UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended SeptemberJune 30, 20222023

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from         to         

 

Commission file number: 000-55924

 

SYSOREX, INC.

(Exact name of registrant as specified in its charter)

 

Nevada 68-0319458
(State or other jurisdiction
of
incorporation or organization)
 (I.R.S. Employer
Identification No.)

 

13880 Dulles Corner Lane
Suite 120
Herndon, Virginia
 20171
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: 800-929-3871

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of NovemberAugust 14, 2022,2023, there were 2,484,426,5012,484,427 shares of the Registrant’s Common Stock, $0.00001 par value per share outstanding.

 

 

 

 

 

 

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBERJUNE 30, 20222023

TABLE OF CONTENTS

Page
Special Note Regarding Forward-Looking Statements and Other Information Contained in this Reportii
PART I - FINANCIAL INFORMATION1
Item 1.Financial Statements (Unaudited)1
Condensed Consolidated Balance Sheets as of SeptemberJune 30, 2022,2023 (Unaudited), and December 31, 202120222
Condensed Consolidated Statements of Operations for the Three and NineSix Months ended SeptemberJune 30, 2023, and 2022 and 2021(Unaudited)3
Condensed Consolidated Statement of Changes in Stockholders’ Deficit for the NineThree and Six Months ended SeptemberJune 30, 2023, and 2022 and 2021(Unaudited)4
Condensed Consolidated Statements of Cash Flows for the NineSix Months ended SeptemberJune 30, 2023, and 2022 and 2021(Unaudited)5
Notes to Unaudited Condensed Consolidated Financial Statements6
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations2322
Item 3.Quantitative and Qualitative Disclosures About Market Risk3029
Item 4.Controls and Procedures3029
PART II - OTHER INFORMATION3130
Item 1.Legal Proceedings3130
Item 1A.Risk Factors3130
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds32
Item 3.Defaults Upon Senior Securities32
Item 4.Mine Safety Disclosure32
Item 5.Other Information32
Item 6.Exhibits3233
Signatures3334

 

i

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

AND OTHER INFORMATION CONTAINED IN THIS REPORT

This report contains forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “hopes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “plans,” “would,” “should,” “could,” “may” or other similar expressions in this report. In particular, these include statements relating to future actions; prospective products, applications, customers and technologies; future performance or results of anticipated products; and projected expenses and financial results. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

We are currently in default under our abilityconvertible debentures. All our assets are encumbered to successfully integrate acquired businesses or new products, orsecure the payment of secured convertible debentures that will require payments if not previously converted to realize anticipated synergies in connection with mergers and acquisitions;common stock;

Our existing and future debt obligations could impair our liquidity and financial condition. We are currently in default under our convertible debentures. If we are unable to meet our debt obligations, the effect of COVID-19, closure of offices and site location(s);lenders could foreclose on our ability to service our customers resulting in less revenues;assets;

ourOur ability to address and respond to market conditions and risks in the digital asset industry and increased scrutiny by regulators;

General economic conditions and the regulatory environment relating to digital assets;

A decline in the popularity or acceptance of the digital asset systems, could adversely affect an investment in us;

Our cash position and our history of losses;

ourOur ability to achieve profitability;

customerCustomer demand for the products and services we offer;

theThe impact of competitive or alternative services, products, technologies, and pricing;

increasedIncreased delays in delivery of product due to worldwide strain on supply chain primarily due to labor, raw material, and chip shortages;

ii

generalGeneral economic conditions and events and the impact they may have on us, on our customers, and on our potential customers;

aA security breach, through cyber-attack, cyber intrusion, insider threats or otherwise, or other significant disruption of our IT networks and related systems;

decrease in value of digital assets;

general cryptocurrency risks;

technological changes and developments in the blockchain and cryptocurrencies;

risks related to changes of rules and regulations in connection with cryptocurrencies in general and Ethereum in particular;

risks related to the loss of assets of our cryptocurrency mining facility held with a third party;

ii

 competition for blockchain platforms and technologies;

ourOur ability to obtain adequate financing in the future;

ourOur ability to continue as a going concern;

ourOur ability to complete strategic transactions, which may include acquisitions, mergers, dispositions, joint ventures, or investments;

lawsuitsLawsuits and other claims by third parties;

Our success at managing the restatementrisks involved in the foregoing items;

The Restatement of our financial statements in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2021,Affected Periods and the impact of such restatementRestatement on our future financial statements and other financial measures; and the

The material weaknesses we identified in our internal control over financial reporting, our efforts to remediate such material weaknesses and the timing of remediation;

our success at managingOur common stock is now quoted on OTC Market’s Pink Tier as a result of failing to satisfy the risks involved inminimum bid price requirement for the foregoing items;OTCQB; and

authorized shares will be insufficient to convert debenture holders; and

otherOther factors discussed in this report.report, including in Item 4 of Part II, and in our other filings with the Securities and Exchange Commission from time to time, including in Item 1A of our most recent Annual Report on Form 10-K.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this report. We undertake no obligation to publicly update or revise any forward-looking statements included in this report. You should not place undue reliance on these forward-looking statements.

Unless otherwise stated or the context otherwise requires, the terms “Sysorex,” “we,” “us,” “our,” and the “Company” refer collectively to Sysorex, Inc. and its subsidiaries, TTM Digital Assets & Technologies, Inc. (“TTM Digital”) and Sysorex Government Services, Inc. (“SGS”).

iii

 

 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information which are the accounting principles that are generally accepted in the United States of America and in accordance with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, the unaudited condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.

The results for the periodthree and six months ended SeptemberJune 30, 2022,2023, are not necessarily indicative of the results of operations for the full year. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes for the years ended December 31, 2021,2022, and 20202021 included in the Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2022, as amended by Amendment No. 1 on Form 10-K filed on May 23, 2022, to restate the Company’s previously issued consolidated financial statements and financial information as of and for the fiscal year ended December 31, 2021, as well as to provide restated interim financial information as of September 30, 2021 and for the three and nine months then ended, and Amendment No. 2 on Form 10-K filed on June 1, 2022.13, 2023. 

 


 

Sysorex, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands of dollars, except number of shares and par value data)

  June 30,
2023
  December 31,
2022
 
Assets      
Current Assets      
Cash and cash equivalents $289  $29 
Accounts receivable, net  558   4,052 
Prepaid expenses and other current assets  478   638 
Assets held for sale  3,763   4,663 
Equity investment in Ostendo  251   1,397 
Total Current Assets  5,339   10,779 
         
Intangible assets, net  1,693   1,979 
Operating lease right-of-use asset, net  333   409 
Other assets  72   73 
Total Assets $7,437  $13,240 
         
Liabilities and Stockholders’ Deficit        
Current Liabilities        
Accounts payable  3,822   4,236 
Accrued liabilities  5,285   4,450 
Convertible short-term debt  16,686   15,272 
Conversion feature derivative liability  1,527   3,472 
Operating lease obligation, current  219   216 
Share derivative liability  717   273 
Deferred revenue  673   931 
Total Current Liabilities  28,929   28,850 
         
Operating lease obligation - noncurrent  177   271 
         
Total Liabilities  29,106   29,121 
         
Commitments and Contingencies        
         
Stockholders’ Deficit        
Common stock, par value $0.00001 per share, 3,000,000,000 shares authorized; 2,484,502 shares issued as of June 30, 2023, and December 31, 2022; 2,484,427 shares outstanding as of June 30, 2023, and December 31, 2022*  -   - 
Treasury stock, at cost, 75 shares as of June 30, 2023, and as of December 31, 2022*  -   - 
Additional paid-in-capital  45,577   45,577 
Accumulated Deficit  (67,246)  (61,458)
Total Stockholders’ Deficit  (21,669)  (15,881)
Total Liabilities and Stockholders’ Deficit $7,437  $13,240 

  September 30,
2022
  December 31,
2021
 
Assets      
Current Assets      
Cash and cash equivalents $141  $659 
Digital assets, net  87   5,202 
Accounts receivable, net  924   3,023 
Prepaid expenses and other current assets  627   1,402 
Assets held for sale  7,006   10,182 
Total Current Assets  8,785   20,468 
         
Intangible assets, net  2,123   2,553 
Goodwill  1,634   1,634 
Pre-funded right- in Ostendo  1,600   - 
Operating lease right-of-use asset, net  439   558 
Other assets  39   69 
Total Assets $14,620  $25,282 
         
Liabilities and Stockholders’ Deficit        
Current Liabilities        
Accounts payable  3,806   6,724 
Accrued liabilities  1,897   2,382 
Short-term debt  15,985   19,439 
Conversion feature derivative liability  7,531   8,355 
Operating lease obligation, current  212   49 
Common stock derivative liability  45   - 
Deferred revenue  918   932 
Total Current Liabilities  30,394   37,881 
         
Operating lease obligation - noncurrent  311   509 
         
Total Liabilities  30,705   38,390 
         
Commitments and Contingencies        
         
Stockholders’ Deficit        
Common stock, par value $0.00001 per share, 3,000,000,000 shares authorized; 736,609,855 shares issued as of September 30, 2022, and 145,713,591 shares issued as of December 31, 2021, 736,534,476 shares outstanding as of September 30, 2022, and 145,638,212 shares outstanding as of December 31, 2021  6   1 
Treasury stock, at cost, 75,379 shares as of September 30, 2022, and as of December 31, 2021  -   - 
Additional paid-in-capital  44,275   36,156 
Accumulated Deficit  (60,366)  (49,265)
Total Stockholders’ Deficit  (16,085)  (13,108)
Total Liabilities and Stockholders’ Deficit $14,620  $25,282 
*Adjusted, where applicable, to reflect the retrospective application of the 1:1000 reverse stock split that became effective on August 7, 2023.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements statements. 


 

 

Sysorex, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands of dollars, except number of shares and per share data)

(Unaudited)

  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
 
  2023  2022  2023  2022 
Revenues            
Product revenue $824  $2,889  $4,097  $7,418 
Services revenue  811   647   1,627   1,155 
Total Revenues  1,635   3,536   5,724   8,573 
                 
Operating costs and expenses                
Product cost  728   2,689   3,763   4,704 
Services cost  635   491   1,206   753 
Sales and marketing  152   263   378   661 
General and administrative  2,713   1,617   5,099   5,186 
Impairment of digital assets  -   1,187   -   2,423 
Amortization of intangibles  144   143   287   286 
Total Operating Costs and Expenses  4,372   6,390   10,733   14,013 
                 
Operating Loss from Continuing Operations  (2,737)  (2,854)  (5,009)  (5,440)
                 
Other (Expense) Income                
Interest expense  (678)  (764)  (1,331)  (1,738)
Realized gain on sale of digital assets  -   164   -   1,271 
Revaluation of conversion feature derivative liability  (122)  (1,868)  1,945   (2,706)
Loss on extinguishment of debt  -   (895)  -   (1,444)
Change in fair value of share derivative liability  (280)  (38)  (444)  (38)
Other income (expense), net  8   (3)  27   3 
                 
Total Other (Expense) Income  (1,072)  (3,404)  197   (4,652)
                 
Loss from continuing operations before income taxes  (3,809)  (6,258)  (4,812)  (10,092)
                 
Income tax expense  -   -   -   - 
                 
Loss from continuing operations  (3,809)  (6,258)  (4,812)  (10,092)
                 
(Loss) gain from discontinued operations  (111)  (739)  (976)  62 
Net Loss $(3,920) $(6,997) $(5,788) $(10,030)
Net loss per share - basic and diluted – continuing operations* $(1.53) $(14.0) $(1.93) $(33.0)
Net (loss) income per share – basic and diluted – discontinued operations* $(0.04) $(2.0) $(0.39) $0.20 
Weighted Average Shares Outstanding - basic and diluted*  2,487,427   441,013   2,487,427   308,732 

 

  For the Three
Months Ended
September 30,
  For the Nine
Months Ended
September 30,
 
  2022  2021  2022  2021 
Revenues            
Product revenue $2,559  $1,232  $9,977  $2,831 
Services revenue  900   634   2,055   1,047 
Total Revenues  3,459   1,866   12,032   3,878 
                 
Operating costs and expenses                
Product cost  2,302   1,141   7,006   2,532 
Services cost  655   364   1,408   606 
Sales and marketing  267   320   928   619 
General and administrative  1,373   3,347   6,559   7,711 
Impairment of digital assets  71   325   2,494   325 
Management fees  -   -   -   322 
Depreciation  -   -   -   3 
Amortization of intangibles  144   143   430   264 
Total Operating Costs and Expenses  4,812   5,640   18,825   12,382 
                 
Loss from Operations  (1,353)  (3,774)  (6,793)  (8,504)
                 
Other Income (Expenses)                
Merger charges  -   --       (22,004)
Debt Restructuring fee  -   --       (2,000)
Interest expense  (717)  (1,297)  (2,455)  (1,280)
Realized gain on sale of digital assets  227   3   1,498   91 
Revaluation of conversion feature derivative liability  1,147   (814)  (1,559)  (814)
Gain (loss) on extinguishment of debt  436   -   (1,008)  - 
Change in fair value of shares issued  301   -   263   - 
Other income, net  17   39   20   11 
                 
Total Other (Expense) Income  1,411   (2,069)  (3,241)  (25,996)
                 
Income (loss) from continuing operations before income taxes  58   (5,843)  (10,034)  (34,500)
                 
Income tax benefit  -   -   -   - 
                 
Income (loss) from continuing operations  58   (5,843)  (10,034)  (34,500)
                 
Income (loss) from discontinued operations  (1,129)  1,143   (1,067)  5,268 
Net Loss $(1,071) $(4,700) $(11,101) $(29,232)
Net income (loss) per share - basic and diluted – continuing operations $0.0001  $(0.037) $(0.031) $(0.262)
Net income per share – basic and diluted – discontinued operations $(0.002) $0.007  $(0.003) $0.040 
Weighted Average Shares Outstanding - basic and diluted  500,173,946   159,448,204   318,558,213   131,863,780 
*Adjusted, where applicable, to reflect the retrospective application of the 1:1000 reverse stock split that became effective on August 7, 2023.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements statements. 


 

 

Sysorex, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Deficit

For the NineSix Months Ended SeptemberJune 30, 2022,2023, and 20212022

(In thousands of dollars, except share data)

(Unaudited)

              Additional          
  Common Stock  Treasury Stock  Paid-In  Subscription  Accumulated    
  Shares  Amount  Shares  Amount  Capital  Receivables  Deficit  Total 
Balance – December 31, 2020  66,431,920  $      -       -  $          -  $2,060  $(100) $(135) $1,825 
                                 
Distributions to shareholders  -   -   -   -   (1,521)  -   -   (1,521)
                                 
Payments of subscription receivables  -   -   -   -   -   100   -   100 
                                 
Exercise of Moon warrants  14,607,980   -   -   -   -   -   -   - 
                                 
Net Income  -   -   -   -   -   -   1,210   1,210 
Balance – March 31, 2021  81,039,900   -   -   -   539   -   1,075   1,614 
                                 
Shares issued for:                                
Mining equipment  35,588,548   -   -   -   12,000       -   12,000 
Sysorex recapitalization  25,985,633   -   -   -   19,401   -   -   19,401 
TTM digital/Sysorex merger  494,311   1   75,379   -   280   -   -   281 
Professional services  404,820   -   -   -   1,883   -   -   1,883 
Net Loss  -   -   -   -   -   -   (25,743)  (25,743)
Balance – June 30, 2021  143,513,212  $1   75,379  $-  $34,103   -  $(24,668) $9,436 
Shares issued for:                                
Convertible debt warrants  -   -   -   -   810   -   -   810 
Stock based compensation  -   -   -   -   28   -   -   28 
Shares issued for services  1,025,000   -   -   -   494   -   -   494 
Net Loss  -   -   -   -   -   -   (4,700)  (4,700)
Balance – September 30, 2021  144,538,212  $1   75,379  $-  $35,435   -  $(29,368) $6,068 
                                 
Balance – December 31, 2021  145,638,212  $1   75,379  $-  $36,156   -  $(49,265) $(13,108)
Convertible debt conversions  72,717,883   -   -   -   2,909   -   -   2,909 
Reclassification of equity contracts to liabilities  -   -   -   -   (314)  -   -   (314)
Professional services  6,000,000   -   -   -   240   -   -   240 
Exercise of Pre-funded warrants  12,361,622   -   -   -   -   -   -   - 
Cashless exercise of warrants  220,754   -   -   -   -   -   -   - 
Stock-based compensation  -   -   -   -   111   -   -   111 
Vesting of restricted stock  500,000   -   -   -   -   -   -   - 
Net Loss  -   -   -   -   -   -   (3,033)  (3,033)
Balance – March 31, 2022  237,438,471   1   75,379   -   39,102   -   (52,298)  (13,195)
Convertible debt conversions  257,005,140   3   -   -   4,130   -   -   4,133 
Issuance of restricted stock  100,000   -   -   -   5   -   -   5 
Net Loss  -   -   -   -   -   -   (6,997)  (6,997)
Balance – June 30, 2022  494,543,611  $4   75,379  $-  $43,237   -  $(59,295) $(16,054)
Convertible debt conversions  241,990,865   2   -   -   1,038   -   -   1,040 
Net Loss  -   -   -   -   -   -   (1,071)  (1,071)
Balance – September 30, 2022  736,534,476  $6   75,379  $-  $44,275   -  $(60,366) $(16,085)
  Common Stock  Treasury Stock  Additional
Paid-In
  Accumulated    
  Shares*  Amount  Shares*  Amount  Capital*  Deficit  Total 
Balance – December 31, 2022  2,484,427  $       -   75  $       -  $45,577  $(61,458) $(15,881)
Net Loss  -   -   -   -   -   (1,868)  (1,868)
Balance – March 31, 2023  2,484,427  $-   75  $-  $45,577  $(63,326) $(17,749)
Net Loss  -   -   -   -   -   (3,920)  (3,920)
Balance – June 30, 2023  2,484,427  $-   75  $-  $45,577  $(67,246) $(21,669)
                             
Balance – December 31, 2021 (As Restated)  145,638   -   75   -   36,157   (49,265)  (13,108)
Convertible debt conversions  72,718   -   -   -   2,909   -   2,909 
Reclassification of equity contracts to liabilities  -   -   -   -   (314)  -   (314)
Professional services  6,000   -   -   -   240   -   240 
Exercise of pre-funded warrants  12,362   -   -   -   -   -   - 
Cashless exercise of warrants  221   -   -   -   -   -   - 
Stock-based compensation  -   -   -   -   111   -   111 
Vesting of restricted stock  500   -   -   -   -   -   - 
Net Loss  -   -   -   -   -   (3,033)  (3,033)
Balance – March 31, 2022  237,439  $-   75      $39,103  $(52,298) $(13,195)
Convertible debt conversions  257,005   -   -   -   4,133   -   4,133 
Issuance of restricted stock  100   -   -   -   5   -   5 
Net Loss  -   -   -   -   -   (6,997)  (6,997)
Balance – June 30, 2022  494,544  $-   75      $43,241  $(59,295) $(16,054)

*Adjusted, where applicable, to reflect the retrospective application of the 1:1000 reverse stock split that became effective on August 7, 2023.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements statements. 


