UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 333-201360

MULIANG VIAGOO TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

Nevada		NA
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

2498 Wanfeng Highway, Lane 181

Fengjing Town, Jinshan District
Shanghai, China 201501

(Address of principal executive offices) (Zip Code)

(86) 21-67355092

(Registrant’s telephone number, including area code)

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act: None.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of ~~August 15,~~November 21, 2022, the registrant had 38,502,954 shares of its common stock outstanding.

MULIANG VIAGOO TECHNOLOGY, INC.

QUARTERLY REPORT ON FORM 10-Q

~~June~~September 30, 2022

TABLE OF CONTENTS

		Page
PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements (unaudited)	1

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	46

Item 4.	Controls and Procedures	46

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	47

Item 1A.	Risk Factors	47

Item 2.	Unregistered Sales of Equity Securities	47

Item 3.	Defaults Upon Senior Securities	47

Item 4.	Mine Safety Disclosures	47

Item 5.	Other Information	47

Item 6.	Exhibits	47

	Signatures	48

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

The following unaudited interim financial statements of Muliang Viagoo Technology, Inc. (referred to herein as the “Company,” “we,” “us” or “our”) are included in this quarterly report on Form 10-Q:

INDEX TO FINANCIAL STATEMENTS

	PAGE
Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2022 (Unaudited) and December 31, 2021 (Audited)	2

Condensed Consolidated Statements of Income and Comprehensive Income for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021	3

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the ~~six~~nine months ended ~~,June~~,September 30, 2022 and 2021	4

Condensed Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021	5

Notes to Condensed Consolidated Financial Statements	6

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF ~~JUNE~~SEPTEMBER 30, 2022 AND DECEMBER 31 2021

							September 30,			December 31,
	June 30,			December 31,			2022			2021
	2022			2021
ASSETS
Current Assets:
Cash and cash equivalents	$	60,795		$	38,013		$	240,801		$	38,013
Accounts receivable, net		10,021,195			11,433,504			10,672,737			11,433,504
Due from related party		788,981			716,721			-			716,721
Inventories		1,979,184			133,913			1,459,271			133,913
Prepayment		7,943,133			6,805,039			2,696,624			6,805,039
Other receivables, net		40,359			46,640			1,482,488			46,640
Total Current Assets		20,833,647			19,173,830			16,551,921			19,173,830

Long term investment		22,812			21,273			28,253			21,273
Property, plant and equipment, net		6,573,581			7,194,262			5,950,541			7,194,262
Right of use assets		1,203,750			1,284,319			1,245,690			1,284,319
Operating lease right of use asset, net		172,446			224,463			149,282			224,463
Intangible assets, net		10,974			12,831			9,930			12,831
Goodwill		674,309			695,175			654,076			695,175
Other assets and deposits		20,427			31,496			19,239			31,496
Deferred tax asset		249,549			262,798			235,035			262,798

Total Assets	$	29,761,495		$	28,900,447		$	24,843,967		$	28,900,447

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:
Current portion of long-term debt	$	1,108,810		$	1,174,756		$	1,044,318		$	1,174,756
Accounts payable and accrued payables		10,094,306			8,291,572			4,569,882			8,291,572
Advances from customers		281,395			501,720			283,415			501,720
Operating lease liabilities - current		54,800			67,484			51,709			67,484
Income tax payable		518,737			543,477			901,717			543,477
Other payables		2,356,270			3,029,672			2,387,793			3,029,672
Due to related party		144,617			161,429			687,019			161,429
Total Current Liabilities		14,558,935			13,770,110			9,925,853			13,770,110

Long-term loans		51,011			283,860			48,998			283,860
Operating lease liabilities - noncurrent		98,671			138,620			93,351			138,620
Deferred tax liabilities		-			-			-			-
Total Liabilities		14,708,617			14,192,590			10,068,202			14,192,590

Stockholders’ Equity:
Series A Preferred Stock，$0.0001 par value, 30,000,000 shares authorized, 19,000,000 shares issued and outstanding as of June 30, 2022 and December 31, 2021.		1,900			1,900
Common stock, $0.0001 par value, 500,000,000 shares authorized, 38,502,954 shares issued and outstanding as of June 30, 2022 and December 31, 2021.		3,850			3,850
Series A Preferred Stock，$0.0001 par value, 30,000,000 shares authorized, 19,000,000 shares issued and outstanding as of September 30, 2022 and December 31, 2021.								1,900			1,900
Common stock, $0.0001 par value, 500,000,000 shares authorized, 38,502,954 shares issued and outstanding as of September 30, 2022 and December 31, 2021.								3,850			3,850
Additional paid in capital		19,933,793			19,933,793			19,933,793			19,933,793
Accumulated deficit		(6,117,852	)		(6,876,227	)		(5,487,155	)		(6,876,227	)
Accumulated other comprehensive loss		1,087,090			1,500,727			180,345			1,500,727
Stockholders’ Equity (Deficit) - Muliang Viagoo Technology Inc. and Variable Interest Entities		14,908,781			14,564,043
Stockholders’ Equity (Deficit) - Muliang Viagoo Technology Inc. and Subsidiaries								14,632,733			14,564,043
Noncontrolling interest		144,097			143,814			143,032			143,814
Total Stockholders’ Equity (Deficit)		15,052,878			14,707,857			14,775,765			14,707,857
Total Liabilities and Stockholders’ Equity	$	29,761,495		$	28,900,447		$	24,843,967		$	28,900,447

See accompanying notes to consolidated financial statements

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

FOR THE THREE AND ~~SIX~~NINE MONTHS ENDED ~~JUNE~~SEPTEMBER 30, 2022 AND 2021

(Unaudited)

	For Three Months Ended June 30,						For Six Months Ended June 30,						For Three Months Ended September 30,						For Nine Months Ended September 30,
	2022			2021			2022			2021			2022			2021			2022			2021

Revenues	$	1,189,426			2,562,552		$	3,489,501			4,131,639		$	3,594,146			3,341,530		$	7,083,647			7,473,169
Cost of goods sold		609,356			1,507,204			1,939,628			2,408,045			2,077,995			2,154,786			4,017,623			4,562,831
Gross profit (loss)		580,070			1,055,348			1,549,873			1,723,594			1,516,151			1,186,744			3,066,024			2,910,338
		48.77	%		41.18	%		44.42	%		41.72	%
Operating expenses:
General and administrative expenses		136,663			380,564			586,234			709,256			362,562			348,288			708,796			1,057,544
Selling expenses		82,989			137,884			120,597			209,404			97,798			122,274			218,395			331,678
Total operating expenses		219,652			518,448			706,831			918,660			460,360			470,562			927,191			1,389,222

Income (Loss) from operations		360,418			536,900			843,042			804,934			1,055,791			716,182			2,138,833			1,521,116

Other income (expense):
Interest expense		(34,299	)		(48,807	)		(77,566	)		(65,645	)
Interest income (expense)														13,419			(25,884	)		(64,147	)		(91,529	)
Asset impairment loss														(241,730	)		-			(241,730	)		-
Other income (expense), net		(22,216	)		50,432			1,542			59,740			6,771			43,773			8,313			103,513
Total other income (expense)		(56,515	)		1,625			(76,024	)		(5,905	)		(221,540	)		17,889			(297,564	)		11,984

Income (Loss) before income taxes		303,903			538,525			767,018			799,029			834,251			734,071			1,841,269			1,533,100

Income taxes		940			-			6,406			-			441,266			7,469			447,672			7,469

Net income		302,963			538,525			760,612			799,029			392,985			726,602			1,393,597			1,525,631

Net income (loss) attributable to noncontrolling interest		2,349			1,531			2,237			1,900			4,636			4,351			4,524			1,900
Net income (loss) attributable to Muliang Viagoo Technology Inc. common stockholders		300,614			536,994			758,375			797,129			388,349			722,251			1,389,073			1,523,731

Other comprehensive income (loss):
Unrealized foreign currency translation adjustment		(774,785	)		219,108			(411,683	)		171,298			(903,392	)		(300,048	)		(1,315,075	)		(128,750	)

Total Comprehensive loss		(471,823	)		757,633			348,928			970,327
Total Comprehensive income(loss)														(510,407	)		426,554			78,522			1,396,881
Total comprehensive (income) loss attributable to noncontrolliing interests		(1,101	)		2,994			283			2,322			(2,167	)		4,682			(783	)		2,322
Total comprehensive (income) loss attributable to Muliang Viagoo Technology Inc. common stockholders	$	(470,722	)		754,639		$	348,645			968,005		$	(508,240	)		421,872		$	79,305			1,394,559

Earnings per common share
Basic and diluted		0.01			0.01			0.02			0.02			0.01			0.02			0.04			0.04

Weighted average common shares outstanding
Basic		38,502,954			38,502,954			38,502,954			38,502,954			38,502,954			38,502,954			38,502,954			38,502,954
Diluted		38,502,954			38,502,954			38,502,954			38,502,954			38,502,954			38,502,954			38,502,954			38,502,954

See accompanying notes to consolidated financial statements

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE ~~SIX~~NINE MONTHS ENDED ~~JUNE~~SEPTEMBER 30, 2022 AND 2021
(Unaudited)

	Series A Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Accumulated Other Comprehensive			Non- controlling							Series A Preferred Stock				Common Stock				Additional Paid-in		Accumulated		Accumulated Other Comprehensive		Non-controlling
	Shares		Amount		Shares		Amount		Capital		Deficit			Income (Loss)			Interest			Total				Shares		Amount		Shares		Amount		Capital		Deficit		Income (Loss)		Interest		Total

For nine months ended September 30, 2021																							For nine months ended September 30, 2021
Balance, December 31, 2020		19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		(8,596,332	)		1,128,351			129,841			12,601,403				19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		-8,596,332		1,128,351		129,841		12,601,403
Net income												797,129						1,900			799,029														1,519,380				6,251		1,525,631
Foreign currency translation adjustment															170,876			422			171,298																-127,997		-753		-128,750
Balance, June 30, 2021		19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		(7,799,203	)		1,299,227			132,163			13,571,730
Net income												922,976						9,172			932,148
Foreign currency translation adjustment															201,500			2,479			203,979
Balance, September 30, 2021																									19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		-7,076,952		1,000,354		135,339		13,998,284

For nine months ended September 30, 2022																							For nine months ended September 30, 2022
Balance, December 31, 2021		19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		(6,876,227	)		1,500,727			143,814			14,707,857				19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		-6,876,227		1,500,727		143,814		14,707,857
Net income												758,375						2,237			760,612														1,389,073				4,524		1,393,597
Foreign currency translation adjustment															(413,637	)		(1,954	)		(415,591	)															-1,320,382		-5,307		-1,325,689
Balance, June 30, 2022		19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		(6,117,852	)		1,087,090			144,097			15,052,878
Balance, September 30, 2022																									19,000,000	$	1,900		38,502,954	$	3,850		19,933,793		-5,487,154		180,345		143,031		14,775,765

See accompanying notes to consolidated financial statements

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE ~~SIX~~NINE MONTHS ENDED ~~JUNE~~SEPTEMBER 30, 2022 AND 2021

For Six Months Ended
June 30,
2022 2021

CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ 760,612 $ 799,029
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 311,998 284,392
Bad debt expense(reverse) 350,169 -
Amortization of right of use assets 41,947 4,416
Deferred income tax assets - (163,168 )
Employment cost settled by issuing common stock -
Changes in assets and liabilities:
Accounts receivable 527,517 4,028,765
Inventories (1,908,767 ) (84,568 )
Prepayment (1,525,324 ) (3,842,909 )
Other receivables 59,069 10,723,849
Accounts payable and accrued payables 2,282,413 (5,540,309 )
Advances from customers (205,385 ) 382,816
Lease liability (43,537 ) (30,927 )
Other payables (529,642 ) (2,942,573 )
Net cash provided by operating activities 121,069 3,618,813

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Property, plant and equipment, net (27,857 ) -
Net cash used in investing activities (27,857 ) -

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from (repayment to) related party 626 629,490
Repayment of short-term loans (267,034 ) (4,603,617 )
Net cash used in financing activities (266,408 ) (3,974,127 )

EFFECT OF EXCHANGE RATE CHANGES ON CASH 195,978 62,146

NET INCREASE (DECREASE) IN CASH 22,782 (293,168 )
CASH, BEGINNING OF PERIOD 38,013 348,834
CASH, END OF PERIOD $ 60,795 $ 55,666

SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
Cash paid for interest expense, net of capitalized interest $ 77,566 $ 961,726
Cash paid for income tax $ - $ -

NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
Long term investment without paying cash $ - $ 10,933
Recognization of operating lease right of use asset $ - $ 181,045

Muliang Viagoo Technology, Inc.

Consolidated Statements of Cash Flows

	For Nine Months Ended September 30,
	2022			2021

CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)	$	1,393,597		$	1,525,631
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		524,121			532,346
Asset impairment loss		241,730			-
Amortization of right of use assets		79,517			18,432
Deferred tax assets		-			-
Employment cost settled by issuing common stock		-
Changes in assets and liabilities:
Accounts receivable		(703,821	)		4,660,950
Inventories		(1,442,971	)		(114,159	)
Prepayment		3,653,412			(979,020	)
Other receivables		(1,629,424	)		10,746,267
Accounts payable and accrued payables		(3,115,395	)		(9,107,812	)
Advances from customers		(185,579	)		205,507
Lease liability		(42,303	)		(31,151	)
Other payables		(353,255	)		(3,068,139	)
Net cash provided by operating activities		(1,135,389	)		4,388,257

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Property, plant and equipment, net		(128,623	)		(1,221,133	)
Net cash used in investing activities		(128,623	)		(1,221,133	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from (repayment to) related party		1,435,411			1,023,389
Repayment of short-term loans		(262,875	)		(4,617,637	)
Net cash used in financing activities		1,172,536			(3,594,247	)

EFFECT OF EXCHANGE RATE CHANGES ON CASH		294,264			156,869

NET INCREASE (DECREASE) IN CASH		202,788			(270,255	)
CASH, BEGINNING OF PERIOD		38,013			348,834
CASH, END OF PERIOD	$	240,801		$	78,579

SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
Cash paid for interest expense, net of capitalized interest	$	98,836		$	(1,220,446	)
Cash paid for income tax	$	-		$	-

NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
Long term investment without paying cash	$	-		$	10,812
Recognition of operating lease right of use asset	$	-		$	190,029

See accompanying notes to consolidated financial statements

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

Muliang Viagoo Technology, Inc (“Muliang Viagoo”), formerly known as M & A Holding Corporation., Mullan Agritech Inc., and Muliang Agritech Inc. was incorporated under the laws of the State of Nevada on November 5, 2014. Muliang Viagoo’s core business activities of developing, manufacturing, and selling organic fertilizers and bio-organic fertilizers for use in the agricultural industry are conducted through several indirectly owned subsidiaries in China.

On June 9, 2016, M & A Holding Corporation filed a Certificate of Amendment to its Articles of Incorporation (the “Amendment”) with the Secretary of State of the State of Nevada, changing its name from “M & A Holding Corporation,” to “Mullan Agritech, Inc.”

On July 11, 2016, the Financial Industry Regulatory Authority (FINRA) effected in the marketplace the change of the corporate name from “M & A Holding Corporation” to “Mullan Agritech, Inc.” and effective on such date.

On April 4, 2019, the Company changed its corporate name from “Mullan Agritech Inc.” to “Muliang Agritech Inc.” The name change took effect on May 7, 2019. In connection with the name change, our stock symbol changed to “MULG”.

On June 26, 2020, Muliang Agritech, Inc. filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada, changing its name from “Muliang Agritech, Inc.” to “Muliang Viagoo Technology, Inc.”. The Company will trade under the new name upon approval by FINRA.

History

Shanghai Muliang Industry Co., Ltd. (referred to herein as “Muliang Industry”) was incorporated in PRC on December 7, 2006 as a limited liability company, owned 95% by Lirong Wang and 5% by Zongfang Wang. Muliang Industry through its own operations and subsidiaries is engaged in developing, manufacturing, and selling organic fertilizers and bio-organic fertilizers for use in the agricultural industry.

On May 27, 2013, Muliang Industry entered into and consummated an equity purchase agreement whereby it acquired 99% of the outstanding equity of Weihai Fukang Bio-Fertilizer Co., Ltd. (“Fukang”), a corporation organized under the laws of the People’s Republic of China. Fukang was incorporated in Weihai City, Shandong Province on January 6, 2009. Fukang is focused on the distribution of organic fertilizers and the development of new bio-organic fertilizers. As a result of the completion of the transaction, Fukang became a 99% owned subsidiary of Muliang Industry, with the remaining 1% equity interest owned by Mr. Hui Song.

