

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the definition of a business. The amendments in this ASU is to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. For all other entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The adoption of this ASU did not have a material effect on the Company’s unaudited condensed consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Scope of Modification Accounting, which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. For all entities, this ASU is effective for annual reporting periods, including interim periods within those annual reporting periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The adoption of this ASU did not have a material effect on the Company’s unaudited condensed consolidated financial statements.

n September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842). This Accounting Standards Update adds SEC paragraphs pursuant to an SEC Staff Announcement made at the July 20, 2017 Emerging Issues Task Force meeting. Management plans to adopt this ASU during the year ending December 2019. The Company does not believe the adoption of this ASU would have a material effect on the Company’s unaudited condensed consolidated financial statements.

In November 2017, the FASB issued ASU 2017-14, Income Statement-Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606). This Accounting Standards Update supersedes various SEC paragraphs and amends an SEC paragraphs pursuant to the issuance of Staff Accounting Bulletin No. 116 and SEC Release No.33-10403. Management plans to adopt this ASU during the year ending December 2019. The Company does not believe the adoption of this ASU would have a material effect on the Company’s unaudited condensed consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this Update affect any entity that is required to apply the provisions of Topic 220, Income Statement – Reporting Comprehensive Income, and has items of other comprehensive income for which the related tax effects are presented in other comprehensive income as required by GAAP. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in this Update is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The amendments in this Update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company does not believe the adoption of this ASU would have a material effect on the Company’s unaudited condensed consolidated financial statements.

13

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In February 2016, the FASB issued ASU 2016-02, Amendments to the Accounting Standards Codification (“ASC”) 842 Leases. This update requires lessee to recognize the assets and liability (the lease liability) arising from operating leases on the balance sheet for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Twelve months or less lease term, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. If a lessee makes this election, it should recognize lease expense on a straight-line basis over the lease term. In transition, this update will be effective for public entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases. Management does not believe the adoption of these ASUs would have a material effect on the Company’s unaudited condensed consolidated financial statements.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

Note 3 – Business combination

TJ Comex BVI

On March 31, 2017, China Sunlong completed its acquisition of 100% equity interest in TJComex BVI through a share exchange to expand its business on trading certain solid wastes through TJComex BVI’s commodity exchange channels. At the closing of the share exchange on June 30, 2017, the Selling Shareholders received 5,935 shares (“Payment Shares”) of China Sunlong Common Stock valued at $926.71 per share for 100% of their equity interests in TJComex BVI, equating to 100% of all outstanding interests in TJComex BVI. Whereas, TJComex BVI owns 100% of the issued and outstanding capital stock of TJComex Hong Kong Company Limited (“TJComex HK”), a Hong Kong limited liability company, Tianjin Corro Technological Consulting Co., Ltd. (“TJComex WFOE”), a wholly foreign owned enterprise incorporated under the laws of the PRC and Tianjin Commodity Exchange Co., Ltd. (the “TJComex Tianjin”), a limited liability company incorporated under the law of the PRC. The $926.71 per share price of China Sunlong Common Stock was based on a valuation of approximately $92.7 million of China Sunlong’s enterprise value determined by an independent third-party appraiser using discounted cash flows projection model. The projected cash flows are based upon, but not limited to, assumptions such as 1) projected selling units and growth in the industry, 2) projected unit selling price, 3) projected unit cost of manufactured, 4) selling and general and administrative expenses to be in line with the growth in the industry, and 5) projected bank borrowings rate or interest rate index.

The Company’s acquisition of TJComex BVI was accounted for as a business combination in accordance with ASC 805. The Company has allocated the purchase price of TJComex BVI based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. Except for cash, the Company estimated the fair values of the assets acquired and liabilities assumed at the acquisition date in accordance with the business combination standard issued by FASB with the following valuation methodologies with level 3 inputs: Other current assets, plant and equipment and current liabilities were valued using the cost approach. Management of the Company is responsible for determining the fair value of assets acquired, liabilities assumed and intangible assets identified as of the acquisition date and considered a number of factors including valuations from independent appraisers. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

14

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition of TJComex BVI based on a valuation performed by an independent valuation firm engaged by the Company:

Total consideration at fair value $5,500,000 
     
  Fair Value 
Cash $23,451 
Other current assets  794,938 
Plant and equipment  1,866,894 
Other noncurrent assets  609,126 
Goodwill  3,819,354 
Total asset  7,113,763 
Total liabilities  (1,613,763)
Net asset acquired $5,500,000 

Approximately $3.8 million of goodwill arising from the acquisition consists largely of synergies expected from combining the operations of the Company and TJComex BVI. None of the goodwill is expected to be deductible for income tax purposes. As of December 31, 2017, we performed an impairment testing on the goodwill and recorded an impairment loss of approximately $3.8 million on goodwill.

For the three and six months ended June 30, 2017, the impact of the acquisition of TJComex BVI to the unaudited condensed consolidated statements of income and comprehensive income was not material.

On April 2, 2018, the Company disposed of its subsidiary, TJComex BVI, in consideration of (i) its minimum contribution to the Company’s  results of operation and (ii) the unsatisfactory synergy between the TJComex BVI business and the rest of the Company’s business. The Company’s decision to dispose TJComex BVI is to (i) improve the Company’s overall financial condition and results of operations, (ii) reduce the complexity of the Company’s business, (iii) focus the Company’s resources on the solid waste recycling business as well as developing environmental control business opportunities; and (iv) make it possible for the Company to pursue acquisition opportunities for more compatible business. TJComex BVI was disposed to Chuanliu Ni, a Chinese citizen who is the Chief Executive Officer and director of China Sunlong, for no consideration.

As of April 2, 2018, the net assets of TJComex BVI were $16,598 and will be recorded as a loss from disposal of subsidiary in the unaudited condensed consolidated financial statements for the period ending June 30, 2018. As TJComex operating revenue was less than 1% of the Company’s revenue and the disposal did not constitute a strategic shift that will have a major effect on the Company’s operations and financial results, the results of operations for TJComex were not reported as discontinued operations under the guidance of Accounting Standards Codification 205.

Wuhan HOST

On April 11, 2018, the Company, Shengrong WFOE and Hubei Shengrong, both of which are the Company’s indirectly owned subsidiaries (collectively “Purchasers”), entered into a Share Purchase Agreement (the “Purchase Agreement”) with Long Liao, Chunyong Zheng, Wuhan Modern Industrial Technology Research Institute, and Hubei Zhonggong Materials Group Co., Ltd. (collectively “Sellers” ) and Wuhan HOST Coating Materials Co., Ltd. (“Wuhan HOST”), a company incorporated in China engaging in the research, development, production and sale of coating materials. Pursuant to the Purchase Agreement, the Purchasers acquired all of the outstanding equity interests of Wuhan Host (the “Acquisition”). In exchange for the transfer of 100% equity interest of Wuhan Host, Purchasers shall pay a total consideration of $11.2 million (“Total Consideration”), of which $ 5.2 million or RMB equivalent shall be paid in cash (“Cash Consideration”) and $6.0 million shall be paid in shares of common stock (“Common Stock”), par value $0.0001, of TMSR (“Share Consideration”). The Parties agree the Share Consideration shall be an aggregate of 1,293,104 shares of common stock of which is based on the closing price of US$4.64 on March 27, 2018. The Share Consideration shall be issued in three equal installments, which shall be subject to lock-up of 12, 24 and 36 months, respectively. The Purchase Agreement contains representations, warranties and covenants customary for acquisitions of this type. The Acquisition closed on May 1, 2018.

15

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company’s acquisition of Wuhan HOST was accounted for as a business combination in accordance with ASC 805. The Company has allocated the purchase price of Wuhan HOST based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. Other current assets and current liabilities were valued using the cost approach. Management of the Company is responsible for determining the fair value of assets acquired, liabilities assumed, plant and equipment, and intangible assets identified as of the acquisition date and considered a number of factors including valuations from independent appraisers. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition of Wuhan HOST based on a valuation performed by an independent valuation firm engaged by the Company:

 Total consideration at fair value $11,200,000 
     
  Fair Value 
Cash $276,626 
Other current assets  6,763,767 
Plant and equipment  6,499,268 
Other noncurrent assets  2,139,987 
Goodwill  7,544,008 
Total asset  23,223,656 
Total liabilities  (12,023,656)
Net asset acquired $11,200,000 

Approximately $7.5 million of goodwill arising from the acquisition consists largely of synergies expected from combining the operations of the Company and Wuhan HOST. None of the goodwill is expected to be deductible for income tax purposes.

For the three and six months ended June 30, 2018 and 2017, the impact of the acquisition of Wuhan HOST to the unaudited condensed consolidated statements of income and comprehensive income was not material.

Note 4 – Accounts receivable and accounts receivable – related party

Accounts receivable consist of the following:

  June 30,
2018
  December 31,
2017
 
       
Accounts receivable $17,555,883  $21,187,472 
Accounts receivable – related party  2,782,122   - 
Less: Allowance for doubtful accounts  (3,888,442)  (6,674,834)
Total accounts receivable, net $16,449,563  $14,512,638 

16

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Movement of allowance for doubtful accounts is as follows:

  June 30,
2018
  December 31,
2017
 
       
Beginning balance $6,674,834  $- 
Beginning balance from Wuhan HOST  218,152   - 
Addition  52,636   6,428,261 
Recovery  (2,904,504)  - 
Exchange rate effect  (152,676)  246,573 
Ending balance $3,888,442  $6,674,834 

Note 5 – Inventories

Inventories consist of the following:

  June 30,
2018
  December 31,
2017
 
       
Raw materials $125,586  $- 
Work in progress  2,237,624   9,203,623 
Finished goods  -   39,865 
Total inventories $2,363,210  $9,243,488 

Note 6 – Plant and equipment, net

Plant and equipment consist of the following:

  June 30,
2018
  December 31,
2017
 
       
Building $5,843,553  $1,545,861 
Production equipment  1,184,067   195,735 
Office equipment and furniture  57,013   157,286 
Automobile  -   39,298 
Leasehold improvement  308,143   1,805,521 
Subtotal  7,392,776   3,743,701 
Less: accumulated depreciation and amortization  (990,911)  (1,555,566)
Total $6,401,865  $2,188,135 

Depreciation and amortization expense for the three months ended June 30, 2018 and 2017 amounted to $89,390 and $49,802, respectively, and for the six months ended June 30, 2018 and 2017 amounted to $140,523 and $67,475, respectively.

17

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 7 – Intangible assets, net

Intangible assets consist of the following:

  June 30,
2018
  December 31, 2017 
       
Land use rights $1,538,386  $- 
Patents  3,756,799   3,240,137 
Software  10,619   - 
Less: accumulated amortization  (2,252,373)  (2,037,097)
Net intangible assets $3,053,431  $1,203,040 

Amortization expense for the three months ended June 30, 2018 and 2017 amounted to $76,422 and $64,367, respectively, and for the six months ended June 30, 2018 and 2017 amounted to $145,146 and $127,803, respectively.

The estimated amortization is as follows:

Twelve months ending June 30, Estimated
amortization expense
 
    
2019 $316,674 
2020  182,636 
2021  181,552 
2022  181,552 
2023  179,265 
Thereafter  2,011,752 
Total $3,053,431 

Note 8 – Related party balances and transactions

Related party balances

a.Accounts receivable – related party:

Name of related party Relationship June 30,
2018
  

December 31,
2017

 
           
Wuhan Modern Industry Technology Research Institution (“Wuhan Modern”) Under common control of  former CEO of Wuhan Host and current shareholder of Company $1,324,250  $                   - 

18

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

b.Other payables – related parties:

Name of related party Relationship June 30,
2018
  December 31,
2017
 
         
Jiazhen Li CEO, Co-Chairman $378,125  $304,833 
Chuanliu Ni Co-Chairman  325,907   848,493 
Xiaoyan Shen CFO  -   1,408 
Zhong Hui Holding Limited Shareholder of the Company  140,500   - 
Fujian Shengrong 20% subsidiary*  1,205,762   - 
Chunyong Zheng Spouse of shareholder of the Company  2,641,978   - 
Long Liao Shareholder of the Company  75,500   - 
Wuhan Modern Under common control of shareholder of the Company  966,653   - 
TJComex Tianjin Former subsidiary and under common control of Chuanliu Ni, Co-Chairman of the Company  75,500   - 
Total   $5,809,925  $1,154,734 

The above other than payable to Fujian Shengrong represents interest free loans and advances. These loans and advances are unsecured and due on demand.

*FujianShengrong lend capital contribution fund to Shengrong for re-investing into Fujian Shengrong as capital contribution.

Note 9 – Debt

Short term loan

Short term loan due to bank is as follows:

Short term
loans
 Maturities  Weighted
average
interest rate
  Collateral/Guarantee June 30,
2018
  December 31,
2017
 
Loan from Wuhan Rural Commercial Bank  July 25, 2018 (renewed in July 2018)   7.35% Guaranteed by Hubei Changyang Hongrong Environmental Protection Science and Technology Co. Ltd., a related party and pledged with its patent as a collateral $2,265,006  $2,305,316 

On July 26, 2018, the Company repaid the loan from Wuhan Rural Commercial Bank in the amount of $2,265,006 (RMB 150,000,000) and on the same date, the Company obtained a new loan in the same amount with 7.35% interest charge expiring July 25, 2019.

Third party loan

In April 2017, the Company obtained an unsecured loan from an unrelated third party in the amount of $144,516 (RMB 1,000,000) due on April 27, 2018 with an annual interest rate of 10%. The due date for this loan has been extended to October 27, 2018.

Interest expense for the three months ended June 30, 2018 and 2017 amounted to $47,762 and $44,332, respectively, and for the six months ended June 30, 2018 and 2017 amounted to $94,734 and $84,836, respectively.

19

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 10 – Taxes

Income tax

United States

TMSR is organized in the state of Delaware in April 2015 and re-incorporated in the state of Nevada in June 2018.. TMSR had no taxable income for United States income tax purposes for the three months ended June 30, 2018. TMSR’s U.S. net operating loss for the six months ended June 30, 2018 amounted to approximately $50,000. As of June 30, 2018, TMSR’s net operating loss carry forward for United States income taxes was approximately $10,000. The net operating loss carry forwards are available to reduce future years’ taxable income through year 2038. Management believes that the realization of the benefits from these losses appears uncertain due to the Company’s operating history and continued losses in the United States. Accordingly, the Company has provided a 100% valuation allowance on the deferred tax asset to reduce the asset to zero. Management reviews this valuation allowance periodically and makes changes accordingly.

On December 22, 2017, the “Tax Cuts and Jobs Act” (“The 2017 Tax Act”) was enacted in the United States. Under the provisions of the Act, the U.S. corporate tax rate decreased from 34% to 21%. The 2017 Tax Act imposed a global intangible low-taxed income tax (“GILTI”), which is a new tax on certain off-shore earnings at an effective rate of 10.5% for tax years beginning after December 31, 2017 (increasing to 13.125% for tax years beginning after December 31, 2025) with a partial offset for foreign tax credits. The Company determined that there are no impact of GILTI for the year ended December 31, 2018, which the Company believes that it will be imposed a minimum tax rate of 10.5% and to the extent foreign tax credits are available to reduce its US corporate tax, which may result in no additional US federal income tax being due.

