UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended SeptemberJune 30, 20222023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to

 

Commission File Number 000-51274

 

FRONTIER FUNDS

 

FRONTIER DIVERSIFIED FUND;

FRONTIER LONG/SHORT COMMODITY FUND;

FRONTIER MASTERS FUND;

FRONTIER BALANCED FUND;

FRONTIER SELECT FUND;

FRONTIER GLOBAL FUND;

FRONTIER HERITAGE FUND

(Exact Name of Registrant as specified in Its Charter)

 

Delaware 36-6815533
(State or Other Jurisdiction of
Incorporation or Organization)
 (IRS Employer
Identification No.)

 

c/o Frontier Fund Management, LLC


25568 Genesee Trail Road


Golden, Colorado 80401

(Address of Principal Executive Offices)

 

Registrant’s Telephone Number, Including Area Code: (303) 454-5500

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
N/A N/A N/A

 

Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class

Frontier Diversified Fund Class 2 and Class 3 Units;

Frontier Long/Short Commodity Fund Class 2, Class 3, Class 2a and Class 3a Units;

Frontier Masters Fund Class 2 and Class 3 Units;

Frontier Balanced Fund Class 1, Class 1AP, Class 2, Class 2a and Class 3a Units;

Frontier Select Fund Class 1, Class 1AP, and Class 2 Units;

Frontier Global Fund Class 1 and Class 2 Units;

Frontier Heritage Fund Class 1, Class 1AP, and Class 2 Units

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer Accelerated Filer
Non–Accelerated Filer Smaller Reporting Company
   Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

 

 

 

 

Table of Contents

 

 Pages
  
PART I – FINANCIAL INFORMATION 1
   
Item 1.Series Financial Statements1
Statements of Financial Condition as of September 30, 2022 (Unaudited) and December 31, 20211
   
Condensed Schedules of Investments as of September 30, 2022 (Unaudited) and December 31, 20214
 
Statements of Operations for the three and nine months ended September 30, 2022 and 2021 (Unaudited)10
Statements of Changes in Owners’ Capital for the three and nine months ended September 30, 2022 (Unaudited)16
Statements of Cash Flows for the nine months ended September 30, 2022 and 2021 (Unaudited)24
Notes to Financial Statements (Unaudited)27
Trust Financial Statements (1)
Consolidated Statements of Financial Condition as of SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022611
   
 Consolidated Condensed Schedules of Investments as of SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022624
   
 Consolidated Statements of Operations for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 (Unaudited)10
Consolidated Statements of Changes in Owners’ Capital for the three and six months ended June 30, 2023 (Unaudited)16
Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (Unaudited)24
Notes to Financial Statements (Unaudited)27
Trust Financial Statements (1)
Combined Consolidated Statements of Financial Condition as of June 30, 2023 (Unaudited) and December 31, 202261
Combined Consolidated Condensed Schedules of Investments as of June 30, 2023 (Unaudited) and December 31, 202262
Combined Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022 (Unaudited)64
   
 Combined Consolidated Statement of Changes in Owners’ Capital for the three and ninesix months ended SeptemberJune 30, 20222023 (Unaudited)66
   
 Combined Consolidated Statements of Cash Flows for the ninesix months ended SeptemberJune 30, 2023 and 2022 and 2021 (Unaudited)67
   
 Notes to Consolidated Financial Statements (Unaudited)68
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations87
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk114113
   
Item 4.Controls and Procedures118
   
PART II – OTHER INFORMATION120
   
Item 1.Legal Proceedings120
   
Item 1A.Risk Factors120
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds120
   
Item 3.Defaults Upon Senior Securities120
   
Item 4.Mine Safety Disclosures120
   
Item 5.Other Information120
   
Item 6.Exhibits121
   
SIGNATURES122

 

(1)These financial statements represent the combined consolidated financial statements of the Series of the Trust.

 

i

 

Special Note About Forward-Looking Statements

 

THIS REPORT CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS. THESE FORWARD-LOOKING STATEMENTS REFLECT THE MANAGING OWNER’S CURRENT EXPECTATIONS ABOUT THE FUTURE RESULTS, PERFORMANCE, PROSPECTS AND OPPORTUNITIES OF THE TRUST. THE MANAGING OWNER HAS TRIED TO IDENTIFY THESE FORWARD-LOOKING STATEMENTS BY USING WORDS SUCH AS “MAY,” “WILL,” “EXPECT,” “ANTICIPATE,” “BELIEVE,” “INTEND,” “SHOULD,” “ESTIMATE” OR THE NEGATIVE OF THOSE TERMS OR SIMILAR EXPRESSIONS. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON INFORMATION CURRENTLY AVAILABLE TO THE MANAGING OWNER AND ARE SUBJECT TO A NUMBER OF RISKS, UNCERTAINTIES AND OTHER FACTORS, BOTH KNOWN, SUCH AS THOSE DESCRIBED IN THE “RISK FACTORS” SECTION UNDER PART II. ITEM 1A AND ELSEWHERE IN THIS REPORT, AND UNKNOWN, THAT COULD CAUSE THE TRUST’S ACTUAL RESULTS, PERFORMANCE, PROSPECTS OR OPPORTUNITIES TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN, OR IMPLIED BY, THESE FORWARD-LOOKING STATEMENTS.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE ON ANY FORWARD-LOOKING STATEMENTS. EXCEPT AS EXPRESSLY REQUIRED BY THE FEDERAL SECURITIES LAWS, THE MANAGING OWNER UNDERTAKES NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS OR THE RISKS, UNCERTAINTIES OR OTHER FACTORS DESCRIBED HEREIN, AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR CHANGED CIRCUMSTANCES OR FOR ANY OTHER REASON AFTER THE DATE OF THIS REPORT.

 

UNLESS EXPRESSLY STATED OTHERWISE, ALL INFORMATION IN THIS REPORT IS AS OF SEPTEMBERJUNE 30, 2022,2023, AND THE MANAGING OWNER UNDERTAKES NO OBLIGATION TO UPDATE THIS INFORMATION.

 

ii

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Series Financial Statements

 

The Series of Frontier Funds

Consolidated Statements of Financial Condition

SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022

 

 Frontier Frontier Frontier 
 Diversified Fund Masters Fund Long/Short Commodity Fund  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short
Commodity Fund
 
 9/30/2022 12/31/2021 9/30/2022 12/31/2021 9/30/2022 12/31/2021  6/30/2023  12/31/2022  6/30/2023  12/31/2022  6/30/2023  12/31/2022 
ASSETS                          
Cash and cash equivalents $98,597  $165,491  $49,740  $76,703  $57,674  $40,528  $23,707  $46,604  $12,793  $18,560  $14,954  $38,703 
U.S. Treasury securities, at fair value  81,003   33,274   40,864   15,422   47,383   8,148   14,160   42,198   7,641   16,805   8,932   35,044 
Investments in private investment companies, at fair value  3,323,801   2,838,658   916,743   638,376   1,555,790   1,209,022   2,112,749   2,779,566   487,098   705,739   880,066   1,281,982 
Investments in unconsolidated trading companies, at fair value  36,610   30,788   18,469   14,270   21,415   7,541   44,936   28,671   24,249   11,418   28,344   23,810 
Interest receivable  677   717   341   332   396   176   631   1,051   340   419   398   873 
Receivable from related parties  63,558   -   34,298   -   40,091   - 
Redemptions receivable from private investment companies  29,957   -   21,114   -   15,885   - 
                                                
Total Assets $3,540,688  $3,068,928  $1,026,157  $745,103  $1,682,658  $1,265,415  $2,289,698  $2,898,090  $587,533  $752,941  $988,670  $1,380,412 
                                                
LIABILITIES & CAPITAL                                                
                                                
LIABILITIES                                                
Interest payable to Managing Owner $-  $-  $-  $-  $210  $53 
Redemptions payable $-  $-  $-  $-  $-  $20,299   -   -   -   19,922   -   12,788 
Interest payable to Managing Owner  -   -   -   -   64   32 
Service fees payable to Managing Owner  95   83   51   43   25   19   71   85   25   43   15   21 
Trading fees payable to Managing Owner  10,189   9,217   4,885   3,882   3,751   3,407   6,712   9,653   3,004   4,443   2,466   3,447 
Subscriptions in advance for service fee rebates  22,650   22,650   31,725   31,725   393   393   22,650   22,650   31,725   31,725   393   393 
Other liabilities  2,143   3,838   1,081   1,779   1,254   941   3,045   1,730   1,642   688   1,923   1,437 
                                                
Total Liabilities $35,077  $35,788  $37,742  $37,429  $5,487  $25,091   32,478   34,118   36,396   56,821   5,007   18,139 
                                                
CAPITAL                                                
Managing Owner - Class 2  10,250   7,870   6,858   3,781   3,983   4,121   7,625   8,523   4,396   5,100   2,260   3,065 
Managing Owner - Class 2a  -   -   -   -   11,314   7,619   -   -   -   -   7,542   9,328 
Managing Owner - Class 3  25,827   22,677   3,173   3,933   -   -   17,847   20,433   1,560   2,214   -   - 
Managing Owner - Class 3a  -   -   -   -   1,660   1,116   -   -   -   -   1,108   1,369 
Limited Owner - Class 2  472,202   373,647   264,878   194,618   31,192   21,045   351,250   392,656   120,571   177,102   16,739   25,648 
Limited Owner - Class 2a  -   -   -   -   113,213   76,239   -   -   -   -   65,239   80,689 
Limited Owner - Class 3  2,997,332   2,628,946   713,506   505,342   1,213,860   923,058   1,880,498   2,442,360   424,610   511,704   725,699   998,095 
Limited Owner - Class 3a  -   -   -   -   301,949   207,126   -   -   -   -   165,076   244,079 
                                                
Total Owners’ Capital  3,505,611   3,033,140   988,415   707,674   1,677,171   1,240,324   2,257,220   2,863,972   551,137   696,120   983,663   1,362,273 
                                                
Non-Controlling Interests  -   -   -   -   -   -   -   -   -   -   -   - 
                                                
Total Capital  3,505,611   3,033,140   988,415   707,674   1,677,171   1,240,324   2,257,220   2,863,972   551,137   696,120   983,663   1,362,273 
                                                
Total Liabilities and Capital $3,540,688  $3,068,928  $1,026,157  $745,103  $1,682,658  $1,265,415  $2,289,698  $2,898,090  $587,533  $752,941  $988,670  $1,380,412 
                                                
Units Outstanding                                                
Class 2  4,163   4,288   2,136   2,828   264   280   4,163   4,163   1,532   1,925   215   262 
Class 2a  N/A   N/A   N/A    N/A   1,428   1,428   N/A   N/A   N/A   N/A   1,251   1,251 
Class 3  27,726   31,733   5,962   7,699   8,677   9,780   23,362   27,146   5,520   5,745   7,843   8,677 
Class 3a  N/A   N/A   N/A   N/A   3,283   3,351   N/A   N/A   N/A   N/A   2,691   3,217 
                                                
Net Asset Value per Unit                                                
Class 2 $115.89  $88.98  $127.27  $70.17  $133.35  $89.97  $86.21  $96.37  $81.58  $94.64  $88.20  $109.65 
Class 2a  N/A   N/A   N/A   N/A  $87.24  $58.75   N/A   N/A   N/A   N/A  $58.16  $71.93 
Class 3 $109.03  $83.56  $120.21  $66.15  $139.89  $94.38  $81.26  $90.72  $77.20  $89.45  $92.53  $115.03 
Class 3a  N/A   N/A   N/A   N/A  $92.47  $62.16   N/A   N/A   N/A   N/A  $61.76  $76.29 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of Financial Condition

SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022

 

 Frontier Balanced Fund Frontier Select Fund  Frontier Balanced Fund  Frontier Select Fund 
 9/30/2022 12/31/2021 9/30/2022 12/31/2021  6/30/2023  12/31/2022  6/30/2023  12/31/2022 
ASSETS                  
Cash and cash equivalents $151,759  $188,010  $53,083  $51,140  $58,703  $221,344  $14,563  $33,183 
U.S. Treasury securities, at fair value  124,679   37,801   43,611   10,282   35,063   200,417   8,698   30,046 
Open trade equity, at fair value  4,615   14,836   -   -   59,775   1,670   -   - 
Receivable from futures commission merchants  1,129,626   818,362   -   -   480,830   320,241   -   - 
Investments in private investment companies, at fair value  10,982,509   8,928,481   2,175,339   1,374,376   6,815,471   8,944,014   989,823   1,449,919 
Investments in unconsolidated trading companies, at fair value  56,350   34,977   19,710   9,514   111,267   136,169   27,603   20,414 
Interest receivable  1,041   815   364   222   1,562   4,991   387   748 
Receivable from related parties  157,380   -   39,043   - 
Redemptions receivable from private investment companies  35,357   -   8,031   - 
                                
Total Assets $12,450,579  $10,023,282  $2,292,107  $1,445,534  $7,755,408  $9,828,846  $1,088,148  $1,534,310 
                                
LIABILITIES & CAPITAL                                
                                
LIABILITIES                                
Redemptions payable $-  $20,382  $13,913  $-  $-  $35,051  $-  $- 
Incentive fees payable to Managing Owner  120,365   54,702   -   -   692   692   -   - 
Management fees payable to Managing Owner  1,621   1,431   -   -   1,357   1,573   -   - 
Interest payable to Managing Owner  447   957   423   196   1,978   2,306   905   342 
Service fees payable to Managing Owner  19,187   18,314   4,667   3,524   12,185   16,784   2,363   3,630 
Trading fees payable to Managing Owner  38,932   32,970   5,056   3,682   26,302   36,946   2,678   4,454 
Risk analysis fees payable to Managing Owner  10,411   10,380   -   - 
Payables to related parties  -   -   -   - 
Risk analysis fees payable  10,325   10,442   -   - 
Subscriptions in advance for service fee rebates  386,354   369,341   21,807   21,076   399,078   391,457   22,343   22,046 
Other liabilities  3,355   5,772   1,155   1,186   9,138   6,867   1,870   1,232 
                                
Total Liabilities $580,672  $514,249  $47,021  $29,664   461,055   502,118   30,159   31,704 
                                
CAPITAL                                
Managing Owner - Class 2  65,002   43,148   22,995   14,981   45,375   53,242   11,892   15,168 
Managing Owner - Class 2a  61,520   56,328   -   -   33,461   43,282   -   - 
Limited Owner - Class 1  8,939,937   7,471,841   2,117,017   1,334,518   5,525,622   7,134,145   990,050   1,417,113 
Limited Owner - Class 1AP  91,406   66,027   17,419   10,259   63,807   74,869   8,411   10,554 
Limited Owner - Class 2  2,136,513   1,489,930   87,655   56,112   1,223,780   1,549,544   47,636   59,771 
Limited Owner - Class 3a  575,529   381,759   -   -   402,308   471,646   -   - 
                                
Total Owners’ Capital  11,869,907   9,509,033   2,245,086   1,415,870   7,294,353   9,326,728   1,057,989   1,502,606 
                                
Non-Controlling Interests  -   -   -   -   -   -   -   - 
                                
Total Capital  11,869,907   9,509,033   2,245,086   1,415,870   7,294,353   9,326,728   1,057,989   1,502,606 
                                
Total Liabilities and Capital $12,450,579  $10,023,282  $2,292,107  $1,445,534  $7,755,408  $9,828,846  $1,088,148  $1,534,310 
                                
Units Outstanding                                
Class 1  73,280   90,219   20,113   21,051   66,356   71,936   17,701   19,894 
Class 1AP  587   639   129   129   587   587   115   115 
Class 2  10,483   10,998   620   677   8,657   9,318   614   616 
Class 2a  338   466   N/A   N/A   262   290   N/A   N/A 
Class 3a  3,166   3,166   N/A   N/A   3,166   3,166   N/A   N/A 
                                
Net Asset Value per Unit                                
Class 1 $122.00  $82.82  $105.26  $63.39  $83.27  $99.17  $55.93  $71.23 
Class 1AP $155.73  $103.38  $134.49  $79.21  $108.71  $127.56  $73.09  $91.71 
Class 2 $210.01  $139.40  $178.47  $105.10  $146.60  $172.01  $96.99  $121.70 
Class 2a $182.17  $120.98   N/A   N/A  $127.50  $149.47   N/A   N/A 
Class 3a $181.77  $120.57   N/A   N/A  $127.06  $148.96   N/A   N/A 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of Financial Condition

SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022

 

 Frontier Global Fund  Frontier Heritage Fund  Frontier Global Fund  Frontier Heritage Fund 
 9/30/2022 12/31/2021 9/30/2022 12/31/2021  6/30/2023  12/31/2022  6/30/2023  12/31/2022 
ASSETS                  
Cash and cash equivalents $179,728  $128,021  $146,099  $48,839  $-  $26,333  $-  $45,466 
U.S. Treasury securities, at fair value  147,657   25,740   120,029   9,820   -   23,843   -   41,167 
Investments in private investment companies, at fair value  3,328,234   2,137,382   3,799,676   2,338,774   1,877,769   2,943,814   2,267,051   3,070,641 
Investments in unconsolidated trading companies, at fair value  66,735   23,818   54,249   9,087   -   16,200   -   27,970 
Interest receivable  1,233   555   1,003   212   -   594   -   1,025 
Redemptions receivable from private investment companies  220,297   -   293,274   - 
Other assets  1,488   -   971   - 
                                
Total Assets  $3,723,587  $2,315,516  $4,121,056  $2,406,732  $2,099,554  $3,010,784  $2,561,296  $3,186,269 
                                
LIABILITIES & CAPITAL                                
                                
LIABILITIES                                
Redemptions payable $-  $27,561  $-  $-  $37,365  $-  $22,882  $- 
Interest payable to Managing Owner  818   312   778   217   -   302   -   447 
Service fees payable to Managing Owner  7,480   4,986   7,555   4,950   4,575   6,437   5,009   6,432 
Trading fees payable to Managing Owner  13,001   9,533   12,420   8,307   9,086   12,480   9,333   11,679 
Payables to related parties  211,072   -   123,298   - 
Subscriptions in advance for service fee rebates  161,462   158,810   77,073   69,814   163,866   162,385   83,483   79,667 
Other liabilities  3,908   2,973   3,178   1,136   -   977   -   1,687 
                                
Total Liabilities  $186,669  $204,175  $101,004  $84,424   425,964   182,581   244,005   99,912 
                                
CAPITAL                                
Managing Owner - Class 2  36,040   25,029   40,711   23,919   26,529   28,821   27,519   31,125 
Limited Owner - Class 1  3,366,770   1,926,328   3,691,574   2,119,250   1,559,030   2,689,125   2,088,031   2,830,832 
Limited Owner - Class 1AP  -   -   16,232   8,242   -   -   11,379   12,657 
Limited Owner - Class 2  134,108   159,984   271,535   170,897   88,031   110,257   190,362   211,743 
                                
Total Owners’ Capital  3,536,918   2,111,341   4,020,052   2,322,308   1,673,590   2,828,203   2,317,291   3,086,357 
                                
Non-Controlling Interests  -   -   -   -   -   -   -   - 
                                
Total Capital  3,536,918   2,111,341   4,020,052   2,322,308   1,673,590   2,828,203   2,317,291   3,086,357 
                                
Total Liabilities and Capital  $3,723,587  $2,315,516  $4,121,056  $2,406,732  $2,099,554  $3,010,784  $2,561,296  $3,186,269 
                                
Units Outstanding                                
Class 1  14,827   17,600   18,535   20,491   9,008   14,514   15,294   18,366 
Class 1AP   N/A    N/A   64   64   N/A   N/A   64   64 
Class 2  471   1,086   917   1,127   407   468   913   915 
                                
Net Asset Value per Unit                                
Class 1 $227.06  $109.45  $199.16  $103.43  $173.07  $185.27  $136.53  $154.14 
Class 1AP   N/A    N/A  $254.45  $129.19   N/A   N/A  $178.39  $198.42 
Class 2 $361.55  $170.40  $340.53  $172.91  $281.82  $297.25  $238.73  $265.55 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Condensed ScheduleSchedules of Investments

SeptemberJune 30, 20222023 (Unaudited)

 

 Frontier Frontier Frontier 
 Diversified Fund  Masters Fund  Long/Short Commodity Fund 
  % of Total Capital   % of Total Capital   % of Total Capital  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short
Commodity Fund
 
Description Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value)  Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
 
PRIVATE INVESTMENT COMPANIES (2)                          
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $243,821   6.96% $-   0.00% $-   0.00% $270,428   11.98% $-   0.00% $-   0.00%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  348,338   9.94%  -   0.00%  -   0.00%  398,227   17.64%  -   0.00%  -   0.00%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  819,529   23.38%  -   0.00%  -   0.00%  472,950   20.95%  -   0.00%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  910,493   25.97%  365,617   36.99%  -   0.00%  495,720   21.96%  234,721   42.59%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  693,751   19.79%  289,508   29.29%  695,687   41.48%  311,101   13.78%  129,608   23.52%  311,021   31.62%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  307,869   8.78%  261,618   26.47%  -   0.00%  164,323   7.28%  122,769   22.28%  -   0.00%
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC)   -   0.00%  -   0.00%  346,108   20.64%
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC)  -   0.00%  -   0.00%  181,019   18.40%
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  -   0.00%  -   0.00%  513,995   30.65%  -   0.00%  -   0.00%  388,026   39.45%
Total Private Investment Companies  $3,323,801   94.82% $916,743   92.75% $1,555,790   92.76% $2,112,749   93.59% $487,098   88.39% $880,066   89.47%
                                                
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                                                
Frontier Trading Company XXXVIII, LLC $36,610   1.04% $18,469   1.87% $21,415   1.28% $44,936   1.99% $24,249   4.40% $28,344   2.88%
Total Investment in Unconsolidated Trading Companies $36,610   1.04% $18,469   1.87% $21,415   1.28% $44,936   1.99% $24,249   4.40% $28,344   2.88%

 

U.S. TREASURY SECURITIES (1)                  
FACE VALUE Fair Value     Fair Value     Fair Value    
US Treasury Note 6.875% due 08/15/2025 $81,003   2.31% $40,864   4.13% $47,383   2.83%

U.S. TREASURY SECURITIES (1)

 

Additional Disclosure on U.S. Treasury Securities Face Value     Face Value     Face Value    
US Treasury Note 6.875% due 08/15/2025 (1) $75,819      $38,250      $44,351     

 Fair Value   Fair Value   Fair Value   
US Treasury Note 6.875% due 08/15/2025 (1) $14,160   0.63% $7,641   1.39% $8,932   0.91%
                        
Additional Disclosure on U.S. Treasury Securities Cost   Cost   Cost     Face Value     Face Value     Face Value   
US Treasury Note 6.875% due 08/15/2025 (1) $83,091     $41,918     $48,604     $13,591      $7,334      $8,573     
                        
Additional Disclosure on U.S. Treasury Securities  Cost     Cost     Cost   
US Treasury Note 6.875% due 08/15/2025 (1) $14,487      $7,818      $9,138     

 

(1)See Note 2 to the Consolidated Financial Statements.

(2)See Note 5 to the Consolidated Financial Statements.

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Condensed ScheduleSchedules of Investments

SeptemberJune 30, 20222023 (Unaudited)

 

  Frontier  Frontier 
  Balanced Fund  Select Fund 
    % of Total Capital    % of Total Capital 
Description Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value) 
LONG FUTURES CONTRACTS*            
Various base metals futures contracts (U.S.) $4,615   0.04%  -   0.00%
Total Long Futures Contracts $4,615   0.04% $-   0.00%
Total Open Trade Equity (Deficit) $4,615   0.04% $-   0.00%
                 
PRIVATE INVESTMENT COMPANIES (2)                
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $422,888   3.56% $-   0.00%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  1,394,751   11.75%  -   0.00%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  1,816,671   15.30%  754,486   33.61%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  2,166,905   18.26%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  2,288,926   19.28%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  2,892,368   24.37%  1,420,853   63.29%
Total Private Investment Companies $10,982,509   92.52% $2,175,339   96.89%
                 
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $56,350   0.47% $19,710   0.88%
Total Investment in Unconsolidated Trading Companies $56,350   0.47% $19,710   0.88%

U.S. TREASURY SECURITIES (1) Fair Value     Fair Value    
FACE VALUE                
US Treasury Note 6.875% due 08/15/2025 $124,679   1.05% $43,611   1.94%

Additional Disclosure on U.S. Treasury Securities Face Value     Face Value    
                 
US Treasury Note 6.875% due 08/15/2025 (1) $116,702      $40,820     

Additional Disclosure on U.S. Treasury Securities Cost     Cost    
                 
US Treasury Note 6.875% due 08/15/2025 (1) $127,892      $44,735     

*Except for those items disclosed, no individual futures, or forwards position constituted greater than 1 percent of Net Asset Value. Accordingly, the number of contracts and expiration dates are not presented.

(1)See Note 2 to the Financial Statements.
(2)See Note 5 to the Financial Statements.
  Frontier Balanced Fund  Frontier Select Fund 
Description Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital (Net Asset
Value)
 
LONG FUTURES CONTRACTS*            
Various agriculture futures contracts (Europe)  (6,588)  -0.09%  -   0.00%
Various agriculture futures contracts (U.S.)  (11,376)  -0.16%  -   0.00%
Various base metals futures contracts (U.S.)  4,635   0.06%  -   0.00%
Various currency futures contracts (Far East)  17,872   0.25%  -   0.00%
Various currency futures contracts (U.S.)  7,388   0.10%  -   0.00%
Various interest rates futures contracts (Europe)  1,702   0.02%  -   0.00%
Various interest rates futures contracts (Far East)  7,067   0.10%  -   0.00%
Various precious metal futures contracts (U.S.)  (16,885)  -0.23%  -   0.00%
Total Long Futures Contracts $3,815   0.05% $-   0.00%
                 
SHORT FUTURES CONTRACTS*                
Various agriculture futures contracts (Far East) $5,827   0.08% $-   0.00%
Various agriculture futures contracts (U.S.)  32,150   0.44%  -   0.00%
Various base metals futures contracts (U.S.)  3,414   0.05%  -   0.00%
Various currency futures contracts (U.S.)  17,625   0.24%  -   0.00%
Various energy futures contracts (U.S.)  (230)  0.00%  -   0.00%
Various stock index futures contracts (Canada)  (3,978)  -0.05%  -   0.00%
Various stock index futures contracts (Europe)  (3,136)  -0.04%  -   0.00%
Various stock index futures contracts (Far East)  4,288   0.06%  -   0.00%
Total Short Futures Contracts $55,960   0.78% $-   0.00%
Total Open Trade Equity (Deficit) $59,775   0.83% $-   0.00%
                 
PRIVATE INVESTMENT COMPANIES (2)                
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $360,755   4.95% $-   0.00%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  849,657   11.65%  367,738   34.76%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  1,434,744   19.67%  -   0.00%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  1,385,914   19.00%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  1,617,740   22.18%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  1,166,661   15.99%  622,085   58.80%
Total Private Investment Companies $6,815,471   93.44% $989,823   93.56%
                 
INVESTMENT IN UNCONSOLIDATED COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $111,267   1.53% $27,603   2.61%
Total Investment in Unconsolidated Trading Companies $111,267   1.53% $27,603   2.61%

 

The accompanying notes are an integral part of these financial statements.U.S. TREASURY SECURITIES (1)

 


The Series of Frontier Funds

Condensed Schedule of Investments

September 30, 2022 (Unaudited)

  Frontier Global  Frontier 
  Fund  Heritage Fund 
     % of Total Capital     % of Total Capital 
Description Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value) 
             
PRIVATE INVESTMENT COMPANIES (2)            
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC $3,328,234   94.10% $2,727,485   67.85%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  -   -   1,072,191   26.67%
Total Private Investment Companies $3,328,234   94.10% $3,799,676   94.52%
                 
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $66,735   1.89% $54,249   1.35%
Total Investment in Unconsolidated Trading Companies $66,735   1.89% $54,249   1.35%

U.S. TREASURY SECURITIES (1)            
FACE VALUE Fair Value     Fair Value    
                 
US Treasury Note 6.875% due 08/15/2025 $147,657   4.17% $120,029   2.99%

Additional Disclosure on U.S. Treasury Securities Face Value     Face Value    
             
US Treasury Note 6.875% due 08/15/2025 (1) $138,209      $112,349     

Additional Disclosure on U.S. Treasury Securities Cost     Cost    
                 
US Treasury Note 6.875% due 08/15/2025 (1) $151,463      $123,123     

(1)See Note 2 to the Financial Statements.
(2)See Note 5 to the Financial Statements.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Condensed Schedule of Investments

December 31, 2021

  Frontier  Frontier  Frontier 
  Diversified Fund  Masters Fund  Long/Short Commodity Fund 
     % of Total Capital     % of Total Capital     % of Total Capital 
Description Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value) 
                   
PRIVATE INVESTMENT COMPANIES (2)                  
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $875,796   28.87% $-   0.00% $-   0.00%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  185,705   6.12%  -   0.00%  -   0.00%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  453,710   14.96%  -   0.00%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  663,002   21.86%  279,895   39.55%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  386,996   12.76%  193,269   27.31%  482,639   38.91%
Galaxy Plus Fund - JL Cyril Systematic Feeder Fund (547) LLC)  273,449   9.02%  165,212   23.35%  -   0.00%
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC)  -   0.00%  -   0.00%  252,149   20.33%
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  -   0.00%  -   0.00%  474,234   38.23%
Total Private Investment Companies $2,838,658   93.59% $638,376   90.21% $1,209,022   97.48%
                         
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                        
Frontier Trading Company XXXVIII, LLC $30,788   1.02% $14,270   2.02% $7,541   0.61%
Total Investment in Unconsolidated Trading Companies $30,788   1.02% $14,270   2.02% $7,541   0.61%

U.S. TREASURY SECURITIES (1)                  
  Fair Value     Fair Value     Fair Value    
US Treasury Note 6.875% due 08/15/2025 $33,274   1.10% $15,422   2.18% $8,148   0.66%

Additional Disclosure on U.S. Treasury Securities Face Value     Face Value     Face Value    
US Treasury Note 6.875% due 08/15/2025 (1) $27,592      $12,789      $6,757     

Additional Disclosure on U.S. Treasury Securities Cost     Cost     Cost    
US Treasury Note 6.875% due 08/15/2025 (1) $33,709      $15,624      $8,255     

(1)See Note 2 to the Financial Statements.
(2)See Note 5 to the Financial Statements.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Condensed Schedule of Investments

December 31, 2021

  Frontier  Frontier 
  Balanced Fund  Select Fund 
    % of Total Capital    % of Total Capital 
Description Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value) 
LONG FUTURES CONTRACTS*            
Various agriculture futures contracts (Far East)   $10,141   0.11% $-   0.00%
Various agriculture futures contracts (Europe)  (21,640)  -0.23%  -   0.00%
Various agriculture futures contracts (U.S.)  51,912   0.55%  -   0.00%
Various base metals futures contracts (U.S.)  20,031   0.21%  -   0.00%
Various currency futures contracts (Europe)  1,994   0.02%  -   0.00%
Various currency futures contracts (Far East)  819   0.01%  -   0.00%
Various currency futures contracts (Latin America)  6,710   0.07%  -   0.00%
Various currency futures contracts (U.S.)    (9,800)  -0.10%  -   0.00%
Various energy futures contracts (U.S.)  34   0.00%  -   0.00%
Various interest rates futures contracts (Europe)  (718,038)  -7.55%  -   0.00%
Various interest rates futures contracts (Far East)  (10,418)  -0.11%  -   0.00%
Various interest rates futures contracts (U.S.)  (7,281)  -0.08%  -   0.00%
Various precious metal futures contracts (U.S.)  19,168   0.20%  -   0.00%
Various soft futures contracts (U.S.)  138,674   1.46%  -   0.00%
Various stock index futures contracts (Europe)  1,508   0.02%  -   0.00%
Various stock index futures contracts (Far East)  1,542   0.02%  -   0.00%
Various stock index futures contracts (Oceanic)  1,236   0.01%  -   0.00%
Various stock index futures contracts (Canada)    1,853   0.02%  -   0.00%
Total Long Futures Contracts $(511,556)  -5.37% $-   0.00%
                 
SHORT FUTURES CONTRACTS*                
Various agriculture futures contracts (Far East) $(27,804)  -0.29% $-   0.00%
Various agriculture futures contracts (Europe)  20,105   0.21%  -   0.00%
Various agriculture futures contracts (U.S.)  (11,749)  -0.12%  -   0.00%
Various base metals futures contracts (U.S.)  (29,574)  -0.31%  -   0.00%
Various currency futures contracts (Europe)  (18,181)  -0.19%  -   0.00%
Various currency futures contracts (Far East)  (1,110)  -0.01%  -   0.00%
Various currency futures contracts (Latin America)  (21,340)  -0.22%  -   0.00%
Various currency futures contracts (U.S.)    6,288   0.07%  -   0.00%
Various energy futures contracts (U.S.)  (10,792)  -0.11%  -   0.00%
Various interest rates futures contracts (Europe)  785,677   8.26%  -   0.00%
Various interest rates futures contracts (U.S.)  (625)  -0.01%  -   0.00%
Various precious metal futures contracts (U.S.)  (38,573)  -0.41%  -   0.00%
Various soft futures contracts (U.S.)  (110,902)  -1.17%  -   0.00%
Various stock index futures contracts (Canada)  (5,194)  -0.05%  -   0.00%
Various stock index futures contracts (Europe)  (5,157)  -0.05%  -   0.00%
Various stock index futures contracts (Far East)  (2,191)  -0.02%  -   0.00%
Various stock index futures contracts (Oceanic)  (2,217)  -0.02%  -   0.00%
Various stock index futures contracts (U.S.)  (269)  0.00%  -   0.00%
Total Short Futures Contracts $526,392   5.56% $-   0.00%
Total Open Trade Equity (Deficit) $14,836   0.19% $-   0.00%
                 
PRIVATE INVESTMENT COMPANIES (2)                
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $1,890,115   19.88% $-   0.00%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  820,002   8.62%  -   0.00%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  1,134,963   11.94%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  1,658,225   17.44%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  2,032,209   21.37%  796,855   56.28%
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  1,392,967   14.65%  577,521   40.79%
Total Private Investment Companies $8,928,481   93.90% $1,374,376   97.07%
                 
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $34,977   0.37% $9,514   0.67%
Total Investment in Unconsolidated Trading Companies $34,977   0.37% $9,514   0.67%

U.S. TREASURY SECURITIES (1)            
  Fair Value     Fair Value    
             
US Treasury Note 6.875% due 08/15/2025 $37,801   0.40% $10,282   0.73%

Additional Disclosure on U.S. Treasury Securities Face Value     Face Value    
             
US Treasury Note 6.875% due 08/15/2025 (1) $31,347      $8,527     

 Fair Value   Fair Value   
US Treasury Note 6.875% due 08/15/2025 $35,063   0.48% $8,698   0.82%
                
Additional Disclosure on U.S. Treasury Securities Cost   Cost    Face Value    Face Value   
US Treasury Note 6.875% due 08/15/2025 (1) $33,653      $8,349     
                                
Additional Disclosure on U.S. Treasury Securities Cost    Cost   
US Treasury Note 6.875% due 08/15/2025 (1) $38,296      $10,417      $35,872      $8,899     

 

*Except for those items disclosed, no individual futures, or forwards position constituted greater than 1 percent of Net Asset Value. Accordingly, the number of contracts and expiration dates are not presented.

 

(1)See Note 2 to the Consolidated Financial Statements.

(2)See Note 5 to the Consolidated Financial Statements.

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Condensed ScheduleSchedules of Investments

June 30, 2023 (Unaudited)

  Frontier Global Fund  Frontier Heritage Fund 
Description Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
 
PRIVATE INVESTMENT COMPANIES (2)            
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC $1,877,769   112.20% $2,007,848   86.65%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  -   -   259,203   11.19%
Total Private Investment Companies   $1,877,769   112.20% $2,267,051   97.84%
                 
INVESTMENT IN UNCONSOLIDATED COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $-   0.00% $-   0.00%
Total Investment in Unconsolidated Trading Companies $-   0.00% $-   0.00%

U.S. TREASURY SECURITIES (1)

  Fair Value     Fair Value    
US Treasury Note 6.875% due 08/15/2025 $-   0.00% $-   0.00%
                 
Additional Disclosure on U.S. Treasury Securities Face Value      Face Value     
US Treasury Note 6.875% due 08/15/2025 (1) $-      $-     
                 
Additional Disclosure on U.S. Treasury Securities Cost      Cost     
US Treasury Note 6.875% due 08/15/2025 (1) $        -      $       -     

Except for those items disclosed, no individual futures, or forwards position constituted greater than 1 percent of Net Asset Value. Accordingly, the number of contracts and expiration dates are not presented.

(1)See Note 2 to the Consolidated Financial Statements.

(2)See Note 5 to the Consolidated Financial Statements.

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Condensed Schedules of Investments

December 31, 20212022

 

 Frontier Global Fund  Frontier Heritage Fund 
  % of Total Capital   % of Total Capital  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short
Commodity Fund
 
Description Fair Value  (Net Asset Value)  Fair Value  (Net Asset Value)  Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
 
PRIVATE INVESTMENT COMPANIES (2)                      
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $211,143   7.37% $-   0.00% $-   0.00%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  453,405   15.83%  -   0.00%  -   0.00%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  212,180   7.41%  164,320   23.60%  -   0.00%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  667,783   23.32%  -   0.00%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC $2,137,382   101.23% $1,614,360   69.52%  754,702   26.35%  313,172   44.99%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  -   -   724,414   31.19%  480,353   16.77%  228,247   32.79%  455,615   33.45%
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC)  -   0.00%  -   0.00%  252,472   18.53%
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  -   0.00%  -   0.00%  573,895   42.13%
Total Private Investment Companies $2,137,382   101.23% $2,338,774   100.71% $2,779,566   97.05% $705,739   101.38% $1,281,982   94.11%
                                        
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                                        
Frontier Trading Company XXXVIII, LLC $23,818   1.13% $9,087   0.39% $28,671   1.00% $11,418   1.64% $23,810   1.75%
Total Investment in Unconsolidated Trading Companies $23,818   1.13% $9,087   0.39% $28,671   1.00% $11,418   1.64% $23,810   1.75%

 

U.S. TREASURY SECURITIES (1)            
FACE VALUE Fair Value     Fair Value    
             
US Treasury Note 6.875% due 08/15/2025 $25,740   1.22% $9,820   0.42%

U.S. TREASURY SECURITIES (1)

 

 Fair Value   Fair Value   Fair Value   
US Treasury Note 6.875% due 08/15/2025 $42,198   1.47% $16,805   2.41% $35,044   2.57%
                        
Additional Disclosure on U.S. Treasury Securities Face Value   Face Value    Face Value    Face Value    Face Value   
US Treasury Note 6.875% due 08/15/2025 (1) $39,704      $15,812      $32,973     
                                 
Additional Disclosure on U.S. Treasury Securities Cost    Cost    Cost   
US Treasury Note 6.875% due 08/15/2025 (1) $21,345      $8,143      $42,270      $16,834      $35,105     

 

Additional Disclosure on U.S. Treasury Securities Cost     Cost    
                 
US Treasury Note 6.875% due 08/15/2025 (1) $26,077      $9,948     
(1)See Note 2 to the Consolidated Financial Statements.

(2)See Note 5 to the Consolidated Financial Statements.

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Condensed Schedules of Investments

December 31, 2022

  Frontier Balanced Fund  Frontier Select Fund 
Description Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
 
LONG FUTURES CONTRACTS*            
Various agriculture futures contracts (Far East) $1,590   0.02% $-   0.00%
Various base metals futures contracts (U.S.)  897   0.01%  -   0.00%
Various currency futures contracts (U.S.)  (230)  0.00%  -   0.00%
Total Long Futures Contracts $2,257   0.03% $-   0.00%
                 
SHORT FUTURES CONTRACTS*                
Various agriculture futures contracts (Europe)  (227)  0.00%  -   0.00%
Various currency futures contracts (Europe)  67   0.00%  -   0.00%
Various currency futures contracts (Far East)  (55)  0.00%  -   0.00%
Various currency futures contracts (U.S.)  (216)  0.00%  -   0.00%
Various interest rates futures contracts (U.S.)  (50)  0.00%  -   0.00%
Various stock index futures contracts (Far East)  (106)  0.00%  -   0.00%
Total Short Futures Contracts $(587)  0.00% $-   0.00%
Total Open Trade Equity (Deficit) $1,670   0.03% $-   0.00%
                 
PRIVATE INVESTMENT COMPANIES (2)                
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $352,115   3.78% $-   0.00%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  1,803,881   19.34%  -   0.00%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  1,285,974   13.79%  492,107   32.75%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  1,747,568   18.74%  -   0.00%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  1,900,887   20.38%  -   0.00%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  1,853,589   19.87%  957,812   63.74%
Total Private Investment Companies $8,944,014   95.90% $1,449,919   96.49%
                 
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $136,169   1.46% $20,414   1.36%
Total Investment in Unconsolidated Trading Companies $136,169   1.46% $20,414   1.36%

U.S. TREASURY SECURITIES (1)

  Fair Value     Fair Value    
US Treasury Note 6.875% due 08/15/2025 $200,417   2.15% $30,046   2.00%
                 
Additional Disclosure on U.S. Treasury Securities Face Value      Face Value     
US Treasury Note 6.875% due 08/15/2025 (1) $188,573      $28,270     
                 
Additional Disclosure on U.S. Treasury Securities Cost      Cost     
US Treasury Note 6.875% due 08/15/2025 (1) $200,764      $30,098     

 

*Except for those items disclosed, no individual futures, or forwards contract position constituted greater than 1 percent of Net Asset Value. Accordingly, the number of contracts and expiration dates are not presented.

 

(1)See Note 2 to the Consolidated Financial Statements.

(2)See Note 5 to the Consolidated Financial Statements.

 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Condensed Schedules of Investments

December 31, 2022

  Frontier Global Fund  Frontier Heritage Fund 
Description Fair Value  % of Total
Capital
(Net Asset
Value)
  Fair Value  % of Total
Capital
(Net Asset
Value)
 
PRIVATE INVESTMENT COMPANIES (2)            
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC $2,943,814   104.09% $2,363,685   76.58%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  -   -   706,956   22.91%
Total Private Investment Companies $2,943,814   104.09% $3,070,641   99.49%
                 
INVESTMENT IN UNCONSOLIDATED TRADING COMPANIES (2)                
Frontier Trading Company XXXVIII, LLC $16,200   0.57% $27,970   0.91%
Total Investment in Unconsolidated Trading Companies $16,200   0.57% $27,970   0.91%

U.S. TREASURY SECURITIES (1)

  Fair Value     Fair Value    
US Treasury Note 6.875% due 08/15/2025 $23,843   0.84% $41,167   1.33%
                 
Additional Disclosure on U.S. Treasury Securities Face Value      Face Value     
US Treasury Note 6.875% due 08/15/2025 (1) $22,434      $38,734     
                 
Additional Disclosure on U.S. Treasury Securities Cost      Cost     
US Treasury Note 6.875% due 08/15/2025 (1) $23,885      $41,238     

(1)See Note 2 to the Consolidated Financial Statements.

(2)See Note 5 to the Consolidated Financial Statements.

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Operations (Unaudited)

For the Three Months Ended June 30, 2023 and 2022

  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short
Commodity Fund
 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
                   
Investment income:                  
Interest - net $1,431  $1,412  $857  $590  $1,682  $743 
                         
Total Income  1,431   1,412   857   590   1,682   743 
                         
Expenses:                        
Service Fees - Class 1  209   314   76   151   48   70 
Due Diligence Fees  667   1,157   157   267   75   119 
Trading Fees  20,277   34,703   8,831   14,083   7,718   10,582 
                         
Total Expenses  21,153   36,174   9,064   14,501   7,841   10,771 
                         
Investment (loss) - net  (19,722)  (34,762)  (8,207)  (13,911)  (6,159)  (10,028)
                         
Realized and unrealized gain/(loss) on investments:                        
Net unrealized gain/(loss) on private investment companies  150,391   140,198   54,932   144,846   (129,270)  200,052 
Net realized gain/(loss) on private investment companies  102,249   134,711   8,821   38,302   5,243   24,943 
Net realized gain/(loss) on U.S. Treasury securities  (2,245)  (2,996)  (1,178)  (1,417)  (1,520)  (1,986)
Net unrealized gain/(loss) on U.S. Treasury securities  (346)  1,027   (726)  748   (4,194)  906 
Change in fair value of investments in unconsolidated trading companies  4,382   4,611   3,216   1,460   10,726   2,441 
                         
Net gain/(loss) on investments  254,431   277,551   65,065   183,939   (119,015)  226,356 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  234,709   242,789   56,858   170,028   (125,174)  216,328 
                         
Less: Operations attributable to non-controlling interests  -   -   -   -   -   - 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $234,709  $242,789  $56,858  $170,028  $(125,174) $216,328 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                        
Class 1  N/A   N/A   N/A   N/A   N/A   N/A 
Class 1a  N/A   N/A   N/A   N/A   N/A   N/A 
Class 2 $8.64  $6.82  $8.27  $21.62  $(10.98) $16.72 
Class 2a  N/A   N/A   N/A   N/A  $(6.88) $10.99 
Class 3 $8.18  $6.48  $7.87  $20.46  $(11.51) $17.54 
Class 3a  N/A   N/A   N/A   N/A  $(7.27) $11.69 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Operations (Unaudited)

For the Three Months Ended June 30, 2023 and 2022

  Frontier Balanced Fund  Frontier Select Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
             
Investment income:            
Interest - net $2,422  $-  $-  $- 
                 
Total Income/(loss)  2,422   -   -   - 
                 
Expenses:                
Incentive Fees (rebate)  -   17,119   -   - 
Interest - net  -   1,009   -   - 
Management Fees  4,280   4,475   -   - 
Service Fees - Class 1  40,823   75,296   7,371   14,957 
Risk analysis Fees  1,585   1,343   -   - 
Trading Fees  77,658   132,234   8,210   16,193 
                 
Total Expenses  124,346   231,476   15,581   31,150 
                 
Investment (loss) - net  (121,924)  (231,476)  (15,581)  (31,150)
                 
Realized and unrealized gain/(loss) on investments:                
Net realized gain/(loss) on futures, forwards and options  42,983   48,150   -   - 
Net unrealized gain/(loss) on private investment companies  581,980   1,192,706   24,891   386,850 
Net realized gain/(loss) on private investment companies  126,228   252,550   32,958   45,166 
Net change in open trade equity/(deficit)  56,628   29,052   -   - 
Net realized gain/(loss) on U.S. Treasury securities  (6,083)  (14,175)  (1,621)  (1,819)
Net unrealized gain/(loss) on U.S. Treasury securities  (2,004)  3,704   (1,315)  1,047 
Trading commissions  (2,271)  (1,688)  -   - 
Change in fair value of investments in unconsolidated trading companies  6,476   26,281   5,202   1,675 
                 
Net gain/(loss) on investments  803,937   1,536,580   60,115   432,919 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  682,013   1,305,104   44,534   401,769 
                 
Less: Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $682,013  $1,305,104  $44,534  $401,769 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $7.58  $11.61  $2.29  $18.43 
Class 1AP $10.64  $15.71  $3.52  $24.16 
Class 2 $14.35  $21.19  $4.67  $32.05 
Class 2a $12.54  $18.27   N/A   N/A 
Class 3a $12.49  $18.38   N/A   N/A 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Operations (Unaudited)

For the Three Months Ended June 30, 2023 and 2022

  Frontier Global Fund  Frontier Heritage Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
             
Investment income:            
Interest - net $-  $-  $-  $- 
                 
Total Income  -   -   -   - 
                 
Expenses:                
Service Fees - Class 1  15,576   22,797   16,718   25,084 
Trading Fees  27,960   37,908   27,083   37,092 
                 
Total Expenses  43,536   60,705   43,801   62,176 
                 
Investment (loss) - net  (43,536)  (60,705)  (43,801)  (62,176)
                 
Realized and unrealized gain/(loss) on investments:                
Net unrealized gain/(loss) on private investment companies  29,795   493,733   150,452   596,719 
Net realized gain/(loss) on private investment companies  354,004   218,519   151,591   157,214 
Net realized gain/(loss) on U.S. Treasury securities  4,801   (2,872)  (1,335)  (2,000)
Net unrealized gain/(loss) on U.S. Treasury securities  712   1,505   6,174   1,124 
Change in fair value of investments in unconsolidated trading companies  (15,159)  2,757   (14,344)  1,686 
                 
Net gain/(loss) on investments  374,153   713,642   292,538   754,743 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  330,617   652,937   248,737   692,567 
                 
Less: Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM  OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $330,617  $652,937  $248,737  $692,567 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $25.24  $38.19  $13.42  $32.50 
Class 1AP  N/A   N/A  $18.74  $42.62 
Class 2 $42.90  $62.26  $25.07  $57.03 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Operations (Unaudited)

For the Six Months Ended June 30, 2023 and 2022

  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short
Commodity Fund
 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
                   
Investment income:                  
Interest - net $2,530  $2,777  $1,519  $1,254  $2,314  $1,353 
                         
Total Income  2,530   2,777   1,519   1,254   2,314   1,353 
                         
Expenses:                        
Incentive Fees (rebate)  -   -   -   -   (5,126)  - 
Service Fees - Class 1  435   565   177   267   101   126 
Due Diligence Fees  1,443   2,102   345   489   168   212 
Trading Fees  44,853   62,296   19,170   25,864   17,290   19,050 
                         
Total Expenses  46,731   64,963   19,692   26,620   12,433   19,388 
                         
Investment (loss) - net  (44,201)  (62,186)  (18,173)  (25,366)  (10,119)  (18,035)
                         
Realized and unrealized gain/(loss) on investments:                        
Net unrealized gain/(loss) on private investment companies  (411,711)  1,221,894   (112,268)  625,866   (260,505)  502,457 
Net realized gain/(loss) on private investment companies  135,951   (298,169)  31,798   (191,530)  14,151   25,991 
Net realized gain/(loss) on U.S. Treasury securities  (3,417)  (3,824)  (1,831)  (1,840)  (2,512)  (2,430)
Net unrealized gain/(loss) on U.S. Treasury securities  (368)  (894)  (830)  187   (4,137)  (33)
Change in fair value of investments in unconsolidated trading companies  1,267   16,646   1,444   5,929   8,518   8,268 
                         
Net gain/(loss) on investments  (278,278)  935,653   (81,687)  438,612   (244,485)  534,253 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  (322,479)  873,467   (99,860)  413,246   (254,604)  516,218 
                         
Less:  Operations attributable to non-controlling interests  -   -   -   -       - 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $(322,479) $873,467  $(99,860) $413,246  $(254,604) $516,218 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                        
Class 1   N/A    N/A    N/A    N/A    N/A    N/A 
Class 1a   N/A    N/A    N/A    N/A    N/A    N/A 
Class 2 $(10.16) $25.65  $(13.06) $47.89  $(21.45) $39.53 
Class 2a   N/A    N/A    N/A    N/A  $(13.77) $25.84 
Class 3 $(9.46) $24.22  $(12.25) $45.29  $(22.50) $41.47 
Class 3a   N/A    N/A    N/A    N/A  $(14.53) $27.45 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of the Frontier Funds

Consolidated Statements of Operations (Unaudited)

For the Six Months Ended June 30, 2023 and 2022

  Frontier Balanced Fund  Frontier Select Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
             
Investment income:            
Interest - net $3,312  $-  $-  $- 
                 
Total Income/(loss)  3,312   -   -   - 
                 
Expenses:                
Incentive Fees (rebate)  -   93,391   -   - 
Interest - net  -   1,124   -   - 
Management Fees  8,518   8,878   -   - 
Service Fees - Class 1  88,474   136,659   16,992   25,882 
Risk analysis Fees  2,555   2,664   -   - 
Trading Fees  172,101   234,498   19,319   28,054 
                 
Total Expenses  271,648   477,214   36,311   53,936 
                 
Investment (loss) - net  (268,336)  (477,214)  (36,311)  (53,936)
                 
Realized and unrealized gain/(loss) on investments:                
Net realized gain/(loss) on futures, forwards and options  (243,498)  319,619   -   - 
Net unrealized gain/(loss) on private investment companies  (1,145,914)  4,962,148   (330,267)  1,362,894 
Net realized gain/(loss) on private investment companies  172,326   (884,407)  43,159   (468,370)
Net change in open trade equity/(deficit)  58,105   71,794   -   - 
Net realized gain/(loss) on U.S. Treasury securities  (9,623)  (16,103)  (2,630)  (2,205)
Net unrealized gain/(loss) on U.S. Treasury securities  (1,499)  (418)  (1,307)  236 
Trading commissions  (4,803)  (4,808)  -   - 
Change in fair value of investments in unconsolidated trading companies  (6,399)  49,464   2,991   6,829 
                 
Net gain/(loss) on investments  (1,181,305)  4,497,289   (288,054)  899,384 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  (1,449,641)  4,020,075   (324,365)  845,448 
                 
Less:  Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $(1,449,641) $4,020,075  $(324,365) $845,448 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $(15.90) $35.61  $(15.30) $38.62 
Class 1AP $(18.85) $46.66  $(18.62) $50.15 
Class 2 $(25.41) $62.93  $(24.71) $66.56 
Class 2a $(21.97) $54.53    N/A    N/A 
Class 3a $(21.90) $54.52    N/A    N/A 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of the Frontier Funds

Consolidated Statements of Operations (Unaudited)

For the Six Months Ended June 30, 2023 and 2022

  Frontier Global Fund  Frontier Heritage Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
             
Investment income:            
Interest - net $-  $-  $-  $- 
                 
Total Income  -   -   -   - 
                 
Expenses:                
Service Fees - Class 1  33,249   39,786   35,533   43,465 
Trading Fees  60,385   68,257   57,875   64,248 
                 
Total Expenses  93,634   108,043   93,408   107,713 
                 
Investment (loss) - net  (93,634)  (108,043)  (93,408)  (107,713)
                 
Realized and unrealized gain/(loss) on investments:                
Net unrealized gain/(loss) on private investment companies  (563,839)  1,368,633   (455,050)  1,542,982 
Net realized gain/(loss) on private investment companies  434,967   364,588   195,380   232,969 
Net realized gain/(loss) on U.S. Treasury securities  3,970   (3,385)  (2,081)  (2,532)
Net unrealized gain/(loss) on U.S. Treasury securities  829   59   6,265   (296)
Change in fair value of investments in unconsolidated trading companies  (18,636)  11,307   (17,505)  9,958 
                 
Net gain/(loss) on investments  (142,709)  1,741,202   (272,991)  1,783,081 
                 
NET INCREASE/(DECREASE) IN CAPITAL  RESULTING FROM OPERATIONS  (236,343)  1,633,159   (366,399)  1,675,368 
                 
Less:  Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $(236,343) $1,633,159  $(366,399) $1,675,368 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $(12.20) $90.64  $(17.61) $77.34 
Class 1AP   N/A    N/A  $(20.03) $100.03 
Class 2 $(15.43) $145.80  $(26.82) $133.85 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of OperationsChanges in Owners’ Capital (Unaudited)

For the Three Months Ended SeptemberJune 30, 2022 and 20212023

 

  Frontier Diversified Fund  Frontier Masters Fund 
  Class 2  Class 2  Class 3  Class 3  Non-     Class 2  Class 2  Class 3  Class 3  Non-     
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                                     
                                     
Owners’ Capital, March 31, 2023 $6,861  $316,084  $16,050  $1,967,289  $          -  $2,306,284  $3,950  $115,122  $1,401  $396,631  $      -  $517,104 
                                                 
Redemption of Units  -   -   -   (283,773)  -   (283,773)  -   (7,260)  -   (15,565)  -   (22,825)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting  from operations attributable to controlling interests  764   35,166   1,797   196,982   -   234,709   446   12,709   159   43,544   -   56,858 
                                                 
Owners’ Capital, June 30, 2023 $7,625  $351,250  $17,847  $1,880,498  $-  $2,257,220  $4,396  $120,571  $1,560  $424,610   -  $551,137 
                                                 
Owners’ Capital - Units, March 31, 2023  89   4,074   220   26,921           53   1,571   21   5,720         
                                                 
Sale of Units  (including transfers)  -   -   -   -           -   -   -   -         
Redemption of Units (including transfers)  -   -   (1)  (3,778)          -   (92)  (1)  (220)        
                                                 
Owners’ Capital - Units, June 30, 2023  89   4,074   219   23,143           53   1,479   20   5,500         
                                                 
Net asset value per  unit at March 31, 2023     $77.57      $73.08              $73.31      $69.33         
                                                 
Change in net asset value per unit  for the three months ended June 30, 2023      8.64       8.18               8.27      $7.87         
                                                 
Net asset value per unit at June 30, 2023 (1)     $86.21      $81.26              $81.58      $77.20         

  Frontier Diversified Fund  Frontier Masters Fund  Frontier
Long/Short Commodity Fund
 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
                   
Investment income:                  
Interest - net $1,734  $1,208  $772  $597  $1,025  $628 
                         
Total Income  1,734   1,208   772   597   1,025   628 
                         
Expenses:                        
Service Fees - Class 1  285   310   149   135   75   58 
Due Diligence Fees  1,008   1,008   260   241   124   98 
Trading Fees  30,682   29,513   14,561   12,339   11,590   10,055 
                         
Total Expenses  31,975   30,831   14,970   12,715   11,789   10,211 
                         
Investment (loss) - net  (30,241)  (29,623)  (14,198)  (12,118)  (10,764)  (9,583)
                         
Realized and unrealized gain/(loss) on investments:                        
Net unrealized gain/(loss) on private investment companies  (103,619)  (140,588)  27,026   42,074   43,267   20,671 
Net realized gain/(loss) on private investment companies  167,361   2,163   58,378   (12,631)  15,286   (1,340)
Net realized gain/(loss) on U.S. Treasury securities  (2,315)  (1,761)  (1,203)  (906)  (2,045)  (1,169)
Net unrealized gain/(loss) on U.S. Treasury securities  (2,517)  1,246   (931)  534   (1,563)  774 
Change in fair value of investments in unconsolidated trading companies  7,026   66   2,849   322   4,928   388 
                         
Net gain/(loss) on investments  65,936   (138,874)  86,119   29,393   59,873   19,324 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  35,695   (168,497)  71,921   17,275   49,109   9,741 
                         
Less:  Operations attributable to non-controlling interests  -   -   -   -   -   - 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $35,695  $(168,497) $71,921  $17,275  $49,109  $9,741 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                        
Class 1   N/A  $(1.78)   N/A    N/A    N/A    N/A 
Class 1a   N/A    N/A    N/A    N/A    N/A    N/A 
Class 2 $1.26  $4.91  $9.21  $1.58  $3.85  $0.60 
Class 2a   N/A    N/A    N/A    N/A  $2.65  $0.62 
Class 3 $1.25  $(4.56) $8.77  $1.53  $4.04  $0.63 
Class 3a   N/A    N/A    N/A    N/A  $2.86  $0.68 
(1)Values are for both the Managing Owner and Limited Owners.