On July 11, 2013, Muliang Industry established a wholly-owned subsidiary, Shanghai Muliang Agritech Development Co., Ltd. (“Agritech Development”) in Shanghai, China. On November 6, 2013, Muliang Industry sold 40% of the outstanding equity of Agritech Development to Mr. Jianping Zhang for consideration of approximately $65,000 or RMB 400,000. Agritech Development does not currently conduct any operations.

On July 17, 2013, Muliang Industry entered into an equity purchase agreement to acquire 100% of the outstanding equity of Shanghai Zongbao Environmental Construction Co., Ltd. (“Shanghai Zongbao”) with consideration of approximately $3.2 million or RMB 20 million, effectively becoming the wholly-owned subsidiary of Muliang Industry. Shanghai Zongbao was incorporated in Shanghai on January 25, 2008. Shanghai Zongbao processes and distributes organic fertilizers. Shanghai Zongbao wholly owns Shanghai Zongbao Environmental Construction Co., Ltd. Cangzhou Branch (“Zongbao Cangzhou”).

On August 21, 2014, Muliang Agricultural Limited (“Muliang HK”) was incorporated in Hong Kong as an investment holding company.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS (CONTINUED)

January 27, 2015, Muliang HK incorporated a wholly foreign-owned enterprise, Shanghai Mufeng Investment Consulting Co., Ltd (“Shanghai Mufeng”), in the People’s Republic of China (“PRC”).

On July 8, 2015, Muliang Viagoo entered into certain stock purchase agreement with Muliang HK, pursuant to which Muliang Viagoo, for a consideration of $5,000, acquired 100% interest in Muliang HK and its wholly-owned subsidiary Shanghai Mufeng. Both Muliang HK and Shanghai Mufeng are controlled by the Company’s sole officer and director, Lirong Wang.

On July 23, 2015, Muliang Industry established a wholly-owned subsidiary, Shanghai Muliang Agricultural Sales Co., Ltd. (“Muliang Sales”) in Shanghai, China.

On September 3, 2015, Muliang Viagoo effected a split of its outstanding common stock resulting in an aggregate of 150,525,000 shares outstanding, of which 120,000,000 were owned by Chenxi Shi, the founder of Muliang Viagoo and its sole officer and director. The remaining 30,525,000 were held by a total of 39 investors.

On January 11, 2016, Muliang Viagoo issued 129,475,000 shares of its common stock to Lirong Wang for an aggregate consideration of $64,737.50. On the same date, Chenxi Shi, the sole officer and director of Muliang Viagoo, transferred 120,000,000 shares of common stock of the Company held by him to Lirong Wang for $800 pursuant to a transfer agreement.

On February 10, 2016, Shanghai Mufeng entered into a set of contractual agreements known as Variable Interest Entity (“VIE”) Agreements, including (1) Exclusive Technical Consulting and Service Agreement, (2) Equity Pledge Agreement, and (3) Call Option Cooperation Agreement, with Muliang Industry, and its Principal Shareholders. As a result of the Stock Purchase Agreement and the set of VIE Agreements, Shanghai Muliang Industry Co., Ltd. and its consolidated subsidiaries became entities controlled by Muliang Viagoo, whereby Muliang Viagoo would derive all substantial economic benefits generated by Muliang Industry and its subsidiaries.

As a result, Muliang Viagoo has a direct wholly-owned subsidiary, Muliang HK, and an indirect wholly-owned subsidiary Shanghai Mufeng. In addition, through its VIE Agreements, Muliang Viagoo exercises control over Muliang Industry. Muliang Industry has two wholly-owned subsidiaries (Shanghai Zongbao and Muliang Sales), one 99% owned subsidiary (Fukang), one 60% owned subsidiary (Agritech Development), and one indirectly wholly-owned subsidiary Zongbao Cangzhou.

On June 6, 2016, Muliang Industry established a wholly-owned subsidiary, namely, Muliang (Ningling) Bio-chemical Fertilizer Co. Ltd (“Ningling Fertilizer”) in Henan Province. Ningling Fertilizer is set up for a new production line of bio-chemical fertilizer and has not begun any operation yet.

On July 7, 2016, Muliang Industry established a subsidiary, namely, Zhonglian Huinong (Beijing) Technology Co., Ltd (“Zhonglian”) in Beijing City, China. Muliang Industry owns 65% shares of Zhonglian, and a third-party company, Zhongrui Huilian (Beijing) Technology Co., Ltd, owns the other 35% shares. Zhonglian is to develop and operate an online agricultural products trading platform.

On October 27, 2016, Muliang Industry established a subsidiary, Yunnan Muliang Animal Husbandry Development Co., Ltd (“Yunnan Muliang”) in Yunnan Province, China. Muliang Industry owns 55% shares of Yunnan Muliang, and a third-party company, Shuangbai County Development Investment Co., Ltd., owns the other 45% shares. Yunnan Muliang was set up for the sales development of West China.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS (CONTINUED)

On October 12, 2017, the Company canceled the registration of Ningling with the administrative authorities for Industry and Commerce. Ningling has historically been reported as a component of our operations and incurred $33,323 to loss before income taxes provisions for the year ended December 31, 2017. The termination does not constitute a strategic shift that will have a major effect on our operations or financial results. As such, the termination is not classified as discontinued operations in our consolidated financial statements.

On June 19, 2020, the Company entered into a Share Exchange Agreement with Viagoo Pte Ltd. and all the shareholders of Viagoo for the acquisition of 100% equity interest of Viagoo. Pursuant to the SEA, Muliang shall purchase from Viagoo Shareholders all of Viagoo Shareholder’s right, title and interest in and to the Viagoo’s capital stock. The aggregate purchase price for the Shares was US$2,830,800, paid in 1,011,000 shares of the Company’s restricted common stock, valued at $2.80 per share.

Muliang HK, Shanghai Mufeng, Muliang Industry, Shanghai Zongbao, Zongbao Cangzhou, Muliang Sales, Fukang, Agritech Development, Yunnan Muliang, Zhonglian, and Viagoo are referred to as subsidiaries. The Company and its consolidated subsidiaries are collectively referred to herein as the “Company”, “we” and “us”, unless specific reference is made to an entity.

On April 4, 2019, the Company’s Board of Directors and majority shareholder approved a 5 to 1 reverse stock split of all of the issued and outstanding shares of the Company’s common stock, the change of corporate name from “Mullan Agritech Inc.” to “Muliang Agritech Inc.”, and the creation of one hundred million (100,000,000) shares of Blank Check Preferred Stock.

On April 5, 2019, we filed a Certificate of Amendment to our Articles of Incorporation with the Secretary of State of the State of Nevada to reflect the Name Change and to authorize the creation of Blank Check Preferred Stock. As a result, the Company’s capital stock consists of 500,000,000 shares of common stock, $0.0001 par value, and 100,000,000 shares of blank check preferred stock, $0.0001 par value. To the fullest extent permitted by the laws of the State of Nevada, as the same now exists or may hereafter be amended or supplemented, the Board of Directors may fix and determine the designations, rights, preferences, or other variations of each class or series within each class of preferred stock of the Company. The Company may issue the shares of stock for such consideration as may be fixed by the Board of Directors.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS (CONTINUED)

On April 16, 2019, we filed a Certificate of Change to our Articles of Incorporation with the Secretary of State of the State of Nevada to reflect the reverse stock split. Any fractional shares are to be rounded up to whole shares. The reverse stock split does not affect the par value or the number of authorized shares of common stock of the Company.

The reverse stock split and the name change took effect on May 7, 2019. In connection with the name change, our stock symbol changed to “MULG.”

On June 19, 2020, Muliang Agritech Inc. entered into a Share Exchange Agreement with Viagoo Pte Ltd. (“Viagoo”) and all the shareholders of Viagoo for the acquisition of 100% equity interest of Viagoo.

On June 26, 2020, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State of Nevada, changing its name from “Muliang Agritech, Inc.” to “Muliang Viagoo Technology, Inc.”

Viagoo is a Singapore-based logistics sharing platform that enables shippers and carriers to share and optimize resources to lower costs and increase efficiency. From last-mile delivery to cross-border transportation, the platform provides digital transaction contracts for customers to source for service providers to deliver goods and services conveniently. Viagoo partners with various Singapore agencies to promote the platform to support urban logistics need in Singapore, such as Enterprise Singapore, a government agency to support Singapore small and medium businesses, and Singapore Logistics Association.

Pursuant to the SEA, Muliang shall purchase from Viagoo Shareholders all of Viagoo Shareholder’s right, title and interest in and to the Viagoo’s capital stock. The aggregate purchase price for the Shares was US$2,830,800, paid in 1,011,000 shares of the Company’s restricted common stock, valued at $2.80 per share. The Company recognized $673,278 in goodwill as a result of this transaction.

Management determined that the results of operations of Viagoo from June 19, 2020, to June 30, 2020, were not material to the Company’s consolidated results of operations, and as a result, has excluded them from the Company’s consolidated results of operations and cash flows for the six months ended June 30, 2020.

Muliang Viagoo Technology Inc, Muliang HK, Shanghai Mufeng, Muliang Industry, Shanghai Zongbao, Zongbao Cangzhou, Muliang Sales, Fukang, Agritech Development, Yunnan Muliang, Zhonglian, and Viagoo are referred to as subsidiaries. The Company and its consolidated subsidiaries are collectively referred to herein as the “Company”, “we” and “us”, unless specific reference is made to an entity.

The consolidated financial statements were prepared assuming that the Company has controlled Muliang HK and its intermediary holding companies, operating subsidiaries, and variable interest entities: Shanghai Mufeng, Muliang Industry, Shanghai Zongbao, Zongbao Cangzhou, Muliang Sales, Fukang, Heilongjiang, and Agritech Development, from the first period presented. The transactions detailed above have been accounted for as reverse takeover transactions and a recapitalization of the Company; accordingly, the Company (the legal acquirer) is considered the accounting acquiree, and Muliang HK (the legal acquiree) is considered the accounting acquirer. No goodwill has been recorded for these transactions. As a result of this transaction, the Company is deemed to be a continuation of the business of Muliang HK, Shanghai Mufeng, and Muliang Industry.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS (CONTINUED)

Liquidity and Going Concern

As reflected in the accompanying consolidated financial statements, we had a net income of ~~$760,612~~$1,393,597 and ~~$799,029~~$1,525,631 for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021, respectively. Our cash balances as of ~~June~~September 30, 2022, and December 31, 2021, were ~~$60,795~~$240,801 and $38,013, respectively. We had current liabilities of ~~$14,558,935~~$9,925,853 and $13,770,110 on ~~June~~September 30, 2022, and December 31, 2021, which would be due within the next 12 months. In addition, we had a net current assets (working capital) of ~~$6,362,711~~$6,626,068 and $5,403,720 at ~~June~~September 30, 2022 and December 31, 2021, respectively.

According to the normal operation, the company does not have problems with business sustainability. But the new covid-19 pandemic from the beginning of 2020 greatly impacts the company’s operation. In 2021, the company’s sales had declined, and the recovery of accounts receivable was slow. As a result, the Company has taken the following measures :(1) while actively opening up new markets and new customers, the Company have increased the collection of accounts receivable and strive to control the turnover days of accounts receivable to be within 90 days at the end of 2022;(2) In 2021, the company has completed the disposal of Shanghai industrial land transfer transaction and paid off all loans.

Because the company is gradually recovering the accounts receivables affected by the Covid-19, and the sales are gradually returning to the normal level, the company’s current cash revenue and expenditure are normal, which did not affect the normal operation. Now, after Covid-19, the company has no problems with business sustainability. IPO financing will be used for new investments to expand the operating scale and does not affect the existing operating scale.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with US GAAP. However, the basis of accounting differs from that used in the statutory accounts of the Company, which are prepared in accordance with the accounting principles of the PRC (“PRC GAAP”). Therefore, the differences between US GAAP and PRC GAAP have been adjusted in these consolidated financial statements. The Company’s functional currency is the Chinese Renminbi (“RMB”); however, the accompanying consolidated financial statements have been translated and presented in United States Dollars (“USD”).

Interim Financial Statements

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These interim financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2021. Not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements for the year ended December 31, 2021.

Use of Estimates

The preparation of these financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and various other assumptions that are reasonable under the circumstances. Accordingly, actual results may differ from these estimates. Significant estimates include the useful lives of property and equipment, land use rights, assumptions used in assessing the collectability of receivables, and impairment for long-term assets.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Basis of Consolidation

The consolidated financial statements include the financial statements of the Company, its subsidiaries and consolidated VIEs, including the VIEs’ subsidiaries, for which Muliang Viagoo is the primary beneficiary.

All transactions and balances among the Company, its subsidiaries, the VIEs and the VIEs’ subsidiaries have been eliminated upon consolidation.

As PRC laws and regulations welcome to invest in organic fertilizer industry businesses, Muliang Viagoo operates its fertilizer business in the PRC through Muliang Industry and its subsidiaries, which are collectively referred as the “WFOEs”.

By entering into a series of agreements (the “VIE Agreements”), Muliang Viagoo, through WFOEs, obtained control over Muliang Industry and its subsidiaries (collectively referred as “VIEs”). The VIE Agreements enable Muliang Viagoo to (1) have power to direct the activities that most significantly affect the economic performance of the VIEs, and (2) receive the economic benefits of the VIEs that could be significant to the VIEs. Accordingly, Muliang Viagoo is considered the primary beneficiary of the VIEs and has consolidated the VIEs’ financial results of operations, assets and liabilities in Muliang Viagoo’s consolidated financial statements. In making the conclusion that Muliang Viagoo is the primary beneficiary of the VIEs, Muliang Viagoo’s rights under the Power of Attorney also provide Muliang Viagoo’s abilities to direct the activities that most significantly impact the VIEs’ economic performance. Muliang Viagoo also believes that this ability to exercise control ensures that the VIEs will continue to execute and renew the Master Exclusive Service Agreement and pay service fees to Muliang Viagoo. By charging service fees to be determined and adjusted at the sole discretion of Muliang Viagoo, and by ensuring that the Master Exclusive Service Agreement is executed and remains effective, Muliang Viagoo has the rights to receive substantially all of the economic benefits from the VIEs.