Sysorex, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands of dollars)

(Unaudited)

  For the Nine Months Ended 
  September 30, 
  2022  2021 
Cash Flows from Operating Activities      
Net loss from continuing operations $(10,034) $(34,500)
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation and amortization  430   264 
Stock-based compensation expense  111   28 
Amortization of right of use asset  119   - 
Amortization of debt discount and debt issuance costs  -   1,055 
Realized gain on sale of digital assets  (1,498)  (91)
Loss on extinguishment of debt  1,008   - 
Change in fair value of debt conversion feature  1,559   814 
Gain on settlement of vendor liabilities  (1,533)  (38)
Impairment of digital assets  2,494   325 
Issuance of shares in exchange for services  240   2,377 
Merger charges  -   22,004 
Debt restructuring expense  -   2,000 
Change in fair value of share derivative liability  (263)  (9)
Changes in assets and liabilities:        
Prepaid assets and other current assets  805   (72)
Accounts receivable and other receivables  2,099   4,010 
Accounts payable  (1,385)  (3,908)
Accrued liabilities and other current liabilities  737   442 
Operating lease liability  (35)  - 
Net cash used in operating activities – continuing operations  (5,146)  (5,299)
Net cash used in provided by operating activities – discontinued operations  (1,795)  (500)
Net cash used in operating activities $(6,941) $(5,799)
Cash Flows from Investing Activities        
Proceeds from sale of digital assets $8,023  $3,670 
Reverse acquisition of Sysorex business  -   28 
Pre-funded right in Ostendo  (1,600)  - 
Net cash provided by investing activities -continuing operations  6,423   3,698 
Net cash used in investing activities – discontinued operations  -   (603)
Net cash provided by investing activities $6,423  $3,095 
Cash Flows from Financing Activities        
Repayment of loans $-  $(3,346)
Proceeds received for convertible debt  -   12,415 
Issuance of members’ interests  -   100 
Cash paid for convertible debt transaction costs  -   (1,261)
Net cash provided by financing activities- continuing operations $-  $7,908 
Net cash used in financing activities – discontinued operations  -   (1,003)
Net cash provided by financing activities $-  $6,905 
Net (decrease) in cash and cash equivalents  (518)  4,201 
Cash and cash equivalents at beginning of period  659   67 
Cash and cash equivalents at end of period $141  $4,268 
Supplemental disclosure of cash flow information:        
Cash paid for:        
Interest $1,009  $89 
Income taxes  -   - 
Supplemental disclosure of noncash investing and financing activities:        
Conversion of debt to equity $8,082  $- 
Equipment exchanged for equity  -   7,620 
Equipment acquired through lease purchase agreement  -   2,130 
Debt discount attributed to the fair value of warrants  -   810 
Debt discount attributed to the fair value of the conversion option  -   2,077 
Settlement of loan with mining equipment  -   1,091 
Sysorex recapitalization  -   19,401 
Distributions of digital assets to members  -   1,521 
Reclassification of equity contracts to liabilities  314   - 
Settlement of share derivative liability  5   - 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


 

 

Sysorex, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands of dollars)

(Unaudited)

  For the Six Months Ended 
  June 30, 
  2023  2022 
Cash Flows from Operating Activities      
Net loss from continuing operations $(4,812) $(10,092)
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation and amortization  287   288 
Stock-based compensation expense  -   111 
Amortization of right of use asset  76   83 
Realized gain on sale of digital assets  -   (1,271)
Loss contingency on debt default  -   1,444 
Change in fair value of debt conversion feature  (1,945)  2,706 
Change in fair value of share derivative liability  444   38 
Consulting services incurred for investment in Ostendo  964   - 
Gain on settlement of vendor liabilities  -   (1,533)
Impairment of digital assets  -   2,423 
Issuance of shares in exchange for services  -   240 
Changes in assets and liabilities:        
Prepaid assets and other current assets  160   546 
Accounts receivable and other receivables  3,494   818 
Accounts payable  (414)  (1,094)
Accrued liabilities and other current liabilities  1,991   834 
Operating lease liability  (91)  8 
Net cash provided by (used in) operating activities – continuing operations  154   (4,451)
Net cash used in operating activities – discontinued operations  (76)  (1,191)
Net cash provided by (used in) operating activities $78  $(5,642)
         
Cash Flows from Investing Activities        
Proceeds from sale of digital assets $-  $6,955 
Equity investment in Ostendo  -   (1,600)
Proceeds on sale of equity investment in Ostendo  182   - 
Net cash provided by investing activities -continuing operations  182   5,355 
Net cash provided by (used in) investing activities – discontinued operations  -   - 
Net cash provided by investing activities $182  $5,355 
         
Net increase (decrease) in cash and cash equivalents  260   (287)
Cash and cash equivalents at beginning of period  29   659 
Cash and cash equivalents at end of period $289  $372 
         
Supplemental disclosure of cash flow information:        
Cash paid for:        
Interest $-  $989 
Income taxes  -   - 
         
Supplemental disclosure of noncash investing and financing activities:        
Conversion of debt to equity $-  $7,042 
Reclassification of share derivative to liability  -   314 
Settlement of share derivative liability  -   5 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 


SYSOREX, INC. AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Nature and Description of Business

Description of Business

Sysorex, Inc., through its wholly owned subsidiary, Sysorex Government Services, Inc., (“SGS”), (unless otherwise stated or the context otherwise requires, the terms “SGS” “we,” “us,” “our” and the “Company” refer collectively to Sysorex, Inc. and SGS), provides information technology solutions primarily to the public sector. These solutions include cybersecurity, professional services, engineering support, IT consulting, enterprise level technology, networking, wireless, help desk, and custom IT solutions. The Company is headquartered in Virginia.

 

In addition to SGS, the Company has another wholly owned subsidiary, TTM Digital Assets & Technologies, Inc. (“TTM Digital”). TTM Digital is a digital asset technology and mining company that owns and operatespreviously operated specialized cryptocurrency mining processors and was previously focused on the Ethereum blockchain ecosystem. As of September 15, 2022, Ethereum switched from a Proof of Work model to a Proof of Stake model.model and as a result, the Company is no longer mining Ethereum or any other cryptocurrency. TTM Digital no longer holds any Ethereum or other crypto tokens or crypto assets and does not conduct any mining activities and does not have any plans to mine crypto tokens in the future. TTM Digital is currently exploring alternative uses and sales opportunities for its Graphics Processing Unit (GPU)Units (“GPU”) assets and datacenter located in Lockport, NY. As discussed in the Heads of Terms agreement below, theThe Company had previously been in discussiondiscussions with a third party to sell its mining assets and certain associated real property (“Assets”).

Increaseproperty. The Company is headquartered in Authorized SharesVirginia.

On September 22, 2022, the Company’s stockholders voted to approve an amendment to the Articles of Incorporation to increase the total number of authorized shares of the Company’s capital stock from 510,000,000 shares, par value $0.00001 per share, to 3,010,000,000 shares, of which 3,000,000,000 shares will be designated as common stock and 10,000,000 shares will be designated as preferred stock.

In addition, the Company’s stockholders also voted to approve an amendment to the Articles of Incorporation to effect a reverse stock split of the Company’s outstanding shares of common stock, par value $0.00001 per share, at a ratio of no less than 1-for-500 and no more than 1-for-1,000, with such ratio to be determined at the sole discretion of the Board of Directors, with any fractional shares being rounded up to the next higher whole share.

Heads of Terms Agreement

On March 24, 2022, the Company executed Heads of Terms (“Heads of Terms”) with Ostendo Technologies, Inc. (“Ostendo”) which included certain binding and non-binding provisions. Pursuant to the Heads of Terms, the Company and Ostendo agreed to certain terms related to the Company’s sale of its Ethereum mining assets and certain associated real property (“Assets”) to Ostendo for Ostendo preferred stock. The parties agreed that the Assets to be sold would not include the Company’s Ether funds generated prior to and held at Closing. The definitive terms of the sale of Assets were to be set forth in definitive transaction agreements to be executed by the parties. Additionally, pursuant to the Heads of Terms, the Company has agreed to make a non-refundable deposit of $1,600,000 (“Deposit”) to be credited toward the purchase of an additional 166,667 shares of Ostendo’s preferred stock.

Subsequent to September 30, 2022, the Company has in good faith worked with Ostendo to ensure all closing terms and closing conditions were mutually agreed upon, however, the parties have not entered into definitive transaction agreements and accordingly, it was determined in November of 2022 that the transaction will not proceed. In November 2022, the Company requested that Ostendo issue, pursuant to the Heads of Terms, shares equal to the initial deposit made by the Company of $1,600,000.


 

Note 2 — Going Concern

As of SeptemberJune 30, 2022,2023, the Company had an approximate cash balance of $0.1$0.3 million, a working capital deficit of approximately $21.6$23.6 million, and an accumulated deficit of approximately $60.4$67.2 million. OnIn an effort to raise capital, on October 18, 2022, the Company completed a $500,000$0.5 million private placement. However,placement, and on April 3, 2023, the Company sold investments in light of the Company’s private placement,certain preferred shares held for approximately $0.18 million to a related party. Despite these efforts to raise capital, the aforementioned factors continue to raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the date of issuance of these unaudited condensed consolidated financial statements. The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern within one year after the date the unaudited condensed consolidated financial statements are issued.

 

The Company does not believe that its capital resources as of SeptemberJune 30, 2022,2023, its ability to settle a portion of existing convertible debt obligations through issuance of the Company’s shares, availability on the SouthStar facility to finance cash advances to suppliers, purchase orders and invoices, reauthorization of key vendors and credit limitation improvements will be sufficient to fund planned operations during the next twelve months. Additionally, the Company is in default on the aforementioned convertible debt, which was due to be repaid in July 2022, and is accruing related interest, late fees and other penalties. As a result of the above factors, the Company will need additional funds to supportfulfil its obligations. On September 22, 2022, the shareholders of the Company approved an increase in the authorization of 3 billionCompany’s authorized shares of common stock. Subsequently,stock to 3 billion shares; however, all of the Company’s outstandingauthorized shares have been issued or reserved since October 21, 2022, resulting in unfilled conversion notices and reserved. As disclosed in Note 15, subsequent events,an inability to fill potential future conversion notices from convertible debt holders. In order for the Company to fulfil any further conversion obligations, on August 7, 2023, the Company effectuated a 1:1000 reverse stock-split. Prior to the reverse stock split, existing unfilled conversion notices received in excess of available and authorized shares as of June 30, 2023, totaled 1,159,495,000 pre-split, and 1,159,495 on a post-split basis. In order to satisfy all possible conversion obligations from existing debtholders as of the Company’s intent isdate of this report, the Company estimates it would need 47.3 million shares based on an assumed conversion price of $0.34 per share, using an August 7, 2023, 5-day VWAP with a 50% discount out of the 3 billion currently authorized. Given these circumstances and the potential for future market price declines, there can be no assurance that the Company will be able to issue additional shares in the near future.satisfactorily fulfil such obligations.

 


The Company continues to explore a number of other possible solutions to its financing needs, including efforts to raise additional capital as needed, through the issuance of equity, equity-linked or debt securities, as well as possible transactions with other companies, strategic partnerships, and other mechanisms for addressing our financial condition. The Company will utilize its current contracts that are not limited to a single branch of government or a specific agency. Theseagency as these contracts can provide the Company with an opportunity to attain new solutions and service type orders. The Company will also utilize SGS’s small business status to partner with prime contractors on larger orders. The Company currently has utilizedutilizes SouthStar to finance purchase orders and it also has the ability tocan factor its receivables if needed to fund operations. In addition, as disclosed in Note 1 – Increase in Authorized shares, the Company will need to further increase its available shares of common stock to settle convertible debt conversions. After considering the plans to alleviate substantial doubt, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.

 

If the Company is unable to raise additional capital on terms acceptable to the Company and on a timely basis, or is unable to attain new vendors, the Company will be required to downsize or wind down its operations through liquidation, bankruptcy, or sale of its assets. In addition, as of September 30, 2022, the Company has been reliant on its ability to liquidate Ethereum to continue to fund operations when needed, and as such, the Company does not currently have enough Ethereum on hand to fund operations through the next twelve months. Further, as of September 15, 2022, Ethereum switched from a Proof of Work model to Proof of Stake model and as a result, the Company is no longer mining Ethereum.

Note 3 — Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles that are generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of the Company’s operations for the three and ninesix months ended SeptemberJune 30, 2022,2023, are not necessarily indicative of the results to be expected for the year ending December 31, 2022.2023. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes for the years ended December 31, 2021,2022, and 20202021 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2022, as amended by Amendment No. 1June 13, 2023.

Our significant accounting policies are discussed in Note 4 of the unaudited condensed consolidated financial statements. We believe that the following accounting estimates are the most critical to aid in fully understanding and evaluating our reported financial results, and they require our most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.

Reverse Stock Split

On August 7, 2023, the Company effectuated a 1-for-1000 reverse stock split, pursuant to which each 1,000 shares of the Company’s common stock issued and outstanding at August 7, 2023 become one share of the Company’s common stock, with any fractional shares being rounded up to the nearest whole share of common stockAll references to shares and per share amounts have been adjusted to reflect the reverse stock split.The Company’s Annualfinancial data included in this Quarterly Report on Form 10-K/A filed with10Q quarterly report has been retrospectively adjusted to reflect the Securities and Exchange Commission (the “SEC”) on May 23, 2022, and Amendment No. 2 on Form 10-K filed with the SEC on June 1, 2022.

TTM Digital Reverse Merger and Sysorex Recapitalization

On April 8, 2021, the Company, TTM Digital, and TTM Acquisition Corp., a Nevada corporation, and a wholly owned subsidiary of Sysorex (“MergerSub”), entered into an Agreement and Plan of Merger (the “Merger Agreement”). Under the terms of the Merger Agreement, the parties agreed that Sysorex would acquire TTM Digital by way of a reverse triangular merger, subject to certain closing conditions (the “Merger”). On April 14, 2021 (the “Effective Time”), the closing conditions delineated in the Merger Agreement were satisfied and the Merger closed. At the Effective Time, the MergerSub was merged with and into TTM Digital with TTM Digital surviving the Merger.stock split.


  

Discontinued Operations

 

Under the terms of the Merger Agreement, the shareholders of TTM Digital received a right to receive an aggregate of 124,218,268 shares of Sysorex common stock, $0.00001 par value per share (the “Merger Shares”) in exchange for their shares of TTM Digital. Simultaneously, upon the issuance of the Merger Shares to the TTM Digital shareholders, Sysorex was issued all of the authorized capital of TTM Digital and TTM Digital became a wholly owned subsidiary of Sysorex (together, the “Combined Company”). The Merger resulted in a change of control, with the shareholders of TTM Digital receiving that number of Merger Shares equal to approximately eighty percent (80%) of the outstanding shares of capital stock of Sysorex including the effect of the Sysorex Recapitalization as discussed in TTM Digital Reverse Merger and Sysorex Recapitalization. Due to the TTM Digital shareholders acquiring a controlling interest in Sysorex after the merger, the transaction was accounted for as a reverse acquisition for accounting purposes, with TTM Digital being the accounting acquirer and reporting entity. Therefore, the historical amounts presented prior to the Merger are those of TTM Digital. The Merger is accounted for under the acquisition method of accounting applied to Sysorex as the accounting acquiree under the guidance of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 805 Business Combinations (“ASC 805”).

Discontinued Operations

As discussed in Note 5 – Discontinued Operation,Operations, the Company made the decision to divest its mining equipment and the data center of the TTM Digital reporting unit (“TTM Assets”). TTM Digital is currently exploring sales opportunities for its Graphics Processing Unit (GPU) assets and commenced discussions with a third party to execute an asset sale.datacenter located in Lockport, NY. As a result of the decision to divest its operating assets of the TTM Digital reporting unit, the Company has determined that the subject assets met the definition of assets held for sale as defined by ASCthe Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 205-20 – Presentation of Financial Statements – Discontinued Operations. As of December 31, 2021, theThe Company determined the TTM Assets represented discontinued operations as it constituted a disposal of a significant component and a strategic shift that will have a material effect on the Company’s operations and financial results. As a result, the Companytherefore reclassified the balances and activities of the TTM Assets from their historical presentation to assets held for sale and assets and liabilities – discontinued operations on the Condensed Consolidatedcondensed consolidated balance sheets and to gain (loss) from discontinued operations on the Condensed Consolidatedcondensed consolidated statements of operations for the periods presented.


On June 10, 2022, the definition of “TTM Assets” was amended and restated to read “(i) all of the Seller Parties’ GPUs and related assets, supporting equipment and software (including software licenses, if any).  As a result, all of TTM assets have been classified and reported as assets held for sale in the condensed consolidated balance sheets, and all associated revenues and costs are reported as discontinued operations in the condensed consolidated statement of operations. As of November 2022, the parties have not entered into definitive transaction agreements and accordingly, the transaction will not proceed. As of September 30, 2022, the Company has performed an assessment and determined that TTM Assets are held for sale and reported as discontinued  operations. TTM is exploring future possibilities of hosting client computing, and TTM continues to evaluate all of its options, including the sale of its assets to maximize revenue streams utilizing its current assets.

