UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 814-00710

PRINCETON CAPITAL CORPORATION

(Exact name of Registrant as specified in its charter)

Maryland		46-3516073
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

800 Turnpike Street, Suite 300

North Andover, Massachusetts

01845

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (978) 794-3366

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
None		None		None

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the issuer’s Common Stock, $0.001 par value, outstanding as of ~~May 15,~~August 10, 2023 was 120,486,061.

PRINCETON CAPITAL CORPORATION

TABLE OF CONTENTS

		Page

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements		1

~~Item 1.~~	~~Financial Statements~~	1

	Statements of Assets and Liabilities as of ~~March 31,~~June 30, 2023 (unaudited) and December 31, 2022		1

	Statements of Operations (unaudited) for the three and six months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022		2

	Statements of Changes in Net Assets (unaudited) for the three and six months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022		3

	Statements of Cash Flows (unaudited) for the ~~three~~six months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022		4

	Schedule of Investments as of ~~March 31,~~June 30, 2023 (unaudited)		5

	Schedule of Investments as of December 31, 2022		8

	Notes to Financial Statements (unaudited) as of ~~March 31,~~June 30, 2023		11

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31	32

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	40	41

Item 4.	Controls and Procedures	40	41

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	41	42

Item 1A.Risk Factors	~~Risk Factors~~	4142

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41	42

Item 3.	Defaults Upon Senior Securities	41	42

Item 4.	Mine Safety Disclosures	41	42

Item 5.Other Information	~~Other Information~~	4142

Item 6.Exhibits	~~Exhibits~~	4142

SIGNATURES	42	43

~~- i -~~-i-

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PRINCETON CAPITAL CORPORATION

STATEMENTS OF ASSETS AND LIABILITIES

	March 31, 2023 (unaudited)			December 31, 2022			June 30, 2023			December 31, 2022
							(unaudited)
ASSETS
Control investments at fair value (cost of $27,353,273 and $27,353,273, respectively)	$	17,410,879		$	18,499,943		$	19,767,054		$	18,499,943
Non-control/non-affiliate investments at fair value (cost of $11,882,290 and $11,882,290, respectively)		11,859,177			12,064,145
Total investments at fair value (cost of $39,235,563 and $39,235,563, respectively)		29,270,056			30,564,088
Non-control/non-affiliate investments at fair value (cost of $11,904,790 and $11,882,290, respectively)								11,686,220			12,064,145
Total investments at fair value (cost of $39,258,063 and $39,235,563, respectively)								31,453,274			30,564,088
Cash and cash equivalents		2,069,820			1,525,723			1,874,111			1,525,723
Restricted cash		41,004			40,823			41,278			40,823
Due from portfolio companies		26,592			26,342			26,592			26,342
Interest receivable, net of allowance for bad debt of $16,549 and $16,549, respectively		267,888			293,621			483,114			293,621
Prepaid expenses		20,522			35,552			113,699			35,552
Total assets		31,695,882			32,486,149			33,992,068			32,486,149

LIABILITIES
Accrued management fees		179,899			91,934			74,239			91,934
Accounts payable		318,708			180,096			261,093			180,096
Due to affiliates⁽¹⁾		129,750			64,875			64,875			64,875
Deferred fee income								48,837			-
Accrued expenses and other liabilities		1,125			65,782			1,125			65,782
Total liabilities		629,482			402,687			450,169			402,687

Net assets	$	31,066,400		$	32,083,462		$	33,541,899		$	32,083,462

NET ASSETS
Common Stock, par value $0.001 per share (250,000,000 shares authorized; 120,486,061 shares issued and outstanding at March 31, 2023 and December 31, 2022)	$	120,486		$	120,486
Common Stock, par value $0.001 per share (250,000,000 shares authorized; 120,486,061 shares issued and outstanding at June 30, 2023 and December 31, 2022)							$	120,486		$	120,486
Paid-in capital		64,868,884			64,868,884			64,868,884			64,868,884
Accumulated deficit		(33,922,970	)		(32,905,908	)		(31,447,471	)		(32,905,908	)
Total net assets	$	31,066,400		$	32,083,462		$	33,541,899		$	32,083,462
Net asset value per share	$	0.258		$	0.266		$	0.278		$	0.266

(1)

Amounts under Due to Affiliates are for accrued amounts payable to the Company’s investment advisor, House Hanover, LLC for the reimbursement of administration fees that it incurs on the Company’s behalf. See Note 7 of the Notes to Financial Statements.

The accompanying notes are an integral part of these unaudited financial statements.

- 1 -

PRINCETON CAPITAL CORPORATION

STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022			2023			2022
INVESTMENT INCOME
Interest income from non-control/non-affiliate investments	$	453,750		$	168,750		$	455,625		$	170,625		$	909,375		$	339,375
Interest income paid-in kind-from non-control/non-affiliate investments								22,500			-			22,500			-
Interest income from control investments		254,783			66,584			260,469			249,152			515,252			315,736
Other income from non-control/non-affiliate investments		-			5,933			1,163			5,999			1,163			11,932
Other income from non-investment sources		201			15			298			23			499			38
Total investment income		708,734			241,282			740,055			425,799			1,448,789			667,081

OPERATING EXPENSES
Management fees		87,965			81,012			74,239			83,369			162,204			164,381
Administration fees		102,631			101,643			102,631			101,643			205,262			203,286
Audit fees		60,736			86,236			20,800			21,320			81,536			107,556
Tax preparation fees		-			4,990			-			6,560			-			11,550
Legal fees		34,303			144,083			76,987			226,228			111,290			370,311
Valuation fees		22,500			33,000			22,500			33,000			45,000			66,000
Directors’ fees		38,625			38,625			38,625			38,625			77,250			77,250
Insurance expense		46,272			41,908			38,528			47,096			84,800			89,004
Interest expense		207			-			-			2,325			207			2,325
Other general and administrative expenses		38,525			26,810			45,508			18,078			84,033			44,888
Total operating expenses		431,764			558,307			419,818			578,244			851,582			1,136,551

Net investment income (loss) before tax		276,970			(317,025	)		320,237			(152,445	)		597,207			(469,470	)
Income tax expense		-			-			5,456			456			5,456			456
Net investment income (loss) after taxes		276,970			(317,025	)		314,781			(152,901	)		591,751			(469,926	)

Net change in unrealized gain (loss) on:
Non-control/non-affiliate investments		(204,968	)		964,438			(195,457	)		2,855,672			(400,425	)		3,820,110
Control investments		(1,089,064	)		(1,743,668	)		2,356,175			(2,867,222	)		1,267,111			(4,610,890	)
Net change in unrealized loss on investments		(1,294,032	)		(779,230	)
Net decrease in net assets resulting from operations	$	(1,017,062	)	$	(1,096,255	)
Net change in unrealized gain (loss) on investments								2,160,718			(11,550	)		866,686			(790,780	)
Net increase (decrease) in net assets resulting from operations							$	2,475,499		$	(164,451	)	$	1,458,437		$	(1,260,706	)

Net investment income (loss) per share
Basic	$	0.003		$	(0.003	)	$	0.003		$	(0.001	)	$	0.005		$	(0.004	)
Diluted	$	0.003		$	(0.003	)	$	0.003		$	(0.001	)	$	0.005		$	(0.004	)
Net decrease in net assets resulting from operations per share
Net increase (decrease) in net assets resulting from operations per share
Basic	$	(0.008	)	$	(0.009	)	$	0.021		$	(0.001	)	$	0.012		$	(0.010	)
Diluted	$	(0.008	)	$	(0.009	)	$	0.021		$	(0.001	)	$	0.012		$	(0.010	)
Weighted average shares of common stock outstanding
Basic		120,486,061			120,486,061			120,486,061			120,486,061			120,486,061			120,486,061
Diluted		120,486,061			120,486,061			120,486,061			120,486,061			120,486,061			120,486,061

The accompanying notes are an integral part of these unaudited financial statements.

- 2 -

PRINCETON CAPITAL CORPORATION

STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

	Three Months Ended March 31,						Three and six months ended June 30,
	2023			2022			2023			2022
Net assets at beginning of year	$	32,083,462		$	34,472,992		$	32,083,462		$	34,472,992

Decrease in net assets resulting from operations:
Net investment income (loss)		276,970			(317,025	)		276,970			(317,025	)
Net change in unrealized loss on investments		(1,294,032	)		(779,230	)		(1,294,032	)		(779,230	)
Net decrease in net assets resulting from operations		(1,017,062	)		(1,096,255	)		(1,017,062	)		(1,096,255	)

Total decrease in net assets		(1,017,062	)		(1,096,255	)		(1,017,062	)		(1,096,255	)
Net assets at end of period	$	31,066,400		$	33,376,737

Capital share activity:
Common stock
Common stock outstanding at the beginning of period		120,486,061			120,486,061
Common stock outstanding at the end of period		120,486,061			120,486,061
Net assets at March 31								31,066,400			33,376,737

Increase (decrease) in net assets resulting from operations
Net investment income (loss)		314,781		(152,901	)
Net change in unrealized gain (loss) on investments		2,160,718		(11,550	)
Net increase (decrease) in net assets resulting from operations		2,475,499		(164,451	)

Total increase (decrease) in net assets		2,475,499		(164,451	)
Net assets at June 30	$	33,541,899	$	33,212,286

Capital share activity:
Common stock
Common stock outstanding at the beginning of period		120,486,061		120,486,061
Common stock outstanding at the end of period		120,486,061		120,486,061

The accompanying notes are an integral part of these unaudited financial statements.

- 3 -

PRINCETON CAPITAL CORPORATION

STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended March 31,						Six Months Ended June 30,
	2023			2022			2023			2022
Cash flows from operating activities:
Net decrease in net assets resulting from operations	$	(1,017,062	)	$	(1,096,255	)
Adjustments to reconcile decrease in net assets resulting from operations to net cash provided by (used in) operating activities:
Net change in unrealized loss on investments		1,294,032			779,230
Net increase (decrease) in net assets resulting from operations							$	1,458,437		$	(1,260,706	)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net change in unrealized (gain) loss on investments								(866,686	)		790,780
Increase in investments due to PIK								(22,500	)		-
Changes in operating assets and liabilities:
Due from portfolio companies		(250	)		(1,959	)		(250	)		(4,097	)
Interest receivable		25,733			46,020			(189,493	)		(179,454	)
Prepaid expenses		15,030			(147,152	)		(78,147	)		(100,056	)
Taxes receivable		-			750			-			750
Accrued management fees		87,965			81,012			(17,695	)		167,397
Accounts payable		138,612			(8,599	)		80,997			45,302
Due to affiliates		64,875			67,500			-			131,984
Deferred fee income		-			(5,933	)		48,837			(11,932	)
Accrued expenses and other liabilities		(64,657	)		213,779			(64,657	)		168,307
Net cash provided by (used in) operating activities		544,278			(71,607	)		348,843			(251,725	)

Net increase (decrease) in cash and restricted cash		544,278			(71,607	)		348,843			(251,725	)
Cash, cash equivalents and restricted cash at beginning of period		1,566,546			564,401			1,566,546			564,401
Cash, cash equivalents and restricted cash at end of period	$	2,110,824		$	492,794		$	1,915,389		$	312,676

Supplemental disclosure of cash flow financing activities:
Interest expense paid	$	207		$	-		$	207		$	2,325
Income tax paid							$	5,456		$	456

The accompanying notes are an integral part of these unaudited financial statements.

- 4 -

PRINCETON CAPITAL CORPORATION

SCHEDULE OF INVESTMENTS as of ~~March 31,~~June 30, 2023

(Unaudited)

Investments	Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/ % Ownership			Amortized Cost		Fair Value ⁽¹⁾		% of Net Assets			Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/ % Ownership			Amortized Cost		Fair Value ⁽¹⁾		% of Net Assets
Portfolio Investments ⁽⁶⁾
Control investments
Advantis Certified Staffing Solutions, Inc.	Houston, TX												Houston, TX
Second Lien Loan, 12.0% Cash, due 11/30/2021^{(2) (5) (7)}	Staffing	3/13/2015	$	4,500,000		$	4,500,000	$	3,384,814		10.90	%	Staffing	3/13/2015	$	4,500,000		$	4,500,000	$	5,204,872		15.52	%
Unsecured loan 6.33%, due 12/31/2023 ⁽⁷⁾		10/01/2019	$	1,381,586			1,381,586		-		-	%		10/01/2019	$	1,381,586			1,381,586		-		-	%
Common Stock – Series A ^{(5) (7)}		7/02/2017		225,000			10,150		-		-	%		7/02/2017		225,000			10,150		-		-	%
Common Stock – Series B ^{(5) (7)}		7/02/2017		9,500,000			428,571		-		-	%		7/02/2017		9,500,000			428,571		-		-	%
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 ^{(5) (7)}		7/02/2017		1			11,278		-		-	%		7/02/2017		1			11,278		-		-	%
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 ^{(5) (7)}		12/31/2016		1			-		-		-	%		12/31/2016		1			-		-		-	%
Total							6,331,585		3,384,814		10.90	%							6,331,585		5,204,872		15.52	%
Dominion Medical Management, Inc.	Milwaukee, WI												Milwaukee, WI
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 ^{(2) (3) (5) (7)}	Medical Business Services	3/22/2018	$	1,516,144			1,516,144		175,955		0.57	%
First Lien Loan, 12.0% Cash, 6.0% PIK due, 3/31/2020 ^{(2) (3) (5) (7)}													Medical Business Services	3/22/2018	$	1,516,144			1,516,144		174,546		0.52	%
Integrated Medical Partners, LLC
Preferred Membership, Class A units ^{(5) (7)}		3/13/2015		800			4,196,937		-		-	%		3/13/2015		800			4,196,937		-		-	%
Preferred Membership, Class B units ^{(5) (7)}		3/13/2015		760			29,586		-		-	%		3/13/2015		760			29,586		-		-	%
Common Units ^{(5) (7)}		3/13/2015		14,082			-		-		-	%		3/13/2015		14,082			-		-		-	%
Total							5,742,667		175,955		0.57	%							5,742,667		174,546		0.52	%
PCC SBH Sub, Inc.	Karnes City, TX												Karnes City, TX
Common stock ^{(5) (7)}	Energy Services	2/06/2017		100			2,525,481		1,659,253		5.34	%	Energy Services	2/06/2017		100			2,525,481		1,606,972		4.79	%
Rockfish Seafood Grill, Inc.	Richardson, TX												Richardson, TX
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 ^{(3) (7)}	Casual Dining	3/13/2015	$	6,352,944			6,352,944		9,939,857		31.99	%
Revolving Loan, 8% Cash, due 12/31/2023⁽⁷⁾		6/29/2015	$	2,251,000			2,251,000		2,251,000		7.25	%
First Lien Loan, 8.0% Cash, 6.0% PIK, due 3/31/2018 ^{(3) (7)}													Casual Dining	3/13/2015	$	6,352,944			6,352,944		10,529,664		31.39	%
Revolving Loan, 8.0% Cash, due 12/31/2023⁽⁷⁾														6/29/2015	$	2,251,000			2,251,000		2,251,000		6.71	%
Rockfish Holdings, LLC
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 ^{(5) (7)}		3/13/2015		10.0	%		414,960		-		-	%		3/13/2015		10.0	%		414,960		-		-	%
Membership Interest – Class A ^{(5) (7)}		3/13/2015		99.997	%		3,734,636		-		-	%		3/13/2015		99.997	%		3,734,636		-		-	%
Total							4,149,596		-		-	%							12,753,540		12,780,664		38.10	%
Total control investments							27,353,273		17,410,879		56.05	%							27,353,273		19,767,054		58.93	%

Non-control/non-affiliate investments

Performance Alloys, LLC	Houston, TX												Houston, TX
Second Lien Loan, 10% Cash, due 12/31/2023 ⁽⁷⁾	Nickel Pipe, Fittings & Flanges	7/01/2016	$	6,750,000		$	6,750,000	$	7,035,000		22.65	%
Second Lien Loan, 10.0% Cash, 4.0% PIK, due 12/31/2026 ^{(3) (7)}													Nickel Pipe, Fittings & Flanges	7/01/2016	$	6,772,500		$	6,772,500	$	6,750,000		20.13	%
Membership Interest – Class B ^{(5) (7)}		7/01/2016		25.97	%		5,131,090		4,822,977		15.52	%		7/01/2016		25.97	%		5,131,090		4,935,020		14.71	%
Total							11,881,090		11,857,977		38.17	%							11,903,590		11,685,020		34.84	%

The accompanying notes are an integral part of these unaudited financial statements.