Comparative VIE financials, are set forth below:

As of
June 30,
2022 As of
December 31,
2021
Current assets $ 20,655,965 $ 18,972,383
Non-current assets 8,230,436 8,995,363
Total Assets 28,886,401 27,967,746
Current liabilities 13,906,587 12,788,253
Non-current liabilities 8,965,451 422,480
Total liabilities 22,872,038 20,745,846
Total shareholders’ equity (deficit) $ 6,014,363 $ 7,221,900

	As of September 30, 2022		As of December 31, 2021

Current assets	$	15,700,547	$	18,972,383
Non-current assets		7,616,546		8,995,363
Total Assets		23,317,093		27,967,746
Current liabilities		8,516,935		12,788,253
Non-current liabilities		109,526		422,480
Total liabilities		8,626,461		20,745,846
Total shareholders’ equity (deficit)	$	14,690,632	$	7,221,900

For six months ended
June 30,
2022 2021
Net income $ - $ -
Net cash provided by (used in) operating activities 301,982 3,976,411
Net cash provided by (used in) investment activities (27,857 ) -
Net cash provided by (used in) financing activities $ (266,408 ) $ (3,974,127 )

	For nine months ended September 30,
	2022			2021
Net income	$	1,650,353		$	1,826,067
Net cash provided by (used in) operating activities		(1,038,837	)		4,814,649
Net cash provided by (used in) investment activities		(128,623	)		(1,221,133	)
Net cash provided by (used in) financing activities	$	1,172,536		$	(3,593,475	)

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Quantitative Metrics of the VIE, Shanghai Muliang Industry Co., Ltd.are set forth below:

For the ~~six~~nine months ended ~~June~~September 30, 2022

	Parent company				WFOE (Shanghai Mufeng) - Note 3			Shanghai Muliang Industry Co., Ltd. and its subsidiaries (the VIEs)				Subsidiaries			Elimination of intercompany balances			Consolidated Financials			% of the Consolidated Financials	Parent company				WFOE (Shanghai Mufeng) - Note 3			Shanghai Muliang Industry Co., Ltd. and its subsidiaries (the VIEs)				Subsidiaries			Elimination of intercompany balances			Consolidated Financials			% of the Consolidated Financials
	A				B			C				D			E			F=A+B+C+D+E			G=C/F	A				B			C				D			E			F=A+B+C+D+E			G=C/F
Cash and cash equivalence	$	-				-			13,402				47,393			-			60,795		22%	$	-				-			10,280				230,521			-			240,801		4	%
Current assets		-				-			20,655,965				177,682			-			20,833,647		99%		-				-			15,700,547				851,374			-			16,551,921		95	%
Intercompany receivable from VIE		-		Note 3		8,815,769			-				-			(8,815,769	)		-		N/A		-		Note 3		9,135,651			-				-			(9,135,651	)		-		N/A
Investment in Subsidiaries		2,046,656		Note 1		-			-				-			(2,046,656	)		-		N/A		1,994,535		Note 1		-			-				-			(1,994,535	)		-		N/A
Total Assets	$	2,046,656				8,815,769			28,886,401				875,094			(10,862,425	)		29,761,495		97%	$	1,994,535				9,135,651			23,317,093				1,526,874			(11,130,186	)		24,843,967		94	%
Current liabilities		11,784				31,081			13,906,587				609,483						14,558,935		96%		11,784				31,081			8,516,935				1,366,053						9,925,853		86	%
Intercompany payable to WFOE		-				-			8,815,769				-			(8,815,769	)		-		N/A		-				-			9,135,651				-			(9,135,651	)		-		N/A
Total liabilities	$	11,784				31,081			22,872,038				609,483			(8,815,769	)		14,708,617		156%	$	11,784				31,081			8,626,461				1,398,876						10,068,202		86	%
Total shareholders’ equity (deficit)	$	2,034,872				8,784,688			6,014,363		Note 2		265,611			(2,046,656	)		15,052,878		40%	$	1,982,751				9,104,570			14,690,632		Note 2		127,998			(11,130,186	)		14,775,765		99	%

Revenues		-				-			3,038,749				450,752			-			3,489,501		87%		-				-			6,474,751				608,896			-			7,083,647		91	%
Gross profit		-				-			1,357,525				192,348			-			1,549,873		88%		-				-			2,826,333				239,691			-			3,066,024		92	%
Service fee expense from VIE to WFOE		-				-			868,131				-			(868,131	)		-		N/A		-				-			1,600,538				-			(1,600,538	)		-		N/A
Total operating expenses		-				-			1,279,937				295,025			(868,131	)		706,831		181%		-				-			2,083,787				443,942			(1,600,538	)		927,191		225	%
Operating Income		-				868,131			945,719				(102,677	)		(868,131	)		843,042		112%		-				1,600,538			2,343,084				(204,251	)		(1,600,538	)		2,138,833		110	%
Income from VIE		-				868,131			-				-			(868,131	)		-		N/A		-				1,600,538			-				-			(1,600,538	)		-		N/A
Income (loss) from equity method investment		970,808				-			-				-			(970,808	)		-		N/A
Income (loss) from investment																							1,703,660				-			-				-			(1,703,660	)		-		N/A
Net income (loss)	$	970,808				868,131			-				(107,519	)		(970,808	)		760,612		0%	$	1,703,660				1,600,538			-				(206,941	)		(3,304,198	)		1,393,597		0	%
Total Comprehensive Income		970,808				868,131			(604,398	)			85,195			(970,808	)		348,928		-173%		1,703,660				1,600,538			88,523				(10,001	)		(3,304,198	)		78,522		113	%

OPERATING ACTIVITIES
Net income		970,808				868,131			-				(107,519	)		(970,808	)		760,612		0%		1,703,660				1,600,538			1,650,353				(256,756	)		(3,304,198	)		1,393,597		118	%
Equity in earnings of subsidiaries		(970,808	)						-				-			970,808			-		N/A		(1,703,660	)						-				-			1,703,660			-		N/A
Intercompany receivable / payable between WFOE and VIE		-				(868,131	)		868,131				-			-			-		N/A		-				(1,600,538	)		1,600,538				-			-			-		N/A
Net cash provided by (used in) operating activities	$	-				-			301,982				(180,913	)		-			121,069		249%	$	-				-			(1,038,837	)			(96,551	)		-			(1,135,388	)	91	%
Net cash provided by (used in) investment activities		-				-			(27,857	)			-			-			(27,857	)	100%		-				-			(128,623	)			-			-			(128,623	)	100	%
Net cash provided by (used in) financing activities	$	-				-			(266,408	)			-			-			(266,408	)	100%	$	-				-			1,172,536				-			-			1,172,536		100	%

Note 1 The investment refers to the acquisition of 100% shares of Viagoo Pte Ltd, paid in 1,011,000 shares on June 19, 2020, by the Company

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Note 2 The Company’s shareholders would not hold any ownership interest, direct or indirect, in the operating company in China, i.e. the VIE, and would merely have a contractual relationship with the VIE.

Note 3 The intercompany balances of ~~$8,815,769~~$9,135,651 between the WOFE and the VIE arising from the service fee income payable to the WOFE by the VIE; the intercompany balances do not include any loans between the WOFE and the VIE. The amount is accumulated from the date that the VIE agreements when into effect on February 16, 2016. As the Company has disclosed, the VIE has not paid amounts in cash or other means to settle the payables balances owed by the VIE to the WOFE.

VIE Agreements that were entered to give Muliang Viagoo effective control over the VIEs include:

Voting Rights Proxy Agreement and Irrevocable Power of Attorney

Under which each shareholder of the VIEs grant to any person designated by WFOEs to act as its attorney-in-fact to exercise all shareholder rights under PRC law and the relevant articles of association, including but not limited to, appointing directors, supervisors and officers of the VIEs as well as the right to sell, transfer, pledge and dispose all or a portion of the equity interest held by such shareholders of the VIEs. The proxy and power of attorney agreements will remain effective as long as WFOEs exist. The shareholders of the VIEs do not have the right to terminate the proxy agreements or revoke the appointment of the attorney-in-fact without written consent of the WFOEs.

Exclusive Option Agreement

Under which each shareholder of the VIEs granted 9F or any third party designated by 9F the exclusive and irrevocable right to purchase from such shareholders of the VIEs, to the extent permitted by PRC law and regulations, all or part of their respective equity interests in the VIEs for a purchase price equal to the registered capital. The shareholders of the VIEs will then return the purchase price to 9F or any third party designated by 9F after the option is exercised. 9F may transfer all or part of its option to a third party at its own option. The VIEs and its shareholders agree that without prior written consent of 9F, they may not transfer or otherwise dispose the equity interests or declare any dividends. The restated option agreement will remain effective until 9F or any third party designated by 9F acquires all equity interest of the VIEs.

Spousal Consent

The spouse of each shareholder of the VIEs has entered into a spousal consent letter to acknowledge that he or she consents to the disposition of the equity interests held by his or her spouse in the VIEs in accordance with the exclusive option agreement, the power of attorney and the equity pledge agreement regarding VIE structure described above, and any other supplemental agreement(s) may be consented by his or her spouse from time to time. Each such spouse further agrees that he or she will not take any action or raise any claim to interfere with the arrangements contemplated under the mentioned agreements. In addition, each such spouse further acknowledges that any right or interest in the equity interests held by his or her spouse in the VIEs do not constitute property jointly owned with his or her spouse and each such spouse unconditionally and irrevocably waives any right or interest in such equity interests.

Loan Agreement

Pursuant to the loan agreements between WFOEs and each shareholder of the VIEs, WFOEs extended loans to the shareholders of the VIEs, who had contributed the loan principal to the VIEs as registered capital. The shareholders of VIEs may repay the loans only by transferring their respective equity interests in VIEs to 9F Inc. or its designated person(s) pursuant to the exclusive option agreements. These loan agreements will remain effective until the date of full performance by the parties of their respective obligations thereunder.

VIE Agreements that enables Muliang Viagoo to receive substantially all of the economic benefits from the VIEs include:

Equity Interest Pledge Agreement

Pursuant to equity interest pledge agreement, each shareholder of the VIEs has pledged all of his or her equity interest held in the VIEs to WFOEs to secure the performance by VIEs and their shareholders of their respective obligations under the contractual arrangements, including the payments due to WFOEs for services provided. In the event that the VIEs breach any obligations under these agreements, WFOEs as the pledgees, will be entitled to request immediate disposal of the pledged equity interests and have priority to be compensated by the proceeds from the disposal of the pledged equity interests. The shareholders of the VIEs shall not transfer their equity interests or create or permit to be created any pledges without the prior written consent of WFOEs. The equity interest pledge agreement will remain valid until the master exclusive service agreement and the relevant exclusive option agreements and proxy and power of attorney agreements, expire or terminate.

Master Exclusive Service Agreement

Pursuant to exclusive service agreement, WFOEs have the exclusive right to provide the VIEs with technical support, consulting services and other services. WFOEs shall exclusively own any intellectual property arising from the performance of the agreement. During the term of this agreement, the VIEs may not accept any services covered by this agreement provided by any third party. The VIEs agree to pay service fees to be determined and adjusted at the sole discretion of the WFOEs. The agreement will remain effective unless WFOEs terminate the agreement in writing.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Risks in relation to the VIE structure

Muliang viagoo believes that the contractual arrangements with the VIEs and their current shareholders are in compliance with PRC laws and regulations and are legally enforceable. However, uncertainties in the PRC legal system could limit Muliang Viagoo’s ability to enforce the contractual arrangements. If the legal structure and contractual arrangements were found to be in violation of PRC laws and regulations, the PRC government could:

	●	Revoke the business and operating licenses of Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities;

	●	Discontinue or restrict the operations of any related-party transactions among Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities;

	●	Impose fines or other requirements on Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities;

	●	Require Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities to revise the relevant ownership structure or restructure operations; and/or;

	●	Restrict or prohibit Muliang Viagoo’s use of the proceeds of the additional public offering to finance Muliang Viagoo’s business and operations in China;

	●	Shut down Muliang Viagoo’s servers or blocking Muliang Viagoo’s online platform;

	●	Discontinue or place restrictions or onerous conditions on Muliang Viagoo’s operations; and/or

	●	Require Muliang Viagoo to undergo a costly and disruptive restructuring.

Muliang Viagoo’s ability to conduct its business may be negatively affected if the PRC government were to carry out any of the aforementioned actions. As a result, Muliang Viagoo may not be able to consolidate the VIEs in its consolidated financial statements as it may lose the ability to exert effective control over the VIEs and its shareholders, and it may lose the ability to receive economic benefits from the VIEs. Muliang Viagoo currently does not believe that any penalties imposed or actions taken by the PRC government would result in the liquidation of the Company, WFOEs, or the VIEs.

The following table sets forth the assets, liabilities, results of operations and cash flows of the VIEs and their subsidiaries, which are included in Muliang Viagoo’s consolidated financial statements after the elimination of intercompany balances and transactions:

Under the VIE Arrangements, Muliang Viagoo has the power to direct activities of the VIEs and can have assets transferred out of the VIEs. Therefore, Muliang Viagoo considers that there is no asset in the VIEs that can be used only to settle obligations of the VIEs, except for assets that correspond to the amount of the registered capital and PRC statutory reserves, if any. As the VIEs are incorporated as limited liability companies under the Company Law of the PRC, creditors of the VIEs do not have recourse to the general credit of Muliang Viagoo for any of the liabilities of the VIEs.

Currently there is no contractual arrangement which requires Muliang Viagoo to provide additional financial support to the VIEs. However, as Muliang Viagoo conducts its businesses primarily based on the licenses held by the VIEs, Muliang Viagoo has provided and will continue to provide financial support to the VIEs.

Revenue-producing assets held by the VIEs include certain internet content provision (“ICP”) licenses and other licenses, domain names and trademarks. The ICP licenses and other licenses are required under relevant PRC laws, rules and regulations for the operation of internet businesses in the PRC, and therefore are integral to Muliang Viagoo’s operations. The ICP licenses require that core PRC trademark registrations and domain names are held by the VIEs that provide the relevant services.

Muliang Viagoo consolidates the following entities, including wholly-owned subsidiaries, Muliang HK, Shanghai Mufeng, Viagoo, and its wholly controlled variable interest entities, Muliang Industry, and Zhongbao, 60% controlled Agritech Development, 99% controlled Fukang, 65% controlled Zhonglian, 80% controlled Yunnan Muliang and 51% controlled Heilongjiang. Accordingly, the 40% equity interest holder of Agritech Development, 1% equity interest holders in Fukang, 35% equity interest holders in Zhonglian, 20% interest in Yunnan Muliang, and 49% equity interest in Heilongjiang are accounted as non-controlling interest in the Company’s consolidated financial statements.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The variable interest entities consolidated for which the Company is deemed the primary beneficiary. All significant inter-company accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

For purposes of the statements of cash flows, the Company considers all highly liquid instruments purchased with a maturity of three months or less and money market accounts to be cash equivalents. In addition, the Company maintains cash with various financial institutions.

Accounts Receivable

Accounts ~~receivable~~receivables are presented net of an allowance for ~~doubtful accounts.~~credit losses. In addition, the Company maintains allowances for ~~doubtful accounts for~~ estimated credit losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s historical payment history, current creditworthiness, forward looking assessments of potential future losses, and current economic trends. Accounts are written off after exhaustive efforts at collection.

Inventories

Inventories, consisting of raw materials, work in process, and finished goods related to the Company’s products are stated at the lower of cost or market utilizing the weighted average method.

Property, Plant, and Equipment

Plant and equipment are carried at cost and are depreciated on a straight-line basis over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.

Included in property and equipment is construction-in-progress, which consists of factory improvements and machinery pending installation and includes the costs of construction, machinery and equipment, and any interest charges arising from borrowings used to finance these assets during the construction period or installation of the assets. No provision for depreciation is made on construction-in-progress until such time as the relevant assets are completed and ready for their intended use.

Estimated useful lives of the Company’s assets are as follows:

		Useful Life
Building		20 years
Operating equipment		5-10 years
Vehicle		3-5 years
Electronic equipment		3-20 years
Office equipment		3-20 years
Apple orchard		10 years

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The apple orchard includes rental of an apple farm, labor cost, fertilizers, apple seeds, apple seedlings, etc. The costs to purchase and cultivate apple trees and the expenditures related to labor and materials to plant apple trees until they become commercially productive are capitalized, which require a two-year period. The estimated production life for an apple tree is 10 years, and the costs are depreciated without a residual value. Expenses incurred maintaining apple trees during the growth cycle until seedling apple trees, or grafted varieties are fruited are capitalized into inventory and included in Work in Process—apple orchard, a component of inventories.

Depreciation expenses pertaining to apple trees will be included in inventory costs for those apples to be sold and ultimately become a component of the cost of goods sold. Therefore, similar to other assets, the failure of our apple trees to be serviceable over the entirety of their anticipated useful lives or to be sold at their anticipated residual value will negatively impact our operating results.

Intangible Assets

Included in the intangible assets are land-use rights. According to the laws of the PRC, the government owns all the land in the PRC. Therefore, companies or individuals are authorized to possess and use the land only through land use rights granted by the Chinese government. Intangible assets are being amortized using the straight-line method over their lease terms or estimated useful life.

Estimated useful lives of the Company’s intangible assets are as follows:

		Useful Life
Land use rights		50 years
Non-patented technology		10 years

The Company carries intangible assets at a cost less accumulated amortization. In accordance with US GAAP, the Company examines the possibility of decreases in the value of intangible assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. The Company computes amortization using the straight-line method over the estimated useful life of 50 years for the land use rights.

Impairment of Long-lived Assets

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company recorded no impairment charge for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Advances from Customers

Advances from customers consist of prepayments from customers for merchandise that had not yet been shipped. The Company will recognize the deposits as revenue as customers take delivery of the goods and title to the assets is transferred to customers in accordance with the Company’s revenue recognition policy.

Non-controlling Interest

Non-controlling interests in the Company’s subsidiaries are recorded in accordance with the provisions of ASC 810 and are reported as a component of equity, separate from the parent’s equity. Purchase or sale of equity interests that do not result in a change of control is accounted for as equity transactions. Results of operations attributable to the non-controlling interest are included in our consolidated results of operations. Upon loss of control, the interest sold and interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.

Revenue Recognition

On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method. Accordingly, results for the reporting period beginning after January 1, 2018, are presented under ASC 606, while prior period amounts have not been adjusted and continue to be reported in accordance with the Company’s historic accounting under Topic 605.

Management has determined that the adoption of ASC 606 did not impact the Company’s previously reported financial statements in any prior period, nor did it result in a cumulative effect adjustment to opening retained earnings.

Revenue for the sale of products is derived from contracts with customers, which primarily include the sale of fertilizer products and environmental protection equipment. The Company’s sales arrangements do not contain variable consideration. Instead, the Company recognizes revenue at a point in time based on management’s evaluation of when performance obligations under the terms of a contract with the customer are satisfied, and control of the products has been transferred to the customer. For the vast majority of the Company’s product sales, the performance obligations and control of the products transfer to the customer when products are delivered and customer acceptance is made.