Note 4 — Summary of Significant Accounting Policies

Principles of Consolidation

The unaudited condensed consolidated financial statements have been prepared using the accounting records of Sysorex, SGS, and TTM Digital and SGS.Digital. All inter-company balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during each of the reporting periods. Actual results could differ from those estimates. The Company’s significant estimates consist of:

Revenue recognition
Fair value of digital assets
Fair value of the Company’s common stock
Expected useful lives and valuation of long-lived assets
Fair value of derivative liabilities

 

Significant Accounting Policies

 

For a detailed discussion about the Company’s significant accounting policies, see the Company’s December 31, 2021,2022, consolidated financial statements included in its 2021the Annual Report. on Form 10-K for the fiscal year ended December 31, 2022, as filed with the SEC on June 13, 2023.

 


Impairment of Long-lived Assets

The Company reviews its long-lived assets, including mining equipment, for impairment whenever events or changes in circumstances indicate the carrying value of an asset or group of assets may not be recoverable. The carrying amount is considered not recoverable if the sum of the undiscounted cash flows to be generated from the use and eventual disposition of the asset group is less than the carrying amount of the asset group. If the carrying amount exceeds the undiscounted cash flows, then the carrying amount is compared to the fair value and an impairment loss is recorded for the difference between the fair value and the carrying amount. For the three and nine months ended SeptemberJune 30, 2023, and 2022, the Company incurred $1.3identified and recorded impairment charges of $0.1 million and $2.3$1.0 million, ofrespectively. For the six months ended June 30, 2023, and 2022, the Company identified and recorded impairment charges respectively, which is included within loss from discontinued operations. No impairment charges were identified for long-lived assets during the threeof $0.9 million and nine months ended September 30, 2021.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination. Goodwill is reviewed for impairment at least annually, in December, or more frequently if a triggering event occurs between impairment testing dates.

The Company’s impairment assessment begins with a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. Qualitative factors may include, macroeconomic conditions, industry and market considerations, cost factors, and other relevant entity and Company specific events. If, based on the qualitative test, the Company determines that it is “more likely than not” that the fair value of a reporting unit is less than its carrying value, then the Company evaluates goodwill for impairment by reviewing the fair value of the reporting unit versus its respective carrying value, including its goodwill. If it is determined that it is “not likely” that the fair value of the reporting unit is less than its carrying value, then no further testing is required.

The selection and assessment of qualitative factors used to determine whether it is more likely than not that the fair value of a reporting unit exceeds the carrying value involves significant judgment and estimates. Fair values may be determined using a combination of both income and market-based approaches.

$1.0 million, respectively. The Company did not recordis no longer mining Ethereum or any impairment of goodwill as of September 30, 2022 and December 31, 2021. As of September 30, 2022 and December 31, 2021, the total goodwill of approximately $1.6 million relates to the Sysorex Reporting unit.other cryptocurrency.

Derivative Liabilities

The Company evaluates its convertible instruments, options, warrants, or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, Derivatives and Hedging. The Company evaluates whether the amount of common stock on a as converted basis is in excess of its authorized share total which, if in excess, would result in derivative accounting treatment. The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to a liability at the fair value of the instrument on the reclassification date.

Convertible Debt

The Company’s debt instruments contain a host liability, freestanding warrants, and an embedded conversion feature. The Company uses the guidance under FASB ASC Topic 815 Derivatives and Hedging (“ASC 815”) to determine if the embedded conversion feature must be bifurcated and separately accounted for as a derivative under ASC 815. It also determines whether any embedded conversion features requiring bifurcation and/or freestanding warrants qualify for any scope exceptions contained within ASC 815. Generally, contracts issued or held by a reporting entity that are both (i) indexed to its own stock, and (ii) classified in shareholders equity, would not be considered a derivative for the purposes of applying ASC 815. Any embedded conversion features and/or freestanding warrants that do not meet the scope exception noted above are classified as derivative liabilities, initially measured at fair value, and remeasured at fair value each reporting period with change in fair value recognized in the Condensed Consolidated statements of operations. Any embedded conversion features and/or freestanding warrants that meet the scope exception under ASC 815 are initially recorded at their relative fair value in paid-in-capital and are not remeasured at fair value in future periods.

The host debt instrument is initially recorded at its relative fair value in long-term debt. The host debt instrument is accounted for in accordance with guidance applicable to non-convertible debt under FASB ASC Topic 470 Debt (“ASC 470”) and is accreted to its face value over the term of the debt with accretion expense and periodic interest expense recorded in the unaudited condensed consolidated statements of operations.

Issuance costs are allocated to each instrument in the same proportion as the proceeds that are allocated to each instrument. Issuance costs allocated to the debt hosted instrument are netted against the proceeds allocated to the debt host. Issuance costs allocated to freestanding warrants classified in equity are recorded in paid-in-capital.


Contract Balances

The timing of revenue recognition may differ from the timing of payment by customers. The Company records receivables when revenue is recognized prior to payment and there is an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance obligations are satisfied. The following table details the contract balances presented (in thousands):

Deferred Revenue:

  Balance as
of
December 31,
2022
  Additions  Revenue
Amortization
  Balance as
of
June 30,
2023
 
             
Customer A $409  $140  $313  $236 
Customer B  504   -   85   419 
Various  18   -   -   18 
  $931  $140  $398  $673 

Accounts Receivable, Net

Account receivables are stated at the amount the Company expects to collect. The Company recognizes an allowance for doubtful accounts to ensure accounts receivables are not overstated due to un-collectability. Bad debt reserves are maintained for various customers based on a variety of factors, including the length of time the receivables are past due, significant one-time events and historical experience. An additional reserve for individual accounts is recorded when the Company becomes aware of a customer’s inability to meet its financial obligation, such as in the case of bankruptcy filings, or deterioration in the customer’s operating results or financial position. If circumstances related to customers change, estimates of the recoverability of receivables would be further adjusted. The Company’s allowance for doubtful accounts was $0.05 million as of June 30, 2023, and December 31, 2022.

Investments in Equity

The Company’s investment in Ostendo includes an investment in an equity instrument, accounted for under ASC 321 Investments – Equity Securities, where the Company (1) holds less than 20% ownership in the entity, and (2) does not exercise significant influence. These are recorded at cost and adjusted for observable transactions for same or similar investments of the same issuer (referred to as the measurement alternative) or impairment.

Net Loss per Share

 

Basic loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding, plus potentially dilutive common shares. Convertible debt, restricted stock, stock options and warrants are excluded from the diluted net loss per share calculation when their impact is antidilutive. The Company reported a net loss for the three and ninesix months ended SeptemberJune 30, 2022,2023, and as a result, all potentially dilutive common shares are considered antidilutive for this period.

The Company includes potentially issuable shares in the Weighted-averageweighted-average common shares – basic that include warrants and other agreements that are exercisable for little or no consideration without substantive contingencies and others once any contingencies relative to the issuance of the shares is resolved.

Computations of basic and diluted weighted average common shares outstanding were as follows for the periods reported:

 

 Three Months Ended Nine Months Ended  Three Months Ended Six Months Ended 
 September 30,  September 30,  June 30,  June 30, 
 2022  2021  2022  2021  2023  2022  2023  2022 
Weighted-average common shares outstanding  497,173,946   144,086,582   315,558,213   121,310,970   2,484,427   438,013   2,484,427   305,732 
Weighted-average potential common shares considered outstanding  3,000,000   15,361,622   3,000,000   10,552,810   3,000   3,000   3,000   3,000 
Weighted-average common shares outstanding - basic  500,173,946   159,448,204   318,558,213   131,863,780   2,487,427   441,013   2,487,427   308,732 
Dilutive effect of options, warrants and restricted stock units  -   -   -   -   -   -   -   - 
Weighted-average common shares outstanding - diluted  500,173,946   159,448,204   318,558,213   131,863,780   2,487,427   441,013   2,487,427   308,732 
Options, restricted stock units, and warrants and convertible debt excluded from the computation of diluted loss per share because the effect of inclusion would be anti-dilutive  1,178,054,958   5,011,083   141,051,170   1,776,036   55,185,438   1,177,949   41,389,538   141,166 

 


Recent Accounting Standards

The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change to its consolidated financial statements and assures that there are proper controls in place to ascertain that the Company’s consolidated financial statements properly reflect the change.

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which was codified with its subsequent amendments as Accounting Standards Codification (“ASC”) Topic 326, Financial Instruments – Credit Losses (“ASC 326”). ASC 326 seeks to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments, including trade receivables, and other commitments to extend credit held by a reporting entity at each reporting date. The amendments require an entity to replace the incurred loss impairment methodology in other GAAP with a methodology that reflects current expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The Company adopted this standard on January 1, 2023, and the adoption did not have a material impact on the financial statements and related disclosures.

Emerging Growth Company

Sysorex is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”). As such, Sysorex is eligible to take advantage of certain exemptions from various reporting requirements that apply to other public companies that are not emerging growth companies, including compliance with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended. In addition, Section 107 of the JOBS Act provides that an emerging growth company may take advantage of the extended transition period provided in Section 13(a) of the Securities Exchange Act of 1934, as amended, for complying with new or revised accounting standards, meaning that Sysorex, as an emerging growth company, can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. Sysorex has elected to take advantage of this extended transition period, and therefore our financial statements may not be comparable to those of companies that comply with such new or revised accounting standards. Sysorex will remain an emerging growth company until the end of the fiscal year 2023.


 

Note 5 — Discontinued Operations

The carrying value of the TTM Digital asset disposal group was $7.0$3.8 million as of SeptemberJune 30, 2022,2023, and $10.2$4.7 million as of December 31, 2021.2022. For the three and ninesix months ended SeptemberJune 30, 2023, and 2022, the Company recorded $1.3approximately $0.9 million and $2.3$1.0 million, respectively, of impairment charges to theof fixed assets held for sale, as the carrying value of the assets were less than the estimated fair value less costs to sell.in its discontinued operations. The following table details the assets and liabilities of the Company’s TTM Assets that were classified as assets held for sale and discontinued operations for the periods presented (in thousands):

  September 30,  December 31, 
  2022  2021 
Mining equipment and facilities, net $6,506  $9,682 
Investment in Style Hunter  500   500 
         
Total Current Assets $7,006  $10,182 
         
Total Assets associated with discontinued operations $7,006  $10,182 
  June 30,  December 31, 
  2023  2022 
Assets      
       
Mining facilities, net $1,083  $1,083 
Mining equipment, net  2,591   3,491 
Intangible assets, net  89   89 
Total Assets associated with discontinued operations $3,763  $4,663 

 


The following table presents the TTM Digital assets statement of operations line items classified as discontinued operations included within gain (loss) from discontinued operations for the three and ninesix months ended SeptemberJune 30, 2022,2023, and 20212022 (in thousands): 

  For the
Three Months
 For the
Three Months
 For the
Nine Months
 For the
Nine Months
  Ended
September 30,
 Ended
September 30,
 Ended
September 30,
 Ended
September 30,
  2022 2021 2022 2021
Revenues        
Mining income $    809  $2,993  $4,077  $9,244 
Hosting income  24   -   96   - 
Total revenues  833   2,993   4,173   9,244 
                 
Operating costs and expenses                
Mining cost  457   377   1,385   852 
General and administrative  199   10   678   12 
Impairment of fixed assets  1,300   -   2,261   - 
Depreciation  -   1,283   910   2,824 
Total operating costs and expenses  1,956   1,670   5,234   3,688 
                 
Gain (loss) from Operations  (1,123  1,323   (1,061 )  5,556 
                 
Other Income (Expenses)                
Interest expense  -   (25)  -   (70)
Loss on disposal of fixed assets  (6)  (131)  (6)  (138)
                 
Income (loss) before taxes and equity method investee  (1,129  1,167   (1,067)   5,348 
Provision for income taxes  -   -   -   - 
Income (loss) before equity method investee  (1,129  1,167   (1,067  5,348 
Share of net loss of equity method investee  -   24   -   80 
Net income (loss) from discontinued operations $(1,129)  $1,143  $(1,067 $5,268 

 

  For the
Three Months
  For the
Three Months
  For the
Six Months
  For the
Six Months
 
  Ended
June 30,
  Ended
June 30,
  Ended
June 30,
  Ended
June 30,
 
  2023  2022  2023  2022 
Revenues            
Mining income $-  $1,286  $-  $3,268 
Hosting income  -   14   -   72 
Total revenues  -   1,300   -   3,340 
                 
Operating costs and expenses                
Mining cost  10   402   27   928 
General and administrative  1   223   49   479 
Impairment of fixed assets  100   961   900   961 
Depreciation  -   453   -   910 
Total operating costs and expenses  111   2,039   976   3,278 
                 
(Loss) gain from operations  (111)  (739)  (976)  62 
                 
Other Income (Expenses)                
Interest expense  -   -   -   - 
Loss on disposal of fixed assets  -   -   -   - 
                 
(Loss) income before taxes and equity method investee  (111)  (739)  (976)  62 
Provision for income taxes  -   -   -   - 
Net (loss) income from discontinued operations  (111)  (739)  (976)  62 

The following table summarizes the net cash flows from discontinued operations of TTM Digital (in thousands):

  For the Six Months Ended
June 30,
 
  2023  2022 
Net cash used in operating activities – discontinued operations  (76)  (1,191)

Note 6 — Intangible Assets

Intangible assets as of June 30, 2023, consist of the following:

  Gross     Net 
  Carrying  Accumulated  Carrying 
  Amount  Amortization  Amount 
Trade name $1,060  $(231) $829 
Customer relationships  1,900   (1,036)  864 
Total intangible assets $2,960  $(1,267) $1,693 

  For the Nine Months
Ended September 30,
  2022 2021
Net cash used in operating activities – discontinued operations $(1,795) $(500)
Net cash used in investing activities – discontinued operations  -     (603)
Net cash used in financing activities – discontinued operations  -   (1,003)


Note 6 — Intangible Assets

Intangible assets as of September 30, 2022, consist of the following:

  Gross     Net 
  Carrying  Accumulated  Carrying 
  Amount  Amortization  Amount 
Trade name $1,060  $(152) $908 
Customer relationships  1,900   (685)  1,215 
Total intangible assets $2,960  $(837) $2,123 

Intangible assets as of December 31, 2021,2022, consist of the following:

 Gross     Net  Gross     Net 
 Carrying Accumulated Carrying  Carrying Accumulated Carrying 
 Amount  Amortization  Amount  Amount  Amortization  Amount 
Trade name $1,060  $(74) $986  $1,060  $(179) $881 
Customer relationships  1,900   (333)  1,567   1,900   (802)  1,098 
Total intangible assets $2,960  $(407) $2,553  $2,960  $(981) $1,979 

The estimated future amortization expense associated with intangible assets is as follows:

Calendar Years Ending December 31, Amount  Amount 
2022  144 
2023  573   287 
2024  573   573 
2025  266   266 
Thereafter  567   567 
Total $2,123  $1,693 

Note 7 — Credit Risk and Concentrations

 

Financial instruments that subject the Company to credit risk consist principally of trade accounts receivable and cash. The Company performs certain credit evaluation procedures and does not require collateral for financial instruments subject to credit risk. The Company believes that credit risk is limited because the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk of its customers, establishes an allowance for uncollectible accounts and, consequently, believes that its accounts receivable credit risk exposure beyond such allowances is limited.

 

The Company maintains cash deposits with financial institutions, which, from time to time, may exceed federally insured limits. The Company has not experienced any losses and believes it is not exposed to any significant credit risk from cash.

 

The following table sets forth the percentages of sales derived by the Company from those customers that accounted for at least 10% of sales during the ninesix months ended SeptemberJune 30, 2022,2023, and 20212022 (in thousands of dollars):

 

 For the Nine Months Ended
September 30, 2022
  For the Period April 15, 2021, through
September 30, 2021
  For the Six Months Ended
June 30, 2023
  For the Six Months Ended
June 30, 2022
 
 $  %  $  %  $  %  $  % 
Customer A  7,100         60%  607   13%  4,296   75%  1,677   20%
Customer B  2,834   24%  2,499   55%  643   11%  5,765   69%


The following table sets forth the percentages of sales derived by the Company from those customers that accounted for at least 10% of sales during the three months ended SeptemberJune 30, 2022,2023, and 20212022 (in thousands of dollars):

 

 For the Three Months Ended
September 30, 2022
  For the three months ended
September 30, 2021
  For the Three Months Ended
June 30, 2023
  For the Three Months Ended
June 30, 2022
 
 $  %  $  %  $  %  $  % 
Customer A  1,335          38%     -      -   1,302   80%  507   15%
Customer B  1,157   33%  1,254   63%  148   9%  2,181   65%
Customer C  -   -   278   14%

 

As of SeptemberJune 30, 2022, Customer2023, Customers A and B represented approximately 60% of total accounts receivable. Two other customer represents approximately 36%96% and 4%, respectively, of total accounts receivable. As of SeptemberJune 30, 2021,2022, Customers A and B, and Ctogether, represented approximately 39% and 40%55% of total accounts receivable, respectively.receivable. Three other customers collectively represented approximately 45% of total accounts receivable.

 

For the ninesix months ended SeptemberJune 30, 2023, five vendors represented approximately 33%, 30%, 14%,11% and 10% of total purchases, respectively. Purchases from these vendors during the six months ended June 30, 2023, were $1.6 million $1.5 million, $0.7 million, $0.5 million, and $0.5 million, respectively. For the six months ended June 30, 2022, two vendors represented approximately 69% and18%54% and 34% of total purchases.purchases, respectively. Purchases from these vendors during the ninesix months ended SeptemberJune 30, 2022, were $6.9$8.1 million and $1.8$5.1 million, respectively. In addition, the Company recorded approximately $1.5 million of settlement gains during the nine months ended September 30, 2022. Please see Note 12 – Contractual Commitments for discussion on the settlement gain.

 

For the three months ended SeptemberJune 30, 2022,2023, four vendors represented approximately 40%43%, 32%22%, 11%16%, and 10% of total purchases, respectively. Purchases from these vendors during the three months ended June 30, 2023, were $0.6 million, $0.3 million, $0.2 million and $0.1 million, respectively. For the three months ended June 30, 2022, two vendors represented approximately 65% and 20% of total purchases. Purchases from these vendors during the three months ended SeptemberJune 30, 2022, were $1.2 million $0.9 million, $0.3$1.9 million and $0.3$0.6 million, respectively.