- 5 -

PRINCETON CAPITAL CORPORATION

SCHEDULE OF INVESTMENTS as of ~~March 31,~~June 30, 2023

(Unaudited) (Continued)

Investments	Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/ % Ownership		Amortized Cost		Fair Value (1)		% of Net Assets			Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/ % Ownership		Amortized Cost		Fair Value ⁽¹⁾		% of Net Assets
Non-control/non-affiliate investments (continued)

Rampart Detection Systems, Ltd.	British Columbia, Canada											British Columbia, Canada
Common Stock Shares ^{(4) (5)}	Security	3/13/2015		600,000		1,200		1,200		-	%
Common Stock Shares ^{(4) (5)}												Security	3/13/2015		600,000		1,200		1,200		-	%
Total non-control/non-affiliate investments						11,882,290		11,859,177		38.17	%						11,904,790		11,686,220		34.84	%
Total Portfolio Investments						39,235,563		29,270,056		94.22	%						39,258,063		31,453,274		93.77	%

Total Investments					$	39,235,563	$	29,270,056		94.22	%					$	39,258,063		31,453,274		93.77	%

(1)	See Note 5 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio.

(2)	Investment is on non-accrual status.

(3)	Represents a security with a payment-in-kind component (“PIK”). At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the portfolio company.

(4)

The investment in Rampart Detection Systems, Ltd does not represent a “qualifying asset” under Section 55(a) of the 1940 Act as the principal place of business is in British Columbia, Canada. As of ~~March 31,~~June 30, 2023, less than 1% of the total fair value of investments represents non-qualifying assets.

(5)	Investment is non-income producing as of ~~March 31,~~June 30, 2023.

(6)	Represents an illiquid investment. At ~~March 31,~~June 30, 2023, 100% of the total fair value of portfolio investments are illiquid. All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities”.

(7)	Represents an investment valued using significant unobservable ~~inputs.~~ inputs

The accompanying notes are an integral part of these unaudited financial statements.

- 6 -

PRINCETON CAPITAL CORPORATION

SCHEDULE OF INVESTMENTS as of ~~March 31,~~June 30, 2023

(Unaudited) (Continued)

The following tables show the fair value of our portfolio of investments (excluding U.S. Treasury Bills, if any) by geography and industry as of ~~March 31,~~June 30, 2023.

	March 31, 2023					June 30, 2023
Geography	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets

United States	$	29,268,856		94.22	%	$	31,452,074		93.77	%
Canada		1,200		-			1,200		-
Total	$	29,270,056		94.22	%	$	31,453,274		93.77	%

	March 31, 2023					June 30, 2023
Industry	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets

Casual Dining	$	12,190,857		39.24	%	$	12,780,664		38.10	%
Nickel Pipe, Fittings and Flanges		11,857,977		38.17			11,685,020		34.84
Staffing		3,384,814		10.90			5,204,872		15.52
Energy Services		1,659,253		5.34			1,606,972		4.79
Medical Business Services		175,955		0.57			174,546		0.52
Security		1,200		0.00			1,200		0.00
Total	$	29,270,056		94.22	%	$	31,453,274		93.77	%

The accompanying notes are an integral part of these unaudited financial statements.

- 7 -

PRINCETON CAPITAL CORPORATION

SCHEDULE OF INVESTMENTS as of December 31, 2022

Investments Headquarters / Industry Acquisition Date Principal Amount/
Shares/
% Ownership Amortized Cost Fair Value ⁽¹⁾ % of
Net Assets
Portfolio Investments (6)
Control investments
Advantis Certified Staffing Solutions, Inc. Houston, TX
Second Lien Loan, 12.0% Cash, due 11/30/2021^{(2) (5) (7)} Staffing 3/13/2015 $ 4,500,000 $ 4,500,000 $ 3,656,647 11.40 %
Unsecured loan 6.33%, due 12/31/2023 ⁽⁷⁾ 10/01/2019 $ 1,381,586 1,381,586 - - %
Common Stock – Series A ^{(5) (7)} 7/02/2017 225,000 10,150 - - %
Common Stock – Series B ^{(5) (7)} 7/02/2017 9,500,000 428,571 - - %
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 ^{(5) (7)} 7/02/2017 1 11,278 - - %
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 ^{(5) (7)} 12/31/2016 1 - - - %
Total 6,331,585 3,656,647 11.40 %
Dominion Medical Management, Inc. Milwaukee, WI
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 ^{(2) (3) (5) (7)} Medical Business Services 3/22/2018 $ 1,516,144 1,516,144 184,999 0.58 %
Integrated Medical Partners, LLC
Preferred Membership, Class A units ^{(5) (7)} 3/13/2015 800 4,196,937 - - %
Preferred Membership, Class B units ^{(5) (7)} 3/13/2015 760 29,586 - - %
Common Units ^{(5) (7)} 3/13/2015 14,082 - - - %
Total 5,742,667 184,999 0.58 %
PCC SBH Sub, Inc. Karnes City, TX
Common stock ^{(5) (7)} Energy Services 2/06/2017 100 2,525,481 1,698,329 5.29 %
Rockfish Seafood Grill, Inc. Richardson, TX
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 ^{(3) (7)} Casual Dining 3/13/2015 $ 6,352,944 6,352,944 10,708,968 33.38 %
Revolving Loan, 8% Cash, due 12/31/2023⁽⁷⁾ 6/29/2015 $ 2,251,000 2,251,000 2,251,000 7.01 %
Rockfish Holdings, LLC
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 ^{(5) (7)} 3/13/2015 10.0 % 414,960 - - %
Membership Interest – Class A ^{(5) (7)} 3/13/2015 99.997 % 3,734,636 - - %
Total 4,149,596 - - %
Total control investments 27,353,273 18,499,943 57.66 %

Non-control/non-affiliate investments

Performance Alloys, LLC Houston, TX
Second Lien Loan, 10% Cash, due 12/31/2023 ⁽⁷⁾ Nickel Pipe,
Fittings & Flanges 7/01/2016 $ 6,750,000 $ 6,750,000 $ 7,320,000 22.82 %
Membership Interest – Class B ^{(5) (7)} 7/01/2016 25.97 % 5,131,090 4,742,945 14.78 %
Total 11,881,090 12,062,945 37.60 %

Investments	Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/ % Ownership			Amortized Cost		Fair Value ⁽¹⁾		% of Net Assets
Portfolio Investments ⁽⁶⁾
Control investments
Advantis Certified Staffing Solutions, Inc.	Houston, TX
Second Lien Loan, 12.0% Cash, due 11/30/2021^{(2) (5) (7)}	Staffing	3/13/2015	$	4,500,000		$	4,500,000	$	3,656,647		11.40	%
Unsecured loan 6.33%, due 12/31/2023 ⁽⁷⁾		10/01/2019	$	1,381,586			1,381,586		-		-	%
Common Stock – Series A ^{(5) (7)}		7/02/2017		225,000			10,150		-		-	%
Common Stock – Series B ^{(5) (7)}		7/02/2017		9,500,000			428,571		-		-	%
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 ^{(5) (7)}		7/02/2017		1			11,278		-		-	%
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 ^{(5) (7)}		12/31/2016		1			-		-		-	%
Total							6,331,585		3,656,647		11.40	%
Dominion Medical Management, Inc.	Milwaukee, WI
First Lien Loan, 12.0% Cash, 6.0% PIK due, 3/31/2020 ^{(2) (3) (5) (7)}	Medical Business Services	3/22/2018	$	1,516,144			1,516,144		184,999		0.58	%
Integrated Medical Partners, LLC
Preferred Membership, Class A units ^{(5) (7)}		3/13/2015		800			4,196,937		-		-	%
Preferred Membership, Class B units ^{(5) (7)}		3/13/2015		760			29,586		-		-	%
Common Units ^{(5) (7)}		3/13/2015		14,082			-		-		-	%
Total							5,742,667		184,999		0.58	%
PCC SBH Sub, Inc.	Karnes City, TX
Common stock ^{(5) (7)}	Energy Services	2/06/2017		100			2,525,481		1,698,329		5.29	%
Rockfish Seafood Grill, Inc.	Richardson, TX
First Lien Loan, 8.0% Cash, 6.0% PIK, due 3/31/2018 ^{(3) (7)}	Casual Dining	3/13/2015	$	6,352,944			6,352,944		10,708,968		33.38	%
Revolving Loan, 8.0% Cash, due 12/31/2023⁽⁷⁾		6/29/2015	$	2,251,000			2,251,000		2,251,000		7.01	%
Rockfish Holdings, LLC
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 ^{(5) (7)}		3/13/2015		10.0	%		414,960		-		-	%
Membership Interest – Class A ^{(5) (7)}		3/13/2015		99.997	%		3,734,636		-		-	%
Total							4,149,596		-		-	%
Total control investments							27,353,273		18,499,943		57.66	%

Non-control/non-affiliate investments

Performance Alloys, LLC	Houston, TX
Second Lien Loan, 10.0% Cash, due 12/31/2023 ⁽⁷⁾	Nickel Pipe, Fittings & Flanges	7/01/2016	$	6,750,000		$	6,750,000	$	7,320,000		22.82	%
Membership Interest – Class B (5) (7)		7/01/2016		25.97	%		5,131,090		4,742,945		14.78	%
Total							11,881,090		12,062,945		37.60	%

The accompanying notes are an integral part of these unaudited financial statements.

- 8 -

PRINCETON CAPITAL CORPORATION

SCHEDULE OF INVESTMENTS as of December 31, 2022

(Continued)

Investments	Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/ % Ownership		Amortized Cost		Fair Value ⁽¹⁾		% of Net Assets			Headquarters / Industry	Acquisition Date	Principal Amount/ Shares/% Ownership		Amortized Cost		Fair Value ⁽¹⁾		% of Net Assets
Non-control/non-affiliate investments (continued)

Rampart Detection Systems, Ltd.	British Columbia, Canada											British Columbia, Canada
Common Stock Shares ^{(4) (5)}	Security	3/13/2015		600,000	$	1,200	$	1,200		-	%	Security	3/13/2015		600,000	$	1,200	$	1,200		-	%
Total non-control/non-affiliate investments						11,882,290		12,064,145		37.60	%						11,882,290		12,064,145		37.60	%
Total Portfolio Investments						39,235,563		30,564,088		95.26	%						39,235,563		30,564,088		95.26	%

Total Investments					$	39,235,563	$	30,564,088		95.26	%					$	39,235,563	$	30,564,088		95.26	%

(1)	See Note 5 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio.

(2)	Investment is on non-accrual status.

(3)	Represents a security with a payment-in-kind component (“PIK”). At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the portfolio company.

(4)

The investment in Rampart Detection Systems, Ltd does not represent a “qualifying asset” under Section 55(a) of the 1940 Act as the principal place of business is in British Columbia, Canada. As of December 31, 2022, less than 1% of the total fair value of investments represents non-qualifying assets.

(5)	Investment is non-income producing as of December 31, 2022.

(6)	Represents an illiquid investment. At December 31, 2022, 100% of the total fair value of portfolio investments are illiquid. All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities”.

(7)	Represents an investment valued using significant unobservable inputs.

The accompanying notes are an integral part of these unaudited financial statements.

- 9 -

PRINCETON CAPITAL CORPORATION

SCHEDULE OF INVESTMENTS as of December 31, 2022

(Continued)

The following tables show the fair value of our portfolio of investments (excluding U.S. Treasury Bills) by geography and industry as of December 31, 2022.

	December 31, 2022					December 31, 2022
Geography	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets

United States	$	30,562,888		95.26	%	$	30,562,888		95.26	%
Canada		1,200		0.00			1,200		0.00
Total	$	30,564,088		95.26	%	$	30,564,088		95.26	%

	December 31, 2022					December 31, 2022
Industry	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets

Casual Dining	$	12,959,968		40.39	%	$	12,959,968		40.39	%
Nickel Pipe, Fittings and Flanges		12,062,945		37.60			12,062,945		37.60
Staffing		3,656,647		11.40			3,656,647		11.40
Energy Services		1,698,329		5.29			1,698,329		5.29
Medical Business Services		184,999		0.58			184,999		0.58
Security		1,200		0.00			1,200		0.00
Total	$	30,564,088		95.26	%	$	30,564,088		95.26	%

The accompanying notes are an integral part of these unaudited financial statements.

- 10 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

NOTE 1 – NATURE OF OPERATIONS

References herein to “we”, “us” or “our” refer to Princeton Capital Corporation (the “Company” or “Princeton Capital”), unless the context specifically requires otherwise.

Princeton Capital Corporation, a Maryland corporation, was incorporated under the general laws of the State of Maryland on July 25, 2013. We are a non-diversified, closed-end investment company that has filed an election to be regulated as a business development company (“BDC”), under the Investment Company Act of 1940, as amended (the “1940 Act”). A goal of a BDC is to annually qualify and elect to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company, however, did not meet the requirements to qualify as a RIC for the 2022 tax year and will be taxed as a corporation under Subchapter C of the Code and does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved. While we have sought to invest primarily in private small and lower middle-market companies in various industries through first lien loans, second lien loans, unsecured loans, unitranche and mezzanine debt financing, often times with a corresponding equity investment, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through debt and related equity investments.

Prior to March 13, 2015, Princeton Capital’s predecessor operated under the name Regal One Corporation (“Regal One”). Regal One had been located in Scottsdale, Arizona, and was a Florida corporation initially incorporated in 1959 as Electro-Mechanical Services Inc. Since inception, Regal One had been involved in several industries. In 1998, Electro-Mechanical Services Inc. changed its name to Regal One Corporation.

On March 7, 2005, Regal One’s board of directors determined it was in the shareholders’ best interest to change the focus of its operations to providing financial consulting services through its network of advisors and professionals, and to be regulated as a BDC under the 1940 Act. On September 16, 2005, Regal One filed a Form N54A (Notification of Election by Business Development Companies) with the Securities and Exchange Commission (“SEC”), which transformed Regal One into a BDC in accordance with sections 55 through 65 of the 1940 Act. Regal One reported as an operating BDC from March 31, 2006 until March 13, 2015 and since March 13, 2015 (following Regal One’s reincorporation from Florida to Maryland by merging with and into the Company with the Company continuing as the surviving corporation) Princeton Capital has reported as an operating BDC.

On December 27, 2017, the Board approved (specifically in accordance with Rule 15a-4(b)(1)(ii) of the Investment Company Act) and authorized the Company to enter into an Interim Investment Advisory Agreement between the Company and House Hanover, LLC, a Delaware limited liability company (“House Hanover”) (the “Interim Investment Advisory Agreement”), in accordance with Rule 15a-4 of the Investment Company Act. The effective date of the Interim Investment Advisory Agreement was January 1, 2018.

On April 5, 2018, the Board, including a majority of the independent directors, conditionally approved the Investment Advisory Agreement between the Company and House Hanover (the “House Hanover Investment Advisory Agreement”) subject to the approval of the Company’s stockholders at the 2018 Annual Meeting of Stockholders. The House Hanover Investment Advisory Agreement replaced the Interim Investment Advisory Agreement. On May 30, 2018, the Company’s stockholders approved the House Hanover Investment Advisory Agreement. The effective date of the House Hanover Investment Advisory Agreement was May 31, 2018. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons” (as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover Investment Advisory Agreement on May 15, 2023.

Since January 1, 2018, House Hanover has acted as our investment advisor under the Interim Investment Advisory Agreement (from January 1, 2018 until May 31, 2018) and the House Hanover Investment Advisory Agreement (since May 31, 2018).

