UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended ~~March 31,~~September 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-38762

BiomX Inc.

(Exact Name of Registrant as Specified in Its Charter)

Delaware		82-3364020
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

22 Einstein St., 5^th Floor, Ness Ziona, Israel		7414003
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: +972 723942377

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Units, each consisting of one share of common stock, $0.0001 par value, and one Warrant entitling the holder to receive one half share of common stock	PHGE.U	NYSE American
Common stock, $0.0001 par value ~~included as part of the units~~	PHGE	NYSE American
Warrants, ~~included as part~~each exercisable for one-half of ~~the units~~a share of common stock, $0.0001 par value, at an exercise price of $11.50 per share	PHGE.WS	NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May 20,~~November 10, 2021, ~~24,326,719~~28,581,229 shares of common stock, par value $0.0001 per share, were issued and outstanding.

BIOMX INC.

FORM 10-Q FOR THE QUARTER ENDED ~~MARCH 31,~~SEPTEMBER 30, 2021

TABLE OF CONTENTS

		Page
Part I. Financial Information		1
Item 1. Financial Statements		1
Condensed Consolidated Balance Sheets (unaudited)		F-1
Condensed Consolidated Statements of Operations (unaudited)		F-3
Condensed Consolidated Statements of Stockholders’ Equity (unaudited)		F-4
Condensed Consolidated Statements of Cash Flows (unaudited)		F-6
Notes to Condensed Consolidated Financial Statements		F-7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		2
Item 3. Quantitative and Qualitative Disclosures About Market Risk	7	9
Item 4. Controls and Procedures	7	9

Part II. Other Information	8	10
Item 1A. Risk Factors		10
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	8	11
Item 5. Other Information		11
Item 6. Exhibits	8	11

Part III. Signatures	9	12

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This quarterly report on Form 10-Q, or the Quarterly Report, includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and other securities laws. The statements contained herein that are not purely historical, are forward-looking statements. Forward-looking statements include statements about our expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “will” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. For example, we are making forward-looking statements when we discuss operations, cash flows, financial position, business strategy and plans, ~~potential acquisitions,~~ market growth, our clinical and pre-clinical development program, including timing and milestones thereof as well as the design thereof, including acceptance of regulatory agencies of such design, the potential opportunities for and benefits of the BacteriOphage Lead to Treatment, or BOLT, platform, the potential of our product candidates, the potential effect of the coronavirus disease 2019, or COVID-19, on our business and levels of expenses, sufficiency of financial resources and financial ~~needs.~~needs and impacts of changes in our management on our business. However, you should understand that these statements are not guarantees of performance or results, and there are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from those expressed in the forward-looking statements, including, among others:

●

the ability to generate revenues, and raise sufficient financing to meet working capital requirements;

●

the unpredictable timing and cost associated with our approach to developing product candidates using phage technology;

●

the continued impact of COVID-19 on general economic conditions, our operations, the continuity of our business, including our preclinical and clinical trials and our ability to raise additional capital;

●

~~the~~obtaining U.S. Food and Drug ~~Administration’s,~~Administration, or ~~FDA’s, classification of our BX001 product candidate for acne-prone skin as a drug or cosmetic and the impact of changing regulatory requirements on our ability to develop and commercialize BX001;~~

●

~~obtaining~~ FDA, acceptance of any non-U.S. clinical trials of product candidates;

●

the ability to pursue and effectively develop new product opportunities and acquisitions and to obtain value from such product opportunities and acquisitions;

●

penalties and market withdrawal associated with any unanticipated problems with product candidates and failure to comply with labeling and other restrictions;

●

expenses associated with compliance with ongoing regulatory obligations and successful continuing regulatory review in various global markets;

●

market acceptance of our product candidates and ability to identify or discover additional product candidates;

●

our ability to obtain high titers for specific phage cocktails necessary for preclinical and clinical testing;

●

the availability of specialty raw materials;

●

the ability of our product candidates to demonstrate requisite safety and tolerability for cosmetics, safety and efficacy for drug products, or safety, purity and potency for biologics without causing adverse effects;

●

the success of expected future advanced clinical trials of our product candidates;

●

our ability to obtain required regulatory approvals, especially with governments undergoing changes in administration and priorities;

●

our ability to enroll patients in clinical trials and achieve anticipated development milestones when expected;

●

delays in developing manufacturing processes for our product candidates;

●

competition from similar technologies, products that are more effective, safer or more affordable than our product candidates or products that obtain marketing approval before our product candidates;

	●
	●	the impact of unfavorable pricing regulations, third-party reimbursement practices or health care reform initiatives on our ability to sell product candidates or therapies profitably;

	●
	●	protection of our intellectual property rights and compliance with the terms and conditions of current and future licenses with third parties;

	●
	●	infringement on the intellectual property rights of third parties and claims for remuneration or royalties for assigned service invention rights;

	●
	●	our ability to acquire, in-license or use proprietary rights held by third parties necessary to our product candidates or future development candidates;

	●
	●	ethical, legal and social concerns about synthetic biology and genetic engineering that may adversely affect market acceptance of our product candidates;

	●
	●	reliance on third-party collaborators;

	●
	●	our ability to manage the growth of the business;

	●
	●	our ability to attract and retain key employees or to enforce the terms of noncompetition agreements with employees;

	●
	●	the failure to comply with applicable laws and regulations other than drug manufacturing compliance;

	●
	●	potential security breaches, including cybersecurity incidents;

●

receipt of the second and / or third tranches under the Term Loan Facility, as such term is defined below;

●

political, economic and military instability in the State of Israel; and

	●
	●	other factors discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, or, the 2020 Annual Report.

For a detailed discussion of these and other risks, uncertainties and factors, see Part I, Item 1A “Risk Factors” of our 2020 Annual Report and in Part II, Item 1A of this Quarterly Report. All forward-looking statements contained in this Quarterly Report speak only as of the date hereof. Except as required by law, we are under no duty to (and expressly disclaim any such obligation to) update or revise any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report. Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, and should be viewed only as historical data.

iii

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

INDEX TO FINANCIAL STATEMENTS

		Page

Condensed Consolidated Balance Sheets as of ~~March 31,~~September 30, 2021 and December 31, 2020 (unaudited)		F-1-F-2

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended ~~March 31,~~September 30, 2021 and 2020 (unaudited)		F-3

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the ~~period~~periods ended ~~March 31,~~September 30, 2021 and ~~March 31,~~September 30, 2020 (unaudited)	F-~~4-F-5~~	F-4-F-5

Condensed Consolidated Statements of Cash Flows for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2021 and 2020 (unaudited)		F-6

Notes to Condensed Consolidated Financial Statements	~~F-7-F-15~~	F-7-F-16

BIOMX INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(USD in thousands, except share and per share data)

(unaudited)

As of
Note March 31,
2021 December 31,
2020
ASSETS

Current assets

Cash and cash equivalents 39,411 36,477
Restricted cash 976 763
Short-term deposits 13,205 19,851
Other current assets 2,943 3,576
Total current assets 56,535 60,667

Property and equipment, net 3,531 2,228
Intangible assets, net 2,658 3,038
Operating lease right-of-use assets 4,338 4,430
Total non-current assets 10,527 9,696

67,062 70,363
As of
Note September 30,
2021 December 31,
2020
ASSETS

Current assets

Cash and cash equivalents       67,346 �� 36,477
Restricted cash 985 763
Short-term deposits - 19,851
Other current assets 1,467 3,576
Total current assets 69,798 60,667

Property and equipment, net 5,863 2,228
Intangible assets, net 1,899 3,038
Operating lease right-of-use assets 4,239 4,430
Total non-current assets 12,001 9,696
81,799 70,363
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
~~F-1~~

BIOMX INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(USD in thousands, except share and per share data)
(unaudited)
As of
Note March 31,
2021 December 31,
2020

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities
Trade account payables 2,685 2,320
Other account payables 4,350 3,978
Current portion of operating lease liabilities 763 863
Total current liabilities 7,798 7,161

Non-current liabilities
Operating lease liabilities, net of current portion 4,738 5,032
Contingent considerations 572 701
Total non-current liabilities 5,310 5,733

Commitments and Contingent Considerations 4

Stockholders’ equity 5

Preferred stock, $0.0001 par value; Authorized - 1,000,000 shares as of March 31, 2021 and December 31, 2020. No shares issued and outstanding as of March 31, 2021 and December 31, 2020. - -
Common stock, $0.0001 par value; Authorized - 60,000,000 shares as of March 31, 2021 and December 31, 2020. Issued - 24,247,040 shares as of March 31, 2021 and 23,270,337 shares as of December 31, 2020. Outstanding - 24,241,340 shares as of March 31, 2021 and 23,264,637 shares as of December 31, 2020. 2 2

Additional paid in capital 134,612 129,725
Accumulated deficit (80,660 ) (72,258 )
Total stockholders’ equity 53,954 57,469
67,062 70,363
As of
Note September 30,
2021 December 31,
2020

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities
Trade account payables 1,879 2,320
Other account payables 6,321 3,978
Current portion of operating lease liabilities 799 863
Total current liabilities 8,999 7,161

Non-current liabilities
Long-term debt 4 14,225 -
Operating lease liabilities, net of current portion 4,728 5,032
Other liabilities 420 701
Total non-current liabilities 19,373 5,733

Commitments and Collaborations 3

Stockholders’ equity 5

Preferred Stock, $0.0001 par value; Authorized - 1,000,000 shares as of September 30, 2021 and December 31, 2020. No shares issued and outstanding as of September 30, 2021 and December 31, 2020. - -
Common Stock, $0.0001 par value; Authorized - 60,000,000 shares as of September 30, 2021 and December 31, 2020. Issued – 28,206,229 shares as of September 30, 2021 and 23,270,337 shares as of December 31, 2020. Outstanding – 28,200,529 shares as of September 30, 2021 and 23,264,637 shares as of December 31, 2020. 3 2

Additional paid in capital 151,451 129,725
Accumulated deficit (98,027 ) (72,258 )
Total stockholders’ equity 53,427 57,469
81,799 70,363
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

~~F-2~~

BIOMX INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(USD in thousands, except share and per share data)
(unaudited)
Three Months Ended
March 31,
Note 2021 2020

Research and development (“R&D”) expenses, net 5,794 3,529
Amortization of intangible assets 379 379
General and administrative expenses 2,497 2,058
Operating loss 8,670 5,966

Finance income, net (271 ) (65 )

Loss before tax 8,399 5,901

Tax expenses 3 -

Net loss 8,402 5,901

Basic and diluted loss per share of Common Stock 6 0.35 0.26

Weighted average number of shares of Common Stock outstanding, basic and diluted 23,944,573 22,897,723
Three Months Ended
September 30, Nine Months Ended
September 30,
Note 2021 2020 2021 2020

Research and development (“R&D”) expenses, net 6,608 6,056 16,102 13,302
Amortization of intangible assets 380 380 1,139 1,139
General and administrative expenses 2,845 2,394 8,436 6,749
Operating loss 9,833 8,830 25,677 21,190

Financial expenses (income), net 188 5 76 (248 )

Loss before tax 10,021 8,835 25,753 20,942

Tax expenses 10 - 16 -

Net Loss 10,031 8,835 25,769 20,942

Basic and diluted loss per share of Common Stock 6 0.37 0.38 1.03 0.91

Weighted average number of shares of Common Stock outstanding, basic and diluted 27,077,903 23,150,253 25,120,037 23,013,790
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

~~F-3~~

BIOMX INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(USD in thousands, except share and per share data)
(unaudited)
Common Stock Additional
Paid-in Accumulated Total
Stockholders’
Shares Amount Capital Deficit Equity