 


For the period April 15, 2021, through September 30, 2021, three vendors represented approximately 55%, 17% and 10% of total purchases. Purchases from these vendors during the period April 15, 2021, through September 30, 2021, were $1.7 million, $0.5 million and, $0.3 million respectively. For the three months ended September 30, 2021, two vendors represented approximately 57% and 10% of total purchases. Purchases from these vendors during the three months ended September 30, 2021, were $0.9 million, $0.1 million respectively.

 

Geographic and Technology Concentration

The Company had geographic diversity between April 1, 2021, and June 30, 2022, using a colocation datacenter in North Carolina. Subsequent to June 30, 2022, the Company had consolidated its mining operations exclusively in New York.

Further, the Company had concentrated exposure to the Ethereum blockchain infrastructure through its mining operations during the periods presented. There is a possibility of digital asset mining algorithms transitioning to proof-of-stake validation and other mining related risks, which could make us less competitive and ultimately adversely affect our business and our ability to generate revenues. As of September 15, 2022, Ethereum switched from a proof-of-work model to a proof-of stake model. The Company is no longer be able to mine Ethereum.

Note 8 — Short-term debtConvertible Short -Term Debt

Short-term debt as of SeptemberJune 30, 2022,2023, and December 31, 2021,2022, consisted of the following (in thousands):

 September 30, December 31,  June 30, December 31, 
 2022  2021  2023  2022 
Convertible Debentures, including interest payable to the Convertible Debenture Holders $15,985  $19,439  $16,686  $15,272 
Total Short-Term Debt $15,985  $19,439  $16,686  $15,272 


2021 Convertible Debentures & Warrants

On July 7, 2021, the Company consummated the initial closing of a private placement offering (the “Offering”) pursuant to the terms and conditions of a Securities Purchase Agreement for up to $15,187,500 in principal amount (“Original Principal Value”) Convertible Debentures. To manage the administration of the Offering the Company entered into a placement agency agreement with Joseph Gunner & Co. LLC, a U.S. registered broker-dealer (“Placement Agent”). At the initial closing, the Company sold the purchasers (i) 12.5% Original Issue Discount Convertible Debentures (“Debentures”) in an aggregate principal amount of $9,990,000 and (ii) warrants to purchase up to 3,534,7513,535 shares of common stock of the Company. The Company received total gross proceeds of $8,880,000$8.9 million taking into account the 12.5% discount before deducting placement agent fees and expenses of approximately $913,000.$0.9 million. The convertible debt is collateralized by the assets of the Company. The Debentures matured on July 7, 2022. The Company intends2022, subject to satisfy the debt through conversionsa three-month extension upon mutual agreement of the debt to equity,Company and is considering offering incentives to renegotiate the terms ofholder, as a result, the 2021 convertible debentures and refinancing the debt. There is no guarantee that the Company will be able to satisfy its debt with the additional issued common stock.are in default.

 

On August 13, 2021, the Companycompany consummated the second closing of the offering pursuant to the same terms and conditions of the Securities Purchase Agreement dated July 7, 2021. At the second closing, the Company sold the purchasers (i) 12.5% Original Issue Discount Senior Secured Convertible Debentures in an aggregate principal amount of $3,976,875$3.4 million and (ii) warrants to purchase up to 1,862,2791,862 shares of common stock of the Company. The Company received a total of $3,535,000$3.5 million in gross proceeds following the second closing taking into account the 12 % discount before deducting placement agent fees and expenses of approximately $354,000.$0.3 million. The Debentures matured on August 13, 2022. 2022, subject to a three-month extension upon mutual agreement of the Company and the holder, as a result, the 2021 convertible debentures are in default.

In conjunction with the Convertible Debentures, the Company entered into a Warrant Purchase Agreement (the “Agreement”) providing investors the right to purchase common stock of Sysorex. The exercise price will be either 1) the Qualified Offering Price, in the event of a Qualified Offering or 2) in the event of no Qualified Offering, the lower of a) $18.00 and b) an amount equal to 80% of the average of VWAP (as defined therein) for the common stock. The term of the warrant is five years. The warrants issued in connection with the debt were equity classified at issuance and were allocated a value of approximately $896,000 on a relative fair value basis.

The Company intends to satisfyrecorded the debt through conversionsnet of the 12.5% discount, of which totaled $1.5 million, the placement agent fees and expenses of $1.3 million and the debt discounts attributed to equity and is considering offering incentives to renegotiate the termsfair value of the debentureswarrants and refinancingconversion option derivative liability of approximately $0.8 million and $2.1 million, respectively. The Company expensed the debt. There is no guarantee thatentire debt discount and issuance costs as a result of the Company will be able to satisfy its debt with the additional issued common stock.debenture default, as disclosed below.

Under the conversion terms of the Debentures, the Debenture is convertible, in whole or in part, into shares of Common Stock at the option of the Holder at any time until the Debenture is no longer outstanding. The Holder executes a conversion by delivering to the Company a Notice of Conversion specifying the principal amount to be converted and the date on which the conversion is to be executed. The Conversion Price is set at the lower of (i) $18.00 and (ii) 80% of the average of the VWAP during the 5 Trading Day period immediately prior to the applicable Conversion Date. The number of Conversion Shares to be issued is determined by dividing the outstanding principal amount of the debenture to be converted by the Conversion Price. The Debentures are subject to mandatory conversion (“Mandatory Conversion”) in the event the Company closes a registered public offering of its Common Stock and receives gross proceeds of not less than $40,000,000$40 million and at the completion of which the Company’s securities are traded on a national exchange (“Qualified Offering”). The Company determined that the conversion feature associated with the convertible debentures should be bifurcated and treated as a separate derivative liability. An initial fair value of $2.1 million was assigned to the conversion option, The conversion option is marked to market at the end of each reporting period. The Company recorded a revaluation gain (loss) of approximately $1.1$(0.1) million and $1.9 million for the three and six months ended SeptemberJune 30, 2022, and a revaluation loss of approximately $1.6 million for the nine months ended September 30, 2022,2023, for the change in the fair value of the conversion option. As of SeptemberJune 30, 2022,2023, the derivative liability associated with the conversion option was $7.5$1.5 million. In addition, the Company recognized a debt extinguishment gain of approximately $0.4 million for the three months ended September 30, 2022, and a loss of approximately $1.0 million for the nine months ended September 30, 2022. as a result of the conversion of debt of $4.7 million during the period ended September 30, 2022.

 

The Company recorded interest expense of approximately $0.6 million and $2.1 million for the three months ended September 30, 2022. The Company recorded interest expense of approximately $0.2 million for the three and nine months ended September 30, 2021.


 

Debenture Default

The Debentures provide that any monetary judgment filed against the Company for more than $50,000,$0.05 million, and if such judgment remains unvacated for a period of 45 calendar days shall constitute an event of default. On December 14, 2021, the Company became aware that a Confession of Judgment (the “Confession of Judgment”) had been entered against the Company in the Superior Court of the State of California, County of Santa Clara by Tech Data on September 24, 2021. The Confession of Judgement was entered for a total sum of $5,942,559.05,$5.9 million, which is comprised of the principal sum of $3,341,801.80$3.3 million and prejudgment interest in the sum of $2,600,757.25.$2.6 million. As a result, the Confession of Judgment was deemed to be an event of default under the Debentures although the Company only became aware of the Confession of Judgment on December 14, 2021.

On January 7, 2022, the Company received a notice of default (the “Default Notice”) from the Placement Agent stating that the Company defaulted under the Purchase Agreement as a result of: (i) the Company failing to disclose certain material indebtedness of the Company outstanding as of the date of the Purchase Agreement; and (ii) the filing of a judgment relating to such material indebtedness. Due to such events of default, (i) the Debentures are now deemed to have begun bearing interest at the default interest rate of 18% per annum from the date of the issuance of the Debentures; and (ii) the holders of the Debentures are entitled to receive in satisfaction of the amounts owing under the Debentures an amount equal to 130% of the Original Principal Value of the Debentures (“Default Principal Increase”), in accordance with the terms of the Debentures. In addition, as a result of the events of default, the exercise price for the Warrant is the lower of: (A) $18.00 and (B) an amount equal to fifty percent (50%) of the average of volume-weighted average price for the common stock of the Company over the five (5) trading days preceding the date of the delivery of the applicable exercise notice or (C) the qualified offering price as defined in the Purchase Agreement.

The Company recognized approximately $0.7 million of interest expense for the three months ended June 30, 2023, and 2022. The Company recognized approximately $1.3 million and $1.5 million of interest expense for the six months ended June 30, 2023 and 2022, respectively. Included in convertible debt is approximately $4.5 million of interest payable on June 30, 2023, to the Convertible Debenture Holders. 

Furnishing of Information: Public Information

As required under the Securities Purchase Agreement, disclosed above, with the convertible debenture holders thereunder, the Company is required to timely file its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the Securities and Exchange Act of 1934, as amended, and in order to satisfy the provisions of Rule 144(c). As of June 30, 2023, the Company was unable to meet its filing requirements deadlines, therefore, the Company has incurred partial liquidated damages of approximately $0.75 million recorded in the condensed consolidated balance sheet – accrued expenses. For the three and six months ended June 30, 2023, the Company recorded $0.15 million and $0.75 million in the condensed consolidated income statements – general and administrative costs.

Convertible Debenture Conversion

There were no conversions of convertible debt for the six months ended June 30, 2023. All of the Company’s authorized shares have been issued or reserved since October 21, 2022, resulting in unfilled conversion notices and an inability to fill potential future conversion notices from convertible debt holders. The Securities Purchase Agreement permits damages to be awarded to its convertible debtholders when conversions have not been fulfilled. As of June 30, 2023, the Company recorded in the condensed consolidated balance sheets, accrued liabilities approximately $1.7 million of damages for shares the Company was unable to fulfill.

Non-Recourse Factoring and Security Agreement

Effective as June 19, 2020, prior to the merger, the Company and SouthStar Financial, LLC (“SouthStar”) entered into a Non-Recourse Factoring and Security Agreement (the “Agreement”) pursuant to which SouthStar may purchase receivables from the Company (the “Purchased Receivables”) for a price not to exceed 85% of the face value of the Purchased Receivables or a lesser percentage agreed upon between the Company and SouthStar. In consideration of SouthStar’s purchase of the Purchased Receivables, the Company will pay to SouthStar an amount equal to 0.8% of the face amount of the Purchased Receivables for the first 10-day period after payment for the Purchased Receivables is transmitted to SouthStar plus 0.9% for each additional 10-day period or part thereof, calculated from the date of purchase until payments received by SouthStar in collected funds on the Purchased Receivables equals the purchase price of the Purchased Receivables plus all charges due SouthStar from the Company at the time. An additional 1.0% per 10-day period will be charged for invoices exceeding 60 days from the invoice date. The Company utilizes the security agreement to provide assurance of payment to the supplier. The Company currently utilizes SouthStar to finance its purchase orders and it also can factor its receivables if needed to fund operations.  The Company, SouthStar and the Distributor/vendor enter a triparty agreement whereby SouthStar will pay the vendor under net 30-day terms the purchase order amount. As of June 30, 2023, the Company did not have any of its purchased orders financed. As of December 31, 2022, the Company financed $0.9 million of purchase orders which is recorded in the consolidated balance sheet accrued liabilities.

As of June 30, 2023, the Company financed approximately $0.3 million of its account receivables which is recorded in the consolidated balance sheet accrued liabilities.  As of December 31, 2022, the Company did not have any of its receivables financed.


 

Note 9 — Fair Value Measurement

Fair value measurements are determined based on assumptions that a market participant would use in pricing an asset or a liability. A three-tiered hierarchy distinguishes between market participant assumptions based on (i) observable inputs such as quoted prices in active markets (Level 1), (ii) inputs other than quoted prices in active markets that are observable either directly or indirectly (Level 2) and (iii) unobservable inputs that require the Company to use present value and other valuation techniques in the determination of fair value (Level 3). The following table presents the placement in the fair value hierarchy measured at fair value on a recurring basis as of SeptemberJune 30, 2022,2023, and December 31, 20212022 (in thousands):

 

    Fair value measurement at reporting date using     Fair value measurement at reporting date using 
    Quoted prices in Significant        Quoted
prices in
      
    active markets other Significant     active
markets
 Significant
other
 Significant 
    for identical observable unobservable     for identical observable unobservable 
 Balance  assets
(Level 1)
  inputs
(Level 2)
  inputs
(Level 3)
  Balance  assets
(Level 1)
  inputs
(Level 2)
  inputs
(Level 3)
 
As of September 30, 2022:         
Recurring fair value measurements:         
Derivative Liabilities:         
As of June 30, 2023:         
Recurring fair value measurements (in thousands):         
Assets:         
Equity investment in Ostendo $251  $      -  $         -  $251 
Derivative liabilities:                
Conversion feature derivative liability $7,531  $    -  $   -  $7,531  $1,527  $-  $-  $1,527 
Common stock derivative liability $45  $-  $-  $45 
Share derivative liability  717   -   -   717 
Total derivative liabilities $7,576  $-  $-  $7,576   2,244   -   -   2,244 
Total recurring fair value measurements $7,576  $-  $-  $7,576  $2,244  $-  $-  $2,244 
                                
As of December 31, 2021                
As of December 31, 2022: (in thousands)                
Recurring fair value measurements                                
Derivative liability:                
Assets:                
Equity investment in Ostendo $1,397  $-  $-  $1,397 
Derivative liabilities:                
Conversion feature derivative liability $8,355  $       -  $       -  $8,355  $3,472  $-  $-  $3,472 
Share derivative liability  273   -   -   273 
Total derivative liabilities  3,745   -   -   3,745 
Total recurring fair value measurements $8,355  $-  $-  $8,355  $3,745  $-  $-  $3,745 

 

As of June 30, 2023, the Company utilized a market approach to determine the fair value of its mining equipment, and as a result, recorded impairment charges on a non-recurring basis of $0.9 million disclosed in Note 5 – Discontinued Operations. For the year ended December 31, 2022, the Company utilized a market approach to determine the fair value of its mining equipment, and as a result, recorded impairment charges on a non-recurring basis of $4.1 million.

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, accounts receivable, accrued liabilities, and accounts payable, approximate fair value due to the short-term nature of these instruments.

The conversion feature of the convertible Debentures was separately accounted for at fair value as a derivative liability under guidance in ASC 815 that is remeasured at fair value on a recurring basis using Level 3 inputs. The Company uses a probability weighted expected return model (“PWERM”) valuation technique to measure the fair value of the conversion feature with any changes in the fair value of the conversion feature liability recorded in earnings. Significant inputs to the model include estimated time to conversion events, estimated interest converted at the event, the implied yield, the discount rate for the conversion, and the probability of the conversion events. For the three and nine months ended September 30, 2022,

On April 3, 2023, the Company sold investments in certain preferred shares held for approximately $0.2 million to a related party and recorded a gainassociated consulting costs of approximately $1.1 million and a loss of $1.6 million for the change in fair value of debt conversion feature, respectively.$1.0 million.

As discussed in Note 1110 – Equity below, pre-split, the Company had exceeded its authorized share limit with respect to potentially issuable shares under the equity contracts described with the Share Derivative Liabilities section. The Company estimates the fair value of the Common stock derivative liability based on the fair value of the potentially issuable shares for the warrants, stock options and RSUs vested but unissued. This liability excludes the fair value of the potentially convertible shares for the convertible Debentures which are accounted for through the carrying value of the debt and the separate conversion feature derivative liability.


 

TheFor the three and six months ended June 30, 2023, the Company recordedrecognized a loss of $0.1 million and a gain of $1.9 million, respectively, for the common stock derivative liability atchange in fair value as of September 30, 2022, throughdebt conversion feature, and a transfer from equity toloss of $0.3 million and $0.4 million, respectively, for the common stock derivative liability. Changeschange in the fair value of the liability in future periods will be included in other income (expense) inshare derivative liability. For the consolidated statementsthree and six months ended June 30, 2022, the Company recognized a loss of operations.

The$1.9 million and $2.7 million, respectively, for the change in Level 3fair value of debt conversion feature, and a loss of $0.04 million for both periods, for the change in fair value of the Company’sshare derivative liabilities is as follows:

  Conversion
feature
derivative
liability
  Common
stock
derivative
liability
  Total
level 3
derivative
liability
 
Balance as of December 31, 2021 $8,355  $-  $8,355 
             
Transferred to equity on debt conversion  (2,383)  (6)  (2,389)
Transferred from equity on recognition of derivative liability  -   314   314 
Increase (Decrease) in fair value included in earnings  1,559   (263)  1,296 
             
Balance as of September 30, 2022 $7,531  $45  $7,576 

liability.

Note 10 — Digital Assets

The following tables present the roll forward of digital asset activity from continuing and discontinued operations during the periods ended:

  Nine months ended
September 30,
 
  2022  2021 
Opening Balance $5,202  $24 
Revenue from mining  4,077   9,244 
Payment of mining equipment under lease to buy arrangement  -   (1,091)
Mining pool operating fees  (41)  (96)
Impairment of digital assets  (2,494)  (325)
Management fees  -   (322)
Owners’ distributions  -   (1,521)
Proceeds from sale of digital assets  (8,023)  (3,670)
Transaction fees  (132)  - 
Realized gain on sale of digital assets  1,498   91 
Ending Balance $87  $2,334 

  Three months ended
September 30,
 
  2022  2021 
Opening Balance $218  $105 
Revenue from mining  809   2,993 
Payment of mining equipment under lease to buy arrangement  -   (72)
Mining pool operating fees  (8)  (31)
Impairment of digital assets  (71)  (325)
Proceeds from sale of digital assets  (1,068)  (339)
Transaction fees  (20)  - 
Realized gain on sale of digital assets  227   3 
Ending Balance $87  $2,334 


 

Note 11 — Equity

As discussed in Note 3 Basis of Presentation the Company completed a reverse merger of Sysorex and TTM Digital with TTM Digital being the accounting acquirer and reporting entity. In a reverse merger, the capital accounts of the reporting entity (TTM Digital) are restated to reflect the legal capital structure of the legal acquirer (Sysorex). As a result, the share data of the reporting entity has been retroactively restated for all periods presented to the equivalent share values of Sysorex for the capital transaction activity of TTM Digital, as if the reverse merger occurred on January 1, 2020. The share data of the reporting entity has been retroactively stated for all periods presented to the equivalent share values of Sysorex. On September 22, 2022, the Company’s stockholders voted to approve an amendment to the Articles of Incorporation to increase the total number of authorized shares of the Company’s capital stock from 510,000,000 shares, par value $0.00001 per share, to 3,010,000,000 shares, of which 3,000,000,000 shares will be designated as common stock and 10,000,000 shares will be designated as preferred stock, in accordance with the voting results listed below. As of September 30, 2022, 736,609,855 shares were issued, and 736,534,476 shares were outstanding. No preferred stock has been designated or issued.