 

The accompanying notes are an integral part of these financial statements.


The Series of the Frontier Funds

Statements of Operations (Unaudited)

For the Three Months Ended September 30, 2022 and 2021

  Frontier Balanced Fund  Frontier Select Fund 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
             
Investment income:            
Interest - net $-  $87   -  $- 
                 
Total Income/(loss)  -   87   -   - 
                 
Expenses:                
Incentive Fees (rebate)  119,673   54,924   -   - 
Interest - net  930   -   -   - 
Management Fees  4,568   4,764   -   - 
Service Fees - Class 1  64,895   62,976   14,259   11,949 
Risk analysis Fees  1,370   1,429   -   - 
Trading Fees  122,548   108,142   16,106   12,176 
                 
Total Expenses  313,984   232,235   30,365   24,125 
                 
Investment (loss) - net  (313,984)  (232,148)  (30,365)  (24,125)
                 
Realized and unrealized gain/(loss) on investments:                
Net realized gain/(loss) on futures, forwards and options  512,060   93,883   -   - 
Net unrealized gain/(loss) on private investment companies  (512,162)  (184,050)  40,650   51,089 
Net realized gain/(loss) on private investment companies  683,095   54,931   56,597   2,569 
Net change in open trade equity/(deficit)  (24,437)  153,295   -   - 
Net realized gain/(loss) on U.S. Treasury securities  (2,853)  (6,033)  (1,531)  (1,088)
Net unrealized gain/(loss) on U.S. Treasury securities  (383)  4,214   (1,768)  707 
Trading commissions  (2,279)  (4,164)  -   - 
Change in fair value of investments in unconsolidated trading companies  421   (6,073)  5,275   312 
                 
Net gain/(loss) on investments  653,462   106,003   99,223   53,589 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  339,478   (126,145)  68,858   29,464 
                 
Less:  Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $339,478  $(126,145) $68,858  $29,464 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $3.57  $(1.24) $3.25  $1.15 
Class 1AP $5.69  $(0.73) $5.13  $2.03 
Class 2 $7.68  $(1.00) $6.81  $2.70 
Class 2a $6.66  $(0.82)   N/A    N/A 
Class 3a $6.68  $(0.82)   N/A    N/A 

The accompanying notes are an integral part of these financial statements.


The Series of the Frontier Funds

Statements of Operations (Unaudited)

For the Three Months Ended September 30, 2022 and 2021

  Frontier Global Fund  Frontier Heritage Fund 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
             
Investment income:            
Interest - net $-  $-  $-  $- 
                 
Total Income  -   -   -   - 
                 
Expenses:                
Service Fees - Class 1  22,097   17,993   24,582   16,886 
Trading Fees  38,321   34,334   37,296   25,399 
                 
Total Expenses  60,418   52,327   61,878   42,285 
                 
Investment (loss) - net  (60,418)  (52,327)  (61,878)  (42,285)
                 
Realized and unrealized gain/(loss) on investments:                
Net unrealized gain/(loss) on private investment companies  190,825   72,902   229,849   78,399 
Net realized gain/(loss) on private investment companies  288,046   26,154   201,265   32,348 
Net realized gain/(loss) on U.S. Treasury securities  (2,435)  (1,041)  (2,067)  (1,514)
Net unrealized gain/(loss) on U.S. Treasury securities  (2,602)  422   (2,838)  805 
Change in fair value of investments in unconsolidated trading companies  7,397   1,448   7,444   1,690 
                 
Net gain/(loss) on investments  481,231   99,885   433,653   111,728 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  420,813   47,558   371,775   69,443 
                 
Less:  Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $420,813  $47,558  $371,775  $69,443 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $26.97  $2.28  $18.39  $2.94 
Class 1AP                 N/A                  N/A  $25.20  $4.66 
Class 2 $45.35  $4.90  $33.77  $6.24 

The accompanying notes are an integral part of theseconsolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of OperationsChanges in Owners’ Capital (Unaudited)

For the NineThree Months Ended SeptemberJune 30, 2022 and 20212023

 

  Frontier Diversified Fund  Frontier Masters Fund  Frontier
Long/Short Commodity Fund
 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
                   
Investment income:                  
Interest - net $4,511  $2,832  $2,026  $2,429  $2,378  $2,931 
                         
Total Income  4,511   2,832   2,026   2,429   2,378   2,931 
                         
Expenses:                        
Service Fees - Class 1  850   1,860   416   492   201   170 
Due Diligence Fees  3,110   3,317   749   790   336   285 
Trading Fees  92,978   97,487   40,425   40,507   30,640   28,870 
                         
Total Expenses  96,938   102,664   41,590   41,789   31,177   29,325 
                         
Investment (loss) - net  (92,427)  (99,832)  (39,564)  (39,360)  (28,799)  (26,394)
                         
Realized and unrealized gain/(loss) on investments:                        
Net unrealized gain/(loss) on private investment companies  1,118,275   163,133   652,892   124,384   545,724   195,759 
Net realized gain/(loss) on private investment companies  (130,808)  67,391   (133,152)  1,561   41,277   21,756 
Net realized gain/(loss) on U.S. Treasury securities  (6,139)  (3,079)  (3,043)  (2,145)  (4,475)  (3,513)
Net unrealized gain/(loss) on U.S. Treasury securities  (3,411)  (420)  (744)  (96)  (1,596)  131 
Change in fair value of investments in unconsolidated trading companies  23,672   5,538   8,778   12,123   13,196   13,296 
                         
Net gain/(loss) on investments  1,001,589   232,563   524,731   135,827   594,126   227,429 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  909,162   132,731   485,167   96,467   565,327   201,035 
                         
Less:  Operations attributable to non-controlling interests  -   -   -   -       - 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $909,162  $132,731  $485,167  $96,467  $565,327  $201,035 
                         
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                        
Class 1   N/A  $3.68    N/A  $(55.18)   N/A    N/A 
Class 1a   N/A    N/A    N/A    N/A    N/A    N/A 
Class 2 $26.91  $2.04  $57.10  $7.56  $43.38  $13.10 
Class 2a   N/A    N/A    N/A    N/A  $28.49  $9.06 
Class 3 $25.47  $2.06  $54.06  $7.24  $45.51  $13.74 
Class 3a   N/A    N/A    N/A    N/A  $30.31  $9.67 

  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2a  Class 3a  Non-    
  Managing
Owner
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                            
                            
Owners’ Capital, March 31, 2023 $2,541  $18,822  $897,054  $8,435  $72,958  $1,239  $184,494  $   -  $1,185,543 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  -   -   (76,706)  -   -   -   -   -   (76,706)
Net increase/(decrease) in Owners’ Capital resulting  from operations attributable to controlling interests  (281)  (2,083)  (94,649)  (893)  (7,719)  (131)  (19,418)  -   (125,174)
                                     
Owners’ Capital, June 30, 2023 $2,260  $16,739  $725,699  $7,542  $65,239  $1,108  $165,076  $-  $983,663 
                                     
Owners’ Capital - Units, March 31, 2023  26   189   8,622   129   1,122   18   2,673         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of  Units (including transfers)  -   -   (779)  -   -   -   -         
                                     
Owners’ Capital - Units, June 30, 2023  26   189   7,843   129   1,122   18   2,673         
                                     
Net asset value per  unit at March 31, 2023     $99.18  $104.04      $65.04      $69.03         
                                     
Change in net asset value per unit  for the three months ended June 30, 2023      (10.98)  (11.51)      (6.88)      (7.27)        
                                     
Net asset value per  unit at June 30, 2023 (1)     $88.20  $92.53      $58.16      $61.76         

(1)Values are for both the Managing Owner and Limited Owners.

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of the Frontier Funds

Consolidated Statements of OperationsChanges in Owners’ Capital (Unaudited)

For the NineThree Months Ended SeptemberJune 30, 2022 and 20212023

 

  Frontier Balanced Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Non-    
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Limited
Owners
  Controlling
Interests
  Total 
                            
Owners’ Capital, March 31, 2023 $5,123,213  $57,564  $40,935  $1,104,034  $30,171  $-  $362,750  $         -  $6,718,667 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (106,327)  -   -   -   -   -   -   -   (106,327)
Transfer of Units In (Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  508,736   6,243   4,440   119,746   3,290   -   39,558   -   682,013 
                                     
Owners’ Capital, June 30, 2023 $5,525,622  $63,807  $45,375  $1,223,780  $33,461  $-  $402,308  $-  $7,294,353 
                                     
Owners’ Capital - Units, March 31, 2023  67,689   587   310   8,347   262   -   3,166         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of Units (including transfers)  (1,333)  -   -   -   -   -   -         
                                     
Owners’ Capital - Units, June 30, 2023  66,356   587   310   8,347   262   -   3,166         
                                     
Net asset value per unit at March 31, 2023 $75.69  $98.07      $132.25      $114.96  $114.57         
Change in net asset value per unit  for the three months ended June 30, 2023  7.58   10.64       14.35       12.54   12.49         
Net asset value per  unit at June 30, 2023 (1) $83.27  $108.71      $146.60      $127.50  $127.06         

  Frontier Balanced Fund  Frontier Select Fund 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
             
Investment income:            
Interest - net $-  $245  $-  $- 
                 
Total Income/(loss)  -   245   -   - 
                 
Expenses:                
Incentive Fees (rebate)  213,064   104,764   -   - 
Interest - net  2,054   -   -   - 
Management Fees  13,446   13,978   -   - 
Service Fees - Class 1  201,554   195,972   40,141   35,191 
Risk analysis Fees  4,034   4,193   -   - 
Trading Fees  357,046   332,131   44,160   35,541 
                 
Total Expenses  791,198   651,038   84,301   70,732 
                 
Investment (loss) - net  (791,198)  (650,793)  (84,301)  (70,732)
                 
Realized and unrealized gain/(loss) on investments:                
Net realized gain/(loss) on futures, forwards and options  831,679   574,605   -   - 
Net unrealized gain/(loss) on private investment companies  4,449,986   570,451   1,403,544   152,712 
Net realized gain/(loss) on private investment companies  (201,312)  304,097   (411,773)  145,302 
Net change in open trade equity/(deficit)  47,357   (16,668)  -   - 
Net realized gain/(loss) on U.S. Treasury securities  (18,956)  (6,663)  (3,736)  (2,430)
Net unrealized gain/(loss) on U.S. Treasury securities  (801)  (1,089)  (1,532)  385 
Trading commissions  (7,087)  (10,529)  -   - 
Change in fair value of investments in unconsolidated trading companies  49,885   (28,390)  12,104   9,001 
                 
Net gain/(loss) on investments  5,150,751   1,385,814   998,607   304,970 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  4,359,553   735,021   914,306   234,238 
                 
Less:  Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS $4,359,553  $735,021  $914,306  $234,238 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $39.18  $4.69  $41.87  $8.77 
Class 1AP $52.35  $8.01  $55.28  $12.48 
Class 2 $70.61  $10.80  $73.37  $16.57 
Class 2a $61.19  $9.45    N/A    N/A 
Class 3a $61.20  $9.42    N/A    N/A 
(1)Values are for both the Managing Owner and Limited Owners.

 

The accompanying notes are an integral part of these consolidated financial statementsstatements.

 


 

 

The Series of the Frontier Funds

Consolidated Statements of OperationsChanges in Owners’ Capital (Unaudited)

For the NineThree Months Ended SeptemberJune 30, 2022 and 20212023

 

  Frontier Global Fund  Frontier Heritage Fund 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
Investment income:            
Interest - net $-  $-  $-  $- 
                 
Total Income  -   -   -   - 
                 
Expenses:                
Service Fees - Class 1  61,883   58,383   68,047   50,788 
Trading Fees  106,578   106,684   101,544   75,071 
                 
Total Expenses  168,461   165,067   169,591   125,859 
                 
Investment (loss) - net  (168,461)  (165,067)  (169,591)  (125,859)
                 
Realized and unrealized gain/(loss) on investments:                
Net unrealized gain/(loss) on private investment companies  1,559,458   216,899   1,772,831   418,547 
Net realized gain/(loss) on private investment companies  652,634   150,153   434,234   86,630 
Net realized gain/(loss) on U.S. Treasury securities  (5,820)  (2,920)  (4,599)  (3,082)
Net unrealized gain/(loss) on U.S. Treasury securities  (2,543)  (531)  (3,134)  (178)
Change in fair value of investments in unconsolidated trading companies  18,704   16,611   17,402   14,708 
                 
Net gain/(loss) on investments  2,222,433   380,212   2,216,734   516,625 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS  2,053,972   215,145   2,047,143   390,766 
                 
Less: Operations attributable to non-controlling interests  -   -   -   - 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS  $ 2,053,972  $215,145  $2,047,143  $390,766 
                 
NET INCREASE/(DECREASE) IN CAPITAL RESULTING FROM OPERATIONS ATTRIBUTABLE TO CONTROLLING INTERESTS PER UNIT                
Class 1 $117.61  $8.66  $95.73  $16.10 
Class 1AP   N/A    N/A  $125.26  $22.60 
Class 2 $191.15  $17.19  $167.62  $30.25 
  Frontier Select Fund  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 1AP  Class 2  Non-     Class 1  Class 2  Non-     Class 1  Class 1AP  Class 2  Non-    
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                                                    
Owners’ Capital, March 31, 2023 $1,038,376  $8,007  $11,320  $45,344  $              -  $1,103,047  $2,120,606  $22,491  $88,624  $            -  $2,231,721  $2,185,165  $10,184  $24,629  $170,369  $        -  $2,390,347 
                                                                     
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  (89,592)  -   -   -   -   (89,592)  (874,748)  -   (14,000)  -   (888,748)  (321,793)  -   -   -   -   (321,793)
Transfer of Units In(Out)  -   -   -       -   -   -   -   -   -   -   -   -   -   -   -   - 
                                                                     
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  41,266   404   572   2,292   -   44,534   313,172   4,038   13,407         -   330,617   224,659   1,195   2,890   19,993   -   248,737 
                                                                     
Owners’ Capital, June 30, 2023 $990,050  $8,411  $11,892  $47,636  $-  $1,057,989  $1,559,030  $26,529  $88,031  $-  $1,673,590  $2,088,031  $11,379  $27,519  $190,362  $-  $2,317,291 
                                                                     
 Owners’ Capital - Units, March 31, 2023      19,358   115   122   492           14,345   94   371           17,750   64   116   797         
                                                                     
Sale of Units  (including transfers)  -   -   -   -           -   -   -           -   -   -   -         
                                                                     
Redemption of Units (including transfers)  (1,657)  -   -   -           (5,337)  -   (58)          (2,456)  -   -   -         
                                                                     
Owners’ Capital - Units, June 30, 2023      17,701   115   122   492           9,008   94   313           15,294   64   116   797         
                                                                     
Net asset value per unit at March 31,2023 $53.64  $69.57      $92.32          $147.83      $238.92          $123.11  $159.65      $213.66         
                                                                     
Change in net asset value per for the three months ended June 30, 2023  2.29   3.52       4.67           25.24       42.90           13.42   18.74       25.07         
                                                                     
Net asset value per  unit at June 30, 2023 (1) $55.93  $73.09      $96.99          $173.07      $281.82          $136.53  $178.39      $238.73         

(1)Values are for both the Managing Owner and Limited Owners.

 

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ Capital (Unaudited)

For the Six Months Ended June 30, 2023

  Frontier Diversified Fund  Frontier Masters Fund 
  Class 2  Class 2  Class 3  Class 3  Non-     Class 2  Class 2  Class 3  Class 3  Non-    
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                                     
Owners’ Capital, December 31, 2022 $8,523  $392,656  $20,433  $2,442,360  $     -  $2,863,972  $5,100  $177,102  $2,214  $511,704  $        -  $696,120 
                                                 
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  -   -   (500)  (283,773)  -   (284,273)  -   (29,158)  (400)  (15,565)  -   (45,123)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Net increase/(decrease) in Owners’ Capital resulting  from operations attributable to controlling interests  (898)  (41,406)  (2,086)  (278,089)  -   (322,479)  (704)  (27,373)  (254)  (71,529)     -   (99,860)
                                                 
Owners’ Capital, June 30, 2023 $7,625  $351,250  $17,847  $1,880,498  $-  $2,257,220  $4,396  $120,571  $1,560  $424,610      -  $551,137 
                                                 
Owners’ Capital - Units, December 31, 2022  89   4,074   225   26,921           53   1,872   25   5,720         
                                                 
Sale of Units (including transfers)  -   -   -   -           -   -   -   -         
                                                 
Redemption of Units (including transfers)  -   -   (6)  (3,778)          -   (393)  (5)  (220)        
                                                 
Owners’ Capital - Units, June 30, 2023  89   4,074   219   23,143           53   1,479   20   5,500         
                                                 
Net asset value per  unit at December 31, 2022     $96.37      $90.72              $94.64      $89.45         
                                                 
Change in net asset value per unit  for the six months ended June 30, 2023      (10.16)      (9.46)              (13.06)     $(12.25)        
                                                 
Net asset value per  unit at June 30, 2023 (1)     $86.21      $81.26              $81.58      $77.20         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ Capital (Unaudited)

For the Six Months Ended June 30, 2023

  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2a  Class 3a  Non-    
  Managing Owner  Limited Owners  Limited Owners  Managing Owner  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total 
                                     
Owners’ Capital, December 31, 2022 $3,065  $25,648  $998,095  $9,328  $80,689  $1,369  $244,079  $         -  $1,362,273 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (250)  (4,404)  (82,793)  -   -   -   (36,559)  -   (124,006)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  (555)  (4,505)  (189,603)  (1,786)  (15,450)  (261)  (42,444)  -   (254,604)
                                     
Owners’ Capital, June 30, 2023 $2,260  $16,739  $725,699  $7,542  $65,239  $1,108  $165,076  $-  $983,663 
                                     
Owners’ Capital - Units, December 31, 2022  28   234   8,677   129   1,122   18   3,199         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of  Units (including transfers)  (2)  (45)  (834)  -   -   -   (526)        
                                     
Owners’ Capital - Units, June 30, 2023  26   189   7,843   129   1,122   18   2,673         
                                     
Net asset value per unit at December 31, 2022     $109.65  $115.03      $71.93      $76.29         
                                     
Change in net for the six months ended June 30, 2023      (21.45)  (22.50)      (13.77)      (14.53)        
                                     
Net asset value per unit at June 30, 2023 (1)     $88.20  $92.53      $58.16      $61.76         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ Capital (Unaudited)

For the Six Months Ended June 30, 2023

  Frontier Balanced Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Non-    
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Limited
Owners
  Controlling
Interests
  Total 
                            
Owners’ Capital, December 31, 2022 $7,134,145  $74,869  $53,242  $1,549,544  $43,282  $-  $471,646  $        -  $9,326,728 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (480,477)  -   -   (98,257)  (4,000)  -   -   -   (582,734)
Transfer of Units In (Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  (1,128,046)  (11,062)  (7,867)  (227,507)  (5,821)  -   (69,338)  -   (1,449,641)
                                     
Owners’ Capital, June 30, 2023 $5,525,622  $63,807  $45,375  $1,223,780  $33,461  $-  $402,308  $-  $7,294,353 
                                     
Owners’ Capital - Units, December 31, 2022  71,936   587   310   9,008   290   -   3,166         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of Units (including transfers)  (5,580)  -   -   (661)  (28)  -   -         
                                     
Owners’ Capital - Units, June 30, 2023  66,356   587   310   8,347   262   -   3,166         
                                     
Net asset value per unit at December 31, 2022 $99.17  $127.56      $172.01      $149.47  $148.96         
                                     
Change in net asset value for the six months ended June 30, 2023  (15.90)  (18.85)      (25.41)      (21.97)  (21.90)        
Net asset value per unit at June 30, 2023 (1) $83.27  $108.71      $146.60      $127.50  $127.06         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these consolidated financial statements.


The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ Capital (Unaudited)

For the Six Months Ended June 30, 2023

  Frontier Select Fund  Frontier Global Fund     Frontier Heritage Fund 
  Class 1  Class 1AP  Class 2  Non-     Class 1  Class 2  Non-     Class 1  Class 1AP  Class 2  Non-    
  Limited Owners  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total  Limited Owners  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total 
                                                    
Owners’ Capital, December 31, 2022 $1,417,113  $10,554  $15,168  $59,771  $      -  $1,502,606  $2,689,125  $28,821  $110,257  $      -  $2,828,203  $2,830,832  $12,657  $31,125  $211,743  $      -  $3,086,357 
                                                                     
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  (120,002)  -   (250)  -   -   (120,252)  (903,470)  (800)  (14,000)  -   (918,270)  (402,167)  -   (500)  -   -   (402,667)
Transfer of Units In(Out)  -   -   -       -   -   -   -   -   -   -   -   -   -   -   -   - 
                                                                     
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  (307,061)  (2,143)  (3,026)  (12,135)  -   (324,365)  (226,625)  (1,492)  (8,226)  -   (236,343)  (340,634)  (1,278)  (3,106)  (21,381)  -   (366,399)
                                                                     
Owners’ Capital, June 30, 2023 $990,050  $8,411  $11,892  $47,636  $-  $1,057,989  $1,559,030  $26,529  $88,031  $-  $1,673,590  $2,088,031  $11,379  $27,519  $190,362  $-  $2,317,291 
                                                                     
 Owners’ Capital - Units, December 31, 2022      19,894   115   124   492           14,514   97   371           18,366   64   118   797         
                                                                     
Sale of Units (including transfers)  -   -   -   -           -   -   -           -   -   -   -         
Redemption of Units (including transfers)  (2,193)  -   (2)  -           (5,506)  (3)  (58)          (3,072)  -   (2)  -         
                                                                     
Owners’ Capital - Units, June 30, 2023      17,701   115   122   492           9,008   94   313           15,294   64   116   797         
                                                                     
Net asset value per unit at December 31, 2022 $71.23  $91.71      $121.70          $185.27      $297.25          $154.14  $198.42      $265.55         
Change in net asset value per for the six months ended June 30, 2023  (15.30)  (18.62)      (24.71)          (12.20)      (15.43)          (17.61)  (20.03)      (26.82)        
Net asset value per  unit at June 30, 2023 (1) $55.93  $73.09      $96.99          $173.07      $281.82          $136.53  $178.39      $238.73         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ CapitalCash Flows (Unaudited)

For the ThreeSix Months Ended SeptemberJune 30, 2023 and 2022

 

  Frontier Diversified Fund  Frontier Masters Fund 
  Class 2  Class 2  Class 3  Class 3  Non-     Class 2  Class 2  Class 3  Class 3  Non-    
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                                     
Owners’ Capital, June 30, 2022 $10,139  $467,060  $27,831  $3,086,131  $         -  $3,591,161  $6,362  $245,715  $3,201  $661,468  $        -  $916,746 
                                                 
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  -   -   (2,250)  (118,995)  -   (121,245)  -   (2)  (250)  -   -   (252)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  111   5,142   246   30,196   -   35,695   496   19,165   222   52,038   -   71,921 
                                                 
Owners’ Capital, September 30, 2022 $10,250  $472,202  $25,827  $2,997,332  $-  $3,505,611  $6,858  $264,878  $3,173  $713,506   -  $988,415 
                                                 
Owners’ Capital - Units, June 30, 2022  89   4,074   258   28,634           53   2,082   29   5,935         
                                                 
Sale of Units (including transfers)  -   -   -   -           -   -   -   -         
Redemption of Units (including transfers)  -   -   (22)  (1,144)          -   1   (2)  -         
                                                 
Owners’ Capital - Units, September 30, 2022  89   4,074   236   27,490           53   2,083   27   5,935         
                                                 
Net asset value per unit at June 30, 2022     $114.63      $107.78              $118.06      $111.44         
                                                 
Change in net asset value per unit for the three months ended September 30, 2022      1.26       1.25               9.21      $8.77         
                                                 
Net asset value per unit at September 30, 2022 (1)     $115.89      $109.03              $127.27      $120.21         

(1)Values are for both the Managing Owner and Limited Owners.
  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short Commodity Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
                   
Cash Flows from Operating Activities:                  
Net increase/(decrease) in capital resulting from operations $(322,479) $873,467  $(99,860) $413,246  $(254,604) $516,218 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in) operating activities:                        
Change in:                        
Net change in ownership allocation of U.S. Treasury securities  (102,134)  56,353   (71,608)  25,845   (78,465)  1,220 
Net unrealized (gain)/loss on U.S. Treasury securities  368   894   830   (187)  4,137   33 
Net realized (gain)/loss on U.S. Treasuries securities  3,417   3,824   1,831   1,840   2,512   2,430 
Net unrealized (gain)/loss on private investment companies  411,711   (1,221,894)  112,268   (625,866)  260,505   (502,457)
Net realized (gain)/loss on private investment companies  (135,951)  298,169   (31,798)  191,530   (14,151)  (25,991)
(Purchases) sales of:                        
Sales of U.S. Treasury securities  258,831   86,763   143,491   40,914   180,586   57,431 
(Purchases) of U.S. Treasury securities  (134,974)  (257,982)  (66,899)  (117,533)  (84,972)  (138,161)
U.S. Treasury interest and premium paid/amortized  2,530   2,777   1,519   1,254   2,314   1,353 
(Purchases) of Private Investment Companies  (216,478)  (613,516)  (151,202)  (302,963)  (91,572)  (93,344)
Sale of Private Investment Companies  607,535   951,819   289,373   513,090   247,134   296,851 
Increase and/or decrease in:                        
Investments in unconsolidated trading companies, at fair value  (16,265)  (3,899)  (12,831)  (1,340)  (4,534)  (13,137)
Interest receivable  420   (2,547)  79   (1,137)  475   (1,770)
Receivable from related parties  (63,558)  -   (34,298)  -   (40,091)  - 
Redemptions receivable from private investment companies  (29,957)  -   (21,114)  -   (15,885)  - 
Interest payable to Managing Owner  -   -   -   -   157   14 
Trading fees payable to Managing Owner  (2,941)  2,702   (1,439)  969   (981)  182 
Service fees payable to Managing Owner  (14)  22   (18)  11   (6)  5 
Other liabilities  1,315   (1,504)  954   (730)  486   448 
                         
Net cash provided by (used in) operating activities  261,376   175,448   59,278   138,943   113,045   101,325 
                         
Cash Flows from Financing Activities:                        
Payments for redemption of units  (284,273)  (315,446)  (45,123)  (204,174)  (124,006)  (106,357)
Change in owner redemptions payable  -   -   (19,922)  -   (12,788)  (20,299)
                         
Net cash provided by (used in) financing activities  (284,273)  (315,446)  (65,045)  (204,174)  (136,794)  (126,656)
                         
Net increase (decrease) in cash and cash equivalents  (22,897)  (139,998)  (5,767)  (65,231)  (23,749)  (25,331)
                         
Cash and cash equivalents, beginning of period  46,604   165,491   18,560   76,703   38,703   40,528 
Cash and cash equivalents, end of period $23,707  $25,493  $12,793  $11,472  $14,954  $15,197 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ CapitalCash Flows (Unaudited)

For the ThreeSix Months Ended SeptemberJune 30, 2023 and 2022

 

  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2a  Class 3a  Non-    
  Managing
Owner
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                            
Owners’ Capital, June 30, 2022 $4,369  $30,292  $1,194,539  $10,971  $109,782  $1,608  $298,624  $        -  $1,650,185 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (500)  -   (15,787)  -   -   -   (5,836)  -   (22,123)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  114   900   35,108   343   3,431   52   9,161   -   49,109 
                                     
Owners’ Capital, September 30, 2022 $3,983  $31,192  $1,213,860  $11,314  $113,213  $1,660  $301,949  $-  $1,677,171 
                                     
Owners’ Capital - Units, June 30, 2022  34   234   8,793   129   1,299   18   3,350         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of units (including transfers)  (4)  -   (116)  -   -   -   (85)        
                                     
Owners’ Capital - Units, September 30, 2022  30   234   8,677   129   1,299   18   3,265         
                                     
Net asset value per unit at June 30, 2022     $129.50  $135.85      $84.59      $89.61         
                                     
Change in net assets value per unit for the three months ended September 30, 2022      3.85   4.04       2.65       2.86         
                                     
Net asset value per unit at September 30, 2022 (1)     $133.35  $139.89      $87.24      $92.47         

(1)Values are for both the Managing Owner and Limited Owners.
  Frontier Balanced Fund  Frontier Select Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
             
Cash Flows from Operating Activities:            
Net increase/(decrease) in capital resulting from operations $(1,449,641) $4,020,075  $(324,365) $845,448 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in) operating activities:                
Change in:                
Net change in open trade equity, at fair value  (58,105)  (14,215)  -   - 
Net change in ownership allocation of U.S. Treasury securities  (60,398)  (165,314)  (92,554)  (2,741)
Net unrealized (gain)/loss on U.S. Treasury securities  1,499   418   1,307   (236)
Net realized (gain)/loss on U.S. Treasury securities  9,623   16,103   2,630   2,205 
Net unrealized (gain)/loss on private investment companies  1,145,914   (4,962,148)  330,267   (1,362,894)
Net realized (gain)/loss on private investment companies  (172,326)  884,407   (43,159)  468,370 
(Purchases) sales of:                
Sales of U.S. Treasury securities  724,280   403,167   197,911   52,905 
(Purchases) of U.S. Treasury securities  (512,961)  (481,992)  (87,946)  (137,374)
U.S. Treasury interest and premium paid/amortized  3,312   -   -   - 
(Purchases) of Private Investment Companies  (831,914)  (1,863,575)  (103,671)  (674,005)
Sale of Private Investment Companies  1,986,869   3,007,175   276,659   839,870 
Increase and/or decrease in:                
Receivable from futures commission merchants  (160,589)  307,203   -   - 
Investments in unconsolidated trading companies, at fair value  24,902   (30,482)  (7,189)  (14,045)
Interest receivable  3,429   (5,345)  361   (1,995)
Receivable from related parties  (157,380)  -   (39,043)  - 
Redemptions receivable from private investment companies  (35,357)  -   (8,031)  - 
Incentive fees payable to Managing Owner  -   (36,892)  -   - 
Management fees payable to Managing Owner  (216)  71   -   - 
Interest payable to Managing Owner  (328)  348   563   155 
Trading fees payable to Managing Owner  (10,644)  11,652   (1,776)  1,727 
Service fees payable to Managing Owner  (4,599)  4,510   (1,267)  1,700 
Risk analysis fees payable  (117)  1,324   -   - 
Subscriptions in advance for service fee rebates  7,621   11,658   297   476 
Other liabilities  2,271   250   638   397 
                 
Net cash provided by (used in) operating activities  455,144   1,108,398   101,632   19,963 
                 
Cash Flows from Financing Activities:                
Payments for redemption of units  (582,734)  (1,227,917)  (120,252)  (53,788)
Change in owner redemptions payable  (35,051)  (20,381)  -   - 
                 
Net cash provided by (used in) financing activities  (617,785)  (1,248,298)  (120,252)  (53,788)
                 
Net increase (decrease) in cash and cash equivalents  (162,641)  (139,900)  (18,620)  (33,825)
                 
Cash and cash equivalents, beginning of period  221,344   188,010   33,183   51,140 
Cash and cash equivalents, end of period $58,703  $48,110  $14,563  $17,315 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

 

The Series of Frontier Funds

Consolidated Statements of Changes in Owners’ CapitalCash Flows (Unaudited)

For the ThreeSix Months Ended SeptemberJune 30, 2023 and 2022

 

  Frontier Balanced Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Non-    
  Limited Owners  Limited Owners  Managing Owner  Limited Owners  Managing Owner  Limited Owners  Limited Owners  Controlling interests  Total 
                            
Owners’ Capital, June 30, 2022 $9,443,569  $88,063  $62,624  $2,084,392  $68,139  $-  $554,404  $       -  $12,301,191 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (739,925)  -   -   (22,087)  (8,750)  -   -   -   (770,762)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  236,293   3,343   2,378   74,208   2,131   -   21,125   -   339,478 
                                     
Owners’ Capital, September 30, 2022 $8,939,937  $91,406  $65,002  $2,136,513  $61,520  $-  $575,529  $-  $11,869,907 
                                     
Owners’ Capital - Units, June 30, 2022  79,741   587   310   10,302   388   -   3,166         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of Units (including transfers)  (6,461)  -   -   (129)  (50)  -   -         
                                     
Owners’ Capital - Units, September 30, 2022  73,280   587   310   10,173   338   -   3,166         
                                     
Net asset value per unit at June 30, 2022 $118.43  $150.04      $202.33      $175.51  $175.09         
                                     
Change in net asset value per unit for the three months ended September 30, 2022  3.57   5.69       7.68       6.66   6.68         
                                    
Net asset value per unit at September 30, 2022 (1) $122.00  $155.73      $210.01      $182.17  $181.77         

(1)Values are for both the Managing Owner and Limited Owners.
  Frontier Global Fund  Frontier Heritage Fund 
  6/30/2023  6/30/2022  6/30/2023  6/30/2022 
             
Cash Flows from Operating Activities:            
Net increase/(decrease) in capital resulting from operations $(236,343) $1,633,159  $(366,399) $1,675,368 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in) operating activities:                
Change in:                
Net change in ownership allocation of U.S. Treasury securities  389,457   33,475   2,152   41,510 
Net unrealized (gain)/loss on U.S. Treasury securities  (829)  (59)  (6,265)  296 
Net realized (gain)/loss on U.S. Treasury securities  (3,970)  3,385   2,081   2,532 
Net unrealized (gain)/loss on private investment companies  563,839   (1,368,633)  455,050   (1,542,982)
Net realized (gain)/loss on private investment companies  (434,967)  (364,588)  (195,380)  (232,969)
(Purchases) sale of:                
Sales of U.S. Treasury Securities  (241,922)  83,667   162,917   59,404 
(Purchases) of U.S. Treasury securities  (118,893)  (258,494)  (119,718)  (247,313)
(Purchases) of Private Investment Companies  (424,881)  (209,693)  (374,822)  (117,734)
Sale of Private Investment Companies  1,362,054   970,583   918,742   666,962 
Investments in unconsolidated trading companies, at fair value  16,200   (16,572)  27,970   (28,745)
Interest receivable  594   (3,246)  1,025   (3,348)
Other assets  (1,488)  -   (971)  - 
Redemptions receivable from private investment companies  (220,297)  -   (293,274)  - 
Interest payable to Managing Owner  (302)  287   (447)  334 
Trading fees payable to Managing Owner  (3,394)  2,869   (2,346)  3,891 
Service fees payable to Managing Owner  (1,862)  2,492   (1,423)  2,816 
Payables to related parties  211,072   -   -   - 
Due to Managing Owner  -   -   123,298   - 
Subscriptions in advance for service fee rebates  1,481   1,757   3,816   4,558 
Other liabilities  (977)  (254)  (1,687)  1,414 
                 
Net cash provided by (used in) operating activities  854,572   510,135   334,319   285,994 
                 
Cash Flows from Financing Activities:                
Payments for redemption of units  (918,270)  (580,911)  (402,667)  (307,029)
Change in owner redemptions payable  37,365   (27,561)  22,882   - 
                 
Net cash provided by (used in) financing activities  (880,905)  (608,472)  (379,785)  (307,029)
                 
Net increase (decrease) in cash and cash equivalents  (26,333)  (98,337)  (45,466)  (21,035)
                 
Cash and cash equivalents, beginning of period  26,333   128,021   45,466   48,839 
Cash and cash equivalents, end of period $-  $29,684  $-  $27,804 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


The Series of Frontier Funds

Statements of Changes in Owners’ Capital (Unaudited)

For the Three Months Ended September 30, 2022

  Frontier Select Fund  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 1AP  Class 2  Non-     Class 1  Class 2  Non-     Class 1  Class 1AP  Class 2  Non-    
  Limited Owners  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total  Limited Owners  Limited Owners  Managing Owner  Limited Owners  Controlling Interests  Total 
                                                    
Owners’ Capital, June 30, 2022 $2,084,085  $16,755  $22,380  $84,310  $         -  $2,207,530  $3,011,249  $35,052  $117,288  $           -  $3,163,589  $3,392,215  $14,622  $39,208  $244,602  $            -  $3,690,647 
                                                                     
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  (31,052)  -   (250)  -   -   (31,302)  (43,984)  (3,500)  -   -   (47,484)  (39,870)  -   (2,500)  -   -   (42,370)
Transfer of Units In(Out)  -   -   -       -   -   -   -   -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  63,984   664   865   3,345   -   68,858   399,505   4,488   16,820   -   420,813   339,229   1,610   4,003   26,933   -   371,775 
                                                                     
Owners’ Capital, September 30, 2022 $2,117,017  $17,419  $22,995  $87,655  $-  $2,245,086  $3,366,770  $36,040  $134,108  $-  $3,536,918  $3,691,574  $16,232  $40,711  $271,535  $-  $4,020,052 
                                                                     
Owners’ Capital - Units, June 30, 2022  20,431   129   130   492           15,049   111   371           18,765   64   128   797         
                                                                     
Sale of Units (including transfers)  -   -   -   -           -   -   -           -   -   -   -         
Redemption of Units (including transfers)  (318)  -   (2)  -           (222)  (11)  -           (230)  -   (8)  -         
                                                                     
Owners’ Capital - Units, September 30, 2022  20,113   129   128   492           14,827   100   371           18,535   64   120   797         
                                                                     
Net asset value per unit at June 30, 2022 $102.01  $129.36      $171.66          $200.09      $316.20          $180.77  $229.22      $306.76         
                                                                     
Change in net asset value per unit for the three months ended September 30, 2022  3.25   5.13       6.81           26.97       45.35           18.39   25.23       33.77         
                                                                     
Net asset value per unit at September 30, 2022 (1) $105.26  $134.49      $178.47          $227.06      $361.55          $199.16  $254.45      $340.53         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Changes in Owners’ Capital (Unaudited)

For the Nine Months Ended September 30, 2022

  Frontier Diversified Fund  Frontier Masters Fund 
  Class 2  Class 2  Class 3  Class 3  Non-     Class 2  Class 2  Class 3  Class 3  Non-    
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Managing
Owner
  

Limitd

Owners

  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                                     
Owners’ Capital, December 31, 2021 $7,870  $373,647  $22,677  $2,628,946  $             -  $3,033,140  $3,781  $194,618  $3,933  $505,342  $              -  $707,674 
                                                 
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  -   (15,125)  (3,500)  (418,066)  -   (436,691)  -   (49,917)  (2,950)  (151,559)  -   (204,426)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  2,380   113,680   6,650   786,452   -   909,162   3,077   120,177   2,190   359,723   -   485,167 
                                                 
Owners’ Capital, September 30, 2022 $10,250  $472,202  $25,827  $2,997,332  $-  $3,505,611  $6,858  $264,878  $3,173  $713,506   -  $988,415 
                                                 
Owners’ Capital - Units, December 31, 2021  89   4,199   271   31,462           53   2,775   60   7,639         
                                                 
Sale of Units (including transfers)  -   -   -   -           -   -   -   -         
Redemption of Units (including transfers)  -   (125)  (35)  (3,972)          -   (692)  (33)  (1,704)        
                                                 
Owners’ Capital - Units, September 30, 2022  89   4,074   236   27,490           53   2,083   27   5,935         
                                                 
Net asset value per unit at December 31, 2021     $88.98      $83.56              $70.17      $66.15         
                                                 
Change in net asset value per unit for the nine months ended September 30, 2022      26.91       25.47               57.10      $54.06         
                                                 
Net asset value per unit at September 30, 2022 (1)     $115.89      $109.03              $127.27      $120.21         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Changes in Owners’ Capital (Unaudited)

For the Nine Months Ended September 30, 2022

  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2a  Class 3a  Non-    
  Managing
Owner
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                            
Owners’ Capital,
December 31, 2021
 $4,121  $21,045  $923,058  $7,619  $76,239  $1,116  $207,126  $        -  $1,240,324 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (1,750)  -   (120,894)  -   -   -   (5,836)  -   (128,480)
Transfer of Units In(Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  1,612   10,147   411,696   3,695   36,974   544   100,659   -   565,327 
                                     
Owners’ Capital, September 30, 2022 $3,983  $31,192  $1,213,860  $11,314  $113,213  $1,660  $301,949  $-  $1,677,171 
                                     
Owners’ Capital - Units, December 31, 2021  46   234   9,780   129   1,299   18   3,333         
                                     
Sale of Units  (including transfers)  -   -   -   -   -   -   -         
Redemption of Units (including transfers)  (16)  -   (1,103)  -   -   -   (68)        
                                     
Owners’ Capital - Units, September 30, 2022  30   234   8,677   129   1,299   18   3,265         
                                     
Net asset value per unit at December 31, 2021     $89.97  $94.38      $58.75      $62.16         
                                     
Change in net assets value per unit for the nine months ended September 30, 2022      43.38   45.51       28.49       30.31         
                                     
Net asset value per unit at September 30, 2022 (1)     $133.35  $139.89      $87.24      $92.47         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Changes in Owners’ Capital (Unaudited)

For the Nine Months Ended September 30, 2022

  Frontier Balanced Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Non-    
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Limited
Owners
  Controlling
Interests
  Total 
                            
Owners’ Capital,
December 31, 2021
 $7,471,841  $66,027  $43,148  $1,489,930  $56,328  $ -  $381,759  $   ��   -  $9,509,033 
                                     
Sale of Units  -   -   -   -   -   -   -   -   - 
Redemption of Units  (1,877,873)  (7,580)  -   (93,476)  (19,750)  -   -   -   (1,998,679)
Transfer of Units In (Out)  -   -   -   -   -   -   -   -   - 
Net increase/(decrease) in Owners’ Capital resulting from operations attributable to controlling interests  3,345,969   32,959   21,854   740,059   24,942   -   193,770   -   4,359,553 
                                     
Owners’ Capital, September 30, 2022 $8,939,937  $91,406  $65,002  $2,136,513  $61,520  $-  $575,529  $-  $11,869,907 
                                     
                                     
Owners’ Capital - Units, December 31, 2021  90,219   639   310   10,688   466   -   3,166         
                                     
Sale of Units (including transfers)  -   -   -   -   -   -   -         
Redemption of Units (including transfers)  (16,939)  (52)  -   (515)  (128)  -   -         
                                     
Owners’ Capital - Units, September 30, 2022  73,280   587   310   10,173   338   -   3,166         
                                     
Net asset value per unit at December 31, 2021 $82.82  $103.38      $139.40      $120.98  $120.57         
                                     
Change in net asset value per unit for the nine months ended September 30, 2022  39.18   52.35       70.61       61.19   61.20         
Net asset value per unit at September 30, 2022 (1) $122.00  $155.73      $210.01      $182.17  $181.77         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Changes in Owners’ Capital (Unaudited)

For the Nine Months Ended September 30, 2022

  Frontier Select Fund  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 1AP  Class 2  Non-     Class 1  Class 2  Non-     Class 1  Class 1AP  Class 2  Non-    
  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total  Limited
Owners
  Limited
Owners
  Managing
Owner
  Limited
Owners
  Controlling
Interests
  Total 
                                                    
Owners’ Capital, December 31, 2021 $1,334,518  $10,259  $14,981  $56,112  $             -  $1,415,870  $1,926,328  $25,029  $159,984  $            -  $2,111,341  $2,119,250  $8,242  $23,919  $170,897  $            -  $2,322,308 
                                                                     
Sale of Units  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Redemption of Units  (78,240)  -   (1,650)  (5,200)  -   (85,090)  (475,947)  (11,500)  (140,948)  -   (628,395)  (287,123)  -   (5,000)  (57,276)  -   (349,399)
Transfer of Units In(Out)  -   -   -       -   -   -   -   -   -   -   -   -   -   -   -   - 
Net increase/(decrease)  in Owners’ Capital resulting from operations attributable to controlling interests  860,739   7,160   9,664   36,743   -   914,306   1,916,389   22,511   115,072   -   2,053,972   1,859,447   7,990   21,792   157,914   -   2,047,143 
                                                                     
Owners’ Capital, September 30, 2022 $2,117,017  $17,419  $22,995  $87,655  $-  $2,245,086  $3,366,770  $36,040  $134,108  $-  $3,536,918  $3,691,574  $16,232  $40,711  $271,535  $-  $4,020,052 
                                                                     
Owners’ Capital - Units, December 31, 2021    21,051   129   142   535           17,600   147   939           20,491   64   139   988         
                                                                     
Sale of Units    (including transfers)  -   -   -   -           -   -   -           -   -   -   -         
Redemption of Units  (including transfers)  (938)  -   (14)  (43)          (2,773)  (47)  (568)          (1,956)  -   (19)  (191)        
                                                                     
Owners’ Capital - Units, September 30, 2022    20,113   129   128   492           14,827   100   371           18,535   64   120   797         
                                                                     
                                                                     
Net asset value per  unit at December 31, 2021 $63.39  $79.21      $105.10          $109.45      $170.40          $103.43  $129.19      $172.91         
Change in net asset value per unit  for the nine months ended September 30, 2022  41.87   55.28       73.37           117.61       191.15           95.73   125.26       167.62         
Net asset value per unit at September 30, 2022 (1) $105.26  $134.49      $178.47          $227.06      $361.55          $199.16  $254.45      $340.53         

(1)Values are for both the Managing Owner and Limited Owners.

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Cash Flows (Unaudited)

For the Nine Months Ended September 30, 2022 and September 30, 2021

  Frontier Diversified Fund  Frontier Masters Fund  Frontier
Long/Short Commodity Fund
 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
                   
Cash Flows from Operating Activities:                  
Net increase/(decrease) in capital resulting from operations $909,162  $132,731  $485,167  $96,467  $565,327  $201,035 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in) operating activities:                        
Change in:                        
Net change in ownership allocation of U.S. Treasury securities  48,757   142,851   979   (112,616)  (52,325)  (78,990)
Net unrealized (gain)/loss on private investment companies  (1,118,275)  (163,133)  (652,892)  (124,384)  (545,724)  (195,759)
Net realized (gain)/loss on private investment companies  130,808   (67,391)  133,152   (1,561)  (41,277)  (21,756)
Net realized (gain)/loss on U.S. Treasuries securities  6,139   3,079   3,043   2,145   4,475   3,513 
Net unrealized (gain)/loss on U.S. Treasury securities  3,411   420   744   96   1,596   (131)
(Purchases) sales of:                        
(Purchases) of U.S. Treasury securities  (230,788)  (256,617)  (106,361)  (127,722)  (120,068)  (154,028)
Sales of U.S. Treasury securities  120,242   501,356   74,127   241,139   124,709   658,117 
U.S. Treasury interest and premium paid/amortized  4,511   2,832   2,026   2,429   2,378   2,931 
(Purchases) of Private Investment Companies  (858,107)  (865,067)  (408,811)  (138,239)  (119,005)  (664,939)
Sale of Private Investment Companies  1,360,431   1,679,059   650,184   496,535   359,238   284,911 
Increase and/or decrease in:                        
Investments in unconsolidated trading companies, at fair value  (5,822)  (13,910)  (4,199)  (15,332)  (13,874)  (3,575)
Interest receivable  40   8,296   (9)  338   (220)  8,914 
Receivable from related parties  -   (3,994)  -   (4,453)  -   (988)
Redemptions receivable from private investment companies  -   31,886   -   24,837   -   1,251 
Interest payable to Managing Owner  -   -   -   -   32   (50)
Service fees payable to Managing Owner  12   (300)  8   (26)  6   1 
Trading fees payable to Managing Owner  972   (2,682)  1,003   (1,240)  344   1,014 
Other liabilities  (1,695)  558   (698)  1,777   313   (751)
                         
Net cash provided by (used in) operating activities  369,798   1,129,974   177,463   340,190   165,925   40,720 
                         
Cash Flows from Financing Activities:                        
Proceeds from sale of units  -   6,000   -   1,000   -   - 
Payment for redemption of units  (436,692)  (1,181,033)  (204,426)  (285,180)  (128,480)  (104,319)
Change in owner redemptions payable  -   -   -   (38,128)  (20,299)  - 
                         
Net cash provided by (used in) financing activities  (436,692)  (1,175,033)  (204,426)  (322,308)  (148,779)  (104,319)
                         
Net increase (decrease) in cash and cash equivalents  (66,894)  (45,059)  (26,963)  17,882   17,146   (63,599)
                         
Cash and cash equivalents, beginning of period  165,491   87,715   76,703   4,771   40,528   93,327 
Cash and cash equivalents, end of period $98,597  $42,656  $49,740  $22,653  $57,674  $29,728 

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Cash Flows (Unaudited)

For the Nine Months Ended September 30, 2022 and September 30, 2021

  Frontier Balanced Fund  Frontier Select Fund 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
Cash Flows from Operating Activities:            

Net increase/(decrease) in capital resulting from operations

 $4,359,553  $735,021  $914,306  $234,238 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in) operating activities:                
Change in:                
Net change in ownership allocation of U.S. Treasury securities  (66,139)  600,692   4,916   (207,641)
Net unrealized (gain)/loss on U.S. Treasury securities  801   1,089   1,532   (385)
Net realized (gain)/loss on U.S. Treasury securities  18,956   6,663   3,736   2,430 
Net unrealized (gain)/loss on private investment companies  (4,449,986)  (570,451)  (1,403,544)  (152,712)
Net realized (gain)/loss on private investment companies  201,312   (304,097)  411,773   (145,302)
(Purchases) sales of:                
(Purchases) of U.S. Treasury securities  (455,797)  (902,849)  (119,711)  (130,240)
Sales of U.S. Treasury securities  415,301   1,569,802   76,198   318,759 
U.S. Treasury interest and premium paid/amortized  -   245   -   - 
(Purchases) of Private Investment Companies  (2,278,438)  (2,196,236)  (795,374)  (235,774)
Sale of Private Investment Companies  4,473,084   3,756,872   986,182   616,847 
Increase and/or decrease in:                
Open trade equity/(deficit), at fair value  10,221   16,111   -   - 
Receivable from futures commission merchants  (311,264)  (554,694)  -   - 
Investments in unconsolidated trading companies, at fair value  (21,373)  49,755   (10,196)  (15,601)
Interest receivable  (226)  25,471   (142)  (121)
Receivable from related parties  -   52,804   -   (4,534)
Incentive fees payable to Managing Owner  65,663   54,924   -   - 
Management fees payable to Managing Owner  190   (7,244)  -   - 
Interest payable to Managing Owner  (510)  (313)  227   70 
Trading fees payable to Managing Owner  5,962   (2,725)  1,374   70 
Service fees payable to Managing Owner  873   (2,997)  1,143   (11)
Risk analysis fees payable  31   957   -   - 
Payables to related parties  -   -   -   (26,129)
Redemptions receivable from private investment companies  -   55,473   -   67,876 
Subscriptions in advance for service fee rebates  17,013   16,970   731   1,303 
Other liabilities  (2,417)  (7,478)  (31)  1,872 
Net cash provided by (used in) operating activities  1,982,810   2,393,765   73,120   325,015 
Cash Flows from Financing Activities:                
Payment for redemption of units  (1,998,678)  (2,705,608)  (85,090)  (303,251)
Change in owner redemptions payable  (20,383)  50,040   13,913   - 
Net cash provided by (used in) financing activities  (2,019,061)  (2,655,568)  (71,177)  (303,251)
Net increase (decrease) in cash and cash equivalents  (36,251)  (261,803)  1,943   21,764 
Cash and cash equivalents, beginning of period  188,010   261,803   51,140   - 
Cash and cash equivalents, end of period $151,759  $-  $53,083  $21,764 

The accompanying notes are an integral part of these financial statements.