Cayman Islands

China Sunlong is incorporated in the Cayman Islands and are not subject to tax on income or capital gains under current Cayman Islands law. In addition, upon payments of dividends by China Sunlong to its shareholders, no Cayman Islands withholding tax will be imposed.

British Virgin Islands

Shengrong BVI and TJComex BVI are incorporated in the British Virgin Islands and are not subject to tax on income or capital gains under current British Virgin Islands law. In addition, upon payments of dividends by these entities to their shareholders, no British Virgin Islands withholding tax will be imposed.

Hong Kong

Shengrong HK and TJComex HK are incorporated in Hong Kong and are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax law, Shengrong HK and TJComex HK are exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.

PRC

Shengrong WFOE, Hubei Shengrong, Wuhan HOST are governed by the income tax laws of the PRC and the income tax provision in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the “EIT Laws”), Chinese enterprises are subject to income tax at a rate of 25% after appropriate tax adjustments.

Significant components of the provision for income taxes are as follows: 

  For the three months
ended June 30, 2018
  For the three months
ended June 30, 2017
 
       
Current $157,896  $1,373,275 
Deferred  218,109   - 
Total provision for income taxes $376,005  $1,373,275 

20

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  For the six months
ended June 30,
2018
  For the six months
ended June 30,
2017
 
       
Current $253,359  $1,991,416 
Deferred  428,571   - 
Total provision for income taxes $681,930  $1,991,416 

Under the Income Tax Laws of the PRC, companies are subject to income tax at a rate of 25%. However, Hubei Shengrong obtained the “high-tech enterprise” tax status in 2014, which reduced its statutory income tax rate to 15% from 2014 to 2016. Hubei Shengrong renewed its “high-tech enterprise” status in December 2016, which continued to reduce its statutory income rate to 15% from 2017 to 2019. Wuhan Host also obtained the “high-tech enterprise” tax status in 2016, which reduced its statutory income tax rate to 15% from 2016 to 2019. Tax savings resulted from the reduced statutory income tax rate amounted to $102,161 and $898,811 for the three months ended June 30, 2018 and 2017, respectively, and amounted to $165,803 and $1,310,905 for the six months ended June 30, 2018 and 2017, respectively.

Deferred tax assets

Bad debt allowances must be approved by the Chinese tax authority prior to being deducted as an expense item on the tax return.

Significant components of deferred tax assets were as follows:

  June 30,
2018
  December 31,
2017
 
       
Net operating losses carried forward – U.S. $10,387  $- 
Net operating losses carried forward – PRC  -   418,549*
Bad debt allowance  582,227   980,840 
Valuation allowance  (10,387)  (418,549)
Deferred tax assets, net $582,227  $980,840 

*RepresentsTJ Comex net operating losses carried forward was disposed on April 2, 2018.

Value added tax

Enterprises or individuals who sell commodities, engage in repair and maintenance or import and export goods in the PRC are subject to a value added tax in accordance with PRC laws. The value added tax (“VAT”) standard rates are 6% to 17% of the gross sales price and changed to 6% to 16% of gross sales starting in May 2018. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on sales of the finished products and services.

Taxes payable consisted of the following:

  June 30,
2018
  December 31,
2017
 
       
VAT taxes payable $10,454,338  $7,838,111 
Income taxes payable  6,258,644   6,798,803 
Other taxes payable  1,248,990   924,489 
Total $17,961,972  $15,561,403 

21

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 11 – Concentration of risk

Credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and accounts receivable. As of June 30, 2018 and December 31, 2017, $1,371,795 and $0 and were deposited with various financial institutions located in the U.S., respectively. As of June 30, 2018 and December 31, 2017, $2,707,921 and $457,126 and were deposited with various financial institutions located in the PRC, respectively. As of June 30, 2018 and December 31, 2017, $13,209 and $3,186 were deposited with one financial institution located in Hong Kong, respectively. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

Accounts receivable are typically unsecured and derived from revenue earned from customers, thereby exposed to credit risk. The risk is mitigated by the Company’s assessment of its customers’ creditworthiness and its ongoing monitoring of outstanding balances.

Customer and vendor concentration risk

For the three months ended June 30, 2018, one customer accounted for 80.5% of the Company’s revenues For the three months ended June 30, 2017, five customers accounted for 32.1%, 21.4%, 21.4%, 10.7% and 10.7% of the Company’s revenues.

For the six months ended June 30, 2018, three customers accounted for 44.5%, 29.2% and 11.8% of the Company’s revenues.. For the six months ended June 30, 2017, four customers accounted for 22.4%, 21.9%, 21.7%, and 14.5% of the Company’s revenues.

As of June 30, 2018, three customers accounted for 44.6%, 29.5%, and 13.7% of the Company’s accounts receivable and accounts receivable – related party. As of December 31, 2017, two customers, who are related to each other under common management and ownership, accounted for 45.6% and 43.9% of the Company’s accounts receivable.

For the three months ended June 30, 2018, one supplier accounted for 67.5% of the Company’s total purchases. For the three months ended June 30, 2017, three suppliers accounted for 42.8%, 33.4% and 22.3% of the Company’s total purchases, respectively.

For the six months ended June 30, 2018, two suppliers accounted for 64.4% and 10.2% of the Company’s total purchases. For the six months ended June 30, 2017, three suppliers accounted for 43.7%, 31.3% and 23.9% of the Company’s total purchases, respectively.

As of June 30, 2018, three suppliers accounted for 38.2%, 32.9% and 28.4% of the Company’s total prepayments; and three suppliers accounted for 25.4%, 23.3% and 15.1% of the Company’s total accounts payable. As of December 31, 2017, three suppliers accounted for 41.2%, 35.9% and 22.8% of the Company’s prepayments; and two suppliers accounted for 40.0% and 29.1% of the Company’s total accounts payable.

22

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 12 – Equity

Restricted net assets

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by Shengrong WFOE only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the accompanying unaudited condensed consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Shengrong WFOE.

Shengrong WFOE, Hubei Shengrong, Wuhan HOST are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Shengrong WFOE may allocate a portion of its after-tax profits based on PRC accounting standards to enterprise expansion fund and staff bonus and welfare fund at its discretion. Hubei Shengrong and Wuhan HOST may allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Remittance of dividends by a wholly foreign-owned company out of China is subject to examination by the banks designated by State Administration of Foreign Exchange.

As of June 30, 2018 and December 31, 2017, Shengrong WFOE (through Hubei Shengrong and Wuhan HOST) attributed $2,262,185 and $2,137,815 of retained earnings for their statutory reserves, respectively.

As a result of the foregoing restrictions, Shengrong WFOE are restricted in their ability to transfer their net assets to the Company. Foreign exchange and other regulation in the PRC may further restrict Shengrong WFOE from transferring funds to China Sunlong in the form of dividends, loans and advances. As of June 30, 2018 and December 31, 2017, amounts restricted are the net assets of Shengrong WFOE, which amounted to $29,462,002 and $27,800,814, respectively.

Stock split

On June 1, 2018, the Company’s shareholder approved a 2 for 1 stock split of the Company’s common stock at the Annual Meeting of Shareholders. The stock split was effected on June 20, 2018, pursuant to the completion of the reincorporation from Delaware to Nevada. All shares and per share amounts used herein and in the accompanying unaudited condensed consolidated financial statements have been retroactively restated to reflect the stock split.

Common stock

On June 23, 2018, the Company issued an aggregate of 26,693 shares of the Company’s common stock, par value $0.0001 per share, to certain non-U.S. purchasers at a purchase price of $5.00 per share for an aggregate offering price of $133,335 pursuant to certain securities purchase agreement dated April 20, 2018 and June 22, 2018.  The issuances were pursuant to the exemption from registration under Regulation S promulgated under the Securities Act of 1933, as amended.

Warrants and options

 

On July 29, 2015, the Company sold 5,000,00010,000,000 units at a purchase price of $10.00$5.00 per unit (“Public Units”) in the Public Offering.its initial public offering. Each Public Unit consists of one share of the Company’s common stock, $0.0001 par value, and one common stock purchase warrant. The Company did not register the shares of common stock issuable upon exercise of the warrants at the time of the Public Offering. However, the Company has agreed to use its best efforts to file and have an effective registration statement covering the shares of common stock issuable upon exercise of the warrants, to maintain a current prospectus relating to those shares of common stock until the earlier of the date the warrants expire or are redeemed and, the date on which all of the warrants have been exercised and to qualify the resale of such shares under state blue sky laws, to the extent an exemption is not available. Each warrant will entitle the holder to purchase one-half of one share of common stock at an exercise price of $5.75$2.88 per half share ($11.505.75 per whole share). Warrants may be exercised only for a whole number of shares of common stock. No fractional shares will be issued upon exercise of the warrants. The warrants will become exercisable on the later of (a) 30 days after the consummation of its initial Business Combination or (b) 12 months from the closing of the Public Offering.with China Sunlong on February 6, 2018. The warrants will expire at 5:00 p.m., New York time, five years after the consummation of its initial Business Combination or earlier upon redemption or liquidation. On the exercise of any warrant, the warrant exercise price will be paid directly to us and not placed in the Trust Account.February 5, 2023. The warrants will be redeemable by the Company at a price of $0.01 per warrant upon 30 days prior written notice after the warrants become exercisable, only in the event that the last sale price of the common stock equals or exceeds $24.00$12.00 per share for any 20 trading days within a 30-trading day period ending on the third business day prior to the date on which notice of redemption is given.

 

The Company paid an upfront underwriting discount of $1,250,000 (approximately 2.5%sponsor of the gross proceeds of the Public Offering) to the underwriters atCompany purchased, simultaneously with the closing of the Public Offering. The amount was chargedOffering on July 29, 2015, 500,000 units at $5.00 per unit in a private placement for an aggregate price of $2,500,000. Each unit purchased is substantially identical to the additional paidunits sold in capital account.the Public Offering.

23

TMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Company sold to the underwriter (and/or its designees), for $100, as additional compensation, an option to purchase up to a total of 400,000800,000 units exercisable at $10.00$5.00 per unit (or an aggregate exercise price of $4,000,000) upon the closing of the Public Offering. Since the option is not exercisable until the earliest on the closing the initial Business Combination, the option will effectively represent the right to purchase up to 400,000800,000 shares of common stock and 400,000800,000 warrants to purchase 200,000400,000 shares at $11.50$5.75 per full share for an aggregate maximum amount of $6,300,000. The units issuable upon exercise of this option are identical to those issued in the Public Offering. (See Note 6).

13

JM GLOBAL HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

5. RELATED PARTY TRANSACTIONS

Founder shares

In April 2015, the Sponsor purchased 1,504,688 shares of the Company’s common stock (the “Founder Shares”) for $25,000, or $0.01662 per share, which included an aggregate of 192,188 Founder Shares that were subject to forfeiture by the Sponsor to the extent that the overallotment option was not exercised by the underwriter. In June 2015, our Sponsor transferred 164,063 Founder Shares to each of Tim Richerson, our Chief Executive Officer, and Peter Nathanial, our President, as well as 3,000 Founder Shares to each of Messrs. Jetta and Qu, our independent directors. These 334,126 Founder Shares were not subject to forfeiture in the event the underwriter’s overallotment option was not exercised in full. The Founder Shares are identical to the shares of common stock included in the Units sold in the Public Offering, except that (1) the founder shares are subject to certain transfer restrictions, as described in more detail below, and (2) our initial stockholders have agreed: (i) to waive their redemption rights with respect to their founder shares in connection with the consummation of a Business Combination and (ii) to waive their redemption rights with respect to their founder shares if we fail to complete our Business Combination within the required timeframe. However, our initial stockholders will be entitled to redemption rights with respect to any public shares they hold by way of public market purchase if we fail to consummate a Business Combination within such time period. If we submit our initial Business Combination to our public stockholders for a vote, our initial stockholders have agreed to vote their shares and any public shares held in favor of our initial Business Combination. The initial stockholders own founder shares equal to 20.0% of the Company’s issued and outstanding shares (not including the placement shares).

On September 8, 2015, the Sponsor forfeited 192,188 Founder Shares since the overallotment was not exercised, so that the initial stockholders owned 20.0% of the Company’s issued and outstanding shares of common stock (not including the placement shares).

Our initial stockholders have agreed not to transfer, assign or sell any of their Founder Shares until one year after our initial Business Combination (the “lock up”). Notwithstanding the foregoing, if the last sale price of our common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after our initial Business Combination, or if we consummate a transaction after our initial Business Combination which results in our stockholders having the right to exchange their shares for cash or property, the Founder Shares will be released from the lock-up.

The Sponsor purchased an aggregate of 3,000,000 units in the Public Offering. The Sponsor has agreed that it will not seek redemption of 1,000,000 shares included in such units. Subsequent to September 30, 2017, the Company agreed to permit the Sponsor to redeem an additional 350,000 of such non-redeemable shares, such that the Sponsor may redeem up to an aggregate of 2,350,000 shares on the same terms as the Public Shares.

14

JM GLOBAL HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

5. RELATED PARTY TRANSACTIONS (continued)

Founder shares(continued)

In July 2015, the Sponsor purchased 250,000 placement units, each consisting of one share of common stock and one warrant to purchase one-half of one share of common stock at a price of $5.75 per half share, at a price of $10.00 per unit ($2,500,000 in the aggregate,) in a private placement that occurred simultaneously with the completion of the Public Offering. In addition, possible working capital loans by our Sponsor, management team, their affiliates and other third parties may be converted into warrants of the post-business combination entity at a price of $0.50 per warrant (a maximum of 1,000,000 warrants if up to $500,000 is loaned and that amount is converted into warrants). The placement warrants, and the loan warrants, if any, are (or will be) identical to the warrants sold in the Public Offering, except that, if held by our Sponsor or its permitted assigns, they (a) may be exercised for cash or on a cashless basis; (b) are not subject to being called for redemption and (c) they (including the common stock issuable upon exercise of these warrants) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the consummation of our initial Business Combination. The Sponsors have agreed that the warrants purchased will not be sold or transferred until 30 days following consummation of a Business Combination, subject to certain limited exceptions. If the Company does not complete a Business Combination, then the proceeds will be part of the liquidating distribution to the public stockholders and the warrants issued to the initial stockholders will expire worthless.

The private placement warrants and the common shares issuable upon exercise of the private placement warrants will not be transferable, assignable or salable until 30 days after the consummation of our initial Business Combination and the placement warrants will be non-redeemable so long as they are held by our Sponsor or its affiliates or designees. If the private placement warrants are held by someone other than the Sponsor, or its respective permitted transferees, the private placement warrants will be redeemable by us and exercisable by such holders on the same basis as the warrants included in the Units sold in the Public Offering.

Due to Affiliates

For the period from April 10, 2015 (inception) through December 31, 2016, the Company’s Sponsor advanced to us a total, net of repayments, of $140,500 which has been used for the payment of costs associated with the Public Offering. These advances are non-interest bearing, unsecured and due on demand. Total amounts due to the sponsor were $140,500 at September 30, 2017 and December 31, 2016, respectively.

For the period from April 10, 2015 (inception) through December 31, 2016, an officer of the Company advanced us approximately $53,000 for expenses related to the Public Offering. These advances were repaid as of December 31, 2016.

In order to finance transaction costs in connection with an intended initial Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we consummate an initial Business Combination, we would repay such loaned amounts. In the event that the initial Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment, other than the interest income earned thereon. Up to $1,000,000 of such loans may be convertible into warrants of the post Business Combination entity at a price of $0.50 per warrant at the option of the lender. The warrants would be identical to the placement warrants. The terms of such loans by our Sponsors, officers and directors, if any, have not been determined and no written agreements exist with respect to such loans.