Stock Options

A summary of stock option activity for the nine months ended September 30, 2022, is as follows:

  Number of
Options
(in Shares)
  Weighted
Average
Exercise
Price
 
Outstanding, January 1, 2022  1,656,000  $2.00 
Granted  -  $- 
Exercised  -   - 
Forfeited or cancelled  -   - 
Outstanding, September 30, 2022  1,656,000  $2.00 
         
Exercisable, September 30, 2022  1,656,000  $2.00 

Warrants

The following table represents the activity related to the Company’s warrants during the nine months ended September 30, 2022:

Number of
Warrants
(in Shares)
Weighted Average
Exercise
Price
Outstanding, January 1, 20225,926,763$*
Granted--
Exercised(418,931)-
Outstanding, September 30, 20225,507,832$             -

The weighted average contractual term as of September 30, 2022, is 3.8 years.

If at any time after the six month anniversary of the closing date as disclosed in Note 8 Short-term debt, 2021 convertible debenture and warrants, there is no effective registration statement registering the warrant shares granted to the convertible debenture holders and placement agent, then, for each thirty days following the six month anniversary of the their respective closing date or portion of any thirty day period thereafter in which no effective registration statement is available, the amount of warrant shares shall be automatically increased by five percent over the warrant shares available on such dates. As such, the Company is obligated to grant 3,219,824 warrants through September 30, 2022. The Company has recorded on the condensed consolidated balance sheets, accrued liabilities, approximately $0.2 million of accrued registration rights penalties and interest.

*The exercise price will be determined by a 5-day VWAP price calculation on the exercise date.

Restricted Stock Units

The following table represents the activity related to the Company’s restricted stock awards granted to employees and directors during the nine months ended September 30, 2022:

  Number of
Restricted
Stock
Shares
  Weighted
Average
Grant Date
Fair Value
 
Outstanding, January 1, 2022  1,000,000  $0.48 
Granted  -   - 
Vested  1,000,000   0.40 
Unvested, September 30, 2022  -  $- 


As of September 30,2022, there is no unrecognized stock compensation expense.

Share Derivative Liabilities

As the amount of common stock on an as converted basis as of September 30, 2022, exceeded our authorized share amount, the Company’s outstanding warrants, stock options and vested but unissued restricted stock shares (“RSUs”) were reclassified to derivative liabilities in the consolidated financial statements. This results in non-cash gains or losses each period during the term of the warrants, stock options, RSU vesting period and convertible debt. The table below summarizes the reclassified share derivative liabilities as of September 30, 2022 (dollars in thousands):

  September 30,
2022
 
Warrants $       38 
Stock options  6 
RSUs vested but unissued  1 
Total share derivative liability $45 

Reverse Stock split

As discussed in Note 15 Subsequent events – reverse stock split, the Company has included below certain data points that are reported in the financial statements (“as stated”) and have been disclosed herein as if the effect of the reverse stock split (1000 for 1) has been implemented (“proforma effect”).

     Proforma 
  As stated  Effect 
Balance Sheet      
       
Common stock:      
Shares Issued:        
9/30/2022  736,609,855   736,610 
9/30/2021  145,713,591   145,714 
Shares Outstanding:        
9/30/2022  736,534,476   736,534 
9/30/2021  145,638,212   145,638 
         
Treasury Stock:  75,379   75 

     

Three months ended

September 30,

  

Nine months ended

September 30,

 
EPS    2022  2021  2022  2021 
Weighted Average Shares               
Outstanding - basic and diluted  As stated   500,173,946   159,448,204   318,558,213   131,863,780 
   Proforma   573,174   159,448   318,558   131,864 
                     
Net income (loss) per share:                    
Continuing operations  As stated   0.0001   (0.0370)  (0.0310)  (0.2620)
   Proforma   0.1000   (37.00)  (31.00)  (262.00)
                     
Discontinued Operations  As stated   (0.002)  0.0070   (0.0030)  0.0400 
   Proforma   (2.00)  7.00   (3.00)  40.00 

Note 12 — Commitments and Contingencies

Contractual Commitments

On September 5, 2017, prior to the merger and as a result of a spinoff from Sysorex’s previous parent, a computer hardware supplier threatened legal action against the Company and demanded approximately $1.8 million for payment of unpaid invoices. On or about January 29, 2018, the parties executed a settlement agreement resolving the matter. No court action was filed. The liability of approximately $0.7 million has been accrued and includes interest $0.1 million calculated based on a default rate, which is included as a component of accounts payable and accrued liabilities as of September 30, 2022, in the unaudited condensed consolidated balance sheets.


On January 22, 2018, a software vendor filed a motion for entry of default judgment (the “Motion”) against SGS in the Circuit Court of Fairfax County, Virginia. The Motion alleges that SGS failed to respond to a complaint served on November 22, 2017. The Motion requests a default judgment in the amount of $336,000 plus $20,000 in legal fees. On August 10, 2018, the Company and vendor entered into a settlement agreement and the Company is repaying the debt in monthly installments. The liability of approximately $0.2 million has been accrued and includes interest $0.09 million calculated based on a default rate and is included as a component of accounts payable and accrued liabilities as of September 30, 2022, in the unaudited condensed consolidated balance sheets.

The Company entered into a Registration Rights Agreement (the “RRA”) dated April 13, 2021. The Company had ninety (90) calendar days following the closing date of its Merger with TTM Digital Assets & Technologies, Inc. on April 14, 2021, to file an initial registration statement covering the Shares. The ninety (90) calendar day filing date was July 13, 2021 (“Filing Deadline”). The Company did not fulfil its obligation to file a registration statement covering the Shares by July 13, 2021, nor any date and therefore has accounted for an accrued liability in the amount of $0.2 million recorded in the unaudited condensed consolidated balance sheets – accrued liabilities for the year ended September 30, 2022. The RRA terminated as of October 14, 2021, by its own terms.

The Company entered into a Promissory Judgment Note dated as of August 15, 2018 (the “Note”), with Tech Data Corporation (“Tech Data”), pursuant to which the Company promised to pay the principal sum of $6,849,423.42 to Tech Data. The Note provides that interest shall accrue on the balance of the Note at the rate of 18% per annum. Due to miscommunication with Tech Data, the Company inadvertently failed to pay, when due, some of the installment payments in the aggregate principal amount of $3,341,801.80, as set forth in the Note and has defaulted under the Note.

On December 14, 2021, the Company became aware that a Confession of Judgment (the “Confession of Judgment”) had been entered against the Company in the Superior Court of the State of California, County of Santa Clara by Tech Data on September 24, 2021. The Confession of Judgement is entered for a total sum of $5,942,559.05, which is comprised of the principal sum of $3,341,801.80 and prejudgment interest in the sum of $2,600,757.25. 

Following a negotiation with Tech Data, the Company was able to reduce the Award by in excess of $4.2 million, and on January 13, 2022, the Company and Tech Data entered into a Settlement and Release Agreement (the “Settlement Agreement”). Pursuant to the Settlement Agreement, the Company paid $1,375,000. (the “Settlement Amount”) on January 14, 2022. The Company recognized a gain on settlement of $1.5 million and has recorded in product costs in the condensed consolidated statement of operations. The Award was deemed satisfied in full. Among other things, Tech Data agreed to file an acknowledgment of full satisfaction of judgment attached as an exhibit to the Settlement Agreement, not take any further action against the Company in connection with or relating to the Judgment, and release the Company and its representatives from any and all claims, including the Judgment, which Tech Data may have against the Company based upon any transaction that occurred at any time before the date of the Settlement Agreement.

On June 3, 2022, the Company became aware that a Complaint had been entered against the Company in the United States District Court Southern District of New York by ProActive Capital Partners, L.P, a convertible debenture holder. The Complaint is entered for injunctive relief to honor is stock conversion, recover damages, and receive payments due under the Debenture agreement. The convertible debenture principal and interest of $0.2 million is recorded in the unaudited condensed consolidated balance sheets – accrued liabilities for the period ended September 30, 2022. The notice of conversion to convert its convertible debt to shares of the Company’s stock will be honored upon issuance of the Company’s increase in authorized shares.

Operating Leases/Right-of-Use Assets and Lease Liability

On December 8, 2021, the Company’s principal executive offices moved to 13880 Dulles Corner Lane, Suite 120, Herndon, Virginia 20171. We lease these premises, which consist of approximately 5,800 square feet, pursuant to a lease that expires on May 31, 2025. The total amount of rent expense under the leases is recognized on a straight-line basis over the term of the leases. The Company has no other operating or financing leases with terms greater than 12 months.

As of September 30, 2022, future minimum operating leases commitments are as follows:

Calendar Years Ending December 31, Amount 
2022 $52 
2023  214 
2024  219 
2025  92 
Total future lease payments  577 
Less: interest expense at incremental borrowing rate  (54)
Net present value of lease liabilities $523 

Other assumptions and pertinent information related to the Company’s accounting for operating leases are:

Weighted average remaining lease term:2.67 years
Weighted average discount rate used to determine present value of operating lease liability:8%


Litigation

Certain conditions may exist as of the date the financial statements are issued which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.

If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability and an estimate of the range of possible losses, if determinable and material, would be disclosed.

Loss contingencies considered remote are generally not disclosed, unless they involve guarantees, in which case the guarantees would be disclosed. There can be no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

Note 13 — Related Party Transactions

Effective April 1, 2021, the Company entered a variety of contracts with CoreWeave, Inc. (“CoreWeave”).

Hosting Facilities Services Order

The Hosting Facility Services Order (the “Hosting Contract”) provided for the provision of hosting facility space and services by CoreWeave. The services are paid for in advance of the service month and the initial term of the hosting services is through June 30, 2022, which renews automatically for successive one year renewal terms unless either party terminates within sixty (60) days of the expiration of the then current term. At the signing of the Hosting Contract an estimated 382 data mining rigs were covered at an estimated monthly cost of approximately $21,556 ($260,000 per year). For the three and nine months ended September 30, 2022, the Company recorded $0 and $129,334 in mining costs within discontinued operations on the statement of operations. The Company terminated the Hosting Facilities Services Order effective June 30,2022.

Services Agreement

The initial term of the Services Agreement runs from April 1, 2021, through December 31, 2022, and automatically renews thereafter for successive one (1)-year terms unless either party provides written notice to the other of nonrenewal within sixty (60) days of the expiration of the then current Term. The initiation of the Services Agreement required a one-time payment of $100,000. The monthly base management fee was set to $20.00 per GPU-based Mining System (approximately $20,000 per month), and $6.50 per ASIC-based Mining System. Base management fees are paid in arrears and due within fifteen (15) days of invoice receipt. If, during any calendar month of the Term, CoreWeave operates on average, more than 1,500 Mining Systems on behalf of the Company, the Base Management Fee with respect to the excess Mining Systems above 1,500 is discounted by 40%. For the three and nine months ended September 30, 2022, the Company recorded $0 and $143,640 in mining costs within discontinued operations on the condensed statement of operations. The Company terminated the Service agreement effective June 30,2022.

Bespoke Growth Partners, Inc. (“Bespoke”)

Effective as of April 15, 2021, the Company entered into a consulting agreement with Bespoke. Under the terms of the consulting agreement, the Company agreed to total compensation for services of $975,000 which of which $775,000 was paid during the year ended December 31, 2021. The Company made an additional payment in accordance with the agreement of $200,000 in January 2022. The Company expensed this advisory fee during the nine months ended September 30, 2022, which is recorded as consultant fees in general and administrative operating costs in the condensed consolidated statement of operations. As of June 30, 2022, the Bespoke consulting agreement has expired.


Effective as of January 13, 2022, the Company entered into a consulting agreement with Bespoke. Under the terms of the consulting agreement, the Company is to pay Bespoke a gross advisory fee of $975,000 for identifying the Ostendo acquisition and services related to the Company. On March 23, 2022, the Company paid off the balance owed for this service. The Company expensed the advisory fee during the nine months ended September 30, 2022, which is recorded as consultant fees in general and administrative in the condensed consolidated statement of operations.

Ressense LLC

On August 4, 2021, the Company executed a six (6) month business advisory services agreement with Ressense LLC. The services to be provided include potential business activities including acquisition, merger and reverse merger opportunities. As compensation for the performance of services, the Company paid and recorded $25,000 through January 31, 2022, as consultant fees in general and administrative in the condensed consolidated statement of operations. The business advisory services agreement expired January 31, 2022.

One Percent Investments, Inc.

On June 21, 2022, the Company executed a four (4) month business advisory services agreement with One Percent Investments, Inc. The services to be provided include potential future merger and/or acquisition activities, strategic alliances, joint ventures, and advisory services in connection with the Company’s desire to up-list to a national stock exchange. As a compensation for the performance of services, the Company paid $125,000 for the respective service period. Additional compensation in the amount of $500,000 will be rendered in connection with the up listing process The Company recognized $93,750 and $103,125 of expense during the three and nine months ended September 30, 2022, which is recorded as consultant fees in general and administrative operating costs in the condensed consolidated statement of operations, and $21,875 of prepaid expense in current assets in the condensed consolidated balance sheets.Note 10 — Equity

 

Employment Agreements

On August 10, 2022, the Company entered into Amendment No. 2 (“Amendment No. 2”) to Employment Agreement, by and between the Company and Vincent Loiacono, the Company’s Chief Financial Officer. Pursuant to the terms of Amendment No. 2, the parties amended the termination provisions of the original employment agreement, as amended. Amendment No. 2 provides that the Company, in its sole discretion, may terminate Mr. Loiacono’s employment for any reason without Just Cause (as defined in the employment agreement, as amended) at any time. If (a) the Company terminates Mr.Loiacono’s employment without Just Cause, or (b) within 24 months following a change of control, Mr. Loiacono resigns as a result of and upon a material diminution of his duties, responsibilities, authority, and position, or a material reduction of his compensation and benefits, or if he ceases to hold the position of Chief Financial Officer after a change of control, the Company will, among other things: (l) continue to pay Mr. Loiacono’s base salary for one month for every two months of employment after the effective date up to a maximum of 12 months (as opposed to six months under the original agreement, as amended); and(2) within 45 days of termination or resignation, pay to Mr. Loiacono 100% of the value of any accrued but unpaid bonus. Except as set forth in Amendment No. 2, the original employment agreement, as amended, remains in full force and effect.

On September 9, 2022, the Company entered into Second Amendment to the Employment Agreement for Wayne Wasserberg, the Company’s Chief Executive Officer. The Second Amendment provides a minimum bonus of $100,000 for achievement of the bonus milestone. The bonus milestone is based upon the following:

1.The sale of all or substantially all of the stock or assets of: (i) TTM, or (ii) Sysorex Government Services.
2.The raising of five million dollars in financing by or before December 31, 2022, in one transaction or a series of related transactions.


Note 14 — Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following as of September 30, 2022, and December 31, 2021:

  September 30,
2022
  December 31,
2021
 
Consultants $22  $565 
Rent  18   17 
Vendor Payments  39   - 
Insurance  1   162 
License and Maintenance Contracts  545   658 
Other  2   - 
  $627  $1,402 

Note 15 — Subsequent Events

Private Placement Agreement

On October 18, 2022, the Company sold to the Investors an aggregate of 500,000,000500,000 Units, consisting of 500,000,000500,000 shares of common stock, warrant 1s to acquire 500,000,000500,000 shares of common stock, and warrant 2s to acquire 500,000,000500,000 shares of common stock, for total consideration paid to the Company of $500,000. Pursuant to the terms of the SPA, the Company agreed to sell to each Investor a number of Units of securities of the Company (each, a “Unit”), at a purchase price of $0.001 per Unit, with each Unit being comprised of: (i) one share of common stock (each, a “Purchased Share” and collectively, the “Purchased Shares”); (ii) a warrant to acquire one share of common stock at an exercise price of $0.001 per share, which exercise price will not be subject to adjustment as a result of any forward or reverse split of the common stock (each, a “Warrant 1”); and (iii) a warrant to acquire one share of common stock at an exercise price of $0.001   per share, which exercise price will not be subject to adjustment as a result of any forward or reverse split of the common stock (each, a “Warrant 2”). Pursuant to the terms of the SPA, the Company agreed to use all commercially reasonable efforts to have the registration statement declared effective by the SEC within 90 days of October 18, 2022 (the “Registration Deadline”). If such registration statement has not become effective by the Registration Deadline, and provided that the Registrable Securities cannot otherwise be sold pursuant to Rule 144 pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the Registration Deadline, then, subject to the provisions of the SPA and the Initial Registration Rights Agreement, the Company agreed to issue to each Investor:

 

 (i)A number of additional shares of common stock equal to 10% of the Purchased Shares acquired by such Investor on the closing date, with such number of Purchased Shares being adjusted for any forward or reverse splits of the common stock between the closing date and the date of such issuance (the “Additional Shares”); and

 

 (ii)A new warrant (each, a “Warrant 3”) equal to the number of Additional Shares in the applicable issuance.

 

The Additional Shares and the Warrant 3 will, if applicable, be issuable to the Investors for each 30-day period, or portion thereof, that the registration statement registering the Registrable Securities has not become effective by the Registration Deadline. The Company’s obligation to issue the Additional Shares and the Warrant 3, if applicable, will not arise until the Company has amended its articles of incorporation, via a reverse split of the common stock, an increase of the number of authorized shares of common stock, or some combination thereof, such that the Company has a number of authorized but unissued shares of equal to (1) the number of Additional Shares that are otherwise to be issued plus (2) the number of shares of common stock that may be issuable pursuant to the Warrant 3.