On November 15, 2019, our Board announced that the Company has initiated a strategic review process to identify, examine, and consider a range of strategic alternatives available to the Company, including but not limited to, (i) selling the Company’s assets to a business development company or other potential buyer, (ii) merging with another business development company, (iii) liquidating the Company’s assets in accordance with a plan of liquidation, (iv) raising additional funds for the Company, or (v) otherwise entering into another business combination, with the objective of maximizing stockholder value. As of ~~March 31,~~June 30, 2023 and through the date of filing this Quarterly Report, the Company has not entered into any agreements regarding any strategic alternative and the strategic process remains ongoing.

- 11 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (“U.S. GAAP”). In accordance with Regulation S-X under the Securities Act of 1933 and Securities Exchange Act of 1934, the Company does not consolidate portfolio company investments. The accounting records of the Company are maintained in U.S. dollars. As an investment company, as defined by the 1940 Act, the Company follows investment company accounting and reporting guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 – “Financial Services - Investment Companies”, which is U.S. GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation are reflected in the interim financial statements. The reported amounts for the three and six months ended ~~March 31,~~June 30, 2023 may not be indicative of the results ultimately achieved for the year ended December 31, 2023 which will be presented in the Company’s annual report on form 10-K.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Changes in the economic environment, financial markets, creditworthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ. It is likely that changes in these estimates will occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially from such estimates.

Portfolio Investment Classification

The Company classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation. Under the 1940 Act, “Affiliated Investments” are defined as those non-control investments in companies in which the Company owns between 5% and 25% of the voting securities. Under the 1940 Act, “Non-affiliated Investments” are defined as investments that are neither Control Investments nor Affiliated Investments. As of ~~March 31,~~June 30, 2023, the Company had control investments in Advantis Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish Seafood Grill, Inc., Integrated Medical Partners, LLC and Dominion Medical Management, Inc. as defined under the 1940 Act. As of December 31, 2022, the Company had control investments in Advantis Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish Seafood Grill, Inc., Integrated Medical Partners, LLC and Dominion Medical Management, Inc. as defined under the 1940 Act.

Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains or losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forgo the risks for gains and losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Investments in other non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled are reported as receivables for investments sold or payable for investments acquired, respectively, in the Statements of Assets and Liabilities.

- 12 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

Valuation of Investments

In accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

In determining fair value, our board of directors uses various valuation approaches. In accordance with U.S. GAAP, ASC 820 establishes a fair value hierarchy for inputs and is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.

Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the board of directors. Unobservable inputs reflect our board of director’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

●

Our quarterly valuation process begins with each portfolio company or investment being initially valued by an independent valuation firm unless an internal valuation process is used, except for those investments where market quotations are readily available;

●

Preliminary valuation conclusions are then documented and discussed with our senior management and our investment advisor;

●

The valuation committee of our board of directors then reviews these preliminary valuations and approves them for recommendation to the board of directors;

●

The board of directors then discusses valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our investment advisor, the independent valuation firm and the valuation committee.

U.S. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 securities. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.

Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

The availability of valuation techniques and observable inputs can vary from security to security and is affected by a wide variety of factors including, the type of security, whether the security is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment exercised by the board of directors in determining fair value is greatest for securities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement. For the fair value measurements as of ~~March 31,~~June 30, 2023, there were no changes in the valuation technique for the Company's investments from the prior quarter.

- 13 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)

Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Company uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause a security to be reclassified to a lower level within the fair value hierarchy.

~~- 13 -~~

~~PRINCETON CAPITAL CORPORATION~~

~~NOTES TO FINANCIAL STATEMENTS~~

~~March 31, 2023~~

~~(Unaudited)~~

Valuation Processes

The Company establishes valuation processes and procedures to ensure that the valuation techniques for investments that are categorized within Level 3 of the fair value hierarchy are fair, consistent, and verifiable. The Company’s board of directors designates a Valuation Committee (the “Committee”) to oversee the entire valuation process of the Company’s Level 3 investments. The Committee is comprised of independent directors and reports to the Company’s board of directors. The Committee is responsible for developing the Company’s written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies.

The Committee meets on a quarterly basis, or more frequently as needed, to determine the valuations of the Company’s Level 3 investments. Valuations determined by the Committee are required to be supported by market data, third-party pricing sources, industry accepted pricing models, counterparty prices, or other methods that the Committee deems to be appropriate.

The Company will periodically test its valuations of Level 3 investments through performing back testing of the sales of such investments by comparing the amounts realized against the most recent fair values reported, and if necessary, uses the findings to recalibrate its valuation procedures. On a quarterly basis and unless an internal valuation process is used, the Company engages the services of a nationally recognized third-party valuation firm to perform an independent valuation of the Company’s Level 3 investments. This valuation firm provides a range of values for selected investments, which is presented to the Valuation Committee to determine the value for each of the selected investments.

Investment Valuation

We expect that most of our portfolio investments will take the form of securities that are not publicly traded. The fair value of loans, securities and other investments that are not publicly traded may not be readily determinable, and we will value these investments at fair value as determined in good faith by our board of directors, including reflecting significant events affecting the value of our investments. Most, if not all, of our investments (other than cash and cash equivalents) will be classified as Level 3 under FASB, or ASC 820 “Fair Value Measurements and Disclosures”. This means that our portfolio valuations will be based on unobservable inputs and our own assumptions about how market participants would price the asset or liability in question. We expect that inputs into the determination of fair value of our portfolio investments will require significant management judgment or estimation. Even if observable market data are available, such information may be the result of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the reliability of such information. We expect to retain the services of one or more independent service providers to review the valuation of these loans and securities. The types of factors that the board of directors may take into account in determining the fair value of our investments generally include, as appropriate, comparison to publicly traded securities including such factors as yield, maturity and measures of credit quality, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these loans and securities existed. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such loans and securities.

We will adjust the valuation of our portfolio quarterly to reflect our board of directors’ determination of the fair value of each investment in our portfolio. Any changes in fair value are recorded in our ~~Statements~~Statement of Operations as net change in unrealized gain or loss on investments.

- 14 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

Debt Securities

The Company’s portfolio consists primarily of first lien loans, second lien loans, and unsecured loans. Investments for which market quotations are readily available (“Level 2 Loans”) are generally valued using market quotations, which are generally obtained from an independent pricing service or broker-dealers. For other debt investments (“Level 3 Loans”), market quotations are not available and other techniques are used to determine fair value. The Company considers its Level 3 Loans to be performing if the borrower is not in default, the borrower is remitting payments in a timely manner, the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing Level 3 Loans, the Board considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions, success and prepayment fees, and other relevant factors, both qualitative and quantitative. In the event that a Level 3 Loan instrument is not performing, as defined above, the Board may evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the Level 3 Loan instrument.

Equity Investments

Our equity investments, including common stock, membership interests, and warrants, are generally valued using a market approach and income approach. The income approach utilizes primarily the discount rate to value the investment whereas the primary inputs for the market approach are the earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiple and revenue multiples. The Black-Scholes Option Pricing Model, a valuation technique that follows the income approach, is used to allocate the value of the equity to the investment. The pricing model takes into account the contract terms (including maturity) as well as multiple inputs, including time value, implied volatility, equity prices, risk free rates, and interest rates.

Valuation of Other Financial Instruments

The carrying amounts of the Company’s other, non-investment, financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature.

Cash, Cash Equivalents and Restricted Cash

The Company has significant cash balances at financial institutions which throughout the year regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations and cash flows. Cash Equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and present insignificant risk of changes in value.

The following table provides a reconciliation of cash and restricted cash reporting within the Statements of Assets and Liabilities that sum to the total of the same such amounts shown in the Statements of Cash Flows:

	March 31,		December 31,		June 30,		December 31,
	2023		2022		2023		2022
Cash and Cash Equivalents	$	2,069,820	$	1,525,723	$	1,874,111	$	1,525,723
Restricted Cash		41,004		40,823		41,278		40,823
Total Cash, Cash Equivalents and Restricted Cash	$	2,110,824	$	1,566,546	$	1,915,389	$	1,566,546

As of ~~March 31,~~June 30, 2023 and December 31, 2022, restricted cash consisted of cash held for deposit with law firms that represents the Company in its litigation with Great Value Storage, LLC.

- 15 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

U.S. Treasury Bills

At the end of each fiscal quarter, we may take proactive steps to be in compliance with the RIC diversification requirements under Subchapter M of the Code, which are dependent upon the composition of our total assets at quarter end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions after quarter-end. As of ~~March 31,~~June 30, 2023 and December 31, 2022, the Company did not purchase any U.S. Treasury Bills. The Company does not expect to meet the qualifications of a RIC nor anticipate buying U.S. Treasury Bills until such time as certain strategic alternatives are achieved.

Revenue Recognition

Realized gains or losses on the sale of investments are calculated using the specific identification method. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Origination, closing and/or commitment fees associated with senior and subordinated secured loans are accreted into interest income over the respective terms of the applicable loans. Upon the prepayment of a senior or subordinated secured loan, any prepayment penalties and unamortized loan origination, closing and commitment fees are recorded as interest income. Generally, when a payment default occurs on a loan in the portfolio, or if the Company otherwise believes that the borrower will not be able to make contractual interest payments, the Company may place the loan on non-accrual status and cease recognizing interest income on the loan until all principal and interest is current through payment, or until a restructuring occurs, and the interest income is deemed to be collectible. The Company may make exceptions to this policy if a loan has sufficient collateral value, is in the process of collection or is viewed to be able to pay all amounts due if the loan were to be collected on through an investment in or sale of the business, the sale of the assets of the business, or some portion or combination thereof.

Dividend income is recorded on the ex-dividend date.

Structuring fees, excess deal deposits, prepayment fees and similar fees are recognized as income as earned, usually when paid.

Other fee income from investment sources, can include loan fees, annual fees and monitoring fees from our portfolio investments and are included in other income from non-control/non-affiliate investments and other income from affiliate investments. Income from such sources was $0$1,163 and ~~$5,933~~$5,999 for the three months ended ~~March 31,~~June 30, 2023, and 2022, respectively. Income from such sources was $1,163 and $11,932 for the six months ended June 30, 2023, and 2022, respectively.

Other income from non-investment sources is generally comprised of interest income earned on cash in the Company’s bank account. Income from such sources was ~~$201~~$298 and ~~$15~~$23 for the three months ended ~~March 31,~~June 30, 2023 and 2022, respectively. Income from such sources was $499 and $38 for the six months ended June 30, 2023 and 2022, respectively.

Payment-in-Kind Interest (“PIK”)

We have investments in our portfolio that contain a PIK interest provision. Any PIK interest is added to the principal balance of such investments and is recorded as income, if the portfolio company valuation indicates that such PIK interest is collectible. For the three and six months ended ~~March 31,~~June 30, 2023 and 2022, ~~respectively, the Company did not have any~~ PIK ~~interest.~~interest was $22,500 and $0, respectively.

Net Change in Unrealized Gain or Loss

Net change in unrealized gain or loss will reflect the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Legal Fees

Legal fees invoiced to the Company for the three and six months ended ~~March 31,~~June 30, 2023 and 2022, were incurred in the normal operating course of business and are included in legal fees on the Statement of Operations.

The Company incurred legal fees related to the lawsuit against Great Value Storage, LLC (“GVS”). The amounts invoiced to the Company for the six months ended June 30, 2023 and 2022 were $4,618 and $228,699, respectively. These amounts are for fees incurred to recover our judgment and were expensed to Legal fees on the Statements of Operations.

- 16 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

The Company incurred legal fees related to the lawsuit against Great Value Storage, LLC (“GVS”). The amounts invoiced to the Company, after the final judgment received on March 4, 2021, for the three months ended March 31, 2023 and 2022 were $0 and $94,445, respectively. These amounts are for fees incurred to recover our judgment and were expensed to Legal fees on the Statements of Operations.

Federal and State Income Taxes

The Company uses the liability method of accounting for income taxes. Deferred tax assets and liabilities are recorded for tax loss carryforwards and temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company did not meet the qualifications of a RIC for the 2022 tax year and was taxed as a corporation under Subchapter C of the Internal Revenue Code of 1986 (the “Code”). The failure to qualify as a RIC, however, did not impact the 2022 tax year as the Company had net operating losses and no realized gains in the tax year. Further, the Company has net operating losses and capital losses from prior years it can carry forward to offset taxable income.

The Company does not expect to meet the qualifications of a RIC for the 2023 tax year and is likely to be taxed as a corporation under Subchapter C of the Code. However, in the event that the Company does meet the qualifications of a RIC for the 2023 tax year, it may not be in the best interests of the Company’s stockholders to elect to be taxed as a RIC for the 2023 tax year due to the net operating losses and capital loss carryforwards the Company currently has. Management will make a determination that is in the best interests of the Company and its stockholders.

In order to qualify as a RIC, among other things, the Company is required to distribute to its stockholders on a timely basis at least 90% of investment company taxable income, as defined by the Code, for each year. If the Company achieves its status as a RIC, it generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company will represent obligations of the Company’s investors and will not be reflected in the financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken while preparing its financial statements to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. The Company recognizes the tax benefits of uncertain tax positions only where the position has met the “more-likely-than-not” threshold. The Company classifies penalties and interest associated with income taxes, if any, as income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof.

Dividends and Distributions

Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount, if any, to be paid as a dividend is approved by our board of directors each quarter and is generally based upon our management’s estimate of our earnings for the quarter.

For the ~~three~~six months ended ~~March 31,~~June 30, 2023 ~~and 2022~~ and through the date of issuance of this report, no dividends were declared or distributed to stockholders.

For the six months ended June 30, 2022 no dividends were declared or distributed to stockholders.

Per Share Information

Basic and diluted earnings (loss) per common share is calculated using the weighted average number of common shares outstanding for the period presented.

Basic earnings (loss) per share is computed by dividing earnings (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net earnings (loss) per share is computed by dividing net earnings (loss) per share by the weighted average number of shares outstanding, plus, any potentially dilutive shares outstanding during the period. For the three and six months ended ~~March 31,~~June 30, 2023 and 2022, basic and diluted earnings (loss) per share were the same, since there were no potentially dilutive securities outstanding.

- 17 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

Capital Accounts

Certain capital accounts including undistributed net investment income, accumulated net realized gain or loss, accumulated net unrealized gain or loss, and paid-in capital in excess of par, are adjusted, at least annually, for permanent differences between book and tax. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP.

Recent Accounting Pronouncements

In March 2022, the FASB issued ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326)”, which is intended to address issues identified during the post-implementation review of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The amendment, among other things, eliminates the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, “Receivables - Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The new guidance is effective for interim and annual periods beginning after December 15, 2022. The Company is currently evaluating the impact of the adoption of ASU 2022-02 on its consolidated financial ~~statement~~statements and disclosures.

In June 2022, the FASB issued Accounting Standards Update No. 2022-03, or ASU, 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, or ASU 2022-03, which changed the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company is currently evaluating the impact the adoption of this new accounting standard will have on its consolidated financial statements, but the impact of the adoption is not expected to be material.

NOTE 3 – CONCENTRATION OF CREDIT RISK

~~In the normal course of business, the~~The Company ~~maintains its~~has significant cash balances inat financial institutions which ~~at times may~~throughout the year regularly exceed the federally insured ~~limits. The Company is subject~~limit of $250,000. Any loss incurred or a lack of access to ~~credit risk to~~such funds could have a significant adverse impact on the ~~extent any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. Management monitors the~~Company’s financial condition, results of ~~such financial institutions~~operations, and ~~does not anticipate any losses from these counterparties.~~cash flows.

NOTE 4 – NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

The following information sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations per common share for the three months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~2022 and the six months ended June 30, 2023 and 2022.