Balance as of January 1, 2021 23,264,637 2 129,725 (72,258 ) 57,469

Exercise of stock options 12,646 * 23 23
Exercise of warrants (**) 362,383 * - -
Issuance of Common Stock under Open Market Sales Agreement, net of $134 issuance costs 601,674 * 4,334 4,334
Stock-based compensation expenses 530 530
Net loss (8,402 ) (8,402 )

Balance as of March 31, 2021 24,241,340 2 134,612 (80,660 ) 53,954
Common Stock Additional
Paid-in Accumulated Total
Stockholders’
Shares Amount Capital Deficit Equity

Balance as of January 1, 2021 23,264,637 2 129,725 (72,258 ) 57,469

Exercise of stock options 12,646 * 23 23
Exercise of warrants (**) 362,383 * - -
Issuance of Common Stock under Open Market Sales Agreement, net of $134 issuance costs 601,674 * 4,334 4,334
Stock-based compensation expenses 530 530
Net loss (8,402 ) (8,402 )

Balance as of March 31, 2021 24,241,340 2 134,612 (80,660 ) 53,954
Exercise of stock options 55,246 * 78 78
Issuance of Common Stock under Open Market Sales Agreement, net of $24 issuance costs 132,490 * 801 801
Stock-based compensation expenses 1,095 1,095
Net loss (7,336 ) (7,336 )

Balance as of June 30, 2021 24,429,076 2 136,586 (87,996 ) 48,592
Exercise of stock options 11,653 * 20 20
Issuance of Common Stock under Open Market Sales Agreement, net of $2 issuance costs 9,800 * 53 53
Issuance of Common Stock under securities purchase agreement (“SPA”), net of $1,235 issuance costs (***) 3,750,000 1 13,765 13,766
Stock-based compensation expenses 1,027 1,027
Net loss (10,031 ) (10,031 )
Balance as of September 30, 2021 28,200,529 3 151,451 (98,027 ) 53,427
(*) Less than $1.
(**) See Note 5B.
(***) See Note 5A.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

~~F-4~~

BIOMX INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(USD in thousands, except share and per share data)
(unaudited)
Common Stock Additional
Paid-in Accumulated Total
Stockholders’
Shares Amount Capital Deficit Equity

Balance as of January 1, 2020 22,862,835 2 126,626 (42,172 ) 84,456

Exercise of stock options 57,325 * 106 106
Stock-based compensation expenses 337 337
Net loss (5,901 ) (5,901 )

Balance as of March 31, 2020 22,920,160 2 127,069 (48,073 ) 78,998
Common Stock Additional
Paid-in Accumulated Total
Stockholders’
Shares Amount Capital Deficit Equity

Balance as of January 1, 2020 22,862,835 2 126,626 (42,172 ) 84,456

Exercise of stock options 57,325 (* ) 106 106
Stock-based compensation expenses 337 337
Net loss (5,901 ) (5,901 )

Balance as of March 31, 2020 22,920,160 2 127,069 (48,073 ) 78,998
Exercise of stock options 220,104 (* ) 52 - 52
Stock-based compensation expenses - - 677 - 677
Net loss - - - (6,206 ) (6,206 )

Balance as of June 30, 2020 23,140,264 2 127,798 (54,279 ) 73,521
Exercise of stock options 27,414 (* ) 38 - 38
Stock-based compensation expenses - - 1,114 - 1,114
Net loss - - - (8,835 ) (8,835 )

Balance as of September 30, 2020 23,167,678 2 128,950 (63,114 ) 65,838
(*) Less than $1.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
~~F-5~~

BIOMX INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD in thousands, except share and per share data)
(unaudited)
For the
Three Months Ended
March 31,
2021 2020

CASH FLOWS – OPERATING ACTIVITIES
Net loss (8,402 ) (5,901 )

Adjustments required to reconcile cash flows used in operating activities:
Depreciation and amortization 555 501
Stock-based compensation 530 337
Finance expense (income), net 26 (179 )
Revaluation of contingent considerations (129 ) 56

Changes in operating assets and liabilities:
Other receivables 633 388
Trade account payables 365 (1,838 )
Other account payables 372 (216 )
Operating lease liabilities, net (302 ) (48 )
Related parties - 50
Net cash used in operating activities (6,352 ) (6,850 )

CASH FLOWS – INVESTING ACTIVITIES
Investment in short-term deposits (34 ) (49 )
Proceeds from short-term deposits 6,680 -
Purchases of property and equipment (1,478 ) (280 )
Net cash provided by (used in) investing activities 5,168 (329 )

CASH FLOWS – FINANCING ACTIVITIES
Issuance of Common Stock under Open Market Sales Agreement, net of issuance costs 4,334 -
Outflows in connection with current assets and liabilities acquired in reverse recapitalization - (75 )
Exercise of stock options 23 106
Net cash provided by financing activities 4,357 31

Increase (decrease) in cash and cash equivalents and restricted cash 3,173 (7,148 )

Effect of exchange rate changes on cash and cash equivalents and restricted cash (26 ) 179

Cash and cash equivalents and restricted cash at the beginning of the period 37,240 72,410

Cash and cash equivalents and restricted cash at the end of the period 40,387 65,441
For the Nine Months Ended
September 30,
2021 2020

CASH FLOWS – OPERATING ACTIVITIES
Net loss (25,769 ) (20,942 )

Adjustments required to reconcile cash flows used in operating activities:
Depreciation and amortization 1,746 1,618
Stock-based compensation 2,652 2,128
Finance expense, net 2 -
Changes in other liabilities (281 ) 116
Loss from sale of property and equipment 24 -

Changes in operating assets and liabilities:
Other current assets 2,109 1,318
Trade account payables (549 ) (1,877 )
Other account payables 1,760 218
Net change in operating leases (177 ) 46
Related parties 50
Net cash used in operating activities (18,483 ) (17,325 )

CASH FLOWS – INVESTING ACTIVITIES
Investment in short-term deposits - (387 )
Proceeds from short-term deposits 19,851 -
Purchases of property and equipment (3,579 ) (662 )
Proceeds from sale of property and equipment 4 -
Net cash provided by (used in) investing activities 16,276 (1,049 )

CASH FLOWS – FINANCING ACTIVITIES
Issuance of Common Stock under Open Market Sales Agreement, net of issuance costs 5,188 -
Issuance of Common Stock under SPA, net of issuance costs 13,766 -
Proceeds from long-term debt, net of issuance costs 14,225 -
Outflows in connection with current assets and liabilities acquired in reverse recapitalization - (75 )
Exercise of stock options 121 196
Net cash provided by financing activities 33,300 121

Increase (decrease) in cash and cash equivalents and restricted cash 31,093 (18,253 )

Effect of exchange rate changes on cash and cash equivalents and restricted cash (2 ) -

Cash and cash equivalents and restricted cash at the beginning of the period 37,240 72,410

Cash and cash equivalents and restricted cash at the end of the period 68,331 54,157

Supplemental disclosures of cash flow information
Cash paid for interest 60 -
Taxes paid 16

Supplemental disclosure of non-cash investing
Property and equipment purchases included in accounts payable and other payables 691 -
Right-of-use assets obtained in exchange for new operation lease liabilities 168 3,551
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
~~F-6~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

NOTE 1 – GENERAL
~~NOTE 1~~ – ~~GENERAL~~General information

A. ~~General information:~~
BiomX Inc. (formerly known as Chardan Healthcare Acquisition Corp., individually prior to BiomX Inc.’s acquisition of 100% of the outstanding shares of BiomX Israel Ltd. (the “Recapitalization Transaction”, “BiomX Israel” respectively), and together with its subsidiaries, BiomX Ltd. and RondinX Ltd., after the Recapitalization Transaction, the “Company” or “BiomX”) was incorporated as a blank check company on November 1, 2017, under the laws of the state of Delaware, for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities.

On October 28, 2019, the Company was renamed BiomX Inc. and the Company’s shares of Common Stock, units, and warrants began trading on the NYSE American under the symbols PHGE, PHGE.U, and PHGE.WS, respectively.

On February 6, 2020, the Company’s Common Stock also began trading on the Tel-Aviv Stock Exchange.

To date, the Company has not generated revenue from its operations. ~~As of March 31, 2021,~~Based on the ~~Company had a~~Company’s current cash and commitments, management believes that the Company’s current cash and cash equivalents ~~and restricted cash balance of approximately $40,387 and short-term deposits of approximately $13,205, which management believes is~~are sufficient to fund its operations for more than 12 months from the date of issuance of these condensed consolidated financial statements and sufficient to fund its operations necessary to continue development ~~activities of its current proposed products.~~activities.

Consistent with its continuing research and development activities, the Company expects to continue to incur additional losses for the foreseeable future. The Company plans to continue to fund its current operations, as well as other development activities relating to additional product candidates, through future issuances of debt and/or equity securities, loans and possibly additional grants from the Israel Innovation Authority (“IIA”) and other government institutions. The Company’s ability to raise additional capital in the equity and debt markets is dependent on a number of factors including, but not limited to, the market demand for the Company’s Common Stock, which itself is subject to a number of development and business risks and uncertainties, as well as the uncertainty that the Company would be able to raise such additional capital at a price or on terms that are favorable to it. See note 7 for further information.

~~F-7~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

~~NOTE 2~~ – ~~SIGNIFICANT ACCOUNTING POLICIES~~
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

A. Unaudited Condensed Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for condensed financial information. They do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed).

The financial information contained in this report should be read in conjunction with the annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, that the Company filed with the U.S. Securities and Exchange Committee (the “SEC”) on March 31, 2021.

B. Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated upon consolidation.

C.
Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities in the financial statements and the amounts of expenses during the reported years. Actual results could differ from those estimates.

The full extent to which the COVID-19 pandemic may directly or indirectly impact the Company’s business, results of operations and financial condition will depend on future developments that are uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact on local, regional, national and international customers and markets. The Company examined the impact of COVID-19 on its financial statements, and although there is currently no major impact, there may be changes to those estimates in future periods. Actual results may differ from these estimates.
D. ~~Reclassification~~Recent Accounting Standards

~~Certain prior year amounts have been reclassified to conform to the current year presentation.~~
E.
~~Recent Accounting Standards~~
In ~~June 2016,~~May 2021, the Financial Accountings Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-04, “Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815- 40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options” (“ASU 2021-04”). The guidance is effective for the Company on January 1, 2022. The Company is currently evaluating the impact of adopting this standard.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses,” to improve information on credit losses for financial assets and net investment in leases that are not accounted for at fair value through net income. ASU No. 2016-13 replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses. This guidance is effective for the Company beginning on January 1, 2023, with early adoption permitted. The Company does not expect that the adoption of this standard will have a significant impact on its condensed consolidated financial statements and related disclosures.

In August 2020, the FASB issued ASU 2020-06, “Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)-Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company does not expect that the adoption of this standard will have a significant impact on its condensed consolidated financial statements and related disclosures.

~~F-8~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Cont.)
~~NOTE 2~~ –E. ~~SIGNIFICANT ACCOUNTING POLICIES (Cont.)~~Derivative Activity

F.
~~Derivatives Activity~~
The Company uses foreign exchange contracts (mainly option and forward contracts) to hedge cash flows from currency exposure. These foreign exchange contracts are not designated as hedging instruments for accounting purposes. In connection with these foreign exchange contracts, the Company recognizes gains or losses that offset the revaluation of the cash flows also recorded under financial expenses (income), net in the condensed consolidated statements of operations. As of ~~March 31,~~September 30, 2021, the Company had outstanding foreign exchange contracts for the exchange of USD to NIS in the amount of approximately ~~$5,219.~~$2,787 with a fair value of $20. As of ~~March~~December 31, 2020, the Company had no outstanding foreign exchange ~~contracts.~~contracts for the exchange of USD to NIS in the amount of approximately $1,555 with a fair value of $90.

