UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019September 30, 2022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _______

 

Commission file number:File Number: 000-56036

 

MALO HOLDINGS CORPORATIONAUGMEDIX, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 83-3299164

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

2255 Glades Road,
Suite 324A
Boca Raton, Florida

 33431(I.R.S. Employer
Identification No.)
111 Sutter Street, Suite 1300,
San Francisco, California
94104
(Address of principal executive offices) (Zip Code)

 

(888) 669-4885

(Registrant’s telephone number, including area code:(561) 989-2208code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol (s)Name on each exchange on which registered
Common Stock, $0.0001 par value per shareAUGXThe Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Securities Registered Pursuant to Section 12(b)There were 37,432,204 shares of the Act:

Title of Each ClassTrading SymbolName of Each Exchange on Which Registered
N/AN/AN/A

Indicate the number of shares outstanding of each of the issuer’s classes ofregistrant’s common stock outstanding as of the latest practicable date.November 2, 2022.

 

Common Stock, par value $0.00015,000,000
(Class)Outstanding at May 15, 2019

 

 

 

 

 

MALO HOLDINGS CORPORATIONAUGMEDIX, INC.

FORMQuarterly Report on Form 10-Q FOR THE QUARTERLY PERIOD ENDEDMARCH 31, 2019for the quarterly period ended September 30, 2022

 

TABLE OF CONTENTS

 

 Page
PART I - FINANCIAL INFORMATION1
  
Special Note Regarding Forward-LookingItem 1.Financial Statements and Other Information Contained in this Report(Unaudited). ii1
  
PART I - FINANCIAL INFORMATION1
Item 1.Financial Statements.1
   
 Condensed Consolidated Balance Sheets as of March 31, 2019 (Unaudited)September 30, 2022 and December 31, 2018202121
   
 Condensed StatementConsolidated Statements of Operations (Unaudited)and Comprehensive Loss for the Three and Nine Months Ended March 31, 2019ended September 30, 2022 and 202132
   
 Condensed StatementConsolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) for the Three and Nine Months Ended March 31, 2019ended September 30, 2022 and 202143
   
 Condensed StatementConsolidated Statements of Cash Flows (Unaudited) for the ThreeNine Months Ended March 31, 2019ended September 30, 2022 and 202154
   
 Notes to Unaudited Interim Condensed Consolidated Financial Statements65
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.819
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk.1130
   
Item 4.Controls and Procedures.1130
   
PART II - OTHER INFORMATION1231
   
Item 1.Legal Proceedings.1231
   
Item 1A.Risk Factors.1231
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.1231
   
Item 3.Defaults Upon Senior Securities.1231
   
Item 4.Mine Safety Disclosure.Disclosures.1231
   
Item 5.Other Information.1231
   
Item 6.Exhibits.12Exhibits.32
   
Signatures13

i

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION
CONTAINED IN THIS REPORT

This Quarterly Report on Form 10-Q (this “Form 10-Q”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “hopes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “plans,” “would,” “should,” “could,” “may” or other similar expressions in this Form 10-Q. In particular, these include statements relating to future actions, future performance, anticipated expenses, or projected financial results. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections.

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, or joint ventures we may make or collaborations or strategic partnerships we may enter into.

You should read this Form 10-Q and the documents that we have filed as exhibits to this Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Unless otherwise stated or the context otherwise requires, the terms “Malo Holdings Corporation,” “we,” “us,” “our” and the “Company” refer collectively to Malo Holdings Corporation.

ii

MALO HOLDINGS CORPORATION

March 31, 2019

INDEX TO FINANCIAL STATEMENTS

Page
  
Condensed Balance SheetsSIGNATURES2
 
Condensed Statement of Operations3
Condensed Statement of Changes in Stockholders (Deficit)4
Condensed Statement of Cash Flows5
Notes to Condensed Financial Statements633

MALO HOLDINGS CORPORATION

CONDENSED BALANCE SHEETS

 

  March 31,  December 31, 
  2019  2018 
  (Unaudited)    
ASSETS      
       
Current assets      
Cash $3,679  $- 
Stock subscription receivable  -   25 
         
Total current assets  3,679   25 
         
Total assets $3,679  $25 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
Current liabilities        
Accrued expenses $644  $23 
Note payable - stockholder  45,525   34,525 
         
Total current liabilities  46,169   34,548 
         
Total liabilities  46,169   34,548 
         
Commitments and contingencies        
         
Stockholders' deficit        
Preferred stock, $.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding  -   - 
Common stock, $.0001 par value, 50,000,000 shares authorized, 5,000,000 shares issued and outstanding  500   500 
Accumulated deficit  (42,990)  (35,023)
         
Total stockholders' deficit  (42,490)  (34,523)
         
Total liabilities and stockholders' deficit $3,679  $25 

i

 

See

PART I - FINANCIAL INFORMATION

Item 1. Financial statements.

Augmedix, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(unaudited)

  As of
September 30,
2022
  As of
December 31,
2021
 
(in thousands, except share and per share data)      
Assets      
Current assets:      
Cash and cash equivalents $26,251  $41,255 
Restricted cash  125   125 
Accounts receivable, net of allowance for doubtful accounts of $59 and $64 at September 30, 2022 and December 31, 2021, respectively  5,053   7,178 
Prepaid expenses and other current assets  1,531   2,203 
Total current assets  32, 960   50,761 
Property and equipment, net  1,303   982 
Restricted cash, non-current  621   207 
Operating lease right of use asset  1,738    
Deposits and other assets  527   120 
Total assets $37,149  $52,070 
         
Liabilities and Stockholders’ Equity        
Current liabilities:        
Loan payable, current portion $1,875  $1,500 
Accounts payable  1,417   1,365 
Accrued expenses and other current liabilities  4,750   4,259 
Deferred revenue  6,388   6,238 
Lease liability, current portion  866    
Customer deposits  595   632 
Total current liabilities  15,891   13,994 
Lease liability, net of current portion  1,168    
Loan payable, net of current portion  13,158   13,337 
Deferred rent, net of current portion     273 
Other liabilities  481   395 
Total liabilities $30,698  $27,999 
Commitments and contingencies (Note 9)        
Stockholders’ equity:        
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, no shares issued and outstanding      
Common stock, $0.0001 par value; 500,000,000 shares authorized; 37,432,204 and 37,387,472 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively  4   4 
Additional paid-in capital  126,966   125,479 
Accumulated deficit  (120,192)  (101,342)
Accumulated other comprehensive loss  (327)  (70)
Total stockholders’ equity  6,451   24,071 
Total liabilities and stockholders’ equity $37,149  $52,070 

The accompanying notes toare an integral part of these unaudited interim condensed consolidated financial statementsstatements.


MALO HOLDINGS CORPORATION

CONDENSED STATEMENT OF OPERATIONS

 

  For the three 
  months ended 
  March 31, 2019 
  (Unaudited) 
    
Revenue $- 
     
General and administrative expenses  7,346 
     
Loss from operations  (7,346)
     
Other expense    
Interest expense  621 
     
Net loss $(7,967)
     
Loss per common share - basic and dilutive $(0.00)
     
Weighted average common shares outstanding - basic and dilutive  5,000,000 

 

SeeAugmedix, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

(unaudited)

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
(in thousands, except share and per share data) 2022  2021  2022  2021 
Revenues $7,864  $5,625  $22,182  $15,588 
Cost of revenues  4,274   3,092   12,277   8,518 
Gross profit  3,590   2,533   9,905   7,070 
Operating expenses:                
General and administrative  4,136   3,238   12,355   9,987 
Sales and marketing  2,304   2,035   6,944   5,245 
Research and development  2,608   1,810   7,537   4,735 
Total operating expenses  9,048   7,083   26,836   19,967 
Loss from operations  (5,458)  (4,550)  (16,931)  (12,897)
Other income (expenses):                
Interest expense  (316)  (589)  (1,302)  (1,639)
Interest income  59   1   68   8 
Loss on debt extinguishment        (1,097)  (246)
Forgiveness of PPP loan     2,180      2,180 
Other income  225   221   412   408 
Total other income (expenses), net  (32)  1,813   (1,919)  711 
Net loss $(5,490) $(2,737) $(18,850) $(12,186)
Other comprehensive income (loss):                
Foreign exchange translation adjustment  (117)  3   (257)  6 
Total comprehensive loss $(5,607) $(2,734) $(19,107) $(12,180)
Net loss per share of common stock, basic and diluted $(0.15) $(0.10) $(0.50) $(0.45)
Weighted average shares of common stock outstanding, basic and diluted  37,426,751   27,123,885   37,412,238   27,002,774 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


Augmedix, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

(unaudited)

  Stockholders’ Equity 
  Common Stock  Additional
Paid-in
  Accumulated
  Accumulated
Other
Comprehensive
  Total
Stockholders’
 
(in thousands, except share data) Shares  Amount  Capital  Deficit  Loss  Equity 
Balance at January 1, 2022  37,387,472  $4  $125,479  $(101,342) $(70) $24,071 
Exercise of common stock options  24,015      13         13 
Stock-based compensation expense        424         424 
Foreign currency translation adjustment              (9)  (9)
Net loss           (6,025)     (6,025)
Balance at March 31, 2022  37,411,487  $4  $125,916  $(107,367) $(79) $18,474 
Issuance of common stock warrants        72         72 
Exercise of common stock options  12,846      6         6 
Stock-based compensation expense        491         491 
Foreign currency translation adjustment              (131)  (131)
Net loss           (7,335)     (7,335)
Balance at June 30, 2022  37,424,333  $4  $126,485  $(114,702) $(210) $11,577 
Exercise of common stock options  7,871      4         4 
Stock-based compensation expense        477         477 
Foreign currency translation adjustment              (117)  (117)
Net loss           (5,490)     (5,490)
Balance at September 30, 2022  37,432,204  $4  $126,966  $(120,192) $(327) $6,451 
                         

  Stockholders’ (Deficit) 
  Common Stock  Additional
Paid-in
  Accumulated
  Accumulated
Other
Comprehensive
  Total
Stockholders’
 
(in thousands, except share data) Shares  Amount  Capital  Deficit  Loss  Deficit 
Balance at January 1, 2021  26,859,850  $3  $87,051  $(83,878) $(52) $3,124 
Issuance common stock warrants        395         395 
Issuance of common stock in connection with exercise of warrants  4,208      4         4 
Stock-based compensation expense        384         384 
Foreign currency translation adjustment              4   4 
Net loss           (4,918)     (4,918)
Balance at March 31, 2021  26,864,058  $3  $87,834  $(88,796) $(48) $(1,007)
Issuance of common stock to service provider  120,000      600         600 
Exercise of common stock options  126,876      100         100 
Stock-based compensation expense        239         239 
Foreign currency translation adjustment              (1)  (1)
Net loss           (4,715)     (4,715)
Balance at June 30, 2021  27,110,934  $3  $88,773  $(93,511) $(49) $(4,784)
Exercise of common stock options  23,351      13         13 
Stock-based compensation expense        371         371 
Foreign currency translation adjustment              3   3 
Net loss           (2,737)     (2,737)
Balance at September 30, 2021  27,134,285  $3  $89,157  $(96,248) $(46) $(7,134)

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


Augmedix, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(unaudited)

  Nine Months Ended
September 30,
 
(in thousands) 2022  2021 
Cash flows from operating activities:      
Net loss $(18,850) $(12,186)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation  607   523 
Stock-based compensation  1,392   994 
Non-cash interest expense  382   346 
Non-cash advertising expense  200    
Non-cash portion of loss on debt extinguishment  1,087   161 
Forgiveness of PPP loan     (2,180)
Non-cash lease expense  572    
Provision for bad debt  15    
Deferred rent     355 
Changes in operating assets and liabilities:        
Accounts receivable  2,109   (2,849)
Prepaid expenses, deposits and other assets  101  392 
Accounts payable  (111)  942 
Accrued expenses and other liabilities  632   229 
Deferred revenue  150   269 
Lease liability  (636)   
Customer deposits  (37)  (306)
Net cash used in operating activities  (12,387)  (13,310)
Cash flows from investing activities:        
Purchase of property and equipment  (816)  (423)
Net cash used in investing activities  (816)  (423)
Cash flows from financing activities:        
Proceeds from loan payable  15,000   15,000 
Repayment of loan payable  (16,125)  (12,966)
Payment to unaccredited investors of Augmedix Operating Corporation     (22)
Payment of financing costs  (142)  (232)
Payment of offering costs in relation to equity issuance     (16)
Proceeds from exercise of common stock warrants     4 
Proceeds from exercise of stock options  23   113 
Net cash (used in) provided by financing activities  (1,244)  1,881 
Effect of exchange rate changes on cash and restricted cash  (143)  (3)
Net decrease in cash and restricted cash  (14,590)  (11,855)
Cash, cash equivalents and restricted cash at beginning of period  41,587   22,973 
Cash, cash equivalents and restricted cash at end of period $26,997  $11,118 
Supplemental disclosure of cash flow information:        
Cash paid during the period for interest $815  $1,290 
Cash paid during the period for income taxes $13  $ 
Supplemental schedule of non-cash investing and financing activities:        
Deferred offering costs in accounts payable and accrued expenses     192 
Fair value of warrants issued in connection with loan $72  $395 
Fair value of common stock issued to service provider $  $600 
Property, and equipment in accounts payable $184  $83 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


Augmedix, Inc.