15

JM GLOBAL HOLDING COMPANY

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

6. COMMITMENTS AND CONTINGENCIES

The underwriter was entitled to an underwriting discount of two and a half percent (2.5%), which was paid in cash.

The Company sold to the underwriter (and/or its designees), for $100, as additional compensation, an option to purchase up to a total of 400,000 units exercisable at $10.00 per unit (or an aggregate exercise price of $4,000,000) upon the closing of the Public Offering. Since the option is not exercisable until the earliest on the closing of our initial Business Combination, the option will effectively represent the right to purchase up to 400,000 shares of common stock and 400,000 warrants to purchase 200,000 shares at $11.50 per full share for an aggregate maximum amount of $6,300,000. The units issuable upon exercise of this option are identical to those offered in the Public Offering. This option may be exercised during the five-year period from the date of the Public Offering commencing on the later of the consummation of an initial Business Combination and the one-year anniversary of the date of the Public Offering. The Company accounts for the fair value of the unit purchase option, net of the receipt of the $100 cash payment, as an expense of the Public Offering resulting in a charge directly to stockholders’ equity. The Company estimates the fair value of this unit purchase option is approximately $2.02 per unit (for a total fair value of approximately $669,114) using a Black-Scholes option-pricing model. The fair value of the unit purchase option granted to the underwriter is estimated as of the date of grant using the following assumptions: (1) expected volatility of 11.15%, (2) risk-free interest rate of 1.36% and (3) expected life of 5 years. Because the Company’s units do not have a trading history, the volatility assumption is based on information currently available to management. The volatility assumption was calculated using the average volatility of exchange-traded funds tracking various indices, which are representative of the sectors on which the company intends to focus for the initial business transaction, including: Fidelity Select Consumer Staples Portfolio, Rydex Consumer Products Fund, Icon Consumer Staples, Putnam Global Consumer Fund, and Vanguard Consumer Staples ETF. The Company believes that the volatility estimate is a reasonable benchmark to use in estimating the expected volatility of the units. Although an expected life of five years was used in the calculation, if the Company does not consummate a Business Combination within the prescribed time period and it liquidates, the option will become worthless. The unit purchase option may be exercised for cash or on a “cashless” basis, at the holder’s option, such that the holder may use the appreciated value of the unit purchase option (the difference between the exercise prices of the unit purchase option and the underlying warrants and the market price of the Units and underlying shares of common stock) to exercise the unit purchase option without the payment of cash.

7. TRUST ACCOUNT

A total of $50,000,000, which includes $47,500,000 of the net proceeds from the Public Offering and $2,500,000 from the sale of the Private Warrants, has been placed in the Trust Account. As of September 30, 2017 and December 31, 2016, the balance in the Trust Account was $40,434,721 and $50,109,326, respectively.

As of September 30, 2017, the Company’s Trust Account consisted of $40,329,255 in U.S. Treasury Bills, $65,385 in accrued interest and $40,081 in cash. As of December 31, 2016, the Company’s Trust Account consisted of $49,940,597 in U.S. Treasury Bills, $5,400 in accrued interest and $163,329 in cash. The Company classifies its U. S. Treasury and equivalent securities as held-to-maturity in accordance with FASB ASC 320 “Investments - Debt and Equity Securities”. Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost on the accompanying September 30, 2017 and December 31, 2016 balance sheets and adjusted for the amortization or accretion of premiums or discounts.

16

JM GLOBAL HOLDING COMPANY 

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

7. TRUST ACCOUNT(continued)

The carrying amount, excluding interest income, gross unrealized holding gains and fair value of held-to-maturity securities at September 30, 2017 and December 31, 2016 are as follows: 

  Held-To-Maturity Carrying
Amount
  Accrued Interest  Fair Value 
September 30, 2017 U.S. Treasury Bills $40,329,255  $65,386  $40,394,641 
               
December 31, 2016 U.S. Treasury Bills $49,940,597  $5,400  $49,945,997 

As discussed in Note 2, the Trust Amendment extended the date on which to commence liquidating the Trust Account in the event the Company has not consummated a Business Combination from July 29, 2017 to January 29, 2018. In July, 2017, 963,112 of the Company’s outstanding shares of common stock were redeemed which left approximately $40.4 million in the Trust Account at September 30, 2017. 

8. FAIR VALUE MEASUREMENTS

The Company complies with ASC 820, “Fair Value Measurement”, for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. 

The following table’s present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2017, and December 31, 2016, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and includes situations where there is little, if any, market activity for the asset or liability:

  Description Total Value  Quoted
Prices
in Active
Markets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:              
September 30, 2017 Cash and U.S. Treasury Bills held in Trust Account $40,434,721  $40,394,641  $            -  $            - 
                   
December 31, 2016 Cash and U.S. Treasury  Bills held in Trust Account $50,109,326  $49,945,997  $-  $- 

As discussed in Note 2, the Trust Amendment extended the date on which to commence liquidating the Trust Account in the event the Company has not consummated a Business Combination from July 29, 2017 to January 29, 2018. In connection with the Extension, 963,112 of the Company’s outstanding shares of common stock were redeemed in July 2017, which left approximately $40.4 million in the Trust Account.

17

JM GLOBAL HOLDING COMPANY 

NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited)

September 30, 2017

9. STOCKHOLDERS’ EQUITY

Common stock

On October 30, 2015, the Company entered into a twelve-month consulting agreement (the “Agreement”) with FirsTrust China Ltd. (the “Consultant”), pursuant to which the Consultant agreed to provide advisory services relating to potential business combination transactions and the Company agreed to pay the Consultant a monthly fee of $20,000, payable quarterly in advance. In addition, the Company agreed to issue to the Consultant 20,000 restricted shares of the Company’s common stock upon the closing of the Company’s initial Business Combination. The Company estimated the fair value of the shares issuable to the Consultant to be $195,200 and has fully expensed the amount as of December 31, 2016. The Consultant was entitled to piggy-back registration rights relating to such shares similar to the piggy-back registration rights granted to the Company’s initial stockholders. During the year ended December 31, 2016, the Company recorded $150,134 in its consulting expenses.

On June 10, 2016, the Company and the Consultant entered into a termination agreement, pursuant to which the Company and Consultant mutually agreed to terminate the Agreement in exchange for a $60,000 termination fee. Further, the Consultant agreed that the Company shall have no further obligations to the Consultant, including but not limited to the Company’s obligation to issue shares to the Consultant upon the closing of the Company’s initial Business Combination. Accordingly, the Company wrote off the unamortized $65,066 prepaid consulting expenses.

The Company agreed to permit its Sponsor to redeem an additional 350,000 of the non-redeemable shares and resulted in a total of 4,350,000 shares of redeemable common stock (see Note 3). As described in Note 2, in connection with the Extension, there were redemptions of 963,112 of the Company’s shares of common stock. Accordingly, at September 30, 2017 and December 31, 2016, 3,036,888 and 4,000,000 Public Shares were classified outside of permanent equity at its redemption value, respectively. In addition to the 4,000,000 common stock with a redemption feature, the Company subsequently agreed to permit its Sponsor to redeem an additional 350,000 of the non-redeemable shares. As a result, the Company has a total of 3,386,888 shares of redeemable common stock as of the date of this report.

The Company is authorized to issue 15,000,000 shares of common stock with a par value of $0.0001 per share. Holders of the Company’s common stock are entitled to one vote for each share of common stock. At September 30, 2017 and December 31, 2016, there were 5,599,388 and 6,562,500 shares of common stock issued and outstanding (including 3,036,888 and 4,000,000 shares of common stock subject to redemption, respectively), respectively.

Preferred stock

The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share. At September 30, 2017 and December 31, 2016, there were no shares of preferred stock issued and outstanding. The rights privileges, restrictions and conditions of the preferred shares have not been determined.

Options

 

In July 2016, the board of directors of the Company appointed two new directors. In August 2016, the Sponsorsponsor of the Company granted an option to each of the two new directors to acquire 6,00012,000 shares of common stock at a price of $9.79$4.90 per share vested immediately and exercisable commencing six months after closing of the initial Business Combination and expiring five years from the closing of the initial Business Combination. The Company estimates the fair value of the purchase options at $15,546 using a Black-Scholes option-pricing model and recorded $15,546 as compensation expenses accordingly for the year ended December 31, 2016.

 

10. SUBSEQUENT EVENTS

In additionThe aforementioned warrants and options are deemed to the 4,000,000 common stock with a redemption feature, the Company subsequently agreed to permit its Sponsor to redeem an additional 350,000 of the non-redeemable shares and resulted in a total of 4,350,000 shares of redeemable common stock. As a result, the Company has a total of 3,386,888 shares of redeemable common stock as ofbe effective on February 6, 2018, the date of this report.

In October 2017, an affiliatethe consummation of the Sunlong further advanced approximately $30,000 to the Company for working capital purposes. The advance is non-interest bearing, unsecured and due on demand.

In October 2017, Zhong Hui Holding Limited sold an aggregate of 170,000 founder shares to the Company’s CEO and President at the purchase price of $0.017 per share, pursuant to the Securities Assignment Agreement dated October 11, 2017. 

18

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTSOF OPERATIONS

References to the “Company,” “us” or “we” refer to JM Global Holding Company. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the interim financial statements and the notes thereto contained elsewhere in this quarterly report on Form 10-Q (“Report”). Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Note Regarding Forward-Looking Statements

All statements other than statements of historical fact included in this Report including, without limitation, statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward looking statements. When used in this Report, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us or the Company’s management, identify forward looking statements. Such forward looking statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s management. Actual results could differ materially from those contemplated by the forward looking statements as a result of certain factors detailed in our filings with the Securities and Exchange Commission (the “SEC”).

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Overview

We are a blank check company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similarits initial business combination with one or more businesses or entities. We consummated our initial public offering on July 29, 2015. We are currently in the process of evaluating and identifying targets for a business combination. We are evaluating acquisition opportunities and, at any given time, may be in various stages of due diligence or preliminary discussions with respect to a number of potential acquisitions. From time to time, we may enter into non-binding letters of intent, but we are currently not subject to any definitive agreement with respect to any business combination. However, we cannot assure you that we will identify any suitable target candidates or, if identified, that we will be able to complete the acquisition of such candidates on favorable terms or at all. We intend to effectuate our initial business combination using cash from the proceeds of the Public Offering and the private placement of the placement units, our capital stock, debt or a combination of theseChina Sunlong, as the consideration to be paid in our initial business combination.

The issuance of additional shares of our stock in a business combination:

may significantly dilute the equity interest of investors in our initial public offering;
may subordinate the rights of holders of common stock if preferred stock is issued with rights senior to those afforded our common stock;
could cause a change in control if a substantial number of shares of our common stock is issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors;

19

may have the effect of delaying or preventing a change of control of us by diluting the stock ownership or voting rights of a person seeking to obtain control of us; and
may adversely affect prevailing market prices for our common stock and/or warrants.

Similarly, if we issue debt securities, it could result in:

default and foreclosure on our assets if our operating revenues after an initial business combination are insufficient to repay our debt obligations;
acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;

our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand and the lender demands payment;
limitations on our ability to obtain additional financing if the debt security contains covenants restricting our ability to incur debt;
our inability to pay dividends on our common stock due to covenants limiting or prohibiting dividends;
using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce, or possibly eliminate, the funds available for use as dividends on our common stock, expenses, capital expenditures, acquisitions and other general corporate purposes;
limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate.

As indicated in the accompanying financial statements, at September 30, 2017, we had approximately $3,000 in cash. We expect to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete our initial business combination will be successful.

20

Agreement for Business Combination

On August 28, 2017, JM Global Holding Company (“JM Global” or the “Company”) entered into a Share Exchange Agreement with China Sunlong Environmental Technology, Inc., a Cayman Islands company (“CaymanCo”), each of CaymanCo’s shareholders (collectively, the “Sellers”), the Company’s sponsor, Zhong Hui Holding Limited, in the capacity as the representative for the Company’s stockholders prior to the closing of the Business Combination (as defined below) (the “Purchaser Representative”), and Chuanliu Ni, in the capacity as the representative for the Sellers (the “Seller Representative”), pursuant to which, among other things and subject to the terms and conditions contained therein, the Company will effect an acquisition of CaymanCo, which primarily conducts its business through its indirect wholly-owned subsidiaries, Hubei Shengrong Environmental Protection Energy-Saving Science and Technology Co. Ltd. (“Hubei Shengrong”) and Tianjin Commodity Exchange Company Limited (“TJComex” and collectively with CaymanCo and its subsidiaries, the “Sunlong”) by acquiring from the Sellers all outstanding equity interests of CaymanCo (the “Business Combination”).

Pursuant to the Share Exchange Agreement, in exchange for all of the outstanding shares of Sunlong, the Company will issue a number of shares of our common stock (the “Exchange Shares”) at $10.00 per share based on an adjusted equity valuation of CaymanCo (the “Adjusted Equity Value”) determined by starting with a base valuation of $92.0 million, deducting the amount of indebtedness (net of cash) of Sunlong as of the closing, deducting the amount of unpaid transaction expenses incurred by Sunlong, and increasing (or decreasing if negative) such valuation to the extent that the net working capital (excluding indebtedness, cash and transaction expenses) of Sunlong as of the closing is greater than $26.55 million.. Ten percent (10%) of the Exchange Shares (“Escrow Shares”) will be deposited in escrow at the closing of the Business Combination (which is also referred to herein as the closing) and subject to forfeiture back to us (along with dividends and other earnings otherwise payable with respect to such Escrow Shares) in the event that the Purchaser Representative successfully brings an indemnification claim under the Exchange Agreement on behalf of our shareholders. The Exchange Shares, including the Escrow Shares, will be allocated among the Sellers pro-rata based on each Seller’s ownership of CaymanCo prior to the Business Combination. The Exchange Shares will be subject to a lock-up as set forth in the Lock-Up Agreement as described elsewhere in the preliminary proxy statement filed with the Securities and Exchange Commission on October 11, 2017.

The Escrow Shares will be held in an escrow account maintained by a mutually agreed escrow agent (the “Escrow Agent”). While the Escrow Shares are held in escrow, any dividends and other distributions otherwise payable with respect to the Escrow Shares will be held back by JM Global and not paid until the Escrow Shares are released from escrow to the Sellers, but the Sellers will be entitled to vote the Escrow Shares.

The Business Combination will be accounted for as a “reverse merger” in accordance with accounting principles generally accepted in the U.S. Under this method of accounting, the Company will be treated as the “acquired” company for financial reporting purposes. This determination was primarily based on Sunlong comprising ongoing operations of the combined company, Sunlong’ s senior management comprising the senior management of the combined company, and Sunlong stockholders having a majority of the voting power of the combined company. For accounting purposes, Sunlong will be deemed to be the accounting acquireracquiree in the transaction and consequently, the transaction will bewas treated as a recapitalization of Sunlong (i.e., a capital transaction involving the issuance of stock by the Company for the stock of Sunlong). Accordingly, the consolidated assets, liabilities and results of operations of Sunlong will become the historical financial statements of the combined company, and the Company’s assets, liabilities and results of operations will be consolidated with Sunlong beginning on the acquisition date.China Sunlong.

