UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.DC 20549
FORM 10-Q
(Mark One)
ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 20192020
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 001-33097
GLADSTONE COMMERCIAL CORPORATIONCORPORATION
(Exact name of registrant as specified in its charter)
 
MARYLANDMaryland 02-0681276
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
  
1521 WESTBRANCH DRIVE, SUITEWestbranch Drive,
Suite 100
MCLEAN, VIRGINIA
 22102
McLeanVirginia
(Address of principal executive offices) (Zip Code)
(703) (703) 287-5800
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and formal fiscal year, if changed since last report)
Securities registered pursuant to Section 12b)12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share GOOD Nasdaq Global Select Market
7.75% Series A Cumulative Redeemable Preferred Stock, par value $0.001 per shareGOODPNasdaq Global Select Market
7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.001 per shareGOODONasdaq Global Select Market
7.00% Series D Cumulative Redeemable Preferred Stock, par value $0.001 per share GOODM Nasdaq Global Select Market
6.625% Series E Cumulative Redeemable Preferred Stock, par value $0.001 per shareGOODNNasdaq Global Select Market



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yesý No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yesý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ¨  Accelerated filer ý
    
Non-accelerated filer 
¨
  Smaller reporting company ¨
    Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨No  ý
The number of shares of the registrant’s Common Stock, $0.001 par value, outstanding as of July 30, 201927, 2020 was 31,003,979.34,049,706.

GLADSTONE COMMERCIAL CORPORATION
FORM 10-Q FOR THE QUARTER ENDED
June 30, 20192020
TABLE OF CONTENTS
 
   
  PAGE
 
   
 
   
 
   
 
   
 
   
 
   
   
   
   
 
   
   
   
   
   
   
   
  



PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Gladstone Commercial Corporation
Condensed Consolidated Balance Sheets
(Dollars in Thousands, Except Share and Per Share Data)
(Unaudited)
 June 30, 2019 December 31, 2018 June 30, 2020 December 31, 2019
ASSETS        
Real estate, at cost $989,036
 $946,649
 $1,106,274
 $1,056,978
Less: accumulated depreciation 194,202
 178,257
 219,175
 207,523
Total real estate, net 794,834
 768,392
 887,099
 849,455
Lease intangibles, net 111,074
 111,448
 117,106
 115,465
Real estate and related assets held for sale, net 
 4,151
 11,839
 3,990
Cash and cash equivalents 7,590
 6,591
 9,563
 6,849
Restricted cash 2,762
 2,491
 4,988
 4,639
Funds held in escrow 5,713
 6,010
 8,405
 7,226
Right-of-use assets from operating leases 5,897
 
 5,689
 5,794
Deferred rent receivable, net 37,047
 34,771
 35,850
 37,177
Other assets 4,870
 4,921
 5,512
 8,913
TOTAL ASSETS $969,787
 $938,775
 $1,086,051
 $1,039,508
LIABILITIES, MEZZANINE EQUITY AND EQUITY        
LIABILITIES        
Mortgage notes payable, net (1) $451,522
 $441,346
 $465,383
 $453,739
Borrowings under Revolver, net 50,585
 50,084
 42,410
 51,579
Borrowings under Term Loan, net 74,663
 74,629
 159,090
 121,276
Deferred rent liability, net 19,312
 17,305
 20,966
 19,322
Operating lease liabilities 5,924
 
 5,768
 5,847
Asset retirement obligation 2,938
 2,875
 3,037
 3,137
Accounts payable and accrued expenses 4,129
 2,704
 6,188
 5,573
Liabilities related to assets held for sale, net 149
 21
Due to Adviser and Administrator (1) 2,635
 2,523
 3,328
 2,904
Other liabilities 8,396
 7,292
 16,959
 12,920
TOTAL LIABILITIES $620,104
 $598,758
 $723,278
 $676,318
Commitments and contingencies (2) 
 
 

 

MEZZANINE EQUITY        
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,509,555 shares issued and outstanding at June 30, 2019 and December 31, 2018 (3) $85,598
 $85,598
Series D and E redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 12,760,000 shares authorized; and 6,356,119 and 6,269,555 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively (3) $154,140
 $152,153
TOTAL MEZZANINE EQUITY $85,598
 $85,598
 $154,140
 $152,153
EQUITY        
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (3) $2
 $2
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 859,476 and 866,259 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (3) 1
 1
Common stock, par value $0.001 per share, 87,700,000 shares authorized and 30,878,146 and 29,254,899 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (3) 31
 29
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 776,647 and 806,435 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively (3) $1
 $1
Common stock, par value $0.001 per share, 60,290,000 and 86,290,000 shares authorized and 33,960,707 and 32,593,651 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively (3) 34
 32
Additional paid in capital 592,706
 559,977
 599,741
 571,205
Accumulated other comprehensive income (1,859) (148) (5,135) (2,126)
Distributions in excess of accumulated earnings (331,461) (310,117) (388,900) (360,978)
TOTAL STOCKHOLDERS' EQUITY 259,420
 249,744
 205,741
 208,134
OP Units held by Non-controlling OP Unitholders (3) $4,665
 $4,675
 $2,892
 $2,903
TOTAL EQUITY $264,085
 $254,419
 $208,633
 $211,037
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $969,787
 $938,775
 $1,086,051
 $1,039,508
(1)Refer to Note 2 “Related-Party Transactions”
(2)Refer to Note 7 “Commitments and Contingencies”
(3)Refer to Note 8 “Equity and Mezzanine Equity”


The accompanying notes are an integral part of these condensed consolidated financial statements.

Gladstone Commercial Corporation
Condensed Consolidated Statements of Operations and Comprehensive Income
(Dollars in Thousands, Except Share and Per Share Data)
(Unaudited)
 For the three months ended June 30, For the six months ended June 30, For the three months ended June 30, For the six months ended June 30,
 2019 2018 2019 2018 2020 2019 2020 2019
Operating revenues                
Lease revenue $28,197
 $26,593
 $56,334
 $52,946
 $33,525
 $28,197
 $67,145
 $56,334
Total operating revenues 28,197
 26,593
 56,334
 52,946
 33,525
 28,197
 67,145
 56,334
Operating expenses                
Depreciation and amortization 12,622
 11,773
 25,632
 23,358
 14,182
 12,622
 28,278
 25,632
Property operating expenses 3,060
 2,816
 6,128
 5,609
 6,295
 3,060
 12,508
 6,128
Base management fee (1) 1,293
 1,260
 2,560
 2,556
 1,389
 1,293
 2,801
 2,560
Incentive fee (1) 904
 733
 1,755
 1,429
 1,119
 904
 2,173
 1,755
Administration fee (1) 397
 360
 810
 747
 395
 397
 833
 810
General and administrative 782
 600
 1,439
 1,245
 752
 782
 1,630
 1,439
Impairment charge 1,721
 
 1,721
 
Total operating expenses 19,058
 17,542
 38,324
 34,944
 25,853
 19,058
 49,944
 38,324
Other (expense) income                
Interest expense (7,005) (6,531) (14,236) (12,744) (6,716) (7,005) (13,968) (14,236)
Gain on sale of real estate, net 
 
 2,952
 1,844
(Loss) gain on sale of real estate, net 
 
 (12) 2,952
Other income 71
 5
 152
 28
 9
 71
 4
 152
Total other expense, net (6,934) (6,526) (11,132) (10,872) (6,707) (6,934) (13,976) (11,132)
Net income 2,205
 2,525
 6,878
 7,130
 965
 2,205
 3,225
 6,878
Net loss (income) attributable to OP Units held by Non-controlling OP Unitholders 16
 
 (29) 
Net loss (income) attributable (available) to OP Units held by Non-controlling OP Unitholders 28
 16
 37
 (29)
Net income attributable to the Company $2,221
 $2,525
 $6,849
 $7,130
 $993
 $2,221
 $3,262
 $6,849
Distributions attributable to Series A, B and D preferred stock (2,612) (2,609) (5,225) (5,191)
Distributions attributable to Series A, B, D, and E preferred stock (2,688) (2,612) (5,366) (5,225)
Distributions attributable to senior common stock (225) (233) (449) (465) (204) (225) (411) (449)
Net (loss) income (attributable) available to common stockholders $(616) $(317) $1,175
 $1,474
 $(1,899) $(616) $(2,515) $1,175
(Loss) earnings per weighted average share of common stock - basic & diluted                
(Loss) earnings (attributable) available to common shareholders $(0.02) $(0.01) $0.04
 $0.05
 $(0.06) $(0.02) $(0.07) $0.04
Weighted average shares of common stock outstanding                
Basic and Diluted 30,449,739
 28,437,852
 29,985,881
 28,429,470
 33,939,826
 30,449,739
 33,787,386
 29,985,881
Earnings per weighted average share of senior common stock $0.26
 $0.26
 $0.52
 $0.52
 $0.26
 $0.26
 $0.52
 $0.52
Weighted average shares of senior common stock outstanding - basic 861,237
 891,428
 862,762
 893,315
 776,718
 861,237
 785,074
 862,762
Comprehensive income                
Change in unrealized (loss) gain related to interest rate hedging instruments, net $(988) $289
 $(1,711) $783
Other Comprehensive (loss) income (988) 289
 (1,711) 783
Change in unrealized loss related to interest rate hedging instruments, net $(481) $(988) $(3,009) $(1,711)
Other Comprehensive loss (481) (988) (3,009) (1,711)
Net income $2,205
 $2,525
 6,878
 7,130
 $965
 $2,205
 $3,225
 $6,878
Comprehensive income $1,217
 $2,814
 $5,167
 $7,913
 $484
 $1,217
 $216
 $5,167
Comprehensive loss (income) attributable to OP Units held by Non-controlling OP Unitholders 16
 
 (29) 
Total comprehensive income attributable to the Company $1,233
 $2,814
 $5,138
 $7,913
Comprehensive loss (income) attributable (available) to OP Units held by Non-controlling OP Unitholders 28
 16
 37
 (29)
Total comprehensive income available to the Company $512
 $1,233
 $253
 $5,138
 
(1)Refer to Note 2 “Related-Party Transactions”
The accompanying notes are an integral part of these condensed consolidated financial statements.

Gladstone Commercial Corporation
Condensed Consolidated Statements of Cash Flows
(Dollars in Thousands)
(Unaudited)


 For the six months ended June 30, For the six months ended June 30,
 2019 2018 2020 2019
Cash flows from operating activities:        
Net income $6,878
 $7,130
 $3,225
 $6,878
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 25,632
 23,358
 28,278
 25,632
Gain on sale of real estate, net (2,952) (1,844)
Impairment charge 1,721
 
Loss (gain) on sale of real estate, net 12
 (2,952)
Amortization of deferred financing costs 810
 758
 793
 810
Amortization of deferred rent asset and liability, net (680) (522) (975) (680)
Amortization of discount and premium on assumed debt, net 32
 (53) 29
 32
Asset retirement obligation expense 63
 60
 49
 63
Amortization of right-of-use asset from operating leases and operating lease liabilities, net 26
 27
Operating changes in assets and liabilities        
Increase in other assets (734) (458)
Decrease (increase) in other assets 1,606
 (734)
Increase in deferred rent receivable (870) (1,335) (672) (870)
Increase (decrease) in accounts payable, accrued expenses, and amount due to Adviser and Administrator 923
 (206)
Decrease in right-of-use asset from operating leases 101
 
Decrease in operating lease liabilities (74) 
Increase (decrease) in other liabilities 57
 (511)
Increase in accounts payable, accrued expenses, and amount due to Adviser and Administrator 1,529
 923
Increase in other liabilities 941
 57
Leasing commissions paid (236) (382) (1,139) (236)
Net cash provided by operating activities $28,950
 $25,995
 $35,423
 $28,950
Cash flows from investing activities:        
Acquisition of real estate and related intangible assets $(46,557) $(14,341) $(71,463) $(46,557)
Improvements of existing real estate (2,227) (2,169) (3,872) (2,227)
Proceeds from sale of real estate 6,318
 10,773
 3,947
 6,318
Receipts from lenders for funds held in escrow 1,218
 1,097
 41
 1,218
Payments to lenders for funds held in escrow (921) (1,248) (1,220) (921)
Receipts from tenants for reserves 1,674
 1,544
 1,284
 1,674
Payments to tenants from reserves (1,296) (1,175) (962) (1,296)
Deposits on future acquisitions (1,215) (340) (1,000) (1,215)
Deposits applied against acquisition of real estate investments 1,065
 300
 2,541
 1,065
Net cash used in investing activities $(41,941) $(5,559) $(70,704) $(41,941)
Cash flows from financing activities:        
Proceeds from issuance of equity $33,746
 $5,779
 $30,785
 $33,746
Offering costs paid (497) (94) (358) (497)
Retirement of senior common stock 
 (34)
Borrowings under mortgage notes payable 41,140
 9,380
 35,855
 41,140
Payments for deferred financing costs (713) (253) (397) (713)
Principal repayments on mortgage notes payable (30,958) (21,998) (24,391) (30,958)
Borrowings from revolving credit facility 47,900
 50,400
 73,900
 47,900
Repayments on revolving credit facility (47,500) (38,400) (83,200) (47,500)
Decrease in security deposits (106) (26)
Borrowings on term loan 37,700
 
Increase (decrease) in security deposits 12
 (106)
Distributions paid for common, senior common, preferred stock and Non-controlling OP Unitholders (28,751) (26,980) (31,562) (28,751)

Net provided by (used in) financing activities $14,261
 $(22,226)
Net increase (decrease) in cash, cash equivalents, and restricted cash $1,270
 $(1,790)
Net cash provided by financing activities $38,344
 $14,261
Net increase in cash, cash equivalents, and restricted cash $3,063
 $1,270
Cash, cash equivalents, and restricted cash at beginning of period $9,082
 $9,080
 $11,488
 $9,082
Cash, cash equivalents, and restricted cash at end of period $10,352
 $7,290
 $14,551
 $10,352
NON-CASH INVESTING AND FINANCING INFORMATION    
SUPPLEMENTAL NON-CASH INFORMATION    
Tenant funded fixed asset improvements $1,645
 $27
 $1,357
 $1,645
Unrealized (loss) gain related to interest rate hedging instruments, net $(1,711) $783
Unrealized loss related to interest rate hedging instruments, net $(3,009) $(1,711)
Right-of-use asset from operating leases $5,998
 $
 $
 $5,998
Operating lease liabilities $(5,998) $
 $
 $(5,998)
Capital improvements and leasing commissions included in accounts payable and accrued expenses $811
 $31
 $14
 $811
Non-controlling OP Units issued in connection with acquisition $502
 $


The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (dollars in thousands):


 For the six months ended June 30, For the six months ended June 30,
 2019 2018 2020 2019
Cash and cash equivalents $7,590
 $4,552
 $9,563
 $7,590
Restricted cash 2,762
 2,738
 4,988
 2,762
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows $10,352
 $7,290
 $14,551
 $10,352


Restricted cash consists of security deposits and receipts from tenants for reserves. These funds will be released to the tenants upon completion of agreed upon tasks, as specified in the lease agreements, mainly consisting of maintenance and repairs on the buildings and upon receipt by us of evidence of insurance and tax payments.


The accompanying notes are an integral part of these condensed consolidated financial statements.

Gladstone Commercial Corporation
Notes to Condensed Consolidated Financial Statements (Unaudited)


1. Organization, Basis of Presentation and Significant Accounting Policies


Gladstone Commercial Corporation is a real estate investment trust (“REIT”) that was incorporated under the General Corporation Law of the State of Maryland on February 14, 2003. We focus on acquiring, owning and managing primarily office and industrial properties. On a selective basis, we may make long term industrial and office mortgage loans; however, we do not have any mortgage loans currently outstanding. Subject to certain restrictions and limitations, our business is managed by Gladstone Management Corporation, a Delaware corporation (the “Adviser”), and administrative services are provided by Gladstone Administration, LLC, a Delaware limited liability company (the “Administrator”), each pursuant to a contractual arrangement with us. Our Adviser and Administrator collectively employ all of our personnel and pay their salaries, benefits, and other general expenses directly. Gladstone Commercial Corporation conducts substantially all of its operations through a subsidiary, Gladstone Commercial Limited Partnership, a Delaware limited partnership (the “Operating Partnership”).


All references herein to “we,” “our,” “us” and the “Company” mean Gladstone Commercial Corporation and its consolidated subsidiaries, except where it is made clear that the term means only Gladstone Commercial Corporation.


Interim Financial Information


Our interim financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and in accordance with Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. The year-end balance sheet data presented herein was derived from audited financial statements, but does not include all disclosures required by GAAP. In the opinion of our management, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim period, have been included. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018,2019, as filed with the U.S. Securities and Exchange Commission on February 13, 2019.12, 2020. The results of operations for the three and six months ended June 30, 20192020 are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.


Use of Estimates


The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, including the impact of extraordinary events such as the novel coronavirus (“COVID-19”) pandemic, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could materiallymay differ from those estimates.these estimates under different assumptions or conditions.


CriticalSignificant Accounting Policies


The preparation of our financial statements in accordance with GAAP, requires management to make judgments that are subjective in nature to make certain estimates and assumptions. Application of these accounting policies involves the exercise of judgment regarding the use of assumptions as to future uncertainties, and as a result, actual results could materially differ from these estimates. A summary of all of our significant accounting policies is provided in Note 1, “Organization, Basis of Presentation and Significant Accounting Policies,” to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018.2019. On January 1, 2020, we completed the integration of the accounting records of certain of our triple net leased third-party asset managed properties into our accounting system and paid out of our operating bank accounts. For periods prior to January 1, 2020, we recorded property operating expenses and offsetting lease revenues for these certain triple net leased properties on a net basis. Beginning January 1, 2020, we are recording the property operating expenses and offsetting lease revenues for these triple net leased properties on a gross basis, as we have amended our process whereby we are paying operating expenses on behalf of our tenants and receiving reimbursement, whereas, previously these tenants were paying these expenses directly with limited insight provided to us. There were no other material changes to our critical accounting policies during the three and six months ended June 30, 2019.2020.



Recently Issued Accounting Pronouncements


In May 2014,June 2016, the Financial Accounting Standards Board (“FASB”) issued guidance regarding theAccounting Standards Update 2016-13, “Financial Instruments - Credit Losses (Topic 326)” (“ASU 2016-13”). The new standard requires more timely recognition of revenue from contracts with customers. Under this guidance, an entity will recognize revenue to depictcredit losses on loans and other financial instruments that are not accounted for at fair market value through net income. The standard also requires that financial assets measured at amortized cost be presented at the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expectsnet amounts anticipated to be entitled in exchangecollected, through an allowance for those goods or services. This guidance also requires improved disclosures regardingcredit losses that is deducted from the nature, amount, timingamortized cost basis. We are required to measure all expected credit losses based upon historical experience, current conditions, and uncertaintyreasonable and supportable forecasts that affect the collectability of revenue and cash flows arising from contracts with customers.the financial assets. We adopted this guidance for our annual and interim periodsASU 2016-13 beginning January 1, 2018 and usedwith the modified retrospective method, under which the cumulative effect of initially applying the guidance is recognized at the date of initial application. Our adoption of this guidance didthree months ended March 31, 2020. Adopting ASU 2016-13 has not haveresulted in a material impact onto our consolidated financial statements. Further,statements, as discussed below, we adopted the new guidance regarding the principles for the recognition measurement, presentation and disclosure of leases on January 1, 2019. The new revenue standard will apply to executory costs and other components of revenue due under leases that are deemed to be non-lease components (examples include common area maintenance and provision of utilities), even when the revenue for such activities isdo not separately stipulated in the lease. Revenue from these non-lease components, which were previously recognized on a straight-line basis under previous lease guidance, are recognized under the new revenue guidance as the related services are delivered. As a result, while our total revenue recognized over the lease term would not differ under the new guidance, the revenue recognition pattern could be different. The new leasing guidance allows for an accounting election to account for each separate lease component and its associated non-lease components as a single lease component. As a lessor, we have made an accounting election to account for each separate lease component and its associated non-lease components as a single lease component. As a result of this election, our revenue recognition pattern for our leasing arrangements is consistent with how we recognized lease revenue prior to our adoption of the new leasing standard.any loans receivable outstanding.


In February 2016,March 2020, the FASB issued Accounting Standards Update 2020-04, “Reference Rate Reform (Topic 848)” (“ASU”ASU 2020-04”). The main provisions of this update provide optional expedients and exceptions for contracts, hedging relationships, and other transactions that reference the London Inter-bank Offered Rate (“LIBOR”) 2016-02, “Leases: Amendmentsor another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020. We adopted ASU 2020-04 beginning with the three months ended March 31, 2020. Adopting ASU 2020-04 has not resulted in a material impact to our consolidated statements, as ASU 2020-04 allows for prospective application of any changes in the effective interest rate for our LIBOR based debt, and allows for practical expedients that will allow us to treat our derivative instruments designated as cash flow hedges consistent with how they are currently accounted for.