Notes to condensed financial statementsUnaudited Interim Condensed Consolidated Financial Statements

1. Organization and Nature of Business

 


MALO HOLDINGS CORPORATION

CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' (DEFICIT)(UNAUDITED)

for the Three Months Ended March 31, 2019

  Preferred Stock  Common Stock  Accumulated  Stockholders' 
  Shares  Amount  Shares  Amount  Deficit  (Deficit) 
                   
Balance, December 31, 2018  -  $-   5,000,000  $500  $(35,023) $(34,523)
                         
Net loss  -   -   -   -   (7,967)  (7,967)
                         
Balance, March 31, 2019  -  $-   5,000,000  $500  $(42,990) $(42,490)

See accompanying notes to condensed financial statements


MALO HOLDINGS CORPORATION

CONDENSED STATEMENT OF CASH FLOWS

  For the three 
  months ended 
  March 31, 2019 
  (Unaudited) 
Cash flows from operating activities:   
Net loss $(7,967)
     
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Increase in accrued expenses  621 
     
Net cash (used in) operating activities  (7,346)
     
Cash flow from financing activities:    
Proceeds from stock subscription receivable  25 
Proceeds from note payable - stockholder  11,000 
     
Net cash provided by financing activities  11,025 
     
Net change in cash  3,679 
     
Cash, beginning of period  - 
     
Cash, end of period $3,679 

See accompanying notes to condensed financial statements


MALO HOLDINGS CORPORATION

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED) 

Note 1 – Nature of Operations

Malo Holdings CorporationAugmedix, Inc. (the “Company”, “we” or “our”) was incorporated in the State of Delaware on December 27, 2018 with the objective2013 and launched its commercial real-time, remote documentation services in 2014. Augmedix delivers industry-leading, ambient medical documentation and data solutions to acquire, or merge with, an operating business.healthcare systems, physician practices, hospitals, and telemedicine practitioners.

 

Augmedix is on a mission to help clinicians and patients form a human connection at the point of care without the intrusion of technology. Augmedix’s solutions extract data from natural physician-patient conversations and convert it to medical notes in real time, which are seamlessly transferred to the Electronic Health Record (‘EHR”) system. To achieve this, the Company’s Ambient Automation Platform uses Automated Speech Recognition and Natural Language Processing, supported by medical documentation specialists.

Leveraging this platform, Augmedix’s solutions relieve clinicians of administrative burden, in turn, reducing burnout and increasing both clinician and patient satisfaction.

Augmedix is headquartered in San Francisco, CA, with offices in four (4) countries around the world.

Liquidity

The Company was organizedhas historically funded its operations primarily by debt and equity financings prior to the merger with Malo Holdings and subsequently funded its operations through cash proceeds obtained as part of the listing on the OTC market and the listing on Nasdaq. As of September 30, 2022, the Company’s existing sources of liquidity included cash, cash equivalents and restricted cash of $27.0 million. The Company has a limited history of operations and has incurred negative cash flows from operating activities and loss from operations in the past as reflected in the accumulated deficit of $120.2 million as of September 30, 2022. The Company expects to continue to incur operating losses due to the investments it intends to make in its business, including the development of products. The Company has adequate cash balances that will be sufficient to fund operating and capital expenditure requirements through at least 12 months from the date of issuance of these financial statements.

Risks and Uncertainties

The Company is subject to a number of risks associated with companies at a similar stage, including dependence on key personnel, competition from similar products and larger companies, ongoing changes within the industry, ability to obtain adequate financing to support growth, the ability to attract and retain additional qualified personnel to manage the anticipated growth of the Company, and general economic conditions, including ongoing economic impacts from the conflict in Ukraine.

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a vehiclepandemic which continues to investigatespread throughout the United States and if such investigation warrants, acquire a target companythe world. The Company continues to closely monitor the impact of the COVID-pandemic on its business. We cannot predict the full impact of the COVID-19, including its duration in the United States and worldwide, the effectiveness of governmental responses designed to mitigate strain to businesses and the economy and the magnitude of the economic impact of the COVID-19 pandemic. The COVID-19 pandemic and preventative measures taken to contain or mitigate its spread have caused and are continuing to cause, business seekingshutdowns, cancellations of events and travel, significant reductions in demand for certain goods and services, reductions in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability both globally and in the perceived advantagesUnited States. Such effects will likely continue for the duration of being a publicly traded corporation.the pandemic, which is uncertain, and for some period thereafter. The Company’s principal business, objective is to achieve long-term growth potential through a combination with a business, rather than immediate short-term earnings. results of operations and financial condition depend on future developments that are highly uncertain and cannot be accurately predicted.

COVID-19 Update

The Company will not restricthas been carefully monitoring the COVID-19 pandemic and its potential target companiesimpact on the business and has taken important steps to any specific business, industry, or geographical location. The analysis of business opportunities will be undertaken by, or underhelp ensure the supervisionsafety of the officerCompany’s employees and directorsto reduce the spread of COVID-19 community-wide. The Company is ensuring that essential staffing levels at the Company.Company’s operations remain in place, including maintaining key personnel in the Company’s facilities. The Company has implemented stringent safety measures designed to create a safe and clean environment for the Company’s employees as the Company continues to comply with applicable guidelines (foreign and U.S., as applicable) instituted in response to the COVID-19 pandemic

 


Note 2 –

2. Basis of Presentation and Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The accompanying unaudited interim condensed interimconsolidated financial statements are presented in U.S. dollars and have been prepared in accordanceconformity with accounting principles generally accepted in the United States of America (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and applicable rules and regulationsas amended by ASUs of the Securities and Exchange Commission (“SEC”) regardingFASB. The accompanying unaudited interim financial reporting. Certain information and note disclosures normally included incondensed consolidated financial statements prepared in accordance with GAAPinclude the accounts of Augmedix, Inc. and its wholly-owned subsidiaries, Augmedix Operating Corporation, Augmedix Bangladesh Limited and Augmedix Solutions Private Limited. All intercompany accounts and transactions have been eliminated in consolidation.

In the opinion of management, the accompanying unaudited interim condensed or omitted pursuantconsolidated financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates and assumptions that impact the financial statements) considered necessary to such rulespresent fairly the Company’s consolidated financial position as of September 30, 2022 and regulations. As such,its results of operations for the information included in this quarterly report on Form 10-Qthree and nine months ended September 30, 2022 and 2021, cash flows for the nine months ended September 30, 2022 and 2021, and stockholders’ equity for the three and nine months ended September 30, 2022 and 2021. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2022. The unaudited interim condensed consolidated financial statements, presented herein, do not contain the required disclosures under GAAP for annual consolidated financial statements. The condensed consolidated balance sheet as of December 31, 2021 has been derived from the audited consolidated balance sheet as of that date. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and accompanyingrelated notes as of and for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-12G10-K filed with the SECU.S. Securities and Exchange Commission (“SEC”) on March 14, 2019. 30, 2022.

Use of Estimates

The preparation of the unaudited interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited interim condensed consolidated financial statements, and reported amounts of revenue and expenses during the reporting period. The Company’s significant estimates and judgments involve the average period of benefit associated with costs capitalized to obtain a revenue contract, incremental borrowing rate and the valuation of the warrant liability and stock-based compensation, including the underlying fair value of the Company’s common stock for grants issued when the Company was a private company. Actual results could differ from those estimates.

Segment Information

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment.

Foreign Currency Transactions, Translations and Foreign Operations

The functional currency of the Bangladesh and India subsidiaries are the Bangladeshi Taka and Indian Rupee, respectively. All assets and liabilities denominated in each entity’s functional currency are translated into the U.S. Dollar using the exchange rate in effect as of the balance sheet dates. Expenses are translated using the weighted average exchange rate for the reporting period. The resulting translation gains and losses are recorded within the unaudited interim condensed consolidated statements of operations and comprehensive loss and as a separate component of stockholders’ equity. Foreign currency transaction gains and losses are recorded within other income (expenses) in the accompanying unaudited interim condensed consolidated statements of operations and comprehensive loss. Transaction gains and losses were $0.1 million gain and $3,000 gain for the three months ended September 30, 2022 and 2021, respectively. Transaction gains and losses were $0.2 million gain and $2,000 loss for the nine months ended September 30, 2022 and 2021, respectively.


Operations outside the United States are subject to risks inherent in operating under different legal systems and various political and economic environments. Among the risks are changes in existing tax laws, possible limitations on foreign investment and income repatriation, government price or foreign exchange controls, and restrictions on currency exchange.

Concentrations of Credit Risk and Major Customers

Financial instruments at September 30, 2022 and 2021 that potentially subject the Company to concentration of credit risk consist primarily of cash, and cash equivalents, restricted cash, and accounts receivable.

The Company’s cash is deposited with major financial institutions in the U.S., Bangladesh and India. At times, deposits in financial institutions located in the U.S. may be in excess of the amount of insurance provided on such deposits by the Federal Deposit Insurance Corporation (FDIC). Cash deposits at foreign financial institutions are not insured by government agencies of Bangladesh and India. To date, the Company has not experienced any losses on its cash deposits.

The Company’s accounts receivable are derived from revenue earned from customers located in the U.S. Major customers are defined as those generating revenue in excess of 10% of the Company’s annual revenue. The Company had three major customers during the three and nine months ended September 30, 2022. Revenues from these major customers accounted for 17%, 15% and 12% of revenue for the three months ended September 30, 2022 and 18%, 16% and 12% of revenue for the nine months ended September 30, 2022. Revenues from these major customers accounted for 22%, 19% and 12% of revenue for the three months ended September 30, 2021 and 24%, 21% and 11% of revenue for the nine months ended September 30, 2021.

One customer individually accounts for 10% or more of the accounts receivable, with a balance of $0.8 million at September 30, 2022. Two customers accounted for 10% or more of accounts receivable, with a balance of $1.4 million and $0.8 million at September 30, 2021.

Cash and Cash Equivalents

Cash and cash equivalents consist primarily of cash on deposit and money market accounts. Cash equivalents are all highly-liquid investments with original maturities of three months or less.

Restricted Cash

Restricted cash represents amounts held on deposit at a commercial bank used to secure the Company’s credit card facility balances, to collateralize a letter of credit in the name of the Company’s landlord pursuant to a certain operating lease and for a post-employment savings fund established for the benefit of eligible Bangladesh employees. The following table provides a reconciliation of the components of cash, cash equivalents and restricted cash reported in the Company’s condensed consolidated balance sheets to the total of the amount presented in the condensed consolidated statements of cash flows:

  September 30, 
(in thousands) 2022
(unaudited)
  2021
(unaudited)
 
Cash and cash equivalents $26,251  $10,786 
Restricted cash  125   125 
Restricted cash, non-current  621   207 
Total cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flows $26,997  $11,118 

Impairment of Long-Lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets, less costs to sell. The Company did not record any expense related to asset impairment in 2022 or 2021.


Revenue Recognition

ASC Topic 606, Revenue from Contracts with Customers, outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers. The core principle, involving a five-step process, of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

The Company derives its revenue through a recurring subscription model. The Company enters into contracts or agreements with its customers with a general initial term of one year. Customers are invoiced in advance and must generally pay an upfront implementation fee. The upfront implementation fee is deferred and recognized over the period the customer benefits and customer prepayments are deferred and included in the accompanying unaudited interim condensed consolidated balance sheets in deferred revenue. Revenues are recognized over time as the professional services are provided to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. The customer receives the benefit of our scribing services as we perform them.

Our services include fixed and variable fee subscriptions and are a single performance obligation consisting of a series of distinct services. These fixed fees are recognized ratably over the contract terms as this method best depicts the pattern of the services we perform. Variable fees are recognized in the month in which they are earned because the terms of the variable payments relate specifically to the outcome from transferring the distinct time increment (month) of service and because such amounts reflect the fees to which we expect to be entitled for providing the services for that period, consistent with the allocation objective.

The Company’s revenues are earned from customers located only in the U.S. After the initial term, contracts are cancellable by the customer at their discretion with a 30 to 90-day notice.

The Company determines revenue recognition through the following steps:

Identification of the contract, or contracts, with a customer;

Identification of the performance obligations in the contract;

Determination of the transaction price;

Allocation of the transaction price to the performance obligations in the contract; and

Recognition of revenue when, or as, the Company satisfies a performance obligation.

Except for two U.S. state sales tax jurisdictions, applicable taxes, including local, sales, value added tax, etc., are the responsibility of the customer to self-assess and remit to proper tax authorities. Revenue is recognized net of any sales taxes.

Costs Capitalized to Obtain Revenue Contracts

Sales commissions earned by the Company’s sales force are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions for new revenue contracts are capitalized and then amortized on a systematic basis over a period of benefit that the Company determined to be two years. The period of benefit was determined by taking into consideration the Company’s customer contracts, technology, customer life, and other factors. The current portion of capitalized sales commissions are included in prepaid expenses and other current assets and the non-current portion is included in deposits and other assets on the condensed consolidated balance sheet. Amortization expense is included in Sales and marketing expenses on the consolidated statements of operations.

Contract Balances and Accounts Receivable

Changes in the contract liability deferred revenue account were as follows for the nine months ended September 30, 2022 and year ended December 31, 2021:

(in thousands) Nine Months
Ended
September 30,
2022
(unaudited)
  Year Ended
December 31,
2021
(unaudited)
 
Balance, beginning of period $6,238  $5,439 
Deferral of revenue  22,332   22,964 
Recognition of unearned revenue  (22,182)  (22,165)
Balance, end of period $6,388  $6,238 

Accounts receivable, net from customers was $5.1 million and $7.2 million as of September 30, 2022 and December 31, 2021, respectively.