 

Equity Transactions

SubsequentThe Company was unable to Septemberhave the registration statement become effective by January 16, 2023, 90 days past October 18, 2022. The additional shares and Warrant 3 will be issuable for each 30-day period, or portion thereof, that the registrable securities have not become effective. As of June 30, 2022,2023, the Company received noticesis obligated to convert from its debtholders to convert approximately $1.6 million of debt into approximately 1.2 billionissue an additional 300 thousand shares of stock. In addition, in accordance withcommon stock and warrant 3 to purchase an employment agreement, the Company issued 500,000 shares to an employee.

Reverse Stock Split

On September 22, 2022, the shareholders of Sysorex, Inc. have approved the Reverse Split and have granted to the Board of Director’s the power to determine the final ratio for the Reverse Split. On November 1, 2022, the Board of Director’s determined the ratio for the Reverse Split is to be 1,000 for 1, with one share of Common Stock being issued for each 1,000additional 300 thousand shares of Common Stockcommon stock. As of June 30, 2023, the additional shares and warrants have not been issued, and outstanding, with any fractional shares of Common Stock resulting therefrom being rounded up tohowever, the nearest whole share of Common Stock. The companyliability has submittedbeen recorded in the reverse stock split plan for review to FINRA on November 4, 2022. The effective date of the reverse stock will be determined after FINRA’s review.condensed consolidated balance sheets – share derivative liability.

 


Warrants

The following table represents the activity related to the Company’s warrants during the six-month period ended June 30, 2023:

  Number of
Warrants
(in Shares)
  Weighted
Average
Exercise
Price
 
Outstanding, December 31, 2022  1,010,084  $0.001 
Granted  -   - 
Exercised  -   - 
Outstanding, June 30, 2023  1,010,084  $0.001 

The weighted average contractual term as of June 30, 2023, was 4.3 years.

Prefunded Warrants

A Company debt holder agreed to convert certain of the Company obligations to a fully paid right to receive 3,000 shares of Company stock. As the right to receive shares has been fully paid by the holders, the right to receive the shares are considered to be issued for the purpose of determining Company Basic shares outstanding.

Share Derivative Liabilities

As the amount of common stock on an as converted basis as of June 30, 2023, exceeded our authorized share amount, the Company’s outstanding warrants, stock options and vested but unissued restricted stock shares (“RSUs”) were reclassified to derivative liabilities in the consolidated financial statements. This results in non-cash gains or losses each period during the term of the warrants, stock options, RSU vesting period and convertible debt. The table below summarizes the reclassified share derivative liabilities as of June 30, 2023 (dollars in thousands):

  June 30,
2023
 
Warrants $716 
Stock options  1 
Total share derivative liability $717 


Note 11 — Commitments and Contingencies

Contractual Commitments

Settlement Agreements

On September 5, 2017, prior to the merger and as a result of a spinoff from Sysorex’s previous parent, a computer hardware supplier threatened legal action against the Company and demanded approximately $1.8 million for payment of unpaid invoices. On or about January 29, 2018, the parties executed a settlement agreement resolving the matter. No court action was filed. The liability of approximately $0.7 million has been accrued and includes interest of $0.2 million calculated based on a default rate, which is included as a component of accounts payable and accrued liabilities as of June 30, 2023, in the unaudited condensed consolidated balance sheets.

On January 22, 2018, a software vendor filed a motion for entry of default judgment (the “Motion”) against SGS in the Circuit Court of Fairfax County, Virginia. The Motion alleges that SGS failed to respond to a complaint served on November 22, 2017. The Motion requests a default judgment in the amount of $0.3 million plus $0.02 million in legal fees. On August 10, 2018, the Company and vendor entered into a settlement agreement and the Company is repaying the debt in monthly installments. Subsequently thereafter, the Company defaulted under the terms of the agreement. The liability of approximately $0.2 million has been accrued and includes interest of $0.1 million calculated based on a default rate and is included as a component of accounts payable and accrued liabilities as of June 30, 2023, in the unaudited condensed consolidated balance sheets.

Registration Rights Agreement

The Company entered into a Registration Rights Agreement (the “RRA”) dated April 13, 2021. The Company had ninety (90) calendar days following the closing date of its Merger with TTM Digital Assets & Technologies, Inc. on April 14, 2021, to file an initial registration statement covering the Shares. The ninety (90) calendar day filing date was July 13, 2021 (“Filing Deadline”). The Company did not fulfil its obligation to file a registration statement covering the Shares by July 13, 2021, nor any date and therefore has accounted for an accrued liability in the amount of $0.2 million recorded in the unaudited condensed consolidated balance sheets – accrued liabilities for the year ended June 30, 2023. The RRA terminated as of October 14, 2021, by its own terms.

Promissory Judgement

The Company entered into a Promissory Judgment Note dated as of August 15, 2018 (the “Note”), with Tech Data Corporation (“Tech Data”), pursuant to which the Company promised to pay the principal sum of $6.8 million to Tech Data. The Note provides that interest shall accrue on the balance of the Note at the rate of 18% per annum. Due to miscommunication with Tech Data, the Company inadvertently failed to pay, when due, some of the installment payments in the aggregate principal amount of $3.3 million, as set forth in the Note and has defaulted under the Note.

On December 14, 2021, the Company became aware that a Confession of Judgment (the “Confession of Judgment”) had been entered against the Company in the Superior Court of the State of California, County of Santa Clara by Tech Data on September 24, 2021. The Confession of Judgement is entered for a total sum of $5.9 million, which is comprised of the principal sum of $3.3 million and prejudgment interest in the sum of $2.6 million. 

Following a negotiation with Tech Data, the Company was able to reduce the Award by in excess of $4.2 million, and on January 13, 2022, the Company and Tech Data entered into a Settlement and Release Agreement (the “Settlement Agreement”). Pursuant to the Settlement Agreement, the Company paid $1.4 million. (the “Settlement Amount”) on January 14, 2022. The Company recognized a gain on settlement of $1.5 million and has recorded in product costs in the condensed consolidated statement of operations. The Award was deemed satisfied in full. Among other things, Tech Data agreed to file an acknowledgment of full satisfaction of judgment attached as an exhibit to the Settlement Agreement, not take any further action against the Company in connection with or relating to the Judgment, and release the Company and its representatives from any and all claims, including the Judgment, which Tech Data may have against the Company based upon any transaction that occurred at any time before the date of the Settlement Agreement.


Convertible Debenture Conversion

There were no conversions of convertible debt for the six months ended June 30, 2023. All of the Company’s authorized shares have been issued or reserved since October 21, 2022, resulting in unfilled conversion notices and an inability to fill potential future conversion notices from convertible debt holders. The Securities Purchase Agreement allows for damages to be awarded to its convertible debtholders until unfulfilled conversions have been issued. As of June 30, 2023, the Company recorded in the condensed consolidated balance sheets – accrued liabilities, approximately $1.7 million of damages for shares the Company was unable to convert.

Convertible Debenture Litigation

On June 3, 2022, the Company became aware that a Complaint had been entered against the Company in the United States District Court Southern District of New York by ProActive Capital Partners, L.P, a convertible debenture holder. The Complaint is entered for injunctive relief to honor is stock conversion, recover damages, and receive payments due under the Debenture agreement. The convertible debenture principal and interest of $0.2 million is recorded in the unaudited condensed consolidated balance sheets – accrued liabilities for the six months ended June 30, 2023.

Operating Leases/Right-of-Use Assets and Lease Liability

On December 8, 2021, the Company’s principal executive offices moved to 13880 Dulles Corner Lane, Suite 120, Herndon, Virginia 20171. We lease these premises, which consist of approximately 5,800 square feet, pursuant to a lease that expires on May 31, 2025. The total amount of rent expense under the leases is recognized on a straight-line basis over the term of the leases. The Company has no other operating or financing leases with terms greater than 12 months.

As of June 30, 2023, future minimum operating leases commitments are as follows:

Calendar Years Ending December 31, Amount 
    
2023 $108 
2024  222 
2025  95 
Total future lease payments  425 
Less: interest expense at incremental borrowing rate  (29)
Net present value of lease liabilities $396 

Other assumptions and pertinent information related to the Company’s accounting for operating leases are:

Weighted average remaining lease term:1.92 years
Weighted average discount rate used to determine present value of operating lease liability:8%


Litigation

Certain conditions may exist as of the date the financial statements are issued which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.

If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability and an estimate of the range of possible losses, if determinable and material, would be disclosed.

Loss contingencies considered remote are generally not disclosed, unless they involve guarantees, in which case the guarantees would be disclosed. There can be no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

On June 3, 2022, the Company became aware that a Complaint had been entered against the Company in the United States District Court Southern District of New York by ProActive Capital Partners, L.P, a convertible debenture holder. The Complaint is entered for injunctive relief to honor is stock conversion, recover damages, and receive payments due under the Debenture agreement. The convertible debenture principal and interest of $0.2 million is recorded in the consolidated balance sheets – accrued liabilities for the period ended June 30, 2023.

Note 12 — Related Party Transactions

Omniverse, LLC

On April 3, 2023, the Company entered into a Stock Purchase Agreement (the “Agreement”) with Omniverse LLC (“Omniverse”), whereby the Company agreed to sell to Omniverse 136,667 shares of Series C-7b Preferred Stock of Ostendo Technologies, Inc. The owner of Omniverse is a shareholder in the Company. The Agreement requires Omniverse to pay the Company a purchase price consisting of $182,000 and other valuable consideration in the form of consulting services of approximately $1.0 million. The services provided by Omniverse were provided during the three months ended June 30, 2023, and as such the Company recognized the associated expense during the three-month period ended June 30, 2023, recorded in general and administrative costs on the condensed consolidated statement of operations. The Company retained 30,000 shares of the investment in Ostendo. As of June 30, 2023, the Company has recorded $0.2 million in the condensed consolidated balance sheets – equity investment in Ostendo.

BK Consulting Group, LLC

On September 24, 2021, the Company entered into a Business Advisory Consulting Agreement (the “Consulting Agreement”) with BK Consulting Group, LLC (“BK Consulting”). The President of BK Consulting, Brian Kantor, is a beneficial owner in the Company as disclosed in the beneficial owner table. The Company paid BK Consulting an upfront flat fee of $300,000 with a service period term from September 24, 2021, through March 23, 2022 for consulting services. In connection with this fee, the Company expensed $160,000 through December 31, 2021, and $140,000 in 2022. In November 2021, the Company entered into the First Amendment to Consulting Agreement (“Amendment 1”) in which the Company agreed to pay BK Consulting an additional $300,000 for consulting services, extending the service period term and additional 3 months to June 23, 2022. The Company recorded $75,000 of this additional fee in 2021, and $225,000 in 2022 over the extended service period. In May 2022, the Company entered into an additional term extension on the initial services provided in the Consulting Agreement (“Amendment 2”) through June 3, 2022, for which an additional $50,000 was paid and expensed for services provided in May 2022. During 2022, the Company expensed in total $415,000 relating to the Consulting Agreement, Amendment 1 and Amendment 2. The Company did not incur any consulting costs for the three and six months ended June 30, 2023.


ViewTrade Securities, Inc.

On February 8, 2022, the Company entered into an Advisory Services Agreement (the “Agreement”) with ViewTrade Securities, Inc. (“Advisor”) whereby the Advisor will assist the Company and provide services that will contribute to the overall growth of the Company. ViewTrade and its owner Brian Herman are shareholders in the Company. The term of the engagement is six months and may be extended by mutual agreement of the parties. In consideration of the services, the Company paid an Advisory Fee in an amount equal to 6,000 restricted common shares (the “Fees) and the Fees shall be deemed fully earned upon execution of the Agreement. The Company did not incur any advisory services costs for the three and six months ended June 30, 2023.

Bespoke Growth Partners, Inc. (“Bespoke”)

Effective as of April 15, 2021, the Company entered into a consulting agreement with Bespoke. Under the terms of the consulting agreement, the Company incurred an expense of approximately $738,221 and paid a total amount of $975,000 during the year ended December 31, 2021. In addition, in accordance with the terms of the consulting agreement, the Company made an additional payment of $200,000 in January 2022 for consulting services for the period of January 15, 2022, through April 14, 2022. Lastly, the Company may request Bespoke to expand its services.

Effective as of January 13, 2022, the Company entered into a consulting agreement with Bespoke. Under the terms of the consulting agreement, the Company is to pay Bespoke a gross advisory fee of $975,000. On March 23, 2022, the Company paid off the balance owed for this service. No services were provided for the three and six months ended June 30, 2023.

Ressense LLC

On August 4, 2021, the Company executed a six (6) month business advisory services agreement with Ressense LLC. The services to be provided include potential business activities including acquisition, merger and reverse merger opportunities. As compensation for the performance of services, the Company paid and recorded $25,000 through January 31, 2022. The business advisory services agreement expired January 31, 2022. No services were provided for the three and six months ended June 30, 2023.

One Percent Investments, Inc.

On June 21, 2022, the Company executed a four (4) month business advisory services agreement with One Percent Investments, Inc. The owner of One Percent is a shareholder in the Company. The services to be provided include potential future merger and/or acquisition activities, strategic alliances, joint ventures, and advisory services in connection with the Company’s desire to up-list to a national stock exchange. As compensation for the performance of services, the Company paid $125,000 for the respective service period. Additional compensation in the amount of $500,000 will be rendered in connection with the up-listing process. The Company recognized $125,000 of expense during the year ended December 31, 2022. The Company did not incur service costs for the three and six months ended June 30, 2023.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction the unaudited financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, and with the Company’s audited consolidated financial statements and notes for the years ended December 31, 20212022 and 2021 included in Amendment No. 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC on May 23, 2022June 13, 2023 (the “10-K Amendment”), and Amendment No. 2 on Form 10-K filed on June 1, 2022.”). In addition to historical information, the discussion and analysis here and throughout this Form 10-Q contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements due to a number of factors, including but not limited to, risks described in the section entitled “Risk Factors” in the 10-K, Amendment, as the same may be updated from time to time.

 

Overview of the Company’s Subsidiaries

Sysorex Government Services

SGS is a provider of information technology solutions from multiple vendors, including hardware products, software, services, including warranty and maintenance support, offered through our dedicated sales force, ecommerce channels, existing federal contracts and service team. Since our founding, we have served our customers by offering products and services from key industry vendors such as Aruba, Cisco, Dell, GETAC, Lenovo, Microsoft, Panasonic, Samsung, Symantec, VMware and others. We provide our customers with comprehensive solutions incorporating leading products and services across a variety of technology practices and platforms such as cyber, cloud, networking, security, and mobility. We utilize our professional services, consulting services and partners to develop and implement these solutions. Our sales and marketing efforts in collaboration with our vendor partners allow us to reach multiple customer public sector segments including federal, state and local governments, as well as educational institutions. 

The unaudited condensed consolidated financial statements present the combined results of operations, financial condition, and cash flows of Sysorex and its subsidiaries. These financial statements were prepared on a combined basis because the operations were under common control. All intercompany accounts and transactions have been eliminated between the combined entities.


TTM Digital

TTM Digital

TTM Digital is a digital asset technology and mining company that owns and operatespreviously operated specialized cryptocurrency mining processors and was previously focused on the Ethereum blockchain ecosystem. As of September 15, 2022, Ethereum switched from a Proof of Work model to Proof of Stake model.model and as a result, the Company is no longer mining Ethereum or any other cryptocurrency.

The Company made the decision to divest certain mining equipment and the data center of the TTM Digital reporting unit and commenced discussions with a third party to execute an asset sale in the fall of 2021.  On March 24, 2022, the Company executed Heads of Terms (“Heads of Terms”) with Ostendo Technologies, Inc. (“Ostendo”). Pursuant to the Heads of Terms, the Company and Ostendo agreed to certain terms related to the Company’s sale of its Ethereum mining assets and certain associated real property (“Assets”) to Ostendo for Ostendo preferred stock. The Company agreed to make a non-refundable deposit of $1,600,000 (“Deposit”) to be credited toward the purchase of an additional 166,667 shares of Ostendo’s preferred stock. The Company has in good faith worked with Ostendo to ensure all closing terms and closing conditions were mutually agreed upon, however, the parties have not entered into definitive transaction agreements and accordingly, it was determined in November 2022 that the transaction will not proceed. In November 2022, the Company received a certificate, dated November 14, 2022, for the shares, and thereafter, the Company received confirmation that the Certificate of Designations for the preferred stock had been filed and accepted by the California Secretary of State on November 14, 2022. The Company retained 30,000 shares of the investment in Ostendo. As of June 30, 2023, the Company has recorded $0.2 million in the condensed consolidated balance sheets as equity investment in Ostendo.

Subsequent to the Ostendo transaction not proceeding, TTM Digital explored alternate long-term uses for its assets and concluded that mining other coins was not a feasible path forward due to the volatility in crypto prices, and repurposing its assets was not a viable path forward as it would require significant upfront investments to its datacenter infrastructure. TTM Digital is currently exploring alternative uses and sales opportunities for its Graphics Processing Unit (GPU)GPU assets and datacenter located in Lockport, NY.

Since Proof of Stake, Ethereum mining companies have begun the process of changing their business model to continue utilization of their mining assets, as the GPUs can be repurposed for a number of other profitable business models. The TTM assets can be used for cloud computing, datacenter hosting, simulation & modeling, virtual reality, artificial intelligence, and gaming.  

TTM is exploring the possibility of hosting client computing and evaluating all of its options, including the sale of its assets to maximize revenue streams utilizing its current assets. 

Known Trends or Uncertainties

SGS experiences variability in our net sales and operating results on a quarterly basis as a result of many factors. SGS experiences some seasonal trends in our sales of technology solutions to government and educational institutions. For example, the fiscal year-ends of U.S. Public Sector customers vary for those in the federal government space and those in the state and local government and educational institution (“SLED”) space. SGS generally sees an increase in our second quarter sales related to customers in the U.S. SLED sector and in our third quarter sales related to customers in the federal government space as these customers close out their budgets for their fiscal year (June 30th and December 31st, respectively). SGS may experience variability in our gross profit and gross profit margin as a result of changes in the various vendor programs we participate in and its effect on the amount of vendor consideration we receive from a particular vendor or their authorized distributor/wholesaler, may be impacted by a number of events outside of our control.