	Three Months Ended March 31,						Three Months Ended June 30,					Six Months Ended June 30,
	2023			2022			2023		2022			2023		2022
	(Unaudited)			(Unaudited)			(Unaudited)		(Unaudited)			(Unaudited)		(Unaudited)
Per Share Data ⁽¹⁾:
Net increase (decrease) in net assets resulting from operations	$	(1,017,062	)	$	(1,096,255	)	$	2,475,499	$	(164,451	)	$	1,458,437	$	(1,260,706	)
Weighted average shares outstanding for period
Basic		120,486,061			120,486,061			120,486,061		120,486,061			120,486,061		120,486,061
Diluted		120,486,061			120,486,061			120,486,061		120,486,061			120,486,061		120,486,061
Basic and diluted net increase (decrease) in net assets resulting from operations per common share
Basic	$	(0.008	)	$	(0.009	)	$	0.021	$	(0.001	)	$	0.012	$	(0.010	)
Diluted	$	(0.008	)	$	(0.009	)	$	0.021	$	(0.001	)	$	0.012	$	(0.010	)

⁽¹⁾	Per share data based on weighted average shares outstanding.

- 18 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

NOTE 5 – FAIR VALUE OF INVESTMENTS

The Company’s assets recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820 – “Fair Value Measurements and Disclosures” (“ASC 820”). See Note 2 for a discussion of the Company’s policies.

The following table presents information about the Company’s assets measured at fair value as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively:

	As of March 31, 2023								As of June 30, 2023
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Portfolio Investments
First Lien Loans	$	-	$	-	$	12,366,812	$	12,366,812	$	-	$	-	$	12,955,210	$	12,955,210
Second Lien Loans		-		-		10,419,814		10,419,814		-		-		11,954,872		11,954,872
Equity		-		-		6,483,430		6,483,430		-		-		6,543,192		6,543,192
Total Portfolio Investments		-		-		29,270,056		29,270,056		-		-		31,453,274		31,453,274
Total Investments	$	-	$	-	$	29,270,056	$	29,270,056	$	-	$	-	$	31,453,274	$	31,453,274

		As of December 31, 2022
		Level 1		Level 2		Level 3		Total
Portfolio Investments
First Lien Loans	$	-	$	-	$	13,144,967	$	13,144,967
Second Lien Loans		-		-		10,976,647		10,976,647
Equity		-		-		6,442,474		6,442,474
Total Portfolio Investments		-		-		30,564,088		30,564,088
Total Investments	$	-	$	-	$	30,564,088	$	30,564,088

	As of December 31, 2022
	Level 1		Level 2		Level 3		Total
Portfolio Investments
First Lien Loans	$	-	$	-	$	13,144,967	$	13,144,967
Second Lien Loans		-		-		10,976,647		10,976,647
Equity		-		-		6,442,474		6,442,474
Total Portfolio Investments		-		-		30,564,088		30,564,088
Total Investments	$	-	$	-	$	30,564,088	$	30,564,088

During the ~~three~~six months ended ~~March 31,~~June 30, 2023 and the year ended December 31, 2022, there were no transfers between Level 1, Level 2 or Level 3. During the year ended December 31, 2022, the Company’s investment in Dominion Medical Management, Inc. changed from a second lien loan to a first lien loan.

The following table presents additional information about Level 3 assets measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for assets within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

Changes in Level 3 assets measured at fair value for the ~~three~~six months ended ~~March 31,~~June 30, 2023 are as follows:

	First Lien Loans			Second Lien Loans			Unsecured Loans		Equity		Total			First Lien Loans			Second Lien Loans		Unsecured Loans		Equity		Total
Fair value at beginning of period	$	13,144,967		$	10,976,647		$	-	$	6,442,474	$	30,564,088		$	13,144,967		$	10,976,647	$	-	$	6,442,474	$	30,564,088
Purchases of investments		-			-			-		-		-			-			-		-		-		-
Sales or repayment of investments		-			-			-		-		-			-			-		-		-		-
Payment-in-kind interest		-			-			-		-		-			-			22,500		-		-		22,500
Change in unrealized gain (loss) on investments		(778,155	)		(556,833	)		-		40,956		(1,294,032	)		(189,757	)		955,725		-		100,718		866,686
Fair value at end of period	$	12,366,812		$	10,419,814		$	-	$	6,483,430	$	29,270,056		$	12,955,210		$	11,954,872	$	-	$	6,543,192	$	31,453,274
Change in unrealized gain (loss) on Level 3 investments still held as of March 31, 2023	$	(778,155	)	$	(556,833	)	$	-	$	40,956	$	(1,294,032	)
Change in unrealized gain (loss) on Level 3 investments still held as of June 30, 2023														$	(189,757	)	$	955,725	$	-	$	100,718	$	866,686

- 19 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

Changes in Level 3 assets measured at fair value for the year ended December 31, 2022 are as follows:

	First Lien Loans			Second Lien Loans			Unsecured Loans		Equity		Total			First Lien Loans			Second Lien Loans			Unsecured Loans		Equity		Total
Fair value at beginning of year	$	19,400,200		$	11,435,134		$	-	$	3,471,758	$	34,307,092		$	19,400,200		$	11,435,134		$	-	$	3,471,758	$	34,307,092
Purchases of investments		-			-			-		-		-			-			-			-		-		-
Sales or repayment of investments		(11,168,883	)		-			-		-		(11,168,883	)		(11,168,883	)		-			-		-		(11,168,883	)
Payment-in-kind interest		-			-			-		-		-			-			-			-		-		-
Realized gain (loss) on investments		4,368,297			-			-		-		4,368,297			4,368,297			-			-		-		4,368,297
Change in unrealized gain (loss) on investments		387,194			(300,328	)		-		2,970,716		3,057,582			387,194			(300,328	)		-		2,970,716		3,057,582
Transfers in/out		158,159			(158,159	)		-		-		-			158,159			(158,159	)		-		-		-
Fair value at end of year	$	13,144,967		$	10,976,647		$	-	$	6,442,474	$	30,564,088		$	13,144,967		$	10,976,647		$	-	$	6,442,474	$	30,564,088
Change in unrealized gain (loss) on Level 3 investments still held as of December 31, 2022	$	(1,400,513	)	$	(458,487	)	$	-	$	2,970,716	$	1,111,716		$	(1,400,513	)	$	(458,487	)	$	-	$	2,970,716	$	1,111,716

The following table provides quantitative information regarding Level 3 fair value measurements as of ~~March 31,~~June 30, 2023:

Description

Fair Value

Valuation Technique ⁽¹⁾

Unobservable

Inputs

Range (Average)⁽²⁾

Fair Value

Valuation Technique ⁽¹⁾

Unobservable Inputs

Range (Average ⁽²⁾)

First Lien Loans

12,190,857

Enterprise Value Coverage

EV / Store level EBITDAR

5.25x-5.75x (5.50x)

12,780,664

Enterprise Value Coverage

EV / Store level EBITDAR

5.25x-5.75x (5.50x)

Location Value

$1,475,000-$1,675,000 ($1,575,000)

Location Value

$1,475,000-$1,675,000 ($1,575,000)

Total

12,190,857

12,780,664

Second Lien Loans

10,419,814

Enterprise Value Coverage

EV / LTM Revenue

0.38x-0.43x (0.42x)

11,954,872

Enterprise Value Coverage

EV / LTM Revenue

0.38x-0.43x (0.41x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

Total

10,419,814

11,954,872

Unsecured Loans

Enterprise Value Coverage

EV / LTM Revenue

0.38x-0.43x (0.42x)

Enterprise Value Coverage

EV / LTM Revenue

0.38x-0.43x (0.41x)

Total

Equity

4,822,977

Enterprise Value Coverage

EV / LTM Revenue

0.38x-0.43x (0.42x)

4,935,020

Enterprise Value Coverage

EV / LTM Revenue

0.38x-0.43x (0.41x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

EV / Store level EBITDAR

5.25x-5.75x (5.50x)

EV / Store level EBITDAR

5.25x-5.75x (5.50x)

Location Value

$1,475,000-$1,675,000 ($1,575,000)

Location Value

$1,475,000-$1,675,000 ($1,575,000)

1,659,253

Appraisal Value Coverage

Cost Approach

$1,440,000-$1,760,000 ($1,600,000)

1,606,972

Appraisal Value Coverage

Cost Approach

$1,404,000-$1,716,000 ($1,560,000)

Sales Comparison Approach

$1,458,000-$1,782,000 ($1,620,000)

Sales Comparison Approach

$1,458,000-$1,782,000 ($1,620,000)

Total

6,482,230

6,541,992

Total Level 3 Investments

29,092,901

31,277,528

(1)	There were no changes in the valuation technique for the Company's investments from the prior quarter.

(2)	The average represents the arithmetic average of the unobservable inputs and is not weighted by the relative fair value.

- 20 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

One of the Company’s remaining Level 3 investments in equity, valued at $1,200, has been valued using unadjusted third party transactions. The other remaining Level 3 investment in a first lien loan, valued at ~~$175,955,~~$174,546, was an investment in a portfolio company that ceased operations in the 2nd quarter of 2022. This value consisted of an estimate of remaining cash available to distribute to priority lienholders. As a result, there were no unobservable inputs that have been internally developed by the Company in determining the fair values of these investments as of ~~March 31,~~June 30, 2023.

The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2022:

Description

Fair Value

Valuation Technique ⁽¹⁾

Unobservable Inputs

Range (Average ⁽²⁾)

Fair Value

Valuation Technique ⁽¹⁾

Unobservable Inputs

Range (Average ⁽²⁾)

First Lien Loans

12,959,968

Enterprise Value Coverage

EV / Store level EBITDAR

5.00x-5.50x (5.25x)

12,959,968

Enterprise Value Coverage

EV / Store level EBITDAR

5.00x-5.50x (5.25x)

Location Value

$1,450,000-$1,650,000 ($1,550,000)

Location Value

$1,450,000-$1,650,000 ($1,550,000)

Total

12,959,968

Second Lien Loans

10,976,647

Enterprise Value Coverage

EV / LTM Revenue

0.39x-0.44x (0.42x)

10,976,647

Enterprise Value Coverage

EV / LTM Revenue

0.39x-0.44x (0.42x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

Total

10,976,647

Unsecured Loans

Enterprise Value Coverage

EV / LTM Revenue

0.39x-0.44x (0.42x)

Enterprise Value Coverage

EV / LTM Revenue

0.39x-0.44x (0.42x)

Total

Equity

4,742,945

Enterprise Value Coverage

EV / LTM Revenue

0.39x-0.44x (0.42x)

4,742,945

Enterprise Value Coverage

EV / LTM Revenue

0.39x-0.44x (0.42x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

EV / PF EBITDA

5.50x-6.50x (6.00x)

EV / Store level EBITDAR

5.00x-5.50x (5.25x)

EV / Store level EBITDAR

5.00x-5.50x (5.25x)

Location Value

$1,450,000-$1,650,000 ($1,550,000)

Location Value

$1,450,000-$1,650,000 ($1,550,000)

1,698,329

Appraisal Value Coverage

Cost Approach

$1,449,000-$1,771,000 ($1,610,000)

1,698,329

Appraisal Value Coverage

Cost Approach

$1,449,000-$1,771,000 ($1,610,000)

Sales Comparison Approach

$1,431,000-$1,749,000 ($1,590,000)

Sales Comparison Approach

$1,431,000-$1,749,000 ($1,590,000)

Total

6,441,274

Total Level 3 Investments

30,377,889

(1)	There were no changes in the valuation technique for the Company's investments from the prior quarter.

(2)	The average represents the arithmetic average of the unobservable inputs and is not weighted by the relative fair value.

One of the Company’s remaining Level 3 investments in equity, valued at $1,200, has been valued using unadjusted third party transactions. The other remaining Level 3 investment in a first lien loan, valued at $184,999, was an investment in a portfolio company that ceased operations in the 2nd quarter of 2022. This value consisted of an estimate of remaining cash available to distribute to priority lienholders. As a result, there were no unobservable inputs that have been internally developed by the Company in determining the fair values of these investments as of December 31, 2022.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, the Company used a market approach to value certain equity investments as the Company felt this approach better reflected the fair value of these investments. By considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. Refer to “Note 2—Significant Accounting Policies” for more detail.

- 21 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

The Company considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases (decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values all else equal. Decreases (increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Company carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies” for more detail.

The primary significant unobservable input used in the fair value measurement of the Company’s debt securities (first lien loans, second lien loans and unsecured loans), including income-producing investments in funds, is the discount rate. Significant increases (decreases) in the discount rate in isolation would result in a significantly lower (higher) fair value measurement. In determining the discount rate, for the income (discounted cash flow) or yield approach, the Company considers current market yields and multiples, portfolio company performance, leverage levels and credit quality, among other factors in its analysis. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate discount rate to use in the income approach.

The primary significant unobservable inputs used in the fair value measurement of the Company’s equity investments are the EBITDA multiple and revenue multiple, which is used to determine the Enterprise Value. Significant increases (decreases) in the Enterprise Value in isolation would result in a significantly higher (lower) fair value measurement. To determine the Enterprise Value for the market approach, the Company considers current market trading and/or transaction multiples, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate multiple to use in the market approach.

The primary unobservable inputs used in the fair value measurement of the Company’s equity investments, when using an option pricing model to allocate the equity value to the investment, are the discount rate for lack of marketability and volatility. Significant increases (decreases) in the discount rate in isolation would result in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the volatility in isolation would result in a significantly higher (lower) fair value measurement. Changes in one or more factors can have a similar directional change on other factors in determining the appropriate discount rate or volatility to use in the valuation of equity using an option pricing model.

NOTE 6 – RELATED PARTY TRANSACTIONS

House Hanover Investment Advisory Agreement

House Hanover has served as the Company’s investment advisor since January 1, 2018 pursuant to the Interim Investment Advisory Agreement (until May 31, 2018) and the House Hanover Investment Advisory Agreement (since May 31, 2018). The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons” (as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover Investment Advisory Agreement on May 15, 2023. House Hanover is registered as an investment advisor under the 1940 Act.

Advisory Services

House Hanover is registered as an investment ~~adviser~~advisor under the 1940 Act and serves as the Company’s investment advisor pursuant to the House Hanover Investment Advisory Agreement in accordance with the 1940 Act. House Hanover is owned by and an affiliate of Mr. Mark DiSalvo, the Company’s Interim President, Interim Chief Executive Officer, and a director of the Company.

- 22 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

Subject to supervision by the Company’s Board, House Hanover oversees the Company’s day-to-day operations and provides the Company with investment advisory services. Under the terms of the House Hanover Investment Advisory Agreement, House Hanover, among other things: (i) determines the composition and allocation of the portfolio of the Company, the nature and timing of the changes therein and the manner of implementing such changes; (ii) identifies, evaluates and negotiates the structure of the investments made by the Company; (iii) executes, closes, services and monitors the Company’s investments; (iv) determines the securities and other assets that the Company shall purchase, retain, or sell; (v) performs due diligence on prospective portfolio companies; (vi) provides the Company with such other investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds; and (vii) if directed by the Board, assists in the execution and closing of the sale of the Company’s assets or a sale of the equity of the Company in one or more transactions. House Hanover’s services under the House Hanover Investment Advisory Agreement may not be exclusive and it is free to furnish similar services to other entities so long as its services to the Company are not impaired. At the request of the Company, House Hanover, upon any transition of the Company’s investment advisory relationship to another investment advisor or upon any internalization, shall provide reasonable transition assistance to the Company and any successor investment advisor.

Management Fee

Pursuant to the House Hanover Investment Advisory Agreement, the Company pays House Hanover a base management fee for investment advisory and management services. The cost of the base management fee is ultimately borne by the Company’s stockholders. The House Hanover Investment Advisory Agreement does not contain an incentive fee component.

The base management fee is calculated at an annual rate of 1.00% of the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage and excluding cash and cash equivalents net of all indebtedness of the Company for borrowed money and other liabilities of the Company. The base management fee is payable quarterly in arrears, and determined as set forth in the preceding sentence at the end of the two most recently completed calendar quarters. The Board may retroactively adjust the valuation of the Company’s assets and the resulting calculation of the base management fee in the event the Company or any of its assets are sold or transferred to an independent third party or the Company or House Hanover receives an audit report or other independent third party valuation of the Company. To the extent that any such adjustment increases or decreases the base management fee of any prior period, the Company will be obligated to pay the amount of increase to House Hanover or House Hanover will be obligated to refund the decreased amount, as applicable.