G.F.
Fair Value of Financial Instruments

The fair value of certain of the Company’s financial instruments including cash, accounts receivable, accounts payable, accrued expenses, and other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance with ASC 820, “Fair Value Measurements and Disclosure” (“ASC 820”), which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements.

Fair value, as defined in ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of nonperformance, which includes, among other things, the Company’s credit risk.

Valuation techniques are generally classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as follows:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 – Quoted prices in non-active markets or in active markets for similar assets or liabilities, observable inputs other than quoted prices, and inputs that are not directly observable but are corroborated by observable market data.

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

There were no changes in the fair value hierarchy levelling during the period ended ~~March 31,~~September 30, 2021 and year ended December 31, 2020.

~~F-9~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

~~NOTE 2~~ – ~~SIGNIFICANT ACCOUNTING POLICIES (Cont.)~~
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Cont.)

The following tables present the Company’s fair value hierarchy for its assets and liabilities that are measured at fair value on a recurring basis:

March 31, 2021
Level 1 Level 2 Level 3 Fair Value
Assets:
Cash equivalents:
Money market funds 30,000 - - 30,000
30,000 - - 30,000
Liabilities:
Contingent considerations - - 572 572
- - 572 572
September 30, 2021
Level 1 Level 2 Level 3 Fair Value
Assets:
Cash equivalents:
Money market funds 30,007 - - 30,007
Foreign exchange contracts receivable - 20 - 20
30,007 20 - 30,027
Liabilities:
Contingent consideration (*) - - 180 180
- - 180 180

December 31, 2020
Level 1 Level 2 Level 3 Fair Value
Assets:
Cash equivalents:
Money market funds 30,000 - - 30,000
30,000 - - 30,000
Liabilities:
Contingent considerations
- - 701 701
- - 701 701
December 31, 2020
Level 1 Level 2 Level 3 Fair Value
Assets:
Cash equivalents:
Money market funds 30,000 - - 30,000
Foreign exchange contracts receivable - 90 - 90
30,000 90 - 30,090
Liabilities:
Contingent consideration (*) - - 83 83
- - 83 83

Financial instruments with carrying values approximating fair value include cash and cash equivalents, restricted cash, short-term deposits, other current assets, trade accounts payable and other current liabilities, due to their short-term nature.

~~NOTE 3~~ – ~~ACQUISITION OF SUBSIDIARY~~
(*) Changes in contingent consideration for the nine months ended on September 30, 2021 and 2020 resulted from revaluation.

~~In November 2017, BiomX Israel signed a share purchase agreement with~~The Company determined the shareholders of RondinX Ltd. In accordance with the share purchase agreement, BiomX Israel acquired 100% control and ownership of RondinX Ltd. for consideration valued at $4,500. The consideration included the issuance of 250,023 Preferred A Shares, the issuance of warrants to purchase an aggregate of 4,380 Series A-1 preferred shares, and additional contingent consideration. As partfair value of the ~~Recapitalization Transaction~~liabilities for the Company issued shares of Common Stock in exchange for outstanding ordinary shares and all the preferred shares of BiomX Israel. The number of shares prior to the Recapitalization Transaction has been retroactively adjustedcontingent consideration based on ~~the equivalent number of shares received by the accounting acquirer~~a probability discounted cash flow analysis. This fair value measurement is based on significant unobservable inputs in the ~~Recapitalization Transaction.~~market and thus represents a Level 3 measurement within the fair value hierarchy. The fair value of the contingent consideration is based on several factors, such as: the attainment of future clinical, developmental, regulatory, commercial and strategic milestones relating to product candidates for treatment of primary sclerosing ~~cholangitis or entry into qualifying collaboration agreements with certain third parties and may require the Company~~cholangitis. The discount rate applied ranged from 0.37% to issue 567,729 shares of Common Stock upon the attainment of certain milestones, as well as make future cash payments and/or issue additional shares of the most senior class of the Company’s shares authorized or outstanding as of the time the payment is due, or a combination of both of up to $32,000 within ten years from November 2017, the closing of the agreement, and/or the entering of agreements with certain third parties or their affiliates that include a qualifying up-front fee and is entered into within three years from the closing of the agreement. No such agreement was entered into within three years from the closing. The Company has the discretion of determining whether milestone payments will be made in cash or by issuance of shares of Common Stock.
0.98%. The contingent consideration is ~~accounted for at fair value (Level 3). There were no changes~~evaluated quarterly, or more frequently, if circumstances dictate. Changes in the fair value ~~hierarchy leveling during the quarter ended March 31, 2021 and year ended December 31, 2020.~~
~~The~~of contingent consideration are recorded in condensed consolidated ~~financial~~ statements as of ~~March 31, 2021~~operations. Significant changes in unobservable inputs, mainly the probability of success and ~~December 31, 2020 include a liability with respect~~cash flows projected, could result in material changes to ~~this agreement in~~ the ~~amount of $79 and $83, respectively.~~contingent consideration liabilities.

~~F-10~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD and NIS in thousands, except share and per share data)

~~NOTE 4~~ –
~~COMMITMENTS AND CONTINGENT CONSIDERATIONS~~
NOTE 3 – COMMITMENTS AND COLLABORATIONS

A.
In April 2019, the IIA approved an application for a total budget of NIS 4,221 (approximately $1,185). The IIA funded 30% of the approved budget. The program was for the period beginning from July 2018 through June 2019. As of ~~March 31,~~September 30, 2021, BiomX Israel ~~has~~ received all funds with respect to this program.

In December 2019, the IIA approved an application for a total budget of NIS 10,794 (approximately $3,123). The IIA funded 30% of the approved budget. The program was for the period beginning from July 2019 through December 2019. As of ~~March 31,~~September 30, 2021, BiomX Israel ~~had submitted the final report~~received all funds with respect to ~~the IIA for~~ this program. ~~Refer to Note 7A for additional information regarding funds received for this application.~~

In April 2020, the IIA approved an application for a total budget of NIS 15,562 (approximately $4,287). The IIA committed to fund 30% of the approved budget. The program was for the period beginning January 2020 through December 2020. As of ~~March 31,~~September 30, 2021, ~~the Company~~BiomX Israel received ~~NIS 1,634 (approximately $450) from the IIA~~all funds with respect to ~~this program. BiomX Israel has not yet submitted the final report to the IIA for~~ this program.

In March 2021, the IIA approved two new applications for a total budget of NIS 19,444 (approximately $5,874). The IIA committed to fund 30% of the approved budget. The program is for the period beginning January 2021 through December 2021. As of ~~March 31,~~September 30, 2021, ~~BiomX Israel had not yet~~the Company received ~~funds~~NIS 2,042 (approximately $625) from the IIA with respect to these programs.
In August 2021, the ~~programs.~~IIA approved an application for an aggregate budget of NIS 5,737 (approximately $1,778). The IIA committed to fund 50% of the approved budget. The program is for the period beginning July 2021 through June 2022. The program does not bear royalties. As of September 30, 2021, the Company received NIS 1,004 (approximately $313) from the IIA with respect to this program.

According to the agreement with the IIA, excluding the August 2021 program, BiomX Israel will pay royalties of 3% to 3.5% of future sales up to an amount equal to the accumulated grant received including annual interest of LIBOR linked to the dollar. BiomX Israel may be required to pay additional royalties upon the occurrence of certain events as determined by the IIA, that are within the control of BiomX Israel. No such events have occurred or were probable of occurrence as of the balance sheet date with respect to these royalties. Repayment of the grant is contingent upon the successful completion of the BiomX Israel’s R&D programs and generating sales. BiomX Israel has no obligation to repay these grants if the R&D program fails, is unsuccessful or aborted or if no sales are generated. The Company had not yet generated sales as of ~~March 31,~~September 30, 2021; therefore, no liability was recorded in these condensed consolidated financial statements. IIA grants are recorded as a reduction of R&D expenses, net.

Through ~~March 31,~~September 30, 2021, total grants approved from the IIA aggregated to approximately ~~$6,212~~$7,160 (NIS ~~21,863)~~24,731). Through ~~March 31,~~September 30, 2021, the Company had received an aggregate amount of ~~$2,691~~$5,563 (NIS ~~9,757)~~19,075) in the form of grants from the IIA. Total grants subject to royalties’ payments aggregated to approximately $5,252. As of ~~March 31,~~September 30, 2021, the Company had a contingent obligation to the IIA in the amount of approximately ~~$3,338~~$5,386 including annual interest of LIBOR linked to the dollar.

~~F-11~~
~~BIOMX INC.~~
~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~
~~(USD in thousands, except share and per share data)~~
~~NOTE 4~~ –B.
~~COMMITMENTS AND CONTINGENT CONSIDERATIONS (Cont.)~~
B.
On September 1, 2020 (“Effective Date”), BiomX Israel entered into a research collaboration agreement with Boehringer Ingelheim International GmbH (“BI”) for a collaboration on biomarker discovery for inflammatory bowel disease (“IBD”). Under the agreement, BiomX Israel is eligible to receive fees totaling $439 in installments of $50 within 60 days of the Effective Date, $100 upon receipt of the BI materials, $150 upon the completion of data processing and $139 upon delivery of the Final Report of observations and Results of the Project (as such terms are defined within the agreement). Unless terminated earlier, this agreement will remain in effect until one year after the Effective Date or completion of the Project Plan (as defined in the agreement) and submission and approval of the Final Report. ~~The Company implements ASU 2018-18, “Collaborative Arrangements (Topic 808),” with respect to this agreement.~~During the nine months ended September 30,2021, consideration of $150 was received. As of ~~March 31,~~September 30, 2021, aggregate consideration of $300 had been received.
The consideration is recorded as a reduction of R&D expenses, net in the condensed consolidated statements of operations.

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 4 – LONG-TERM DEBT
On August 16, 2021, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Hercules Capital, Inc. (“Hercules”), with respect to a venture debt facility. Under the Loan Agreement, Hercules provided the Company with access to a term loan with an aggregate principal amount of up to $30,000 (the “Term Loan Facility”), available in three tranches, subject to certain terms and conditions. The first tranche of $15,000 was advanced to the Company on the date the Loan Agreement was executed. Upon the occurrence of specified milestones and continuing through December 31, 2022, a loan in the aggregate principal amount of up to $10.0 million, or the second tranche, and upon the occurrence of specified milestones and continuing through September 30, 2023, a loan in the aggregate principal amount of up to $5.0 million, or the third tranche, may become available. The milestones for the remaining tranches have not yet been reached as of September 30, 2021. The Company is required to make interest only payments through March 1, 2023, or extended to September 1, 2023 upon satisfaction of certain milestones, and is required to then repay the principal balance and interest in equal monthly installments through September 1, 2025.
The Company may prepay advances under the Loan Agreement, in whole or in part, at any time subject to a prepayment charge equal to: (a) 3.0 % of amounts prepaid, if such prepayment occurs during the first 12 months following the Closing Date; (b) 2.0% after 12 months but prior to 24 months; (c) 1.0% after 24 months but prior to 36 months, and (d) no charge after 36 months. Upon prepayment or repayment of all or any of the term loans under the Term Loan Facility, the Company is required to pay an end of term charge (“End of Term Charge”) equal to 6.55% of the total aggregate amount of the term loans being prepaid or repaid.
Interest on the term loan accrues at a per annum rate equal to the greater of (i) the Prime Rate as reported in The Wall Street Journal plus 5.70% and (ii) 8.95%. On September 30, 2021, the Prime Rate was 3.25%. Interest expense is calculated using the effective interest method and is inclusive of non-cash amortization of capitalized loan issuance costs. Debt issuance costs are recorded on the consolidated balance sheet as a reduction of liabilities. Amounts allocated to the debt, net of issuance cost, are subsequently recognized at amortized cost using the effective interest method. On September 30, 2021, the effective interest rate was 13.51%.
As of September 30, 2021, the carrying value of the term loan consists of $15,000 principal outstanding less the debt discount and issuance costs of approximately $775. The End of Term Charge of $983 is recognized over the life of the term loan as interest expense using the effective interest method. The debt issuance costs have been recorded as a debt discount which are being accreted to interest expense through the maturity date of the term loan.
Interest expense relating to the term loan, which is included in interest expense in the condensed statements of operations was $172 for the three and nine months ended September 30, 2021.
Under the terms of the Loan Agreement, the Company granted first priority liens and security interests in substantially all of the Company’s intellectual property as collateral for the obligations thereunder. The Company also granted Hercules the right, at their discretion, to participate in any closing of any single subsequent broadly marketed financing as defined up to a maximum aggregate amount of $2,000 under the terms as afforded to other investors in such financing. The Loan Agreement also contains representations and warranties by the Company and Hercules, indemnification provisions in favor of Hercules and customary affirmative and negative covenants, including a liquidity covenant beginning October 1, 2022, requiring the Company to maintain a minimum aggregate compensating cash balance of $5,000, and events of default, including a material adverse change in the Company’s business, payment defaults, breaches of covenants following any applicable cure period, and a material impairment in the perfection or priority of Hercules’ security interest in the collateral. In the event of default by the Company under the Loan Agreement, the Company may be required to repay all amounts then outstanding under the Loan Agreement.
Future principal payments for the long-term debt are as follows:
September 30,
2021
2021 (for the remaining 3 months) -
2022 -
2023 4,458
2024 5,804
2025 4,738
Total principal payments 15,000
Unamortized discount and debt issuance costs (775 )
Long-term debt 14,225