Revenue for logistics-related services is derived from Viagoo subsidiaries. Through an online service platform, the company provides the operation management service to support customers. For VTM service, revenue is charged to carriers based on a certain percentage of the freight charges. For VES service, revenue is recognized based on monthly subscriptions by vehicles and by users. For system integration service, revenue is recognized over time based on the progress of the project and annual maintenance service.

Cost of Sales

Cost of sales consists primarily of raw materials, utility, and supply costs consumed in the manufacturing process, manufacturing labor, depreciation expense, and direct overhead expenses necessary to manufacture finished goods as well as warehousing and distribution costs such as inbound freight charges, shipping, and handling costs, purchasing and receiving costs.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Income Taxes

The Company accounts for income taxes under the provisions of Section 740-10-30 of the FASB Accounting Standards Codification, which is an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in its financial statements or tax returns.

The Company is subject to the Enterprise Income Tax law (“EIT”) of the People’s Republic of China. The Company’s operations in producing and selling fertilizers are subject to the 25% enterprise income tax.

Related Parties

Parties are related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management, and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to the extent that one of the transacting parties might be prevented from fully pursuing its separate interests. The Company discloses all related party transactions.

Accumulated Other Comprehensive Income (Loss)

Comprehensive income (loss) comprised of net income (loss) and all changes to the statements of stockholders’ equity, except those due to investments by stockholders, changes in paid-in capital, and distributions to stockholders. The Company’s comprehensive income (loss) consists of net income (loss) and unrealized gains from foreign currency translation adjustments.

Foreign Currency Translation

The Company’s functional currency is the Chinese Renminbi (“RMB”) and Singapore Dollar (“SGD”); however, the accompanying consolidated financial statements have been translated and presented in United States Dollars (“USD”). Results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income/loss. The translation adjustment for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021 was a loss of ~~$411,683~~$1,315,075 and a ~~gain~~loss of ~~$171,298,~~$128,750, respectively. Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

All of the Company’s revenue transactions are transacted in the functional currency. The Company does not enter into any material transaction in foreign currencies. Accordingly, transaction gains or losses have not had, and are not expected to have, a material effect on the Company’s results of operations.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

For business in China, asset and liability accounts at ~~June~~September 30, 2022, and December 31, 2021, were translated at ~~6.6964~~7.1099 RMB to $1 USD and 6.3588 RMB to $1 USD, respectively, which were the exchange rates on the balance sheet dates. The average translation rates applied to the statements of income for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021 were ~~6.4973~~6.6001 RMB and ~~6.4853~~6.4694 RMB to $1 USD, respectively.

For business in Singapore, asset and liability accounts at ~~June~~September 30, 2022, and December 31, 2021, were translated at ~~1.3911~~1.4341 SGD to $1 USD and 1.3493 SGD to $1 USD, respectively. The average translation rate applied to the statements of income for the ~~six~~nine months ended ~~June~~September 30, 2022,and 2021 was ~~1.3672~~1.3755 SGD to $1 USD and ~~1.3323~~1.3389 SGD to $1 USD, respectively.

Earnings (Loss) per Share

Basic earnings per share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted earnings per share give effect to all dilutive potential of shares of common stock outstanding during the period, including stock options or warrants, using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Earnings per share exclude all potential dilutive shares of common stock if their effect is anti-dilutive. There were no potential dilutive securities on ~~June~~September 30, 2022, and December 31, 2021, and for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021.

Fair Value of Financial Instruments

The Company adopted the guidance of ASC Topic 820 for fair value measurements, which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

Level 2 - Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

Level 3 - Inputs are unobservable inputs that reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The carrying amounts reported in the balance sheets for cash and cash equivalents, accounts receivable, inventories, advances to suppliers, prepaid expenses, short-term loans, accounts payable, accrued expenses, advances from customers, VAT and service taxes payable, and income taxes payable approximate their fair market value based on the short-term maturity of these instruments.

ASC Topic 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. Accordingly, the Company did not elect to apply the fair value option to any outstanding instruments.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The following table summarizes the carrying values of the Company’s financial instruments:

	June 30,		December 31,		September 30,		December 31,
	2022		2021		2022		2021
Current portion of long-term debt	$	1,108,810	$	1,174,756	$	1,044,318	$	1,174,756
Long-term loan		51,011		283,860		48,998		283,860
Total	$	1,159,821	$	1,458,616	$	1,093,316	$	1,458,616

Government Contribution Plan

Pursuant to the laws applicable to PRC law, the Company is required to participate in a government-mandated multi-employer defined contribution plan pursuant to which certain retirement, medical, and other welfare benefits are provided to employees. Chinese labor regulations require the Company to pay to the local labor bureau a monthly contribution at a stated contribution rate based on the basic monthly compensation of qualified employees. The relevant local labor bureau is responsible for meeting all retirement benefit obligations; the Company has no further commitments beyond its monthly contribution.

Statutory Reserve

Pursuant to the laws applicable to the PRC, the Company must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund.” Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign-invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund.” For foreign-invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company can use the current period net income after tax to offset against the accumulated loss.

Segment Information

The standard, “Disclosures about Segments of an Enterprise and Related Information,” codified with ASC-280, requires certain financial and supplementary information to be disclosed on an annual and interim basis for each reportable segment of an enterprise. The Company believes that it operates in two business segments, of which are geographically located in China and one in Singapore respectively.

Recent Accounting Pronouncement

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. For finance leases, a lessee is required to do the following:

●

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

	●	Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income

	●	Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

For operating leases, a lessee is required to do the following:

	●	Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position

	●	Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis

	●	Classify all cash payments within operating activities in the statement of cash flows.

In July 2018, the FASB issued Accounting Standards Update No. 2018-11 (ASU 2018-11), which amends ASC 842 so that entities may elect not to recast their comparative periods in transition (the “Comparatives Under 840 Option”). ASU 2018-11 allows entities to change their date of initial application to the beginning of the period of adoption. In doing so, entities would:

	●	Apply ASC 840 in the comparative periods.

	●	Provide the disclosures required by ASC 840 for all periods that continue to be presented in accordance with ASC 840.

	●	Recognize the effects of applying ASC 842 as a cumulative-effect adjustment to retained earnings for the period of adoption.

In addition, the FASB also issued a series of amendments to ASU 2016-02 that address the transition methods available and clarify the guidance for lessor costs and other aspects of the new lease standard.

The management has reviewed the accounting pronouncements and adopted the new standard on January 1, 2019, using the modified retrospective method of adoption.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In December 2019, the FASB issued ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU provides an exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. This update also (1) requires an entity to recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax, (2) requires an entity to evaluate when a step-up in the tax basis of goodwill should be considered part of the business combination in which goodwill was originally recognized for accounting purposes and when it should be considered a separate transaction, and (3) requires that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The standard is effective for the Company for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is currently in the process of evaluating the impact of the adoption on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820), – Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement,” which makes a number of changes meant to add, modify or remove certain disclosure requirements associated with the movement amongst or hierarchy associated with Level 1, Level 2 and Level 3 fair value measurements. The amendments in this Update modify the disclosure requirements on fair value measurements based on the concepts in FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements, including the consideration of costs and benefits. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the potential impacts of ASU 2018-13 on its consolidated financial statements.

The Company believes that there were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations.

NOTE 3 – ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following:

	June 30,			December 31,			September 30,			December 31,
	2022			2021			2022			2021
Accounts receivable	$	11,233,680		$	12,710,362		$	11,744,147		$	12,710,362
Less: Allowance for doubtful accounts		(1,212,485	)		(1,276,858	)
Less: Allowance for credit losses								(1,071,410	)		(1,276,858	)
Total, net	$	10,021,195		$	11,433,504		$	10,672,737		$	11,433,504

The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. After evaluating the collectability of individual receivable balances, the Company did not recognize ~~bad debt allowance~~additional credit losses for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021. The allowance balance as of ~~June~~September 30, 2022 was carried forward from the prior period.

The novel coronavirus epidemic that began in the PRC at the beginning of 2020 has significantly impacted the operation of customers, resulting in delays in collecting outstanding receivables as of ~~June~~September 30, 2022. As of the date of this report, a majority of the Company’s customers have resumed normal operations.

NOTE 4 – INVENTORIES

Inventories consisted of the following:

	June 30,		December 31,		September 30,		December 31,
	2022		2021		2022		2021
Raw materials	$	171,463	$	51,292	$	71,064	$	51,292
Finished goods		1,807,721		82,621		1,388,207		82,621
Less: Provision for impairment		-		-		-		-
Total, net	$	1,979,184	$	133,913	$	1,459,271	$	133,913

The Company did not recognize a loss from inventory impairment for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 5 – PREPAYMENT

The prepayment balance of ~~$7,943,133~~$2,696,624 and $6,805,039 as of ~~June~~September 30, 2022 and December 31, 2021 respectively, represents the advances paid to suppliers for the purchase of raw materials to be delivered in the next operating period.

NOTE 6 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment at ~~June~~September 30, 2022 and December 31, 2021 consisted of:

	June 30,			December 31,			September 30,			December 31,
	2022			2021			2022			2021
Building	$	2,884,693		$	3,037,848		$	2,716,912		$	3,037,848
Operating equipment		2,827,267			2,981,424			2,661,049			2,981,424
Vehicle		84,640			89,134			79,717			89,134
Office equipment		79,377			100,851			78,124			100,851
Apple Orchard		1,081,131			1,110,067			898,849			1,110,067
Construction in progress		2,967,622			3,125,180			2,795,018			3,125,180
		9,924,730			10,444,504			9,229,669			10,444,504
Less: Accumulated depreciation		(3,351,149	)		(3,250,242	)		(3,279,128	)		(3,250,242	)
	$	6,573,581		$	7,194,262		$	5,950,541		$	7,194,262

For the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, depreciation expense amounted to ~~$295,695~~$524,121 and ~~$268,058,~~$532,346, respectively. Depreciation is not taken during the period of construction or equipment installation. Upon completion of the installation of manufacturing equipment or any construction in progress, construction in progress balances will be classified to their respective property and equipment category.

The construction in progress of ~~$2,967,622~~$2,795,018 represents the investment of a black goat processing plant located in Shuangbai County, Chuxiong City, Yunnan Province, PRC.

NOTE 7 – RIGHT OF USE ASSETS

The total balance of ~~$1,203,750~~$1,245,690 as of ~~June~~September 30, 2022 represents the net value of 2two industrial land use rights located in Weihai City, Shandong Province, and Chuxiong City, Yunnan Province. The total cost of land use rights is ~~$1,389,397~~$1,434,587 and the accumulated amortization is ~~$185,647.~~$188,897.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 8 – DEFERRED TAX ASSETS, NET

The components of the deferred tax assets are as follows:

	June 30,		December 31,		September 30,		December 31,
	2022		2021		2022		2021
Deferred tax assets, non-current
Deficit carried-forward		$83,029,	$	87,438	$	78,201	$	87,438
Allowance		166,520		175,360		156,834		175,360
Deferred tax assets		249,549		262,798		235,035		262,798
Less: valuation allowance		-		-		-		-
Deferred tax assets, non-current	$	249,549	$	262,798	$	235,035	$	262,798

Deferred taxation is calculated under the liability method in respect of taxation effect arising from all timing differences, which are expected with reasonable probability to realize in the foreseeable future. The Company’s subsidiary registered in the PRC is subject to income taxes within the PRC at the applicable tax rate.

NOTE 9 – LOANS PAYABLE

Long-term loan and current portion of long-term loan consisted of the following:

	June 30,		December 31,		September 30,		December 31,
	2022		2021		2022		2021
Loan payable to Rushan City Rural Credit Union, annual interest 8.7875%, due by July 18, 2022.	$	1,108,810	$	1,174,756
Loan payable to Rushan City Rural Credit Union, annual interest 8.7875%, due by July 18, 2022 and expected to extended one more year.					$	1,044,318	$	1,174,756
Long-term loans due to individuals and entities without interest		51,011		283,860		48,998		283,860
		1,159,821		1,458,616		1,093,316		1,458,616
Current portion of long-term loans payable		1,108,810		1,174,756		1,044,318		1,174,756
Total, net	$	51,011	$	283,860	$	48,998	$	283,860

As of ~~June~~September 30, 2022, the Company’s future loan obligations according to the terms of the loan agreement are as follows:

within 1 year	$	1,108,810	$	1,044,318
1-2 years		51,011		48,998
3 years		-		-
Total	$	1,159,821	$	1,093,316

The Company recognized interest expenses of ~~$77,566~~$64,147 and ~~$65,645~~$91,529 for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 10 – STOCKHOLDERS EQUITY

Authorized Stock

The Company has authorized 500,000,000 common shares with a par value of $0.0001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.

On April 5, 2019, the Company filed a Certificate of Amendment to our Articles of Incorporation with the Secretary of State of the State of Nevada to reflect the creation of Blank Check Preferred Stock. As a result, the capital stock of the Company consisted of 500,000,000 shares of common stock, $0.0001 par value, and 100,000,000 shares of blank check preferred stock after the filling.

On October 30, 2019, 30,000,000 shares were designated to be Series A Preferred Stock out of the 100,000,000 shares of blank check preferred stock.

Common Share Issuances

On June 29, 2018, the outstanding amount of $326,348 due to Mr. Wang, CEO, and Chairman of the Company, was converted into 43,200 shares of Common Shares at $ 7.55 per share.

On June 29, 2018, the Company issued 298,518 common shares of the Company at $7.55 for proceeds of $2,255,111 to Mr. Wang, CEO, and Chairman of the Company.

On April 4, 2019, the Company’s Board of Directors and majority shareholder approved a 5 to 1 reverse stock split of all of the issued and outstanding shares of the Company’s common stock (the “Reverse Stock Split”). No fractional shares of Common Stock will be issued as a result of the reverse stock split. The Stock Split does not affect the par value or the number of authorized shares of the Company’s common stock.

On April 16, 2019, the Company filed a Certificate of Change to our Articles of Incorporation with the Secretary of State of the State of Nevada to reflect the Reverse stock Split. The reverse stock split took effect on May 7, 2019. The common shares outstanding have been retroactively restated to reflect the reverse stock split.

On October 10, 2019, and November 1, 2019, the Company issued a total of 19,000,000 shares of Series A Preferred Stock to Mr. Wang, the CEO and Chairman of the Company, in exchange for 19,000,000 shares of common stock beneficially owned by him. Following the transaction, 19,000,000 shares of common stock were canceled and returned to treasury.

On June 19, 2020, Muliang Viagoo Technology Inc. entered into a Share Exchange Agreement with Viagoo Pte Ltd. (“Viagoo”) and all the shareholders of Viagoo for the acquisition of 100% equity interest of Viagoo.

Pursuant to the Share Exchange Agreement, Muliang shall purchase from Viagoo Shareholders all of Viagoo Shareholder’s right, title and interest in and to the Viagoo’s capital stock. The aggregate purchase price for the Shares was US$2,830,800, paid in 1,011,000 shares of the Company’s restricted common stock, valued at $2.80 per share.

On June 28, 2020, the Company issued 50,000 of restricted common stock as the compensation for Shaw Cheng “David” Chong, the new Chief Financial Officer of the Company.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 10 – STOCKHOLDERS EQUITY (CONTINUED)

On December 29, 2020, the Company issued 100,000 restricted common stock to two investors for US$280,000, valued at $2.80 per share.

As of the date of this report, there were 38,502,954 shares of common stock outstanding.

Blank Check Preferred Stock

On April 4, 2019, the Company’s Board of Directors and majority shareholder approved the creation of one hundred million (100,000,000) shares of Blank Check Preferred Stock, $0.0001 par value. To the fullest extent permitted by the laws of the State of Nevada, as the same now exists or may hereafter be amended or supplemented, the Board of Directors may fix and determine the designations, rights, preferences, or other variations of each class or series within each class of preferred stock of the Company. The Company may issue the shares of stock for such consideration as may be fixed by the Board of Directors.

On April 5, 2019, the Company filed a Certificate of Amendment to the Articles of Incorporation with the Secretary of State of the State of Nevada to authorize the creation of Blank Check Preferred Stock.

On October 30, 2019, 30,000,000 shares were designated to be Series A Preferred Stock out of the 100,000,000 shares of blank check preferred stock.

Series A Preferred Stock

On October 30, 2019, the Company’s Board of Directors and majority shareholder approved to designate 30,000,000 shares as Series A Preferred Stock out of the 100,000,000 shares of blank check preferred stock, which the preferences and relative and other rights, and the qualifications, limitations or restrictions thereof, shall be set forth in the discussion below under the “Series A Preferred Stock.” A certificate of designation for the Series A Preferred Stock was filed with the Secretary of State of the State of Nevada on October 30, 2019.