In April 2020, the FASB issued a staff question-and-answer document, Topic 842 and Topic 840: Accounting for Lease Concessions related to the FASB Accounting Standards Codification”Effects of the COVID-19 Pandemic (“ASU 2016-02”COVID-19 Q&A”). The, to address frequently asked questions pertaining to lease concessions arising from the effects of the COVID-19 pandemic. Existing lease guidance requires entities to determine if a lease concession was a result of a new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based onarrangement reached with the principle of whether or nottenant, which would be addressed under the lease is effectivelymodification accounting framework, or if a financed purchaselease concession was under the enforceable rights and obligations within the existing lease agreement, which would not fall under the lease modification accounting framework. The COVID-19 Q&A clarifies that entities may elect to not evaluate whether lease-related relief granted in light of the leased asset byeffects of COVID-19 is a lease modification, as long as the concession does not result in a substantial increase in rights of the lessor or obligations of the lessee. This classification will determine whether lease expenseelection is recognized based on an effective interest methodavailable for concessions that result in the total payments required by the modified contract being substantially the same as or on a straight line basis overless than the termtotal payments required by the original contract. At this time, we have granted rent deferrals to three tenants representing approximately 2% of total portfolio rents. The agreements with these tenants include current partial payment in exchange for rent deferrals of varying terms with deferred amounts to be paid by the respective tenant back to us, for the period starting in July 2020 and ending through March 2021. We have elected to not evaluate these leases under the lease respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. We adopted ASU 2016-02, as amended, as of January 1, 2019, which resulted in the recording of additional right-of-use assets from operating leases and operating lease liabilities of approximately $6.0 million for the four operating ground lease arrangements with terms greater than one year for which we are the lessee. We adopted the modified retrospective method, where we recorded the cumulative effect of applying the guidance as of January 1, 2019. We also adopted the full suite of practical expedients provided under this guidance, whereby we are not reassessing whether a contract is or contains a lease, the lease classification and the initial direct costs incurred upon onset of our leases. We have also elected to adopt the hindsight practical expedient whereby we can use hindsight to determine the lease term as of the date of implementation, and we adopted the land easements practical expedient where we do not have to assess whether existing or expired land easements contain a lease. We analyzed our operating ground leases on the date of implementation and identified any option periods we believed were appropriate to include in the lease term, and discounted the future lease payments using a discount rate equivalent to a treasury rate with a similar lease term plus a spread ranging from 2.50% to 2.60%. This spread was determined by reviewing market premiums over treasuries for fully securitized assets. Three of our ground leases have fixed rental charges, and one has variable charges that are driven by the consumer price index. Three of our ground leases have options to extend, and one ground lease has multiple early termination options. We will include option periods or exclude termination options in future lease payments for ground leases located in our target markets.modification accounting framework.



2. Related-Party Transactions


Gladstone Management and Gladstone Administration


We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits, and other general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by Mr. David Gladstone, our chairman and chief executive officer. TwoNaN of our executive officers, Mr. Gladstone and Mr. Terry Lee Brubaker (our vice chairman and chief operating officer) serve as directors and executive officers of our Adviser and our Administrator. Our president, Mr. Robert Cutlip, is analso serves as the executive managing directorvice president of commercial & industrial real estate of our Adviser. Mr. Michael LiCalsi, our general counsel and secretary, also serves as our Administrator’s president, general counsel and secretary.secretary, as well as executive vice president of administration of our Adviser. We have entered into an advisory agreement with our Adviser, as amended from time to time (the “Advisory Agreement”), and an administration agreement with our Administrator (the “Administration Agreement”). The services and fees under the Advisory Agreement and Administration Agreement are described below. As of June 30, 20192020 and December 31, 2018, $2.62019, $3.3 million and $2.5$2.9 million, respectively, were collectively due to our Adviser and Administrator. Our entrance into the Advisory Agreement and each amendment thereto has been approved unanimously by our Board of Directors. Our Board of Directors reviews and considers renewing the agreementagreements with our Adviser and Administrator each July. During itstheir July 20192020 meeting, our Board of Directors reviewed and renewed the Advisory Agreement and Administration Agreement for an additional year, through August 31, 2020.2021.


Base Management Fee

On January 8, 2019, we entered into a Fifth Amended and Restated Investment Advisory Agreement with the Adviser, effective as of October 1, 2018 to clarify that the agreement’s definition of Total Equity includes outstanding OP Units held by the Operating Partnership’s non-controlling limited partners (“Non-controlling OP Unitholders”).


Under the Advisory Agreement, the calculation of the annual base management fee equalsequaled 1.5% of our Total Equity prior to the July 14, 2020 amendment, which is our total stockholders’ equity plus total mezzanine equity (before giving effect to the base management fee and incentive fee), adjusted to exclude the effect of any unrealized gains or losses that do not affect realized net income (including impairment charges), adjusted for any one-time events and certain non-cash items (the later to occur for a given quarter only upon the approval of our Compensation Committee), and adjusted to include operating partnership units in the Operating Partnership (“OP UnitsUnits”) held by holders who do not control the Operating Partnership (“Non-controlling OP Unitholders.Unitholders”). The fee iswas calculated and accrued quarterly as 0.375% per quarter of such Total Equity figure. Our Adviser does not charge acquisition or disposition fees when we acquire or dispose of properties, as is common in other externally managed REITs; however, our Adviser may earn fee income from our borrowers, tenants or other sources.


For the three and six months ended June 30, 2020, we recorded a base management fee of $1.4 million and $2.8 million, respectively. For the three and six months ended June 30, 2019, we recorded a base management fee of $1.3 million and $2.6 million, respectively. For

On July 14, 2020, the threeCompany amended and six months ended Junerestated the Advisory Agreement by entering into the Sixth Amended and Restated Investment Advisory Agreement between the Company and the Adviser (the “Amended Agreement”). The Company’s entrance into the Amended Agreement was approved by its board of directors, including, specifically, unanimously by its independent directors. The Amended Agreement revised and replaced the previous calculation of the Base Management Fee, which was based on Total Equity, with a calculation based on Gross Tangible Real Estate. The revised Base Management Fee will be payable quarterly in arrears and shall be calculated at an annual rate of 0.425% (0.10625% per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined in the Amended Agreement as the current gross value of the Company’s property portfolio (meaning the aggregate of each property’s original acquisition price plus the cost of any subsequent capital improvements thereon). The calculation of the other fees in the Amended Agreement remain unchanged. The revised Base Management Fee calculation will begin with the fee calculations for the quarter ending September 30, 2018, we recorded a base management fee of $1.3 million and $2.6 million, respectively.2020.


Incentive Fee


Pursuant to the Advisory Agreement, the calculation of the incentive fee rewards the Adviser in circumstances where our quarterly Core FFO (defined at the end of this paragraph), before giving effect to any incentive fee, or pre-incentive fee Core FFO, exceeds 2.0% quarterly, or 8.0% annualized, of adjusted total stockholders’ equity (after giving effect to the base management fee but before giving effect to the incentive fee). We refer to this as the hurdle rate. The Adviser will receive 15.0% of the amount of our pre-incentive fee Core FFO that exceeds the hurdle rate. However, in no event shall the incentive fee for a particular quarter exceed by 15.0% (the cap) the average quarterly incentive fee paid by us for the previous four4 quarters (excluding quarters for which no incentive fee was paid). Core FFO (as defined in the Advisory Agreement) is GAAP net income (loss) available to common stockholders, excluding the incentive fee, depreciation and amortization, any realized and unrealized gains, losses or other non-cash items recorded in net income (loss) available to common stockholders for the period, and one-time events pursuant to changes in GAAP.


For the three and six months ended June 30, 2020, we recorded an incentive fee of $1.1 million and $2.2 million, respectively. For the three and six months ended June 30, 2019, we recorded an incentive fee of $0.9 million and $1.8 million, respectively. For the three and six months ended June 30, 2018, we recorded an incentive fee of $0.7 million and $1.4 million, respectively. The Adviser did not0t waive any portion of the incentive fee for the three and six months ended June 30, 20192020 or 2018,2019, respectively.



Capital Gain Fee


Under the Advisory Agreement, we will pay to the Adviser a capital gain-based incentive fee that will be calculated and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement). In determining the capital gain fee, we will calculate aggregate realized capital gains and aggregate realized capital losses for the applicable time period. For this purpose, aggregate realized capital gains and losses, if any, equals the realized gain or loss calculated by the difference between the sales price of the property, less any costs to sell the property and the current gross value of the property (equal to the property’s original acquisition price plus any subsequent non-reimbursed capital improvements) of the disposed property. At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0% of such amount. NoNaN capital gain fee was recognized during the three and six months ended June 30, 20192020 or 2018.2019.


Termination Fee


The Advisory Agreement includes a termination fee whereby, in the event of our termination of the agreement without cause (with 120 days’ prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to two times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination. A termination fee is also payable if the Adviser terminates the Advisory Agreement after we have defaulted and applicable cure periods have expired. The Advisory Agreement may also be terminated for cause by us (with 30 days’ prior written notice and the vote of at least two-thirds of our independent directors), with no termination fee payable. Cause is defined in the agreement to include if the Adviser breaches any material provisions thereof, the bankruptcy or insolvency of the Adviser, dissolution of the Adviser and fraud or misappropriation of funds.


Administration Agreement


Under the terms of the Administration Agreement, we pay separately for our allocable portion of the Administrator’s overhead expenses in performing its obligations to us including, but not limited to, rent and our allocable portion of the salaries and benefits expenses of our Administrator’s employees, including, but not limited to, our chief financial officer, treasurer, chief compliance officer, general counsel and secretary, Michael LiCalsi (who also serves as our Administrator’s president, general counsel and secretary), and their respective staffs. Our allocable portion of the Administrator’s expenses are generally derived by multiplying our Administrator’s total expenses by the approximate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under contractual agreements. We believe this approach helps approximate fees paid by us to actual services performed by the Administrator for us. For the three and six months ended June 30, 2019,2020, we recorded an administration fee of $0.4 million and $0.8 million, respectively. For the three and six months ended June 30, 2018,2019, we recorded an administration fee of $0.4 million and $0.7$0.8 million, respectively.


Gladstone Securities


Gladstone Securities, LLC (“Gladstone Securities”), is a privately held broker dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is owned and controlled by David Gladstone, our chairman and chief executive officer. Mr. Gladstone also serves on the board of managers of Gladstone Securities.


Mortgage Financing Arrangement Agreement


We entered into an agreement with Gladstone Securities, effective June 18, 2013, for it to act as our non-exclusive agent to assist us with arranging mortgage financing for properties we own (the “Financing Arrangement Agreement”).own. In connection with this engagement, Gladstone Securities will, from time to time, continue to solicit the interest of various commercial real estate lenders or recommend to us third party lenders offering credit products or packages that are responsive to our needs. We pay Gladstone Securities a financing fee in connection with the services it provides to us for securing mortgage financing on any of our properties. The amount of these financing fees, which are payable upon closing of the financing, are based on a percentage of the amount of the mortgage, generally ranging from 0.15% to a maximum of 1.0% of the mortgage obtained. The amount of the financing fees may be reduced or eliminated, as determined by us and Gladstone Securities, after taking into consideration various factors, including, but not limited to, the involvement of any third partythird-party brokers and market conditions. We did not pay financing fees to Gladstone Securities during the three months ended June 30, 2020, but we paid financing fees to Gladstone Securities of $0.09 million during the six months ended June 30, 2020, which are included in mortgage notes payable, net, in the condensed consolidated balance sheets, or 0.25%, of the mortgage principal secured and/or extended. We paid financing fess to Gladstone Securities of $0.08 million and $0.10 million during the three and six months ended June 30, 2019, respectively, which are included in mortgage notes payable, net, in the condensed consolidated balance sheets, or 0.21% and 0.20%, respectively, of the mortgage principal secured and/or extended. We paid financing fees to Gladstone Securities of $0.00 million and $0.02 million during the three and six months ended June 30, 2018, respectively, which are included in mortgage notes payable, net, in the condensed consolidated balance sheets, or 0.01% and 0.11%, respectively, of the mortgage principal secured and/or extended. Our Board of Directors renewed the Financing Arrangement Agreementagreement for an additional year, through August 31, 2020,2021, at its July 20192020 meeting.


Dealer Manager Agreement

On February 20, 2020 we entered into a dealer manager agreement (the “Dealer Manager Agreement”), with Gladstone Securities (the “Dealer Manager”), whereby the Dealer Manager will serve as our exclusive dealer manager in connection with our offering (the “Offering”) of up to (i) 20,000,000 shares of 6.00% Series F Cumulative Redeemable Preferred Stock of the Company, par value $0.001 per share (the “Series F Preferred Stock”), on a “reasonable best efforts” basis (the “Primary Offering”), and (ii) 6,000,000 shares of Series F Preferred Stock pursuant to our distribution reinvestment plan (the “DRIP”) to those holders of the Series F Preferred Stock who participate in such DRIP. The Series F Preferred Stock is registered with the SEC pursuant to a registration statement on Form S-3 (File No. 333-236143), as the same may be amended and/or supplemented (the “Registration Statement”), under the Securities Act of 1933, as amended, and will be offered and sold pursuant to a prospectus supplement, dated February 20, 2020, and a base prospectus dated February 11, 2020 relating to the Registration Statement (the “Prospectus”).

Under the Dealer Manager Agreement, the Dealer Manager will provide certain sales, promotional and marketing services to the Company in connection with the Offering, and the Company will pay the Dealer Manager (i) selling commissions of 6.0% of the gross proceeds from sales of Series F Preferred Stock in the Primary Offering (the “Selling Commissions”), and (ii) a dealer manager fee of 3.0% of the gross proceeds from sales of Series F Preferred Stock in the Primary Offering (the “Dealer Manager Fee”). No Selling Commissions or Dealer Manager Fee shall be paid with respect to Shares sold pursuant to the DRIP. The Dealer Manager may, in its sole discretion, reallow a portion of the Dealer Manager Fee to participating broker-dealers in support of the Offering.

3. (Loss) Earnings Per Share of Common Stock


The following tables set forth the computation of basic and diluted (loss) earnings per share of common stock for the three and six months ended June 30, 20192020 and 2018.2019. The OP Units held by Non-controlling OP Unitholders (which may be redeemed for shares of common stock) have been excluded from the diluted (loss) earnings per share calculations, as there would be no effect on the amounts since the Non-controlling OP Unitholders’ share of (loss) income would also be added back to net (loss) income. Net (loss) income figures are presented net of such non-controlling interests in the (loss) earnings per share calculation.


We computed basic (loss) earnings per share for the three and six months ended June 30, 20192020 and 20182019 using the weighted average number of shares outstanding during the respective periods. Diluted (loss) earnings per share for the three and six months ended June 30, 20192020 and 20182019 reflects additional shares of common stock related to our convertible senior common stock (the “Senior Common Stock”), if the effect would be dilutive, that would have been outstanding if dilutive potential shares of common stock had been issued, as well as an adjustment to net (loss) income (attributable) available to common stockholders as applicable to common stockholders that would result from their assumed issuance (dollars in thousands, except per share amounts).


 For the three months ended June 30, For the six months ended June 30, For the three months ended June 30, For the six months ended June 30,
 2019 2018 2019 2018 2020 2019 2020 2019
Calculation of basic (loss) earnings per share of common stock:                
Net (loss) income (attributable) available to common stockholders $(616) $(317) $1,175
 $1,474
 $(1,899) $(616) $(2,515) $1,175
Denominator for basic weighted average shares of common stock (1) 30,449,739
 28,437,852
 29,985,881
 28,429,470
 33,939,826
 30,449,739
 33,787,386
 29,985,881
Basic (loss) earnings per share of common stock $(0.02) $(0.01) $0.04
 $0.05
 $(0.06) $(0.02) $(0.07) $0.04
Calculation of diluted (loss) earnings per share of common stock:                
Net (loss) income (attributable) available to common stockholders $(616) $(317) $1,175
 $1,474
 $(1,899) $(616) $(2,515) $1,175
Add: income impact of assumed conversion of senior common stock (2) 
 
 
 
Net (loss) income (attributable) available to common stockholders plus assumed conversions (2) $(616) $(317) $1,175
 $1,474
 $(1,899) $(616) $(2,515) $1,175
Denominator for basic weighted average shares of common stock (1) 30,449,739
 28,437,852
 29,985,881
 28,429,470
 33,939,826
 30,449,739
 33,787,386
 29,985,881
Effect of convertible Senior Common Stock (2) 
 
 
 
 
 
 
 
Denominator for diluted weighted average shares of common stock (2) 30,449,739
 28,437,852
 29,985,881
 28,429,470
 33,939,826
 30,449,739
 33,787,386
 29,985,881
Diluted (loss) earnings per share of common stock $(0.02) $(0.01) $0.04
 $0.05
 $(0.06) $(0.02) $(0.07) $0.04
 

(1)The weighted average number of OP Units held by Non-controlling OP Unitholders was 742,937503,033 and 502,133 for the three and six months ended June 30, 2019. The Company was2020, respectively, and 742,937 for both the sole holder of OP Units for all periods prior to Octoberthree and six months ended June 30, 2018.2019.
(2)We excluded convertible shares of Senior Common Stock of 718,770650,055 and 744,327718,770 from the calculation of diluted (loss) earnings per share for the three and six months ended June 30, 20192020 and 2018,2019, respectively, because they were anti-dilutive.



4. Real Estate and Intangible Assets


Real Estate


The following table sets forth the components of our investments in real estate as of June 30, 20192020 and December 31, 2018,2019, excluding real estate held for sale as of June 30, 2020 and December 31, 20182019, respectively (dollars in thousands):
 
 June 30, 2019
December 31, 2018 June 30, 2020
December 31, 2019
Real estate:        
Land(1) $128,965
 $125,905
 $144,304
 $137,532
Building and improvements 794,053
 755,584
 893,547
 851,245
Tenant improvements 66,018
 65,160
 68,423
 68,201
Accumulated depreciation (194,202) (178,257) (219,175) (207,523)
Real estate, net $794,834
 $768,392
 $887,099
 $849,455


(1)This amount includes $4,436 of land value subject to land lease agreements which we may purchase at our option for a nominal fee.

Real estate depreciation expense on building and tenant improvements was $9.2 million and $18.2 million for the three and six months ended June 30, 2020, respectively. Real estate depreciation expense on building and tenant improvements was $8.1 million and $16.1 million for the three and six months ended June 30, 2019, respectively, and $7.5 million and $14.8 million for the three and six months ended June 30, 2018, respectively.
Acquisitions


We acquired six5 properties during the six months ended June 30, 2019,2020, and one property6 properties during the six months ended June 30, 2018.2019. The acquisitions are summarized below (dollars in thousands):


Six Months Ended Aggregate Square Footage Weighted Average Lease Term Aggregate Purchase Price Acquisition Expenses Aggregate Annualized GAAP Rent Aggregate Debt Issued or Assumed Aggregate Square Footage Weighted Average Lease Term Aggregate Purchase Price Capitalized Acquisition Expenses Aggregate Annualized GAAP Fixed Lease Payments Aggregate Debt Issued or Assumed
June 30, 2020(1)890,038
 14.8 Years $71,965
 $255
(3)$5,303
 $35,855
June 30, 2019(1)1,174,311
 13.7 Years $46,557
 $452
(3)$3,819
 $8,900
(2)1,174,311
 13.7 Years 46,563
 452
(3)3,819
 8,900
June 30, 2018(2)127,444
 9.8 Years 14,341
 91
(3)1,087
 

(1)On January 8, 2020, we acquired a 64,800 square foot property in Indianapolis, Indiana for $5.3 million. The property is leased to 3 tenants with a weighted average lease term of 7.2 years with annualized GAAP rent of $0.5 million. On January 27, 2020, we acquired a 320,838 square foot, 3-property portfolio in Houston, Texas, Charlotte, North Carolina, and St. Charles, Missouri for $34.7 million. The portfolio has a weighted average lease term of 20.0 years, and an annualized GAAP rent of $2.6 million. We issued $18.3 million of mortgage debt with a fixed interest rate of 3.625% in connection with the acquisition. On March 9, 2020, we acquired a 504,400 square foot property in Chatsworth, Georgia for $32.0 million. We entered into an interest rate swap in connection with our $17.5 million of issued debt, resulting in a fixed interest rate of 2.8%. The annualized GAAP rent on the 10.5 year lease is $2.2 million.

(1)(2)On February 8, 2019, we acquired a 26,050 square foot property in a suburb of Philadelphia, Pennsylvania, for $2.7 million. The annualized GAAP rent on the 15.1 year lease is $0.2 million. On February 28, 2019, we acquired a 34,800 square foot property in Indianapolis, Indiana for $3.6 million. The annualized GAAP rent on the 10.0 year lease is $0.3 million. On April 5, 2019, we acquired a 207,000 square foot property in Ocala, Florida, for $11.9 million. The annualized GAAP rent on the 20.1 year lease is $0.8 million. On April 5, 2019, we acquired a 176,000 square foot property in Ocala, Florida, for $7.3 million. The annualized GAAP rent on the 20.1 year lease is $0.7 million. On April 30, 2019, we acquired a 54,430 square foot property in Columbus, Ohio, for $3.2 million. The annualized GAAP rent on the 7.0 year lease is $0.2 million. On June 18, 2019, we acquired a 676,031 square foot property in Tifton, Georgia, for $17.9 million. The annualized GAAP rent on the 8.5 year lease is $1.6 million. We issued $8.9 million of mortgage debt with a fixed interest rate of 4.35% in connection with this acquisition.
(2)On March 9, 2018, we acquired a 127,444 square foot property in Vance, Alabama for $14.3 million. The annualized GAAP rent on the 9.8 year lease is $1.1 million.
(3)
We accounted for these transactions under ASU 2017-01, “Clarifying the Definition of a Business.” As a result, we treated our acquisitions during the six months endedJune 30, 20192020 and 20182019 as asset acquisitions rather than business combinations. As a result of this treatment, we capitalized $0.5$0.3 million and $0.1$0.5 million, respectively, of acquisition costs that would otherwise have been expensed under business combination treatment.



We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the six months ended June 30, 20192020 and 20182019 as follows (dollars in thousands):


  Six Months Ended June 30, 2020 Six Months Ended June 30, 2019
Acquired assets and liabilities Purchase price Purchase price
Land (1) $7,296
 $3,053
Building and improvements 54,000
 34,670
Tenant Improvements 1,285
 858
In-place Leases 4,442
 3,177
Leasing Costs 4,261
 2,982
Customer Relationships 2,223
 1,491
Above Market Leases (2) 210
 1,865
Below Market Leases (3) (1,752) (1,533)
Total Purchase Price $71,965
 $46,563

  Six months ended June 30, 2019 Six months ended June 30, 2018
Acquired assets and liabilities Purchase price Purchase price
Land $3,047
 $459
Building 34,670
 11,609
Tenant Improvements 858
 615
In-place Leases 3,177
 509
Leasing Costs 2,982
 534
Customer Relationships 1,491
 566
Above Market Leases 1,865
 49
Below Market Leases (1,533) 
Total Purchase Price $46,557
 $14,341

(1)This amount includes $2,711 of land value subject to a land lease agreement.
(2)This amount includes $53 of loans receivable included in Other assets on the condensed consolidated balance sheets.
(3)This amount includes $62 of prepaid rent included in Other liabilities on the condensed consolidated balance sheets.