Deferred revenue consists of billings or payments received in advance of revenue recognized for the Company’s services, as described above, and is recognized as revenue as earned. As of September 30, 2022, the Company expects to recognize $6.4 million from remaining performance obligations over the next 12 months. Remaining performance obligations include related deferred revenue currently recorded as well as amounts that will be invoiced in future periods, and excludes (i) contracts with an original expected term of one year or less, and (ii) cancellable contracts.

Stock-Based Compensation

The Company measures and recognizes compensation expense for all stock options awarded to employees and nonemployees based on the estimated fair value of the award on the grant date. The fair value of each option award is estimated using either a Black-Scholes option-pricing model or a Monte Carlo simulation, to the extent market conditions exist. The Company recognizes compensation expense on a straight-line basis over the requisite service period, which is generally the vesting period of the award. The Company accounts for forfeitures of stock options as they occur.

Estimating the fair market value of options requires the input of subjective assumptions, including the estimated fair value of the Company’s common stock for grants issued while the Company was a private company, the expected life of the options, stock price volatility, the risk-free interest rate, expected dividends, and the probability of satisfying the market condition for market-condition based awards. The assumptions used in the valuation models represent management’s best estimates and involve a number of variables, uncertainties and assumptions and the application of management’s judgment, as they are inherently subjective.

Advertising Costs

All advertising costs are expensed as incurred and included in sales and marketing expenses. In April 2021, the Company issued 120,000 shares of common stock with a fair value of $0.6 million to a service provider as payment for advertising services to be performed over a one-year period. As of September 30, 2022, the $0.6 million has been fully amortized and no remaining unamortized advertising costs are included in prepaid expenses and other current assets. As of September 30, 2021, the remaining unamortized advertising costs of $0.4 million are included in prepaid expenses and other current assets. Advertising expenses incurred by the Company were $0.2 million and $0.3 million for the three months ended September 30, 2022 and 2021, respectively, and $0.7 million for each of the nine months ended September 30, 2022 and 2021.

Net Loss Per Share

Basic net loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during each period. Diluted net loss per common stock includes the effect, if any, from the potential exercise or conversion of securities, such as options and warrants which would result in the issuance of incremental common stock. In computing basic and diluted net loss per share, the weighted average number of shares is the same for both calculations due to the fact that a net loss existed for the nine months ended September 30, 2022 and 2021.

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive: 

  September 30,
2022
(unaudited)
  September 30,
2021
(unaudited)
 
Common stock warrants  2,801,703   3,333,791 
Stock options  8,118,888   6,574,323 
   10,920,591   9,908,114 

Correction of Immaterial Error Related to Prior Periods

In the third quarter of 2022, the Company identified an error related to its accounting for sales commissions whereby the Company should have amortized sales commissions for new revenue contracts over the period of benefit of two years.

As a result of the error, costs capitalized to obtain revenue contracts was understated by $0.3 million and noncurrent costs capitalized to obtain revenue contracts was understated by $0.1 million at December 31, 2021. For the three and nine months ended September 30, 2021, sales and marketing expense was overstated by $0.1 million and $0.2 million, respectively.

For the three months ended June 30, 2022 and the three months ended March 31, 2022, sales and marketing expense was overstated by $0.1 million and understated by $0.1 million, respectively. For the six months ended June 30, 2022, sales and marketing expenses was overstated by a nominal amount. For the three months ended June 30, 2021, sales and marketing expense was overstated by $0.1 million. The overstatement to sales and marketing expenses was nominal for the three months ended March 31, 2021. For the six months ended June 30, 2021, sales and marketing expense was overstated by $0.1 million.

The Company reviewed the impact of this error on the prior periods in accordance with Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin Topic 1M, “Materiality,” and determined that the error was not material to prior periods. However, the Company has corrected the consolidated balance sheet, as of December 31, 20182021, by increasing costs capitalized to obtain revenue contracts by $0.3 million, which is included herein was derived fromin prepaid expenses and other current assets and increasing noncurrent costs capitalized to obtain revenue contracts by $0.1 million, which is included in deposits and other assets. The Company has corrected the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP. In the opinion of management, all adjustments for a fair presentation of the resultsunaudited interim consolidated statement of operations and financial position for the interim period presented have been included. All such adjustments are of a normal recurring nature. Interim results are not necessarily indicative of the results for a full year.three and nine months ended September 30, 2021 by decreasing sales and marketing expense by $0.1 million and $0.2 million, respectively.

 


Emerging Growth Company

Recent Accounting Pronouncements

 

TheIn February 2016, the FASB issued ASC Topic 842, Leases, (ASC 842). This standard requires all entities that lease assets with terms of more than 12 months to capitalize the assets and related liabilities on the balance sheet. As the Company is an “emerging growth company” and has elected to use the extended transition period for complying with new or revised accounting standards as available under Section 102(b)(1) of the JOBS Act. This election allowsAct, the standard is effective for the Company beginning January 1, 2022. The Company adopted ASC 842, on January 1, 2022, using the modified retrospective approach and elected the package of practical expedients available for existing contracts. The Company elected a policy to delaynot apply the recognition requirements of ASC 842 for short-term leases. See Note 9 for further information on the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.ASC 842.

 

RecentIn August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting Pronouncements

Managementfor Convertible Instruments and Contracts in an Entity’s Own Equity. The goal of the standard is to simplify the complexity associated with applying GAAP for certain financial instruments with characteristics of liabilities and equity. More specifically, the amendments focus on the guidance for convertible instruments and derivative scope exception for contracts in an entity’s own equity. The new standard is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently evaluating the impact of this standard but does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, wouldexpect it to have a material impact on its consolidated financial statements upon adoption.

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. The amendments in ASU 2021-04 provide guidance to clarify and reduce diversity in an entity’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The Company adopted this standard on January 1, 2022, and it did not have a material impact on its consolidated financial statements upon adoption. 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, which requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. This standard is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Although early adoption is permitted, the Company does not intend to early adopt this standard, and the Company is currently evaluating the impact of this standard but does not expect it to have a material impact on its consolidated financial statements upon adoption.

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic ASC 832): Disclosures by Business Entities about Government Assistance (“Topic 832”). This standard requires disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase transparency about the types of transactions, the accounting for the transactions, and the effect of the transactions on the accompanying condensedan entity’s financial statements. The new standard is effective for fiscal years beginning after December 15, 2021. The Company is adopting this standard for the year ended December 31, 2022 and the impact on its consolidated financial statements upon adoption is not material.

3. Fair Value Measurements

Fair Value of Financial Instruments

 

Note 3 – Income TaxesThe carrying amounts of cash and cash equivalents, restricted cash, accounts receivable, prepaid expenses, accounts payable, and customer deposits approximate fair value due to their short-term nature. Cash equivalents are currently held in money market funds which are classified as Level 1 because they are valued using quoted market prices in active markets for identical assets. As of September 30, 2022, the fair value of the Company’s loan payable was $15.5 million, and the carrying value of the Company loan payable was $15.0 million. The estimated fair value for the Company’s loan payable was based on discounted expected future cash flows using prevailing interest rates which are Level 2 inputs under the fair value hierarchy.

4. Property and Equipment

 

AsProperty and equipment, consists of March 31, 2019, the Company has net operating loss carryforwards of approximately $43,000, to reduce future federal and state taxable income through 2039, which results in a deferred tax asset of approximately $9,000 against which a full valuation allowance has been recorded.following:

 

(in thousands) September 30,
2022
(unaudited)
  December 31,
2021
(unaudited)
 
Computer hardware, software and equipment $7,032  $6,212 
Leasehold improvements  452   514 
Furniture and fixtures  70   75 
Construction in progress  7    
   7,561   6,801 
Less: accumulated depreciation  (6,258)  (5,819)
Property and equipment, net $1,303  $982 

The provision for income taxes is as follows forCompany recorded depreciation expense of $0.2 million during each of the three months ended September 30, 2022 and 2021 and $0.6 million and $0.5 million for the nine months ended September 30, 2022 and 2021, respectively.

As disclosed in Note 2 under Foreign Currency Transactions, Translations and Foreign Operations, the functional currency of our foreign operations in Bangladesh and India is the local currency, therefore the balance of property and equipment and accumulated depreciation are translated at the month end rate, which impacted the balance individually, with a decrease of $0.2 million of the property and equipment and accumulated depreciation, respectively.


5. Accrued expenses and other current liabilities

Accrued expenses and other current liabilities consists of the following:

(in thousands) September 30,
2022
(unaudited)
  December 31,
2021
(unaudited)
 
Accrued compensation $2,755  $2,730 
Accrued other  511   407 
Accrued vendor partner liabilities  776   733 
Deferred rent     86 
Accrued professional fees  539   219 
Accrued VAT and other taxes  169   84 
  $4,750  $4,259 

6. Debt

Subordinated Note Payable

In May 2017, the Company entered into a loan and security agreement, as amended, (“Sub Agreement”) with a lending institution for borrowings of up to $10.0 million. Outstanding borrowings under the Sub Agreement bore interest at the rate of 12% per year. Pursuant to the Sub Agreement, a final payment of $0.7 million was payable at the maturity date in April 2023. The Company recorded the final payment as both a discount and an increase to the principal amount of the debt. The Company also capitalized certain lender and legal costs associated with the Sub Agreement totaling $0.3 million, which were recorded as a discount to the Sub Agreement. The aggregate discount of $1.2 million was being amortized to interest expense over the repayment term of the Sub Agreement. The Company amortized $34,000 for the nine months ended September 30, 2021.

Borrowings under the Sub Agreement were repaid in full in March 2021 with the proceeds from the Loan Agreement (as defined below). As a result, the Company recorded a loss on debt extinguishment within interest expense totaling $0.2 million, which includes writing off the remaining unamortized debt discount of $0.2 million plus lender fees paid to extinguish the debt.

Paycheck Protection Program

On April 11, 2020, the Company entered into an original loan agreement with East West Bank as the lender for a loan in an aggregate principal amount of $2.2 million pursuant to the Paycheck Protection Program (“PPP Loan”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and implemented by the U.S. Small Business Administration. The PPP Loan was to mature in two years from the issuance date and bore interest at a rate of 1% per year, with all payments deferred through the nine-month anniversary of the date of the PPP Loan. Principal plus accrued unpaid interest was to be paid in one payment two years after the date of this note and may have been prepaid by the Company at any time prior to maturity without penalty. The Company applied for forgiveness of amounts due under the PPP Loan, with the amount of potential loan forgiveness calculated in accordance with the requirements of the CARES Act based on payroll costs, any mortgage interest payments, any covered rent payments and any covered utilities payments during the 8-24 week period after the origination date of the Loan. The Company used proceeds of the PPP Loan for payroll and other qualifying expenses.

On November 19, 2020, the Company applied for forgiveness of the full principal amount. On August 9, 2021, the Company received notification that the full amount of the PPP Loan and accrued interest was forgiven. As a result, the Company recorded a gain from the forgiveness of the PPP Loan in the condensed consolidated statements of operations and comprehensive loss during the year ended December 31, 2021.

Loan and Security Agreement

On March 25, 2021, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Eastward Fund Management, LLC, as the lender (“Lender”) to establish a loan facility which provided for borrowings in the aggregate principal amount of up to $17.0 million, which were available to be drawn in two tranches. The first tranche of $15.0 million was funded on March 31, 2019:2021. On May 5, 2022, the Company paid off the remaining balance of the loan. The Company recognized this transaction as a debt extinguishment and recognized a $1.1 million loss on debt extinguishment.

 


In connection with the Loan Agreement, the Company issued the Lender warrants with a fair value of $0.4 million, which was recorded as a discount to the loan, to purchase up to 346,500 shares (increasing to 392,700 shares upon funding of the second tranche) of common stock that were immediately vested upon funding with an exercise price of $3.00 per share and a term of the earlier of i) March 24, 2031 or ii) the third anniversary of the Company’s listing on Nasdaq. The warrants also provide that any shares issued pursuant to the warrants are entitled to the registration rights afforded to holders of the Company’s stock, all as set forth in those certain outstanding Registration Rights Agreement dated as of October 5, 2020.

The Company and Lender also entered into a Co-Investment Agreement, which grants to the Lender and its affiliates a right to purchase in the Company’s future private equity financings up to a total $3.0 million (if the Company only draws the first tranche) or $3.4 million (if the Company draws the second tranche) at the same per share purchase price and terms as other investors in such private equity financings. The Lender chose not to exercise its co-investment rights during the October 2021 capital raise.

The Company recorded the final payment of $1.1 million as both a discount and an increase to the principal amount of the debt. The Company also capitalized certain lender and legal costs associated with the Loan Agreement totaling $0.2 million, which were recorded as a discount to the loan. The aggregate discount of $1.8 million was being amortized to interest expense over the repayment term of the Loan and Security Agreement. The Company amortized $0.1 million and $0.2 million of the discount to interest expense during the three months and nine months ended September 30, 2022, respectively. The Company amortized $0.1 million and $0.3 million of the discount to interest expense during the three months and nine months ended September 30, 2021, respectively.