Management fees earned by House Hanover for the three months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~ 2022 were ~~$87,965~~$74,239 and ~~$81,012,~~$83,369, respectively. Management fees earned by House Hanover for the six months ended June 30, 2023 and 2022 were $162,204 and $164,381, respectively.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, management fees of ~~$179,899~~$74,239 and $91,934 respectively, were payable to House Hanover.

Incentive Fee

The Company is not obligated to pay House Hanover an incentive fee. Incentive fees are a typical component of investment advisory agreements with business development companies.

Payment of Expenses

House Hanover bears all compensation expense (including health insurance, pension benefits, payroll taxes and other compensation related matters) of its employees and bears the costs of any salaries or directors’ fees of any officers or directors of the Company who are affiliated persons (as defined in the 1940 Act) of House Hanover. However, House Hanover, subject to approval by the Board of the Company, is entitled to reimbursement for the portion of any compensation expense and the costs of any salaries of any such employees to the extent attributable to services performed by such employees for the Company. During the term of the House Hanover Investment Advisory Agreement, House Hanover will also bear all of its costs and expenses for office space rental, office equipment, utilities and other non-compensation related overhead allocable to performance of its obligations under the House Hanover Investment Advisory Agreement.

- 23 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)

Except as provided in the preceding paragraph the Company reimburses House Hanover all direct and indirect costs and expenses incurred by it during the term of the House Hanover Investment Advisory Agreement for: (i) due diligence of potential investments of the Company, (ii) monitoring performance of the Company’s investments, (iii) serving as officers of the Company, (iv) serving as directors and officers of portfolio companies of the Company, (v) providing managerial assistance to portfolio companies of the Company, and (vi) enforcing the Company’s rights in respect of its investments and disposing of its investments; provided, however, that, any third party expenses incurred by House Hanover in excess of $50,000 in the aggregate in any calendar quarter will require advance approval by the Board of the Company.

~~- 23 -~~

~~PRINCETON CAPITAL CORPORATION~~

~~NOTES TO FINANCIAL STATEMENTS~~

~~March 31, 2023~~

~~(Unaudited)~~

In addition to the foregoing, the Company will also be responsible for the payment of all of the Company’s other expenses, including the payment of the following fees and expenses:

●

organizational and offering expenses;


	●	expenses incurred in valuing the Company’s assets and computing its net asset value per share (including the cost and expenses of any independent valuation firm);


	●	subject to the guidelines approved by the Board of Directors, expenses incurred by House Hanover that are payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for the Company and in monitoring the Company’s investments and performing due diligence on the Company’s prospective portfolio companies or otherwise related to, or associated with, evaluating and making investments;


	●	interest payable on debt, if any, incurred to finance the Company’s investments and expenses related to unsuccessful portfolio acquisition efforts;


	●	offerings of the Company’s common stock and other securities;


	●	administration fees;


	●	transfer agent and custody fees and expenses;


	●	U.S. federal and state registration fees of the Company (but not House Hanover);


	●	all costs of registration and listing the Company’s shares on any securities exchange;


	●	U.S. federal, state and local taxes;


	●	independent directors’ fees and expenses;


	●	costs of preparing and filing reports or other documents required of the Company (but not House Hanover) by the SEC or other regulators;


	●	costs of any reports, proxy statements or other notices to stockholders, including printing costs;


	●	the costs associated with individual or group stockholders;


	●	the Company’s allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;


	●	direct costs and expenses of administration and operation of the Company, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and


	●	all other non-investment advisory expenses incurred by the Company regarding administering the Company’s business.

- 24 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)

Duration and Termination

Unless terminated earlier as described below, the House Hanover Investment Advisory Agreement will continue in effect for a period of one (1) year from its effective date. It will remain in effect from year to year thereafter if approved annually by the Company’s Board or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, and, in either case, if also approved by a majority of Company’s directors who are neither parties to the House Hanover Investment Advisory Agreement nor “interested persons” (as defined under the 1940 Act) of any such party. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons” (as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover Investment Advisory Agreement on May 15, 2023.

~~- 24 -~~

~~PRINCETON CAPITAL CORPORATION~~

~~NOTES TO FINANCIAL STATEMENTS~~

~~March 31, 2023~~

~~(Unaudited)~~

The House Hanover Investment Advisory Agreement may be terminated at any time, without the payment of any penalty, (i) upon written notice, effective on the date set forth in such notice, by the vote of a majority of the outstanding voting securities of the Company or by the vote of the Company’s directors, or (ii) upon 60 days’ written notice, by House Hanover. The House Hanover Investment Advisory Agreement automatically terminates in the event of its “assignment,” as defined in the 1940 Act.

Indemnification

The House Hanover Investment Advisory Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of their duties, or by reason of the material breach or reckless disregard of their duties and obligations under the House Hanover Investment Advisory Agreement, House Hanover and its officers, managers, employees and members are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of House Hanover’s services under the House Hanover Investment Advisory Agreement or otherwise as the Company’s investment advisor. The amounts payable for indemnification will be calculated net of payments recovered by the indemnified party under any insurance policy with respect to such losses.

At all times during the term of the House Hanover Investment Advisory Agreement and for one year thereafter, House Hanover is obligated to maintain directors and officers/errors and omission liability insurance in an amount and with a provider reasonably acceptable to the Board of the Company.

Administration Services and Service Agreement

House Hanover is entitled to reimbursement of expenses under the House Hanover Investment Advisory Agreement for administrative services performed for the Company.

On January 1, 2018, Princeton Capital Corporation directly entered into a service agreement with SS&C Technologies Holdings, Inc. (the “Sub-Administrator”) to provide certain administrative services to the Company. In exchange for providing services, the Company pays the Sub-Administrator an asset-based fee with a $151,025 annual minimum as adjusted for any reimbursement of expenses. This annual minimum was amended in the service agreement on April 20, 2019 and increased on July 1, 2020, July 1, 2021 and again on July 1, 2022 by the US Consumer Price Index – All Urban Consumers per the service agreement. This asset-based fee will vary depending upon our gross assets, as adjusted, as follows:

Gross Assets		Fee
first $150 million of gross assets		20 basis points (0.20%)
next $150 million of gross assets		15 basis points (0.15%)
next $200 million of gross assets		10 basis points (0.10%)
in excess of $500 million of gross assets		5 basis points (0.05%)

- 25 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)

Administration fees were $64,875 and fees to the Sub-Administrator were $37,756 for the three months ended ~~March 31,~~June 30, 2023, as shown on the Statements of Operations under administration fees. Administration fees were $129,750 and fees to the Sub-Administrator were $75,512 for the six months ended June 30, 2023, as shown on the Statements of Operations under administration fees.

Administration fees were $67,500 and fees to the Sub-Administrator were $34,143 for the three months ended ~~March 31,~~June 30, 2022, as shown on the Statements of Operations under administration fees. Administration fees were $135,000 and fees to the Sub-Administrator were $68,286 for the six months ended June 30, 2022, as shown on the Statements of Operations under administration fees.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, administration fees of ~~$129,750~~$64,875 and $64,875, respectively, were payable to House Hanover and are recorded as Due to affiliates on the Statements of Assets and Liabilities.

Managerial Assistance

As a BDC, we offer, and must provide upon request, managerial assistance to our portfolio companies. This assistance could involve monitoring the operations of our portfolio companies, participating in board of directors and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance. As of ~~March 31,~~June 30, 2023, none of the portfolio companies had accepted our offer for such services, except for Advantis Certified Staffing Solutions, Inc. (“Advantis”). On May 1, 2022, Advantis requested one of its directors, Gregory J. Cannella who also serves as our Chief Financial Officer, become the Executive Chair of Advantis to provide executive authority and leadership in the absence of their former president, who resigned in March 2022. Mr. Cannella has agreed to take this position and in return will be compensated by Advantis in the amount of $5,000 per month. The title and benefits of this position can be removed at any time by the board of directors of Advantis.

~~- 25 -~~

~~PRINCETON CAPITAL CORPORATION~~

~~NOTES TO FINANCIAL STATEMENTS~~

~~March 31, 2023~~

~~(Unaudited)~~

NOTE 7 – FINANCIAL HIGHLIGHTS

	Three Months Ended			Three Months Ended
	June 30, 2023			June 30, 2022
	(Unaudited)			(Unaudited)
Per Share Data ⁽¹⁾:
Net asset value at beginning of period	$	0.258		$	0.277
Net investment income (loss)		0.003			(0.001	)
Change in unrealized gain (loss)		0.017			-
Net asset value at end of period	$	0.278		$	0.276
Total return based on net asset value ⁽²⁾		7.8	%		(0.4	)%
Weighted average shares outstanding for period, basic		120,486,061			120,486,061
Ratio/Supplemental Data:
Net assets at end of period	$	33,541,899		$	33,212,286
Average net assets	$	31,093,603		$	33,374,930
Ratio of net operating expenses to average net assets ⁽³⁾		5.4	%		6.9	%
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets ⁽³⁾		4.5	%		5.9	%
Ratio of net investment income (loss) to average net assets ⁽³⁾		4.1	%		(1.8	)%
Ratio of net investment income (loss) to average net assets, excluding other income from non-investment sources ⁽³⁾		4.1	%		(1.8	)%
Ratio of net increase (decrease) in net assets resulting from operations to average net assets ⁽³⁾		31.9	%		(2.0	)%
Portfolio Turnover		0.0	%		0.0	%

Three Months Ended Three Months Ended
March 31, 2023 March 31, 2022
(Unaudited) (Unaudited)
Per Share Data ⁽¹⁾:
Net asset value at beginning of period $ 0.266 $ 0.286
Net investment gain (loss) 0.003 (0.003 )
Change in unrealized loss (0.011 ) (0.006 )
Net asset value at end of period $ 0.258 $ 0.277
Total return based on net asset value ⁽²⁾ (3.0 )% (3.1 )%
Weighted average shares outstanding for period, basic 120,486,061 120,486,061
Ratio/Supplemental Data:
Net assets at end of period $ 31,066,400 $ 33,376,737
Average net assets $ 32,072,161 $ 34,460,811
Ratio of net operating expenses to average net assets ⁽³⁾ 5.5 % 6.6 %
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets ⁽³⁾ 4.3 % 5.6 %
Ratio of net investment income (loss) to average net assets ⁽³⁾ 3.5 % (3.7 )%
Ratio of net investment income (loss) to average net assets, excluding other income from non-investment sources ⁽³⁾ 3.5 % (3.7 )%
Ratio of net decrease in net assets resulting from operations to average net assets ⁽³⁾ (12.9 )% (12.9 )%
Portfolio Turnover 0.0 % 0.0 %

Year Ended December 31,
2022 2021 2020 2019 2018
Per Share Data ⁽¹⁾:
Net asset value at beginning of period $ 0.286 $ 0.187 $ 0.276 $ 0.345 $ 0.344
Net investment income (loss) (0.006 ) (0.007 ) (0.005 ) (0.009 ) 0.009
Change in unrealized gain (loss) 0.025 0.106 (0.022 ) (0.060 ) (0.007 )
Realized gain (loss) 0.036 - (0.062 ) - (0.001 )
Dividend distribution (0.075 ) - - - -
Net asset value at end of period $ 0.266 $ 0.286 $ 0.187 $ 0.276 $ 0.345

Total return based on net asset value ⁽²⁾ (7.0 )% 52.9 % (32.60 )% (20.0 )% 0.3
Weighted average shares outstanding for period, basic 120,486,061 120,486,061 120,486,061 120,486,061 120,486,061
Ratio/Supplemental Data:
Net assets at end of period $ 32,083,462 $ 34,472,992 $ 22,479,540 $ 33,280,329 $ 41,554,951
Average net assets $ 35,317,720 $ 29,126,862 $ 25,276,013 $ 38,504,249 $ 41,416,562

Total operating expenses to average net assets 6.6 % 6.0 % 6.2 % 5.8 % 5.4 %

Net operating expenses to average net assets 6.6 % 6.0 % 6.2 % 5.8 % 5.4 %
Net operating expenses excluding management fees, incentive fees, and interest expense to average net assets 5.6 % 5.1 % 5.2 % 4.9 % 4.3 %

Net investment income (loss) to average net assets (2.2 )% (3.0 )% (2.7 )% (2.8 )% 2.5 %
Net investment income (loss) to average net assets, excluding other income from non-investment sources (2.3 )% (3.0 )% (3.0 )% (2.8 )% 2.5 %

Net increase (decrease) in net assets resulting from operations to average net assets 18.8 % 41.2 % (42.7 )% (21.5 )% 0.4 %
Portfolio Turnover 32.3 % 0.4 % 0.4 % 0.7 % 0.5 %

- 26 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)

	Six Months Ended			Six Months Ended
	June 30, 2023			June 30, 2022
	(Unaudited)			(Unaudited)
Per Share Data ⁽¹⁾:
Net asset value at beginning of period	$	0.266		$	0.286
Net investment income (loss)		0.005			(0.003	)
Change in unrealized gain (loss)		0.007			(0.007	)
Net asset value at end of period	$	0.278		$	0.276
Total return based on net asset value ⁽²⁾		4.5	%		(3.5	)%
Weighted average shares outstanding for period, basic		120,486,061			120,486,061
Ratio/Supplemental Data:
Net assets at end of period	$	33,541,899		$	33,212,286
Average net assets	$	31,580,179		$	33,914,871
Ratio of net operating expenses to average net assets ⁽³⁾		5.4	%		6.8	%
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets ⁽³⁾		4.4	%		5.8	%
Ratio of net investment income (loss) to average net assets ⁽³⁾		3.8	%		(2.8	)%
Ratio of net investment income (loss) to average net assets, excluding other income from non-investment sources ⁽³⁾		3.8	%		(2.8	)%
Ratio of net increase (decrease) in net assets resulting from operations to average net assets ⁽³⁾		9.3	%		(7.5	)%
Portfolio Turnover		0.00			0.00	%

	Year Ended December 31,
	2022			2021			2020			2019			2018
Per Share Data ⁽¹⁾:
Net asset value at beginning of period	$	0.286		$	0.187		$	0.276		$	0.345		$	0.344
Net investment income (loss)		(0.006	)		(0.007	)		(0.005	)		(0.009	)		0.009
Change in unrealized gain (loss)		0.025			0.106			(0.022	)		(0.060	)		(0.007	)
Realized gain (loss)		0.036			-			(0.062	)		-			(0.001	)
Dividend distribution		(0.075	)		-			-			-			-
Net asset value at end of period	$	0.266		$	0.286		$	0.187		$	0.276		$	0.345
Total return based on net asset value ⁽²⁾		(7.0	)%		52.9	%		(32.60	)%		(20.0	)%		0.3
Weighted average shares outstanding for period, basic		120,486,061			120,486,061			120,486,061			120,486,061			120,486,061
Ratio/Supplemental Data:
Net assets at end of period	$	32,083,462		$	34,472,992		$	22,479,540		$	33,280,329		$	41,554,951
Average net assets	$	35,317,720		$	29,126,862		$	25,276,013		$	38,504,249		$	41,416,562
Total operating expenses to average net assets		6.6	%		6.0	%		6.2	%		5.8	%		5.4	%
Net operating expenses to average net assets		6.6	%		6.0	%		6.2	%		5.8	%		5.4	%
Net operating expenses excluding management fees, incentive fees, and interest expense to average net assets		5.6	%		5.1	%		5.2	%		4.9	%		4.3	%

Net investment income (loss) to average net assets		(2.2	)%		(3.0	)%		(2.7	)%		(2.8	)%		2.5	%
Net investment income (loss) to average net assets, excluding other income from non-investment sources		(2.3	)%		(3.0	)%		(3.0	)%		(2.8	)%		2.5	%

Net increase (decrease) in net assets resulting from operations to average net assets		18.8	%		41.2	%		(42.7	)%		(21.5	)%		0.4	%
Portfolio Turnover		32.3	%		0.4	%		0.4	%		0.7	%		0.5	%

(1)	Financial highlights are based on weighted average shares outstanding.
(2)	Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized.

- 2627 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

NOTE 8 – COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. The Company maintains sufficient assets to provide adequate cover to allow it to satisfy its unfunded commitment amount as of ~~March 31,~~June 30, 2023. The unfunded commitment is accounted for under ASC 820. As of the date of this report, all commitments have been funded.