Significant Real Estate Activity on Existing Assets


During the six months ended June 30, 20192020 and 2018,2019, we executed five8 and 5 leases, and one new lease, respectively, which are summarized below (dollars in thousands):


Six Months Ended Aggregate Square Footage Weighted Average Remaining Lease Term Aggregate Annualized GAAP Fixed Lease Payments Aggregate Tenant Improvement Aggregate Leasing Commissions
June 30, 2020 362,171
 6.6 years $5,000
 $2,226
 $962
June 30, 2019 230,264
 8.8 years 3,366
 785
 910

Six Months Ended Aggregate Square Footage Weighted Average Remaining Lease Term Aggregate Annualized GAAP Rent Aggregate Tenant Improvement Aggregate Leasing Commissions
June 30, 2019 230,264
 8.8 years $3,366
 $727
 $470
June 30, 2018 34,441
 3.6 years 97
 
 14


Future Lease Payments


Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the six months ending December 31, 20192020 and each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):


YearTenant Lease Payments
Six Months Ending 2020$54,979
2021108,646
2022103,030
202395,269
202486,407
202577,057
Thereafter296,165
 $821,553

YearTenant Lease Payments
Six Months Ending 2019$53,530
2020101,453
202194,333
202287,744
202379,827
202470,653
Thereafter254,743
 $742,283


We account for all of our real estate leasing arrangements as operating leases. A majority of our leases are subject to fixed rental increases, but a small subset of our lease portfolio has variable lease payments that are driven by the consumer price index. Many of our tenants have renewal options in their respective leases, but we seldom include option periods in the determination of lease term, as we generally will not enter into leasing arrangements with bargain renewal options. A small number of tenants have termination options.


Future minimum lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses and excluding real estate held for sale as of December 31, 2018,2019, for each of the five succeeding fiscal years and thereafter, is as follows (dollars in thousands):

YearTenant Lease Payments
2020$107,159
2021101,794
202294,252
202386,460
202477,414
Thereafter307,591
 $774,670

 
Lease Revenue Reconciliation
YearTenant Lease Payments
2019$103,322
202097,302
202189,057
202282,336
202374,337
Thereafter279,424
 $725,778

The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the six months ended June 30, 2020 and 2019, respectively (dollars in thousands):
In accordance with the lease terms, substantially all operating expenses are required to be paid by the tenant; however, we would be required to pay operating expenses on the respective properties in the event the tenants fail to pay them.

  For the three months ended June 30, For the six months ended June 30,
Lease revenue reconciliation 2020 2019 2020 2019
Fixed lease payments $29,690
 $27,254
 $59,169
 $54,416
Variable lease payments 3,835
 943
 7,976
 1,918
  $33,525
 $28,197
 $67,145
 $56,334


Intangible Assets


The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of June 30, 20192020 and December 31, 2018,2019, excluding real estate held for sale as of June 30, 2020 and December 31, 20182019, respectively (dollars in thousands):

  June 30, 2020
December 31, 2019
  Lease Intangibles Accumulated Amortization Lease Intangibles Accumulated Amortization
In-place leases $96,215
 $(51,633) $92,906
 $(48,468)
Leasing costs 72,914
 (36,259) 68,256
 (33,705)
Customer relationships 66,400
 (30,531) 65,363
 (28,887)
  $235,529
 $(118,423) $226,525
 $(111,060)
         
  Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion
Above market leases $14,758
 $(10,259) $16,502
 $(10,005)
Below market leases and deferred revenue (37,368) 16,402
 (34,322) 15,000
  $(22,610) $6,143
 $(17,820) $4,995

  June 30, 2019
December 31, 2018
  Lease Intangibles Accumulated Amortization Lease Intangibles Accumulated Amortization
In-place leases $87,071
 $(44,375) $83,894
 $(40,445)
Leasing costs 63,563
 (30,817) 59,671
 (28,092)
Customer relationships 61,946
 (26,314) 60,455
 (24,035)
  $212,580
 $(101,506) $204,020
 $(92,572)
         
  Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion
Above market leases $16,417
 $(9,442) $14,551
 $(8,981)
Below market leases and deferred revenue (32,985) 13,673
 (29,807) 12,502
  $(16,568) $4,231
 $(15,256) $3,521


Total amortization expense related to in-place leases, leasing costs and customer relationship lease intangible assets was $5.0 million and $10.1 million for the three and six months ended June 30, 2020, respectively, and $4.5 million and $9.5 million for the three and six months ended June 30, 2019, respectively, and $4.3 million and $8.6 million for the three and six months ended June 30, 2018, respectively, and is included in depreciation and amortization expense in the condensed consolidated statements of operations and comprehensive income.


Total amortization related to above-market lease values was $0.2 million and $0.5$0.4 million for the three and six months ended June 30, 2019,2020, respectively, and $0.2 million and $0.5 million for the three and six months ended June 30, 2018,2019, respectively, and is included in lease revenue in the condensed consolidated statements of operations and comprehensive income. Total amortization related to below-market lease values was $0.7 million and $1.4 million for the three and six months ended June 30, 2020, respectively, and $0.6 million and $1.2 million for the three and six months ended June 30, 2019, respectively, and $0.5 million and $1.0 million for the three and six months ended June 30, 2018, respectively, and is included in lease revenue in the condensed consolidated statements of operations and comprehensive income.


The weighted average amortization periods in years for the intangible assets acquired during the six months ended June 30, 20192020 and 20182019 were as follows:
 

Intangible Assets & Liabilities 2020 2019
In-place leases 16.3 15.5
Leasing costs 16.3 15.5
Customer relationships 19.5 20.5
Above market leases 18.0 9.3
Below market leases 14.2 7.8
All intangible assets & liabilities 16.9 17.0

Intangible Assets & Liabilities 2019 2018
In-place leases 15.5 9.8
Leasing costs 15.5 9.8
Customer relationships 20.5 14.8
Above market leases 9.3 9.8
Below market leases 7.8 0.0
All intangible assets & liabilities 17.0 11.1


5. Real Estate Dispositions, Held for Sale and Impairment Charges


Real Estate Dispositions


During the six months ended June 30, 2019,2020, we continued to execute our capital recycling program, whereby we sell properties outside of our core markets and redeploy proceeds to either fund property acquisitions in our target secondary growth markets, or repay outstanding debt. We expect to continue to execute our capital recycling plan and sell non-core properties as reasonable disposition opportunities become available. During the six months ended June 30, 2019,On February 20, 2020, we sold one1 non-core property, located in Maitland, Florida,Charlotte, North Carolina, which is detailed in the table below (dollars in thousands):


Square Footage Sold Sales Price Sales Costs Loss on Sale of Real Estate, net
64,500
 $4,145
 $198
 $(12)

Square Footage Sold Sales Price Sales Costs Gain on Sale of Real Estate, net
50,000
 $6,850
 $532
 $2,952


Our disposition during the six months ended June 30, 20192020 was not classified as a discontinued operation because it did not represent a strategic shift in operations, nor will it have a major effect on our operations and financial results. Accordingly, the operating results of this property is included within continuing operations for all periods reported.


The table below summarizes the components of operating income from the real estate and related assets disposed of during the three and six months ended June 30, 2019,2020, and 20182019 (dollars in thousands):


 For the three months ended June 30, For the six months ended June 30, For the three months ended June 30, For the six months ended June 30,
 2019 2018 2019 2018 2020 2019 2020 2019
Operating revenue $

$245
 $245

$495
 $
 $294
 $

$589
Operating expense 
 273
 785

540
 1
 77
 32

147
Other income, net 

(84) 2,614
(1)(167)
Other expense, net 
(1)(1) (12)(1)(1)
(Expense) income from real estate and related assets sold $
 $(112) $2,074
 $(212) $(1) $216
 $(44) $441


(1)Includes a $3.0$0.01 million gainloss on sale of real estate, net on one1 property.


Real Estate Held for Sale


AtAs of June 30, 2019,2020, we did not have anyhad 2 properties classified as held for sale. sale, located in Maple Heights, Ohio and Boston Heights, Ohio. We consider these assets to be non-core to our long term strategy. As of June 30, 2020, our Maple Heights, Ohio property was under contract to sell, and we had an executed letter of intent for our Boston Heights, Ohio property.At December 31, 2018,2019, we had one1 property classified as held for sale, located in Maitland, Florida.Charlotte, North Carolina. This property was sold during the six months ended June 30, 2019.2020.


The table below summarizes the components of the assets and liabilities held for sale reflected on the accompanying condensed consolidated balance sheets (dollars in thousands):
 
 June 30, 2020 December 31, 2019
Assets Held for Sale   
Real estate, at cost$18,204
 $7,411
Less: accumulated depreciation6,539
 3,421
Total real estate held for sale, net11,665
 3,990
Lease intangibles, net171
 
Deferred rent receivable, net3
 
Total Assets Held for Sale$11,839
 $3,990
Liabilities Held for Sale   
Asset retirement obligation$149
 $21
Total Liabilities Held for Sale$149
 $21
 December 31, 2018
Assets Held for Sale 
Real estate, at cost$3,173
Less: accumulated depreciation218
Total real estate held for sale, net2,955
Lease intangibles, net1,105
Deferred rent receivable, net91
Total Assets Held for Sale$4,151


Impairment Charges


We evaluated our portfolio for triggering events to determine if any of our held and used assets were impaired during the six months ended June 30, 20192020 and did not identify anyidentified 1 held and used assetsasset, located in Blaine, Minnesota, which was impaired by $1.7 million. In performing our impairment testing, the undiscounted cash flows for this asset were impaired.below the carrying value, so we impaired the asset and wrote it down to its fair value, which we determined using third party purchase offers. We also did not recognize an impairment charge during the six months ended June 30, 2018.2019.

The property we classified as held for sale was reviewed through our held for sale carrying value analysis, during the three and six months ended June 30, 2018, and we concluded that the fair market value less selling costs was greater than the carrying value of the property. We sold this property during the year ended December 31, 2018.


We continue to evaluate our properties on a quarterly basis for changes that could create the need to record impairment. Future impairment losses may result, and could be significant, should market conditions deteriorate in the markets in which we hold our assets or should we be unable to secure leases at terms that are favorable to us, which could impact the estimated cash flow of our properties over the period in which we plan to hold our properties. Additionally, changes in management’s decisions to either own and lease long-term or sell a particular asset will have an impact on this analysis.



6. Mortgage Notes Payable and Credit Facility


Our mortgage notes payable and Credit Facility as of June 30, 20192020 and December 31, 20182019 are summarized below (dollars in thousands):


 Encumbered properties at Carrying Value at Stated Interest Rates at Scheduled Maturity Dates at Encumbered properties at Carrying Value at Stated Interest Rates at Scheduled Maturity Dates at
 June 30, 2019 June 30, 2019 December 31, 2018 June 30, 2019
June 30, 2019 June 30, 2020 June 30, 2020 December 31, 2019 June 30, 2020
June 30, 2020
Mortgage and other secured loans:              
Fixed rate mortgage loans 51
 $396,382
 $385,051
 (1) (2) 61
 $436,867
 $412,771
 (1) (2)
Variable rate mortgage loans 18
 59,510
 60,659
 (3) (2) 9
 32,519
 45,151
 (3) (2)
Premiums and discounts, net -
 (270) (301) N/A N/A -
 (210) (239) N/A N/A
Deferred financing costs, mortgage loans, net -
 (4,100) (4,063) N/A N/A -
 (3,793) (3,944) N/A N/A
Total mortgage notes payable, net 69
 $451,522
 $441,346
 (4)  70
 $465,383
 $453,739
 (4) 
Variable rate revolving credit facility 35
 (6) $51,000
 $50,600
 LIBOR + 1.75% 10/27/2021 51
 (6) $43,100
 $52,400
 LIBOR + 1.65% 7/2/2023
Deferred financing costs, revolving credit facility -
 (415) (516) N/A N/A -
 (690) (821) N/A N/A
Total revolver, net 35
 $50,585
 $50,084
  51
 $42,410
 $51,579
 
Variable rate term loan facility -
 (6) $75,000
 $75,000
 LIBOR + 1.70% 10/27/2022 -
 (6) $160,000
 $122,300
 LIBOR + 1.60% 7/2/2024
Deferred financing costs, term loan facility -
 (337) (371) N/A N/A -
 (910) (1,024) N/A N/A
Total term loan, net N/A
 $74,663
 $74,629
  N/A
 $159,090
 $121,276
 
Total mortgage notes payable and credit facility 104
 $576,770
 $566,059
 (5)  121
 $666,883
 $626,594
 (5) 
 
(1)Interest rates on our fixed rate mortgage notes payable vary from 3.42%2.80% to 6.63%.
(2)We have 4955 mortgage notes payable with maturity dates ranging from 9/30/20192020 through 7/8/1/2045.2037.
(3)Interest rates on our variable rate mortgage notes payable vary from one month LIBOR + 2.25%2.00% to one month LIBOR + 2.75%. AtAs of June 30, 2019,2020, one month LIBOR was approximately 2.40%0.16%.
(4)The weighted average interest rate on the mortgage notes outstanding atas of June 30, 20192020 was approximately 4.63%4.27%.
(5)The weighted average interest rate on all debt outstanding atas of June 30, 20192020 was approximately 4.52%3.52%.
(6)The amount we may draw under our senior unsecured revolving credit facility and term loan facilityCredit Facility is based on a percentage of the fair value of a combined pool of 3551 unencumbered properties as of June 30, 2019.2020.
N/A - Not Applicable

Mortgage Notes Payable


As of June 30, 2019,2020, we had 4955 mortgage notes payable, collateralized by a total of 6970 properties with a net book value of $658.8$710.3 million. We have limited recourse liabilities that could result from any one or more of the following circumstances: a borrower voluntarily filing for bankruptcy, improper conveyance of a property, fraud or material misrepresentation, misapplication or misappropriation of rents, security deposits, insurance proceeds or condemnation proceeds, or physical waste or damage to the property resulting from a borrower’s gross negligence or willful misconduct. We have full recourse for $10.1$4.8 million of the mortgages notes payable, net, or 2.2%1.0% of the outstanding balance. We will also indemnify lenders against claims resulting from the presence of hazardous substances or activity involving hazardous substances in violation of environmental laws on a property. 


During the six months ended June 30, 2019,2020, we partially repaid one mortgage collateralized by three properties, releasing one of the collateralized properties that we sold on January 31, 2019, and we fully repaid one mortgage fully collateralized by one property, all of which are summarized below (dollars in thousands):
Fixed Rate Debt Repaid Interest Rate on Fixed Rate Debt Repaid
$25,042
 4.18%


During the six months ended June 30, 2019, we issued three3 mortgages, collateralized by three4 properties, which are summarized in the table below (dollars in thousands):


Aggregate Fixed Rate Debt Issued or Assumed Weighted Average Interest Rate on Fixed Rate Debt
Aggregate Fixed Rate Debt RepaidAggregate Fixed Rate Debt Repaid Interest Rate on Fixed Rate Debt Repaid
$41,140
(1)3.95%5,918
 6.00%

Aggregate Variable Rate Debt Repaid Weighted Average Interest Rate on Variable Rate Debt Repaid
$12,107
 LIBOR +2.25%

During the six months ended June 30, 2020, we issued 4 mortgages, collateralized by 4 properties, which are summarized in the table below (dollars in thousands):

Aggregate Fixed Rate Debt Issued Weighted Average Interest Rate on Fixed Rate Debt
$35,855
(1)3.22%

(1)We issued $10.6$18.3 million of fixed rate debt in connection with one propertythe 3-property portfolio acquired on DecemberJanuary 27, 20182020 with a maturity date of February 8, 2029.1, 2030. The interest rate is fixed at 4.70% for the first seven years of the mortgage. After the fixed interest rate period expires, we have the option to adjust the interest rate to a fixed interest rate equal to 1.8% plus the three year treasury rate per annum, or a variable interest rate equal to 1.8% plus the 30 day LIBOR rate per annum.3.625%. On May 31, 2019,March 9, 2020, we issued $21.6$17.5 million of floating rate debt swapped to fixed rate debt of 3.42%2.8% in connection with refinancing mortgage debt at onethe 1 property with a new maturity date of June 1, 2024. We issued $8.9 million of fixed rate debt in connection with our June 18, 2019 property acquisition with a maturity date of June 18, 2024 and a rate of 4.35%.acquisition.


DuringWe did 0t make any payments for deferred financing costs during the three months ended June 30, 2020 and made payments of $0.4 million for deferred financing costs during the six months ended June 30, 2019, we extended the maturity date of one mortgage, collateralized by three properties, which is summarized below (dollars in thousands):

Aggregate Variable Rate Debt Extended Weighted Average Interest Rate on Variable Rate Debt Extended Weighted Average Extension Term
$8,561
 LIBOR +2.75% 3.0 years

We made payments of2020, and $0.4 million and $0.7 million for deferred financing costs during the three and six months ended June 30, 2019, respectively, and $0.03 million and $0.2 million for deferred financing costs during the three and six months ended June 30, 2018, respectively.


Scheduled principal payments of mortgage notes payable for the six months ending December 31, 2019,2020, and each of the five succeeding years and thereafter are as follows (dollars in thousands):
 
Year Scheduled Principal Payments  Scheduled Principal Payments 
Six Months Ending December 31, 2019 $24,192
 
2020 32,888
 
Six Months Ending December 31, 2020 $13,246
 
2021 37,838
  33,566
 
2022 106,189
  107,739
 
2023 70,465
  72,071
 
2024 47,514
  49,178
 
2025 37,118
 
Thereafter 136,806
  156,468
 
Total $455,892
(1) $469,386
(1)


(1)This figure does not include $0.3$0.2 million of premiums and discounts, net, and $4.1$3.8 million of deferred financing costs, which are reflected in mortgage notes payable, net on the condensed consolidated balance sheets.


We believe we will be able to address all mortgage notes payable maturing over the next 12 months through a combination of refinancing our existing indebtedness, cash from operations, proceeds from one or more equity offerings and availability on our Credit Facility.



Interest Rate Cap and Interest Rate Swap Agreements


We have entered into interest rate cap agreements that cap the interest rate on certain of our variable-rate debt and we have assumed or entered into interest rate swap agreements in which we hedged our exposure to variable interest rates by agreeing to pay fixed interest rates to our respective counterparty. We have adopted the fair value measurement provisions for our financial instruments recorded at fair value. The fair value guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. Generally, we will estimate the fair value of our interest rate caps and interest rate swaps, in the absence of observable market data, using estimates of value including estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. At June 30, 20192020 and December 31, 2018,2019, our interest rate cap agreements and interest rate swapswaps were valued using Level 2 inputs.


The fair value of the interest rate cap agreements is recorded in other assets on our accompanying condensed consolidated balance sheets. We record changes in the fair value of the interest rate cap agreements quarterly based on the current market valuations at quarter end. If the interest rate cap qualifies for hedge accounting, the change in the estimated fair value is recorded to accumulated other comprehensive income to the extent that it is effective, with any ineffective portion recorded to interest expense in our condensed consolidated statements of operations and comprehensive income. If the interest rate cap does not qualify for hedge accounting, or if it is determined the hedge is ineffective, any change in the fair value is recognized in interest expense in our consolidated statements of operations and comprehensive income. The following table summarizes the interest rate caps at June 30, 20192020 and December 31, 20182019 (dollars in thousands):
 
 June 30, 2019 December 31, 2018  June 30, 2020 December 31, 2019
Aggregate CostAggregate Cost Aggregate Notional Amount Aggregate Fair Value Aggregate Notional Amount Aggregate Fair ValueAggregate Cost Aggregate Notional Amount Aggregate Fair Value Aggregate Notional Amount Aggregate Fair Value
$1,109
(1)$133,760
 $143
 $134,678
 $622
1,537
(1)$191,718
 $42
 $166,728
 $250


(1)We have entered into various interest rate cap agreements on variable rate debt with LIBOR caps ranging from 2.50%1.50% to 3.00%.


We have assumed or entered into interest rate swap agreements in connection with certain of our acquisitions or mortgage financings, whereby we will pay our counterparty a fixed rate interest rate on a monthly basis, and receive payments from our counterparty equivalent to the stipulated floating rate. The fair values of our interest rate swap agreements are recorded in other assets or other liabilities on our accompanying condensed consolidated balance sheets. We have designated our interest rate swaps as cash flow hedges, and we record changes in the fair value of the interest rate swap agreement to accumulated other comprehensive income on the condensed consolidated balance sheets. We record changes in fair value on a quarterly basis, using current market valuations at quarter end. The following table summarizes our interest rate swaps at June 30, 20192020 and December 31, 20182019 (dollars in thousands):


June 30, 2020 December 31, 2019
Aggregate Notional Amount Aggregate Fair Value Asset Aggregate Fair Value Liability Aggregate Notional Amount Aggregate Fair Value Asset Aggregate Fair Value Liability
$62,933
 $
 $(3,876) $45,777
 $
 $(1,173)

June 30, 2019 December 31, 2018
Aggregate Notional Amount Aggregate Fair Value Asset Aggregate Fair Value Liability Aggregate Notional Amount Aggregate Fair Value Asset Aggregate Fair Value Liability
$46,057
 $
 $(1,172) $24,732
 $451
 $(396)



The following tables present the impact of our derivative instruments in the condensed consolidated financial statements (dollars in thousands):


  Amount of loss recognized in Comprehensive Income
  Three Months Ended June 30, Six Months Ended June 30,
  2020 2019 2020 2019
Derivatives in cash flow hedging relationships        
Interest rate caps $(143) $(150) $(307) $(484)
Interest rate swaps (338) (838) (2,702) (1,227)
         
Total $(481) $(988) $(3,009) $(1,711)

  Amount of (Loss) Gain, net recognized in Comprehensive Income
  Three Months Ended June 30, Six Months Ended June 30,
  2019 2018 2019 2018
Derivatives in cash flow hedging relationships        
Interest rate caps $(150) $97
 $(484) $470
Interest rate swaps (838) 192
 (1,227) 313
         
Total $(988) $289
 $(1,711) $783


The following table sets forth certain information regarding our derivative instruments (dollars in thousands):


    Asset (Liability) Derivatives Fair Value at
Derivatives Designated as Hedging Instruments Balance Sheet Location June 30, 2020 December 31, 2019
Interest rate caps Other assets $42
 $250
Interest rate swaps Other liabilities (3,876) (1,173)
Total derivative liabilities, net   $(3,834) $(923)

    Asset Derivatives Fair Value at
Derivatives Designated as Hedging Instruments Balance Sheet Location June 30, 2019
 December 31, 2018
Interest rate caps Other assets $139
 $552
Interest rate swaps Other assets 
 451
Interest rate swaps Other liabilities (1,172) (396)
       
Derivatives Not Designated as Hedging Instruments      
Interest rate caps Other assets $4
 $70
       
Total derivatives   $(1,029) $677


The fair value of all mortgage notes payable outstanding as of June 30, 20192020 was $464.2$481.2 million, as compared to the carrying value stated above of $455.9$469.4 million. The fair value is calculated based on a discounted cash flow analysis, using management’s estimate of market interest rates on long-term debt with comparable terms and loan to value ratios. The fair value was calculated using Level 3 inputs of the hierarchy established by ASC 820, “Fair Value Measurements and Disclosures.”