The Series of Frontier Funds

Statements of Cash Flows (Unaudited)

For the Nine Months Ended September 30, 2022 and September 30, 2021

  Frontier Global Fund  Frontier Heritage Fund 
  9/30/2022  9/30/2021  9/30/2022  9/30/2021 
Cash Flows from Operating Activities:            
Net increase/(decrease) in capital resulting from operations $2,053,972  $215,145  $2,047,143  $390,766 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in) operating activities:                
Change in:                
Net change in ownership allocation of U.S. Treasury securities  (354)  (225,147)  49,074   (127,756)
Net unrealized (gain)/loss on U.S. Treasury securities  2,543   531   3,134   178 
Net realized (gain)/loss on U.S. Treasuries securities  5,820   2,920   4,599   3,082 
Net unrealized (gain)/loss on private investment companies  (1,559,458)  (216,899)  (1,772,831)  (418,547)
Net realized (gain)/loss on private investment companies  (652,634)  (150,153)  (434,234)  (86,630)
(Purchases) sale of:                

Sales of U.S. Treasury Securities

  96,651   454,651   49,100   357,230 
(Purchases) of U.S. Treasury securities  (226,579)  (225,077)  (216,116)  (191,271)
(Purchases) of Private Investment Companies  (510,912)  (410,446)  (367,047)  (394,302)
Sale of Private Investment Companies  1,532,152   1,043,400   1,113,210   702,567 
Increase and/or decrease in:                
Investments in unconsolidated trading companies, at fair value  (42,917)  (17,065)  (45,162)  (26,706)
Interest receivable  (678)  413   (791)  1,245 
Receivable from related parties  -   (4,954)  -   (7,752)
Interest payable to Managing Owner  506   (65)  561   229 
Trading fees payable to Managing Owner  3,468   (1,264)  4,113   412 
Service fees payable to Managing Owner  2,494   (823)  2,605   256 
Subscriptions in advance for service fee rebates  2,652   3,111   7,259   4,871 
Other liabilities  935   1,973   2,042   3,012 
Net cash provided by (used in) operating activities  707,661   470,251   446,659   210,884 
                
Cash Flows from Financing Activities:                
Payment for redemption of units  (628,393)  (450,629)  (349,399)  (184,768)
Change in owner redemptions payable  (27,561)  -   -   - 
                 
Net cash provided by (used in) financing activities  (655,954)  (450,629)  (349,399)  (184,768)
                 
Net increase (decrease) in cash and cash equivalents  51,707   19,622   97,260   26,116 
Cash and cash equivalents, beginning of period  128,021   5,694   48,839   15,156 
Cash and cash equivalents, end of period $179,728  $25,316  $146,099  $
41,272
 

The accompanying notes are an integral part of these financial statements.


 

 

Notes to Financial Statements

 

1. Organization and Purpose

 

Frontier Funds, which is referred to in this report as the “Trust”, was formed on August 8, 2003, as a Delaware statutory trust. Please refer to the combined consolidated financial statements of the Trust included within this periodic report. The Trust is a multi-advisor commodity pool, as described in Commodity Futures Trading Commission (“CFTC”(the “CFTC”) Regulation § 4.10(d)(2). The Trust has authority to issue separate series, or each, a Series, of units of beneficial interest (the “Units”) pursuant to the requirements of the Delaware Statutory Trust Act, as amended (the “Trust Act”). The assets of each Series are valued and accounted for separately from the assets of other Series. The Trust is not registered as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). It is managed by Frontier Fund Management LLC (the “Managing Owner”).

 

Purchasers of Units are limited owners of the Trust (“Limited Owners”) with respect to beneficial interests of the Series’ Units purchased. The Trust Act provides that, except as otherwise provided in the second amended and restated declaration of trust and trust agreement dated December 9, 2013, as further amended, by and among the Managing Owner, Wilmington Trust Company as trustee and the unitholders, as may be amended from time to time (“Trust Agreement”), unitholders of the Trust will have the same limitation of liability as do stockholders of private corporations organized under the General Corporation Law of the State of Delaware. The Trust Agreement confers substantially the same limited liability, and contains the same limited exceptions thereto, as would a limited partnership agreement for a Delaware limited partnership engaged in like transactions as the Trust. In addition, pursuant to the Trust Agreement, the Managing Owner of the Trust is liable for obligations of a Series in excess of that Series’ assets. Limited Owners do not have any such liability. The Managing Owner will make contributions to the Series of the Trust necessary to maintain at least a 1% interest in the aggregate capital, profits and losses of the combined SeriesSeries’ of the Trust.

 

The Trust has been organized to pool investor funds for the purpose of trading in the United States (“U.S.”) and international markets for currencies, interest rates, stock indices, agricultural and energy products, precious and base metals and other commodities. The Trust may also engage in futures contracts, forwards, option contracts and other interest in derivative instruments, including swap contracts.

 

The Trust has seven (7) separate and distinct Series of Units issued and outstanding: Frontier Diversified Fund, Frontier Masters Fund, Frontier Long/Short Commodity Fund, Frontier Balanced Fund, Frontier Select Fund, Frontier Global Fund, and Frontier Heritage Fund, (each a “Series” and collectively, the “Series”). The Trust, with respect to the Series, may issue additional Series of Units.

 

The Trust, with respect to each Series:

 

engages in the speculative trading of a diversified portfolio of futures, forwards (including interbank foreign currencies), options contracts and other derivative instruments (including swap contracts), and may, from time to time, engage in cash and spot transactions;

 

allocates funds to a limited liability trading company or companies (“Trading Company” or “Trading Companies”) and or to an unaffiliated series limited liability company (“Galaxy Plus (as defined below) entities.entities” or “Galaxy Plus entity”). Except as otherwise described in these notes, each Trading Company and Galaxy Plus entity has one-year renewable contracts with its own independent commodity trading advisor (s)advisor(s), or each, a Trading Advisor, that will manage all or a portion of such Trading Company’s and Galaxy Plus assets and make the trading decisions for the assets of each Series invested in such Trading Company and Galaxy Plus entity. Each Trading Company and Galaxy Plus entity will segregate its assets from any other Trading Company and Galaxy Plus entity;

 

maintains separate, distinct records for each Series, and accounts for the assets of each Series separately from the other Series;


calculates the Net Asset Value (“NAV”) of its Units for each Series separately from the other Series;

 has an investment objective of increasing the value of each Series’ Units over the long term (capital appreciation), while managing risk and volatility; further, to offer exposure to the investment programs of individual Trading Advisors and to specific instruments;


maintains each Series of Units in three to seven sub-classes—Class 1, Class 1AP, Class 1a, Class 2, Class 2a, Class 3, and Class 3a. Investors who have purchased Class 1 or Class 1a Units of Frontier Diversified Fund, Frontier Masters Fund, and Frontier Long/Short Commodity Fund are charged a service fee of up to two percent (2.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to two percent (2.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 or Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to two percent (2.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. Investors who have purchased Class 1 or Class 1a Units of Frontier Balanced Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Global Fund are charged a service fee of up to three percent (3.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to three percent (3.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale. With respect to Class 2 and Class 2a Units of any Series, the Managing Owner pays an ongoing service fee to selling agents of up to one half percent (0.5%) annually of the NAV of each Class 2 or Class 2a Unit (of which 0.25% will be charged to Limited Owners holding Class 22). Units of the Frontier Diversified Fund, and Frontier Masters Fund or Class 2a Units of the Frontier Long/Short Commodity Fund sold) until such Class 2 or Class 2a Units which are subject to the fee limitation are reclassified as Class 3 or Class 3a Units of the applicable Series. Class 1AP was created as a sub-class of Class 1 and it has been presented separately because the fees applicable to it are different from those applicable to Class 1. Currently the service fee is not charged to Class 1AP investors. The Managing Owner may also pay selling agents certain additional fees and expenses for administrative and other services rendered and expenses incurred by such sellingSelling agents; and

 

all payments made to selling agents who are members of the Financial Industry Regulatory Authority, Inc. (“FINRA”) and their associated persons that constitute underwriting compensation will be subject to the limitations set forth in Rule 2310(b)(4)(B)(ii) (formerly Rule 2810(b)(4)(B)(ii)) of the Conduct Rules of FINRA (“Rule 2310”). An investor’s Class 1 Units or Class 2 Units of any Series, or Class 1a Units or Class 2a Units of the Frontier Long/Short Commodity Fund or Frontier Balanced Fund will be classified as Class 3 or Class 3a Units of such Series, as applicable, when the Managing Owner determines that the fee limitation set forth in Rule 2310 with respect to such Units has been reached or will be reached. The service fee limit applicable to each unit sold is reached upon the earlier of when (i) the aggregate initial and ongoing service fees received by the selling agent with respect to such unit equals 9% of the purchase price of such unit or (ii) the aggregate underwriting compensation (determined in accordance with FINRA Rule 2310) paid in respect of such unit totals 10% of the purchase price of such unit. No service fees are paid with respect to Class 3 or Class 3a Units. Units of any Class in a Series may be redeemed, in whole or in part, on a daily basis, at the then current NAV per Unit for such Series on the day of the week after the date the Managing Owner is in receipt of a redemption request for at least one (1) business day to be received by the Managing Owner prior to 4:00 PM in New York.

 

The assets of any particular Series include only those funds and other assets that are paid to, held by or distributed to the Trust, with respect to the Series, on account of and for the benefit of that Series. Under the “Inter-Series Limitation on Liability” expressly provided for under Section 3804(a) of the Trust Act, separate and distinct records of the cash and equivalents, although pooled for maximizing returns, are maintained in the books and records of each Series.

 


 

 

As of SeptemberJune 30, 2022,2023, the Trust, with respect to the Frontier Diversified Fund and Frontier Masters Fund, separates Units into two separate Classes—Class 2, and Class 3. The Trust, with respect to the Frontier Select Fund and Frontier Heritage Fund separates Units into three separate Classes—Class 1, Class 2 and Class 1AP. The Trust, with respect to the Frontier Global Fund, separates Units into two separate Classes—Class 1 and Class 2. The Trust, with respect to the Frontier Balanced Fund, separates Units into five separate Classes—Class 1, Class 1AP, Class 2, Class 2a and Class 3a. The Trust, with respect to the Frontier Long/Short Commodity Fund, separates Units into four separate Classes—Class 2, Class 2a, Class 3 and Class 3a.

 

Between April 15, 2016 and May 10, 2017, a portion of the interests in Frontier Trading Company I, LLC and all of the interests in Frontier Trading Company VII, LLC, Frontier Trading Company XV, LLC, and Frontier Trading Company XXIII LLC held by Frontier Diversified Fund, Frontier Masters Fund, Frontier Select Fund, Frontier Balanced Fund and Frontier Long/Short Commodity Fund were exchanged for equivalent interests in the Galaxy Plus Managed Account Platform (“Galaxy Plus”Plus Platform”) which is an unaffiliated, third-party managed account platform. The assets of Frontier Trading Company I, LLC, which included exposure to Quantmetrics Capital Management LLP’s Multi-Strategy Program, Quantitative Investment Management, LLC’s Quantitative Global Program, Quest Partners LLC’s Quest Tracker Index Program, Chesapeake Capital Management, LLC’s Diversified Program, and Doherty Advisors LLC’s Relative Value Moderate Program, the assets of Frontier Trading Company VII, LLC, which included exposure to Emil van Essen LLC’s Multi-Strategy Program, Red Oak Commodity Advisors, Inc.’s Fundamental Diversified Program, Rosetta Capital Management, LLC’s Rosetta Trading Program, and Landmark Trading Company’s Landmark Program, the assets of Frontier Trading Company XV, LLC, which included exposure to Transtrend B.V.’s TT Enhanced Risk (USD) Program, and the assets of Frontier Trading Company XXIII, LLC which included exposure to Fort L.P.’s Global Contrarian Program have been transferred to individual Delaware limited liability companies (“Master Funds”) in the Galaxy Plus.Plus Platform. Each Master Fund is sponsored and operated by Gemini Alternative Funds,New Hyde Park Alts, LLC (“Sponsor”New Hyde Park”). The SponsorNew Hyde Park has contracted with the Trading Advisors to manage the portfolios of the Master Funds pursuant to the advisors’ respective program. For those Series that invest in the Galaxy Plus Platform, approximately 30-70%75-95% of those Series assets are used to support the margin requirements of the Master Funds. The remaining assets of the Seriesseries are split between investments in Trading Companies and a pooled cash management account that invests primarily in U.S. Treasury securities. All the funds are invested in Galaxy Plus entities.  

 

Each of the Series has invested a portion of its assets in several different Trading Companies or Galaxy Plus entities and one or more Trading Advisors may manage the assets invested in such Trading Companies or Galaxy Plus entities.

 

The Trust has entered into agreements, which provide for the indemnification of futures clearing brokers, currency trading companies, and commodity trading advisers, among others, against losses, costs, claims and liabilities arising from the performance of their individual obligations under such agreements, except for gross negligence, bad faith or willful misconduct.

 

2. Significant Accounting Policies

 

The following are the significant accounting policies of the Series of the Trust.

 

Basis of Presentation—The Series of the Trust follow U.S. Generally Accepted Accounting Principles (“GAAP”), as established by the Financial Accounting Standards Board (the “FASB”), to ensure consistent reporting of financial condition, condensed schedules of investments, results of operations, changes in capital and cash flows. The Trust is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946. 

 


 

Consolidation—The Series, through investing in the Trading Companies and the Galaxy Plus entities,Platform, authorize certain Trading Advisors to place trades and manage assets at predeterminedpre-determined investment levels. The Trading Companies were organized by the Managing Owner for the purpose of investing in commodities interests and derivative instruments, and have no operating income or expenses, except for trading income and expenses and a risk analysis fee (for closed Series only), all of which is allocated to the Series if consolidated by a Series. The Galaxy Plus Platform is a series of Delaware limited liability companies, sponsored by Gemini Alternative Funds, LLC,New Hyde Park, that create exposure to a variety of third party professional managed futures and foreign exchange advisors. The Galaxy Plus Platform is available to qualified high-net-worth individuals and institutional investors. Trading Companies in which a Series has a controlling and majority interest as calculated on that Series’ pro-rata net asset value in the Trading Company are consolidated by such Series. Investments in Trading Companies in which a Series does not have a controlling and majority interest and all interests in Galaxy Plus entities are accounted for using net asset value as the practical expedient, which approximates fair value. Fair value represents the proportionate share of the Series’ interest in the NAV in a Trading Company or Galaxy Plus entity. The equity interest held by Series of the Trust is shown as investments in unconsolidated Trading Companies or investments in private investment companies in the consolidated statements of financial condition. The income or loss attributable thereto in proportion of investment level is shown in the consolidated statements of operations as change in fair value of investments in unconsolidated Trading Companies or net unrealized gain/(loss) on private investment companies.

 

Galaxy Plus entities are co-mingled investment vehicles. In addition to the Series, there are other non-affiliated investors in the Galaxy Plus entities.Platform. Subscriptions and redemptions by these non-affiliated investors will have a direct impact on the Series’Series ownership percentage in the Galaxy Plus entities.Platform. It is expected that ownership percentage will fluctuate (sometimes significantly) on a week by weekweek-by-week basis which could also result in frequent changes in the consolidating Series. Such fluctuations make consolidating the financial statements of the Galaxy Plus entities both impractical and misleading. Non-consolidation of these Galaxy Plus entities presents a more useful financial statement for the readers. As such, management has decided that presenting Galaxy Plus entities on a non-consolidated basis as investments in other investments companies (a “fund of funds” approach) is appropriate and preferable to the users of these financial statements. Refer to Note 5 for additional disclosures related to these private investment companies.

 

Use of Estimates—The preparation of consolidated financial statements in conformity with GAAP may require the Managing Owner to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The valuation of swap contracts requires significant estimates as well as the valuation of certain other investments. Please refer to Note 3 for discussion of valuation methodology. Actual results could differ from these estimates, and such differences could be material.

 

Cash and Cash Equivalents—Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits held at banks with original maturities of three months or less. This cash is not restricted.

 

Interest IncomeIncome— U.S. Treasury Securities are pooled for purposes of maximizing returns on these assets to investors of all Series. Interest income from pooled cash management assets is recognized on the accrual basis and allocated daily to each Series based upon its daily proportion of ownership of the pool. Aggregate interest income from all sources, including U.S. Treasuries and assets held at a futures commission merchant (“FCM”), of up to two percentage points of the aggregate percentage yield (annualized) of net asset value less any fair market value related to swaps, is paid to the Managing Owner by the Frontier Balanced Fund (Class 1, and Class 2 only), Frontier Long/Short Commodity Fund (Class 2 and Class 3), Frontier Select Fund, Frontier Global Fund and Frontier Heritage Fund. For the Frontier Diversified Fund, Frontier Long/Short Commodity Fund (Class 1a, Class 2a and Class 3a), Frontier Masters Fund and Frontier Balanced Fund (Class 1AP, Class 2a and Class 3a), 100% of the interest is retained by the respective Series. All interest not paid to the Managing Owner is interest income to the Series and shown net on the consolidated statement of operations. The amount reflected in the consolidated financial statements of the Series are disclosed on a net basis. Due to some classes not exceeding the 2% paid to the Managing Owner, amounts earned by those Series may be zero.

 


 

 

U.S. Treasury Securities—SecuritiesU.S. Treasury Securities are allocated to all Series of the Trust based on each Series’ percentage ownership in the pooled cash management assets as of the reporting date. They are reported at fair value as Level 1 inputs under ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). The Series of the Trust valued U.S. Treasury Securities at fair value and recorded the daily change in value in the consolidated statements of operations as net unrealized gain/(loss) on U.S. Treasury securities. Accrued interest is reported on the consolidated statements of financial condition as interest receivable.

 

Receivable Fromfrom Futures Commission Merchants—The Series of the Trust deposit assets with ana FCM subject to CFTC regulations and various exchange and broker requirements. Margin requirements are satisfied by the deposit of cash with such FCM. The Trust, with respect to the Series, earns interest income on its assets deposited with the FCM. A portion of the receivable is restricted cash required to meet maintenance margin requirements. Cash with the clearing broker as of SeptemberJune 30, 20222023 and December 31, 20212022 included restricted cash for margin requirements of $618,988$444,875 and $801,701$320,939 respectively, for the Frontier Balanced Fund.

 

Investment Transactions—Futures, options on futures, forward and swap contracts are recorded on a trade date basis and realized gains or losses are recognized when contracts are settled. Unrealized gains or losses on open contracts (the difference between contract trade price and market price) are reported in the consolidated statements of financial condition as open trade equity (deficit) for futures and forwards as there exists a right of offset of unrealized gains or losses in accordance with ASC 210, Balance Sheet (“ASC 210”) and Accounting Standards Update (ASU) 2013-01, Balance Sheet (Topic 210).

 

Any change in net unrealized gain or loss from the preceding period is reported in the consolidated statements of operations. Fair value of exchange-traded contracts is based upon exchange settlement prices. Fair value of non-exchange-traded contracts is based on third party quoted dealer values on the interbank market. For U.S. Treasury securities, interest is recognized in the period earned and the instruments are marked-to-market daily based on third party information. Transaction costs are recognized as incurred and reflected separately in the consolidated statements of operations.

 

Purchase and Sales of Private Investment Companies Companies—The Series are able to subscribe into and redeem from the Galaxy Plus entities on a weeklydaily basis. The value of the private investment companies is determined by the SponsorNew Hyde Park and reported on a daily basis. The change in the difference between the total purchase cost and the fair value calculated by the SponsorNew Hyde Park is recorded as net unrealized gain/(loss) on private investment companies on the consolidated statements of operations.

 

Foreign Currency Transactions—The Series’ functional currency is the U.S. dollar; however, they transact business in currencies other than the U.S. dollar. The Series do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized or unrealized gain or loss from investments.

Allocation of Earnings—Each Series of the Trust may maintain three to seven subclasses of Units—Class 1, Class 2, Class 3, Class 1a, Class 2a, Class 3a, and Class 1AP. All classes have identical voting, dividend, liquidation and other rights and the same terms and conditions, except that fees charged to a Class or Series differ as described below. Revenues, expenses (other than expenses attributable to a specific class), and realized and unrealized trading gains and losses of each Series are allocated daily to Class 1, Class 1a, Class 2, Class 2a, Class 3, Class 3a and Class 1AP Units based on each Class’Class’s respective owners’ capital balances as applicable to the classes maintained by the Series.

 


Each Series allocates funds to an affiliated Trading Company, or Companies, of the Trust or unaffiliated Galaxy Plus entity. Each Trading Company allocates all of its daily trading gains or losses to the Series in proportion to each Series’ ownership trading level interest in the Trading Company, adjusted on a daily basis (except for Trading Advisors and other investments such as swaps that are directly allocated to a specific Series). Likewise, trading gains and losses earned and incurred by the Series through their investments in Galaxy Plus entities are allocated to those Series on a daily basis. The allocation of gains and losses in Galaxy Plus entities are based on each Series pro-rata shares of the trading level of that entity which is updated at the beginning of each month or more frequently if there is a subscription or redemption activity in the entity. The value of all open contracts and cash held at clearing brokers is similarly allocated to the Series in proportion to each Series’ funds allocated to the Trading Companies or Galaxy Plus entities.

 


Investments and Swaps—The Trust, with respect to the Series, records investment transactions on a trade date basis and at fair value, with changes in fair value reported as a component of realized and unrealized gains/(losses) on investments in the consolidated statements of operations. Investments in private investment companies are valued utilizing the net asset values as a practical expedient. Certain Series of the Trust strategically invest a portion or all of their assets in total return swaps, selected at the discretion of the Managing Owner. Swaps are privately negotiated contracts designed to provide investment returns linked to those produced by one or more underlying investment products or indices. In a typical swap, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on one or more particular predetermined investments or instruments. The gross returns to be exchanged or “swapped” between the parties are calculated with respect to a “notional amount” (i.e., the amount of value of the underlying asset used in computing the particular interest rate, return, or other amount to be exchanged) in a particular investment, or in a “basket” of securities. The valuation of swap contracts requires significant estimates. Swap contracts are reported at fair value based upon daily reports from the counterparty. The Managing Owner reviews compares and approves current day pricing of the commodity trading advisor (“CTA”) positions, as received from the counterparty which includes intra-day volatility and volume and daily index performance, that is used to determine a daily fair value NAV for the swap contracts.

 

Income Taxes—The Trust, with respect to the Series, applies the provisions of ASC 740 Income Taxes (“ASC 740”), which provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods and disclosure. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Trust, with respect to the Series’, consolidated financial statements to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions with respect to tax at the Trust’s level not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year.

 

The 20182019 through 20212022 tax years generally remain subject to examination by U.S. federal and most state tax authorities.

 

In the opinion of the Managing Owner, (i) the Trust, with respect to the Series, is treated as a partnership for federal income tax purposes and, assuming that at least 90% of the gross income of the Trust constitutes “qualifying income” within the meaning of Section 7704(d) of the Code, (ii) the Trust is not a publicly traded partnership treated as a corporation, and (iii) the discussion set forth in the Prospectus under the heading “U.S. Federal Income Tax Consequences” correctly summarizes the material federal income tax consequences as of the date of the Prospectus to potential U.S. Limited Owners of the purchase, ownership and disposition of Units of the Trust.

Fees and Expenses—All management fees, incentive fees, service fees, risk analysis fees (for closed Series only) and trading fees of the Trust, with respect to the Series, are paid to the Managing Owner. It is the responsibility of the Managing Owner to pay all Trading Advisor management and incentive fees, selling agent service fees and all other operating expenses and continuing offering costs of the Trust, with respect to the Series. Only management fees and incentive fees related to assets allocated through Trading Companies are included in expense on the Statementconsolidated statements of Operations.operations. The Series are all charged management and incentive fees on the asset allocated through the Galaxy Plus entities. Those fees are included in unrealized gain/(loss) on private investment companies on the Statementsconsolidated statements of Operations.operations. The Series are also charged management and incentive fees on assets allocated to swaps. Such fees are embedded in the fair value of the swap and are included in net unrealized gain (loss) on swap contracts on the Statementsconsolidated statements of Operations.operations.

 


Incentive Fee (rebate)—The Managing Owner is allowed to share in the incentive fees earned by the commodity trading advisorsCommodity Trading Advisors up to 10% of new net profits.New Net Profits (as defined in the prospectus). If the Managing Owner’s share of the incentive fee exceeds 10% of new net profits during the period for a particular series, then the Managing Owner is obligated to return any amount in excess to the Series. The returned amounts are recorded as Incentive Fee (Rebate) on the Statementsconsolidated statements of Operations.operations.

 


Service Fees—The Trust may maintain each Series of Units in three to seven sub-classes—Class 1, Class 1AP, Class 1a, Class 2, Class 2a, Class 3, and Class 3a. Investors who have purchased Class 1 or Class 1a Units of Frontier Diversified Fund, Frontier Masters Fund, and Frontier Long/Short Commodity Fund are charged a service fee of up to two percent (2.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to two percent (2.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 and Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to two percent (2.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. Investors who have purchased Class 1 or Class 1a Units of Frontier Balanced Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Global Fund are charged a service fee of up to three percent (3.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to three percent (3.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 and Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to three percent (3.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. With respect to Class 2 and Class 2a Units of any Series, the Managing Owner pays an ongoing service fee to selling agents of up to one half percent (0.5%) annually of the NAV of each Class 2 or Class 2a Unit (of which 0.25% will be charged to Limited Owners holding Class 2 Units of the Frontier Diversified Fund and Frontier Masters Fund or Class 2a Units of the Frontier Long/Short Commodity Fund sold) until such Class 2 or Class 2a Units which are subject to the fee limitation are reclassified as Class 3 or Class 3a Units of the applicable Series for administrative purposes. Currently the service fee is not charged to Class 1AP investors. The Managing Owner may also pay selling agents certain additional fees and expenses for administrative and other services rendered and expenses incurred by such selling agents.

 

Each Series is charged service fees as outlined above. In some cases, amounts paid to selling agents might be less than the amount charged to the Series. When this occurs, the service fee is rebated back to the investor in the form of additional units. During 2019,2022, 2021 and 2020, and 2021 the Series were not allowed to issue additional units. The Managing Owner has determined that the purchase of additional units of the relevant Series will commence in 20212023 when the Series are allowed to sell shares again. As such, the Managing Owner has calculated the amounts for additional units of the relevant series which will be purchased and classified such amounts as Subscriptionssubscriptions in advance for service fee rebates of $22,650, $393, $31,725, $386,354, $21,807, $161,462$399,078, $22,343, $163,866 and $77,073$83,483 for the Frontier Diversified, Long/Short Commodity, Masters, Balanced, Select, Global and Heritage Funds, respectively, as of SeptemberJune 30, 2022.2023.

 

These service fees are part of the offering costs of the Trust, with respect to the Series, which include registration and filing fees, legal and blue sky expenses, accounting and audit, printing, marketing support and other offering costs which are borne by the Managing Owner. With respect to the service fees, the initial service fee (for the first 12 months) relating to a purchase of Class 1 and Class 1a Units by an investor is prepaid by the Managing Owner to the relevant selling agent in the month following such purchase and is reimbursed for such payment by the Series monthly in arrears in an amount based upon a corresponding percentage of NAV, calculated daily. Consequently, the Managing Owner bears the risk of the downside and enjoys the benefit of the upside potential of any difference between the amount of the initial service fee prepaid by it and the amount of the reimbursement thereof, which may result from variations in NAV over the following 12 months.

 


Pending Owner Additions—Funds received for new subscriptions and for additions to existing owner interests are recorded as capital additions at the NAV per unit of the second business day following receipt.

 

Owner redemptions payable—Funds payable for existing owner redemption requests are recorded as capital subtractions at the NAV per unit on the second business day following receipt or request.

 


Recently Adopted Accounting Pronouncements—In August 2018, FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The primary focus of ASU 2018-13 is to improve the effectiveness of the disclosure requirements for fair value measurements. The changes affect all companies that are required to include fair value measurement disclosures. In general, the amendments in ASU 2018-13 are effective for all entities for fiscal years and interim periods within those fiscal years, beginning after December 15, 2019. An entity is permitted to early adopt the removed or modified disclosures upon the issuance of ASU 2018-13 and may delay adoption of the additional disclosures, which are required for public companies only, until their effective date. Management has evaluated the impacts of ASU 2018-13 and ensured that the consolidated financial statements are compliant.

 

Subsequent Events—TheEach Series followfollows the provisions of ASC 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date and up through the date the consolidated financial statements are issued. Refer to Note 11.

 

3. Fair Value Measurements

 

In connection with the valuation of investments the Series apply ASC 820. ASC 820 provides clarification that when a quoted price in an active market for the identical asset or liability is not available, a reporting entity is required to measure fair value using certain techniques. ASC 820 also clarifies that when estimating the fair value of an asset or liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of an asset or liability. ASC 820 also clarifies that both a quoted price in an active market for the identical asset or liability at the measurement date and the quoted price for the identical asset or liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements.

 

Level 1 Inputs

 

Unadjusted quoted prices in active markets for identical financial assets that the reporting entity has the ability to access at the measurement date.

 

Level 2 Inputs

 

Inputs other than quoted prices included in Level 1 that are observable for the financial assets or liabilities, either directly or indirectly. These might include quoted prices for similar financial assets in active markets, quoted prices for identical or similar financial assets in markets that are not active, inputs other than quoted prices that are observable for the financial assets or inputs that are derived principally from or corroborated by market data by correlation or other means.

 

Level 3 Inputs

 

Unobservable inputs for determining the fair value of financial assets that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the financial asset.

 


The Trust, with respect to the Series, uses the following methodologies to value instruments within its financial asset portfolio at fair value:

 

Trading SecuritiesSecurities. . These instruments include U.S. Treasury securities and open trade equity positions (futures contracts) that are actively traded on public markets with quoted pricing for corroboration. U.S. Treasury securities and futures contracts are reported at fair value using Level 1 inputs. Trading securities instruments further include open trade equity positions (trading options and currency forwards) that are quoted prices for identical or similar assets that are not traded on active markets. Trading options and currency forwards are reported at fair value using Level 2 inputs.

  


Swap Contracts.Certain Series of the Trust may strategically invest a portion or all of their assets in total return swaps, selected at the direction of the Managing Owner. Swaps are privately negotiated contracts designed to provide investment returns linked to those produced by one or more investment products or indices. In a typical swap, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on one or more particular predetermined investments or instruments. The gross returns to be exchanged or “swapped” between parties are calculated with respect to a “notional amount” (i.e., the amount of value of the underlying asset used in computing the particular interest rate, return, or other amount to be exchanged) in a particular investment, or in a “basket” of securities.

 

Swap contracts are reported at fair value.  Valuationvalue upon daily reports are generated and disseminated daily from the swapcounterparty. In addition, a third party takes the inputs from the counterparty, makes certain adjustments, and runs it through their pricing model to the third-party administrator.come up with their daily price. The fair value is applied bymeasurements of the third-party administrator to calculate the daily performance.swap contracts are valued using unadjusted inputs that were not internally developed. The Managing Owner reviews, compares and approves current day pricing of the third-party administratorCTA positions, as received from the counterparty which includes intra-day volatility and volume and daily index performance, reports and any noticeable exceptionsas well as from the third party. Differences in prices exceeding 5% are investigated. Unexplained exceptionsUnexplainable differences are escalated to the Managing Owner’s Valuation Committee for further evaluation and resolution. Swap contracts are reported at fair value using Level 3 inputs. All swap investments were liquidated in 2020.

 

Investment in Unconsolidated Trading Companies. This investment represents the fair value of the allocation of cash, futures, forwards, options and swaps to each respective Series relative to its trading allocations from unconsolidated Trading Companies. A Series may redeem its investment in any of the Trading Companies on a daily basis at the Trading Company’s stated net asset value. Each of the Series, all of which are under the same management as the Trading Companies, has access to the underlying positions of the Trading Companies.

Investments in Private Investment Companies. Investments in private investment companies are valued utilizing the net asset values provided by the underlying private investment companies as a practical expedient. Each Series applies the practical expedient to its investments in private investment companies on an investment-by-investment basis, and consistently with the Series’ entire position in a particular investment, unless it is probable that the Series will sell a portion of an investment at an amount different from the net asset value of the investment. Investments in private investment companiesPrivate Investment Companies are excluded from the leveling table below.

 

Investment in Unconsolidated Trading Companies. This investment represents the fair value of the allocation of cash, futures, forwards, options and swaps to each respective Series relative to its trading allocations from unconsolidated Trading Companies. A Series may redeem its investment in any of the Trading Companies on a daily basis at the Trading Company’s stated net asset value. Each of the Series, all of which are under the same management as the Trading Companies, has access to the underlying positions of the Trading Companies.


 

 

The following table summarizes investment in each Series measured at fair value on a recurring basis as of SeptemberJune 30, 20222023 and December 31, 20212022 segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value.

 

September 30, 2022 Practical
Expedient
  Level 1 Inputs  Level 2 Inputs  Level 3 Inputs  Total
Fair Value
 
June 30, 2023 Practical
Expedient
  Level 1 Inputs  Level 2 Inputs  Level 3 Inputs  Total
Fair Value
 
                        
Frontier Diversified Fund                      
Investment in Unconsolidated Trading Companies $36,610  $-  $              -  $            -  $36,610  $44,936  $-  $-  $-  $44,936 
U.S. Treasury Securities  -   81,003   -   -   81,003   -   14,160   -   -   14,160 
Frontier Masters Fund                                        
Investment in Unconsolidated Trading Companies  18,469   -   -   -   18,469   24,249   -   -   -   24,249 
U.S. Treasury Securities  -   40,864   -   -   40,864   -   7,641   -   -   7,641 
Frontier Long/Short Commodity Fund                                        
Investment in Unconsolidated Trading Companies  21,415   -   -   -   21,415   28,344   -   -   -   28,344 
U.S. Treasury Securities  -   47,383   -   -   47,383   -   8,932   -   -   8,932 
Frontier Balanced Fund                                        
Investment in Unconsolidated Trading Companies  56,350       -   -   56,350   111,267   -   -   -   111,267 
Open Trade Equity (Deficit)  -   4,615   -   -   4,615       59,775   -   -   59,775 
U.S. Treasury Securities      124,679   -   -   124,679   -   35,063   -   -   35,063 
Frontier Select Fund                             -         
Investment in Unconsolidated Trading Companies  19,710   -   -   -   19,710   27,603   -   -   -   27,603 
U.S. Treasury Securities  -   43,611   -   -   43,611   -   8,698   -   -   8,698 
Frontier Global Fund                             -         
Investment in Unconsolidated Trading Companies  66,735   -   -   -   66,735   -   -   -   -   - 
U.S. Treasury Securities  -   147,657   -   -   147,657   -   -   -   -   - 
Frontier Heritage Fund                                        
Investment in Unconsolidated Trading Companies  54,249   -   -   -   54,249   -   -   -   -   - 
U.S. Treasury Securities  -   120,029   -   -   120,029   -   -   -   -   - 

 

December 31, 2021 Practical
Expedient
  Level 1 Inputs  Level 2 Inputs  Level 3 Inputs  Total
Fair Value
 
December 31, 2022 Practical
Expedient
  Level 1 Inputs  Level 2 Inputs  Level 3 Inputs  Total
Fair Value
 
                          
Frontier Diversified Fund                      
Investment in Unconsolidated Trading Companies $30,788  $-  $           -  $             -  $30,788  $28,671  $-  $-  $-  $28,671 
U.S. Treasury Securities  -   33,274   -   -   33,274   -   42,198   -   -   42,198 
Frontier Masters Fund                                        
Investment in Unconsolidated Trading Companies  14,270   -   -   -   14,270   11,418   -   -   -   11,418 
U.S. Treasury Securities  -   15,422   -   -   15,422   -   16,805   -   -   16,805 
Frontier Long/Short Commodity Fund                                        
Investment in Unconsolidated Trading Companies  7,541   -   -   -   7,541   23,810   -   -   -   23,810 
U.S. Treasury Securities  -   8,148   -   -   8,148   -   35,044   -   -   35,044 
Frontier Balanced Fund                                        
Investment in Unconsolidated Trading Companies  34,977   -   -   -   34,977   136,169   -   -   -   136,169 
Open Trade Equity (Deficit)  -   14,836   -   -   14,836   -   1,670   -   -   1,670 
U.S. Treasury Securities  -   37,801   -   -   37,801   -   200,417   -   -   200,417 
Frontier Select Fund                                        
Investment in Unconsolidated Trading Companies  9,514   -   -   -   9,514   20,414   -   -   -   20,414 
U.S. Treasury Securities  -   10,282   -   -   10,282   -   30,046   -   -   30,046 
Frontier Global Fund                                        
Investment in Unconsolidated Trading Companies  23,818   -   -   -   23,818   16,200   -   -   -   16,200 
U.S. Treasury Securities  -   25,740   -   -   25,740   -   23,843   -   -   23,843 
Frontier Heritage Fund                                        
Investment in Unconsolidated Trading Companies  9,087   -   -   -   9,087   27,970   -   -   -   27,970 
U.S. Treasury Securities  -   9,820   -   -   9,820   -   41,167   -   -   41,167 

 


 

 

4. Swap Contracts

 

In addition to authorizing Trading Advisors to manage predeterminedpre-determined investment levels of futures, option on futures and forward contracts, certain Series of the Trust will strategically invest a portion or all of their assets in total return swaps, selected at the direction of the Managing Owner. Total return swaps are privately negotiated contracts designed to provide investment returns linked to those produced by one or more investment products or indices. In a typical total return swap, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on one or more particular predetermined investments or instruments. The gross returns to be exchanged or “swapped” between the parties are calculated with respect to a “notional amount” (i.e., the amount or value of the underlying asset used in computing the particular interest rate, return, or other amount to be exchanged) in a particular investment, or in a “basket” of securities.

 

Each Series’ investment in swaps will likely differ substantially over time due to cash flows, portfolio management decisions and market movements. The swaps serve to diversify the investment holdings of each Series and to provide access to programs and advisors that would not be otherwise available to the Series, and are not used for hedging purposes.

 

The Managing Owner follows a procedure in selecting well-established financial institutions which the Managing Owner, in its sole discretion, considers to be reputable, reliable, financially responsible and well established to act as swap counterparties. The procedure includes due diligence review of documentation on all new and existing financial institution counterparties prior to initiation of the relationship, and quarterly ongoing review during the relationship, to ensure that counterparties meet the Managing Owner’s minimum credit requirements, the counterparty average rating being no less than an investment grade rating as defined by the rating agencies. As of June 30, 2022,2023, none of the Trust’s assets were deposited with over-the-counter counterparties in order to initiate and maintain swaps and is recorded as collateral within the swap fair value within the Statements of Financial Condition. The cash held with the counterparty is not restricted.

 

The Series may strategically invest assets in one or more swaps linked to certain underlying investments or indices at the direction of the Managing Owner. The Trading Company in which the assets of these Series will be invested will not own any of the investments or indices referenced by any swap entered into by these Series. In addition, neither the swap counterparty to the Trading Company of these Series nor any advisor referenced by any such swap is a Trading Advisor to these Series.

To help to reduce counterparty risk on the Series, the Managing Owner has the right to reduce the Series’ exposure and remove cash from the Series’ total return swaps with Deutsche Bank AG. This cash holding shall be in excess of $250,000 and may not exceed 40% of the index exposure in total. Index exposure is defined as the total notional amount plus any profit. The Series are charged interest on this cash holding and any amount removed will be offset against the final settlement value of the swap. All swap investments were liquidated in the year 2020.


 

5. Investments in Unconsolidated Trading Companies and Private Investment Companies

 

Investments in unconsolidated Trading Companies and private investment companies represent cash and open trade equity invested in the Trading Companies and private investment companies and cumulative trading profits or losses allocated to each Series by the Trading Companies and private investment companies. Trading Companies and private investment companies allocate trading profits or losses on the basis of the proportion of each Series’ capital allocated for trading to each respective Trading Company, which bears no relationship to the amount of cash invested by a Series in the Trading Company and private investment companies. The Trading Companies are valued using the equity method of accounting, which approximates fair value. Investments in private investment companies are valued using the NAV provided by the underlying private investment.

 

The Galaxy Plus entities are made up aof feeder funds in which the Series investTrust invests and master trading entities into which the feeder funds invest. No investment held by the Galaxy Plus Platform master trading entity is greater than 5% of the Series’Trust’s total capital.

 


The following table summarizes each of the Series’ investments in unconsolidated Trading Companies as of SeptemberJune 30, 20222023 and December 31, 2021:2022:

  As of June 30, 2023  As of December 31, 2022 
  Percentage of     Percentage of    
  Series Total     Series Total    
  Capital Invested in     Capital Invested in    
Series Unconsolidated
Trading
Companies
  Fair Value  Unconsolidated
Trading
Companies
  Fair Value 
             
Frontier Diversified Series —            
Frontier Trading Company XXXVIII  1.99% $44,936   1.00% $28,671 
Frontier Masters Fund ---                
Frontier Trading Company XXXVIII  4.40% $24,249   1.64% $11,418 
Frontier Long/Short Commodity Fund ---                
Frontier Trading Company XXXVIII  2.88% $28,344   1.75% $23,810 
Frontier Balanced Fund ---                
Frontier Trading Company XXXVIII  1.53% $111,267   1.46% $136,169 
Frontier Select Fund  ---                
Frontier Trading Companies XXXVIII  2.61% $27,603   1.36% $20,414 
Frontier Global Fund  ---                
Frontier Trading Company XXXVIII  0.00% $-   0.57% $16,200 
Frontier Heritage Fund ---                
Frontier Trading Company XXXVIII  0.00% $-   0.91% $27,970 

 

  As of September 30, 2022  As of December 31, 2021 
  Percentage of     Percentage of    
  Series Total     Series Total    
  Capital Invested in     Capital Invested in    
Series  Unconsolidated Trading Companies  Fair Value  Unconsolidated Trading Companies  Fair Value 
             
Frontier Diversified Series —            
Frontier Trading Company XXXVIII  1.04% $36,610   1.02% $30,788 
Frontier Masters Fund ---                
Frontier Trading Company XXXVIII  1.87% $18,469   2.02% $14,270 
Frontier Long/Short Commodity Fund ---                
Frontier Trading Company XXXVIII  1.28% $21,415   0.61% $7,541 
Frontier Balanced Fund ---                
Frontier Trading Company XXXVIII  0.47% $56,350   0.37% $34,977 
Frontier Select Fund  ---                
Frontier Trading Companies XXXVIII  0.88% $19,710   0.67% $9,514 
Frontier Global Fund  ---                
Frontier Trading Company XXXVIII  1.89% $66,735   1.13% $23,818 
Frontier Heritage Fund ---                
Frontier Trading Company XXXVIII  1.35% $54,249   0.39% $9,087 


 

 

The following tables summarize each of the Series’ equity in earnings from unconsolidated Trading Companies and private investment companies for the three and ninesix months ended SeptemberJune 30, 20222023 and September 30, 2021.2022.

 

Three months ended SeptemberJune 30, 20222023 and 20212022

  Three Months Ended June, 2023  Three Months Ended June, 2022 
        Change in  Net        Change in  Net 
  Trading  Realized  Unrealized  Income  Trading  Realized  Unrealized  Income 
  Commissions  Gain/(Loss)  Gain/(Loss)  (Loss)  Commissions  Gain/(Loss)  Gain/(Loss)  (Loss) 
Frontier Balanced Fund                        
Frontier Trading Company XXXVIII, LLC $-  $-  $6,476  $6,476  $-  $-  $26,281  $26,281 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,430)  177,676   48,686   224,932   (1,198)  64,749   510,758   574,309 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (776)  (106,606)  176,841   69,459   (2,762)  (1,175)  (554,905)  (558,842)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (4,841)  (11,376)  98,023   81,806   (5,953)  22,201   125,780   142,028 
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (1,429)  6,912   98,746   104,229   (1,499)  76,787   199,379   274,667 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (2,379)  111,014   (141,236)  (32,601)  (5,859)  47,595   505,927   547,663 
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (582)  (51,393)  201,066   149,091   (696)  42,393   423,641   465,338 
Total $(11,437) $126,227  $488,602  $603,392  $(17,967) $252,550  $1,236,861  $1,471,444 
                                 
Frontier Global Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $(15,159) $(15,159) $-  $-  $2,757  $2,757 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (2,005)  354,004   (50,009)  301,990   (1,401)  218,519   495,134   712,252 
Total $(2,005) $354,004  $(65,168) $286,831  $(1,401) $218,519   497,891  $715,009 
                                 
Frontier Select Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $5,202  $5,202  $-  $-  $1,675  $1,675 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,357)  46,508   (68,489)  (23,338)  (2,679)  29,702   229,861   256,884 
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (265)  (13,549)  77,655   63,841   (259)  15,464   159,927   175,132 
Total $(1,622) $32,959  $14,368  $45,705  $(2,938) $45,166  $391,463  $433,691 
                                 
Frontier Heritage Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $(14,344) $(14,344) $-  $-  $1,686  $1,686 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,751)  126,986   (125,235)  -   (1,156)  113,092   450,205   562,141 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,008)  24,605   (23,597)  -   (1,982)  44,122   149,652   191,792 
Total $(2,759) $151,591  $(163,176) $(14,344) $(3,138) $157,214  $601,543  $755,619 
                                 
Frontier Long/Short Commodity Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $10,726  $10,726  $-  $-  $2,441  $2,441 
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  (38)  4,982   (61,961)  (57,017)  (450)  (1,635)  51,265   49,180 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (686)  6,365   (18,596)  (12,917)  (1,328)  24,542   102,433   125,647 
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC  (254)  (6,105)  (5,065)  (11,424)  (424)  2,036   48,556   50,168 
Total $(978) $5,242  $(74,896) $(70,632) $(2,202) $24,943  $204,695  $227,436 
                                 
Frontier Diversified Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $4,382  $4,382  $-  $-  $46,111  $46,111 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (494)  101,774   (9,823)  91,457   (445)  52,629   163,231   215,415 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (597)  -   21,254   20,657   (1,489)  (793)  (297,405)  (299,687)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (1,370)  (1,745)  17,831   14,716   (1,402)  4,160   30,541   33,299 
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (503)  3,600   29,921   33,018   (562)  36,846   70,375   106,659 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (725)  5,535   (21,481)  (16,671)  (1,391)  30,000   99,775   128,384 
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (113)  (6,914)  32,636   25,609   (134)  11,869   79,104   90,839 
Total $(3,802) $102,250  $74,720  $173,168  $(5,423) $134,711  $191,732  $321,020 
                                 
Frontier Masters Fund                                
Frontier Trading Company XXXVIII, LLC $-  $  $3,216  $3,216  $-  $-  $1,460  $1,460 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (222)  20,168   12,891   32,837   (160)  30,212   49,270   79,322 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (294)  (9,759)  4,669   (5,384)  (533)  6,788   44,365   50,620 
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (85)  (1,588)  22,221   20,548   (79)  1,302   51,983   53,206 
Total $(601) $8,821  $42,997  $51,217  $(772) $38,302  $147,078  $184,608 

 

  Three Months Ended September, 2022  Three Months Ended September, 2021 
  Trading
Commissions
  Realized
Gain/(Loss)
  Change in
Unrealized
Gain/(Loss)
  Net Income
(Loss)
  Trading
Commissions
  Realized
Gain/(Loss)
  Change in
Unrealized
Gain/(Loss)
  Net Income
(Loss)
 
Frontier Balanced Fund                        
Frontier Trading Company XXXVIII, LLC $-  $-  $421  $421  $-  $-  $(7,892) $(7,892)
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,040)  452,263   (88,970)  362,253   (1,527)  17,408   55,124   71,005 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (736)  (52,022)  (71,659)  (124,417)  (5,970)  169,823   (627,689)  (463,836)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (5,506)  42   (505,134)  (510,598)  (3,803)  (30,844)  222,902   188,255 
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (1,601)  6,867   206,639   211,905   (4,627)  4,082   (85,162)  (85,707)
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (4,678)  188,433   (28,658)  155,097   (13,098)  183,530   (9,760)  160,672 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   (1,703)  (20,009)  22,204   492 
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (617)  87,512   (11,558)  75,337   -   -   -   - 
                                 
Total $(14,178) $683,095  $(498,919) $169,998  $(30,728) $323,990  $(430,273) $(137,011)
                                 
Frontier Global Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $7,397  $7,397  $-  $-  $829  $829 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,329)  288,046   192,153   478,870   (2,503)  28,130   73,429   99,056 
                                 
Total $(1,329) $288,046  $199,550  $486,267  $(2,503) $28,130   74,258  $99,885 
                                 
Frontier Select Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $5,275  $5,275  $-  $-  $(69) $(69)
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (2,281)  32,649   38,286   68,654   (4,877)  67,663   (7,516)  55,270 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   (686)  (8,299)  7,373   (1,612)
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (255)  23,948   4,901   28,594   -   -   -   - 
                                 
Total $(2,536) $56,597  $48,462  $102,523  $(5,563) $59,364  $(212) $53,589 
                                 
Frontier Heritage Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $7,444  $7,444  $-  $-  $981  $981 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,086)  193,955   183,775   376,644   (1,439)  16,356   41,181   56,098 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,685)  7,310   48,844   54,469   (4,691)  66,486   (7,146)  54,649 
                               - 
Total $(2,771) $201,265  $240,063  $438,557  $(6,130) $82,842  $35,016  $111,728 
                                 
Frontier Long/Short Commodity Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $4,928  $4,928  $-  $-  $(7) $(7)
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  (132)  824   20,300   20,992   (120)  26,360   (23,799)  2,441 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,114)  9,642   23,276   31,804   (2,730)  38,119   (5,606)  29,783 
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC  (363)  4,820   1,301   5,758   (3,298)  86,851   (96,446)  (12,893)
Total $(1,609) $15,286  $49,805  $63,482  $(6,148) $151,330  $(125,858) $19,324 
                                 
Frontier Diversified Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $7,026  $7,026  $-  $-  $(449) $(449)
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (375)  125,128   7,414   132,167   (640)  7,312   23,964   30,636 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (407)  (17,962)  (48,490)  (66,859)  (2,513)  71,506   (271,402)  (202,409)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (1,351)  11   (126,844)  (128,184)  (870)  (6,983)  50,260   42,407 
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (602)  1,631   78,920   79,949   (2,008)  1,764   (37,507)  (37,751)
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,114)  32,189   6,547   37,622   (2,389)  33,745   (2,180)  29,176 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   (379)  (4,507)  4,402   (484)
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (109)  26,364   (17,208)  9,047   -   -   -   - 
                                 
Total $(3,958) $167,361  $(92,635) $70,768  $(8,799) $102,837  $(232,912) $(138,874)
                                 
Frontier Masters Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $2,849  $2,849  $-  $-  $(50) $(50)
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (152)  41,926   13,616   55,390   (296)  3,396   11,798   14,898 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (440)  11,840   5,589   16,989   (1,258)  17,769   (1,385)  15,126 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   (208)  (2,486)  2,113   (581)
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (88)  4,612   8,503   13,027   -   -   -   - 
                                 
Total $(680) $58,378  $30,557  $88,255  $(1,762) $18,679  $12,476  $29,393 


 

Six months ended June 30, 2023 and 2022

  Six Months Ended June, 2023  Six Months Ended June, 2022 
        Change in  Net        Change in  Net 
  Trading  Realized  Unrealized  Income  Trading  Realized  Unrealized  Income 
  Commissions  Gain/(Loss)  Gain/(Loss)  (Loss)  Commissions  Gain/(Loss)  Gain/(Loss)  (Loss) 
                         
Frontier Balanced Fund                        
Frontier Trading Company XXXVIII, LLC $-  $-  $(6,399) $(6,399) $-  $-  $49,464  $49,464 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (2,790)  228,539   (314,133)  (88,384)  (2,251)  111,283   1,208,154   1,317,186 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (2,016)  (228,956)  230,656   (316)  (6,568)  (65,983)  (1,133,779)  (1,206,330)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (9,608)  (20,506)  (138,678)  (168,792)  (10,075)  14,978   926,945   931,848 
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (3,030)  40,017   (288,321)  (251,334)  (3,688)  76,931   895,000   968,243 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (5,689)  234,143   (577,578)  (349,124)  (12,525)  203,357   1,094,296   1,285,128 
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (1,515)  (80,912)  (144,789)  (227,216)  (1,268)  42,799   742,166   783,697 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   -   (1,267,772)  1,265,741   (2,031)
Total $(24,648) $172,325  $(1,239,242) $(1,091,565) $(36,375) $(884,407) $5,047,987  $4,127,205 
                                 
Frontier Global Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $(18,636) $(18,636) $-  $-  $11,307  $11,307 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (4,042)  434,967   (641,606)  (210,681)  (2,791)  364,588   1,371,424   1,733,221 
Total $(4,042) $434,967  $(660,242) $(229,317) $(2,791) $364,588  $1,382,731  $1,744,528 
                                 
Frontier Select Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $2,991  $2,991  $-  $-  $6,829  $6,829 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (3,191)  61,230   (263,668)  (205,629)  (5,357)  92,987   514,150   601,780 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   -   (577,421)  576,576   (845)
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (630)  (18,070)  (80,124)  (98,824)  (475)  16,064   278,000   293,589 
Total $(3,821) $43,160  $(340,801) $(301,462) $(5,832) $(468,370) $1,375,555  $901,353 
                                 
Frontier Heritage Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $(17,505) $(17,505) $-  $-  $9,958  $9,958 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (3,436)  148,411   (577,281)  (432,306)  (2,197)  138,790   1,182,903   1,319,496 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (2,295)  46,969   (174,080)  (129,406)  (4,171)  94,179   366,447   456,455 
Total $(5,731) $195,380  $(768,866) $(579,217) $(6,368) $232,969  $1,559,308  $1,785,909 
                                 
Frontier Long/Short Commodity Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $8,518  $8,518  $-  $-  $8,268  $8,268 
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  (149)  6,072   (65,400)  (59,477)  (720)  (25,559)  138,281   112,002 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,546)  14,946   (112,938)  (99,538)  (2,701)  55,551   248,010   300,860 
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC)  (506)  (6,868)  (37,296)  (44,670)  (2,878)  (4,001)  122,465   115,586 
Total $(2,201) $14,150  $(207,116) $(195,167) $(6,299) $25,991  $517,024  $536,716 
                                 
Frontier Diversified Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $1,267  $1,267  $-  $-  $16,646  $16,646 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,045)  116,658   (153,911)  (38,298)  (846)  79,396   422,191   500,741 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (1,318)  (8,332)  (18,589)  (28,239)  (3,469)  (16,987)  (606,669)  (627,125)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (2,623)  (946)  (45,484)  (49,053)  (2,348)  4,143   210,721   212,516 
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (1,079)  28,202   (122,657)  (95,534)  (1,608)  42,825   337,039   378,256 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,677)  10,879   (117,733)  (108,531)  (2,867)  56,122   253,080   306,335 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   -   (475,537)  475,138   (399)
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (270)  (10,509)  (29,179)  (39,958)  (244)  11,869   141,776   153,401 
Total $(8,012) $135,952  $(486,286) $(358,346) $(11,382) $(298,169) $1,249,922  $940,371 
                                 
Frontier Masters Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $1,444  $1,444  $-  $-  $5,929  $5,929 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (426)  45,702   (64,680)  (19,404)  (334)  43,479   163,111   206,256 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (711)  (10,406)  (36,576)  (47,693)  (1,217)  82,270   59,343   140,396 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   -   (318,722)  318,480   (242)
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (198)  (3,498)  (25,430)  (29,126)  (143)  1,443   86,626   87,926 
Total $(1,335) $31,798  $(125,242) $(94,779) $(1,694) $(191,530) $633,489  $440,265 

  