SVB Loan Agreement

On May 4, 2022 (the “Effective Date”), the Company and its subsidiary (individually and collectively, “Borrower”) entered into a loan and security agreement (the “SVB Loan Agreement”) with Silicon Valley Bank, a California corporation, as lender (“SVB”). The SVB Loan Agreement provides for a revolving credit facility in an aggregate principal amount of the lesser of (i) $5.0 million or (ii) 80% of eligible accounts (the “Revolving Credit Facility”) and two tranches of term loan advances, comprised of a term loan advance under Tranche A in an aggregate principal amount of up to $15.0 million and additional term loan advances under Tranche B in an aggregate principal amount of up to $5.0 million (the “Term Loan Facility” and, together with the Revolving Credit Facility, the “Facilities”). Borrower’s obligations under the SVB Loan Agreement are secured by first-priority liens on substantially all assets of Borrower. The proceeds of the initial draw under the Term Loan Facility, together with a portion of Borrower’s balance sheet cash, have been used to repay all of Borrower’s outstanding obligations under Borrower’s existing credit facility (“Existing Credit Facility”) provided by Eastward Fund Management, LLC.

The Revolving Credit Facility’s stated maturity date is May 4, 2024. Interest on the borrowings under the Revolving Credit Facility is payable in arrears monthly at a floating rate per annum equal to the greater of (a) 3.75% and (b) the Prime Rate plus 0.50%. The Term Loan Facility’s stated maturity date is September 1, 2025, provided that, if Borrower achieves certain performance milestones as set forth in the SVB Loan Agreement, the Term Loan Facility maturity date will automatically be extended to December 1, 2025. Interest on the borrowings under the Term Loan Facility is payable in arrears monthly at a floating rate per annum equal to the greater of (a) 3.25% and (b) the Prime Rate plus 0.00%. The Term Loan Facility is interest only until July 1, 2023 provided that if Borrower achieves certain performance milestones, the amortization date automatically extends to January 1, 2024.

The SVB Loan Agreement contains customary restrictions and covenants applicable to Borrower and its subsidiaries. In particular, the SVB Loan Agreement contains a financial covenant which provides that if Borrower fails to maintain minimum cash and cash equivalents in an amount of (a) no less than $25.0 million (prior to any Tranche B advance) and (b) $30.0 million (following any Tranche B advance), Borrower is then required to maintain certain minimum revenue requirements as set forth in the SVB Loan Agreement, which will be measured on a trailing 3-month basis and tested quarterly. If Borrower has failed to maintain the minimum cash and cash equivalents set forth in the preceding sentence, in lieu of being subject to the minimum revenue requirements, Borrower has the ability to cure such failure to maintain minimum cash and cash equivalents by delivering evidence satisfactory to SVB that Borrower has raised at least $10.0 million in net cash proceeds from the sale of Borrower’s equity interests.


In connection with the SVB Loan Agreement, the Company issued to SVB a warrant to purchase stock, dated as of the Effective Date (the “Warrant”), to purchase up to 48,295 shares of the Company’s common stock, $0.0001 par value per share, exercisable at any time for a period of approximately seven years from the Effective Date, at an exercise price of $2.38 per share, payable in cash or on a cashless basis according to the formula set forth in the Warrant.

At September 30, 2022, the future minimum payments required under the SVB Loan Agreement, including the final payment, are as follows:

(in thousands)   
2022 (three months remaining) $ 
2023  3,750 
2024  7,500 
2025  3,750 
   15,000 
End of term charge  750 
   15,750 
Less unamortized debt discount  (717)
SVB Loan Agreement borrowing net of discount  15,033 
Less current portion  1,875 
SVB Loan Agreement borrowings, non-current portion $13,158 

The Company recorded the final payment of $0.8 million as both a discount and an increase to the principal amount of the debt. The aggregate discount of $1.6 million is being amortized to interest expense over the repayment term of the SVB Loan Agreement. The Company amortized $0.1 million and $0.2 million of the discount to interest expense during the three months and nine months ended September 30, 2022, respectively. At September 30, 2022, the remaining unamortized discount was $0.7 million.

7. Common Stock and Preferred Stock

Common Stock

The Company is authorized to issue 500,000,000 shares of common stock with a par value of $0.0001 per share. Each share of common stock entitles the holder to one vote on all matters submitted to a vote of the Company’s stockholders. Subject to preferences that may apply to any outstanding preferred stock, holders of common stock are entitled to receive ratably any dividends that the Company’s Board of Directors may declare out of funds legally available for that purpose on a non-cumulative basis. No dividends had been declared through September 30, 2022.

Common Stock Warrants

At September 30, 2022, the Company had the following warrants outstanding to acquire shares of its common stock:

Expiration Date Shares of
common
stock
issuance
upon
exercise of
warrant
  Exercise
Price Per
Warrant
 
October 25, 2024  346,500  $3.00 
June 11, 2025  234  $96.24 
November 13, 2025  218,078  $3.00 
July 28, 2027  91  $106.17 
August 28, 2028  1,052  $39.76 
May 4, 2029  48,295  $2.38 
September 2, 2029  2,187,453  $2.88 
   2,801,703     


Preferred Stock

The Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.0001 per share. The Company’s Board of Directors are authorized, subject to limitations prescribed by Delaware law, to issue preferred stock in one or more series, to establish from time to time the number of shares to be included in each series, and to fix the designation, powers, preferences, and rights of the shares of each series. As of September 30, 2022 there were no shares of preferred stock issued or outstanding.

8. Equity Incentive Plan

At the effective date of the Malo Holdings and Augmedix merger (the “Merger”), the Company assumed Private Augmedix’s 2013 Equity Incentive Plan (“2013 Plan”). Options granted under the Plan may be incentive stock options (“ISOs”), non-qualified stock options (“NSOs”), stock appreciation rights (“SARs”) and restricted stock awards (“RSAs”). ISOs may be granted only to Company employees and directors. NSOs, SARs and RSAs may be granted to employees, directors, advisors and consultants. The Board of Directors has the authority to determine to whom options will be granted, the number of options, the term, and the exercise price. No shares of restricted stock, no stock appreciation rights and no RSUs were granted under the 2013 Plan after August 31, 2020.

Pursuant to the Merger, the Company adopted the 2020 Equity Incentive Plan (“2020 Plan”) which serves as successor to the 2013 Plan. The 2020 Plan authorizes the award of stock options, restricted stock awards, stock appreciation rights, restricted stock units, performance awards, cash awards, and stock bonus awards. Certain awards provide for accelerated vesting in the event of a change in control. Options issued may have a contractual life of up to 10 years and may be exercisable in cash or as otherwise determined by the Board of Directors. Vesting generally occurs over a period of not greater than four years.

The number of shares of common stock reserved for issuance under the 2020 Plan did increase on January 1, 2021, and will increase each anniversary thereafter through 2030 by the number of shares of common stock equal to the lesser of 5% of the total number of outstanding shares of common stock as of the immediately preceding January 1, or a number as may be determined by the Company’s Board of Directors. As of September 30, 2022, 656,579 shares of common stock remained available for grant under the 2020 Plan.

The Company recorded share-based compensation expense in the following expense categories in the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2022 and 2021:

  Three Months Ended
September 30,
(unaudited)
  Nine Months Ended
September 30,
(unaudited)
 
(in thousands) 2022  2021  2022  2021 
General and administrative $320  $258  $974  $649 
Sales and marketing  50   31   120   88 
Research and development  85   68   231   181 
Cost of revenues  22   14   67   76 
  $477  $371  $1,392  $994 

No income tax benefits have been recognized in the condensed consolidated statements of operations for stock-based compensation arrangements and no stock-based compensation costs have been capitalized as property and equipment through September 30, 2022.


The fair value of options is estimated using the Black-Scholes option pricing model which takes into account inputs such as the exercise price, the value of the underlying ordinary shares at the grant date, expected term, expected volatility, risk free interest rate and dividend yield. The fair value of each grant of options during the nine months ended September 30, 2022 was determined using the methods and assumptions discussed below.

The expected term of employee options is determined using the “simplified” method, as prescribed in SEC’s Staff Accounting Bulletin (SAB) No. 107, whereby the expected life equals the arithmetic average of the vesting term and the original contractual term of the option due to the Company’s lack of sufficient historical data.

The expected volatility is based on historical volatility of the publicly traded common stock of a peer group of companies.

The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period that is commensurate with the assumed expected term.

The expected dividend yield is none because the Company has not historically paid and does not expect for the foreseeable future to pay a dividend on its ordinary shares.

For the nine months ended September 30, 2022 and 2021, the fair value of options granted was estimated using a Black-Scholes option pricing model with the following weighted average assumptions:

  Nine Months Ended
September 30,
(unaudited)
 
  2022  2021 
Expected term (in years)  5.9   5.8 
Expected Volatility  54.6%  54.4%
Risk-free rate  2.0%  0.8%
Dividend rate      

The weighted average grant date fair value of stock option awards granted was $1.23 and $1.61 during the nine months ended September 30, 2022 and 2021, respectively.

The following table summarizes stock option activity under the 2020 Plan for the nine months ended September 30, 2022:

  Number of
Shares
under
Option Plan
  Weighted-
Average
Exercise
Price per
Option
  Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Outstanding at December 31, 2021  6,583,381  $1.78   8.0 
Granted  1,743,474  $2.36     
Exercised  (51,602) $0.75     
Forfeited and expired  (156,365) $2.83     
Outstanding at September 30, 2022  8,118,888  $1.89   7.7 
Exercisable at September 30, 2022  4,816,549  $1.38   7.3 
Vested and expected to vest at September 30, 2022  8,118,888  $1.89   7.7 

There were 51,602 options exercised during the nine months ended September 30, 2022. The options exercised during the nine months ended September 30, 2022 had an intrinsic value of $0.1 million. The aggregate intrinsic value of options outstanding and options exercisable as of September 30, 2022 were $2.6 million and $2.4 million, respectively. At September 30, 2022, future stock-based compensation for options granted and outstanding of $3.1 million will be recognized over a remaining weighted-average requisite service period of 2.6 years.


Performance and Market-Based Options

In March 2021, the Company granted 727,922 stock options to the Chief Executive Officer (“CEO”) under the 2020 Plan with an exercise price of $3.00 per share. The options vest based on the CEO’s continued service in addition to the following terms:

317,688 options vest in full when the closing price of the Company’s common stock reaches or exceeds $9.00 per share for 20 out of 30 trading days after the Company becomes listed on the New York Stock Exchange or Nasdaq. These options expire on March 3, 2031.

46,273 options vest in full when the closing price of the Company’s common stock reaches or exceeds $9.00 per share for 20 out of 30 trading days after the Company becomes listed on the New York Stock Exchange or Nasdaq. Since the listing on Nasdaq, these options expire on March 22, 2031, instead of 2026.

363,961 options vest in full when the closing price of the Company’s common stock reaches or exceeds $13.50 per share for 20 out of 30 trading days after the Company becomes listed on the New York Stock Exchange or Nasdaq. Since the listing on Nasdaq, these options expire on March 22, 2031, instead of 2026.

The grant date fair value of the options was determined using a Monte Carlo simulation model. The Company’s assumptions for expected volatility, closing price and risk-free rate were 50.0%, $3.00 and 0.77%, respectively. The aggregate estimated fair value of the options was $0.4 million. The Company recognized $30,000 and $0.1 million in share-based expense for the three and nine months ended September 30, 2022, respectively. The Company recognized $22,000 and $38,000 in share-based expense for the three and nine months ended September 30, 2021, respectively. As of September 30, 2022, there was $0.2 million of unrecognized compensation costs which the Company plans to recognize over a weighted average period of 1.6 years. If the market conditions are achieved, any remaining unrecognized compensation cost associated with those options will be immediately recognized.

9. Commitments and Contingencies

Operating Leases

Leases

Effective January 1, 2022, the Company adopted ASC Topic (ASC 842) using the modified retrospective approach by applying the new standard to all leases existing on the adoption date. The results for reporting periods beginning after January 1, 2022 are presented in accordance with ASC 842, while prior period amounts are not adjusted and continue to be reported under the accounting standards that were in effect prior to January 1, 2022.

The Company leases its office facility in San Francisco, California under a non-cancelable operating lease agreement that expires in February 2025. In addition, the Company’s subsidiary has several operating lease agreements for office space in Bangladesh, which expire at various dates through December 2028. The Bangladesh lease agreements allow for early cancellation without penalty upon providing the landlord advance notice of at least nine months. The Company elected the practical expedient to recognize leases less than one year under short term lease exemption under ASC 842.

Supplemental balance sheet information related to leases as of September 30, 2022 is as follows (in thousands):

Operating leases:   
Operating lease right-of-use assets $1,738 
     
Operating lease liability, current portion $866 
Operating lease liability, net of current portion  1,168 
Total operating lease liabilities $2,034 


Supplemental lease expense related to leases was as follows:

 

Lease Cost (in thousands)

 Statements of Operations Classification Three
Months
Ended
September 30,
2022
(unaudited)
  Nine
Months
Ended
September 30,
2022
(unaudited)
 
Operating lease cost:          
  Cost of revenues $8  $20 
  General and administrative  51   196 
  Sales and marketing  62   189 
  Research and development  68   166 
Total operating lease cost   $189  $571 

Other information related to the operating lease where the Company is the lessee is as follows:

  ThreeNine Months Ended
September 30,
2022
 
March 31,
2019
Income tax expense (benefit) at statutory federal rateWeighted-average remaining lease term  
Federal$-2.5 
State-
Total current-
Deferred:
Federal1,600
State-
Valuation allowance(1,600)
Total deferred-
Provision (benefit) for income taxes$-


As of March 31, 2019, there is no provision for federal income taxes because we have historically incurred operating losses and we maintain a full valuation allowance against our net deferred tax asset.