 

The Share Exchange Agreement contains a numbersummary of representations and warranties made by the Company, on the one hand, and Sunlong, on the other hand, made for the benefit of the other, which in certain cases are subject to specified exceptions and qualifications contained in the Share Exchange Agreement or in information provided pursuant to certain disclosure schedules to the Share Exchange Agreement. The representations and warranties are customary for transactions similar to the Business Combination. Each representation, warranty, covenant, undertaking and agreement contained in the Share Exchange Agreement will expirewarrant activity is as of, and will not survive, the consummation of the Business Combination.follows:

 
 
 
 
 
 
 
Warrants
Outstanding
 
 
 
 
 
 
 
Exercisable
Shares
 
 
 
 
 
 
Weighted
Average
Exercise Price
 
 
 
 
 
 
Average
Remaining
Contractual Life
 
 
 
December 31, 2017  -   -  $-   - 
     Granted/Acquired  10,500,000   5,250,000  $5.75   4.67 
     Forfeited  -   -  $-   - 
     Exercised  -   -  $-   - 
June 30, 2018  10,500,000   5,250,000  $5.75   4.67 

 

The obligationsummary of the parties to complete the Business Combinationoption activity is subject to the fulfillment of certain closing conditions, including, among others: (i) the approval by the Company’s shareholders of the election of certain directors to serve as directors on its board of directors (ii) the expiration or termination of the regulatory waiting periods under any applicable antitrust laws and the receipt of any other required governmental and regulatory approvals and consents, (iii) the entrance by the applicable parties into the Escrow Agreement, the Lock-Up Agreement, the Non-Competition and Non-Solicitation Agreement and the Registration Rights Agreement, (iv) no material adverse effect shall have occurred with respect to the other party (or with respect to CaymanCo, its subsidiaries) since the date of the Share Exchange Agreement (v) the approval by the Company’s shareholders of the election of certain directors to serve as directors on its board of directors, (vi) that upon the closing, and after giving effect to the redemptions, the Company has at least $5,000,001 in net tangible assets (excluding the assets and liabilities of Sunlong), and (vii) that the net working capital of Sunlong shall be at least $22,000,000.follows:

 

The Share Exchange Agreement may be terminated under certain customary and limited circumstances at any time prior to closing, including by either party if the transactions contemplated by the Share Exchange Agreement have not been completed by January 29, 2018; provided that the party seeking to terminate shall not have breached in any material respect its obligations in any manner that has proximately caused the failure to consummate the Business Combination. If the Share Exchange Agreement is terminated, all further obligations of the parties under the Share Exchange Agreement will terminate and will be of no further force and effect (except that certain obligations related to public announcements, confidentiality, termination and termination fees, waiver against trust, and certain general provisions will continue in effect), and neither the Company nor Sunlong will have any further liability to any other party thereto except for liability for liability for any fraud claims or willful breach of the Merger Agreement prior to such termination. In the event that JM Global terminates the Share Exchange Agreement for a breach by CaymanCo or the Sellers, CaymanCo will be required to pay to JM Global as liquidated damages a termination fee equal to $500,000, plus transaction expenses incurred by JM Global and its affiliates, provided that CaymanCo and the Sellers will not be relieved of liability for any fraud claims or willful breach of the Share Exchange Agreement prior to such termination.

21

The Business Combination also calls for additional agreements, including, among others, the Escrow Agreement, the Non-competition Agreements, the Lock-Up Agreements, and the Registration Rights Agreement, as described elsewhere in the preliminary proxy statement filed with the Securities and Exchange Commission on October 11, 2017.

Results of Operations

We have neither engaged in any operations nor generated any revenues to date. For the period from April 10, 2015 (inception) through September 30, 2017, we had a net loss of $1,163,602 and incurred costs of $1,862,816 related to our initial public offering which have been charged to stockholders’ equity.

The Company’s entire activity from April 10, 2015 (inception) through July 29, 2015, was in preparation for our initial public offering, which was consummated on July 29, 2015. Since that date, we have engaged in a search for a business combination. Our operating costs since then include our search for an initial business combination and are largely associated with our governance and public reporting, consulting fees, and state franchise taxes of approximately $1,488,000 through September 30, 2017. Investment income of approximately $336,000 represents the realized and unrealized appreciation on our investment in U.S. treasury bills since our initial public offering. For the three months ended September 30, 2017, our operating costs included our search for an initial business combination and are largely associated with our governance and public reporting, due diligence consulting fees and legal fees of approximately $371,000 and we recorded approximately $95,000 in investment income. For the nine months ended September 30, 2017, our operating costs included our search for an initial business combination and are largely associated with our governance and public reporting, due diligence consulting fees and legal fees of approximately $615,000 and we recorded approximately $278,000 in investment income. For the three months ended September 30, 2016, our operating costs included our search for an initial business combination and are largely associated with our governance and public reporting, director fees and consulting fees of approximately $96,000 and we recorded approximately $18,000 in investment income. For the nine months ended September 30, 2016, our operating costs included our search for an initial business combination and are largely associated with our governance and public reporting, director fees and consulting fees of approximately $513,000 and we recorded approximately $53,000 in investment income. We may need to raise additional capital through loans or additional investments from our sponsor, stockholders, officers, directors, or third parties. In order to fund transaction costs in connection with an intended initial business combination, our sponsor, members of our management team or their affiliates or other third parties may loan us additional amounts, provided any such loans will not have any claim on the proceeds held in the trust account unless such proceeds are released to us upon completion of an initial business combination. If we do not consummate an initial business combination, we may use a portion of any working capital held outside the trust account to repay such loaned amounts; however, no proceeds from the trust account may be used for such repayment, other than interest income earned thereon. If such funds are insufficient to repay the loan amounts, the unpaid amounts would be forgiven. Any part or all of such loans may be converted into additional warrants at $0.50 per warrant (a maximum of 1,000,000 warrants if up to $500,000 is loaned and that amount is converted into warrants) of the post-business combination entity at the option of such parties. The warrants would be identical to the placement warrants issued to our sponsor. None of our sponsors, stockholders, officers or directors, or third parties, are under any obligation to advance us funds, or to invest in us. Accordingly, we may not be able to obtain additional financing. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of our business plan, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all. These conditions raise substantial doubt about our ability to continue as a going concern.

We are an emerging growth company as defined in the JOBS Act. As an emerging growth company, we have elected, pursuant to Section 107(b) of the JOBS Act, to take advantage of the extended transition period provided in Securities Act Section 7(a)(2)(B) for complying with new or revised accounting standards. We will therefore delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. We may take advantage of this extended transition period until the earlier of the date we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of the extended transition period provided in Securities Act Section 7(a)(2)(B). As such, our financial statements may not be comparable to companies that comply with public company effective dates.

Upon the issuance of a new or revised accounting standard that applies to our financial statements and has a different effective date for public and private companies, we will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently-issued accounting standard.

22

Liquidity and Capital Resources

As of September 30, 2017, we had cash of $2,799. Subsequent to September 30, 2017, an affiliate of the Sunlong advanced us approximately $30,000. Until the consummation of our initial public offering on July 29, 2015, the Company’s only source of liquidity was an initial purchase of our shares of common stock and a series of advances made by an affiliate of the Company. These advances are non-interest bearing and unsecured. On July 29, 2015, we consummated our initial public offering of 5,000,000 units at a price of $10.00 per unit. Simultaneously with the consummation of our initial public offering, we consummated the private sale of 250,000 placement units to our sponsor. Each private placement unit consists of one share of common stock and one warrant to purchase one-half of one share of common stock at a price of $5.75 per half share, at a price of $10.00 per unit ($2,500,000 in the aggregate). We received net proceeds from our initial public offering and the private placement of approximately $50,650,000, net of the underwriting commissions and fees of $1,250,000 and offering costs and other expenses of approximately $600,000. $50,000,000 of the proceeds of our initial public offering and the private placement have been deposited in the trust account and are not available to us for operations (except amounts designated to pay taxes and working capital from the interest accrued). At September 30, 2017, we had approximately $3,000 of cash available outside of the trust account to fund our activities to search for an initial business combination. An affiliate of Sunlong orally agreed to fund the Company’s working capital needs through its Extension.

As of September 30, 2017, $40,434,721 was held in the Trust Account and we had cash outside of trust of $2,799 and $92,061 in accounts payable, $176,970 other payable, $37,369 accrued expenses and $140,500 due to affiliates. Through September 30, 2017, the Company had withdrawn $43,485 from interest earned on the trust proceeds and $9,631,120 upon redemption of 963,112 shares of common stock. Subsequent to September 30, 2017 and as of the date of this report, the Company withdrew approximately $28,000 from interest earned on the trust proceeds. Furthermore, no amounts are payable to the underwriters of our initial public offering in the event of a business combination.

Off-Balance Sheet Arrangements

As of September 30, 2017, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K and did not have any commitments or contractual obligations. We have not guaranteed any debt or commitments of other entities or entered into any options on non-financial assets.

Contractual Obligations

We do not have any long term debt, capital lease obligations, operating lease obligations or purchase obligations. 

Critical Accounting Policies

Basis of presentation

The accompanying unaudited interim financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (‘‘GAAP’’) for interim information and in accordance with the instructions to Form 10-Q and Article 8 and Article 10 of Regulation S-X. Accordingly, since they are interim statements, the accompanying financial statements do not include all of the information and notes required by GAAP for a complete financial statement presentation. These financial statements should be read in conjunction with the Company’s annual Form 10-K filing. In the opinion of management, the interim financial statements reflect all adjustments (consisting of normal, recurring adjustments) that are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. Interim results are not necessarily indicative of results for a full year and pursuant to the rules and regulations of the SEC.

Net loss per common share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net loss per common share is computed by dividing net loss applicable to common stockholders by the weighted average number of common shares outstanding for the period. At September 30, 2017, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company. As a result, diluted loss per common share is the same as basic loss per common share for the periods presented.

23

Concentration of credit risk

Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times may exceed the Federal Depository Insurance Corporation coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.

Fair value of financial instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Income taxes

The Company complies with the accounting and reporting requirements of FASB ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

FASB ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits as of September 30, 2017. No amounts were accrued for the payment of interest and penalties at September 30, 2017. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

The Company may be subject to potential examination by U.S. federal, U.S. states or foreign jurisdiction authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with U.S. federal, U.S. state and foreign tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 
 
 
 
 
 
 
Options
Outstanding
 
 
 
 
 
 
Weighted
Average
Exercise Price
 
 
 
 
 
 
Average
Remaining
Contractual Life
 
 
 
December 31, 2017  -  $-   - 
     Granted/Acquired  824,000  $5.00   4.67 
     Forfeited  -  $-   - 
     Exercised  -  $-   - 
June 30, 2018  824,000  $5.00   4.67 

  

 24 

 

 

CashTMSR HOLDING COMPANY LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 13 – Commitments and cash equivalentscontingencies

Contingencies

 

The Company considers all short-term investmentsmay be subject to certain legal proceedings, claims and disputes that arise in the ordinary course of business. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity.

Lease commitments

The Company has entered into non-cancellable operating lease agreements for two offices, one factory space and one dormitory space for its employees. The two office leases are expiring in August 2018 and December 2021 with an original maturitya monthly rental rate of approximately $2,700 and $5,100, respectively. The factory lease is expiring in December 2018 with a monthly rental rate of approximately $6,000. The dormitory lease expired in July 2017, and was extended to July 2018, with a monthly rental rate of approximately $400. The office lease payments for the lease expiring in December 2021 will be paid over three years beginning 2018.

The Company’s commitments for minimum lease payment under these operating leases as of June 30, 2018 are as follow:

Years ending June 30, Minimum lease payment 
2019 $135,746 
2020  105,441 
2021  105,441 
Total minimum payments required $346,628 

Rent expense for the three months ended June 30, 2018 and 2017 were $46,510 and $48,375, respectively, and for the six months ended June 30, 2018 and 2017 were $93,328 and $91,045, respectively.

25

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes included elsewhere in this proxy statement. The following discussion contains forward-looking statements that reflect the Company’s future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside the Company’s control. The Company’s actual results could differ materially from those discussed in these forward-looking statements. Please read “Risk Factors” and “Forward-Looking Statements.” In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur.

Overview

TMSR Holding Company Limited (the “Company” or less when purchased to be cash equivalents.“TMSR”), formerly known as JM Global Holding Company (“JM Global”), was a blank check company incorporated in Delaware on April 10, 2015. The Company did not have any cash equivalents aswas formed for the purpose of September 30, 2017 and December 31, 2016.

Cash and securities held in Trust Account

At September 30, 2017 and December 31, 2016, substantially all ofacquiring, through a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, exchangeable share transaction or other similar business transaction, one or more operating businesses or assets (“Business Combination”). On June 20, 2018, TMSR Delaware consummated the assets held in the Trust Account were held in U.S. Treasury Bills.

Accrued expenses and due to affiliate

Accrued expenses represent amountsReincorporation. As a result, the Company oweschanged its state of incorporation from Delaware to its vendors for services that have been provided but not paid for, state franchise tax as well as an affiliateNevada. The Articles of Incorporation and Bylaws of TMSR Nevada became the Sunlong advanced to the Company for paying the Company’s working capital. These advances are non-interest bearing, unsecured and payable on demand. At September 30, 2017 and December 31, 2016 there was approximately $214,000 and $83,000, respectively, accrued for state franchise tax and third party advance in the Company’s accrued expenses. 

Due to affiliate represents entity costs and offering costs paid by an affiliate on behalf of the Company. These advances are non-interest bearing, unsecured and payable on demand. 

Redeemable common stock

As discussed in Note 5, 4,000,000 of the 5,000,000 shares of common stock sold as part of the units in the Public Offering contain a redemption feature which allows for the redemption of common stock under the Company’s liquidation or tender offer/stockholder approval provisions. In accordance with ASC 480, redemption provisions not solely within the controlgoverning instruments of the Company, require the security to be classified outside of permanent equity. Ordinary liquidation events, which involve the redemption and liquidation of allresulting in a 2-for-1 forward stock split of the entity’s equity instruments, are excluded fromCompany’s common stock (the “Forward Split). The Reincorporation and Forward Split were approved by shareholders holding the provisionsmajority of ASC 480. Although the Company did not specify a maximum redemption threshold, its charter provides that in no event will it redeem its Public Shares in an amount that would cause its net tangible assets (stockholders’ equity) to be less than $5,000,001. As described in Note 2, in connection with the Extension, 963,112 of the Company’s outstanding shares of common stock of TMSR Delaware on June 1, 2018 at the Annual Meeting of Shareholders.

China Sunlong Environmental Technology Inc. (“China Sunlong”) is a holding company incorporated on August 31, 2015, under the laws of the Cayman Islands. China Sunlong has no substantive operations other than holding all of the outstanding share capital of Shengrong Environmental Protection Holding Company Limited (“Shengrong BVI”). Shengrong BVI, a business company incorporated in the British Virgin Islands with limited liability on June 30, 2015, is a holding company for Hong Kong Shengrong Environmental Technology Limited, a Hong Kong registered company (“Shengrong HK”) incorporated on September 25, 2015, which in turn owns 100% of the issued and outstanding equity interests in Shengrong Environmental Protection Technology (Wuhan) Co., Ltd., a Wholly Foreign-Owned Enterprise registered in Hubei, China (“Shengrong WFOE”), which in turn, since March 2016, has owned 100% of the issued and outstanding equity interests in Hubei Shengrong Environmental Protection Energy-Saving Science and Technology Co. Ltd., a registered company in Hubei, China (“Hubei Shengrong”). We refer to Shengrong BVI and its consolidated subsidiaries collectively as “China Sunlong” or the “Company”.