Nine months ended September 30, 2022 and 2021

  Nine Months Ended September, 2022  Nine Months Ended September, 2021 
  Trading
Commissions
  Realized
Gain/(Loss)
  Change in
Unrealized
Gain/(Loss)
  Net Income
(Loss)
  Trading
Commissions
  Realized
Gain/(Loss)
  Change in
Unrealized
Gain/(Loss)
  Net Income
(Loss)
 
Frontier Balanced Fund                        
Frontier Trading Company XXXVIII, LLC $-  $-  $49,885  $49,885  $-  $-  $(36,142) $(36,142)
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (3,291)  563,544   1,119,184   1,679,437   (4,108)  173,578   114,603   284,073 
Galaxy Plus Fund - Doherty Feeder Fund (528) LLC  -   -   -   -   -   (433)  -   (433)
Galaxy Plus Fund - EvE STP Feeder Fund (516) LLC  -   -   -   -   -   252   -   252 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (7,304)  (118,006)  (1,205,437)  (1,330,747)  (19,136)  464,263   (786,970)  (341,843)
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  -   -   -   -   -   (1,910)  -   (1,910)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (15,581)  15,020   421,812   421,251   (9,204)  (233,955)  56,175   (186,984)
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (5,289)  83,798   1,101,639   1,180,148   (13,536)  121,430   (7,184)  100,710 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (17,203)  391,790   1,065,639   1,440,226   (39,426)  996,949   146,910   1,104,433 
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (1,885)  130,311   730,608   859,034   -   -   -   - 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   (1,267,769)  1,265,738   (2,031)  (3,787)  (448,411)  368,448   (83,750)
Total $(50,553) $(201,312) $4,549,068  $4,297,203  $(89,197) $1,071,763  $(144,160) $838,406 
                                 
Frontier Global Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $18,704  $18,704  $-  $-  $13,159  $13,159 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (4,120)  652,634   1,563,577   2,212,091   (6,827)  293,622   80,258   367,053 
Total $(4,120) $652,634  $1,582,281  $2,230,795  $(6,827) $293,622  $93,417  $380,212 
                                 
Frontier Select Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $12,104  $12,104  $-  $-  $6,956  $6,956 
Galaxy Plus Fund - Doherty Feeder Fund (528) LLC  -   -   -   -   -   387   -   387 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (7,638)  125,636   552,436   670,434   (13,325)  321,795   38,851   347,321 
Galaxy Plus Fund - TT Feeder Fund (531) LLC  -   -   -   -   -   864   -   864 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   (577,421)  576,576   (845)  (1,599)  (198,484)  149,525   (50,558)
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (730)  40,012   282,901   322,183   -   -   -   - 
Total $(8,368) $(411,773) $1,424,017  $1,003,876  $(14,924) $124,562  $195,332  $304,970 
                                 
Frontier Heritage Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $17,402  $17,402  $-  $-  $11,448  $11,448 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (3,283)  332,745   1,366,680   1,696,142   (3,865)  161,521   26,673   184,329 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (5,856)  101,489   415,289   510,922   (12,655)  302,134   31,369   320,848 
Total $(9,139) $434,234  $1,799,371  $2,224,466  $(16,520) $463,655  $69,490  $516,625 
                                 
Frontier Long/Short Commodity Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $13,196  $13,196  $-  $-  $9,914  $9,914 
Galaxy Plus Fund - EvE STP Feeder Fund (516) LLC  -   -   -   -   -   36   -   36 
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  (852)  (24,735)  158,580   132,993   (543)  152,407   (126,776)  25,088 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (3,815)  65,193   271,287   332,665   (7,233)  173,929   14,090   180,786 
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC)  (3,241)  819   123,766   121,344   (7,807)  107,810   (88,398)  11,605 
Total $(7,908) $41,277  $566,829  $600,198  $(15,583) $434,182  $(191,170) $227,429 
                                 
Frontier Diversified Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $23,672  $23,672  $-  $-  $2,039  $2,039 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (1,221)  204,523   429,606   632,908   (2,057)  83,740   55,185   136,868 
Galaxy Plus Fund - Doherty Feeder Fund (528) LLC  -   -   -   -   -   (245)  -   (245)
Galaxy Plus Fund - EvE STP Feeder Fund (516) LLC  -   -   -   -   -   157   -   157 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (3,876)  (34,949)  (655,158)  (693,983)  (8,665)  136,292   (259,205)  (131,578)
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  -   -   -   -   -   (1,166)  -   (1,166)
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (3,699)  4,154   83,876   84,331   (2,224)  (57,849)  6,460   (53,613)
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (2,210)  44,456   415,959   458,205   (7,103)  62,491   48,289   103,677 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (3,981)  88,311   259,627   343,957   (6,964)  172,937   30,463   196,436 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   (475,536)  475,137   (399)  (858)  (104,890)  85,736   (20,012)
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (353)  38,233   124,568   162,448   -   -   -   - 
Total $(15,340) $(130,808) $1,157,287  $1,011,139  $(27,871) $291,467  $(31,033) $232,563 
                                 
Frontier Masters Fund                                
Frontier Trading Company XXXVIII, LLC $-  $-  $8,778  $8,778  $-  $-  $9,882  $9,882 
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  (486)  85,405   176,727   261,646   (1,068)  39,319   11,837   50,088 
Galaxy Plus Fund - Doherty Feeder Fund (528) LLC  -   -   -   -   -   (58)  -   (58)
Galaxy Plus Fund - EvE STP Feeder Fund (516) LLC  -   -   -   -   -   52   -   52 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (1,657)  94,111   64,931   157,385   (3,592)  91,267   10,976   98,651 
Galaxy Plus Fund - TT Feeder Fund (531) LLC  -   -   -   -   -   520   -   520 
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   (318,723)  318,481   (242)  (536)  (72,777)  50,005   (23,308)
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (231)  6,055   95,129   100,953   -   -   -   - 
Total $(2,374) $(133,152) $664,046  $528,520  $(5,196) $58,323  $82,700  $135,827 


 

 

The Series’Series investments in private investment companies as of September 30, 2022 have certain redemption and liquidity restrictions which are described in the following table:

 

  Redemptions Redemptions Liquidity
Notice PeriodPermittedRestrictions
Frontier Diversified Fund      
Multi-Strategy      
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC 24 hours Daily None
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC 24 hours Daily None
Trend Following      
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC 24 hours Daily None
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC 24 hours Daily None
Galaxy Plus Fund - QIM Feeder Fund (526) LLC 24 hours Daily None
Galaxy Plus Fund - Quest Feeder Fund (517) LLC 24 hours Daily None
       
Frontier Masters Fund      
Trend Following      
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC 24 hours Weekly Daily None
Multi-Strategy      
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC 24 hours Daily None
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC 24 hours Daily None
       
Frontier Long/Short Commodity Fund      
Multi-Strategy      
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC 24 hours Daily None
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC) 24 hours Daily  None
Galaxy Plus Fund - LRR Feeder Fund (552) LLC) 24 hours DailyNone
       
Frontier Balanced Fund      
Multi-Strategy      
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC 24 hours Daily None
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC 24 hours Daily None
Trend Following      
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC 24 hours Daily None
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC 24 hours Daily None
Galaxy Plus Fund - QIM Feeder Fund (526) LLC 24 hours Daily None
Galaxy Plus Fund - Quest Feeder Fund (517) LLC 24 hours Daily None
       
Frontier Select Fund      
Multi-Strategy      
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC 24 hours Daily None
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC 24 hours Daily None
       
Frontier Global Fund      
Trend Following      
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC 24 hours Daily None
       
Frontier Heritage Fund      
Multi-Strategy      
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC 24 hours Daily None
Trend Following      
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC 24 hours Daily None

 


 

 

6. Transactions with Affiliates

 

The Managing Owner contributes funds to the Trust, with respect to the Series, in order to have a 1% interest (“Minimum Purchase Commitment”) in the aggregate capital, profits and losses of all Series and in return will receive units designated as general units in the Series in which the Managing Owner invests such funds. The general units may only be purchased by the Managing Owner and may be subject to no management fees or management fees at reduced rates. Otherwise, the general units hold the same rights as the limited units. The Managing Owner will make contributions to the Series of the Trust necessary to maintain at least a 1% interest in the aggregate capital, profits and losses of the combined Series of the Trust. Such contribution was made by the Managing Owner before trading commenced for the Trust and will be maintained throughout the existence of the Trust, and the Managing Owner will make such purchases as are necessary to effect this requirement. Additionally, the Managing Owner agreed with certain regulatory bodies to maintain a 1% interest specifically in the Frontier Balanced Fund Class 1AP and 2a Units, aggregated, and each of the Frontier Long/Short Commodity Fund, Frontier Diversified Fund and Frontier Masters Fund. The 1% interest in these specific Series is included in computing the Minimum Purchase Commitment in aggregate capital. In addition to the general units the Managing Owner receives in respect of its Minimum Purchase Commitment, the Managing Owner may purchase limited units in any Series as a Limited Owner. Principals of the Managing Owner or affiliates are allowed to own beneficial interests in the Trust, with respect to the Series, as well. All Units purchased by the Managing Owner are held for investment purposes only and not for resale. The Managing Owner may make purchases or redemptions at any time on the same terms as any Limited Owner. The Trust has and will continue to have certain relationships with the Managing Owner and its affiliates.

 

Expenses

 

Management Fees—Each Series of Units pays to the Managing Owner a monthly management fee equal to a percentage of the notional assets of such Series allocated to Trading Companies, calculated on a daily basis. The percentage basis of the fees varies and are in line with the amounts being disclosed below. In addition, the Managing Owner receives a monthly management fee equal to a certain percentage of the assets in the Galaxy Plus entities attributable to such Series’ (including notional assets), calculated on a monthly basis. The management fees attributable to Galaxy Plus entities are included in unrealized gain/(loss) on private investment companies on the Statementsconsolidated statements of Operations.operations. The total amount of assets of a Series allocated to Trading Advisors and/or reference programs, including (i) actual funds deposited in accounts directed by the Trading Advisors or deposited as margin in respect of swaps or other derivative instruments referencing a reference program plus (ii) any notional equity allocated to the Trading Advisors and any reference programs, is referred to herein as the “notional assets” of the Series. The annual rate of the management fee is: 0.5% for the Frontier Balanced Fund Class 1 and Class 2, 0.5% for the Frontier Balanced Fund Class 1AP, Class 2a and Class 3a, 2.0% for the Frontier Global Fund, Frontier Long/Short Commodity Fund Class 1a, Class 2a, and Class 3a and Frontier Masters Fund, 0.75% for Frontier Diversified Fund, 2.5% for the Frontier Heritage Fund and Frontier Select Fund, and 3.5% for the Frontier Long/Short Commodity Fund Class 2 and Class 3. The Managing Owner may pay all or a portion of such management fees to the Trading Advisor(s) and/or waive (up to the percentage specified) any such management fee to the extent any related management fee is paid by a trading company or estimated management fee is embedded in a swap or other derivative instrument. Any management fee embedded in a swap or other derivative instrument may be greater or less than the management fee that would otherwise be charged to the Series by the Managing Owner.

 

The management fee as a percentage of the applicable Series’ notional assets will be greater than the percentage of the applicable Series’ net asset value to the extent that the notional assets of the Series exceeds its net asset value. The Managing Owner expects that the notional assets of each Series will generally be maintained at a level in excess of the net asset value of such Series and such excess may be substantial to the extent the Managing Owner deems necessary to achieve the desired level of volatility.

 

Trading Fees—In connection with each Series’ trading activities the Frontier Balanced Fund, Frontier Select Fund, Frontier Global Fund and Frontier Heritage Fund pays to the Managing Owner an FCM feeFee of up to 2.25% per annum of notional assets allocated to the trading advisors, including through investments in commodity pools available on the Galaxy Plus Platform, and any reference programs of the applicable Series. The Frontier Diversified Fund, Frontier Long/Short Commodity Fund and Frontier Masters Fund pays to the Managing Owner an FCM feeFee of up to 2.25% of notional assets allocated to the trading advisors, including through investments in commodity pools available on the Galaxy Plus Platform, and a custodial/due diligence fee of 0.12% of such Series’ NAV, calculated daily.

 


 

Incentive Fees—Some Series pay to the Managing Owner an incentive fee of a certain percentage of new net trading profits generated in the Trading Companies by such Series, monthly or quarterly. In addition, the Managing Owner receives a quarterly incentive fee of a certain percentage of new net trading profits generated in the Galaxy Plus entities that have been allocated to the Series. The incentive fees attributable to Galaxy Plus entities are included in unrealized gain/(loss) on private investment companies on the Statementsconsolidated statements of Operations.operations. Because the Frontier Diversified Fund, Frontier Masters Fund, Frontier Balanced Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Long/Short Commodity Fund may each employ multiple Trading Advisors, these Series will pay the Managing Owner a monthly incentive fee calculated on a Trading Advisor by Trading Advisor basis. It is therefore possible that in any given period the Series may pay incentive fees to the Managing Owner for one or more Trading Advisors while each of these Series as a whole experiences losses. The incentive fee is 25% for the Frontier Balanced Fund and the Frontier Diversified Fund and 20% for the Frontier Global Fund, Frontier Heritage Fund, Frontier Select Fund, Frontier Long/Short Commodity Fund and Frontier Masters Fund. The Managing Owner may pay all or a portion of such incentive fees to the Trading Advisor(s) for such Series.

 

Service Fees—Investors who have purchased Class 1 or Class 1a Units of Frontier Diversified Fund, Frontier Masters Fund, and Frontier Long/Short Commodity Fund are charged a service fee of up to two percent (2.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to two percent (2.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 and Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to two percent (2.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. Investors who have purchased Class 1 or Class 1a Units of Frontier Balanced Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Global Fund are charged a service fee of up to three percent (3.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to three percent (3.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 and Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to three percent (3.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. With respect to Class 2 and Class 2a Units of any Series, the Managing Owner pays an ongoing service fee to selling agents of up to one half percent (0.5%) annually of the NAV of each Class 2 or Class 2a Unit (of which 0.25% will be charged to Limited Owners holding Class 2).


2 Units of the Frontier Diversified Fund and Frontier Masters Fund or Class 2a Units of the Frontier Long/Short Commodity Fund sold) until such Class 2 or Class 2a Units which are subject to the fee limitation are reclassified as Class 3 or Class 3a Units of the applicable Series for administrative purposes. Currently the service fee is not charged to Class 1AP investors. The Managing Owner may also pay selling agents certain additional fees and expenses for administrative and other services rendered and expenses incurred by such selling agents.

 

The Managing Owner has determined that the purchase of additional units of the relevant series will commence in 2022.2023. As such, the Managing Owner has calculated the amounts for additional units of the relevant series which will be purchased and classified such amounts as Subscriptions in advance for service fee rebates of $22,650, $393, $31,725, $386,354, $21,807, $161,462$399,078, $22,343, $163,866 and $77,073$83,483 for the Frontier Diversified, Long/Short Commodity, Masters, Balanced, Select, Global and Heritage Funds, respectively, as of SeptemberJune 30, 2022.2023.

 


The following table summarizes fees earned by the Managing Owner for the three and ninesix months ended SeptemberJune 30, 20222023 and September 30, 2021, respectively.2022.

Three Months Ended June 30, 2023 Incentive
(Rebate)
Fees
  Management
Fee
  Service
Fee
  Trading
Fee
 
             
Frontier Diversified Fund $       -  $ -  $209  $20,277 
Frontier Masters Fund  -   -   76   8,831 
Frontier Long/Short Commodity Fund  -   -   48   7,718 
Frontier Balanced Fund  -   4,280   40,823   77,658 
Frontier Select Fund  -   -   7,371   8,210 
Frontier Global Fund  -   -   15,576   27,960 
Frontier Heritage Fund  -   -   16,718   27,083 

Three Months Ended June 30, 2022 Incentive
(Rebate)
Fees
  Management
Fee
  Service
Fee
  Trading
Fee
 
             
Frontier Diversified Fund $-  $-  $314  $34,703 
Frontier Masters Fund  -   -   151   14,083 
Frontier Long/Short Commodity Fund  -   -   70   10,582 
Frontier Balanced Fund  17,119   4,475   75,296   132,234 
Frontier Select Fund  -   -   14,957   16,193 
Frontier Global Fund  -   -   22,797   37,908 
Frontier Heritage Fund  -   -   25,084   37,092 

Six Months Ended June 30, 2023 Incentive
(Rebate)
Fees
  Management
Fee
  Service
Fee
  Trading
Fee
 
             
Frontier Diversified Fund $-  $-  $435  $44,853 
Frontier Masters Fund  -   -   177   19,170 
Frontier Long/Short Commodity Fund  (5,126)  -   101   17,290 
Frontier Balanced Fund  -   8,518   88,474   172,101 
Frontier Select Fund  -   -   16,992   19,319 
Frontier Global Fund  -   -   33,249   60,385 
Frontier Heritage Fund  -   -   35,533   57,875 

Six Months Ended June 30, 2022 Incentive
(Rebate)
Fees
  Management
Fee
  Service
Fee
  Trading
Fee
 
             
Frontier Diversified Fund $-   -  $565  $62,296 
Frontier Masters Fund  -   -   267   25,864 
Frontier Long/Short Commodity Fund  -   -   126   19,050 
Frontier Balanced Fund  93,391   8,878   136,659   234,498 
Frontier Select Fund  -   -   25,882   28,054 
Frontier Global Fund  -   -   39,786   68,257 
Frontier Heritage Fund  -   -   43,465   64,248 

 

Three Months Ended September 30, 2022 Incentive
(Rebate) Fees
  Management
Fee
  Service Fee  Trading Fee 
             
Frontier Diversified Fund $-  $-  $285  $30,682 
Frontier Masters Fund  -   -   149   14,561 
Frontier Long/Short Commodity Fund  -   -   75   11,590 
Frontier Balanced Fund  119,673   4,568   64,895   122,548 
Frontier Select Fund  -   -   14,259   16,106 
Frontier Global Fund  -   -   22,097   38,321 
Frontier Heritage Fund  -   -   24,582   37,296 

Three Months Ended September 30, 2021 Incentive
(Rebate) Fees
  Management
Fee
  Service Fee  Trading Fee 
             
Frontier Diversified Fund $-  $-  $310  $29,513 
Frontier Masters Fund  -   -   135   12,339 
Frontier Long/Short Commodity Fund  -   -   58   10,055 
Frontier Balanced Fund  54,924   4,764   62,976   108,142 
Frontier Select Fund  -   -   11,949   12,176 
Frontier Global Fund  -   -   17,993   34,334 
Frontier Heritage Fund  -   -   16,886   25,399 

Nine Months Ended September 30, 2022 Incentive
(Rebate) Fees
  Management
Fee
  Service Fee  Trading Fee 
             
Frontier Diversified Fund $-  $-  $850  $92,978 
Frontier Masters Fund  -   -   416   40,425 
Frontier Long/Short Commodity Fund  -   -   201   30,640 
Frontier Balanced Fund  213,064   13,446   201,554   357,046 
Frontier Select Fund  -   -   40,141   44,160 
Frontier Global Fund  -   -   61,883   106,578 
Frontier Heritage Fund  -   -   68,047   101,544 

Nine Months Ended September 30, 2021 Incentive
(Rebate) Fees
  Management
Fee
  Service Fee  Trading Fee 
             
Frontier Diversified Fund $-  $-  $1,860  $97,487 
Frontier Masters Fund  -   -   492   40,507 
Frontier Long/Short Commodity Fund  -   -   170   28,870 
Frontier Balanced Fund  104,764   13,978   195,972   332,131 
Frontier Select Fund  -   -   35,191   35,541 
Frontier Global Fund  -   -   58,383   106,684 
Frontier Heritage Fund  -   -   50,788   75,071 


 

 

The following table summarizes fees payable to the Managing Owner as of SeptemberJune 30, 20222023 and December 31, 2021.2022.

 

As of September 30, 2022 Incentive Fees Management Fees Interest Fees Service Fees Trading Fees 
As of June 30, 2023 Incentive
(Rebate)
Fees
  Management
Fees
  Interest
Fees
  Service
Fees
  Trading
Fees
 
                      
Frontier Diversified Fund $-  $-  $-  $95  $10,189  $-  $-  $-  $71  $6,712 
Frontier Masters Fund  -   -   -   51   4,885   -   -   -   25   3,004 
Frontier Long/Short Commodity Fund  -   -   64   25   3,751   -   -   210   15   2,466 
Frontier Balanced Fund  120,365   1,621   447   19,187   38,932   692   1,357   1,978   12,185   26,302 
Frontier Select Fund  -   -   423   4,667   5,056   -   -   905   2,363   2,678 
Frontier Global Fund  -   -   818   7,480   13,001   -   -   -   4,575   9,086 
Frontier Heritage Fund  -   -   778   7,555   12,420   -   -   -   5,009   9,333 

 

As of December 31, 2021 Incentive Fees Management Fees Interest Fees Service Fees Trading Fees 
As of December 31, 2022 Incentive
(Rebate)
Fees
  Management
Fees
  Interest
Fees
  Service
Fees
  Trading
Fees
 
                      
Frontier Diversified Fund $-  $-  $-  $83  $9,217  $-  $-  $-  $85  $9,653 
Frontier Masters Fund  -   -   -   43   3,882   -   -   -   43   4,443 
Frontier Long/Short Commodity Fund  -   -   32   19   3,407   -   -   53   21   3,447 
Frontier Balanced Fund  54,702   1,431   957   18,314   32,970   692   1,573   2,306   16,784   36,946 
Frontier Select Fund  -   -   196   3,524   3,682   -   -   342   3,630   4,454 
Frontier Global Fund  -   -   312   4,986   9,533   -   -   302   6,437   12,480 
Frontier Heritage Fund  -   -   217   4,950   8,307   -   -   447   6,432   11,679 

 

With respect to the service fees, the initial service fee (for the first 12 months) relating to a purchase of Units by an investor is prepaid by the Managing Owner to the relevant selling agent in the month following such purchase and is reimbursed therefore by the Series monthly in arrears in an amount based upon a corresponding percentage of NAV, calculated daily. Consequently, the Managing Owner bears the risk and the benefit of the upside potential of any difference between the amount of the initial service fee prepaid by it and the amount of the reimbursement thereof, which may result from variations in NAV over the following 12 months.

 

Aggregate interest income from all sources, including U.S. Treasury Securities assets net of premiums and cash held at clearing brokers, of up to the first 2% (annualized) of average net assets less any fair market value related to swaps is paid to the Managing Owner by the Frontier Balanced Fund (Class 1 and Class 2), Frontier Long/Short Commodity Fund (Class 2 and Class 3), Frontier Global Fund, Frontier Select Fund, and Frontier Heritage Fund. For the Frontier Diversified Fund, Frontier Long/Short Commodity Fund (Class 1a, Class 2a and Class 3a), Frontier Masters Fund, and Frontier Balanced Fund (Class 1AP, Class 2a and Class 3a), 100% of the interest is retained by the respective Series.

 


 

 

The following table outlines the interest paid by each seriesSeries to the Managing ownerOwner and its ratio to average net assets for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021.2022:

 

 September 30,
2022
  September 30,
2021
  September 30,
2022
  September 30,
2021
  June 30,
2023
  June 30,
2022
  June 30,
2023
  June 30,
2022
 
Three Months Ended Gross Amount
Paid to the
Managing Owner
  Gross Amount
Paid to the
Managing Owner
  Ratio to
Average
Net Assets
  Ratio to
Average
Net Assets
  Gross Amount Paid to the Managing Owner  Gross Amount Paid to the Managing Owner  Ratio to Average Net Assets  Ratio to Average Net Assets 
                  
Frontier Diversified Fund Class 1 $-  $-   0.00%  0.00%
Frontier Diversified Fund Class 2  -   -   0.00%  0.00%
Frontier Diversified Fund Class 3  -   -   0.00%  0.00%
Frontier Masters Fund Class 1  -   -   0.00%  0.00%
Frontier Masters Fund Class 2  -   -   0.00%  0.00%
Frontier Masters Fund Class 3  -   -   0.00%  0.00%
Frontier Long/Short Commodity Fund Class 2  5   4   0.01%  0.01%  8   4   0.04%  0.01%
Frontier Long/Short Commodity Fund Class 3  174   111   0.02%  0.01%  293   127   0.04%  0.01%
Frontier Long/Short Commodity Fund Class 1a  -   -   0.00%  0.00%
Frontier Long/Short Commodity Fund Class 2a  -   -   0.00%  0.00%
Frontier Long/Short Commodity Fund Class 3a  -   -   0.00%  0.00%
Frontier Balanced Fund Class 1  1,393   3,661   0.02%  0.04%  3,516   4,299   0.07%  0.04%
Frontier Balanced Fund Class 1AP  14   48   0.02%  0.05%  40   41   0.07%  0.04%
Frontier Balanced Fund Class 2  331   738   0.02%  0.04%  798   935   0.07%  0.04%
Frontier Balanced Fund Class 2a  2   7   0.00%  0.01%  4   6   0.01%  0.01%
Frontier Balanced Fund Class 3a  17   45   0.00%  0.01%  51   48   0.01%  0.01%
Frontier Select Fund Class 1  1,045   640   0.07%  0.04%  1,324   768   0.13%  0.04%
Frontier Select Fund Class 1AP  8   4   0.07%  0.04%  11   6   0.14%  0.04%
Frontier Select Fund Class 2  54   32   0.07%  0.04%  78   39   0.14%  0.04%
Frontier Global Fund Class 1  1,670   388   0.06%  0.02%  (825)  1,325   -0.04%  0.04%
Frontier Global Fund Class 1AP  -   -   0.00%  0.00%
Frontier Global Fund Class 2  84   31   0.06%  0.02%  (38)  65   -0.04%  0.04%
Frontier Heritage Fund Class 1  1,553   660   0.05%  0.03%  (395)  1,005   -0.02%  0.03%
Frontier Heritage Fund Class 1AP  7   2   0.05%  0.02%  (2)  4   -0.02%  0.03%
Frontier Heritage Fund Class 2  131   69   0.05%  0.03%  (35)  88   -0.02%  0.03%
Total $6,488  $6,440          $4,828  $8,760         

 

 September 30,
2022
  September 30,
2021
  September 30,
2022
  September 30,
2021
  June 30,
2023
  June 30,
2022
  June 30,
2023
  June 30,
2022
 
Nine months ended Gross Amount
Paid to the
Managing Owner
  Gross Amount
Paid to the
Managing Owner
  Ratio to
Average
Net Assets
  Ratio to
Average
Net Assets
 
Six months ended June 30 Gross Amount Paid to the Managing Owner  Gross Amount Paid to the Managing Owner  Ratio to Average Net Assets  Ratio to Average Net Assets 
                  
Frontier Diversified Fund Class 1 $-  $-   0.00%  0.00%
Frontier Diversified Fund Class 2  -   -   0.00%  0.00%
Frontier Diversified Fund Class 3  -   -   0.00%  0.00%
Frontier Masters Fund Class 1  -   -   0.00%  0.00%
Frontier Masters Fund Class 2  -   -   0.00%  0.00%
Frontier Masters Fund Class 3  -   -   0.00%  0.00%
Frontier Long/Short Commodity Fund Class 2  12   18   0.04%  0.05%  11   7   0.05%  0.02%
Frontier Long/Short Commodity Fund Class 3  407   518   0.04%  0.05%  403   233   0.05%  0.02%
Frontier Long/Short Commodity Fund Class 1a  -   -   0.00%  0.00%
Frontier Long/Short Commodity Fund Class 2a  -   -   0.00%  0.00%
Frontier Long/Short Commodity Fund Class 3a  -   -   0.00%  0.00%
Frontier Balanced Fund Class 1  8,043   7,208   0.09%  0.08%  6,213   6,649   0.11%  0.07%
Frontier Balanced Fund Class 1AP  75   96   0.09%  0.09%  69   62   0.11%  0.07%
Frontier Balanced Fund Class 2  1,759   1,456   0.09%  0.08%  1,412   1,428   0.11%  0.07%
Frontier Balanced Fund Class 2a  11   14   0.02%  0.02%  7   9   0.02%  0.01%
Frontier Balanced Fund Class 3a  90   87   0.02%  0.02%  87   73   0.02%  0.01%
Frontier Select Fund Class 1  2,407   2,208   0.14%  0.14%  2,088   1,361   0.18%  0.08%
Frontier Select Fund Class 1AP  19   15   0.13%  0.14%  17   11   0.19%  0.08%
Frontier Select Fund Class 2  124   104   0.14%  0.14%  119   70   0.19%  0.08%
Frontier Global Fund Class 1  3,834   2,492   0.14%  0.10%  23   2,164   0.00%  0.08%
Frontier Global Fund Class 1AP  -   -   0.00%  0.00%
Frontier Global Fund Class 2  222   183   0.13%  0.09%  6   138   0.00%  0.08%
Frontier Heritage Fund Class 1  3,411   2,708   0.11%  0.12%  356   1,858   0.01%  0.06%
Frontier Heritage Fund Class 1AP  14   10   0.11%  0.12%  2   8   0.01%  0.06%
Frontier Heritage Fund Class 2  300   277   0.11%  0.12%  30   169   0.01%  0.06%
Total $20,728  $17,394          $10,843  $14,240         

 


 

7. Financial Highlights

The following information presents the financial highlights of the Series for the three and ninesix months ended SeptemberJune 30, 20222023, and 2021.2022. This data has been derived from the information presented in the consolidated financial statements.

For the three months ended SeptemberJune 30, 20222023

  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2  Class 3  Class 2  Class 2a  Class 3  Class 3a 
Per unit operating performance (1)                        
Net asset value, March 31, 2023 $77.57  $73.08  $73.31  $69.33  $99.18  $65.04  $104.04  $69.03 
Net operating results:                                
Interest income  0.05   0.05   0.12   0.12   0.15   0.10   0.16   0.10 
Expenses  (0.76)  (0.71)  (1.28)  (1.23)  (0.68)  (0.45)  (0.72)  (0.48)
Net gain/(loss) on investments, net of non-controlling interests  9.34   8.84   9.43   8.99   (10.44)  (6.52)  (10.95)  (6.89)
Net income/(loss)  8.64   8.18   8.27   7.87   (10.98)  (6.88)  (11.51)  (7.27)
Net asset value, June 30, 2023 $86.21  $81.26  $81.58  $77.20  $88.20  $58.16  $92.53  $61.76 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -3.51%  -3.51%  -6.20%  -6.20%  -2.31%  -2.31%  -2.31%  -2.31%
Expenses before incentive fees (3)(4)  3.77%  3.77%  6.85%  6.85%  2.95%  2.95%  2.95%  2.95%
Expenses after incentive fees (3)(4)  3.77%  3.77%  6.85%  6.85%  2.95%  2.95%  2.95%  2.95%
Total return before incentive fees (2)  11.13%  11.19%  11.28%  11.35%  -11.07%  -10.57%  -11.07%  -10.53%
Total return after incentive fees (2)  11.13%  11.19%  11.28%  11.35%  -11.07%  -10.57%  -11.07%  -10.53%

 Frontier
Diversified Fund
 Frontier
Masters Fund
 Frontier Long/
Short Commodity Fund
  Frontier Balanced Fund Frontier Select Fund 
 Class 2 Class 3 Class 2 Class 3 Class 2 Class 2a Class 3 Class 3a  Class 1 Class 1AP Class 2 Class 2a Class 3a Class 1 Class 1AP Class 2 
Per unit operating performance (1)                                                 
Net asset value, June 30, 2022 $114.63  $107.78  $118.06  $111.44  $129.50  $84.59  $135.85  $89.61 
Net asset value, March 31, 2023 $75.69  $98.07  $132.25  $114.96  $114.57  $53.64  $69.57  $92.32 
Net operating results:                                                                
Interest income  0.06   0.05   0.10   0.09   0.08   0.05   0.09   0.06   0.03   0.04   1.59   0.04   0.04   0.00   0.00   0.00 
Expenses  (1.03)  (0.97)  (1.91)  (1.80)  (0.93)  (0.61)  (0.97)  (0.64)  (1.56)  (1.23)  (54.82)  (1.44)  (1.44)  (0.83)  (0.55)  (0.73)
Net gain/(loss) on investments, net of non-controlling interests  2.23   2.17   11.02   10.48   4.70   3.20   4.93   3.45   9.11   11.84   67.58   13.95   13.89   3.12   4.07   5.40 
Net income/(loss)  1.26   1.25   9.21   8.77   3.85   2.65   4.04   2.86   7.58   10.64   14.35   12.54   12.49   2.29   3.52   4.67 
Net asset value, September 30, 2022 $115.89  $109.03  $127.27  $120.21  $133.35  $87.24  $139.89  $92.47 
Net asset value, June 30, 2023 $83.27  $108.71  $146.60  $127.50  $127.06  $55.93  $73.09  $96.99 
                                                                
Ratios to average net assets                                                                
Net investment income/(loss)  -3.57%  -3.57%  -6.49%  -6.49%  -2.64%  -2.64%  -2.64%  -2.64%  -7.77%  -4.67%  -4.67%  -4.67%  -4.67%  -6.13%  -3.13%  -3.13%
Expenses before incentive fees (3)(4)  3.78%  3.78%  6.85%  6.85%  2.89%  2.89%  2.89%  2.89%  7.90%  4.81%  4.81%  4.81%  4.81%  6.13%  3.13%  3.13%
Expenses after incentive fees (3)(4)  3.78%  3.78%  6.85%  6.85%  2.89%  2.89%  2.89%  2.89%  7.90%  4.81%  4.81%  4.81%  4.81%  6.13%  3.13%  3.13%
Total return before incentive fees (2)  1.10%  1.16%  7.80%  7.87%  2.97%  3.13%  2.97%  3.19%  10.02%  10.85%  10.85%  10.91%  10.90%  4.27%  5.06%  5.06%
Total return after incentive fees (2)  1.10%  1.16%  7.80%  7.87%  2.97%  3.13%  2.97%  3.19%  10.02%  10.85%  10.85%  10.91%  10.90%  4.27%  5.06%  5.06%
                                                                
Incentive fee per share  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%

  Frontier Balanced Fund  Frontier Select Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                                
Net asset value, June 30, 2022 $118.43  $150.04  $202.33  $175.51  $175.09  $102.01  $129.36  $171.66 
Net operating results:                                
Interest income  0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00 
Expenses  (3.36)  (3.18)  (130.09)  (3.73)  (3.71)  (1.45)  (0.95)  (1.26)
Net gain/(loss) on investments, net of non-controlling interests  6.92   8.87   137.77   10.38   10.38   4.70   6.08   8.07 
Net income/(loss)  3.57   5.69   7.68   6.66   6.68   3.25   5.13   6.81 
Net asset value, September 30, 2022 $122.00  $155.73  $210.01  $182.17  $181.77  $105.26  $134.49  $178.47 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -8.76%  -5.70%  -5.70%  -5.70%  -5.70%  -6.21%  -3.20%  -3.20%
Expenses before incentive fees (3)(4)  7.68%  4.63%  4.63%  4.63%  4.63%  6.21%  3.20%  3.20%
Expenses after incentive fees (3)(4)  8.76%  5.70%  5.70%  5.70%  5.70%  6.21%  3.20%  3.20%
Total return before incentive fees (2)  4.09%  4.87%  4.87%  4.87%  4.89%  3.18%  3.97%  3.97%
Total return after incentive fees (2)  3.01%  3.79%  3.79%  3.79%  3.81%  3.18%  3.97%  3.97%
                                 
Incentive fee per share  1.20   1.53   62.50   1.79   1.78   -   -   - 
Incentive Fee to ANA  1.08%  1.08%  1.08%  1.08%  1.08%  0.00%  0.00%  0.00%


 

  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 2  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)               
Net asset value, March 31, 2023 $147.83  $238.92  $123.11  $159.65  $213.66 
Net operating results:                    
Interest income  0.00   0.00   0.00   0.00   0.00 
Expenses  (3.17)  (3.25)  (2.37)  (1.84)  (2.46)
Net gain/(loss) on investments, net of
non-controlling interests
 
 
 
 
 
28.41
 
 
 
 
 
 
 
46.15
 
 
 
 
 
 
 
15.78
 
 
 
 
 
 
 
20.58
 
 
 
 
 
 
 
27.53
 
 
Net income/(loss)  25.24   42.90   13.42   18.74   25.07 
Net asset value, June 30, 2023 $173.07  $281.82  $136.53  $178.39  $238.73 
                     
Ratios to average net assets                    
Net investment income/(loss)  -8.14%  -5.14%  -7.43%  -4.43%  -4.43%
Expenses before incentive fees (3)(4)  8.14%  5.14%  7.43%  4.43%  4.43%
Expenses after incentive fees (3)(4)  8.14%  5.14%  7.43%  4.43%  4.43%
Total return before incentive fees (2)  17.07%  17.96%  10.90%  11.74%  11.74%
Total return after incentive fees (2)  17.07%  17.96%  10.90%  11.74%  11.74%

  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 2  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                    
Net asset value, June 30, 2022 $200.09  $316.20  $180.77  $229.22  $306.76 
Net operating results:                    
Interest income  0.00   0.00   0.00   0.00   0.00 
Expenses  (3.94)  (3.89)  (3.17)  (2.35)  (3.14)
Net gain/(loss) on investments, net of non-controlling interests  30.91   49.23   21.56   27.57   36.91 
Net income/(loss)  26.97   45.35   18.39   25.23   33.77 
Net asset value, September 30, 2022 $227.06  $361.55  $199.16  $254.45  $340.53 
                     
Ratios to average net assets                    
Net investment income/(loss)  -7.97%  -4.96%  -7.20%  -4.19%  -4.19%
Expenses before incentive fees (3)(4)  7.97%  4.96%  7.20%  4.19%  4.19%
Expenses after incentive fees (3)(4)  7.97%  4.96%  7.20%  4.19%  4.19%
Total return before incentive fees (2)  13.48%  14.34%  10.18%  11.01%  11.01%
Total return after incentive fees (2)  13.48%  14.34%  10.18%  11.01%  11.01%
                     
Incentive fee per share  -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%

(1)Interest income and expenses per unit are calculated by dividing these amounts by the average number of units outstanding during the period. The net gain/(loss) on investments, net of non-controlling interests is a balancing amount necessary to reconcile the change in net asset value per unit with the other per unit information.

(2)Impact of incentive fee computed using average net assets, otherwise computed using average units outstanding during the period prior to the effects of any non-controlling transactions. An owner’s total returns may vary from the above returns based on the timing of contributions and withdrawals. Total returns are not annualized.

(3)Expense ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the Statementsconsolidated statements of Operationsoperations of the Series, see footnote 6.

(4)Expense ratios do not include management and incentive fees at the Galaxy Plus entities. The ratios would have been higher had those expenses been included. The impact of those fees is included in the total return.

 

*

For the three months ended June 30, 2022

  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2  Class 3  Class 2  Class 2a  Class 3  Class 3a 
Per unit operating performance (1)                        
Net asset value, March 31, 2022 $107.81  $101.30  $96.44  $90.68  $112.78  $73.60  $118.31  $77.92 
Net operating results:                                
Interest income  0.04   0.04   0.08   0.07   0.06   0.04   0.06   0.04 
Expenses  (1.11)  (1.04)  (1.84)  (1.73)  (0.83)  (0.54)  (0.87)  (0.58)
Net gain/(loss) on investments, net of non-controlling interests 
 
 
 
 
7.88
 
 
 
 
 
 
 
7.48
 
 
 
 
 
 
 
23.38
 
 
 
 
 
 
 
22.12
 
 
 
 
 
 
 
17.49
 
 
 
 
 
 
 
11.50
 
 
 
 
 
 
 
18.35
 
 
 
 
 
 
 
12.23
 
 
Net income/(loss)  6.82   6.48   21.62   20.46   16.72   10.99   17.54   11.69 
Net asset value, June 30, 2022 $114.63  $107.78  $118.06  $111.44  $129.50  $84.59  $135.85  $89.61 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -3.58%  -3.58%  -6.22%  -6.22%  -2.55%  -2.55%  -2.55%  -2.55%
Expenses before incentive fees (3)(4)  3.73%  3.73%  6.49%  6.49%  2.74%  2.74%  2.74%  2.74%
Expenses after incentive fees (3)(4)  3.73%  3.73%  6.49%  6.49%  2.74%  2.74%  2.74%  2.74%
Total return before incentive fees (2)  6.32%  6.40%  22.42%  22.57%  14.83%  14.94%  14.83%  15.01%
Total return after incentive fees (2)  6.32%  6.40%  22.42%  22.57%  14.83%  14.94%  14.83%  15.01%

Class 1 of Frontier Masters Fund was closed as of April 1, 2021.


 

  Frontier Balanced Fund  Frontier Select Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                        
Net asset value, March 31, 2022 $106.82  $134.33  $181.14  $157.24  $156.71  $83.58  $105.20  $139.61 
Net operating results:                                
Interest income  0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00 
Expenses  (2.37)  (1.84)  (67.47)  (2.16)  (2.15)  (1.48)  (0.94)  (1.25)
Net gain/(loss) on investments, net of non-controlling interests 
 
 
 
 
13.98
 
 
 
 
 
 
 
17.55
 
 
 
 
 
 
 
88.66
 
 
 
 
 
 
 
20.43
 
 
 
 
 
 
 
20.54
 
 
 
 
 
 
 
19.90
 
 
 
 
 
 
 
25.10
 
 
 
 
 
 
 
33.30
 
 
Net income/(loss)  11.61   15.71   21.19   18.27   18.38   18.43   24.16   32.05 
Net asset value, June 30, 2022 $118.43  $150.04  $202.33  $175.51  $175.09  $102.01  $129.36  $171.66 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -7.57%  -4.51%  -4.51%  -4.51%  -4.51%  -6.08%  -3.07%  -3.07%
Expenses before incentive fees (3)(4)  7.44%  4.38%  4.38%  4.38%  4.38%  6.08%  3.07%  3.07%
Expenses after incentive fees (3)(4)  7.57%  4.51%  4.51%  4.51%  4.51%  6.08%  3.07%  3.07%
Total return before incentive fees (2)  11.00%  11.83%  11.83%  11.76%  11.87%  22.05%  22.96%  22.96%
Total return after incentive fees (2)  10.87%  11.69%  11.70%  11.62%  11.73%  22.05%  22.96%  22.96%
                                 
Incentive fee per share  0.16   0.20   7.40   0.24   0.24   -   -   - 
Incentive Fee to ANA  0.13%   0.13%   0.13%   0.13%   0.13%   0.00%   0.00%   0.00% 

For the three months ended September 30, 2021

  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 2  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)               
Net asset value, March 31, 2022 $161.90  $253.94  $148.27  $186.60  $249.73 
Net operating results:                    
Interest income  0.00   0.00   0.00   0.00   0.00 
Expenses  (3.76)  (3.64)  (3.09)  (2.24)  (2.99)
Net gain/(loss) on investments, net of non-controlling interests  41.96   65.90   35.59   44.86   60.02 
Net income/(loss)  38.19   62.26   32.50   42.62   57.03 
Net asset value, June 30, 2022 $200.09  $316.20  $180.77  $229.22  $306.76 
                     
Ratios to average net assets                    
Net investment income/(loss)  -7.79%  -4.78%  -7.08%  -4.07%  -4.07%
Expenses before incentive fees (3)(4)  7.79%  4.78%  7.08%  4.07%  4.07%
Expenses after incentive fees (3)(4)  7.79%  4.78%  7.08%  4.07%  4.07%
Total return before incentive fees (2)  23.59%  24.52%  21.92%  22.84%  22.84%
Total return after incentive fees (2)  23.59%  24.52%  21.92%  22.84%  22.84%

 

  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short Commodity Fund 
  Class 1  Class 2  Class 3  Class 1  Class 2  Class 3  Class 2  Class 2a  Class 3  Class 3a 
Per unit operating performance (1)                              
Net asset value, June 30, 2021 $77.68  $95.90  $89.95  $-  $73.52  $69.23  $98.49  $63.74  $103.32  $67.36 
Net operating results:                                        
Interest income  0.03   0.03   0.03   -   0.05   0.05   0.04   0.03   0.05   0.03 
Expenses  (1.30)  (0.87)  (0.81)  -   (1.10)  (1.09)  (0.71)  (0.46)  (0.74)  (0.49)
Net gain/(loss) on investments, net of non-controlling interests  (76.41)  (4.08)  (3.77)  -*  2.63   2.57   1.27   1.04   1.33   1.14 
Net income/(loss)  (77.68)  (4.91)  (4.56)  -*  1.58   1.53   0.60   0.61   0.63   0.68 
Net asset value, September 30, 2021 $-  $90.99  $85.39  $-* $75.10  $70.76  $99.09  $64.35  $103.95  $68.04 
Ratios to average net assets                                        
Net investment income/(loss)  -6.53%  -3.45%  -3.45%  0.00%  -5.88%  -5.88%  -2.67%  -2.67%  -2.67%  -2.67%
Expenses before incentive fees (3)(4)  6.67%  3.60%  3.60%  0.00%  6.17%  6.17%  2.85%  2.85%  2.85%  2.85%
Expenses after incentive fees (3)(4)  6.67%  3.60%  3.60%  0.00%  6.17%  6.17%  2.85%  2.85%  2.85%  2.85%
Total return before incentive fees (2)  -1.71%*  -5.12%  -5.07%  0.00%*  2.15%  2.21%  0.61%  0.96%  0.61%  1.01%
Total return after incentive fees (2)  -1.71%*  -5.12%  -5.07%  0.00%*  2.15%  2.21%  0.61%  0.96%  0.61%  1.01%
                                         
Incentive fee per share  -   -   -   -   -   -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%

  Frontier Balanced Fund  Frontier Select Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                        
Net asset value, June 30, 2021 $85.86  $105.55  $142.34  $123.47  $123.05  $66.17  $81.44  $108.07 
Net operating results:                                
Interest income  0.00   0.00   0.02   0.00   0.00   0.00   0.00   0.00 
Expenses  (2.03)  (1.70)  (46.17)  (1.99)  (1.98)  (1.03)  (0.62)  (0.83)
Net gain/(loss) on investments, net of non-controlling interests  0.79   0.96   45.15   1.17   1.16   2.18   2.66   3.52 
Net income/(loss)  (1.24)  (0.73)  (1.00)  (0.82)  (0.82)  1.15   2.03   2.70 
Net asset value, September 30, 2021 $84.62  $104.82  $141.34  $122.65  $122.23  $67.32  $83.47  $110.77 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -7.75%  -4.75%  -4.75%  -4.75%  -4.75%  -5.89%  -2.89%  -2.89%
Expenses before incentive fees (3)(4)  7.24%  4.24%  4.24%  4.24%  4.24%  5.89%  2.89%  2.89%
Expenses after incentive fees (3)(4)  7.75%  4.75%  4.75%  4.75%  4.75%  5.89%  2.89%  2.89%
Total return before incentive fees (2)  -0.93%  -0.18%  -0.19%  -0.15%  -0.15%  1.73%  2.49%  2.49%
Total return after incentive fees (2)  -1.45%  -0.70%  -0.70%  -0.66%  -0.67%  1.73%  2.49%  2.49%
                                 
Incentive fee per share  0.45   0.55   14.98   0.64   0.64   -   -   - 
Incentive Fee to ANA  0.51%  0.51%  0.51%  0.51%  0.51%  0.00%  0.00%  0.00%


  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 2  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                    
Net asset value, June 30, 2021 $117.28  $179.85  $109.26  $134.44  $179.93 
Net operating results:                    
Interest income  0.00   0.00   0.00   0.00   0.00 
Expenses  (2.33)  (2.29)  (1.90)  (1.45)  (1.81)
Net gain/(loss) on investments, net of non-controlling interests  4.61   7.19   4.84   6.12   8.04 
Net income/(loss)  2.28   4.90   2.94   4.66   6.24 
Net asset value, September 30, 2021 $119.56  $184.75  $112.20  $139.10  $186.17 
                     
Ratios to average net assets                    
Net investment income/(loss)  -8.28%  -5.29%  -7.05%  -4.06%  -4.06%
Expenses before incentive fees (3)(4)  8.28%  5.29%  7.05%  4.06%  4.06%
Expenses after incentive fees (3)(4)  8.28%  5.29%  7.05%  4.06%  4.06%
Total return before incentive fees (2)  1.95%  2.72%  2.69%  3.47%  3.47%
Total return after incentive fees (2)  1.95%  2.72%  2.69%  3.47%  3.47%
                     
Incentive fee per share  -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%

(1)Interest income and expenses per unit are calculated by dividing these amounts by the average number of units outstanding during the period. The net gain/(loss) on investments, net of non-controlling interests is a balancing amount necessary to reconcile the change in net asset value per unit with the other per unit information.

(2)Impact of incentive fee computed using average net assets, otherwise computed using average units outstanding during the period prior to the effects of any non-controlling transactions. An owner’s total returns may vary from the above returns based on the timing of contributions and withdrawals. Total returns are not annualized.

(3)Expense ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the Statementsconsolidated statements of Operationsoperations of the Series, see footnote 6.

(4)Expense ratios do not include management and incentive fees at the Galaxy Plus entities. The ratios would have been higher had those expenses been included. The impact of those fees is included in the total return.

 


 

For the ninesix months ended SeptemberJune 30, 2022 2023

  Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short Commodity Fund 
  Class 2  Class 3  Class 2  Class 3  Class 2  Class 2a  Class 3  Class 3a 
Per unit operating performance (1)                        
Net asset value, December 31, 2022 $96.37  $90.72  $94.64  $89.45  $109.65  $71.93  $115.03  $76.29 
Net operating results:                                
Interest income  0.09   0.08   0.21   0.20   0.20   0.13   0.20   0.14 
Expenses  (1.61)  (1.52)  (2.76)  (2.59)  (1.04)  (0.68)  (1.09)  (0.73)
Net gain/(loss) on investments, net of non-controlling interests  (8.64)  (8.03)  (10.51)  (9.86)  (20.60)  (13.21)  (21.62)  (13.94)
Net income/(loss)  (10.16)  (9.46)  (13.06)  (12.25)  (21.45)  (13.77)  (22.50)  (14.53)
Net asset value, June 30, 2023 $86.21  $81.26  $81.58  $77.20  $88.20  $58.16  $92.53  $61.76 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -3.64%  -3.64%  -6.25%  -6.25%  -2.16%  -2.16%  -2.16%  -2.25%
Expenses before incentive fees (3)(4)  3.85%  3.85%  6.77%  6.77%  2.99%  2.99%  2.99%  3.18%
Expenses after incentive fees (3)(4)  3.85%  3.85%  6.77%  6.77%  2.99%  2.99%  2.99%  3.18%
Total return before incentive fees (2)  -10.55%  -10.43%  -13.80%  -13.69%  -19.56%  -19.14%  -19.56%  -19.04%
Total return after incentive fees (2)  -10.55%  -10.43%  -13.80%  -13.69%  -19.56%  -19.14%  -19.56%  -19.04%

 Frontier
Diversified Fund
 Frontier
Masters Fund
 Frontier Long/
Short Commodity Fund
  Frontier Balanced Fund Frontier Select Fund 
 Class 2  Class 3  Class 2  Class 3  Class 2  Class 2a  Class 3  Class 3a  Class 1 Class 1AP Class 2 Class 2a Class 3a Class 1 Class 1AP Class 2 
Per unit operating performance (1)                                                 
Net asset value, December 31, 2021 $88.98  $83.56  $70.17  $66.15  $89.97  $58.75  $94.38  $62.16 
Net asset value, December 31, 2022 $99.17  $127.56  $172.01  $149.47  $148.96  $71.23  $91.71  $121.70 
Net operating results:                                                                
Interest income  0.14   0.13   0.25   0.23   0.18   0.12   0.19   0.13   0.04   0.05   0.06   0.06   0.06   0.00   0.00   0.00 
Expenses  (2.99)  (2.80)  (4.99)  (4.68)  (2.39)  (1.57)  (2.51)  (1.66)  (3.33)  (2.63)  (3.56)  (3.09)  (3.07)  (1.85)  (1.24)  (1.64)
Net gain/(loss) on investments, net of non-controlling interests  29.76   28.14   61.85   58.51   45.59   29.93   47.82   31.84   (12.61)  (16.26)  (21.92)  (18.93)  (18.88)  (13.44)  (17.39)  (23.07)
Net income/(loss)  26.91   25.47   57.10   54.06   43.38   28.49   45.51   30.31   (15.90)  (18.85)  (25.41)  (21.97)  (21.90)  (15.30)  (18.62)  (24.71)
Net asset value, September 30, 2022 $115.89  $109.03  $127.27  $120.21  $133.35  $87.24  $139.89  $92.47 
Net asset value, June 30, 2023 $83.27  $108.71  $146.60  $127.50  $127.06  $55.93  $73.09  $96.99 
                                                                
Ratios to average net assets                                                                
Net investment income/(loss)  -3.54%  -3.54%  -6.30%  -6.30%  -2.57%  -2.57%  -2.57%  -1.92%  -7.86%  -4.77%  -4.77%  -4.77%  -4.77%  -6.19%  -3.20%  -3.20%
Expenses before incentive fees (3)(4)  3.72%  3.72%  6.63%  6.63%  2.78%  2.78%  2.78%  2.08%  7.95%  4.86%  4.86%  4.86%  4.86%  6.19%  3.20%  3.20%
Expenses after incentive fees (3)(4)  3.72%  3.72%  6.63%  6.63%  2.78%  2.78%  2.78%  2.08%  7.95%  4.86%  4.86%  4.86%  4.86%  6.19%  3.20%  3.20%
Total return before incentive fees (2)  30.24%  30.49%  81.37%  81.72%  48.22%  48.49%  48.22%  48.77%  -16.03%  -14.78%  -14.77%  -14.70%  -14.70%  -21.48%  -20.30%  -20.31%
Total return after incentive fees (2)  30.24%  30.49%  81.37%  81.72%  48.22%  48.49%  48.22%  48.77%  -16.03%  -14.78%  -14.77%  -14.70%  -14.70%  -21.48%  -20.30%  -20.31%
                                                                
Incentive fee per share  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%

  Frontier Balanced Fund  Frontier Select Fund 
  Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                        
Net asset value, December 31, 2021 $82.82  $103.38  $139.40  $120.98  $120.57  $63.39  $79.21  $105.10 
Net operating results:                                
Interest income  0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00 
Expenses  (7.98)  (7.00)  (9.45)  (8.16)  (8.19)  (3.98)  (2.57)  (3.39)
Net gain/(loss) on investments, net of non-controlling interests  47.16   59.35   80.05   69.35   69.39   45.85   57.85   76.76 
Net income/(loss)  39.18   52.35   70.61   61.19   61.20   41.87   55.28   73.37 
Net asset value, September 30, 2022 $122.00  $155.73  $210.01  $182.17  $181.77  $105.26  $134.49  $178.47 
                                 
Ratios to average net assets                                
Net investment income/(loss)  -9.36%  -6.29%  -6.29%  -6.29%  -6.29%  -6.14%  -3.13%  -3.13%
Expenses before incentive fees (3)(4)  7.49%  4.42%  4.42%  4.42%  4.42%  6.14%  3.13%  3.13%
Expenses after incentive fees (3)(4)  9.36%  6.29%  6.29%  6.29%  6.29%  6.14%  3.13%  3.13%
Total return before incentive fees (2)  49.17%  52.51%  52.52%  52.45%  52.63%  66.05%  69.79%  69.81%
Total return after incentive fees (2)  47.30%  50.64%  50.65%  50.58%  50.76%  66.05%  69.79%  69.81%
                                 
Incentive fee per share  2.00   2.53   3.41   2.95   2.96   -   -   - 
Incentive Fee to ANA  1.87%  1.87%  1.87%  1.87%  1.87%  0.00%  0.00%  0.00%


 

  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 2  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)               
Net asset value, December 31, 2022 $185.27  $297.25  $154.14  $198.42  $265.55 
Net operating results:                    
Interest income  0.00   0.00   0.00   0.00   0.00 
Expenses  (6.55)  (6.72)  (4.96)  (3.84)  (5.14)
Net gain/(loss) on investments, net of non-controlling interests  (5.65)  (8.71)  (12.66)  (16.19)  (21.67)
Net income/(loss)  (12.20)  (15.43)  (17.61)  (20.03)  (26.82)
Net asset value, June 30, 2023 $173.07  $281.82  $136.53  $178.39  $238.73 
                     
Ratios to average net assets                    
Net investment income/(loss)  -8.17%  -5.18%  -7.45%  -4.46%  -4.46%
Expenses before incentive fees (3)(4)  8.17%  5.18%  7.45%  4.46%  4.46%
Expenses after incentive fees (3)(4)  8.17%  5.18%  7.45%  4.46%  4.46%
Total return before incentive fees (2)  -6.59%  -5.19%  -11.43%  -10.09%  -10.10%
Total return after incentive fees (2)  -6.59%  -5.19%  -11.43%  -10.09%  -10.10%

  Frontier Global Fund  Frontier Heritage Fund 
  Class 1  Class 2  Class 1  Class 1AP  Class 2 
Per unit operating performance (1)                    
Net asset value, December 31, 2021 $109.45  $170.40  $103.43  $129.19  $172.91 
Net operating results:                    
Interest income  0.00   0.00   0.00   0.00   0.00 
Expenses  (10.22)  (9.37)  (8.37)  (6.14)  (8.11)
Net gain/(loss) on investments, net of non-controlling interests  127.83   200.52   104.10   131.39   175.73 
Net income/(loss)  117.61   191.15   95.73   125.26   167.62 
Net asset value, September 30, 2022 $227.06  $361.55  $199.16  $254.45  $340.53 
                     
Ratios to average net assets                    
Net investment income/(loss)  -7.91%  -4.89%  -7.13%  -4.11%  -4.11%
Expenses before incentive fees (3)(4)  7.91%  4.89%  7.13%  4.11%  4.11%
Expenses after incentive fees (3)(4)  7.91%  4.89%  7.13%  4.11%  4.11%
Total return before incentive fees (2)  107.46%  112.18%  92.56%  96.96%  96.94%
Total return after incentive fees (2)  107.46%  112.18%  92.56%  96.96%  96.94%
                     
Incentive fee per share  -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%

(1)Interest income and expenses per unit are calculated by dividing these amounts by the average number of units outstanding during the period. The net gain/(loss) on investments, net of non-controlling interests is a balancing amount necessary to reconcile the change in net asset value per unit with the other per unit information.