The holders of Series A Preferred Stock shall not be entitled to receive dividends of any kind.

The Series A Preferred Stock shall not be subject to conversion into Common Stock or other equity authorized to be issued by the Corporation.

The holders of the issued and outstanding shares of Series A Preferred Stock shall have voting rights equal to ten (10) shares of Common Stock for each share of Series A Preferred Stock.

On November 1, 2019, the Company issued a total of 19,000,000 shares of Series A Preferred Stock to Mr. Wang, the CEO and Chairman of the Company, in exchange for 19,000,000 shares of common stock beneficially owned by him. Following the transaction, 19,000,000 shares of common stock were canceled and returned to the treasury.

As of the filing date, there were 19,000,000 shares of Series A Preferred Stock issued outstanding.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 11 – RELATED PARTY TRANSACTIONS

*Due from related parties

The due from related parties balance of ~~$788,981~~$716,721 as of December 31, 2021, represents the receivable from Mr. Lirong Wang, the CEO and Chairman of the Company.

For the ~~six~~nine months ended ~~June 30, 2022, the increase of $72,260 resulted from the fluctuation of exchange rate.~~

~~For the six months ended June~~September 30, 2021, the Company borrowed ~~$2,395,252~~$2,396,325 from Mr. Lirong Wang, and repaid ~~$1,783,417.~~$1,390,457.

These advances are due on demand, non-interest bearing, and unsecured unless further disclosed.

*Due to related parties

Outstanding balance due to ~~Ms. Xueying Sheng and Mr. Guohua Lin~~the related parties below are advances to the Company as working capital. These advances are due on demand, non-interest bearing, and unsecured, unless further disclosed.

	June 30,		December 31,			September 30,		December 31,
	2022		2021		Relationship	2022		2021		Relationship
Mr. Lirong Wang							543,530		-	The CEO and Chairman / Actual controlling person
Ms. Xueying Sheng		90,269		103,390	Controller/Accounting Manager of the Company		96,563		103,390	Controller/Accounting Manager of the Company
Mr. Guohua Lin		54,348		58,039	Senior management / One of the Company’s shareholders		46,620		58,039	Senior management / One of the Company’s shareholders
Mr. Zhongfang Wang							306		-	Father of Lirong Wang
Total		144,617		161,429			687,019		161,429

For the ~~six~~nine months ended ~~June~~September 30, 2022, the Company borrowed ~~$2,770~~$1,260,251 from Mr. ~~Guohua Lin,~~Lirong Wang, and repaid ~~$6,461. For the six months ended June 30, 2021, the Company borrowed $6,939 from Mr. Guohua Lin, and repaid $4,318..~~$0.

For the ~~six~~nine months ended ~~June~~September 30, 2022, the Company borrowed $0 from ~~Ms. Xueying Sheng~~Mr. Guohua Lin, and repaid ~~$13,121.~~$11,419. For the ~~six~~nine months ended ~~June~~September 30, 2021, the Company borrowed ~~$9,518~~$7,435 from Mr. Guohua Lin, and repaid $6,291.

For the nine months ended September 30, 2022, the Company borrowed $2,565 from Ms. Xueying Sheng and repaid ~~$3,014.~~$9,392. For the nine months ended September 30, 2021, the Company borrowed $12,390 from Ms. Xueying Sheng and repaid $4,510.

For the nine months ended September 30, 2022, the Company borrowed $306 from Mr. Zhongfang Wang, and repaid $0.

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 12 – CONCENTRATIONS

Customer Concentrations

The following table sets forth information as to each customer that accounted for 10% or more of the Company’s revenues for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021.

	For the six months ended June 30,										For the nine months ended September 30,
Customer	2022					2021					2022					2021
	Amount		%			Amount		%			Amount		%			Amount		%
A		1,121,028		37	%		1,282,200		34	%		2,551,090		39	%		2,407,951		32	%
B		1,020,001		34	%		1,583,115		42	%		2,715,338		42	%		2,308,618		31	%

Supplier Concentrations

The following table sets forth information as to each supplier that accounted for 10% or more of the Company’s purchase for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021.

For the six months ended June 30,
Suppliers 2022 2021
Amount % Amount %
A 1,346,714 40 % N/A N/A
B 708,479 21 % 370,253 18 %
C 504,041 15 % 394,905 19 %
D 485,279 14 % 361,741 18 %
E N/A N/A 619,863 30 %

	For the nine months ended September 30,
Suppliers	2022					2021
	Amount		%			Amount		%
A		1,412,513		30	%		N/A		N/A
B		1,689,611		36	%		593,100		14	%
C		691,015		15	%		746,589		17	%
D		N/A		N/A			621,387		15	%
E		697,444		15	%		619,532		14	%

Credit Risks

The Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition, and results of operations may be influenced by the PRC’s political, economic, and legal environment and by the general state of the PRC’s economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and trade accounts receivable. Substantially all of the Company’s cash is maintained with state-owned banks within the PRC, and none of these deposits are covered by insurance. As a result, the Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts. A significant portion of the Company’s sales are credit sales which are primarily to customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations of credit risk with respect to trade accounts receivables is limited due to generally short payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk. On ~~June~~September 30, 2022, and December 31, 2021, the Company’s cash balances by geographic area were as follows:

	June 30, 2022				December 31, 2021				September 30, 2022				December 31, 2021
China	$	13,402	22	%	$	31,787	84	%	$	10,280	4	%	$	31,787	84	%
Singapore		47,393	78	%		6,226	16	%		230,521	96	%		6,226	16	%
Total cash and cash equivalents	$	60,795	100	%	$	38,013	100	%	$	240,801	100	%	$	38,013	100	%

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 13 – INCOME TAXES

United States

Muliang Viagoo was established in the State of Nevada in the United States and is subject to Nevada State and US Federal tax laws. Muliang Viagoo has approximately $97,672 of unused net operating losses (“NOLs”) available for carrying forward to future years for U.S. federal income tax reporting purposes. The benefit from the carry forward of such NOLs will begin expiring during the year ended December 31, 2034. Because United States tax laws limit the time during which NOL carry forwards may be applied against future taxable income, the Company may be unable to take full advantage of its NOLs for federal income tax purposes should the Company generate taxable income. Further, the benefit from utilization of NOL carry forwards could be subject to limitations due to material ownership changes that could occur in the Company as it continues to raise additional capital. Based on such limitations, the Company has significant NOLs for which realization of tax benefits is uncertain.

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the “Act”) resulting in significant modifications to existing law. The Company has considered the accounting impact of the effects of the Act during the year ended December 31, 2018 including a reduction in the corporate tax rate from 34% to 21% among other changes.

Hong Kong

Muliang HK is established in Hong Kong, and its income is subject to a 16.5% profit tax rate for income sourced within the Special Administrative Region. For the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, Muliang HK did not earn any income derived in Hong Kong, and therefore was not subject to Hong Kong Profits Tax.

Singapore

Viagoo is incorporated in Singapore where tax is levied on profits at rate of 17.0%. Singapore uses a territorial tax system. Post-tax profit distributions (i.e., dividends) to shareholders are tax-free. Singapore does not tax on capital gains.

China, PRC

Shanghai Mufeng and its subsidiaries Muliang Industry, Zongbao, Zongbao Cangzhou, Muliang Sales, Fukang, Agritech Development, Zhongliang, Heilongjiang and Yunnan Muliang are established in China and its income is subject to income tax rate of 25%.

The reconciliation of effective income tax rate as follows:

	For the Six Months Ended						For the Nine Months Ended
	June 30,			June 30,			September 30,			September 30,
	2022			2021			2022			2021
US Statutory income tax rate		21	%		21	%		21	%		21	%
Valuation allowance		(21	)%		(21	)%		(21	)%		(21	)%
Total		-			-			-			-

MULIANG VIAGOO TECHNOLOGY, INC. AND VARIABLE INTEREST ENTITIES

NOTES OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 13 – INCOME TAXES (CONTINUED)

Accounting for Uncertainty in Income Taxes

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change. Therefore, it is uncertain whether the PRC tax authority may take different views about the Company’s PRC entities’ tax filings, which may lead to additional tax liabilities.

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. Accordingly, the management evaluated the Company’s tax positions and concluded that no provision for uncertainty in income taxes was necessary as of ~~June~~September 30, 2022, and December 31, 2021.

The provision for income taxes consists of the following:

	For the Six Months Ended June 30,				For the Nine Months Ended September 30,
	2022		2021		2022		2021
Current	$	6,406	$	-	$	447,672	$	7,469
Deferred		-		-		-		-
Total	$	6,406	$	-	$	447,672	$	7,469

NOTE 14 – BUSINESS SEGMENTS

The revenues and cost of goods sold from operation consist of the following:

	Revenues				Cost of Sales				Revenues				Cost of Sales
	For the Six Months Ended				For the Six Months Ended				For the Nine Months Ended				For the Nine Months Ended
	June 30,		June 30,		June 30,		June 30,		September 30,		September 30,		September 30,		September 30,
	2022		2021		2022		2021		2022		2021		2022		2021
Fertilizer sales	$	3,038,749	$	3,721,181	$	1,681,224	$	2,176,053	$	6,474,751	$	6,856,190	$	3,648,418	$	4,234,896
Logistic		450,752		410,338		258,404		231,903		608,896		616,859		369,205		327,845
Others		-		120		-		89		-		120		-		90
Total	$	3,489,501	$	4,131,639	$	1,939,628	$	2,408,045	$	7,083,647	$	7,473,169	$	4,017,623	$	4,562,831

NOTE 15 – SUBSEQUENT EVENTS

The Company has evaluated subsequent events that have occurred after the balance sheet date but before the financial statements are issued. Based on this evaluation, the Company concluded that subsequent to ~~June~~September 30, 2022, but prior to ~~August 15,~~November 21, 2022, the date the financial statements were available to be issued, there was no subsequent event that would require disclosure to or adjustment to the financial statements other than the ones disclosed above.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of our financial condition and results of operations should also be read in conjunction with our unaudited consolidated financial statements and the notes to those financial statements appearing elsewhere in this report. The following discussion contains forward-looking statements relating to future events or our future performance. Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.

Business Overview

We are a holding company incorporated in Nevada. As a holding company with no material operations of our own, we conduct a substantial majority of our operations through our subsidiaries established in the People’s Republic of China, or “PRC” or “China,” and the variable interest entity, or “VIE.” We control and receive the economic benefits of the VIE’s business operations through certain contractual arrangements. Because of our corporate structure, we are subject to risks due to uncertainty of the interpretation and the application of the PRC laws and regulations, including but not limited to a limitation on foreign ownership of internet technology companies and regulatory review of overseas listing of PRC companies through a special purpose vehicle, and the validity and enforcement of the VIE Agreements. We are also subject to the risks of uncertainty about any future actions of the PRC government in this regard. In addition, the VIE Agreements may not be effective in providing control over VIE. If we fail to comply with their rules and regulations, we may also be subject to sanctions imposed by PRC regulatory agencies, including the Chinese Securities Regulatory Commission.

We primarily engage in the manufacturing and distribution of organic fertilizer and the sales of agricultural products in the PRC. Our organic fertilizer products are sold under our brand names “Zongbao,” “Fukang,” and “Muliang.”

We process crop straw (including corn, rice, wheat, cotton, and other crops) into high-quality organic, nutritious fertilizers that are easily absorbed by crops in three hours through our patented technology. Straws are common agricultural by-products. In PRC, farmers usually remove the straw stubble that remains after grains by burning them to continue farming on the same land. These activities have resulted in significant air pollution, and they damage the surface structure of the soil with a loss of nutrients. We turn waste into treasure by transforming the straws into organic fertilizer, effectively reducing air pollution. The straw organic fertilizer we produce does not contain the heavy metals, antibiotics, and harmful bacteria common in the traditional manure fertilizer. Our fertilizers also provide optimum levels of primary plant nutrients, including multi-minerals, proteins, and carbohydrates that promote the healthiest soils capable of growing healthy crops and vegetables. In addition, it can effectively reduce the use of chemical fertilizers and pesticides and reduce the penetration of large chemical fertilizers and pesticides into the soil, thus avoiding water pollution. Therefore, our fertilizer can effectively improve soil fertility and the quality and safety of agricultural products.

We generated our revenue mainly from our organic fertilizers, which accounted for approximately ~~87.1%~~91.5% and ~~90.1%~~91.7% of our total revenue for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021, respectively. We currently have two integrated factories in Weihai City, Shandong Province, PRC, to produce our organic fertilizers, which have been in operation since August 2015. We plan to improve the technology for our existing straw organic fertilizer production lines in the following aspects: (i) adopt more advanced automatic control technology for raw material feed to shorten the processing time of raw material, and (ii) manufacture powdered organic fertilizer instead of granular organic fertilizer production in order to avoid the drying and cooling process, as such will increase our production capacity.

In addition, we plan to engage in the processing and distribution of black goat products, with business commencing at the end of 2022. We are currently constructing a deep-processing slaughterhouse and processing plant that is expected to slaughter 200,000 black goats per year in Chuxiong City, Yunnan Province, in China. Our black goat processing products include goat rib lets, goat loin roast, goat loin chops, goat rack, goat leg, goat shoulder, goat leg shanks, ground goat, goat stew meat, whole goat, half-goat, lamb viscera, etc. We expect to start generating revenue from the black goat products at the end of 2022.

We have sold our industrial land and buildings in Shanghai through an administratively organized private sale before the end of the fiscal year ended December 31, 2021. We have cleared all liens and legal claims attached to our subsidiary Zongbao and improved our cash position through the sale. We have completed the sale in April 2021.

Viagoo Solutions

Viagoo logistic platform aims to provide a solution for shippers to easily optimize the logistics resources by either listing their assets in the platform for other shippers to book or requesting the logistic services via the platform. Furthermore, the flexible sharing model ensures shippers and carriers can get the best deals to reduce costs by maximizing unused resources.

Viagoo platform provides full online tracking, route optimization, and capacity planning options to help the carriers efficiently manage their operations. Using the Internet of Things (IoT), GPS, mobile integration, document and data integration services, the Viagoo platform can empower shippers and carriers with an up-to-date digital platform to support their digital transformations. Furthermore, with a ready Application Programming Interface (API) to various eCommerce platforms, shippers and carriers can plan their digital strategies and grow their businesses.

Viagoo platform is built on a secured cloud environment tested and approved by some key corporate users in the healthcare and logistics sectors. Viagoo is seeking investments to expand its digital capability with advanced technology in its plans, particularly in Artificial Intelligence, machine learning, blockchain in transaction handling, data analytics in resource distribution, and cold chain management. Also, using document automation and data integration technologies, the Viagoo platform will offer value-added services such as insurance on the go, vehicle lease financing, link up to rest stop, fuel, vehicle workshop services.

The acquisition of Viagoo Pte Ltd, a Singapore-based online logistic platform, will enable the Muliang group of companies to optimize the transport logistics to lower the cost of delivery and increase efficiency. The platform will connect truck drivers to Muliang and provide end-to-end tracking of the delivery status. With this platform, it is expected to reduce delivery costs by 30%.

Viagoo platform is expected to be opened to the China market where other companies and merchants can book delivery services, and transporters can sign on to list and provide their services. Development work began in August 2020 to provide localization and support for map and address services in China. The development and testing are expected to be completed in June 2022 and ready for launch in July 2022.

Viagoo Business Model

Viagoo business model has three main revenue streams.

Viagoo Transport Marketplace (VTM) is the transaction platform for shippers and carriers to list and accept delivery jobs. In addition, the platform provides sharing functions where shippers can share the transport fleet to some common places (e.g., shopping malls in the city). This service will reduce the waiting time and fuels and result in huge cost savings.

	●	VTM provides single job and bulk orders or API connections for a job posting. The fees are pre-calculated based on distance, areas, volume matric weight, type of goods, delivery options, and time.

	●	Task tracking – Shippers can track the delivery status if the option for tracking is required.

	●	eWallet option – eWallet will be used for the service purpose, and payment will be deducted from the eWallet stored value.

	●	Reports – Delivery reports are available for shippers to track the performance and status of the delivery operation.

VTM is charged to carriers based on a certain percentage of the freight charges. In addition, other add-on services like online insurance, rest stop services will be an additional percentage charged to the service providers.

Viagoo Enterprise Services (VES) - is a cloud-based service that provides the operation management to support the Transport and Logistics team. Through various modules, the carrier’s transport management can greatly optimize the resources and achieve higher efficiency.

●

Automatic Scheduling – Delivery / Invoice data will be pushed to the VES for an automatic schedule to the driver via VES mobile app. The criteria of automatic scheduling are based on location, time preference, and route zoning. These criteria can be configured and fine-tuned as the business progresses.