Hubei Shengrong was formed in 2009. Since inception, the company has been focused on the research, development, production and sale of an array of solid waste recycling systems for the mining and industrial sectors in the PRC. Hubei Shengrong provides end users in these markets with a clean alternative to traditional waste disposal by significantly reducing of solid waste discharge into the environment and enables such users to extract value from valuable metals and other industrial waste materials.

On February 6, 2018, China Sunlong Environmental Technology Inc. (“China Sunlong”) consummated the business combination (the “Business Combination”) with JM Global pursuant to a Share Exchange Agreement (the “Share Exchange Agreement”) dated as of August 28, 2017 by and among by and among (i) JM Global; (ii) Zhong Hui Holding Limited; (iii) China Sunlong; (iv) each of the shareholders of China Sunlong named on Annex I of the Share Exchange Agreement (the “Sellers”); and (v) Chuanliu Ni, a Chinese citizen who is the Chief Executive Officer and director of China Sunlong, in the capacity as the representative for the Sellers. Pursuant to the Share Exchange Agreement, JM Global acquired from the Sellers all of the issued and outstanding equity interests of China Sunlong in exchange for 8,995,428 newly-issued shares of common stock of JM Global to the Sellers. 899,544 of these newly-issued shares are held in escrow for 18 months from the closing date of the Business Combination as a security for China Sunlong and the Sellers’ indemnification obligations under the Share Exchange Agreement. This transaction is accounted for as a “reverse merger” and recapitalization at the date of the consummation of the transaction since the shareholders of China Sunlong owns the majority of the outstanding shares of JM Global immediately following the completion of the transaction and JM Global’s operations was the operations of China Sunlong following the transaction. Accordingly, China Sunlong was deemed to be the accounting acquirer in the transaction and the transaction was treated as a recapitalization of China Sunlong.

26

On April 2, 2018, the Company disposed of its subsidiary, TJComex International Group Corporation (“TJComex BVI”), a British Virgin Islands corporation, in consideration of (i) its minimum contribution to the Company’s results of operation and (ii) the unsatisfactory synergy between the TJComex BVI business and the rest of the Company’s business. The Company’s decision to dispose TJComex BVI is to (i) improve the Company’s overall financial condition and results of operations, (ii) reduce the complexity of the Company’s business, (iii) focus the Company’s resources on the solid waste recycling business as well as developing environmental control business opportunities; and (iv) make it possible for the Company to pursue acquisition opportunities for more compatible business. TJComex BVI was disposed to Chuanliu Ni, a Chinese citizen who is the director of China Sunlong. As of April 2, 2018, the net assets of TJComex BVI were redeemed$16,598 and recorded as a loss from disposal of subsidiary in July,the June 30, 2018 unaudited condensed consolidated financial statements. As TJComex operating revenue was less than 1% of the Company’s revenue and the disposal did not constitute a strategic shift that will have a major effect on the Company’s operations and financial results, the results of operations for TJComex were not reported as discontinued operations under the guidance of Accounting Standards Codification 205.

On April 11, 2018, the Company, Shengrong WFOE and Hubei Shengrong, both of which are the Company’s indirectly owned subsidiaries (collectively “Purchasers”), entered into a Share Purchase Agreement (the “Purchase Agreement”) with Long Liao, Chunyong Zheng, Wuhan Modern Industrial Technology Research Institute, and Hubei Zhonggong Materials Group Co., Ltd. (collectively “Sellers” ) and Wuhan HOST Coating Materials Co., Ltd. (“Wuhan HOST”), a company incorporated in China engaging in the research and development, production and sale of coating materials. Pursuant to the Purchase Agreement, the Purchasers acquired all of the outstanding equity interests of Wuhan Host (the “Acquisition”). In exchange for the transfer of 100% equity interest of Wuhan Host, Purchasers shall pay a total consideration of $11.2 million (“Total Consideration”), of which $ 5.2 million or RMB equivalent shall be paid in cash (“Cash Consideration”) and $6.0 million shall be paid in such number shares of common stock (“Common Stock”), par value $0.0001, of TMSR (“Share Consideration”). The Parties agree the Share Consideration shall be an aggregate of 1,293,104 shares of common stock which is based on the closing price of US$4.64 on March 27, 2018. The Share Consideration shall be issued in three equal installments, which shall be subject to lock-up of 12, 24 and 36 months, respectively. The Purchase Agreement contains representations, warranties and covenants customary for an acquisition of this type. The acquisition closed on May 1, 2018. Starting on May1, 2018, the Company’s business activities added the research, development, production and sale of coating materials.

On October 10, 2017, Hubei Shengrong established a wholly owned subsidiary, Fujian Shengrong Environmental Protection Energy-Saving Science and Technology Ltd. (“Fujian Shengrong”), with registered capital of RMB 10,000,000 (approximately USD 1,518,120). Fujian Shengrong has no operations prior to May 30, 2018. On May 30, 2018, Hubei Shengrong and two unrelated entities entered into certain Capital Transfer and Contribution Agreement pursuant to which these two entities shall contribute cash of approximately USD 5.0 million (RMB 32.0 million) into Fujian Shengrong and Hubei Shengrong shall contribute approximately USD 1.3 million (RMB 8.0 million) which is the consideration for certain technology consulting services to be provided by Hubei Shengrong to the two entities. Upon completion of the contribution, the total registered capital of Fujian Shengrong increased to RMB 40.0 million (approximately USD 6.3 million) and Hubai Shengrong owns 20% and the two entities collectively own 80% of the equity interest of Fujian Shengrong. The Company will account for the investment in Fujian Shengrong using the cost method. Since Hubei Shengrong did not provide any cash contribution to Fujian Shengrong or technology services to the two entities, the investment balance under the cost method investment on June 30, 2018 is $0.

27

Key Factors that Affect Operating Results

Management has observed the trends and uncertainties of government efforts to control the industrial solid wastes discharge, which we believe may have a direct impact on our operations in the near future.

Although the PRC economy has grown in recent years, the pace of growth has slowed, and even that rate of growth may not continue. According to the National Bureau of Statistics in China (“NBS”), the annual rate of growth in the PRC declined from 7.7% in 2013 to 7.4% in 2014, 6.9% in 2015 and 6.7% in 2016 and increased back to 6.9% in 2017. The expected growth rate in 2018 will be 6.5%. A further slowdown in overall economic growth, an economic downturn or recession or other adverse economic developments in the PRC may materially reduce the demand for the combined company’s direct lending service and may have a materially adverse effect on its business.

Our operating subsidiaries are incorporated, and our operations and assets are primarily located, in China. Accordingly, at Septemberour results of operations, financial condition and prospects are affected by China’s economic and regulation conditions in the following factors: (a) an economic downturn in China or any regional market in China; (b) economic policies and initiatives undertaken by the Chinese government; (c) changes in the Chinese or regional business or regulatory environment affecting our customers; and (e) Changes in the Chinese government policy on industrial solid waste. Unfavorable changes could affect demand for services that we provide and could materially and adversely affect the results of operations. Although the Company has generally benefited from China’s economic growth and the policies to encourage the improvement of reducing of solid waste discharge, the Company is also affected by the complexity, uncertainties and changes in the Chinese economic conditions and regulations governing the mining industry.

Our operations are largely affected by the testing result of installed solid waste recycling systems and equipment. If an installed solid waste recycling system or equipment cannot meet the acceptance standards stated on the sales contract, the standards usually include the outlook of the systems and equipment, the recycled rate of low magnetic catalysts and the physical and chemical index of low magnetic catalysts, we need to adjust the systems and equipment until their performance meets the acceptance standards. Then the products can be considered delivered and title passed to customers, and we can recognize sales.

Our operations are also affected by our estimate of the collectability of accounts receivables and by our annual impairment test on goodwill, of which details are explained in below.

Results of Operations

Three Months Ended June 30, 2018 vs. June 30, 2017

           Percentage 
  2018  2017  Change  Change 
Revenues – Equipment and systems $7,804,856  $9,145,889  $(1,341,033)  (14.7%)
Revenues – Trading and others  413,895   7,662,442   (7,248,547)  (94.6%)
Revenues – Coating materials  1,108,721   -   1,108,721   100.0%
Total revenues  9,327,472   16,808,331   (7,480,859)  (44.5%)
Cost of Revenues – Equipment and systems  6,618,791   2,901,030   3,717,761   128.2%
Cost of Revenues – Trading and others  295,640   4,974,181   (4,678,541)  (94.1%)
Cost of Revenues – Coating materials  669,067   -   669,067   100.0%
Total cost of revenues  7,583,498   7,875,211   (291,713)  (3.7%)
Gross profit  1,743,974   8,933,120   (7,189,146)  (80.5%)
Operating expenses (income)  (549,249)  286,779   (836,028)  (291.5%)
Income from operations  2,293,223   8,646,341   (6,353,118)  (73.5%)
Other expense, net  (72,324)  (58,977)  13,347   22.6%
Provision for income taxes  376,005   1,373,275   (997,270)  (72.6%)
Net income $1,844,894  $7,214,089  $(5,369,195)  (74.4%)

28

Revenues

The Company’s revenue consists of solid waste recycling systems and December 31,equipment revenues, trading revenues and coating materials revenues. Total revenues decreased by approximately $7.5 million, or approximately 44.5%, to approximately $9.3 million for the three months ended June 30, 2018, compared to approximately $16.8 million for the three months ended June 30, 2017. The overall decrease in total revenue was attributable to the decreased sales of solid waste recycling systems and equipment and sales of trading industrial waste materials and was offset by the increased sales of coating materials after the acquisition of Wuhan HOST.

Revenues of solid waste recycling systems and equipment decreased by approximately $1.3 million, or approximately 14.7%, to approximately $7.8 million for the three months ended June 30, 2018, compared to approximately $9.1 million for the three months ended June 30, 2017. The decrease in revenues was primarily attributable to the decrease of solid waste recycling equipment on numbers of units sold offset by the increase of solid waste recycling infrastructure system orders. We have allocated more of our resources to the solid waste recycling system orders during the three months ended June 30, 2018 and lesser of our resources to the solid waste recycling equipment revenues. As a result, our revenues of solid waste recycling systems and equipment decreased accordingly. Our revenues from solid waste recycling systems and equipment on numbers of units sold and built and its average selling price are summarized as follows:

  For the Three Months Ended June 30,
2018
  For the Three Months Ended June 30,
2017
  Change  Change (%) 
             
Solid waste recycling equipment sold  4   16   (12)  (75.0%)
Average selling price $522,915  $571,618  $(48,703)  (8.5%)
Solid waste recycling system infrastructure sold  1   -   1   100.0%
Average selling price $5,713,196  $-  $5,713,196   100.0%

During the three months ended June 30, 2018, we sold 4 units of solid waste recycling equipment with an average selling price of $522,915 per unit as compared to 16 units sold with an average selling price of $571,618 during the three months ended June 30, 2017. The decrease in units sold of 12 units or 75.0% during the three months ended June 30, 2018 as compared to the same period in 2017 were mainly due to our allocations of our resource to the solid waste recycling system infrastructure. We did not have any solid waste recycling infrastructure systems accepted by customers for the three months ended June 30, 2017. The decrease in average unit price of $48,703 or 8.5% during the three months ended June 30, 2018 as compared to the same period in 2017 was due to the fact that our petroleum catalyst separation equipment, that we sold in the second quarter of 2018, had a lower selling price than other solid waste recycling equipment that we sold in the second quarter of 2017, such as Copper tailings separation equipment and Titanium dioxide separation equipment, which lowered the average selling price. The decrease was also partly offset by the appreciation of Chinse Reminbi (“RMB”) against U.S. Dollar of 7.0%.

29

During the three months ended June 30, 2018, we completed the sales of 1 unit of solid waste recycling infrastructure systems with an average selling price of $5,713,196 per unit. We did not recognize any solid waste recycling infrastructure systems revenue for the three months ended June 30, 2017 because we allocated our resources to the manufacture solid waste recycling system infrastructure for the second quarter of 2018 as compared to the second quarter of 2017 where we allocated our resources to manufacture solid waste recycling equipment.

Revenues of trading of industrial waste materials and other general merchandises decreased by approximately $7.3 million or 94.6%, to approximately $0.4 million for the three months ended June 30, 2018, compared to approximately $7.7 million for the three months ended June 30, 2017. The decrease in revenues was attributable to the decreased amount of industrial waste materials traded during the three months ended June 30, 2018 as compared to the same period in 2017. Our revenues from trading of industrial waste materials and others revenues are summarized as follows:

  For the Three Months Ended June 30,
2018
  For the Three Months Ended June 30,
2017
  Change  Change (%) 
             
Acid Hydrolysis Titanium Dioxide $-  $4,450,022  $(4,450,022)  (100.0%)
Petroleum FCC Catalyst  -   2,967,967   (2,967,967)  (100.0%)
Ilmenite Tailings  177,384   -   177,384   100.0%
Copper Smelting Tailings  236,511   -   236,511   100.0%
Others revenues  -   244,453   (244,453)  100.0%
Total $413,895  $7,662,442  $(7,248,547)  (94,6%)

Our total sold quantity of each kind of industrial waste materials and their average selling price are summarized as follows:

  For the Three Months Ended June 30, 2018  For the Three Months Ended June 30, 2017  Change  Change (%) 
             
Acid Hydrolysis Titanium Dioxide (quantity in tons)  -   3,600   (3,600)  (100.0%)
Average selling price $-  $1,236  $(1,236)  (100.0%)
Petroleum FCC Catalyst (quantity in tons)  -   2,400   (2,400)  (100.0%)
Average selling price $-  $1,236  $(1,236)  (100.0%)
Ilmenite Tailings (quantity in tons)  200   -   200   100.0%
Average selling price $887  $-  $887   100.0%
Copper Smelting Tailings (quantity in tons)  200   -   200   100.0%
Average selling price $1,183  $-  $1,183   100.0%

30

Starting from July 2016, 3,036,888we commenced our industrial waste materials trading business, pursuant to which we directly order the processed industrial waste materials from our suppliers of industrial waste materials, then under our specifications per contract, drop ship the processed industrial waste materials directly to our customers. We inspect the materials at our industrial waste materials customers’ site, during which inspection we temporarily assume legal title to the materials, and 4,000,000 Public Sharesafter which inspection legal title is transferred to the customers. In these situations, we generally collect the sales proceed directly from our customers and pay for the inventory purchases to our suppliers separately.

We started our trading of industrial waste materials business mainly due to the opportunity that existed in the marketplace, as the end users of our solid waste recycling equipment, also referred to as our equipment end users, while in the process of using our solid waste recycling equipment to clean and extract waste from mines and job sites, may also extract and separate certain valuable metals from other industrial waste materials. We recognize that there is a market for these metals and waste materials and as a result, we connect our equipment end users who sell the byproduct of materials they produce to our industrial waste materials suppliers who have the capability of processing such solid waste materials into powder and directly ship such products to our industrial waste materials customers. This type of trading business is related to our solid waste recycling systems and equipment business because the end users of our solid waste recycling equipment only use our equipment to extract the valuable metals and chemicals for their needs. These end users do not need the residual materials generated as a byproduct of extraction and considered to be industrial waste materials. As a result, we believe our industrial waste material trading business is sustainable as long as our solid waste recycling system and equipment business is sustainable. We strongly believe our solid waste recycling system and equipment business is sustainable because of upcoming favorable energy conservation and emission reduction target-setting policies mandated by the PRC government. Notwithstanding the foregoing, this is a new line of our business that is still in the development stage.