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 5 – STOCKHOLDERS EQUITY

~~NOTE 5~~ –A. ~~STOCKHOLDERS EQUITY~~Share Capital:

A. ~~Share Capital:~~
At-the-market Sales Agreement:

In December 2020, pursuant to a registration statement on Form S-3 declared effective by the Securities and Exchange Commission on December 11, 2020, the Company entered into an Open Market Sales Agreement (“ATM Agreement”) with Jefferies LLC. (“Jefferies”), which provides that, upon the terms and subject to the conditions and limitations in the ATM Agreement, the Company may elect, from time to time, to offer and sell shares of Common Stock with an aggregate offering price of up to $50,000, with Jefferies acting as sales agent. During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, the Company sold ~~601,674~~743,964 shares of Common Stock under the ATM Agreement, at an average price of ~~$7.20~~$7.19 per share, raising aggregate net proceeds of approximately ~~$4,334,~~$5,188, after deducting an aggregate commission of ~~$134.~~$160.

B.
~~Stock-based Compensation:~~
Securities Purchase Agreement:

~~In 2019,~~On July 26, 2021, the Company ~~adopted~~entered into a ~~new incentive plan (the “2019 Plan”)~~Securities Purchase Agreement with institutional investors, all of the Company’s directors and certain executive officers for the sale of an aggregate of 3,750,000 shares of the Company’s Common Stock and warrants to ~~grant 1,000 options,~~purchase an aggregate of 2,812,501 shares of the Company’s Common Stock in a registered direct offering, for gross proceeds of $15,000 before deducting placement agent fees and offering expenses and assuming that none of the warrants are exercised. The securities were sold at price of $4.00 per share and an accompanying warrant to purchase 0.75 of a share of the Company’s Common Stock at an exercise price of $5.00 per share. The warrants will be exercisable ~~for Common Stock.~~
six months after the date of issuance and will expire five years from the date such warrant first becomes exercisable. The ~~aggregate number~~warrants issued were classified as equity in accordance with ASC 815-40. The securities were offered pursuant to the Company’s effective registration statement on Form S-3. All proceeds were received as of July 28, 2021. 125,000 shares of Common Stock ~~that may be delivered pursuant~~and 93,750 warrants were sold to related parties.
Warrants:
As of September 30, 2021, the ~~2019 Plan will automatically increase on January 1 of each year, commencing on January 1, 2020 and ending on (and including) January 1, 2029, in an amount equal~~Company had the following outstanding warrants to ~~four percent (4%) of the total number of shares of~~purchase Common Stock ~~outstanding on December 31 of the preceding calendar year (“Evergreen Amount”). Notwithstanding the foregoing, the Board may act prior~~issued to January 1 of a given year to provide that there will be no January 1 increase for such year or that the increase for such year will be a lesser number of shares of Common Stock than the Evergreen Amount. On January 1, 2020 and January 1, 2021, the number of shares of Common Stock available to grant under the 2019 Plan was increased by 914,741 and 930,813, respectively, to an aggregate of 1,846,554 shares.stockholders:

Warrant Issuance Date Expiration
Date Exercise
Price
Per Share Number of
Shares of
Common Stock
Underlying
Warrants
Private Placement Warrants IPO (December 13, 2018) December 13, 2023 11.50 2,900,000
Public Warrants IPO (December 13, 2018) October 28, 2024 11.50 3,500,000
2021 Registered Direct Offering Warrants SPA (July 28, 2021) January 28, 2027 5.00 2,812,501
9,212,501
B. Stock-based Compensation:
On March 30, 2021, the Board of Directors approved the grant of 985,530 options to 94 employees, including five senior officers, one consultant, and six directors under the Company’s 2019 Equity Incentive Plan, without consideration. Options were granted at an exercise price of $7.02 per share with a vesting period of four years. Directors and senior officers are entitled to full acceleration of their unvested options upon the occurrence of both a change in control of the Company and the end of their engagement with the Company.

~~F-12~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

~~NOTE 5~~ – ~~STOCKHOLDERS EQUITY (Cont.)~~
NOTE 5 – STOCKHOLDERS EQUITY (Cont.)

B.
Stock-based Compensation: (Cont.)

The fair value of each option was estimated as of the date of grant or reporting period using the Black-Scholes option-pricing model, using the following assumptions:

Three Months Ended
March 31,

2021 2020
Underlying value of Common Stock ($) 7.02 6.21
Exercise price ($) 7.02 6.21
Expected volatility (%) 85.0 85.0
Term of the option (years) 6.11 6.11
Risk-free interest rate (%) 1.17 0.52
Nine Months Ended
September 30,
2021 2020
Underlying value of Common Stock ($) 7.02 5.59-6.21
Exercise price ($) 7.02 5.59-6.21
Expected volatility (%) 85.0 85.0
Expected terms of the option (years) 6.11 6.25
Risk-free interest rate (%) 1.17 0.37-0.52

The cost of the benefit embodied in the options granted during the ~~three~~nine months ended ~~March 31,~~September 30, 2021, based on their fair value as at the grant date, is estimated to be approximately $5,138. These amounts will be recognized in statements of operations over the vesting period.

(1) A summary of options granted to purchase the Company’s Common Stock under the Company’s share option plans is as follows:

For the Three Months Ended
March 31, 2021
Number of
Options Weighted
Average
Exercise Price Aggregate
Intrinsic
Value

Outstanding at the beginning of period 3,569,766 3.12 12,338
Granted 985,530 7.02
Forfeited (78,854 ) 3.86
Exercised (12,646 ) 1.84
Outstanding at the end of period 4,463,796 3.97 14,612
Exercisable at the end of period 2,135,586
Weighted average remaining contractual life of outstanding options – years as of March 31, 2021 7.91
For the Nine Months Ended
September 30, 2021
Number of
Options Weighted
Average
Exercise Price Aggregate
Intrinsic
Value
Outstanding at the beginning of period 3,569,766 3.12 12,338
Granted 985,530 7.02
Forfeited (116,235 ) 4.72
Exercised (79,545 ) 1.52
Outstanding at the end of period 4,359,516 3.99 9,380
Exercisable at the end of period 2,354,505
Weighted average remaining contractual life of outstanding options – years as of September 30, 2021 7.43

~~F-13~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

~~NOTE 5~~ – ~~STOCKHOLDERS EQUITY (Cont.)~~
NOTE 5 – STOCKHOLDERS EQUITY (Cont.)

B.
Stock-based Compensation: (Cont.)

Warrants:

As of ~~March 31,~~September 30, 2021, the Company had the following outstanding stock-based compensation warrants to purchase Common Stock:

Warrant Issuance Date Expiration
Date ~~Expiration~~
~~Date~~ Exercise

Price

Per Share Number of

Shares of

Common Stock

Underlying

Warrants
Private Warrants issued to Yeda (see 1 below) May 11, 2017 May 11, 2025 (*  (* ) -
Private Warrants issued to scientific founders (see 2 below) November 27, 2017 - 2,974
2,974

(*) ~~(*)~~ less than $0.001.
1.
In May 2017, in accordance with a license agreement, the Company issued to Yeda Research and Development Company Limited (“Yeda”), for nominal consideration, 591,382 warrants to purchase Common Stock at $0.0001 nominal value, for nominal consideration. Yeda had the option to exercise the warrants on a cashless basis. In 2020, the license agreement was terminated.

On March 10, 2021, Yeda exercised 362,444 warrants on a cashless basis, resulting in the issuance of 362,383 shares of Common Stock. The remainder of the warrants were cancelled as part of the termination of the license agreement.

Expenses and income are included in R&D expenses, net in the condensed consolidated statements of operations. For the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and ~~March 31,~~ 2020, the Company did not record any expenses.

~~236,552 warrants were fully vested and exercisable on the date of their issuance. The remainder of the warrants would have vested and become exercisable subject to achievement of certain milestones.~~

~~During 2020, 236,553 warrants were cancelled following termination of the license agreement.~~
~~As of December 31, 2020, 118,277 warrants were vested as the license agreement was terminated after the second anniversary with no milestone having been attained.~~
~~F-14~~

BIOMX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)

~~NOTE 5~~ – ~~STOCKHOLDERS EQUITY (Cont.)~~
NOTE 5 – STOCKHOLDERS EQUITY (Cont.)

B.
Stock-based Compensation: (Cont.)

2. In November 2017, BiomX Israel issued 7,615 warrants to Yeda and 2,974 warrants to its scientific founders. All the warrants were fully vested at their grant date and will expire immediately prior to a consummation of an M&A transaction. The warrants did not expire as a result of the Recapitalization Transaction and have no exercise price.

(2) The following table sets forth the total stock-based payment expenses resulting from options granted, included in the statements of operations:

Three Months Ended
March 31,

2021 2020
Research and development expenses, net 331 192
General and administrative 199 145
530 337
Nine Months Ended
September 30,
2021 2020
Research and development expenses, net 1,539 1,345
General and administrative 1,113 783
2,652 2,128

~~NOTE 6~~ –
~~BASIC AND DILUTED LOSS PER SHARE~~
Three Months Ended
September 30,
2021 2020
Research and development expenses, net 581 843
General and administrative 446 271
1,027 1,114

~~The basic and diluted net~~NOTE 6 – BASIC AND DILUTED LOSS PER SHARE
Basic loss per share ~~and~~is computed on the basis of the net loss for the period divided by the weighted average number of shares of Common Stock ~~used in~~outstanding during the ~~calculation of basic and diluted net~~period. Diluted loss per share is based upon the weighted average number of shares of Common Stock and of potential shares of Common Stock outstanding when dilutive. Potential shares of Common Stock equivalents include outstanding stock options and warrants, which are ~~as follows:~~ included under the treasury stock method when dilutive. The calculation of diluted loss per share for the three and nine months ended September 30, 2021 does not include 4,359,516, 9,215,475 and 6,000,000 of shares underlying options, shares underlying warrants and contingent shares, respectively, because the effect would be anti-dilutive.
NOTE 7 – SUBSEQUENT EVENTS

Three Months Ended
March 31,
2021 2020

Net loss 8,402 5,901
Net loss per share 0.35 0.26
Weighted average number of shares of Common Stock 23,944,573 22,897,723
~~NOTE 7~~ –A. ~~SUBSEQUENT EVENTS~~
A.
In ~~April 2021, BiomX Israel received $992 (NIS 3,238) with respect to the December 2019 IIA approved program.~~
B. ~~From April 1, 2021 through May 20,~~October 2021 the Company entered into a binding agreement with a subsidiary of Maruho Co. Ltd., or Maruho, a leading dermatology-focused pharmaceutical company in Japan, pursuant to which the Company issued ~~an aggregate of 79,679~~to Maruho 375,000 shares of Common Stock ~~pursuant to the ATM Agreement~~at a price of $8.00 per share for ~~aggregate net~~gross proceeds of ~~$503.~~
C.
~~In May 2021, BiomX Israel received $625 (NIS 2,042) with respect~~$3,000. The company also granted Maruho a right of first offer to license its atopic dermatitis product candidate, BX005, in Japan. The right of first offer will commence following the ~~March 2021 IIA approved programs.~~
availability of results from the Phase 1/2 study expected in 2022.