The differences between our effective income tax rate and the U.S. federal income tax rate for the three months ended March 31, 2019:

Three Months Ended
March 31,
2019
Expected income tax provision at the federal statutoryWeighted-average discount rate  21.04.0%
Valuation allowance-21.0%
Effective income rate, net-  

 

PursuantSupplemental cash flow information related to Section 382the operating lease is as follows (in thousands):

  Nine Months Ended
September 30,
2022
 
Cash paid for operating lease liabilities $635 

As of September 30, 2022, the maturities of the Internal Revenue Code of 1986, the annual utilization of a company’s netCompany’s operating loss carryforwards could be limited iflease liability (excluding short-term leases) is as follows (in thousands):

2022 (remaining three months) $ 
2023  868 
2024  894 
2025  377 
Total $2,139 
Less: imputed interest  (105)
Operating lease liability  2,034 
Less: operating lease liability, current portion  (866)
Operating lease liability, net of current portion $1,168 

Cloud Computing Services

In June 2021, the Company experiencesentered into a change in ownership of more than 50 percentage points within anoncancellable three-year period. An ownership change occurs with respectcontract to a corporation if it is a loss corporation on a testing date and, immediately after the close of the testing date, the percentage of stock of the corporation owned by one or more five-percent stockholders has increased by more than 50 percentage pointsobtain cloud computing services. The minimum contractual spend over the lowest percentage of stock of such corporation owned by such stockholders at any time during the testing period.

three-year term is $1.8 million. As of March 31, 2019,September 30, 2022, the Company has spent approximately $0.2 million against this contract.

Legal

In the normal course of business, the Company may receive inquiries or become involved in legal disputes regarding various litigation matters. In the opinion of management, any potential liabilities resulting from such claims would not had any ownership changes that may limit the use ofhave a material adverse effect on the Company’s net operating loss carryforwards.condensed consolidated interim financial position or results of operations. As a result, no liability related to such claims has been recorded at September 30, 2022 or December 31, 2021, respectively.

 


The Company currently has no federal or state tax examinations in progress nor has it had any federal or state examinations since its inception. All of the Company’s tax years are subject to federal and state tax examination.

Indemnification Agreements

 

Note 4 – Common Stock

As of March 31, 2019, the Company had 50,000,000 shares of common stock, par value of $0.0001, authorized and has issued 5,000,000 shares of common stock for $500From time to the founders of the Company.

Note 5 – Preferred Stock

As of March 31, 2019, the Company had 5,000,000 shares of preferred stock, par value of $.0001, authorized; none issued or outstanding.

Note 6 – Commitments and Related Party Transactions

Office Space

As of March 31, 2019, the Company’s office facilities are located in Boca Raton, Florida. Such facilities are leased by the sole officer and a stockholder of the Company and used by the Company at no charge.

Note Payable - Stockholder

On December 27, 2018, the Company issued a promissory note (the “Note”) to a stockholder of the Company pursuant to which the Company agreed to repay the sum of any and all amounts advanced to the Company, on or before the date that the Company consummates a business combination with a private company or reverse takeover transaction or other transaction after which the Company would cease to be a shell company. Interest shall accrue on the outstanding principal amount of the Note on the basis of a 360-day year from the date of borrowing until paid in full at the rate of six percent (6%) per annum.

As of March 31, 2019, the total amount due under the Note was $46,169 including accrued interest of $644, which is reported as accrued expenses in the accompanying condensed balance sheets.

Note 7 – Going Concern

The accompanying condensed interim financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilitiestime, in the normal course of business.

As of March 31, 2019,business, the Company has incurredmay indemnify other parties when it enters into contractual relationships, including members of the Board of Directors, employees, customers, lessors and parties to other transactions with the Company. The Company may agree to hold other parties harmless against specific losses, such as those that could arise from inceptiona breach of approximately $43,000representation, covenant or third-party infringement claims. It may not be possible to determine the maximum potential amount of liability under such indemnification agreements due to the unique facts and has negative working capital of approximately $42,000.circumstances that are likely to be involved in each particular claim and indemnification provision. Management believes any liability arising from these conditions raise substantial doubt aboutagreements will not be material to the Company’s ability to continue asunaudited interim condensed consolidated financial statements. As a going concernresult, no liability for the twelve months following the date these condensed financial statements are issued. Management intends to finance operations over the next twelve months through additional borrowings from the existing Note.agreements has been recorded at September 30, 2022 or 2021.

10. Related Party Transactions

 

Operating Leases

In 2015, the Bangladesh subsidiary entered into agreements to rent office facilities under 10-year operating lease agreements (Note 9), with a company owned by relatives of the Company’s Director and Chief Strategy Officer. The Company paid $0.1 million to the related party during each of the three months ended September 30, 2022 and 2021, and $0.2 million and $0.3 million to the related party during the nine months ended September 30, 2022 and 2021, respectively, which is included as rent expense. At September 30, 2022 and 2021, the amounts owed to the related party were $5,000 and $4,000, respectively.

11. Employee Benefit Plan

The Company has a 401(k) plan to provide defined contribution retirement benefits for all eligible employees. Participants may contribute a portion of their compensation to the 401(k) plan, subject to the limitations under the Internal Revenue Code. The Company’s contributions to the 401(k) plan are at the discretion of the Board of Directors. During the three months ended September 30, 2022 and 2021 the Company made contributions of $33,000 and $25,000, respectively, and $0.1 million and $80,000 for the nine months ended September 30, 2022 and 2021, respectively, to the 401(k) plan.

Effective October 2021, the Company established a savings fund for permanent employees of the Bangladesh subsidiary named Augmedix BD Limited Employees’ Gratuity Fund (“Gratuity Fund”), in accordance with local requirements. Employees will be entitled to cash benefit after completion of minimum five years of service with the Company. The payment amount will be calculated on the basic pay and is payable at the rate of one month’s basic pay for every completed year of service. The Company has accrued Gratuity Fund expenses totaling of $0.4 million as of December 31, 2021. During the three months and nine months ended September 30, 2022, the Company accrued $50,000 and $0.2 million respectively, which are included in accrued expenses and other current liabilities and other liabilities in the accompany consolidated balance sheet.

12. Subsequent Events

Management has evaluated subsequent events occurring after September 30, 2022 through November 18, 2022, the date the unaudited condensed consolidated interim financial statements were available to be issued.

Dignity Health Assignment Amendment

On October 31, 2022, the Company entered into an Assignment Amendment (the “Agreement”) with Dignity Health, a California non-profit, public benefit corporation, (“Dignity”) and CommonSpirit Health (f/k/a Catholic Health Initiative), a Colorado non-profit corporation (“CommonSpirit”), effective as of October 20, 2022, pursuant to which the rights, responsibilities, and obligations of Dignity under that certain Services Agreement between the Company and Dignity, dated September 1, 2015, are assigned to CommonSpirit. The Agreement permits the Company to contract with any affiliate of CommonSpirit and memorializes the parties’ understanding that the Company and CommonSpirit intend to negotiate a new or amended and restated enterprise agreement.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OverviewThe following discussion and analysis of our Business

Malo Holdings Corporation was incorporatedfinancial condition and results of operations, as well as other sections in the State of Delaware on December 27, 2018. Since inception, the Company has been engaged in organizational efforts and obtaining initial financing. The Company was formed as a vehicle to pursue a business combination through the acquisition of, or merger with, an operating business. The Company filed a registration statementthis Quarterly Report on Form 1010-Q, should be read together with the U.S. Securitiesunaudited interim condensed financial statements and Exchange Commission (the “SEC”)related notes included elsewhere in Item 1 of Part I of this Quarterly Report on Form 10-Q and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed with the SEC on March 14, 2019, and since its effectiveness, the Company has focused its efforts to identify a possible business combination.30, 2022.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

The Company is currently considered to be a “blank check” company. The SEC defines those companies as “any development stage company that is issuing a penny stock,This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 3(a)(51)27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements relate to, among others, our plans, objectives and expectations for our business, operations and financial performance and condition, and can be identified by terminology such as “may,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “will,” “could,” “project,” “target,” “potential,” “continue” and similar expressions that do not relate solely to historical matters. Forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management. Although we believe that the expectations reflected in forward-looking statements are reasonable, such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements.

Forward-looking statements include, but are not limited to, statements about:

anticipated trends, growth rates, and challenges in our business and in the markets in which we operate;

our ability to further penetrate our existing customer base;

our estimates regarding future revenues, capital requirements, general and administrative expenses, sales and marketing expenses, research and development expenses, and our need for or ability to obtain additional financing to fund our operations;

our ability to interoperate with the EHR systems of our customers;

our ability to attract and retain key personnel;

developments and projections relating to our competitors and our industry, including competing dictation software providers, non-real time medical note generators, and real time medical note documentation services;

the competition to attract and retain MDSs;

our reliance on Vendors (as defined below);

our expectations regarding changes in regulatory requirements;


our ability to protect and enforce our intellectual property protection and the scope and duration of such protection;

the impact of current and future laws and regulations; and

the ongoing impact of the COVID-19 pandemic on our business, results of operations and future growth prospects.

We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, operating results, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including those described in the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Moreover, we operate in a competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. We undertake no obligation to update any of these forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or revised expectations, except as required by law.

You should read this Quarterly Report on Form 10-Q and the documents that we reference herein with the understanding that our actual future results, performance, and events and circumstances may be materially different from what we expect.

Overview

Augmedix was incorporated in 2013 and launched its commercial real-time, remote documentation services in 2014. 

Augmedix, Inc. (the “Company” or “Augmedix”) (formerly known as Malo Holdings Corporation) delivers industry-leading, ambient medical documentation and data solutions to healthcare systems, physician practices, hospitals, and telemedicine practitioners.

Augmedix is on a mission to help clinicians and patients form a human connection at the point of care without the intrusion of technology. Augmedix’s solutions extract data from natural physician-patient conversations and convert it to medical notes in real time, which are seamlessly transferred to the EHR. To achieve this, the company’s Ambient Automation Platform uses Automated Speech Recognition and Natural Language Processing, supported by medical documentation specialists.

Leveraging this platform, Augmedix’s solutions relieve clinicians of administrative burden, in turn, reducing burnout and increasing both clinician and patient satisfaction.

Augmedix is headquartered in San Francisco, CA, with offices in four (4) countries around the world.  

Patient care in the U.S. is provided in ambulatory or clinical environments and hospitals. We focus most of our efforts in the ambulatory/clinical segment of the patient care market, although we recently started offering services into the emergency department of hospitals.

We have generated in excess of five million medical notes since we began offering our service and are currently delivering over 50,000 notes to our customers each week. We estimate that our solution saves doctors two to three hours each day which is time that they can redeploy to see more patients or improve their work-life balance. We believe the benefits to healthcare enterprises are increased productivity and higher clinician and patient satisfaction.


The current COVID-19 pandemic and resulting safety protocols have prompted a significant shift towards delivering health services remotely via telemedicine. Our technology platform was designed to enable real time, two-way communication between remotely-located participants. As such, we were able to continue to provide uninterrupted service to our customers. We believe telemedicine will remain an important part of health services delivery even after the end of the COVID-19 pandemic.

We provide service from ten MDS Operations Centers across four countries – the US, Bangladesh, India and Sri Lanka. There are six centers in India and one center in Sri Lanka that are owned and operated by five independent third parties (the “Vendors”), while the two centers in the US and Bangladesh are wholly-owned and operated by us, additionally we have begun our own operations in India in 2022.

The COVID-19 pandemic has no specificalso required modifications to how we deliver our service. While our general business plan or purpose, or has indicated that its business planmodel is to mergeprovide MDS service from central operating centers, local shelter in place orders have required us to shift to work-from-home for all employees and contracted employees. We will continue our work from home model until local conditions remove workplace restrictions and employees can safely work from our central operations centers. We instituted additional system controls to ensure compliance with our privacy practices.

Our technology vision is to automate as much of the medical note creation process as possible by applying intelligent automation. While the unstructured nature of a conversation between physician and patient places inherent limitations on how much note creation can ultimately be automated, we believe automation, even if partial, could generate significant benefits including improved operating efficiencies, higher-quality medical notes and a more uniform level of note quality.

Key metrics

We regularly review the following key metrics to measure our performance, identify trends affecting our business, formulate financial projections, make strategic business decisions and assess working capital needs.