Approximately two to three weeks prior to shipment, our suppliers of industrial waste materials will physically process the industrial waste materials at the locations of the equipment end users. These end users are located in different provinces of China, such as Hubei, Sichuan, Jiangsu and Zhejiang. After our industrial waste material suppliers have processed the industrial waste materials per our specifications, they will drop ship the materials by truck, which takes approximately 1 to 5 days, directly to our industrial waste materials customers in the city of Wuhan, Hubei province, for our inspection before being inspected and accepted by our customers.

During the three months ended June 30, 2018, the decrease of revenues from trading industrial waste materials was due to the fact that we only generated revenues from trading an aggregate of 400 tons of Ilmenite Tailings and Copper Smelting Tailings. During the same period in 2017, we generated revenues from trading an aggregate of 6,000 tons of Acid Hydrolysis Titanium Dioxide and Petroleum FCC Catalyst. Our trading of industrial waste materials are dependent on the progress of our recycling equipment end users and when they are able to sell those industrial waste materials to our suppliers to process the waste. During the three months ended June 30, 2018, we had less resources to trade the aforementioned industrial waste materials as compared to the same period in 2017 as the enterprises who has the resources of the industrial waste materials were classified outsideclosed for production during the three months ended June 30, 2018 due to inspection from the environment agencies of permanent equity at its redemptionthe Chinese government until the enterprises were able to pass the environmental inspection, which reduced the resource for our trading of industrial waste materials.

31

We do not believe that we have any competitors to compete with us in the trading of industrial waste materials as their equipment are not as sophisticated as our equipment to extract value respectively. from valuable metals and other industrial waste materials. As a result, we do not believe that other potential competitors will have the source of obtaining the industrial waste materials to compete in this business.

Our customers who order the industrial waste materials from us are able to manufacture from these processed industrial waste materials and turned them into variety of materials used for decoration, such as plastic wood, interior wall decorative panels and stone plastic limitation wood flooring. The decoration materials made from these processed industrial waste materials are much cheaper than using other environmental friendly raw materials, and generally have better qualities. We evaluate prices of similar raw materials for construction and then set a price with these two customers. We believe our customers might be able to obtain government support and grant for using these industrial waste materials products.

In addition, environment risk does not appears to be applied to us since we are assisting the end users of our solid waste recycling equipment to reduce their solid waste discharge and we did not create any environment effect or risk.

Cost of Revenues

The Company’s cost of revenues consists of cost of solid waste recycling systems and equipment revenues, cost of trading revenues, and cost of coating materials. Total cost of revenues decreased by approximately $0.3 million, or approximately 3.7% to approximately $7.6 million for the three months ended June 30, 2018, compared to approximately $7.9 million for the same period in 2017. Our total cost of revenues decreased, which was in line with the decrease of revenues.

Cost of revenues of solid waste recycling systems and equipment increased by approximately $3.7 million, or approximately 128.2% to approximately $6.6 million for the three months ended June 30, 2018, compared to approximately $2.9 million for the same period in 2017. The increase in cost of revenues of solid waste recycling systems and equipment was primarily associated with the increase of sales volume of solid waste recycling systems as they have a much higher cost than solid waste recycling equipment because manufacturing those systems requires more materials in quantities and with more expensive materials, as well as the increase of unit purchase cost of steel and longer labor hours with the increase of overhead manufacturing cost.

Cost of revenues of trading of industrial waste materials and others decreased by approximately $4.7 million or 94.1%, to approximately $0.3 million for the three months ended June 30, 2018, compared to $5.0 million for the same period in 2017. The decrease is in line with the decrease in revenues of trading of industrial waste materials and other general merchandises. Our cost of revenues from trading of industrial waste materials and others revenues are summarized as follows:

  For the Three Months Ended June 30,
2018
  For the Three Months Ended June 30,
2017
  Change  Change (%) 
Industrial waste materials trading            
Acid Hydrolysis Titanium Dioxide $-  $2,966,522  $(2,966,522)  (100.0%)
Petroleum FCC Catalyst  -   1,978,483   (1,978,483)  (100.0%)
Ilmenite Tailings  118,256   -   118,256   100.0%
Copper Smelting Tailings  177,384   -   117,384   100.0%
Others cost of revenues  -   29,176   (29,176)  (100.0%)
Total $295,640  $4,974,181  $(4,678,541)  (94.1%)

32

Our total sold quantity of each kind of industrial waste materials and their average purchasing price are summarized as follows:

  For the Three Months Ended June 30,
2018
  For the Three Months Ended June 30,
2017
  Change  Change (%) 
             
Acid Hydrolysis Titanium Dioxide (quantity in tons)  -   3,600   (3,600)  (100.0%)
Average unit cost $       -  $824  $(824)  (100.0%)
Petroleum FCC Catalyst (quantity in tons)  -   2,400   (2,400)  (100.0%)
Average unit cost $-  $824  $(824)  (100.0%)
Ilmenite Tailings (quantity in tons)  200   -   200   100.0%
Average unit cost $591  $-  $591   100.0%
Copper Smelting Tailings (quantity in tons)  200   -   200   100.0%
Average unit cost $887  $-  $887   100.0%

Gross Profit

The Company’s gross profit decreased by approximately $7.2 million, or 80.5%, to approximately $1.7 million during the three months ended June 30, 2018, from approximately $8.9 million for the three months ended June 30, 2017. For the three months ended June 30, 2018 and 2017, the Company’s gross margin was approximately 18.7% and 53.1%, respectively. The decrease in gross margin was primarily due to the 4,000,000 common stock withincrease of sales volume of solid waste recycling systems as they have a redemption feature,much higher cost than solid waste recycling equipment, which in turn, decreased our gross margin percentage from 68.3% for the Company subsequently agreedthree months ended June 30, 2017 to permit its Sponsor15.2% for the three months ended June 30, 2018. The decrease in gross margin was also due the lower profit margin industrial waste materials of Ilmenite Tailing and Copper Smelting Tailings being sold during the three months June 30, 2018 as compared to redeem an additional 350,000the higher profit margin industrial waste materials of Acid Hydrolysis Titanium and Petroleum FCC Catalyst being sold during the non-redeemable shares.three months ended June 30, 2017. As a result, the gross margin percentage for our trading operations and others decreased from 35.1% for the three months ended June 30, 2017 to 28.6% for the three months ended June 30, 2018.

Operating Expenses (Income)

The Company’s operating expenses (income) include selling, general and administrative (“SG&A”) expenses and recovery of doubtful accounts. SG&A expenses increased by approximately $0.6 million, by approximately 214.8%, from approximately $0.3 million for the three months ended June 30, 2017 to $0.9 million for the three months ended June 30, 2018. The increase in selling, general and administrative expenses was primarily due to the increase of professional fees of $0.5 million, such as audit, legal, consulting, public relation, and other professional fees in relation to the business combination between JM Global and China Sunlong in February 2018, acquisition of Wuhan HOST audit, accounting and legal advisory services, and being a public company thereafter for the three months ended June 30, 2018 as compared to the same period in 2017. The increase also attributable to the increase of $0.2 million SG&A expenses incurred in Wuhan HOST, our new acquired subsidiary in May 2018, offset by the decrease of approximately $0.1 million SG&A expenses in TJComex BVI which we disposed in April 2018.

33

We recovered doubtful accounts of approximately $1.5 million during the three months ended June 30, 2018. At the beginning of 2017, we were trying to expand our trading of industrial waste materials business and gaining market shares by granting a 30 days credit term of the revenue to our customers. We did not collect our accounts receivable per credit term as expected. As a result, we had to assess the potential losses and provide provision of allowances on the accounts receivable for the year ended December 31, 2017. However, for the three months ended June 30, 2018, we were able to collect some of the accounts receivable that were previously reserved, so we recovered those doubtful accounts charges.

Income from Operations

As a result of the foregoing, income from operations for the three months ended June 30, 2018 was approximately $2.3 million, a decrease of approximately $6.3 million, or approximately 73.5%, from approximately $8.6 million for the three months ended June 30, 2017. As a percentage of total revenues, income from operations decreased to approximately 24.6% during the three months ended June 30, 2018 from approximately 51.4% during the same period in 2017. The decrease was mostly driven by the increase of revenues from the lower profit margin products, solid waste recycling systems and the decrease of revenues from the higher profit margin products, solid waste recycling equipment as discussed above.

Other Income (Expense)

The Company’s other income (expense) consists of interest income, interest expense and other income (expense), net. The Company’s other expense was approximately $72,000 during the three months ended June 30, 2018, an increase of approximately $13,000, or approximately 22.6%, as compared to other expenses of approximately $59,000 during the same period in 2017. The increase of approximately $17,000 of other expense was mainly attributable to the loss of disposal of TJComex BVI on April 2, 2018 for the three months ended June 30, 2018.

Provision for Income Taxes

The Company’s provision for income tax was approximately $0.4 million during the three months ended June 30, 2018, compared to approximately $1.4 million for the same period in 2017. Under the Income Tax Laws of the PRC, companies are generally subject to income tax at a rate of 25%. However, the Company’s 100% subsidiary, Hubei Shengrong, obtained the “high-tech enterprise” tax status in 2014, which reduced its statutory income tax rate to 15%. Hubei Shengrong renewed its “high-tech enterprise” status in December 2016, which continued to reduce its statutory income rate to 15% from 2017 to 2019. The decrease in provision for income taxes is in line with the decrease in income before income taxes. However, we have incurred approximately $0.5 million of non-deductible expenses for income tax purpose, as a result the effective tax rate increased from 16.0% for the three months ended June 30, 2017 to 16.9% for the three months ended June 30, 2018.

Net Income

As a result of the foregoing, net income decreased by approximately $5.4 million, or 74.4%, to approximately $1.8 million for the three months ended June 30, 2018, from approximately $7.2 million for the same period in 2017.

34

Six Months Ended June 30, 2018 vs. June 30, 2017

           Percentage 
  2018  2017  Change  Change 
Revenues – Equipment and systems $14,886,639  $13,234,442  $1,652,197   12.5%
Revenues – Trading and others  829,995   11,562,966   (10,732,971)  (92.8%)
Revenues – Coating materials  1,108,721   -   1,108,721   100.0%
Total revenues  16,825,355   24,797,408   (7,972,053)  (32.1%)
Cost of Revenues – Equipment and systems  13,062,476   4,212,439   8,850,037   210.1%
Cost of Revenues – Trading and others  592,390   7,412,018   (6,819,628)  (92.0%)
Cost of Revenues – Coating materials  669,067   -   669,067   100.0%
Total cost of revenues  14,323,933   11,624,457   2,699,476   23.2%
Gross profit  2,501,422   13,172,951   (10,671,529)  (81.0%)
Operating expenses (income)  (1,022,612)  586,685   (1,609,297)  (274.3%)
Income from operations  3,524,034   12,586,266   (9,062,232)  (72.0%)
Other expense, net  (73,596)  (99,594)  (25,998)  (26.1%)
Provision for income taxes  681,930   1,991,416   (1,309,486)  (65.8%)
Net income $2,768,508  $10,495,256  $(7,726,748)  (73.6%)

Revenues

The Company’s revenue consists of solid waste recycling systems and equipment revenues, trading revenues and coating materials revenues. Total revenues decreased by approximately $8.0 million, or approximately 32.1%, to approximately $16.8 million for the six months ended June 30, 2018, compared to approximately $24.8 million for the six months ended June 30, 2017. The overall decrease in total revenue was attributable to the decreased sales of trading industrial waste materials and offset by the increased sales of solid waste recycling systems and equipment, and the increased sales of coating materials after the acquisition of Wuhan HOST.

Revenues of solid waste recycling systems and equipment increased by approximately $1.7 million, or approximately 12.5%, to approximately $14.9 million for the six months ended June 30, 2018, compared to approximately $13.2 million for the six months ended June 30, 2017. The decrease in revenues was primarily attributable to the increase of solid waste recycling infrastructure system orders, which generally has a higher average selling price. As a result, we have allocated our resources to the solid waste recycling system orders during the six months ended June 30, 2018. As a result, our revenues of solid waste recycling systems and equipment increased accordingly. Our revenues from solid waste recycling systems and equipment on numbers of units sold and built and its average selling price are summarized as follows:

  For the Six Months Ended June 30,
2018
  For the Six Months Ended June 30,
2017
  Change  Change (%) 
             
Solid waste recycling equipment sold  6   23   (17)  (73.9%)
Average selling price $513,808  $575,411  $(61,603)  (10.7%)
Solid waste recycling system infrastructure sold  3   -   3   100.0%
Average selling price $3,934,597  $-  $3,934,597   100.0%

35

During the six months ended June 30, 2018, we sold 6 units of solid waste recycling equipment with an average selling price of $513,808 per unit as compared to 23 units sold with an average selling price of $575,411 during the six months ended June 30, 2017. The decrease in units sold of 17 units or 73.9% during the six months ended June 30, 2018 as compared to the same period in 2017 were mainly due to our allocations of our resource to the solid waste recycling system infrastructure. We did not have any solid waste recycling infrastructure systems accepted by customers for the six months ended June 30, 2017. The decrease in average unit price of $61,603 or 10.7% during the six months ended June 30, 2018 as compared to the same period in 2017 was due to the fact that our petroleum catalyst separation equipment, that we sold in the six months ended June 30, 2018, had a lower selling price than other solid waste recycling equipment that we sold in the six months ended June 30, 2017, such as Copper tailings separation equipment and Titanium dioxide separation equipment, which lowered the average selling price. The decrease was also partly offset by the appreciation of Chinse Reminbi (“RMB”) against U.S. Dollar of 7.3%.

During the six months ended June 30, 2018, we completed the sales of 3 units of solid waste recycling infrastructure systems with an average selling price of $3,934,597 per unit. We did not recognize any solid waste recycling infrastructure systems revenue for the six months ended June 30, 2017 because we allocated our resources to the manufacture solid waste recycling system infrastructure for the six months ended June 30, 2018 as compared to the same period in 2017 where we allocated our resources to manufacture solid waste recycling equipment.