Credit Facility

On August 7, 2013, we procured our senior unsecured revolving credit facility (“Revolver”) with KeyBank National Association (“KeyBank”) (serving as revolving lender, a letter of credit issuer and an administrative agent). In October 2015, we expanded our Revolver to $85.0 million and entered into a term loan facility (“Term Loan”) whereby we added a $25.0 million, five-year Term Loan subject to the same leverage tiers as the Revolver, with the interest rate at each leverage tier being five basis points lower than that of the Revolver. We have the option to repay the Term Loan in full, or in part, at any time without penalty or premium prior to the maturity date. We refer to the Revolver and Term Loan collectively herein as the Credit Facility. On October 27, 2017, we amended the Credit Facility, increasing the Term Loan from $25.0 million, to $75.0 million, with the Revolver commitment remaining at $85.0 million. The Term Loan maturity date was extended to October 27, 2022, and the Revolver maturity date was extended to October 27, 2021. In connection with the amendment, the interest rate for the Credit Facility was reduced by 25 basis points at each of the leverage tiers. At the time of the amendment, we entered into multiple interest rate cap agreements on the amended Term Loan, which cap LIBOR at 2.75% to hedge our exposure to variable interest rates.



On July 2, 2019, we amended, extended and upsized our Credit Facility, increasingexpanding the Term Loan from $75.0 million to $160.0 million, inclusive of a delayed Term Loan draw component whereby we can incrementally borrow on the Term Loan up to the $160.0 million commitment, and increasing the Revolver from $85.0 million to $100.0 million. The Term Loan has a new five-year term, with a maturity date of July 2, 2024, and the Revolver has a new four-year term, with a maturity date of July 2, 2023. The interest rate for the Credit Facility was reduced by 10 basis points at each of the leverage tiers. We entered into multiple interest rate cap agreements on the amended Term Loan, which cap LIBOR ranging from 2.50% to 2.75%, to hedge our exposure to variable interest rates. We used the net proceeds derived from the amended Credit Facility to repay all previously existing borrowings under the Revolver. We incurred fees of approximately $1.3 million in connection with the Credit Facility amendment. The bank syndicate is now comprised of KeyBank, Fifth Third Bank, U.S. Bank National Association, The Huntington National Bank, Goldman Sachs Bank USA, and Wells Fargo Bank, National Association.


As of June 30, 2019,2020, there was $126$203.1 million outstanding under our Credit Facility, at a weighted average interest rate of approximately 4.12%1.77%, and $7.4$13.5 million outstanding under letters of credit, at a weighted average interest rate of 1.75%1.65%. As of June 30, 2019,2020, the maximum additional amount we could draw under the Credit Facility was $23.0$19.5 million. We were in compliance with all covenants under the Credit Facility as of June 30, 2019.2020.


The amount outstanding under the Credit Facility approximates fair value as of June 30, 2019.2020.


7. Commitments and Contingencies


Ground Leases


We are obligated as lessee under four4 ground leases. Future lease payments due under the terms of these leases as of June 30, 20192020 are as follows (dollars in thousands):


Year Future Lease Payments Due Under Operating Leases
Six Months Ending December 31, 2020 $234
2021 477
2022 489
2023 492
2024 493
2025 494
Thereafter 7,305
Total anticipated lease payments $9,984
Less: amount representing interest (4,216)
Present value of lease payments $5,768

Year Future Lease Payments Due Under Operating Leases
Six Months Ending December 31, 2019 $233
2020 466
2021 477
2022 489
2023 492
2024 493
Thereafter 7,799
Total anticipated lease payments $10,449
Less: amount representing interest (4,525)
Present value of lease payments $5,924


Rental expense incurred for properties with ground lease obligations during the three and six months ended June 30, 20192020 was $0.1 million and $0.3 million, respectively, and during the three and six months ended June 30, 20182019 was $0.1 million and $0.2$0.3 million, respectively. Our ground leases are treated as operating leases and rental expenses are reflected in property operating expenses on the condensed consolidated statements of operations and comprehensive income.

Future minimum rental payments due under the terms of these leases as of December 31, 2018, are as follows (dollars in thousands):

For the year ended December 31, Minimum Rental Payments Due
2019 $465
2020 466
2021 392
2022 319
2023 322
Thereafter 3,914
  $5,878


Letters of Credit


As of June 30, 2019,2020, there was $7.4$13.5 million outstanding under letters of credit. These letters of credit are not reflected on our condensed consolidated balance sheets.



8. Equity and Mezzanine Equity


Stockholders’ Equity


The following table summarizes the changes in our equity for the three and six months ended June 30, 20192020 and 20182019 (in thousands):
 
 Three Months Ended June 30, Six Months Ended June 30,
Series A and B Preferred Stock20202019 20202019
Balance, beginning of period$
$2
 $
$2
Issuance of Series A and B preferred stock, net

 

Balance, end of period$
$2
 $
$2
Senior Common Stock     
Balance, beginning of period$1
$1
 $1
$1
Issuance of senior common stock, net

 

Balance, end of period$1
$1
 $1
$1
Common Stock     
Balance, beginning of period$34
$30
 $32
$29
Issuance of common stock, net
1
 2
2
Balance, end of period$34
$31
 $34
$31
Additional Paid in Capital     
Balance, beginning of period$599,232
$573,868
 $571,205
$559,977
Issuance of common stock, net508
19,135
 28,438
33,246
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership1
(297) 98
(517)
Balance, end of period$599,741
$592,706
 $599,741
$592,706
Accumulated Other Comprehensive Income     
Balance, beginning of period$(4,654)$(870) $(2,126)$(148)
Comprehensive income(481)(989) (3,009)(1,711)
Balance, end of period$(5,135)$(1,859) $(5,135)$(1,859)
Distributions in Excess of Accumulated Earnings     
Balance, beginning of period$(374,259)$(319,402) $(360,978)$(310,117)
Distributions declared to common, senior common, and preferred stockholders(15,634)(14,280) (31,184)(28,193)
Net income attributable to the Company993
2,221
 3,262
6,849
Balance, end of period$(388,900)$(331,461) $(388,900)$(331,461)
Total Stockholders' Equity     
Balance, beginning of period$220,354
$253,629
 $208,134
$249,744
Issuance of common stock, net508
19,136
 28,440
33,248
Distributions declared to common, senior common, and preferred stockholders(15,634)(14,280) (31,184)(28,193)
Comprehensive income(481)(989) (3,009)(1,711)
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership1
(297) 98
(517)
Net income attributable to the Company993
2,221
 3,262
6,849
Balance, end of period$205,741
$259,420
 $205,741
$259,420
Non-Controlling Interest     
Balance, beginning of period$3,110
$4,662
 $2,903
$4,675
Distributions declared to Non-controlling OP Unit holders(189)(278) (378)(556)
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net

 502

Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership(1)297
 (98)517
Net (loss) income (attributable) available to OP units held by Non-controlling OP Unitholders(28)(16) (37)29
Balance, end of period$2,892
$4,665
 $2,892
$4,665
Total Equity$208,633
$264,085
 $208,633
$264,085

 Three Months Ended June 30,Six Months Ended June 30,
Series A and B Preferred Stock2019201820192018
Balance, beginning of period$2
$2
$2
$2
Issuance of Series A and B preferred stock, net



Balance, end of period$2
$2
$2
$2
Senior Common Stock    
Balance, beginning of period$1
$1
$1
$1
Issuance of senior common stock, net



Balance, end of period$1
$1
$1
$1
Common Stock    
Balance, beginning of period$30
$28
$29
$28
Issuance of common stock, net1
1
2
1
Balance, end of period$31
$29
$31
$29
Additional Paid in Capital    
Balance, beginning of period$573,868
$535,399
$559,977
$534,790
Issuance of Series A and B preferred stock and common stock, net19,135
2,877
33,246
3,520
Retirement of senior common stock, net


(34)
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership(297)
(517)
Balance, end of period$592,706
$538,276
$592,706
$538,276
Accumulated Other Comprehensive Income    
Balance, beginning of period$(870)$530
$(148)$35
Comprehensive income(989)288
(1,711)783
Balance, end of period$(1,859)$818
$(1,859)$818
Distributions in Excess of Accumulated Earnings    
Balance, beginning of period$(319,402)$(276,927)$(310,117)$(268,058)
Distributions declared to common, senior common, and preferred stockholders(14,280)(13,508)(28,193)(26,982)
Net income2,221
2,525
6,849
7,130
Balance, end of period$(331,461)$(287,910)$(331,461)$(287,910)
Total Stockholders' Equity    
Balance, beginning of period$253,629
$259,033
$249,744
$266,798
Issuance of Series A and B preferred stock and common stock, net19,136
2,878
33,248
3,521
Retirement of senior common stock, net


(34)
Distributions declared to common, senior common, and preferred stockholders(14,280)(13,508)(28,193)(26,982)
Comprehensive income(989)288
(1,711)783
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership(297)
(517)
Net income2,221
2,525
6,849
7,130
Balance, end of period$259,420
$251,216
$259,420
$251,216
Non-Controlling Interest    
Balance, beginning of period$4,662
$
$4,675
$
Distributions declared to Non-controlling OP Unit holders(278)
(556)
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership297

517

Net income(16)
29

Balance, end of period$4,665
$
$4,665
$
Total Equity$264,085
$251,216
$264,085
$251,216



Distributions


We paid the following distributions per share for the three and six months ended June 30, 20192020 and 2018:2019:
 
  For the three months ended June 30, For the six months ended June 30,
  2020 2019 2020 2019
Common Stock and Non-controlling OP Units $0.37545
 $0.37500
 $0.75090
 $0.75000
Senior Common Stock 0.2625
 0.2625
 0.5250
 0.5250
Series A Preferred Stock 
(1)0.4843749
 
(1)0.9687498
Series B Preferred Stock 
(1)0.46875
 
(1)0.9375
Series D Preferred Stock 0.4374999
 0.4374999
 0.8749998
 0.8749998
Series E Preferred Stock 0.414063
 
 0.8281260
 
Series F Preferred Stock 0.375
(2)
 0.375
(2)

  For the three months ended June 30, For the six months ended June 30,
  2019 2018 2019 2018
Common Stock and Non-controlling OP Units $0.375
 $0.375
 $0.750
 $0.750
Senior Common Stock 0.2625
 0.2625
 0.5250
 0.5250
Series A Preferred Stock 0.4843749
 0.4843749
 0.9687498
 0.9687498
Series B Preferred Stock 0.46875
 0.46875
 0.9375
 0.9375
Series D Preferred Stock 0.4374999
 0.4374999
 0.8749998
 0.8749998

(1)We fully redeemed all outstanding shares of both Series A Preferred Stock and Series B Preferred Stock on October 28, 2019.
(2)Series F Preferred Stock distributions were declared, but not paid, as there were no Series F Preferred Stock shares outstanding on the applicable dividend record dates.


Recent Activity


Common Stock ATM Program


During the six months ended June 30, 2019,2020, we sold 1.61.3 million shares of common stock, raising $33.3$28.4 million in net proceeds under our open marketAt-the-Market Equity Offering Sales Agreements with sales agreement with Cantor Fitzgeraldagents Robert W. Baird & Co. Incorporated (“Baird”), Goldman Sachs & Co. LLC (“Goldman Sachs”), Stifel, Nicolaus & Company, Incorporated (“Stifel”), BTIG, LLC, and Fifth Third Securities, Inc. (“Fifth Third”), pursuant to which we may sell shares of our common stock in an aggregate offering price of up to $250.0 million (the “Common Stock ATM Program”). As of June 30, 2019,2020, we had remaining capacity to sell up to $36.2$208.7 million of common stock under the Common Stock ATM Program.

Series A and B Preferred Stock ATM Programs

Under another open market sales agreement with Cantor Fitzgerald (the “Series A and B Preferred ATM Program”), we may, from time to time, offer to sell (i) shares of our 7.75% Series A Cumulative Redeemable Preferred Stock (“Series A Preferred”), and (ii) shares of our 7.50% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred”), having an aggregate offering price of up to $40.0 million, through Cantor Fitzgerald, acting as sales agent and/or principal. We did not sell any shares of our Series A Preferred or Series B Preferred under our Series A and B Preferred ATM Program during the six months ended June 30, 2019. As of June 30, 2019, we had remaining capacity to sell up to $37.2 million of preferred stock under the Series A and B Preferred ATM Program.


Mezzanine Equity


Our 7.00% Series D Cumulative Redeemable Preferred Stock (“Series D Preferred”Preferred Stock”) isand 6.625% Series E Cumulative Redeemable Preferred Stock (“Series E Preferred Stock”) are classified as mezzanine equity on our condensed consolidated balance sheets because it isboth are redeemable at the option of the shareholder upon a change of control of greater than 50% in accordance with ASC 480-10-S99 “Distinguishing Liabilities from Equity,”which requires mezzanine equity classification for preferred stock issuances with redemption features which are outside of the control of the issuer. A change in control of our company, outside of our control, is only possible if a tender offer is accepted by over 90% of our shareholders. All other change in control situations would require input from our Board of Directors. In addition, our Series E Preferred Stock is redeemable at the option of the shareholder in the event a delisting event occurs. We will periodically evaluate the likelihood that a delisting event or change of control of greater than 50% will take place, and if we deem this probable, we would adjust the Series D Preferred Stock and Series E Preferred Stock presented in mezzanine equity to their redemption value, with the offset to gain (loss) on extinguishment. We currently believe the likelihood of a change of control greater than 50%, or a delisting event, is remote.


Under a third open marketWe have an At-the-Market Equity Offering Sales Agreement with sales agreement with Cantor Fitzgerald (the “Series D Preferred ATM Program”)agents Baird, Goldman Sachs, Stifel, Fifth Third, and U.S. Bancorp Investments, Inc., pursuant to which we may, from time to time, offer to sell shares of our Series DE Preferred havingStock in an aggregate offering price of up to $50.0 million, through Cantor Fitzgerald, acting as sales agent and/or principal.$100.0 million. We did not sell anysold 86,564 shares of our Series DE Preferred Stock, raising $1.9 million in net proceeds under our Series D Preferred ATM Programthe agreement during the six months ended June 30, 2019.2020. As of June 30, 2019,2020, we had remaining capacity to sell up to $18.6$98.0 million of Series DE Preferred Stock under the Series E Preferred Stock Sales Agreement. We do not have an active At-the-Market program for our Series D Preferred ATM Program.

Amendment to Articles of Incorporation

On April 11, 2018, we filed with the Maryland State Department of Assessments and Taxation an Articles Supplementary reclassifying 3,500,000 authorized but unissued shares of our Senior Common Stock, as authorized but unissued shares of our common stock. As a result of the reclassification, there were 57,969 authorized but unissued shares of Senior Common Stock.


On April 11, 2018, we also filed with the Maryland State Department of Assessments and Taxation an Articles of Amendment to increase the number of shares of capital stock we have authority to issue to 100,000,000 and authorized common stock to 87,700,000 shares.

Universal Shelf Registration StatementStatements


On January 11, 2019, we filed a universal registration statement on Form S-3, File No. 333-229209, and an amendment thereto on Form-S-3/Form S-3/A on January 24, 2019 (collectively referred to as the “Universal“2019 Universal Shelf”). The 2019 Universal Shelf became effective on February 13, 2019 and replacesreplaced our prior universal shelf registration statement. The 2019 Universal Shelf allows us to issue up to $500.0 million of securities. As of June 30, 2019,2020, we had the ability to issue up to $469.8$407.2 million under the 2019 Universal Shelf.


On January 29, 2020, we filed an additional universal registration statement on Form S-3, File No. 333-236143 (the “2020 Universal Shelf”). The 2020 Universal Shelf was declared effective on February 11, 2020 and is in addition to the 2019 Universal Shelf. The 2020 Universal Shelf allows us to issue up to an additional $800.0 million of securities. Of the $800.0 million of available capacity under our 2020 Universal Shelf, approximately $636.5 million is reserved for the sale of our Series F Preferred Stock. As of June 30, 2020, we had the ability to issue up to $800.0 million of securities under the 2020 universal shelf, as we have not sold any securities under the 2020 Universal Shelf.

Series F Preferred Stock

On February 20, 2020, the Company filed with the Maryland Department of Assessments and Taxation Articles Supplementary (i) setting forth the rights, preferences and terms of the Series F Preferred Stock and (ii) reclassifying and designating 26,000,000 shares of the Company’s authorized and unissued shares of common stock as shares of Series F Preferred Stock. The reclassification decreased the number of shares classified as common stock from 86,290,000 shares immediately prior to the reclassification to 60,290,000 shares immediately after the reclassification. Currently, there are 0 shares of the Series F Preferred Stock outstanding.

Amendment to Operating Partnership Agreement

In connection with the authorization of the Series F Preferred Stock in February of 2020, the Operating Partnership controlled by the Company through its ownership of GCLP Business Trust II, the general partner of the Operating Partnership, adopted the Second Amendment to its Second Amended and Restated Agreement of Limited Partnership, including Exhibit SFP thereto (collectively, the “Amendment”), as amended from time to time, establishing the rights, privileges and preferences of 6.00% Series F Cumulative Redeemable Preferred Units, a newly-designated class of limited partnership interests (the “Series F Preferred Units”). The Amendment provides for the Operating Partnership’s establishment and issuance of an equal number of Series F Preferred Units as are issued shares of Series F Preferred Stock by the Company in connection with the Offering upon the Company’s contribution to the Operating Partnership of the net proceeds of the Offering. Generally, the Series F Preferred Units provided for under the Amendment have preferences, distribution rights and other provisions substantially equivalent to those of the Series F Preferred Stock.

9. Subsequent Events


Distributions


On July 9, 2019,14, 2020, our Board of Directors declared the following monthly distributions for the months of July, August and September of 2019:2020:


Record Date Payment Date Common Stock and Non-controlling OP Unit Distributions per Share Series A Preferred Distributions per Share Series B Preferred Distributions per Share Series D Preferred Distributions per Share
July 22, 2019 July 31, 2019 $0.125
 $0.1614583
 $0.15625
 $0.1458333
August 20, 2019 August 30, 2019 0.125
 0.1614583
 0.15625
 0.1458333
September 17, 2019 September 30, 2019 0.125
 0.1614583
 0.15625
 0.1458333

   $0.375
 $0.4843749
 $0.46875
 $0.4374999
Record Date Payment Date Common Stock and Non-controlling OP Unit Distributions per Share Series D Preferred Distributions per Share Series E Preferred Distributions per Share
July 24, 2020
 
July 31, 2020
 $0.12515
 $0.1458333
 $0.138021
August 24, 2020
 
August 31, 2020
 0.12515
 0.1458333
 0.138021
September 23, 2020
 
September 30, 2020
 0.12515
 0.1458333
 0.138021

   $0.37545
 $0.4374999
 $0.414063


Senior Common Stock Distributions
Payable to the Holders of Record During the Month of: Payment Date Distribution per Share
July 
August 5, 2020
 $0.0875
August 
September 4, 2020
 0.0875
September 
October 5, 2020
 0.0875

   $0.2625

Senior Common Stock Distributions
Payable to the Holders of Record During the Month of: Payment Date Distribution per Share
July August 7, 2019 $0.0875
August September 6, 2019 0.0875
September October 7, 2019 0.0875

   $0.2625
Series F Preferred Stock Distributions
Record Date Payment Date Distribution per Share
July 29, 2020
 
August 5, 2020
 $0.125
August 26, 2020
 
September 4, 2020
 0.125
September 30, 2020
 
October 7, 2020
 0.125
    $0.375



ATM COVID-19

As of July 27, 2020, we have collected approximately 99% of all outstanding July cash base rent obligations. In April 2020, we granted rent deferrals to 3 tenants representing approximately 2% of total portfolio rents. The agreements with these tenants include current partial payment in exchange for rent deferrals of varying terms with deferred amounts to be paid by the respective tenant back to us, for the period starting in July 2020 and ending through March 2021. We have received and may receive additional rent modification requests in future periods from our tenants, but we have not granted any additional rent deferrals at this time. We are unable to quantify the economic impact of these potential requests at this time.

Equity Activity


Subsequent to June 30, 20192020 and through July 30, 2019,27, 2020, we raised $2.6$1.6 million in net proceeds from the sale of 124,20085,000 shares of Common Stock under our Common Stock ATM Program. We made no salesProgram and $1.5 million in net proceeds from the sale of 67,249 shares of Series E Preferred Stock under our Series A and BE Preferred ATM Program or Series D Preferred ATM Program subsequent to June 30, 2019 and through July 30, 2019.Program.


Financing ActivityLeasing activity


On July 2, 2019,8, 2020, the tenant in our Richmond, Virginia property renewed their lease for an additional six years, with a new maturity date of September 30, 2026.

Sale activity

On July 1, 2020, we sold our Maple Heights, Ohio property for $11.4 million. We recognized a gain on sale, net, of $1.2 million.

Financing activity

On July 1, 2020, we repaid the $4.0 million variable rate debt on our Maple Heights, Ohio property.