  

Three Months Ended
September 30,

  

Nine Months Ended
September 30,

 
Key Metrics 2022  2021  2022  2021 
  (unaudited)  (unaudited) 
Average clinicians in service headcount  1,121   784   1,041   706 
Average annual revenue per clinician $27,800  $28,300  $28,100  $29,000 
Dollar-based net revenue retention  130%  122%  130%  121%

Average Clinicians in Service Headcount: We define a clinician in service as an unidentified companyindividual doctor, nurse practitioner or companies.” Many states have enacted statutes, rulesother healthcare professional using our services. We average the month end number of clinicians in service for all months in the measurement period and regulations limiting the salenumber of securitiesclinicians in service at the end of “blank check” companiesthe month immediately preceding the measurement period. We believe growth in their respective jurisdictions.the average number of clinicians in service is a key indicator of the performance of our business as it demonstrates our ability to penetrate the market and grow our business. Most of our customer contracts contain minimum service levels that range from a low of 60 hours per month to a high of 200 hours per month. Higher hours per month equate to higher revenue per clinician. The Companyaverage number of clinicians in service grew 43% to 1,121 from 784 for the three months ended September 30, 2022 and 2021, respectively, and grew 47% to 1,041 from 706 for the nine months ended September 30, 2022 and 2021, respectively.

Average Annual Revenue Per Clinician: Average revenue per clinician is alsodetermined as total revenue, excluding Data Services revenue, recognized during the period presented divided by the average number of clinicians in service during that same period. Using the number of clinicians in service at the end of each month, we derive an average number of clinicians in service for the periods presented. The average annual revenue per clinician will vary based upon minimum hours of service requested by clinicians, pricing, and our product mix. The average annual revenue per clinician decreased to $27,800 in the three months ended September 30, 2022, down 2% from $28,300 in the three months ended September 30, 2021 due to an increase in the mix of Notes clinicians. Revenue from Notes clinicians is lower than revenue from Live clinicians. The average annual revenue per clinician decreased to $28,100 in the nine months ended September 30, 2022, down 3% from $29,000 in the nine months ended September 30, 2021 due to an increase in mix in Notes clinicians in this nine-month period versus a “shell company,” defined in Rule 12b-2 under the Exchange Actyear ago.


Dollar-Based Net Revenue Retention: We define a “Health Enterprise” as a company or network of doctors that has at least 50 clinicians currently employed or affiliated that could utilize our services. Dollar-based net revenue retention is determined as the revenue from Health Enterprises as of twelve months prior to such period end as compared to revenue from these same Health Enterprises as of the current period end, or current period revenue. Current period revenue includes any expansion or new products and is net of contraction or churn over the trailing twelve months but excludes revenue from new Health Enterprises in the current period. We believe growth in dollar-based net revenue retention is a key indicator of the performance of our business as it demonstrates our ability to increase revenue across our existing customer base through expansion of users and products, as well as our ability to retain existing customers. Our annual dollar-based net revenue retention increased to 130% in three months ended September 30, 2022 compared to 122% in the three months ended September 30, 2021. Growth from existing clients has historically represented a majority of our total revenue growth. Our annual dollar-based net revenue retention increased to 130% in nine months ended September 30, 2022 up from 121% in nine months ended September 30, 2021.

Components of Results of Operations

Revenues

Our revenues primarily consist of service fees we charge customers to subscribe to our remote medical documentation and clinical support solutions. We generate subscription fees pursuant to contracts that typically have initial terms of one year, automatically renew after the initial term and are subject to a 90-day cancellation notice after the initial one-year term. Customer attrition, as it pertains to our Health Enterprise clients is infrequent. In fiscal 2021, 2019, 2018, and 2017, we did not lose any of our Health Enterprise clients nor have we lost any year to date in 2022. We lost three Health Enterprise clients in fiscal 2020, with no or nominal assets (otherthe COVID-19 pandemic being the main contributing factor for these losses, but we also won three new Health Enterprise clients during the year. Subscription revenue is driven primarily by the number of clinicians using our services, the minimum number of hours contracted per month, and the contracted monthly price. We typically invoice customers one to three months in advance for subscriptions to our services. For customers who use more than cash)the minimum number of monthly hours, we have the ability to bill for the additional hours utilized at a prescribed contractual price. We also perform upfront implementation services such as ensuring adequate Wi-Fi capability of the clinician’s facilities, shipping devices and no or nominal operations. Management does notaccessories to the clinician, testing, selecting and assigning MDSs, obtaining EHR credentials for the MDSs, and clinician orientation. Revenue associated with implementation efforts, which is approximately 1% of total revenue in the three months ended September 30, 2022, are deferred until we go live with our service and then recognized ratably over the initial term of the contract.

Cost of Revenues and Gross Profit

Cost of Revenues. Our cost of revenues primarily consists of the cost of the MDSs, some of whom are employees of our Vendors and some of whom are our employees, their direct supervisors, and clinician and technical support. Cost of revenues also consists of infrastructure costs to operate our SaaS-based platform such as hosting fees and fees paid to various third-party partners for access to their technology, plus hardware depreciation and cost of shipping for the devices and accessories we provide to our clinicians.

Gross Profit. Our gross profit is calculated by subtracting our cost of revenues from revenues. Gross margin is expressed as a percentage of total revenues. Our gross profit may fluctuate from period to period as revenues fluctuate, and as a result of the mix of MDS centers from which service is provided, operational efficiencies regarding the relationship between the number of MDSs and clinicians, product mix, and changes to our technology expenses and customer support.

Our gross profit varies by MDS center. We plan to focus on and grow the operations of the MDS centers with the best quality and highest gross margin. We intend to undertake any effortscontinue to cause a market to developinvest additional resources in our securities, eitherplatform infrastructure. We will also continue to invest in technology innovation, such as Notebuilder, to reduce the level of effort required by MDSs. We expect these optimization efforts and our investment in technology to expand the efficiency and capability of our platform, enabling us to improve our gross margin over time. The level and timing of investment in these areas, plus the mix of MDS centers, could affect our cost of revenues in the future. When we move to our new offices in Bangladesh in 2023, this may lower gross margins due to the incremental costs associated with having both the old and new offices for a period of time, and due to the higher operating costs of the new office until we have it fully utilized.


General and Administrative Expenses

General and administrative expenses consist primarily of employee compensation costs for operations management, finance, accounting, information technology, compliance, legal, and human resources personnel, and our business support team in Bangladesh. In addition, general and administrative expenses include non-personnel costs, such as facilities, legal, accounting, insurance, and other professional fees, as well as other supporting corporate expenses and overhead not allocated to other departments. We expect our general and administrative expenses will increase in absolute dollars as our business grows, but we expect general and administrative expenses to decrease as a percent of revenues in the coming years.

Sales and Marketing Expenses

Sales and marketing expenses consist primarily of employee compensation costs related to sales and marketing, including salaries, benefits, commissions, bonuses, and stock-based compensation, costs of general marketing activities and promotional activities, travel-related expenses, and allocated overhead. Sales and marketing expenses also include costs for advertising, other marketing activities, and customer onboarding costs. Advertising is expensed as incurred. We expect our sales and marketing expenses will increase in absolute dollars as we expand our sales and marketing efforts.

Research and Development Expenses

Research and development expenses consist of costs for the design, development, testing, and enhancement of our products and services and are generally expensed as incurred. These costs consist primarily of personnel costs, including salaries, benefits, bonuses, and stock-based compensation for our development personnel. Research and development expenses also include direct MDS training costs, product management, third-party partner fees, third-party consulting fees and allocated overhead. We expect our research and development expenses will increase in absolute dollars as our business grows, but R&D expenses are expected to decrease as a percent of revenues in the coming years.

Interest Expense, net

Interest expense, net consists primarily of the interest incurred on our debt obligations and the noncash interest expense associated with the amortization of debt discounts, debt facility fees, and warrants granted concurrently with new debt facilities. Interest expense is offset by any interest income we earn on our cash balances held in our interest-bearing savings account.

Other Income (Expenses)

Included in other income (expense) are foreign currency gains and losses due to exchange rate fluctuations on transactions denominated in a currency other than our functional currency, and any incentive grants we receive from the Bangladesh government for investments we make within the country.


The following table summarizes the results of our operations for the periods presented:

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  2022
(unaudited)
  2021
(unaudited)
 
Revenues $7,864  $5,625  $22,182  $15,588 
Cost of revenues  4,274   3,092   12,277   8,518 
Gross profit  3,590   2,533   9,905   7,070 
Operating expenses:                
General and administrative  4,136   3,238   12,355   9,987 
Sales and marketing  2,304   2,035   6,944   5,245 
Research and development  2,608   1,810   7,537   4,735 
Total operating expenses  9,048   7,083   26,836   19,967 
Loss from operations  (5,458)  (4,550)  (16,931)  (12,897)
Other income (expenses):                
Interest expense  (316)  (589)  (1,302)  (1,639)
Interest income  59   1   68   8 
Loss on debt extinguishment        (1,097)  (246)
Forgiveness of PPP loan     2,180      2,180 
Other income  225   221   412   408 
Total other expenses, net  (32)  1,813   (1,919)  711 
Net loss $(5,490) $(2,737) $(18,850) $(12,186)

Comparison for the three months ended September 30, 2022 and 2021:

Revenues

  Three Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Revenues $7,864  $5,625  $2,239   40%

Revenues increased 40%, or $2.2 million, to $7.9 million during the three months ended September 30, 2022. The increase was primarily attributable to a 43% increase in the average number of clinicians in service, partially offset by a 2% decrease in average revenue per unit (“ARPU”) due to a higher mix of Notes clinicians. The decline in implementation fees in the third quarter of 2022 versus the third quarter of 2021 reduced total company growth by approximately one percentage point. The increase in clinicians in service was driven predominately by our existing Health Enterprises adding physicians, by the higher growth of clinicians using Augmedix Notes, and by new customers. Dollar-based net revenue retention of our Health Enterprises was 130% in the three months ended September 30, 2022.

Cost of Revenues and Gross Margin

  Three Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Cost of revenues $4,274  $3,092  $1,182   38%

Cost of revenues increased $1.2 million to $4.3 million during the three months ended September 30, 2022, as compared to $3.1 million during the three months ended September 30, 2021. The increase was attributable to a $1.1 million increase in MDS costs, up 40% verses to the comparable period last year, as clinicians in service grew during 2022. Cloud Hosting grew by $0.1 million as our clinicians in service grew and we added additional redundancy to our streaming platform to make it even more stable, plus added technology to further automation. As a result of increased MDS costs and cloud hosting costs, our gross margin was 45.7% during the three months ended September 30, 2022, as compared to 45.0% during the three months ended September 30, 2021. Our investments into our technology helped drive efficiency gains, which in turn offset the increase in clinicians serviced out of US operations.


General and Administrative Expenses

  Three Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
General and administrative $4,136  $3,238  $898   28%

General and administrative expenses increased $0.9 million to $4.1 million during the three months ended September 30, 2022, as compared to $3.2 million during the three months ended September 30, 2021. The increase was primarily attributable to a $0.4 million increase in salaries and $0.5 million increase in professional fees and other costs associated with being a public company.

 Sales and Marketing Expenses

  Three Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Sales and marketing $2,304  $2,035  $269   13%

Sales and marketing expenses increased $0.3 million to $2.3 million during the three months ended September 30, 2022, as compared to $2.0 million during the three months ended September 30, 2021. The expense growth was due to increased headcount in both our Customer Account Management and Sales teams which increased expense by $0.1 million, while spend on additional, internal marketing headcount drove another $0.1 million increase. There was also a $0.1 million increase attributable to additional headcount to the customer onboarding team in order to sufficiently meet the needs of the growing number of clinicians launching our services.

Research and Development Expenses

  Three Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Research and development $2,608  $1,810  $798   44%

Research and development expenses increased $0.8 million to $2.6 million during the three months ended September 30, 2022, as compared to $1.8 million during the three months ended September 30, 2021. The increase was attributable to $0.3 million of headcount investment into our engineering and product departments and salary increases. The remaining $0.5 million was driven from an increase in training costs to grow our MDS capacity to meet the service needs of new clinicians. 

Other Income (Expenses)

  Three Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Interest expense $(316) $(589) $273   (46)%
Interest income  59   1   58   5800%
Forgiveness of PPP loan     2,180   (2,180)  (100)%
Other income  225   221   4   2%
  $(32) $1,813  $(1,845)  (102)%

Our interest expense decreased $0.3 million to $0.3 million during the three months ended September 30, 2022, compared to $0.6 million during the three months ended September 30, 2021, due the improved interest rate terms of the new debt facility in May 2022. In addition, there was a $0.1 million increase in interest income driven from the newly setup money market account. The overall increase in other expenses was primarily attributable to the $2.2 million of gain on extinguishment from the PPP loan in the three months ended September 30, 2021 and a loss on foreign exchange in the three months ended September 30, 2022.


Comparison for the nine months ended September 30, 2022 and 2021:

Revenues

  Nine Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Revenues $22,182  $15,588  $6,594   42%

Revenues increased 42%, or $6.6 million, to $22.2 million during the nine months ended September 30, 2022, as compared to $15.6 million during the nine months ended September 30, 2021. The increase was primarily attributable to a 47% increase in the average number of clinicians in service, offset by a 3% decrease in ARPU due to a larger mix of clinicians using the Notes product. The increase in clinicians in service was driven predominately by our existing Health Enterprises adding physicians, by the strong growth of clinicians using Augmedix Notes, and new customers. Dollar-based net revenue retention was 130% in the nine months ended September 30, 2022.