Revenues of trading of industrial waste materials and other general merchandises decreased by approximately $10.7 million or 92.8%, to approximately $0.8 million for the six months ended June 30, 2018, compared to approximately $11.6 million for the six months ended June 30, 2017. The decrease in revenues was attributable to the decreased amount of industrial waste materials traded during the six months ended June 30, 2018 as compared to the same period in 2017. Our revenues from trading of industrial waste materials and others revenues are summarized as follows:

  For the Six Months Ended June 30,
2018
  For the Six Months Ended June 30,
2017
  Change  Change (%) 
             
Acid Hydrolysis Titanium Dioxide $-  $6,400,284  $(6,400,284)  (100.0%)
Petroleum FCC Catalyst  -   4,918,229   (4,918,229)  (100.0%)
Ilmenite Tailings  355,434   -   355,434   100.0%
Copper Smelting Tailings  473,911   -   473,911   100.0%
Others revenues  650   244,453   (243,803)  (99.7%)
Total $829,995  $11,562,966  $(10,732,971)  (92.8%)

36

Our total sold quantity of each kind of industrial waste materials and their average selling price are summarized as follows:

  For the Six Months Ended June 30,
2018
  For the Six Months Ended June 30,
2017
  Change  Change (%) 
             
Acid Hydrolysis Titanium Dioxide (quantity in tons)  -   5,380   (5,380)  (100.0%)
Average selling price $-  $1,190  $(1,190)  (100.0%)
Petroleum FCC Catalyst (quantity in tons)  -   4,180   (4,180)  (100.0%)
Average selling price $-  $1,177  $(1,177)  (100.0%)
Ilmenite Tailings (quantity in tons)  400   -   400   100.0%
Average selling price $889  $-  $889   100.0%
Copper Smelting Tailings (quantity in tons)  400   -   400   100.0%
Average selling price $1,185  $-  $1,185   100.0%

Starting from July 2016, we commenced our industrial waste materials trading business, pursuant to which we directly order the processed industrial waste materials from our suppliers of industrial waste materials, then under our specifications per contract, drop ship the processed industrial waste materials directly to our customers. We inspect the materials at our industrial waste materials customers’ site, during which inspection we temporarily assume legal title to the materials, and after which inspection legal title is transferred to the customers. In these situations, we generally collect the sales proceed directly from our customers and pay for the inventory purchases to our suppliers separately.

We started our trading of industrial waste materials business mainly due to the opportunity that existed in the marketplace, as the end users of our solid waste recycling equipment, also referred to as our equipment end users, while in the process of using our solid waste recycling equipment to clean and extract waste from mines and job sites, may also extract and separate certain valuable metals from other industrial waste materials. We recognize that there is a market for these metals and waste materials and as a result, we connect our equipment end users who sell the byproduct of materials they produce to our industrial waste materials suppliers who have the capability of processing such solid waste materials into powder and directly ship such products to our industrial waste materials customers. This type of trading business is related to our solid waste recycling systems and equipment business because the end users of our solid waste recycling equipment only use our equipment to extract the valuable metals and chemicals for their needs. These end users do not need the residual materials generated as a byproduct of extraction and considered to be industrial waste materials. As a result, we believe our industrial waste material trading business is sustainable as long as our solid waste recycling system and equipment business is sustainable. We believe our solid waste recycling system and equipment business is sustainable because of upcoming favorable energy conservation and emission reduction target-setting policies mandated by the PRC government. Notwithstanding the foregoing, this is a new line of our business that is still in the development stage.

Approximately two to three weeks prior to shipment, our suppliers of industrial waste materials will physically process the industrial waste materials at the locations of the equipment end users. These end users are located in different provinces of China, such as Hubei, Sichuan, Jiangsu and Zhejiang. After our industrial waste material suppliers have processed the industrial waste materials per our specifications, they will drop ship the materials by truck, which takes approximately 1 to 5 days, directly to our industrial waste materials customers in the city of Wuhan, Hubei province, for our inspection before being inspected and accepted by our customers.

During the six months ended June 30, 2018, the decrease of revenues from trading industrial waste materials was due to the fact that we only generated revenues from trading an aggregate of 800 tons of Ilmenite Tailings and Copper Smelting Tailings. During the same period in 2017, we generated revenues from trading an aggregate of 9,560 tons of Acid Hydrolysis Titanium Dioxide and Petroleum FCC Catalyst. Our trading of industrial waste materials are dependent on the progress of our recycling equipment end users and when they are able to sell those industrial waste materials to our suppliers to process the waste. During the six months ended June 30, 2018, we had less resources to trade the aforementioned industrial waste materials as compared to the same period in 2017 as the enterprises who has the resources of the industrial waste materials were closed for production during the six months ended June 30, 2018 due to inspection from the environment agencies of the Chinese government until the enterprises were able to pass the environmental inspection, which reduced the resource for our trading of industrial waste materials..

37

We do not believe that we have any competitors to compete with us in the trading of industrial waste materials as their equipment are not as sophisticated as our equipment to extract value from valuable metals and other industrial waste materials. As a result, we do not believe that other potential competitors will have the source of obtaining the industrial waste materials to compete in this business.

Our customers who order the industrial waste materials from us are able to manufacture from these processed industrial waste materials and turned them into variety of materials used for decoration, such as plastic wood, interior wall decorative panels and stone plastic limitation wood flooring. The decoration materials made from these processed industrial waste materials are much cheaper than using other environmental friendly raw materials, and generally have better qualities. We evaluate prices of similar raw materials for construction and then set a price with these two customers. We believe our customers might be able to obtain government support and grant for using these industrial waste materials products.

In addition, environment risk does not appears to be applied to us since we are assisting the end users of our solid waste recycling equipment to reduce their solid waste discharge and we did not create any environment effect or risk.

Cost of Revenues

The Company’s cost of revenues consists of cost of solid waste recycling systems and equipment revenues, cost of trading revenues, and cost of coating materials. Total cost of revenues increased by approximately $2.7 million, or approximately 23.2% to approximately $14.3 million for the six months ended June 30, 2018, compared to approximately $11.6 million for the same period in 2017. Our total cost of revenues increased which was in line with the increase of solid waste systems revenues because solid waste recycling infrastructure systems generally have a higher cost and selling price than solid waste recycling equipment.

Cost of revenues of solid waste recycling systems and equipment increased by approximately $8.9 million, or approximately 210.1% to approximately $13.1 million for the six months ended June 30, 2018, compared to approximately $4.2 million for the same period in 2017. The increase in cost of revenues of solid waste recycling systems and equipment was primarily associated with the increase of sales volume of solid waste recycling systems as they have a much higher cost than solid waste recycling equipment because manufacturing those systems requires more materials in quantities and with more expensive materials, as well as the increase of unit purchase cost of steel and longer labor hours with the increase of overhead manufacturing cost.

Cost of revenues of trading of industrial waste materials and others decreased by approximately $6.8 million or 92.0%, to approximately $0.6 million for the six months ended June 30, 2018, compared to $7.4 million for the same period in 2017. The decrease is in line with the decrease in revenues of trading of industrial waste materials and other general merchandises. Our cost of revenues from trading of industrial waste materials and others revenues are summarized as follows:

  For the Six Months Ended June 30,
2018
  For the Six Months Ended June 30,
2017
  Change  Change (%) 
Industrial waste materials trading            
Acid Hydrolysis Titanium Dioxide $-  $4,185,440  $(4,185,440)  (100.0%)
Petroleum FCC Catalyst  -   3,197,402   (3,197,402)  (100.0%)
Ilmenite Tailings  236,956   -   236,956   100.0%
Copper Smelting Tailings  355,434   -   355,434   100.0%
Others cost of revenues  -   29,176   (29,176)  (100.0%)
Total $592,390  $7,412,018  $(6,790,452)  (91.6%)

38

Our total sold quantity of each kind of industrial waste materials and their average purchasing price are summarized as follows:

  For the Six Months Ended June 30,
2018
  For the Six Months Ended June 30,
2017
  Change  Change (%) 
             
Acid Hydrolysis Titanium Dioxide (quantity in tons)  -   5,380   (5,380)  (100.0%)
Average unit cost $-  $778  $(778)  (100.0%)
Petroleum FCC Catalyst (quantity in tons)  -   4,180   (4,180)  (100.0%)
Average unit cost $-  $765  $(765)  (100.0%)
Ilmenite Tailings (quantity in tons)  400   -   400   100.0%
Average unit cost $592  $-  $592   100.0%
Copper Smelting Tailings (quantity in tons)  400   -   400   100.0%
Average unit cost $889  $-  $889   100.0%

Gross Profit

The Company’s gross profit decreased by approximately $10.7 million, or 81.0%, to approximately $2.5 million during the six months ended June 30, 2018, from approximately $13.2 million for the six months ended June 30, 2017. For the six months ended June 30, 2018 and 2017, the Company’s gross margin was approximately 14.9% and 53.1%, respectively. The decrease in gross margin was primarily due to the increase of sales volume of solid waste recycling systems as they have a much higher cost than solid waste recycling equipment, which in turn, decreased our gross margin percentage from 68.2% for the six months ended June 30, 2017 to 12.3% for the six months ended June 30, 2018. The decrease in gross margin was also due the lower profit margin industrial waste materials of Ilmenite Tailing and Copper Smelting Tailings being sold during the six months June 30, 2018 as compared to the higher profit margin industrial waste materials of Acid Hydrolysis Titanium and Petroleum FCC Catalyst being sold during the six months ended June 30, 2017. As a result, the gross margin percentage for our trading operations and others decreased from 35.9% for the six months ended June 30, 2017 to 28.6% for the six months ended June 30, 2018.

Operating Expenses (Income)

The Company’s operating expenses (income) include selling, general and administrative (“SG&A”) expenses and recovery of doubtful accounts. SG&A expenses increased by approximately $1.2 million, by approximately 212.1%, from approximately $0.6 million for the six months ended June 30, 2017 to $1.8 million for the six months ended June 30, 2018. The increase in selling, general and administrative expenses was primarily due to the increase of professional fees of $1.1 million, such as audit, legal, consulting, public relation, and other professional fees in relation to the business combination between JM Global and China Sunlong in February 2018, acquisition of Wuhan HOST audit, accounting and legal advisory services, and being a public company thereafter for the six months ended June 30, 2018 as compared to the same period in 2017. The increase also attributable to the increase of $0.2 million SG&A expenses incurred in Wuhan HOST, our new acquired subsidiary in May 2018, offset by the decrease of approximately $0.1 million SG&A expenses in TJComex BVI which we disposed in April 2018.

39

We recovered doubtful accounts of approximately $2.9 million during the six months ended June 30, 2018. At the beginning of 2017, we were trying to expand our trading of industrial waste materials business and gaining market shares by granting a 30 days credit term of the revenue to our customers. We did not collect our accounts receivable per credit term as expected. As a result, we had to assess the potential losses and provide provision of allowances on the accounts receivable for the year ended December 31, 2017. However, for the six months ended June 30, 2018, we were able to collect some of the accounts receivable that were previously reserved, so we recovered those doubtful accounts charges.

Income from Operations

As a result of the foregoing, income from operations for the six months ended June 30, 2018 was approximately $3.5 million, a decrease of approximately $9.1 million, or approximately 72.0%, from approximately $12.6 million for the six months ended June 30, 2017. As a percentage of total revenues, income from operations decreased to approximately 20.9% during the six months ended June 30, 2018 from approximately 50.8% during the same period in 2017. The decrease was mostly driven by the increase of revenues from the lower profit margin products, solid waste recycling systems and the decrease of revenues from the higher profit margin products, solid waste recycling equipment as discussed above.

Other Income (Expense)

The Company’s other income (expense) consists of interest income, interest expense and other income (expense), net. The Company’s other expense was approximately $74,000 during the six months ended June 30, 2018, an decrease of approximately $26,000, or approximately 26.1%, as compared to other expenses of approximately $100,000 during the same period in 2017. The decrease of approximately $26,000 of other expense was mainly attributable to currency exchange gains of approximately $46,000 recognized and offset by the loss of approximately $17,000 on disposal of TJComex BVI on April 2, 2018 for the six months ended June 30, 2018.

Provision for Income Taxes

The Company’s provision for income tax was approximately $0.7 million during the six months ended June 30, 2018, compared to approximately $2.0 million for the same period in 2017. Under the Income Tax Laws of the PRC, companies are generally subject to income tax at a rate of 25%. However, the Company’s 100% subsidiary, Hubei Shengrong, obtained the “high-tech enterprise” tax status in 2014, which reduced its statutory income tax rate to 15%. Hubei Shengrong renewed its “high-tech enterprise” status in December 2016, which continued to reduce its statutory income rate to 15% from 2017 to 2019. The decrease in provision for income taxes is in line with the decrease in income before income taxes. However, we have incurred approximately $1.0 million of non-deductible expenses for income tax purpose, as a result the effective tax rate increased from 15.9% for the six months ended June 30, 2017 to 19.8% for the six months ended June 30, 2018.

Net Income

As a result of the foregoing, net income decreased by approximately $7.7 million, or 73.6%, to approximately $2.8 million for the six months ended June 30, 2018, from approximately $10.5 million for the same period in 2017.

40

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have identified certain accounting policies that are significant to the preparation of our unaudited condensed consolidated financial statements. These accounting policies are important for an understanding of our financial condition and results of operation. Critical accounting policies are those that are most important to the portrayal of our financial conditions and results of operations and require management’s difficult, subjective, or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments. We believe the following critical accounting policies involve the most significant estimates and judgments used in the preparation of our unaudited condensed consolidated financial statements.

Accounts receivable

Accounts receivable include trade accounts due from customers. An allowance for doubtful accounts may be established and recorded based on management’s assessment of potential losses based on the credit history and relationships with the customers. Management reviews its receivables on a regular basis to determine if the bad debt allowance is adequate, and adjusts the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts after management has determined that the likelihood of collection is not probable.

The Company established a policy to provide a provision of 20% for accounts receivable outstanding more than 3 months but less than 6 months, 40% for accounts receivable outstanding more than 6 months but less than 9 months, 60% for accounts receivable outstanding more than 9 months but less than 1 year, and 100% for accounts receivable outstanding more than 1 year, net of subsequent collections.

Inventories

Inventories are comprised of raw materials and work in progress and are stated at the lower of cost or net realizable value using the first-in-first-out method. Management reviews inventories for obsolescence and cost in excess of net realizable value at least annually and records a reserve against the inventory when the carrying value exceeds net realizable value.

Prepayments

Prepayments are monies deposited or advanced to outside vendors for future inventory purchases. As a standard practice in China, many of the Company’s vendors require a certain amount to be deposited with them as a guarantee that the Company will complete its purchases on a timely basis. This amount is refundable and bears no interest. The Company has legally binding contracts with its vendors, which require any outstanding prepayments to be returned to the Company when the contract ends.

Fair value measurement

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by us. The Company considers the carrying amount of cash, notes receivable, accounts receivable, other receivables, prepayments, accounts payable, other payables and accrued liabilities, customer deposits, short term loans and taxes payable to approximate their fair values because of their short term nature.

The accounting standards define fair value, establish a totalthree-level valuation hierarchy for disclosures of 3,386,888 sharesfair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

41

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

Revenue recognition

On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09 Revenue from Contracts with Customers (ASC 606) using the modified retrospective method for contracts that were not completed as of redeemable common stockJanuary 1, 2018.  This did not result in an adjustment to retained earnings upon adoption of this new guidance as the Company’s revenue, other than warranty revenues, was recognized based on the amount of consideration we expect to receive in exchange for satisfying the performance obligations. However, the impact of the Company’s warranty revenue was not material as of the date of this report.adoption, and as a result, did not result in an adjustment.

 

Recently issued accounting standardsThe core principle underlying the revenue recognition ASU is that the Company will recognize revenue to represent the transfer of goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange. This will require the Company to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer.  The Company’s revenue streams are primarily recognized at a point in time except for the warranty revenues where the warranty periods are recognized over the warranty period, usually is a period of twelve months.

 

ManagementThe ASU requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation. The application of the five-step model to the revenue streams compared to the prior guidance did not result in significant changes in the way the Company records its revenue. Upon adoption, the Company evaluated its revenue recognition policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under the new guidance and confirmed that there were no differences in the pattern of revenue recognition except its warranty revenues.