Legal Proceedings

From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s rights under contracts with its portfolio companies. The Company is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

Great Value Storage Litigation

On March 14, 2019, the Company filed a complaint against Great Value Storage, LLC (“GVS”), World Class Capital Group, LLC (“World Class”), and Natin Paul, which we refer to collectively as the GVS Defendants, in the District Court for Harris County, Texas. GVS is one of the Company’s portfolio companies. On January 22, 2021 the Harris County District Court granted the Company’s Motion for Partial Summary Judgment on its breach of contract claim against GVS and World Class. On March 4, 2021, the Final Judgment Order was entered awarding damages to the Company in the amount of $9,910,601.

On January 1, 2022, the Company amended and finalized proofs of claim in the U.S. Bankruptcy Court for the Northern District of Texas, as it has been discovered that Natin Paul had transferred the properties from the GVS Defendants and to the debtor entities, which are GVS affiliates that filed bankruptcy. On March 21, 2022, the bankruptcy court reserved $15 million for our claim. On April 27, 2022, the Company filed an adversary proceeding in the bankruptcy court to recover amounts owed to the Company.

As disclosed in the Company’s Form 8-K that was filed on September 9, 2022, on September 2, 2022, the Company entered into a Settlement, Assignment and Acceptance Agreement with Natin Paul and his related parties, whereby the Company would sell its promissory notes from GVS and World Class to Phoenix Lending, LLC, a newly formed Natin Paul related entity, in exchange for a settlement payment of $11,372,699 to be funded out of the $15 million reserve in the bankruptcy court. Further, the GVS affiliated parties agreed to indemnify the Company and retain $1 million on reserve in the bankruptcy court for any future legal fees or claims related to the settlement. On October 7, 2022, the Company closed the settlement and received $11,372,699.

Risks and Uncertainties

~~COVID-19~~

COVID-19

The Company is subject to risks associated with unforeseen events, including but not limited to, natural disasters, acts of terrorism and the emergence of a pandemic or other public health emergencies, which could create economic, financial and business disruptions. Certain impacts from the COVID-19 outbreak and its variants may have a significant negative impact on the Company’s operations and performance. These circumstances may continue for an extended period of time, and may have an adverse impact on economic and market conditions. The ultimate economic fallout from the pandemic, and the long-term impact on economies, markets, industries and individual companies, are not known. The extent of the impact to the financial performance and the operations of the Company will depend on future developments, which are highly uncertain and cannot be predicted.

Russia/Belarus Action with Ukraine

Various social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, including rising trade tensions between the United States and China, and other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may also contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Specifically, the rising conflict between Russia and Ukraine, and resulting market volatility could adversely affect the Company's operations. In response to the conflict between Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, may materially impact the valuation of the portfolio investments and in turn, the net asset value of the Company. The specific impact on the Company's financial condition, results of operations, and cash flows is not determinable as of the date of these ~~unaudited~~ financial statements.

- 2728 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

NOTE 9 – UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

The Company’s investments are primarily in private small and lower middle-market companies. In accordance with Rules 3.09 and 4.08(g) of Regulation S-X, the Company must determine which of its unconsolidated controlled portfolio companies are considered “significant subsidiaries”, if any. On May 21, 2020, the U.S. Securities and Exchange Commission adopted rule amendments to be effective on January 1, 2021. Under the new rules, a new definition of “significant subsidiary” was adopted.

In evaluating these investments, there are now two tests utilized to determine if any of the Company’s control investments are considered significant subsidiaries; the investment and the income significant tests. The asset significant test was eliminated under the new rules. Rule 3.09 of Regulation S-X, as interpreted by the SEC, requires the Company to include separate audited financial statements of any unconsolidated majority-owned subsidiary in an annual report if the subsidiary investment value exceeds 20% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 20% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value. Rule 4.08(g) of Regulation S-X requires summarized financial information of an unconsolidated subsidiary in an annual report where the Company owns more than 25% of the voting securities or is otherwise controlled by the Company if it does not qualify under Rule 3.09 of Regulation S-X and if the subsidiary investment value exceeds 10% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 10% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value.

Rule 10-01(b)(1) of Regulation S-X requires summarized financial information for interim financial statements, if the Company owns more than 25% of the voting securities or is otherwise controlled by the Company and if the subsidiary investment value exceeds 10% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 10% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value.

The Company has determined that Rockfish Seafood Grill, Inc., and Advantis Certified Staffing Solutions, Inc., two of the Company’s four majority owned or controlled portfolio companies, were considered a significant ~~subsidiary~~subsidiaries at ~~March 31,~~June 30, 2023 as prescribed under Rule 10-01(b)(1) of Regulation S-X.

The following tables show the summarized financial information for Rockfish Seafood Grill, Inc. and Advantis Certified Staffing Solutions, Inc. (numbers in thousands):

	Rockfish Seafood Grill, Inc.				Advantis Certified Staffing Solutions, Inc.
	Six months Ended June 30, 2023		Six months Ended June 30, 2022		Six months Ended June 30, 2023		Six months Ended June 30, 2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Income Statement
Net Revenue	$	8,345	$	9,186	$	4,133	$	5,175
Gross Profit	$	5,899	$	6,310	$	971	$	990
Net Income (Loss)	$	258	$	1,924	$	1,745	$	(441	)

Rockfish Seafood Grill, Inc. Advantis Certified Staffing Solutions, Inc.
Three months Ended
March 31, 2023 Three months Ended
March 31, 2022 Three months Ended March 31, 2023 Three months Ended March 31, 2022
(unaudited) (unaudited) (unaudited) (unaudited)
Income Statement
Net Revenue $ 4,086 $ 4,471 $ 2,171 $ 2,898
Gross Profit $ 2,866 $ 3,083 $ 465 $ 527
Net Income (Loss) $ 438 $ 1,544 $ (190 ) $ (248 )

NOTE 10 – SUBSEQUENT EVENTS

Subsequent to the quarter ending ~~March 31,~~June 30, 2023 and through the date of this filing, there was no portfolio activity or other events to report.

- 2829 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

Schedule 12-14

The table below represents the fair value of control and affiliate investments at December 31, 2022 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of ~~March 31,~~June 30, 2023.

Portfolio Company/Type of Investment ⁽¹⁾	Principal Amount/Shares/ Ownership % at June 30, 2023			Amount of Interest and Dividends Credited in Income		Fair Value at December 31, 2022		Purchases ⁽²⁾		Sales		Transfers from Restructuring/ Transfers into Control Investments		Change in Unrealized Gains/(Losses)			Fair Value at June 30, 2023
Control Investments
Advantis Certified Staffing Solutions, Inc.
Second Lien Loan, 12.0% Cash, due 11/30/2021⁽³⁾	$	4,500,000		$	-	$	3,656,647	$	-	$	-		-	$	1,548,225		$	5,204,872
Unsecured loan Consolidated BL Note 6.33% due 12/31/2023	$	1,381,586			43,368		-		-		-		-		-			-
Common Stock – Series A ⁽³⁾		225,000			-		-		-		-		-		-			-
Common Stock – Series B ⁽³⁾		9,500,000			-		-		-		-		-		-			-
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027⁽³⁾		1			-		-		-		-		-		-			-
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027⁽³⁾		1			-		-		-		-		-		-			-
Dominion Medical Management, Inc.
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 ^{(2) (3)}	$	1,516,144			-		184,999		-		-		-		(10,453	)		174,546
Integrated Medical Partners, LLC
Preferred Membership – Class A units ⁽³⁾		800			-		-		-		-		-		-			-
Preferred Membership – Class B units ⁽³⁾		760			-		-		-		-		-		-			-
Common Units ⁽³⁾		14,082			-		-		-		-		-		-			-
PCC SBH Sub, Inc.
Common Stock ⁽³⁾		100			-		1,698,329		-		-		-		(91,357	)		1,606,972
Rockfish Seafood Grill, Inc.
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018	$	6,352,944			381,344		10,708,968		-		-		-		(179,304	)		10,529,664
Revolving Loan, 8% PIK, due 12/31/2023	$	2,251,000			90,540		2,251,000		-		-		-		-			2,251,000
Rockfish Holdings, LLC
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 ⁽³⁾		10.0	%		-		-		-		-		-		-			-
Membership Interest – Class A ⁽³⁾		99.997	%		-		-		-		-		-		-			-
Total Control Investments				$	515,252	$	18,499,943	$	-	$	-	$	-	$	1,267,111		$	19,767,054

Portfolio Company/Type of Investment ⁽¹⁾
Principal Amount/Shares/
Ownership % at
March 31,
2023
Amount of Interest
and Dividends
Credited in Income Fair Value at
December 31,
2022 Purchases ⁽²⁾ Sales Transfers from
Restructuring/
Transfers into
Control Investments Change in
Unrealized
Gains/(Losses)
Fair Value at
March 31,
2023

Control Investments
Advantis Certified Staffing Solutions, Inc.
Second Lien Loan, 12.0% Cash, due 11/30/2021⁽³⁾ $ 4,500,000 $ - $ 3,656,647 $ - $ - $ - $ (271,833 ) $ 3,384,814
Unsecured loan Consolidated BL Note 6.33% due 12/31/2023 $ 1,381,586 21,564 - - - - - -
Common Stock – Series A ⁽³⁾ 225,000 - - - - - - -
Common Stock – Series B ⁽³⁾ 9,500,000 - - - - - - -
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027⁽³⁾ 1 - - - - - - -
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027⁽³⁾ 1 - - - - - - -
Dominion Medical Management, Inc.
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 ^{(2) (3)} $ 1,516,144 - 184,999 - - - (9,044 ) 175,955
Integrated Medical Partners, LLC
Preferred Membership – Class A units ⁽³⁾ 800 - - - - - - -
Preferred Membership – Class B units ⁽³⁾ 760 - - - - - - -
Common Units ⁽³⁾ 14,082 - - - - - - -
PCC SBH Sub, Inc.
Common Stock ⁽³⁾ 100 - 1,698,329 - - - (39,076 ) 1,659,253
Rockfish Seafood Grill, Inc.
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 $ 6,352,944 188,199 10,708,968 - - - (769,111 ) 9,939,857
Revolving Loan, 8% PIK, due 12/31/2023 $ 2,251,000 45,020 2,251,000 - - - - 2,251,000
Rockfish Holdings, LLC
Warrant for Membership Interest, exercise
price $0.001 per 1% membership interest, expires 7/28/2028 ⁽³⁾
10.0 % - - - - - - -
Membership Interest – Class A ⁽³⁾ 99.997 % - - - - - - -
Total Control Investments $ 254,783 $ 18,499,943 $ - $ - $ - $ (1,089,064 ) $ 17,410,879

⁽¹⁾	Represents an illiquid investment.
⁽²⁾	Includes PIK interest.

⁽³⁾	Non-income producing security.

- 2930 -

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

~~March 31,~~June 30, 2023

(Unaudited)

The table below represents the fair value of control and affiliate investments at December 31, 2021 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of ~~March 31,~~June 30, 2022.

Portfolio Company/Type of Investment ⁽¹⁾	Principal Amount/Shares/ Ownership % at March 31, 2022			Amount of Interest and Dividends Credited in Income		Fair Value at December 31, 2021		Purchases ⁽²⁾		Sales		Transfers from Restructuring/ Transfers into Control Investments		Change in Unrealized Gains/(Losses)			Fair Value at March 31, 2022		Principal Amount/Shares/ Ownership % at June 30 2022			Amount of Interest and Dividends Credited in Income		Fair Value at December 31, 2021		Purchases ⁽²⁾		Sales		Transfers from Restructuring/ Transfers into Control Investments		Change in Unrealized Gains/(Losses)			Fair Value at June 2022
Control Investments
Advantis Certified Staffing Solutions, Inc.
Second Lien Loan, 12.0% Cash, due 11/30/2021⁽³⁾	$	4,500,000		$	-	$	4,441,765	$	-	$	-	$	-	$	22,855		$	4,464,620	$	4,500,000		$	-	$	4,441,765	$	-	$	-		-	$	(45,076	)	$	4,396,689
Unsecured loan Consolidated BL Note 6.33% due 12/31/2022	$	1,381,586			21,564		-		-		-		-		-			-	$	1,381,586			43,368		-		-		-		-		-			-
Common Stock – Series A ⁽³⁾		225,000			-		-		-		-		-		-			-		225,000			-		-		-		-		-		-			-
Common Stock – Series B ⁽³⁾		9,500,000			-		-		-		-		-		-			-		9,500,000			-		-		-		-		-		-			-
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027⁽³⁾		1			-		-		-		-		-		-			-		1			-		-		-		-		-		-			-
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027⁽³⁾		1			-		-		-		-		-		-			-		1			-		-		-		-		-		-			-
Dominion Medical Management, Inc.
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 ^{(2) (3)}	$	1,516,144			-		158,159		-		-		-		(78,159	)		80,000	$	1,516,144			-		158,159		-		-		-		(158,159	)		-
Integrated Medical Partners, LLC
Preferred Membership – Class A units ⁽³⁾		800			-		-		-		-		-		-			-		800			-		-		-		-		-		-			-
Preferred Membership – Class B units ⁽³⁾		760			-		-		-		-		-		-			-		760			-		-		-		-		-		-			-
Common Units ⁽³⁾		14,082			-		-		-		-		-		-			-		14,082			-		-		-		-		-		-			-
PCC SBH Sub, Inc.
Common Stock ⁽³⁾		100			-		1,745,113		-		-		-		(39,925	)		1,705,188		100			-		1,745,113		-		-		-		(9,329	)		1,735,784
Rockfish Seafood Grill, Inc.
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 ⁽³⁾	$	6,352,944			45,020		12,294,480		-		-		-		(158,367	)		12,136,113	$	6,352,944			226,848		12,294,480		-		-		-		(2,672,881	)		9,621,599
Revolving Loan, 8% PIK, due 12/31/2022	$	2,251,000			-		2,251,000		-		-		-		-			2,251,000	$	2,251,000			45,520		2,251,000		-		-		-		-			2,251,000
Rockfish Holdings, LLC
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 ⁽³⁾		10.0	%		-		172,549		-		-		-		(149,011	)		23,538		10.0	%		-		172,549		-		-		-		(172,549	)		-
Membership Interest – Class A ⁽³⁾		99.997	%		-		1,552,896		-		-		-		(1,341,061	)		211,835		99.997	%		-		1,552,896		-		-		-		(1,552,896	)		-
Total Control Investments				$	66,584	$	22,615,962	$	-	$	-	$	-	$	(1,743,668	)	$	20,872,294				$	315,736	$	22,615,962	$	-	$	-	$	-	$	(4,610,890	)	$	18,005,072

⁽¹⁾	Represents an illiquid investment.

⁽²⁾	Includes PIK interest.

⁽³⁾	Non-income producing security.

- 3031 -

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

References herein to “we”, “us” or “our” refer to Princeton Capital Corporation (the “Company” or “Princeton Capital”), unless the context specifically requires otherwise.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

	●	our future operating results;

	●	our business prospects and the prospects of our portfolio companies;

	●	the effect of investments that we expect to make;

	●	our contractual arrangements and relationships with third parties;

	●	actual and potential conflicts of interest with our investment advisor;

	●	the dependence of our future success on the general economy and its effect on the industries in which we invest;

	●	the ability of our portfolio companies to achieve their objectives;

	●	the use of borrowed money to finance a portion of our investments;

	●	the adequacy of our financing sources and working capital;

	●	the timing of cash flows, if any, from the operations of our portfolio companies;

	●	the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;

	●	the ability of our investment advisor to attract and retain highly talented professionals;

	●	our ability to qualify and maintain our qualification as a regulated investment company and as a business development company;

	●	the effect of future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to business development companies or regulated investment companies; and

●

the effect of the COVID-19 pandemic including the uncertainty surrounding its duration and global economic impact, as well as measures taken by governmental agencies, businesses and other third parties in response to counteract any negative effects.