(2)Impact of incentive fee computed using average net assets, otherwise computed using average units outstanding during the period prior to the effects of any non-controlling transactions. An owner’s total returns may vary from the above returns based on the timing of contributions and withdrawals. Total returns are not annualized.

(3)Expense ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the Statementsconsolidated statements of Operationsoperations of the Series, see footnote 6.

(4)Expense ratios do not include management and incentive fees at the Galaxy Plus entities. The ratios would have been higher had those expenses been included. The impact of those fees is included in the total return.

*Class 1 of Frontier Masters Fund was closed as of April 1, 2021.


 

For the ninesix months ended SeptemberJune 30, 20212022

 Frontier Diversified Fund  Frontier Masters Fund  Frontier Long/Short Commodity Fund  Frontier Diversified Fund Frontier Masters Fund Frontier Long/Short Commodity Fund 
 Class 1  Class 2  Class 3  Class 1  Class 2  Class 3  Class 2  Class 2a  Class 3  Class 3a  Class 2 Class 3 Class 2 Class 3 Class 2 Class 2a Class 3 Class 3a 
Per unit operating performance (1)                                                         
Net asset value, December 31, 2020 $72.68  $88.95  $83.33  $55.18  $67.54  $63.52  $85.99  $55.29  $90.21  $58.37 
Net asset value, December 31, 2021 $88.98  $83.56  $70.17  $66.15  $89.97  $58.75  $94.38  $62.16 
Net operating results:                                                                        
Interest income  0.06   0.07   0.07   0.15   0.20   0.19   0.20   0.13   0.21   0.14   0.08   0.08   0.15   0.14   0.10   0.07   0.11   0.07 
Expenses  (3.52)  (2.49)  (2.39)  (5.34)  (3.37)  (3.16)  (2.03)  (1.28)  (2.10)  (1.36)  (1.96)  (1.83)  (3.10)  (2.90)  (1.47)  (0.96)  (1.54)  (1.02)
Net gain/(loss) on investments, net of non-controlling interests  (69.21)*  4.46   4.38   (49.99)*  10.73   10.21   14.92   10.22   15.63   10.89   27.52   25.97   50.84   48.06   40.90   26.74   42.90   28.40 
Net income/(loss)  (72.68)*  2.04   2.06   (55.18)*  7.56   7.24   13.10   9.06   13.74   9.67   25.65   24.22   47.89   45.29   39.53   25.84   41.47   27.45 
Net asset value, September 30, 2021  $-* $90.99  $85.39  $-* $75.10  $70.76  $99.09  $64.35  $103.95  $68.04 
Net asset value, June 30, 2022 $114.63  $107.78  $118.06  $111.44  $129.50  $84.59  $135.85  $89.61 
                                                                        
Ratios to average net assets                                                                        
Net investment income/(loss)  -8.89%  -5.12%  -5.12%  -18.61%  -8.50%  -8.50%  -3.80%  -3.80%  -3.80%  -3.80%  -3.53%  -3.53%  -6.20%  -6.20%  -2.53%  -2.53%  -2.53%  -2.53%
Expenses before incentive fees (3)(4)  9.04%  5.27%  5.27%  19.14%  9.03%  9.03%  4.22%  4.22%  4.22%  4.22%  3.69%  3.69%  6.51%  6.51%  2.72%  2.72%  2.72%  2.72%
Expenses after incentive fees (3)(4)  9.04%  5.27%  5.27%  19.14%  9.03%  9.03%  4.22%  4.22%  4.22%  4.22%  3.69%  3.69%  6.51%  6.51%  2.72%  2.72%  2.72%  2.72%
Total return before incentive fees (2)  5.06%*  2.29%  2.48%  4.59%*  11.19%  11.39%  15.24%  16.39%  15.23%  16.57%  28.82%  28.98%  68.25%  68.47%  43.94%  43.99%  43.94%  44.17%
Total return after incentive fees (2)  5.06%*  2.29%  2.48%  4.59%*  11.19%  11.39%  15.24%  16.39%  15.23%  16.57%  28.82%  28.98%  68.25%  68.47%  43.94%  43.99%  43.94%  44.17%
                                        
Incentive fee per share  -   -   -   -   -   -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%

 Frontier Balanced Fund  Frontier Select Fund  Frontier Balanced Fund Frontier Select Fund 
 Class 1  Class 1AP  Class 2  Class 2a  Class 3a  Class 1  Class 1AP  Class 2  Class 1 Class 1AP Class 2 Class 2a Class 3a Class 1 Class 1AP Class 2 
Per unit operating performance (1)                                                 
Net asset value, December 31, 2020 $79.93  $96.81  $130.54  $113.20  $112.81  $58.55  $70.99  $94.20 
Net asset value, December 31, 2021 $82.82  $103.38  $139.40  $120.98  $120.57  $63.39  $79.21  $105.10 
Net operating results:                                                                
Interest income  0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   -   -   -   -   -   -   -   - 
Expenses  (5.36)  (4.24)  (5.68)  (5.25)  (4.83)  (2.85)  (1.67)  (2.22)  (4.69)  (3.90)  (5.26)  (4.55)  (4.57)  (2.53)  (1.62)  (2.13)
Net gain/(loss) on investments, net of non-controlling interests  10.04   12.24   16.48   14.69   14.25   11.62   14.15   18.78   40.30   50.56   68.19   59.08   59.09   41.15   51.77   68.69 
Net income/(loss)  4.69   8.01   10.80   9.45   9.42   8.77   12.48   16.57   35.61   46.66   62.93   54.53   54.52   38.62   50.15   66.56 
Net asset value, September 30, 2021  $84.62  $104.82  $141.34  $122.65  $122.23  $67.32  $83.47  $110.77 
Net asset value, June 30, 2022 $118.43  $150.04  $202.33  $175.51  $175.09  $102.01  $129.36  $171.66 
                                                                
Ratios to average net assets                                                                
Net investment income/(loss)  -11.56%  -7.12%  -7.12%  -7.12%  -7.12%  -8.94%  -4.38%  -4.38%  -8.20%  -5.13%  -5.13%  -5.13%  -5.13%  -6.09%  -3.08%  -3.08%
Expenses before incentive fees (3)(4)  10.65%  6.21%  6.21%  6.21%  6.21%  8.94%  4.38%  4.38%  7.39%  4.32%  4.32%  4.32%  4.32%  6.09%  3.08%  3.08%
Expenses after incentive fees (3)(4)  11.57%  7.13%  7.13%  7.13%  7.13%  8.94%  4.38%  4.38%  8.20%  5.13%  5.13%  5.13%  5.13%  6.09%  3.08%  3.08%
Total return before incentive fees (2)  6.78%  9.19%  9.19%  9.27%  9.27%  14.97%  17.58%  17.59%  43.80%  45.94%  45.95%  45.89%  46.03%  60.92%  63.31%  63.33%
Total return after incentive fees (2)  5.87%  8.27%  8.28%  8.35%  8.35%  14.97%  17.58%  17.59%  42.99%  45.13%  45.14%  45.08%  45.22%  60.92%  63.31%  63.33%
                                                                
Incentive fee per share  0.79   0.98   1.31   1.21   1.11   -   -   -   0.85   1.07   1.44   1.25   1.25   -   -   - 
Incentive Fee to ANA  0.92%  0.92%  0.92%  0.92%  0.92%  0.00%  0.00%  0.00%  0.81%  0.81%  0.81%  0.81%  0.81%  0.00%  0.00%  0.00%


 

 Frontier Global Fund      Frontier Heritage Fund  Frontier Global Fund Frontier Heritage Fund 
 Class 1  Class 2  Class 1  Class 1AP  Class 2  Class 1 Class 2 Class 1 Class 1AP Class 2 
Per unit operating performance (1)                      
Net asset value, December 31, 2020 $110.90  $167.56  $96.10  $116.50  $155.92 
Net asset value, December 31, 2021 $109.45  $170.40  $103.43  $129.19  $172.91 
Net operating results:                                        
Interest income  0.00   0.00   0.00   0.00   0.00   -   -   -   -   - 
Expenses  (6.99)  (6.57)  (5.57)  (3.91)  (5.18)  (6.33)  (5.74)  (5.22)  (3.79)  (5.02)
Net gain/(loss) on investments, net of non-controlling interests  15.65   23.76   21.67   26.52   35.42   96.97   151.54   82.56   103.82   138.87 
Net income/(loss)  8.66   17.19   16.10   22.60   30.25   90.64   145.80   77.34   100.03   133.85 
Net asset value, September 30, 2021  $119.56  $184.75  $112.20  $139.10  $186.17 
Net asset value, June 30, 2022 $200.09  $316.20  $180.77  $229.22  $306.76 
                                        
Ratios to average net assets                                        
Net investment income/(loss)  -11.77%  -7.42%  -10.56%  -6.04%  -6.04%  -7.87%  -4.86%  -7.08%  -4.07%  -4.07%
Expenses before incentive fees (3)(4)  11.77%  7.42%  10.56%  6.04%  6.04%  7.87%  4.86%  7.08%  4.07%  4.07%
Expenses after incentive fees (3)(4)  11.77%  7.42%  10.56%  6.04%  6.04%  7.87%  4.86%  7.08%  4.07%  4.07%
Total return before incentive fees (2)  7.81%  10.26%  16.75%  19.40%  19.40%  82.82%  85.56%  74.78%  77.43%  77.41%
Total return after incentive fees (2)  7.81%  10.26%  16.75%  19.40%  19.40%  82.82%  85.56%  74.78%  77.43%  77.41%
                    
Incentive fee per share  -   -   -   -   - 
Incentive Fee to ANA  0.00%  0.00%  0.00%  0.00%  0.00%

(1)Interest income and expenses per unit are calculated by dividing these amounts by the average number of units outstanding during the period. The net gain/(loss) on investments, net of non-controlling interests is a balancing amount necessary to reconcile the change in net asset value per unit with the other per unit information.

(2)Impact of incentive fee computed using average net assets, otherwise computed using average units outstanding during the period prior to the effects of any non-controlling transactions. An owner’s total returns may vary from the above returns based on the timing of contributions and withdrawals. Total returns are not annualized.

(3)Expense ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the Statementsconsolidated statements of Operationsoperations of the Series, see footnote 6.

(4)Expense ratios do not include management and incentive fees at the Galaxy Plus entities. The ratios would have been higher had those expenses been included. The impact of those fees is included in the total return.


 

8. Derivative Instruments and Hedging Activities

The Series’ primary business is to engage in speculative trading of a diversified portfolio of futures, forwards (including interbank foreign currencies), options contracts and other derivative instruments (including swap contracts). The Series do not enter into or hold positions for hedging purposes as defined under ASC 815, Derivatives and Hedging (“ASC 815”). The detail of the fair value of the Series’ derivatives by instrument types as of SeptemberJune 30, 20222023 and December 31, 20212022 is included in the Condensed Schedulesconsolidated condensed schedules of Investments.investments. See Note 4 for further disclosure related to each Series’ position in swap contracts.

The following tables summarize the monthly averages of futures contracts bought and sold for each respective Series of the Trust:

For the Three Months ended SeptemberEnded June 30, 20222023

Monthly average contracts:

  Bought  Sold 
         
Frontier Balanced Fund  330   324 

  Bought  Sold 
       
Frontier Balanced Fund  301   272 

For the Three Months ended SeptemberEnded June 30, 20212022

Monthly average contracts:

  Bought  Sold 
         
Frontier Balanced Fund  307   392 
  Bought  Sold 
       
Frontier Balanced Fund  328   329 

For the NineSix Months ended SeptemberEnded June 30, 2023

Monthly average contracts:

  Bought  Sold 
       
Frontier Balanced Fund  307   288 

For the Six Months Ended June 30, 2022

Monthly average contracts:

  Bought  Sold 
         
Frontier Balanced Fund  343   341 
  Bought  Sold 
       
Frontier Balanced Fund  350   349 

For the Nine Months ended September 30, 2021

Monthly average contracts:

  Bought  Sold 
         
Frontier Balanced Fund  293   322 


 

The following tables summarize the consolidated trading revenues for the three and ninesix months ended SeptemberJune 30, 2022,2023 and 20212022 by sector:

Realized Trading Revenue from Futures, Forwards and Options

for the Three Months Ended SeptemberJune 30, 20222023

Type of contract Frontier Balanced Fund  Frontier Balanced Fund 
      
Agriculturals $(55,378) $108,263 
Currencies  178,830   38,549 
Energies  29,170   (47,290)
Interest rates  29,063   (4,712)
Metals  156,719   36,556 
Stock indices  173,656   (88,383)
Realized trading income/(loss)(1)  $512,060  $42,983 

Realized Trading Revenue from Futures, Forwards and Options

for the Three Months Ended September 30, 2021

Type of contract Frontier Balanced Fund 
    
Agriculturals $13,487 
Currencies  (20,259)
Energies  82,010 
Interest rates  5,987 
Metals  155 
Stock indices  12,503 
Realized trading income/(loss)(1)   $93,883 

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet realized gain(loss) on futures forwards and options.

Realized Trading Revenue from Futures, Forwards and Options

for the NineThree Months Ended SeptemberJune 30, 2022

Type of contract Frontier Balanced Fund 
    
Agriculturals   $(57,016)
Currencies    36,973 
Energies    (6,810)
Interest rates    31,763 
Metals    (16,643)
Stock indices    59,883 
Realized trading income/(loss)(1)     $48,150 

 

Type of contract Frontier Balanced Fund 
    
Agriculturals $(149,714)
Currencies  399,268 
Energies    130,230 
Interest rates  87,954 
Metals    (48,788)
Stock indices  412,729 
Realized trading income/(loss)(1)   $831,679 

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet realized gain(loss) on futures forwards and options.


Realized Trading Revenue from Futures, Forwards and Options

for the NineSix Months Ended SeptemberJune 30, 20212023 

Type of contract Frontier Balanced Fund  Frontier Balanced Fund 
      
Agriculturals $87,183  $84,186 
Currencies  (75,797)  (78,452)
Energies   133,440   (18,010)
Interest rates  127,666   (104,037)
Metals   88,709   22,209 
Stock indices  213,404   (149,394)
Realized trading income/(loss)(1)  $574,605  $(243,498)

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet realized gain(loss) on futures forwards and options.

Realized Trading Revenue from Futures, Forwards and Options

for the Six Months Ended June 30, 2022

Type of contract Frontier Balanced Fund 
    
Agriculturals $(94,335)
Currencies  220,438 
Energies  101,060 
Interest rates  58,891 
Metals  (205,506)
Stock indices  239,071 
Realized trading income/(loss)(1) $319,619 

(1)Amounts recorded in the consolidated statements of operations under net realized gain(loss) on futures forwards and options.


 

Net Change in Open Trade Equity from Futures, Forwards and Options

for the Three Months Ended SeptemberJune 30, 20222023

Type of contract Frontier Balanced Fund  Frontier Balanced Fund 
      
Agriculturals $4  $(23,549)
Currencies  -   42,540 
Energies  818   6,230 
Interest rates  -   3,169 
Metals  (25,259)  (22,515)
Stock indices  -   50,753 
Change in unrealized trading income/(loss)(1) $(24,437) $56,628 

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet change in open trade equity/(deficit)

Net Change in Open Trade Equity from Futures, Forwards and Options

for the Three Months Ended SeptemberJune 30, 20212022

Type of contract Frontier Balanced Fund 
    
Agriculturals $(4)
Currencies  - 
Energies  (818)
Interest rates  - 
Metals  29,874 
Stock indices  - 
Change in unrealized trading income/(loss)(1) $29,052 

 

Type of contract Frontier Balanced Fund 
    
Agriculturals $62,335 
Currencies  8,416 
Energies  22,030 
Interest rates  (1,144)
Metals  72,161 
Stock indices  (10,503)
Change in unrealized trading income/(loss)(1) $153,295 

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet change in open trade equity/(deficit)


 

Net Change in Open Trade Equity from Futures, Forwards and Options

for the NineSix Months Ended SeptemberJune 30, 20222023

Type of contract Frontier Balanced Fund  Frontier Balanced Fund 
      
Agriculturals $(2,154) $18,650 
Currencies  (3,547)  40,464 
Energies  14,760   (230)
Interest rates  17,389   11,674 
Metals  20,044   (9,733)
Stock indices  865   (2,720)
Change in unrealized trading income/(loss)(1) $47,357  $58,105 

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet change in open trade equity/(deficit)

Net Change in Open Trade Equity from Futures, Forwards and Options

for the NineSix Months Ended SeptemberJune 30, 20212022

Type of contract Frontier Balanced Fund 
    
Agriculturals $(2,157)
Currencies  (3,547)
Energies  13,942 
Interest rates  17,389 
Metals  45,302 
Stock indices  865 
Change in unrealized trading income/(loss)(1) $71,794 

 

Type of contract Frontier Balanced Fund 
    
Agriculturals $34,336 
Currencies  (89,833)
Energies  35,930 
Interest rates  (13,046)
Metals  30,003 
Stock indices  (14,058)
Change in unrealized trading income/(loss)(1) $(16,668)

(1)Amounts recorded in the Statementsconsolidated statements of Operationsoperations under Netnet change in open trade equity/(deficit)


Certain financial instruments and derivative instruments are eligible for offset in the consolidated statements of financial condition under GAAP. The Series’ open trade equity/(deficit), options written, and receivables from FCMsfutures commissions merchants (each, an “FCM”) are subject to master netting arrangements and collateral arrangements and meet the GAAP guidance to qualify for offset. A master netting arrangement with a counterparty creates a right of offset for amounts due to and from that same counterparty that is enforceable in the event of a default or bankruptcy. The Series’ policy is to recognize amounts subject to master netting arrangements on a net basis on the consolidated statements of financial condition.


The following tables present gross and net information about the Series’ assets and liabilities subject to master netting arrangements as disclosed on the consolidated statements of financial condition as of SeptemberJune 30, 20222023 and December 31, 2021.2022.

As of SeptemberJune 30, 20222023

Frontier Balanced Fund Gross Amounts
of recognized
Derivative
Assets/Liabilities
 Gross Amounts
offset in the
Statements of
Financial
Condition
 Net Amounts
Presented in the
Statements of
Financial
Condition
  Gross Amounts
of recognized
Derivative
Assets/Liabilities
  Gross Amounts
offset in the
Consolidated
Statements of
Financial Condition
  Net Amounts
Presented in the
Consolidated
Statements of
Financial Condition
 
       
Open Trade Equity/(Deficit) $4,615  $       -  $4,615  $144,161  $(84,386) $59,775 
            
As of December 31, 2021       
Frontier Balanced Fund Gross Amounts
of recognized
Derivative
Assets
 

Gross Amounts
offset in the
Statements of
Financia

lCondition

 Net Amounts
Presented in the
Statements of
Financial
Condition
 
            
Open Trade Equity/(Deficit) $2,118,427  $(2,103,591) $14,836 

As of December 31, 2022

Frontier Balanced Fund Gross Amounts
of recognized
Derivative Assets
  Gross Amounts
offset in the
Consolidated
Statements of
Financial Condition
  Net Amounts
Presented in the
Consolidated
Statements of
Financial Condition
 
Open Trade Equity/(Deficit) $3,438  $(1,768) $1,670 

9. Trading Activities and Related Risks

The purchase and sale of futures and options on futures contracts require margin deposits with FCMs. Additional deposits may be necessary for any loss on contract value. The Commodity Exchange Act, as amended (“CEA”),CEA requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other property (for example, U.S. treasury bills) deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to a pro rata share of segregated funds available. It is possible that the recovered amount could be less than the total of cash and other property deposited.

The term “off-balance sheet risk” refers to an unrecorded potential liability that, even though it does not appear on the consolidated statements of financial condition, may result in future obligation or loss in excess of the amount paid by the Series for a particular investment. Each Trading Company expects to trade in futures, options, forward and swap contracts and will therefore be a party to financial instruments with elements of off-balance sheet market and credit risk. In entering into these contracts, there exists a market risk that such contracts may be significantly influenced by market conditions, such as interest rate volatility, resulting in such contracts being less valuable. If the markets should move against all of the futures positions held by a Trading Company or Galaxy Plus entity in respect of any Series at the same time, and if the Trading Advisor(s) of such Trading Company or Galaxy Plus entity are unable to offset such futures interests positions, such Trading Company or Galaxy Plus entity could lose all of its assets and the holders of Units of such Series would realize a 100% loss. The Managing Owner will seek to minimize market risk through real-time monitoring of open positions and the level of diversification of each Trading Advisor’s portfolio. It is anticipated that any Trading Advisor’s margin-to-equity ratio will typically not exceed approximately 35% although the actual ratio could be higher or lower from time to time.


 

 

In addition to market risk, trading futures, forward and swap contracts entails credit risk that a counterparty will not be able to meet its obligations to a Trading Company or Galaxy Plus entity.Company. The counterparty for futures contracts traded in the United States and on most foreign exchanges is the clearinghouse associated with such exchange. In general, clearinghouses are backed by the corporate members of the clearinghouse who are required to share any financial burden resulting from the non-performance by one of their members and, as such, should significantly reduce this credit risk. In cases where the clearinghouse is not backed by the clearing members, like some foreign exchanges, it is normally backed by a consortium of banks or other financial institutions. Some non-U.S. exchanges, in contrast to U.S. exchanges, are principals’ markets in which performance is the responsibility only of the individual counterparty with whom the Trading Company has entered into the transaction, and not of the exchange or clearing corporation. In these kinds of markets, there is risk of bankruptcy or other failure or refusal to perform by the counterparty.

In the case of forward contracts traded on the interbank market and swaps, neither is traded on exchanges. The counterparty is generally a single bank or other financial institution, rather than a group of financial institutions; thus there may be a greater counterparty credit risk. The Managing Owner expects the Trading Advisors to trade only with those counterparties which it believes to be creditworthy. All positions of each Trading Company will be valued each day on a mark-to-market basis. There can be no assurance that any clearing member, clearinghouseclearing house or other counterparty will be able to meet its obligations to any Trading Company.

The Managing Owner has established procedures to actively monitor and minimize market and credit risks. The Limited Owners bear the risk of loss only to the extent of the market value of their respective investments and, in certain specific circumstances, distributions and redemptions received.

10. Indemnifications and Guarantees noted in Management Discussion and Analysis

The Trust has entered into agreements, which provide for the indemnification of futures clearing brokers, and commodity trading advisers, among others, against losses, costs, claims and liabilities arising from the performance of their individual obligations under such agreements, except for gross negligence, bad faith or willful misconduct. The Trust has had no prior claims or payments pursuant to these agreements. The Trust’s individual maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust that have not yet occurred. However, based on experience the Trust expects the risk of loss to be remote. Maximum exposure is unfulfilled obligations of the Series up to the amount of equity at risk with the custodian of the referenced Series as allocated from the Trading Company. The Series have not recorded any liability for the indemnifications in the accompanying consolidated financial statements as it expects any possibility of losses to be remote.

11. Subsequent Events

The Managing Owner evaluates events that occur after the balance sheet date but before and up until consolidated financial statements are available to be issued. The Managing Owner has assessed the subsequent events through the date that the consolidated financial statements were issued and has determined that, except as set forth below, there were no subsequent events requiring adjustment to or disclosure in the consolidated financial statements.

From OctoberJuly 1, 20222023 through November 9, 2022,August 8, 2023, Frontier Balanced Fund, Frontier Diversified Fund, Frontier Heritage Fund, Frontier Long/Short Commodity Fund, Frontier Masters Fund, Frontier Select Fund and Frontier Global Fund paid $93,477, $23,095, $20,623, $250, $200, $20,144$123,546, $81,387, $38,701, $34,996, $400, $1400 and $45,086$177,611, respectively, in redemptions.


 

 

Frontier Funds

Combined Consolidated Statements of Financial Condition

SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022

 

  September 30,
2022
  December 31,
2021
 
       
ASSETS      
       
Cash and cash equivalents $736,680  $698,732 
U.S. Treasury securities, at fair value  605,226   140,487 
Receivable from futures commission merchants  1,129,626   818,362 
Open trade equity, at fair value  4,615   14,836 
Investments in private investment companies, at fair value  26,355,630   19,595,064 
Interest receivable  5,055   3,029 
         
Total Assets $28,836,832  $21,270,510 
         
LIABILITIES & CAPITAL        
         
LIABILITIES        
Redemptions payable $13,913  $68,242 
Incentive fees payable to Managing Owner  120,365   54,702 
Management fees payable to Managing Owner  1,621   1,431 
Interest payable to Managing Owner  2,530   1,714 
Trading fees payable to Managing Owner  88,234   70,998 
Service fees payable to Managing Owner  39,060   31,919 
Risk analysis fees payable to Managing Owner  10,411   10,380 
Subscriptions in advance for service fee rebates  701,464   673,809 
Other liabilities  16,074   17,625 
         
Total Liabilities  993,672   930,820 
         
OWNERS’ CAPITAL        
Managing Owner Units  289,333   214,522 
Limited Owner Units  27,553,827   20,125,168 
         
Total Owners’ Capital  27,843,160   20,339,690 
         
Total Liabilities and Owners’ Capital $28,836,832  $21,270,510 

  June 30,
2023
  December 31,
2022
 
ASSETS      
       
Cash and cash equivalents $124,720  $430,193 
U.S. Treasury securities, at fair value  74,494   389,520 
Receivable from futures commission merchants  480,830   320,241 
Open trade equity, at fair value  59,775   1,670 
Investments in private investment companies, at fair value  15,666,426   21,440,327 
Interest receivable  3,318   9,701 
Receivable from related parties  334,370   - 
Redemptions receivable from private investment companies  623,915   - 
Other assets  2,459   - 
         
Total Assets $17,370,307  $22,591,652 
LIABILITIES & CAPITAL        
LIABILITIES        
Redemptions payable $60,247  $67,761 
Incentive fees payable to Managing Owner  692   692 
Management fees payable to Managing Owner  1,357   1,573 
Interest payable to Managing Owner  3,093   3,450 
Trading fees payable to Managing Owner  59,581   83,102 
Service fees payable to Managing Owner  24,243   33,432 
Risk analysis fees payable  10,325   10,442 
Subscriptions in advance for service fee rebates  723,538   710,323 
Payables to related parties  334,370   - 
Other liabilities  17,618   14,618 
         
Total Liabilities  1,235,064   925,393 
         
OWNERS’ CAPITAL        
Managing Owner Units  187,114   221,670 
Limited Owner Units  15,948,129   21,444,589 
         
Total Owners’ Capital  16,135,243   21,666,259 
         
Total Liabilities and Owners’ Capital $17,370,307  $22,591,652 

 

The accompanying notes are an integral part of these combined consolidated financial statements.

 


 

 

Frontier Funds

Combined Consolidated Condensed Schedule of Investments (Unaudited)

SeptemberJune 30, 20222023

 

  Fair  % of Total
Capital
(Net Asset
 
Description Value  Value) 
LONG FUTURES CONTRACTS *      
Various base metals futures contracts (U.S.) $4,615   0.02%
Total Long Futures Contracts $4,615   0.02%
Total Open Trade Equity (Deficit) $4,615   0.02%
         
   Fair   % of Total
Capital

(Net Asset
 
   Value   Value) 
         
PRIVATE INVESTMENT COMPANIES (1)        
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC) $346,110   1.24%
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  666,709   2.39%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  1,743,089   6.26%
Galaxy Plus Fund - Quest Fit Feeder Fund (535) LLC  273,538   0.98%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  2,986,434   10.73%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  3,140,644   11.28%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  9,620,757   34.55%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  7,064,356   25.37%
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  513,993   1.85%
Total Private Investment Companies $26,355,630   94.65%
U.S. TREASURY SECURITIES        
         
US Treasury Note 6.875% due 08/15/2025 (Cost $620,826) $605,226   2.17%
Total U.S. Treasury Securities $605,226   2.17%

    % of Total Capital 
Description Fair
Value
  (Net Asset
Value)
 
LONG FUTURES CONTRACTS *      
Various agriculture futures contracts (Europe)    (6,588)  -0.04%
Various agriculture futures contracts (U.S.)  (11,376)  -0.07%
Various base metals futures contracts (U.S.)  4,635   0.03%
Various currency futures contracts (Far East)  17,872   0.11%
Various currency futures contracts (U.S.)    7,388   0.05%
Various interest rates futures contracts (Europe)  1,702   0.01%
Various interest rates futures contracts (Far East)  7,067   0.04%
Various precious metal futures contracts (U.S.)  (16,885)  -0.10%
Total Long Futures Contracts   $3,815   0.03%
         
SHORT FUTURES CONTRACTS *        
Various agriculture futures contracts (Far East) $5,827   0.04%
Various agriculture futures contracts (U.S.)  32,150   0.20%
Various base metals futures contracts (U.S.)  3,414   0.02%
Various currency futures contracts (U.S.)    17,625   0.11%
Various energy futures contracts (U.S.)  (230)  0.00%
Various stock index futures contracts (Canada)  (3,978)  -0.02%
Various stock index futures contracts (Europe)  (3,136)  -0.02%
Various stock index futures contracts (Far East)  4,288   0.03%
Total Short Futures Contracts   $55,960   0.36%
Total Open Trade Equity (Deficit)   $59,775   0.39%

    % of Total Capital 
  Fair
Value
  (Net Asset
Value)
 
PRIVATE INVESTMENT COMPANIES (1)      
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC) $181,019   1.12%
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  631,183   3.91%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  1,832,971   11.36%
Galaxy Plus Fund - Quest Fit Feeder Fund (535) LLC  236,399   1.47%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  1,858,864   11.52%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  1,504,487   9.32%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  6,233,799   38.63%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  2,799,678   17.35%
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  388,026   2.40%
Total Private Investment Companies $15,666,426   97.08%
U.S. TREASURY SECURITIES        
         
FACE VALUE        
         
$0 US Treasury Note 6.875% due 08/15/2025 $74,494   0.46%
Total U.S. Treasury Securities $74,494   0.46%

 

*Except for those items disclosed, no individual futures, forwards and option on futures contract position constituted greater than 1 percent of Net Asset Value.  Accordingly, the number of contracts and expiration dates are not presented.

 

(1)See Notes to Combined Consolidated Financial Statements, Note 5.

 

The accompanying notes are an integral part of these combined consolidated financial statements.

 


 

 

Frontier Funds

Combined Consolidated Condensed Schedule of Investments


December 31, 2022

 

 Fair  % of Total
Capital

(Net Asset
   % of Total Capital 
Description Value  Value)  Fair
Value
  (Net Asset
Value)
 
LONG FUTURES CONTRACTS *          
Various agriculture futures contracts (Far East) $10,141   0.05%
Various agriculture futures contracts (Europe)  (21,640)  -0.11%
Various agriculture futures contracts (U.S.)  51,912   0.26% $1,590   0.01%
Various base metals futures contracts (U.S.)  20,031   0.10%  897   0.00%
Various currency futures contracts (Europe)  1,994   0.01%
Various currency futures contracts (Far East)  819   0.00%
Various currency futures contracts (Latin America)  6,710   0.03%
Various currency futures contracts (U.S.)  (9,800)  -0.05%  (230)  0.00%
Various energy futures contracts (U.S.)  34   0.00%
Various interest rates futures contracts (Europe)  (718,038)  -3.53%
Various interest rates futures contracts (Far East)  (10,418)  -0.05%
Various interest rates futures contracts (U.S.)  (7,281)  -0.04%
Various precious metal futures contracts (U.S.)  19,168   0.09%
Various soft futures contracts (U.S.)  138,674   0.68%
Various stock index futures contracts (Europe)  1,508   0.01%
Various stock index futures contracts (Far East)  1,541   0.01%
Various stock index futures contracts (Oceanic)  1,236   0.01%
Various stock index futures contracts (Canada)  1,853   0.01%
Total Long Futures Contracts $(511,556)  -2.52% $2,257   0.01%
                
SHORT FUTURES CONTRACTS *                
Various agriculture futures contracts (Far East) $(27,804)  -0.14%
Various agriculture futures contracts (Europe)  20,105   0.10% $(227)  0.00%
Various agriculture futures contracts (U.S.)  (11,749)  -0.06%
Various base metals futures contracts (U.S.)  (29,574)  -0.15%
Various currency futures contracts (Europe)  (18,181)  -0.09%  67   0.00%
Various currency futures contracts (Far East)  (1,110)  -0.01%  (55)  0.00%
Various currency futures contracts (Latin America)  (21,340)  -0.10%
Various currency futures contracts (U.S.)  6,288   0.03%  (216)  0.00%
Various energy futures contracts (U.S.)  (10,792)  -0.05%
Various interest rates futures contracts (Europe)  785,677   3.86%
Various interest rates futures contracts (U.S.)  (625)  0.00%  (50)  0.00%
Various precious metal futures contracts (U.S.)  (38,573)  -0.19%
Various soft futures contracts (U.S.)  (110,902)  -0.55%
Various stock index futures contracts (Canada)  (5,194)  -0.03%
Various stock index futures contracts (Europe)  (5,157)  -0.03%
Various stock index futures contracts (Far East)  (2,191)  -0.01%  (106)  0.00%
Various stock index futures contracts (Oceanic)  (2,217)  -0.01%
Various stock index futures contracts (U.S.)  (269)  0.00%
Total Short Futures Contracts $526,392   2.57% $(587)  0.00%
Total Open Trade Equity (Deficit) $14,836   0.05% $1,670   0.01%
                
PRIVATE INVESTMENT COMPANIES (1)                
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC $2,765,907   13.60% $563,258   2.60%
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  1,005,707   4.94%  2,257,286   10.42%
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC  2,154,581   9.94%
Galaxy Plus Fund - Quest Fit Feeder Fund (535) LLC  129,995   0.64%  264,652   1.22%
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  1,588,673   7.81%  2,415,351   11.15%
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC  6,352,866   31.23%  8,276,260   38.20%
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  4,616,381   22.70%  4,682,572   21.61%
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  2,409,149   11.84%
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC)  252,149   1.24%  252,472   1.17%
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  474,234   2.33%  573,895   2.65%
Total Private Investment Companies $19,595,064   96.33% $21,440,327   98.96%
U.S. TREASURY SECURITIES                
 Fair Value             
        
US Treasury Note 6.875% due 08/15/2025 (Cost $142,326)  140,487   0.69%
US Treasury Note 6.875% due 08/15/2025  389,520   1.80%
Total U.S. Treasury Securities $140,487   0.69% $389,520   1.80%

 

*Except for those items disclosed, no individual futures, forwards and option on futures contract position constituted greater than 1 percent of Net Asset Value. Accordingly, the number of contracts and expiration dates are not presented.

 

(1)See Notes to Combined Consolidated Financial Statements, Note 5.

 

The accompanying notes are an integral part of these combined consolidated financial statements.

 


 

 

Frontier Funds

Combined Consolidated Statements of Operations (Unaudited)

For the Three Months Ended SeptemberJune 30, 20222023 and 20212022

 

 September 30,
2022
 September 30,
2021
 
      June 30,
2023
  June 30,
2022
 
Investment income:          
Interest - net $2,601  $2,520  $6,392  $1,736 
                
Total Income  2,601   2,520   6,392   1,736 
                
Expenses:                
Incentive Fees (rebate)  119,673   54,924   -   17,119 
Management Fees  4,568   4,764   4,280   4,475 
Risk analysis Fees  1,370   1,429   1,585   1,343 
Service Fees - Class 1  126,342   110,307   80,821   138,669 
Due Diligence Fees  1,392   1,347   899   1,543 
Trading Fees  271,104   231,958   177,737   282,795 
        
Total Expenses  524,449   404,729   265,322   445,944 
                
Investment income/(loss) - net  (521,848)  (402,209)  (258,930)  (444,208)
                
Realized and unrealized gain/(loss) on investments:                
Net realized gain/(loss) on futures, forwards and options  512,060   93,883   42,983   48,150 
Net unrealized gain/(loss) on private investment companies  (53,991)  (66,860)  881,725   3,116,400 
Net realized gain/(loss) on private investment companies  1,475,196   109,705   763,039   951,020 
Net change in open trade equity/(deficit)  (24,437)  153,295   56,628   29,052 
Net unrealized gain/(loss) on swap contracts  -   - 
Net realized gain/(loss) on U.S. Treasury securities  (14,449)  (13,512)  (9,181)  (27,265)
Net unrealized gain/(loss) on U.S. Treasury securities  (12,602)  8,702   (1,699)  10,061 
Trading commissions  (2,279)  (4,164)  (2,271)  (1,688)
                
Net gain/(loss) on investments  1,879,498   281,048   1,731,224   4,125,730 
                
NET INCREASE/(DECREASE) IN OWNERS’ CAPITAL RESULTING FROM OPERATIONS $1,357,650  $(121,161)
NET INCREASE/(DECREASE) IN OWNERS’ CAPITAL        
RESULTING FROM OPERATIONS $1,472,294  $3,681,522 

 

The accompanying notes are an integral part of these combined consolidated financial statements.

 


 

 

Frontier Funds

Combined Consolidated Statements of Operations (Unaudited)

For the NineSix Months Ended SeptemberJune 30, 20222023 and 20212022

 

 September 30,
2022
 September 30,
2021
 
      June 30,
2023
  June 30,
2022
 
Investment income:          
Interest - net $6,861  $8,437  $9,675  $4,260 
                
Total Income  6,861   8,437   9,675   4,260 
                
Expenses:                
Incentive Fees (rebate)  213,064   104,764   (5,126)  93,391 
Management Fees  13,446   13,978   8,518   8,878 
Risk analysis Fees  4,034   4,193   2,555   2,664 
Service Fees - Class 1  373,092   342,856   174,961   246,750 
Due Diligence Fees  4,195   4,392   1,956   2,803 
Trading Fees  773,371   716,291   390,993   502,267 
        
Total Expenses  1,381,202   1,186,474   573,857   856,753 
                
Investment income/(loss) - net  (1,374,341)  (1,178,037)  (564,182)  (852,493)
                
Realized and unrealized gain/(loss) on investments:                
Net realized gain/(loss) on futures, forwards and options  831,679   574,605   (243,498)  319,619 
Net unrealized gain/(loss) on private investment companies  11,521,691   1,868,317   (3,297,516)  11,575,682 
Net realized gain/(loss) on private investment companies  375,860   793,346   1,017,374   (1,099,335)
Net change in open trade equity/(deficit)  47,357   (16,668)  58,105   71,794 
Net realized gain/(loss) on U.S. Treasury securities  (46,768)  (23,832)  (18,124)  (32,319)
Net unrealized gain/(loss) on U.S. Treasury securities  (13,761)  (1,798)  (1,047)  (1,159)
Trading commissions  (7,087)  (10,529)  (4,803)  (4,808)
                
Net gain/(loss) on investments  12,708,971   3,183,440   (2,489,509)  10,829,474 
                
NET INCREASE/(DECREASE) IN OWNERS’ CAPITAL RESULTING FROM OPERATIONS $11,334,630  $2,005,403 
NET INCREASE/(DECREASE) IN OWNERS’ CAPITAL        
RESULTING FROM OPERATIONS $(3,053,691) $9,976,981 

 

The accompanying notes are an integral part of these combined consolidated financial statements.


Frontier Funds

Combined Consolidated Statements of Changes in Owners’ Capital (Unaudited)
for the Three Months Ended June 30, 2023

  Managing
Owner
  Limited
Owners
  Total 
          
Owners’ Capital, March 31, 2023 $170,023  $16,282,690  $16,452,713 
             
Sale of Units (including transfers)  -   -   - 
Redemption of Units (including transfers)  -   (1,789,764)  (1,789,764)
Payment made by Related Party  -   -   - 
Payment made by Managing Owner  -   -   - 
Net increase/(decrease) in Owners’  17,091   1,455,203   1,472,294 
Capital resulting from operations            
             
Owners’ Capital, June 30, 2023 $187,114  $15,948,129  $16,135,243 

Frontier Funds

Combined Consolidated Statements of Changes in Owners’ Capital (Unaudited)
for the Six Months Ended June 30, 2023

  Managing
Owner
  Limited
Owners
  Total 
          
Owners’ Capital, December 31, 2022 $221,670  $21,444,589  $21,666,259 
             
Sale of Units (including transfers)  -   -   - 
Redemption of Units (including transfers)  (6,700)  (2,470,625)  (2,477,325)
Payment made by Related Party  -   -   - 
Payment made by Managing Owner  -   -   - 
Net increase/(decrease) in Owners’  (27,856)  (3,025,835)  (3,053,691)
Capital resulting from operations            
             
Owners’ Capital, June 30, 2023 $187,114  $15,948,129  $16,135,243 

The accompanying notes are an integral part of these combined consolidated financial statements.


Frontier Funds
Combined Consolidated Statements of Cash Flows (Unaudited)

For the Six Months Ended June 30, 2023 and 2022

  June 30,
2023
  June 30,
2022
 
Cash Flows from Operating Activities:      
Net increase/(decrease) in capital resulting from operations $(3,053,691) $9,976,981 
Adjustments to reconcile net increase/(decrease) in capital        
resulting from operations to net cash provided by (used in) operating activities:        
Change in:        
Net change in open trade equity  (58,105)  (14,215)
Net change in ownership allocation of U.S. Treasury Securities  (13,551)  (8,528)
Net unrealized (gain)/loss on private investment companies  3,297,516   (11,575,682)
Net realized (gain)/loss on private investment companies  (1,017,374)  1,099,335 
Net unrealized (gain)/loss on U.S. Treasury securities  1,047   1,159 
Net realized (gain)/loss on U.S. Treasuries securities  18,124   32,319 
(Purchases) sales of:        
(Purchases) of U.S. Treasury securities  (1,126,363)  (1,638,850)
Sales of U.S. Treasury securities  1,426,094   784,250 
(Purchases) of Private Investment Companies  (2,194,606)  (3,874,651)
Sales of Private Investment Companies  5,688,365   7,246,352 
U.S. Treasury interest and premium paid/amortized  9,675   4,260 
Increase and/or decrease in:        
Receivable from futures commission merchants  (160,589)  307,203 
Interest receivable  6,383   (19,388)
Receivable from related parties  (334,370)  - 
Other assets  (2,459)  - 
Redemptions receivable from private investment companies  (623,915)  - 
Incentive fees payable to Managing Owner  -   (36,892)
Management fees payable to Managing Owner, net of change in receivable  (216)  71 
Interest payable to Managing Owner  (357)  1,138 
Trading fees payable to Managing Owner  (23,521)  23,992 
Service fees payable to Managing Owner  (9,189)  11,556 
Risk analysis fees payable  (117)  1,324 
Payables to related parties  334,370   - 
Subscriptions in advance for service fee rebates  13,215   18,449 
Other liabilities  3,000   24 
         
Net cash provided by operating activities  2,179,366   2,340,207 
         
Cash Flows from Financing Activities:        
Payment for redemption of capital  (2,477,325)  (2,795,622)
Redemptions payable  (7,514)  (68,242)
         
Net cash provided by (used in) financing activities  (2,484,839)  (2,863,864)
         
Net increase (decrease) in cash and cash equivalents  (305,473)  (523,657)
         
Cash and cash equivalents, beginning of period  430,193   698,732 
Cash and cash equivalents, end of period $124,720  $175,075 

The accompanying notes are an integral part of these combined consolidated financial statements.

 


 

 

Frontier Funds

Consolidated Statements of Changes in Owners’ Capital (Unaudited)

For the Three Months Ending September 30, 2022

  Managing
Owner
  Limited
Owners
  Total 
          
Owners’ Capital, June 30, 2022 $291,884  $27,229,165  $27,521,049 
             
Sale of Units (including transfers)  -   -   - 
Redemption of Units (including transfers)  (18,000)  (1,017,539)  (1,035,539)
Payment made by Related Party  -   -   - 
Payment made by Managing Owner  -   -   - 
Net increase/(decrease) in Owners’            
Capital resulting from operations  15,449   1,342,201   1,357,650 
             
Owners’ Capital, September 30, 2022 $289,333  $27,553,827  $27,843,160 

Frontier Funds

Consolidated Statements of Changes in Owners’ Capital (Unaudited)

For the Nine Months Ending September 30, 2022

  Managing
Owner
  Limited
Owners
  Total 
          
Owners’ Capital, December 31, 2021 $214,522  $20,125,168  $20,339,690 
             
Sale of Units (including transfers)  -   -   - 
Redemption of Units (including transfers)  (46,100)  (3,785,060)  (3,831,160)
Payment made by Related Party  -   -   - 
Payment made by Managing Owner  -   -   - 
Net increase/(decrease) in Owners’            
Capital resulting from operations  120,911   11,213,719   11,334,630 
             
Owners’ Capital, September 30, 2022 $289,333  $27,553,827  $27,843,160 

The consolidated Trust is not unitized as are the individual Series of the Trust

The accompanying notes are an integral part of these consolidated financial statements.


Frontier Funds

Consolidated Statements of Cash Flows (Unaudited)

For the Nine Months Ended September 30, 2022 and 2021

  September 30,
2022
  September 30,
2021
 
       
Cash Flows from Operating Activities:      
Net increase/(decrease) in capital resulting from operations $11,334,630  $2,005,403 
Adjustments to reconcile net increase/(decrease) in capital resulting from operations to net cash provided by (used in)        
operating activities:        
Change in:        
Net change in open trade equity  10,221   16,111 
Net change in ownership allocation of U.S. Treasury Securities  (13,037)  (8,606)
Net unrealized (gain)/loss on private investment companies  (11,521,691)  (1,868,317)
Net realized (gain)/loss on private investment companies  (375,860)  (793,346)
Net unrealized (gain)/loss on U.S. Treasury securities  13,761   1,798 
Net realized (gain)/loss on U.S. Treasuries securities  46,768   23,832 
(Purchases) sales of:        
(Purchases) of U.S. Treasury securities  (2,405,978)  (1,987,803)
Sales of U.S. Treasury securities  1,886,887   4,101,053 
(Purchases) of Private Investment Companies  (5,337,497)  (4,904,551)
Sales of Private Investment Companies  10,474,482   8,580,192 
U.S. Treasury interest and premium paid/amortized  6,861   8,437 
Increase and/or decrease in:        
Receivable from futures commission merchants  (311,264)  (554,694)
Advance on unrealized Swap Appreciation  -   - 
Interest receivable  (2,026)  44,556 
Receivable from related parties  -   (12,073)
Redemptions receivable from private investment companies  -   181,323 
Incentive fees payable to Managing Owner  65,663   54,924 
Management fees payable to Managing Owner, net of change in receivable  190   (7,244)
Interest payable to Managing Owner  816   (129)
Trading fees payable to Managing Owner  17,236   (6,415)
Service fees payable to Managing Owner  7,141   (3,900)
Risk analysis fees payable  31   957 
Payables to related parties  -   12,073 
Subscriptions in advance for service fee rebates  27,655   26,255 
Other liabilities  (1,551)  963 
         
Net cash provided by operating activities  3,923,438   4,910,799 
         
Cash Flows from Financing Activities:        
         
Proceeds from sale of capital  -   7,000 
Payment for redemption of capital  (3,831,160)  (5,214,788)
Redemptions payable  (54,330)  11,913 
         
Net cash provided by (used in) financing activities  (3,885,490)  (5,195,875)
         
Net increase (decrease) in cash and cash equivalents  37,948   (285,076)
         
Cash and cash equivalents, beginning of period  698,732   468,466 
Cash and cash equivalents, end of period $736,680  $183,390 

The accompanying notes are an integral part of these consolidated financial statements.


Frontier Funds

Notes to Combined Consolidated Financial Statements

 

1. Organization and Purpose

 

Frontier Funds, which is referred to in this report as the “Trust”, was formed on August 8, 2003, as a Delaware statutory trust and is set to expire on December 31, 2053. The Trust is a multi-advisor commodity pool, as described in CFTC Regulation § 4.10(d)(2). The Trust has authority to issue separate Series of Units pursuant to the requirements of the Trust Act. The assets of each Series are valued and accounted for separately from the assets of other Series. The Trust is not registered as an investment company under the Investment Company Act. It is managed by the Managing Owner.

 

Purchasers of Units are Limited Owners of the Trust with respect to beneficial interests of the Series’ Units purchased. The Trust Act provides that, except as otherwise provided in the second amended and restated declaration of trust and trust agreement dated December 9, 2013, as further amended, by and among the Managing Owner, Wilmington Trust Company as trustee and the unitholders, as amended from time to time (the “Trust Agreement”), unitholders of the Trust will have the same limitation of liability as do stockholders of private corporations organized under the General Corporation Law of the State of Delaware. The Trust Agreement confers substantially the same limited liability, and contains the same limited exceptions thereto, as would a limited partnership agreement for a Delaware limited partnership engaged in like transactions as the Trust. In addition, pursuant to the Trust Agreement, the Managing Owner of the Trust is liable for obligations of a Series in excess of that Series’ assets. Limited Owners do not have any such liability. The Managing Owner will make contributions to the Series of the Trust necessary to maintain at least a 1% interest in the aggregate capital, profits and losses of all Series.

 

The Trust has been organized to pool investor funds for the purpose of trading in the U.S. and international markets for currencies, interest rates, stock indices, agricultural and energy products, precious and base metals and other commodities. The Trust may also engage in futures contracts, forwards, option contracts and other interest in derivative instruments, including swap contracts.

 

The Trust has seven (7) separate and distinct Series of Units issued and outstanding: Frontier Diversified Fund, Frontier Masters Fund, Frontier Long/Short Commodity Fund, Frontier Balanced Fund, Frontier Select Fund, Frontier Global Fund, and Frontier Heritage Fund. The TrustTrust’s combined consolidated financial statements are comprised of each unitized Series’ consolidated financial statements being combined to present all Series which are consolidated into the Trust financial statements.in aggregate. However, the combined consolidated Trust does not issue units.

 

The Trust, with respect to each Series:

 

 engages in the speculative trading of a diversified portfolio of futures, forwards (including interbank foreign currencies), options contracts and other derivative instruments (including swap contracts), and may, from time to time, engage in cash and spot transactions;transactions.

 

allocates funds to a limited liability trading company or companies (“Trading Company” or “Trading Companies”) and or to an unaffiliated series limited liability company (“Galaxy Plus (as defined below) entities.entities” or “Galaxy Plus entity”).  Except as otherwise described in these notes, each Trading Company and Galaxy Plus entity has one-year renewable contracts with its own independent commodity trading advisor (s)advisor(s), or each, a Trading Advisor, that will manage all or a portion of such Trading Company’s and Galaxy Plus assets and make the trading decisions for the assets of each Series invested in such Trading Company and Galaxy Plus entity. Each Trading Company and Galaxy Plus entity will segregate its assets from any other Trading Company and Galaxy Plus entity.

 

maintains separate, distinct records for each Series, and accounts for the assets of each Series separately from the other Series;Series.

 

calculates the Net Asset Value (“NAV”) of its Units for each Series separately from the other Series;Series.

 


has an investment objective of increasing the value of each Series’ Units over the long term (capital appreciation), while managing risk and volatility; further, to offer exposure to the investment programs of individual Trading Advisors and to specific instruments;instruments.


 maintains each Series of Units in three to seven sub-classes—Class 1, Class 1AP, Class 1a, Class 2, Class 2a, Class 3, and Class 3a. Investors who have purchased Class 1 or Class 1a Units of Frontier Diversified Fund, Frontier Masters Fund, and Frontier Long/Short Commodity Fund are charged a service fee of up to two percent (2.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to two percent (2.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 or Class 1a Units of any Series during the first twelve(12) months following the effective date of their purchase are subject to a redemption fee of up to two percent (2.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. Investors who have purchased Class 1 or Class 1a Units of Frontier Balanced Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Global Fund are charged a service fee of up to three percent (3.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to three percent (3.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale. With respect to Class 2 and Class 2a Units of any Series, the Managing Owner pays an ongoing service fee to selling agents of up to one half percent (0.5%) annually of the NAV of each Class 2 or Class 2a Unit (of which 0.25% will be charged to Limited Owners holding Class 2 Units of the Frontier Diversified Fund, and Frontier Masters Fund or Class 2a Units of the Frontier Long/Short Commodity Fund sold) until such Class 2 or Class 2a Units which are subject to the fee limitation are reclassified as Class 3 or Class 3a Units of the applicable Series. Class 1AP was created as a sub-class of Class 1 and it has been presented separately because the fees applicable to it are different from those applicable to Class 1. Currently the service fee is not charged to Class 1AP investors. The Managing Owner may also pay selling agents certain additional fees and expenses for administrative and other services rendered and expenses incurred by such selling agents; and

 

 all payments made to selling agents who are members of the Financial Industry Regulatory Authority, Inc. (“FINRA”) and their associated persons that constitute underwriting compensation will be subject to the limitations set forth in Rule 2310(b)(4)(B)(ii) (formerly Rule 2810(b)(4)(B)(ii)) of the Conduct Rules of FINRA (“Rule 2310”). An investor’s Class 1 Units or Class 2 Units of any Series, or Class 1a Units or Class 2a Units of the Frontier Long/Short Commodity Fund or Frontier Balanced Fund will be classified as Class 3 or Class 3a Units of such Series, as applicable, when the Managing Owner determines that the fee limitation set forth in Rule 2310 with respect to such Units has been reached or will be reached. The service fee limit applicable to each unit sold is reached upon the earlier of when (i) the aggregate initial and ongoing service fees received by the selling agent with respect to such unit equals 9% of the purchase price of such unit or (ii) the aggregate underwriting compensation (determined in accordance with FINRA Rule 2310) paid in respect of such unit totals 10% of the purchase price of such unit. No service fees are paid with respect to Class 3 or Class 3a Units. Units of any Class in a Series may be redeemed, in whole or in part, on a daily basis, at the then current NAV per Unit for such Series on the day of the week after the date the Managing Owner is in receipt of a redemption request for at least one (1) business day to be received by the Managing Owner prior to 4:00 PM in New York. Frontier Masters Fund Class 1 was closed as of April 1, 2021 and Frontier Diversified Fund Class 1 was closed as of July 21, 2021

 

Frontier Masters Fund Class 1 was closed as of April 1, 2021 and Frontier Diversified Fund Class 1 was closed as of July 21, 2021.