●

Route Optimisation – The system can automatically calculate the best routes based on various delivery points and constraints such as “time window.” With route optimization, the transport planner can handle new delivery addresses dynamically. Also, if there is a change in delivery plans due to various unforeseen circumstances such as vehicle breakdown and customer last-minute cancellation, the system can re-optimize quickly by pushing a button.

●

VES Driver app - Task tracking – Once the tasks are started, they will be tracked until they are completed. If e-sign is accepted, customers can sign and acknowledge the acceptance of goods using VES’ mobile sign feature built into the app or by taking a photo of the signed invoices or delivering orders (usually the last page of the document).

●

Customer Notification – Customers will be notified via email upon the completion of the delivery. A copy of the invoice/delivery order and the signed copies will be sent to customers (customer email list to be maintained in the system) via email.

●

Reports – Delivery reports are available for operations managers to track the performance and status of the delivery operations.

●

VES Temperature Sensor Tracking Services – This is an additional module for real-time tracking of temperature control (via a GPS temperature tracking device installed in the truck) trucks to prevent food waste and ensure food safety.

VES is charged based on a monthly subscription by vehicles and by users. It is integrated with VTM and jobs received via VTM can be assigned and tracked automatically by VES.

Enterprise Systems – This is a project-based system integration. The enterprise system is charged based on project price and annual maintenance service fees. As Viagoo’s smart logistics platform gains acceptance in local markets, we expect business opportunities to arise for us to custom-build enterprise solutions in the healthcare and logistics sectors. For example, Parkway Pantai Singapore uses us to custom build the online logistic job assignment and track lab sample collection/delivery between clinics/hospitals and labs. This is to facilitate efficient deployment of the delivery resources and to ensure compliance is achieved in a tightly controlled fashion.

Recent Development

Impact of COVID-19

Started in December 2019, the outbreak of COVID-19 caused by a novel strain of the coronavirus has become widespread in China and in the rest of the world, including in each of the areas in which the Company, its suppliers and its customers operate. In order to avoid the risk of the virus spreading, the Chinese government enacted various restrictive measures, including suspending business operations and quarantines, starting from the end of January 2020. We followed the requirements of local health authorities to suspend operation and production and have employees work remotely in February and March 2020. Since April 2020, we gradually resumed production and are now operating at full capacity.

As a result of the COVID-19 outbreak in December 2019 and continuing in the first quarter of 2020, the Company’s businesses, results of operations, financial position and cash flows were adversely affected in 2020 with potential continuing impacts on subsequent periods, including but not limited to the material adverse impact on the Company’s revenues as result of the suspension of operations and decline in demand by the Company’s customers.

We are monitoring the global outbreak and spread of the novel strain of coronavirus (COVID-19) and taking steps in an effort to identify and mitigate the adverse impacts on, and risks to, our business (including but not limited to our employees, customers, other business partners, our manufacturing capabilities and capacity and our distribution channels) posed by its spread and the governmental and community reactions thereto. We continue to assess and update our business continuity plans in the context of this pandemic, including taking steps in an effort to help keep our workforces healthy and safe. The spread of COVID-19 has caused us to modify our business practices (including employee travel, employee work locations in certain cases, and cancellation of physical participation in certain meetings, events and conferences), and we expect to take further actions as may be required or recommended by government authorities or as we determine are in the best interests of our employees, customers and other business partners. We are also working with our suppliers to understand the existing and future negative impacts to our supply chain and take actions in an effort to mitigate such impacts. Due to the speed with which the COVID-19 situation is developing, the global breadth of its spread and the range of governmental and community reactions thereto, there is uncertainty around its duration and ultimate impact; therefore, any negative impact on our overall financial and operating results (including without limitation our liquidity) cannot be reasonably estimated at this time, but the pandemic could lead to extended disruption of economic activity and the impact on our financial and operating results could be material.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. Preparing these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an ongoing basis, we evaluate our estimates for reasonableness as changes occur in our business environment. We base our estimates on experience, the use of independent third-party specialists, and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Accordingly, actual results may differ from these estimates under different assumptions or conditions.

Critical accounting policies are those that reflect significant judgments, estimates, and uncertainties, and potentially result in materially different results under different assumptions and conditions. We believe the following are our critical accounting policies:

Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with US GAAP. The basis of accounting differs from that used in the statutory accounts of the Company, which are prepared in accordance with the accounting principles of the PRC (“PRC GAAP”). The differences between US GAAP and PRC GAAP have been adjusted in these consolidated financial statements. The Company’s functional currency is the Chinese Renminbi (“RMB”) and Singapore dollar(“SGD”); however, the accompanying consolidated financial statements have been translated and presented in United States Dollars (“USD”).

Principles of Consolidation

The consolidated financial statements include the financial statements of the Company, its subsidiaries and consolidated VIE, including the VIE’ subsidiaries, for which Muliang Viagoo is the primary beneficiary.

All transactions and balances among the Company, its subsidiaries, the VIE and the VIE’ subsidiaries have been eliminated upon consolidation.

By entering into a series of agreements (the “VIE Agreements”), Muliang Viagoo, through WFOEs, obtained control over Muliang Industry and its subsidiaries (collectively referred as “VIE”). The VIE Agreements enable Muliang Viagoo to (1) have power to direct the activities that most significantly affect the economic performance of the VIE, and (2) receive the economic benefits of the VIE that could be significant to the VIE. Accordingly, Muliang Viagoo is considered the primary beneficiary of the VIE and has consolidated the VIE’ financial results of operations, assets and liabilities in Muliang Viagoo’s consolidated financial statements. In making the conclusion that Muliang Viagoo is the primary beneficiary of the VIE, Muliang Viagoo’s rights under the Power of Attorney also provide Muliang Viagoo’s abilities to direct the activities that most significantly impact the VIE’ economic performance. Muliang Viagoo also believes that this ability to exercise control ensures that the VIE will continue to execute and renew the Master Exclusive Service Agreement and pay service fees to Muliang Viagoo. By charging service fees to be determined and adjusted at the sole discretion of Muliang Viagoo, and by ensuring that the Master Exclusive Service Agreement is executed and remains effective, Muliang Viagoo has the rights to receive substantially all of the economic benefits from the VIE.

Comparative VIE financials, are set forth below:

	As of June 30, 2022		As of December 31, 2021		As of September 30, 2022		As of December 31, 2021

Current assets	$	20,655,965	$	18,972,383	$	15,700,547	$	18,972,383
Non-current assets		8,230,436		8,995,363		7,616,546		8,995,363
Total Assets		28,886,401		27,967,746		23,317,093		27,967,746
Current liabilities		13,906,587		12,788,253		8,516,935		12,788,253
Non-current liabilities		8,965,451		422,480		109,526		422,480
Total liabilities		22,872,038		20,745,846		8,626,461		20,745,846
Total shareholders’ equity (deficit)	$	6,014,363	$	7,221,900	$	14,690,632	$	7,221,900

	For six months ended June 30,						For nine months ended September 30,
	2022			2021			2022			2021
Net income	$	-		$	-		$	1,650,353		$	1,826,067
Net cash provided by (used in) operating activities		301,982			3,976,411			(1,038,837	)		4,814,649
Net cash provided by (used in) investment activities		(27,857	)		-			(128,623	)		(1,221,133	)
Net cash provided by (used in) financing activities	$	(266,408	)	$	(3,974,127	)	$	1,172,536		$	(3,593,475	)

Quantitative Metrics of the VIE, Shanghai Muliang Industry Co., Ltd.are set forth below:

For the ~~six~~nine months ended ~~June~~September 30, 2022

Shanghai Muliang
Industry

Parent
company WFOE
(Shanghai Mufeng)
- Note 3 Co., Ltd. and its
subsidiaries
(the VIEs) Subsidiaries Elimination
of
intercompany balances Consolidated
Financials % of the
Consolidated
Financials
A B C D E F=A+B+C+D+E G=C/F
Cash and cash equivalence $ - - 13,402 47,393 - 60,795 22 %
Current assets - - 20,655,965 177,682 - 20,833,647 99 %
Intercompany receivable from VIE - Note 3 8,815,769 - - (8,815,769 ) - N/A
Investment in Subsidiaries 2,046,656 Note 1 - - - (2,046,656 ) - N/A
Total Assets $ 2,046,656 8,815,769 28,886,401 875,094 (10,862,425 ) 29,761,495 97 %
Current liabilities 11,784 31,081 13,906,587 609,483 14,558,935 96 %
Intercompany payable to WFOE - - 8,815,769 - (8,815,769 ) - N/A
Total liabilities $ 11,784 31,081 22,872,038 609,483 (8,815,769 ) 14,708,617 156 %
Total shareholders’ equity (deficit) $ 2,034,872 8,784,688 6,014,363 Note 2 265,611 (2,046,656 ) 15,052,878 40 %

Revenues - - 3,038,749 450,752 - 3,489,501 87 %
Gross profit - - 1,357,525 192,348 - 1,549,873 88 %
Service fee expense from VIE to WFOE - - 868,131 - (868,131 ) - N/A
Total operating expenses - - 1,279,937 295,025 (868,131 ) 706,831 181 %
Operating Income - 868,131 945,719 (102,677 ) (868,131 ) 843,042 112 %
Income from VIE - 868,131 - - (868,131 ) - N/A
Income (loss) from equity method investment 970,808 - - - (970,808 ) - N/A
Net income (loss) $ 970,808 868,131 - (107,519 ) (970,808 ) 760,612 0 %
Total Comprehensive Income 970,808 868,131 (604,398 ) 85,195 (970,808 ) 348,928 -173 %
OPERATING ACTIVITIES
Net income 970,808 868,131 - (107,519 ) (970,808 ) 760,612 0 %
Equity in earnings of subsidiaries (970,808 ) - - 970,808 - N/A
Intercompany receivable / payable between WFOE and VIE - (868,131 ) 868,131 - - - N/A
Net cash provided by (used in) operating activities $ - - 301,982 (180,913 ) - 121,069 249 %
Net cash provided by (used in) investment activities - - (27,857 ) - - (27,857 ) 100 %
Net cash provided by (used in) financing activities $ - - (266,408 ) - - (266,408 ) 100 %

	Parent company				WFOE (Shanghai Mufeng) - Note 3			Shanghai Muliang Industry Co., Ltd. and its subsidiaries (the VIEs)				Subsidiaries			Elimination of intercompany balances			Consolidated Financials			% of the Consolidated Financials
	A				B			C				D			E			F=A+B+C+D+E			G=C/F
Cash and cash equivalence	$	-				-			10,280				230,521			-			240,801		4	%
Current assets		-				-			15,700,547				851,374			-			16,551,921		95	%
Intercompany receivable from VIE		-		Note 3		9,135,651			-				-			(9,135,651	)		-		N/A
Investment in Subsidiaries		1,994,535		Note 1		-			-				-			(1,994,535	)		-		N/A
Total Assets	$	1,994,535				9,135,651			23,317,093				1,526,874			(11,130,186	)		24,843,967		94	%
Current liabilities		11,784				31,081			8,516,935				1,366,053						9,925,853		86	%
Intercompany payable to WFOE		-				-			9,135,651				-			(9,135,651	)		-		N/A
Total liabilities	$	11,784				31,081			8,626,461				1,398,876						10,068,202		86	%
Total shareholders’ equity (deficit)	$	1,982,751				9,104,570			14,690,632		Note 2		127,998			(11,130,186	)		14,775,765		99	%

Revenues		-				-			6,474,751				608,896			-			7,083,647		91	%
Gross profit		-				-			2,826,333				239,691			-			3,066,024		92	%
Service fee expense from VIE to WFOE		-				-			1,600,538				-			(1,600,538	)		-		N/A
Total operating expenses		-				-			2,083,787				443,942			(1,600,538	)		927,191		225	%
Operating Income		-				1,600,538			2,343,084				(204,251	)		(1,600,538	)		2,138,833		110	%
Income from VIE		-				1,600,538			-				-			(1,600,538	)		-		N/A
Income (loss) from investment		1,703,660				-			-				-			(1,703,660	)		-		N/A
Net income (loss)	$	1,703,660				1,600,538			-				(206,941	)		(3,304,198	)		1,393,597		0	%
Total Comprehensive Income		1,703,660				1,600,538			88,523				(10,001	)		(3,304,198	)		78,522		113	%

OPERATING ACTIVITIES
Net income		1,703,660				1,600,538			1,650,353				(256,756	)		(3,304,198	)		1,393,597		118	%
Equity in earnings of subsidiaries		(1,703,660	)						-				-			1,703,660			-		N/A
Intercompany receivable / payable between WFOE and VIE		-				(1,600,538	)		1,600,538				-			-			-		N/A
Net cash provided by (used in) operating activities	$	-				-			(1,038,837	)			(96,551	)		-			(1,135,388	)	91	%
Net cash provided by (used in) investment activities		-				-			(128,623	)			-			-			(128,623	)	100	%
Net cash provided by (used in) financing activities	$	-				-			1,172,536				-			-			1,172,536		100	%

Note 1 The investment refers to the acquisition of 100% shares of Viagoo Pte Ltd, paid in 1,011,000 shares on June 19, 2020, by the Company

VIE Agreements that were entered to give Muliang Viagoo effective control over the VIE include:

Voting Rights Proxy Agreement and Irrevocable Power of Attorney

Under which each shareholder of the VIE grant to any person designated by WFOEs to act as its attorney-in-fact to exercise all shareholder rights under PRC law and the relevant articles of association, including but not limited to, appointing directors, supervisors and officers of the VIE as well as the right to sell, transfer, pledge and dispose all or a portion of the equity interest held by such shareholders of the VIE. The proxy and power of attorney agreements will remain effective as long as WFOEs exist. The shareholders of the VIE do not have the right to terminate the proxy agreements or revoke the appointment of the attorney-in-fact without written consent of the WFOEs.

Exclusive Option Agreement

Under which each shareholder of the VIE granted 9F or any third party designated by 9F the exclusive and irrevocable right to purchase from such shareholders of the VIE, to the extent permitted by PRC law and regulations, all or part of their respective equity interests in the VIE for a purchase price equal to the registered capital. The shareholders of the VIE will then return the purchase price to 9F or any third party designated by 9F after the option is exercised. 9F may transfer all or part of its option to a third party at its own option. The VIE and its shareholders agree that without prior written consent of 9F, they may not transfer or otherwise dispose the equity interests or declare any dividends. The restated option agreement will remain effective until 9F or any third party designated by 9F acquires all equity interest of the VIE.

Spousal Consent

The spouse of each shareholder of the VIE has entered into a spousal consent letter to acknowledge that he or she consents to the disposition of the equity interests held by his or her spouse in the VIE in accordance with the exclusive option agreement, the power of attorney and the equity pledge agreement regarding VIE structure described above, and any other supplemental agreement(s) may be consented by his or her spouse from time to time. Each such spouse further agrees that he or she will not take any action or raise any claim to interfere with the arrangements contemplated under the mentioned agreements. In addition, each such spouse further acknowledges that any right or interest in the equity interests held by his or her spouse in the VIE do not constitute property jointly owned with his or her spouse and each such spouse unconditionally and irrevocably waives any right or interest in such equity interests.

Loan Agreement

Pursuant to the loan agreements between WFOEs and each shareholder of the VIE, WFOEs extended loans to the shareholders of the VIE, who had contributed the loan principal to the VIE as registered capital. The shareholders of VIE may repay the loans only by transferring their respective equity interests in VIE to 9F Inc. or its designated person(s) pursuant to the exclusive option agreements. These loan agreements will remain effective until the date of full performance by the parties of their respective obligations thereunder.

VIE Agreements that enables Muliang Viagoo to receive substantially all of the economic benefits from the VIE include:

Equity Interest Pledge Agreement

Pursuant to equity interest pledge agreement, each shareholder of the VIE has pledged all of his or her equity interest held in the VIE to WFOEs to secure the performance by VIE and their shareholders of their respective obligations under the contractual arrangements, including the payments due to WFOEs for services provided. In the event that the VIE breach any obligations under these agreements, WFOEs as the pledgees, will be entitled to request immediate disposal of the pledged equity interests and have priority to be compensated by the proceeds from the disposal of the pledged equity interests. The shareholders of the VIE shall not transfer their equity interests or create or permit to be created any pledges without the prior written consent of WFOEs. The equity interest pledge agreement will remain valid until the master exclusive service agreement and the relevant exclusive option agreements and proxy and power of attorney agreements, expire or terminate.