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q, and we assume no obligation to update any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. We undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law or Securities and Exchange Commission (“SEC”) rule or regulation. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

We are an externally managed, non-diversified, closed-end investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act” or “Investment Company Act”). While we have sought to invest primarily in private small and lower middle-market companies in various industries, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through debt and related equity investments in private small and lower middle-market companies. Since January 1, 2018, we have been managed by House Hanover, LLC (“House Hanover”).

~~- 31 -~~

As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized in the United States.

- 32 -

Corporate History

In order to expedite the ramp-up of our investment activities and further our ability to meet our investment objectives on March 13, 2015, we (i) acquired approximately $11.2 million in cash, $43.5 million in equity and debt investments, and $1.9 million in restricted cash escrow deposits of Capital Point Partners, L.P. (“CPP”) and Capital Point Partners II, L.P. (“CPPII”) (together, the “Partnerships”), and (ii) issued approximately 115.5 million shares of our common stock based on a pre-valuation presumed fair value of $60.9 million and on a price of approximately $0.53 per share. While we have sought to invest primarily in private small and lower middle-market companies in various industries, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash.

On an annual basis and in general, BDCs intend to elect to be treated for tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986 (the “Code”). To qualify as a RIC, a BDC must, among other things, meet certain source-of-income and asset diversification requirements. As a RIC, BDCs generally will not have to pay corporate-level taxes on any income they distribute to their stockholders. We did not meet the qualifications of a RIC for the 2022 tax year and will be taxed as a corporation under Subchapter C of the Code. Further, we do not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved.

Portfolio Composition and Investment Activity

Portfolio Composition

We originate and invest primarily in private small and lower middle-market companies through first lien loans, second lien loans, unsecured loans, unitranche and mezzanine debt financing, and corresponding equity investments. United States Treasury securities may be purchased and temporarily held in connection with complying with RIC diversification requirements under Subchapter M of the Code.

At ~~March 31,~~June 30, 2023, the Company had investments in 6 portfolio companies. The total cost and fair value of the total investments were approximately ~~$39.2~~$39.3 million and ~~$29.3~~$31.5 million, respectively. The composition of our investments by asset class as of ~~March 31,~~June 30, 2023 is as follows:

Investments	Cost		Fair Value		Percentage of Total Portfolio
Portfolio Investments
First Lien Loans	$	10,120,088	$	12,955,210		41.19	%
Second Lien Loans		11,272,500		11,954,872		38.01
Unsecured Loans		1,381,586		-		-
Equity		16,483,889		6,543,192		20.80
Total Portfolio Investments	$	39,258,063	$	31,453,274		100.0	%

Investments Cost Fair Value Percentage of
Total
Portfolio
Portfolio Investments
First Lien Loans $ 10,120,088 $ 12,366,812 42.3 %
Second Lien Loans 11,250,000 10,419,814 35.6
Unsecured Loans 1,381,586 - -
Equity 16,483,889 6,483,430 22.1
Total Portfolio Investments $ 39,235,563 $ 29,270,056 100.0 %

~~- 32 -~~

At December 31, 2022, the Company had investments in 6 portfolio companies. The total cost and fair value of the total investments were approximately $39.2 million and $30.6 million, respectively. The composition of our investments by asset class as of December 31, 2022 is as follows:

Investments	Cost		Fair Value		Percentage of Total Portfolio
Portfolio Investments
First Lien Loans	$	10,120,088	$	13,144,967		43.01	%
Second Lien Loans		11,250,000		10,976,647		35.91
Unsecured Loans		1,381,586		-		-
Equity		16,483,889		6,442,474		21.08
Total Portfolio Investments		39,235,563		30,564,088		100.00
Total Investments	$	39,235,563	$	30,564,088		100.00	%

- 33 -

At ~~March 31,~~June 30, 2023, our weighted average yield of our portfolio investments, based upon cost and excluding non-yielding assets, was approximately ~~10.9%~~11.71% of which approximately ~~10.9%~~10.09% is current cash interest, all bearing a fixed rate of interest except for one debt investment bearing interest at a variable rate. At December 31, 2022, our weighted average yield based upon cost of our portfolio investments was approximately 10.16% of which approximately 10.16% is current cash interest.

At ~~March 31,~~June 30, 2023 and December 31, 2022, we held no United States Treasury securities. United States Treasury securities may be purchased and temporarily held in connection with complying with RIC diversification requirements under Subchapter M of the Code.

Investment Activity

Our level of investment activity can vary substantially from period to period depending on many factors, including the amount of debt and equity capital to middle market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.

●

On May 30, 2023 the Company amended its second lien loan to Performance Alloys, LLC to extend the maturity date to December 31, 2026 and to increase its interest rate on the second lien loan to 14.0% effective June 1, 2023. Performance Alloys, LLC has the right and elected to PIK up 4.0% of the monthly interest. The Company also received a $50,000 amendment fee.

~~There was no primary portfolio investment activities for the three months ended March 31, 2023.~~ Asset Quality

~~Asset Quality~~

In addition to various risk management and monitoring tools, our investment advisor used an investment rating system to characterize and monitor the quality of our debt investment portfolio. Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment rating:

Investment Rating		Summary Description
1		Investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment.
2		Investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans will initially be rated 2.
3		Investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants.
4		Investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in work out. Investments with a rating of 4 will be those for which some loss of return but no loss of principal is expected.
5		Investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments almost always in work out. Investments with a rating of 5 are those for which some loss of return and principal is expected.

~~- 33 -~~

The following table shows the investment ratings of our debt investments at fair value as of ~~March 31,~~June 30, 2023 and December 31, 2022:

	As of June 30, 2023							As of December 31, 2022
Investment Rating	Fair Value		% of Total Portfolio			Number of Portfolio Companies		Fair Value		% of Total Portfolio			Number of Portfolio Companies
1	$	—		—	%		—	$	—		—	%		—
2		6,750,000		27.10			1		7,320,000		30.34			1
3		12,780,664		51.31			1		12,959,968		53.73			1
4		5,204,872		20.89			1		3,656,647		15.16			1
5		174,546		0.70			1		184,999		0.77			1
	$	24,910,082		100.00	%		4	$	24,121,614		100.00	%		4

As of March 31, 2023 As of December 31, 2022
Investment
Rating Fair Value % of Total
Portfolio Number of
Portfolio
Companies Fair Value % of
Total
Portfolio Number of
Portfolio Companies
1 $ — — % — $ — — % —
2 7,035,000 30.87 1 7,320,000 30.34 1
3 12,190,857 53.50 1 12,959,968 53.73 1
4 3,384,814 14.86 1 3,656,647 15.16 1
5 175,955 0.77 1 184,999 0.77 1
$ 22,786,626 100.00 % 4 $ 24,121,614 100.00 % 4

- 34 -

Loans and Debt Securities on Non-Accrual Status

We will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. As of ~~March 31,~~June 30, 2023 and as of December 31, 2022, we had 3 loans on non-accrual status.

Results of Operations

An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss) and net change in unrealized gain (loss). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net change in unrealized gain (loss) on investments is the net change in the fair value of our investment portfolio.

Revenues

We generate revenue in the form of interest income on debt investments and capital gains and distributions, if any, on investment securities that we may acquire in portfolio companies. Our debt investments typically have a term of five to seven years and bear interest at a fixed or floating rate. Interest on our debt securities is generally payable quarterly. Payments of principal on our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments may pay interest in-kind, or PIK. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted average yield of our investments. We expect that the dollar amount of interest and any dividend income that we earn to increase as the size of our investment portfolio increases. In addition, we may generate revenue in the form of prepayment fees, commitment, loan origination, structuring or due diligence fees, fees for providing managerial assistance and possibly consulting fees. These fees will be reorganized as they are earned.

Expenses

~~Expenses~~

Our primary operating expenses include the payment of fees to House Hanover and our allocable portion of overhead expenses under the investment advisory agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, which may include:

●

organizational and offering expenses;


	●	expenses incurred in valuing the Company’s assets and computing its net asset value per share (including the cost and expenses of any independent valuation firm);


	●	subject to the guidelines approved by the Board of Directors, expenses incurred by our investment advisor that are payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for the Company and in monitoring the Company’s investments and performing due diligence on the Company’s prospective portfolio companies or otherwise related to, or associated with, evaluating and making investments;

●

interest payable on debt, if any, incurred to finance the Company’s investments and expenses related to unsuccessful portfolio acquisition efforts;


	●	offerings of the Company’s common stock and other securities;

~~- 34 -~~


	●	administration fees;


	●	transfer agent and custody fees and expenses;


	●	U.S. federal and state registration fees of the Company (but not our investment advisor);

●

all costs of registration and listing the Company’s shares on any securities exchange;


	●	U.S. federal, state and local taxes;


	●	independent directors’ fees and expenses;


	●	costs of preparing and filing reports or other documents required of the Company (but not our investment advisor) by the SEC or other regulators;


	●	costs of any reports, proxy statements or other notices to stockholders, including printing costs;


	●	the costs associated with individual or group stockholders;


	●	the Company’s allocable portion of the fidelity bond, directors’ and officers’/errors and omissions liability insurance, and any other insurance premiums;

- 35 -

●

direct costs and expenses of administration and operation of the Company, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and


	●	all other non-investment advisory expenses incurred by the Company in connection with administering the Company’s business.

Comparison of the Three Months Ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022

	Three Months Ended March 31, 2023 (unaudited)						Three Months Ended March 31, 2022 (unaudited)						Three Months Ended June 30, 2023 (unaudited)				Three Months Ended June 30, 2022 (unaudited)
	Total			Per Share ⁽¹⁾			Total			Per Share ⁽¹⁾			Total		Per Share ⁽¹⁾		Total			Per Share ⁽¹⁾

Investment income
Interest income(2)	$	708,533		$	0.006		$	235,334		$	0.002		$	738,594	$	0.006	$	419,777			0.003
Other income		201			0.000			5,948			0.000			1,461		0.000		6,022			0.000
Total investment income		708,734			0.006			241,282			0.002			740,055		0.006		425,799			0.003

Operating expenses
Management fees		87,965			0.001			81,012			0.001			74,239		0.001		83,369			0.001
Administration fees		102,631			0.001			101,643			0.001			102,631		0.001		101,643			0.001
Audit fees		60,736			0.001			86,236			0.001			20,800		0.000		21,320			0.000
Tax preparation fee		-			0.000			4,990			0.000			-		0.000		6,560			0.000
Legal fees		34,303			0.000			144,083			0.001			76,987		0.001		226,228			0.002
Valuation fees		22,500			0.000			33,000			0.000			22,500		0.000		33,000			0.000
Directors’ fees		38,625			0.000			38,625			0.000			38,625		0.000		38,625			0.000
Insurance expense		46,272			0.000			41,908			0.000			38,528		0.000		47,096			0.000
Interest expense		207			0.000			-			0.000			-		0.000		2,325			0.000
Other general and administrative expenses		38,525			0.000			26,810			0.000			45,508		0.000		18,078			0.000
Total net operating expenses		431,764			0.003			558,307			0.004			419,818		0.003		578,244			0.004

Net investment income (loss) before tax		276,970			0.003			(317,025	)		(0.003	)		320,237		0.003		(152,445	)		(0.001	)
Income tax expense		-			-			-			0.000			5,456		0.000		456			0.000
Net investment income (loss) after tax	$	276,970		$	0.002		$	(317,025	)	$	(0.003	)	$	314,781	$	0.003	$	(152,901	)		(0.001	)
Net change in unrealized loss	$	(1,294,032	)	$	(0.011	)	$	(779,230	)	$	(0.006	)
Net change in unrealized gain (loss)													$	2,160,718	$	0.018	$	(11,550	)		0.000
Net increase (decrease) in net assets resulting from operations	$	(1,017,062	)	$	(0.008	)	$	(1,096,255	)	$	(0.009	)	$	2,475,499	$	0.021	$	(164,451	)		(0.001	)

(1)

The basic per share figures noted above are based on a weighted average of 120,486,061 shares outstanding for both the three months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022, except where such amounts need to be adjusted to be consistent with what is disclosed in the financial highlights of our financial statements.

(2)	Interest income includes PIK interest of $22,500 and $0 for the three months ended June 30, 2023 and 2022, respectively.

~~- 35 -~~

Operating Expenses

~~Operating Expenses~~

Total net operating expenses decreased from ~~$558,307~~$578,244 for the three months ended ~~March 31,~~June 30, 2022 to ~~$431,764~~$419,818 for the three months ended ~~March 31,~~June 30, 2023. The decrease is primarily due to a decrease in legal fees, management fees, valuation fees and ~~audit fees~~insurance expense for the three months ended ~~March 31,~~June 30, 2023.

Total operating expenses per share decreased from $0.004 per share for the three months ended ~~March 31,~~June 30, 2022 to $0.003 per share for the three months ended ~~March 31,~~June 30, 2023.

Net Investment Income (Loss) after tax

Net investment income (loss) (after tax) increased from a loss of ~~$(317,025)~~$(152,901) for the three months ended ~~March 31,~~June 30, 2022 to income of ~~$276,970~~$314,781 for the three months ended ~~March 31,~~June 30, 2023. This increase in income was primarily due to a decrease in expenses as explained above, which was offset by an increase in investment income.

Net investment income (loss) (after tax) per share increased from ~~$(0.003)~~$(0.001) to $0.003 for the three months ended ~~March 31,~~June 30, 2022 and 2023, respectively.

- 36 -

Net Realized Gain (Loss)

We measure realized losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized.

For the three months ended ~~March 31,~~June 30, 2023 and 2022, we did not recognize any realized gain or loss.

Net Change in Unrealized Gain (Loss)

Net change in unrealized gain (loss) primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.

Net change in unrealized gain (loss) on investments totaled a gain of $2,160,718 for the three months ended June 30, 2023 primarily in connection by gains of $1,820,058, and $589,808 on Advantis Certified Staffing Solutions, Inc. and Rockfish Seafood Grill, Inc., respectively.

Net change in unrealized gain (loss) on investments totaled a loss of ~~$(1,294,032)~~$(11,550) for the three months ended ~~March 31, 2023~~June 30, 2022 primarily in connection with losses of $2,514,514 and $235,373 from Rockfish Seafood Grill, Inc. and Rockfish Holdings, LLC., which were partially offset by gains of $2,324,636 and $531,036 on Performance Alloys, LLC and Great Value Storage, LLC.

Comparison of the Six Months Ended June 30, 2023 and June 30, 2022

	Six Months Ended June 30, 2023 (unaudited)				Six Months Ended June 30, 2022 (unaudited)
	Total		Per Share ⁽¹⁾		Total			Per Share ⁽¹⁾

Investment income
Interest income ⁽²⁾	$	1,447,127	$	0.012	$	655,111			0.006
Other income		1,662		0.000		11,970			0.000
Total investment income		1,448,789		0.012		667,081			0.006

Operating expenses
Management fees		162,204		0.001		164,381			0.001
Administration fees		205,262		0.002		203,286			0.002
Audit fees		81,536		0.001		107,556			0.001
Tax preparation fee		-		0.000		11,550			0.000
Legal fees		111,290		0.001		370,311			0.003
Valuation fees		45,000		0.000		66,000			0.000
Directors’ fees		77,250		0.000		77,250			0.001
Insurance expense		84,800		0.001		89,004			0.001
Interest expense		207		0.000		2,325			0.000
Other general and administrative expenses		84,033		0.001		44,888			0.000
Total net operating expenses		851,582		0.007		1,136,551			0.009

Net investment income (loss) before tax		597,207		0.005		(469,470	)		(0.003	)
Income tax expense		5,456		0.000		456			0.000
Net investment income (loss) after tax	$	591,751	$	0.005	$	(469,926	)		(0.003	)
Net change in unrealized gain (loss)	$	866,686	$	0.007	$	(790,780	)		(0.007	)
Net increase (decrease) in net assets resulting from operations	$	1,458,437	$	0.012	$	(1,260,706	)		(0.010	)

(1)

The basic per share figures noted above are based on a weighted average of 120,486,061 shares outstanding for both the six months ended June 30, 2023 and June 30, 2022, except where such amounts need to be adjusted to be consistent with what is disclosed in the financial highlights of our financial statements.