The assets of any particular Series include only those funds and other assets that are paid to, held by or distributed to the Trust on account of and for the benefit of that Series. Under the “Inter-Series Limitation on Liability” expressly provided for under Section 3804(a) of the Trust Act, separate and distinct records of the cash and equivalents, although pooled for maximizing returns, are maintained in the books and records of each Series.

 


 

As of SeptemberJune 30, 2022,2023, the Trust, with respect to the Frontier Diversified Fund and Frontier Masters Fund, separates Units into two separate Classes—Class 2, and Class 3. The Trust, with respect to the Frontier Select Fund and Frontier Heritage Fund separates Units into three separate Classes—Class 1, Class 2 and Class 1AP. The Trust, with respect to the Frontier Global Fund, separates Units into two separate Classes—Class 1 and Class 2. The Trust, with respect to the Frontier Balanced Fund, separates Units into five separate Classes—Class 1, Class 1AP, Class 2, Class 2a and Class 3a. The Trust, with respect to the Frontier Long/Short Commodity Fund, separates Units into four separate Classes—Class 2, Class 2a, Class 3 and Class 3a.

 


Between April 15, 2016 and May 10, 2017, a portion of the interests in Frontier Trading Company I, LLC and all of the interests in Frontier Trading Company VII, LLC, Frontier Trading Company XV, LLC, and Frontier Trading Company XXIII LLC held by Frontier Diversified Fund, Frontier Masters Fund, Frontier Select Fund, Frontier Balanced Fund and Frontier Long/Short Commodity Fund were exchanged for equivalent interests in the Galaxy Plus Managed Account Platform (“Galaxy Plus”Plus Platform”) which is an unaffiliated, third-party managed account platform. The assets of Frontier Trading Company I, LLC, which included exposure to Quantmetrics Capital Management LLP’s Multi-Strategy Program, Quantitative Investment Management, LLC’s Quantitative Global Program, Quest Partners LLC’s Quest Tracker Index Program, Chesapeake Capital Management, LLC’s Diversified Program, and Doherty Advisors LLC’s Relative Value Moderate Program, the assets of Frontier Trading Company VII, LLC, which included exposure to Emil van Essen LLC’s Multi-Strategy Program, Red Oak Commodity Advisors, Inc.’s Fundamental Diversified Program, Rosetta Capital Management, LLC’s Rosetta Trading Program, and Landmark Trading Company’s Landmark Program, the assets of Frontier Trading Company XV, LLC, which included exposure to Transtrend B.V.’s TT Enhanced Risk (USD) Program, and the assets of Frontier Trading Company XXIII, LLC which included exposure to Fort L.P.’s Global Contrarian Program have been transferred to individual Delaware limited liability companies (“Master Funds”) in the Galaxy Plus.Plus Platform. Each Master Fund is sponsored and operated by Gemini Alternative Funds, LLC (“Sponsor”). The SponsorNew Hyde Park. New Hyde Park has contracted with the Trading Advisors to manage the portfolios of the Master Funds pursuant to the advisors’ respective program. For those Series that invest in the Galaxy Plus Platform, approximately 30-70% of those Series assets are used to support the margin requirements of the Master Funds. The remaining assets of the Series are split between investments in Trading Companies and a pooled cash management account that invests primarily in U.S. Treasury securities. For those Series that do not invest in the Galaxy Plus Platform, their assets are split between investments in Trading Companies and investments in the pooled cash management account.

 

Each of the Series has invested a portion of its assets in several different Trading Companies or Galaxy Plus entities and one or more Trading Advisors may manage the assets invested in such Trading Companies or Galaxy Plus entities.

 

The Trust has entered into agreements, which provide for the indemnification of futures clearing brokers, currency trading companies, and commodity trading advisers, among others, against losses, costs, claims and liabilities arising from the performance of their individual obligations under such agreements, except for gross negligence, bad faith or willful misconduct.

 

2. Significant Accounting Policies

 

The following are the significant accounting policies of the Trust.

 

Basis of Presentation—The Trust follows U.S. Generally Accepted Accounting Principles (“GAAP”),GAAP, as established by the Financial Accounting Standards Board (the “FASB”), to ensure consistent reporting of financial condition, condensed schedules of investments, results of operations, changes in capital and cash flows. The Trust is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946.

 

ConsolidationCombination of consolidated series —The Series, through investing in the Trading Companies and the Galaxy Plus entities,Platform, authorize certain Trading Advisors to place trades and manage assets at predeterminedpre-determined investment levels. The Trading Companies were organized by the Managing Owner for the purpose of investing in commodities interests and derivative instruments, and have no operating income or expenses, except for trading income and expenses and a risk analysis fee (for closed Series only), all of which is allocated to the Series, if consolidated by a Series. The Galaxy Plus Platform is a series of Delaware limited liability companies, sponsored by Gemini Alternative Funds, LLC,New Hyde Park, that create exposure to a variety of third party professional managed futures and foreign exchange advisors. The Galaxy Plus Platform is available to qualified high-net-worth individuals and institutional investors. Investment interests in Galaxy Plus entities are accounted for using net asset value as the practical expedient, which approximates fair value. Fair value represents the proportionate share of the Trust’s interest in the NAV in the Galaxy Plus entities. The equity interest held by Trust is shown as investments in private investment companies in the combined consolidated statements of financial condition.

The income or loss attributable thereto in proportion to the investment level of the private investment companies is shown in the combined consolidated statements of operations as net unrealized gain/(loss) on private investment companies. The consolidated financial statements of the Series and Trading Companies are combined to form the combined consolidated financial statements of the Trust. All intercompany transactions have been eliminated in combination.

 


 

 

The income or loss attributable thereto in proportion of investment level is shown in the statements of operations as change in fair value of investments in unconsolidated Trading Companies or net unrealized gain/(loss) on private investment companies. The Trading Companies and Series of the Trust are consolidated by the Trust. All intercompany transactions have been eliminated in consolidation.

Galaxy Plus entities are co-mingled investment vehicles. In addition to the Trust, there are other non-affiliated investors in the Galaxy Plus entities.Platform. Subscriptions and redemptions by these non-affiliated investors will have a direct impact on the Trust’sTrust ownership percentage in the Galaxy Plus entities.Platform. It is expected that ownership percentage will fluctuate (sometimes significantly) on a week by week basis which could also result in frequent changes in the consolidating Series. Such fluctuations make consolidating the financial statements of the Galaxy Plus entities both impractical and misleading. Non-consolidation of these Galaxy Plus entities presents a more useful financial statement for the readers. As such, management has decided that presenting Galaxy Plus entities on a non-consolidated basis as investments in other investments companies (a “fund of funds” approach) is appropriate and preferable to the users of these financial statements. Refer to Note 5 for additional disclosures related to these private investment companies.

 

Use of Estimates—The preparation of combined consolidated financial statements in conformity with GAAP may require the Managing Owner to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The valuation of swap contracts requires significant estimates as well as the valuation of certain other investments. Please refer to Note 3 for discussion of valuation methodology. Actual results could differ from these estimates and such differences could be material.

 

Cash and Cash Equivalents—Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits held at banks with original maturities of three months or less. This cash is not restricted.

 

Interest IncomeIncome—U.S. Treasury Securities are pooled for purposes of maximizing returns on these assets to investors of all Series. Interest income from pooled cash management assets is recognized on the accrual basis and allocated daily to each Series based upon its daily proportion of ownership of the pool. Aggregate interest income from all sources, including U.S. TreasuriesTreasury securities and assets held at an FCM of up to two percentage points of the aggregate percentage yield (annualized) of net asset value less any fair market value related to swaps, is paid to the Managing Owner by the Frontier Balanced Fund (Class 1, and Class 2 only), Frontier Long/Short Commodity Fund (Class 2 and Class 3), Frontier Select Fund, Frontier Global Fund and Frontier Heritage Fund. For the Frontier Diversified Fund, Frontier Long/Short Commodity Fund (Class 1a, Class 2a and Class 3a), Frontier Masters Fund and Frontier Balanced Fund (Class 1AP, Class 2a and Class 3a), 100% of the interest is retained by the respective Series. All interest not paid to the Managing Owner is interest income to the Series, and shown net on the statementcombined consolidated statements of operations.

 

U.S. Treasury Securities—U.S. Treasury Securities are reported at fair value as Level 1 inputs under ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). The Trust values U.S. Treasury Securities at fair value and records the daily change in value in the consolidated statements of operations as net unrealized gain/(loss) on U.S. Treasury securities. Accrued interest is reported on the combined consolidated statements of financial condition as interest receivable.

 

Receivable from Futures Commission Merchants—The Trust deposits assets with an FCM subject to CFTC regulations and various exchange and broker requirements. Margin requirements are satisfied by the deposit of cash with such FCM. The Trust earns interest income on its assets deposited with the FCM. A portion of the receivable is restricted cash required to meet maintenance margin requirements. Cash with the clearing broker as of SeptemberJune 30, 20222023 and December 31, 2021 and2022 included restricted cash for margin requirements of $618,988$444,875 and $801,701$320,241 for the Frontier Balanced Fund.

 


Investment Transactions—Futures, options on futures, forward and swap contracts are recorded on a trade date basis and realized gains or losses are recognized when contracts are settled. Unrealized gains or losses on open contracts (the difference between contract trade price and market price) are reported in the combined consolidated statements of financial condition as a net unrealized gain or loss, as there exists a right of offset of unrealized gains or losses in accordance with FASB ASC 210, Balance Sheet (“ASC 210”) and Accounting Standards Update (ASU) 2013-01, Balance Sheet (Topic 210).

 

Any change in net unrealized gain or loss from the preceding period is reported in the combined consolidated statements of operations. Fair value of exchange-traded contracts is based upon exchange settlement prices. Fair value of non-exchange-traded contracts is based on third party quoted dealer values on the interbank market. For U.S. Treasury securities, interest was recognized in the period earned and the instruments were marked-to-market daily based on third party information. Transaction costs are recognized as incurred and reflected separately in the combined consolidated statements of operations.

 


Purchase and Sales of Private Investment Companies – The Trust isSeries are able to subscribe into and redeem from the Galaxy Plus entities on a weeklydaily basis. The value of the private investment companies is determined by the SponsorNew Hyde Park and reported on a daily basis. The change in value is calculated as the difference between the total purchase cost and the fair value calculated by the SponsorNew Hyde Park and is recorded as net unrealized gain/(loss) on private investment companies on the combined consolidated statements of operations.

 

Foreign Currency Transactions—The Series of the Trust’s functional currency is the U.S. dollar; however, they transact business in currencies other than the U.S. dollar. The Series of the Trust do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized or unrealized gain or loss from investments.

 

Allocation of Earnings—Each Series of the Trust may maintain three to seven classes of Units—Class 1, Class 2, Class 3, Class 1a, Class 2a Class 3a and Class 1AP. All classes have identical voting, dividend, liquidation and other rights and the same terms and conditions, except that fees charged to a Class or Series differ as described below. Revenues, expenses (other than expenses attributable to a specific class), and realized and unrealized trading gains and losses of each Series are allocated daily to Class 1, Class 1a, Class 2, Class 2a, Class 3, Class 3a and Class 1AP Units based on each Class’Class’s respective owners’ capital balances as applicable to the classes maintained by the Series.

 

Each Series allocates funds to an affiliated Trading Company, or Companies, of the Trust, or unaffiliated Galaxy Plus entity. Each Trading Company allocates all of its daily trading gains or losses to the Series in proportion to each Series’ ownership trading level interest in the Trading Company, adjusted on a daily basis (except for Trading Advisors and other investments such as swaps that are directly allocated to a specific series). Likewise, trading gains and losses earned and incurred by the Series through their investments in Galaxy Plus entities are allocated to those Series on a daily basis. The allocation of gains and losses in Galaxy Plus entities are based on each Series pro-rata shares of the trading level of that entity which is updated at the beginning of each month or more frequently if there is a subscription or redemption activity in the entity. The value of all open contracts and cash held at clearing brokers is similarly allocated to the Series in proportion to each Series’ funds allocated to the Trading Companies or Galaxy Plus entities.

 

Investments and Swaps—The Trust records investment transactions on a trade date basis and all investments are recorded at fair value, with changes in fair value reported as a component of realized and unrealized gains/(losses) on investments in the combined consolidated statements of operations. Investments in private investment companies are valued utilizing the net asset values as a practical expedient. Certain Series of the Trust strategically invest a portion or all of their assets in total return swaps, selected at the discretion of the Managing Owner. Swaps are privately negotiated contracts designed to provide investment returns linked to those produced by one or more underlying investment products or indices. In a typical swap, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on one or more particular predetermined investments or instruments. The gross returns to be exchanged or “swapped” between the parties are calculated with respect to a “notional amount” (i.e., the amount of value of the underlying asset used in computing the particular interest rate, return, or other amount to be exchanged) in a particular investment, or in a “basket” of securities. The valuation of swap contracts requires significant estimates. Swap contracts are reported at fair value based upon daily reports from the counterparty. The Managing Owner reviews compares and approves current day pricing of the CTA positions, as received from the counterparty which includes intra-day volatility and volume and daily index performance, that is used to determine a daily fair value NAV for the swap contracts.

 


Income Taxes—The Trust applies the provisions of ASC 740 Income Taxes (“(“ASC 740”), which provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the combined consolidated financial statements. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods and disclosure. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Trust’s financial statements to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions with respect to tax at the Trust’s level not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year. The Managing Owner has concluded there is no tax expense, interest or penalties to be recorded by the Trust for the quarter ended SeptemberJune 30, 2022.2023.

 


The 20182019 through 20212022 tax years generally remain subject to examination by U.S. federal and most state tax authorities.

In the opinion of the Managing Owner, (i) the Trust is treated as a partnership for Federal income tax purposes and, assuming that at least 90% of the gross income of the Trust constitutes “qualifying income” within the meaning of Section 7704(d) of the Code, (ii) the Trust is not a publicly traded partnership treated as a corporation, and (iii) the discussion set forth in the Prospectus under the heading “U.S. Federal Income Tax Consequences” correctly summarizes the material Federal income tax consequences as of the date of the Prospectus to potential U.S. Limited Owners of the purchase, ownership and disposition of Series Units of the Trust.

 

Fees and Expenses—All management fees, incentive fees, service fees, risk analysis fees (for closed Series only) and trading fees of the Trust are paid to the Managing Owner. It is the responsibility of the Managing Owner to pay all Trading Advisor management and incentive fees, selling agent service fees and all other operating expenses and continuing offering costs of the Trust. Only management fees and incentive fees related to assets allocated through Trading Companies are included in expenseexpenses on the Statementcombined consolidated statements of Operations.operations. The Series are all charged management and incentive fees on the asset allocated through the Galaxy Plus entities. Those fees are included in unrealized gain/(loss) on private investment companies on the Statementscombined consolidated statements of Operations.operations. The Series are also charged management and incentive fees on assets allocated to swaps. Such fees are embedded in the fair value of the swap and are included in net unrealized gain (loss) on swap contracts on the Statementcombined consolidated statements of Operations.operations.

 

Incentive Fee (rebate)—The Managing Owner is allowed to share in the incentive fees earned by the commodity trading advisorsCommodity Trading Advisors up to 10% of new net profits.New Net Profits (as defined in the prospectus). If the Managing Owner’s share of the incentive fee exceeds 10% of new net profits during the period, then the Managing Owner is obligated to return any amount in excess. The returned amounts are recorded as Incentive Fee (Rebate) on the Statementscombined consolidated statements of Operations.operations.

 

Service Fees—The Trust may maintain each Series of Units in three to seven sub-classes—Class 1, Class 1AP, Class 1a, Class 2, Class 2a, Class 3, and Class 3a. Investors who have purchased Class 1 or Class 1a Units of Frontier Diversified Fund, Frontier Masters Fund, and Frontier Long/Short Commodity Fund are charged a service fee of up to two percent (2.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to two percent (2.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 and Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to two percent (2.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. Investors who have purchased Class 1 or Class 1a Units of Frontier Balanced Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Global Fund are charged a service fee of up to three percent (3.0%) annually of the NAV (of the purchase price, in case of the initial service fee) of each Unit purchased, for the benefit of selling agents selling such Class 1 or Class 1a Units. The initial service fee, which is amortized monthly at an annual rate of up to three percent (3.0%) of the average daily NAV of Class 1 or Class 1a of such Series, is prepaid to the Managing Owner by each Series, and paid to the selling agents by the Managing Owner in the month following sale; provided, however, that investors who redeem all or a portion of their Class 1 and Class 1a Units of any Series during the first twelve (12) months following the effective date of their purchase are subject to a redemption fee of up to three percent (3.0%) of the purchase price at which such investor redeemed to reimburse the Managing Owner for the then-unamortized balance of the prepaid initial service fee. With respect to Class 2 and Class 2a Units of any Series, the Managing Owner pays an ongoing service fee to selling agents of up to one half percent (0.5%) annually of the NAV of each Class 2 or Class 2a Unit (of which 0.25% will be charged to Limited Owners holding Class 2 Units of the Frontier Diversified Fund and Frontier Masters Fund or Class 2a Units of the Frontier Long/Short Commodity Fund sold) until such Class 2 or Class 2a Units which are subject to the fee limitation are reclassified as Class 3 or Class 3a Units of the applicable Series for administrative purposes. Currently the service fee is not charged to Class 1AP investors. The Managing Owner may also pay selling agents certain additional fees and expenses for administrative and other services rendered and expenses incurred by such selling agents.

 


 

 

Each Series is charged service fees as outlined above. In some cases, amounts paid to selling agents might be less than the amount charged to the Series. When this occurs, the service fee is rebated back to the investor in the form of additional units. During 2022, 2021 2020 and 2019,2020, the Series were not allowed to issue additional units. The Managing Owner has determined that the purchase of additional units of the relevant Series will commence in 2021 when the Series are allowed to sell shares again. As such, the Managing Owner has calculated the amounts for additional units of the relevant series which will be purchased and classified such amounts as Subscriptions in advance for service fee rebates of $701,464$723,538 and $673,809$710,323 as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.

 

These service fees are part of the offering costs of the Trust, which include registration and filing fees, legal and blue1blue sky expenses, accounting and audit, printing, marketing support and other offering costs which are borne by the Managing Owner. With respect to the service fees, the initial service fee (for the first 12 months) relating to a purchase of Class 1 and Class 1a Units by an investor is prepaid by the Managing Owner to the relevant selling agent in the month following such purchase and is reimbursed for such payment by the Series monthly in arrears in an amount based upon a corresponding percentage of NAV, calculated daily. Consequently, the Managing Owner bears the risk of the downside and enjoys the benefit of the upside potential of any difference between the amount of the initial service fee prepaid by it and the amount of the reimbursement thereof, which may result from variations in NAV over the following 12 months.

 

Pending Owner Additions—Funds received for new subscriptions and for additions to existing owner interests are recorded as capital additions at the NAV per unit of the second business day following receipt.

 

Owner redemptions payable—Funds payable for existing owner redemption requests are recorded as capital subtractions at the NAV per unit on the second business day following receipt or request.

 

Recently Adopted Accounting Pronouncements—In August 2018, FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The primary focus of ASU 2018-13 is to improve the effectiveness of the disclosure requirements for fair value measurements. The changes affect all companies that are required to include fair value measurement disclosures. In general, the amendments in ASU 2018-13 are effective for all entities for fiscal years and interim periods within those fiscal years, beginning after December 15, 2019. An entity is permitted to early adopt the removed or modified disclosures upon the issuance of ASU 2018-13 and may delay adoption of the additional disclosures, which are required for public companies only, until their effective date. Management has evaluated the impacts of ASU 2018-13 and ensured that the combined consolidated financial statements are compliant.

 

Subsequent Events—The Trust follows the provisions of ASC 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date and up through the date the financial statements are issued. Refer to Note 11.

 

3.  Fair Value Measurements

 

In connection with the valuation of investments the Trust applies ASC 820, Fair Value Measurement (“ASC 820”). ASC 820 provides clarification that when a quoted price in an active market for the identical asset or liability is not available, a reporting entity is required to measure fair value using certain techniques. ASC 820 also clarifies that when estimating the fair value of an asset or liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of an asset or liability. ASC 820 also clarifies that both a quoted price in an active market for the identical asset or liability at the measurement date and the quoted price for the identical asset or liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements.

 


Level 1 Inputs

 

Unadjusted quoted prices in active markets for identical financial assets that the reporting entity has the ability to access at the measurement date.

 

Level 2 Inputs

 

Inputs other than quoted prices included in Level 1 that are observable for the financial assets or liabilities, either directly or indirectly. These might include quoted prices for similar financial assets in active markets, quoted prices for identical or similar financial assets in markets that are not active, inputs other than quoted prices that are observable for the financial assets or inputs that are derived principally from or corroborated by market data by correlation or other means.

 


Level 3 Inputs

 

Unobservable inputs for determining the fair value of financial assets that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the financial asset.

 

The Trust uses the following methodologies to value instruments within its financial asset portfolio at fair value:

 

Trading Securities. These instruments include U.S. Treasury securities and open trade equity positions (futures contracts) that are actively traded on public markets with quoted pricing for corroboration. U.S. Treasury securities and futures contracts are reported at fair value using Level 1 inputs. Trading securities instruments further include open trade equity positions (trading options and currency forwards) that are quoted prices for identical or similar assets that are not traded on active markets. Trading options and currency forwards are reported at fair value using Level 2 inputs.

 

Swap Contracts. Certain Series of the Trust strategically invest a portion or all of their assets in total return swaps, selected at the direction of the Managing Owner. Swaps are privately negotiated contracts designed to provide investment returns linked to those produced by one or more investment products or indices. In a typical swap, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on one or more particular predetermined investments or instruments. The gross returns to be exchanged or “swapped” between parties are calculated with respect to a “notional amount” (i.e., the amount of value of the underlying asset used in computing the particular interest rate, return, or other amount to be exchanged) in a particular investment, or in a “basket” of securities.

Swap contracts are reported at fair value upon daily reports from the counterparty. In addition, a third party takes the inputs from the counterparty, makes certain adjustments, and runs it through their pricing model to come up with their daily price. The fair value measurements of the swap contracts are valued using unadjusted inputs that were not internally developed. The Managing Owner reviews, compares and approves current day pricing of the CTA positions, as received from the counterparty which includes intra-day volatility and volume and daily index performance, as well as from athe third party. Differences in prices exceeding 5% are investigated. Unexplainable differences are escalated to the Managing Owner’s Valuation Committee for evaluation and resolution. The Swap Contractsswap contracts are reported at fair value using Level 3 inputs. All swap investments were liquidated in 2020.

 

Investments in Private Investment Companies. Investments in private investment companies are valued utilizing the net asset values provided by the underlying private investment companies as a practical expedient. Each Series applies the practical expedient to its investments in private investment companies on an investment-by-investment basis, and consistently with the Series’ entire position in a particular investment, unless it is probable that the Series will sell a portion of an investment at an amount different from the net asset value of the investment. The private investment companies are excluded from the fair value hierarchy table below.

 


The following table summarizes the instruments that comprise the Trust’s combined consolidated financial asset portfolio, in aggregate, measured at fair value on a recurring basis as of SeptemberJune 30, 20222023 and December 31, 2021,2022, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value:

 

September 30, 2022 Level 1
Inputs
  Level 2
Inputs
  Level 3
Inputs
  Fair Value 
Open Trade Equity (Deficit) $4,615  $       -  $    -  $4,615 
U.S. Treasury Securities  605,226   -   -   605,226 
                 
December 31, 2021 Level 1
Inputs
  Level 2
Inputs
  Level 3
Inputs
  Fair Value 
Open Trade Equity (Deficit) $14,836  $-  $-  $14,836 
U.S. Treasury Securities  140,487   -   -   140,487 
June 30, 2023 Level 1
Inputs
  Level 2
Inputs
  Level 3
Inputs
  Fair
Value
 
Open Trade Equity (Deficit) $59,775  $        -  $        -  $59,775 
U.S. Treasury Securities  74,494   -   -   74,494 

 


December 31, 2022 Level 1
Inputs
  Level 2
Inputs
  Level 3
Inputs
  Fair
Value
 
Open Trade Equity (Deficit) $1,670  $         -  $           -  $1,670 
U.S. Treasury Securities  389,520   -   -   389,520 

 

4. Swap Contracts

 

In addition to authorizing Trading Advisors to manage predeterminedpre-determined investment levels of futures and forward contracts, certain Series of the Trust will strategically invest a portion or all of their assets in total return swaps, selected at the direction of the Managing Owner. Total return swaps are privately negotiated contracts designed to provide investment returns linked to those produced by one or more investment products or indices. In a typical total return swap, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on one or more particular predetermined investments or instruments. The gross returns to be exchanged or “swapped” between the parties are calculated with respect to a “notional amount” (i.e., the amount or value of the underlying asset used in computing the particular interest rate, return, or other amount to be exchanged) in a particular investment, or in a “basket” of securities.

 

The Trust’s investment in swaps will likely differ substantially over time due to cash flows, portfolio management decisions and market movements. The swaps serve to diversify the investment holdings of the Trust and to provide access to programs and advisors that would not be otherwise available to the Trust and are not used for hedging purposes.

 

The Managing Owner follows a procedure in selecting well-established financial institutions which the Managing Owner, in its sole discretion, considers to be reputable, reliable, financially responsible and well established to act as swap counterparties. The procedure includes due diligence review of documentation on all new and existing financial institution counterparties prior to initiation of the relationship, and quarterly ongoing review during the relationship, to ensure that counterparties meet the Managing Owner’s minimum credit requirements, the counterparty average rating being no less than an investment grade rating as defined by the rating agencies. As of December 31, 2020, allAll swaps were sold so that no Trust’s assets were deposited with over-the-counter counterparties.

 

The Trust strategically invests assets in one or more swaps linked to certain underlying investments or indices at the direction of the Managing Owner. The Trading Company in which the assets of the Trust will be invested will not own any of the investments or indices referenced by any swap entered into by the Trust. In addition, neither the swap counterparty nor any advisor referenced by any such swap is a Trading Advisor to the Trust.

 

To help to reduce counterparty risk on the Series, the Managing Owner has the right to reduce the Series’ exposure and remove cash from the Series’ total return swaps with Deutsche Bank AG. This cash holding shall be in excess of $250,000 and may not exceed 40% of the indexIndex exposure in total. Index exposure is defined as the total notional amount plus any profit. The Series are charged interest on this cash holding and any amount removed will be offset against the final settlement value of the swap. The Frontier Select Fund (through its investment in an unconsolidated trading company) and Frontier Heritage Fund Brevan Howard swap investments were liquidated on May 30, 2020 and Frontier Balanced Fund, Frontier Long/Short Commodity Fund, Frontier Diversified Fund TRS swap investmentinvestments were liquidated on December 21, 2020.

 

5. Investments in Private Investment Companies

 

Investments in private investment companies represent cash and open trade equity invested in the private investment companies as well as the cumulative trading profits or losses allocated to the Trust by the private investment companies. Private investment companies allocate trading profits or losses on the basis of the proportion of the Trust’s capital allocated for trading to each respective private investment company, which bears no relationship to the amount of cash invested by the Trust in the private investment companies. Investments in private investment companies are valued using the NAV provided by the underlying private investment.

 

The Galaxy Plus structure isentities are made up of feeder funds in which the Trust invests and master trading entities into which the feeder funds invest. No investment held by athe Galaxy Plus Platform master trading entity is greater than 5% of the Trust’s total capital.

 


 

 

The following table summarizes the Trust’s equity in earnings from each of the private investment companies during the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:

 

Three months ended SeptemberJune 30, 20222023 and 20212022 

 

 Three Months Ended September, 2022  Three Months Ended September, 2021  Three Months Ended June, 2023 Three Months Ended June, 2022 
     Change in       Change in    Trading Realized Gain/ Change in
Unrealized
 Net
Income
 Trading Realized Gain/ Change in
Unrealized
 Net
Income
 
 Trading Realized Unrealized Net Income Trading Realized Unrealized Net Income  Commissions (Loss) Gain/(Loss) (Loss) Commissions (Loss) Gain/(Loss) (Loss) 
 Commissions Gain/(Loss) Gain/(Loss) (Loss) Commissions Gain/(Loss) Gain/(Loss) (Loss)                  
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC $(3,982) $1,101,318  $307,988  $1,405,324  $(6,405) $72,602  $205,496  $271,693  $(5,902) $780,608 $(123,490) $651,216 $(4,360) $479,201 $1,668,598 $2,143,439  
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (1,143)  (69,984)  (120,149)  (191,276)  (8,483)  241,329   (899,091)  (666,245) (1,373) (106,606) 198,095 90,116 (4,251) (1,968) (852,310) (858,529) 
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  (132)  824   20,300   20,992   (120)  26,360   (23,799)  2,441  (38) 4,982 (61,961) (57,017) (450) (1,635) 51,265 49,180  
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (6,857)  53   (631,978)  (638,782)  (4,673)  (37,827)  273,162   230,662  (6,211) (13,121) 115,854 96,522 (7,355) 26,361 156,411 175,417  
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (2,203)  8,498   285,559   291,854   (6,635)  5,846   (122,669)  (123,458) (1,932) 10,512 128,667 137,247 (2,061) 113,633 269,754 381,326  
Galaxy Plus Fund - Quest FIT Feeder Fund (535) LLC  -   5,168   30,172   35,340   -   -   (1,847)  (1,847) - - - - - 79,615 (38,704) 40,911  
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (11,312)  282,063   93,884   364,635   (29,043)  407,312   (33,593)  344,676  (6,449) 184,268 (268,730) (90,911) (13,769) 182,749 1,132,013 1,300,993  
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   -   -   -   (2,976)  (35,301)  36,092   (2,185)
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC  (363)  4,820   1,301   5,758   (3,298)  86,851   -96446   (12,893) (254) (6,105) (5,065) (11,424) (424) 2,036 48556 50,168  
Galaxy Plus Fund – Quantica Managed Futures Master Fund (507) LLC)  (1,069)  142,436   (15,362)  126,005   -   -   -   -   (1,045)  (73,444)  333,578  259,089  (1,168)  71,028  714,655.00  784,515  
                                
Total $(27,061) $1,475,196  $(28,285) $1,419,850  $(61,633) $767,172  $(662,695) $42,844  $(23,204) $781,094 $316,948 $1,074,838 $(33,838) $951,020 $3,150,238 $4,067,420  

 

NineSix months ended SeptemberJune 30, 20222023 and 20212022

 

 Nine Months Ended September, 2022 Nine Months Ended September, 2021 
     Change in       Change in    Six Months Ended June, 2023  Six Months Ended June, 2022  
 Trading Realized Unrealized Net Income Trading Realized Unrealized Net Income  Trading Realized Gain/ Change in
Unrealized
 Net
Income
 Trading Realized Gain/ Change in
Unrealized
 Net
Income
 
 Commissions Gain/(Loss) Gain/(Loss) (Loss) Commissions Gain/(Loss) Gain/(Loss) (Loss)  Commissions (Loss) Gain/(Loss) 

(Loss)

 Commissions (Loss) Gain/(Loss) 

(Loss)

 
                                  
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC $(12,401) $1,838,851  $4,655,774  $6,482,224  $(17,925) $751,780  $288,555  $1,022,410  $(11,739) $974,277  $(1,751,611) $(789,073) $(8,419) $737,536  $4,347,783  $5,076,900  
Galaxy Plus Fund - Doherty Feeder Fund (528) LLC  -   -   -   -   -   (349)  -   (349)
Galaxy Plus Fund - EvE STP Feeder Fund (516) LLC  -   -   -   -   -   497   -   497 
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC  (11,180)  (152,955)  (1,860,595)  (2,024,730)  (27,801)  600,555   (1,046,175)  (473,421)  (3,334)  (237,288)  212,067   (28,555)  (10,037)  (82,970)  (1,740,448)  (1,833,455) 
Galaxy Plus Fund - LRR Feeder Fund (522) LLC  (852)  (24,735)  158,580   132,993   (543)  149,331   (126,776)  22,012   (149)  6,072   (65,400)  (59,477)  (720)  (25,559)  138,281   112,002  
Galaxy Plus Fund - QIM Feeder Fund (526) LLC  (19,280)  19,174   505,688   505,582   (11,428)  (291,804)  62,635   (240,597)  (12,231)  (21,452)  (184,162)  (217,845)  (12,423)  19,121   1,137,666   1,144,364  
Galaxy Plus Fund - Quest Feeder Fund (517) LLC  (7,499)  128,254   1,517,598   1,638,353   (20,639)  183,921   41,105   204,387   (4,109)  68,219   (410,978)  (346,868)  (5,296)  119,756   1,232,039   1,346,499  
Galaxy Plus Fund - Quest FIT Feeder Fund (535) LLC  -   124,760   18,981   143,741   -   -   42,887   42,887   -   (10,358)  (17,962)  (28,320)  -   119,593   (11,192)  108,401  
Galaxy Plus Fund - TT Feeder Fund (531) LLC  -   -   -   -   -   1,384   -   1,384 
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC  (40,150)  866,530   2,629,209   3,455,589   (83,195)  2,059,011   272,659   2,248,475   (15,109)  357,761   (1,282,573)  (939,921)  (28,838)  584,466   2,535,326   3,090,954  
Galaxy Plus Fund – JL Cyril Systematic Feeder Fund (547) LLC)  -   (2,639,449)  2,635,932   (3,517)  (6,780)  (824,562)  653,714   (177,628)  -   -   -   -   -   (2,639,452)  2,635,935  (3,517) 
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC)  (3,241)  819   123,766   121,344   (7,807)  107,810   (88,398)  11,605   (506)  (6,868)  (37,296)  (44,670)  (2,878)  (4,001)  122,465   115,586  
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC  (3,199)  214,611   1,233,206   1,444,618   -   -   -   -   (2,613)  (112,989)  (279,522)  (395,124)  (2,130)  72,175   1,248,568   1,318,613  
                                
Total $(97,802) $375,860  $11,618,139  $11,896,197  $(176,118) $2,737,574  $100,206  $2,661,662  $(49,790) $1,017,374  $(3,817,437) $(2,849,853) $(70,741) $(1,099,335) $11,646,423  $10,476,347  

 


 

 

The Trust’s investments in private investment companies have certain redemption and liquidity restrictions which are described in the following table:

 

 Redemptions Redemptions Liquidity
Notice PeriodPermittedRestrictions
Frontier Funds     
Multi-Strategy     
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC24 hours Daily None
Galaxy Plus Fund - Quantica Managed Futures Feeder Fund (507) LLC24 hours Daily None
Galaxy Plus Fund - Volt Diversified Alpha Feeder Fund (550) LLC)24 hoursDailyNone
Galaxy Plus Fund - LRR Feeder Fund (552) LLC)  24 hours Daily None
Trend Following     
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC24 hours Daily None
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC24 hours Daily None
Galaxy Plus Fund - QIM Feeder Fund (526) LLC24 hours Daily None
Galaxy Plus Fund - Quest Feeder Fund (517) LLC24 hours Daily None

 

6. Transactions with Affiliates

 

The Managing Owner contributes funds to the Trust in order to have a 1% interest in the aggregate capital, profits and losses and in return will receive units designated as general units in the Series of the Trust in which the Managing Owner invests such funds. The general units may only be purchased by the Managing Owner and may be subject to no advisory fees or management advisory fees at reduced rates. Otherwise, the general units hold the same rights as the limited units. The Managing Owner is required to maintain at least a 1% interest (“Minimum Purchase Commitment”) in the aggregate capital, profits and losses of the Trust so long as it is acting as the Managing Owner of the Trust. Such contribution was made by the Managing Owner before trading commenced for the Trust and will be maintained throughout the existence of the Trust, and the Managing Owner will make such purchases as are necessary to effect this requirement. Additionally, the Managing Owner agreed with certain regulatory bodies to maintain a 1% interest specifically in the Frontier Balanced Fund Class 1AP Units and Frontier Balanced Fund Class 2a Units, aggregated, and each of the Frontier Long/Short Commodity Fund, Frontier Diversified Fund, and Frontier Masters Fund. The 1% interest in these specific Series of the Trust is included in computing the Minimum Purchase Commitment in aggregate capital. In addition to the general units the Managing Owner receives in respect of its Minimum Purchase Commitment, the Managing Owner may purchase limited units in any Series as a Limited Owner. Principals of the Managing Owner or affiliates are allowed to own beneficial interests in the Trust, as well. All units purchased by the Managing Owner are held for investment purposes only and not for resale.

 

The Managing Owner may make purchases or redemptions at any time on the same terms as any Limited Owner. The Trust has and will continue to have certain relationships with the Managing Owner and its affiliates.

 


Expenses

Management Fees—Each Series of Units pays to the Managing Owner a monthly management fee equal to a percentage of the notional assets of such Series allocated to Trading Companies, calculated on a daily basis. The percentage basis of the fees varies and are in line with the amounts being disclosed below. In addition, the Managing Owner receives a monthly management equal to a certain percentage of the assets in the Galaxy Plus entities attributable to such Series’ (including notional assets), calculated on a monthly basis. The management fees attributable to Galaxy Plus entities are included in unrealized gain/(loss) on private investment companies on the Statementscombined consolidated statements of Operations.operations. The total amount of assets of a Series allocated to Trading Advisors and/or reference programs, including (i) actual funds deposited in accounts directed by the Trading Advisors or deposited as margin in respect of swaps or other derivative instruments referencing a reference program plus (ii) any notional equity allocated to the Trading Advisors and any reference programs, is referred to herein as the “notional assets” of the Series. The annual rate of the management fee is: 0.5% for the Frontier Balanced Fund Class 1 and Class 2, 1.0% for the Frontier Balanced Fund Class 1AP, Class 2a and Class 3a, 2.0% for the Frontier Global Fund, Frontier Long/Short Commodity Fund Class 1a, Class 2a and Class 3a and Frontier Masters Fund, 0.75% for Frontier Diversified Fund, 2.5% for the Frontier Heritage Fund and Frontier Select Fund, and 3.5% for the Frontier Long/Short Commodity Fund Class 2 and Class 3. The Managing Owner may pay all or a portion of such management fees to the Trading Advisor(s) and/or waive (up to the percentage specified) any such management fee to the extent any related management fee is paid by a trading company or estimated management fee is embedded in a swap or other derivative instrument. Any management fee embedded in a swap or other derivative instrument may be greater or less than the management fee that would otherwise be charged to the Series by the Managing Owner.

 

The management fee as a percentage of the applicable Series’ notional assets will be greater than the percentage of the applicable Series’ net asset value to the extent that the notional assets of the Series exceeds its net asset value. The Managing Owner expects that the notional assets of each Series will generally be maintained at a level in excess of the net asset value of such Series and such excess may be substantial to the extent the Managing Owner deems necessary to achieve the desired level of volatility.

  

Trading Fees—In connection with each Series’ trading activities the Frontier Balanced Fund, Frontier Select Fund, Frontier Global Fund (formerly Frontier Winton Fund) and Frontier Heritage Fund pays to the Managing Owner an FCM feeFee of up to 2.25% per annum of notional assets allocated to the trading advisors, including through investments in commodity pools available on the Galaxy Plus Platform, and any reference programs of the applicable Series. The Frontier Diversified Fund, Frontier Long/Short Commodity Fund and Frontier Masters Fund pays to the Managing Owner an FCM feeFee of up to 2.25% of notional assets allocated to the trading advisors, including through investments in commodity pools available on the Galaxy Plus Platform, and a custodial/due diligence fee of 0.12% of such Series’ NAV, calculated daily.

 


Incentive Fees—FeesSome Series pay to the Managing Owner an incentive fee of a certain percentage of new net trading profits generated in the Trading Companies by such Series, monthly or quarterly. In addition, the Managing Owner receives a quarterly incentive fee of a certain percentage of new net trading profits generated in the Galaxy Plus entities that have been allocated to the Series. The incentive fees attributable to Galaxy Plus entities are included in unrealized gain/(loss) on private investment companies on the Statementscombined consolidated statements of Operations.operations. Because the Frontier Balanced Fund, Frontier Diversified Fund, Frontier Masters Fund, Frontier Heritage Fund, Frontier Select Fund, and Frontier Long/Short Commodity Fund may each employ multiple Trading Advisors, these Series will pay the Managing Owner a monthly incentive fee calculated on a Trading Advisor by Trading Advisor basis.


It is therefore possible that in any given period the Series may pay incentive fees to the Managing Owner for one or more Trading Advisors while each of these Series as a whole experiences losses. The incentive fee is 25% for the Frontier Balanced Fund and the Frontier Diversified Fund and 20% for the Frontier Global Fund, Frontier Heritage Fund, Frontier Select Fund, Frontier Long/Short Commodity Fund and Frontier Masters Fund. The Managing Owner may pay all or a portion of such incentive fees to the Trading Advisor(s) for such Series.

 

Service Fees—In addition, with respect to Class 1 and Class 1a Units of each Series of the Trust, as applicable, the Series pays monthly or quarterly to the Managing Owner a service fee of up to 3% and 2% annually, for the closed Series and open Series, respectively, which the Managing Owner pays to selling agents of the Trust. With respect to Class 2 Units of each Series of the Trust, as applicable, the Series pays monthly or quarterly to the Managing Owner a service fee of up to 0.25% annually, for the closed Series and open Series, respectively, which the Managing Owner pays to selling agents of the Trust.

 

As of SeptemberJune 30, 2023, the Trust had a payable to the Managing Owner in the amounts of $692, $1,357, $3,093, $59,581 and $24,243 for incentive fees, management fees, interest, trading fees, and service fees, respectively.

As of December 31, 2022, the Trust had a payable to the Managing Owner in the amounts of $120,365, $1,621, $2,530, $88,234$692, $1,573, $3,450, $83,102 and $39,060$33,432 for incentive fees, management fees, interest, trading fees, and service fees, respectively.

 

As of December 31, 2021,For the Trust had a payable tosix months ended June 30, 2023, the Managing Owner in the amounts of $54,702, $1,431, $1,714, $70,998,earned $(5,126), $8,518, $2,555, $174,961 and $31,919$390,993 for incentive fees (rebate), management fees, interest, tradingrisk analysis fees, service fees, and servicetrading fees, respectively.

 

For the ninesix months ended SeptemberJune 30, 2022, the Managing Owner earned $213,064, $13,446, $4,034, $373,092$93,391, $8,878, $2,664, $246,750 and $773,371$502,267 for incentive fees, management fees, risk analysis fees, service fees, and trading fees, respectively.

 

For the ninethree months ended SeptemberJune 30, 2021,2023, the Managing Owner earned $104,764, 13,978, 4,193, 342,856$0, $4,280, $1,585, $80,821 and $716,291$177,737 for incentive fees (rebate), management fees, risk analysis fees, service fees, and trading fees, respectively.

For the three months ended June 30, 2022, the Managing Owner earned $17,119, $4,475, $1,343, $138,669 and $282,795 for incentive fees, management fees, risk analysis fees, service fees, and trading fees, respectively.

 

For the three months ended September 30, 2022, the Managing Owner earned $119,673, 4,568, 1,370, 126,342, and $271,104 for incentive fees, management fees, risk analysis fees, service fees, and trading fees, respectively.

For the three months ended September 30, 2021, the Managing Owner earned $54,924, $4,764, $1,429, $110,307 and $231,958 for incentive fees, management fees, risk analysis fees, service fees, and trading fees, respectively.

With respect to the service fees, the initial service fee (for the first 12 months) relating to a purchase of Units by an investor is prepaid by the Managing Owner to the relevant selling agent in the month following such purchase and is reimbursed therefore by the Series monthly in arrears in an amount based upon a corresponding percentage of NAV, calculated daily. Consequently, the Managing Owner bears the risk and enjoys the benefit of the upside potential of any difference between the amount of the initial service fee prepaid by it and the amount of the reimbursement thereof, which may result from variations in NAV over the following 12 months.

 


Aggregate interest income from all sources, including U.S. Treasury Securities assets net of premiums and cash held at clearing brokers, of up to the first 2% (annualized) is paid to the Managing Owner by the Frontier Balanced Fund (Class 1 and Class 2 only), Frontier Long/Short Commodity Fund (Class 2 and Class 3), Frontier Global Fund, Frontier Select Fund, and Frontier Heritage Fund. For the Frontier Diversified Fund, Frontier Long/Short Commodity Fund (for the three months ended September 30, 2022, and September 30, 2021 amounts received or receivable from the Managing Owner for the difference in monthly service fees from the prepaid initial service fees Class(Class 1a, Class 2a and Class 3a), Frontier Masters Fund, and Frontier Balanced Fund (Class 1AP, Class 2a and Class 3a), 100% of the interest is retained by the respective Series.

During the three months ended SeptemberJune 30, 20222023 and September 30, 2021,2022, the Trust paid $6,488,$4,828 and $6,440,$8,760, respectively, of such interest income to the Managing Owner. Such amounts are not included in the combined consolidated statements of operations of the Trust. All other interest income is recorded by the Trust on the combined consolidated statements of operations.

 

During the ninesix months ended SeptemberJune 30, 20222023 and September 30, 2021,2022, the Trust paid $20,728,$10,843 and $17,394,$14,240, respectively, of such interest income to the Managing Owner. Such amounts are not included in the combined consolidated statements of operations of the Trust. All other interest income is recorded by the Trust on the combined consolidated statements of operations.

 

Frontier Masters Fund Class 1 was closed as of April 1, 2021, and Frontier Diversified Fund Class 1 was closed as of July 21, 2021.  


 

7. Financial Highlights

 

The following information presents the financial highlights of the Trust for the three and ninesix months ended SeptemberJune 30, 20222023, and September 30, 2021.2022. This data has been derived from the information presented in the combined consolidated financial statements.

 

Three months ended SeptemberJune 30

 

 2022 2021 
      2023  2022 
Ratios to average net assets (1)             
Net investment income/(loss) (1)  -8.09%  -6.27%  -6.34%  -6.47%
Expenses before incentive fees (3)  6.27%  6.07%  6.50%  6.24%
Expenses after incentive fees (3)  8.13%  6.32%  6.50%  6.49%
                
Total return before incentive fees (2)  5.77%  -0.29%  8.99%  13.42%
Total return after incentive fees (2)  5.30%  -0.53%  8.99%  13.36%

 

NineSix months ended SeptemberJune 30

 

 2022 2021 
      2023  2022 
Ratios to average net assets (1)          
Net investment income/(loss) (1)  -7.14%  -6.43%  -6.36%  -6.67%
Expenses before incentive fees (3)  6.32%  6.04%  6.50%  6.32%
Expenses after incentive fees (3)  7.18%  6.47%  6.47%  6.71%
                
Total return before incentive fees (2)  46.71%  8.81%  -17.02%  41.36%
Total return after incentive fees (2)  45.85%  8.37%  -16.99%  40.97%

 

(1)Annualized with the exception of incentive fees.

(2)Total returns are not annualized.

(3)Expense ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the Combined Consolidated Statements of Operations of the Trust. See footnote 5.6.

 

The Trust financial highlights are calculated based upon the Trust’s combined consolidated financial statements. The combined consolidated Trust does not issue units and therefore the financial highlights do not disclose any unitized data.

 


 

 

8. Derivative Instruments and Hedging Activities

 

The Trust’s primary business is to engage in speculative trading of a diversified portfolio of futures, forwards (including interbank foreign currencies), options contracts and other derivative instruments (including swap contracts). The Trust does not enter into or hold positions for hedging purposes as defined under ASC 815. The detail of the fair value of the Trust’s derivatives by instrument types as of SeptemberJune 30, 20222023 and December 31, 20212022 is included in the Consolidated Condensed Schedulescombined consolidated condensed schedules of Investments.investments. See Note 4 for further disclosure related to the Trust’s positions in swap contracts. There are embedded management fees in transacting these swaps ranging from 1% to 1.5% based on fair value of swaps and the embedded incentive fees ranging from 15% to 25% based on net new trading profits on swaps.

 

For the three months ended SeptemberJune 30, 20222023 and September 30, 2021,2022, the monthly average of futures, forwards and options contracts bought was approximately 330301 and 307,328, respectively and the monthly average of futures, forwards, and options contracts sold was approximately 324272 and 392,329, respectively.

 

For the ninesix months ended SeptemberJune 30, 20222023 and September 30, 2021,2022, the monthly average of futures, forwards and options contracts bought was approximately 343307 and 293,350, respectively and the monthly average of futures, forwards, and options contracts sold was approximately 341288 and 322,349, respectively.

 

The following tables summarize the Trust’s combined consolidated trading revenues for the three months ended SeptemberJune 30, 20222023 and September 30, 20212022 by contract type:

 

Realized Trading Revenue from Futures, Forwards and Options

for the Three Months Ended SeptemberJune 30, 20222023

 

Type of contract      
   
Agriculturals  $(55,378) $108,263 
Currencies   178,830   38,549 
Energies   29,170   (47,290)
Interest rates   29,063   (4,712)
Metals   156,719   36,556 
Stock indices   173,656   (88,383)
Realized trading income/(loss)(1)  $512,060  $42,983 

 

(1)Amounts recorded in the Statements of Operations under Net realized gain(loss) on futures forwards and options.

Realized Trading Revenue from Futures, Forwards and Options

for the Three Months Ended SeptemberJune 30, 20212022

 

Type of contract     
    
Agriculturals $13,487 
Currencies  (20,259)
Energies  82,010 
Interest rates  5,987 
Metals  155 
Stock indices  12,503 
Realized trading income/(loss)(1)   $93,883 

(1)Amounts recorded in the Statements of Operations under Net realized gain(loss) on futures forwards and options.
Type of contract   
Agriculturals $(57,016)
Currencies  36,973 
Energies  (6,810)
Interest rates  31,763 
Metals  (16,643)
Stock indices  59,883 
Realized trading income/(loss)(1) $48,150 

 


 

 

Realized Trading Revenue from Futures, Forwards and Options

for the NineSix Months Ended SeptemberJune 30, 20222023

 

Type of contract   
Agriculturals $84,186 
Currencies  (78,452)
Energies  (18,010)
Interest rates  (104,037)
Metals  22,209 
Stock indices  (149,394)
Realized trading income/(loss)(1) $(243,498)

Type of contract   
    
Agriculturals $(149,714)
Currencies  399,268 
Energies  130,230 
Interest rates  87,954 
Metals  (48,788)
Stock indices  412,729 
Realized trading income/(loss)(1) $831,679 

 

(1)Amounts recorded in the Statements of Operations under Net realized gain(loss) on futures forwards and options.

Realized Trading Revenue from Futures, Forwards and Options

for the NineSix Months Ended SeptemberJune 30, 20212022

 

Type of contract      
   
Agriculturals $87,183  $(94,335)
Currencies  (75,797)  220,438 
Energies   133,440   101,060 
Interest rates  127,666   58,891 
Metals   88,709   (205,506)
Stock indices  213,404   239,071 
Realized trading income/(loss)(1)  $574,605  $319,619 

 

(1)

Amounts recorded in the Statementscombined consolidated statements of Operationsoperations under Netnet realized gain(loss) on futures forwards and options.

 

Net Change in Open Trade Equity from Futures, Forwards and Options

for the Three Months Ended September 30, 2022

Type of contract   
    
Agriculturals $4 
Currencies  - 
Energies  818 
Interest rates  - 
Metals  (25,259)
Stock indices  - 
Change in unrealized trading income/(loss)(1)   $(24,437)

(1)Amounts recorded in the Statements of Operations under Net change in open trade equity/(deficit)

 


 

 

Net Change in Open Trade Equity from Futures, Forwards and Options

for the Three Months Ended SeptemberJune 30, 20212023

 

Type of contract     
   
Agriculturals $62,335  $(23,549)
Currencies  8,416   42,540 
Energies  22,030   6,230 
Interest rates  (1,144)  3,169 
Metals  72,161   (22,515)
Stock indices  (10,503)  50,753 
Change in unrealized trading income/(loss)(1)  $153,295  $56,628 

(1)Amounts recorded in the Statements of Operations under Net change in open trade equity/(deficit)

Net Change in Open Trade Equity from Futures, Forwards and Options

for the Nine Months Ended September 30, 2022

Type of contract   
    
Agriculturals $(2,154)
Currencies  (3,547)
Energies  14,760 
Interest rates  17,389 
Metals  20,044 
Stock indices  865 
Change in unrealized trading income/(loss)(1)   $47,357 

(1)Amounts recorded in the Statements of Operations under Net change in open trade equity/(deficit)

Net Change in Open Trade Equity from Futures, Forwards and Options

for the NineThree Months Ended SeptemberJune 30, 20212022

 

Type of contract   
    
Agriculturals $34,336 
Currencies  (89,833)
Energies  35,930 
Interest rates  (13,046)
Metals  30,003 
Stock indices  (14,058)
Change in unrealized trading income/(loss)(1)   $(16,668)

(1)Amounts recorded in the Statements of Operations under Net change in open trade equity/(deficit)
Type of contract  
Agriculturals $(4)
Currencies  - 
Energies  (818)
Interest rates  - 
Metals  29,874 
Stock indices  - 
Change in unrealized trading income/(loss)(1) $29,052 

 


 

 

Net Change in Open Trade Equity from Futures, Forwards and Options
for the Six Months Ended June 30, 2023

Type of contract  
Agriculturals $18,650 
Currencies  40,464 
Energies  (230)
Interest rates  11,674 
Metals  (9,733)
Stock indices  (2,720)
Change in unrealized trading income/(loss)(1) $58,105 

Net Change in Open Trade Equity from Futures, Forwards and Options

for the Six Months Ended June 30, 2022

Type of contract  
Agriculturals $(2,157)
Currencies  (3,547)
Energies  13,942 
Interest rates  17,389 
Metals  45,302 
Stock indices  865 
Change in unrealized trading income/(loss)(1) $71,794 

(1)Amounts recorded in the combined consolidated statements of operations under net change in open trade equity/(deficit).