 Cost of Revenues and Gross Margin

  Nine Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Cost of revenues $12,277  $8,518  $3,759   44%

Cost of revenues increased $3.8 million to $12.3 million during the nine months ended September 30, 2022, as compared to $8.5 million during the nine months ended September 30, 2021. The increase was primarily attributable to a $3.3 million increase in MDS costs, up 44% as compared to the same period a year ago. We had a higher number of clinicians supported by US-based MDSs, which are more expensive than MDSs outside the US. In addition, cloud hosting costs increased by $0.4 million due to the addition of new clinicians, increased technology redundancy in our streaming platform, and new technology to drive automation. There was also a $0.1 million increase due a lease write-off provision in the nine months ended, September 2021. Gross margin for the nine months ending September 30, 2022 was 44.7%, as compared to 45.4% in the nine months ended September 30, 2021, after adding back the lease write-off provision to last year’s expenses.

General and Administrative Expenses

  Nine Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
General and administrative $12,355  $9,987  $2,368   24%

General and administrative expenses increased $2.4 million to $12.4 million during the nine months ended September 30, 2022, as compared to $10.0 million during the nine months ended September 30, 2021. The increase was primarily attributable to a $1.3 million increase in salaries, a $0.7 million increase in professional fees and other costs associated with being a public company, and a $0.1 million increase recruiting fees and travel. In the nine months ended, September 30, 2021, there were $0.3 million reduction of costs associated with the write-off of a lease provision and a legal fee reversal.


 Sales and Marketing Expenses

  Nine Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Sales and marketing $6,944  $5,245  $1,699   32%

Sales and marketing expenses increased $1.7 million to $6.9 million during the nine months ended September 30, 2022, as compared to $5.2 million during the nine months ended September 30, 2021. The increase was primarily attributable to $0.7 million of additional salary-related expense due to increased headcount in our Customer Account Management and Sales team, and another $0.1 million due to additional headcount on the Analytics & Insight team. The increase was also attributable to an incremental $0.3 million in advertising spend, and an additional $0.2 million on internal marketing headcount and expanded outsourced marketing services. Lastly, expenses grew $0.4 million due to a larger customer onboarding team to support the growing number of clinicians launching our services.

Research and Development Expenses

  Nine Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Research and development $7,537  $4,735  $2,802   59%

Research and development expenses increased $2.8 million to $7.5 million during the nine months ended September 30, 2022, as compared to $4.7 million during the nine months ended September 30, 2021. The increase was primarily attributable to a $1.4 million investment into engineering and product headcount and higher salaries. The remaining $1.4 million was driven by higher training costs to grow our MDS capacity to meet the service needs of our larger clinician user base.

Other Income (Expenses)

  Nine Months Ended
September 30,
       
(in thousands) 2022
(unaudited)
  2021
(unaudited)
  $
Change
  %
Change
 
Interest expense $(1,302) $(1,639) $337   (21)%
Interest income  68   8   60   750%
Loss on debt extinguishment  (1,097)  (246)  (851)  346%
Forgiveness of PPP loan     2,180   (2,180)  (100)%
Other income  412   408   4   1%
  $(1,919) $711  $(2,630)  (370)%

Our interest expense decreased $0.3 million to $1.3 million during the nine months ended September 30, 2022, compared to $1.6 million during the nine months ended September 30, 2021, due to the lower interest rate on our new debt facility starting May 2022. There was a $1.1 million loss on debt extinguishment as a result of refinancing our debt facility, which relates to the $1.1 million cash exit fee paid to our previous lender. Additionally, there was a $2.2 million gain from the forgiveness of the PPP loan in the nine months ended September 30, 2021. In the nine-month period ended September 30, 2022 we earned $0.1 million on interest income due to the newly setup up money market account we are utilizing with our current cash position.

During the nine months ended September 30, 2022 we received $0.3 million in incentive grants from the Bangladesh government for our investments and expenditures in that country. During the nine months ended September 30, 2021, we received incentive grants of $0.4 million. The remainder of our other income in the nine months ended September 30, 2022 are foreign exchange gains.


Liquidity and Capital Resources

Our primary sources of liquidity are cash raised from sales of common stock, preferred stock prior to 2020, and cash from borrowings under various facilities, which are further described below. As of September 30, 2022, we had cash resources of $27.0 million which includes $0.7 million of restricted cash to secure our credit card facility balances, to collateralize a letter of credit in the name of our landlord pursuant to a certain operating lease and for a post-employment savings fund established for the benefit of eligible Bangladesh employees. Since Augmedix’s inception in 2013 until today, we have financed our operations primarily through the private and public sale of over $185.0 million of preferred and common stock and from various debt arrangements. As described in Note 1 of our unaudited interim condensed consolidated financial statements, we have incurred recurring losses and negative cash flows from operations since inception and have an accumulated deficit at September 30, 2022 of $120.7 million. We have relied on debt and equity financing to fund operations to date and we expect losses and negative cash flows to continue, primarily as a result of continued research, development and marketing efforts. Our recent debt refinancing and cash balance will provide sufficient resources to meet working capital needs for over twelve months from the filing date of the September 30, 2022 Form 10-Q. Over the longer term, if we do not generate sufficient revenue from new and existing products, additional debt or equity untilfinancing may be required along with a reduction in expenditures. Additionally, there is no assurance if we have successfully concluded a business combination. require additional future financing that such financing will be available on terms, which are acceptable to us, or at all.

The Company intends to comply with the periodic reporting requirementsfollowing table summarizes our sources and uses of cash for each of the Exchange Actperiods presented:

  Nine Months Ended
September 30,
 
(in thousands) 2022
(unaudited)
  2021
(unaudited)
 
Cash (used in) provided by:      
Operating activities $(12,387) $(13,310)
Investing activities  (816)  (423)
Financing activities  (1,244)  1,881 
Effects of exchange rate changes on cash and restricted cash  (143)  (3)
Net decrease in cash, cash equivalents and restricted cash $(14,590) $(11,855)

Operating Activities

Cash used in operating activities was $12.4 million and $13.3 million for the nine months ended September 30, 2022 and 2021, respectively. Cash used in operating activities during the nine months ended September 30, 2022 principally resulted from our net loss of $18.9 million, which includes non-cash charges of $4.3 million, and decreases in working capital of $2.2 million. Cash used in operating activities for the nine months ended September 30, 2021 principally resulted from our net loss of $12.2 million, which includes non-cash charges of $0.2 million, and increase in working capital of $1.3 million.

Investing Activities

Cash used in investing activities was $0.8 million and $0.4 million for the nine months ended September 30, 2022 and 2021, respectively. Cash used in investing activities resulted from capital expenditures of property and equipment for all periods presented.


Financing Activities

Cash used in financing activities during the nine months ended September 30, 2022 of $1.2 million principally resulted from $15.0 million of debt proceeds which was offset by $16.1 million in repayment of existing debt agreement, and exit fees and $0.1 million in payments for financing costs related to the new debt arrangement.

Cash provided by financing activities during the nine months ended September 30, 2021 of $1.9 million principally resulted from $15.0 million in debt proceeds and $0.1 million of proceeds from exercise of stock options which was offset by $13.0 million in repayment of the existing debt agreements and $0.2 million in payments for financing costs related to the new debt arrangement.

Sources of Liquidity

ATM Program

On May 24, 2022, the Company entered into an Open Market Sales Agreement (the “Sales Agreement”) with Jefferies LLC (the “Agent”) with respect to an at-the-market equity offering program (“ATM Program”), under which the Agent will act as the Company’s agent and may issue and sell from time to time, during the term of the Sales Agreement, shares of our common stock, par value $0.0001 per share, having an aggregate offering price of up to $25.0 million (the “Shares”). The issuance and sale of the Shares by the Company under the Sales Agreement will be made pursuant to the Company’s effective shelf registration statement on Form S-3. Pursuant to General Instruction I.B.6 to Registration Statement on Form S-3, the Company may not sell more than the equivalent of one-third of our public float held by non-affiliates during any 12 consecutive months so long as we are subject to those requirements.

In addition,our public float held by non-affiliates is less than $75.0 million. As of the date hereof, the Company has not sold any shares pursuant to the ATM Program.

Contractual Obligations and Commitments

The following summarizes our significant contractual obligations as of September 30, 2022:

  Payments due by period 
     Less than        More than 
(in thousands) Total  1 year  1-3 years  4-5 years  5 years 
Short-term debt obligations (excluding interest) $  $  $  $  $ 
Long-term debt obligations (excluding interest)  15,750      15,750       
Operating lease obligations  2,138   213   1,925        
Total $17,888  $213  $17,675  $  $ 

Off-Balance Sheet Arrangements

As of September 30, 2022, we do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Critical Accounting Policies and Estimates

There have been no changes to our critical accounting policies in the nine-month ended September 30, 2022, except for costs capitalize to obtain revenue contracts, as described below and incremental borrowing rate. These policies are discussed under Note 2 to our unaudited interim condensed consolidated financial statements, the Critical Accounting Policies and Significant Judgments and Estimates as well as in our consolidated financial statements and the footnotes thereto for the fiscal year ended December 31, 2021 of our Annual Report on Form 10-K as filed with the SEC on March 30, 2022.

Costs capitalized to obtain revenue contracts

Sales commissions earned by the Company’s sales force are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions for new revenue contracts are capitalized and then amortized on a systematic basis over a period of benefit that the Company determined to be two years. The period of benefit was determined by taking into consideration the Company’s customer contracts, technology, customer life, and other factors. The current portion of capitalized sales commissions are included in prepaid expenses and other current assets and the non-current portion is included in deposits and other assets on the condensed consolidated balance sheet. Amortization expense is included in Sales and marketing expenses on the consolidated statements of operations.

JOBS Act Accounting Election

We are an “emergingemerging growth company, as defined in the Jumpstart Our Business StartupsJOBS Act. Under the JOBS Act, of 2012 (“JOBS Act”), and may take advantage of certain exemptions from various reporting requirements that are applicableemerging growth companies can delay adopting new or revised accounting standards issued subsequent to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of section 404(b)enactment of the Sarbanes-OxleyJOBS Act and exemptions from the requirements of Sections 14A(a) and (b) of the Exchange Actuntil such time as those standards apply to hold a nonbinding advisory vote of shareholders on executive compensation and any golden parachute payments not previously approved.

The Company has alsoprivate companies. We have elected to use thethis extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until thosethe earlier of the date that we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. We have elected to early adopt certain new accounting standards, apply to private companies.as described in Note 2 of our unaudited interim condensed consolidated financial statements. As a result, of this election, ourthese interim financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.

We will remain an “emerging growth company” until the earliest of (1) the last day of the fiscal year during which our revenues exceed $1.07 billion, (2) the date on which we issue more than $1 billion in non-convertible debt in a three year period, (3) the last day of the fiscal year following the fifth anniversary of the date of the first sale of our common equity securities pursuant to an effective registration statement filed pursuant to the Securities Act, or (4) when the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter. To the extent that we continue to qualify as a “smaller reporting company,” as such term is defined in Rule 12b-2 under the Exchange Act, after we cease to qualify as an emerging growth company, certain of the exemptions available to us as an emerging growth company may continue to be available to us as a smaller reporting company, including: (1) not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes Oxley Act; (2) scaled executive compensation disclosures; and (3) the requirement to provide only two years of audited financial statements, instead of three years.

The Company was organized as a vehicle to investigate and, if such investigation warrants, acquire a target company or business seeking the perceived advantages of being a publicly held corporation. The Company’s principal business objective for the next 12 months and beyond such time will be to achieve long-term growth potential through a combination with an operating business. The Company will not restrict its potential candidate target companies to any specific business, industry or geographical location and, thus, may acquire any type of business.


The Company currently does not engage in any business activities that provide cash flow. During the next twelve months we anticipate incurring costs related to:

(i) filing Exchange Act reports, and

(ii) investigating, analyzing and consummating an acquisition.

We believe we will be able to meet these costs through use of funds to be loaned by or invested in us by our stockholders, management or other investors. As of March 31, 2019, the Company had $2,503 in cash. There are no assurances that the Company will be able to secure any additional funding as needed. Currently, however, our ability to continue as a going concern is dependent upon our ability to generate future profitable operations and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they come due. Our ability to continue as a going concern is also dependent on our ability to find a suitable target company and enter into a possible reverse merger with such company. Management’s plan includes obtaining additional funds by equity financing through a reverse merger transaction and/or related party advances, however, there is no assurance of additional funding being available.

The Company may consider acquiring a business that has recently commenced operations, is a developing company in need of additional funds for expansion into new products or markets, is seeking to develop a new product or service, or is an established business which may be experiencing financial or operating difficulties and is in need of additional capital. In the alternative, a business combination may involve the acquisition of, or merger with, a company which does not need substantial additional capital but which desires to establish a public trading market for its shares while avoiding, among other things, the time delays, significant expense, and loss of voting control which may occur in a public offering.

Any target business that is selected may be a financially unstable company or an entity in its early stages of development or growth, including entities without established records of sales or earnings. In that event, we will be subject to numerous risks inherent in the business and operations of financially unstable and early stage or potential emerging growth companies. In addition, we may effect a business combination with an entity in an industry characterized by a high level of risk, and, although our management will endeavor to evaluate the risks inherent in a particular target business, there can be no assurance that we will properly ascertain or assess all significant risks. Our management anticipates that it will likely be able to effect only one business combination, due primarily to our limited financing and the dilution of interest for present and prospective stockholders, which is likely to occur as a result of our management’s plan to offer a controlling interest to a target business in order to achieve a tax-free reorganization. This lack of diversification should be considered a substantial risk in investing in us, because it will not permit us to offset potential losses from one venture against gains from another.