(2)	Interest income includes PIK interest of $22,500 and $0 for the six months ended June 30, 2023 and 2022, respectively.

- 37 -

Operating Expenses

Total net operating expenses decreased from $1,136,551 for the six months ended June 30, 2022 to $851,582 for the six months ended June 30, 2023. The decrease is primarily due to a decrease in legal fees, valuation fees and audit fees for the six months ended June 30, 2023.

Total operating expenses per share decreased from $0.009 per share for the six months ended June 30, 2022 to $0.007 per share for the six months ended June 30, 2023.

Net Investment Income (Loss) after tax

Net investment income (loss) (after tax) increased from a loss of $(469,926) for the six months ended June 30, 2022 to income of $591,751 for the six months ended June 30, 2023. This increase in income was primarily due to a decrease in expenses as explained above, which was offset by an increase in investment income.

Net investment income (loss) (after tax) per share increased from $(0.003) to $0.005 for the six months ended June 30, 2022 and 2023, respectively.

Net Realized Gain (Loss)

For the six months ended June 30, 2023 and 2022, we did not recognize any realized gain or loss.

Net Change in Unrealized Gain (Loss)

Net change in unrealized gain (loss) on investments totaled a gain of $866,686 for the six months ended June 30, 2023 primarily due to a gain of $1,548,225 on Advantis Certified Staffing Solutions, Inc. which was offset by losses of ~~$(769,111), $(271,833)~~$400,425 and ~~$(204,968)~~$179,304 on Performance Alloys, LLC and Rockfish Seafood Grill, Inc., ~~Advantis Certified Staffing Solutions, Inc. and Performance Alloys, LLC,~~ respectively.

Net change in unrealized gain (loss) on investments totaled a loss of ~~$(779,230)~~$(790,780) for the ~~three~~six months ended ~~March 31,~~June 30, 2022 primarily in connection with losses of ~~$(1,490,072), $(311,064)~~$2,672,881, $1,725,445, and ~~$(158,367)~~$158,159 on ~~Rockfish Holdings LLC, Great Value Storage, LLC and~~ Rockfish Seafood Grill, Inc., Rockfish Holdings, and Dominion Medical Management which were partially offset by ~~a gain~~gains of ~~$1,275,502 from~~$3,600,138 and $219,972 on Performance Alloys, LLC and Great Value Storage, LLC.

Financial Condition, Liquidity and Capital Resources

We intend to continue to generate cash from future offerings of securities and cash flows from operations, including earnings on investments in our portfolio and future investments, as well as interest earned from the temporary investment of cash in U.S. government securities and other high-quality debt investments that mature in one year or less. We may, if permitted by regulation, seek various forms of leverage and borrow funds to make investments.

As of ~~March 31,~~June 30, 2023, we had ~~$2,069,820~~$1,874,111 in cash and cash equivalents and ~~$41,004~~$41,278 in restricted cash, and our net assets totaled ~~$31,066,400.~~$33,541,899. We believe that our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months.

Contractual Obligations

As of ~~March 31,~~June 30, 2023, we did not have any contractual obligations that would trigger the tabular disclosure of contractual obligations under Section 303(a)(5) of Regulation S-K.

We have entered into one contract under which we have material future commitments, the House Hanover Investment Advisory Agreement, pursuant to which House Hanover serves as our investment ~~adviser.~~advisor. Payments under the House Hanover Investment Advisory Agreement in future periods will be equal to a percentage of the value of our net assets.

~~- 36 -~~

The House Hanover Investment Advisory Agreement is terminable by either party without penalty upon written notice by the Company or 60 days’ written notice by House Hanover. If this agreement is terminated, the costs we incur under a new agreement may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our investment advisory agreement. Any new investment advisory agreement would also be subject to approval by our stockholders.

- 38 -

Distributions

For the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022, no dividends have been declared or distributed to stockholders.

In order to qualify as a RIC and to avoid U.S. federal corporate level income tax on the income we distribute to our stockholders, we are required to distribute at least 90% of our net ordinary income and our net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders on an annual basis. Additionally, we must distribute an amount at least equal to the sum of 98% of our net ordinary income (during the calendar year) plus 98.2% of our net capital gain income (during each 12-month period ending on October 31) plus any net ordinary income and capital gain net income for preceding years that were not distributed during such years and on which we paid no U.S. federal income tax to avoid a U.S. federal excise tax. To the extent that we have income available, we intend to make quarterly distributions to our stockholders. Our stockholder distributions, if any, will be determined by our board of directors on a quarterly basis. Any distribution to our stockholders will be declared out of assets legally available for distribution. The Company did not meet the requirements to qualify as a RIC for the 2022 tax year and will be taxed as a corporation under Subchapter C of the Code. It may not be in the best interests of the Company’s stockholders to elect to be taxed as a RIC at the present time due to the net operating losses and capital loss carryforwards the Company currently has. Management will make a determination that is in the best interests of the Company and its stockholders. While the Company does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved, it can still declare a dividend even though it is not required to do so.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage requirements applicable to us as a BDC under the 1940 Act. If we do not distribute a certain percentage of our income annually, we could suffer adverse tax consequences, including the possible failure to qualify as a RIC. We cannot assure stockholders that they will receive any distributions.

To the extent our taxable earnings fall below the total amount of our distributions for that fiscal year, a portion of those distributions may be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders may be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying any stockholder distribution carefully and should not assume that the source of any distribution is our ordinary income or capital gains.

At the initial meeting of the Board of Directors (the “Board”) held on March 13, 2015, the Board adopted an “opt out” dividend reinvestment plan for our common stockholders. On October 17, 2022, the Board terminated the “opt out” dividend reinvestment plan, as disclosed in the Company’s 8-K filed on October 19, 2022. Written notice of such termination was mailed to the Company’s stockholders on October 21, 2022, with an effective date of November 20, 2022. As a result, any distributions declared for stockholders of record after November 20, 2022, will be paid in cash.

Off-Balance Sheet Arrangements

~~Off-Balance Sheet Arrangements~~

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Related Party Transactions

~~Related Party Transactions~~Management Fees

~~Management Fees~~

Management fees earned by House Hanover for the three months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022 were ~~$89,965~~$74,239 and ~~$81,012,~~$83,369, respectively. Management fees earned by House Hanover for the six months ended June 30, 2023 and June 30, 2022 were $162,204 and $164,381, respectively.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, management fees of ~~$179,899~~$74,239 and $91,934, respectively, were payable to House Hanover.

~~- 37 -~~

Incentive Fees

The Company is not obligated to pay House Hanover an incentive fee. Incentive fees are a typical component of investment advisory agreements with business development companies.

~~Administration Fees~~

- 39 -

Administration Fees

House Hanover is entitled to reimbursement of expenses under the House Hanover Investment Advisory Agreement for administrative services performed for the Company. Administration fees were $64,875, and $67,500 for the three months ended ~~March 31,~~June 30, 2023 and 2022, respectively, as shown on the Statements of Operations under administration fees. Administration fees were $129,750, and $135,000 for the six months ended June 30, 2023 and 2022, respectively, as shown on the Statements of Operations under administration fees. As of ~~March 31,~~June 30, 2023 and December 31, 2022 there were ~~$129,750~~$64,875 and $64,875, respectively, of administration fees owed to House Hanover, as shown on the Statements of Assets and Liabilities under Due to affiliates.

On May 1, 2022, Advantis Certified Staffing Solutions, Inc. (“Advantis”) requested one of its directors, Gregory J. Cannella who also serves as our Chief Financial Officer, become the Executive Chair of Advantis to provide executive authority and leadership in the absence of their former president, who resigned in March 2022. Mr. Cannella has agreed to take this position and in return will be compensated by Advantis in the amount of $5,000 per month. The title and benefits of this position can be removed at any time by the board of directors of Advantis.

Recent Accounting Pronouncements

~~Recent Accounting Pronouncements~~

See Note 2 of the financial statements for a description of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated impact on the financial statements.

Critical Accounting Estimates

~~Critical Accounting Policies and Estimates~~

The preparation of our financial statements and related disclosures in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, our significant accounting policies are further described in the notes to the financial statements.

Valuation of Portfolio Investments

~~Valuation of Portfolio Investments~~

As a BDC, we generally invest in illiquid loans and securities including debt and equity securities of middle-market companies. Under procedures established by our board of directors, we value investments for which market quotations are readily available at such market quotations. We obtain these market values from an independent pricing service or at the mean between the bid and ask prices obtained from at least two brokers or dealers (if available, otherwise by a principal market maker or a primary market dealer). Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by our board of directors. Such determination of fair values may involve subjective judgments and estimates, although we engage independent valuation providers to review the valuation of each portfolio investment that does not have a readily available market quotation quarterly. Investments purchased within 60 days of maturity are valued at cost plus accreted discount, or minus amortized premium, which approximate fair value. With respect to unquoted securities, our board of directors values each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors, which are provided by a nationally recognized independent valuation firm. This valuation firm provides a range of values for selected investments, which is presented to the Valuation Committee to determine the value for each of the selected investments.

When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, our board of directors uses the pricing indicated by the external event to corroborate and/or assist us in our valuation. Because there is not a readily available market for substantially all of the investments in our portfolio, we value our portfolio investments at fair value as determined in good faith by our board of directors using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

~~- 38 -~~

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

	●	Our quarterly valuation process begins with each portfolio company or investment being initially valued by an independent valuation firm, except for those investments where market quotations are readily available;

	●	Preliminary valuation conclusions are then documented and discussed with our senior management, our investment advisor, and our auditors;

	●	The valuation committee of our board of directors then reviews these preliminary valuations and approves them for recommendation to the board of directors;

●

- 40 -

Revenue Recognition

Realized gain (loss) on the sale of investments is the difference between the proceeds received from dispositions of portfolio investments and their stated costs. Realized gains or losses on the sale of investments are calculated using the specific identification method.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. Generally, we will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market discount or premium are capitalized, and we then accrete or amortize such amounts using the effective interest method as interest income. Upon the prepayment of a loan or debt security, any unamortized loan origination is recorded as interest income. We record prepayment premiums on loans and debt securities as interest income.

Dividend income, if any, will be recognized on the ex-dividend date.

Generally, when a payment default occurs on a loan in the portfolio, or if the Company otherwise believes that the borrower will not be able to make contractual interest payments, the Company may place the loan on non-accrual status and cease recognizing interest income on the loan until all principal and interest is current through payment, or until a restructuring occurs, and the interest income is deemed to be collectible. The Company may make exceptions to this policy if a loan has sufficient collateral value, is in the process of collection or is viewed to be able to pay all amounts due if the loan were to be collected on through an investment in or sale of the business, the sale of the assets of the business, or some portion or combination thereof.

Recent Developments

~~Recent Developments~~

Subsequent to the quarter ending ~~March 31,~~June 30, 2023 and through the date of this filing, there was no portfolio activity or other events to report.

~~- 39 -~~

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, including credit risk, illiquidity of investments in our portfolio and changes in interest rates.

Credit risk is the primary market risk associated with our business. Credit risk originates from the fact that some of our portfolio companies may become unable or unwilling to fulfill their contractual payment obligations to us and may eventually default on those obligations. These contractual payment obligations arise under the debt securities and other investments that we hold. They include payment of interest, principal, dividends, fees and payments under guarantees and similar instruments.

We primarily invest in illiquid debt and other securities of small and mid-sized private companies. In some cases these investments include additional equity components. Our investments may have no established trading market or are generally subject to restrictions on resale. The illiquidity of our investments may adversely affect our ability to dispose of debt and equity securities at times when it may be otherwise advantageous for us to liquidate such investments. As of ~~March 31,~~June 30, 2023, all of our debt investments are fixed rate.

Item 4. CONTROLS AND PROCEDURES

(a)

Disclosure Controls and Procedures

~~(a) Disclosure Controls and Procedures~~

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act) designed to ensure that information required to be disclosed in our reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and accumulated and communicated to management, including our Interim Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosures.

In connection with the preparation of this Quarterly Report on Form 10-Q, as of the end of the fiscal period covered by this Quarterly Report on Form 10-Q ~~(March 31,~~(June 30, 2023), we performed an evaluation, under the supervision and with the participation of management, including our Interim Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(b) and 15d-15(b) of the Exchange Act. Based on this evaluation, our Interim Chief Executive Officer and our Chief Financial Officer concluded that, as of ~~March 31,~~June 30, 2023, our disclosure controls and procedures were effective in providing reasonable assurance (i) that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and (ii) that such information is accumulated and communicated to management in a manner that allows timely decisions regarding required disclosure.

(b)

Changes in Internal Control over Financial Reporting

~~(b) Changes in Internal Control over Financial Reporting~~

No changes to our internal control over financial reporting occurred during the quarter ended ~~March 31,~~June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act).

- 4041 -

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

As of ~~March 31,~~June 30, 2023, there were no material legal proceedings against the Company or any of its officers or directors.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

Exhibit		Description
31.1*		Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
31.2*		Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
32*		Certification of Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*	Filed herewith.

- 4142 -

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: ~~May 15,~~August 10, 2023	Princeton Capital Corporation

	By:	/s/ Mark S. DiSalvo
		Mark S. DiSalvo
		Interim Chief Executive Officer and Director (Principal Executive Officer)

Dated: ~~May 15,~~August 10, 2023	Princeton Capital Corporation

	By:	/s/ Gregory J. Cannella
		Gregory J. Cannella
		Chief Financial Officer (Principal Financial and Accounting Officer)

- 4243 -

iso4217:USD xbrli:shares

	Year Ended December 31,
	2022			2021			2020			2019			2018
Per Share Data ⁽¹⁾:
Net asset value at beginning of period	$	0.286		$	0.187		$	0.276		$	0.345		$	0.344
Net investment income (loss)		(0.006	)		(0.007	)		(0.005	)		(0.009	)		0.009
Change in unrealized gain (loss)		0.025			0.106			(0.022	)		(0.060	)		(0.007	)
Realized gain (loss)		0.036			-			(0.062	)		-			(0.001	)
Dividend distribution		(0.075	)		-			-			-			-
Net asset value at end of period	$	0.266		$	0.286		$	0.187		$	0.276		$	0.345

Total return based on net asset value ⁽²⁾		(7.0	)%		52.9	%		(32.60	)%		(20.0	)%		0.3
Weighted average shares outstanding for period, basic		120,486,061			120,486,061			120,486,061			120,486,061			120,486,061
Ratio/Supplemental Data:
Net assets at end of period	$	32,083,462		$	34,472,992		$	22,479,540		$	33,280,329		$	41,554,951
Average net assets	$	35,317,720		$	29,126,862		$	25,276,013		$	38,504,249		$	41,416,562

Total operating expenses to average net assets		6.6	%		6.0	%		6.2	%		5.8	%		5.4	%

Net operating expenses to average net assets		6.6	%		6.0	%		6.2	%		5.8	%		5.4	%
Net operating expenses excluding management fees, incentive fees, and interest expense to average net assets		5.6	%		5.1	%		5.2	%		4.9	%		4.3	%

Net investment income (loss) to average net assets		(2.2	)%		(3.0	)%		(2.7	)%		(2.8	)%		2.5	%
Net investment income (loss) to average net assets, excluding other income from non-investment sources		(2.3	)%		(3.0	)%		(3.0	)%		(2.8	)%		2.5	%

Net increase (decrease) in net assets resulting from operations to average net assets		18.8	%		41.2	%		(42.7	)%		(21.5	)%		0.4	%
Portfolio Turnover		32.3	%		0.4	%		0.4	%		0.7	%		0.5	%

	Rockfish Seafood Grill, Inc.				Advantis Certified Staffing Solutions, Inc.
	Three months Ended March 31, 2023		Three months Ended March 31, 2022		Three months Ended March 31, 2023			Three months Ended March 31, 2022
	(unaudited)		(unaudited)		(unaudited)			(unaudited)
Income Statement
Net Revenue	$	4,086	$	4,471	$	2,171		$	2,898
Gross Profit	$	2,866	$	3,083	$	465		$	527
Net Income (Loss)	$	438	$	1,544	$	(190	)	$	(248	)