B. On October 18, 2021, the Company announced the results of a Phase 2 cosmetic clinical study of BX001. The study was a 12-week randomized, single center, double-blind, placebo-controlled trial in 140 women with mild-to-moderate acne vulgaris. No meaningful difference was demonstrated for BX001 relative to placebo. The Company has decided not to continue pursuing this program.
~~F-15~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References in this Quarterly Report to “the Company”, “BiomX”, “we”, “us” or “our”, mean BiomX Inc. and its consolidated subsidiaries unless otherwise expressly stated or the context indicates otherwise. References in this Quarterly Report to “BiomX Ltd.” mean BiomX Ltd., our wholly owned Israeli subsidiary. As further described in our 2020 Annual Report, on October 28, 2019, Chardan Healthcare Acquisition Corp., a special purpose acquisition company, combined with BiomX Ltd. pursuant to a merger agreement dated as of July 16, 2019 and amended as of October 11, 2019, among CHAC Merger Sub Ltd., an Israeli company and wholly owned subsidiary of the Company, with BiomX Ltd. continuing as the surviving entity and a wholly owned subsidiary of the Company, or the Business Combination, and changed its name to BiomX Inc. The Business Combination was treated as a “reverse merger” in accordance with GAAP.

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

General

We are a clinical ~~stage microbiome product discovery~~ company developing products using both natural and engineered phage technologies designed to target and destroy bacteria that affect the appearance of skin, as well as harmful bacteria in chronic diseases, such as ~~inflammatory bowel disease, or IBD,~~ Cystic Fibrosis, or CF, Atopic Dermatitis, or AD, inflammatory bowel disease, or IBD, primary sclerosing cholangitis, or PSC, and colorectal cancer, or CRC. Bacteriophage or phage are viruses that ~~infect, amplify and kill the~~ target bacteria and are considered inert to mammalian cells. By developing proprietary combinations of naturally occurring phage and by creating novel phage using synthetic biology, we develop phage-based therapies intended to address large-market and orphan diseases.

Since inception in 2015, we have devoted substantially all our resources to organizing and staffing the company, raising capital, acquiring rights to or discovering product candidates, developing our technology platforms, securing related intellectual property rights, and conducting discovery, research and development activities for our product candidates. We do not have any products approved for sale, our products are still in the preclinical and clinical development stages, and we have not generated any revenue from product sales. As we move our product candidates from preclinical to clinical stage and continue with clinical trials, we expect our expenses to increase.

Our phage-based product candidates are developed utilizing our proprietary research and development platform named BOLT. The BOLT platform is unique, employing cutting edge methodologies and capabilities across disciplines including computational biology, microbiology, synthetic engineering of phage and their production bacterial hosts, bioanalytical assay development, manufacturing and formulation, to allow agile and efficient development of natural or engineered phage combinations, or cocktails.

BOLT is designed to allow parallel phage cocktail development under two optional paths:

● A personalized approach aimed at conducting a rapid initial clinical proof of concept study in patients (Phase 2 results) within approximately 12-18 months of project initiation. In certain indications the time to clinical proof of concept may be longer depending on the indication, identity of target bacteria, recruitment rate, cohort size and other factors. Under this path we develop an initial phage cocktail or cocktails of naturally-occurring phage designed to target the bacterial strains isolated from each study subject participating in the clinical proof of concept study. This phage cocktail or cocktails may differ from the final optimized phage cocktail to be commercialized, if approved. The ability to move quickly into clinical development is also driven by the strong safety profile of naturally-occurring phage, which we believe will allow us to bypass GLP toxicity studies and safety studies in healthy volunteers based on feedback from the FDA in connection with our IBD development program, and to proceed directly to Phase 2 proof of concept.

2

● Development of the final optimized fixed phage cocktail to be commercialized – the optimized cocktail targets a broad patient population and may be comprised of naturally-occurring or synthetically engineered phage. The cocktail contains phage with complementary features and is further optimized for multiple characteristics such as broad target host range, ability to prevent resistance, biofilm penetration, stability and ease of manufacturing. Development of the optimized phage cocktail is anticipated to require 1-2 years and will be conducted in parallel to developing the personalized product candidates and executing the clinical proof of concept studies described above.

On November 15, 2021, we announced that we plan to focus on CF and AD programs in 2022 and to temporarily pause the development efforts in IBD and CRC for approximately one year, as neither program was expected to yield proof-of-concept data in patients over the next twelve months. In addition, we decided not to continue to pursue the development plan of our BX001 product candidate, that was developed to treat acne.
Clinical and Pre-Clinical Developments

Cystic Fibrosis
On March ~~24,~~31, 2021, we announced ~~that~~the selection of the phage cocktail for BX004, our therapeutic phage product candidate under development for chronic respiratory infections caused by Pseudomonas aeruginosa, or P. aeruginosa, a main contributor to morbidity and mortality in patients with CF. Based on recommendations from the Cystic Fibrosis Therapeutic Development Network, we ~~have completed enrollment~~updated our Phase 2 proof-of-concept study design and timelines to a Phase 1b/2a trial in CF patients with chronic respiratory infections caused by P. aeruginosa. The Phase 1b/2a trial will be comprised of ~~140~~two parts. Part 1 will evaluate the safety, pharmacokinetics and microbiologic/clinical activity of BX004 in eight CF patients ~~under~~in a single ascending dose and multiple ascending dose design. Results from Part 1 are expected in the second quarter of 2022. Part 2 of the Phase 1b/2a trial will evaluate the safety and efficacy of BX004 in 24 CF patients randomized to a treatment or placebo cohort in a 2:1 ratio. Results from Part 2 are expected by the third quarter of 2022. In September 2021, BX004 was cleared by the FDA to initiate the Phase 1b/2a trial in CF patients with chronic respiratory infections caused by P. aeruginosa.
Atopic Dermatitis
On March 31, 2021, we announced the selection of the phage cocktail for BX005, our topical phage product candidate targeting Staphylococcus aureus, or S. aureus, a bacterium associated with the development and exacerbation of inflammation in atopic dermatitis. By reducing S. aureus burden, BX005 is designed to shift the skin microbiome composition to its “pre-flare” state to potentially result in clinical improvement. Results from a Phase 2 proof-of-concept trial evaluating the safety and efficacy of BX005 in atopic dermatitis patients are expected in the third quarter of 2022.
Acne
On October 18, 2021, we announced the results of a Phase 2 cosmetic clinical study of ~~BX001, a topical gel comprised of a cocktail of naturally-occurring phage targeting~~ ~~Cutibacterium acnes~~~~, or~~ ~~C. acnes~~~~, to improve the appearance of acne-prone skin in subjects with acne-prone skin.~~ ~~C. acnes~~ ~~are bacteria implicated in the pathophysiology of acne vulgaris.~~BX001. The study iswas a 12-week randomized, single center, double-blind, placebo-controlled trial ~~with~~in 140 ~~individuals~~women with mild-to-moderate acne vulgaris. Subjects ~~enrolled are~~were randomized into two cohorts: BX001 or placebo ~~(vehicle)~~ in a 1:1 ratio and ~~will self-administer~~self-administered BX001 or placebo twice daily. ~~The key~~Key endpoints ~~will evaluate~~from the study evaluated the safety, tolerability and efficacy of BX001. ~~Results from the 8-week time point are expected~~BX001 was demonstrated to be ~~available~~safe and well-tolerated with no treatment-related adverse events. A statistically significant improvement from baseline was observed in appearance of acne-prone skin but no meaningful difference was demonstrated relative to the placebo arm of the Study. Significant improvements in the ~~third quarter~~appearance of ~~2021~~acne prone skin, as assessed by reduction in inflammatory lesion counts (48.3%, p<0.0001), non-inflammatory lesion counts (36.3%, p<0.0001), and by reduction in average Investigator’s Global Assessment, or IGA, score (-0.29, p<0.001), were observed when compared to baseline for both cohorts. No meaningful difference was demonstrated for BX001 relative to placebo. As mentioned above, we have decided not to continue pursuing this program.

Inflammatory Bowel Disease and Primary Sclerosing Cholangitis
On November 12, 2020, we announced consolidation of our IBD and PSC programs into a single broad host range product candidate, named BX003, under development for both indications. Prior to November 2020, we had two separate phage product candidates for IBD and for PSC, with our IBD product candidate named BX002 and PSC product candidate named BX003. After the ~~full analysis including~~consolidation, the ~~12-week time point~~current BX003 product candidate is ~~expected~~now under development to treat both IBD and PSC, targeting bacterial strains of Klebsiella pneumoniae, or K. pneumoniae, a potential pathogen implicated in both diseases. Prior to the consolidation, our Phase 1a clinical study was conducted only on BX002, and future clinical studies are planned to be ~~available in the fourth quarter of 2021.~~conducted on BX003 for both IBD and PSC.

On February 2, 2021, we announced positive results of a randomized, single-blind, multiple-dose, placebo-controlled Phase 1a pharmacokinetic study of BX002, our product candidate for IBD and PSC, conducted under an investigational new drug, or IND, application submitted to the FDA. The study evaluated the safety and tolerability of orally administered BX002 in 18 healthy volunteers. Subjects were randomized to receive orally either BX002 or placebo, twice daily for three days. Subjects were monitored for safety for seven days in a clinical unit, with follow-up monitoring for safety assessments conducted at 14 and 28 days after completion of dosing. BX002 was demonstrated to be safe and well-tolerated, with no serious adverse events and no adverse events leading to discontinuation. In addition, the study met its objective of delivering high concentrations of viable phage to the gastrointestinal tract of approximately 10¹⁰1010 PFU, or plaque forming units. This equals approximately 1,000 times more viable phage compared to the bacterial burden of K. pneumoniae in IBD and PSC patients as measured in stool. ~~Based on the Phase 1a study results, we plan to advance to a Phase 1b/2a study evaluating the efficacy of BX003 for the reduction of~~ ~~K. pneumoniae~~ ~~in individuals that carry the target bacteria. Results from the Phase 1b/2a study are expected in the second quarter of 2022.~~
On November 12, 2020, we announced consolidation of our IBD and PSC programs into a single broad host range product candidate, named BX003, under development for both indications. Prior to November 2020, we had two separate phage product candidates for IBD and for PSC, with our IBD product candidate named BX002 and PSC product candidate named BX003. After the consolidation, the current BX003 product candidate is now under development to treat both IBD and PSC, targeting bacterial strains of ~~Klebsiella pneumoniae~~~~, or~~ ~~K. pneumoniae~~, a potential pathogen implicated in both diseases. Prior to the consolidation, our Phase 1a clinical study was conducted only on BX002, and future clinical studies are planned to be conducted on BX003 for both IBD and PSC.
~~On March 31, 2021, we announced the selection of the phage cocktail for BX004, our therapeutic phage product candidate under development for chronic respiratory infections caused by~~ ~~Pseudomonas aeruginosa,~~ or ~~P. aeruginosa,~~ a main contributor to morbidity and mortality in patients with CF. Based on recommendations from the Cystic Fibrosis Therapeutic Development Network, BiomX is updating its Phase 2 proof-of-concept study design and timelines to a Phase 1b/2a trial in CF patients with chronic respiratory infections caused by P. aeruginosa. The Phase 1b/2a trial will be comprised of two parts. Part 1 will evaluate the safety, pharmacokinetics and microbiologic/clinical activity of BX004 in eight CF patients in a single ascending dose and multiple ascending dose design. Results from Part 1 are expected in the first quarter of 2022. Part 2 of the Phase 1b/2a trial will evaluate the safety and efficacy of BX004 in 21 CF patients randomized to a treatment or placebo cohort in a 2:1 ratio. Results from Part 2 are expected by the second quarter of 2022.
3

~~On March 31, 2021, we announced the selection of the phage cocktail for BX005, our topical phage product candidate targeting~~ ~~Staphylococcus aureus~~~~, or~~ ~~S. aureus~~~~, a bacterium associated with the development and exacerbation of inflammation in atopic dermatitis. By reducing~~ ~~S. aureus~~ burden, BX005 is designed to shift the skin microbiome composition to its “pre-flare” state to potentially result in clinical improvement. Results from a Phase 2 proof-of-concept trial evaluating the safety and efficacy of BX005 in atopic dermatitis patients are expected in the first half of 2022.Colorectal Cancer

For our CRC program, we are exploring phage mediated delivery of therapeutic payloads to Fusobacterium nucleatum bacteria residing in the tumors of patients with colorectal cancer. ~~Preclinical results from animal studies evaluating use of phage therapy in combination with checkpoint inhibitors are expected in the second and third quarters of 2021.~~

For more information regarding our product candidates, see Part I, Item 1 “Business” of our 2020 Annual Report.