TTM Digital, as noted above, our business model may need to evolve to reflect the trends of the industry. Over time, we may be required to modify aspects of our business model relating to our strategy. We cannot offer any assurance that we will be successful or that the future industry or business operation changes will not result in harm to our business. We may not be able to manage growth effectively, which could damage our reputation, limit our growth and negatively affect our operating results. Management cannot provide any assurances that we will identify all emerging trends and growth opportunities in this business sector, and we may lose out on those opportunities to current or future competitors. As anticipated, any such circumstances could have a material adverse effect on our business, prospects, or operations 

 


Three Months Ended September 30, 2022, Compared to Three Months Ended September 30, 2021

 

Discussion of Results of Operations of SGS for the Three Months Ended SeptemberJune 30, 2022,2023, and 20212022

 

SGS operates on the resale of technology products and associated services related to those products. These products are resold through several contracts with the federal government in SGS’ portfolio of contracts. SGS suppliers include wholesale distributors of major technology products, small niche product suppliers, services from specialized partners, and services from SGS’ own resources.

 

The lifecycle of an order includes: solicitation of a requirement form the customer, quotation or proposal in response to the solicitation, evaluation of quote or proposal by the customer, awarding an order to SGS based on favorable evaluation, customer order is then entered in as a sales order, the SGS system then issues purchase orders to suppliers, suppliers delivers the goods to the customer and performs any services necessary to complete order obligations, customer provides acceptance, and SGS issues an invoice to the customer. Once a customer accepts the invoice the dollar amount is guaranteed and backed by the U.S. Treasury. Post invoice obligation may include warranty, maintenance, and telephonic support either directly by SGS or through the OEM directly. From acceptance until the period of performance is completed (warranty, maintenance, and/or telephonic support), SGS is responsible for the operability of the delivered goods. Once the period of performance is completed, the customer will contact SGS to complete a contract closeout.

SGS revenues for the three months ended SeptemberJune 30, 2023, and 2022, and 2021, waswere approximately $3.5$1.6 million and $1.9$3.5 million, respectively. This revenue increase is representative of increased product sales to the federal agencies. This includes approximately 71%89% of sales coming from the Company’s top two customers. SGS product and service costs for the three months ended SeptemberJune 30, 2023, and 2022, and 2021, waswere approximately $3.0$1.4 million and $1.5 million, respectively.$3.2 million. This includes approximately 72%65% of product costs from the Company’s top two vendors.

SGS margins are affected by the diversity of our supplier. Supplier diversity allows companies such as SGS to seek better cost through competition of multiple suppliers of the same product. Currently, SGS does not have the supplier diversity that is required to increase margin. SGS is on a prepayprepaid basis with many suppliers and this requires SGS to finance cash advances to suppliers from our finance source, South Star Capital. Our financial source charges high fees and interest, which also affects our net margin.

SGS also reported for the three months ended SeptemberJune 30, 2022,2023, and 2021,2022, $0.2 million and $0.3 million, respectively, in sales and marketing costs, $1.0$2.4 million and $1.6 million, respectively, in general and administrative costs, an impairment of its digital assets in 2022 of $1.2 million, and $0.1 million in amortization costs, resulting in a loss from operations of approximately $0.9 million.$2.5 million and $2.9 million, respectively. The Company continues to search for paths to drive costs down and increase its cash position. The overall decrease in general and administrative costs are directly related to a decrease in professional and consulting fees.

 

Other income and expense, including interest expense for the three months ended September 30, 2022, was approximately $1.4 million of which interest incurred on the Company’s convertible debt of approximately of $0.7 million, a gain on extinguishment of debt of $0.4 million, a realized gain on sale of digital assets of $0.2 million and a conversion feature derivative liability valuation of $1.1 million.

Summary of TTM Mining Result

The following table present the roll forward of digital asset activity from continuing and discontinued operations during the respective periods:

  Three months ended
September 30,
 
  2022  2021 
Opening Balance $218  $105 
Revenue from mining  809   2,993 
Payment of mining equipment under lease to buy arrangement  -   (72)
Mining pool operating fees  (8)  (31)
Impairment of digital assets  (71)  (325)
Transaction fees  (20)  - 
Proceeds from sale of digital assets  (1,068)  (339)
Realized gain on sale of digital assets  227   3 
Ending Balance $87  $2,334 

Discussion of Results of Operations of TTM Digital for the Three Months Ended SeptemberJune 30, 2022,2023, and 20212022

The activities for TTM revenues and costs for the three months ended SeptemberJune 30, 2022, represent discontinued operations.

Revenues from mining are impacted significantly by volatility in cryptocurrency prices and network difficulty. The average price of Ethereum mined during the three months ended September 30, 2022, was approximately $1,521 compared to approximately $2,771 during the three months ended September 30, 2021. Network difficulty was also significantly higher in 2022, resulting in lower total rewards from mining. Total Ethereum mined during the three months ended September 30, 2022, was approximately 512 ETH vs approximately 1,069 ETH during the three months ended September 30, 2021.

Ethereum’s transition to proof of stake (“POS”) took place on September 15, 2022, and has had a direct negative impact on the company’s ability to generate revenue. TTM Digital no longer holds any Ethereum or other crypto tokens or crypto assets currently, does not conduct any mining activities, and does not have any plans to mine crypto tokens in the future.

The Company no longer mines Ethereum and as a result did not incur revenue for the three months ended June 30, 2023.

For the three months ended SeptemberJune 30, 2022, the Company recorded2023, TTM Digital reported in continuing operations, general and administrative costs of approximately $1.3$0.3 million. TTM incurred $0.1 million of impairmentpartially liquidated damages included in general and administrative costs related to the Company’s inability to timely file certain public information. The balance included in general and administrative costs is largely made up of fixed assets in its discontinued operations.salaries and wages.

 


 

Nine Months Ended SeptemberFor the three months ended June 30, 2022, Compared to Nine Months Ended September 30, 2021TTM Digital reported in Note 5 – discontinued operations, $1.3 million in revenues. In addition, TTM Digital reported $0.4 million in mining costs, $0.2 million in general and administrative costs, $1.0 million of impairment of fixed assets, and $0.5 million in depreciation costs, resulting in a net loss from operations of $0.7 million.

For the three months ended June 30, 2022, TTM Digital reported in continuing operations, $0.7 million in general and administrative costs.

Discussion of Results of Operations of SGS for the NineSix Months Ended SeptemberJune 30, 2022,2023, and 20212022

 

SGS revenues for the ninesix months ended SeptemberJune 30, 2023, and 2022, and 2021, waswere approximately $12.0$5.8 million and $3.9 million respectively. This revenue increase is representative of increased product sales to the federal agencies, however, the periods for the nine months ended September 30, 2022, and September 30, 2021 are not comparable, as the prior year period includes a short period of April 15, 2021 through September 30, 2021.$8.6 million. SGS revenues resulted from product sales to U.S. governmental agencies and local county governments. This includes approximately 83%86% of sales coming from the Company’s top two customers in 2022. As disclosed in the notes to the financial statements, Note 3 - Basis of Presentation, the acquisition/merger was effective April, 2021 which resulted in SGS’s reporting period of April 15, 2021 through September 30, 2021. As a result, the nine months ended September 30, 2021, is not comparable in total months of operation to the nine months ended September 30, 2022.2023.

 

Product, and service costs for the ninesix months ended SeptemberJune 30, 2023, and 2022, of approximately $8.4$5.0 million included aand $5.5 million. This includes approximately 63% of product costs from the Company’s top two vendors. A gain on a vendor liability settlement of $1.5 million.million was recorded in 2022. Without this gain, product and service costs would approximate $9.9$7.1 million. The margin effect on the revenue and costs as presented is approximately 30%,32% in 2022, however without the one-time settlement gain of $1.5 million, the margin is approximately 17%14% in 2022. The margin effect in 2023 is approximately 13%.

 

Selling, general, and administrative expenses (“SG&A”) for the ninesix months ended SeptemberJune 30, 2023, and 2022, was $4.4$4.2 million and $3.1 million, which were associated with compensation and payroll tax costs, and professional fees related to the Heads of Terms investment and sale of TTM assets and ongoing operational advisory and accounting services.

 

Other income and expense includingfor the six months ended June 30, 2023, was interest expense of approximately $0.7 million. Other income and expense for the ninesix months ended SeptemberJune 30, 2022, was approximately $3.2$4.6 million of which included interest incurred on the Company’s convertible debt of approximately of $2.4$1.7 million, a loss on extinguishment of debt of $1.0$1.4 million, a realized gain on sale of digital assets of $1.5$1.2 million and a conversion feature derivative liability valuation of $1.6$2.7 million. Other income and expenses for the nine months ended September 30,2021 was approximately $25.0 million. SGS recorded approximately $22.0 million in merger charges, $2.0 million in debt restructuring fees and $0.9 million in interest expense for the period nine months ended September 30, 2021, related to the acquisition as disclosed in Note 2 Basis of Presentation to the financial statements.

Summary of TTM Mining Result

The following tables present the roll forward of digital asset activity from continuing and discontinuing operations during the periods ended:

  Nine months ended
September 30,
 
  2022  2021 
Opening Balance $5,202  $24 
Revenue from mining  4,077   9,244 
Payment of mining equipment under lease to buy arrangement  -   (1,091)
Mining pool operating fees  (41)  (96)
Impairment of digital assets  (2,494)  (325)
Management fees  -   (322)
Owners’ distributions  -   (1,521)
Transaction fees  (132)  - 
Proceeds from sale of digital assets  (8,023)  (3,670)
Realized gain on sale of digital assets  1,498   91 
Ending Balance $87  $2,334 

Discussion of Results of Operations of TTM Digital for the NineSix Months Ended SeptemberJune 30, 2022,2023, and 20212022

The activities for TTM revenues and costs for the ninesix months ended SeptemberJune 30, 2022, represent discontinued operations.

As disclosed in the notes to the financial statements, revenues from mining are impacted significantly by volatility in cryptocurrency prices and network difficulty. The average price of Ethereum mined during the nine months ended September 30, 2022, was approximately $2,213 compared to approximately $2,276 during the nine months ended September 30, 2021. While the average price of Ethereum during the nine months ended September 30, 2022, was lower than the nine months ended September 30, 2021. Additionally, network difficulty was also significantly higher in 2022, resulting in lower total rewards from mining. Total Ethereum mined during the nine months ended September 30, 2022, was approximately 1,747 ETH compared to approximately 3,987 ETH during the nine months ended September 30, 2021.

Ethereum’s transition to proof of stake (“POS”) occurredtook place on September 15, 2022, and has had a direct negative impact on the company’s ability to generate revenue. TTM Digital no longer holds any Ethereum or other crypto tokens or crypto assets currently, does not conduct any mining activities, and does not have any plans to mine crypto tokens in the future.

The Company no longer mines Ethereum and as a result did not incur revenue for the six months ended June 30, 2023.

 

For the ninesix months ended SeptemberJune 30, 2023, TTM Digital reported in continuing operations, general and administrative costs of approximately $1.1 million. TTM incurred $0.73 million of partially liquidated damages included in general and administrative costs related to the Company’s inability to timely file certain public information. The balance included in general and administrative costs is largely made up of salaries and wages. The costs associated with discontinued operations of $0.04 million were attributable to salaries and wages.

For the six months ended June 30, 2022, the Company recorded approximately $2.3TTM Digital reported in Note 5 – discontinued operations, $3.3 million in revenues. In addition, TTM Digital reported $0.9 million in mining costs, $0.5 million in general and administrative costs, $1.0 million of impairment of fixed assets, and $0.9 million in its discontinued operations.depreciation costs, resulting in a net gain from operations of $0.06 million.

 


Liquidity and Capital Resources as of SeptemberJune 30, 20222023

Going Concern

As of SeptemberJune 30, 2022,2023, the Company had an approximate cash balance of $0.1$0.3 million, a working capital deficit of approximately $21.6$23.6 million, and an accumulated deficit of approximately $60.4$67.2 million. TheIn an effort to raise capital, on October 18, 2022, the Company completed a $0.5 million private placement, and on April 3, 2023, the Company sold investments in certain preferred shares held for approximately $0.18 million to a related party. Despite these efforts to raise capital, the aforementioned factors continue to raise substantial doubt about the Company’s ability to continue as a going concern.concern for the next twelve months from the date of issuance of these unaudited condensed consolidated financial statements. The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern within one year after the date the unaudited condensed consolidated financial statements are issued.

The Company does not believe that its capital resources as of SeptemberJune 30, 2022,2023, its ability to settle a portion of existing convertible debt obligations through issuance of the Company’s shares, availability on the SouthStar facility to finance cash advances to suppliers, purchase orders and invoices, reauthorization of key vendors and credit limitation improvements will be sufficient to fund planned operations during the next twelve months. Additionally, the Company is in default on the aforementioned convertible debt, which was due to be repaid in July 2022, and is accruing related interest, late fees and other penalties. As a result of the above factors, the Company will need additional funds to supportfulfil its obligations. On September 22, 2022, the shareholders of the Company approved an increase in the Company’s authorized shares of common stock to 3 billion shares; however, all of the Company’s authorized shares have been issued or reserved since October 21, 2022, resulting in unfilled conversion notices and an inability to fill potential future conversion notices from convertible debt holders. In order for the Company to fulfil any further conversion obligations, on August 7, 2023, the Company effectuated a 1:1000 reverse stock-split. Prior to the reverse stock split, existing unfilled conversion notices received in excess of available and authorized shares as of June 30, 2023, totaled 1,159,495,000 pre-split, and 1,159,495 on a post-split basis. In order to satisfy all possible conversion obligations from existing debtholders as of the date of this report, the Company estimates it would need 47.3 million shares based on an assumed conversion price of $0.34 per share, using an August 7, 2023, 5-day VWAP with a 50% discount out of the 3 billion currently authorized. Given these circumstances and the potential for future market price declines, there can be no assurance that the Company will be able to satisfactorily fulfil such obligations.

The Company continues to explore a number of other possible solutions to its financing needs, including efforts to raise additional capital as needed, through the issuance of equity, equity-linked or debt securities, as well as possible transactions with other companies, strategic partnerships, and other mechanisms for addressing our financial condition. The Company will utilize its current contracts that are not limited to a single branch of government or a specific agency. Theseagency as these contracts can provide the Company with an opportunity to attain new solutions and service type orders. The Company will also utilize SGS’s small business status to partner with prime contractors on larger orders. The Company currently has utilizedutilizes SouthStar to finance purchase orders and it also has the ability tocan factor its receivables if needed to fund operations. In addition,After considering the Company will needplans to increase its authorized common stockalleviate substantial doubt, management has concluded that there is substantial doubt about the Company’s ability to settle convertible debt conversions.  continue as a going concern within one year after the date that the financial statements are issued.

If the Company is unable to raise additional capital on terms acceptable to the Company and on a timely basis, or is unable to attain new vendors, the Company will be required to downsize or wind down its operations through liquidation, bankruptcy, or sale of its assets. In addition, as of September 30, 2022, the Company has been reliant on its ability to liquidate Ethereum to continue to fund operations when needed, and as such, the Company does not currently have enough Ethereum on hand to fund operations through the next twelve months.

Our capital resources and operating results as of and through SeptemberJune 30, 2022,2023, consist of the:

1) An overall working capital deficit of $21.6 million,

 

2) Cash and cash equivalents of $0.1 million,

1)An overall working capital deficit of $23.6 million,

 

3) Net cash used in operating activities of $6.9 million,

2)Cash and cash equivalents of $0.3 million,

 

3)Net cash used in operating activities of $0.9 million,

4) Net cash provided by investing activities of $6.4 million.

4)Net cash provided by investing activities of $1.1 million.


 

Liquidity and Capital Resources as of SeptemberJune 30, 2022,2023, Compared to SeptemberJune 30, 20212022

The Company’s net cash flow used in operating, investing and financing activities for the ninesix months ended SeptemberJune 30, 2022,2023, and 20212022 and certain balances as of the end of those periods are as follows (in thousands):

  For the Nine Months Ended
September 30,
 
(Thousands, except per share data) 2022  2021 
Net cash used in operating activities $(6,941) $(5,799)
Net cash provided by investing activities  6,423   3,095 
Net cash provided by financing activities  -   6,905 
         
Net (decrease) increase in cash $(518) $4,201 

 

  September 30,
2022
  December 31,
2021
 
       
Cash $141  $659 
Working capital (deficit) $(21,609) $(17,413)
  For the Six Months Ended
June 30,
 
(Thousands, except per share data) 2023  2022 
Net cash provided by ( used in) operating activities $78  $(5,642)
Net cash provided by investing activities  182   5,355 
Net cash used in financing activities  -   - 
         
Net increase (decrease) in cash $260  $(287)

 

  June 30,
2023
  December 31,
2022
 
       
Cash $289  $29 
Working deficit $(23,590) $(18,071)

Operating Activities:

Net cash used in operating activities during the ninesix months ended SeptemberJune 30, 2023, and 2022, and 2021, was $(6.9)$(0.2) million and $(5.8)$(5.6) million, respectively. Net cash used in operating activities during the ninesix months ended SeptemberJune 30, 2022,2023, consisted of the following (in thousands):

Net loss $(4,812)
Non-cash income and expenses  (174)
Net change in operating assets and liabilities  5,140 
Net cash used in operating activities $154 

Net loss $(10,034)
Non-cash income and expenses  2,667 
Net change in operating assets and liabilities  426 
Net cash used in operating activities $(6,941)

The non-cash income and  expenses of $2,667,$(174), consisted of (in thousands):

$430  Depreciation and amortization
 119  Amortization of right of use asset
 1,008  Loss on extinguishment of debt
 (1,533) Gain on settlement of vendor liabilities
 (1,498) Realized gain on sale of digital assets
 2,494  Impairment of digital assets
 1,559  Change in fair value of debt conversion feature
 (263) Change in fair value of share derivative liability
 111  Stock-based compensation
 240  Issuance of shares in exchange for services
$2,667  Total non-cash income and expenses

 


$287  Depreciation and amortization
 76  Amortization of right of use asset
 (1,945) Change in fair value of debt conversion feature
 444  Change in fair value of share derivative liability
 964  Consulting services incurred for investment in Ostendo
$(174) Total non-cash income and expenses

The net proceeds of cash due to changes in operating assets and liabilities totaled $426($5,140) and consisted of the following (in thousands):

 

$2,099  Decrease in accounts receivable and other receivables3,494  Decrease in accounts receivable and other receivables
805  Prepaid assets and other current assets160  Prepaid assets and other current assets
(1,385) Decrease in accounts payable(414) Decrease in accounts payable
737  Increase in accrued liabilities and other payables1,991  Increase in accrued liabilities and other payables
(35) Operating lease liability(91) Decrease in operating lease liability
(1,795) Operating cash flows – discontinued operations
$426  Net use of cash in the changes in operating assets and liabilities5,140  Net use of cash in the changes in operating assets and liabilities

Investing Activities:

Investing Activities:

Net cash provided by investing activities during the ninesix months ended SeptemberJune 30, 2023, was approximately $0.2 million , primarily driven from proceeds from the sale of its equity investment in Ostendo. Net cash provided by investing activities during the six months ended June 30, 2022, was approximately $6.4$5.4 million, primarily driven from proceeds from the sale of digital assets of $8$7 million, offset by Pre–funded rightits equity investment in Ostendo of $1.6 million. Net cash provided by financing activities for the nine months ended September 30, 2021, was approximately $3.1 million, also driven from the proceeds from the sale of digital assets of approximately $3.7 million, offset by investing activities for discontinued operations of approximately $0.6 million.