On July 14, 2020, the Company amended extended and upsized our Credit Facility. Refer to Note 6 “Mortgage Notes Payablerestated the Advisory Agreement by entering into the Sixth Amended and Credit Facility”Restated Investment Advisory Agreement between the Company and the Adviser (the “Amended Agreement”). The Company’s entrance into the Amended Agreement was approved by its board of directors, including, specifically, unanimously by its independent directors. The Amended Agreement revised and replaced the previous calculation of the Base Management Fee, which was based on Total Equity, with a calculation based on Gross Tangible Real Estate. The revised Base Management Fee will be payable quarterly in arrears and shall be calculated at an annual rate of 0.425% (0.10625% per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined in the Amended Agreement as the current gross value of the Company’s property portfolio (meaning the aggregate of each property’s original acquisition price plus the cost of any subsequent capital improvements thereon). The calculation of the other fees in the Amended Agreement remain unchanged. The revised Base Management Fee calculation will begin with the fee calculations for additional information.the quarter ending September 30, 2020.

Acquisition Activity

On July 30, 2019, we purchased a 78,452 square foot, industrial property located in Denton, Texas for $6.5 million. This property is fully leased to one tenant for 12 years on a triple net lease basis. Annualized GAAP rent for this property is $0.5 million.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations


All statements contained herein, other than historical facts, may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may relate to, among other things, future events or our future performance or financial condition. In some cases, you can identify forward-looking statements by terminology such as “may,” “might,” “believe,” “will,” “provided,” “anticipate,” “future,” “could,” “growth,” “plan,” “intend,” “expect,” “should,” “would,” “if,” “seek,” “possible,” “potential,” “likely” or the negative of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our business, financial condition, liquidity, results of operations, funds from operations or prospects to be materially different from any future business, financial condition, liquidity, results of operations, funds from operations or prospects expressed or implied by such forward-looking statements. For further information about these and other factors that could affect our future results, please see the captions titled “Forward-Looking Statements” and “Risk Factors” in this report and in our Annual Report on Form 10-K for the year ended December 31, 2018.2019. We caution readers not to place undue reliance on any such forward-looking statements, which are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q.


All references to “we,” “our,” “us” and the “Company” in this Report mean Gladstone Commercial Corporation and its consolidated subsidiaries, except where otherwise noted or where the context indicates that the term means only Gladstone Commercial Corporation.


General


We are an externally-advised real estate investment trust (“REIT”) that was incorporated under the General Corporation Law of the State of Maryland on February 14, 2003. We focus on acquiring, owning, and managing primarily office and industrial properties. On a selective basis, we may make long term industrial and office mortgage loans; however, we do not have any mortgage loans currently outstanding. Our properties are geographically diversified and our tenants cover a broad cross section of business sectors and range in size from small to very large private and public companies. We actively communicate with buyout funds, real estate brokers and other third parties to locate properties for potential acquisition or to provide mortgage financing in an effort to build our portfolio. We target secondary growth markets that possess favorable economic growth trends, diversified industries, and growing population and employment.


We have historically entered into, and intend in the future to enter into, purchase agreements primarily for real estate having net leases with remaining terms of approximately 7 to 15 years and built in rental rate increases. Under a net lease, the tenant is required to pay most or all operating, maintenance, repair and insurance costs and real estate taxes with respect to the leased property.


All references to annualized generally accepted accounting principles (“GAAP”) rent are rents that each tenant pays in accordance with the terms of its respective lease reported evenly over the non-cancelable term of the lease.


As of July 30, 2019:27, 2020:
 
we owned 107121 properties totaling 12.914.7 million square feet in 2428 states;
our occupancy rate was 98.8%97.2%;
the weighted average remaining term of our mortgage debt was 5.84.8 years and the weighted average interest rate was 4.61%4.29%; and
the average remaining lease term of the portfolio was 7.17.5 years.



Business Environment


In March 2020, the World Health Organization characterized COVID-19 as a pandemic, and widespread infection continues in the United States vacancy ratesand many parts of the world. The rapid spread of the coronavirus identified as COVID-19 resulted in authorities throughout the United States and the world implementing widespread measures attempting to contain the spread and impact of COVID-19, such as travel bans and restrictions, quarantines, shelter in place orders, the promotion of social distancing and limitations on business activity, including business closures. These measures and the pandemic have decreasedcaused a significant national and global economic downturn, disrupted business operations, including those of our tenants, significantly increased unemployment and underemployment levels, and are expected to have an adverse effect on both industrial and office demand for both office and industrial propertiesspace in most markets, as increased user demand has led to improved conditions. Vacancy rates in many markets have been reduced to levels last seen at the peak before the most recent U.S. recession and rental rates have increased in most primary and secondary markets. Reports from national research firms reflect that the industrial supply and demand relationship still appears to be in equilibrium, but that office supply and demand in select markets may be moving towards a slight increase in vacancy.short term. Interest rates have been volatile and although interest rates are still low by historical standards (and in some cases have been reduced to help curb the impact of COVID-19), lenders have varied on their required spreads over the last several quarters; however they appear to have somewhat stabilized with recent Federal Reserve announcements. The 2018 fourth quarter and the 2019 first quarter statistics reflect that single property listings and investmentquarters. Investment sales volume areacross all product types in recent months is lower byyear over year, as much as 10% compared to 2019 as a direct result of COVID-19. After completing the prior year. Entering the 11th11th year of the current cycle, some national research firms arehad been estimating that both pricing and investment sales volume maywould be peaking withand the possible exceptionnational economy would be slowing in the near term, prior to the rapid spread of industrial product.   COVID-19. Global recessionary conditions are currently expected for the remainder of 2020 as a direct result of the COVID-19 pandemic, although the actual impact and duration are unknown. See “Impact of COVID-19 on Our Business” below for the impact on the COVID-19 pandemic on our business.


From a more macro-economic perspective, there continues to be significant uncertainties associated with the strengthCOVID-19 pandemic, including with respect to the severity of the globaldisease, the duration of the outbreak, actions that may be taken by governmental authorities and private businesses to attempt to contain the COVID-19 outbreak or to mitigate its impact, the extent and duration of social distancing and the adoption of shelter-in-place orders, or reversal of reopening orders, and the ongoing impact of COVID-19 on business and economic activity. Much of the United States economy is now in the process of re-opening, but at the same time the COVID-19 pandemic is intensifying in many areas of the country.

Impact of COVID-19 on Our Business

The extent to which the COVID-19 pandemic may impact our business, financial condition, liquidity, results of operations, funds from operations or prospects will depend on numerous evolving factors that we are not be able to predict at this time, including the nature, duration and U.S. economyscope of the pandemic; governmental, business and individuals’ actions that have been and continue to be uncertain. taken in response to the pandemic; the impact on economic activity from the pandemic (such as the effect on market rental rates and commercial real estate values) and actions taken in response; the effect on our tenants and their businesses; the ability of our tenants to make their rental payments, any closures of our tenants’ properties, our ability to secure debt financing, service future debt obligations or pay distributions to our stockholders. Any of these events could materially adversely impact our business, financial condition, liquidity, results of operations, funds from operations or prospects.

As of July 27, 2020, we have collected approximately 99% of all July cash base rent obligations. In April 2020, we granted rent deferrals to three tenants representing approximately 2% of total portfolio rents. The agreements with these tenants include current partial payment in exchange for rent deferrals of varying terms with deferred amounts to be paid by the respective tenant back to us, for the period starting in July 2020 and ending through March 2021. In connection with one of the rent deferrals, we were able to obtain short term mortgage payment relief from our lender on the loan associated with those properties. We collected all cash base rent obligations during the first half of 2020 that were not subject to rent deferral agreements. We may pursue additional loan relief agreements in the future. We have received and may receive additional rent modification requests in future periods from our tenants. However, we are unable to quantify the outcomes of the negotiation of relief packages, the success of any tenant’s financial prospects or the amount of relief requests that we will ultimately receive or grant. We believe that we have a diverse tenant base, and specifically, we do not have significant exposure to tenants in the retail, hospitality, airlines, and oil and gas industries. These industries, among certain others, have generally been severely impacted by the COVID-19. Additionally, our properties are located in 28 states, which we believe mitigates our exposure to economic issues, including as a result of COVID-19, in any one geographic market or area.

We believe we currently have adequate liquidity in the near term, and we believe the availability on our Credit Facility is sufficient to cover all near term debt obligations and operating expenses. We are in compliance with all of our debt covenants, and we amended our Credit Facility within the past twelve months to increase our borrowing capacity. We have had numerous conversations with lenders and do not believe there will be a credit freeze in the near term. We continue to monitor our portfolio and intend to maintain a reasonably conservative liquidity position for the foreseeable future.


We will continue to actively monitor the situation and may take further actions that alter our business operations as may be required by federal, state or local authorities or that we determine are in the best interests of our personnel, tenants and stockholders. While we are unable to determine or predict the nature, duration or scope of the overall impact the COVID-19 pandemic will have on our business, financial condition, liquidity, results of operations, funds from operations or prospects, we believe that it is important to share where we stand today, how our response to COVID-19 is progressing and how our operations and financial condition may change as the fight against COVID-19 progresses.

Other Business Environment Considerations

The long-term impact of the recent passage of tax reform in the United StatesU.S. also continues to be unknown at this time, although the lowering of the corporate tax rate is generally expected to be beneficial. Finally, the continuing uncertainty surrounding the ability of the federal government to address its fiscal condition in both the near and long term, particularly with the recent fiscal stimulus as well as other geo-political issues relating to the global economic slowdown has increased domestic and global instability. These developments could cause interest rates and borrowing costs to rise,be volatile, which may adversely affect our ability to access both the equity and debt markets and could have an adverse effectimpact on our tenants as well.


All of our variable rate debt is based upon the one month LIBOR rate, andLondon Inter-bank Offered Rate (“LIBOR”), although LIBOR is currently anticipated to be phased out during late 2021. LIBOR is expected to transition to a new standard rate, the Secured Overnight Financing Rate (“SOFR”), which will incorporate repo data collected from multiple data sets. The intent is to adjust the SOFR to minimize differences between the interest that a borrower would be paying using LIBOR versus what it will be paying using SOFR. We are currently monitoring the transition, as we cannot assess whether SOFR will become a standard rate for variable rate debt. Assuming that SOFR replacesAny further changes or reforms to the determination or supervision of LIBOR and is appropriately adjusted to equate to one monthmay result in a sudden or prolonged increase or decrease in reported LIBOR, we believe that there should be minimalwhich could have an adverse impact on the market for LIBOR-based debt, or the value of our variableportfolio of LIBOR-indexed, floating rate debt.


We continue to focus on re-leasing vacant space, renewing upcoming lease expirations, re-financing upcoming loan maturities, and acquiring additional properties with associated long-term leases. Currently, we only have onethree partially vacant buildingbuildings and onethree fully vacant building.buildings.


We have threetwo leases expiring during the remainder of 2019,2020, which account for 2.4%3.9% of lease revenue recognized during the six months ended June 30, 2019, eight2020, 11 leases expiring in 2020,2021, which account for 8.1%5.1% of lease revenue recognized during the six months ended June 30, 2019,2020, and 12eight leases expiring in 2021,2022, which account for 8.0%6.2% of lease revenue recognized during the six months ended June 30, 2019.2020.


Our available vacant space at June 30, 20192020 represents 1.2%4.5% of our total square footage and the annual carrying costs on the vacant space, including real estate taxes and property operating expenses, are approximately $0.4$1.7 million. We continue to actively seek new tenants for these properties.


Our ability to make new investments is highly dependent upon our ability to procure financing. Our principal sources of financing generally include the issuance of equity securities, long-term mortgage loans secured by properties, borrowings under our $100.0 million senior unsecured revolving credit facility (“Revolver”), with KeyBank National Association (serving as a revolving lender, a letter of credit issuer and an administrative agent), which matures in July 2023, and our $160.0 million term loan facility (“Term Loan”), which matures in July 2024. We refer to the Revolver and Term Loan collectively herein as the Credit Facility. While lenders’ credit standards have tightened, we continue to look to national and regional banks, insurance companies and non-bank lenders, in addition to the collateralized mortgage backed securities market, (the “CMBS market”), to issue mortgages to finance our real estate activities.

In addition to obtaining funds through borrowing, we have been active in the equity markets during and subsequent to the six months ended June 30, 2019. We have issued shares of common stock through our open market sale agreements with Cantor Fitzgerald, discussed in more detail below.



Recent Developments


20192020 Sale Activity


During the six months ended June 30, 2019,2020, we continued to execute our capital recycling program, whereby we sell non-core properties and redeploy proceeds to fund property acquisitions located in our target secondary growth markets, as well as repay outstanding debt. We will continue to execute our capital recycling plan and sell non-core properties as reasonable disposition opportunities become available. During the six months ended June 30, 2019,On February 20, 2020 we sold one non-core property located in Maitland, Florida,Charlotte, North Carolina, which is summarizeddetailed in the table below (dollars in thousands):


Square Footage SoldSquare Footage Sold Sales Price Sales Costs Gain on Sale of Real Estate, netSquare Footage Sold Sales Price Sales Costs Loss on Sale of Real Estate, net
50,000
 $6,850
 $532
 $2,952
64,500
 $4,145
 $198
 $(12)


2019On July 1, 2020, we sold our Maple Heights, Ohio property for $11.4 million. We recognized a gain on sale, net, of $1.2 million.

2020 Acquisition Activity


During the six months ended June 30, 2019,2020, we acquired sixfive industrial properties, one property located in a suburb of Philadelphia, Pennsylvania, one property in Indianapolis, Indiana, two propertiesa three-property portfolio in Ocala, Florida, one property in Columbus, Ohio,Houston, Texas; Charlotte, North Carolina; and St. Charles, Missouri, and one property in Tifton,Chatsworth, Georgia, which are summarized in the table below (dollars in thousands):

Aggregate Square FootageAggregate Square Footage Weighted Average Lease Term Aggregate Purchase Price Acquisition Costs Aggregate Annualized GAAP Rent Aggregate Mortgage Debt Issued or AssumedAggregate Square Footage Weighted Average Lease Term Aggregate Purchase Price Capitalized Acquisition Expenses Aggregate Annualized GAAP Fixed Lease Payments Aggregate Debt Issued or Assumed
1,174,311
 13.7 years $46,557

$452
(1)$3,819
 $8,900
890,038
 14.8 years $71,965
 $255
 $5,303
 $35,855

(1)We accounted for these transactions under ASU 2017-01. As a result, we treated these acquisitions as asset acquisitions rather than business combinations. As a result of this treatment, we capitalized $0.5 million of acquisition costs that would otherwise have been expensed under business combination treatment.


On July 30, 2019, we purchased a 78,452 square foot, industrial property located in Denton, Texas for $6.5 million. This property is fully leased to one tenant for 12 years on a triple net lease basis. Annualized GAAP rent for this property is $0.5 million.

20192020 Leasing Activity


During the six months ended June 30, 2019,2020, we executed five neweight leases, which are summarized below (dollars in thousands):
 
Six Months Ended Aggregate Square Footage Weighted Average Remaining Lease Term Aggregate Annualized GAAP Rent Aggregate Tenant Improvement Aggregate Leasing Commissions
June 30, 2019 230,264
 8.8 years $3,366
 727
 $470
Aggregate Square Footage Weighted Average Remaining Lease Term Aggregate Annualized GAAP Fixed Lease Payments Aggregate Tenant Improvement Aggregate Leasing Commissions
362,171
 6.6 years $5,000
 $2,226
 $962


2019On July 8, 2020, the tenant in our Richmond, Virginia property renewed their lease for an additional six years, with a new maturity date of September 30, 2026.

2020 Financing Activity

During the six months ended June 30, 2020, we repaid three mortgages, collateralized by four properties, which are summarized in the table below (dollars in thousands):

Aggregate Fixed Rate Debt Repaid Interest Rate on Fixed Rate Debt Repaid
$5,918
 6.00%
Aggregate Variable Rate Debt Repaid Weighted Average Interest Rate on Variable Rate Debt Repaid
$12,107
 LIBOR +2.25%


During the six months ended June 30, 2019, we partially repaid one mortgage collateralized by three properties, releasing one of the collateralized properties which was sold on January 31, 2019, and we fully repaid one mortgage fully collateralized by one property, which are summarized below (dollars in thousands):

Fixed Rate Debt Repaid Interest Rate on Fixed Rate Debt Repaid
$25,042
 4.18%

During the six months ended June 30, 2019,2020, we issued threefour mortgages, collateralized by threefour properties, which are summarized below (dollars in thousands):

Aggregate Fixed Rate Debt Issued or Assumed Weighted Average Interest Rate on Fixed Rate Debt
Aggregate Fixed Rate Debt IssuedAggregate Fixed Rate Debt Issued Weighted Average Interest Rate on Fixed Rate Debt
$41,140
(1)3.95%35,855
(1)3.22%


(1)We issued $10.6$18.3 million of fixed rate debt in connection with one propertythe three-property portfolio acquired on DecemberJanuary 27, 2018,2020 with a maturity date of February 8, 2029.1, 2030. The interest rate is fixed at 4.70% for the first seven years of the mortgage. After the fixed interest rate period expires, we have the option to adjust the interest rate to a fixed interest rate equal to 1.8%, plus the three-year treasury rate per annum, or a variable interest rate equal to 1.8%, plus the 30 day LIBOR rate per annum.3.625%. On May 31, 2019,March 9, 2020, we issued $21.6$17.5 million of floating rate debt swapped to fixed rate debt of 3.42%2.8% in connection with refinancing mortgage debt onthe one property with a new maturity date of June 1, 2024. We issued $8.9 million of fixed rate debt in connection with our June 18, 2019 property acquisition with a maturity date of June 18, 2024 and a rate of 4.35%.acquisition.


On July 1, 2020, we repaid the $4.0 million variable rate debt on our Maple Heights, Ohio property.

2020 Equity Activities

Common Stock ATM Program

During the six months ended June 30, 2019, we extended the maturity date of one mortgage, collateralized by three properties, which is summarized below (dollars in thousands):

Aggregate Variable Rate Debt Extended Weighted Average Interest Rate on Variable Rate Debt Extended Weighted Average Extension Term
$8,561
 LIBOR +2.75% 3.0 years

On July 2, 2019, we amended, extended and upsized our Credit Facility, increasing the Term Loan from $75.0 million to $160.0 million, inclusive of a delayed Term Loan draw component whereby we can incrementally borrow on the Term Loan up to the $160.0 million commitment, and increasing the Revolver from $85.0 million to $100.0 million. The Term Loan has a new five-year term, with a maturity date of July 2, 2024, and the Revolver has a new four-year term, with a maturity date of July 2, 2023. The interest rate for the Credit Facility was reduced by 10 basis points at each of the leverage tiers. We entered into multiple interest rate cap agreements on the amended Term Loan, which cap LIBOR ranging from 2.50% to 2.75%, to hedge our exposure to variable interest rates. We used the net proceeds derived from the amended Credit Facility to repay all previously existing borrowings under the Revolver. We incurred fees of approximately $1.3 million in connection with the Credit Facility amendment. The bank syndicate is now comprised of KeyBank, Fifth Third Bank, U.S. Bank National Association, The Huntington National Bank, Goldman Sachs Bank USA, and Wells Fargo Bank, National Association (“Wells Fargo Bank”).

2019 Equity Activities

Common Stock ATM Program

During the six months ended June 30, 2019,2020, we sold 1.61.3 million shares of common stock, raising $33.3$28.4 million in net proceeds under our open marketAt-the-Market Equity Offering Sales Agreements with sales agreement with Cantor Fitzgeraldagents Robert W. Baird & Co. Incorporated (“Baird”), Goldman Sachs & Co. LLC (“Goldman Sachs”), Stifel, Nicolaus & Company, Incorporated (“Stifel”), BTIG, LLC, and Fifth Third Securities, Inc. (“Fifth Third”), pursuant to which we may sell shares of our common stock in an aggregate offering price of up to $250.0 million (the “Common Stock ATM Program”). As of June 30, 2019,2020, we had remaining capacity to sell up to $36.2$208.7 million of common stock under the Common Stock ATM Program.


Preferred ATM Programs


Series A and BWe have an At-the-Market Equity Offering Sales Agreement (the “Series E Preferred Stock: Under another open market sales agreement (the “Series A and B Preferred ATM Program” Sales Agreement”), with Cantor Fitzgerald, we may, from timesales agents Baird, Goldman Sachs, Stifel, Fifth Third, and U.S. Bancorp Investments, Inc., pursuant to time, offer to sell (i) shares of our 7.75% Series A Cumulative Redeemable Preferred Stock (“Series A Preferred”), and (ii) shares of our 7.50% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred”), having an aggregate offering price of up to $40.0 million, through Cantor Fitzgerald, acting as sales agent and/or principal. We did not sell any shares of our Series A Preferred or Series B Preferred under our Series A and B Preferred ATM Program during the six months ended June 30, 2019. As of June 30, 2019, we had remaining capacity to sell up to $37.2 million of preferred stock under the Series A and B Preferred ATM Program.

Series D Preferred Stock: Under a third open market sales agreement (the “Series D Preferred ATM Program”) with Cantor Fitzgerald,which we may, from time to time, offer to sell shares of our 7.00% Series D Cumulative RedeemableE Preferred (“Series D Preferred”) havingStock in an aggregate offering price of up to $50.0 million, through Cantor Fitzgerald, acting as sales agent and/or principal.$100.0 million. We did not sell anysold 86,564 shares of our Series DE Preferred under ourStock, raising $1.9 million in net proceeds pursuant to the Series DE Preferred ATM ProgramStock Sales Agreement during the six months ended June 30, 2019.2020. As of June 30, 2019,2020, we had remaining capacity to sell up to $18.6$98.0 million of Series DE Preferred Stock under the Series E Preferred Stock Sales Agreement. We do not have an active At-the-Market program for our Series D Preferred ATM Program.


Amendment to Articles of Incorporation

On April 11, 2018, we filed with the Maryland State Department of Assessments and Taxation an Articles Supplementary reclassifying 3,500,000 authorized but unissued shares of our convertible senior common stock (the “Senior Common Stock”), as authorized but unissued shares of our common stock. As a result of the reclassification, there were 57,969 authorized but unissued shares of Senior Common Stock.