The Company anticipates that the selection of a business combination will be complex and extremely risky. Our management believes that there are numerous firms seeking the perceived benefits of becoming a publicly traded corporation. Such perceived benefits of becoming a publicly traded corporation include, among other things, facilitating or improving the terms on which additional equity financing may be obtained, providing liquidity for the principals of and investors in a business, creating a means for providing incentive stock options or similar benefits to key employees, and offering greater flexibility in structuring acquisitions, joint ventures and the like through the issuance of stock. Potentially available business combinations may occur in many different industries and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex.

As of the date of this Form 10-Q, the Company has not entered into any definitive agreement with any party, nor have there been any specific discussions with any potential business combination candidate regarding business opportunities for the Company.

 


 

Liquidity and Capital Resources

 

AsRecently Issued Accounting Pronouncements

A description of March 31, 2019, the Company had total assets equal to $3,679 comprised exclusively of cash. This compares with total assets of $25, comprised exclusively of a stock subscription receivable, as of December 31, 2018. The Company’s current liabilities as of March 31, 2019 totaled $46,169 comprised of accrued expensesrecently issued accounting pronouncements that may potentially impact our financial position and amounts due to a related party. This compares to the Company’s total current liabilities of $34,548, comprised of accrued expenses and amounts due to a related party, as of December 31, 2018. The Company can provide no assurance that it can continue to satisfy its cash requirements for at least the next twelve months.

The following is a summary of the Company’s cash flows provided by (used in) operating and financing activities for the three months ended March 31, 2019:

  Three Months Ended
March 31,
2019
 
Net Cash (Used In) Operating Activities $(7,346)
Net Cash Provided by Financing Activities $11,025 
Net Change in Cash $3,679 

The Company has only cash assets and has generated no revenues since inception. The Company is also dependent upon the receipt of capital investment or other financing to fund its ongoing operations and to execute its business plan of seeking a combination with a private operating company. In addition, the Company is dependent upon certain related parties to provide continued funding and capital resources. If continued funding and capital resources are unavailable at reasonable terms, the Company may not be able to implement its plan of operations.

Issuance of Promissory Note to a Stockholder and Director

On December 27, 2018, in connection with advances made in connection with costs incurred by the Company, the Company issued a promissory note to Mark Tompkins, a stockholder and director of the Company, pursuant to which the Company agreed to repay Mr. Tompkins the sum of any and all amounts that Mr. Tompkins may advance to the Company on or before the date that the Company consummates a business combination with a private company or reverse takeover transaction or other transaction after which the Company would cease to be a shell company (as defined in Rule 12b-2 under the Exchange Act). Although Mr. Tompkins has no obligation to advance funds to the Company under the terms of the note, it is anticipated that he may advance funds to the Company as fees and expenses are incurred in the future. As a result, the Company issued the note in anticipation of such advances. Interest shall accrue on the outstanding principal amount of the note on the basis of a 360-day year from the date of borrowing until paid in full at the rate of six percent (6%) per annum. In the event that an Event of Default (as defined in the note) has occurred, the entire note shall automatically become due and payable (the “Default Date”), and starting from five (5) days after the Default Date, the interest rate on the note shall accrue at the rate of eighteen percent (18%) per annum. As of March 31, 2019, the amount due under the note was $46,169 including accrued interest of $644. The note is attached hereto as Exhibit 4.1.

Results of Operations

The Company has not conducted any active operations since inception, except for its efforts to locate suitable acquisition candidates. No revenue has been generated by the Company from December 27, 2018 (Inception), through March 31, 2019. It is unlikely the Company will have any revenues unless it is able to effect an acquisition or merger with an operating company, of which there can be no assurance. It is management’s assertion that these circumstances may hinder the Company’s ability to continue as a going concern. The Company’s plan of operation for the next twelve months shall be to continue its efforts to locate suitable acquisition candidates.

For the three months ended March 31, 2019, the Company had a net loss of $7,967, comprised of legal, accounting, audit and other professional service fees incurred in relation to the preparation and filing of the Company’s registration statement on Form 10, general and administrative expenses, and interest expense.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations liquidity, capital expenditures or capital resources that is materialdisclosed in Note 2 to investors.

10 

Contractual Obligations

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

Emerging Growth Company

As an “emerging growth company” under the JOBS Act, the Company has elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our unaudited interim financial statements may not be comparable to companies that comply with public company effective dates.appearing elsewhere in this Quarterly Report.

Item 3. Quantitative and Qualitative Disclosures Aboutabout Market Risk.

 

AsWe are a “smallersmaller reporting company”company as defined by Item 10Rule 12b-2 of Regulation S-K, the Company isExchange Act and are not required to provide the information required byunder this Item.item.

Item 4. Controls and ProceduresProcedures.

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed with the objective of ensuringto ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act such as this Form 10-Q, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are alsoand procedures include, without limitation, controls and procedures designed withto ensure that information required to be disclosed in company reports filed or submitted under the objective of ensuring that such informationExchange Act is accumulated and communicated to our management, including the Principalour Chief Executive Officer and PrincipalChief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Internal

We do not expect that our disclosure controls areand procedures which are designed with the objectivewill prevent all errors and all instances of providingfraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance of achieving the desired control objectives. Further, the design of disclosure controls and procedures must reflect the fact that (1) our transactionsthere are properly authorized, recordedresource constraints, and reported;the benefits must be considered relative to their costs. The design of disclosure controls and (2) our assets are safeguarded against unauthorized or improper use, to permitprocedures also is based partly on certain assumptions about the preparationlikelihood of our condensed financial statementsfuture events, and there can be no assurance that any design will succeed in conformity with GAAP.achieving its stated goals under all potential future conditions.

 

In connection withAs of September 30, 2022, as required by Rules 13a-15 and 15d-15 under the preparation of this Form 10-Q, management, with the participation ofExchange Act, our PrincipalChief Executive Officer and PrincipalChief Financial Officer has evaluatedcarried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)).procedures. Based upon thattheir evaluation, our PrincipalChief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this Form 10-Q, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.not effective at the reasonable assurance level as of such date, due to the material weakness in our internal control over the regular review and application of accounting policies, as the company grew and its operations changed. Notwithstanding the identified material weakness, management has concluded that the condensed consolidated financial statements included in this Form 10-Q present fairly, in all material respects, the Company’s financial position, results of operations, and cash flows for the periods disclosed in accordance with GAAP.

 

Remediation Efforts to Address the Material Weakness

A material weakness in our internal control over the application of accounting policies was identified as of September 30, 2022. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our consolidated financial statements will not be prevented or detected on a timely basis. The material weakness identified was a lack of sufficient resources in our finance function to meet our financial reporting requirements. This material weakness resulted in insufficient management review of accounting policies as our company grew. Management continues to review and make necessary changes to the overall design of our internal control environment, including implementing additional internal controls over the annual review of all relevant accounting policies, particularly in areas where our operations have changed. We will add additional resources and expertise to our finance function to enhance the effectiveness of internal controls over financial reporting. The material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. Although we plan to complete this remediation process as quickly as possible, we cannot estimate at this time how long it will take.

Changes in Internal ControlsControl over Financial Reporting

 

There have beenwas no changeschange in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 under the Exchange Act that occurred during the fiscal quarter that ended March 31, 2019September 30, 2022 covered by this Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations of the Effectiveness of Control

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

 

11 


 

 

PART II—OTHERII-OTHER INFORMATION

Item 1. Legal Proceedings.

 

ThereWe are nonot a party to any material pending legal proceedings. From time to time, we may become involved in lawsuits and legal proceedings as defined by Item 103that arise in the ordinary course of Regulation S-K, to which we are a party or of which any of our property is the subject, other than ordinary routine litigation incidental to the Company’s business.

There are no proceedings in which any of the directors, officers or affiliates of the Company, or any registered or beneficial holder of more than 5% of the Company’s voting securities, is an adverse party or has a material interest adverse to that of the Company.

Item 1A. Risk Factors.

 

As a “smaller reporting company” as defined byIn addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 101A “Risk Factors” of Regulation S-K,our Annual Report on Form 10-K for the Company is not required to providefiscal year ended December 31, 2021, filed with the SEC on March 30, 2022. There have been no material changes in reported risk factors from the information required byreported in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, other than as described below.

We have identified a material weakness in our internal control over financial reporting and, if we are unable to remediate this Item.material weakness, we may not be able to accurately or timely report our financial condition or results of operations, which may adversely affect investor confidence in us and, as a result, the value of our common stock.

We have identified a material weakness in internal control over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. Because the control deficiency described below could have resulted in a material misstatement of our annual or interim financial statements, we determined that this deficiency constitutes a material weakness.

The material weakness was identified in connection with the preparation of our financial statements for the quarter ended September 30, 2022, and is with respect to our internal control over the regular review and application of accounting policies, as the company grew and its operations changed.  Our management is committed to remediating this material weakness and is implementing several steps to enhance our internal controls, including (i) improving the overall design of our internal control environment, (ii) implementing additional internal controls over the annual review of all relevant accounting policies, particularly in areas where our operations have changed, and (ii) adding additional resources and expertise to our finance function to enhance the effectiveness of internal controls over financial reporting.  We are working to complete this remediation process as soon as possible.

We may discover additional material weaknesses that require additional time and resources to remediate .  The existence of any material weakness or significant deficiency requires management to devote significant time and incur significant expense to remediate. The existence of any material weakness in our internal control over financial reporting could also result in errors in our financial statements that could require us to restate our financial statements, cause us to fail to meet our reporting obligations and cause shareholders to lose confidence in our reported financial information, all of which could materially and adversely affect our business and stock price.

Item 2. Unregistered Salessales of Equity Securitiesequity securities and Useuse of Proceeds.proceeds.

 

None.

Item 3. Defaults Upon Senior Securities.upon senior securities.

 

None.

Item 4. Mine Safety Disclosure.safety disclosures.

 

None.Not applicable.

Item 5. Other Information.information.

 

None.


Item 6. Exhibits.

 

See the Exhibit IndexThe following the signature page to this Form 10-Q foris a list of exhibits filed or furnished withas part of this report, which Exhibit IndexQuarterly Report on Form 10-Q. Where so indicated, exhibits that were previously filed are incorporated by reference. For exhibits incorporated by reference, the location of the exhibit in the previous filing is incorporated herein by reference.indicated.

 

Exhibit
Number
Description
2.1Agreement and Plan of Merger and Reorganization among Malo Holdings Corporation, a Delaware corporation, August Acquisition Corp, a Delaware corporation, and Augmedix, Inc., a Delaware corporation (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the SEC on October 9, 2020).
3.1Restated certificate of incorporation, filed with the Secretary of State of the State of Delaware on October 5, 2020 (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the SEC on October 9, 2020).
3.2Restated Bylaws (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed with the SEC on October 9, 2020).
10.1Statement of Work No. 4 by and between Augmedix Operating Corp. and IDS Infotech Ltd. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on July 13, 2022).
10.2Statement of Work No. 3 by and between Augmedix Operating Corp. and Infosense Technologies, Pvt. Ltd. (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on July 13, 2022).
10.3Assignment Amendment by and between Dignity Health and CommonSpirit Health (f/k/a Catholic Health Initiative) and Augmedix Operating Corp. f/k/a Augmedix, Inc., effective as of October 20, 2022 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on November 2, 2022).
10.4Statement of Work by and between Augmedix Operating Corp. and St. Joseph Physician Associates, d/b/a St. Joseph Medical Group, effective as of October 31, 2022 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on November 2, 2022).
31.1*Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSInline XBRL Instance Document.
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

12 

*Filed herewith.

**This certification is being furnished solely to accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C Section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing of the registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


 

SIGNATURES

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 20, 2019MALO HOLDINGS CORPORATION
 
By:/s/ Ian Jacobs

Ian JacobsAUGMEDIX, INC.

President, Secretary,
Chief Executive Officer,
Chief Financial Officer, and Director(Registrant)

(Principal Executive Officer and

Principal Financial Officer)

13 

EXHIBIT INDEX

Exhibit No.Description
   
3.1Date: November 18, 2022By:/s/ Emmanuel Krakaris
Name:  Emmanuel Krakaris
Title:President, Chief Executive Officer and
Secretary
 Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the registration statement on Form 10 of the Company, filed with the U.S. Securities and Exchange Commission on March 14, 2019).(Principal Executive Officer)
   
3.2Date: November 18, 2022By:/s/ Paul Ginocchio
 By-Laws (incorporated by reference to Exhibit 3.2 to the registration statement on Form 10 of the Company, filed with the U.S. Securities and Exchange Commission on March 14, 2019).Name:Paul Ginocchio
Title:Chief Financial Officer
  
4.1Promissory Note issued by the Company to Mark Tompkins, dated December 27, 2018 (incorporated by reference to Exhibit 4.1 to the registration statement on Form 10 of the Company, filed with the U.S. Securities(Principal Accounting and Exchange Commission on March 14, 2019).
31.1*Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1**Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*XBRL Instance Document.
101.SCH*XBRL Taxonomy Extension Schema Document.
101.CAL*XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*XBRL Taxonomy Extension Labels Linkbase Document.
101.PRE*XBRL Taxonomy Extension Presentation Linkbase Document.Officer)

 

*Filed herewith.
**Furnished herewith.

 

33

14

 

 

32960000 0.10 0.15 0.45 0.50 27002774 27123885 37412238 37426751 false --12-31 Q3 0001769804 iso4217:USD xbrli:shares