COVID-19

On March 12, 2020, the World Health Organization declared COVID-19 a global pandemic. In an effort to contain and mitigate the spread of COVID-19, many countries have imposed unprecedented restrictions on travel, mandatory business closures and other measures designed to mitigate the spread, leading to a substantial reduction in economic activities in countries around the world, resulting in certain disruptions to our business throughout 2020 and in 2021.

In response to the pandemic, we have implemented the mandatory as well as recommended measures to safeguard the health and safety of our employees and clinical trial participants, and the continuity of our business operations, including social distancing in our offices, a work from home policy for all employees who are able to perform their duties remotely and restricting all nonessential travel, and we expect to continue to take actions as may be required or recommended by government authorities or as we determine are in the best interests of our employees, clinical trial participants and others in light of COVID-19. As of ~~May 20,~~November 10, 2021, COVID-19 has not had a material impact on our results of operations. However, uncertainty remains as to the potential impact of COVID-19 on our future research and development activities and the potential for a material impact on the Company increases the longer the virus impacts certain aspects of economic activity around the world. The full extent to which COVID-19 will directly or indirectly impact our business, results of operations and financial condition, including our ability to fulfill our clinical trial enrollment needs, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact on local, regional, national and international markets, the ultimate geographic spread of the disease, the duration of the pandemic, travel restrictions and social distancing in the United States and other countries, business closures or business disruptions, the ultimate impact on financial markets and the global economy, the effectiveness of vaccines and vaccine distribution efforts and the effectiveness of other actions taken in the United States and other countries to contain and treat the disease. During the second quarter of 2020, we updated our guidance on the timing of certain clinical milestones partly due to the health and safety precautions we had taken and challenges we continue to face in clinical trial enrollment due to COVID-19. It is not currently possible to predict how long the pandemic will last, what the long-term global effects will be, or the time that it will take for economic activity to return to pre-pandemic levels, and we do not yet know the full impact on our business and operations. We will continue to monitor COVID-19 closely and follow health and safety guidelines as they evolve.

4

Consolidated Results of Operations

Comparison of the Three Months Ended ~~March 31,~~September 30, 2021 and 2020

The following table summarizes our consolidated results of operations for the three months ended ~~March 31,~~September 30, 2021 and 2020:

Three Months ended
March 31,
2021 2020
USD in thousands
Research and development (“R&D”) expenses, net 5,794 3,529
Amortization of intangible assets 379 379
General and administrative expenses 2,497 2,058
Operating loss 8,670 5,966
Financial income, net (271 ) (65 )
Loss before tax 8,399 5,901
Tax expenses 3 -
Net loss 8,402 5,901
Basic and diluted loss per share of Common Stock 0.35 0.26
Weighted average number of shares of Common Stock outstanding, basic and diluted 23,944,573 22,897,723
Three Months ended
September 30,
2021 2020
USD in thousands
Research and development (“R&D”) expenses, net 6,608 6,056
Amortization of intangible assets 380 380
General and administrative expenses 2,845 2,394
Operating loss 9,833 8,830
Financial expense, net 188 5
Loss before tax 10,021 8,835
Tax expenses 10 -
Net loss 10,031 8,835
Basic and diluted loss per share of Common Stock 0.37 0.38
Weighted average number of shares of Common Stock outstanding, basic and diluted 27,077,903 23,150,253

R&D expenses, net (net of grants received from the Israel Innovation Authority, or the IIA, and considerations from research collaborations) were ~~$5.8~~$6.6 million for the three months ended ~~March 31,~~September 30, 2021, compared to ~~$3.6~~$6.1 million for the three months ended ~~March 31,~~September 30, 2020. The increase of ~~$2.2~~$0.5 million, or ~~61%~~8%, is primarily due to increased expenses related to conducting pre-clinical and clinical trials of our product candidates, partially offset by an increase in IIA grants that were recorded during the period. The Company recorded $0.6 million of IIA grants and grants receivables during the three months ended September 30, 2021. The Company did not record any grants and grants receivables during the three months ended September 30, 2020.
General and administrative expenses were $2.8 million for the three months ended September 30, 2021, compared to $2.4 million for the three months ended September 30, 2020. The increase of $0.4 million, or 17%, is primarily due to an increase in stock-based compensation and salaries and related expenses, mainly due to the growth in the number of employees and due to an increase in expenses associated with operating as a public company, such as directors’ and officers’ insurance.
Financial expense, net was $188,000 for the three months ended September 30, 2021, compared to $5,000 for the three months ended September 30, 2020. The increase in financial expense, net of $183,000, or 3900%, is primarily due to interest expense resulting from receipt of the first tranche of the Term Loan Facility, and due to the decrease in interest rates on bank deposits and money market funds.
Basic and diluted loss per share of Common Stock was $0.37 for the three months ended September 30, 2021, compared to $0.38 for the three months ended September 30, 2020. The decrease in diluted loss per shares of $0.01, or 3%, is primarily due to the increase in outstanding shares as part of the registered direct offering described below and other issuances of our Common Stock, offset by an increase in our operating loss.

Comparison of the Nine Months Ended September 30, 2021 and 2020
The following table summarizes our consolidated results of operations for the nine months ended September 30, 2021 and 2020:
Nine Months ended
September 30,
2021 2020
USD in thousands
R&D expenses, net 16,102 13,302
Amortization of intangible assets 1,139 1,139
General and administrative expenses 8,436 6,749
Operating loss 25,677 21,190
Financial expense (income), net 76 (248 )
Loss before tax 25,753 20,942
Tax expenses 16 -
Net loss 25,769 20,942
Basic and diluted loss per share of Common Stock 1.03 0.91
Weighted average number of shares of Common Stock outstanding, basic and diluted 25,120,037 23,013,790
Research and development expenses, net (net of IIA grants and consideration from research collaborations) were $16.1 million for the nine months ended September 30, 2021, compared to $13.3 million for the nine months ended September 30, 2020. The increase of $2.8 million, or 21%, is primarily due to expenses related to conducting pre-clinical and clinical trials of our product candidates and due to an increase in stock-based compensation and salaries and related expenses, mainly due to the growth in the number of employees in R&D and clinical activities, partially offset by an increase in IIA grants. The Company recorded $3.3 million and ~~expenses related to conducting pre-clinical~~$0.5 million of IIA grants and ~~clinical trials of our product candidates. We did not receive~~ grants ~~from the IIA~~receivables during the ~~three~~nine months ended ~~March 31,~~September 30, 2021 ~~or March 31, 2020.~~and September 30, 2020, respectively.

General and administrative expenses were ~~$2.5~~$8.4 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2021, compared to ~~$2.1~~$6.7 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2020. The increase of ~~$0.4~~$1.7 million, or ~~19%~~25%, is primarily due to an increase in stock-based compensation and salaries and related expenses, mainly due to the growth in the number of employees, ~~and~~as well as an increase in expenses associated with operating as a public company, such as directors’ and officers’ ~~insurance.~~insurance and due to expenses of moving into new premises.

Financial ~~income,~~expense, net was ~~$0.3~~$0.1 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2021, compared to financial income, net of ~~$0.07~~$0.2 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2020. The increase in financial expense, net of ~~$0.2~~$0.3 million, or ~~328%~~150%, is primarily due to interest expense that resulted from the ~~USD/NIS exchange rate differences~~Term Loan Facility and ~~the revaluation of contingent considerations, which were partially offset by~~to the decrease in interest rates on bank deposits and money market ~~funds.~~funds, partially offset by the USD/NIS exchange rate differences.

Basic and diluted loss per share of Common Stock was ~~$0.35~~$1.03 for the ~~three~~nine months ended ~~March 31,~~September 30, 2021, compared to ~~$0.26~~$0.91 for the ~~three~~nine months ended ~~March 31,~~September 30, 2020. The increase ~~in diluted loss per shares~~ of ~~$0.09,~~$0.12, or ~~35%~~13%, is primarily due to the increase in our ~~R&D expense which resulted~~net loss, partially offset by the increase in ~~a higher net loss.~~outstanding shares as part of the registered direct offering described below and other issuances of our Common Stock.

Liquidity and Capital Resources

We believe our cash and cash equivalents on hand will be sufficient to meet our working capital and capital expenditure requirements until at least ~~mid-2022.~~the end of 2023. We have revised our operating plans in order to reduce expenses and, until we are able to obtain further funding, we currently plan to focus primarily on BX004 and BX005, our product candidates for CF and AD, respectively. In the future we will likely require or desire additional funds to support our operating expenses and capital requirements or for other purposes, ~~such as acquisitions,~~ and may seek to raise such additional funds through public or private equity, such as the registered direct offering discussed below or debt financings, loans such as the venture debt discussed below or collaborative agreements or from other sources, as well as under the ATM Agreement discussed below. If we are unable to obtain adequate financing or financing on terms satisfactory to us, when we require it, our ability to continue to grow or support our business and to respond to business challenges could be significantly limited. If we are unable to raise additional funds when or on the terms desired, our business, financial condition and results of operations could be adversely affected.