On April 11, 2018, we also filed with the Maryland State Department of Assessments and Taxation an Articles of Amendment to increase the number of shares of capital stock we have authority to issue to 100,000,000 and authorized common stock to 87,700,000 shares.


Universal Shelf Registration StatementStatements


On January 11, 2019, we filed a universal registration statement on Form S-3, File No. 333-229209, and an amendment thereto on Form-S-3/Form S-3/A on January 24, 2019 (collectively referred to as the “Universal“2019 Universal Shelf”). The 2019 Universal Shelf became effective on February 13, 2019 and replacesreplaced our prior universal shelf registration statement. The 2019 Universal Shelf allows us to issue up to $500.0 million of securities. As of June 30, 2019,2020, we had the ability to issue up to $469.8$407.2 million under the 2019 Universal Shelf.

On January 29, 2020, we filed an additional universal registration statement on Form S-3, File No. 333-236143 (the “2020 Universal Shelf”). The 2020 Universal Shelf was declared effective on February 11, 2020 and is in addition to the 2019 Universal Shelf. The 2020 Universal Shelf allows us to issue up to an additional $800.0 million of securities. Of the $800.0 million of available capacity under our 2020 Universal Shelf, approximately $636.5 million is reserved for the sale of our 6.00% Series F Cumulative Redeemable Preferred Stock of the Company, par value $0.001 per share (the “Series F Preferred Stock”). As of June 30, 2020, we had the ability to issue up to $800.0 million of securities under the 2020 Universal Shelf, as we have not sold any securities under the 2020 Universal Shelf.

Series F Preferred Stock

On February 20, 2020, we filed with the Maryland Department of Assessments and Taxation Articles Supplementary (i) setting forth the rights, preferences and terms of the Series F Preferred Stock and (ii) reclassifying and designating 26,000,000 shares of the Company’s authorized and unissued shares of Common Stock as shares of Series F Preferred Stock. The reclassification decreased the number of shares classified as Common Stock from 86,290,000 shares immediately prior to the reclassification to 60,290,000 shares immediately after the reclassification. Currently, there are no shares of the Series F Preferred Stock outstanding.

Amendment to Operating Partnership Agreement

In connection with the authorization of the Series F Preferred Stock, Gladstone Commercial Limited Partnership (the “Operating Partnership”), a Delaware limited partnership controlled by the Company through its ownership of GCLP Business Trust II, the general partner of the Operating Partnership, adopted the Second Amendment to its Second Amended and Restated Agreement of Limited Partnership, including Exhibit SFP thereto (collectively, the “Amendment”), as amended from time to time, establishing the rights, privileges and preferences of 6.00% Series F Cumulative Redeemable Preferred Units, a newly-designated class of limited partnership interests (the “Series F Preferred Units”). The Amendment provides for the Operating Partnership’s establishment and issuance of an equal number of Series F Preferred Units as are issued shares of Series F Preferred Stock by the Company in connection with the Offering upon the Company’s contribution to the Operating Partnership of the net proceeds of the Offering. Generally, the Series F Preferred Units provided for under the Amendment have preferences, distribution rights and other provisions substantially equivalent to those of the Series F Preferred Stock.

Amendment to the Advisory Agreement

On July 14, 2020, the Company amended and restated the Advisory Agreement by entering into the Sixth Amended and Restated Investment Advisory Agreement between the Company and the Adviser (the “Amended Agreement”). The Company’s entrance into the Amended Agreement was approved by its board of directors, including, specifically, unanimously by its independent directors. The Amended Agreement revised and replaced the previous calculation of the Base Management Fee, which was based on Total Equity, with a calculation based on Gross Tangible Real Estate. The revised Base Management Fee will be payable quarterly in arrears and shall be calculated at an annual rate of 0.425% (0.10625% per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined in the Amended Agreement as the current gross value of the Company’s property portfolio (meaning the aggregate of each property’s original acquisition price plus the cost of any subsequent capital improvements thereon). The calculation of the other fees in the Amended Agreement remain unchanged. The revised Base Management Fee calculation will begin with the fee calculations for the quarter ending September 30, 2020.


Diversity of Our Portfolio


Gladstone Management Corporation, a Delaware corporation (our “Adviser”) seeks to diversify our portfolio to avoid dependence on any one particular tenant, industry or geographic market. By diversifying our portfolio, our Adviser intends to reduce the adverse effect on our portfolio of a single under-performing investment or a downturn in any particular industry or geographic market. For the six months ended June 30, 2019,2020, our largest tenant comprised only 4.3%3.6% of total lease revenue. The table below reflects the breakdown of our total lease revenue by tenant industry classification for the three and six months ended June 30, 20192020 and 20182019 (dollars in thousands):
 
 For the three months ended June 30, For the six months ended June 30, For the three months ended June 30, For the six months ended June 30,
 2019 2018 2019 2018 2020 2019 2020 2019
Industry Classification Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue Lease Revenue Percentage of Lease Revenue
Telecommunications $4,805
 17.1% $4,071
 15.3% $9,573
 17.2% $8,122
 15.3% $5,552
 16.5% $4,805
 17.1% $11,151
 16.6% $9,573
 17.2%
Automobile 3,781
 13.4
 3,159
 11.9
 7,554
 13.4
 6,105
 11.5
Diversified/Conglomerate Services 3,615
 12.8
 3,632
 13.7
 7,268
 12.9
 7,210
 13.6
 4,141
 12.4
 3,615
 12.8
 8,277
 12.3
 7,268
 12.9
Healthcare 3,295
 11.7
 3,270
 12.3
 6,554
 11.6
 6,516
 12.3
 3,972
 11.8
 3,295
 11.7
 8,081
 12.0
 6,554
 11.6
Automobile 3,843
 11.5
 3,781
 13.4
 7,695
 11.5
 7,554
 13.4
Banking 1,776
 6.3
 2,087
 7.8
 3,990
 7.1
 4,145
 7.8
 2,428
 7.2
 1,776
 6.3
 4,915
 7.3
 3,990
 7.1
Buildings and Real Estate 2,280
 6.8
 1,100
 3.9
 4,392
 6.5
 2,227
 4.0
Information Technology 1,516
 5.4
 1,516
 5.7
 3,069
 5.4
 3,049
 5.8
 1,723
 5.1
 1,516
 5.4
 3,438
 5.1
 3,069
 5.4
Personal, Food & Miscellaneous Services 1,498
 5.3
 1,497
 5.6
 2,998
 5.3
 2,995
 5.7
 1,505
 4.5
 1,498
 5.3
 3,005
 4.5
 2,998
 5.3
Diversified/Conglomerate Manufacturing 1,268
 4.5
 1,264
 4.8
 2,534
 4.5
 2,532
 4.8
 1,686
 5.0
 1,268
 4.5
 2,869
 4.3
 2,534
 4.5
Electronics 1,144
 4.1
 1,063
 4.0
 2,269
 4.0
 2,135
 4.0
 1,133
 3.4
 1,144
 4.1
 2,467
 3.7
 2,269
 4.0
Buildings and Real Estate 1,100
 3.9
 1,099
 4.1
 2,227
 4.0
 2,193
 4.1
Machinery 1,006
 3.0
 569
 2.0
 2,300
 3.4
 1,131
 2.0
Beverage, Food & Tobacco 994
 3.0
 769
 2.7
 1,968
 2.9
 1,145
 2.0
Chemicals, Plastics & Rubber 799
 2.8
 729
 2.7
 1,545
 2.7
 1,458
 2.8
 900
 2.7
 799
 2.8
 1,847
 2.8
 1,545
 2.7
Personal & Non-Durable Consumer Products 605
 2.1
 672
 2.5
 1,210
 2.1
 1,344
 2.5
 613
 1.8
 605
 2.1
 1,224
 1.8
 1,210
 2.1
Beverage, Food & Tobacco 769
 2.7
 352
 1.3
 1,145
 2.0
 797
 1.5
Machinery 569
 2.0
 585
 2.2
 1,131
 2.0
 1,147
 2.2
Childcare 557
 2.0
 557
 2.1
 1,113
 2.0
 1,113
 2.1
 557
 1.7
 557
 2.0
 1,114
 1.7
 1,113
 2.0
Containers, Packaging & Glass 513
 1.8
 456
 1.7
 969
 1.7
 913
 1.7
 541
 1.6
 513
 1.8
 1,074
 1.6
 969
 1.7
Printing & Publishing 301
 1.1
 287
 1.1
 602
 1.1
 577
 1.1
 333
 1.0
 301
 1.1
 680
 1.0
 602
 1.1
Education 165
 0.6
 165
 0.6
 330
 0.6
 330
 0.6
 197
 0.6
 165
 0.6
 407
 0.6
 330
 0.6
Home & Office Furnishings 121
 0.4
 132
 0.5
 253
 0.4
 265
 0.5
 121
 0.4
 121
 0.4
 241
 0.4
 253
 0.4
Total $28,197
 100.0% $26,593
 100.0% $56,334
 100.0% $52,946
 100.0% $33,525
 100.0% $28,197
 100.0% $67,145
 100.0% $56,334
 100.0%



The tables below reflect the breakdown of total lease revenue by state for the three and six months ended June 30, 20192020 and 20182019 (dollars in thousands):


State Lease Revenue for the three months ended June 30, 2019 Percentage of Lease Revenue Number of Leases for the three months ended June 30, 2019 Lease Revenue for the three months ended June 30, 2018 Percentage of Lease Revenue Number of Leases for the three months ended June 30, 2018 Lease Revenue for the three months ended June 30, 2020 Percentage of Lease Revenue Number of Leases for the three months ended June 30, 2020 Lease Revenue for the three months ended June 30, 2019 Percentage of Lease Revenue Number of Leases for the three months ended June 30, 2019
Texas $4,002
 14.2% 12
 $3,915
 14.7% 12
 $5,180
 15.5% 16
 $4,002
 14.2% 12
Florida 3,780
 13.4
 11
 3,062
 11.5
 10
 4,201
 12.5
 11
 3,780
 13.4
 11
Ohio 3,488
 10.4
 15
 2,786
 9.9
 17
Pennsylvania 3,367
 11.9
 9
 3,354
 12.6
 9
 3,380
 10.1
 9
 3,367
 11.9
 9
Ohio 2,786
 9.9
 17
 2,439
 9.2
 15
Georgia 2,683
 8.0
 9
 1,267
 4.5
 7
Utah 1,588
 5.6
 4
 1,731
 6.5
 3
 1,975
 5.9
 4
 1,588
 5.6
 4
Michigan 1,572
 4.7
 6
 1,506
 5.3
 6
North Carolina 1,565
 5.6
 7
 1,566
 5.9
 8
 1,551
 4.6
 8
 1,565
 5.6
 7
Michigan 1,506
 5.3
 6
 1,084
 4.1
 4
Georgia 1,267
 4.5
 7
 1,211
 4.6
 6
South Carolina 1,159
 4.1
 2
 1,156
 4.3
 2
 1,169
 3.5
 2
 1,159
 4.1
 2
Minnesota 947
 3.4
 6
 955
 3.6
 6
 1,103
 3.3
 5
 947
 3.4
 6
All Other States 6,230
 22.1
 32
 6,120
 23.0
 32
 7,223
 21.5
 43
 6,230
 22.1
 32
Total $28,197
 100.0% 113
 $26,593
 100.0% 107
 $33,525
 100.0% 128
 $28,197
 100.0% 113
State
Lease Revenue for the six months ended June 30, 2019 Percentage of Lease Revenue Number of Leases for the six months ended June 30, 2019 Lease Revenue for the six months ended June 30, 2018 Percentage of Lease Revenue Number of Leases for the six months ended June 30, 2018
Lease Revenue for the six months ended June 30, 2020
Percentage of Lease Revenue Number of Leases for the six months ended June 30, 2020 Lease Revenue for the six months ended June 30, 2019 Percentage of Lease Revenue Number of Leases for the six months ended June 30, 2019
Texas $7,947
 14.1% 12
 $7,915
 14.9% 12
 $10,237
 15.2% 16
 $7,947
 14.1% 12
Florida 7,543
 13.4
 11
 6,077
 11.5
 10
 8,430
 12.6
 11
 7,543
 13.4
 11
Ohio 7,140
 10.6
 15
 5,445
 9.7
 17
Pennsylvania 6,760
 12.0
 9
 6,721
 12.7
 9
 6,780
 10.1
 9
 6,760
 12.0
 9
Ohio 5,445
 9.7
 17
 4,879
 9.2
 15
Georgia 4,931
 7.3
 9
 2,477
 4.4
 7
Utah 3,449
 6.1
 4
 3,449
 6.5
 3
 3,935
 5.9
 4
 3,449
 6.1
 4
Michigan 3,145
 4.7
 6
 3,010
 5.3
 6
North Carolina 3,122
 5.5
 7
 3,094
 5.8
 8
 3,001
 4.5
 8
 3,122
 5.5
 7
Michigan 3,010
 5.3
 6
 2,167
 4.1
 4
Georgia 2,477
 4.4
 7
 2,421
 4.6
 6
Minnesota 2,730
 4.1
 5
 1,881
 3.3
 6
South Carolina 2,318
 4.1
 2
 2,313
 4.4
 2
 2,397
 3.6
 2
 2,318
 4.1
 2
Minnesota 1,881
 3.3
 6
 1,892
 3.6
 6
All Other States 12,382
 22.0
 32
 12,018
 22.7
 32
 14,419
 21.4
 43
 12,382
 22.1
 32

$56,334
 100.0% 113
 $52,946
 100.0% 107

$67,145

100.0% 128
 $56,334
 100.0% 113


Our Adviser and Administrator


Our Adviser is led by a management team with extensive experience purchasing real estate and originating mortgage loans. Our Adviser and Gladstone Administration, LLC, a Delaware limited liability company (our “Administrator”) are controlled by Mr. David Gladstone, who is also our chairman and chief executive officer. Mr. Gladstone also serves as the chairman and chief executive officer of both our Adviser and Administrator.Administrator, as well as president and chief investment officer of our Adviser. Mr. Terry Lee Brubaker, our vice chairman and chief operating officer, is also the vice chairman and chief operating officer of our Adviser and Administrator.Administrator and assistant secretary of our Adviser. Mr. Robert Cutlip, our president, is also anserves as the executive managing directorvice president of commercial and industrial real estate of our Adviser. Our Administrator employs our chief financial officer, treasurer, chief compliance officer, general counsel and secretary, Michael LiCalsi (who also serves as our Administrator’s president, general counsel, and secretary)secretary, as well as executive vice president of administration of our Adviser) and their respective staffs.



Our Adviser and Administrator also provide investment advisory and administrative services, respectively, to certain of our affiliates, including, but not limited to, Gladstone Capital Corporation and Gladstone Investment Corporation, both publicly-traded business development companies, as well as Gladstone Land Corporation, a publicly-traded REIT that primarily invests in farmland. With the exception of Mr. Michael Sodo, our chief financial officer, Mr. Jay Beckhorn, our treasurer, and Mr. Robert Cutlip, our president, all of our executive officers and all of our directors serve as either directors or executive officers, or both, of Gladstone Capital Corporation and Gladstone Investment Corporation. In addition, with the exception of Mr. Cutlip and Mr. Sodo, all of our executive officers and all of our directors, serve as either directors or executive officers, or both, of Gladstone Land Corporation. Mr. Cutlip and Mr. Sodo do not put forth any material efforts in assisting affiliated companies. In the future, our Adviser may provide investment advisory services to other companies, both public and private.


Advisory and Administration Agreements


We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits and other general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by Mr. David Gladstone, our chairman and chief executive officer. Two of our executive officers, Mr. Gladstone and Mr. Terry Brubaker (our vice chairman and chief operating officer) serve as directors and executive officers of our Adviser and our Administrator. Mr. Michael LiCalsi, our general counsel and secretary, also serves as our Administrator’s president, general counsel and secretary.secretary, as well as executive vice president of administration of our Adviser. We have entered into an advisory agreement with our Adviser, as amended from time to time (the “Advisory Agreement”), and an administration agreement with our Administrator (the “Administration Agreement”). The services and fees under the Advisory Agreement and Administration Agreement are described below.


Under the terms of the Advisory Agreement, we are responsible for all expenses incurred for our direct benefit. Examples of these expenses include legal, accounting, interest, directors’ and officers’ insurance, stock transfer services, stockholder-related fees, consulting and related fees. In addition, we are also responsible for all fees charged by third parties that are directly related to our business, which include real estate brokerage fees, mortgage placement fees, lease-up fees and transaction structuring fees (although we may be able to pass all or some of such fees on to our tenants and borrowers). Our entrance into the Advisory Agreement and each amendment thereto has been approved unanimously by our Board of Directors. Our Board of Directors reviews and considers renewing the agreement with our Adviser each July. During its July 20192020 meeting, our Board of Directors reviewed and renewed the Advisory Agreement and Administration Agreement for an additional year, through August 31, 2020.2021.


Base Management Fee


On January 8, 2019, we enteredJuly 14, 2020, the Company amended and restated the Advisory Agreement by entering into a Fifththe Sixth Amended and Restated Investment Advisory Agreement between the Company and the Adviser (the “Amended Agreement”). The Company’s entrance into the Amended Agreement was approved by its board of directors, including, specifically, unanimously by its independent directors. The Amended Agreement revised and replaced the previous calculation of the Base Management Fee, which was based on Total Equity, with a calculation based on Gross Tangible Real Estate. The revised Base Management Fee will be payable quarterly in arrears and shall be calculated at an annual rate of 0.425% (0.10625% per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined in the Amended Agreement as the current gross value of the Company’s property portfolio (meaning the aggregate of each property’s original acquisition price plus the cost of any subsequent capital improvements thereon). The calculation of the other fees in the Amended Agreement remain unchanged. The revised Base Management Fee calculation will begin with the Adviser, effective as of October 1, 2018 to clarify thatfee calculations for the agreement’s definition of Total Equity includes outstanding OP Units held by the Operating Partnership’s non-controlling limited partners (“Non-controlling OP Unitholders”). quarter ending September 30, 2020.


Under the Advisory Agreement prior to the July 14, 2020 amendment, the calculation of the annual base management fee equalsequaled 1.5% of our Total Equity, which is our total stockholders’ equity plus total mezzanine equity (before giving effect to the base management fee and incentive fee), adjusted to exclude the effect of any unrealized gains or losses that do not affect realized net income (including impairment charges) and adjusted for any one-time events and certain non-cash items (the later to occur for a given quarter only upon the approval of our Compensation Committee), and adjusted to include OP Units held by Non-controlling OP Unitholders. The fee iswas calculated and accrued quarterly as 0.375% per quarter of such adjusted total stockholders’ equityTotal Equity figure. Our Adviser does not charge acquisition or disposition fees when we acquire or dispose of properties as is common in other externally managed REITs; however, our Adviser may earn fee income from our borrowers, tenants or other sources.


Incentive Fee


Pursuant to the Advisory Agreement, the calculation of the incentive fee rewards the Adviser in circumstances where our quarterly Core FFO (defined at the end of this paragraph), before giving effect to any incentive fee, or pre-incentive fee Core FFO, exceeds 2.0% quarterly, or 8.0% annualized, of adjusted total stockholders’ equity (after giving effect to the base management fee but before giving effect to the incentive fee). We refer to this as the hurdle rate. The Adviser will receive 15.0% of the amount of our pre-incentive fee Core FFO that exceeds the hurdle rate. However, in no event shall the incentive fee for a particular quarter exceed by 15.0% (the cap) the average quarterly incentive fee paid by us for the previous four quarters (excluding quarters for which no incentive fee was paid). Core FFO (as defined in the Advisory Agreement) is GAAP net income (loss) available to common stockholders, excluding the incentive fee, depreciation and amortization, any realized and unrealized gains, losses or other non-cash items recorded in net income (loss) available to common stockholders for the period, and one-time events pursuant to changes in GAAP.



Capital Gain Fee


Under the Advisory Agreement, we will pay to the Adviser a capital gain-based incentive fee that will be calculated and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement). In determining the capital gain fee, we will calculate aggregate realized capital gains and aggregate realized capital losses for the applicable time period. For this purpose, aggregate realized capital gains and losses, if any, equals the realized gain or loss calculated by the difference between the sales price of the property, less any costs to sell the property and the current gross value of the property (equal to the property’s original acquisition price plus any subsequent non-reimbursed capital improvements) of the disposed property. At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0% of such amount. No capital gain fee was recognized during the three and six months ended June 30, 20192020 or 2018.2019.


Termination Fee


The Advisory Agreement includes a termination fee whereby, in the event of our termination of the agreement without cause (with 120 days’ prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to two times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination. A termination fee is also payable if the Adviser terminates the agreement after the Company has defaulted and applicable cure periods have expired. The agreement may also be terminated for cause by us (with 30 days’ prior written notice and the vote of at least two-thirds of our independent directors), with no termination fee payable. Cause is defined in the agreement to include if the Adviser breaches any material provisions of the agreement, the bankruptcy or insolvency of the Adviser, dissolution of the Adviser and fraud or misappropriation of funds.


Administration Agreement


Under the terms of the Administration Agreement, we pay separately for our allocable portion of our Administrator’s overhead expenses in performing its obligations to us including, but not limited to, rent and our allocable portion of the salaries and benefits expenses of our Administrator’s employees, including, but not limited to, our chief financial officer, treasurer, chief compliance officer, general counsel and secretary, Michael LiCalsi (who also serves as our Administrator’s president, general counsel and secretary), and their respective staffs. Our allocable portion of the Administrator’s expenses are generally derived by multiplying our Administrator’s total expenses by the appropriate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under contractual agreements.