An entity will also be required to determine if it controls the goods or services prior to the transfer to the customer in order to determine if it should account for the arrangement as a principal or agent. Principal arrangements, where the entity controls the goods or services provided, will result in the recognition of the gross amount of consideration expected in the exchange. Agent arrangements, where the entity simply arranges but does not control the goods or services being transferred to the customer, will result in the recognition of the net amount the entity is entitled to retain in the exchange.

Revenue from equipment and systems and revenue from trading and others are recognized at the date of goods delivered and title passed to customers, when a formal arrangement exists, the price is fixed or determinable, the Company has no other significant obligations and collectability is reasonably assured. In addition, training service revenues are recognized when the services are rendered and the Company has no other obligations, and collectability is reasonably assured. These revenues are recognized at a point in time.

Prior to January 1, 2018, the Company allowed its customers to retain 5% to 10% of the contract price as retainage during the warranty period of 12 months to guarantee product quality. Retainage is considered as a payment term included as a part of the contract price, and was recognized as revenue upon the shipment of products. Due to nature of the retainage, the Company’s policy is to record revenue the full value of the contract without VAT, including any retainage, since the Company has experienced insignificant warranty claims historically. Due to the infrequent and insignificant amount of warranty claims, the ability to collect retainage was reasonably assured and was recognized at the time of shipment. On January 1, 2018, upon the adoption of ASU 2014-09 (ASC 606), revenues from product warranty are recognized over the warranty period over 12 months. For the three and six months ended June 30, 2018, less than 5% of our warranty revenues were recognized in our consolidated revenues and included in the Company’s equipment and systems revenues in the accompanying unaudited condensed statements of income and comprehensive income.

42

Payments received before all of the relevant criteria for revenue recognition are recorded as customer deposits.

Gross versus Net Revenue Reporting

Starting from July 2016, in the normal course of the Company’s trading of industrial waste materials business, the Company directly purchases the processed industrial waste materials from the Company’s suppliers under the Company’s specifications and drop ships the materials directly to the Company’s customers. The Company would inspect the materials at its customers’ site, during which inspection it temporarily assumes legal title to the materials, and after which inspection legal title is transferred to its customers. In these situations, the Company generally collects the sales proceed directly from the Company’s customers and pay for the inventory purchases to the Company’s suppliers separately. The determination of whether revenues should be reported on a gross or net basis is based on the Company’s assessment of whether it is the principal or an agent in the transaction. In determining whether the Company is the principal or an agent, the Company follows the new accounting guidance for principal-agent considerations. Since the Company is the primary obligor and is responsible for (i) fulfilling the processed industrial waste materials delivery, (ii) controlling the inventory by temporarily assume legal title to the materials after inspecting the products from our vendors before passing the materials to our customers, and (iii) bearing the back-end risk of inventory loss with respect to any product return from the Company’s customers, the Company has concluded that it is the principal in these arrangements, and therefore report revenues and cost of revenues on a gross basis.

Recently Issue Accounting Pronouncements

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the definition of a business. The amendments in this ASU is to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments are effective for public business entities for fiscal year beginning after December 15, 2016, including interim periods within those fiscal year. For all other entities, the amendments in this ASU are effective for fiscal year beginning after December 15, 2018, and interim periods within fiscal year beginning after December 15, 2019. The adoption of this ASU did not have a material effect on our unaudited condensed consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Scope of Modification Accounting, which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. For all entities, this ASU is effective for annual reporting periods, including interim periods within those annual reporting periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The adoption of this ASU did not have a material effect on our unaudited condensed consolidated financial statements.

43

In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842). This Accounting Standards Update adds SEC paragraphs pursuant to an SEC Staff Announcement made at the July 20, 2017 Emerging Issues Task Force meeting. Management plans to adopt this ASU during the year ending December 2019. We do not believe the adoption of this ASU would have a material effect on our unaudited condensed consolidated financial statements.

In November 2017, the FASB issued ASU 2017-14, Income Statement-Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606). This Accounting Standards Update supersedes various SEC paragraphs and amends an SEC paragraphs pursuant to the issuance of Staff Accounting Bulletin No. 116 and SEC Release No.33-10403. Management plans to adopt this ASU during the year ending December 2019. We do not believe the adoption of this ASU would have a material effect on our unaudited condensed consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this Update affect any entity that is required to apply the provisions of Topic 220, Income Statement – Reporting Comprehensive Income, and has items of other comprehensive income for which the related tax effects are presented in other comprehensive income as required by GAAP. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in this Update is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The amendments in this Update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. We do not believe the adoption of this ASU would have a material effect on our unaudited condensed consolidated financial statements.

We do not believe other recently issued but not yet effective accounting pronouncements,standards, if currently adopted, would have a material effect on our unaudited condensed consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

Liquidity and Capital Resources

The Company has funded working capital and other capital requirements primarily by equity contributions, loans from shareholders, cash flow from operations, short term bank loans, loans from third parties and cash received from JM Global Holding Company through the reverse capitalization. Cash is required to repay debts and pay salaries, office expenses, income taxes and other operating expenses. As of June 30, 2018, our net working capital was approximately $25.5 million.

We believe that current levels of cash and cash flows from operations will be sufficient to meet its anticipated cash needs for at least the next 12 months from the date the unaudited condensed interim financial to be issued. However, it may need additional cash resources in the future if it experiences changed business conditions or other developments, and may also need additional cash resources in the future if it wishes to pursue opportunities for investment, acquisition, strategic cooperation or other similar actions. If it is determined that the cash requirements exceed the Company’s financial statements.amounts of cash and cash equivalents on hand, the Company may seek to issue debt or equity securities or obtain additional credit facility.

Prepayments

As of June 30, 2018, we prepaid approximately $31.6 million to our vendors for inventory purchases, of which approximately $9.0 million were prepaid primarily related to our solid waste recycling systems and equipment operations and approximately $22.5 million were prepaid primarily related to our trading of industrial waste materials operations. We are required to make such prepayments for our systems and equipment operations because the orders that we placed had unique specifications with such a high volume, we must make such prepayments in order for us to secure our purchases to meet our production timely. We are required to make such prepayments for our trading operations because the orders that we placed had unique processing specifications, our suppliers will not process the industrial waste materials without getting any prepayments from us. In addition, our vendors can provide us with better pricing on these purchases by making such prepayments. We expect that we should be able to utilize all of our prepayments as of June 30, 2018 for the next twelve months. No loss allowance were required as none of these vendors have ever failed to meet the contractual obligation on our purchase orders. None of these vendors are related to our Company or any of our managements.

44

The following summarizes the key components of the Company’s cash flows for the six months ended June 30, 2018 and 2017.

  For the Six Months Ended
June 30,
 
  2018  2017 
       
Net cash used in operating activities $(886,009) $(232,465)
Net cash provided by investing activities  3,054,031   22,606 
Net cash provided by financing activities  1,567,986   182,449 
Effect of exchange rate change on cash  (93,784)  19,037 
Net change in cash $3,642,224  $(8,373)

As of June 30, 2018 and December 31, 2017, the Company had cash in the amount of $4,104,107 and $461,883, respectively. As of June 30, 2018, approximately $1.4 million was held by the Company in the U.S, approximately $2.7 million and approximately $13,000 were held by the Company’s subsidiaries in the PRC and Hong Kong, respectively. As of December 31, 2017, approximately $459,000 and approximately $3,000 were held by the Company’s subsidiaries in the PRC and Hong Kong, respectively.

Operating activities

Net cash used in operating activities was approximately $0.9 million for the six months ended June 30, 2018, as compared to approximately $232,000 for the six months ended June 30, 2017.  Net cash provided by operating activities for the six months ended June 30, 2018 was mainly due to the recovery of doubtful accounts of approximately $2.8 million, , the increase of approximately $12.5 million of prepayments as the reason as discussed above, and the decrease of approximately $1.2 million of customer deposits after realized more sales during the six months ended June 30, 2018 of applying such customer deposit, offset by the decrease of approximately $0.9 million of accounts receivable, including related party, as we have collected more cash on receivables, the increase of approximately $0.4 million of deferred revenue upon adoption of the ASC 606, approximately $2.8 million of net income from our operations, the decrease of approximately $7.2 million of inventories as we have shipped some solid waste recycling equipment and system to our customers during the six months ended June 30, 2018, the increase of approximately $3.7 million of taxes payable as we have incurred more taxes payable from our operations.

Investing activities

Net cash provided by investing activities was approximately $3.0 million for the six months ended June 30, 2018, as compared to approximately $23,000 net cash provided by investing activities for the six months ended June 30, 2017. Net cash provided by investing activities for the six months ended June 30, 2018 was mainly due to cash amounted to approximately $8.0 million received from JM Global Holding Company through reverse capitalization offset by the acquisition payment on Wuhan HOST of approximately $4.9 million, net of approximately $0.3 million cash held at Wuhan HOST.

Financing activities

Net cash provided by financing activities was approximately $1.6 million for the six months ended June 30, 2018, as compared to approximately $182,000 net cash provided by financing activities for the six months ended June 30, 2017. Net cash provided by financing activities for the six months ended June 30, 2018 was mainly due to the issuance of common stock of approximately $133,000 to a group of unrelated third party investors in the PRC, approximately $21,000 loan from a third party and approximately $1.4 million loan from our related party.

45

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

All activityCredit Risk

Credit risk is one of the most significant risks for the Company’s business.

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and accounts receivable. Cash held at major financial institutions located in the PRC are not insured by the government. While we believe that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

Accounts receivable are typically unsecured and derived from revenue earned from customers, thereby exposed to credit risk. Credit risk is controlled by the application of credit approvals, limits and monitoring procedures. The Company manages credit risk through September 30, 2017 relatesin-house research and analysis of the Chinese economy and the underlying obligors and transaction structures. To minimize credit risk, the Company normally require prepayment from the customers prior to begin production or delivery products. The Company identifies credit risk collectively based on industry, geography and customer type. This information is monitored regularly by management.

In measuring the credit risk of our sales to our formationcustomers, the Company mainly reflects the “probability of default” by the customer on its contractual obligations and considers the current financial position of the customer and the preparation for our Initial Public Offering. We did not have any financial instruments that wereexposures to the customer and its likely future development.

Liquidity Risk

The Company is also exposed to market risksliquidity risk which is risk that it is unable to provide sufficient capital resources and liquidity to meet its commitments and business needs. Liquidity risk is controlled by the application of financial position analysis and monitoring procedures. When necessary, the Company will turn to other financial institutions and the owners to obtain short-term funding to meet the liquidity shortage.

Inflation Risk

The Company is also exposed to inflation risk Inflationary factors, such as increases in raw material and overhead costs, could impair our operating results. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain current levels of gross margin and operating expenses as a percentage of sales revenue if the selling prices of our products do not increase with such increased costs.

Foreign Currency Risk

A majority of the Company’s operating activities and a significant portion of the Company’s assets and liabilities are denominated in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the Peoples’ Bank of China (“PBOC”) or other authorized financial institutions at September 30, 2017.exchange rates quoted by PBOC. Approval of foreign currency payments by the PBOC or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices and signed contracts. The value of RMB is subject to changes in central government policies and to international economic and political developments affecting supply and demand in the China Foreign Exchange Trading System market.

46

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of SeptemberJune 30, 2017.2018. Based upon his evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective.

 

Duringthe most recently completed fiscal quarter, there has been no other change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

  

 2547 

 

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

Factors that could cause our actual results to differ materially from those in this report are any of the risks described in our annual report and Form 10-K filed with the SEC on March 28, 2017. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Report, there have been no material changes to the risk factors disclosed in our annual report andon Form 10-K filed with the SEC on March 28, 2017,April 02, 2018, except the following:

Our warrants were delisted from the Nasdaq and are now quoted in the OTC Markets, which have limited the liquidity and price of the warrants.

On May 4, 2018, our warrants were removed from listing on the Nasdaq and subsequently began trading in the OTC Markets. Although we remain a reporting company and will continue to file all periodical and current reports required by the Securities Exchange Act of 1934, as amended, the trading of the warrant on the OTC Markets may disclosebe very limited and many institutions are prohibited from transacting in securities on the OTC Markets. Volatility in the price of our warrants may be caused by factors outside of our control and may be unrelated or disproportionate to changes to such factors or disclose additional factors from time to time in our future filings withresults of operations. We cannot assure you that an active public market for the SEC.warrants will develop.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.On June 23, 2018, the Company issued an aggregate of 26,693 shares of the Company’s common stock, par value $0.0001 per share, to certain non-U.S. purchasers at a purchase price of $5.00 per share for an aggregate offering price of $133,335 pursuant to certain securities purchase agreement (the “Securities Purchase Agreement”) dated April 20, 2018 and June 22, 2018. The issuances were pursuant to the exemption from registration under Regulation S promulgated under the Securities Act of 1933, as amended. 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

48

 

ITEM 6. EXHIBITS

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

Exhibit Number Description
10.1**10.1 Share ExchangeUnofficial English Translation of Capital Transfer and Contribution Agreement dated as of August 28, 2017, by and among JM Global Holding Company, Zhong Hui Holding Limited, in the capacity as the Purchaser Representative thereunder, China Sunlong Environmental Technology, Inc., the shareholders of China Sunlong Environmental Technology, Inc., and Chuanliu Ni, in the capacity as the Seller Representative thereunder.May 30, 2018
10.2**Form of Registration Rights Agreement, by and among JM Global Holding Company, Zhong Hui Holding Limited, in the capacity as the Purchaser Representative, and shareholders of China Sunlong Environmental Technology, Inc. named as Investors therein.
10.3**Form of Lock-Up Agreement, by and among JM Global Holding Company, Zhong Hui Holding Limited, in the capacity as the Purchaser Representative, and shareholders of China Sunlong Environmental Technology, Inc.
10.4**Form of Non-Competition and Non-Solicitation Agreement, by and among certain shareholders of China Sunlong Environmental Technology, Inc. and certain other associated persons and entities for the benefit of JM Global Holding Company, Zhong Hui Holding Limited, in the capacity as the Purchaser Representative, and China Sunlong Environmental Technology, Inc.
10.5*Side Letter, dated as of October 10, 2017, by and among JM Global Holding Company, the Reporting Persons and Cantor Fitzgerald & Co.
31.1*31.1 Certification of the Chief Executive Officer andrequired by Rule 13a-14(a) or Rule 15d-14(a).
31.2Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
32.1#32.1 Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
32.2Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
101.INS*101.INS XBRL Instance Document
101.SCH*101.SCH XBRL Taxonomy Extension Schema
101.CAL*101.CAL XBRL Taxonomy Extension Calculation Linkbase
101.DEF*101.DEF XBRL Taxonomy Extension Definition Linkbase
101.LAB*101.LAB XBRL Taxonomy Extension Label Linkbase
101.PRE*101.PRE XBRL Taxonomy Extension Presentation Linkbase

  

*Filed herewith.
#

Furnished herewith.

**Incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on September 1, 2017.

 2649 

 

 

SIGNATURES

 

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 JM GLOBALTMSR HOLDING COMPANY LIMITED
   
Date: NovemberAugust 14, 20172018By:/s/ Tim RichersonJiazhen Li
 Name:Tim RichersonJiazhen Li
 Title:Chief Executive Officer and
Chief Financial OfficerCo-Chairman of the Board
  (Principal Executive Officer and
Principal Financial and Accounting Officer)

 

 

2750