5

Cash Flows

The following table summarizes our sources and uses of cash for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020:

Three Months Ended
March 31,
2021 2020
USD in thousands
Net cash used in operating activities (6,352 ) (6,850 )
Net cash provided by (used in) investing activities 5,168 (329 )
Net cash provided by financing activities 4,357 31
Effect of exchange rate changes on cash and cash equivalents and restricted cash (26 ) 179
Net increase (decrease) in cash and cash equivalents 3,147 (6,969 )
Nine Months Ended
September 30,
2021 2020
USD in thousands
Net cash used in operating activities (18,483 ) (17,325 )
Net cash provided by (used in) investing activities 16,276 (1,049 )
Net cash provided by financing activities 33,300 121
Effect of exchange rate changes on cash and cash equivalents and restricted cash (2 ) -
Net increase (decrease) in cash and cash equivalents 31,091 (18,253 )

Operating Activities

Net cash used in operating activities for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 was ~~$6.4~~$18.5 million primarily due to a net loss of ~~$8.4~~$25.8 million, mostly due to our R&D and general and administrative expenses, offset by non-cash charges of $4.1 million and changes in our operating assets and liabilities of ~~$1.1~~$3.1 million. Non-cash charges for the nine months ended September 30, 2021 consisted primarily of depreciation and amortization expenses of $1.7 million and stock-based compensation expenses in the amount of $2.7 million, offset by changes in contingent consideration of $0.3 million. Net changes in our operating assets and liabilities consisted primarily due to change in other current assets in the amount of $2.1 million and in other account payables in the amount of $1.8 million, partially offset by a decrease in accounts payable of $0.5 million and a decrease in net change in operating leases of $0.2 million.
Net cash used in operating activities for the ~~three~~nine months ended ~~March 31, 2021~~September 30, 2020 was $17.3 million and included our net loss of $20.9 million, mostly due to our R&D and general and administrative expenses. Net changes in our operating activities for the nine months ended September 30, 2020 consisted primarily of depreciation and amortization ~~expenses~~ in the amount of ~~$0.6~~$1.6 million and stock-based compensation ~~expenses~~ in the amount of ~~$0.5~~$2.1 million, partially offset by a decrease in accounts payable in the amount of ~~$1.4~~$1.9 million.

Net cash used in operating activities for the three months ended March 31, 2020 was $6.8 million and included our net loss of $5.9 million. Net changes in our operating assets and liabilities for the three months ended March 31, 2020 consisted primarily of decrease in trade account payables of $1.8 million.
Investing Activities

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, net cash provided by investing activities was ~~$5.2~~$16.3 million, primarily as a result of liquidation of short-term deposits of $19.9 million, partially offset by purchases of property and ~~equipment.~~equipment of $3.6 million which consisted primarily of leasehold improvements and lab equipment as part of construction work on our new in-house manufacturing facility, laboratories and offices.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2020, net cash used in investing activities was ~~$0.3~~$1.0 million, ~~primarily~~mainly as a result of an increase in bank deposits and purchases of property and equipment.

We have invested, and plan to continue to invest, our existing cash in short-term investments in accordance with our investment policy. These investments may include money market funds and investment securities consisting of U.S. Treasury notes, and high quality, marketable debt instruments of corporations and government sponsored enterprises. We use foreign exchange contracts (mainly option and forward contracts) to hedge balance sheet items from currency exposure. These foreign exchange contracts are not designated as hedging instruments for accounting purposes. In connection with these foreign exchange contracts, we record gains or losses that offset the revaluation of the balance sheet items under financial expenses, net in our condensed consolidated statements of operations. As of ~~March 31,~~September 30, 2021, we had outstanding foreign exchange contracts for the exchange of USD to NIS in the amount of approximately ~~$5.2~~$2.8 million with a fair value of $0.02 million. As of ~~March 31,~~September 30, 2020, we had no outstanding foreign exchange ~~contracts.~~contracts for the exchange of USD to NIS in the amount of approximately $3.5 million with a fair value of $0.01 million.

Financing Activities

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, net cash provided by financing activities was ~~$4.4~~$33.3 million, ~~primarily~~ from a loan and security agreement, from the issuance of Common Stock in a registered direct offering and from the issuance of Common Stock pursuant to the Open Market Sales Agreement referred to below.
In December 2020, pursuant to a registration statement on Form S-3 declared effective by the Securities and Exchange Commission on December 11, 2020, we entered into an Open Market Sales Agreement, or the ATM Agreement, with Jefferies LLC, or Jefferies, which provides that, upon the terms and subject to the conditions and limitations in the ATM Agreement, we may elect, from time to time, to offer and sell shares of Common Stock having an aggregate offering price of up to $50,000,000 through Jefferies acting as sales agent. We are not obligated to make any sales of Common Stock under the ATM Agreement. From January 1, 2021 through ~~March 31,~~September 30, 2021, we issued an aggregate of ~~601,674~~743,964 shares of Common Stock under the ATM Agreement for aggregate gross proceeds of ~~$4,465,032.~~$5,351,120. From ~~April~~October 1, 2021 through ~~May 20,~~November 10, 2021, we ~~issued an aggregate of 79,679~~did not issue any shares of Common Stock pursuant to the ATM ~~Agreement for aggregate gross proceeds of $503.~~Agreement. We may continue to sell shares under the ATM Agreement and otherwise to use our effective shelf registration statement to raise additional funds from time to time.

On July 28, 2021, we completed a transaction under a securities purchase agreement, or the Securities Purchase Agreement, with certain institutional investors and all of our directors and certain of our executive officers, or, collectively, the Investors, pursuant to which we issued and sold, in a registered direct offering, or the Offering, directly to the Investors an aggregate of 3,750,000 units, at a purchase price of $4.00 per unit, with each unit consisting of one share of our Common Stock, and one warrant to purchase 0.75 of a share of our Common Stock, at an exercise price of $5.00 per share. The net proceeds from the Offering amounted to $13.8 million, after the deduction of fees and Offering expenses and assuming no exercise of the warrants. The warrants will be exercisable six months after the date of issuance and will expire five years from the date such warrants first become exercisable. The warrants will not be listed on the NYSE American Stock Market or any other exchange and no trading market for the warrants is expected to develop. The Securities Purchase Agreement contains customary representations, warranties and agreements by us.
Additionally, in August 2021, we entered into a loan and security agreement, or the Term Loan Facility, with Hercules Capital, Inc., or Hercules, pursuant to which a term loan in an aggregate principal amount up to $30.0 million, or the Term Loan, is available to us in three tranches. We received $14.2 million, net of $0.8 million of closing charges and other transaction costs, promptly after signing the agreement on August 16, 2021 and, two additional tranches of $10 million and $5 million may become available to us to borrow upon the occurrence of certain milestone events.
In October 2021 we entered into a binding agreement with a subsidiary of Maruho Co. Ltd., or Maruho, a leading dermatology-focused pharmaceutical company in Japan, for an equity investment of $3.0 million. On October 14, 2021, pursuant to such agreement, we issued to Maruho 375,000 shares of our Common Stock at a premium to the market share price. The proceeds from this sale are intended primarily to support the Phase 1/2 study of BX005 expected in 2022. We also entered into an agreement granting Maruho a right of first offer to license our atopic dermatitis product candidate, BX005, in Japan. The right of first offer will commence following the availability of results from the Phase 1/2 study.
During the ~~three~~nine months ended ~~March 31,~~September 30, 2020 net cash provided by financing activities was ~~$0.03~~$0.1 million, ~~consisting~~mainly as a result of exercise of stock options of $0.2 million, partially offset by outflows in connection with ~~current assets and liabilities acquired in~~ the Recapitalization ~~Transaction.~~
Transaction of $0.1 million.
6

Outlook

We have accumulated a deficit of ~~$80.6~~$98.0 million since our inception. To date, we have not generated revenue from our operations and we do not expect to generate any significant revenues from sales of products in the next twelve months. Our cash needs may increase in the foreseeable future. We expect to generate revenues, from the sale of licenses to use our technology or products, but in the short and medium terms any amounts generated are unlikely to exceed our costs of operations. According to our estimates and based on our current operating plans, our liquidity resources as of ~~March 31,~~September 30, 2021, which consisted primarily of cash, cash equivalents and restricted cash of approximately ~~$40.4~~$68.3 million and ~~short-term deposits of approximately $13.2 million,~~ will be sufficient to fund our operations into at least ~~mid-2022.~~the end of 2023.

Consistent with our continuing R&D activities, we expect to continue to incur additional losses in the foreseeable future. To the extent we require funds above our existing liquidity resources in the medium and long term, we plan to fund our operations, as well as other development activities relating to additional product candidates, through future issuances of public or private equity or debt securities, including under our ATM Agreement, ~~debt~~loans, including the Loan and possibly additional grants from the IIA or other government or non-profit institutions. Our ability to raise additional capital in the equity and debt markets is dependent on a number of factors including, but not limited to, the market demand for our securities, which itself is subject to a number of development and business risks and uncertainties, as well as the uncertainty that we would be able to raise such additional capital at a price or on terms that are favorable to ~~the Company.~~us.

~~Off-Balance Sheet Arrangements~~

~~As of March 31, 2021, we did not have any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.~~

We entered into forward and option contracts to hedge against the risk of overall changes in future cash flow from payments of salaries and related expenses, as well as other expenses denominated in NIS, for a period of less than one year.

As of ~~March 31,~~September 30, 2021, ~~the Company~~we had outstanding foreign exchange contracts for the exchange of USD to NIS in the amount of approximately ~~$5.2~~$2.8 million. As of ~~March 31,~~September 30, 2020, ~~the Company~~we had no outstanding foreign exchange ~~contracts.~~contracts for the exchange of USD to NIS in the amount of approximately $3.5 million.
Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to make disclosures under this Item.
Item 4. Controls and Procedures

We maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, conducted an evaluation, as of the end of the period covered by this Quarterly Report, of the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of ~~March 31,~~September 30, 2021.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting, as that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the ~~three months~~quarter ended ~~March 31,~~September 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

7

PART II - OTHER INFORMATION
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition or future results.
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC on March 31, 2021, except as noted below.
Risks related to the Hercules Loan Agreement
The terms of the Hercules Loan Agreement place restrictions on our operating and financial flexibility. If we raise additional capital through debt financing, the terms of any new debt could further restrict our ability to operate our business.
In August 2021, we entered into Hercules Loan Agreement, providing for the Term Loan in an aggregate principal amount of up to $30.0 million, subject to funding in three tranches and subject to certain terms and conditions. We received the first tranche of $15.0 million promptly after signing the agreement in August 2021. Two additional tranches in the amounts of $10 million and $5 million may become available to us to borrow upon the occurrence of certain milestone events. Our obligations under the Hercules Loan Agreement are secured by a lien on substantially all of our assets, other than intellectual property. We also agreed not to pledge or secure our intellectual property to others.
The Hercules Loan Agreement includes affirmative and negative covenants and events of default applicable to us. The affirmative covenants include, among others, covenants requiring us to maintain our legal existence and governmental approvals, deliver certain financial reports and maintain insurance coverage. The negative covenants include, among others, restrictions on our transferring collateral, making changes to the nature of our business, incurring additional indebtedness, engaging in mergers or acquisitions, paying dividends or making other distributions, making investments, engaging in transactions with affiliates. Events of default include, among other things and subject to customary exceptions: (i) insolvency, liquidation, bankruptcy or similar events; (ii) failure to pay any debts due under the Hercules Loan Agreement or other loan documents on a timely basis; (iii) failure to observe certain covenants under the loan and security agreement with Hercules; (v) occurrence of a material adverse effect; (vi) material misrepresentation by us; (vii) occurrence of any default under any other agreement involving material indebtedness; and (viii) certain material money judgments. If we default under the Hercules Loan Agreement, Hercules may accelerate all of our repayment obligations and take control of our pledged assets, potentially requiring us to renegotiate our agreement on terms less favorable to us or to immediately cease operations. Further, if we are liquidated, the lenders’ right to repayment would be senior to the rights of the holders of our Common Stock to receive any proceeds from the liquidation. Any declaration by Hercules of an event of default could significantly harm our business and prospects and could cause the price of our Common Stock to decline. If we raise any additional debt financing, the terms of such additional debt could further restrict our operating and financial flexibility.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On ~~March 10,~~October 14, 2021, ~~Yeda Research and Development Company Limited exercised 362,444 warrants on a cashless basis and received 362,383~~we issued to Maruho Deutschland GmbH 375,000 shares of our ~~shares~~Common Stock in consideration for $3,000,000, at a purchase price of ~~Common Stock.~~$8.00 per share. We issued the ~~warrant~~ shares pursuant to an exemption from registration under ~~Section 4(a)(2) of~~Rule 506 and Rule 903 under the Securities Act of 1933, as amended.
Item 5. Other Information
On November 10, 2021, Dr. Sailaja Puttagunta, our Chief Medical Officer, or CMO, notified us that she will be stepping down as CMO on December 31, 2021. Dr. Puttagunta will be transitioning into a consulting role starting at the beginning of 2022.
Item 6. Exhibits

No. Description of Exhibit
3.1 Composite Copy of Amended and Restated Certificate of Incorporation of the Company, effective on December 11, 2018, as amended to date. (Incorporated by reference to Exhibit 3.1 to the ~~registrant’s~~Company’s Quarterly Report on Form 10-Q filed by the registrant on August 13, 2020)

3.2 Amended and Restated Bylaws of the Company, effective as of October 28, 2019 (Incorporated by reference to Exhibit 3.3 to the ~~registrant’s~~Company’s Current Report on Form 8-K filed by the ~~registrant~~Company on November 1, 2019)

31.1* Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a)

31.2* Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a)

32** Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350

101.INS *101.INS* Inline XBRL Instance ~~Document~~Document.
101.SCH* Inline XBRL Taxonomy Extension Schema ~~Document~~Document.
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase ~~Document~~Document.
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase ~~Document~~Document.
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase ~~Document~~Document.
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase ~~Document~~Document.
104* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

* Filed herewith.