CriticalSignificant Accounting Policies and Estimates


The preparation of our financial statements in accordance with GAAP requires management to make judgments that are subjective in nature to make certain estimates and assumptions. Application of these accounting policies involves the exercise of judgment regarding the use of assumptions as to future uncertainties, and as a result, actual results could materially differ from these estimates. A summary of all of our significant accounting policies is provided in Note 1 to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2018,2019, filed by us with the U.S. Securities and Exchange Commission (the “SEC”) on February 13, 201912, 2020 (our “2018“2019 Form 10-K”). On January 1, 2020, we completed the integration of the accounting records of certain of our triple net leased third-party asset managed properties into our accounting system and paid out of our operating bank accounts. For periods prior to January 1, 2020, we recorded property operating expenses and offsetting lease revenues for these certain triple net leased properties on a net basis. Beginning January 1, 2020, we are recording the property operating expenses and offsetting lease revenues for these triple net leased properties on a gross basis, as we have amended our process whereby we are paying operating expenses on behalf of our tenants and receiving reimbursement, whereas, previously these tenants were paying these expenses directly with limited insight provided to us. There were no other material changes to our critical accounting policies or estimates during the six months ended June 30, 2019.2020.


Results of Operations


The weighted average yield on our total portfolio, which was 8.7%8.3% and 8.7% as of June 30, 20192020 and 2018,2019, respectively, is calculated by taking the annualized straight-line rents plus operating expense recoveries, reflected as lease revenue on our condensed consolidated statements of operations and other comprehensive income, less property operating expenses, of each acquisition since inception, as a percentage of the acquisition cost plus subsequent capital improvements. The weighted average yield does not account for the interest expense incurred on the mortgages placed on our properties.



A comparison of our operating results for the three and six months ended June 30, 20192020 and 20182019 is below (dollars in thousands, except per share amounts):


 For the three months ended June 30, For the three months ended June 30,
 2019 2018 $ Change % Change 2020 2019 $ Change % Change
Operating revenues                
Lease revenue $28,197
 $26,593
 $1,604
 6.0 % $33,525
 $28,197
 $5,328
 18.9 %
Total operating revenues 28,197
 26,593
 1,604
 6.0 % 33,525
 28,197
 5,328
 18.9 %
Operating expenses                
Depreciation and amortization 12,622
 11,773
 849
 7.2 % 14,182
 12,622
 1,560
 12.4 %
Property operating expenses 3,060
 2,816
 244
 8.7 % 6,295
 3,060
 3,235
 105.7 %
Base management fee 1,293
 1,260
 33
 2.6 % 1,389
 1,293
 96
 7.4 %
Incentive fee 904
 733
 171
 23.3 % 1,119
 904
 215
 23.8 %
Administration fee 397
 360
 37
 10.3 % 395
 397
 (2) (0.5)%
General and administrative 782
 600
 182
 30.3 % 752
 782
 (30) (3.8)%
Impairment charge 1,721
 
 1,721
 100.0 %
Total operating expenses 19,058
 17,542
 1,516
 8.6 % 25,853
 19,058
 6,795
 35.7 %
Other (expense) income                
Interest expense (7,005) (6,531) (474) 7.3 % (6,716) (7,005) 289
 (4.1)%
Other income 71
 5
 66
 1,320.0 %
Other income, net 9
 71
 (62) (87.3)%
Total other expense, net (6,934) (6,526) (408) 6.3 % (6,707) (6,934) 227
 (3.3)%
Net income 2,205
 2,525
 (320) (12.7)% 965
 2,205
 (1,240) (56.2)%
Distributions attributable to Series A, B and D preferred stock (2,612) (2,609) (3) 0.1 %
Distributions attributable to Series A, B, D and E preferred stock (2,688) (2,612) (76) 2.9 %
Distributions attributable to senior common stock (225) (233) 8
 (3.4)% (204) (225) 21
 (9.3)%
Net loss attributable to common stockholders and Non-controlling OP Unitholders $(632) $(317) $(315) 99.4 % $(1,927) $(632) $(1,295) 204.9 %
Net loss attributable to common stockholders and Non-controlling OP Unitholders per weighted average share and unit - basic & diluted $(0.02) $(0.01) $(0.01) 100.0 % $(0.06) $(0.02) $(0.04) 200.0 %
FFO available to common stockholders and Non-controlling OP Unitholders - basic (1) $11,990
 $11,456
 $534
 4.7 % $13,976
 $11,990
 $1,986
 16.6 %
FFO available to common stockholders and Non-controlling OP Unitholders - diluted (1) $12,215
 $11,689
 $526
 4.5 % $14,180
 $12,215
 $1,965
 16.1 %
FFO per weighted average share of common stock and Non-controlling OP Units - basic (1) $0.38
 $0.40
 $(0.02) (5.0)% $0.41
 $0.38
 $0.03
 7.9 %
FFO per weighted average share of common stock and Non-controlling OP Units - diluted (1) $0.38
 $0.40

$(0.02) (5.0)% $0.40
 $0.38

$0.02
 5.3 %


(1)Refer to the “Funds from Operations” section below within the Management’s Discussion and Analysis section for the definition of FFO.



 For the six months ended June 30, For the six months ended June 30,
 2019 2018 $ Change % Change 2020 2019 $ Change % Change
Operating revenues                
Lease revenue $56,334
 $52,946
 $3,388
 6.4 % $67,145
 $56,334
 $10,811
 19.2 %
Total operating revenues 56,334
 52,946
 3,388
 6.4 % 67,145
 56,334
 10,811
 19.2 %
Operating expenses                
Depreciation and amortization 25,632
 23,358
 2,274
 9.7 % 28,278
 25,632
 2,646
 10.3 %
Property operating expenses 6,128
 5,609
 519
 9.3 % 12,508
 6,128
 6,380
 104.1 %
Base management fee 2,560
 2,556
 4
 0.2 % 2,801
 2,560
 241
 9.4 %
Incentive fee 1,755
 1,429
 326
 22.8 % 2,173
 1,755
 418
 23.8 %
Administration fee 810
 747
 63
 8.4 % 833
 810
 23
 2.8 %
General and administrative 1,439
 1,245
 194
 15.6 % 1,630
 1,439
 191
 13.3 %
Impairment charge 1,721
 
 1,721
 100.0 %
Total operating expenses 38,324
 34,944
 3,380
 9.7 % 49,944
 38,324
 11,620
 30.3 %
Other (expense) income                
Interest expense (14,236) (12,744) (1,492) 11.7 % (13,968) (14,236) 268
 (1.9)%
Gain on sale of real estate, net 2,952
 1,844
 1,108
 60.1 % (12) 2,952
 (2,964) (100.4)%
Other income 152
 28
 124
 442.9 % 4
 152
 (148) (97.4)%
Total other expense, net (11,132) (10,872) (260) 2.4 % (13,976) (11,132) (2,844) 25.5 %
Net income 6,878
 7,130
 (252) (3.5)% 3,225
 6,878
 (3,653) (53.1)%
Distributions attributable to Series A, B and D preferred stock (5,225) (5,191) (34) 0.7 %
Distributions attributable to Series A, B, D, and E preferred stock (5,366) (5,225) (141) 2.7 %
Distributions attributable to senior common stock (449) (465) 16
 (3.4)% (411) (449) 38
 (8.5)%
Net income available to common stockholders and Non-controlling OP Unitholders $1,204
 $1,474
 $(270) (18.3)%
Net income available to common stockholders and Non-controlling OP Unitholders per weighted average share of total stock - basic & diluted 0.04
 0.05
 $(0.01) (20.0)%
Net (loss) income (attributable) available to common stockholders and Non-controlling OP Unitholders $(2,552) $1,204
 $(3,756) (312.0)%
Net (loss) income (attributable) available to common stockholders and Non-controlling OP Unitholders per weighted average share of total stock - basic & diluted $(0.07) $0.04
 $(0.11) (275.0)%
FFO available to common stockholders and Non-controlling OP Unitholders - basic (1) $23,884
 $22,988
 $896
 3.9 % $27,459
 $23,884
 $3,575
 15.0 %
FFO available to common stockholders and Non-controlling OP Unitholders - diluted (1) $24,333
 $23,453
 $880
 3.8 % $27,870
 $24,333
 $3,537
 14.5 %
FFO per weighted average share of common stock and Non-controlling OP Unit - basic (1) $0.78
 $0.81
 $(0.03) (3.7)% $0.80
 $0.78
 $0.02
 2.6 %
FFO per weighted average share of common stock and Non-controlling OP Unit - diluted (1) $0.77
 $0.80
 $(0.03) (3.8)% $0.80
 $0.77
 $0.03
 3.9 %


(1)Refer to the “Funds from Operations” section below within the Management’s Discussion and Analysis section for the definition of FFO.


Same Store Analysis


For the purposes of the following discussion, same store properties are properties we owned as of January 1, 2018,2019, which have not been subsequently vacated, or disposed of. Acquired and disposed of properties are properties which were acquired, disposed of or classified as held for sale at any point subsequent to December 31, 2017.2018. Properties with vacancy are properties that were fully vacant or had greater than 5.0% vacancy, based on square footage, at any point subsequent to January 1, 2018.2019.



Operating Revenues


 For the three months ended June 30, For the three months ended June 30,
 (Dollars in Thousands) (Dollars in Thousands)
Lease Revenues 2019 2018 $ Change % Change 2020 2019 $ Change % Change
Same Store Properties $25,177
 $25,093
 $84
 0.3 % $27,408
 $24,820
 $2,588
 10.4 %
Acquired & Disposed Properties 2,160
 591
 1,569
 265.5 % 4,354
 1,162
 3,192
 274.7 %
Properties with Vacancy 860
 909
 (49) (5.4)% 1,763
 2,215
 (452) (20.4)%
 $28,197
 $26,593
 $1,604
 6.0 % $33,525
 $28,197
 $5,328
 18.9 %


 For the six months ended June 30, For the six months ended June 30,
 (Dollars in Thousands) (Dollars in Thousands)
Lease Revenues 2019 2018 $ Change % Change 2020 2019 $ Change % Change
Same Store Properties $50,588
 $50,101
 $487
 1.0 % $55,009
 $49,939
 $5,070
 10.2 %
Acquired & Disposed Properties 4,043
 1,074
 2,969
 276.4 % 7,992
 2,037
 5,955
 292.3 %
Properties with Vacancy 1,703
 1,771
 (68) (3.8)% 4,144
 4,358
 (214) (4.9)%
 $56,334
 $52,946
 $3,388
 6.4 % $67,145
 $56,334
 $10,811
 19.2 %


Lease revenues consist of rental income and operating expense recoveries earned from our tenants. Lease revenues from same store properties increased for the three and six months ended June 30, 20192020 from the comparable 20182019 period, primarily due to increases in rental charges on leases subject to consumer price indexesfrom lease renewals and increased operating expense recoveries from leases with base year expense stops at certain of our properties that were running above their base year, coupled with increased operating expense recoveries from amortizing capital improvements paid for by our tenants at certaintriple net leased properties. Lease revenues increased for acquired and disposed of properties for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, because we acquired ten21 properties during and subsequent to June 30, 2018,2019, partially offset by a loss of lease revenues from two properties we sold during and subsequent to the three and six months ended June 30, 20182019 pursuant to our capital recycling program. Lease revenues decreased for our properties with vacancy for the three and six months ended June 30, 20192020 due to increased vacancy in our portfolio.

On January 1, 2020, we completed the integration of the accounting records of certain of our triple net leased third-party asset managed properties into our accounting system and paid out of our operating bank accounts. For periods prior to January 1, 2020, we recorded property operating expenses and offsetting lease revenues for these certain triple net leased properties on a reduction innet basis. Beginning January 1, 2020, we are recording the property operating expenses and offsetting lease revenues for these triple net leased properties on a gross basis, as we have amended our process whereby we are paying operating expenses on behalf of our tenants and receiving reimbursement, whereas, previously these tenants were paying these expenses directly with limited insight provided to us. See table below for a reconciliation of lease revenue for the six months ended June 30, 2020, and the comparable 2019 period. Fixed rental payments consist of fixed rental charges that are contractually due us, and variable rental payments consist of operating expense recoveries from leases with base year expense stopsthat we collect to pay for property operating expenses incurred at certain of our properties dueproperties. Lease revenues relating to lower property operating expenses.the 2019 reporting period have not been amended.

  For the three months ended June 30,
  (Dollars in Thousands)
Lease revenue reconciliation 2020 2019 $ Change % Change
Fixed lease payments $29,690
 $27,254
 $2,436
 8.9%
Variable lease payments 3,835
 943
 2,892
 306.7%
  $33,525
 $28,197
 $5,328
 18.9%


  For the six months ended June 30,
  (Dollars in Thousands)
Lease revenue reconciliation 2020 2019 $ Change % Change
Fixed lease payments $59,169
 $54,416
 $4,753
 8.7%
Variable lease payments 7,976
 1,918
 6,058
 315.8%
  $67,145
 $56,334
 $10,811
 19.2%

Operating Expenses


Depreciation and amortization increased for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, due to depreciation on capital projects completed subsequent to the three and six months ended June 30, 2018,2019, coupled with depreciation on the ten21 properties acquired during and subsequent to the three and six months ended June 30, 2018,2019, partially offset by decreased depreciation on the two properties sold during and subsequent to the three and six months ended June 30, 2018.2019.

 For the three months ended June 30, For the three months ended June 30,
 (Dollars in Thousands) (Dollars in Thousands)
Property Operating Expenses 2019 2018 $ Change % Change 2020 2019 $ Change % Change
Same Store Properties $2,562
 $2,408
 $154
 6.4 % $5,006
 $2,682
 $2,324
 86.7%
Acquired & Disposed Properties 264
 140
 124
 88.6 % 256
 100
 156
 156.0%
Properties with Vacancy 234
 268
 (34) (12.7)% 1,033
 278
 755
 271.6%
 $3,060
 $2,816
 $244
 8.7 % $6,295
 $3,060
 $3,235
 105.7%



 For the six months ended June 30, For the six months ended June 30,
 (Dollars in Thousands) (Dollars in Thousands)
Property Operating Expenses 2019 2018 $ Change % Change 2020 2019 $ Change % Change
Same Store Properties $5,124
 $4,689
 $435
 9.3 % $9,997
 $5,376
 $4,621
 86.0%
Acquired & Disposed Properties 563
 424
 139
 32.8 % 417
 192
 225
 117.2%
Properties with Vacancy 441
 496
 (55) (11.1)% 2,094
 560
 1,534
 273.9%
 $6,128
 $5,609
 $519
 9.3 % $12,508
 $6,128
 $6,380
 104.1%


Property operating expenses consist of franchise taxes, property management fees, insurance, ground lease payments, property maintenance and repair expenses paid on behalf of certain of our properties. The increase in property operating expenses for same store properties for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, is a result of an increase in our property operating expenses at our base year expense stoptriple net leased properties. The increase in property operating expenses for acquired and disposed of properties for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, is primarily a result of increased property operating expenses from 21 properties acquired during and subsequent to June 30, 2018, as a portion of these properties are subject to base year leases,2019, partially offset by a reduction of operating expenses from two properties sold during and subsequent to June 30, 2018.2019. The decreaseincrease in property operating expenses for properties with vacancy for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, is a result of a decreaseincreased vacancy in our property operating expenses at our base year expense stop leased properties.portfolio.


The base management fee paid to the Adviser increased for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, due to an increase in Total Equitytotal equity over the three and six months ended June 30, 20192020 as compared to the three and six months ended June 30, 2018.2019. The calculation of the base management fee is described in detail above in “Advisory and Administration Agreements.”


The incentive fee paid to the Adviser increased for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018,2019, due to pre-incentive fee Core FFO increasing faster than the hurdle rate, resulting in a higher incentive fee.rate. The increase in FFO is a result of an increase in total operating revenues, partially offset by an increase in total operating expenses and interest expense. The calculation of the incentive fee is described in detail above in “Advisory and Administration Agreements.”


The administration fee paid to the Administrator decreased for the three months ended June 30, 2020, as compared to the three months ended June 30, 2019, due to our Administrator incurring fewer costs that are allocated to the Company. The administration fee paid to the Administrator increased forduring the three andsix months ended June 30, 2020, as compared to the six months ended June 30, 2019, as compared to the three and six months ended June 30, 2018, due to our Administrator incurring moregreater costs that are allocated to the Company during the three and six months ended June 30, 2019.Company. The calculation of the administration fee is described in detail above in “Advisory and Administration Agreements.”


General and administrative expenses decreased for the three months ended June 30, 2020, as compared to the three months ended June 30, 2019, primarily as a result of a decrease in due diligence expenses for potential acquisitions. General and administrative expenses increased for the six months ended June 30, 2020, as compared to the six months ended June 30, 2019, primarily as a result of an increase in legal and accounting fees.

We recorded an impairment charge for our Blaine, Minnesota property during the three and six months ended June 30, 2020, when our held and used impairment testing determined that the carrying value of this property was unrecoverable. As a result, we recorded an impairment charge to write down the carrying value to fair market value. We did not record an impairment charge during the three and six months ended June 30, 2019.

Other Income and Expenses

Interest expense decreased for the three and six months ended June 30, 2019,2020, as compared to the three and six months ended June 30, 2018, primarily as a result of an increase in legal and accounting fees coupled with an increase in shareholder related expenses.

Other Income and Expenses

Interest expense increased for the three and six months ended June 30, 2019, as compared to the three and six months ended June 30, 2018.2019. This increasedecrease was primarily a result of us issuing or assuming $52.8 milliona decrease in interest rates on our LIBOR based variable rate debt, partially offset by increased interest expense due to higher mortgage debt duringborrowings and subsequent tohigher Credit Facility balances outstanding.

Loss on sale of real estate, net, for the six months ended June 30, 2018, partially offset by our repayment of $25.0 million2020 is attributable to one non-core office asset located in maturing mortgage debt subsequent toCharlotte, North Carolina being sold during the six months ended June 30, 2018.

period. Gain on sale of real estate, net, for the six months ended June 30, 2019 is attributable to one non-core office asset sold during the period. Gain on sale of real estate, net, for the six months ended June 30, 2018 is attributable to two non-core industrial assetslocated in Maitland, Florida being sold during the period.


Net (Loss) Income (Attributable) Available to Common Stockholders and Non-controlling OP Unitholders


Net loss attributable to common stockholders and Non-controlling OP Unitholders increased for the three and six months ended June 30, 2020, as compared to the three and six months ended June 30, 2019, as compared to the three months ended June 30, 2018, primarily due to the increase in interest expense due to increased mortgage borrowings, coupled with an increase in depreciation and amortization expense due to asset acquisition activity subsequent to June 30, 2018,2019, coupled with the impairment charge recognized during the three and six months ended June 30, 2020, partially offset by an increase in lease revenues due to asset acquisition activity subsequent to June 30, 2018.

Net income available to common stockholders and Non-controlling OP Unitholders decreased for the six months ended June 30, 2019, as compared to the six months ended June 30, 2018, primarily due to the increasecoupled with a decrease in interest expense due to increased mortgage borrowings, coupled with an increasea decrease in depreciation and amortization expense due to asset acquisition activity subsequent to June 30, 2018, partially offset by an increase in lease revenues, due to asset acquisition activity subsequent to June 30, 2018.LIBOR on our variable rate debt.


Liquidity and Capital Resources


Overview


Our sources of liquidity include cash flows from operations, cash and cash equivalents, borrowings under our Revolver and issuing additional equity securities. Our available liquidity as of June 30, 2019,2020, was $30.6$29.1 million, consisting of approximately $7.6$9.6 million in cash and cash equivalents and an available borrowing capacity of $23.0$19.5 million under our Credit Facility. Our available borrowing capacity under the Credit Facility increased to $40.6$36.0 million as of July 30, 2019.27, 2020.


Future Capital Needs


We actively seek conservative investments that are likely to produce income to pay distributions to our stockholders. We intend to use the proceeds received from future equity raised and debt capital borrowed to continue to invest in industrial and office real property, make mortgage loans, or pay down outstanding borrowings under our Revolver. Accordingly, to ensure that we are able to effectively execute our business strategy, we routinely review our liquidity requirements and continually evaluate all potential sources of liquidity. Our short-term liquidity needs include proceeds necessary to fund our distributions to stockholders, pay the debt service costs on our existing long-term mortgages, refinancing maturing debt and fund our current operating costs. Our long-term liquidity needs include proceeds necessary to grow and maintain our portfolio of investments.


We believe that our available liquidity is sufficient to fund our distributions to stockholders, pay the debt service costs on our existing long-term mortgages and fund our current operating costs in the near term. We also believe we will be able to refinance our mortgage debt as it matures. Additionally, to satisfy our short-term obligations, we may request credits to our management fees that are issued from our Adviser, although our Adviser is under no obligation to provide any such credits, either in whole or in part. We further believe that our cash flow from operations coupled with the financing capital available to us in the future are sufficient to fund our long-term liquidity needs.


Equity Capital


During the six months ended June 30, 2019,2020, we raised net proceeds of (i) $33.3$28.4 million of common equity under our Common Stock ATM Program at a net weighted average per share price of $20.55.$21.19. We used these proceeds to pay down outstanding debt and for other general corporate purposes. We did not sell any sharesraised net proceeds of $1.9 million from our Series AE Preferred or Series B PreferredStock pursuant to our Series A and BE Preferred ATM Program or Series D Preferred pursuant to our Series D ATM ProgramStock Sales Agreement during the six months ended June 30, 2019.2020.


As of July 30, 2019,27, 2020, we had the ability to raise up to $467.1$404.0 million of additional equity capital through the sale and issuance of securities that are registered under the 2019 Universal Shelf, in one or more future public offerings. Of the $467.1$404.0 million of available capacity under our 2019 Universal Shelf, approximately $33.5$207.1 million of common stock is reserved for additional sales under our Common Stock ATM Program, approximately $37.2 million of preferred stock is reserved for additional sales under our Series A and B Preferred ATM Program, and approximately $18.6$96.5 million is reserved for additional sales under our Series DE Preferred ATM ProgramStock Sales Agreement as of July 30, 2019.27, 2020. We expect to continue to use our ATMat-the-market programs as a source of liquidity for the remainder of 2019.2020.


As of July 27, 2020, we had the ability to raise up to $800.0 million of additional equity capital through the sale and issuance of securities that are registered under the 2020 Universal Shelf, in one or more future public offerings. Of the $800.0 million of available capacity under our 2020 Universal Shelf, approximately $636.5 million is reserved for the sale of our Series F Preferred Stock as of July 27, 2020.