Master Exclusive Service Agreement

Pursuant to exclusive service agreement, WFOEs have the exclusive right to provide the VIE with technical support, consulting services and other services. WFOEs shall exclusively own any intellectual property arising from the performance of the agreement. During the term of this agreement, the VIE may not accept any services covered by this agreement provided by any third party. The VIE agree to pay service fees to be determined and adjusted at the sole discretion of the WFOEs. The agreement will remain effective unless WFOEs terminate the agreement in writing.

Risks in relation to the VIE structure

Muliang Viagoo believes that the contractual arrangements with the VIE and their current shareholders are in compliance with PRC laws and regulations and are legally enforceable. However, uncertainties in the PRC legal system could limit Muliang Viagoo’s ability to enforce the contractual arrangements. If the legal structure and contractual arrangements were found to be in violation of PRC laws and regulations, the PRC government could:

●

Revoke the business and operating licenses of Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities;

●

Discontinue or restrict the operations of any related-party transactions among Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities;

●

Impose fines or other requirements on Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities;

●

Require Muliang Viagoo’s PRC subsidiaries or consolidated affiliated entities to revise the relevant ownership structure or restructure operations; and/or;

●

Restrict or prohibit Muliang Viagoo’s use of the proceeds of the additional public offering to finance Muliang Viagoo’s business and operations in China;

●

Shut down Muliang Viagoo’s servers or blocking Muliang Viagoo’s online platform;

●

Discontinue or place restrictions or onerous conditions on Muliang Viagoo’s operations; and/or

●

Require Muliang Viagoo to undergo a costly and disruptive restructuring.

Muliang Viagoo’s ability to conduct its business may be negatively affected if the PRC government were to carry out any of the aforementioned actions. As a result, Muliang Viagoo may not be able to consolidate the VIE in its consolidated financial statements as it may lose the ability to exert effective control over the VIE and its shareholders, and it may lose the ability to receive economic benefits from the VIE. Muliang Viagoo currently does not believe that any penalties imposed or actions taken by the PRC government would result in the liquidation of the Company, WFOEs, or the VIE.

The following table sets forth the assets, liabilities, results of operations and cash flows of the VIE and their subsidiaries, which are included in Muliang Viagoo’s consolidated financial statements after the elimination of intercompany balances and transactions:

Under the VIE Arrangements, Muliang Viagoo has the power to direct activities of the VIE and can have assets transferred out of the VIE. Therefore, Muliang Viagoo considers that there is no asset in the VIE that can be used only to settle obligations of the VIE, except for assets that correspond to the amount of the registered capital and PRC statutory reserves, if any. As the VIE are incorporated as limited liability companies under the Company Law of the PRC, creditors of the VIE do not have recourse to the general credit of Muliang Viagoo for any of the liabilities of the VIE.

Currently there is no contractual arrangement which requires Muliang Viagoo to provide additional financial support to the VIE. However, as Muliang Viagoo conducts its businesses primarily based on the licenses held by the VIE, Muliang Viagoo has provided and will continue to provide financial support to the VIE.

Revenue-producing assets held by the VIE include certain internet content provision (“ICP”) licenses and other licenses, domain names and trademarks. The ICP licenses and other licenses are required under relevant PRC laws, rules and regulations for the operation of internet businesses in the PRC, and therefore are integral to Muliang Viagoo’s operations. The ICP licenses require that core PRC trademark registrations and domain names are held by the VIE that provide the relevant services.

The variable interest entities consolidated for which the Company is deemed the primary beneficiary. All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of Estimates

In preparing financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates required by management include the recoverability of long-lived assets and the valuation of inventories. Accordingly, actual results could differ from those estimates.

Accounts Receivable

We state accounts receivable at cost, net of allowance for doubtful accounts. Based on our experience and current practice in the PRC, management provides a 100% allowance for doubtful accounts equivalent to those not collected within one year and 50% for receivables outstanding for longer than six months. Management believes that the current bad debt allowance adequately reflects an appropriate estimate based on management’s judgment.

Inventory Valuation

We value our fertilizer inventories at the lower of cost, determined on a weighted average basis, and net realizable value (the estimated market price). Substantially all inventory expenses, packaging, and supplies are valued by the weighted average method.

Revenue Recognition

On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method. Results for the reporting period beginning after January 1, 2018, are presented under ASC 606, while prior period amounts have not been adjusted and continue to be reported in accordance with the Company’s historic accounting under Topic 605.

Revenue for the sale of products is derived from contracts with customers, which primarily include the sale of fertilizer products and environmental protection equipment. The Company’s sales arrangements do not contain variable considerations. The Company recognizes revenue at a point in time based on management’s evaluation of when performance obligations under the terms of a contract with the customer are satisfied and control of the products has been transferred to the customer. For vast majority of the Company’s product sales, the performance obligations and control of the products transfer to the customer when products are delivered, and customer acceptance is made.

Pursuant to the guidance of ASC Topic 840, rent shall be reported as income by lessors over the lease term as it becomes receivable. The Company currently leased part of the building of the Shanghai new plant to third parties as a warehouse. Accordingly, the Company recognizes building leasing revenue over the beneficial period described by the agreement, as the revenue is realized or realizable and earned.

Income Taxes

The Company accounts for income taxes under the provision of FASB ASC 740-10, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

New Accounting Standards

	●	Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position

	●	Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income

	●	Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

For operating leases, a lessee is required to do the following:

	●	Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position

	●	Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis

	●	Classify all cash payments within operating activities in the statement of cash flows.

	●	Apply ASC 840 in the comparative periods.

	●	Provide the disclosures required by ASC 840 for all periods that continue to be presented in accordance with ASC 840.

	●	Recognize the effects of applying ASC 842 as a cumulative-effect adjustment to retained earnings for the period of adoption.

The management has reviewed the accounting pronouncements and adopted the new standard on January 1, 2019, using the modified retrospective method of adoption.

In February 2020, the FASB issued ASU 2020-02, “Financial Instruments — Credit Losses (Topic 326) and Leases (topic 842) Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (topic 842)”. This ASU provides guidance regarding methodologies, documentation, and internal controls related to expected credit losses. This ASU is effective for interim and annual periods beginning after December 15, 2019, and early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements.

The Company believes that no other accounting standards were recently issued that had or are expected to have a material impact on our financial position or results of operations.

Results of Operations

We are principally engaged in the organic fertilizer manufacture and distribution business in the PRC, which account for ~~87.1%~~91.5% of our total revenue for the ~~six~~nine months ended ~~June~~September 30, 2022.

As a result of the COVID-19 outbreak in December 2019 and continuing in the year of 2020, the Company’s businesses, results of operations, financial position and cash flows were adversely affected in 2020. However, the COVID-19 was under control for the ~~six~~nine months ended ~~June~~September 30, 2022 in China. And we are growing our revenue steadily currently and will keep growing through 2022.

Results of Operations for the Three Months Ended ~~June~~September 30, 2022 and 2021

	Three Months Ended June 30,												Three Months Ended September 30,
	2022			2021			Fluctuation						2022			2021			Fluctuation
	$			$			$			%			$			$			$			%
Revenues-fertilizer		1,093,541			2,336,367			(1,242,826	)		-53.2	%		3,436,002			3,135,009			300,993			9.6	%
Reveues-logistic		95,885			226,185			(130,300	)		-57.6	%
Subtoal of revenue		1,189,426			2,562,552			(1,373,126	)		-53.6	%
Revenues-logistic														158,144			206,521			(48,377	)		-23.4	%
Subtotal of revenue														3,594,146			3,341,530			252,616			7.6	%
Cost-fertilizer		549,534			1,372,824			(823,290	)		-60.0	%		1,967,194			2,058,843			(91,649	)		-4.5	%
Cost- logistic		59,822			134,380			(74,558	)		-55.5	%		110,801			95,943			14,858			15.5	%
Subtotal of cost		609,356			1,507,204			(897,848	)		-59.6	%		2,077,995			2,154,786			(76,791	)		-3.6	%
Gross profit		580,070			1,055,348			(475,278	)		-45.0	%		1,516,151			1,186,744			329,407			27.8	%
Gross margin		48.77	%		41.18	%								42.18	%		35.51	%
Operating expenses:
General and administrative expenses		136,663			380,564			(243,901	)		-64.1	%		362,562			348,288			14,274			4.1	%
Selling expenses		82,989			137,884			(54,895	)		-39.8	%		97,798			122,274			(24,476	)		-20.0	%
Total operating expenses		219,652			518,448			(298,796	)		-57.6	%		460,360			470,562			(10,202	)		-2.2	%
Income(loss) from operations		360,418			536,900			(176,482	)		-32.9	%		1,055,791			716,182			339,609			47.4	%
Other income (expense):
Interest expense		(34,299	)		(48,807	)		14,508			-29.7	%
Interest income (expense)														13,419			(25,884	)		39,303			-151.8	%
Asset impairment loss														(241,730	)		-			(241,730	)		N/A
Other income (expense), net		(22,216	)		50,432			(72,648	)		-144.1	%		6,771			43,773			(37,002	)		-84.5	%
Total other income (expense)		(56,515	)		1,625			(58,140	)		-3577.8	%		(221,540	)		17,889			(239,429	)		-1338.4	%
Income before income taxes		303,903			538,525			(234,622	)		-43.6	%		834,251			734,071			100,180			13.6	%
Income taxes		5,466			-			5,466			N/A			441,266			7,469			433,797			N/A
Net income (loss)		298,437			538,525			(240,088	)		-44.6	%		392,985			726,602			(333,617	)		-45.9	%

Revenue

Total revenue for fertilizer increased from $3,135,009 for the three months ended September 30, 2021, to $3,436,002 for the three months ended September 30, 2022, which represented an increase of $300,993, or approximately 9.6%. The increase in revenue was mainly due to the slightly revocery from impact of COVID-19. Traditionally, we experience some seasonality in our sales. We tend to sell more fertilizer products in the fourth quarter of the year. Additionally, there has been a general recovery in the economy after the height of the pandemic. We expect to see a trend of improving sales as the epidemic moves further into the past.

Our revenue for logistic decreased from $206,521 for the three months ended September 30, 2021, to $158,144 for the three months ended September 30, 2022, which represented a decrease of $48,377, or approximately 23.4%.

Cost of sales

Cost of sales for fertilizer slightly decreased from $2,058,843 for the three months ended September 30, 2021, to $1,967,194 for the three months ended September 30, 2022, which represented a decrease of approximately $91,649, or 4.5%. The decrease in the cost of revenue for fertilizer was due to the slightly decrease in raw materials..

Cost of sales for logistic increased from $95,943 for the three months ended September 30, 2021, to $110,801 for the three months ended September 30, 2022, which represented a increase of approximately $14,858, or 15.5%. The increase in the cost of revenue for logistic was due to the rising labour cost..

Expenses

We incurred $97,798 in selling expenses for the three months ended September 30, 2022, compared to $122,274 for the three months ended September 30, 2021. We incurred $362,562 in general and administrative expenses for the three months ended September 30, 2022, compared to $348,288 for the three months ended September 30, 2021. Total selling, general and administrative expenses decreased by $10,202, or 2.2% for the three months ended September 30, 2022, as compared to the same period in 2021. Our selling expenses decreased by $24,476, and our general and administrative expenses increased by $14,274. We expect our general and administrative expenses to increase in the near future if we successfully complete our public offering.

Interest income (expense)

We generated $13,419 in interest income during the three months ended September 30, 2022, compared with interest expense of $25,884 for the three months ended September 30, 2021.

Net income

Our net income was $392,985 for the three months ended September 30, 2022, compared with a net income of $726,602 for the three months ended September 30, 2021, representing a decrease of $333,617.

Results of Operations for the Nine Months Ended September 30, 2022 and 2021

	Nine Months Ended September 30,
	2022			2021			Fluctuation
	$			$			$			%
Revenues-fertilizer		6,474,751			6,856,190			(381,439	)		-5.6	%
Reveues-logistic		608,896			616,859			(7,963	)		-1.3	%
Reveues-others		-			120			(120	)		-100.0	%
Subtoal of revenue		7,083,647			7,473,169			(389,522	)		-5.2	%
Cost-fertilizer		3,648,418			4,234,896			(586,478	)		-13.8	%
Cost- logistic		369,205			327,845			41,360			12.6	%
Cost- others		-			90			(90	)		-100.0	%
Subtotal of cost		4,017,623			4,562,831			(545,208	)		-11.9	%
Gross profit		3,066,024			2,910,338			155,686			5.3	%
Gross margin		43.28	%		38.94	%
Operating expenses:
General and administrative expenses		708,796			1,057,544			(348,748	)		-33.0	%
Selling expenses		218,395			331,678			(113,283	)		-34.2	%
Total operating expenses		927,191			1,389,222			(462,031	)		-33.3	%
Income(loss) from operations		2,138,833			1,521,116			617,717			40.6	%
Other income (expense):
Interest expense		(64,147	)		(91,529	)		27,382			-29.9	%
Asset impairment loss		(241,730	)		-			(241,730	)		N/A
Other income (expense), net		8,313			103,513			(95,200	)		-92.0	%
Total other income (expense)		(297,564	)		11,984			(309,548	)		-2583.0	%
Income before income taxes		1,841,269			1,533,100			308,169			20.1	%
Income taxes		447,672			7,469			440,203			N/A
Net income (loss)		1,393,597			1,525,631			(132,034	)		-8.7	%

Revenue

Total revenue for fertilizer decreased from ~~$2,336,367~~$6,856,190 for the ~~three~~nine months ended ~~June~~September 30, 2021, to ~~$1,093,541~~$6,474,751 for the ~~three~~nine months ended ~~June~~September 30, 2022, which represented a decrease of ~~$1,242,826,~~$381,439, or approximately ~~53.2%~~5.6%. The decrease in revenue was mainly due to the continuing impact of COVID-19. Traditionally, we experience some seasonality in our sales. We tend to sell more fertilizer products in the ~~second half~~fourth quarter of the year. Additionally, there has been a general recovery in the economy after the height of the pandemic. We expect to see a trend of improving sales as the epidemic moves further into the past.

Our revenue for logistic also decreased from ~~$226,185~~$616,859 for the ~~three~~nine months ended ~~June~~September 30, 2021, to ~~$95,885~~$608,896 for the ~~three~~nine months ended ~~June~~September 30, 2022, which represented a decrease of ~~$130,300,~~$7,963, or approximately ~~57.6%~~1.3%.

Cost of sales

Cost of sales for fertilizer decreased from ~~$1,372,824~~$4,234,896 for the ~~three~~nine months ended ~~June~~September 30, 2021, to ~~$549,534~~$3,648,418 for the ~~three~~nine months ended ~~June~~September 30, 2022, which represented a decrease of approximately ~~$823,290,~~$586,478, or ~~60.0%~~13.8%. The decrease in the cost of revenue for fertilizer was in line with the decrease in revenue.

Cost of sales for logistic ~~decreased~~increased from ~~$134,380~~$327,845 for the ~~three~~nine months ended ~~June~~September 30, 2021, to ~~$59,822~~$369,205 for the ~~three~~nine months ended ~~June~~September 30, 2022, which represented ~~a decrease~~an increase of approximately ~~$74,558,~~$41,360, or ~~55.5%~~12.6%. The ~~decrease~~increase in the cost of revenue for logistic was ~~in line with~~due to the ~~decrease in revenue.~~rising labour cost.

Gross profit

The gross profit for fertilizer increased from $2,621,294 for the nine months ended September 30, 2021, to a gross profit of $2,826,333 for the nine months ended September 30, 2022. And the gross margin for fertilizer increased from 38.2% for the nine months ended September 30, 2021, to 43.7% for the nine months ended September 30, 2022.

The gross profit for logistic decreased from $289,014 for the nine months ended September 30, 2021, to a gross profit of $239,691 for the nine months ended September 30, 2022. And the gross margin for logistic decreased from 46.9% for the nine months ended September 30, 2021, to 39.4% for the nine months ended September 30, 2022

Expenses

We incurred ~~$82,989~~$218,395 in selling expenses for the ~~three~~nine months ended ~~June~~September 30, 2022, compared to ~~$137,884~~$331,678 for the ~~three~~nine months ended ~~June~~September 30, 2021. We incurred ~~$136,663~~$708,796 in general and administrative expenses for the ~~three~~nine months ended ~~June~~September 30, 2022, compared to ~~$380,564~~$1,057,544 for the ~~three~~nine months ended ~~June~~September 30, 2021. Total selling, general and administrative expenses decreased by ~~$298,796,~~$462,031, or ~~57.6%~~33.3% for the ~~three~~nine months ended ~~June~~September 30, 2022, as compared to the same period in 2021. Our selling expenses decreased by ~~$54,895,~~$113,283, and our general and administrative expenses decreased by ~~$243,901.~~$348,748. We expect our general and administrative expenses to increase in the near future if we successfully complete our public offering.