Certain financial instruments and derivative instruments are eligible for offset in the combined consolidated statements of financial condition under GAAP. The Trust’s open trade equity/(deficit), options written, and receivables from FCMsfutures commission merchants (each, an “FCM”) are subject to master netting arrangements and collateral arrangements and meet the GAAP guidance to qualify for offset. A master netting arrangement with a counterparty creates a right of offset for amounts due to and from that same counterparty that is enforceable in the event of a default or bankruptcy. The Trust’s policy is to recognize amounts subject to master netting arrangements on a net basis on the combined consolidated statements of financial condition.

 


The following tables present gross and net information about the Trust’s assets and liabilities subject the master netting arrangements as disclosed on the combined consolidated statements of financial condition as of SeptemberJune 30, 20222023 and December 31, 2021:2022:

 

As of SeptemberJune 30, 20222023

 

 Gross
Amounts of
recognized
Derivative
Assets
  Gross Amounts
offset in the
Statements of
Financial
Condition
  Net Amounts
Presented in the
Statements of
Financial
Condition
 
         
Open Trade Equity/(Deficit) $4,615  $          -  $4,615 
Frontier Balanced Fund Gross Amounts of recognized Derivative Assets/Liabilities  Gross Amounts offset in the Consolidated Statements of Financial Condition  Net Amounts Presented in the Consolidated Statements of Financial Condition 
Open Trade Equity/(Deficit) $144,161  $(84,386) $59,775 

 

As of December 31, 20212022

 

 Gross
Amounts of
recognized
Derivative
Assets
  Gross Amounts
offset in the
Statements of
Financial
Condition
  Net Amounts
Presented in the
Statements of
Financial
Condition
 
         
Open Trade Equity/(Deficit) $2,118,427  $(2,103,591) $14,836 
Frontier Balanced Fund Gross Amounts of recognized Derivative Assets  Gross Amounts offset in the Consolidated Statements of Financial Condition  Net Amounts Presented in the Consolidated Statements of Financial Condition 
Open Trade Equity/(Deficit) $3,438  $(1,768) $1,670 

 

9. Trading Activities and Related Risks

 

The purchase and sale of futures and options on futures contracts require margin deposits with FCMs. Additional deposits may be necessary for any loss on contract value. The CEA requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other property (for example, U.S. treasury bills) deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to a pro rata share of segregated funds available. It is possible that the recovered amount could be less than the total of cash and other property deposited.

 


The term “off-balance sheet risk” refers to an unrecorded potential liability that, even though it does not appear on the combined consolidated statements of financial condition, may result in future obligation or loss in excess of the amount paid by the Series for a particular investment. Each Trading Company and Galaxy Plus entity expects to trade in futures, options, forward and swap contracts and will therefore be a party to financial instruments with elements of off-balance sheet market and credit risk. In entering into these contracts, there exists a market risk that such contracts may be significantly influenced by market conditions, such as interest rate volatility, resulting in such contracts being less valuable. If the markets should move against all of the futures positions held by a Trading Company or Galaxy Plus entity in respect of any Series at the same time, and if the Trading Advisor(s) of such Trading Company or Galaxy Plus entity are unable to offset such futures interests positions, such Trading Company or Galaxy Plus entity could lose all of its assets and the holders of Units of such Series would realize a 100% loss. The Managing Owner will seek to minimize market risk through real-time monitoring of open positions and the level of diversification of each Trading Advisor’s portfolio. It is anticipated that any Trading Advisor’s margin- to-equity ratio will typically not exceed approximately 35% although the actual ratio could be higher or lower from time to time.

 


In addition to market risk, trading futures, forward and swap contracts entails credit risk that a counterparty will not be able to meet its obligations to a Trading Company or Galaxy Plus entity. The counterparty for futures contracts traded in the United States and on most foreign exchanges is the clearinghouse associated with such exchange. In general, clearinghouses are backed by the corporate members of the clearinghouse who are required to share any financial burden resulting from the non-performance by one of their members and, as such, should significantly reduce this credit risk. In cases where the clearinghouse is not backed by the clearing members, like some foreign exchanges, it is normally backed by a consortium of banks or other financial institutions. Some non-U.S. exchanges, in contrast to U.S. exchanges, are principals’ markets in which performance is the responsibility only of the individual counterparty with whom the Trading Company has entered into the transaction, and not of the exchange or clearing corporation. In these kinds of markets, there is risk of bankruptcy or other failure or refusal to perform by the counterparty.

 

In the case of forward contracts traded on the interbank market and swaps, neither is traded on exchanges. The counterparty is generally a single bank or other financial institution, rather than a group of financial institutions; thus there may be a greater counterparty credit risk. The Managing Owner expects the Trading Advisors to trade only with those counterparties which it believes to be creditworthy. All positions of each Trading Company will be valued each day on a mark-to-market basis. There can be no assurance that any clearing member, clearinghouse or other counterparty will be able to meet its obligations to any Trading Company.

 

The Managing Owner has established procedures to actively monitor and minimize market and credit risks. The Limited Owners bear the risk of loss only to the extent of the market value of their respective investments and, in certain specific circumstances, distributions and redemptions received.

 

10. Indemnifications and Guarantees

 

The Trust has entered into agreements, which provide for the indemnification of futures clearing brokers, and commodity trading advisers, among others, against losses, costs, claims and liabilities arising from the performance of their individual obligations under such agreements, except for gross negligence, bad faith or willful misconduct. The Trust has had no prior claims or payments pursuant to these agreements. The Trust’s individual maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust that have not yet occurred. However, based on experience the Trust expects the risk of loss to be remote. Maximum exposure is unfulfilled obligations of the TrustSeries up to the amount of equity at risk with the custodian of the referenced Series as allocated from the Trading Company. The Trust has not recorded any liability for the guarantees in the accompanying financial statements as it expects any possibility of losses to be remote. The Trust has not recorded any liability for the indemnifications in the accompanying combined consolidated financial statements as it expects any possibility of losses to be remote.

 

11. Subsequent Events

 

The Managing Owner evaluates events that occur after the balance sheet date but before and up until financial statements are available to be issued. The Managing Owner has assessed the subsequent events through the date that the combined consolidated financial statements were issued and has determined that, except as set forth below, there were no subsequent events requiring adjustment to or disclosure in the combined consolidated financial statements.

 

From OctoberJuly 1, 20222023 through November 9, 2022,August 8, 2023, the Trust paid $202,875$458,040 in redemptions.

 


 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Introduction

The following discussion and analysis contain forward-looking statements about the Managing Owner’s expectations of what may happen in the future. Forward looking statements are based on a number of assumptions and estimates that are inherently subject to significant risks and uncertainties, and our results could differ materially from the results anticipated by our forward-looking statements as a result of many known or unknown factors, including, but not limited to, those factors discussed in “Risk Factors”. See also the “Special Note About Forward-Looking Statements” set forth at the beginning of this report.

The following discussion and tables should be read in conjunction with our unaudited consolidated financial statements and notes thereto included in this quarterly report and our 20212022 Annual Report on Form 10-K for the year ended December 31, 2021.2022.

Overview

The Trust is a Delaware statutory trust formed on August 8, 2003. The Trust is a multi-advisor commodity pool, as described in CFTC Regulation § 4.10(d)(2). The Trust is authorized to issue multiple Series of Units, pursuant to the requirements of the Trust Act. The assets of each Series are held and accounted for in separate and distinct records separately from the assets of other Series. The Trust is managed by the Managing Owner, and its term will expire on December 31, 2053 (unless terminated earlier in certain circumstances).

The Trust, with respect to each Series of Units, engages in the speculative trading of a diversified portfolio of futures, forward (including interbank foreign currencies) and options contracts and other derivative instruments (including swaps). The Trust allocates funds to affiliated Trading Companies and Galaxy Plus entities, each of which has one-year renewable contracts with its own independent Trading Advisor(s) that will manage all or a portion of the applicable Trading Company’s or Galaxy Plus entity’s assets, and make the trading decisions for the assets of each Series invested in such Trading Company or Gemini Plus entity. The assets of each Trading Company and Galaxy Plus entity will be segregated from the assets of each other Trading Company and Galaxy Plus entity. The Trust has an investment objective of increasing the value of the Units over the long term (capital appreciation), while controlling risk and volatility; further, to offer exposure to the investment programs of individual Trading Advisors and to specific instruments (currencies). For additional overview of the Trust’s structure and business activities, see Item 1.

 

All management fees, incentive fees, service fees, risk analysis fee (for closed Series only) and trading fees of the Trust are paid to the Managing Owner. It is the responsibility of the Managing Owner to pay all Trading Advisor management and incentive fees, selling agent service fees and all other operating expenses and continuing offering costs of the Trust. Only management fees and incentive fees related to assets allocated through Trading Companies are included in expense on the Statement of Operations. The Series are all charged management and incentive fees on the assets allocated through the Galaxy Plus entities. Those fees are included in unrealized gain/(loss) on private investment companies on the Statements of Operations. As of the date of this report, for a Series that has invested in a swap, the Managing Owner or Trading Advisor(s) do not receive any management fees or incentive fees directly from the Series for such swap, and instead the relevant Trading Advisor receives compensation via the fees embedded in the swap. In each case, the embedded incentive fee was accrued based on the net new trading profits of the swap. The Series are also charged management and incentive fees on assets allocated to swaps. Such fees are embedded in the fair value of the swap and are included in net unrealized gain (loss) on swap contracts on the Statements of Operations. Embedded in the swap fair value is management and incentive fees being paid to Trading Advisors.

For the ninesix months ended SeptemberJune 30, 2022,2023, none of the Seriesseries owned a swap investment and thus were not subject to any related embedded management and/or incentive fees.

For further discussion of fees paid by the Trust, see Item 1-Notes 2 and 6 “Significant Accounting Policies” and “Transactions with Affiliates”, respectively, in the Notes to Financial Statements (unaudited).


Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Managing Owner to adopt accounting policies and make estimates and assumptions that affect amounts reported in the Trust’s financial statements. The Trust’s most significant accounting policy, described below, includes the valuation of its futures and forward contracts, options contracts, swap contracts, U.S. treasury securities and investments in unconsolidated Trading Companies and Galaxy Plus entities. The majority of these investments are exchange traded contracts valued upon exchange settlement prices or non-exchange traded contracts and obligations with valuation based on third-party quoted dealer values on the Interbank market.


The Trust’s other significant accounting policies are described in detail in Note 2 of the financial statements.

Investment Transactions and Valuation

The Managing Owner has evaluated the nature and type of transactions processed and estimates that it makes in preparing the Trust’s financial statements and related disclosures and has adopted Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosure, and implemented the framework for measuring fair value for assets and liabilities.

The Trust utilizes valuation techniques that are consistent with the market approach per the requirement of ASC 820 for the valuation of futures (exchange traded) contracts, forward (non-exchange traded) contracts, option contracts, swap contracts and other non-cash assets. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The Trust applies the valuation techniques in a consistent manner for each asset or liability. The Trust records all investments at fair value in its Statements of Financial Condition, with changes in fair value reported as a component of net gain/(loss) on investments in the Combined Consolidated Statements of Operations.

Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the assets or liabilities. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the financial asset or liability based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the financial asset or liability based on the best information available in the circumstances.

In addition, the Trust monitors counterparty credit risk and incorporates any identified risk factors when assigning input levels to underlying financial assets or liabilities. In that regard ASC 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical financial assets and the lowest priority to unobservable inputs. A full disclosure of the fair value hierarchy is presented in Note 3 of the financial statements—Fair Value Measurements.

Selection and Replacement of Trading Advisors

The commodity pool operatorManaging Owner is responsible for the selection, retention and termination of the Trading Advisors and reference programs on behalf of each Series. The actual allocation among Trading Advisors for each Series will vary based upon the relative trading performance of the Trading Advisors and/or reference programs, and the commodity pool operatorManaging Owner may otherwise vary such percentages from time to time in its sole discretion. The commodity pool operatorManaging Owner will adjust its allocations and rebalance the portfolio of any Series among Trading Advisors to maintain weightings that it believes will most likely achieve capital growth within the investment guidelines of the relevant Series.

The commodity pool operatorManaging Owner utilizes certain quantitative and qualitative analysis in connection with the identification, evaluation and selection of the Trading Advisors. The commodity pool operator’sManaging Owner’s proprietary and commercial analytical software programs and comprehensive Trading Advisor database provide the quantitative basis for the Trading Advisor selection, portfolio implementation process, and ongoing risk management, monitoring, and review.

The commodity pool operator’sManaging Owner’s research department is continually refining ways to assimilate vast amounts of Trading Advisor performance data and due-diligence information. The proprietary and commercial database of alternative investment programs is always increasing. Research team members regularly interact with Trading Advisors throughout the due diligence and monitoring process. Only those programs that have met strict quantitative and qualitative review are considered as potential managers of client assets. Following is a summary of the quantitative and qualitative analysis:

 

Quantitative Analysis

The commodity pool operatorManaging Owner’s analytical software system applies a variety of statistical measures towards the evaluation of current and historical advisor performance data. Statistical measures may include but are not limited to: (1) risk/reward analysis, (2) time window analysis, (3) risk analysis, (4) correlation analysis, (5) statistical overlays and (6) performance cycle analysis.


 

Qualitative Analysis

Although quantitative analysis statistically identifies the top performing Trading Advisors, qualitative analysis plays a major role in the Trading Advisor evaluation and final selection process. Each Trading Advisor candidatein the Managing Owner’s top docile universe initially undergoes extensive qualitative review by the Managing Owner’s research department, as well as ongoingcontinual monitoring. This analysis may includegenerally includes but is not limited to: (1) preliminary information and due diligence, (2) background review, (3) due diligence questionnaires and (4) written review and periodic updates. This information allows a thorough review of each Trading Advisor’s trading philosophy, trading systems and corporate structure.

Multi-Manager Approach

A multi-manager approach to portfolio management provides diversification of Trading Advisors and access to broader global markets. Portfolios comprised of multiple Trading Advisors can provide diversification across trading methodologies, trading time horizons, and markets traded, which may but is not guaranteed to generateresulting in more consistent performance returns over time while potentially loweringand overall portfoliolower volatility.

TheAs of June 30, 2023, the trading system and/or approach of each of the major Trading Advisors and the means by which the Series access those Trading Advisors arewere as follows:

Major Commodity Trading Advisor Trading
System Style
 Accessed Through
Aspect Capital Limited Systematic Galaxy Plus
Fort, L.P. Systematic Galaxy Plus
Horizon3 Investment Management LLPSystematicTrading Company
Quantica Capital AG Systematic Galaxy Plus
Quantitative Investment Management, LLC Systematic Galaxy Plus
Quest Partners LLC Systematic Galaxy Plus
Rosetta Capital Management, LLC Discretionary Galaxy Plus
Volt Capital Management AB Systematic Galaxy Plus
Welton Investment Partners LLC Systematic Galaxy Plus
Wimmer Horizon, LLPSystematicTrading Company

As of SeptemberJune 30, 2022,2023, the allocation of the assets of each applicable Series of the Trust among the Trading Advisors was as follows:

Allocation as of SeptemberJune 30, 20222023 (expressed as a percentage of aggregate notional exposure to commodity trading programs)

Advisor Frontier
Diversified
Fund
  Frontier
Long/Short
Commodity
Fund
  Frontier
Masters
Fund
  Frontier
Balanced
Fund
  Frontier
Select
Fund
  Frontier
Global
Fund
  Frontier
Heritage
Fund
 
Aspect Capital Limited  29%  -   56%  26%  -   100%  89%
Fort, L.P.  9%  -   -   3%  -   -   - 
Horizon3 Investment Management LLP  -   -   -   13%  -   -   - 
Quantica Capital AG  9%  -   28%  12%  52%  -   - 
Quantitative Investment Management, LLC  23%  -   -   21%  -   -   - 
Quest Partners LLC  21%  -   -   16%  -   -   - 
Rosetta Capital Management, LLC  -   52%  -   -   -   -   - 
Volt Capital Management AB  -   27%  -   -   -   -   - 
Welton Investment Partners LLC  9%  21%  16%  9%  48%  -   11%

 

Advisor Frontier
Diversified
Fund
  Frontier
Long/Short
Commodity
Fund
  Frontier
Masters
Fund
  Frontier
Balanced
Fund
  Frontier
Select
Fund
  Frontier
Global
Fund
  Frontier
Heritage
Fund
 
Aspect Capital Limited  36%  -   54%  26%  -   100%  86%
Fort, L.P.  7%  -   -   3%  -   -   - 

Quantica Capital AG

  9%  -   29%  15%  50%  -   - 
Quantitative Investment Management, LLC  17%  -   -   19%  -   -   - 
Quest Partners LLC  20%  -   -   15%  -   -   - 
Rosetta Capital Management, LLC  -   45%  -   -   -   -   - 
Volt Diversified Alpha Fund  -   29%  -   -   -   -   - 
Welton Investment Partners LLC  11%  26%  17%  13%  50%  -   14%
Wimmer Horizon  -   -   -   9%  -   -   - 


 

Liquidity and Capital Resources

The Trust will raise additional capital only through the sale of Units offered pursuant to the continuing offering and does not intend to raise any capital through borrowing. Due to the nature of the Trust’s business, it makes no capital expenditures and has no capital assets that are not operating capital or assets.

The Managing Owner is responsible for the payment of all of the ordinary expenses associated with the organization of the Trust and the offering of each Series of Units, except for the initial and ongoing service fee, if any, and no Series will be required to reimburse these expenses. As a result, 100% of each Series’ offering proceeds are initially available for that Series’ trading activities.

A portion of each Trading Company’s assets is used as margin to maintain that Trading Company’s forward currency contract positions, and another portion is deposited in cash in segregated accounts in the name of each Trading Company maintained for each Trading Company at the clearing brokers in accordance with CFTC segregation requirements. At SeptemberJune 30, 2022,2023, cash deposited at the clearing brokers was $618,988$444,875 for the Trust. The clearing brokers are expected to credit each Trading Company with approximately 80%-100% of the interest earned on its average net assets on deposit with the clearing brokers each month. As of September 30, 2022,Currently, with the Federal Funds target rate at 3.00%5.00% to 3.25%5.25%, this amount is estimated to be 3.00%5.00%. In an attempt to increase interest income earned, the Managing Owner also may invest the non-margin assets in U.S. government securities which include any security issued or guaranteed as to principal or interest by the U.S., or by a person controlled by or supervised by and acting as an instrumentality of the government of the U.S. pursuant to authority granted by Congress or any certificate of deposit for any of the foregoing, including U.S. treasury bonds, U.S. treasury bills and issues of agencies of the U.S. government, and certain cash items such as money market funds and time deposits. Aggregate interest income from all sources, including U.S. TreasuryUS. Treasure Securities assets net of premiums and cash held at clearing brokers, of up to 2% (annualized) is paid to the Managing Owner by the Frontier Balanced Fund (Class 1 and Class 2 only), Frontier Long/Short Commodity Fund (Class 2 and Class 3), Frontier Global Fund, Frontier Select Fund and Frontier Heritage Fund. For the Frontier Diversified Fund, Frontier Long/Short Commodity Fund (Class 1a, Class 2a and Class 3a), Frontier Masters Fund and Frontier Balanced Fund (Class 1AP, Class 2a and Class 3a), 100% of the interest is retained by the respective Series. The amount reflected in the financial statements for the Trust and Series are disclosed on a net basis. Due to some classes not exceeding the 2% paid to the Managing Owner, amounts earned by those classes may be zero.

Approximately 75% to 95% of the Trust’s assets are expected to be committed as required margin for futures contracts and forwards and options trading and held by the respective broker, although the amount committed may vary significantly. Such assets are maintained in the form of cash or U.S. treasury bills in segregated accounts with the futures broker pursuant to the CEA and regulations there under. The remaining approximately 5% to 25% of the Trust’s assets will normally be invested in cash equivalents and short-term investments, such as money market funds and time deposits and held by the clearing broker, the over-the-counter counterparties and by U.S. federally chartered banks. As of SeptemberJune 30, 2022,2023, total cash and cash equivalents held at banking institutions were $98,597$23,707 for the Frontier Diversified Fund, $49,740 for the Frontier Masters Fund, $151,759 for the Frontier Balanced Fund, $57,674$14,954 for the Frontier Long/Short Commodity Fund, 53,083$12,793 for the Frontier Masters Fund, $58,703 for the Frontier Balanced Fund, $14,563 for the Frontier Select Fund, $179,728$0 for the Frontier Global Fund, and $146,099$0 for the Frontier Heritage Fund.

As a commodity pool, the Trust has large cash positions. Such cash positions are used to pay margin for the trading of futures, forwards and options, and also to pay redemptions. Generally, the Trust has not been forced to liquidate positions to fund redemptions. During the ninesix months ended SeptemberJune 30, 2022,2023, the Trust was able to pay all redemptions.redemptions on a timely basis. 

 


Off-Balance Sheet Risk

The term “off-balance sheet risk” refers to an unrecorded potential liability that, even though it does not appear on the balance sheet, may result in future obligation or loss. Each Trading Company trades in futures, forward and swap contracts and is therefore a party to financial instruments with elements of off-balance sheet market and credit risk. In entering into these contracts there exists a market risk that such contracts may be significantly influenced by market conditions, such as interest rate volatility, resulting in such contracts being less valuable. If the markets should move against all of the futures interestsinterest positions held by a Trading Company in respect of any Series at the same time, and if the Trading Advisor(s) of such Trading Company are unable to offset such futures interestsinterest positions, such Trading Company could lose all of its assets and the holders of Units of such Series would realize a 100% loss. The Managing Owner seeks to minimize market risk through real-time monitoring of open positions and the level of diversification of each Trading Advisor’s portfolio. It is anticipated that any Trading Advisor’s margin-to-equity ratio will typically not exceed approximately 35% although the actual ratio could be higher or lower from time to time.

In addition to market risk, trading futures forward and swap contracts entails credit risk which is the risk that a counterparty will not be able to meet its obligations to a Trading Company. The counterparty for futures contracts traded in the U.S. and on most foreign exchanges is the clearinghouse associated with such exchange. In general, clearinghouses are backed by the corporate members of the clearinghouse who are required to share any financial burden resulting from the non-performance by one of their members and, as such, should significantly reduce this credit risk. In cases where the clearinghouse is not backed by the clearing members, like some foreign exchanges, it is normally backed by a consortium of banks or other financial institutions. Some non-U.S. exchanges, in contrast to U.S. exchanges are principals’ markets in which performance is the responsibility only of the individual counterparty with whom the Trading Company has entered into the transaction and not of the exchange or clearing corporation. In these kinds of markets, there is risk of bankruptcy or other failure or refusal to perform by the counterparty.


In the case of forward contracts traded on the interbank market and swaps, neither is traded on an exchange. The counterparty is generally a single bank or other financial institution, rather than a group of financial institutions; thus, there may be a greater counterparty credit risk. The Managing Owner expects the Trading Advisors to trade only with those counterparties which it believes to be creditworthy. All positions of each Trading Company are valued each day on a mark-to-market basis. There can be no assurance that any clearing member, clearinghouse or other counterparty will be able to meet its obligations to any Trading Company.

The Trust has entered into agreements, which provide for the indemnification of futures clearing brokers, currency trading companies, and commodity trading advisers, among others, against losses, costs, claims and liabilities arising from the performance of their individual obligations under such agreements, except for gross negligence, bad faith or willful misconduct. The Trust has had no prior claims or payments pursuant to these agreements. The Trust’s individual maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust that have not yet occurred. However, based on experience the Trust expects the risk of loss to be remote.

Disclosure of Contractual Obligations  

The business of the Trust is the speculative trading of commodity interests. The majority of the Trust’s futures and forward positions, which may be categorized as “purchase obligations” under Item 303 of Regulation S-K, are short-term. That is, they are held for less than one year. Because the Trust does not enter into other long-term debt obligations, capital lease obligations, operating lease obligations or other long-term liabilities that would otherwise be reflected on the Trust’s Combined Consolidated Statement of Financial Condition, a table of contractual obligations has not been presented.

Results of Operations for the Three Months Ended SeptemberJune 30, 20222023

Series Returns and Other Information

The returns for each Series and Class of Units for the three months ended SeptemberJune 30, 20222023 and 2021,2022, and related information, are discussed below. The activities of the Trust on a combined consolidated basis are explained through the activity of theeach underlying Series. Please refer to the discussion of the Series activities in relation to the Trust on a combined consolidated basis.

 


Each Series had exposure to commodity interest positions within one or more sectors during the three months ended SeptemberJune 30, 20222023 and 2021.2022. The performance of each Series was impacted over the course of the periodsyear by, among other things, the relative performance of the relevant sector or sectors and the commodities within those sectors, the changing allocations among, and the specific positions taken by, the Series’ Trading Advisors in, the relevant sector(s) and commodities, and the timing of entries and exits. For certaineach of the Series, a sector attribution chart has been included at the end of the relevant discussion. Each chart depicts the performance of the relevant Series’ positions within each of the relevant sectors (determined by the Managing Owner using monthly gross return and NAV figures, with various adjustments to net out a proportional allocation of the fees and expenses chargeable to the Series) during the periods presented.

Three Months Ended SeptemberJune 30, 20222023 Compared to Three Months Ended SeptemberJune 30, 2021.2022.

Frontier Diversified Fund

 

The Frontier Diversified Fund—Class 12 NAV gained 0%11.13% and lost 1.71%gained 6.32%, respectively, for the three months ended SeptemberJune 30, 2023 and 2022, net of fees and expenses; the Frontier Diversified Fund—Class 3 NAV gained 11.19% and gained 6.40%, respectively, for the three months ended June 30, 2023 and 2022.

For the three months ended June 30, 2023, the Frontier Diversified Fund recorded total expenses of $21,153 net investments loss of $19,722 and net realized/unrealized gain on investments of $254,431, resulting in a net increase in Owners’ capital from operations of $234,709. For the three months ended June 30, 2022, the Frontier Diversified Fund recorded total expenses of $36,174, net investments loss of $34,762, and net realized/unrealized gain on investments of $277,551, resulting in a net increase in Owners’ capital from operations of $242,789.

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022–Frontier Diversified Fund.”

Frontier Masters Fund

The Frontier Masters Fund —Class 2 NAV gained 11.28% and gained 22.42%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Masters Fund—Class 3 NAV gained 11.35% and gained 22.57%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses.

For the three months ended June 30, 2023, the Frontier Masters Fund recorded total expenses of $9,064, net investment loss of $8,207, and net realized/unrealized gain on investments of $65,065, resulting in a net increase in Owners’ capital from operations of $56,858. For the three months ended June 30, 2022, the Frontier Masters Fund recorded total expenses of $14,501, net investment loss of $13,911, and net realized/unrealized gain on investments of $183,939, resulting in a net increase in Owners’ capital from operations of $170,028.

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022–Frontier Masters Fund.”

Frontier Long/Short Commodity Fund

The Frontier Long/Short Commodity Fund—Class 2 NAV lost 11.07% and gained 14.83%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Long/Short Commodity Fund —Class 3 NAV lost 11.07% and gained 14.83%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Long/Short Commodity Fund —Class 2a NAV lost 10.57% and gained 14.94%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Long/Short Commodity Fund Class 3a NAV lost 10.53% and gained 15.01%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses.

For the three months ended June 30, 2023, the Frontier Long/Short Commodity Fund recorded total expenses of $7,841, net investment loss of $6,159, and net realized/unrealized loss on investments of $119,015, resulting in a net decrease in Owners’ capital from operations of $125,174. For the three months ended June 30, 2022, the Frontier Long/Short Commodity Fund recorded total expenses of $10,771, net investment loss of $10,028, and net realized/unrealized gain on investments of $226,356, resulting in a net increase in Owners’ capital from operations of $216,328.

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022–Frontier Long/Short Commodity Fund.”


Frontier Balanced Fund

The Frontier Balanced Fund—Class 1 NAV gain 10.02% and gained 10.87%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund —Class 2 NAV gained 10.85% and gained 11.70%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 2a NAV gained 10.91% and gained 11.62%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 3a NAV gained 10.90% and gained 11.73%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 1AP NAV gained 10.85% and gained 11.69%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses.

For the three months ended June 30, 2023, the Frontier Balanced Fund recorded total expenses of $124,346, net investment loss of $121,924, and net realized/unrealized gain on investments of $803,937, resulting in a net increase in Owners’ capital from operations of $682,013. For the three months ended June 30, 2022, the Frontier Balanced Fund recorded total expenses of $231,476, net investment loss of $231,476, and net realized/unrealized gain on investments of $1,536,580, resulting in a net increase in Owners’ capital from operations of $1,305,104.

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022–Frontier Balanced Fund.”

Frontier Select Fund

The Frontier Select Fund—Class 1 NAV gained 4.27% and gained 22.05%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Select Fund —Class 2 NAV gained 5.06% and gained 22.96%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Select Fund —Class 1AP NAV gained 5.06% and gained 22.96%, respectively, for the three months ended June 30, 2023 and 2022.

For the three months ended June 30, 2023, the Frontier Select Fund recorded total expenses of $15,581, net investment loss of $15,581, and net realized/unrealized gain on investments of $60,115, resulting in a net increase in Owners’ capital from operations of $44,534. For the three months ended June 30, 2022, the Frontier Select Fund recorded total expenses of $31,150, net investment loss of $31,150, and net realized/unrealized gain on investments of $432,919, resulting in a net increase in Owners’ capital from operations of $401,769.

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022–Frontier Select Fund.”

Frontier Global Fund

The Frontier Global Fund—Class 1 NAV gained 17.07% and gained 23.59%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Global Fund —Class 2 NAV gained 17.96% and gained 24.52%, respectively, for the three months ended June 30, 2023 and 2022.

For the three months ended June 30, 2023, the Frontier Global Fund recorded total expenses of $43,536, net investment loss of $43,536, and net realized/unrealized gain on investments of $374,153, resulting in a net increase in Owners’ capital from operations of $330,617. For the three months ended June 30, 2022, the Frontier Global Fund recorded total expenses of $60,705, net investment loss of $60,705, and net realized/unrealized gain on investments of $713,642, resulting in a net increase in Owners’ capital from operations of $652,937.

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022–Frontier Global Fund.” 

Frontier Heritage Fund

The Frontier Heritage Fund—Class 1 NAV gained 10.90% and gained 21.92%, respectively, for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Heritage Fund—Class 2 NAV gained 11.74% and gained 22.84%, respectively for the three months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Heritage Fund—Class 1AP NAV gained 11.74% and gained 22.84%, respectively, for the three months ended June 30, 2023 and 2022.

For the three months ended June 30, 2023, the Frontier Heritage Fund recorded total expenses of $43,801, net investment loss of $43,801, and net realized/unrealized gain on investment of $292,538, resulting in a net increase in Owners’ capital from operations of $248,737. For the three months ended June 30, 2022, the Frontier Heritage Fund recorded total expenses of $62,176, net investment loss of $62,176, and net realized/unrealized gain on investments of $754,743, resulting in a net increase in Owners’ capital from operations of $692,567. 

Please see additional discussion under “Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022–Frontier Heritage Fund.”


Six months ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Frontier Diversified Fund 

2023

The Frontier Diversified Fund—Class 2 NAV lost 10.55% and gained 28.82%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Diversified Fund—Class 3 NAV lost 10.43% and gained 28.98%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses.

For the six months ended June 30, 2023, the Frontier Diversified Fund recorded total expenses of $46,731, net investments loss of $44,201, and net realized/unrealized loss on investments of $278,278, resulting in a net decrease in Owners’ capital from operations of $322,479. For the Six months ended June 30, 2022, the Frontier Diversified Fund recorded total expenses of $64,963, net investments loss of $62,186, and net realized/unrealized gain on investments of $935,653, resulting in a net increase in Owners’ capital from operations of $873,467.

The NAV per Unit, Class 2, decreased from $96.37 at December 31, 2022 to $86.21 as of June 30, 2023. The NAV per Unit, Class 3 decreased from $90.72 at December 31, 2022 to $81.26 as of June 30, 2023. Total Class 2 subscriptions and redemptions for the period were $0 and $0, respectively. Total Class 3 subscriptions and redemptions for the period were $0 and $284,273, respectively. Ending capital at June 30, 2023 was $358,875 for Class 2, and $1,898,345 for Class 3. Ending capital at December 31, 2022 was $401,179 for Class 2, and $2,462,793 for Class 3.

The Frontier Diversified Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Commodities sectors.


Four of the six sectors traded in the Frontier Diversified Fund were profitable in Q2 2023. Agriculturals, Currencies, Interest Rates and Stock Indices were profitable while Energies and Metals finished negative for the quarter.

Agriculturals, Currencies and Stock Indices were positive year-to-date (“YTD”) while Energies, Interest Rates and Metals were negative YTD.

In terms of major CTA performance, five of the six major CTAs in the Frontier Diversified Fund were profitable in Q2 2023. Aspect, Fort, Quantica, QIM and Quest finished positive while Welton finished negative for the quarter. In terms of YTD performance one of the six major CTAs was positive YTD. Fort finished positive while Aspect, Quantica, QIM, Quest and Welton were negative YTD.

2022

The Frontier Diversified Fund—Class 1 NAV gained 0% and gained 6.88%, respectively, for the six months ended June 30, 2022 and 2021, net of fees and expenses; the Frontier Diversified Fund—Class 2 NAV gained 1.10%28.82% and lost 5.12%gained 7.81%, respectively, for the threesix months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses; the Frontier Diversified Fund—Class 3 NAV gained 1.16%28.98% and lost 5.07%gained 7.94%, respectively, for the threesix months ended SeptemberJune 30, 2022 and 2021.

For the threesix months ended SeptemberJune 30, 2022, the Frontier Diversified Fund recorded total expenses of $31,975,$64,963, net investmentsinvestment loss of $30,241,$62,186, net realized/unrealized gain on investments of $65,936$935,653, and resulting in a net increase in Owners’ capital from operations of $35,695.$873,467. For the threesix months ended SeptemberJune 30, 2021, the Frontier Diversified Fund recorded total expenses of $30,831, net investments loss of $29,623, and net realized/unrealized loss on investments of $138,874, resulting in a net decrease in Owners’ capital from operations of $168,497.

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021–Frontier Diversified Fund.”


Frontier Masters Fund

The Frontier Masters Fund —Class 2 NAV gained 7.80% and gained 2.15%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Masters Fund—Class 3 NAV gained 7.87% and gained 2.21%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses.

For the three months ended September 30, 2022, the Frontier Masters Fund recorded total expenses of $14,970,$71,833, net investment loss of $14,198, and$70,209, net realized/unrealized gain on investments of $86,119, resulting in a net increase in Owners’ capital from operations of $71,921. For the three months ended September 30, 2021, the Frontier Masters Fund recorded total expenses of $12,715, net investment loss of $12,118, and net realized/unrealized gain on investments of $29,393, resulting in a net increase in Owners’ capital from operations of $17,275.

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021 –Frontier Masters Fund.”

Frontier Long/Short Commodity Fund

The Frontier Long/Short Commodity Fund—Class 2 NAV gained 2.97% and gained 0.61%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Long/Short Commodity Fund —Class 3 NAV gained 2.97% and gained 0.61%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Long/Short Commodity Fund —Class 2a NAV gained 3.13% and gained 0.96%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Long/Short Commodity Fund Class 3a NAV gained 3.19% and gained 1.01%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses.

For the three months ended September 30, 2022, the Frontier Long/Short Commodity Fund recorded total expenses of $11,789, net investment loss of $10,764, and net realized/unrealized gain on investments of $59,873, resulting in a net increase in Owners’ capital from operations of $49,109. For the three months ended September 30, 2021, the Frontier Long/Short Commodity Fund recorded total expenses of $10,211, net investment loss of $9,583, net realized/unrealized gain on investments of $19,324,$371,437, and resulting in a net increase in Owners’ capital from operations of $9,741.  

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021 –Frontier Long/Short Commodity Fund.”

Frontier Balanced Fund

The Frontier Balanced Fund—Class 1 NAV gained 3.01% and lost 1.45%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund —Class 2 NAV gained 3.79% and lost 0.70%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund—Class 2a NAV gained 3.79% and lost 0.66%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund—Class 3a NAV gained 3.81% and lost 0.67%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund—Class 1AP NAV gained 3. 79% and lost 0.70%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses.

For the three months ended September 30, 2022, the Frontier Balanced Fund recorded total expenses of $313,984, net investment loss of $313,984, net realized/unrealized gain on investments of $653,462 and resulting in a net increase in Owners’ capital from operations of $339,478. For the three months ended September 30, 2021, the Frontier Balanced Fund recorded total expenses of $232,235, net investment loss of $232,148, and net realized/unrealized gain on investments of $106,003, resulting in a net decrease in Owners’ capital from operations of $126,145.

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021 –Frontier Balanced Fund.”


Frontier Select Fund

The Frontier Select Fund—Class 1 NAV gained 3.18% and gained 1.73%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Select Fund —Class 2 NAV gained 3.97% and gained 2.49% ,respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Select Fund —Class 1AP NAV gained 3.97% and gained 2.49%, respectively, for the three months ended September 30, 2022 and 2021.

For the three months ended September 30, 2022, the Frontier Select Fund recorded total expenses of $30,365, net investment loss of $30,365, and net realized/unrealized gain on investments of $99,223, resulting in a net increase in Owners’ capital from operations of $68,858. For the three months ended September 30, 2021, the Frontier Select Fund recorded total expenses of $24,125, net investment loss of $24,125, and net realized/unrealized gain on investments of $53,589, resulting in a net increase in Owners’ capital from operations of $29,464.

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021 –Frontier Select Fund.”

Frontier Global Fund

The Frontier Global Fund—Class 1 NAV gained 13.48% and gained 1.95%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Global Fund —Class 2 NAV gained 14.34% and gained 2.72%, respectively, for the three months ended September 30, 2022 and 2021.

For the three months ended September 30, 2022, the Frontier Global Fund recorded total expenses of $60,418, net investment loss of $60,418, and net realized/unrealized gain on investments of $481,231, resulting in a net increase in Owners’ capital from operations of $420,813. For the three months ended September 30, 2021, the Frontier Global Fund recorded total expenses of $52,327, net investment loss of $52,327, net realized/unrealized gain on investments of $99,885, and resulting in a net increase in Owners’ capital from operations of $47,558.

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021 –Frontier Global Fund.” 

Frontier Heritage Fund

The Frontier Heritage Fund—Class 1 NAV gained 10.18% and gained 2.69%, respectively, for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Heritage Fund—Class 2 NAV gained 11.01% and gained 3.47%, respectively for the three months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Heritage Fund—Class 1AP NAV gained 11.01% and gained 3.47%, respectively, for the three months ended September 30, 2022 and 2021.

For the three months ended September 30, 2022, the Frontier Heritage Fund recorded total expenses of $61,878, net investment loss of $61,878, and net realized/unrealized gain on investment of $433,653, resulting in a net increase in Owners’ capital from operations of $371,775. For the three months ended September 30, 2021, the Frontier Heritage Fund recorded total expenses of $42,285, net investment loss of $42,285, and net realized/unrealized gain on investments of $111,728, resulting in a net increase in Owners’ capital from operations of $69,443. 

Please see additional discussion under “Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021 –Frontier Heritage Fund.”

$301,228.

Nine months ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

Frontier Diversified Fund 

2022

The Frontier Diversified Fund—Class 1 NAV gained 0% and gained 5.06%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Diversified Fund—Class 2 NAV gained 30.24% and gained 2.29%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Diversified Fund—Class 3 NAV gained 30.49% and gained 2.48%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses.

For the nine months ended September 30, 2022, the Frontier Diversified Fund recorded total expenses of $96,938, net investment loss of $92,427, and net realized/unrealized gain on investments of $1,001,589, resulting in a net increase in Owners’ capital from operations of $909,162. For the nine months ended September 30, 2021, the Frontier Diversified Fund recorded total expenses of $102,664, net investment loss of $99,832, and net realized/unrealized gain on investments of $232,563, resulting in a net increase in Owners’ capital from operations of $132,731.


The NAV per Unit, Class 2, increased from $88.98 at December 31, 2021 to $115.89$114.63 as of SeptemberJune 30, 2022. The NAV per Unit, Class 3 increased from $83.56 at December 31, 2021 to $109.03$107.78 as of SeptemberJune 30, 2022. Total Class 2 subscriptions and redemptions for the period were $0 and $15,125, respectively. Total Class 3 subscriptions and redemptions for the period were $0 and $421,566,$300,321, respectively. Ending capital at SeptemberJune 30, 2022 was $482,452$477,199 for Class 2 and $3,023,159$3,113,962 for Class 3. Ending capital at December 31, 2021 was $381,517 for Class 2, and $2,651,623 for Class 3.

The Frontier Diversified Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Commodities sectors.  

Two


Three sectors which traded in the Frontier Diversified Fund were profitable in Q3Q2 2022 and threefour were profitable YTD. Currencies, Energies and Interest Rates were profitable for Q3Q2 2022 while Metals, Energies, Agriculturals and Stock Indices finished negative for the quarter. Currencies, Energies, Agriculturals and Interest Rates were profitable YTD while Metals Agriculturals and Stock Indices finished negative YTD.

In terms of major CTA performance, Aspect, Quantica, QIM, Quest and Welton finished positive for the quarter. Fort Quantica and QIM werewas negative for the quarter.

Aspect, Quantica, QIM, Quest and Welton finished positive YTD. Fort was negative YTD. 

2021Frontier Masters Fund

2023

The Frontier DiversifiedMasters Fund—Class 12 NAV lost 13.80% and gained 5.06% and lost 34.25%68.25%, respectively, for the ninesix months ended SeptemberJune 30, 20212023 and 2020,2022, net of fees and expenses; the Frontier DiversifiedMasters Fund—Class 23 NAV lost 13.69% and gained 2.29% and lost 33.38%68.47%, respectively, for the ninesix months ended SeptemberJune 30, 20212023 and 2020, net of fees and expenses; the Frontier Diversified Fund—Class 3 NAV gained 2.48% and lost 33.25%, respectively, for the nine months ended September 30, 2021 and 2020,2022, net of fees and expenses.

For the ninesix months ended SeptemberJune 30, 2021,2023, the Frontier DiversifiedMasters Fund recorded total expenses of $102,664,$19,692, net investment loss of $99,832,$18,173, and net realized/unrealized loss on investments of $81,687, resulting in a net decrease in Owners’ capital from operations of $99,860. For the six months ended June 30, 2022, the Frontier Masters Fund recorded total expenses of $26,620, net investment loss of $25,366, and net realized/unrealized gain on investments of $232,563,$438,612, resulting in a net increase in Owners’ capital from operations of $132,731. For the nine months ended September 30, 2020, the Frontier Diversified Fund recorded total expenses of $228,128, net investment loss of $226,122, and net realized/unrealized loss on investments of $3,020,047, resulting in a net decrease in Owners’ capital from operations of $3,246,169.$413,246.


The NAV per Unit, Class 1, decreased from $72.68 at December 31, 2020 to $0 as of September 30, 2021. The NAV per Unit, Class 2, increaseddecreased from $88.95$94.64 at December 31, 20202022 to $90.99$81.58 as of SeptemberJune 30, 2021.2023. The NAV per Unit, Class 3, increaseddecreased from $83.33$89.45 at December 31, 20202022 to $85.39$77.20 as of SeptemberJune 30, 2021. Total Class 1 subscriptions and redemptions for the period were $0 and $161,099, respectively.2023. Total Class 2 subscriptions and redemptions for the period were $6,000$0 and $82,184,$29,158, respectively. Total Class 3 subscriptions and redemptions for the period were $0 and $937,750,$15,965, respectively. Ending capital at SeptemberJune 30, 20212023 was $0 for Class 1, $398,921$124,967 for Class 2, and $2,741,748$426,170 for Class 3. Ending capital at December 31, 20202022 was $154,260 for Class 1, $466,224$182,202 for Class 2, and $3,562,487$513,918 for Class 3.

The Frontier Diversified Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Commodities sectors. 


Three sectors which traded in the Frontier Diversified Fund were profitable in Q3 2021 and three were profitable YTD. Energies, Agriculturals and Stock Indices were profitable for Q3 2021 while Metals, Currencies and Interest Rates finished negative for the quarter. Energies, Agriculturals and Stock Indices were profitable YTD while Metals, Currencies and Interest Rates finished negative YTD.

In terms of major CTA performance, Aspect, Fort, Quest and Welton finished positive for the quarter. John Locke and QIM were negative for the quarter.

Aspect, Fort, Quest and Welton finished positive YTD. John Locke and QIM were negative YTD. 

Frontier Masters Fund

2022

The Frontier Masters Fund—Class 1 NAV gained 0% and gained 4.59%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Masters Fund —Class 2 NAV gained 81.37% and gained 11.19%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Masters Fund—Class 3 NAV gained 81.72% and gained 11.39%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses.

For the nine months ended September 30, 2022, the Frontier Masters Fund recorded total expenses of $41,590, net investment loss of $39,564, and net realized/unrealized gain on investments of $524,731, resulting in a net increase in Owners’ capital from operations of $485,167. For the nine months ended September 30, 2021, the Frontier Masters Fund recorded total expenses of $41,789, net investment loss of $39,360, and net realized/unrealized gain on investments of $135,827, resulting in a net increase in Owners’ capital from operations of $96,467.

The NAV per Unit, Class 2, increased from $70.17 at December 31, 2021 to $127.27 as of September 30, 2022. The NAV per Unit, Class 3, increased from $66.15 at December 31, 2021 to $120.21 as of September 30, 2022. Total Class 2 subscriptions and redemptions for the period were $0 and $49,917, respectively. Total Class 3 subscriptions and redemptions for the period were $0 and $154,509, respectively. Ending capital at September 30, 2022 was $271,736 for Class 2, and $716,679 for Class 3. Ending capital at December 31, 2021 was $198,399 for Class 2, and $509,275 for Class 3.

The Frontier Masters Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals, Hybrids and Commodities sectors. 

 


 

TwoFour of the six sectors which traded in the Frontier Masters Fund were profitable in Q3 2022Q2 2023. Agriculturals, Currencies, Interest Rates and three of the sixStock Indices were profitable YTD. Currencieswhile Energies and Interest Rates were profitable for Q3 2022 while Metals Energies, Agriculturals and Stock Indices finished negative for the quarter.

Agriculturals, Currencies Energies and Interest Rates were profitable YTD while Metals, Agriculturals and Stock Indices finishedwere positive YTD while Energies, Interest Rates and Metals were negative YTD.

In terms of major CTA performance, two CTAs were positive for the quarter while one finished negative. Aspect Quantica and Welton allQuantica finished positive while Welton was negative for the quarter. Aspect, Quantica and Welton all were all positive YTD while no CTAs were negative YTD.

20212022

The Frontier Masters Fund—Class 1 NAV gained 4.59%0% and lost 27.85%gained 4.58%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Masters Fund —Class 2 NAV gained 11.19%68.25% and lost 27.11%gained 8.85%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Masters Fund—Class 3 NAV gained 11.39%68.47% and lost 26.97%gained 8.99%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses.

For the ninesix months ended SeptemberJune 30, 2021,2022, the Frontier Masters Fund recorded total expenses of $41,789,$26,620, net investment loss of $39,360, and$25,366, net realized/unrealized gain on investments of $135,827,$438,612, and resulting in a net increase in Owners’ capital from operations of $96,467.$413,246. For the ninesix months ended SeptemberJune 30, 2020,2021, the Frontier Masters Fund recorded total expenses of $86,666,$29,074, net investment loss of $84,337, and$27,242, net realized/unrealized lossgain on investments of $419,560,$106,434, and resulting in a net decreaseincrease in Owners’ capital from operations of $503,897.$79,192.

The NAV per Unit, Class 1, decreased from $55.18 at December 31, 2020 to $0 as of September 30, 2021. The NAV per Unit, Class 2, increased from $67.54$70.17 at December 31, 20202021 to $75.10$118.06 as of SeptemberJune 30, 2021.2022. The NAV per Unit, Class 3, increased from $63.52$66.15 at December 31, 20202021 to $70.76$111.44 as of SeptemberJune 30, 2021.2022. Total Class 2 subscriptions and redemptions for the period were $1,000$0 and $74,449,$49,915, respectively. Total Class 3 subscriptions and redemptions for the period were $0 and $210,731,$154,259, respectively. There were inter-class transfers of $10,187 from Class 1 to Class 3 for the period. Ending capital at SeptemberJune 30, 20212022 was $0 for Class 1, $216,000$252,077 for Class 2, and $589,814$664,669 for Class 3. Ending capital at December 31, 20202021 was $9,740 for Class 1, $263,938$198,399 for Class 2, and $719,849$509,275 for Class 3.

The Frontier Masters Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals, Hybrids and Commodities sectors. 

Three


Four of the six sectors which traded in the Frontier Masters Fund were profitable in Q3 2021Q2 2022 and threefour of the six were profitable YTD. Currencies, Energies, AgriculturalsInterest Rates and Stock Indices were profitable for Q3 2021Q2 2022 while Metals Currencies and Interest RatesAgriculturals finished negative for the quarter. Metals, Currencies, Energies and Interest Rates were profitable YTD while Agriculturals and Stock Indices were profitable YTD while Metals, Currencies and Interest Rates finished negative YTD.

In terms of major CTA performance, Aspect, Quantica and Welton all finished positive for the quarter while John Locke finished negative.quarter. Aspect, Quantica and Welton were positive YTD while John Locke was negative YTD. 


Frontier Long/Short Commodity Fund

20222023

 

The Frontier Long/Short Commodity Fund—Class 2 NAV gained 48.22%lost 19.56% and gained 15.24%43.94%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses; the Frontier Long/Short Commodity Fund —ClassFund—Class 3 NAV gained 48.22%lost 19.56% and gained 15.23%43.94%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses; the Frontier Long/Short Commodity Fund—Class 2a NAV gained 48.49%lost 19.14% and gained 16.39%43.99%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses; the Frontier Long/Short Commodity Fund Class 3a NAV gained 48.77%lost 19.04% and gained 16.57%44.17%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses.

For the ninesix months ended SeptemberJune 30, 2023, the Frontier Long/Short Commodity Fund recorded total expenses of $12,433, net investment loss of $10,119, and net realized/unrealized loss on investments of $244,485, resulting in a net decrease in Owners’ capital from operations of $254,604. For the six months ended June 30, 2022, the Frontier Long/Short Commodity Fund recorded total expenses of $31,177,$19,388, net investment loss of $28,799,$18,035, and net realized/unrealized gain on investments of $594,126,$534,253, resulting in a net increase in Owners’ capital from operations of $565,327. For the nine months ended September 30, 2021, the Frontier Long/Short Commodity Fund recorded total expenses of $29,325, net investment loss of $26,394, and net realized/unrealized gain on investments of $227,429, resulting in a net increase in Owners’ capital from operations of $201,035. $516,218.

The NAV per Unit, Class 2, increaseddecreased from $89.97$109.65 as of December 31, 20212022 to $133.35$88.20 at SeptemberJune 30, 2022.2023. The NAV per Unit, Class 3, increaseddecreased from $94.38$115.03 as of December 31, 20212022 to $139.89$92.53 at SeptemberJune 30, 2022.The2023. The NAV per Unit, Class 2a, increaseddecreased from $58.75$71.93 as of December 31, 20212022 to $87.24$58.16 at SeptemberJune 30, 2022.2023. The NAV per Unit, Class 3a, increaseddecreased from $62.16$76.29 as of December 31, 20212022 to $92.47$61.76 at SeptemberJune 30, 2022.2023. Total Class 2 subscriptions and redemptions for the ninesix months were $0 and $1,750,$4,654, respectively. Total Class 3 subscriptions and redemptions for the ninesix months were $0 and $120,894,$82,793, respectively. Total Class 2a subscriptions and redemptions for the ninesix months were $0 and $0, respectively. Total Class 3a subscriptions and redemptions for the ninesix months were $0 and $5,836,$36,559, respectively. Ending capital at SeptemberJune 30, 2022,2023 is $35,175$18,999 for Class 2, $1,213,860$725,699 for Class 3, $124,527$72,781 for Class 2a, and $303,609$166,184 for Class 3a. Ending capital at December 31, 20212022 is $25,166$28,713 for Class 2, $923,058$998,095 for Class 3, $83,858$90,017 for Class 2a, and $208,242$245,448 for Class 3a.

The Frontier Long/Short Commodity Fund may have both long and short exposure to the Base Metals, Energies, Grains, Meats, Precious Metals, Financials and Softs sectors, although the majority of the exposure will typically be in the Energies, Metals and Softs sectors. 


 

SixNone of the seven sectors traded in the Frontier Long/Short Commodity Fund were profitable in Q3 2022Q2 2023 and allnone of the seven were profitable YTD. Energies, Base Metals, Grains, Softs, Meats, Precious Metals, Softs and Financials finished positive for the quarterQ2 2023 negative while Energiesnone finished negativepositive for the quarter. Energies, Base Metals, Grains, Softs, Meats, Precious Metals, Softs and Financials finished negative YTD. None were positive YTD.

In terms of major CTA performance no CTAs finished positive for the quarter while Rosetta, Volt and Welton finished positive for the quarter. No CTA’s finished negative for the quarter.

negative. In terms of YTD performance, no CTAs were positive while Rosetta was positive YTD while Rosetta, Volt and Welton were positive while no CTA’s finished negative. negative YTD.


20212022

The Frontier Long/Short Commodity Fund—Class 2 NAV gained 15.24%43.94% and lost 0.23%gained 14.54%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Long/Short Commodity Fund —Class 3 NAV gained 15.23%43.94% and lost 0.28%gained 14.53%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020, net of fees and expenses; the Frontier Long/Short Commodity Fund —Class 1a NAV lost 0% and lost 1.65%, respectively, for the nine months ended September 30, 2021, and 2020, net of fees and expenses; the Frontier Long/Short Commodity Fund—Class 2a NAV gained 16.39%43.99% and lost 0.31%gained 15.28%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Long/Short Commodity Fund Class 3a NAV gained 16.57%44.17% and lost 0.08%gained 15.40%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses.

For the ninesix months ended SeptemberJune 30, 2022, the Frontier Long/Short Commodity Fund recorded total expenses of $19,388, net investment loss of $18,035, net realized/unrealized gain on investments of $534,253, and resulting in a net increase in Owners’ capital from operations of $516,218. For the six months ended June 30, 2021, the Frontier Long/Short Commodity Fund recorded total expenses of $29,325,$19,114, net investment loss of $26,394, and$16,811, net realized/unrealized gain on investments of $227,429,$208,105, and resulting in a net increase in Owners’ capital from operations of $201,035. For the nine months ended September 30, 2020, the Frontier Long/Short Commodity Fund recorded total expenses of $25,694, net investment loss of $23,669, and net realized/unrealized gain on investments of $22,699, resulting in a net decrease in Owners’ capital from operations of $970. $191,294. 


The NAV per Unit, Class 2, increased from $85.99$89.97 as of December 31, 20202021 to $99.09$129.50 at SeptemberJune 30, 2021.2022. The NAV per Unit, Class 3, increased from $90.21$94.38 as of December 31, 20202021 to $103.95$135.85 at SeptemberJune 30, 2021.The2022.The NAV per Unit, Class 2a, increased from $55.29$58.75 as of December 31, 20202021 to $64.35$84.59 at SeptemberJune 30, 2021.2022. The NAV per Unit, Class 3a, increased from $58.37$62.16 as of December 31, 20202021 to $68.04$89.61 at SeptemberJune 30, 2021.2022. Total Class 2 subscriptions and redemptions for the periodsix months were $0 and $7,313,$1,250, respectively. Total Class 3 subscriptions and redemptions for the periodsix months were $0 and $69,099,$105,107, respectively. Total Class 2a subscriptions and redemptions for the periodsix months were $0 and $4,963,$0, respectively. Total Class 3a subscriptions and redemptions for the periodsix months were $0 and $22,944,$0, respectively. Ending capital at SeptemberJune 30, 2021,2022, is $31,967$34,661 for Class 2, $1,056,949$1,194,539 for Class 3, $93,140$120,753 for Class 2a and $227,963$300,232 for Class 3a.  Ending capital at December 31, 20202021 is $34,273$25,166 for Class 2, $976,771$923,058 for Class 3, $84,857$83,858 for Class 2a, and $217,402$208,242 for Class 3a.