 

Financing Activities:


Financing Activities:

The company did not incur financing activities for the ninesix months ended SeptemberJune 30, 2022. Net cash used in financing activities during the nine months ended September 30, 2021, was approximately $7.9 million, primarily from the proceeds received for convertible debt of approximately $12.4 million, offset by the repayment of loans of approximately $3.3 million2023, and convertible debt transaction fees paid of approximately $1.2 million.2022.

Critical Accounting Policies and Estimates

We consider certain accounting policies related to Digital Assets,Revenue Recognition, Impairment of Long-Lived Assets Revenue Recognition,and Derivative Liabilities, and Convertible debt to be critical accounting policies that require the use of significant judgements and estimates relating to matters that are inherently uncertain and may result in materially different results under different assumptions and conditions.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be recognized:

Identification of the contract, or contracts, with a customer

Identification of the performance obligations in the contract

Determination of the transaction price

Allocation of the transaction price to the performance obligations in the contract; and

Recognition of revenue when, or as, the Company satisfies a performance obligation.

Hardware and Software Revenue Recognition

SGS is a primary resale channel for a large group of vendors and suppliers, including original equipment manufacturers (“OEMs”), software publishers and wholesale distributors.

The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are established, the contract has commercial substance and collectability of consideration is probable. The Company evaluates the following indicators amongst others when determining whether it is acting as a principal in the transaction and recording revenue on a gross basis: (i) the Company is primarily responsible for fulfilling the promise to provide the specified product or service, (ii) the Company has inventory risk before the specified good or service has been transferred to a customer or after transfer of control to the customer and (iii) the Company has discretion in establishing the price for the specified good or service. If the terms of a transaction do not indicate the Company is acting as a principal in the transaction, then the Company is acting as an agent in the transaction and the associated revenues are recognized on a net basis.

The Company recognizes revenue once control has passed to the customer. The following indicators are evaluated in determining when control has passed to the customer: (i) the Company has a right to payment for the product or service, (ii) the customer has legal title to the product, (iii) the Company has transferred physical possession of the product to the customer, (iv) the customer has the significant risk and rewards of ownership of the product and (v) the customer has accepted the product. The Company’s products can be delivered to customers in a variety of ways, including (i) as physical product shipped from the Company’s warehouse, (ii) via drop-shipment by the vendor or supplier or (iii) via electronic delivery of keys for software licenses. The Company’s shipping terms typically specify F.O.B. destination.

The Company leverages drop-shipment arrangements with many of its vendors and suppliers to deliver products to its customers without having to physically hold the inventory at its warehouse. The Company is the principal in the transaction and recognizes revenue for drop-shipment arrangements on a gross basis.

The Company may provide integration of products from multiple vendors as a solution it sells to the customer. In this arrangement, the Company provides a direct warranty to the customer with the Company’s own personnel as the customer requires a warranty on the solution and not individual vendor products. This type of warranty is sold integral to the overall solution quoted to the customer. The Company considers these service-type warranties to be performance obligations of the principal from the underlying products that make up a solution and therefore is acting as a principal in the transaction and records revenue on a gross basis at the point of sale.


License and Maintenance Services Revenue Recognition

SGS provides a customized design and configuration solution for its customers and in this capacity resells hardware, software and other IT equipment license and maintenance services in exchange for fixed fees. The Company selects the vendors and sells the products and services, including maintenance services, that best fit the customer’s needs. For sales of maintenance services and warranties, the customer obtains control at the point in time that the services to be provided by a third-party vendor are purchased by the customer and therefore the Company’s performance obligation to provide the overall systems solution is satisfied at that time. The Company’s customers generally pay within 30 to 60 days of the receipt of a customer-approved invoice.

For resale of services, including maintenance services, warranties, and extended warranties, the Company is acting as an agent as the primary activity for those services are fulfilled by a third party. While the Company may facilitate and act as a first responder for these services, the third-party service providers perform the primary maintenance and warranty services for the customer. Therefore, the Company is not primarily responsible for performing these services and revenue is recorded on a net basis.

Professional Services Revenue Recognition

SGS’s professional services include fixed fee contracts. Fixed fees are paid monthly, in phases, or upon acceptance of deliverables. For fixed fee contracts, the Company recognizes revenue evenly over the service period using a time-based measure because the Company is providing continuous service. Because the Company’s contracts have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations. Anticipated losses are recognized as soon as they become known. For the three and six months ended June 30, 2023, SGS did not incur any such losses. These amounts are based on known and estimated factors. Revenues from time and material or firm fixed price long-term and short-term contracts are derived principally with various United States government agencies.

Impairment of Long-lived Assets

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future cash flows expected to be generated by the asset. If such assets are impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. An impairment loss of $0.1 million and $0.9 million was recorded for long-lived assets in discontinued operations during the three and six months ended June 30, respectively, and is disclosed in Note 5 – Discontinued Operations.


Derivative Liabilities

The Company evaluates its convertible instruments, options, warrants, or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, Derivatives and Hedging. Under the provisions of ASC 815-40, convertible instruments and warrants, which contain terms that protect holders from declines in the stock price (“reset provisions”), are also required to be accounted for in accordance with derivative accounting treatment under ASC 815-10. Additionally, the Company evaluates whether the amount of common stock on a converted basis is in excess of its authorized share total which, if in excess, would result in derivative accounting treatment. The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to a liability at the fair value of the instrument on the reclassification date.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. We do not engage in trading activities involving non-exchange traded contracts.

Recently Issued Accounting Standards

NoneFor a discussion of recently issued accounting pronouncements, please see the Recent Accounting Standards section of Note 4 to our condensed consolidated financial statements, which is included in this Form 10-Q in Item 1.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures 

Our disclosure controls and procedures (as defined in RuleRules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”) and to ensure that information required to be disclosed is accumulated and communicated to management, including our principal executive officer and principal financial officer, with assistance from other members of management. Our management, with the participation of our principal executive officer and principal financial officer, evaluated our disclosure controls and procedures as of SeptemberJune 30, 2022,2023, and based on this evaluation, our principal executive officer and principal financial officer concluded the disclosure controls and procedures were not effective as of that date due to the same material weaknesses in internal control over financial reporting that were disclosed in our Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC on April 14, 2022 (the “Original 10-K”), as amended by Amendment No. 1 to the Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on May 23, 2022 (the “Amendment”), and Amendment No. 2 on Form 10-K filed on June 1, 2022.13, 2023.

As previously described in Part II, Item 9A of the OriginalForm 10-K, and of the Amendment, we began implementing a remediation plan to address the material weaknesses. The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Changes in Internal Control over Financial Reporting

The Company’s restated its audited consolidated financial statements and notes for the years ended December 31, 2021, and 2020 includedThere have been no changes in Amendment No. 1 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on May 23, 2022. The restatement on our financial statements, and the material weaknesses identified in our internal control over financial reporting identify that our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the ninethree months ended SeptemberJune 30, 2022,2023, that have not been effective. Followingmaterially affected, or are reasonably likely to materially affect, the closing of the Merger, our management is still in the process of evaluating any related changes to ourCompany’s internal control over financial reporting as a result of this integration.reporting.


 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

There areis no material pending legal proceedings as defined by Item 103 of Regulation S-K, to which we are a party or of which any of our property is the subject, other than ordinary routine litigation incidental to the Company’s business.

Sysorex, Inc., a Nevada corporation (the “Company”), entered into a Promissory Judgment Note dated as of August 15, 2018 (the “Note”), with Tech Data Corporation (“Tech Data”), pursuant to which the Company promised to pay the principal sum of $6,849,423.42$6.8 million to Tech Data. The Note provides that interest shall accrue on the balance of the Note at the rate of 18% per annum. Due to miscommunication with Tech Data, the Company inadvertently failed to pay, when due, some of the installment payments in the aggregate principal amount of $3,341,801.80,$3.3 million, as set forth in the Note and has defaulted under the Note.

On December 14, 2021, the Company became aware that a Confession of Judgment (the “Confession of Judgment”) had been entered against the Company in the Superior Court of the State of California, County of Santa Clara by Tech Data on September 24, 2021. The Confession of Judgement is entered for a total sum of $5,942,559.05,$5.9 million, which is comprised of the principal sum of $3,341,801.80$3.3 million and prejudgment interest in the sum of $2,600,757.25.

$2.6 million. Following a negotiation with Tech Data, the Company was able to reduce the Award by in excess ofmore than $4.2 million, and on January 13, 2022, the Company and Tech Data entered into a Settlement and Release Agreement (the “Settlement Agreement”). Pursuant to the Settlement Agreement, the Company paid $1,375,000$1.4 million on January 14, 2022. The Company recognized a gain on settlement of $1.5 million.

The Award was deemed satisfied in full. Among other things, Tech Data agreed to file an acknowledgment of full satisfaction of judgment attached as an exhibit to the Settlement Agreement, not take any further action against the Company in connection with or relating to the Judgment, and release the Company and its representatives from any and all claims, including the Judgment, which Tech Data may have against the Company based upon any transaction that occurred at any time before the date of the Settlement Agreement.

On June 3, 2022, the Company became aware that a Complaint had been entered against the Company in the United States District Court Southern District of New York by ProActive Capital Partners, L.P, a convertible debenture holder. The Complaint is entered for injunctive relief to honor is stock conversion, recover damages, and receive payments due under the Debenture agreement. The convertible debenture principal and interest of $0.2 million is recorded in the unaudited condensed consolidated balance sheets – accrued liabilities for the periodsix months ended June 30, 2022. The notice of conversion to convert its convertible debt to shares of the Company’s stock will be honored upon issuance of the Company’s increase in authorized shares.2023. 

There are no proceedings in which any of the directors, officers, or affiliates of the Company, or any registered or beneficial holder of more than 5% of the Company’s voting securities, is an adverse party or has a material interest adverse to that of the Company.Company.

Item 1A. Risk Factors

As a smaller reporting company, the Company is not required to disclose material changes to the risk factors that were contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as amended (the “2021 10-K”), as updated from time to time.2022, However, the Company is voluntarily providing the risk factorfactors below. Other than as set forth below, as of the filing date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors faced by the Company from those previously disclosed in the 20212022 10-K, as updated from time to time.


We are currently in default under our convertible debentures. All our assets are encumbered to secure the payment of secured convertible debentures that will require payments if not previously converted to Common Stock.

We encumbered all our assets to secure the payment of indebtedness and accrued interest due on secured convertible debentures required to be repaid by approximately July 2022, subject to certain extensions, if not previously converted.

The Company’s outstanding obligations which encumber the Company’s assets to secure payment of certain secured convertible debt are as follows:

$16.7 million worth of convertible debt and interest payable on June 30, 2023, which encumber all of the Company’s assets to secure payment, and which are convertible into 47.3 million shares of the Company’s common stock based on an assumed conversion price of $0.34 per share using an August 7, 2023, 5-day VWAP with a 50% discount. Given these circumstances and the potential for future market price declines, there can be no assurance that the Company will be able to satisfactorily fulfil such obligations.

Because we are in default in repayment, our secured creditor could exercise its remedies, including the execution on all our assets, which would result in the termination of our activities. Unless we generate enough cash, we may not have sufficient funds to pay our debentures and other indebtedness when due. In such an event, we might be required to sell our assets and properties to meet our obligations, or to seek an extension to our debentures, or alternative debt or equity financing. This would also cause our stock price to decline and could make an investment in us worthless and would have a material adverse effect on our investors and the Company.

Even if we are able to cure our default on the debentures, the existence of these secured obligations and the terms of the securities purchase agreement may impair our ability to obtain capital from external sources in certain manners.

Our existing and future debt obligations could impair our liquidity and financial condition. We are currently in default under our convertible debentures. If we are unable to meet our debt obligations, the lenders could foreclose on our assets.

All of our assets are encumbered to secure the payment of secured convertible debentures that will require payments if not previously converted to common stock. We are currently in default on these debt obligations. Our debt and financial obligations:

could impair our liquidity;

could make it more difficult for us to satisfy our other obligations;

require us to dedicate cash flow to payments on our debt and financial obligations, which would reduce the availability of our cash flow to fund working capital, capital expenditures and other corporate requirements;

impose restrictions on our ability to incur other indebtedness, grant liens on our assets, and could impede us from obtaining additional financing in the future for working capital, capital expenditures, acquisitions and general corporate purposes;

could adversely affect our ability to enter into strategic transactions, public or private equity offerings, and similar agreements, or require us to obtain the consent to enter into such transactions;

make us more vulnerable in the event of a downturn in our business prospects and could limit our flexibility to plan for, or react to, changes in our industry and markets; and

could place us at a competitive disadvantage when compared to our competitors.

We are in default under the secured convertible debentures. Since we have pledged substantially all of our assets to secure our obligations under the secured convertible debentures, the debt default could enable the lenders to foreclose on the assets securing such debt and could significantly diminish the market value and marketability of our common stock and could result in the acceleration of other payment obligations or default under other contracts.


We do not currently have enough authorized shares of common stock under our Articles of Incorporation, as amended, to meet all of our potential obligations to third parties.

 

Our Articles of Incorporation, as amended, provide for 3,000,000,000 authorized shares of our common stock. As of November 14, 2022,June 30, 2023, we have 2,484,426,5012,484,427 shares of common stock issued and outstanding. As of November 11, 2022,June 30, 2023, holders of our convertible debentures have delivered notices of conversion covering an aggregate of 617,635,3471,159,495 shares of common stock. If we issued the shares that are subject to the notices of conversion that have been delivered, it would result in us issuing more shares than what we have authorized. Accordingly, in order to meet all of suchthese obligations, we will need to amend our Articles of Incorporation, as amended, to increase the authorized shares of our common stock. We can give no assurance that we will obtain the requisite affirmative vote of our shareholders to so amend our Articles of Incorporation, as amended, which could materially adversely affect our financial condition and the market for our shares.

 


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

See Note 8, Short-term debt — 2021 Convertible Debentures & Warrants—Debenture Default, which information is incorporated herein by reference.Not applicable.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information

None None.


Item 6. Exhibits

EXHIBIT INDEX

Exhibit Number Exhibit Description Form File No. Exhibit Filing Date Filed or Furnished Herewith
4.1 Voting Rights Plan dated September 6, 2022. 8-K 000-55924 4.1 9/6/2022  
10.1† Amendment No. 2, dated as of August 10, 2022, to Employment Agreement by and between Sysorex, Inc. and Vincent Loiacono 10-Q 000-55924 10.1 8/15/2022  
10.2 Placement Agency Agreement, dated October 17, 2022, by and between the registrant and Joseph Gunnar & Co., LLC. 8-K 000-55924 10.1 10/19/2022  
10.3 Securities Purchase Agreement, dated as of October 18, 2022, by and among the registrant and each of the each of the investors signatories thereto. 8-K 000-55924 10.2 10/19/2022  
10.4 Form of Warrant 1. 8-K 000-55924 10.3 10/19/2022  
10.5 Form of Warrant 2. 8-K 000-55924 10.4 10/19/2022  
10.6 Form of Warrant 3. 8-K 000-55924 10.5 10/19/2022  
10.7 Initial Registration Rights Agreement, dated as of October 18, 2022, by and among the registrant and each of the persons signatory thereto. 8-K 000-55924 10.6 10/19/2022  
10.8 Piggyback Registration Rights Agreement, dated as of October 18, 2022, by and among the registrant and each of the persons signatory thereto. 8-K 000-55924 10.7 10/19/2022  
31.1 Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002         X
31.2 Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002         X
32.1# Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002         X
101.INS* Inline XBRL Instance Document         X
101.SCH* Inline XBRL Taxonomy Extension Schema Document         X
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document         X
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document         X
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document         X
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document         X
104* Cover Page Interactive Data File (embedded within the Inline XBRL document)         X
Exhibit Number Exhibit Description Form   File No.   Exhibit Filing Date Filed or Furnished Herewith
3.1 Amendment to Articles of Incorporation of the registrant. 8-K   000-55924   3.1 August 8, 2023  
31.1 Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002         X
31.2 Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002         X
32.1# Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002         X
101.INS Inline XBRL Instance Document         X
101.SCH Inline XBRL Taxonomy Extension Schema Document         X
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document         X
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document         X
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document         X
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document         X
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)         X

 

Management contract or compensatory plan or arrangement.
#This exhibit is deemed not filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: NovemberAugust 14, 20222023SYSOREX, INC.
By:/s/ Vincent Loiacono
Vincent Loiacono
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

 

3334

 

iso4217:USD xbrli:shares