Debt Capital


As of June 30, 2019,2020, we had 4955 mortgage notes payable in the aggregate principal amount of $455.9$469.4 million, collateralized by a total of 6970 properties with a remaining weighted average maturity of 5.94.8 years. The weighted-average interest rate on the mortgage notes payable as of June 30, 20192020 was 4.63%4.27%.


We continue to see banks and other non-bank lenders willing to issue mortgages. Consequently, we are focused on obtaining mortgages through regional banks, non-bank lenders and the CMBS market.



As of June 30, 2019,2020, we had mortgage debt in the aggregate principal amount of $24.2$13.2 million payable during the remainder of 20192020 and $32.9$33.6 million payable during 2020.2021. The 20192020 principal amount payable includes both amortizing principal payments and threetwo balloon principal payments due during the remaining six months of 2019.2020. We repaid one of the remaining balloon principal payments during July 2020. We anticipate being able to refinance our mortgages that come due during the remainder of 20192020 and 20202021 with a combination of new debt and the issuance of additional equity securities. In addition, we have raised substantial equity under our ATMat-the-market programs and plan to continue to use these programs.


Operating Activities


Net cash provided by operating activities during the six months ended June 30, 2019,2020, was $29.0$35.4 million, as compared to net cash provided by operating activities of $26.0$29.0 million for the six months ended June 30, 2018.2019. This slight change was primarily a result of an increase in operating revenues from our acquisition21 property acquisitions completed during and subsequent to June 30, 2018,2019, coupled with contractual lease revenue increases on the in-place portfolio, partially offset by an increase in property operatinggeneral and administrative expenses, base management fees and interest expense.incentive fees. The majority of cash from operating activities is generated from the lease revenues that we receive from our tenants. We utilize this cash to fund our property-level operating expenses and use the excess cash primarily for debt and interest payments on our mortgage notes payable, interest payments on our Credit Facility, distributions to our stockholders, management fees to our Adviser, Administration fees to our Administrator and other entity-level operating expenses.


Investing Activities


Net cash used in investing activities during the six months ended June 30, 2020, was $70.7 million, which primarily consisted of five property acquisitions, coupled with capital improvements performed at certain of our properties, partially offset by proceeds from the sale of one property. Net cash used in investing activities during the six months ended June 30, 2019, was $41.9 million, which primarily consisted of six property acquisitions, coupled with capital improvements performed at certain of our properties, partially offset by proceeds from the sale of one property. Net cash used in investing activities during the six months ended June 30, 2018, was $5.6 million, which primarily consisted of one property acquisition, coupled with capital improvements performed at certain of our properties, partially offset by proceeds from the sale of two properties.


Financing Activities


Net cash provided by financing activities during the six months ended June 30, 2019,2020, was $14.3$38.3 million, which primarily consisted of the issuance of $33.7$30.8 million of common and preferred equity, borrowings from our Term Loan of $37.7 million, and the issuance of $41.1$35.9 million of new mortgage debt, partially offset by the repayment of $31.0$24.4 million of mortgage principal and distributions paid to common, senior common and preferred shareholders. Net cash used inprovided by financing activities for the six months ended June 30, 2018,2019, was $22.2$14.3 million, which primarily consisted of $22.0$41.1 million in new mortgage borrowings coupled with the issuance of $33.7 million of common equity, partially offset by $31.0 million of mortgage principal repayments, coupled withand distributions paid to common, senior common and preferred shareholders, partially offset by $9.4 million in new mortgage borrowings coupled with a net $12.0 million increase in borrowings on our Revolver.shareholders.


Credit Facility


On July 2, 2019, we amended, extended and upsized our Credit Facility, increasingexpanding the Term Loan from $75.0 million to $160.0 million, inclusive of a delayed Term Loan draw component whereby we can incrementally borrow on the Term Loan up to the $160.0 million commitment, and increasing the Revolver from $85.0 million to $100.0 million. The Term Loan has a new five-year term, with a maturity date of July 2, 2024, and the Revolver has a new four-year term, with a maturity date of July 2, 2023. The interest rate for the Credit Facility was reduced by 10 basis points at each of the leverage tiers. We entered into multiple interest rate cap agreements on the amended Term Loan, which cap LIBOR ranging from 2.50% to 2.75%, to hedge our exposure to variable interest rates. We used the net proceeds derived from the amended Credit Facility to repay all previously existing borrowings under the Revolver. We incurred fees of approximately $1.3 million in connection with the Credit Facility amendment. The bank syndicate is now comprised of KeyBank, Fifth Third Bank, U.S. Bank National Association, The Huntington National Bank, Goldman Sachs Bank USA, and Wells Fargo Bank.


As of June 30, 2019,2020, there was $126$203.1 million outstanding under our Credit Facility at a weighted average interest rate of approximately 4.12%1.77% and $7.4$13.5 million outstanding under letters of credit at a weighted average interest rate of 1.75%1.65%. As of July 30, 2019,27, 2020, the maximum additional amount we could draw under the Credit Facility was $40.6$36.0 million. We were in compliance with all covenants under the Credit Facility as of June 30, 2019.2020.



Contractual Obligations


The following table reflects our material contractual obligations as of June 30, 20192020 (in thousands):
 
 Payments Due by Period Payments Due by Period
Contractual Obligations Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years
Debt Obligations (1) $581,892
 $35,966
 $141,867
 $259,038
 $145,021
 $672,486
 $29,522
 $149,699
 $329,836
 $163,429
Interest on Debt Obligations (2) 107,119
 25,803
 44,243
 21,434
 15,639
 100,713
 22,983
 40,380
 20,357
 16,993
Operating Lease Obligations (3) 10,449
 466
 954
 984
 8,045
 9,984
 468
 978
 986
 7,552
Purchase Obligations (4) 1,369
 1,369
 
 
 
 2,648
 1,872
 776
 
 
 $700,829
 $63,604
 $187,064
 $281,456
 $168,705
 $785,831
 $54,845
 $191,833
 $351,179
 $187,974
 
(1)Debt obligations represent borrowings under our Revolver, which represents $51.0$43.1 million of the debt obligation due in 2021,2023, our Term Loan, which represents $75.0$160.0 million of the debt obligation due in 2022,2024, and mortgage notes payable that were outstanding as of June 30, 2019. On July 2, 2019, we extended the maturity date of our Revolver to July 2, 2023, and we extended the maturity date of our Term Loan to July 2, 2024.2020. This figure does not include $0.3$0.2 million of premiums and discounts, net and $4.9$5.4 million of deferred financing costs, net, which are reflected in mortgage notes payable, net, borrowings under Revolver, net and borrowings under Term Loan, net on the condensed consolidated balance sheets.
(2)Interest on debt obligations includes estimated interest on borrowings under our Revolver and Term Loan and mortgage notes payable. The balance and interest rate on our Revolver and Term Loan is variable; thus, the interest payment obligation calculated for purposes of this table was based upon rates and balances as of June 30, 2019.2020.
(3)Operating lease obligations represent the ground lease payments due on four of our properties.

(4)Purchase obligations consist of tenant and capital improvements at fourfive of our properties.


Off-Balance Sheet Arrangements


We did not have any material off-balance sheet arrangements as of June 30, 2019.2020.


Funds from Operations


The National Association of Real Estate Investment Trusts (“NAREIT”) developed Funds from Operations (“FFO”) as a relevant non-GAAP supplemental measure of operating performance of an equity REIT to recognize that income-producing real estate historically has not depreciated on the same basis determined under GAAP. FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains or losses from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.


FFO does not represent cash flows from operating activities in accordance with GAAP, which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income. FFO should not be considered an alternative to net income as an indication of our performance or to cash flows from operations as a measure of liquidity or ability to make distributions. Comparison of FFO, using the NAREIT definition, to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs.


FFO available to common stockholders is FFO adjusted to subtract distributions made to holders of preferred stock and senior common stock. We believe that net income available to common stockholders is the most directly comparable GAAP measure to FFO available to common stockholders.


Basic funds from operations per share (“Basic FFO per share”), and diluted funds from operations per share (“Diluted FFO per share”), is FFO available to common stockholders divided by the number of weighted average shares of common stock outstanding and FFO available to common stockholders divided by the number of weighted average shares of common stock outstanding on a diluted basis, respectively, during a period. We believe that FFO available to common stockholders, Basic FFO per share and Diluted FFO per share are useful to investors because they provide investors with a further context for evaluating our FFO results in the same manner that investors use net income and earnings per share (“EPS”), in evaluating net income available to common stockholders. In addition, because most REITs provide FFO available to common stockholders, Basic FFO and Diluted FFO per share information to the investment community, we believe these are useful supplemental measures when comparing us to other REITs. We believe that net income is the most directly comparable GAAP measure to FFO, Basic EPS is the most directly comparable GAAP measure to Basic FFO per share, and that Diluted EPS is the most directly comparable GAAP measure to Diluted FFO per share.


The following table provides a reconciliation of our FFO available to common stockholders for the three and six months ended June 30, 20192020 and 2018,2019, respectively, to the most directly comparable GAAP measure, net income available to common stockholders, and a computation of basic and diluted FFO per weighted average share of common stock:



For the three months ended June 30, For the six months ended June 30,
For the three months ended June 30, For the six months ended June 30,

(Dollars in Thousands, Except for Per Share Amounts) (Dollars in Thousands, Except for Per Share Amounts)
(Dollars in Thousands, Except for Per Share Amounts) (Dollars in Thousands, Except for Per Share Amounts)


2019
2018 2019 2018
2020
2019 2020 2019
Calculation of basic FFO per share of common stock and Non-controlling OP Unit                
Net income $2,205
 $2,525
 $6,878
 $7,130
 $965
 $2,205
 $3,225
 $6,878
Less: Distributions attributable to preferred and senior common stock (2,837) (2,842) (5,674) (5,656) (2,892) (2,837) (5,777) (5,674)
Net (loss) income (attributable) available to common stockholders and Non-controlling OP Unitholders $(632) $(317) $1,204
 $1,474
 $(1,927) $(632) $(2,552) $1,204
Adjustments:                
Add: Real estate depreciation and amortization $12,622
 $11,773
 $25,632
 $23,358
 $14,182
 $12,622
 $28,278
 $25,632
Add: Impairment charge 1,721
 
 1,721
 
Add: Loss on sale of real estate, net 
 
 12
 
Less: Gain on sale of real estate, net 
 
 (2,952) (1,844) 
 
 
 (2,952)
FFO available to common stockholders and Non-controlling OP Unitholders - basic $11,990
 $11,456
 $23,884
 $22,988
 $13,976
 $11,990
 $27,459
 $23,884
Weighted average common shares outstanding - basic 30,449,739
 28,437,852
 29,985,881
 28,429,470
 33,939,826
 30,449,739
 33,787,386
 29,985,881
Weighted average Non-controlling OP Units outstanding 742,937
 
 742,937
 
 503,033
 742,937
 502,133
 742,937
Total common shares and Non-controlling OP Units 31,192,676
 28,437,852
 30,728,818
 28,429,470
 34,442,859
 31,192,676
 34,289,519
 30,728,818
Basic FFO per weighted average share of common stock and Non-controlling OP Unit $0.38
 $0.40
 $0.78
 $0.81
 $0.41
 $0.38
 $0.80
 $0.78
Calculation of diluted FFO per share of common stock and Non-controlling OP Unit                
Net income $2,205
 $2,525
 $6,878
 $7,130
 $965
 $2,205
 $3,225
 $6,878
Less: Distributions attributable to preferred and senior common stock (2,837) (2,842) (5,674) (5,656) (2,892) (2,837) (5,777) (5,674)
Net (loss) income (attributable) available to common stockholders and Non-controlling OP Unitholders $(632) $(317) $1,204
 $1,474
 $(1,927) $(632) $(2,552) $1,204
Adjustments:                
Add: Real estate depreciation and amortization $12,622
 $11,773
 $25,632
 $23,358
 $14,182
 $12,622
 $28,278
 $25,632
Add: Impairment charge 1,721
 
 1,721
 
Add: Income impact of assumed conversion of senior common stock 225
 233
 449
 465
 204
 225
 411
 449
Add: Loss on sale of real estate, net 
 
 12
 
Less: Gain on sale of real estate, net 
 
 (2,952) (1,844) 
 
 
 (2,952)
FFO available to common stockholders and Non-controlling OP Unitholders plus assumed conversions $12,215
 $11,689
 $24,333
 $23,453
 $14,180
 $12,215
 $27,870
 $24,333
Weighted average common shares outstanding - basic 30,449,739
 28,437,852
 29,985,881
 28,429,470
 33,939,826
 30,449,739
 33,787,386
 29,985,881
Weighted average Non-controlling OP Units outstanding 742,937
 
 742,937
 
 503,033
 742,937
 502,133
 742,937
Effect of convertible senior common stock 718,770
 744,327
 718,770
 744,327
 650,055
 718,770
 650,055
 718,770
Weighted average common shares and Non-controlling OP Units outstanding - diluted 31,911,446
 29,182,179
 31,447,588
 29,173,797
 35,092,914
 31,911,446
 34,939,574
 31,447,588
Diluted FFO per weighted average share of common stock and Non-controlling OP Unit (1) $0.38
 $0.40
 $0.77
 $0.80
 $0.40
 $0.38
 $0.80
 $0.77
Distributions declared per share of common stock and Non-controlling OP Unit $0.375
 $0.375
 $0.750
 $0.750
 $0.37545
 $0.37500
 $0.75090
 $0.75000



Item 3.Quantitative and Qualitative Disclosures About Market Risk.


Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The primary risk that we believe we are and will be exposed to is interest rate risk. Certain of our leases contain escalations based on market indices, and the interest rate on our Credit Facility is variable. Although we seek to mitigate this risk by structuring such provisions of our loans and leases to contain a minimum interest rate or escalation rate, as applicable, these features do not eliminate this risk. To that end, we have entered into derivative contracts to cap interest rates for our variable rate notes payable, and we have entered into interest rate swaps whereby we pay a fixed interest rate to our respective counterparty, and receive one month LIBOR in return. For details regarding our rate cap agreements and our interest rate swap agreements see Note 6 – Mortgage Notes Payable and Credit Facility of the accompanying condensed consolidated financial statements.


To illustrate the potential impact of changes in interest rates on our net income for the six months ended June 30, 2019,2020, we have performed the following analysis, which assumes that our condensed consolidated balance sheets remain constant and that no further actions beyond a minimum interest rate or escalation rate are taken to alter our existing interest rate sensitivity.


The following table summarizes the annual impact of a 1%, 2% and 3% increase and a 1% and 2% decrease in the one month LIBOR as of June 30, 2019.2020. As of June 30, 2019,2020, our effective average LIBOR was 2.40%0.16%. Given that a 1%, 2%, or 3% decrease in LIBOR would result in a negative rate, the impact of this fluctuation is not presented below (dollars in thousands).
 
Interest Rate Change 
(Decrease) increase to Interest
Expense
 
Net increase (decrease) to
Net Income
 
Increase to Interest
Expense
 
Net decrease to
Net Income
2% Decrease to LIBOR $(3,754) $3,754
1% Decrease to LIBOR (1,881) 1,881
1% Increase to LIBOR 1,037
 (1,037) 2,389
 (2,389)
2% Increase to LIBOR 1,562
 (1,562) 4,761
 (4,761)
3% Increase to LIBOR 2,087
 (2,087) 6,060
 (6,060)


As of June 30, 2019,2020, the fair value of our mortgage debt outstanding was $464.2$481.2 million. Interest rate fluctuations may affect the fair value of our debt instruments. If interest rates on our debt instruments, using rates at June 30, 2019,2020, had been one percentage point higher or lower, the fair value of those debt instruments on that date would have decreased or increased by $17.5$18.0 million and $18.7$19.3 million, respectively.


The amount outstanding under the Credit Facility approximates fair value as of June 30, 2019.2020.


In the future, we may be exposed to additional effects of interest rate changes, primarily as a result of our Revolver, Term Loan or long-term mortgage debt, which we use to maintain liquidity and fund expansion of our real estate investment portfolio and operations. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve these objectives, we will borrow primarily at fixed rates or variable rates with the lowest margins available and, in some cases, with the ability to convert variable rates to fixed rates. Additionally, we believe that there may be minimal impact on our variable rate debt, which is based upon the one month LIBOR rate, as a result of the expected transition from LIBOR to SOFR. We are currently monitoring the transition and the potential risks to us. We may also enter into derivative financial instruments such as interest rate swaps and caps to mitigate the interest rate risk on a related financial instrument. We will not enter into derivative or interest rate transactions for speculative purposes.


In addition to changes in interest rates, the value of our real estate is subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of lessees and borrowers, all of which may affect our ability to refinance debt, if necessary.



Item 4.Controls and Procedures.


a) Evaluation of Disclosure Controls and Procedures


As of June 30, 2019,2020, our management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective as of June 30, 20192020 in providing a reasonable level of assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, including providing a reasonable level of assurance that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of necessarily achieving the desired control objectives, and management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.


b) Changes in Internal Control over Financial Reporting


There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 20192020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



PART II – OTHER INFORMATION
 
Item 1.Legal Proceedings.


We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.


Item 1A.Risk Factors.


Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. For a discussion of these risks, please refer to the section captioned “Item 1A. Risk Factors” in our 2018Annual Report on Form 10-K. There10-K for the year ended December 31, 2019, and the risk factor below. Other than the risk factor below, there are no other material changes to risks associated with our business or investment in our securities from those previously set forth in the reports described above.

Disruptions in the financial markets and uncertain economic conditions resulting from the ongoing outbreak of COVID-19 could adversely affect market rental rates, commercial real estate values and our ability to secure debt financing, service future debt obligations, or pay distributions to stockholders.

Currently, both the investing and leasing environments are highly competitive. While there was an increase in the amount of capital flowing into the U.S. real estate markets early in 2020, which resulted in an increase in real estate values in certain markets, the recent downturn and uncertainty regarding the economic environment has made businesses reluctant to make long-term commitments or changes in their business plans. Specifically, the ongoing outbreak of a novel strain of coronavirus (“COVID-19”), both in the U.S. and globally, has created significant disruptions to financial markets, has resulted in business shutdowns and has led to recessionary conditions in the economy in the short term. We expect the significance of the COVID-19 pandemic, including the extent of its effects on our financial and operational results, to be dictated by, among, other things, its nature, duration and scope, the success of efforts to contain the spread of COVID-19 and the impact of actions taken in response to the pandemic including travel bans and restrictions, quarantines, shelter in place orders, the promotion of social distancing and limitations on business activity, including business closures. At this point, the extent to which the COVID-19 pandemic may impact the global economy and our business is uncertain, but pandemics or other significant public health events could have a material adverse effect on our business and results of operations.

Volatility in global markets and changing political environments can cause fluctuations in the performance of the U.S. commercial real estate markets. Economic slowdowns of large economies outside the United States are likely to negatively impact growth of the U.S. economy. Political uncertainties both home and abroad may discourage business investment in real estate and other capital spending. Possible future declines in rental rates and expectations of future rental concessions, including free rent to renew tenants early, to retain tenants who are up for renewal or to attract new tenants, or requests from tenants for rent abatements during periods when they are severely impacted by COVID-19, may result in decreases in our cash flows from investment properties. Increases in the cost of financing due to higher interest rates may cause difficulty in refinancing our debt obligations prior to maturity at terms as favorable as the terms of existing indebtedness. Market conditions can change quickly, potentially negatively impacting the value of our real estate investments. Management continuously reviews our investment and debt financing strategies to optimize our portfolio and the cost of our debt exposure.

The debt market remains sensitive to the macro-economic environment, such as Federal Reserve policy, market sentiment or regulatory factors affecting the banking and commercial mortgage backed securities ("CMBS") industries and the COVID-19 pandemic. We may experience more stringent lending criteria, which may affect our ability to finance certain property acquisitions or refinance any debt at maturity. Additionally, for properties for which we are able to obtain financing, the interest rates and other terms on such loans may be unacceptable. We expect to manage the current mortgage lending environment by considering alternative lending sources, including but not limited to securitized debt, fixed rate loans, short-term variable rate loans, assumed mortgage loans in connection with property acquisitions, interest rate lock or swap agreements, or any combination of the foregoing.

Disruptions in the financial markets and uncertain economic conditions could adversely affect the values of our investments. Furthermore, declining economic conditions could negatively impact commercial real estate fundamentals and result in lower occupancy, lower rental rates and declining values in our real estate portfolio, which could have a negative effect on the values of our properties and revenues from our properties. Additionally, the significant disruption and volatility in the global capital markets increases the cost of capital and may adversely impact our access to the capital markets, including our ability to raise capital through our at the market and continuous offering programs.

 
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds


Sales of Unregistered Securities

None.


Issuer Purchases of Equity Securities


None.
 
Item 3.Defaults Upon Senior Securities


None.
 
Item 4.Mine Safety Disclosures


Not applicable.


Item 5.Other Information


None.


Item 6.Exhibits


Exhibit Index


Exhibit
Number
  Exhibit Description
  
3.1  
  
3.2 

3.3
3.4
3.5
   
3.63.3 
3.4

3.5

3.6
3.7
3.8
3.9
   
4.1  
  
4.2 
4.3
4.4
4.3
4.4
   
4.5 
   
10.14.6 
10.1*
   
31.1* 
   
31.2* 
   
32.1** 
   
32.2** 
   
99.1** 
   
101.INS*** XBRL Instance Document
   

101.SCH*** XBRL Taxonomy Extension Schema Document
   
101.CAL*** XBRL Taxonomy Extension Calculation Linkbase Document
   
101.LAB*** XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE*** XBRL Taxonomy Extension Presentation Linkbase Document
   
101.DEF*** XBRL Definition Linkbase
104Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
 
*Filed herewith
**Furnished herewith
***Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of June 30, 20192020 and December 31, 2018,2019, (ii) the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 20192020 and 2018,2019, (iii) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 20192020 and 20182019 and (iv) the Notes to Condensed Consolidated Financial Statements.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
   Gladstone Commercial Corporation
    
Date:July 30, 201927, 2020 By: /s/ Mike Sodo
     Mike Sodo
     Chief Financial Officer
    
Date:July 30, 201927, 2020 By: /s/ David Gladstone
     David Gladstone
     
Chief Executive Officer and
Chairman of the Board of Directors




4853