Interest income (expense)

We incurred ~~$34,299~~$64,147 in interest expense during the ~~three~~nine months ended ~~June~~September 30, 2022, compared with interest expense of ~~$48,807~~$91,529 for the ~~three~~nine months ended ~~June~~September 30, 2021.

Net income

Our net income was ~~$298,437~~$1,393,597 for the ~~three~~nine months ended ~~June~~September 30, 2022, compared with a net income of ~~$538,525~~$1,525,631 for the ~~three~~nine months ended ~~June~~September 30, 2021, representing a decrease of ~~$240,088.~~

~~Results of Operations for the Six Months Ended June 30, 2022 and 2021~~

Six Months Ended June 30,
2022 2021 Fluctuation
$ $ $ %
Revenues-fertilizer 3,038,749 3,721,181 (682,432 ) -18.3 %
Reveues-logistic 450,752 410,338 40,414 9.8 %
Reveues-others - 120 (120 ) -100.0 %
Subtoal of revenue 3,489,501 4,131,639 (642,138 ) -15.5 %
Cost-fertilizer 1,681,224 2,176,053 (494,829 ) -22.7 %
Cost- logistic 258,404 231,903 26,501 11.4 %
Cost- others - 89 (89 ) -100.0 %
Subtotal of cost 1,939,628 2,408,045 (468,417 ) -19.5 %
Gross profit 1,549,873 1,723,594 (173,721 ) -10.1 %
Gross margin 44.42 % 41.72 % 　　　
Operating expenses:
General and administrative expenses 586,234 709,256 (123,022 ) -17.3 %
Selling expenses 120,597 209,404 (88,807 ) -42.4 %
Total operating expenses 706,831 918,660 (211,829 ) -23.1 %
Income(loss) from operations 843,042 804,934 38,108 4.7 %
Other income (expense): 　　　　　
Interest expense (77,566 ) (65,645 ) (11,921 ) 18.2 %
Other income (expense), net 1,542 59,740 (58,198 ) -97.4 %
Total other income (expense) (76,024 ) (5,905 ) (70,119 ) 1187.5 %
Income before income taxes 767,018 799,029 (32,011 ) -4.0 %
Income taxes 6,406 - 6,406 N/A
Net income (loss) 760,612 799,029 (38,417 ) -4.8 %

~~Revenue~~

Total revenue for fertilizer decreased from $3,721,181 for the six months ended June 30, 2021, to $3,038,749 for the six months ended June 30, 2022, which represented a decrease of $682,432, or approximately 18.3%. The decrease in revenue was mainly due to the continuing impact of COVID-19. Traditionally, we experience some seasonality in our sales. We tend to sell more fertilizer products in the second half of the year. Additionally, there has been a general recovery in the economy after the height of the pandemic. We expect to see a trend of improving sales as the epidemic moves further into the past.

Our revenue for logistic also decreased from $410,338 for the six months ended June 30, 2021, to $450,752 for the six months ended June 30, 2022, which represented an increase of $40,414, or approximately 9.8%.

~~Cost of sales~~

Cost of sales for fertilizer decreased from $2,176,053 for the six months ended June 30, 2021, to $1,681,224 for the six months ended June 30, 2022, which represented a decrease of approximately $494,829, or 22.7%. The decrease in the cost of revenue for fertilizer was in line with the decrease in revenue.

Cost of sales for logistic increased from $231,903 for the six months ended June 30, 2021, to $258,404 for the six months ended June 30, 2022, which represented an increase of approximately $26,501, or 11.4%. The increase in the cost of revenue for logistic was in line with the increase in revenue.

~~Gross profit~~

The gross profit for fertilizer decreased from $1,545,128 for the six months ended June 31, 2021, to a gross profit of $1,357,525 for the six months ended June 30, 2022. And the gross margin for fertilizer slightly increased from 41.5% for the six months ended June 30, 2021, to 44.7% for the six months ended June 30, 2022.

The gross profit for logistic increased from $178,435 for the six months ended June 30, 2021, to a gross profit of $192,348 for the six months ended June 30, 2022. And the gross margin for logistic decreased from 43.5% for the six months ended June 30, 2021, to 42.7% for the six months ended June 30, 2022

~~Expenses~~

We incurred $120,597 in selling expenses for the six months ended June 30, 2022, compared to $209,404 for the six months ended June 30, 2021. We incurred $586,234 in general and administrative expenses for the six months ended June 30, 2022, compared to $709,256 for the six months ended June 30, 2021. Total selling, general and administrative expenses decreased by $211,829, or 23.1% for the six months ended June 30, 2022, as compared to the same period in 2021. Our selling expenses decreased by $88,807, and our general and administrative expenses decreased by $123,022. We expect our general and administrative expenses to increase in the near future if we successfully complete our public offering.

~~Interest income (expense)~~

~~We incurred $77,566 in interest expense during the six months ended June 30, 2022, compared with interest expense of $65,645 for the six months ended June 30, 2021.~~

~~Net income~~

~~Our net income was $760,612 for the six months ended June 30, 2022, compared with a net income of $799,029 for the six months ended June 30, 2021, representing a decrease of $38,417.~~$132,034.

Liquidity and Capital Resources

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on a going concern basis. At ~~June~~September 30, 2022 and December 31, 2021 our net current assets (working capital) were ~~$6,274,712~~$6,626,068 and $5,403,720, respectively.

We have financed our operations over the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 primarily through proceeds from net cash inflow from operations.

The components of cash flows are discussed below:

	Six Months Ended						Nine Months Ended
	June 30,						September 30,
	2022			2021			2022			2021
Net cash provided by (used in) operating activities	$	121,069		$	3,618,813		$	(1,135,389	)	$	4,388,257
Net cash provided by (used in) investing activities		(27,857	)		-			(128,623	)		(1,221,133	)
Net cash used in financing activities		(266,408	)		(3,974,127	)		1,172,536	)		(3,594,247	)
Exchange rate effect on cash		195,978			62,146	)		294,264			156,869
Net cash inflow (outflow)	$	22,782		$	(293,168	)	$	202,788		$	(270,255	)

Cash Provided by Operating Activities

Net cash ~~provided by~~used in operating activities was ~~$121,069~~$1,135,389 for the ~~six~~nine months ended ~~June~~September 30, 2022. The net cash ~~inflow~~outflow consisted primarily of a decrease of $3,115,395 in account payable and accrued payable, an increase of $703,821 in account receivable, an increase of $1,442,971 in inventory, an increase of $1,629,424 in other receivable, a decrease of $353,255 in other payable; and offset by net income of ~~$760,612,~~$1,393,597, depreciation and amortization of ~~$311,998, an increase~~$524,121, assets impairment loss of ~~$2,282,413 in account payable,~~$241,730, a decrease of ~~$527,517~~$3,653,412 in account receivable, a bad debt provision of $350,169, which were offset by an increase of $1,525,324 in prepayment, an increase of $1,908,767 in inventory, a decrease of $205,385 in advance from customers, and a decrease of $529,642 in other payable.prepayment.

Net cash provided by operating activities was ~~$3,618,813~~$4,388,257 for the ~~six~~nine months ended ~~June~~September 30, 2021. The net cash inflow consisted primarily of net income of ~~$799,029,~~$1,525,631, depreciation and amortization of ~~$284,392,~~$532,346, a decrease of ~~$4,028,765~~$4,660,950 in account receivable, a decrease of ~~$10,723,849~~$10,746,267 in other receivable, which were offset by an increase of ~~$3,842,909~~$979,020 in prepayment, a decrease of ~~$5,540,309~~$9,107,812 in accounts payable and accrued payables, and a decrease of ~~$2,942,573~~$3,068,139 in other payable.

Cash used in Investing Activities

The Company purchased office euipment in amount of ~~$27,857~~$128,623 for the ~~six~~nine months ended ~~June~~September 30, 2022. ~~There is no~~

Net cash ~~flow~~used in investing activities was $1,221,133 for the ~~six~~nine months ended ~~June~~September 30, 2021. The activities referred to the construction in progress of $1,221,133.

Cash Used in Financing Activities

Net cash ~~used in~~provided by financing activities was ~~$266,408~~$1,172,536 for the ~~six~~nine months ended ~~June~~September 30, 2022. During the period, cash used in financing activities mainly consisted of the short-term loans repayment ~~to related parties~~ of ~~$267,034~~$262,875 and offset by proceeds from ~~short-term loan~~related party of ~~$ 626.~~$1,435,411.

Net cash used in financing activities was ~~$3,974,127~~$3,594,247 for the ~~six~~nine months ended ~~June~~September 30, 2021. During the period, cash used in financing activities mainly consisted of the proceeds from related parties of ~~$629,490,~~$1,023,389 and repayment of short-term loan of ~~$4,603,617.~~ $4,617,637.

We anticipate that our current cash reserves plus cash from our operating activities will not be sufficient to meet our ongoing obligations and fund our operations for the next twelve months. As a result, we will need to seek additional funding in the near future. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of shares of our common stock or renewing our current obligations with lenders. We may also seek to obtain short-term loans from our directors or unrelated parties. Additional funding may not be available, or at acceptable terms, to us at this time. If we are unable to obtain additional financing, we may be required to reduce the scope of our business development activities, which could harm our business plans, financial condition and operating results.

Contractual Commitments and Commitments for Capital Expenditure

Contractual Commitments

The following table summarizes our contractual obligations at ~~June~~September 30, 2022 and the effect those obligations are expected to have on our liquidity and cash flow in future periods.

	Payments Due by Period as of June 30, 2022										Payments Due by Period as of September 30, 2022
	Total		Less than 1 Year		2 – 3 Years		4 – 5 Years		Over 5 Years		Total		Less than 1 Year		2 – 3 Years		4 – 5 Years		Over 5 Years
Contractual obligations
Loans	$	1,159,821	$	1,108,810	$	51,011,	$	-	$	-	$	1,093,316	$	1,044,318	$	48,998	$	-	$	-
Others		-		-		-		-		-		-		-		-		-		-
	$	1,159,821	$	1,108,810	$	51,011	$	-	$	-	$	1,093,316	$	1,044,318	$	48,998	$	-	$	-

Commitments for Capital Expenditure

There were no non-cancelable commitments for capital expenditure as of ~~June~~September 30, 2022.

Off Balance Sheet Items

We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course of business, we enter into operating lease commitments, purchase commitments and other contractual obligations. These transactions are recognized in our financial statements in accordance with generally accepted accounting principles in the United States.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable because we are a smaller reporting company.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are effective as of ~~June~~September 30, 2022 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

During the quarterly period ended ~~June~~September 30, 2022, there has been no change in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting. We will continue to monitor the deficiencies identified in internal controls and make changes that our management deems necessary.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

There are no actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company that are outside the ordinary course of business or in which an adverse decision could have a material adverse effect.

Item 1A. Risk Factors.

Not applicable because we are a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

There were no unregistered sales of the Company’s equity securities during the ~~six~~nine months ended ~~June~~September 30, 2022 that were not otherwise disclosed in a Current Report on Form 8-K.

Item 3. Defaults Upon Senior Securities.

There has been no default in the payment of principal, interest, sinking or purchase fund instalment, or any other material default, with respect to any indebtedness of the Company.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

There is no other information required to be disclosed under this item which was not previously disclosed.

Item 6. Exhibits.

Exhibit Number		Description
31.1		Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1+		Certifications of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2+		Certifications of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

+	In accordance with the SEC Release 33-8238, deemed being furnished and not filed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: ~~August 17,~~November 21, 2022	MULIANG VIAGOO TECHNOLOGY, INC.

	By:	/s/ Lirong Wang
	Name:	Lirong Wang
	Title:	Chief Executive Officer
		(Principal Executive Officer)

	By:	/s/ Shaw Cheng “David” Chong
	Name:	Shaw Cheng “David” Chong
	Title:	Chief Financial Officer
		(Principal Accounting Officer)

iso4217:USD xbrli:shares

	As of June 30, 2022		As of December 31, 2021
Current assets	$	20,655,965	$	18,972,383
Non-current assets		8,230,436		8,995,363
Total Assets		28,886,401		27,967,746
Current liabilities		13,906,587		12,788,253
Non-current liabilities		8,965,451		422,480
Total liabilities		22,872,038		20,745,846
Total shareholders’ equity (deficit)	$	6,014,363	$	7,221,900

								Shanghai Muliang
								Industry
	Parent company				WFOE (Shanghai Mufeng) - Note 3			Co., Ltd. and its subsidiaries (the VIEs)				Subsidiaries			Elimination of intercompany balances			Consolidated Financials			% of the Consolidated Financials
	A				B			C				D			E			F=A+B+C+D+E			G=C/F
Cash and cash equivalence	$	-				-			13,402				47,393			-			60,795		22	%
Current assets		-				-			20,655,965				177,682			-			20,833,647		99	%
Intercompany receivable from VIE		-		Note 3		8,815,769			-				-			(8,815,769	)		-		N/A
Investment in Subsidiaries		2,046,656		Note 1		-			-				-			(2,046,656	)		-		N/A
Total Assets	$	2,046,656				8,815,769			28,886,401				875,094			(10,862,425	)		29,761,495		97	%
Current liabilities		11,784				31,081			13,906,587				609,483						14,558,935		96	%
Intercompany payable to WFOE		-				-			8,815,769				-			(8,815,769	)		-		N/A
Total liabilities	$	11,784				31,081			22,872,038				609,483			(8,815,769	)		14,708,617		156	%
Total shareholders’ equity (deficit)	$	2,034,872				8,784,688			6,014,363		Note 2		265,611			(2,046,656	)		15,052,878		40	%

Revenues		-				-			3,038,749				450,752			-			3,489,501		87	%
Gross profit		-				-			1,357,525				192,348			-			1,549,873		88	%
Service fee expense from VIE to WFOE		-				-			868,131				-			(868,131	)		-		N/A
Total operating expenses		-				-			1,279,937				295,025			(868,131	)		706,831		181	%
Operating Income		-				868,131			945,719				(102,677	)		(868,131	)		843,042		112	%
Income from VIE		-				868,131			-				-			(868,131	)		-		N/A
Income (loss) from equity method investment		970,808				-			-				-			(970,808	)		-		N/A
Net income (loss)	$	970,808				868,131			-				(107,519	)		(970,808	)		760,612		0	%
Total Comprehensive Income		970,808				868,131			(604,398	)			85,195			(970,808	)		348,928		-173	%
OPERATING ACTIVITIES
Net income		970,808				868,131			-				(107,519	)		(970,808	)		760,612		0	%
Equity in earnings of subsidiaries		(970,808	)						-				-			970,808			-		N/A
Intercompany receivable / payable between WFOE and VIE		-				(868,131	)		868,131				-			-			-		N/A
Net cash provided by (used in) operating activities	$	-				-			301,982				(180,913	)		-			121,069		249	%
Net cash provided by (used in) investment activities		-				-			(27,857	)			-			-			(27,857	)	100	%
Net cash provided by (used in) financing activities	$	-				-			(266,408	)			-			-			(266,408	)	100	%

	Six Months Ended June 30,
	2022			2021			Fluctuation
	$			$			$			%
Revenues-fertilizer		3,038,749			3,721,181			(682,432	)		-18.3	%
Reveues-logistic		450,752			410,338			40,414			9.8	%
Reveues-others		-			120			(120	)		-100.0	%
Subtoal of revenue		3,489,501			4,131,639			(642,138	)		-15.5	%
Cost-fertilizer		1,681,224			2,176,053			(494,829	)		-22.7	%
Cost- logistic		258,404			231,903			26,501			11.4	%
Cost- others		-			89			(89	)		-100.0	%
Subtotal of cost		1,939,628			2,408,045			(468,417	)		-19.5	%
Gross profit		1,549,873			1,723,594			(173,721	)		-10.1	%
Gross margin		44.42	%		41.72	%
Operating expenses:
General and administrative expenses		586,234			709,256			(123,022	)		-17.3	%
Selling expenses		120,597			209,404			(88,807	)		-42.4	%
Total operating expenses		706,831			918,660			(211,829	)		-23.1	%
Income(loss) from operations		843,042			804,934			38,108			4.7	%
Other income (expense):
Interest expense		(77,566	)		(65,645	)		(11,921	)		18.2	%
Other income (expense), net		1,542			59,740			(58,198	)		-97.4	%
Total other income (expense)		(76,024	)		(5,905	)		(70,119	)		1187.5	%
Income before income taxes		767,018			799,029			(32,011	)		-4.0	%
Income taxes		6,406			-			6,406			N/A
Net income (loss)		760,612			799,029			(38,417	)		-4.8	%