** Furnished herewith.

8

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

BIOMX INC.

Date: ~~May 24,~~November 15, 2021 By: /s/ Jonathan Solomon
Name: Jonathan Solomon
Title: Chief Executive Officer
(Principal Executive Officer)

Date: ~~May 24,~~November 15, 2021 By: /s/ Marina Wolfson
Name: Marina Wolfson
Title: Senior Vice President of Finance and Operations

(Principal Financial Officer and
Principal Accounting Officer)

912

0001739174 2021-04-01 2021-06-30 iso4217:USD xbrli:shares

		As of
	Note	March 31, 2021		December 31, 2020
ASSETS

Current assets

Cash and cash equivalents			39,411		36,477
Restricted cash			976		763
Short-term deposits			13,205		19,851
Other current assets			2,943		3,576
Total current assets			56,535		60,667

Property and equipment, net			3,531		2,228
Intangible assets, net			2,658		3,038
Operating lease right-of-use assets			4,338		4,430
Total non-current assets			10,527		9,696

			67,062		70,363

		As of
	Note	September 30, 2021			December 31, 2020
ASSETS

Current assets

Cash and cash equivalents			67,346	��		36,477
Restricted cash			985			763
Short-term deposits			-			19,851
Other current assets			1,467			3,576
Total current assets			69,798			60,667

Property and equipment, net			5,863			2,228
Intangible assets, net			1,899			3,038
Operating lease right-of-use assets			4,239			4,430
Total non-current assets			12,001			9,696
			81,799			70,363

		Three Months Ended March 31,
	Note	2021			2020

Research and development (“R&D”) expenses, net			5,794			3,529
Amortization of intangible assets			379			379
General and administrative expenses			2,497			2,058
Operating loss			8,670			5,966

Finance income, net			(271	)		(65	)

Loss before tax			8,399			5,901

Tax expenses			3			-

Net loss			8,402			5,901

Basic and diluted loss per share of Common Stock	6		0.35			0.26

Weighted average number of shares of Common Stock outstanding, basic and diluted			23,944,573			22,897,723

		Three Months Ended September 30,				Nine Months Ended September 30,
	Note	2021		2020		2021		2020

Research and development (“R&D”) expenses, net			6,608		6,056		16,102		13,302
Amortization of intangible assets			380		380		1,139		1,139
General and administrative expenses			2,845		2,394		8,436		6,749
Operating loss			9,833		8,830		25,677		21,190

Financial expenses (income), net			188		5		76		(248	)

Loss before tax			10,021		8,835		25,753		20,942

Tax expenses			10		-		16		-

Net Loss			10,031		8,835		25,769		20,942

Basic and diluted loss per share of Common Stock	6		0.37		0.38		1.03		0.91

Weighted average number of shares of Common Stock outstanding, basic and diluted			27,077,903		23,150,253		25,120,037		23,013,790

	Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Capital		Deficit			Equity

Balance as of January 1, 2021		23,264,637		2		129,725		(72,258	)		57,469

Exercise of stock options		12,646		*		23					23
Exercise of warrants (**)		362,383		*		-					-
Issuance of Common Stock under Open Market Sales Agreement, net of $134 issuance costs		601,674		*		4,334					4,334
Stock-based compensation expenses						530					530
Net loss								(8,402	)		(8,402	)

Balance as of March 31, 2021		24,241,340		2		134,612		(80,660	)		53,954

	For the Three Months Ended March 31,
	2021			2020

CASH FLOWS – OPERATING ACTIVITIES
Net loss		(8,402	)		(5,901	)

Adjustments required to reconcile cash flows used in operating activities:
Depreciation and amortization		555			501
Stock-based compensation		530			337
Finance expense (income), net		26			(179	)
Revaluation of contingent considerations		(129	)		56

Changes in operating assets and liabilities:
Other receivables		633			388
Trade account payables		365			(1,838	)
Other account payables		372			(216	)
Operating lease liabilities, net		(302	)		(48	)
Related parties		-			50
Net cash used in operating activities		(6,352	)		(6,850	)

CASH FLOWS – INVESTING ACTIVITIES
Investment in short-term deposits		(34	)		(49	)
Proceeds from short-term deposits		6,680			-
Purchases of property and equipment		(1,478	)		(280	)
Net cash provided by (used in) investing activities		5,168			(329	)

CASH FLOWS – FINANCING ACTIVITIES
Issuance of Common Stock under Open Market Sales Agreement, net of issuance costs		4,334			-
Outflows in connection with current assets and liabilities acquired in reverse recapitalization		-			(75	)
Exercise of stock options		23			106
Net cash provided by financing activities		4,357			31

Increase (decrease) in cash and cash equivalents and restricted cash		3,173			(7,148	)

Effect of exchange rate changes on cash and cash equivalents and restricted cash		(26	)		179

Cash and cash equivalents and restricted cash at the beginning of the period		37,240			72,410

Cash and cash equivalents and restricted cash at the end of the period		40,387			65,441

	For the Nine Months Ended September 30,
	2021			2020

CASH FLOWS – OPERATING ACTIVITIES
Net loss		(25,769	)		(20,942	)

Adjustments required to reconcile cash flows used in operating activities:
Depreciation and amortization		1,746			1,618
Stock-based compensation		2,652			2,128
Finance expense, net		2			-
Changes in other liabilities		(281	)		116
Loss from sale of property and equipment		24			-

Changes in operating assets and liabilities:
Other current assets		2,109			1,318
Trade account payables		(549	)		(1,877	)
Other account payables		1,760			218
Net change in operating leases		(177	)		46
Related parties					50
Net cash used in operating activities		(18,483	)		(17,325	)

CASH FLOWS – INVESTING ACTIVITIES
Investment in short-term deposits		-			(387	)
Proceeds from short-term deposits		19,851			-
Purchases of property and equipment		(3,579	)		(662	)
Proceeds from sale of property and equipment		4			-
Net cash provided by (used in) investing activities		16,276			(1,049	)

CASH FLOWS – FINANCING ACTIVITIES
Issuance of Common Stock under Open Market Sales Agreement, net of issuance costs		5,188			-
Issuance of Common Stock under SPA, net of issuance costs		13,766			-
Proceeds from long-term debt, net of issuance costs		14,225			-
Outflows in connection with current assets and liabilities acquired in reverse recapitalization		-			(75	)
Exercise of stock options		121			196
Net cash provided by financing activities		33,300			121

Increase (decrease) in cash and cash equivalents and restricted cash		31,093			(18,253	)

Effect of exchange rate changes on cash and cash equivalents and restricted cash		(2	)		-

Cash and cash equivalents and restricted cash at the beginning of the period		37,240			72,410

Cash and cash equivalents and restricted cash at the end of the period		68,331			54,157

Supplemental disclosures of cash flow information
Cash paid for interest		60			-
Taxes paid		16

Supplemental disclosure of non-cash investing
Property and equipment purchases included in accounts payable and other payables		691			-
Right-of-use assets obtained in exchange for new operation lease liabilities		168			3,551

	March 31, 2021
	Level 1		Level 2		Level 3		Fair Value
Assets:
Cash equivalents:
Money market funds		30,000		-		-		30,000
		30,000		-		-		30,000
Liabilities:
Contingent considerations		-		-		572		572
		-		-		572		572

	September 30, 2021
	Level 1		Level 2		Level 3		Fair Value
Assets:
Cash equivalents:
Money market funds		30,007		-		-		30,007
Foreign exchange contracts receivable		-		20		-		20
		30,007		20		-		30,027
Liabilities:
Contingent consideration (*)		-		-		180		180
		-		-		180		180

	December 31, 2020
	Level 1		Level 2		Level 3		Fair Value
Assets:
Cash equivalents:
Money market funds		30,000		-		-		30,000
		30,000		-		-		30,000
Liabilities:
Contingent considerations		-		-		701		701
		-		-		701		701

	September 30, 2021
2021 (for the remaining 3 months)		-
2022		-
2023		4,458
2024		5,804
2025		4,738
Total principal payments		15,000
Unamortized discount and debt issuance costs		(775	)
Long-term debt		14,225

	For the Three Months Ended March 31, 2021
	Number of Options			Weighted Average Exercise Price		Aggregate Intrinsic Value

Outstanding at the beginning of period		3,569,766			3.12		12,338
Granted		985,530			7.02
Forfeited		(78,854	)		3.86
Exercised		(12,646	)		1.84
Outstanding at the end of period		4,463,796			3.97		14,612
Exercisable at the end of period		2,135,586
Weighted average remaining contractual life of outstanding options – years as of March 31, 2021		7.91

	For the Nine Months Ended September 30, 2021
	Number of Options			Weighted Average Exercise Price		Aggregate Intrinsic Value
Outstanding at the beginning of period		3,569,766			3.12		12,338
Granted		985,530			7.02
Forfeited		(116,235	)		4.72
Exercised		(79,545	)		1.52
Outstanding at the end of period		4,359,516			3.99		9,380
Exercisable at the end of period		2,354,505
Weighted average remaining contractual life of outstanding options – years as of September 30, 2021		7.43

	Three Months Ended March 31,
	2021		2020

Net loss		8,402		5,901
Net loss per share		0.35		0.26
Weighted average number of shares of Common Stock		23,944,573		22,897,723

No.		Description of Exhibit
3.1		Composite Copy of Amended and Restated Certificate of Incorporation of the Company, effective on December 11, 2018, as amended to date. (Incorporated by reference to Exhibit 3.1 to the ~~registrant’s~~Company’s Quarterly Report on Form 10-Q filed by the registrant on August 13, 2020)

3.2		Amended and Restated Bylaws of the Company, effective as of October 28, 2019 (Incorporated by reference to Exhibit 3.3 to the ~~registrant’s~~Company’s Current Report on Form 8-K filed by the ~~registrant~~Company on November 1, 2019)

31.1*		Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a)

31.2*		Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a)

32**		Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350

101.INS 101.INS		Inline XBRL Instance ~~Document~~Document.
101.SCH*		Inline XBRL Taxonomy Extension Schema ~~Document~~Document.
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase ~~Document~~Document.
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase ~~Document~~Document.
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase ~~Document~~Document.
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase ~~Document~~Document.
104*		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

	BIOMX INC.

Date: ~~May 24,~~November 15, 2021	By:	/s/ Jonathan Solomon
	Name:	Jonathan Solomon
	Title:	Chief Executive Officer
		(Principal Executive Officer)

Date: ~~May 24,~~November 15, 2021	By:	/s/ Marina Wolfson
	Name:	Marina Wolfson
	Title:	Senior Vice President of Finance and Operations
		(Principal Financial Officer and Principal Accounting Officer)