The Frontier Long/Short Commodity Fund may have both long and short exposure to the Base Metals, Energies, Grains, Meats, Precious Metals, Financials and Softs sectors, although the majority of the exposure will typically be in the Energies, Metals and Softs sectors. 

 


 

All of the seven sectors traded in the Frontier Long/Short Commodity Fund were profitable in Q3 2021Q2 2022 and all of the seven were profitable YTD. Energies, Base Metals, Grains, Softs, Meats, Precious Metals and Financials finished positive for the quarter.Q2 2022. Energies, Base Metals, Grains, Softs, Meats, Precious Metals and Financials finished positive YTD.

In terms of major CTA performance, Rosetta, Volt and Welton finished positive for the quarter. No CTA’s wereCTAs finished negative for the quarter.

In terms of YTD performance, Rosetta, Volt and Welton were positive while no CTA’s wereCTAs finished negative.

Frontier Balanced Fund

2023

The Frontier Balanced Fund—Class 1 NAV lost 16.03% and gained 42.99%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 2 NAV lost 14.77% and gained 45.14%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 2a NAV lost 14.70% and gained 45.08%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 3a NAV lost 14.70% and gained 45.22%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses; the Frontier Balanced Fund—Class 1AP NAV lost 14.78% and gained 45.13%, respectively, for the six months ended June 30, 2023 and 2022, net of fees and expenses.

 


For the six months ended June 30, 2023, the Frontier Balanced Fund recorded total expenses of $271,648, net investment loss of $268,336, and net realized/unrealized loss on investments of $1,181,305, resulting in a net decrease in Owners’ capital from operations of $1,449,641. For the six months ended June 30, 2022, the Frontier Balanced Fund recorded total expenses of $477,214, net investment loss of $477,214, and net realized/unrealized gain on investments of $4,497,289, resulting in a net increase in Owners’ capital from operations of $4,020,075.

The NAV per Unit, Class 1, decreased from $99.17 as of December 31, 2022 to $83.27 at June 30, 2023. The NAV per Unit, Class 1AP, decreased from $127.56 as of December 31, 2022 to $108.71 at June 30, 2023. The NAV per Unit, Class 2, decreased from $172.01 as of December 31, 2022 to $146.60 at June 30, 2023. For Class 2a, the NAV per Unit decreased from $149.47 as of December 31, 2022 to $127.50 at June 30, 2023. For Class 3a, the NAV per Unit decreased from $148.96 as of December 31, 2022 to $127.06 at June 30, 2023. Total Class 1 subscriptions and redemptions for the six months were $0 and $480,477, respectively. Total Class 1AP subscriptions and redemptions for the six months were $0 and $0, respectively. Total Class 2 subscriptions and redemptions for the six months were $0 and $98,257, respectively. Total Class 2a subscriptions and redemptions for the six months were $0 and $4,000, respectively. Total Class 3a subscriptions and redemptions for the six months were $0 and $0, respectively. Ending capital at June 30, 2023, was $5,525,622 for Class 1, $63,807 for Class 1 AP, $1,269,155 for Class 2, $33,461 for Class 2a and $402,308 for Class 3a. Ending capital at December 31, 2022, was $7,134,145 for Class 1, $74,869 for Class 1 AP, $1,602,786 for Class 2, $43,282 for Class 2a and $471,646 for Class 3a.

The Frontier Balanced Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors. 


Four of the six sectors traded in the Frontier Balanced Fund were profitable in Q2 2023. Agriculturals, Currencies, Interest Rates and Stock Indices were profitable while Energies and Metals finished negative for the quarter.

Agriculturals, Currencies and Stock Indices were positive YTD while Energies, Interest Rates and Metals were negative YTD.

In terms of major CTA performance, five of the six major CTAs in the Frontier Balanced Fund were profitable in Q2 2023. Aspect, Fort, Quantica, QIM and Quest finished positive while Welton finished negative for the quarter. In terms of YTD performance one of the six major CTAs was positive. Fort finished positive YTD while Aspect, Quantica, QIM, Quest and Welton were negative YTD.


2022

 

2022

The Frontier Balanced Fund—Class 1 NAV gained 47.30%42.99% and gained 5.87%7.42%, respectively, for the ninesix months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund —Class 2 NAV gained 50.65%45.14% and gained 8.28%9.04%, respectively, for the ninesix months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund —Class 2a NAV gained 50.58%45.08% and gained 8.35%9.07%, respectively, for the ninesix months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund —Class 3a NAV gained 50.76%45.22% and gained 8.35%9.08%, respectively, for the ninesix months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses; the Frontier Balanced Fund —Class 1AP NAV gained 50.64%45.13% and gained 8.27%9.03%, for the ninesix months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses.

For the ninesix months ended SeptemberJune 30, 2022, the Frontier Balanced Fund recorded total expenses of $791,198,$477,214, net investment loss of $791,198, and$477,214, net realized/unrealized gain on investments of $5,150,751,$4,497,289, and resulting in a net increase in Owners’ capital from operations of $4,359,553.$4,020,075. For the ninesix months ended SeptemberJune 30, 2021, the Frontier Balanced Fund recorded total expenses of $651,038,$418,803, net investment loss of $650,793, and$418,645, net realized/unrealized gain on investments of $1,385,814,$1,279,811, and resulting in a net increase in Owners’ capital from operations of $735,021.$861,166.

The NAV per Unit, Class 1, increased from $82.82 as of December 31, 2021 to $122.00$118.43 at SeptemberJune 30, 2022. The NAV per Unit, Class 1AP, increased from $103.38 as of December 31, 2021 to $155.73$150.04 at SeptemberJune 30, 2022. The NAV per Unit, Class 2, increased from $139.40 as of December 31, 2021 to $210.01$202.33 at SeptemberJune 30, 2022. For Class 2a, the NAV per Unit increased from $120.98 as of December 31, 2021 to $182.17$175.51 at SeptemberJune 30, 2022. For Class 3a, the NAV per Unit increased from $120.57 as of December 31, 2021 to $181.77$175.09 at SeptemberJune 30, 2022. Total Class 1 subscriptions and redemptions for the ninesix months were $0 and $1,877,873,$1,137,948, respectively. Total Class 1AP subscriptions and redemptions for the ninesix months were $0 and $7,580, respectively. Total Class 2 subscriptions and redemptions for the ninesix months were $0 and $93,476,$71,389, respectively. Total Class 2a subscriptions and redemptions for the ninesix months were $0 and $19,750,$11,000, respectively. Total Class 3a subscriptions and redemptions for the ninesix months were $0 and $0, respectively. Ending capital at SeptemberJune 30, 2022, was $8,939,937$9,443,569 for Class 1, $91,406$88,063 for Class 1 AP, $2,201,515$2,147,016 for Class 2, $61,520$68,139 for Class 2a and $575,529$554,404 for Class 3a. Ending capital at December 31, 2021, was $7,471,841 for Class 1, $66,027 for Class 1 AP, $1,533,078 for Class 2, $56,328 for Class 2a and $381,759 for Class 3a.


The Frontier Balanced Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors. 


Three sectors which traded in the Frontier Balanced Fund were profitable in Q3 2022 and three were profitable YTD. Currencies, Interest Rates and Stock Indices were profitable for Q3 2022 while Metals, Energies and Agriculturals finished negative for the quarter. Currencies, Energies and Interest Rates were profitable YTD while Metals, Agriculturals and Stock Indices finished negative YTD.

In terms of major CTA performance, Aspect, Quantica, Welton and Wimmer Horizon finished positive for the quarter. Fort and QIM were negative for the quarter.

Aspect, Quantica, Welton and Wimmer Horizon were positive YTD while Fort and QIM were negative YTD. 

 


 

2021Three of the six sectors traded in the Frontier Balanced Fund were profitable in Q2 2022 and three of the six were profitable YTD. Currencies, Energies and Interest Rates were profitable for Q2 2022 while Metals, Agriculturals and Stock Indices finished negative for the quarter. Currencies, Energies, and Interest Rates were positive YTD while Metals, Agriculturals and Stock Indices were negative YTD.

In terms of major CTA performance, Aspect, Quantica, QIM, Welton and Wimmer Horizon finished positive for the quarter. Fort was negative for the quarter.

Aspect, Quantica, QIM, Welton and Wimmer Horizon were positive YTD while Fort was negative YTD. 


Frontier Select Fund

2023

The Frontier BalancedSelect Fund—Class 1 NAV lost 21.48% and gained 5.87% and lost 38.74%60.92%, respectively, for the ninesix months ended SeptemberJune 30, 20212023 and 2020,2022, net of fees and expenses; the Frontier Balanced Fund —ClassSelect Fund—Class 2 NAV lost 20.31% and gained 8.28% and lost 37.35%63.33%,respectively, for the ninesix months ended SeptemberJune 30, 20212023 and 2020,2022, net of fees and expenses; the Frontier Balanced Fund —Class 2aSelect Fund—Class 1AP NAV lost 20.30% and gained 8.35% and lost 37.34%63.31%, respectively, for the ninesix months ended SeptemberJune 30, 20212023 and 2020, net of fees and expenses;2022.

For the six months ended June 30, 2023, the Frontier Balanced Fund —Class 3a NAV gained 8.35% and lost 37.32%, respectively, for the nine months ended September 30, 2021 and 2020, net of fees and expenses; the Frontier Balanced Fund —Class 1AP NAV gained 8.27% and lost 37.35%, for the nine months ended September 30, 2021 and 2020, net of fees and expenses.

For the nine months ended September 30, 2021, the Frontier BalancedSelect Fund recorded total expenses of $651,038,$36,311, net investment loss of $650,793,$36,311, and net realized/unrealized loss on investments of $288,054, resulting in a net decrease in Owners’ capital from operations of $324,365. For the six months ended June 30, 2022, the Frontier Select Fund recorded total expenses of $53,936, net investment loss of $53,936, and net realized/unrealized gain on investments of $1,385,814,$899,384, resulting in a net increase in Owners’ capital from operations of $735,021. For the nine months ended September 30, 2020, the Frontier Balanced Fund recorded total expenses of $769,168, net investment loss of $762,807, and net realized/unrealized loss on investments of $7,365,607, resulting in a net decrease in Owners’ capital from operations of $8,128,414.$845,448.

The NAV per Unit, Class 1, increaseddecreased from $79.93$71.23 as of December 31, 20202022 to $84.62$55.93 at SeptemberJune 30, 2021.2023. The NAV per Unit, Class 1AP, increaseddecreased from $96.81$91.71 as of December 31, 20202022 to $104.82$73.09 at SeptemberJune 30, 2021.2023. The NAV per Unit, Class 2, increaseddecreased from $130.54$121.70 as of December 31, 20202022 to $141.34$96.99 at SeptemberJune 30, 2021. For Class 2a, the NAV per Unit increased from $113.20 as of December 31, 2020 to $122.65 at September 30, 2021. For Class 3a, the NAV per Unit increased from $112.81 as of December 31, 2020 to $122.23 at September 30, 2021.2023. Total Class 1 subscriptions and redemptions for the periodsix months ended June 30, 2023, were $0 and $2,028,537,$120,002, respectively. Total Class 1AP subscriptions and redemptions for the period were $0 and $51,153, respectively. Total Class 2 subscriptions and redemptions for the period were $0 and $501,213, respectively. Total Class 2a subscriptions and redemptions for the period were $0 and $57,662, respectively. Total Class 3a subscriptions and redemptions for the period were $0 and $67,043, respectively. Ending capital at September 30, 2021, was $7,933,315 for Class 1, $66,947 for Class 1 AP, $1,600,592 for Class 2, $57,105 for Class 2a and $481,733 for Class 3a. Ending capital at December 31, 2020, was $9,430,532 for Class 1, $108,053 for Class 1 AP, $1,958,169 for Class 2, $106,377 for Class 2a and $507,148 for Class 3a.

The Frontier Balanced Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors.  


Three of the six sectors which traded in the Frontier Balanced Fund were profitable in Q3 2021 and three of the six were profitable YTD. Energies, Agriculturals and Stock Indices were profitable for the quarter while Metals, Currencies and Interest Rates finished negative for the quarter. Energies, Agriculturals and Stock Indices were profitable YTD while Metals, Currencies and Interest Rates finished negative YTD.

In terms of major CTA performance, Aspect, Fort and Welton finished positive for the quarter. John Locke, Wimmer Horizon and QIM were negative for the quarter.

Aspect, Fort, Welton and Wimmer Horizon were positive YTD while John Locke and QIM were negative YTD. 

Frontier Select Fund

2022

The Frontier Select Fund—Class 1 NAV gained 66.05% and gained 14.97%, respectively, for the nine months ended SeptemberJune 30, 2022 and 2021, net of fees and expenses; the Frontier Select Fund —Class 2 NAV gained 69.81% and gained 17.59%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses; the Frontier Select Fund—Class 1AP NAV gained 69.79% and gained 17.58%, respectively, for the nine months ended September 30, 2022 and 2021, net of fees and expenses.


For the nine months ended September 30, 2022, the Frontier Select Fund recorded total expenses of $84,301, net investment loss of $84,301, and net realized/unrealized gain on investments of $998,607, resulting in a net increase in Owners’ capital from operations of $914,306. For the nine months ended September 30, 2021, the Frontier Select Fund recorded total expenses of $70,732, net investment loss of $70,732, and net realized/unrealized gain on investments of $304,970, resulting in a net increase in Owners’ capital from operations of $234,238.

The NAV per Unit, Class 1, increased from $63.39 as of December 31, 2021 to $105.26 at September 30, 2022. The NAV per Unit, Class 1AP, increased from $79.21 as of December 31, 2021 to $134.49 at September 30, 2022. The NAV per Unit, Class 2, increased from $105.10 as of December 31, 2021 to $178.47 at September 30, 2022. Total Class 1 subscriptions and redemptions for the nine months ended September 30, 2022, were $0 and $78,240, respectively. Total Class 1AP subscriptions and redemptions for the nine months ended September 30, 2022,2023, were $0 and $0, respectively. Total Class 2 subscriptions and redemptions for the ninesix months ended SeptemberJune 30, 2022,2023, were $0 and $6,850,$250, respectively. Ending capital at SeptemberJune 30, 2022,2023 was $2,117,017$990,050 for Class 1, $17,419$8,411 for Class 1AP, and $110,650$59,528 for Class 2. Ending capital at December 31, 20212022 was $1,334,518$1,417,113 for Class 1, $10,259$10,554 for Class 1AP, and $71,093$74,939 for Class 2.

 

The Frontier Select Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors.


 

Three of the six sectors which traded in the Frontier Select Fund were profitable in Q3 2022Q2 2023 and fourthree of the six were profitable YTD. Agriculturals, Currencies Interest Rates and Stock Indices were profitable for Q3 2022Q2 2023 while Metals, Energies, Interest Rates and AgriculturalsMetals finished negative for the quarter. Metals,Agriculturals, Currencies Energies and Interest RatesStock Indices were profitable YTD while AgriculturalsEnergies, Interest Rates and Stock IndicesMetals finished negative YTD.

In terms of major CTA performance, Quantica and Welton finished positive for the quarter. No CTA’squarter while Welton finished negative for the quarter. No CTAs finished positive YTD while Quantica and Welton finished positive YTD while no CTA’s finished negative YTD.

20212022

The Frontier Select Fund—Class 1 NAV gained 14.97%60.92% and lost 19.84%gained 13.01%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Select Fund —Class 2 NAV gained 17.59%63.33% and lost 18.03%gained 14.72%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Select Fund—Class 1AP NAV gained 17.58%63.31% and lost 18.22%gained 14.72%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020.2021.

For the ninesix months ended SeptemberJune 30, 2021,2022, the Frontier Select Fund recorded total expenses of $70,732,$53,936, net investment loss of $70,732, and$53,936, net realized/unrealized gain on investments of $304,970,$899,384, and resulting in a net increase in Owners’ capital from operations of $234,238.$845,448. For the ninesix months ended SeptemberJune 30, 2020,2021, the Frontier Select Fund recorded total expenses of $93,908,$46,607, net investment loss of $93,908, and$46,607, net realized/unrealized lossgain on investments of $350,073,$251,381, and resulting in a net decreaseincrease in Owners’ capital from operations of $443,981.$204,774. 

The NAV per Unit, Class 1, increased from $58.55$63.39 as of December 31, 20202021 to $67.32$102.01 at SeptemberJune 30, 2021.2022. The NAV per Unit, Class 1AP, increased from $70.99$79.21 as of December 31, 20202021 to $83.47$129.36 at SeptemberJune 30, 2021.2022. The NAV per Unit, Class 2, increased from $94.20$105.10 as of December 31, 20202021 to $110.77$171.66 at SeptemberJune 30, 2021.2022. Total Class 1 subscriptions and redemptions for the periodsix months ended SeptemberJune 30, 2021,2022, were $0 and $299,314,$47,188, respectively. Total Class 1AP subscriptions and redemptions for the periodsix months ended SeptemberJune 30, 2021,2022, were $0 and $656,$0, respectively. Total Class 2 subscriptions and redemptions for the periodsix months ended SeptemberJune 30, 2021,2022, were $0 and $3,281,$6,600, respectively. Ending capital, at SeptemberJune 30, 2021,2022, was $1,496,992$2,084,085 for Class 1, $10,811$16,755 for Class 1AP, and $76,312$106,690 for Class 2. Ending capital at December 31, 20202021 was $1,575,328$1,334,518 for Class 1, $9,821$10,259 for Class 1AP, and $67,979$71,093 for Class 2.

The Frontier Select Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors. 

 


 

 

ThreeFour of the six sectors which traded in the Frontier Select Fund were profitable in Q3 2021Q2 2022 and threefour of the six were profitable YTD. Currencies, Energies, Interest Rates and Stock Indices were positive while Metals and Agriculturals were negative for the quarter. Metals, Currencies, Energies and Interest Rates were profitable YTD while Agriculturals and Stock Indices were profitable for the quarter while Metals, Currencies and Interest Rates finished negative for the quarter. Energies, Agriculturals and Stock Indices were profitable YTD while Metals, Currencies and Interest Rates finished negative YTD.

In terms of major CTA performance, Quantica and Welton finished positive for the quarter while John Lockequarter. No CTAs finished negative.negative for the quarter. Quantica and Welton finished positive YTD while John Lockeno CTAs finished negative YTD.

 

Frontier Global Fund

20222023

The Frontier Global Fund—Class 1 NAV gained 107.46%lost 6.59% and gained 7.81%82.82%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses; the Frontier Global Fund—Class 2 NAV gained 112.18%lost 5.19% and gained 10.26%85.56%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses.

For the ninesix months ended SeptemberJune 30, 2023, the Frontier Global Fund recorded total expenses of $93,634, net investment loss of $93,634, and net realized/unrealized loss on investments of $142,709, resulting in a net decrease in Owners’ capital from operations of $236,343. For the six months ended June 30, 2022, the Frontier Global Fund recorded total expenses of $168,461,$108,043, net investment loss of $168,461,$108,043, and net realized/unrealized gain on investments of $2,222,433,$1,741,202, resulting in a net increase in Owners’ capital from operations of $2,053,972. For the nine months ended September 30, 2021, the Frontier Global Fund recorded total expenses of $165,067, net investment loss of $165,067, and net realized/unrealized gain on investments of $380,812, resulting in a net increase in Owners’ capital from operations of $215,145. $1,633,159.

The NAV per Unit, Class 1, increaseddecreased from $109.45$185.27 at December 31, 20212022 to $227.06$173.07 as of SeptemberJune 30, 2022.2023. The NAV per Unit, Class 2, increaseddecreased from $170.40$297.25 at December 31, 20212022 to $361.55$281.82 as of SeptemberJune 30, 2022.2023. Total Class 1 subscriptions and redemptions for the nine months endedperiod were $0 and $475,947,$903,470, respectively. Total Class 2 subscriptions and redemptions for the nine months endedperiod were $0 and $152,448,$14,800, respectively. Ending capital at SeptemberJune 30, 20222023 was $3,366,770$1,559,030 for Class 1, and $170,148$114,560 for Class 2. Ending capital at December 31, 20212022 was $1,926,328$2,689,125 for Class 1 and $185,013$139,078 for Class 2.


 

Frontier Global Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors .sectors.   

 

 

ThreeFour of the six sectors which traded in the Frontier Global Fund were profitable in Q3 2022 and three were profitable YTD.Q2 2023. Agriculturals, Currencies, Interest Rates and Stock Indices were profitable for Q3 2022 while Metals, Energies and AgriculturalsMetals finished negative for the quarter.

Agriculturals, Currencies Energies and Interest Rates were profitable YTD while Metals, Agriculturals and Stock Indices finishedwere positive YTD while Energies, Interest Rates and Metals were negative YTD.

20212022

The Frontier Global Fund—Class 1 NAV gained 7.81%82.82% and lost 20.79%gained 5.75%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Global Fund—Class 2 NAV gained 10.26%85.56% and lost 18.98%gained 7.33%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses;expenses.

For the Frontier Global Fund—Class 1AP NAV lost 0% and lost 18.80%, respectively, for the ninesix months ended SeptemberJune 30, 2021 and 2020.

For the nine months ended September 30, 2021,2022, the Frontier Global Fund recorded total expenses of $165,067,$108,043, net investment loss of $165,067, and$108,043, net realized/unrealized gain on investments of $380,812,$1,741,202, and resulting in a net increase in Owners’ capital from operations of $215,145.$1,633,159. For the ninesix months ended SeptemberJune 30, 2020,2021, the Frontier Global Fund recorded total expenses of $231,358,$112,740, net investment loss of $231,358, and$112,740, net realized/unrealized lossgain on investments of $524,909,$280,327, and resulting in a net decreaseincrease in Owners’ capital from operations of $756,267. $167,587.

The NAV per Unit, Class 1, increased from $110.90$109.45 at December 31, 20202021 to $119.56$200.09 as of SeptemberJune 30, 2021.2022. The NAV per Unit, Class 2, increased from $167.56$170.40 at December 31, 20202021 to $184.75$316.20 as of SeptemberJune 30, 2021.2022. Total Class 1 subscriptions and redemptions for the periodsix months ended were $0 and $445,629,$431,963, respectively. Total Class 2 subscriptions and redemptions for the periodsix months ended were $0 and $5,000,$148,948, respectively. Ending capital at SeptemberJune 30, 20212022 was $2,492,688$3,011,249 for Class 1 and $202,477$152,340 for Class 2. Ending capital at December 31, 20202021 was $2,741,972$1,926,328 for Class 1 and $188,677$185,013 for Class 2. 


 

Frontier Global Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors. 

  

FourThree of the six sectors which traded in the Frontier Global Fund were profitable in Q3 2021Q2 2022 and fourthree of the six were profitable YTD. Currencies, Energies and Interest Rates were positive while Metals, Agriculturals Metals and Stock Indices were profitable for the quarter while Currencies and Interest Rates finished negative for the quarter. Currencies, Energies and Interest Rates were positive YTD while Metals, Agriculturals Metals and Stock Indices were profitable YTD while Currencies and Interest Rates finished negative YTD.

Frontier Heritage Fund

20222023

The Frontier Heritage Fund—Class 1 NAV gained 92.56%lost 11.43% and gained 16.75%74.78%, respectively, for the ninesix months ended SeptemberJune 30, 20222023 and 20212022, net of fees and expenses; the Frontier Heritage Fund—Class 2 NAV gained 96.94%lost 10.10% and gained 19.40%77.41%, respectively for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, net of fees and expenses; the Frontier Heritage Fund—Class 1AP NAV gained 96.96%lost 10.09% and gained 19.40%77.43%, respectively, for the ninesix months ended SeptemberJune 30, 2023 and 2022, net of fees and 2021.expenses.

For the ninesix months ended SeptemberJune 30, 2023, the Frontier Heritage Fund recorded total expenses of $93,408, net investment loss of $93,408, and net realized/unrealized loss on investment of $272,991, resulting in a net decrease in Owners’ capital from operations of $366,399. For the six months ended June 30, 2022, the Frontier Heritage Fund recorded total expenses of $169,591,$107,713, net investment loss of $169,591,$107,713, and net realized/unrealized gain on investments of $2,216,734,$1,783,081, resulting in a net increase in Owners’ capital from operations of $2,047,143. For the nine months ended September 30, 2021, the Frontier Heritage Fund recorded total expenses of $125,859, net investment loss of $125,859, and net realized/unrealized gain on investments of $516,625, resulting in a net increase in Owners’ capital from operations of $390,766. $1,675,368.

The NAV per Unit, Class 1, increaseddecreased from $103.43$154.14 as of December 31, 20212022 to $199.16$136.53 at SeptemberJune 30, 2022.2023. The NAV per Unit, Class 1AP, increaseddecreased from $129.19$198.42 as of December 31, 20212022 to $254.45$178.39 at SeptemberJune 30, 2022.2023. The NAV per Unit, Class 2, increaseddecreased from $172.91$265.55 as of December 31, 20212022 to $340.53$238.73 at SeptemberJune 30, 2022.2023. Total Class 1 subscriptions and redemptions for the ninesix months were $0 and $287,123,$402,167, respectively. Total Class 1AP subscriptions and redemptions for the ninesix months were $0 and $0, respectively. Total Class 2 subscriptions and redemptions for the ninesix months were $0 and $62,276,$500, respectively. Ending capital at SeptemberJune 30, 2022,2023 was $3,691,574$2,088,031 for Class 1, $16,232$11,379 for Class 1AP, and $312,246$217,881 for Class 2. Ending capital at December 31, 20212022 was $2,119,250$2,830,832 for Class 1, $8,242$12,657 for Class 1AP, and $194,816$242,868 for Class 2.


 

The Frontier Heritage Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors.  

 


ThreeFour of the six sectors which traded in the Frontier Heritage Fund were profitable in Q3 2022Q2 2023 and fourtwo of the six were profitable YTD. Agriculturals, Currencies, Interest Rates and Stock Indices were profitable for Q3 2022Q2 2023 while Metals Energies and AgriculturalsEnergies finished negative for the quarter. Metals,Agriculturals and Currencies Energies and Interest Rates were profitable YTD while AgriculturalsEnergies, Interest Rates, Metals and Stock Indices finished negative YTD.

In terms of major CTA performance, Aspect andwas positive for the quarter while Welton were positivewas negative for the quarter. No CTA’sCTAs were negative for the quarter.positive YTD while Aspect and Welton were positive YTD while no CTA’s were negative YTD.

2021


2022

The Frontier Heritage Fund—Class 1 NAV gained 16.75%74.78% and lost 10.92%gained 13.69%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 20202021 net of fees and expenses; the Frontier Heritage Fund—Class 2 NAV gained 19.40%77.41% and lost 8.91%gained 15.40%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, net of fees and expenses; the Frontier Heritage Fund—Class 1AP NAV gained 19.40%77.43% and lost 8.43%gained 15.41%, respectively, for the ninesix months ended SeptemberJune 30, 20212022 and 2020.2021.

For the ninesix months ended SeptemberJune 30, 2021,2022, the Frontier Heritage Fund recorded total expenses of $125,859,$107,713, net investment loss of $125,859, and$107,713, net realized/unrealized gain on investments of $516,625,$1,783,081, and resulting in a net increase in Owners’ capital from operations of $390,766.$1,675,368. For the ninesix months ended SeptemberJune 30, 2020,2021, the Frontier Heritage Fund recorded total expenses of $134,838,$83,574, net investment loss of $134,838, and$83,574, net realized/unrealized lossgain on investments of $37,942,$404,897, and resulting in a net decreaseincrease in Owners’ capital from operations of $268,694, after non-controlling interests of $95,914. $321,323.

The NAV per Unit, Class 1, increased from $96.10$103.43 as of December 31, 20202021 to $112.20$180.77 at SeptemberJune 30, 2021.2022. The NAV per Unit, Class 1AP, increased from $116.50$129.19 as of December 31, 20202021 to $139.10$229.22 at SeptemberJune 30, 2021.2022. The NAV per Unit, Class 2, increased from $155.92$172.91 as of December 31, 20202021 to $186.17$306.76 at SeptemberJune 30, 2021.2022. Total Class 1 subscriptions and redemptions for the periodsix months were $0 and $182,668,$247,253, respectively. Total Class 1AP subscriptions and redemptions for the periodsix months were $0 and $1,100,$0, respectively. Total Class 2 subscriptions and redemptions for the periodsix months were $0 and $1,000,$59,776, respectively. Ending capital, at SeptemberJune 30, 2021,2022, was $2,335,536$3,392,215 for Class 1, $8,874$14,622 for Class 1AP and $246,870$283,810 for Class 2. Ending capital at December 31, 20202021 was $2,169,152$2,119,250 for Class 1, $8,460$8,242 for Class 1AP, and $207,670$194,816 for Class 2. 

The Frontier Heritage Fund may have both long and short exposure to the Interest Rates, Currencies, Stock Indices, Energies, Metals and Agriculturals sectors.  


 

Three of the six sectors which traded in the Frontier Heritage Fund were profitable in Q3 2021 and three of the six were profitable YTD. Energies, Agriculturals and Stock Indices were profitable for the quarter while Metals, Currencies and Interest Rates finished negative for the quarter. Energies, Agriculturals and Stock Indices were profitable YTD while Metals, Currencies and Interest Rates finished negative YTD.

In terms of major CTA performance, Aspect Capital and Welton were positive for Q3 2021. No CTA’s were negative for the quarter. Welton and Aspect Capital were positive YTD while no CTA’s finished negative YTD.


 

Three of the six sectors traded in the Frontier Heritage Fund were profitable in Q2 2022 and three of the six were profitable YTD. Currencies, Energies and Interest Rates were positive while Metals, Agriculturals and Stock Indices were negative for the quarter. Currencies, Energies and Interest Rates were profitable YTD while Metals, Agriculturals and Stock Indices finished negative YTD.

In terms of major CTA performance, Aspect and Welton were positive for Q2 2022. No CTAs were negative for the quarter. Aspect and Welton were positive YTD while no CTAs were negative YTD.

ITEMItem 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Trust is a speculative commodity pool. The market sensitive instruments, which are held by the Trading Companies or Galaxy Plus entities in which the Series are invested, are acquired for speculative trading purposes, and all or a substantial amount of the Series’ assets are subject to the risk of trading loss. Unlike an operating company, the risk of market sensitive instruments is integral, not incidental, to the Series’ main line of business.

Market movements result in frequent changes in the fair market value of each Trading Company’s open positions and, consequently, in each Series of the Trust’s earnings and cash flow. The Trading Companies’ and Galaxy Plus entities’ and consequently the Series’ market risk is influenced by a wide variety of factors, including the level and volatility of exchange rates, interest rates, equity price levels, the market value of financial instruments and contracts, the diversification effects among the open positions and the liquidity of the markets in which trades are made.

Each Trading Company and Galaxy Plus entity rapidly acquires and liquidates both long and short positions in a wide range of different markets. Consequently, it is not possible to predict how a particular future market scenario will affect performance, and the past performance for any Series is not necessarily indicative of the future results of such Series.

Additional risk of trading loss from investment in an unaffiliated Trading Company may result from the Managing Owner’s inability to directly control or stop trading in the event of exercise of certain withdrawal provisions in the investment agreement.

The Trading Companies and Galaxy Plus entities, and consequently the Series’ primary market risk exposures as well as the strategies used and to be used by the Trading Advisors for managing such exposures are subject to numerous uncertainties, contingencies and risks, any one of which could cause the actual results of the Trust’s and the Managing Owner’s risk controls to differ materially from the objectives of such strategies. Government interventions, defaults and expropriations, illiquid markets, the emergence of dominant fundamental factors, political upheavals, changes in historical price relationships, an influx of new market participants, increased regulation and many other factors could result in material losses as well as in material changes to the risk exposures and the risk management strategies of the Trading Companies and Galaxy Plus entities and consequently the Trust. There can be no assurance that the Trading Companies’ and Galaxy Plus entities’ current market exposure and/or risk management strategies will not change materially or that any such strategies will be effective in either the short- or long-term. Investors must be prepared to lose all or substantially all of their investment in a Series.

Quantitative Market Risk

The Series’ approximate risk exposure in the various market sectors traded by its Trading Advisors is quantified below in terms of value at risk. Due to the Series’ mark-to-market accounting, any loss in the fair value of the Series’ (through the Trading Companies and Galaxy Plus entities) open positions is directly reflected in the Series’ earnings, realized or unrealized gain/loss.

Exchange maintenance margin requirements have been used by the Trust as the measure of its value at risk. Maintenance margin requirements are set by exchanges to equal or exceed the maximum losses reasonably expected to be incurred in the fair value of any given contract in 95% to 99% of any one-day interval. The maintenance margin levels are established by brokers, dealers and exchanges using historical price studies as well as an assessment of current market volatility and economic fundamentals to provide a probabilistic estimate of the maximum expected near-term one-day price fluctuation. Maintenance margin has been used rather than the more generally available initial margin, because initial margin includes a credit risk component that is not relevant to value at risk.

In the case of market sensitive instruments that are not exchange-traded, including currencies and some energy products and metals, the margin requirements for the equivalent futures positions have been used as value at risk. In those cases in which a futures-equivalent margin is not available, dealers’ margins have been used.

In the case of contracts denominated in foreign currencies, the value at risk figures include foreign currency margin amounts converted into U.S. dollars with an incremental adjustment to reflect the exchange rate risk inherent to the Series, which is valued in U.S. dollars, in expressing value at risk in a functional currency other than U.S. dollars.


In quantifying each Series’ value at risk, 100% positive correlation in the different positions held in each market risk category has been assumed. Consequently, the margin requirements applicable to the open contracts have simply been aggregated to determine each trading category’s aggregate value at risk. The diversification effects resulting from the fact that the Series’ positions held through the Trading Companies and Galaxy Plus entities are rarely, if ever, 100% positively correlated have not been reflected.

 


Value at Risk by Market Sectors

The following tables present the trading value at risk associated with each Series’ exposure to open positions (as held by the Trading Companies) by market sector as of SeptemberJune 30, 20222023 and December 31, 2021.31,2022. All open position trading risk exposures of the Series have been included in calculating the figures set forth below.

DOMESTIC EXPOSURE

Frontier Balanced Fund:

 

DOMESTIC EXPOSURE

  June 30, 2023  December 31, 2022 
  VALUE  % OF TOTAL  VALUE  % OF TOTAL 
  AT RISK  CAPITALIZATION  AT RISK  CAPITALIZATION 
MARKET SECTOR                
Interest Rates $-   0.00% $50   0.00%
Currencies  469,888   6.44%  321,385   3.45%
Stock Indices  -   0.00%  -   0.00%
Metals  24,934   0.34%  897   0.01%
Agriculturals/Softs  43,526   0.60%  1,590   0.02%
Energy  230   0.00%  -   0.00%
Total: $538,578   7.38% $323,922   3.48%

Frontier Balanced Fund:

  September 30, 2022  December 31, 2021 
  VALUE  % OF TOTAL  VALUE  % OF TOTAL 
  AT RISK  CAPITALIZATION  AT RISK  CAPITALIZATION 
MARKET SECTOR            
Interest Rates $    -   0.00% $7,906   0.08%
Currencies  618,988   5.21%  817,788   8.60%
Stock Indices  -   0.00%  269   0.00%
Metals  4,615   0.04%  107,346   1.13%
Agriculturals/Softs  -   0.00%  313,239   3.29%
Energy  -   0.00%  10,826   0.11%
Total: $623,603   5.25% $1,257,374   13.21%

Value at Risk: Foreign Markets

The following tables presenttable presents the portion of trading value at risk associated with each Series’ exposure to open positions (as held by the Trading Companies) by market sector as of SeptemberJune 30, 20222023 and December 31, 2021.2022, on foreign markets. All open position trading risk exposures of the Series have been included in calculating the figures set forth below.

FOREIGN EXPOSURE

Frontier Balanced FundFund:

 September 30, 2022  December 31, 2021  June 30, 2023  December 31, 2022 
 VALUE % OF TOTAL VALUE % OF TOTAL  VALUE % OF TOTAL VALUE % OF TOTAL 
 AT RISK  CAPITALIZATION  AT RISK  CAPITALIZATION  AT RISK  CAPITALIZATION  AT RISK  CAPITALIZATION 
MARKET SECTOR                         
Interest Rates $         -   0.00% $1,514,134   15.92% $8,769   0.12% $-   0.00%
Currencies  -   0.00%  22,104   0.23%  17,872   0.25%  122   0.00%
Stock Indices  -   0.00%  20,897   0.22%  11,401   0.16%  106   0.00%
Agriculturals/Softs  -   0.00%  107,740   1.13%  12,415   0.17%  227   0.00%
Energy  -   0.00%  -   0.00%
Total: $-   0.00% $1,664,875   17.50% $50,457   0.69% $455   0.00%

Material Limitations on Value at Risk as an Assessment of Market Risk

The face value of the market sector instruments held on behalf of the Series is typically many times the applicable maintenance margin requirement, which generally ranges between approximately 1% and 10% of contract face value, as well as many times the capitalization of the Series. The magnitude of each Series’ open positions creates a risk of ruin not typically found in most other investment vehicles. Because of the size of their positions, certain market conditions, although unusual, but historically recurring from time to time, could cause a Series to incur severe losses over a short period of time. The value at risk table above, as well as the past performance of the Series, gives no indication of this risk of severe losses.


 

Non-Trading Risk

The Series have non-trading market risk on their foreign cash balances not needed for margin. However, these balances, as well as the market risk they represent, are immaterial. The Series also have non-trading market risk as a result of investing a portion of their available assets in U.S. government securities which include any security issued or guaranteed as to principal or interest by the U.S., or by a person controlled by or supervised by and acting as an instrumentality of the government of the U.S. pursuant to authority granted by Congress of the U.S. or any certificate of deposit for any of the foregoing, including U.S. treasury bonds, U.S. treasury bills and issues of agencies of the U.S. government, and certain cash items such as money market funds, certificates of deposit (under three months) and time deposits. The market risk represented by these investments is also immaterial.

Qualitative Market Risk

The following are the primary trading risk exposures of the Series of the Trust as of SeptemberJune 30, 2022,2023, by market sector.

Interest Rates  

Interest rate risk is one of the principal market exposures of each Series. Interest rate movements directly affect the price of interest rate futures positions held and indirectly the value of a Trading Company’s stock index and currency positions. Interest rate movements in one country as well as relative interest rate movements between countries materially impact profitability. The primary interest rate exposure is to interest rate fluctuations in the U.S. and the other G-7 countries. However, the Trading Companies and Galaxy Plus entities also may take futures positions on the government debt of smaller nations. The Managing Owner anticipates that G-7 interest rates will remain the primary market exposure of each Trading Company and Galaxy Plus entities and accordingly of each Series for the foreseeable future. The changes in interest rates which are expected to have the most effect on the Series are changes in long-term, as opposed to short-term rates. Most of the speculative positions to be held by the Trading Companies and Galaxy Plus entities will be in medium- to long-term instruments. Consequently, even a material change in short term rates is expected to have little effect on the Series if the medium- to long-term rates remain steady. Aggregate interest income from all sources, including assets held at clearing brokers, of up to 2% (annualized) is paid to the Managing Owner by the Frontier Balanced Fund (Class 1 and Class 2 only), Frontier Global Fund, Frontier Select Fund and Frontier Heritage Fund. For the Frontier Diversified Fund, Frontier Long/Short Commodity Fund (Class 1a, Class 2a, Class 3a only), Frontier Masters Fund and Frontier Balanced Fund (Class 1AP, Class 2a and Class 3a), 20% of the total interest allocated to each Series was paid to the Managing Owner from January 1, 2017 through April 28, 2017; thereafter 100% of the interest is retained by the respective Series.

Currencies

Exchange rate risk is a significant market exposure of each Series of the Trust in general. For each Series of the Trust in general, currency exposure is to exchange rate fluctuations, primarily fluctuations that disrupt the historical pricing relationships between different currencies and currency pairs. These fluctuations are influenced by interest rate changes as well as political and general economic conditions. The Trading Advisors on behalf of a Series trade in a large number of currencies, including cross-rates, which are positions between two currencies other than the U.S. dollar. The Managing Owner does not anticipate that the risk profile of the Series’ currency sector will change significantly in the future. 


Stock Indices

For each Series, its primary equity exposure is equity price risk in the G-7 countries as well as other smaller jurisdictions. Each Series of the Trust is primarily exposed to the risk of adverse price trends or static markets in the major U.S., European and Japanese indices.


Metals

For each Series, its metals market exposure is fluctuations in the price of both precious metals, including gold and silver, as well as base metals including aluminum, copper, nickel and zinc. Some metals, such as gold, are used as surrogate stores of value, in place of hard currency, and thus have currency or interest rate risk associated with them relative to their price in a specific currency. Other metals, such as silver, platinum, copper and steel, have substantial industrial applications, and may be subject to forces affecting industrial production and demand.

Agriculturals/Softs

Each Series may also invest in raw commodities and may thus have exposure to agricultural price movements, which are often directly affected by severe or unexpected weather conditions or by political events in countries that comprise significant sources of commodity supply.

Energy

For each Series its primary energy market exposure is in oil, gas and other energy product price movements, often resulting from political developments and ongoing conflicts in the Middle East. Oil and gas prices can be volatile and substantial profits and losses have been and are expected to continue to be experienced in this market.

Other Trading Risks

As a result of leverage, small changes in the price of a Trading Company’s positions may result in substantial losses for a Series. Futures, forwards and options are typically traded on margin. This means that a small amount of capital can be used to invest in contracts of much greater total value. The resulting leverage means that a relatively small change in the market price of a contract can produce a substantial loss. Like other leveraged investments, any purchase or sale of a contract may result in losses in excess of the amount invested in that contract. The Trading Companies and Galaxy Plus entities may lose more than their initial margin deposits on a trade.

The Trading Companies’ and Galaxy Plus entities’ trading is subject to execution risks. Market conditions may make it impossible for the Trading Advisors to execute a buy or sell order at the desired price, or to close out an open position. Daily price fluctuation limits are established by the exchanges and approved by the CFTC. When the market price of a contract reaches its daily price fluctuation limit, no trades can be executed at prices outside the limit. The holder of a contract may therefore be locked into an adverse price movement for several days or more and lose considerably more than the initial margin put up to establish the position. Thinly traded or illiquid markets also can make it difficult or impossible to execute trades. The Trading Advisor’s positions are subject to speculative limits. The CFTC and domestic exchanges have established speculative position limits on the maximum futures position which any person, or group of persons acting in concert, may hold or control in particular futures contracts or options on futures contracts traded on U.S. commodity exchanges. Under current regulations, other accounts of the Trading Advisors are combined with the positions held by them on behalf of the applicable Trading Company and Galaxy Plus entity for position limit purposes. This trading could preclude additional trading in these commodities by the Trading Advisors for the accounts of the Series.


Systematic strategies do not consider fundamental types of data and do not have the benefit of discretionary decision making. The assets of the Series are allocated to Trading Advisors that rely on technical, systematic strategies that do not take into account factors external to the market itself (although certain of these strategies may have minor discretionary elements incorporated into their systematic strategy). The widespread use of technical trading systems frequently results in numerous Trading Advisors attempting to execute similar trades at or about the same time, altering trading patterns and affecting market liquidity. Furthermore, the profit potential of trend-following systems may be diminished by the changing character of the markets, which may make historical price data (on which technical programs are based) only marginally relevant to future market patterns. Systematic strategies are developed on the basis of a statistical analysis of market prices. Consequently, any factor external to the market itself that dominates prices that a discretionary decision maker may take into account may cause major losses for a systematic strategy. For example, a pending political or economic event may be very likely to cause a major price movement, but a systematic strategy may continue to maintain positions indicated by its trading method that might incur major losses if the event proved to be adverse.


However, because certain of the Trading Advisors’ strategies involve some discretionary aspects in addition to their technical factors, certain of the Trading Advisors may occasionally use discretion in investing the assets of a Trading Company. For example, the Trading Advisors often use discretion in selecting contracts and markets to be followed. In exercising such discretion, such Trading Advisor may take positions opposite to those recommended by the Trading Advisor’s trading system or signals. Discretionary decision making may also result in a Trading Advisor failing to capitalize on certain price trends or making unprofitable trades in a situation where another trader relying solely on a systematic approach might not have done so. Furthermore, such use of discretion may not enable the relevant Series of the Trust to avoid losses, and in fact, such use of discretion may cause such Series to forego profits which it may have otherwise earned had such discretion not been used.

Cyber Risks and Security

The Trust’s business requires it to use and store investor, employee and business partner personally identifiable information (“PII”). This may include, among other information, names, addresses, phone numbers, email addresses, contact preferences, tax identification numbers and payment account information.

The Trust requires usernames and passwords in order to access its information technology systems. The Trust also uses encryption and authentication technologies designed to secure the transmission and storage of data and prevent access to Trust data or accounts. These security measures are subject to third-party security breaches, employee error, malfeasance, faulty password management, or other irregularities. To help protect investors and the Trust, the Trust monitors accounts and systems for unusual activity and may freeze accounts under suspicious circumstances.

The Trust devotes significant resources to network security, data encryption and other security measures to protect its systems and data, but these security measures cannot provide absolute security. To the extent the Trust was to experience a breach of its systems and was unable to protect sensitive data, such a breach could materially damage business partner and investor relationships. Moreover, if a computer security breach affects the Trust’s systems or results in the unauthorized release of PII, the Trust’s reputation and brand could be materially damaged and the Trust could be exposed to a risk of loss or litigation and possible liability. While the Trust maintains insurance coverage that, subject to policy terms and conditions and subject to a significant self-insured retention, is designed to address certain aspects of cyber risks, such insurance coverage may be insufficient to cover all losses or all types of claims that may arise in the continually evolving area of cyber risk.


Qualitative Disclosures Regarding Means of Managing Risk Exposure

The means by which the Managing Owner attempts to manage the risk of the Trust’s open positions is essentially the same in all market categories traded. The Managing Owner applies risk management policies to trading which generally are designed to limit the total exposure of assets under management. In addition, the Managing Owner follows diversification guidelines which are often formulated in terms of the balanced volatility between markets and correlated groups.

ITEMItem 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures  

Under the supervision and with the participation of the management of the Managing Owner, including its Chairman and Chief Financial Officer, the Trust evaluated the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), for the Trust and each Series as of SeptemberJune 30, 20212023 (the “Evaluation Date”). Any control system, no matter how well designed and operated, can only provide reasonable (not absolute) assurance that its objectives will be met. Furthermore, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

Based upon theirits evaluation, the Chairman and Chief Financial Officermanagement of the Managing Owner concluded that, as of the Evaluation Date, the disclosure controls and procedures for the Trust and each Series were effective to provide reasonable assurance that they are timely alerted to the material information relating to the Trust and each Series required to be included in the Trust’s periodic SEC filing.


Report on Management’s Assessment of Internal Control over Financial Reporting

The management of the Managing Owner is responsible for establishing and maintaining adequate internal control over financial reporting by the Trust.  

The Managing Owner’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. 

The internal control over financial reporting for the Trust and each Series includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures are being made only in accordance with authorizations of the management of the Managing Owner; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements of the Trust or any Series.  


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.  

Management assessed the effectiveness of the internal control over financial reporting for the Trust and each Series as of SeptemberJune 30, 2022,2023, based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its 2013 report entitled Internal Control-Integrated Framework

Based on that assessment, the Trust’s Chief Executive Officer and Chief Financial Officer concluded that the Trust maintained effective internal control over financial reporting as of SeptemberJune 30, 2022.2023.

Changes in Internal Control over Financial Reporting

There were no changes in the Trust’s internal control over financial reporting for the quarter ended September 30, 2022.

This quarterly report does not include an attestation report of the Trust’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Trust’s independent registered public accounting firm pursuant to the rules of the SEC that permit the Trust to provide only management’s report in this quarterly report.

Scope of Exhibit 31 Certifications  

The certifications of the Chief Executive Officer and Chief Financial Officer of the Managing Owner as of June 30, 2023 and as of August 14, 2023 (the date of this filing) are included respectively as Exhibits 31.1 and 31.2, respectively, to this Form 10-Q, and apply not only to the Trust as a whole but also to each Series individually.


 

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

There are no material legal proceedings pending against the Trust, or any of the Series.

ITEM 1A. RISK FACTORS.

There have been no material changes to the risk factors set forth under Part I, Item 1A. “Risk Factors.” in the Trust’s annual report on Form 10-K for the fiscal year ended December 31, 2021.2022. 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table provides information regarding the sale of unregistered Units by the Trust for the three months ended SeptemberJune 30, 2022.2023. The number of Units listed below for each transaction is the aggregate number of Units in the particular Series of the Trust purchased in such transaction. The consideration listed below for each transaction is, except as otherwise noted, the aggregate amount of cash paid for the Units purchased. For each transaction reported below, the price per Unit was NAV per Unit at the time of the transaction and the Managing Owner of the Trust was the purchaser of the Units. No underwriting discount or sales commission was paid or received with respect to any of the transactions reported below. The Trust claims an exemption from registration of each of the transactions listed below under Section 4(a)(2) of the Securities Act of 1933, as amended, as a sale by an issuer not involving a public offering.

SERIESDATEUNITSCONSIDERATION
NONE

One hundred percent of the offering proceeds from the sale of Units are initially available for the Series’ trading activities.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None.

 

None

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None.


 

ITEM 6. EXHIBITS.

 

31.1Certification of Principal Executive Officer of the Managing Owner pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934. (filed herewith)
31.2Certification of ChiefPrincipal Financial Officer of the Managing Owner pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934. (filed herewith)
32.1Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.2Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.3Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.4Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.5Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.6Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.7Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
32.8Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of The Sarbanes-Oxley Act of 2002. (furnished herewith)
101.INS101.INS^Inline XBRL Instance Document
101.SCH
101.SCH^Inline XBRL Taxonomy Extension Schema Document
101.CAL101.CAL^Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF101.DEF^Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB101.LAB^Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE101.PRE^Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Funds
(Registrant)
Date: NovemberAugust 14, 20222023By:/s/ Patrick J. Kane
Patrick J. Kane 
Chairman and Chief Financial Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds
Date: August 14, 2023By:/s/ Patrick F. Hart
Patrick F. Hart 
President and Chief Executive Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds 

Date:  November 14, 2022By:/s/ Patrick F. HART III
Patrick F. Hart III
President and Chief Executive Officer of Frontier Fund
Management LLC, the Managing Owner of Frontier Funds

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Balanced Fund,
a Series of Frontier Funds
(Registrant)
Date: NovemberAugust 14, 20222023By:/s/ Patrick J. Kane
Patrick J. Kane 
Chairman and Chief Financial Officer of
Frontier Fund
Management LLC, the Managing Owner of Frontier Funds
Date: NovemberAugust 14, 20222023By:/s/ PatrickPatrick F. HART IIIHart
Patrick F. Hart III
President and Chief Executive Officer of
Frontier Fund
Management LLC, the Managing Owner of Frontier Funds


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Heritage Fund,
a Series of Frontier Funds
(Registrant)
Date: NovemberAugust 14, 20222023By:/s/ Patrick J. Kane
Patrick J. Kane
Chairman and Chief Financial Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds
Date: August 14, 2023By:/s/ Patrick F. Hart
Patrick F. Hart 
President and Chief Executive Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds

Date:  November 14, 2022By:/s/ Patrick F. HART III
Patrick F. Hart III
President and Chief Executive Officer of Frontier Fund
Management LLC, the Managing Owner of Frontier Funds


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Global Fund,
a Series of Frontier Funds
(Registrant)
Date: NovemberAugust 14, 20222023By:/s/ Patrick J. Kane
Patrick J. Kane 
Chairman and Chief Financial Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds
Date: August 14, 2023By:/s/ Patrick F. Hart
Patrick F. Hart 
President and Chief Executive Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds

Date:  November 14, 2022By:/s/ Patrick F. HART III
Patrick F. Hart III
President and Chief Executive Officer of Frontier Fund
Management LLC, the Managing Owner of Frontier Funds


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Select Fund,

a Series of Frontier Funds

(Registrant) 

Date: NovemberAugust 14, 20222023By:/s/ PatrickJ. Kane
Patrick J. Kane
Chairman and Chief Financial Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds
Date: August 14, 2023By:/s/ Patrick F. Hart
Patrick F. Hart 
President and Chief Executive Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds

Date:  November 14, 2022By:/s/ Patrick F. HART III
Patrick F. Hart III
President and Chief Executive Officer of Frontier Fund
Management LLC, the Managing Owner of Frontier Funds

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Long/Long Short Commodity Fund,

a Series of Frontier Funds

(Registrant) 

Date: NovemberAugust 14, 20222023By:/s/ PatrickJ. Kane
Patrick J. Kane
Chairman and Chief Financial Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds
Date: August 14, 2023By:/s/ Patrick F. Hart
Patrick F. Hart 
President and Chief Executive Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds

Date:  November 14, 2022By:/s/ Patrick F. HART III
Patrick F. Hart III
President and Chief Executive Officer of Frontier Fund
Management LLC, the Managing Owner of Frontier Funds

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Diversified Fund,

a Series of Frontier Funds

(Registrant) 

(Registrant)
Date: NovemberAugust 14, 20222023By:/s/ Patrick J. Kane
Patrick J. Kane
Chairman and Chief Financial Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds
Date: August 14, 2023By:/s/ Patrick F. Hart
Patrick F. Hart 
President and Chief Executive Officer of
Frontier Fund Management LLC, the Managing Owner of Frontier Funds

Date:  November 14, 2022By:/s/ Patrick F. HART III
Patrick F. Hart III
President and Chief Executive Officer of Frontier Fund
Management LLC, the Managing Owner of Frontier Funds

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Frontier Masters Fund,

a Series of Frontier Funds

(Registrant) 

(Registrant)
Date: NovemberAugust 14, 20222023By:/s/ Patrick J. Kane
Patrick J. Kane
Chairman and Chief Financial Officer of
Frontier Fund
Management LLC, the Managing Owner of Frontier Funds

Date: NovemberAugust 14, 20222023By:/s/ PatrickPatrick F. HART IIIHart
Patrick F. Hart III
President and Chief Executive Officer of
Frontier Fund
Management LLC, the Managing Owner of Frontier Funds

 

 

129

 

NONE false --12-31 Q2 0001261379 0 0 0 0 0 0 0 0001261379 frfd:TheSeriesOfFrontierFundsMemberLongShortCommodityFundMember frfd:GalaxyPlusFundThreeMemberTheSeriesOfTheFrontierFundsMember frfd:ShortFuturesContractsMemberClassTwoMember frfd:FrontierSelectFundsMember 2021-12-31ManagingOwnerMember 2023-06-30 0001261379 frfd:SeriesOfFrontierFundsMember frfd:ClassOneMember frfd:SelectFundMember 2022-04-01 2022-06-30 iso4217:USD xbrli:shares